U S ENVIROSYSTEMS INC /DE/
SB-2/A, 1996-08-14
MOTORS & GENERATORS
Previous: SWIFT ENERGY CO, 10-Q, 1996-08-14
Next: CENTURY PROPERTIES FUND XVI, 10QSB, 1996-08-14



        
       AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 13, 1996
                                                     REGISTRATION NO. 333-04612
         
     ==========================================================================
                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                  -----------------
        
                                   AMENDMENT NO. 1
                                          TO
         
                                      FORM SB-2
               REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                  -----------------
        
                              U.S. ENERGY SYSTEMS, INC.
                         (Formerly U.S. Envirosystems, Inc.)
         
                 (EXACT NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)
                                  -----------------
        
             DELAWARE                    4931                  52-1216347
         
          (State or other    (Primary Standard Industrial   (I.R.S. Employer
           jurisdiction      Classification Code Number)   Identification No.)
        of incorporation or
           organization)

           515 NORTH FLAGLER DRIVE,                  RICHARD H. NELSON
                   SUITE 202                             PRESIDENT
        
           WEST PALM BEACH, FL  33401            U.S. ENERGY SYSTEMS, INC.
         
                 (407) 820-9779             515 NORTH FLAGLER DRIVE, SUITE 202
        (ADDRESS AND TELEPHONE NUMBER OF        WEST PALM BEACH, FL  33401
                   PRINCIPAL                          (407) 820-9779
        EXECUTIVE OFFICES AND PRINCIPAL        (NAME, ADDRESS AND TELEPHONE
               PLACE OF BUSINESS)              NUMBER OF AGENT FOR SERVICE)
                                      Copies to:
                                                  David Alan Miller, Esq.
               Gregory Katz, Esq.                    Noah Scooler, Esq.
               Reid & Priest LLP                  Graubard Mollen & Miller
              40 West 57th Street                     600 Third Avenue
           New York, New York  10019             New York, New York  10016
         
                 (212) 603-2000                        (212) 818-8800
         
                                  -----------------
       APPROXIMATE DATE OF PROPOSED  SALE TO THE PUBLIC:  As soon as practicable
     after the effective date of this Registration Statement.
       If this Form is filed to register  additional securities for an  offering
     pursuant  to Rule  462(b)  under  the  Securities  Act,  please  check  the
     following  box and list the Securities Act registration statement number of
     the  earlier effective registration statement for the same offering.[ ]

       If this Form is  a post-effective amendment filed pursuant to Rule 462(c)
     under the Securities Act,  check the following box and  list the Securities
     Act  registration statement  number of  the earlier  effective registration
     statement for the same offering.[ ]

       If delivery  of the prospectus is  expected to be  made pursuant to  Rule
     434, please check the following box.[ ]
                                  -----------------
                           CALCULATION OF REGISTRATION FEE
   =============================================================================
   TITLE 
   OF EACH                           PROPOSED      PROPOSED
   CLASS OF                          MAXIMUM       MAXIMUM
   SECURITIES         AMOUNT         OFFERING      AGGREGATE      AMOUNT OF
   TO BE              TO BE          PRICE         OFFERING       REGISTRATION
   REGISTERED         REGISTERED     PER UNIT(1)   PRICE          FEE
   -----------------------------------------------------------------------------
   Common Stock, 
   par value $.01... 1,868,750(2)      $ 4.00    $7,475,000       $2,578
   -----------------------------------------------------------------------------
   Redeemable 
   Common Stock 
   Purchase 
   Warrants ........ 1,868,750(3)(8)   $  .10      $186,875          $64
   -----------------------------------------------------------------------------
   Common Stock, 
   par value $.01... 1,868,750(4)(8)   $ 4.00    $7,475,000       $2,578
   -----------------------------------------------------------------------------
   Common Stock, 
   par value $.01...   162,500(5)(8)   $ 5.55      $901,875         $311
   -----------------------------------------------------------------------------
   Redeemable 
   Common Stock 
   Purchase 
   Warrants.........   162,500(6)(8)   $  .13875    $22,547           $8 
   -----------------------------------------------------------------------------
      
   Common Stock, 
   par value $.01... 1,805,000(9)      $ 4.00    $7,220,000       $2,490
   -----------------------------------------------------------------------------
   Redeemable 
   Common Stock 
   Purchase Warrants   500,000(10)     $  .10        50,000          $17.24
   -----------------------------------------------------------------------------
   Common Stock, 
   par value $.01...   162,500(7)(8)   $ 4.00      $650,000         $224
   -----------------------------------------------------------------------------
   TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $8,270.24
        
   =============================================================================

   ---------------- 

     (1)  Estimated  solely for  the  purpose of  computing  the amount  of  the
          registration fee pursuant to Rule 457.
     (2)  Includes  243,750 Shares  which the  Underwriters have  the option  to
          purchase to cover over-allotments, if any.
     (3)  Includes   243,750   Redeemable   Common   Stock   Purchase   Warrants
          ("Warrants") which  the Underwriters  have the option  to purchase  to
          cover over-allotments, if any.
     (4)  Represents shares issuable  upon exercise of  the Warrants  registered
          hereunder.
     (5)  Represents shares issuable  upon exercise of an option to be issued to
          the Representative (the "Representative's Purchase Option").
     (6)  Represents  Warrants  issuable upon  exercise of  the Representative's
          Purchase Option.
     (7)  Represents shares  issuable upon exercise  of Warrants subject  to the
          Representative's Purchase Option.
     (8)  Pursuant to  Rule 416 of the  Securities Act of 1933,  as amended, the
          number of Warrants and  shares issuable upon exercise of  the Warrants
          are subject to  the antidilution  provisions of the  Warrants and  the
          Representative's Purchase Option.
        
     (9)  Represents shares issuable in a concurrent secondary offering.
     (10) Represents shares issuable upon exercise of the warrants registered in
          a concurrent secondary offering.
         

       The Registrant hereby amends this Registration  Statement on such date or
     dates as may be necessary to delay its Effective Date  until the Registrant
     shall  file  a  further  amendment  which  specifically  states  that  this
     Registration Statement shall thereafter become effective in accordance with
     Section 8(a)  of  the Securities  Act of  1933  or until  this Registration
     Statement shall become  effective on  such date as  the Commission,  acting
     pursuant to said Section 8(a), may determine.
     ===========================================================================

     <PAGE>

                                SUBJECT TO COMPLETION
                    PRELIMINARY PROSPECTUS DATED ___________, 1996

     PROSPECTUS

        
                              U.S. ENERGY SYSTEMS, INC.
         
                         1,625,000 SHARES OF COMMON STOCK AND
                 1,625,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS

        
       U.S  Energy Systems, Inc. (the "Company")  hereby offers (the "Offering")
     1,625,000  shares of  Common  Stock  (the  "Common  Stock")  and  1,625,000
     Redeemable  Common Stock  Purchase Warrants  (the "Warrants"  and, together
     with the Common Stock, the "Securities").  Each Warrant entitles the holder
     to purchase one share of Common Stock for $4.00 during the four-year period
     commencing  one year from  the date of  this Prospectus.   The Warrants are
     redeemable at a price of  $.01 per Warrant, at any time  after the Warrants
     become  exercisable,  upon not  less than  30  business days  prior written
     notice, if the last sale price of  the Common Stock has been at least  150%
     (initially  $6.00)  of  the exercise  price  of  the  Warrants  for the  20
     consecutive trading days ending on the third day prior to the date on which
     the notice of redemption is given.  See "Description of Securities."
         

        
       The  Company's  Common  Stock  is sporadically  traded  on  the NASD  OTC
     Bulletin Board.   Prior to this  Offering, there has been  no public market
     for  the Warrants nor has there been  an established trading market for the
     Common Stock.   There can be no  assurance that such a  market will develop
     for  the Securities as a result of this  Offering.  The Company has applied
     for  inclusion of the Common Stock and  the Warrants on the Nasdaq SmallCap
     Market  under the  proposed  symbols USEE  and  USEEW, respectively.    For
     information  regarding the  factors considered  in determining  the initial
     public offering  prices of the  Securities and  the exercise  price of  the
     Warrants, see "Underwriting."
                            -----------------------------
      THESE SECURITIES ARE SPECULATIVE IN NATURE, INVOLVE A HIGH DEGREE OF RISK
          AND SUBSTANTIAL DILUTION AND SHOULD BE CONSIDERED ONLY BY PERSONS
               WHO CAN AFFORD THE LOSS OF THEIR ENTIRE INVESTMENT.  SEE
                        "RISK FACTORS" BEGINNING ON PAGE 8 AND
                                "DILUTION" ON PAGE 19.
                            -----------------------------
       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
        AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
              SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                  PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                                 A CRIMINAL OFFENSE.
       =======================================================================
                           PRICE            UNDERWRITING          PROCEEDS
                             TO            DISCOUNTS AND             TO
                           PUBLIC          COMMISSIONS(1)        COMPANY(2)
       -----------------------------------------------------------------------
       Per Share .....     $4.00               $.40                $3.60
       -----------------------------------------------------------------------
       Per Warrant ...      $.10               $.01                 $.09
       -----------------------------------------------------------------------
       Total (3) .....  $6,662,500           $666,250           $5,996,250
       =======================================================================

     (1)  Does not include a 3% non-accountable expense allowance payable to the
          Representative.    The  Company  has  also  agreed  to  grant  to  the
          Representative  an option (the  "Representative's Purchase Option") to
          purchase  162,500 shares  of Common  Stock at  $5.55 per  share and/or
          162,500  Warrants  at  $.13875  per  Warrant  and  to   indemnify  the
          Underwriters against certain liabilities, including  liabilities under
          the Securities Act of 1933, as amended.  See "Underwriting."

     
    
   
     (2)  Before deducting  expenses  payable  by  the  Company,  including  the
          Representative's  non-accountable   expense   allowance  of   $199,875
          ($229,856 if  the Underwriters' over-allotment option  is exercised in
          full), estimated at $371,375.
         

     (3)  The Company has granted the Underwriters an option, exercisable within
          45  days from  the  date of  this  Prospectus, to  purchase  up to  an
          additional 243,750 shares of Common Stock and/or an additional 243,750
          Warrants upon the same terms and conditions as set forth above, solely
          to  cover over-allotments, if any.   If such  over-allotment option is
          exercised in full,  the total Price to Public,  Underwriting Discounts
          and  Commissions and Proceeds to  Company will be $7,661,875, $766,188
          and $6,895,687, respectively.  See "Underwriting."

       The Securities being offered by the  Underwriters, subject to prior sale,
     when, as and  if delivered to and accepted by  the Underwriters and subject
     to the  approval of certain legal  matters by counsel and  to certain other
     conditions.   The  Underwriters reserve  the right  to withdraw,  cancel or
     modify  the Offering and  to reject any  order in  whole or in  part. It is
     expected that delivery of the certificates representing the Securities will
     be  made against payment  therefor at the offices  of the Representative in
     New York City on or about ________________, 1996.

                                 GAINES, BERLAND INC.
                 The date of this Prospectus is _______________, 1996


     Information  contained herein  is subject  to completion  or amendment.   A
     registration statement relating to these securities has been filed with the
     Securities and Exchange Commission.   These securities may not be  sold nor
     may offers to buy be accepted prior to the time  the registration statement
     becomes effective.   This prospectus shall not constitute an  offer to sell
     or the solicitation of an offer to buy nor shall there be any sale of these
     securities in any State in which such offer, solicitation or  sale would be
     unlawful prior to registration  or qualification under the securities  laws
     of any such State.

     <PAGE>

                                AVAILABLE INFORMATION

       The Company is subject  to informational requirements  of the  Securities
     Exchange Act  of 1934, as amended  (the "Exchange Act"),  and in accordance
     therewith  files reports, proxy  statements and other  information with the
     Securities  and Exchange  Commission  (the "Commission").   Reports,  proxy
     statements and other information  filed by the Company with  the Commission
     can be  inspected without  charge  and copied  at prescribed  rates at  the
     public  reference facilities maintained by the Commission at Room 1024, 450
     Fifth  Street N.W., Washington, D.C. 20549 and at the Commission's regional
     offices located at Seven World Trade Center, Suite 1300, New York, New York
     10048, and Suite 1400,  Citicorp Center, 500 West Madison  Street, Chicago,
     Illinois  60661.   The Company's  Common Stock  is quoted  on the  NASD OTC
     Bulletin  Board and certain of  the Company's reports,  proxy materials and
     other  information may  be available for  inspection at the  offices of the
     National Association  of Securities  Dealers, Inc.,  1735  K Street,  N.W.,
     Washington, D.C. 20006.

       The  Company has filed  with the  Commission a  Registration Statement on
     Form  SB-2 under the Securities Act of 1933, as amended ("Securities Act"),
     with respect to  the securities offered hereby.   This Prospectus  does not
     contain all of  the information  set forth in  the Registration  Statement,
     certain parts of which have  been omitted in accordance with the  rules and
     regulations of the Commission.  For further information with respect to the
     Company  and  the  securities offered  hereby,  reference  is  made to  the
     Registration Statement,  including the exhibits  filed as part  thereof and
     otherwise  incorporated therein.  Copies  of the Registration Statement and
     the  exhibits  may be  inspected,  without charge,  at the  offices  of the
     Commission, or  obtained  at prescribed  rates  from the  Public  Reference
     Section of the Commission at the address set forth above.
                              -------------------------

        IN  CONNECTION  WITH THIS  OFFERING, THE  UNDERWRITERS MAY  OVER-ALLOT 
     OR EFFECT  TRANSACTIONS WHICH STABILIZE OR  MAINTAIN THE MARKET  PRICES OF
     THE COMMON  STOCK OR  WARRANTS  AT LEVELS  ABOVE  THOSE WHICH  MIGHT  
     OTHERWISE PREVAIL IN  THE  OPEN  MARKET.   SUCH  STABILIZING, IF  
     COMMENCED,  MAY  BE DISCONTINUED AT ANY TIME.


                                  PROSPECTUS SUMMARY

        
       The following summary is qualified in its  entirety by the more  detailed
     information  and financial statements,  including notes  thereto, appearing
     elsewhere in this  Prospectus.  Each prospective investor is  urged to read
     this  Prospectus in its entirety.   At or prior to  the consummation of the
     Offering,  the  Company will  consummate  the  following transactions  (the
     "Closing  Transactions"):  (i)  a  private placement  to  two  investors of
     1,600,000  shares of  the Company's  11% cumulative  redeemable convertible
     preferred stock  (the "11% Preferred Stock") and 500,000 warrants ("Private
     Warrants") having the  same terms  and conditions  as the  Warrants for  an
     aggregate consideration  of $3,500,000 (the "Private  Placement"), (ii) the
     acquisition of a 50% interest in two geothermal plants known as Steamboat 1
     and  1A  for  $4,982,000 (including  $50,000  as  a  downpayment which  was
     previously paid by  the Company) (the  "Steamboat Acquisition"), (iii)  the
     conversion  of  $500,000   of  convertible  subordinated  debentures   (the
     "Convertible Debentures") into 125,000 shares  of Common Stock and  125,000
     Private  Warrants (the "Debenture Conversion") and (iv) the exchange of the
     57,500 currently outstanding shares  of the Company's Series One  Preferred
     Stock  for 205,000 shares of Common Stock (the "Preferred Stock Exchange").
     The consummation of this Offering is a condition to the consummation of the
     Closing  Transactions and the consummation of the Closing Transactions is a
     condition to the consummation of this Offering.  Accordingly, if any of the
     Closing Transactions is  not consummated, this Offering will be terminated.
     Except as otherwise  indicated, all information in  this Prospectus assumes
     no   exercise    of   the   Underwriters'   over-allotment    option,   the
     Representative's Purchase Option, the Warrants offered hereby or any of the
     Company's other  outstanding options and warrants to purchase Common Stock.
     All numbers and  amounts specified herein  reflect a one for  forty reverse
     stock split effective May 6, 1996, unless otherwise indicated.  
         

                                     THE COMPANY

        
       U.S. Energy Systems, Inc. is engaged  in the cogeneration and independent
     power  plant ("IPP") industries as a project developer, owner and operator.
     Cogeneration  is  the  process  of  producing  two  or  more  energy  forms
     (typically electricity  and heat) simultaneously from the same fuel source.
     A  cogeneration facility is a  power plant which  produces electricity and,
     simultaneously,  recovers waste heat  to use in  place of  heat which would
     otherwise be made from conventional sources such as furnaces or boilers. An
     IPP is a  power plant which is not owned and operated by a regulated public
     electric  utility company.  Frequently, IPPs  are cogeneration  facilities.
     Federal and state laws have been  promulgated to promote competition in the
     sale of electric energy and to encourage cogeneration and independent power
     facilities.
         

       The Company's strategy is to seek  projects requiring power production or
     cogeneration  and  to  become  an   equity  participant  with  the  owners,
     developers  or other involved parties in return for the Company's expertise
     in  the  structuring, design,  management  and operation  of  the projects.
     Often, at the time of the Company's initial involvement, such projects will
     have  advanced  beyond the  conceptualization stage  to  a point  where the
     engineering, management and project  coordination skills the Company offers
     are  required to proceed.  Projects in which  the Company is involved or is
     negotiating to become involved include (a) acquiring and operating existing
     IPPs  and cogeneration  facilities in  the United  States,  (b) developing,
     constructing, and  operating new  IPPs and  cogeneration facilities  in the
     United  States  and  in  certain   overseas  markets,  (c)  designing   and
     constructing  cogeneration  and  IPPs  for  third  party  owners,  and  (d)
     developing,  constructing  and   selling  energy-efficient  products  using
     cogeneration technology such as non-electric air conditioning.  

       
       As a  major element  of its  strategy, the  Company intends  to focus  on
     projects  such  as  shopping  malls, healthcare  centers,  food  processing
     centers, hotels and other facilities where large quantities of electricity,
     air  conditioning  and  hot   water  are  required  on  a   continuous  and
     simultaneous basis.  The Company has signed an agreement with the owners of
     Bluebeard's  Castle, a large resort  and commercial complex  in St. Thomas,
     USVI, to  build and operate a  3 megawatt Cogeneration plant  and a 120,000
     gallon per day water recovery system in the resort's property.  The Company
     and the resort owners will own the cogeneration plant and  water system and
     share revenues equally.  The Company has received initial funding from  the
     resort  owners and  the first of  six engine generators  is being installed
     during the  month of  August.  The  Company has also  entered into  a joint
     development agreement with the Cowen Investment Group ("Cowen") to develop,
     build and operate cogeneration plants at shopping malls.   Toward this end,
     the joint venture has been in discussions with two of the major mall owners
     in the United States.  Savings from the cogeneration system would be shared
     equally by  the mall owners and the joint development company (in which the
     Company will  have a  40% profit  interest).   Under the  joint development
     agreement, the Company will perform all project development functions other
     than securing  the financing.   See "Business - Current  Operations and On-
     Going Projects."
         

        
       The  Company  has  a  history  of  losses  substantially  throughout  its
     existence and has not had revenues  since emerging from bankruptcy in 1993.
     To provide the Company with a source of revenues to enable it to expand its
     business, concurrently with the  Offering, the Company will acquire,  for a
     total investment of  $4,982,000 (including $50,000  as a downpayment  which
     was previously paid by the Company), a 50% interest in two geothermal power
     plants,  known as  Steamboat  1 and  1A, in  Steamboat  Hills, Nevada  (the
     "Steamboat  Facilities"),  which  it  will operate  under  a  co-management
     agreement with its partner.   Electricity is produced in  geothermal plants
     by  extracting steam from the  earth to drive  turbines, thereby generating
     the electricity.   Geothermal power is considered  a highly environmentally
     sound method of producing electricity, but it can only be produced in areas
     where specific geological formations  exist.  A substantial portion  of the
     net proceeds  of this Offering and  the Private Placement will  be used for
     the  Steamboat Acquisition.  The Company  regards the Steamboat Acquisition
     as a key element  toward achieving its objectives in  the independent power
     industry.
         

        
        In  January 1994, the Company purchased a 50% equity interest in  a
     limited liability company which owns a cogeneration facility in Lehi, Utah.
     The Company expects  the Lehi plant to be operational  in the third quarter
     of  this fiscal year.  However, the Company  and its partners may decide to
     sell  a  portion of  the operating  machinery  and to  purchase replacement
     equipment, thereby  increasing the plant's output  capacity and efficiency.
     If  such sale  and replacement  is undertaken,  the receipt  of operational
     revenues would be delayed until the second quarter of the next fiscal year.
     As there are no contracts in effect at this time for the sale of power from
     this plant, receipt  of revenues  will also be  dependent upon the  Company
     entering  into  such  contracts with  customers.  See  "Business -  Current
     Operations and On-Going Projects - Lehi Cogeneration Project."
         

        
        The Steamboat  and Lehi projects enable the Company to participate  in
     what it believes is a growing market for independently produced electricity
     in the western United States.  Additionally, in 1994 the Company acquired a
     50% interest in a partnership which owns  and operates a cogeneration plant
     which  produces 2.5 megawatts of electricity and 25 million British Thermal
     Units  ("BTUs")  for heating  at Plymouth  State  College in  Plymouth, New
     Hampshire.    The Plymouth  facility provides  100%  of the  electrical and
     heating requirements for the campus, which is part of the University of New
     Hampshire system, under a twenty year contract.
         

        The  Company   also  intends to pursue  projects which can  utilize
     alternative  fuels or  waste products,  such as used  motor oil  and tires,
     which  provide  environmental  and  ecological benefits  and  also  provide
     potential for earnings because of low fuel costs.

        
        The  Company was incorporated in the State of Delaware on May 6, 1981.
     The  executive offices  of the  Company  are located  at 515  North Flagler
     Drive, Suite  202, West Palm Beach, Florida 33401.  The telephone number is
     (407) 820-9779.
         

                                 CLOSING TRANSACTIONS

        Concurrently  with  the  closing  of  the Offering, the Company  will
     consummate  the  Private  Placement pursuant  to  which  it  will sell  (i)
     1,600,000  shares of  the  11% Preferred  Stock  to Enviro  Partners,  L.P.
     ("Enviro")  for $3,100,000  and  (ii) 500,000  Private  Warrants to  Energy
     Management  Corporation ("EMC") for $400,000.  The 11% Preferred Stock will
     be convertible on a share-for-share basis into Common Stock, will vote on a
     share-for-share  basis with  the  Common Stock,  will  have a  preferential
     dividend of 11% (payable in additional shares of 11% Preferred Stock during
     the first  two years and thereafter  in cash or in shares  of 11% Preferred
     Stock at  the  option of  the  Company)  and a  liquidation  preference  of
     $3,100,000 plus accrued dividends.   The 11% Preferred Stock  is redeemable
     at the option of the Company at any time after four years from issuance and
     is mandatorily redeemable ten  years after issuance, at a  redemption price
     equal to the liquidation preference.  See "Description of Securities."

        
        Also concurrently with the closing of the Offering, the Company  will
     acquire a 50% interest in Steamboat Envirosystems,  L.C. ("Steamboat LLC"),
     which  will purchase the Steamboat Facilities from Far West Electric Energy
     Fund, L.P.  (the current  owner of  Steamboat 1)  and 1-A Enterprises  (the
     current owner  of Steamboat 1-A).   The Company will contribute  a total of
     $4,982,000 (including $50,000 as a downpayment which was previously paid by
     the Company)  to Steamboat LLC  from the proceeds  of the Offering  and the
     Private Placement to enable  Steamboat LLC to complete the  acquisition and
     retire  a mortgage  and certain  royalty interests  to which  the Steamboat
     Facilities are subject.  See "Use  of Proceeds - Steamboat Acquisition" and
     "Business - Current Operation and On-Going Projects  - Steamboat Geothermal
     Power Plants."
         

        The  Debenture Conversion and  the Preferred Stock Exchange  will also
     occur concurrently with the  Closing of the Offering.   These transactions,
     combined  with the  repayment of  debt  to be  made with  a portion  of the
     proceeds of  the  Offering and  the  Private Placement,  will  result in  a
     substantial reduction of the Company's indebtedness.  See "Use of Proceeds"
     and Pro Forma Financial Statements.

                                     THE OFFERING

     Securities Offered  . . . .        1,625,000  shares  of  Common Stock  and
                                        1,625,000   Warrants.     Each   Warrant
                                        entitles  the  holder  to  purchase  one
                                        share of Common  Stock for $4.00  during
                                        the four-year period commencing one year
                                        from the date of this  Prospectus.  Each
                                        Warrant is redeemable at a price of $.01
                                        per  Warrant  at   any  time  after  the
                                        Warrants  become  exercisable, upon  not
                                        less than 30 business days prior written
                                        notice, if  the last  sale price  of the
                                        Common Stock on Nasdaq has been at least
                                        150%  (initially  $6.00)  of  the  then-
                                        exercise price  of the Warrants  for the
                                        20  consecutive  trading days  ending on
                                        the third day prior to the date on which
                                        the notice of redemption is given.   See
                                        "Description of Securities."

     Common Stock outstanding 
       Prior to the Offering . .        439,650 shares

     Common Stock to be outstanding
       After the Offering  . . .        2,394,650 shares(1)(2)


     ----------------

     (1)  Includes (i) 125,000 shares of  Common Stock to be issued in  the 
          Debenture Conversion  and (ii)  205,000 shares of  Common Stock 
          to be  issued in the Preferred Stock Exchange.
   
     (2)  Does not include an aggregate of  4,594,975 shares of Common Stock 
          reserved and  to be  reserved  for issuance  following  completion
          of  the  Offering including (i) 291,850 shares issuable  on exercise
          of currently outstanding options and warrants,  (ii) 2,575,000  
          shares issuable on  exercise of  the Warrants, the Representative's 
          Purchase Option and the Warrants issuable on exercise of the  
          Representative's Purchase Option and the  Private Warrants  
          being issued in the  Private Placement and the Debenture  Conversion,
          (iii) 1,600,000  shares issuable  upon conversion  of 11% Preferred
          Stock  to be issued  to  Enviro, and  (iv) 128,125 shares issuable 
          upon  conversion of Convertible Debentures which will remain 
          outstanding after the Offering.

     <PAGE>

        
     Use of Proceeds . . . . . .        The net proceeds to be received from the
                                        sale  of  the Securities  offered hereby
                                        are   estimated   to  be   approximately
                                        $5,425,000 (approximately  $6,275,000 if
                                        the Underwriters' over-allotment  option
                                        is  exercised   in  full).     Such  net
                                        proceeds and the $3,500,000  in proceeds
                                        from  the Private Placement will be used
                                        as  follows:  (i)  $4,932,000   for  the
                                        Steamboat  Acquisition, (ii)  $2,626,000
                                        to repay indebtedness (including $50,000
                                        which was borrowed to make a downpayment
                                        on the Steamboat Acquisition)  and (iii)
                                        the  balance  for  working capital.  See
                                        "Use of Proceeds" and "Business."
         

     Proposed Nasdaq SmallCap 
       Market Symbols  . . . . .        Common Stock:  USEE
                                        Warrants:      USEEW

                                     RISK FACTORS

        The securities offered hereby are speculative and involve a high degree
     of risk  and  substantial  dilution.   Among  the  principal  risks  to  be
     considered  are:  (i)  the Company  has  incurred  and  continues to  incur
     substantial losses, (ii) the Company's profitability  will be dependent, to
     a  significant  extent,  on  the  continued  successful  operations of  the
     Steamboat Facilities,  (iii)  prior  to  this  Offering,  the  Company  has
     significant working capital and stockholders' equity deficits, and (iv) the
     Company may require additional  capital to undertake future projects.   See
     "Risk Factors" and "Dilution."


        
                                SUMMARY FINANCIAL DATA
                        (In thousands, except per share data)

        The  Summary Financial Information set forth below is derived from the
     historical financial statements appearing  elsewhere in this Prospectus and
     should be read in conjunction with such financial statements, including the
     notes thereto.   The Pro Forma  Statements of Operations data  for the year
     ended  January 31,  1996 and  the three  months  ended April 30,  1996 give
     effect to the  acquisition of a 50% interest in Steamboat  LLC as if it had
     occurred at the beginning of the periods.  The Pro Forma Balance sheet data
     as  at  April 30, 1996  give  effect to  the  Offering and  to  the Closing
     Transactions as  if such transactions had  occurred on such date.   See Pro
     Forma  Financial Statements,  "Use  of Proceeds"  and historical  financial
     statements.
         

        

     <TABLE>

     <CAPTION>


       STATEMENT OF OPERATIONS DATA: 
     
                                               YEAR ENDED                       YEAR ENDED
                                            JANUARY 31, 1996                 JANUARY 31, 1995
                                            ----------------                 ----------------
                                    HISTORICAL             PRO FORMA            HISTORICAL
                                        USE               USE/SB (1)                USE
                                    ----------            ----------            ----------
         <S>                        <C>                <C>                       <C> 
         Income (loss) from
           Joint Ventures  . .       $     (17)         $    1,863                $     (76)
         Operating expenses  .            (853)               (853)                  (1,006)
         Interest expense (2)             (604)               (116)                    (319)
                                          ----                ----                     ----

         Income (loss) before
           income taxes  . . .          (1,474)                894                   (1,401)
         Income taxes (3)  . .              --                (292)                      --  
                                         -----               -----                   ------

         Income (loss) before
           extraordinary items          (1,474)                602                   (1,401)
         Preferred dividends               (21)(4a)           (341)(4b)                    
                                         -----               -----                  -------

         Income (loss)
           available for
           common stockholders          (1,495)                261                   (1,401)

         Net (loss) per share
           of Common Stock . .           (3.41)                                       (3.38)
         Pro forma net income
           per share of                                       
           Common Stock (5)  .                                0.14
                                                              ----
         Shares used in
           computing net
           income per share of
           Common Stock (5)  .         483,773           1,813,851                  415,022
                                       -------           ---------                  -------

     </TABLE>
         

        
     <TABLE>

     <CAPTION>

       STATEMENT OF OPERATIONS DATA:
                                                                               THREE MONTHS
                                           THREE MONTHS ENDED                      ENDED
                                             APRIL 30, 1996                   APRIL 30, 1995
                                           ------------------                 --------------
                                    HISTORICAL             PRO FORMA            HISTORICAL
                                        USE               USE/SB (1)                USE
                                    ----------            ----------          --------------
         <S>                        <C>                <C>                         <C>
         Income (loss) from
           Joint Ventures  . .        $    (39)         $      510                  $    (34)
         Operating expenses  .            (221)               (221)                     (202)
         Interest expense (2)             (170)                (29)                      (99)
                                          ----                 ---                       ---

         Income (loss) before
           income taxes  . . .            (430)                260                      (335)
         Income taxes (3)  . .              --                 (53)                       --  
                                        ------                ----                    ------

         Income (loss) before
           extraordinary items            (430)                207                      (335)
         Preferred dividends               (14)(4a)            (85)(4b)                     
                                           ---                 ---                   -------
         Income (loss)
           available for
           common stockholders            (444)                122                      (335)

         Net (loss) per share
           of Common Stock . .           (1.01)                                        (0.77)
         Pro forma net income
           per share of                                       
           Common Stock (5)  .                                0.06
                                                              ----
         Shares used in
           computing net
           income per share of               
           Common Stock (5)  .         439,622           2,013,936                   436,167
                                       -------           ---------                   -------

     </TABLE>
         

        
     

     BALANCE SHEET DATA: 
                                              APRIL 30, 1996
                                         --------------------------
                                         HISTORICAL    PRO FORMA(6)
                                         ----------    ------------

     Current assets.........              $     3        $ 1,420
     Investment in joint
       ventures.............                1,834          6,819
     Total assets...........                1,998          8,239
     Current liabilities....                2,345            977
     Long-term liabilities..                2,812          1,342
     11% Preferred Stock....                               3,100
     Working capital........               (2,342)           433
     Stockholders' equity
      (deficit).............              $(3,159)      $  2,820
         
     
 
      ---------------
        
       (1)     Includes   (a)  adjusted  operating   results  of  the  Steamboat
               Facilities  for the year ended  December 31, 1995,  and the three
               months  ended March 31,  1996, (b)  elimination of  deferred note
               payable  discount,  elimination  of interest  payments  on  notes
               payable and bridge loans  to be repaid from the  proceeds of this
               Offering, and (c) elimination of interest on $500,000   principal
               amount of Convertible Debentures  converted into Common Stock and
               Private Warrants,  with the remainder  paying interest at  9% per
               annum. 

       (2)     Adjusted for reduction  of debenture interest to 9%,  and removal
               of  interest costs on bridge  loans and notes  payable which will
               have been paid from the proceeds  of this Offering.  Also adjusts
               for  the elimination  of  certain unamortized  deferred costs  of
               these notes and loans.
     
       (3)     A  pro forma  provision  for income  taxes  was calculated  after
               providing  for  a  limit  on  the net  operating  loss  deduction
               assuming  an ownership change had taken place at the beginning of
               the fiscal year and the beginning of the three month period ended
               April 30, 1996.

       (4a)    Provision for dividends on Series One Preferred Stock.
     
       (4b)    Provision  for dividends  on 11%  Preferred Stock  to be  sold to
               Enviro Partners, L.P.  for $3,100,000.  Dividends  are payable in
               11% Preferred Stock.

       (5)     Pro forma net  income per share is based on  the weighted average
               number of shares  outstanding, the shares issued in the Debenture
               Conversion and the  Preferred Stock Exchange and  the dividend on
               the  11%  Preferred  Stock.    Assumed  exercise of  options  and
               warrants and the conversion  of the 11% Preferred Stock  have not
               been reflected as they would be anti-dilutive.

       (6)     Reflects  the  sale of  Securities  offered  hereby, the  Private
               Placement, the Debenture Conversion, the Preferred Stock Exchange
               and the anticipated use of proceeds for the Steamboat Acquisition
               and the repayment of  indebtedness, including accrued interest to
               September 15, 1996, as contemplated in "Use of Proceeds."
         


                                     RISK FACTORS

     Prospective purchasers  of the  securities offered hereby  should carefully
     consider  the  following factors,  as  well  as the  information  contained
     elsewhere in this Prospectus.

     HISTORY  OF  LOSSES; WORKING  CAPITAL  AND  STOCKHOLDERS' EQUITY  DEFICITS;
     AUDITORS' OPINION WITH EXPLANATORY PARAGRAPH

        
       The  Company  has  a  history  of  losses  substantially  throughout  its
     existence and has not had revenues since emerging from bankruptcy  in 1993.
     To  date, the  Lehi power  plant has  not been  operational.   See "Current
     Operations and On-Going Projects."  The Company believes that there will be
     profit and  cash flow to the Company starting  in the third quarter of this
     fiscal  year.  Operations would be delayed  until the second quarter of the
     next  fiscal year  if the  Company decides  to sell  some of  its operating
     machinery and to replace  it by purchasing equipment that  would ultimately
     increase output capacity and  efficiency.  The Plymouth  cogeneration plant
     has not  provided revenues  or cash  flow to the  Company because  of costs
     related to equipment  adjustments and operational reserves required  by the
     terms of  the financing.  However,  revenues and cash flow  are expected to
     commence in the third quarter of the year.
         

        
       For the years ended January 31, 1996  and 1995, the Company incurred  net
     losses  of $1,391,000 and $1,316,000 respectively, and for the three months
     ended April 30,  1996, the  Company incurred a  net loss  of $430,000.   At
     April 30, 1996, as a  result of these accumulated losses, the Company had a
     working capital deficit of $2,342,000 and a stockholders' equity deficit of
     $3,159,000.  There can be  no assurance that the Company will ever  be able
     to  generate  cash flows  sufficient to  meet  its obligations  and sustain
     operations.  The  independent auditors'  report for the  fiscal year  ended
     January  31, 1996 states that  these factors raise  substantial doubt about
     the Company's ability  to continue as  a going concern.   See "Management's
     Discussion and Analysis of  Financial Condition and Results of  Operations"
     and the Company's Financial Statements.
         

     LIMITED AVAILABLE CAPITAL; POSSIBLE NEED FOR ADDITIONAL FINANCING

       While the Company believes  that the proceeds from this Offering  and the
     Private Placement,  together with anticipated revenues,  will be sufficient
     to meet its anticipated cash requirements for the next twelve months, there
     is no assurance in this regard.   The Company's continued existence will be
     dependent  upon  its ability  to generate  cash  flows from  its operations
     sufficient to meet its obligations as they become due.   Unless the Company
     can generate cash  flows from operations to fund its working capital needs,
     the Company will be required to  obtain additional equity or debt financing
     to continue  to operate  its  business.    If  the  Company should  require
     additional capital,  there can be  no assurance that  such capital  will be
     available to  the Company, or if available, it would be on terms acceptable
     to  the Company.    If  additional  funds  are  raised  by  issuing  equity
     securities, significant  dilution to existing stockholders may result.  Any
     inability  by the Company to obtain additional financing, if required, will
     have a material adverse effect on the operations  of the Company, including
     the possible  cessation of operations.   See  "Management's Discussion  and
     Analysis of Financial Condition  and Results of Operations -  Liquidity and
     Capital Resources" and "Use of Proceeds."

     PRIOR BANKRUPTCY

        
       In late 1986, the Company, then called Cogenic Energy Systems,  Inc., was
     impaired by  a $2,100,000  judgment resulting  from a  contractual dispute.
     Although ultimately  settled, the  protracted court  case caused delays  in
     planned expansion and  sales and led to  a serious cash shortage.   In mid-
     1989,  the Company filed for protection  under Chapter 11 of the Bankruptcy
     Code and a Plan of Reorganization was confirmed by the  bankruptcy court in
     1993.  The Plan required the payment of outstanding taxes.  Of those taxes,
     $110,000  was  required  to be  paid  upon  the merger  of  Utility Systems
     Florida, Inc. ("USF") into the Company  (see "Business - The Company"), but
     has been deferred pursuant to a verbal agreement  with the Internal Revenue
     Service  as  long as  the  Company continues  to  meet  its remaining  pre-
     bankruptcy  tax  obligations  ($373,000 at  July  31,  1996),  which it  is
     amortizing on a monthly basis over a six year period.  The Company does not
     intend  to pay this  deferred $110,000 amount  out of the  proceeds of this
     Offering but to  continue the  deferral until either  the Internal  Revenue
     Service requires  payment or the Board  of Directors deems cash  flow to be
     satisfactory.
        

     EMERGING INDUSTRY; UNCERTAINTY OF MARKET ACCEPTANCE

       Although the cogeneration and IPP industries have been in existence for a
     number  of years,  they  are still  in  their development  stages.   As  is
     typically  the case in an  emerging industry, demand  and market acceptance
     for their products and services are subject to a high level of uncertainty.
     The Company  has not  yet commenced  significant  marketing activities  and
     currently has limited marketing experience and limited financial, personnel
     and other resources to undertake extensive marketing activities.

     PROJECT DEVELOPMENT RISKS

       It is  anticipated that certain  types of projects,  if undertaken,  will
     require the  Company  to raise  additional  capital  and there  can  be  no
     assurance that such  capital will be  available on acceptable  terms.   The
     Company's ability to develop new projects  is also dependent on a number of
     other factors  outside its  control, including obtaining  power agreements,
     governmental  permits   and  approvals,  fuel  supply   and  transportation
     agreements,  electrical   transmission  agreements,  site   agreements  and
     construction contracts, and there can be no assurance that the Company will
     be successful in doing so. Project development is subject to environmental,
     engineering  and  construction  risks.   If  additional  financing  is  not
     available on  acceptable terms, the Company may have to cancel or defer new
     projects.   Further,  projects which are  successfully developed  may still
     face  risks inherent  in  start-up  businesses,  such  as  lack  of  market
     acceptance.

     POTENTIAL REDUCTION IN REVENUE FROM STEAMBOAT GEOTHERMAL PROJECTS

        
       The current power purchase  agreements with Sierra Pacific Power  Company
     ("Sierra") provide for price  adjustments in December 1996 for  Steamboat 1
     and in  December 1998 for Steamboat 1A.  Under the contracts, Steamboat LLC
     is  required to sell power to Sierra  for additional 10-year periods at the
     then-prevailing short-term  avoided costs for  electricity for Sierra.   If
     the price  adjustments were to  be made now,  the new  prices based on  the
     contract formula would  be substantially  less than  the existing  contract
     rates,  although Management believes that revenues  generated will still be
     in excess of  the costs of production.   There is no  assurance that future
     prices at which the  electricity generated by the Steamboat  Facilities may
     be sold  will provide an attractive  or economic return.   The Company will
     pay $1,000,000 into  Steamboat LLC for  the purpose  of buying out  certain
     royalty  interests  and  to  fund  certain  improvements  to  the Steamboat
     Facilities.   While  the  Company  and  its  partners  believe  that  these
     interests  can be  bought out,  there are  no  agreements with  the royalty
     owners as yet.  Should the Company not be able to come to an agreement with
     any  of  them, the  expected earnings  of Steamboat  LLC will  be adversely
     affected.  See "Business -  Cogeneration and Independent Power  Production"
     and "Management's  Discussion and Analysis of Financial  Condition and Plan
     of Operation - Plan of Operation."
         

     RELIANCE ON PRESIDENT

       The Company will be highly dependent upon its executive  officers and key
     employees, particularly its President, Richard Nelson.  The unexpected loss
     of  the services  of Mr.  Nelson  could have  a detrimental  effect on  the
     Company. Although the Company plans  to add additional full-time  employees
     after  the Offering, the Company presently has only three current full-time
     employees  and contracts  with independent  contractors for the  conduct of
     certain engineering, accounting, administrative and legal functions.  

     GENERAL OPERATING RISKS

       The  operation  of  power  generation  facilities  involves  many  risks,
     including  the   breakdown  or  failure  of   power  generation  equipment,
     transmission  lines or other  equipment or processes  and performance below
     expected levels of  output or efficiency.  Although the facilities in which
     the Company is or will be involved contain certain redundancies and back-up
     mechanisms, there can  be no assurance that  any such breakdown or  failure
     would not prevent  the affected facility  from performing under  applicable
     power  agreements.  The  development  and operation  of  geothermal  energy
     resources   are  subject  to  risks  and  uncertainties  similar  to  those
     experienced in the development  of oil and gas  resources.  The  successful
     exploitation of  a geothermal energy  resource ultimately depends  upon the
     heat content of the extractable  fluids, the geology of the reservoir,  the
     total amount  of recoverable reserves, and operational  factors relating to
     the  extraction  of  fluids,  including operating  expenses,  energy  price
     levels,  and capital  expenditure  requirements relating  primarily to  the
     drilling of  new wells.  In  connection with the development  of a project,
     the Company estimates the  productivity of the geothermal resource  and the
     expected decline  in such  productivity. The productivity  of a  geothermal
     resource  may  decline more  than  anticipated,  resulting in  insufficient
     recoverable  reserves  being  available  for sustained  generation  of  the
     electrical  power capacity desired.  See "Business - Current Operations and
     On-Going Projects."

     GOVERNMENT REGULATION

        
       Under present federal law, the Company is  not and will not be subject to
     regulation  as a holding company under the Public Utilities Holding Company
     Act ("PUHCA") as long as each power plant in  which it has an interest is a
     qualifying facility ("QF")  under the Public Utility  Regulation Policy Act
     of 1978 ("PURPA").  A QF  that is a cogeneration facility must produce  not
     only electricity but also useful thermal energy for use in an industrial or
     commercial  process   or  heating   or  cooling  applications   in  certain
     proportions to the  facility's total  energy output and  must meet  certain
     energy efficiency standards.   Under the  Public Utility Regulatory  Policy
     Act ("PURPA"),  a regulated public  electric utility company  must purchase
     electricity at its avoided cost from an IPP which has QF status.  QF status
     is granted  to IPP's  which use fossil  fuel in  a manner which  allows for
     recovery and use of a certain percentage of otherwise rejected heat thereby
     achieving a higher degree of fuel efficiency.  QF status is also granted to
     IPP's  which use renewable energy sources such as geothermal, hydro, solar,
     wind, and  waste products without  regard to heat  recovery.  An  IPP using
     fossil fuel,  which loses  its ability  to use recovered  heat, could  fall
     below  the efficiency  standards  and  thereby lose  its  QF  status.   The
     regulated  public electric utility company, which may have been required to
     purchase electricity from the IPP, could thereafter refuse to purchase such
     electricity.  IPP's  which have QF  status, and which  are not fossil  fuel
     driven, cannot lose QF status.  See "Business - Government Regulation."
         

       The  construction and  operation of  power generation  facilities require
     numerous  permits,  approvals and  certificates  from  appropriate federal,
     state   and  local  governmental  agencies,  as  well  as  compliance  with
     environmental  protection legislation  and  other regulations.   While  the
     Company  believes  that the  projects  in  which it  is  involved have  the
     requisite approvals for existing operations and are  operated in accordance
     with  applicable laws, they remain subject to  a varied and complex body of
     laws and regulations that both public officials and private individuals may
     seek to enforce.  There  can be no assurance that new or  existing laws and
     regulations  which  would have  a materially  adverse  affect would  not be
     adopted or revised, nor can there be any assurance that the Company will be
     able  to obtain all necessary licenses, permits, approvals and certificates
     for proposed projects  or that  completed facilities will  comply with  all
     applicable  permit  conditions,  statutes  or regulations.    In  addition,
     regulatory  compliance for the construction  of new facilities  is a costly
     and time consuming  process, and intricate  and changing environmental  and
     other regulatory  requirements may necessitate substantial expenditures for
     permitting  and  may  create a  significant  risk  of  expensive delays  or
     significant loss of value in a project if the project is unable to function
     as planned due to changing requirements or local opposition.

     ENVIRONMENTAL RISKS

       As  is the case  in all power projects,  strict environmental regulations
     established by federal, state and local authorities involving air and other
     emissions must be met.  While the Company takes every  precaution to insure
     that such  regulations are met at  all times, and projects  are not entered
     into which  do not or cannot  meet such regulations, there  is no assurance
     that such regulations can always be  met. Should a condition occur in which
     emissions standards at a specific project fall beneath allowable standards,
     there could be costs involved in remediating such conditions. Additionally,
     as with all industrial sites, there  are standards for the safe handling of
     fuels  and chemicals  which must  be met.  Again, the  Company  takes every
     precaution to insure such standards are met. Exigencies may occur  - a fuel
     spillage  for example  -  which would  require  remediation with  attendant
     costs.

       Areas in which  the Company is acquiring geothermal projects  are subject
     to frequent  low-level seismic  disturbances, and more  significant seismic
     disturbances  are possible.   While  such power  generation  facilities are
     built to  withstand relatively  significant levels of  seismic disturbance,
     and  the Company believes  it will be  able to maintain  adequate insurance
     protection, there can be  no assurance that earthquake, property  damage or
     business  interruption insurance  will be  adequate to cover  all potential
     losses sustained in the event of  serious seismic disturbances or that such
     insurance will continue to be available on commercially reasonable terms.

     UNCERTAINTY OF COMPETITIVE ENVIRONMENT

       In addition to  competition from electric utilities in the  markets where
     the  projects  are  located,  the  Company  also   faces  competition  from
     approximately  150 companies  currently  involved in  the cogeneration  and
     independent power market.  Most of  these companies are  larger and  better
     financed than  the Company. Although the  Company believes that  it will be
     entering  segments  of the  marketplace where  it  will not  face extensive
     competition,  there is no assurance  that it will be able  to do so, and it
     will thereby  be disadvantaged if  it has  to compete with  the larger  and
     better financed companies.  The entire industry  also may face  competition
     from existing investor owned utility companies.

     INSURANCE

       Although the Company  maintains insurance of various types to  cover many
     of  the risks that apply to its operations, including $2,000,000 of general
     liability insurance as  well as  separate insurance for  each project,  the
     Company's planned insurance will not cover every  potential risk associated
     with its operations.   The occurrence of  a significant adverse event,  the
     risks of  which are not fully  covered by insurance, could  have a material
     adverse  effect  on  the  Company's  financial  condition  and  results  of
     operations.   Moreover, no assurance can be  given that the Company will be
     able to maintain  adequate insurance  in the future  at rates it  considers
     reasonable.

        
     SUBSTANTIAL  PORTION  OF PROCEEDS  TO  PAY  DEBTS; POTENTIAL  CONFLICTS  OF
     INTEREST BETWEEN THE COMPANY AND CERTAIN OF ITS OFFICERS
         

        
       A substantial amount of the net proceeds of this Offering and the Private
     Placement will be  used to  repay the  Company's current  indebtedness.   A
     portion  of such repayment will  benefit directly or  indirectly several of
     the Company's  officers.   In order to  induce all  holders of  Convertible
     Debentures to convert  at least one-third of their  Convertible Debentures,
     the Company agreed to reduce the conversion  rate from $16 per share to the
     same price as that being offered to the public, $4.00 per share.  There are
     26 holders of Convertible  Debentures of whom Theodore Rosen,  Chairman, is
     the  only officer  or director.   Mr. Rosen,  who holds  $125,000 principal
     amount  of  Convertible  Debentures,   will  receive  $26,200  in  deferred
     interest,  accrued through  September 15,  1996, in  deferred interest  and
     obtain the  same favorable conversion  rate as  that afforded to  the other
     holders  of Convertible  Debentures.   Messrs.  Richard Nelson,  Rosen, and
     Ronald  Moody, the Company's President, Chairman of the Board and Director,
     respectively, will benefit by the repayment to them of $30,376, $30,284 and
     $90,814 respectively,  (including accrued  interest to September  15, 1996)
     for a loan made by them to enable the Company to obtain its interest in the
     co-generation  facility  at  Plymouth   State  College  in  New  Hampshire.
     Additionally, Messrs. Nelson and Rosen have each deferred portions of their
     salaries and  $219,250 and $162,500, respectively, will  be owed to them as
     of  September 15, 1996.  Such amounts will not be paid from net proceeds of
     this Offering, but from cash flow, if and when, in the opinion of the Board
     of Directors,  cash flow is sufficient.  Messrs. Nelson and Rosen will also
     benefit from the release of their pledges of an aggregate  of 97,250 shares
     of the  Company's Common Stock  owned by  them in  connection with  certain
     bridge loans made to the Company by Anchor Capital Company, LLC  ("Anchor")
     and  Solvation, Inc.  ("Solvation"), which  loans are  being repaid  with a
     portion of the proceeds.  See "Use of Proceeds" and "Certain Transactions."
         

     CONCENTRATION OF VOTING POWER

       Following  the  Offering and  the  Private  Placement,  Enviro  will  own
     1,600,000   shares  of  11%  Preferred  Stock,  which  votes  with  and  is
     convertible   into,  on   a  share-for-share   basis,  the   Common  Stock.
     Accordingly,  Enviro will hold  approximately 40.1% of  the combined voting
     power of  the 11% Preferred  Stock and Common  Stock immediately  after the
     Offering.   The 11%  Preferred Stock, as  a class, will  have the  right to
     designate  two  directors (the  "Designated  Directors")  out of  the  five
     members  of the Board of Directors, and no action may be taken by the Board
     of  Directors  without the  approval  of  at least  one  of  the Designated
     Directors.  Therefore, Enviro will have the ability to influence or control
     most of the Company's actions.  This concentration of voting power may also
     have the  effect of  delaying or  preventing any change  of control  of the
     Company not  approved by Enviro.   If the 500,000 Private  Warrants held by
     EMC were exercised, the combined voting power of Enviro and EMC -- entities
     that are indirectly owned by different  members of the same family -- would
     represent  46.7%  of total  voting power,  assuming  no other  issuances of
     Common Stock prior to such exercise.  

     LIMITED  MARKET  FOR  THE  COMMON  STOCK;  OFFERING  PRICES  DETERMINED  BY
     NEGOTIATION

       Prior to  the Offering, there  has been a limited trading  market for the
     Common  Stock and no trading market for  the Warrants.  Although the Common
     Stock  has been  sporadically traded  on the  OTC Bulletin  Board,  and the
     Common Stock  and Warrants will  trade on  the Nasdaq SmallCap  Market upon
     conclusion of the Offering, there can be no assurance that an active public
     trading market  for the Common Stock or  Warrants will develop and continue
     after the Offering.  The  initial offering prices of the Securities  in the
     Offering have been determined  by negotiations between the Company  and the
     Representative and may bear no relation  to the market prices of the Common
     Stock and Warrants after the Offering.  See "Underwriting."

     EFFECT OF  WARRANTS, OPTIONS  AND CONVERTIBLE SECURITIES  OUTSTANDING AFTER
     OFFERING 

       The  Company has outstanding  options and warrants which  provide for the
     purchase of  an  aggregate of  291,850  shares of  Common Stock  at  prices
     ranging from $4.00 to $10.00 per share.  The Warrants,  if exercised, would
     result  in  the  issuance  of  1,625,000  shares  of  Common  Stock.    The
     Underwriters'  over-allotment option,  if  fully exercised,  including  the
     related Warrants, would result in the  issuance of 487,500 shares of Common
     Stock.  The Representative's Purchase Option, if fully exercised, including
     the related  Warrants, would result  in the issuance  of 325,000  shares of
     Common Stock.   The 11% Preferred  Stock to be  issued will be  convertible
     into 1,600,000  shares of Common Stock.   See "Description  of Securities -
     11% Preferred Stock."   The  Private Warrants to  be issued, if  exercised,
     would result  in the  issuance  of 625,000  shares of  Common  Stock.   See
     "Description  of Securities - Warrants."   An additional  128,125 shares of
     Common  Stock  are  issuable   upon  conversion  of  remaining  Convertible
     Debentures.  These issuances  of Common Stock, totalling  5,082,475 shares,
     would  have a dilutive effect  on the Company's  stockholders by decreasing
     their percentage ownership  in the Company.  Moreover, the  holders of such
     securities would be most likely to exercise or convert such securities at a
     time when the Company could obtain  capital by a new offering of securities
     on   terms  more  favorable   than  those  provided   by  such  securities.
     Consequently,  the terms  on  which  the  Company could  obtain  additional
     capital   may   be   adversely   affected.     See   "Capitalization"   and
     "Underwriting."  

     IMMEDIATE AND SUBSTANTIAL DILUTION 

        
       This Offering involves an  immediate dilution of approximately $2.82  per
     share of  Common Stock,  (approximately 71%  of the  offering price  of the
     Common Stock)  between the offering price per share of the Common Stock and
     the  pro  forma net  tangible  book value  per  share of  the  Common Stock
     immediately  after   the  completion  of  this  Offering  and  the  Closing
     Transactions.  See "Dilution."
         

     REGISTRATION RIGHTS

        
       This  Registration Statement  includes a  shelf registration  (the "Shelf
     Registration") to enable Enviro to sell to the public the 1,600,000  shares
     of 11% Preferred Stock and the underlying shares of Common Stock into which
     the shares  of 11% Preferred Stock are convertible.  Enviro has agreed that
     it  will not sell such shares for a  period of nine months from the closing
     of the Secondary Offering without the Representative's consent.   The Shelf
     Registration also covers the 500,000 Private Warrants being acquired by EMC
     and the underlying shares of Common Stock issuable on the  exercise of such
     Private Warrants.   EMC has given Theodore Rosen, the Company's Chairman of
     the Board, a right of first refusal to purchase such Private Warrants if at
     any time during the nine month period following the date of this Prospectus
     EMC decides to sell such  Private Warrants.  Mr. Rosen has agreed  with the
     Representative  that he will  exercise such right  of first refusal  in the
     event  EMC decides  to sell  the Private  Warrants  during such  nine month
     period and  that any Private  Warrants purchased by  Mr. Rosen will  not be
     sold by him until at least 13 months from the date of this Prospectus.  The
     Shelf Registration also enables the holders of the 205,000 shares of Common
     Stock to  be issued in the  Preferred Stock Exchange to  sell their shares.
     The 125,000 shares of Common Stock to be issued in the Debenture Conversion
     and the 11,400  shares of Common Stock previously issued in the acquisition
     of Plymouth  Cogeneration Limited Partnership ("Plymouth Cogeneration") are
     not included in the Shelf Registration, however they are available for sale
     in  accordance  with Rule  144.    The Common  Stock  to be  issued  in the
     Preferred  Stock   Conversion  is  subject   to  an   agreement  with   the
     Representative  regarding restrictions on resale.  See "Shares Eligible for
     Future Sale - Registration Rights."
         

     POSSIBLE RULE 144 SALES 

       Upon  consummation of  the Offering,  the  Company will  have outstanding
     2,394,650 shares of Common Stock.  All of the 1,625,000 shares  sold in the
     Offering (assuming no exercise of the Underwriters' over-allotment option),
     will be freely transferable by persons other than affiliates (as defined in
     regulations  under  the  Securities  Act) without  restriction  or  further
     registration under the Securities Act.

        
       Of the 439,650  shares of Common Stock outstanding  prior to the Offering
     64,650 are "restricted securities" within the meaning of Rule 144 under the
     Securities Act and may not be sold in the absence of registration under the
     Securities  Act,  unless  an  exemption  from  registration  is  available,
     including the exemption  provided by Rule 144.  Under Rule 144 as currently
     in effect, of such 64,650 shares,  35,000 shares are currently eligible for
     sale, an additional 8,750 shares will be eligible for such sale in or after
     August 1996, and the remaining 21,400 shares will be eligible for such sale
     in or after June 1998,  subject in each instance to the  volume limitations
     of  the Rule.   The  205,000 shares  of Common  Stock to  be issued  in the
     Preferred  Stock Exchange  and the  125,000 shares  of Common  Stock  to be
     issued  upon the Debenture Conversion will be restricted securities but may
     be resold pursuant to the shelf registration thereof.  Anchor will not sell
     the 205,000 shares  of Common Stock it will receive  in the Preferred Stock
     Exchange without the  Representative's prior written approval for  a period
     of 9 months from the date of  this Prospectus.  The foregoing does not give
     effect  to any  shares  issuable on  exercise  of outstanding  options  and
     warrants.   The  effect of  the offer  and sale  of such  shares may  be to
     depress  the  market   price  for   the  Company's  Common   Stock.     See
     "Underwriting" and "Shares  Eligible for  Future Sale -  Possible Rule  144
     Sales."
         

     POTENTIAL ADVERSE EFFECT OF WARRANT REDEMPTION

        
       The Warrants may be called for redemption by the Company once they become
     exercisable  and  the  Representative has  given  its  prior  consent at  a
     redemption price of  $.01 per Warrant upon not less  than 30 business days'
     prior written notice if the last sale price of the Common Stock has been at
     least  $6.00 (150% of the exercise price of  the Warrants) on all 20 of the
     last trading days ending on the third day prior to the date on which notice
     is given.   Notice of redemption of the Warrants could force the holders to
     exercise the Warrants and pay the  exercise price at a time when it  may be
     disadvantageous for  them to  do so,  to sell the  Warrants at  the current
     market  price when  they may  otherwise wish  to hold  the Warrants,  or to
     accept the redemption  price, which  would be substantially  less than  the
     market value of the  Warrants at the  time of redemption.   The Company  is
     required to maintain the effectiveness  of a current registration statement
     relating to the exercise of the Warrants and, accordingly, the Company will
     be unable  to redeem  the Warrants  unless there  is a currently  effective
     prospectus and registration statement under the Securities Act covering the
     issuance  of  underlying  securities.    Also,  lack  of  qualification  or
     registration  under applicable  state  securities laws  may  mean that  the
     Company would be unable  to issue securities upon exercise  of the Warrants
     to  holders in certain states, including at  the time when the Warrants are
     called for redemption.  See "Description of Securities - Warrants."
         

     AUTHORIZATION AND DISCRETIONARY ISSUANCE  OF PREFERRED STOCK; ANTI-TAKEOVER
     PROVISIONS

       The  Company's Certificate  of Incorporation  authorizes the  issuance of
     Preferred  Stock with such designations,  rights and preferences  as may be
     determined from time to time  by the Board of Directors.   Accordingly, the
     Board  of Directors  is empowered, without  stockholder approval,  to issue
     Preferred  Stock with  dividend, liquidation,  conversion, voting  or other
     rights which  could adversely  affect the voting  power or other  rights of
     holders  of the  Company's Common  Stock.   In the  event of  issuance, the
     Preferred Stock could be utilized, under certain circumstances, as a method
     of discouraging, delaying or preventing a change in control of the Company,
     which  could have  the effect  of  discouraging bids  for the  Company and,
     thereby, preventing stockholders from receiving  a premium for their shares
     over the then-current market prices.  See "Description of Securities."

       The  Delaware  General  Corporation  Law  includes  provisions which  are
     intended  to encourage  persons  considering unsolicited  tender offers  or
     other  unilateral  takeover  proposals  to  negotiate  with  the  Company's
     directors  rather  than pursue  non-negotiated  takeover  attempts.   These
     existing takeover provisions may  have a significant effect on  the ability
     of a stockholder to benefit from certain kinds of transactions  that may be
     opposed by the incumbent directors.  See "Description of Securities - Anti-
     Takeover Provisions."

     CURRENT  PROSPECTUS AND  STATE BLUE  SKY REGISTRATION REQUIRED  TO EXERCISE
     WARRANTS

       The  Company will  be  able to  issue  shares  of its  Common  Stock upon
     exercise of  the  Warrants  only if  there  is then  a  current  prospectus
     relating to the issuance of such Common Stock and only if such Common Stock
     is  qualified  for  sale  or exempt  from  qualification  under  applicable
     securities laws of  the jurisdictions in which  the various holders of  the
     Warrants  reside.  The Company has  undertaken to keep current a prospectus
     which will permit the purchase and  sale of the Common Stock underlying the
     Warrants, but there can be no assurance that the Company will be able to do
     so.  Although the Company intends to seek to qualify for sale the shares of
     Common  Stock  underlying  the  Warrants  in  those  states  in  which  the
     securities  are  to  be  offered,  no  assurance  can  be given  that  such
     qualification will be obtained.  The Warrants may be deprived  of any value
     and the  market for  the Warrants  may be limited  if a  current prospectus
     covering the Common Stock issuable upon the exercise of the Warrants is not
     kept  effective or  if such Common  Stock is  not qualified  or exempt from
     qualification in the  jurisdictions in  which the holders  of the  Warrants
     then reside.  See "Description of Securities - Warrants."

     QUALIFICATION  REQUIREMENTS  FOR  NASDAQ SECURITIES;  RISKS  OF  LOW-PRICED
     SECURITIES

        
       Application has been made for quotation of the Common Stock on the Nasdaq
     SmallCap  Market, which  is  administered by  the  National Association  of
     Securities Dealers,  Inc. (the "NASD").  For the Company's securities to be
     eligible for inclusion  on Nasdaq,  the Company must,  among other  things,
     maintain at least  $2,000,000 in total assets and have  at least $1,000,000
     of capital  and surplus and  the bid price of  the Common Stock  must be at
     least  $1.00 per  share, provided,  however, that,  if the  Company's stock
     falls below such minimum  bid price, it will remain  eligible for continued
     inclusion if  the market value of  the public float is  at least $1,000,000
     and the Company  has at least $2,000,000 in capital  and surplus.  Although
     the  Company  anticipates satisfying  the  listing  criteria following  the
     consummation of the  Offering, there can  be no assurance  that it will  be
     able to continue to meet the required  standards once it is listed.  If  it
     should fail  to meet one or more of such standards, its securities would be
     subject to deletion from Nasdaq.  If this should occur, trading, if any, in
     the Common  Stock and the Warrants  would then continue to  be conducted in
     the  over-the-counter market on  the OTC Bulletin  Board, an NASD-sponsored
     inter-dealer quotation system, or in what are commonly referred to as "pink
     sheets."   As a result,  an investor may find it  more difficult to dispose
     of, or  to  obtain accurate  quotations  as to  the  market value  of,  the
     Company's securities.  In addition, if the Company's securities cease to be
     quoted on Nasdaq and the Company fails to meet certain other criteria, they
     would  be subject to Commission rules that impose additional sales practice
     requirements on broker-dealers  who sell such  securities to persons  other
     than  established customers  and  accredited investors.   For  transactions
     covered by these rules,  the broker-dealer must make a  special suitability
     determination for  the purchaser and have received  the purchaser's written
     consent  to the transaction  prior to  sale.   The broker-dealer  also must
     provide  the customer  with  current  bid  and  offer  quotations  for  the
     securities, the compensation  of the broker-dealer  and its salesperson  in
     the transaction, and monthly account statements showing the market value of
     each such security held in  the customer's account.  In addition,  prior to
     effecting a transaction in such a security the broker-dealer must deliver a
     standardized  risk  disclosure document  prepared  by  the Commission  that
     provides information about low-priced securities  and the nature and  level
     of risks in the market for such securities.  Consequently, if the Company's
     securities were  no longer  quoted on  Nasdaq, these  rules may affect  the
     ability  of broker-dealers to sell the Company's securities and the ability
     of  purchasers in this  Offering to sell their  securities in the secondary
     market.
         

     LIMITATIONS ON REPRESENTATIVE'S MARKET MAKING ACTIVITIES

       The Representative  has  the right  to  act  as the  Company's  agent  in
     connection with any future solicitation of warrantholders to exercise their
     Warrants.  Unless granted  an exemption by  the Commission from Rule  10b-6
     promulgated under the Exchange Act,  the Representative will be prohibited,
     during  certain periods when the Warrants are exercisable, from engaging in
     any market-making activities with regard  to the Company's securities until
     the  later  of  the  termination  of  such  solicitation  activity  or  the
     termination (by waiver or  otherwise) of any right that  the Representative
     may have to receive a fee for soliciting the exercise of the Warrants.  The
     Warrants are  not  exercisable  until  one  year after  the  date  of  this
     Prospectus.   As a result, the Representative  may be unable to continue to
     provide  a market for the Company's securities during certain periods while
     the  Warrants are exercisable.  Such limitations could impair the liquidity
     and market prices of the Common Stock and Warrants.

     DIVIDENDS UNLIKELY

       The Company has never declared  or paid dividends on its Common Stock and
     currently does  not intend to pay dividends in the foreseeable future.  The
     payment of  dividends in the future will be at  the discretion of the Board
     of Directors  and will be  payable only after  payment of dividends  on the
     Preferred Stock.  See "Dividend Policy."

     LIMITED LIABILITY OF DIRECTORS

       The  Company's  Certificate  of  Incorporation  limits  the liability  of
     directors to  the maximum extent permitted  by Delaware law.   Delaware law
     provides  that  directors  of a  corporation  will  not  be  liable to  the
     corporation  or  its stockholders  for expenses  incurred in  derivative or
     third party  actions  arising from  a  breach of  their  fiduciary duty  as
     directors,  except in certain  circumstances.  Accordingly,  except in such
     circumstances, the Company's directors will not be liable to the Company or
     its stockholders for breach of such duty.


                                   USE OF PROCEEDS

        
       The net proceeds to be received from  the sale of the securities  offered
     hereby  are  estimated   to  be  approximately   $5,425,000  (approximately
     $6,275,000  if the Underwriters' over-allotment is exercised in full).  The
     proceeds from the Offering together with $3,500,000 obtained in the Private
     Placement will be used as follows and are more fully described below:
         

        
       Steamboat Acquisition:
         For purchase of Steamboat
           Facilities  . . . . . . . . . . .           $1,575,000
         Less deposit already paid . . . . .              (50,000)
                                                        ---------
                                                        1,525,000
         Mortgage purchase and
           contribution  . . . . . . . . . .            2,407,000
         Additional contribution for
           purchase of royalty
           interests and capital
           expenditures to fund
           improvements to Steamboat                    1,000,000
           Facilities  . . . . . . . . . . .            ---------
       Total Steamboat Acquisition . . . . .            4,932,000     55.3%

       Repayment of debt, with interest to
       September 15, 1996:
         Plymouth loan . . . . . . . . . . $1,209,000
         Anchor bridge loan  . . . . . . .    756,000
         Solvation bridge loan . . . . . .    263,000
         Other bridge loan . . . . . . . .     62,000
         Accrued interest on debentures  .    336,000
                                              -------
       Total repayment of debt . . . . . . .            2,626,000     29.4%
                                                        --------- 

       Total proceeds used . . . . . . . . .            7,558,000
       Balance to working capital  . . . . .            1,367,000     15.3%
                                                        --------- 

       Total proceeds as above . . . . . . .           $8,925,000    100.0%
                                                        ---------    -----
         

        
     See "Business."  Until the net proceeds of the Offering are fully utilized,
     the  Company intends to invest such proceeds in short-term investment grade
     interest-bearing obligations.
         

     STEAMBOAT ACQUISITION

        
       A limited liability company, Steamboat LLC, will be formed to acquire two
     existing,  income  producing    geothermal  power  projects  known  as  the
     Steamboat Facilities, located  in Steamboat Hills,  Nevada.  Steamboat  LLC
     will  acquire the Steamboat Facilities  from Far West  Electric Energy Fund
     L.P. and  1-A Enterprises subject to a mortgage (the "Mortgage") held by of
     an institutional lender  and certain  net revenue or  royalty interests  in
     steam  extraction  rights.   The  Company  will obtain  a  50%  interest in
     Steamboat LLC by contributing to Steamboat LLC the $1,575,000 cash purchase
     price (less $50,000 down  payment previously paid by  the Company) for  the
     Steamboat  Facilities.  The Mortgage, on which the last quarterly principal
     payment was made on July  20, 1996, will have a face value of $4,196,000 at
     September 15, 1996 net of an escrowed reserve, and  will be acquired by the
     Company for $2,407,000  and contributed  to Steamboat LLC.   An  additional
     $1,000,000 in cash will be  contributed by the Company to Steamboat  LLC to
     allow  the Company  to acquire  certain of  the royalty  interests (leaving
     outstanding  only  a royalty  of  10% of  power revenues  of  the Steamboat
     Facilities) and to  fund certain improvements to the  Steamboat Facilities.
     Before sharing  net income  from Steamboat LLC  with its  50% partner,  the
     Company will have a  priority distribution from the projects  of $1,800,000
     per year,  with income  above this  priority amount  to be divided  equally
     between  the Company  and  its  partner, Far  West  Capital,  Inc., a  Utah
     corporation ("Far West Capital"). The Company and Far West Capital will co-
     manage  the  project.  See  "Business -  Current  Operations  and  On-Going
     Projects. 
         

     REPAYMENT OF DEBT

        
       An aggregate  of $2,626,000 of the  net proceeds of  the Offering and the
     Private Placement will  be used to retire the  following obligations of the
     Company (including all interest through September 15, 1996):
         

        
       Plymouth  Loan.   $1,209,000 will be  used to repay a  loan of $1,000,000
     (plus accrued interest of $209,000) made to the Company in  October 1994 by
     certain  directors, officers and other affiliates of the Company to provide
     funds for the Company's purchase of its 50% equity interest in the owner of
     the Plymouth State College Cogeneration Facility in Plymouth, New Hampshire
     (the "Plymouth Loan").  The Plymouth Loan bears interest at a rate 2.5% per
     annum  above the prime rate and is repayable upon the first to occur of (i)
     the  consummation  of  an offering  by  the  Company  of equity  securities
     providing  net  proceeds  of at  least  $1,000,000  or  of debt  securities
     providing net proceeds of at least $4,000,000 or (ii) October 31, 1997.  In
     consideration for making the Plymouth Loan,  the lenders (other than two of
     the  Company's officers)  received  warrants to  purchase  an aggregate  of
     114,000  shares of  Common Stock  at the  rate of  120 warrants  per $1,000
     loaned, which are exercisable  until October 31,  1999 at $5.00 per  share.
     See "Business - Current Operations and On-Going Company Projects - Plymouth
     State College, New Hampshire" and "Certain Transactions."
         

        
       Anchor  Bridge Loan.  $756,000 will  be used to repay  a loan of $600,000
     (plus  accrued interest of  $156,000) made to  the Company in  June 1995 by
     Anchor  to provide funds for expenses of this Offering, the $50,000 deposit
     in connection  with the Steamboat  Acquisition described above  and working
     capital (the "Anchor Loan").  The Anchor Loan bears interest at the rate of
     18% per annum and is repayable upon the first to  occur of the consummation
     of this  Offering or September 15,  1996.  In consideration  for making the
     Anchor  Loan, the  lender received  57,500 shares  of Series  One Preferred
     Stock, which will be exchanged for 205,000 shares of Common  Stock upon the
     consummation of  this Offering.   The Anchor  Loan is  cross-collateralized
     (together with the Solvation Loan  described below) by a first lien  on all
     of the assets  of the Company  and 97,250 shares  of Common Stock  owned by
     officers of the Company.  See "Certain Transactions."
         

        
       Solvation Bridge Loan.  $263,000 will be used to repay a loan of $250,000
     (plus $13,000  accrued interest) made  to the  Company in December  1995 by
     Solvation  to provide  funds  for expenses  of  this Offering  and  working
     capital  (the "Solvation Loan").  The  Solvation Loan bears interest at the
     rate of  10% per annum  and is  repayable upon  the first to  occur of  the
     consummation of this Offering or September 15, 1996.  The Solvation Loan is
     cross-collateralized with the  Anchor Loan by  a first lien  on all of  the
     assets of the  Company and 97,250 shares of Common  Stock owned by officers
     of the Company.   EMC is a subsidiary  of Solvation.  Solvation and  Enviro
     are indirectly owned by different members of the same family.  See "Certain
     Transactions."
         

        
       Other Bridge Loan.  $62,000 will be used to repay a loan of $50,000 (plus
     accrued interest of  $12,000) made to  the Company  in May 1995  by a  non-
     affiliated  individual to  provide funds  for working  capital.   This loan
     bears  interest at  the rate  of 18% per  annum and  is repayable  upon the
     consummation of this Offering.
         

        
       Accrued Interest on Debentures.  $336,000 will be used to pay interest on
     the Company's Convertible Debentures,  including $26,200 to Theodore Rosen,
     Chairman  of the Board.   In December  1994 the holders  of the Convertible
     Debentures agreed  to accept interest  payments at a  rate one-half of  the
     stated 18%  rate and to defer  and accrue the remaining  one-half until the
     consummation  of  an underwritten  offering  of  the Company's  securities.
     Thereafter,  the interest  rate on  the outstanding  Convertible Debentures
     will  be 9%  per  annum.   See  "Description  of Securities  -  Convertible
     Debentures" and "Certain Transactions."
         


                             PRICE RANGE OF COMMON STOCK

       The Common  Stock has  traded on  the NASD  OTC Bulletin Board  under the
     symbol USEN since the second quarter of the 1995 fiscal year. The following
     table  sets forth, for the periods indicated,  the high and low closing bid
     quotations  for the  Common Stock,  as reported  by the  NASD OTC  Bulletin
     Board.    The following  quotations  reflect  inter-dealer prices,  without
     retail  mark-up, mark-down  or  commission  and  may not  represent  actual
     transactions.

                                                   BID
                                              --------------

                                              HIGH       LOW 
                                              ----       ---
       Fiscal Year Ended January 31, 1995:

       Second Quarter  . . . . . . . . . .  $ 4.40      $3.60

       Third Quarter   . . . . . . . . . .  $10.00      $8.40

       Fourth Quarter  . . . . . . . . . .  $10.00     $10.00

       Fiscal Year Ended January 31, 1996:

       First Quarter . . . . . . . . . . .  $10.00     $10.00

       Second Quarter  . . . . . . . . . .  $10.00     $10.00

       Third Quarter . . . . . . . . . . .  $ 8.40     $ 6.00

       Fourth Quarter  . . . . . . . . . .  $ 4.00     $ 2.40

       Fiscal Year Ending January 31, 1997:

       First Quarter   . . . . . . . . . .  $ 2.92     $ 2.48

        
       Second Quarter  . . . . . . . . . .  $ 2.00     $ 1.50
          

        
        As of August  2, 1996, there  were 590  record holders of the  Company's
     Common  Stock and  approximately 907  beneficial holders  of  the Company's
     Common Stock.
         

        
        On August  2, 1996, the high  bid price  was $1.50 and low bid price was
     $1.50.
         

                                   DIVIDEND POLICY

        The Company has not paid cash dividends on its Common Stock and does not
     anticipate  paying cash dividends in  the foreseeable future. The 1,600,000
     shares of  11% Preferred  Stock to  be issued to  Enviro have  an aggregate
     liquidation preference of $3,100,000 and  will carry a preferential  annual
     cumulative dividend rate of 11% of the liquidation preference ($341,000 per
     year). During the first  two years after issuance, the  11% Preferred Stock
     dividend  will  be payable  in  additional shares  of  11%  Preferred Stock
     (valued at $1.9375 per share). Thereafter the 11% Preferred  Stock dividend
     will be payable  in either shares  of 11% Preferred Stock  or cash, at  the
     option  of the Company.   No dividends may  be paid on the  Common Stock so
     long as  the Company  is not  current on  payment of  dividends on the  11%
     Preferred Stock.  See "Description of Securities - 11% Preferred Stock."


                                       DILUTION

        The difference  between the  public offering  price per  share of Common
     Stock included  in the Offering and  the pro forma net  tangible book value
     per share of Common Stock after  this Offering and the Closing Transactions
     is  referred to herein as the dilution to  investors in this Offering.  Net
     tangible book value per share of Common Stock is determined by dividing the
     net tangible book value (total assets less intangible assets and less total
     liabilities and preferred stock equity) by the number of outstanding shares
     of Common Stock.  

        
        As of April 30, 1996, the Company had a negative net tangible book value
     of ($3,842,000) or ($8.74) per share  of Common Stock.  After giving effect
     to the  application of the  net proceeds  from the sale  of the  Securities
     offered hereby and  the Closing Transactions  including payment of  accrued
     interest  and additional bridge loan  borrowing to September  15, 1996, the
     net tangible book value at that date would be $2,820,000 or $1.18 per share
     of  Common Stock ($3,633,750 ($1.38  per share) if  the Underwriters' over-
     allotment option is exercised).   This represents an immediate  increase in
     net tangible book value of $9.92 per share to existing stockholders, and an
     immediate dilution of  $2.82 (71%) per share to new  investors ($2.62 (66%)
     per share if the Underwriters' over-allotment option is exercised).
         

        The following table illustrates the dilution per share of Common Stock:

       Public offering price per share of the Common Stock
         included in the Offering  . . . . . . . . . . . . . .             $4.00

        
       Net tangible book value (deficit) per share before the
         Offering (1)  . . . . . . . . . . . . . . . . . . . .   ($8.74)

       Increase to existing common stockholders in net
         tangible book value due to the Offering and the           9.92
         Closing Transactions (2)(3) . . . . . . . . . . . . .   ------

                                                                           $1.18
       Pro forma net tangible book value after the Offering  .              ----

                                                                           $2.82
       Pro forma dilution to new investors . . . . . . . . . .              ====

         

      --------------------------

     (1)  Based  on 439,650 shares of  Common stock issued  and outstanding. Net
          tangible  book  value   is  adjusted  to  provide  for   the  $575,000
          liquidation value of the Series One Preferred Stock.
     (2)  Gives effect to the Preferred Stock Exchange, the Debenture Conversion
          and the issuance of 1,625,000 shares of Common Stock in this Offering.
     (3)  Net  tangible book  value is  adjusted to  provide for  the $3,100,000
          liquidation value of the 11% Preferred Stock.


                                    CAPITALIZATION

        
        The  following table  sets forth  the  capitalization  of the Company at
     April 30, 1996 and as adjusted to reflect (i) the sale of the Securities in
     this  Offering, (ii)  the  consummation  by  the  Company  of  the  Private
     Placement, the  Debenture Conversion and the Preferred  Stock Exchange, and
     (iii) the application of the net proceeds from the foregoing, including the
     completion of the Steamboat Acquisition and the repayment of debt including
     accrual of interest and  additional bridge loan borrowing to  September 15,
     1996.  See  "Use of Proceeds."   This table  should be read  in conjunction
     with  the Company's Consolidated Financial Statements and Notes thereto and
     the Pro Forma Financial Statements included in this Prospectus.
         

        
                                                            APRIL 30, 1996
                                                   ----------------------------
                                                                     PRO FORMA
                                                     HISTORICAL      AS ADJUSTED
                                                     ---------      -----------

       Long-term debt, net of unamortized
         discount of $30,000 . . . . . . . . . .  $ 2,812,000    $ 1,342,000

       Loans Payable . . . . . . . . . . . . . .      910,000

       Pre-reorganization income taxes payable,       182,000        182,000
         current . . . . . . . . . . . . . . . .      -------        -------

                                                    3,904,000      1,524,000

       11% cumulative redeemable convertible
         preferred stock, to be issued
         and outstanding 1,600,000 shares  . . .                   3,100,000

       Stockholders' equity:

         Preferred stock, $0.01 par value,
           5,000,000 shares authorized; issued
           and outstanding, 57,500 shares  . . .        1,000

         Common stock, $0.01 par value,
           35,000,000 shares authorized;
           issued and outstanding, 439,650
           shares; to be issued and outstanding
           2,394,650 shares(1)(2)  . . . . . . .        4,000         23,000

         Additional paid-in capital  . . . . . .      112,000      6,311,000

                                                   (3,276,000)    (3,514,000)(3)
         Accumulated (deficit) . . . . . . . . .   ----------     ----------

                                                   (3,159,000)     2,820,000
       Total stockholders' equity (deficit)  . .   ----------      ---------

                                                  $   745,000    $ 7,444,000
       Total capitalization  . . . . . . . . . .   ==========     ==========
         

      -------------------------

     (1) Includes (i)  125,000  shares  of Common  Stock  to be  issued  in  the
         Debenture Conversion  and (ii)  205,000 shares  of Common  Stock to  be
         issued in the Preferred Stock Exchange.

        
     (2) Does  not include  an  aggregate of  4,594,975  shares of  Common Stock
         reserved and  to be reserved for  issuance following  completion of the
         Offering  including  (i)   291,850  shares  issuable  on  exercise   of
         currently  outstanding  options  and warrants,  (ii)  2,575,000  shares
         issuable on  exercise of  the Warrants,  the Representative's  Purchase
         Option and  the Warrants issuable  on exercise  of the Representative's
         Purchase Option  and the Private Warrants  being issued  in the Private
         Placement  and  the   Debenture  Conversion,  (iii)   1,600,000  shares
         issuable  upon  conversion of  11%  Preferred  Stock  to  be issued  to
         Enviro,  and   (iv)  128,125   shares  issuable   upon  conversion   of
         Convertible   Debentures  which  will   remain  outstanding  after  the
         Offering.

     (3) Change in accumulated  (deficit) reflects the  write off of unamortized
         debt discount of $30,000 in connection  with repayment of certain  debt
         and the accrual of interest to September 15, 1996.
         

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (FORMERLY U.S. ENVIROSYSTEMS, INC.)

                    PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

                                 AS OF APRIL 30, 1996
         

        
        The  following Pro Forma Condensed  Balance Sheet  gives effect  to the
     following transactions as if  they had occurred on April 30, 1996: (a) sale
     of 1,600,000 shares of Preferred Stock  and 500,000 Private Warrants for an
     aggregate of $3,500,000, (b) sale  of 1,625,000 shares of Common Stock  and
     1,625,000   Warrants  offered  by  this  Prospectus  for  net  proceeds  of
     $5,425,000,  (c)  acquisition of  a 50%  interest  in two  geothermal power
     plants (the Steamboat Facilities) for an aggregate of $4,982,000 (including
     $50,000 as  a downpayment which  was previously  paid by the  Company), (d)
     repayment of notes payable and other liabilities in the aggregate amount of
     $2,626,000  adjusting for  accrual of  interest and additional  bridge loan
     financing to September 15, 1996, (e) conversion of 57,500 shares of  Series
     One Preferred Stock into 205,000 shares of Common Stock, and (f) conversion
     of  $500,000 principal  amount  of the  existing Convertible  Debentures to
     125,000 shares of Common Stock and 125,000 Private Warrants.  The Pro Forma
     Condensed  Balance Sheet  should  be read  in  conjunction with  Pro  Forma
     Statement  of Operations  and the  historical financial  statements of  the
     Company,  Lehi Independent  Power  Associates, L.C.  ("LIPA") and  Plymouth
     Cogeneration included in this Prospectus.
         

        

   <TABLE>

     <CAPTION>
                                                                                  PRO FORMA
                                                                                 ADJUSTMENTS
                                                                                -------------
                                                             HISTORICAL             DEBIT
                                                             ----------             -----
                          A S S E T S
                          -----------
     <S>                                                   <C>               <C>  
       Current assets:
           Cash  . . . . . . . . . . . . . . . . . . .        $     2,000       $ 3,500,000(a)
                                                                                  5,425,000(b)
                                                                                     50,000(d1)
           Other current assets  . . . . . . . . . . .              1,000
                                                                    -----
                   Total current assets  . . . . . . .              3,000
       Investments in Joint Ventures - at equity:
          Lehi Independent Power Associates, L.C.  . .          1,150,000
          Plymouth Cogeneration Limited Partnership  .            684,000
          Steamboat Envirosystems, L.C.  . . . . . . .             53,000         4,932,000(c)
       Deferred costs of registration  . . . . . . . .            108,000
                                                                  -------
                   TOTAL . . . . . . . . . . . . . . .        $ 1,998,000
                                                               ==========

             LIABILITIES and STOCKHOLDERS' EQUITY
                     (CAPITAL DEFICIENCY)
             ------------------------------------
       Liabilities:
         Loans payable . . . . . . . . . . . . . . . .        $   910,000           960,000(d2)
         Pre-reorganization income taxes payable . . .            182,000
         Other current liabilities (including due to 
           related parties of $642,000 and $402,000             1,253,000           666,000(d2)
           Pro Forma). . . . . . . . . . . . . . . . .          ---------          

                   Total current liabilities . . . . .          2,345,000
         Convertible subordinated secured debentures
           (including due to related parties of
           $325,000 and $218,000 Pro Forma). . . . . .          1,525,000           500,000(f)
         Notes payable (including due to related
           parties of $775,000)  . . . . . . . . . . .            970,000         1,000,000(d2)
         Other liabilities (including due to related              317,000
           parties of $12,000) . . . . . . . . . . . .            -------

                   Total liabilities . . . . . . . . .          5,157,000
                                                                ---------
         11% cumulative redeemable convertible
           preferred stock, $.01 par value (issued and
           outstanding, none; to be issued and
           outstanding, 1,600,000 shares)
       Stockholders' Equity (Capital Deficiency):
         Preferred stock, $.01 par value (issued and
           outstanding, 57,500 shares; to be issued and
           outstanding, none)  . . . . . . . . . . . .              1,000             1,000(e)
         Common stock, $.01 par value (issued and
           outstanding, 439,650 shares; to be issued
           and outstanding, 2,394,650 shares)  . . . .              4,000


         Additional paid-in capital  . . . . . . . . .            112,000           108,000(b)
                                                                                      1,000(e)

                                                                                    208,000(d1)
         Accumulated deficit . . . . . . . . . . . . .         (3,276,000)           30,000(g)
                                                               ----------           --------
                   Total stockholders' equity (capital         (3,159,000)
                     deficiency) . . . . . . . . . . .         ----------

                   T O T A L . . . . . . . . . . . . .        $ 1,998,000       $17,381,000
                                                               ==========        ==========
     </TABLE>

         
 
        
     <TABLE>

      <CAPTION>
                                                                    PRO FORMA
                                                                   ADJUSTMENTS
                                                                 ---------------- 
                                                                                       PRO
                                                                      CREDIT          FORMA
                                                                      ------          -----
                              A S S E T S
                              -----------
       <S>                                                       <C>              <C>
       Current assets:
          Cash . . . . . . . . . . . . . . . . . . . . . . . .    $ 4,932,000(c)   $ 1,419,000
                                                                    2,626,000(d2)

          Other current assets . . . . . . . . . . . . . . . .                           1,000
                                                                                         -----
                   Total current assets  . . . . . . . . . . .                       1,420,000
       Investments in Joint Ventures - at equity:
          Lehi Independent Power Associates, L.C.  . . . . . .                       1,150,000
          Plymouth Cogeneration Limited Partnership  . . . . .                         684,000
          Steamboat Envirosystems, L.C.  . . . . . . . . . . .                       4,985,000
       Deferred costs of registration  . . . . . . . . . . . .        108,000(b)
                                                                      -------      ---------- 
                   TOTAL . . . . . . . . . . . . . . . . . . .                     $ 8,239,000
                                                                                    ==========

                 LIABILITIES and STOCKHOLDERS' EQUITY
                         (CAPITAL DEFICIENCY)
                 -------------------------------------                                                     
       Liabilities:
         Loans payable . . . . . . . . . . . . . . . . . . . .         50,000(d1)
         Pre-reorganization income taxes payable . . . . . . .                     $   182,000
         Other current liabilities (including due to related          208,000(d1)      795,000
           parties of $642,000 and $402,000 Pro Forma) . . . .        -------          -------
                   Total current liabilities . . . . . . . . .                         977,000
         Convertible subordinated secured debentures (including
           due to related parties of $325,000 and $218,000
           Pro Forma). . . . . . . . . . . . . . . . . . . . .                       1,025,000
         Notes payable (including due to related parties of
           $775,000) . . . . . . . . . . . . . . . . . . . . .         30,000(g)
         Other liabilities (including due to related parties of                        317,000
           $12,000)  . . . . . . . . . . . . . . . . . . . . .                         -------
                   Total liabilities . . . . . . . . . . . . .                       2,319,000
                                                                                     ---------
         11% cumulative redeemable convertible preferred stock,
           $.01 par value (issued and outstanding, none; to
           be issued and outstanding, 1,600,000 shares)             3,100,000(a)     3,100,000
       Stockholders' Equity (Capital Deficiency):
         Preferred stock, $.01 par value (issued and
           outstanding, 57,500 shares; to be issued and
           outstanding, none)  . . . . . . . . . . . . . . . .
         Common stock, $.01 par value (issued and outstanding,
           439,650 shares; to be issued and outstanding,
           2,394,650 shares) . . . . . . . . . . . . . . . . .         16,000(b)        23,000
                                                                        2,000(e)
                                                                        1,000(f)
         Additional paid-in capital  . . . . . . . . . . . . .        400,000(a)     6,311,000
                                                                    5,409,000(b)
                                                                      499,000(f)

         Accumulated deficit . . . . . . . . . . . . . . . . .                      (3,514,000)
                                                                     --------        ---------
                   Total stockholders' equity (capital                               2,820,000
                      deficiency)  . . . . . . . . . . . . . .                       ---------
                   T O T A L . . . . . . . . . . . . . . . . .    $17,381,000      $ 8,239,000
                                                                   ==========       ==========

     </TABLE>
         

        
     Notes to Pro Forma Condensed Consolidated Balance Sheet

     ---------------

        (a)    To reflect  sale of 1,600,000  shares of 11%  Preferred Stock and
               500,000 Private Warrants.
        (b)    To  reflect  sale   of  1,625,000  shares  of  Common  Stock  and
               1,625,000 Warrants for net proceeds of $5,425,000.
        (c)    To  reflect purchase of a 50% interest in Steamboat LLC, which is
               acquiring the Steamboat Facilities.
        (d1)   To reflect additional bridge loan received after
                 April 30, 1996  . . . . . . . . . . . . . . . . .   $50,000
               And accrual of interest from May 1 to
                 September 15, 1996  . . . . . . . . . . . . . . .  $208,000
        (d2)   To reflect assumed repayment of debt:
                 Note payable . . . . . . . . . . . . . . . . . . $1,000,000
                 Bridge loans . . . . . . . . . . . . . . . . . .    960,000
                 Accrued interest . . . . . . . . . . . . . . . .    666,000
                                                                  ----------
                                                                  $2,626,000
                                                                  ==========
        (e)    To  reflect conversion  of existing  Series  One Preferred  Stock
               into 205,000 shares of Common Stock.
        (f)    To  reflect  conversion  of  $500,000  principal  amount  of  the
               existing  Convertible  Debentures  to 125,000  shares  of  Common
               Stock and 125,000 Private Warrants.
        (g)    To  eliminate unamortized  debt discount  on debt  repaid.   This
               charge will  be treated as an extraordinary loss in the statement
               of operations during the period this Offering is consummated.
         


         
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (FORMERLY U.S. ENVIROSYSTEMS, INC.)

              PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         

        
        The following Pro  Forma Condensed Consolidated Statement  of Operations
     combines  the results  of  operations of  the Company  for  the year  ended
     January 31,  1996  and  the three  months  ended  April 30,  1996 with  the
     Company's share of  the pro forma  results of operations  of the  Steamboat
     Facilities  for the year ended December 31, 1995 and the three months ended
     March 31, 1996 as  if the proposed Steamboat Acquisition has taken place at
     the beginning of the periods in  a transaction accounted for as a purchase.
     The Pro  Forma Condensed  Consolidated Statement  of Operations  also gives
     effect to the following: (a)  sale of Common Stock and Warrants and sale of
     Preferred Stock and Private  Warrants to the  extent necessary to fund  the
     acquisition of a 50% interest  in the Steamboat Facilities and  repay debt,
     (b) conversion of 57,500  shares of Series One Preferred Stock into 205,000
     shares of Common Stock, (c)  restructure of existing Convertible Debentures
     by converting $500,000 principal  amount to 205,000 shares of  Common Stock
     and 125,000 Private Warrants and reducing the interest rate from  18% to 9%
     on the  remaining balance.   This statement should  be read in  conjunction
     with the Steamboat Envirosystems, L.C. Pro Forma Condensed Balance Sheet as
     of  March  31, 1996,  the Steamboat  Envirosystems  Power Plants  Pro Forma
     Condensed  Combined Statement  of Operations  and the  historical financial
     statements of  the  Company,  LIPA  and  Plymouth  Cogeneration,  Far  West
     Electric   Energy  Fund,  L.P.  and   1-A  Enterprises,  included  in  this
     Prospectus.   LIPA, Plymouth, Far West  Electric Energy Fund,  L.P. and 1-A
     Enterprises each have a fiscal year end of December 31 which differs to the
     fiscal year end  of the Company.   No material  adjustment is necessary  to
     reconcile  the December 31 year end  to the Company's  January 31 year end.
     The  pro  forma results  of operations  are  not necessarily  indicative of
     future results of  operations or what  the results would  have been if  the
     acquisition had taken place at the beginning of the periods.
         
 
        
     <TABLE>
                                                   YEAR ENDED JANUARY 31, 1996
                                                   ---------------------------
                                                            PRO FORMA
                                       HISTORICAL          ADJUSTMENTS           PRO FORMA
                                       ----------          -----------           ---------
                                                            DR./(CR.)
       <S>                           <C>                <C>                    <C>

       Income (loss) from joint       $   (17,000)       $(1,880,000)(1)        $1,863,000
         venture . . . . . . . .       ----------         ----------             ---------

       Operating expenses  . . .         (853,000)                                (853,000)

                                         (604,000)          (488,000)(2)          (116,000)
       Interest expense (5)  . .       ----------       ------------              --------

       Income (loss) before
         income taxes  . . . . .       (1,474,000)                                 894,000

                                                          292,000 (3)              292,000
       Income taxes  . . . . . .       ----------                                ---------

       Income (loss) before
         extraordinary item  . .       (1,474,000)                                 602,000

       Dividends on preferred              21,000 (4a)    341,000 (4b)             362,000
         stock . . . . . . . . .      -----------       ---------                ---------

       Income (loss) available
         for common                   $(1,495,000)                              $  240,000
         stockholders (6)  . . .       ==========                                =========

                                           $(3.41)                                   $0.14  
       Net income per share (7)             -----                                    ----- 

       Shares used in computing
         net income per                   438,773                                1,813,851
         share (7) . . . . . . .          =======                                =========

     </TABLE>
         

       
     <TABLE>

                                                THREE MONTHS ENDED APRIL 30, 1996
                                                ----------------------------------
                                                            PRO FORMA
                                       HISTORICAL          ADJUSTMENTS           PRO FORMA
                                       ----------           ----------           ---------
                                                             DR./(CR.)

      <S>                            <C>                  <C>                  <C> 
       Income (loss) from joint        $ (39,000)          $(549,000)(1)        $ 510,000
         venture . . . . . . . .        --------            --------             --------

       Operating expenses  . . .        (221,000)                                (221,000)

                                        (170,000)           (141,000)(2)          (29,000)
       Interest expense (5)  . .       ---------            --------              -------

       Income (loss) before
         income taxes  . . . . .        (430,000)                                 260,000

                                                             53,000 (3)            53,000
       Income taxes  . . . . . .      ----------                                  -------

       Income (loss) before
         extraordinary item  . .        (430,000)                                 207,000

       Dividends on preferred             14,000 (4a)        85,000(4b)            99,000
         stock . . . . . . . . .          ------                                   ------

       Income (loss) available
         for common                    $(444,000)                               $ 108,000
         stockholders (6)  . . .        ========                                 ========

                                          $(1.01)                                   $0.06  
       Net income per share (7)             ----                                     ----  

       Shares used in computing
         net income per                  439,622                                2,013,936
         share (7) . . . . . . .         =======                                =========

     </TABLE>
         

     --------------
        
        (1)  To reflect  the Company's allocated pro forma income of Steamboat
             LLC.
        (2)  To  reflect  the reduction  in  interest  expenses  as  a result of
             repayment  of  Notes  Payable  and  Loans  Payable,  conversion of
             $500,000  Convertible  Subordinated  Secured  Debentures to 125,000
             shares of Common Stock and 125,000 Private Warrants, and reduction
             of interest  rate from  18% to 9% on the remaining balance of  the
             Convertible Debentures. The  reduction of  the interest rate to 9%
             will be accounted for prospectively.
        (3)  To  reflect provision  for federal  and  state taxes at  38%, after
             providing for a limit on the net operating loss deduction  assuming
             an  ownership change had taken place at the beginning of the fiscal
             year and the  beginning of the three month  period ended April  30,
             1996.   A deferred tax benefit was  not provided in  the historical
             financial statements since the  likelihood of  realization of  such
             benefit cannot be determined.
        (4a) Provision for dividends on Series One Preferred Stock.
        (4b) Provision for dividends on 11% Preferred Stock to be sold to Enviro
             Partners for $3,100,000.  Dividends are payable  in 11%  Preferred
             Stock.
        (5)  The  historical amounts during  the year ended January 31, 1996 and
             the   three months ended  April 30,   1996  include  approximately
             $146,000 and  $35,000, respectively, of interest on debts owed  to
             related parties.
        (6)  The net income  (loss) available  to common stockholders during the
             period  the  57,500  shares  of   Series  One  Preferred  Stock are
             converted into  205,000 shares of Common Stock will be reduced by a
             nonrecurring  amount  of  approximately  $791,000 representing  the
             excess of fair value of the Common Stock transferred to the holders
             of  the Preferred Stock over the carrying amount  of the Preferred
             Stock in the Company's balance sheet.
        (7)  Pro  forma net income  per share is based on the  weighted average
             number  of shares  outstanding, the  shares issued in the Debenture
             Conversion  and the  Preferred Stock  Exchange, the dividend on the
             11% Preferred  Stock and  shares issued  in the Offering to  obtain
             funds  required for the acquisition of the Steamboat Facilities and
             the retirement  of debt  (1,119,461 shares at January 31, 1996  and
             1,244,286 shares  at April 30, 1996).  Assumed exercise of options,
             warrants and  the conversion of the  11% Preferred Stock have  not
             been reflected as they would be anti-dilutive.
         

        
                            STEAMBOAT ENVIROSYSTEMS, L.C.
                          PRO FORMA CONDENSED BALANCE SHEET
                                 AS OF MARCH 31, 1996
         

        
        The  following Pro  Forma Condensed  Balance  Sheet  gives effect to the
     acquisition of two geothermal plants (the "Steamboat Facilities") accounted
     for as  a purchase  by the  Company (50% ownership  interest) and  Far West
     Capital (50% ownership interest) for an  aggregate of $5,256,000 as if such
     acquisition  had taken place  on March 31, 1996.   The total  is made up of
     $4,982,000  contributed by the Company and $274,000 contributed by Far West
     Capital, Inc.  The Company's contribution will consist of (1) $1,575,000 to
     be  distributed to  the  limited partners  and  owners of  the  predecessor
     entities (other  than Far West Capital,  Inc.) to obtain a  50% interest in
     Steamboat  Envirosystems,  L.C.,  (2) $2,407,000  to  be  used  to pay  all
     outstanding  mortgages on  the Steamboat Facilities  and (3)  $1,000,000 in
     cash  to  be  contributed to  the  Partnership to  allow  the  purchase and
     cancellation of certain royalty interests  and to fund certain improvements
     to the Steamboat Facilities.  Far  West Capital is contributing its limited
     partnership interest in Steamboat  1, valued at $274,000 to  Steamboat LLC.
     Far West  Capital has a 5.14% ownership interest in  Steamboat 1 and is not
     participating  in the  distributions  of the  purchase  price paid  by  the
     Company.   The  Pro  Forma  Condensed  Balance  Sheet  should  be  read  in
     conjunction  with  Pro Forma  Condensed  Combined  Operations of  Steamboat
     Envirosystems, L.C. and the historical financial statements of the Company,
     Far  West Electric Energy  Fund, L.P. and 1-A  Enterprises included in this
     Prospectus.
         

        
                              PRO FORMA ADJUSTMENTS
                              ---------------------
                              DEBIT          CREDIT             PRO FORMA
                              -----          ------             ---------
      ASSETS
       Cash............   $4,982,000(a)      1,575,000(c)
                                             1,000,000(d)
                                             2,407,000(f)
       Other Assets....        3,000(a)                             3,000
       Property, Plant
        and Equipment..      274,000(b)                         5,256,000
                           1,575,000(c)
                           1,000,000(d)
                           2,407,000(e)
                                                               ----------
           Total                                               $5,259,000

      LIABILITIES
                                                               ==========
       Notes payable...   $2,407,000(f)      2,407,000(e)
      MEMBER'S EQUITY
       U.S. Energy
         Systems, Inc..                      4,985,000(a)      $4,985,000
      Far West Capital,
         Inc. .........                        274,000(b)         274,000
                          ----------         ---------         ----------
         Total           $12,648,000       $12,648,000         $5,259,000
                         ===========       ===========         ==========
         
  
     -----------------------

        
     (a)   To reflect cash contribution  of U.S. Energy Systems, Inc.  including
           $50,000 deposit previously paid.
     (b)   To reflect contribution of Far West Capital Inc. of its 5.14% limited
           partnership interest in Far West Electric Energy Fund, L.P.
     (c)   To  reflect distributions  to limited  partners of Far  West Electric
           Energy Fund, L.P. and owners of 1-A Enterprises.
     (d)   To  reflect   the  purchase  and  cancellation   of  certain  royalty
           interests.
     (e)   To reflect assumption of the Mortgage.
     (f)   To reflect payment of the Mortgage.
         

        
                                 STEAMBOAT FACILITIES
          

                 PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

        
        The following Pro  Forma Condensed  Combined Statement  of Operations of
     the Steamboat Facilities reflects the combined results of operations of the
     Steamboat Facilities for  the year  ended December 31, 1995  and the  three
     months ended March 31, 1996,  adjusted to eliminate those costs  which will
     no longer exist as a result of the purchase of interests by the Company and
     Far West Capital.  Steamboat LLC will acquire the Steamboat Facilities from
     Far West  Electric  Energy Fund  L.P.  and  1-A Enterprises  subject  to  a
     mortgage in favor  of an institutional  lender and certain  net revenue  or
     royalty interests in steam  extraction rights.  The  $4,982,000 contributed
     by the Company to Steamboat LLC  will be applied as follows: (1) $1,575,000
     cash  purchase  price (less  $50,000 down  payment  previously paid  by the
     Company) will  be used  to obtain a  50% interest in  Steamboat LLC,  (2) a
     mortgage on the Steamboat Facilities, on which the last quarterly principal
     payment was made on July 20, 1996,  which had a face value of $4,196,000 as
     at September 15, 1996 net  of an escrowed reserve, and will  be acquired by
     the  Company for  $2,407,000  and contributed  to  Steamboat LLC,  and  (3)
     $1,000,000 in cash will be  contributed by the Company to Steamboat  LLC to
     allow it to  purchase and cancel  certain of the  royalty interests and  to
     fund certain improvements to  the Steamboat Facilities.  This  statement is
     not  necessarily indicative of what  results of operations  would have been
     had the Company  acquired its interest in  the Steamboat Facilities  at the
     beginning of  the periods or of  what future results of  operations may be.
     This  statement should be read in conjunction with the historical financial
     statements of Far West Electric Energy Fund, L.P. (of which  Steamboat 1 is
     a part) and 1-A Enterprises (Steamboat 1-A) included in this Prospectus.
         

        
     <TABLE>

                                               YEAR ENDED DECEMBER 31, 1995
                                ---------------------------------------------------------
                                                        HISTORICAL
                                ---------------------------------------------------------
                                  FAR WEST
                                  ELECTRIC
                                ENERGY FUND,                1-A
                                   L.P.(1)              ENTERPRISES             COMBINED 
                                ------------            -----------             --------
      <S>                      <C>                      <C>                    <C> 
       Revenue:
         Electric power  .       $2,529,000               $875,000              $3,404,000
         Other . . . . . .          145,000                                        145,000
                                  ---------              ---------               ---------
           Total revenues  
                                  2,674,000                875,000               3,549,000
                                  ---------              ---------               ---------

       Expenses:
         Operations:
           Depreciation  .          631,000                104,000                 735,000
           Royalty   . . .          405,000                210,000                 615,000
           Other   . . . .          824,000                237,000               1,061,000
       Interest  . . . . .          655,000                161,000                 816,000
                                  ---------              ---------               ---------
           Total expenses         2,515,000                712,000               3,227,000
                                  ---------              ---------               ---------
           Net income  . .       $  159,000               $163,000              $  322,000
                                  =========              =========               =========
       Resulting income to
         U.S. Energy
         Systems, Inc.:
           Preferred 18% .
           50% of balance  
             Total . . . .

     </TABLE>
         

        
     <TABLE>
                                                                           THREE MONTHS ENDED
                                    YEAR ENDED DECEMBER 31, 1995             MARCH 31, 1996
                                    ----------------------------            ----------------
                                                                                HISTORICAL
                                                                                ----------

                                                                                 FAR WEST
                                                          1 AND 1-A              ELECTRIC
                                                          PRO FORMA            ENERGY FUND,
                                  ADJUSTMENTS             ADJUSTED                 L.P.
                                  -----------             --------             ------------
     <S>                           <C>                  <C>                     <C>  
       Revenue:
         Electric power  . .                              $3,404,000               $838,000
         Other . . . . . . .                                 145,000                 33,000
                                                           ---------              ---------
           Total revenues  .                               3,549,000                871,000
                                                           ---------              ---------

       Expenses:
         Operations:
           Depreciation  . .        $  (547,000)(2)          188,000                159,000
           Royalty . . . . .           (275,000)(3)          340,000                130,000
           Other . . . . . .                               1,061,000                216,000
       Interest  . . . . . .           (816,000)(4)                                 180,000
                                      ---------            ---------              ---------
           Total expenses  .         (1,638,000)           1,589,000                685,000
                                      ---------            ---------              ---------
           Net income  . . .        $ 1,638,000           $1,960,000               $186,000
                                      =========            =========              =========
       Resulting income to
         U.S. Energy
         Systems, Inc.:
           Preferred 18% . .                              $1,800,000
           50% of balance  .                                  80,000
                                                           ---------
             Total . . . . .                              $1,880,000
                                                           =========

     </TABLE>
         

        
     <TABLE>



                                   THREE MONTHS ENDED MARCH 31, 1996
                            ----------------------------------------------------------------
                                       HISTORICAL
                            --------------------------------
                                                                                   PRO FORMA
                                  1-A                                              1 AND 1-A
                              ENTERPRISES        COMBINED        ADJUSTMENTS       ADJUSTED
                              -----------        --------        -----------       ---------
      <S>                       <C>             <C>            <C>              <C>  
       Revenue:
         Electric power  .         $194,000       $1,032,000                      $1,032,000
         Other . . . . . .                            33,000                          33,000
                                   --------        ---------                       ---------
            Total revenues          194,000        1,065,000                       1,065,000
                                   --------        ---------                       ---------

       Expenses:
         Operations:
           Depreciation  .           26,000          185,000     $(135,000)(2)        50,000
           Royalty . . . .           49,000          179,000       (76,000)(3)       103,000
           Other . . . . .           48,000          264,000                         264,000
       Interest  . . . . .           37,000          217,000      (217,000)(4)              
                                  ---------        ---------                       ---------
         Total expenses  .          160,000          845,000      (428,000)          417,000
                                  ---------        ---------     ---------         ---------

         Net income  . . .         $ 34,000       $  220,000     $ 428,000        $  648,000
                                  =========        =========     =========         =========
       Resulting income to
         U.S. Energy
         Systems, Inc.:
           Preferred 18% .                                                        $  450,000
           50% of balance                                                             99,000
                                                                                   ---------
             Total . . . .                                                        $  549,000
                                                                                   =========

     </TABLE>
         

     -----------------
        
     (1)   Does not include the operations of Crystal Springs Project or the
           gain on sale of Crystal Springs Project.  Crystal Springs Project
           was sold by Far West Energy Fund, L.P. in February 1995 and will 
           not be part of the Steamboat Facilities.
     (2)   To record estimated reduction of depreciation for new basis in 
           assets acquired, assuming a 30-year depreciation period.
     (3)   To eliminate royalty expense of certain royalty agreements bought
           out and contributed to Steamboat LLC.  No agreements have yet been
           reached for these buyouts.
     (4)   To eliminate interest expense due to elimination of debt.
         


     MANAGEMENT'S DISCUSSION  AND ANALYSIS OF  FINANCIAL CONDITION  AND PLAN OF
     OPERATION

     RESULTS OF OPERATIONS

     Year ended January 31, 1996 compared to year ended January 31, 1995

        
       The Company had no  revenues during the two fiscal years because  (i) the
     Lehi project acquired during that period was dormant,  (ii) in the Plymouth
     project,  depreciation offset  all  earnings and  (iii) efforts  to arrange
     financing  were just beginning.  In the fiscal year ended January 31, 1996,
     the  Company had a loss from operations of $1,474,000.  This was reduced by
     an extraordinary  gain  of $83,000  arising  from  the restructuring  of  a
     liability,  resulting in a net loss for the  fiscal year of $1,391,000.  In
     the earlier fiscal year the loss from operations was $1,401,000 and the net
     loss was $1,316,000.
         

       The elements making up the losses in the two fiscal years were:

                                                1996              1995
                                                ----              ----
         Operating expenses                  $   27,000        $  109,000
         Selling and administrative             826,000           897,000
             expenses
         Interest expense                       604,000           319,000
         Loss from Joint Ventures                17,000            76,000
                                              ---------         ---------
           Totals                            $1,474,000        $1,401,000

     Operating  expenses of  $27,000  and $109,000  in  the fiscal  years  ended
     January 31, 1996 and 1995 resulted from the adjudication of legal action on
     a project which had been completed and  reported in an earlier year.  There
     will be no further costs associated with this project.

     Major items in the selling and administrative expenses were:

                                                1996              1995
                                                ----              ----
         Salaries and consulting fees         $431,000          $407,000
         Corporate expenses                     70,000            85,000
         Legal and professional costs          148,000           202,000

        While there  was no revenue during  the two  years, it was nevertheless
     necessary to expend funds for salaries and consulting  fees to evaluate new
     proposals and structure joint ventures and new projects for planned growth.
     The Company estimates that $75,000 of the salaries and consulting costs are
     non-recurring or  applicable to specific projects which  will absorb future
     costs.

       Included in Corporate expenses in the fiscal year  ended January 31, 1996
     is a non-recurring  cost of $25,000 for a  previous planned public offering
     that was never consummated.

       Legal and  professional costs were lower  in the 1996  fiscal year due to
     the fact that there  were no start-up costs  for the Company in this  year.
     Costs already  incurred in  connection with this  Prospectus, approximately
     $50,000 as of January 31, 1996, have been deferred.

       Interest expense increased in the  1996 fiscal year due to the additional
     borrowings in notes  payable and bridge loans.  The bulk of the increase is
     accounted for  as  follows:    The $1,000,000  in  notes  payable  were  in
     existence only  part of  the  1995 fiscal  year and  the  interest on  them
     accrued in that year totaled $28,000, whereas for the full 1996 fiscal year
     the interest was $137,000.  The bridge loans came into being in June, 1995,
     so  did not  affect the 1995 fiscal year  at all.  The interest  expense in
     the 1996 fiscal year was $169,000.

       Loss from  joint ventures of $17,000 in the 1996 fiscal year and  $76,000
     in  the 1995  fiscal  year include  $59,000  and $55,000  respectively  for
     amortization of  purchase price over net equities in the net assets of LIPA
     and  Plymouth Cogeneration.   For  the period  ended January 31,  1996, the
     Company's  allocated share of income  or loss from  joint ventures equalled
     $86,000 gain from LIPA, and $44,000 loss from Plymouth.  The Company's gain
     from LIPA includes $118,000 gain from sale of unused plant equipment.


        
     Three Months Ended April 30, 1996 Compared to 1995
         

        
       The Company  had no  revenues for either  of these periods.   The  losses
     shown were made up of the following major elements:

                                                         1996           1995
                                                         ----           ----

       Selling and administrative expenses:

       Salaries and consulting fees                  $121,000       $ 84,000

       Legal and professional fees                     51,000         33,000

        Corporate expenses                              6,000         32,000

       All other                                       43,000         53,000
                                                      -------        -------


       Total selling and administrative expenses     $221,000       $202,000
                                                      =======        =======

        Interest expenses                            $170,000       $ 99,000
         

        
        Consulting agreements which  began during 1995 and were not in existence
     during  the 1995  quarter  accounted  for  the  increase  in  salaries  and
     consulting fees.
         

        
       Legal and professional fees were higher in the current quarter due to the
     additional costs related to the additional bridge loans, amortized over the
     terms  of the  loans.   Costs incurred  in connection  with the  public and
     private financing have been deferred.  As of April 30, 1996, these amounted
     to $108,000.
         

        
       Interest  expenses increased in  the 1996 quarter due  principally to the
     additional  borrowings in bridge loans,  which came into  being starting in
     June 1995.
          

        
       The  three-month joint venture  loss totaling $39,000 was  similar to the
     previous  year's $34,000, and was composed of $20,000 from Lehi Independent
     Power  Associates, L.C.,  and  $19,000 from  Plymouth Cogeneration  Limited
     Partnership.
         

     LIQUIDITY AND CAPITAL RESOURCES

        
       The Company has  no contractual  commitment for  capital expenditures  at
     this time.  The Company has  employment agreements with two of its officers
     which expire five years from  the date of this Prospectus.   The agreements
     provide  for minimum  annual payments  totaling $210,000.    Payments under
     these agreements will not be made  until the working capital of the Company
     permits.
         

         
       As a result of  accumulated losses,  the Company had  a negative  working
     capital  of  $1,910,000,   and  a  capital  deficiency   of  $2,729,000  at
     January 31, 1996, and $2,342,000 and $3,159,000, respectively, at April 30,
     1996.  The independent auditors' report  for the fiscal year ended  January
     31,  1996 states  that  these factors  raise  substantial doubt  about  the
     Company's ability  to continue  as a going  concern.  As  a result  of this
     Offering,  the Company's pro forma working  capital at April 30, 1996 would
     be a positive $443,000.
         

       During the fiscal year ended January 31, 1996, net cash used in operating
     activities  was $641,000.  Cash  used in investing  activities was $29,000,
     with $53,000 having been used in connection with the Steamboat Acquisition,
     offset in part by collections  of a loan receivable from an officer  of the
     Company.

       During the 1996 fiscal year, $34,000 was received from the sale of Common
     Stock and $785,000 was  received as proceeds from notes and  loans payable.
     Other  adjustments  brought  the  total  cash  flow  provided  by financing
     activities to $664,000.

       During the fiscal year ended January 31, 1995, net cash used in operating
     activities  was   $874,000.   Cash  used  in investing  activities  totaled
     $694,000, of  which $647,000 was  for investment in  and advances  to joint
     ventures.  Cash  provided by financing  activities totaled $1,396,000  with
     $139,000 derived from sale of Common Stock and $1,375,000 from borrowings.

        
       During  the  quarter  ended April  30,  1996,  cash  flow  was  carefully
     conserved.   Salaries were deferred  and additional bridge  loan borrowings
     amounting to $125,000 were received.  Fifty percent of interest payments to
     holders of the Convertible  Debentures continued to be deferred  until paid
     out of the proceeds  of this Offering, by agreement  of the holders of  the
     Convertible Debentures.
         

        
     PLAN OF OPERATION
         

        
       The net proceeds of the Offering will be approximately $5,425,000 and the
     Private  Placement of 11% Preferred Stock and Private Warrants will provide
     $3,500,000 for  a total net  proceeds of  $8,925,000.  Of  this total,  the
     Company's acquisition of  50% of  Steamboat LLC will  use $4,932,000  (plus
     $50,000  that  had already  been  paid as  a  deposit.)   Other liabilities
     required  to be paid have  been adjusted to  include additional bridge loan
     borrowings  and interest accruals through  September 15, 1996.   The bridge
     loans,  including   interest,  total  $1,081,000,  secured  notes  payable,
     including  interest,   total  $1,209,000,  and  accrued   interest  on  the
     Convertible Debentures required to be paid as part of  the restructuring of
     these instruments, total $335,000.  The funds remaining as working capital,
     together  with  the  income  from  the  projects  including  the  Steamboat
     Facilities, will be sufficient  to meet the requirements of the Company for
     the next 12 months of operation without having to raise additional funds.  
         

        
       The  steps taken to  reduce the Company's interest  costs include (i) the
     capitalization of $500,000 of the Convertible Debentures and the  reduction
     of the  interest rate on  the balance after  consummation of this  Offering
     from 18% to  9%, (ii) the payment of the secured notes totaling $1,000,000,
     and (iii) repayment of all bridge loans.
         

        
       In addition, the Steamboat Acquisition should give the Company a positive
     cash flow from all  joint ventures in the current  fiscal year.  This  will
     not  be impacted  by payment  of dividends  since the  existing convertible
     preferred stock and the sale of additional convertible preferred stock will
     not require cash payment of dividends.  The shares issued to Anchor for the
     initial bridge loan are being converted to 205,000  shares of common stock,
     and the  dividends on the preferred stock  issued to Enviro Partners, L.P.,
     will be paid in additional preferred stock during the first two years after
     they are issued, and thereafter in cash or preferred stock at the Company's
     option.
         

        
       Negotiations for the sale of power from the  Steamboat Facilities for the
     period subsequent to the  end of the  current contracts (December 1996  for
     Steamboat 1 and December 1998 for Steamboat 1-A) with Sierra are under way.
     While there  is  no  assurance  that  the present  rate  of  revenues  will
     continue, management has confidence  that cash flow from this  project will
     continue to  provide an attractive return  in future years.   The basis for
     this confidence is  that the major expense of the  projects is the existing
     debt that the projects have  carried.  Upon acquisition of the  projects by
     the  Company, this debt is retired, thus materially reducing carrying costs
     for  the projects  and allowing  the projects  to sell  electric output  at
     substantially  reduced rates  while maintaining  a satisfactory  cash flow.
     Under the present power  purchase agreements with Sierra, Steamboat  LLC is
     required to continue to sell power to Sierra, however, Sierra has indicated
     that it would release Steamboat  LLC from the power purchase  agreements if
     Steamboat LLC  finds a market  for the  output of the  Steamboat Facilities
     outside  of Sierra's  service territory.   Therefore,  if rates  offered by
     Sierra are  not satisfactory, the  Company and its  partners may  decide to
     terminate  the existing  contracts.   The Company  believes that  under new
     retail wheeling regulations it will  be able to sell output  of electricity
     directly to  retail customers or to sell to other electric utility grids at
     more favorable prices.  A second element is the reduction  of present costs
     due to the purchase and  cancellation of certain royalty interests.   While
     no agreements are  yet in place,  the Company expects that  such agreements
     will be executed, which will increase cash flow in future  years.  Finally,
     the Company will receive 100% of the profits up to $1,800,000.
         

         
       In 1995, the Company  and its partners concluded a  sale of non-essential
     engines  and parts  of the  Lehi, Utah  plant for  a gain  of approximately
     $236,000, with  50% or $118,000 as the Company's share.  The partnership is
     using a  portion of the funds  from this contract to  upgrade the remaining
     two engines  and place them in  service.  Currently there  are no contracts
     for the sale of the power output of the  Lehi Plant.  However, negotiations
     for such  contracts will  begin  as soon  as the  plant  is in  operational
     status, and it  is anticipated that cash flow will  be generated during the
     third quarter of the fiscal year.  Alternatively, the Company may decide to
     sell two  of  its  engines and  to  replace them  with  a larger  and  more
     efficient gas  turbine.  If  such sale is  made, the Company  would benefit
     through its 50%  share of the  revenue from  the sale, however,  operations
     would be delayed  until the second quarter  of the next  fiscal year.   The
     cost of  the new engine is  expected to be fully  financed directly through
     the manufacturer without additional investment by the Company.
         

        
       The Plymouth, NH plant has been operating since January 1995.  The start-
     up  costs of this  plant resulted in  only minor  cash flow to  the Company
     until now, but the plant is operating at projected efficiencies and current
     expectations are that regular cash flow will commence before the end of the
     current fiscal  year.   In addition, switching  the plant's fuel  supply to
     less expensive waste  oil, as  is presently being  contemplated, could  add
     significantly to cash  flow starting during  the next  fiscal year, as  the
     Partnership has  an agreement with  the university to share  equally in any
     fuel savings.  There are also plans being studied to expand the size of the
     project  to  serve other  New  Hampshire  college system  campuses  through
     wheeling, as described in "Business," which should take place during fiscal
     year 1998.
         

        
       The Company also expects revenues from other projects that  will be under
     way during the next  twelve months but are  not yet under contract.   There
     are  five   other  projects,  not  including   Steamboat,  currently  being
     negotiated, at least four of which the Company believes will be secured and
     from which revenues are expected to commence within the next twelve months.
     These include two projects for two  separate shopping malls in El Paso, TX,
     a large resort and commercial center in St. Thomas, USVI, a residential and
     commercial center  at a  kibbutz  in Haifa,  Israel, and  a  steel mill  in
     Raipur,  India.   With regard  to  the shopping  malls and  the St.  Thomas
     resort, the  Company and its joint  development partners in each  case will
     own  and operate the  cogeneration facilities.   The Company  has signed an
     agreement  with  the  owners of  Bluebeard's  Castle,  a  large resort  and
     commercial complex in St. Thomas,  USVI, to build and operate a  3 megawatt
     Cogeneration plant and  a 120,000 gallon per  day water recovery  system in
     the resort's  property.   The Company  and the resort  owners will  own the
     cogeneration  plant and  water  system and  share  revenues equally.    The
     Company  has received initial funding from  the resort owners and the first
     of six  engine generators  will be installed  during the  month of  August.
     While  the Company will commence realizing revenues for its engineering and
     equipment sales to the projects immediately upon the start of construction,
     the main stream  of revenue will be  sale of energy to  the host facilities
     over the fifteen year terms of  the contracts.  In the case of  the Israeli
     kibbutz  project, the Company would  be selling the  hardware and providing
     engineering  services for  installation to  the kibbutz, and  the Company's
     revenues will be derived from these sales.  In the case of the Raipur steel
     mill, the  Company will provide consulting  services to the steel  mill for
     the acquisition, shipping and installation of the hardware.  The consulting
     fee will be a percentage of total cost.
         

        
       These other  projects should not require capital outlays, as they will be
     self-financed.  The  working capital  remaining after the  closing of  this
     Offering,  together with  the regular  income from  Steamboat LLC,  will be
     adequate for operational needs during the next twelve months.
         

        
       While  the Company does not  conduct research and development  per se, it
     will  expend  funds  to investigate  and  develop  new  projects.    It  is
     anticipated that  a total of approximately  $100,000 will be spent  in such
     endeavors, which will  come from  working capital as  available.   Although
     each project which comes on stream  has its own project staff which becomes
     a cost of the specific project, the Company does plan to add at least three
     more  employees to headquarters staff  to assist management.   Expenses for
     such staff increase, as well as expenses for outside consultants, have been
     taken into account  in planning for  the Company's  budget over the  coming
     year.
         

     RESTRUCTURING OF DEBT

         Concurrently  with the  consummation  of this  Offering  and the  other
     Closing  Transactions, the  Convertible Debentures,  of which  an aggregate
     principal amount  of $1,525,000  is  outstanding, will  be restructured  by
     converting $500,000  principal amount into  125,000 shares of  Common Stock
     and  125,000 Private  Warrants  and reducing  the  conversion rate  of  the
     remainder to $8.00  per share from  the present $16  per share, making  the
     remainder convertible into 128,125 shares of Common  Stock.  From and after
     the consummation of the Offering,  the interest rate will be 9%  instead of
     the present 18%.

     ACCOUNTING STANDARDS

       During  the fiscal  year ending  January 31,  1997, the  Company  will be
     required  to  adopt Statement  of  Financial  Accounting Standard  ("SFAS")
     No. 121,  "Accounting  for  the   Impairment  of  Long-Lived  Assets,"  and
     SFAS 123, "Accounting  for Stock-Based  Compensation," neither of  which is
     expected to have a material effect in the Company's financial statements.

     IMPACT OF INFLATION

       The  Company's contracts  include  adjustments for  changes  in inflation
     indices.  The impact on Company earnings and cash flows would be minimal.



                                       BUSINESS

     THE COMPANY

        
       The  Company,  formerly  called Cogenic  Energy  Systems, Inc.  and  U.S.
     Envirosystems,  Inc., was  incorporated  under the  laws  of the  State  of
     Delaware in  1981 in order to engage in the design, assembly, turn-key sale
     and installation of  factory built cogeneration  systems powered by  diesel
     oil and/or natural gas. Richard H. Nelson, President of the Company, is one
     of the two founders of the Company and acted as its Chief Executive Officer
     until  1989.   In  late  1986, the  Company  was impaired  by  a $2,100,000
     judgment  resulting  from a  contractual  dispute  in California.  Although
     ultimately  settled, the  protracted court  case caused  serious delays  in
     planned  expansion  and  in  sales. Despite  extensive  restructuring,  the
     increasingly  recessionary economic  climate  during that  period led  to a
     serious  cash shortage. By mid-1989, the Company filed for protection under
     Chapter 11 of the Bankruptcy Code.
         

        
       Utility Systems Florida, Inc. ("USF")  was formed by Richard H. Nelson in
     late  1991 with  the  objective of  entering  into the  alternative  energy
     industry. USF  proposed a Plan  of Reorganization for the  Company with the
     intent  of  merging  USF   with  the  reorganized  company.  The   Plan  of
     Reorganization  was  approved  by the  creditors  and  stockholders of  the
     Company,  and  the  U.S.  Bankruptcy  Court,  Southern  District New  York,
     confirmed the Plan in March 1993. Pursuant to the Plan, USF was merged into
     the Company and the Company was renamed U.S. Envirosystems, Inc.
         

        
       On May 17, 1996,  the Company changed its  name from U.S.  Envirosystems,
     Inc. to  U.S. Energy Systems, Inc.
         

     BUSINESS OF THE COMPANY

        
       Since its reorganization, the Company has been engaged in the independent
     power  plant ("IPP") industry as  a project developer,  owner and operator.
     IPP's  produce  electricity  for sale  to  either  direct end  users  or to
     regulated  public electric  utility companies.   Regulated  public electric
     utility companies have historically produced electricity and  have held the
     exclusive distribution rights of the electricity thus produced to end users
     in  specific   geographic  territories.     The  exclusive  right   to  the
     distribution  of  electric power  within a  specific  territory is  a right
     granted to the regulated public utility company by the various state public
     utility  commissions  where such  regulated  public  utility companies  are
     located.   Because the exclusive  franchise right is in  effect a monopoly,
     the rates charged for electric power and other services, as well as overall
     operations,  are regulated  by the  state public  utility commissions.   In
     recent  years, however,  federal and  state laws  have been  promulgated to
     reduce and/or  eliminate the  regulated public electric  utility industry's
     monopoly over the production and sale of electric power in order to enhance
     competition among electricity providers, hence, the emergence of IPP's.  In
     addition to conserving natural resources and reducing atmospheric pollution
     by  encouraging more  efficient production  of electric  power, competition
     should  result  in lower  consumer costs  for  energy.   "Independent power
     plants" and  "cogeneration plants"  are frequently used  interchangeably to
     describe the power industry which is an alternative to  the regulated power
     industry.  IPP's generally, but not always, produce power through a process
     known as  "cogeneration."  Cogeneration is defined as the production of two
     or more  energy forms (typically electricity and heat), simultaneously, and
     from the same fuel  source.  While producing electricity,  otherwise wasted
     heat is  recovered  from the  exhaust and/or  engine cooling  water.   This
     recovered heat  can be used to  replace heat which would  otherwise be made
     from  conventional furnaces and boilers. Other IPP's may not technically be
     "cogenerators"  but   rather  utilize   renewable  fuel  sources   such  as
     geothermal, wind, solar, hydro, and waste products such as waste oil, waste
     wood and other bio-mass waste, or landfill gas.  The favorable economics of
     cogeneration  or innovative  and inexpensive  renewable fuel  sources allow
     IPP's to compete with the longer established regulated power industry.
         

        
       The Company's strategy is to seek projects requiring power production  or
     cogeneration  and  to  become  an   equity  participant  with  the  owners,
     developers  or other involved parties in return for the Company's expertise
     in  the  structuring, design,  management  and operation  of  the projects.
     Often, at the time of the Company's initial involvement, such projects will
     have  advanced  beyond the  conceptualization stage  to  a point  where the
     engineering, management and project  coordination skills the Company offers
     are required to  proceed.  Although the Company has  only been in existence
     since 1993  and has only begun  to develop projects, the  president and key
     consultants  of  the Company  have been  involved  in the  power generation
     industry for over  twenty years  and alternative energy  business for  over
     fifteen years and have built  over 200 power projects in the  United States
     and abroad ranging in size from 100 kilowatts to 50  megawatts.  Innovative
     power projects  developed by  the principal executive  include cogeneration
     systems for ocean-going U.S. Coast Guard and Navy vessels.
        

       In  furtherance  of   its  strategy,  the  Company  is  opportunistically
     pursuing: (i) existing IPPs and cogeneration facilities which can be bought
     at  favorable prices; (ii) independent  power and cogeneration projects not
     yet built but for  which another developer has successfully  negotiated the
     basic  requirements  for  a  plant  including  power  purchase  agreements,
     environmental  permits, etc.,  and (iii)  special market  opportunities for
     cogeneration  and energy  savings projects  (such as large  shopping malls,
     resorts, etc.) where such  energy applications are not presently  in common
     use and where the Company can enter into joint  development agreements with
     the property owners to own and  operate such facilities. With regard to the
     latter, the Company possesses designs for, and will continue to seek out or
     develop, special energy-efficient  products such as natural gas powered air
     conditioning with  emphasis on the  health care, food  processing, shopping
     mall  and  hotel  markets  where  large  quantities   of  electricity,  air
     conditioning  and hot water are  required on a  continuous and simultaneous
     basis.

        
       The Company believes the greatest future potential for the Company in the
     independent power plant/cogeneration market within the United States  is in
     facilities in the 3 to  50 megawatt size range.  Additionally,  the Company
     believes  that the  largest  potential  for  "inside-the-fence"  facilities
     (where all  the energy  forms  produced are  consumed  at the  power  plant
     location)  falls into  this  size category.    This range  is  advantageous
     because,  within this  range, and depending  on geographic  location, these
     plants usually fall below  thresholds requiring prolonged environmental and
     air quality permit procedure and may achieve more favorable pricing for its
     electricity from either the  utility grids or local customers.  The reasons
     for more favorable pricing are that  plants of this size can be  located in
     specific  areas of power  capacity shortages.   Regulated utility companies
     purchasing such power to assist in meeting shortages are frequently willing
     to pay more than "avoided cost" (i.e., their cost to produce an incremental
     kilowatt), and local end  users are frequently  willing to pay full  retail
     prices which are more cost  effective than interruptions of service  due to
     shortage induced brown-outs.
         

        
       Also, the air quality permitting process for the size range  contemplated
     by the  Company is generally  faster, easier and  more assured than  in the
     larger projects.   In the smaller size range,  so-called "inside-the-fence"
     projects, nearly all of the electrical  and thermal output can be  utilized
     by the host  site.  The thermal output of  the cogeneration system replaces
     conventional thermal  output  from the  host's  boilers and  furnaces  with
     substantially less atmospheric emissions of nitrous oxide (NOX) and  carbon
     monoxide  (CO) because  of  the emission  control  technology available  to
     cogeneration engines which is not available to boilers and furnaces.  Since
     the cogeneration  system results in  a net  reduction in emissions  for the
     specific site,  air quality  permitting authorities will  generally respond
     quickly and  favorably.  In  contrast, while the  larger projects  (over 50
     megawatts) usually have no problems in placing the electrical output, there
     is  a problem  in  finding suitable  thermal  hosts who  can  use the  vast
     quantities of  heat produced.  Under such circumstances, even if all of the
     host's thermal requirements  are offset, there is still an  increase in net
     emissions  in the  area of  the  power plant.   A  prolonged and  difficult
     permitting process is the result.
         

        
       The Company has begun to develop several projects in the 3 to 50 megawatt
     size range  with  emphasis on  "inside  the fence"  applications.  Although
     natural gas has proven to be a superior and economical fuel choice for many
     sites, the Company  also intends  to emphasize projects  which can  utilize
     alternative  and/or renewable fuels, since such projects not only serve the
     interests of the public from an environmental and ecological standpoint but
     also  have the greatest potential for earnings  when fuel costs are lowest.
     In  addition to potential within  the United States,  there are substantial
     opportunities  overseas for such projects,  especially in Latin America and
     Asia. The  Company believes that  dramatic energy shortages,  combined with
     national  policies  to  privatize   power  production  in  many  developing
     countries, are creating an  increasing potential for U.S. companies  in the
     independent power industry. In  addition to international agencies such  as
     the World Bank and the Inter-American Development Bank, there are a growing
     number of private institutional  lenders who provide project  financing for
     such   developments.  The  Company  has  commenced   an  effort  to  create
     consortiums  with both foreign companies and other U.S. companies to pursue
     this  market  since  the Company  does  not  presently  have the  financial
     resources or personnel to pursue such  projects by itself.  For example, in
     Panama, the Company is working with a large Panamanian financial group (the
     host country partner), and  has commenced discussions with a  large foreign
     manufacturer of diesel engines and an American shipyard with the purpose of
     creating a  consortium to  offer barge mounted  power plants in  Panama and
     other  Central American countries.  (See also "Other Potential Projects for
     the  Company.")  Similarly, there are numerous opportunities in India which
     have  been  brought to  the Company,  and for  which  the Company  has held
     discussions with  a large  Indian industrial  firm (host country  partner),
     with the international subsidiary  of a major electric utility  company and
     with a large U.S. manufacturer of gas turbines.  In  all cases, the Company
     would act as a consortium manager on behalf of the host country partner.
         

     COGENERATION AND INDEPENDENT POWER PRODUCTION

       Cogeneration  is  the  process  of  producing two  or  more  energy forms
     (typically  electricity and heat) simultaneously from the same fuel source.
     In order to encourage the conservation of  natural resources such as fossil
     fuels  and to  foster development  of non-fossil  fuel energy  sources, the
     federal government  enacted  PURPA, which  mandated that  all state  public
     utility commissions require public  electric utility companies to cooperate
     with   privately   owned  cogeneration   facilities,  both   by  purchasing
     electricity from  such facilities at  the utility company's  "avoided cost"
     (i.e.,  the   utility  company's  incremental  cost   for  generating  such
     electricity  itself) and by providing standby power to such privately owned
     facilities.

       When electricity is produced, whether in a small cogeneration facility or
     in a large central utility  power plant, the energy efficiency of  the fuel
     used (the electrical output expressed in BTUs divided by the  amount of BTU
     input to the  engines) does not exceed 35%. The  remaining 65% of available
     energy  efficiency from  the fuel is  waste heat, either  expelled from the
     exhaust  or removed  from  the  engine's  jacket  water  by  radiators.  By
     recovering  substantial portions  of  this otherwise  wasted  heat, and  by
     converting this heat into useful thermal purposes, the fuel efficiency of a
     cogeneration facility can approach 75%. This converted waste heat  replaces
     heat that would  otherwise have to be made using  yet another fuel. Central
     utility power  plants have the ability  to recover such heat,  but the long
     distances  of such plants from  customers who could  utilize thermal energy
     makes recovery and transport impractical.

        
       In March 1995  the Federal  Energy Regulatory Commission ("FERC")  stated
     that  "retail   wheeling"  should  be  federally   mandated  and  commenced
     promulgating regulations to  effect the  process, setting the  stage for  a
     total  deregulation of the utility industry. Retail wheeling is the process
     under  which consumers of electricity may choose any electric producer, and
     the local electric utility  company must deliver (i.e., "wheel")  the power
     purchased  elsewhere  to  that   consumer  through  the  utility  company's
     transmission lines. On April  25, 1996 FERC promulgated a  regulation which
     orders all electric utility  companies to open their transmission  lines to
     independent power producers  thus allowing wholesale  purchase of power  by
     the  utilities  from distant  independent  producers.   While  the  federal
     regulation  does  not mandate  that the  transmission  lines be  opened for
     direct sale of power by independent producers to retail end  users, FERC is
     expected to phase in such regulations in the future.  Meanwhile, individual
     state  public utility  commissions are  free to  promulgate regulations  to
     allow direct intra-state retail wheeling from independent producers to end-
     users  and  several states  have already  commenced  such procedures.   See
     "Business - Government Regulation."
         

     CURRENT OPERATIONS AND ON-GOING PROJECTS

        
       Steamboat Geothermal Power  Plants.  The Company has signed  an agreement
     to form Steamboat LLC,  a limited liability company which  will acquire two
     geothermal  power  plants, referred  to  as  the Steamboat  Facilities,  in
     Steamboat  Hills,  Nevada.   Electricity  is produced  in  these geothermal
     plants through the  use of heat  in the form of  hot water from  the earth.
     The electricity is produced  through a "binary system" in  which geothermal
     hot water is  circulated in one  closed loop and,  in another closed  loop,
     inert gas  is compressed  and  heated.   The  compressed inert  gas  drives
     turbines to generate the  electricity.  The geothermal water  is reinjected
     into  the earth to be re-heated again  through the earth's sub strata magma
     formation.   Because  there  are  virtually  no  atmospheric  emissions  or
     pollutants  in  the  process,  because  the  natural  resource  (water)  is
     constantly  returned to  the earth  to avoid  depletion of  the underground
     aquifer water  table, and  because the heat  source is the  earth's natural
     magma layer, geothermal power is considered one of the most environmentally
     sound methods of producing  electricity.  However, it can only  be produced
     in locations where specific geological formations exist.
         

        
       Steamboat  LLC  will  acquire the  Steamboat  Facilities  from  Far  West
     Electric  Energy Fund  L.P.  ("FWEEF") and  I-A  Enterprises subject  to  a
     mortgage (the "Mortgage") in  favor of an institutional lender  and certain
     net  revenue or  royalty interests in  steam extraction  rights.   Far West
     Capital is the general partner and a limited partner in FWEEF.  The Company
     will obtain a  50% interest in Steamboat  LLC by contributing  to Steamboat
     LLC  the  $1,575,000  cash  purchase   price  (less  $50,000  down  payment
     previously paid by  the Company) for  the Steamboat  Facilities.  Far  West
     Capital  will own the other 50%.  The Mortgage, on which the last quarterly
     principal payment  was made  on July 20,  1996, will have  a face  value of
     $4,196,000 at  September 15, 1996 net  of an escrowed reserve,  and will be
     acquired  by the Company for  $2,407,000 and contributed  to Steamboat LLC.
     While the Mortgage is in technical  default, the holder of the Mortgage has
     waived its rights and has  negotiated with the Company the payment  for the
     Mortgage.   An additional  $1,000,000 in cash  will be  contributed by  the
     Company to  Steamboat LLC  to allow  it to acquire  certain of  the royalty
     interests  (leaving outstanding only a royalty of  10% of power revenues of
     the Steamboat Facilities) and to fund certain improvements to the Steamboat
     Facilities.  Negotiations  with the  royalty owners will  begin during  the
     beginning of  August, but agreements have  not yet been reached.   Far West
     Capital  has a  5.14% ownership  interest in FWEEF  and is  contributing to
     Steamboat LLC  the debt owed  to it by  FWEEF.  Far  West Capital  will not
     receive any  portion of the  purchase price  paid by the  Company.   Before
     sharing net income  from Steamboat LLC with  Far West Capital, the  Company
     will have a priority income distribution from the project of $1,800,000 per
     year, with income above this priority amount to be divided equally  between
     the Company and  Far West Capital.  The  Company and Far West  Capital will
     co-manage the  project.  Far West  Capital was established in  1983 and has
     been a  developer  and  operator  of  cogeneration  and  independent  power
     projects, principally  hydroelectric and geothermal, in  the western United
     States and  is the Company's  current partner in  LIPA.  The  two Steamboat
     geothermal  plants were built in  1986 and 1988,  respectively, by Far West
     Capital.   A substantial portion of  the net proceeds of  this Offering and
     the  Private  Placement  will be  used  for  this  acquisition, which  will
     generate immediate cash flow for the Company, thereby allowing it to pursue
     and launch additional projects.
         

        
       The  Steamboat  Facilities  are  currently  managed  by the  professional
     operations staff of SB Geo, Inc. The principals of Far West Capital own the
     majority interest  in SB  Geo, Inc.   After the  Company has  purchased its
     equity interest  in Steamboat LLC, SB Geo, Inc. will continue to manage the
     day-to-day operations of  the Steamboat Facilities  and a joint  management
     committee, composed of representatives of the Company and Far West Capital,
     will determine and resolve the significant management issues. Charges by SB
     Geo, Inc. for services rendered will be negotiated at arms  length, and may
     not exceed charges for similar services which  could be obtained from other
     sources.
         

        
       The two geothermal plants produce 15 megawatts of electric power which is
     sold  under two  power  purchase agreements  to Sierra.    The plants  have
     operated  at  99% capacity  since inception.    The current  power purchase
     agreements have  price adjustments in December 1996  for Steamboat 1 and in
     December  1998  for Steamboat  1-A, which  require  Sierra to  purchase and
     Steamboat LLC to provide electricity at Sierra's then-prevailing short-term
     avoided cost.  The Company and its partners believe that the power purchase
     agreements, with the price  adjustments, will be at an acceptable  price to
     the  Company. In  addition,  if Sierra  were  to consent  to releasing  the
     Company from the existing  power purchase agreements, the Company  would be
     free to  sell the power elsewhere,  as permitted under  new retail wheeling
     regulations proposed by FERC.   Despite these retail wheeling  regulations,
     Sierra remains obligated to buy power  from Steamboat LLC.  However, Sierra
     has  indicated  a  willingness to  release  Steamboat  LLC  from the  power
     purchase agreements, provided  that Steamboat  LLC finds a  market for  the
     output of the Steamboat Facilities outside of Sierra's territory.
         

        
       There are currently five geothermal power projects operating in Steamboat
     Hills, Nevada, totalling approximately 62 megawatts of output.  In addition
     to the 15 megawatt Steamboat  1 and 1-A projects which came on line in 1986
     and  1988, respectively, the  35 megawatt Steamboat  2 and 3  projects were
     developed and built  by Far West  Capital in 1992  and remain owned by  Far
     West Capital.   In addition,  Caithness Power,  Inc. brought a  12 megawatt
     project on line in  1995.  There is currently a  total of approximately 170
     megawatts of geothermal power being produced in Nevada with production from
     the Steamboat Hills area accounting for approximately 35%.
         

       Plymouth State College,  New Hampshire.  In 1994 the Company, through its
     subsidiary,  Plymouth  Envirosystems,  Inc.,  acquired a  50%  interest  in
     Plymouth Cogeneration  which owns and  operates a cogeneration  plant which
     produces 2.5  megawatts of  electricity  and 25  million BTUs  for heat  at
     Plymouth  State College, in Plymouth,  New Hampshire. The facility provides
     100% of the electrical and heating  requirements for the campus, which is a
     part  of the  University  of  New Hampshire  system,  under  a twenty  year
     contract. The project, which cost $7 million  to construct, is comprised of
     a combination  of diesel engine-generators, heat  recovery and supplemental
     boilers,  and the complete  civil works tying  all campus buildings  into a
     single  heating loop.  The  project was  financed  prior to  the  Company's
     acquisition of a 50%  interest through $5,500,000 in State of New Hampshire
     tax exempt revenue bonds and $1,500,000 in equity. The Company paid a total
     of $636,000 in cash and 11,400 shares of Common Stock for its 50% interest.

       The  Company's  partners  in  Plymouth  Cogeneration  are Central  Hudson
     Cogeneration, Inc., a  wholly owned subsidiary  of Central Hudson  Electric
     Company  of  New  York,  and  Independent  Energy  Finance  Corporation  of
     Connecticut  ("IEFC"). The project was  completed in November  1994 and put
     into  full commercial  service  in January  1995.  The plant  is  currently
     operating at 98% capacity.   IEC Plymouth, Inc. ("IEC  Plymouth"),a wholly-
     owned subsidiary of IEFC, runs  the day-to-day operations of the  plant and
     the  management decisions are resolved  by a management  committee which is
     composed  of  representatives  of  the Company,  IEFC  and  Central  Hudson
     Cogeneration, Inc.

       The  State of  New  Hampshire  has initiated  a  study to  determine  the
     feasibility of expanding  the existing  facility to 10  megawatts to  wheel
     electric power to two other state college campuses.  Additionally, Plymouth
     Cogeneration is bidding to sell 5  megawatts of expanded power to the local
     electric  cooperative.    Under  New  Hampshire  law,  retail  wheeling  is
     permitted to three customers  from a single "inside-the-fence" cogeneration
     plant.   Also, plans are currently being developed by Plymouth Cogeneration
     to install special fuel  treatment equipment which will allow  the existing
     engines to  burn less costly  and more  efficient fuels. Fuel  cost savings
     would be shared equally between the college and the partnership.  There can
     be no assurance  that such fuel  treatment equipment will  be installed  or
     that such fuel cost savings will be realized.

        
       Lehi Cogeneration  Project.  In  January 1994, the  Company, through  its
     subsidiary,  Lehi  Envirosystems,  Inc.,  ("LEI") purchased  a  50%  equity
     interest  in LIPA, which owns a  17 megawatt cogeneration facility in Lehi,
     Utah  and  the underlying  real estate,  hardware  and permits  to operate.
     Although the  facility has  been dormant  since 1990, work  is underway  to
     commence operations at the  facility and the Company believes it is capable
     of future operations.  The  Company estimates that it will cost  $30,000 to
     commence operations.  The  successful operation of the plant  also requires
     the  negotiation of  an agreement with  a utility  company to  purchase the
     electrical  output.  LIPA has been negotiating with the municipal authority
     and the town of  Lehi.  No agreements are yet in place  and there can be no
     assurance  that  the Company  will be  able  to successfully  negotiate any
     contracts.   The Company and  its partners,  who own the  remaining 50%  of
     LIPA, share on a  pro-rata basis the ownership, retrofitting  costs, annual
     expenses, and  revenues associated with  the project. The  Company financed
     its acquisition cost of  $1,225,000 for this interest through  the issuance
     of Convertible Debentures.  In addition to payment of interest, the Company
     is obligated  to pay the holders  of the Convertible Debentures  a pro rata
     portion of 50%  of LIPA's share of the  net revenue (net of  funds required
     for  the payment  of interest)  resulting  from LIPA's  energy sales.   See
     "Description  of  Securities  -  Convertible Debentures."    The  Company's
     partners in  the  Lehi  project  are  Far West  Capital  and  ReComp,  Inc.
     ("ReComp"), a Utah company with interests in waste-to-energy projects.  The
     Lehi  facility is managed  by a management  committee which  is composed of
     representatives of Far West Capital, ReComp and the Company.
         

        
       Lehi originally had  three engine generators totaling 17 megawatts.   One
     unit which  would have required  extensive and  costly repairs was  sold in
     December 1995, resulting  in a  gain of  approximately $236,000.   The  two
     remaining units totaling 10 megawatts are currently being prepared to start
     commissioning in  order to allow  them to  be put in  operation during  the
     third quarter.   Concurrently with readying  these engines for  operational
     status,  the LIPA  partnership  has received  an  offer to  purchase  these
     engines and  is evaluating this option.   If a satisfactory  sales price is
     obtained,  LIPA would thereafter  begin plans to  acquire and  install a 35
     megawatt gas  turbine, which  would have substantially  greater efficiency.
     If  the engines  were  sold, operations  would  be delayed  from  the third
     quarter of the  current fiscal year  until the second  quarter of the  next
     fiscal year.   The proceeds  from the sale  of these engines  would provide
     sufficient  operating capital  for  the partnership  until  the larger  gas
     turbine was operational.  Financing for the gas turbine, if  this option is
     selected, would be provided by the engine manufacturer.  
         
     
        
       Shortly after the Company's interest in the project was purchased, Micron
     Technologies, Inc. ("Micron") announced it intended to build a $1.5 billion
     manufacturing facility in the town  of Lehi, on property one mile  from the
     Lehi Cogeneration Facility.  The town announced that it would  supply power
     to  Micron through its municipal power authority.  The town does not have a
     power  generation   capability,  but   acquires  power  through   the  Utah
     Association of Municipal Power Systems ("UAMPS").   Over one year was spent
     in  discussions  with  Micron, the  town  of  Lehi,  and  UAMPS as  to  the
     feasibility of  increasing the capacity  from the facility to  serve the 35
     megawatt  requirements of Micron.   As a  result of these  discussions, the
     Company and  its partners decided to  sell one seven  megawatt engine which
     was non-functional in order to make room in the plant for a larger and more
     efficient  engine.   It was  also decided  during this  period that  it was
     premature   to  put  the  plant  in  operation  before  its  full  intended
     utilization  was determined.  During this prolonged period, however, it was
     neither advisable nor  practical, for  business and  political reasons,  to
     negotiate with other  potential power  purchasers.  In  April 1995,  Micron
     announced cutbacks and stopped all construction on the Lehi facility.
         

        
       The Lehi  cogeneration plant was  originally built  in 1987 at  a cost in
     excess of $20,000,000.  The plant  operated successfully as  a small  power
     production facility under "qualifying facility" status granted by FERC from
     date of commissioning until 1990, selling its electric output to Utah Power
     and Light and its recovered heat  to a large adjacent greenhouse operation.
     In  1990  the original  developer,  which suffered  financial  problems not
     associated with  this project, filed  for protection  under the  bankruptcy
     laws. The Lehi plant, along with a number of other assets, were sold by the
     bankruptcy court in April 1993. The Lehi plant was purchased by a Salt Lake
     City  group, Lehi  Co-Gen Associates,  L.C., with  the intention  of either
     reselling  the  component  equipment  contained  within  the plant  or  re-
     establishing  the  cogeneration  operation in  partnership  with interested
     parties.  Extensive engineering  and  economic due  diligence studies  were
     conducted on the  project by Southern Electric  International, a subsidiary
     of the Southern  Company, one of the largest electric  utility companies in
     the United States, in conjunction with the Company, resulting in a decision
     to restore the plant to full operational status. The studies estimated that
     the salvage value of  the hardware and parts  alone should be in excess  of
     $3,000,000.   LIPA purchased the facility from Lehi Co-Gen Associates, L.C.
     in early 1994 for approximately $292,000.
         

        
       The Lehi plant uses dual fuel configuration  reciprocating engines. These
     engines can  run on either  diesel fuel  or natural gas,  or a  combination
     thereof. The plant can be  operated on 5% diesel fuel and  95% natural gas,
     for optimum  environmental and  economic efficiency.  The plant  is totally
     self-contained,   with   state-of-the-art   switchgear   and   computerized
     electronic  controls. Full  environmental assessments  have been  conducted
     which  indicate  that no  environmental hazards  are  present or  likely to
     occur.  One of the  most important features of the plant is  its extant Air
     Quality  Permit, allowing the plant to operate  with emissions of up to 300
     tons  of  nitrous  oxide  ("NOX")  annually.  With  expanded  and  upgraded
     hardware, this permit will  allow the plant to increase  operational output
     substantially.
         

        
         

        
       Shopping  Malls.    The  Company  has entered  into  a  joint development
     agreement with Cowen to  develop, build and operate cogeneration  plants in
     the United States. Cowen is a  financier of real estate projects. Under the
     joint  development agreement,  Cowen  will provide  the  customers and  the
     cogeneration  project  financing.  Cowen  will  retain 60%  of  the  profit
     interests in the projects  and the Company  will retain 40%. The  Company's
     responsibility  is to  provide the  technical expertise,  design, equipment
     selection and installation services.  The joint venture is negotiating with
     a  major  real estate  company which  owns  and operates  approximately 200
     shopping malls  throughout the United States.  Three of the malls have been
     considered for  initial test sites and engineering  has begun for the first
     site.   The Company is  carrying the cost  of preliminary engineering which
     will be reimbursed from  the project if it is undertaken.   The Company and
     its joint development  partner have  also begun discussions  with a  second
     major owner and operator of over 40 malls and has begun feasibility studies
     to determine the best initial  sites.  The targeted shopping malls  are all
     enclosed  structures with an average interior space of 500,000 square feet.
     Such malls have substantial electric  demand, with 18 hours of  daily power
     plant  operation, seven  days  per week,  and  with almost  year-round  air
     conditioning  requirements  without  regard  to  geographic  location.  The
     average cogeneration system configuration for such malls would consist of 4
     megawatts  in  electric  generation,   with  recovered  heat  utilized  for
     absorption air conditioning (in which the recovered heat causes inert gases
     to expand and compress to produce  chilled air, as opposed to  conventional
     compression  powered by electric motors.) The systems would also require up
     to   1000  tons   of  supplemental   non-electric  air   conditioning.  The
     supplemental  non-electric  air  conditioning,  in  most  cases,  would  be
     provided by engine driven  chillers ("EDC"). An EDC produces  chilled water
     by utilizing  conventional compressors,  but powering the  compressors with
     natural gas fueled  engines as  opposed to electric  motors. The EDC  units
     would be manufactured  by sub-contractors from designs  developed and owned
     by the Company.  While initial plans have been drawn  and reviewed with the
     mall owners,  there can be  no assurance that  the joint effort  with Cowen
     will  lead to any contracts  being signed with  mall owners or cogeneration
     systems being installed.
         

        
       Under  the plan  discussed with  the mall  owners, the  joint development
     company would engineer, build and operate the cogeneration facilities, with
     financing arranged  by the Company's  joint development partner.  The joint
     development  company and  the mall owner  would share energy  savings for a
     fifteen  year period,  after which  time the  cogeneration  plant ownership
     would revert to the mall owners.  The proposed agreement calls for at least
     ten  such  installations.  The  mall  owner  has indicated,  however,  that
     installations of cogeneration  systems would be  contemplated at all  malls
     where certain  basic economic criteria for cogeneration exists. The Company
     and its joint development partners  believe that approximately one-third of
     the  malls can  meet  the economic  criteria of  a  minimum of  twenty-five
     percent annual  energy  savings. Since  all  of the  malls are  of  similar
     configuration and have similar  energy patterns, there would be  an economy
     of scale: project  design could  be replicated at  multiple locations  with
     only  modest  configuration  changes. A  contract  for  the  first mall  is
     expected to be signed in the third fiscal quarter of 1996 with construction
     commencing shortly thereafter, although there can be no assurance that this
     will occur.
         

        
       U.S. Virgin  Islands.   The  Company  has signed  agreement with  and  is
     currently  in final contract preparation with  Bluebeard Holding Company to
     build a 3  megawatt cogeneration  project for Bluebeard's  Castle, a  major
     resort  in  St.  Thomas, U.S.  Virgin  Islands.  Utility  services for  the
     Islands, like many  other areas  of the Caribbean,  were severely  impacted
     during the 1995 hurricane season, and the Company believes that many public
     and   private  buildings   are  presently   considering  "inside-the-fence"
     cogeneration  facilities in order to assure reliability of electric and hot
     water services  as well as to reduce present high costs of utility provided
     services. 
         

        
       It is  contemplated that  the Company and  the resort owner  will form  a
     limited liability entity, with  equal equity ownership, which will  own and
     operate the  cogeneration facility, selling  discounted power to  the hotel
     and  adjacent  commercial  buildings.  It  is  also contemplated  that  the
     cogeneration  facility will include a  120 thousand gallon  per day reverse
     osmosis  water purification system to  convert sea water  to potable water.
     Supplies of fresh water, which  are always in short supply in  the islands,
     were even further  reduced as a  result of the  storms. It is  contemplated
     that the  resort's holding company  will arrange twenty-percent  equity for
     the  project,  with the  balance being  financed  through local  banks. The
     Company will provide design,  equipment selection and installation services
     for  the project. The holding  company is also in  the planning stage for a
     large, new resort, apartment and shopping complex on the eastern end of St.
     Thomas for which  a cogeneration  facility is planned.  It is  contemplated
     that the limited liability entity to be formed by the Company and Bluebeard
     Holding Company will  own and operate  this future facility  and will  seek
     additional resort facilities for cogeneration throughout the Virgin Islands
     and  other  islands in  the  Caribbean.    While  final  contracts  are  in
     preparation,  the project  has already  begun with  the receipt  of initial
     funding from Bluebeard and  the scheduled installation of the first  of six
     engine generators to be used in the project.
         

       Waste  Motor Oil Project.  In  November 1992, the Company  was engaged to
     design and  build a  three megawatt  cogeneration plant  in Virginia for  a
     private energy  investment fund under  a turn-key contract  for $1,600,000.
     The plant was  built and put  into commercial service  in July 1993,  eight
     months  after  commencement of  the project.  The  private energy  fund had
     signed  a long term contract with Virginia Electric Power Company ("VEPCO")
     to provide 3 megawatts of demand capacity to the VEPCO grid, and contracted
     with the  Company to provide  an operational  system both rapidly  and cost
     effectively. The Company created a distinct design  utilizing rebuilt, very
     low RPM internal combustion engines, which have the capability of utilizing
     waste motor oil as fuel.  The use of waste  motor oil not only reduces  the
     fuel costs for the project,  but also solves a local  environmental problem
     of disposing of over 800,000 gallons  annually. The Company will employ the
     techniques developed on  this job in  future projects.  The Company has  no
     ongoing equity interest in this project.

     OTHER POTENTIAL PROJECTS FOR THE COMPANY

       ALTHOUGH PRELIMINARY EFFORTS HAVE BEEN  UNDERTAKEN IN CONNECTION WITH THE
     FOLLOWING  PROJECTS,  THERE  IS  NO ASSURANCE  THAT  ANY  OF  THEM  WILL BE
     DEVELOPED.

        
       India.   The Company, through USE  International, LLC, has proposed  a 52
     megawatt  combined cycle  cogeneration project  for a  major steel  mill in
     Raipur, M.P., India.  The project would utilize naphtha as a fuel source to
     power a  General Electric 40  megawatt gas turbine which  will also provide
     sufficient steam recovery to power a 12 megawatt steam turbine.  The use of
     recovered heat  in the  form of steam  to power  a second form  of electric
     production is known as a "combined cycle system." The steel mill intends to
     purchase  the  system on  a turnkey  basis, and  the  Company would  act as
     project manager  and coordinator being compensated  on a percentage-of-cost
     basis.  The  steel mill is  presently awaiting funding  from its  financial
     institutions in order to  proceed.  Inside-the-fence projects of  this size
     are growing in popularity in India  because no central or local  government
     permissions are required and financing is easier since it is based entirely
     on  the credit-worthiness of the  customer. USE International,  LLC is 50%-
     owned by the Company  and the remaining 50% is  owned by Indus, Inc.   Ravi
     Singh,  a consultant  to  the  Company,  is  the  President  and  principal
     shareholder of Indus, Inc.
         

        
       Panama.  The Company has formed a company, Panavisa Envirosystems,  S.A.,
     in order  to qualify and bid on several potential power projects in Panama.
     Panavisa,  a wholly-owned  subsidiary  of  the  Company, is  the  corporate
     vehicle  which would be the joint venture partner with others when specific
     projects  are developed.  The Company  is working  with a  large Panamanian
     financial group to  form a consortium to design, build,  and operate barge-
     mounted   power   plants   for   Instituto  de   Recursos   Hidraulicos   y
     Electrificacion,  the  Panamanian national  electric  company,  which would
     purchase  electricity  from the  consortium  under  a negotiated  long-term
     contract.  The  Company's  role would  be  to  act  as consortium  manager.
     Percentages of  ownership among  the various potential  consortium partners
     have  not yet been negotiated.  The barge-mounted power  plant design would
     utilize very low  speed diesel  engines capable of  burning Orimulsion,  an
     emulsified  tar  recovered  from  reserves   under  the  Orinoco  River  in
     Venezuela.  The Company  would be  working with Bitor  USA, a  wholly owned
     subsidiary  of  Petrolanos  Venezuela,  which  holds  the  patents  on  the
     Orimulsion process. Specific opportunities  for such power plants presently
     exist in Panama  as well  as other  Central American  countries, which  are
     facing severe power shortages as a result of aging thermal power plants and
     reductions  in available  hydroelectricity.   Advantages  of barge  mounted
     systems are quick delivery and total fabrication in the United States.
         

        
       Israel.   The  Company submitted  bids to  a kibbutz  to provide  a three
     megawatt cogeneration facility  with 800 tons  of absorption cooling  using
     Israeli technology for the absorbers.   The Company was advised that it was
     low bidder.  The next procedure requires the kibbutz authority to authorize
     a  purchase  contract and  to  arrange  financing.    If  the  contract  is
     ultimately awarded, as management believes it  will be, the Company will do
     final design work, acquire all hardware, have  the system fabricated in the
     United  States by qualified sub-contractors, ship the entire system in four
     containers to Israel, and  send engineers to oversee installation  by local
     mechanical  and   electrical  contractors.   The  Company  is   working  in
     association with Coolingtec Ltd., of Israel, which is the patent holder and
     manufacturer of a new design absorption chilling  unit, which is capable of
     delivering substantially lower temperatures than other  absorbers currently
     on  the  market.   Absorbtion  chillers  utilize  recovered  heat from  the
     cogeneration engines as their power source.
         

       Native American Reservation.  The  Company is in discussions with an East
     Coast Native American nation  to assist it in developing  an infrastructure
     industry  on its  reservation involving  independent power  production. The
     Company has recommended, and the Tribal Council has preliminarily approved,
     a plan  whereby the  Company and  the Native American  nation would  form a
     joint  development company to build,  own and operate  an independent power
     plant of from 50 to 100 megawatts on the reservation. Output from the plant
     would be sold to the grid and to neighboring municipalities.

       U.S. Plastics Manufacturer.   The Company has been asked to  evaluate the
     potential for  an inside-the-fence cogeneration project  of approximately 5
     megawatts  for a large U.S.  manufacturer of plastic  products in Illinois.
     Recovered  heat from the  engine generators would  be used  in the plastics
     extrusion  operation.  If the  project  proves  economically feasible,  the
     Company  would design and  build the facility  on a turn-key  basis for the
     plastics manufacturer.

       Locating  New  Projects.    The  executives  of the  Company  communicate
     frequently with numerous individuals  and companies in the industry.   Most
     of the projects in which the Company  is now involved have come from  these
     contacts.  The  Company has established several informal  and non-exclusive
     relationships with  other cogeneration  developers  and with  non-regulated
     subsidiaries of utility companies to pursue other business opportunities in
     areas of  interest to the  Company.   In certain special  markets that  the
     Company  seeks  to  develop,  the  Company  identifies  specific  potential
     customers and makes direct approaches to those customers.

     COMPETITION

       There are approximately  150 companies nationwide currently involved with
     independent  power plants.   The  Company currently  occupies  a relatively
     minor position in the industry. The independent power industry is basically
     divided into three areas:  (1) very large power plants (over 50 megawatts);
     (2) standard power plants (under  50 megawatts); and (3) "inside-the-fence"
     plants, which can be of varying sizes, and so called because they are built
     especially to serve the electrical and thermal needs of a specific building
     or group of buildings rather than to sell the power to the utility grid and
     are located  literally "inside-the-fence" of  the end user's  property. The
     very large  plants  are  generally  owned  and  operated  by  non-regulated
     subsidiaries of public  utility companies, which  have been established  by
     the  utility companies to participate in the IPP industry. Presently, there
     are  about  thirty  such  companies  operating.  Because the  staffing  and
     corporate  philosophy of  these companies emanates  from the  parent public
     utilities,  these operations  are  generally geared  to  the largest  sized
     plants. While  some of these  non-regulated utility subsidiaries  have been
     highly successful in the development of larger plants,  they are limited by
     federal law to 50% of project ownership. In many instances, they make ideal
     partners for  projects and the Company  intends to work with  many of these
     companies  when  it locates  specific  projects  fitting the  non-regulated
     subsidiaries' parameters.

       In  the category  of standard  sized independent  power plants  (under 50
     megawatts),  the vast  majority of  the developers  so involved  are either
     subsidiaries  of other  non-utility industrial  companies, small  privately
     owned partnerships, or energy funds established to invest in such projects.
     "Inside-the-fence" plants are generally owned and operated by the end user,
     although a number of such plants are built, owned and operated for  the end
     user by third parties.

     EMPLOYEES

       At present the Company  has three full  time employees and five  contract
     staff members. The Company  retains outside contract staff as  required for
     engineering, fabrication, construction and maintenance services. Management
     believes  present staffing is adequate, although it expects that the number
     of full time employees will  expand over the next year as new projects come
     on stream. Partnership projects  such as Lehi, Plymouth, and  the Steamboat
     Facilities have their  own professional  staffs. These staffs  report to  a
     Management  Group  in each  of the  individual  partnerships, and  a senior
     Company officer is an active member of each of the Management Groups.

     DESCRIPTION OF PROPERTY

       The Lehi project is owned  by LIPA, a Utah limited liability company. The
     Company owns 50% of LIPA. The property includes two acres of  land in Lehi,
     Utah and all buildings, engine/generators,  ancillary generating equipment,
     heat  recovery equipment,  switchgear  and controls,  storage tanks,  spare
     parts, tools, and permits to operate a cogeneration facility with emissions
     of up to  300 tons of NOX annually. All costs  associated with LIPA and the
     operation of the plants, and all income derived therefrom, is divided  pro-
     rata among the Company and  the owners of the remaining 50% of  LIPA. Other
     than the Company's obligations to its debenture holders and bridge lenders,
     there are  no other encumbrances or  debt associated with LIPA  or the Lehi
     cogeneration project.  Management believes the plant  is adequately covered
     by insurance.

       The  Plymouth State  College Cogeneration  project  is owned  by Plymouth
     Cogeneration,  a  Delaware partnership.  The Company  owns 50%  of Plymouth
     Cogeneration, which, in turn,  owns all the plant and  equipment associated
     with  the cogeneration  project including  the diesel  engines, generators,
     three  auxiliary  boilers,  switchgear,  controls  and  piping.  The  state
     university  system has two contracts  with Plymouth Cogeneration:  (1) a 20
     year lease on the above  equipment, and (2) a 20 year  management contract.
     Both contracts  have escalation clauses. Management  believes the equipment
     is adequately covered by insurance. 

       The Company  leases, on a year to year basis, 1,100 square feet of office
     space in a commercial office building in West Palm Beach, Florida where its
     executive offices are  located. Contract  employees work out  of their  own
     offices. Management believes  that the current  space will remain  adequate
     through the current lease period, which expires in September 1997.

     GOVERNMENT REGULATION

        
       Under present federal  law, the Company is not and will not be subject to
     regulation as a holding company under PUHCA as long as  each power plant in
     which it  has an interest  is a QF  under PURPA or  are subject  to another
     exemption.  In order to be a QF, a facility must be not more than 50% owned
     by an electric utility or electric utility holding company.  A QF that is a
     cogeneration facility  must produce  not only  electricity but  also useful
     thermal energy for use in an industrial or commercial process or heating or
     cooling applications in certain proportions to the facility's total  energy
     output  and must meet certain energy efficiency standards.  Therefore, loss
     of  a thermal energy customer could jeopardize a cogeneration facility's QF
     status.   If one of the  power plants in which the  Company has an interest
     were to  lose its QF  status and not  receive another PUHCA  exemption, the
     project subsidiary or partnership in which the Company has an interest that
     owns or  leases that  plant could become  a public  utility company,  which
     could  subject  the  Company to  various  federal,  state  and local  laws,
     including rate  regulation.  In addition, loss of QF status could allow the
     power  purchaser to  cease taking  and paying  for electricity  or to  seek
     refunds of past amounts paid  and thus could cause the loss of  some or all
     contract  revenues or  otherwise impair the  value of  a project  and could
     trigger  defaults under provisions of  the applicable project contracts and
     financing agreements.  There can be  no assurance that if a power purchaser
     ceased taking  and paying for  electricity or  sought to obtain  refunds of
     past amounts paid the  costs incurred in connection with the  project could
     be recovered through sales to other purchasers.  A geothermal plant will be
     a  QF  if  it  meets  PURPA's  ownership  requirements  and  certain  other
     standards.   Each  of Steamboat  1 and  Steamboat  1-A meet  such ownership
     requirements and  standards and is therefore  a QF.  Also,  IPP's which are
     fossil fuel driven, and which do not sell electricity to a regulated public
     electric  utility, but rather sell electricity to private customers, do not
     have the same risk if QF status is lost for any reason.  A regulated public
     electric  company purchases  electricity from  an IPP  with QF  status only
     because  of that QF status.  Other  commercial customers of an IPP purchase
     electricity  for a  variety  of  other  reasons  unrelated  to  QF  status.
     Additionally,  under new  rules  proposed  by  FERC  in  order  to  achieve
     deregulation  of  the  power   industry,  requirements  for  attaining  and
     maintaining QF status are being relaxed and the requirement of QF status to
     achieve certain  benefits  will ultimately  be  withdrawn completely  as  a
     requirement.     The  ultimate  effect  will  be  to  allow  IPP's  greater
     flexibility  in choosing  location and  a larger  potential customer  base.
     Presently, IPP's who sell to municipal power authorities or to a power pool
     are  considered "Exempted  Wholesale  Generators"  and  do not  require  QF
     status.
         

       The  construction and  operation of  power generation  facilities require
     numerous  permits,  approvals and  certificates  from appropriate  federal,
     state   and  local  governmental  agencies,  as  well  as  compliance  with
     environmental  protection legislation  and  other regulations.   While  the
     Company  believes that  the  projects  in which  it  is involved  have  the
     requisite approvals for existing operations and are  operated in accordance
     with  applicable laws, they remain subject to  a varied and complex body of
     laws and regulations that both public officials and private individuals may
     seek  to enforce.  There can be no  assurance that new or existing laws and
     regulations  which  would have  a materially  adverse  affect would  not be
     adopted or revised, nor can there be any assurance that the Company will be
     able  to obtain all necessary licenses, permits, approvals and certificates
     for proposed projects  or that  completed facilities will  comply with  all
     applicable  permit  conditions,  statutes  or regulations.    In  addition,
     regulatory  compliance for the construction  of new facilities  is a costly
     and time consuming  process, and intricate  and changing environmental  and
     other regulatory requirements may necessitate  substantial expenditures for
     permitting  and  may  create a  significant  risk  of  expensive delays  or
     significant loss of value in a project if the project is unable to function
     as planned due to changing requirements or local opposition.

     LEGAL PROCEEDINGS

       There are no legal  proceedings currently pending  or threatened  against
     the Company. 

        
       The owner of a farm adjacent to the LIPA facility in Lehi, Utah, has sued
     LIPA for "nuisance,  trespass, and  negligence" alleging that  in May  1995
     diesel fuel  from the power  plant invaded the drainage  ditch dividing the
     two properties. The drainage  ditch feeds a  watering hole on the  farmer's
     property.  The plaintiff's suit alleges  that one bull died and five calves
     were aborted as a result of petroleum toxosis from ingestion of the fuel in
     the ditch  and the watering hole.   The suit, filed in  Utah state court on
     January  25, 1996, seeks  damages "in excess  of $20,000."   Depositions of
     both sides have been completed and discussions. Although there was  a spill
     of several hundred gallons of  fuel on the LIPA property in  1991, prior to
     ownership  by  either the  Company  or  its partners,  the  1991 spill  was
     remediated.  Prior to the  Company's purchase of its interest in  the power
     plant  in 1994,  Phase  I  and  Phase  II  Environmental  Assessments  were
     conducted  which did not identify  any environmental problems.  There is no
     pathology  evidence that the  bull died of  petroleum toxosis, or  that the
     calves were  aborted as a result  of petroleum toxosis in  the mother cows.
     No other cattle drinking from the  same water hole appeared to be affected.
     While neither  the Company  nor its  partners believe  the plaintiff  has a
     strong  case, LIPA is exploring settlement options with the plaintiff which
     would  be less costly than  the further extensive  testing, expert analyses
     and litigation.
         


                                      MANAGEMENT

       The  directors and  executive officers  of the  Company are  presently as
     follows:

                         Age       Position(s)
                         ---       -----------

     Theodore Rosen      71        Chairman of the Board of Directors

     Richard H. Nelson   56        President, Chief Executive Officer and 
                                   Director

     Fred Knoll          40        Director

     Ronald Moody        62        Director

     Evan Evans          70        Director

     Seymour J. Beder    69        Treasurer and Chief Financial Officer


        
     At the conclusion  of this Offering,  in accordance with  the terms of  the
     Private  Placement, Messrs.  Knoll  and  Moody  will  resign  and  two  new
     directors,  who will  be designated  by Enviro  as the  holders of  the 11%
     Preferred  Stock (the  "Designated  Directors"),  will  be elected  by  the
     remaining directors  to fill the vacancies.   Pursuant to the  terms of the
     11%  Preferred Stock,  no action  may be  taken by  the Board  of Directors
     without the approval of at least one of the Designated Directors.
         

        Theodore Rosen.   Mr.  Rosen  has been  a  Director  of the Company  and
     Chairman  of the Board of Directors since  November 1993.  Since June 1993,
     Mr. Rosen has been Managing Director  of Burnham Securities.  He was Senior
     Vice President of Oppenheimer & Co. from January 1991 to June 1993, and was
     Vice President of Smith  Barney & Co.  from 1989 to 1991.   Mr. Rosen  also
     currently serves as a director of Waterhouse Investors Cash Management Co.,
     an  investment management  company engaged  in management  of money  market
     mutual funds.  Mr. Rosen holds a BA degree from St. Lawrence University and
     did graduate work at both Albany Law  School and Columbia University School
     of Business.

        Richard H.  Nelson.  Mr.  Nelson  has  been  President, Chief  Executive
     Officer and  Director of the Company  since November 1993.   Mr. Nelson has
     been engaged in the power plant industry for more than twenty years and has
     been  involved with over  200 power projects  throughout the  world, 125 of
     which have  been cogeneration projects.  In  1973, Mr. Nelson formed Sartex
     Corp.,  which was  merged  into the  Company,  then called  Cogenic  Energy
     Systems,  Inc. ("Cogenic"),  in 1981.   Mr.  Nelson served as  president of
     Cogenic until 1989.   Cogenic filed for reorganization under  Chapter 11 of
     the Bankruptcy Code  in 1989.   From January 1989  until January 1991,  Mr.
     Nelson  was president  of Utility  Systems Corp.,  a subsidiary  of Cogenic
     which was not party to  the Chapter 11 filing.  In January  1991 Mr. Nelson
     formed  USF where he  served as president  until November 1993.   A Plan of
     Reorganization was confirmed for Cogenic in March 1993, after which USF and
     Cogenic merged, with  Cogenic being the surviving corporation  and changing
     its  name to U.S. Envirosystems, Inc.   Mr. Nelson was Special Assistant to
     the Director of the Peace Corps from  1961 to 1962; thereafter he served as
     Military Aide to the Vice President of the United States from  1962 to 1963
     and  Assistant to  the President of  the United  States from  1963 to 1967.
     From 1967 to 1969, Mr. Nelson  was Vice President of American International
     Bank, and from 1969 to 1973 he was Vice President of Studebaker-Worthington
     Corp.  Mr. Nelson received his BA degree from Princeton University.

        Ronald Moody. Mr. Moody has been a Director of the Company since January
     1994.   Mr.  Moody entered  the investment  community in  1967 as  a senior
     partner of a Canadian investment house  until 1976, and since that time has
     been a private investor  for his own account.  After several years with the
     Royal  Bank of Canada, Mr. Moody joined  the Montreal Trust Company in 1962
     as a  manager of  pension fund  and individual trust  accounts.   Mr. Moody
     received his BA from the University of Western Ontario.

        Fred Knoll.  Mr.  Knoll has been a Director  of the Company since August
     1994.  During the last  five years, Mr. Knoll has been chairman  and CEO of
     Knoll  Capital Management, an investment  and cash management  firm, in New
     York.   Mr. Knoll  is the Chairman  of the  Board of Thinking  Tools and of
     Lamar Signal Processing and a Director of Spradling Holdings, Raphael Glass
     and the Columbus Fund.  From 1989 until 1993, Mr. Knoll was Chairman of the
     Board of Directors of C3/Telos Corporation, a computer systems company. Mr.
     Knoll received  his B.S. degree in Computer Sciences from M.I.T. and also a
     B.S.  degree in Management from the Sloan  School at M.I.T. He received his
     MBA from Columbia University.

        Evan  Evans. Mr. Evans  has been  a Director of the Company since August
     1995.    Since  1983  he  has  been  chairman  of Holvan  Properties,  Inc.
     ("Holvan"), a real  estate developer,  and was managing  director of  Easco
     Marine, Ltd. from  1983 to  1988. Also,  from 1985  to 1986  Mr. Evans  was
     general manager  of Belgian  Refining Corporation  ("BRC"),  pursuant to  a
     contract between  BRC and Holvan.  From 1981  to 1983 he was vice president
     of  Getty  Trading  and   Transportation  Company  and  president   of  its
     subsidiary, Getty Trading International,  Inc. From 1970 to 1981  Mr. Evans
     was vice  president and member of the board of directors of United Refining
     Corp. He  is currently on the  board of directors  of Holvan and BRC.   Mr.
     Evans  received his BS degree  in Mathematics from  St. Lawrence University
     and his BS in Civil Engineering from M.I.T.

        Seymour J.  Beder has been Secretary,  Treasurer,  Controller and  Chief
     Financial Officer of the Company  since November 1993.   From  1970 through
     1980 he was  Chief Financial  Officer for Lynnwear  Corporation, a  textile
     company,  and  from 1980  to  September 1993,  Mr. Beder  was  president of
     Executive  Timeshare, Inc., a provider of executive consulting talent.  Mr.
     Beder is a Certified  Public Accountant, and a member of the New York State
     Society  of Certified  Public  Accountants and  the  American Institute  of
     Certified  Public Accountants.  Mr. Beder received  his BA degree from City
     College of New York.

        In addition,  the following persons, who  are not officers or directors,
     are affiliated with the operations of the Company as consultants:

        Donald A. Warner.  Mr. Warner has acted as director of development and a
     consultant  to the Company since 1993.   For over 20  years, Mr. Warner has
     been closely involved with the energy and environmental industries, and has
     been consultant and  attorney to numerous environmental  and energy project
     developments in  both the public and  private sector.   The Company expects
     Mr. Warner to  work for the Company full-time after  the completion of this
     Offering.  Mr. Warner holds his BA degree from Rochester University and his
     JD degree  from  Syracuse University.  He  also holds  an LLM  degree  from
     Washington University.

        Patrick  McGovern. Mr.  McGovern has  been a consultant to  the Company
     since 1993.  From 1973  to 1981, Mr. McGovern was Engine  Sales Manager for
     Virginia  Tractor Company  (Caterpillar). From  1981 to  1984, he  was Vice
     President  Engineering for the Company.  From  1984 to present, he has been
     president of Power Management  Corp. Mr. McGovern  holds both his BSEE  and
     MBA degrees from Louisiana State University.

        Ravi Singh. Mr. Singh has been President of USE International, LLC, 50%
     of  which is owned by  the Company, since 1995.   Mr. Singh is president of
     Indus  LLC,  a  company  he  formed  in  1994  to  develop  new  investment
     opportunities  throughout southeast  Asia  and Oceania  regions. From  1988
     until  1994  he  was a  partner  and  Managing  Director for  International
     Investment  Banking  at Cowen  &  Company. Prior  to  his time  at  Cowen &
     Company, Mr. Singh  had been  affiliated with  Coopers &  Lybrand LLP  with
     advisory  responsibilities  for  cross-border  mergers   and  acquisitions,
     notably in Japan. Mr. Singh was also affiliated with Komatsu  Ltd. of Japan
     where  he  was responsible  for business  development  in India.  Mr. Singh
     received  his BS in  Engineering from the  University of Delhi  and his MBA
     from Columbia University.  

        Nils  A. Kindwall. Mr.  Kindwall was Vice Chairman of Freeport McMoran,
     Inc. from  1975 until his retirement  in 1993. At Freeport  McMoran, he was
     principally responsible for developing and financing major natural resource
     projects throughout the world. He has served on the National Advisory Board
     of Chemical Bank, and is on the board of John Wiley & Sons, Inc. and Metall
     Mining Corporation.  Mr. Kindwall received his BA degree  in Economics from
     Princeton University and his MBA from Columbia University. 

     LIMITATIONS OF LIABILITY AND INDEMNIFICATION MATTERS

        The  Company's  Certificate  of Incorporation includes  provisions which
     limit  the  liability  of  its  Directors.    As  permitted  by  applicable
     provisions  of the Delaware  General Corporation Law  (the "Delaware Law"),
     Directors will not  be liable to the  Company for monetary  damages arising
     from  a  breach   of  their   fiduciary  duty  as   Directors  in   certain
     circumstances.  This limitation does not affect liability for any breach of
     a Director's  duty to the Company  or its stockholders (i)  with respect to
     approval by the Director of any transaction from which he or she derives an
     improper personal benefit, (ii) with respect to acts or omissions involving
     an absence  of good faith, that the Director believes to be contrary to the
     best interests of the Company or its stockholders, that involve intentional
     misconduct  or a knowing and culpable  violation of law, that constitute an
     unexpected pattern or  inattention that amounts to an  abdication of his or
     her  duty to  the Company  or  its stockholders,  or that  show a  reckless
     disregard  for duty to the Company or  its stockholders in circumstances in
     which  he or she was, or should have  been aware, in the ordinary course of
     performing  his or her duties, of a risk of a serious injury to the Company
     or its stockholders, or (iii) based on transactions between the Company and
     its  Directors or  another corporation  with interrelated  Directors  or on
     improper distributions,  loans or  guarantees under applicable  sections of
     Delaware Law.  This limitation of Directors' liability also does not affect
     the  availability of  equitable  remedies,  such  as injunctive  relief  or
     rescission.

        The Company's Bylaws obligate the Company to indemnify its directors and
     officers  to  the   full  extent  permitted  by  Delaware   Law,  including
     circumstances  in which  indemnification  is otherwise  discretionary under
     Delaware Law.

        Insofar as indemnification  for liabilities arising under the Securities
     Act may be permitted to directors,  officers and controlling persons of the
     Company, pursuant to the foregoing provisions or otherwise, the Company has
     been advised that in the opinion of the Securities  and Exchange Commission
     such  indemnification  is  against  public  policy  as  expressed   in  the
     Securities Act and is, therefore, unenforceable.

     EXECUTIVE COMPENSATION

        
        The following  table shows  the total  compensation paid by the  Company
     during the fiscal years  ended January 31, 1996, 1995 and  1994, and during
     the three  months  ended April  30,  1996 to  Mr.  Richard H.  Nelson,  the
     Company's  President  and  Chief Executive  Officer.  There  were no  other
     executives  of the  Company who  received total  compensation in  excess of
     $100,000 during any of such years.
         

     <TABLE> 
      <S>                                <C>               <C>         <C>       <C>
                                                                                    LONG TERM
       NAME AND PRINCIPAL POSITION        FISCAL YEAR        SALARY      BONUS     COMPENSATION
       ---------------------------        -----------        ------      -----     ------------
        
       Richard H. Nelson,
         President and Chief                 1997
         Executive Officer . . . .    (to April 30, 1996) $37,500(1)

                                             1996         150,000(2)       -            -
         
                                             1995          $149,850        -            -

                                             1994           $24,500        -            -

     </TABLE>
 
        
      (1) This entire amount  has been deferred and will be paid by the  Company
     when working capital is adequate, which shall be determined by the Board of
     Directors.

     (2) Includes $125,500 at January 31, 1996, which has been deferred and will
     be paid by  the Company when  working capital is  adequate, which shall  be
     determined by the Board of Directors.
         

        Compensation of Directors.  Directors are not compensated for attendance
     at  meetings of  the Board,  although certain  travel expenses  relating to
     attending meetings are reimbursed.

        
        Employment Contracts.  Mr. Nelson  has an  employment  contract with the
     Company  to serve as its  Chief Executive Officer for a  term of five years
     from the  date of this Prospectus.   Mr. Nelson's contract  provides for an
     annual salary of $150,000 plus normal benefits.  Mr. Nelson has volunteered
     to  defer 50%  of this  salary until  the Company's  cash  flow is,  in the
     opinion  of the  Board of Directors,  sufficient.   Under the  terms of Mr.
     Nelson's  employment  agreement,  he  may  not  disclose  any  confidential
     information pertaining to the  Company nor compete with the  Company during
     the term  of his employment  with the  Company.  Mr.  Nelson works for  the
     Company  full-time.   As  of September  15,  1996, the  amount of  deferred
     compensation owed to Mr. Nelson will be $219,250.
         

        
        Mr. Rosen  has an employment contract  with the Company  to serve as its
     Chairman  of the  Board for  a term  of five  years from  the date  of this
     Prospectus.  Mr. Rosen's contract commenced December 1,  1993 and allows an
     annual salary  of $60,000 which is being  deferred until the Company's cash
     flow is, in the opinion of the Board of Directors, sufficient.    Mr. Rosen
     devotes a minimum of 40 hours per week to  the Company.  Under the terms of
     Mr.  Rosen's  employment  agreement, Mr.  Rosen  agrees  that  he will  not
     disclose any confidential information pertaining to the Company nor compete
     with the Company during the term of his employment with the Company.  As of
     September 15, 1996,  the amount of deferred compensation  owed to Mr. Rosen
     will be $162,500.
         

        
        Stock Options. The Board of Directors has reserved 400,000 shares of the
     Company's  Common  Stock  for  the  issuance  of non-qualified  options  to
     existing and future directors, executives and employees of the Company.
         


                                 CERTAIN TRANSACTIONS

        
        The Plan of Reorganization of Cogenic  Energy Systems, Inc. (the "Plan")
     was originally filed and financed by Richard Nelson, who was  then the sole
     shareholder  and sole  director of  USF.   The  Plan was  confirmed by  the
     bankruptcy court  in March 1993.   Under  the Plan, 100,000  shares of  the
     reorganized  debtor  were issued  to Richard  Nelson  as the  proponent and
     financier of the Plan.  An additional 125,000  shares (the "merger shares")
     were issued to USF upon consummation of the Plan and upon the merger of the
     reorganized  debtor  with USF.   These  merger  shares were  distributed to
     individuals  and  companies who  purchased shares  of  USF for  purposes of
     providing USF  with the financing to  acquire the Company and  to allow the
     Company to continue as the surviving corporation.
         

        
        Messrs. Nelson,  Theodore Rosen and Ronald Moody, President, Chairman of
     the Board and Director, respectively, are participants in the Plymouth Loan
     (having  loaned $25,000,  $25,000 and  $75,000, respectively),  which bears
     interest at  the rate of 2.5% per annum above  the prime rate, and in which
     the  lenders,  other  than Messrs.  Nelson  and  Rosen, received  five-year
     warrants  to purchase  120 shares of  the Company's  Common Stock  for each
     $1,000  loaned, which warrants are exercisable at $5.00 per share.  Messrs.
     Nelson, Rosen,  and Moody will benefit by the payment  to them from the net
     proceeds of the Offering and the  Private Placement of $30,376, $30,284 and
     $90,814, respectively (including accrued interest to September 15, 1996) in
     connection  with the repayment of  the Plymouth Loan.  Mr.  Rosen is also a
     holder  of $125,000  in  principal  amount  of  the  Company's  Convertible
     Debentures,  which has accrued interest, adjusted to September 15, 1996, of
     $26,200 which will be repaid with the proceeds of the Offering.  As part of
     the Debenture Conversion, the conversion rate of the Convertible Debentures
     which  remain outstanding  after  the Debenture  Conversion, including  Mr.
     Rosen's Convertible Debentures, will be reduced to $8.00 per share from the
     present $16.00 per share and the  interest rate will be reduced to  9% from
     the present  18%.  See "Use  of Proceeds" and "Description  of Securities -
     Convertible Debentures."
         

        
        In June 1995, the Company issued 57,500  shares of Series One  Preferred
     Stock to Anchor under the  terms of the Anchor Loan by  which Anchor loaned
     the Company  the sum of  $600,000 bearing interest  at the rate  of 18% per
     annum.    The  Anchor  Loan  is  cross-collateralized  (together  with  the
     Solvation Loan described below) by a first lien on all of the assets of the
     Company  and 97,250  shares  of Common  Stock owned  by Messrs.  Nelson and
     Rosen.   The  purpose of  the  Anchor Loan  was  to finance  the costs  and
     expenses of the proposed public  offering and provide other funding  to the
     Company for  various costs and expenses.   The maturity of  the Anchor Loan
     has been extended from March  11, 1996 to September  15, 1996.  The  Anchor
     Loan is to be repaid at the date  of closing of the Offering or at the date
     of closing of  any public or private offering of  debt or equity securities
     in the gross  amount of $5,000,000  or more and/or the  sale of any  of the
     Company's  assets or  any part thereof.   $600,000  of the  proceeds of the
     Offering and  the Private Placement will  be used to repay  the Anchor Loan
     and $156,000 of accrued interest on such loan.  The 57,500 shares of Series
     One Preferred Stock will be exchanged for 205,000 shares of Common Stock in
     the Preferred Stock  Exchange.  See "Use of Proceeds  - Anchor Bridge Loan"
     and "Description  of Securities - Preferred  Stock -   Series One Preferred
     Stock."
         

        
        Private  Placement.    In December  1995,  Solvation loaned the  Company
     $200,000, which carries an interest rate of 10% per  annum and which is due
     when the  Offering is  closed, but  no later than  September 15,  1996.   A
     further $50,000 was loaned to the Company in May 1996 on the same terms and
     conditions.  The  Solvation Loan  is cross-collateralized  with the  Anchor
     Loan by a first lien on all of the assets of the Company and  97,250 shares
     of  Common Stock owned by Messrs. Nelson and Rosen.  See "Use of Proceeds -
     Solvation  Loan."   Concurrently  with the  closing  of the  Offering,  the
     Company  will issue  to  Enviro for  $3,100,000,  1,600,000 shares  of  11%
     Preferred  Stock convertible into 1,600,000  shares of Common  Stock of the
     Company.  See "Description of Securities  - Preferred Stock - 11% Preferred
     Stock."   The Company will also  issue 500,000 Private Warrants  to EMC for
     $400,000.  See "Description  of Securities - Warrants -  Private Warrants."
     EMC  is a  subsidiary of  Solvation.  Solvation  and Enviro  are indirectly
     owned by different members of the  same family.  The terms for  the Private
     Placement were negotiated at arms-length.
         

        In connection  with the Anchor Loan,  Richard Nelson and Theodore Rosen,
     the Company's President and Chairman of the Board, respectively, pledged an
     aggregate  of 97,250 shares of the Company's  Common Stock to Anchor.  (The
     pledge was later extended to secure the Solvation Loan.)  These shares will
     be released  from such pledge  upon repayment  of the Anchor  Loan and  the
     Solvation Loan.  See "Use of Proceeds."


                                PRINCIPAL STOCKHOLDERS

        The following table lists the number of shares of Common Stock owned  as
     of January 31, 1996 by  (i) persons known to hold more than five percent of
     the shares of outstanding Common Stock, (ii) each director of the  Company,
     (iii)  any executive officers named in the Summary Compensation Table, (iv)
     all officers  and directors of the Company as a group. Each person named in
     the table has  sole investment power and sole voting  power with respect to
     the shares  of the Common Stock set forth opposite  his or its name, except
     as otherwise indicated.

     <TABLE>
                                          BENEFICIAL OWNERSHIP           BENEFICIAL OWNERSHIP
                                          PRIOR TO OFFERING(1)             AFTER OFFERING(1)
                                       --------------------------      -------------------------

       NAME AND ADDRESS OF
       BENEFICIAL OWNER(1)              SHARES         PERCENTAGE      SHARES         PERCENTAGE
       -------------------              ------         ----------      ------         ----------
     <S>                             <C>              <C>          <C>               <C>

       Richard Nelson  . . . . . . . .  82,446             18.7%       82,446              3.4%

       Theodore Rosen  . . . . . . . .  88,333(2)          17.4%      100,833(2a)          4.1%

       Ronald Moody  . . . . . . . . .  21,500(3)           4.8%       21,500(3)           0.9%

       Fred Knoll  . . . . . . . . . . 171,333(4)          28.6%      191,334(4a)          7.5%

       Evan Evans  . . . . . . . . . .   2,500(5)           0.6%        2,500(5)           0.1%

       S. Marcus Finkle  . . . . . . .  63,833(6)          13.9%       68,833(6a)          2.9%
       117 AABC
       Aspen, CO

       Guernroy, Ltd.  . . . . . . . .  38,158(7)           8.6%       43,158(7a)          1.8%
       c/o Royal Bank of Canada
       Channel Isles, UK

       Enviro Partners, L.P. . . . . .       0              0.0%    1,600,000(8)          40.1%
       885 Third Avenue, 34th Floor
       New York, NY  10036

       Anchor Capital Company, LLC . . 205,000(9)          31.8%      205,000(9)           7.9%
       1140 Avenue of the Americas
       New York, NY  10036

       All officiers and directors . . 381,113(2)(2a)      55.2%      413,613(2)(2a)      15.6%
       as a group (6 persons)                 (3)(4)                         (3)(4)
                                              (5)                            (4a)(5)

      </TABLE>

      -------------
     (Notes are on following page)

     <PAGE>

     (1)  The  tabular information gives effect  to the exercise  of warrants or
          options exercisable within 60 days of the date of this  table owned in
          each case  by the person  or group whose  percentage ownership is  set
          forth  opposite  the  respective  percentage  and  is   based  on  the
          assumption that  no other person or  group exercises its option.   The
          address of each  of the officers  and directors  is 515 North  Flagler
          Drive, Suite 202, West Palm Beach, Florida 33401.

     (2)  Includes  8,333   shares  issuable  upon   conversion  of  Convertible
          Debentures, and 60,250 shares  issuable upon exercise of non-qualified
          options at an exercise price of  $8 per share which became exercisable
          on December 1, 1995.

     (2a) Includes  10,417  shares  issuable  upon  conversion   of  Convertible
          Debentures, and 60,250 shares  issuable upon exercise of non-qualified
          options at an exercise price of  $8 per share which became exercisable
          on  December 1, 1995. Excludes 10,417 shares issuable upon exercise of
          Private  Warrants which are not  exercisable until one  year after the
          closing  of the Debenture Conversion.  Also excludes 500,000 shares of
          Common Stock underlying 500,000 Private Warrants held by EMC which are
          subject to Mr. Rosen's right of first refusal for nine months from the
          date of this Prospectus.

     (3)  Includes  9,000 shares issuable on exercise of warrants at an exercise
          price of $5 per share which became exercisable on October 31, 1994.

     (4)  Includes  (i) 67,500  shares issuable  upon exercise  of non-qualified
          options at an  exercise price of $8 per share which became exercisable
          on  December  1,  1995   and  (ii)  91,333  shares  owned   by  Europa
          International  Inc. ("Europa"),  including 13,333  shares issuable  to
          Europa  upon conversion  of Convertible  Debentures and  78,000 shares
          issuable to  Europa on exercise of warrants at an exercise price of $5
          per share which became exercisable on October 31, 1994.  Knoll Capital
          Management has the sole  voting power of the  shares owned by  Europa.
          Mr.  Knoll  is the  President and  sole  shareholder of  Knoll Capital
          Management. 

        
     (4a) Includes Europa holdings of 16,667 shares issuable  upon conversion of
          Convertible  Debentures  and 78,000  shares  issuable  on exercise  of
          warrants at an exercise price of $5 per share which became exercisable
          on October 31,  1994.  Knoll  Capital Management  has the sole  voting
          power of  the shares owned by Europa.   Mr. Knoll is the President and
          sole shareholder of Knoll Capital Management.  Excludes  16,667 shares
          issuable upon exercise  of Private Warrants which are  not exercisable
          until one year after the closing of the Debenture Conversion. 
         

     (5)  Includes 1,250 shares issuable  upon exercise of non-qualified options
          at  an exercise  price of $4  per share   which  became exercisable on
          January 25, 1995.

     (6)  Includes  3,333   shares  issuable  upon  conversion   of  Convertible
          Debentures  and 18,000 shares issuable  on exercise of  warrants at an
          exercise price of $5 per share which became exercisable on October 31,
          1994.

     (6a) Includes  4,167   shares  issuable  upon  conversion   of  Convertible
          Debentures  and 18,000 shares issuable  on exercise of  warrants at an
          exercise  price of $5  per share which became  exercisable on  October
          31,  1994. Excludes  4,167 shares  issuable upon  exercise of  Private
          Warrants  which are not exercisable until one year after the Debenture
          Conversion.

     (7)  Includes  3,333   shares  issuable  upon  conversion   of  Convertible
          Debentures.

     (7a) Includes  4,167  shares   issuable  upon  conversion   of  Convertible
          Debentures.   Excludes 4,167 shares issuable upon exercise of warrants
          which  are  not  exercisable  until   one  year  after  the  Debenture
          Conversion.

        
     (8)  Represents  shares issuable  upon conversion  of 11%  Preferred Stock.
          Excludes  500,000  shares issuable  to  EMC upon  exercise  of Private
          Warrants  which are not exercisable  until one year  after the Private
          Placement. Enviro and EMC are indirectly owned by different members of
          the same family.
         

     (9)  Represents shares issuable  upon conversion of 57,500 shares of Series
          One Preferred Stock.

                              DESCRIPTION OF SECURITIES

        The Company's authorized  capital stock consists of 35,000,000 shares of
     Common Stock, par value $.01 per  share (the "Common Stock"), and 5,000,000
     shares of Preferred Stock, par value $.01 per share.  The following summary
     of certain terms of the  Common Stock and Preferred Stock does  not purport
     to be complete  and is subject  to, and qualified in  its entirety by,  the
     provisions of the Company's Certificate of Incorporation and By-laws, which
     are  included as  exhibits  to the  Registration  Statement of  which  this
     Prospectus is a part.

     COMMON STOCK

        The Company  has 439,650 shares of  Common Stock issued and outstanding.
     The holders of Common Stock are entitled to one vote for each share held of
     record on all matters  submitted to a vote of stockholders and  do not have
     cumulative voting rights.  Accordingly, holders of a majority of the shares
     entitled  to  vote in  any  election  of Directors  may  elect  all of  the
     Directors  standing for  election.   Subject  to  preferences that  may  be
     applicable  to any  then outstanding  Preferred Stock,  the holders  of the
     Common Stock  are entitled to  receive such  dividends, if any,  as may  be
     declared  by  the Board  of  Directors from  time  to time  out  of legally
     available  funds.   Upon  liquidation, dissolution  or  winding up  of  the
     Company, the holders of Common  Stock are entitled to share ratably  in all
     assets  of the Company that  are legally available  for distribution, after
     payment of all debts and other  liabilities and subject to the prior rights
     of holders  of the Preferred Stock then outstanding.  The holders of Common
     Stock have  no preemptive,  subscription, redemption or  conversion rights.
     The  rights,  preferences and  privileges of  holders  of Common  Stock are
     subject to the rights  of the holders of shares of  any series of Preferred
     Stock that the Company will issue in the future.

     WARRANTS

        Each Warrant  entitles the  registered holder  to purchase  one share of
     Common  Stock at  a price  of $4.00  per share,  subject to  adjustments in
     certain  circumstances, during  the period commencing  one year  and ending
     five years from the date of this Prospectus.

        The  Warrants are  redeemable  by  the  Company,  at  the option  of the
     Company, with the  prior consent of the Representative, at  a price of $.01
     per Warrant  at any time  after the  Warrants become exercisable,  upon not
     less than 30  business days' written notice,  provided that the last  sales
     price of the  Common Stock equals or exceeds 150%  (initially $6.00) of the
     then-exercise price of the Warrants (the "Redemption Threshold") for the 20
     consecutive trading days  ending on the  third day prior  to the notice  of
     redemption to warrantholders.   The warrantholders shall have the  right to
     exercise  the Warrants until  the close of  business on the  date fixed for
     redemption.   The Company  is required to  maintain the  effectiveness of a
     current registration  statement relating to  the exercise  of the  Warrants
     and,  accordingly, the Company will be unable to redeem the Warrants unless
     there is a  currently effective prospectus and registration statement under
     the Securities Act covering  the issuance of underlying securities.   Also,
     lack  of qualification  or registration  under applicable  state securities
     laws may mean  that the Company  would be unable  to issue securities  upon
     exercise  of the Warrants  to holders in  certain states, including  at the
     time when the Warrants are called for redemption.

        The Warrants will be issued in registered form under a Warrant Agreement
     between the Company and American Stock Transfer  & Trust Company as Warrant
     Agent.  Reference is made  to such Warrant Agreement (which has  been filed
     as  an exhibit to the Registration Statement  of which this Prospectus is a
     part) for  a complete description of the terms and conditions applicable to
     the  Warrants (the  description  herein contained  being  qualified in  its
     entirety by reference to such Warrant Agreement).

        The  exercise  price,  number  of  shares  of  Common  Stock issuable on
     exercise of the Warrants and Redemption Threshold are subject to adjustment
     in  certain  circumstances, including  in the  event  of a  stock dividend,
     recapitalization, reorganization,  merger or consolidation  of the Company.
     However, the Warrants are not subject to adjustment for issuances of Common
     Stock at a price below their exercise price.

        
        The  Company  has the  right, in  its  sole discretion, to  decrease the
     exercise price of the Warrants for a period of not less than 30 days on not
     less  than  30 days'  prior  written  notice  to  the warrantholders.    In
     addition, the Company has the right, in its sole discretion,  to extend the
     expiration date of the Warrants on five business days' prior written notice
     to  the warrantholders.  The Company will comply with all applicable tender
     offer rules,  including Rule  13e-4, in the  event the Company  reduces the
     exercise price for a limited period of time.
         

        The Warrants may be exercised upon  surrender of the Warrant Certificate
     representing the Warrants on or prior to the expiration date at the offices
     of the Warrant Agent,  with the exercise  form on the  reverse side of  the
     Warrant  Certificate completed  and executed  as indicated,  accompanied by
     full payment  of the  exercise price  (by certified  check, payable  to the
     Company) for the number of Warrants being exercised.  The warrantholders do
     not have the rights or privileges of holders of Common Stock.

        No Warrants  will  be exercisable  unless at  the  time  of exercise the
     Company has filed  with the  Commission a current  prospectus covering  the
     shares of Common  Stock issuable upon  exercise of  such Warrants and  such
     shares have been registered or qualified or are exempt under the securities
     laws of the state of residence of the holder of such Warrants.

        No  fractional shares will be  issued upon exercise of the Warrants. The
     Company  will pay  to such warrantholder,  in lieu  of the  issuance of any
     fractional share  which is  otherwise issuable  to  such warrantholder,  an
     amount in  cash based on the market  value of the Common  Stock on the last
     trading day prior to the exercise date.

        
        Private Warrants.  On May 3, 1996 EMC entered into an agreement with the
     Company  whereby EMC  agreed to  purchase for  $400,000,  concurrently with
     consummation of this Offering, Private  Warrants to purchase 500,000 shares
     of Common Stock  of the Company.  Terms of the agreement were negotiated by
     the two parties.   The  Private Warrants  are to  have the  same terms  and
     conditions  as the  Warrants.   The  Company  has agreed  to  keep a  shelf
     registration  statement in  effect,  covering the  Private  Warrants to  be
     received by  EMC  and the  shares  into  which such  Private  Warrants  are
     convertible.   EMC has given Theodore Rosen,  the Company's Chairman of the
     Board, a right of first refusal to purchase such Private Warrants if at any
     time during the nine-month period following the date of this Prospectus EMC
     decides  to sell  such Private  Warrants.   Mr. Rosen  has agreed  with the
     Representative that he  will exercise such  right of  first refusal in  the
     event  EMC  decides to  sell the  Private  Warrants during  such nine-month
     period and  that any Private  Warrants purchased by  Mr. Rosen will  not be
     sold  by him  until at least  13 months  from the date  of this Prospectus.
     125,000  Private  Warrants are  also being  issued  in connection  with the
     Debenture Conversion.  The terms of the Private Warrants were negotiated at
     arms-length.
         

     PREFERRED STOCK

        The Company is authorized to issue  5,000,000 shares of Preferred Stock,
     par  value $0.01 per share, in one or more series.  The Board of Directors,
     without  further approval  of the  stockholders, is  authorized to  fix the
     rights  and terms  relating to  dividends, conversion,  voting, redemption,
     liquidation preferences,  sinking funds and any  other rights, preferences,
     privileges  and restrictions applicable  to each  such series  of Preferred
     Stock.  The  issuance of  Preferred Stock, while  providing flexibility  in
     connection  with  possible  financing,  acquisitions  and  other  corporate
     purposes, could, among other  things, adversely affect the voting  power of
     the holders of Common Stock and, under certain circumstances, be  used as a
     means of discouraging, delaying  or preventing a change  in control of  the
     Company.  Other than its agreement to issue the shares of the 11% Preferred
     Stock  and the  Series One Preferred  Stock, the  Company has  no shares of
     Preferred Stock outstanding and has no plans to issue any shares.

        
        Series  One Preferred  Stock.   In  June  1995,  the  Board of Directors
     designated  100,000  of  the  Company's  Preferred  Stock  as  "Series  One
     Exchangeable and Convertible  Preferred Stock."  The  Company issued 57,500
     shares of such Series One Exchangeable and Convertible Preferred Stock (the
     "Series One Preferred Stock") to Anchor under the terms of the Anchor Loan.
     See "Certain Transactions."  Under  the terms of the Anchor Loan,  upon the
     consummation  of  this Offering  and  the other  Closing  Transactions, the
     57,500 shares of  Series One Preferred Stock will be  exchanged for 205,000
     shares  of  Common  Stock.    The  holders  are also  entitled  to  receive
     cumulative  dividends equal  to  $1.00 per  share  and have  a  liquidation
     preference of $10.00 per share plus  any dividends accrued and unpaid.  The
     holders  of Series  One Preferred  Stock have  no voting rights  except for
     certain corporate actions.  The Series One Preferred Stock is redeemable at
     the option of the Company at a price of $10.00 per  share, plus accrued and
     unpaid dividends, under certain conditions, commencing January 1, 1999.  
         

        
        11% Preferred  Stock.  On May  3, 1996 Enviro  entered into an agreement
     with  the  Company  whereby  Enviro  agreed  to  purchase  for  $3,100,000,
     concurrently with  consummation, 1,600,000  shares of 11%  Preferred Stock,
     which  will be convertible  into 1,600,000  shares of  Common Stock  of the
     Company. The 11% Preferred Stock has an aggregate liquidation preference of
     $3,100,000  plus  accrued dividends  and will  carry a  preferential annual
     cumulative dividend rate  of 11% of the liquidation preference.  During the
     first two years  after issuance, dividends on the 11%  Preferred Stock will
     be payable in additional  shares of 11% Preferred Stock (valued  at $1.8375
     per  share).   Thereafter  dividends on  the  11% Preferred  Stock will  be
     payable in either shares of 11%  Preferred Stock or cash, at the option  of
     the Company.  The Company has agreed to keep a shelf registration statement
     in  effect  covering  the shares  into  which  the 11%  Preferred  Stock is
     convertible.  The 11% Preferred  Stock will vote with the Common Stock on a
     one  vote  per share  basis  on  all matters  other  than  the election  of
     directors.
         

        The  11% Preferred Stock,  as a  class, will have the right to designate
     two directors (the  "Designated Directors") out of the five  members of the
     Board of Directors, and no  action may be taken  by the Board of  Directors
     without the approval of at least one of the Designated Directors.  

        
         
 
        
        The  11% Preferred Stock  is redeemable  at the option of the Company at
     any time after four years from issuance, at a redemption price equal to the
     liquidation  preference and it  is mandatorily  redeemable ten  years after
     issuance.
         

        
        The terms of the 11% Preferred Stock were negotiated at arms-length.
         

     CONVERTIBLE DEBENTURES

         Concurrently  with  the consummation  of  this Offering  and  the other
     Closing  Transactions, the  Convertible Debentures,  of which  an aggregate
     principal amount  of  $1,525,000 is  outstanding, will  be restructured  by
     converting $500,000 principal  amount into 125,000  shares of Common  Stock
     and  125,000 Private  Warrants  and reducing  the  conversion rate  of  the
     remainder  to $8.00 per  share from the  present $16 per  share, making the
     remainder convertible  into 128,125 shares of Common Stock.  From and after
     the consummation of  the Offering, the interest rate will  be 9% instead of
     the present 18%.  The  Convertible Debentures were issued in June  1994 and
     mature on  January 25,  2004.   In  addition to  payment  of interest,  the
     Company  shall pay  the holders of  the Convertible  Debentures a  pro rata
     portion of  50% of LIPA's share of  the net revenue (net  of funds required
     for  the payment  of  interest) resulting  from  LIPA's energy  sales  (the
     "Supplemental Participation").  See "Business - Current  Operations and On-
     Going Projects - Lehi Cogeneration Project."

        Pursuant  to the terms and  conditions of a pledge agreement between the
     Company and Richard  Nelson and  Theodore Rosen, acting  jointly as  pledge
     agent for  all of  the holders  of the  Convertible Debentures, payment  of
     principal and  interest on the  Convertible Debentures and,  if applicable,
     any Supplemental Participation due is secured by a security interest in all
     of the issued and outstanding shares  of common stock of LEI, all  of which
     issued and outstanding shares are owned by the Company.  Until such time as
     the Company's obligations  for the payment of the principal and interest on
     the   Convertible  Debentures   and,   if   applicable,  any   Supplemental
     Participation due  are paid  in full,  the Company shall  not cause  LEI to
     issue  any additional shares of  common stock unless  the security interest
     granted in LEI shall be extended to such additional shares. 

        The  Convertible  Debentures  are subordinate  and  subject  in right of
     payment to the  prior payment of all "Senior Indebtedness"  of the Company.
     "Senior  Indebtedness" is the principal  of, premium, if  any, and interest
     (including  any interest  accruing  after  the  filing  of  a  petition  in
     bankruptcy) on and other amounts due or in connection with any indebtedness
     of  the Company including without limitation, the liabilities as defined in
     and arising  under any loan  or security  agreement with a  bank, insurance
     company, or other financial institution or affiliate of any thereof whether
     outstanding  on the date of the Convertible Debentures, or any indebtedness
     thereafter created, incurred, assumed or guaranteed by the Company, and, in
     each  case,  all  renewals,  extensions,  and  refundings  thereof,  except
     indebtedness  which by the terms  of the instrument  creating or evidencing
     such indebtedness created, incurred, assumed,  or guaranteed after the date
     of the Convertible Debentures is expressly made equal to or subordinate and
     subject in  right of payment to, the payment of principal of an interest on
     the  Convertible  Debentures.    Notwithstanding  anything  herein  to  the
     contrary,   Senior  Indebtedness   shall  not   include  (i)   indebtedness
     representing the repurchase price  of any preferred stock or  other capital
     stock of the Company or any dividend  or distribution with respect thereto;
     (ii) indebtedness of the Company owed directly to any  employee, officer or
     director  thereof;  and  (iii)   indebtedness  which,  by  its  terms,   is
     subordinate  in right  of  payment  to  the  indebtedness  of  the  Company
     evidenced by the Convertible Debentures.

        To the  extent the Company  shall have  funds legally available for such
     payment, commencing  January 25, 1998, the Company may redeem at its option
     the Convertible  Debentures, in  whole or  in part,  at a redemption  price
     equal to 102%  of the principal amount of each  Convertible Debenture, plus
     any  unpaid and accrued interest  of the Supplemental  Participation.  Upon
     any such redemption, the  Company must issue each holder  whose Convertible
     Debenture(s) have been redeemed a warrant to purchase a number of shares of
     the Company's  Common Stock equal  to the number  of shares into  which the
     principal amount being redeemed is then convertible.  The exercise price of
     these warrants  would be the  same as the  conversion price at the  time of
     redemption (currently $8.00 per share).

     ANTI-TAKEOVER PROVISIONS

        The Company is governed by the provisions of  Section 203 of the General
     Corporation  Law of  Delaware,  an anti-takeover  law.   In  general,  this
     statute prohibits a  publicly-held Delaware corporation from  engaging in a
     "business  combination" with an  "interested stockholder"  for a  period of
     three years after the date of  the transaction in which  the person  became
     an interested stockholder, unless the business combination is approved in a
     prescribed manner.  A "business  combination" includes mergers, asset sales
     and other transactions resulting  in a financial benefit to  the interested
     stockholder.   An "interested stockholder"is  a person  who, together  with
     affiliates  and associates,  owns (or within  three years, did  own) 15% or
     more of the Company's voting stock.

        The  Delaware  Statute  may  discourage  certain  types  of transactions
     involving an actual or potential change in control of the Company.

     TRANSFER AGENT AND REGISTRAR

        The  transfer agent and registrar for the Common Stock and warrant agent
     for the Warrants is American Stock Transfer & Trust Company.


                           SHARES ELIGIBLE FOR FUTURE SALE

        Possible Rule 144 Sales.  Upon completion of the Offering by the Company
     described in this  Prospectus, the Company will  have outstanding 2,394,650
     shares  of Common Stock.  All of  the 1,625,000 shares sold in the Offering
     (assuming  no exercise of the Underwriters'  over-allotment option) will be
     freely transferable  by  persons  other  than  affiliates  (as  defined  in
     regulations  under  the  Securities  Act) without  restriction  or  further
     registration under the Securities Act.

        
        Of the 439,650 shares of Common Stock outstanding prior to the Offering,
     64,650  shares  of Common  Stock  outstanding  are "restricted  securities"
     within the meaning of Rule 144 under the Securities Act and may not be sold
     in  the absence  of  registration  under  the  Securities  Act,  unless  an
     exemption from registration is  available, including the exemption provided
     by Rule 144.  Under Rule 144 as currently in effect, of such 64,650 shares,
     35,000 shares are currently eligible for sale (none of which are subject to
     the agreements described below restricting their sale), an additional 8,750
     shares  will be eligible  for such  sale in or  after August 1996,  and the
     remaining 21,400  shares will be eligible  for such sale in  or after June,
     1998, subject in each instance to the  volume limitations of the Rule.  The
     holders  of record  of  _________  of these  shares  have agreed  with  the
     Representative not to sell their shares until thirteen months from the date
     of   this  Prospectus   without   the  prior   written   approval  of   the
     Representative.   The 205,000  shares of Common  Stock to be  issued in the
     Preferred  Stock Exchange  and the  125,000  shares of  Common Stock  to be
     issued  upon the Debenture Conversion will be restricted securities but may
     be resold pursuant to  the shelf registration thereof.   Anchor has  agreed
     not to  sell the  205,000 shares  of Common  Stock it  will receive  in the
     Preferred  Stock  Exchange  without  the   Representative's  prior  written
     approval, for a  period of nine  months following the  consummation of  the
     Offering.  The  foregoing does not  give effect to  any shares issuable  on
     exercise of outstanding options and warrants.   The effect of the offer and
     sale  of such shares may  be to depress the  market price for the Company's
     Common Stock.
         

        In  general, under  Rule  144  as  currently in  effect,  any person (or
     persons  whose  shares  are  aggregated  for  purposes  of  Rule  144)  who
     beneficially  owns Restricted Securities with respect to which at least two
     years  have elapsed since  the later of  the date the  shares were acquired
     from  the Company or from an affiliate of the Company, is entitled to sell,
     within any three-month period, a number  of shares that does not exceed the
     greater of (i)  1% of the  then outstanding shares  of Common Stock of  the
     Company, or (ii) the average weekly  trading volume in Common Stock  during
     the four calendar weeks preceding such sale.  Sales under Rule 144 are also
     subject to  certain manner-of-sale provisions and  notice requirements, and
     to the  availability of current  public information about  the Company.   A
     person  who is not an affiliate,  has not been an  affiliate within 90 days
     prior  to sale and who beneficially owns Restricted Securities with respect
     to which at least three years have elapsed since the later  of the date the
     shares were acquired from the Company  or from an affiliate of the Company,
     is entitled to sell  such shares under Rule 144(k) without regard to any of
     the volume limitations or other requirements described above.

        
     Registration  Rights.    This   Registration  Statement  includes  a  shelf
     registration (the "Shelf  Registration") to  enable Enviro to  sell to  the
     public the  1,600,000 shares of Common  Stock into which the  shares of 11%
     Preferred Stock are convertible.   Enviro has agreed that it will  not sell
     such shares for a  period of nine months from  the closing of the  Offering
     without  the Representative's consent.   The Shelf Registration also covers
     the  500,000  Private Warrants  being acquired  by  EMC and  the underlying
     shares of  Common Stock  issuable on  the conversion  of the  11% Preferred
     Stock  and the exercise  of such Private Warrants.   These Private Warrants
     are  not  subject  to   any  agreement  restricting  resale.     The  Shelf
     Registration also enables the holders of the 205,000 shares of Common Stock
     to  be issued in  the Preferred Stock  Exchange to sell their  shares.  The
     125,000 shares of Common Stock to be issued in the Debenture Conversion and
     the 11,400 shares of  Common Stock previously issued in the  acquisition of
     Plymouth Cogeneration are  not included in the  Shelf Registration, however
     they are available  for sale in accordance with Rule 144.  The Common Stock
     to be issued in the  Preferred Stock Conversion is subject to  a nine month
     restriction on resale subject  to earlier waiver of such restriction by the
     Representative in its sole discretion.
         


                                     UNDERWRITING

        The Underwriters  named  in herein,  for  whom  Gaines, Berland Inc.  is
     acting as representative ("Representative"), have severally agreed, subject
     to the  terms and conditions  of the Underwriting Agreement,  to purchase a
     total of  1,625,000 shares  of Common Stock  and 1,625,000  Warrants.   The
     number of  shares of Common Stock  and Warrants which each  Underwriter has
     agreed to purchase is set forth opposite its name:

        
          
                                      NUMBER OF SHARES             NUMBER OF
                UNDERWRITER            OF COMMON STOCK             WARRANTS
                -----------           ----------------             ---------


       Gaines, Berland Inc.  . . .       ----------               ----------
            Total                         1,625,000                1,625,000

         The  Underwriting  Agreement   provides  that  the  obligations  of the
     Underwriters are subject to approval of certain legal matters by counsel to
     the Underwriters, the consummation of the Closing Transactions and  various
     other conditions  precedent, and  that the  Underwriters  are obligated  to
     purchase  all the  Securities  offered hereby  (other  than the  Securities
     covered by the over-allotment option described below) if any are purchased.

        The Representative has  advised that  the Underwriters  propose to offer
     the Securities  to the  public at  the initial  public offering  prices set
     forth  on the  cover page  of this  Prospectus and that  they may  allow to
     certain dealers a concession not  in excess of $______ per share  of Common
     Stock and $___ per Warrant, of which amount a sum not  in excess of $______
     per share of Common  Stock and $____ per Warrant may, in turn, be reallowed
     by such dealer to other dealers.  

        The  Company  has  granted  to the  Underwriters  an option, exercisable
     during the 45-day  period after the  date of this  Prospectus, to  purchase
     from the Company at the offering price  set forth on the cover page of this
     Prospectus,  less underwriting  discounts  and commissions,  up to  243,750
     additional shares of Common Stock and/or an additional 243,750 Warrants for
     the sole purpose of covering over-allotments, if any.

        The  Company has  agreed to  indemnify the  Underwriters against certain
     liabilities, including liabilities under  the Securities Act.   The Company
     also has  agreed to pay the  Representative an expense allowance  on a non-
     accountable basis equal to 3%  of the gross proceeds derived from  the sale
     of the  Securities  underwritten  (including the  sale  of  any  Securities
     subject to the  Underwriters' over-allotment option), $50,000  of which has
     been  paid to date.   The Company  also has  agreed to pay  all expenses in
     connection with qualifying  the shares  offered hereby for  sale under  the
     laws of  such states as  the Representative  may designate and  filing this
     Offering with the NASD, including fees and expenses of counsel retained for
     such  purposes by the Underwriters, and the costs of investigatory searches
     of the Company's executive officers.

        In connection with the  Offering, the Company  has agreed to sell to the
     Representative, for nominal consideration,  the right to purchase up  to an
     aggregate of 162,500 shares of Common Stock and/or  an aggregate of 162,500
     Warrants (the  "Representative's Purchase  Option").   The Representative's
     Purchase Option  is exercisable  at a  price of $5.55  per share  of Common
     Stock  and $.13875 per  Warrant for a  period of four  years commencing one
     year from the date of this Prospectus.  The Securities purchasable upon the
     exercise of  the Representative's Purchase  Option are  identical to  those
     offered hereby.  The Representative's Purchase Option grants to the holders
     thereof  certain "piggyback" rights  and one demand  right for a  period of
     seven and five years, respectively,  from the date of this  Prospectus with
     respect  to the  registration under  the Securities  Act of  the securities
     directly  and indirectly  issuable  upon exercise  of the  Representative's
     Purchase  Option.     The   Representative's  Purchase  Option   cannot  be
     transferred,  sold, assigned  or hypothecated  during the  one year  period
     following   the  date  of  this  Prospectus,  except  to  officers  of  the
     Representative  and  to the  Underwriters  and selected  dealers  and their
     officers or partners.

        Prior to this Offering,  there has been only a limited public market for
     the  Company's Common  Stock,  and  no  public  market  for  the  Warrants.
     Accordingly,  the offering  price of the  Securities and  the terms  of the
     Warrants included  therein have been arbitrarily  determined by negotiation
     between the Company and the Representative, and do not necessarily bear any
     relation  to  established  valuation   criteria.    Factors  considered  in
     determining  such  prices  and  terms,  in  addition  to  prevailing market
     conditions and  the market price  of the Common Stock  immediately prior to
     the date of this Prospectus, include an assessment of the prospects for the
     industry  in which the Company  competes, the Company's  management and the
     Company's capital structure.

        Pursuant  to the  Underwriting Agreement,  all of the  Company's present
     officers and directors and  certain other stockholders of the  Company, who
     own  of  record in  the aggregate  _______________  shares of  Common Stock
     ("Principals"),  have  entered into  agreements  with the  Company  and the
     Representative not  to sell such shares  of Common Stock without  the prior
     written consent of the Representative other than in a private sale in which
     the transferee agrees to be bound by the provisions of such agreement until
     thirteen months (in the case of  Anchor, with respect to the 205,000 shares
     of  Common Stock  acquired by them  in connection with  the Preferred Stock
     Exchange, ____ months) following the date of this Prospectus.  In addition,
     during   the  five  years  following  the  date  of  this  Prospectus,  the
     Representative has  the right to purchase  for its account or  sell for the
     account of the Principals any securities sold by them pursuant  to Rule 144
     under the Act.  

        The Underwriting  Agreement provides  that, for  a period  of five years
     from  the  date   of  this   Prospectus,  the  Company   will  permit   the
     Representative  to designate  a  nominee  for  election  to  the  Board  of
     Directors  or to  send an individual  to observe  meetings of  the Board of
     Directors.   Such observer will  not be a member  of the Board of Directors
     and will not  be entitled to vote on any matters  before the Board but will
     be  entitled to the same notices and  communications sent by the Company to
     its Directors  and  to be  reimbursed  for his  expenses in  attending  the
     meetings.  No designation has been made as of the date hereof.

        The Company has engaged the Representative  on a non-exclusive basis, as
     its agent for the solicitation of the exercise of the Warrants.  Other NASD
     members may be engaged  by the Representative in its  solicitation efforts.
     To the  extent not  inconsistent with  the guidelines of  the NASD  and the
     rules and  regulations of the Commission, the Company has agreed to pay the
     Representative for  bona fide services rendered a commission equal to 5% of
     the exercise price  for each Warrant exercised more than  one year from the
     date   of  this   Prospectus  if   the  exercise   was  solicited   by  the
     Representative.   In addition to  soliciting, either orally  or in writing,
     the  exercise of the Warrants, such services may also include disseminating
     information, either  orally  or in  writing,  to warrantholders  about  the
     Company in the  market for the Company's  securities, and assisting  in the
     processing of the  exercise of the Warrants.  No  compensation will be paid
     to the Representative  in connection with the  exercise of the Warrants  if
     the market price of the underlying shares of Common Stock is lower than the
     exercise  price, the holder  of the Warrants  has not confirmed  in writing
     that the Representative solicited such exercise, the Warrants are held in a
     discretionary  account,  the  Warrants  are  exercised  in  an  unsolicited
     transaction or the  arrangement to pay the  commission is not disclosed  in
     the prospectus provided to warrantholders in connection with such exercise.
     In addition, unless granted an exemption by the Commission from Rule  10b-6
     under the  Exchange Act, while it  is soliciting exercise  of Warrants, the
     Representative  will  be  prohibited  from engaging  in  any  market-making
     activities or solicited brokerage  activities with regard to  the Company's
     securities unless the Representative has waived its right  to receive a fee
     for the exercise of the Warrants.


                                    LEGAL MATTERS

        The legality of  the securities  offered hereby will  be passed upon for
     the Company by the firm of Reid & Priest LLP, New York, New York.  Graubard
     Mollen  & Miller,  New  York,  New  York,  has served  as  counsel  to  the
     Underwriters in connection with this Offering.

                                       EXPERTS

        The financial statements of  the Company as at  January 31, 1996 and for
     each  of the  years in  the two-year  period then  ended, appearing  in the
     Prospectus,  have been  audited  by  Richard  A.  Eisner  &  Company,  LLP,
     independent auditors, to  the extent and for  the years indicated in  their
     report  appearing elsewhere herein and in the Registration Statement.  Such
     financial  statements have been included  in reliance upon  such report and
     upon the authority of that firm as experts in accounting and auditing. 

        The financial  statements of Lehi Independent  Power Associates, L.C. as
     of December  31, 1995  and 1994  for the  year then  ended  and the  period
     January 24, 1994 (date  of inception) through December 31,  1994, appearing
     in  this Prospectus,  have  been audited  by  Traveller Winn  &  Mower, PC,
     independent auditors, to  the extent and for  the years indicated  in their
     report  appearing elsewhere herein and in the Registration Statement.  Such
     financial  statements have been included  in reliance upon  such report and
     upon the authority of that firm as experts in accounting and auditing.

        
        The  financial statements of  Far West Electric Energy Fund, L.P. as of
     December 31, 1994 and 1995 and for the years then  ended, appearing in this
     Prospectus,  have  been audited  by Robison,  Hill  & Co.,  PC, independent
     auditors, to  the  extent and  for  the  years indicated  in  their  report
     appearing  elsewhere herein  and  in the  Registration  Statement.     Such
     financial  statements have been included  in reliance upon  such report and
     upon the authority of that firm as experts in accounting and auditing.
         

        
        The  financial statements of 1-A Enterprises as of December 31, 1994 and
     1995 and for the two-year period then ended, appearing  in this Prospectus,
     have been  audited by Robison, Hill & Co., PC, independent auditors, to the
     extent  and for  the years  indicated in  their report  appearing elsewhere
     herein and in the  Registration Statement.   Such financial statements have
     been included in reliance upon  such report and upon the authority  of that
     firm as experts in accounting and auditing.
         

     <PAGE>

                      U.S. ENVIROSYSTEMS, INC. AND SUBSIDIARIES
                            INDEX TO FINANCIAL STATEMENTS

                                                                    PAGE NO.
                                                                    --------
        
     U.S. ENERGY SYSTEMS, INC.

     Report of Independent Auditor . . . . . . . . . . . . . . . . .  F-3

     Consolidated Balance Sheet as at
     January 31, 1996 and April 30, 1996
     (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . .  F-4

     Consolidated Statements of Operations for
     the Years Ended January 31, 1996 and
     January 31, 1995 and for the Three Months 
     Ended April 30, 1996 (Unaudited) and 
     April 30, 1995 (Unaudited)  . . . . . . . . . . . . . . . . . .  F-5

     Consolidated Statements of Changes in 
     Capital Deficiency for the Years Ended 
     January 31, 1996 and January 31, 1995 and
     For the Three Months Ended April 30, 1996
     (Unaudited) and April 30, 1995 (Unaudited)  . . . . . . . . . .  F-6

     Consolidated Statements of Cash Flows for
     the Years Ended January 31, 1996 and
     January 31, 1995 and for the Three Months
     Ended April 30, 1996 (Unaudited) and 
     APRIL 30, 1995 (Unaudited)  . . . . . . . . . . . . . . . . . .  F-7

     Notes to Financial Statements . . . . . . . . . . . . . . . . .  F-8
         

        
     FAR WEST ELECTRIC ENERGY FUND, L.P.

     Independent Auditors' Report  . . . . . . . . . . . . . . . . . F-21

     Balance Sheets, December 31, 1995 and 1994  . . . . . . . . . . F-22

     Statements of Income, for the Years Ended
       December 31, 1995, 1994, and 1993 . . . . . . . . . . . . . . F-24

     Statements of Partners' Capital, for the
       Years Ended December 31, 1995, 1994, and 1993 . . . . . . . . F-25

     Statements of Cash Flows, for the Years ended
       December 31, 1995, 1994, and 1993 . . . . . . . . . . . . . . F-26

     Notes to Financial Statements . . . . . . . . . . . . . . . . . F-29

     Schedule I, Condensed Financial Information of
       Registrant (All Required Information Reported
       in Financial Statements and Notes to the
       Financial Statements)

     Schedule II, Valuation of Qualifying Accounts
       (All Required Information Reported in Note 2)
         

        
     1-A ENTERPRISES

     Independent Auditor's Report  . . . . . . . . . . . . . . . . . F-42

     Balance Sheet, December 31, 1995 and 1994 . . . . . . . . . . . F-43

     Statements of Income, For the Years Ended
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-45

     Statements of Partners' Capital, For the Years Ended
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-46

     Statements of Cash Flows, For the Years Ended
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-47

     Notes to Financial Statements
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-49
         

        
     LEHI INDEPENDENT POWER ASSOCIATES, L.C.

     Report of Independent Auditors  . . . . . . . . . . . . . . . . F-55

     Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . F-56

     Statements of Operations  . . . . . . . . . . . . . . . . . . . F-57

     Statement of Changes in Members' Equity . . . . . . . . . . . . F-58

     Statements of Cash Flows  . . . . . . . . . . . . . . . . . . . F-59

     Notes to Financial Statements . . . . . . . . . . . . . . . . . F-61
         

        
     PLYMOUTH COGENERATION LIMITED PARTNERSHIP

     Report of Independent Auditors  . . . . . . . . . . . . . . . . F-64

     Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . F-65

     Statement of Operations . . . . . . . . . . . . . . . . . . . . F-66

     Statement of Changes in Partners' Capital . . . . . . . . . . . F-67

     Statement of Cash Flows . . . . . . . . . . . . . . . . . . . . F-68

     Notes to Financial Statements . . . . . . . . . . . . . . . . . F-69
         

     <PAGE>

                            REPORT OF INDEPENDENT AUDITORS


        
     Board of Directors and Stockholders
     U.S. Energy Systems, Inc.
       (formerly U.S. Envirosystems, Inc.)
         

        
          We have audited the accompanying consolidated balance sheet of U.S.
     Energy Systems, Inc. (formerly U.S. Envirosystems, Inc.) and subsidiaries
     as at January 31, 1996 and the related consolidated statements of
     operations, changes in capital deficiency and cash flows for each of the
     years in the two-year period then ended.  These statements are the
     responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audits.
         


          We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

        
          In our opinion, the consolidated financial statements enumerated above
     present fairly, in all material respects, the financial position of U.S.
     Energy Systems, Inc. and subsidiaries at January 31, 1996, and the results
     of its operations and its cash flows for each of the years in the two-year
     period then ended in accordance with generally accepted accounting
     principles.
         

          The accompanying financial statements have been prepared assuming that
     the Company will continue as a going concern.  As discussed in Note A to
     the financial statements, the Company has incurred significant losses and
     as at January 31, 1996, has a working capital deficiency of approximately
     $1,910,000 and a capital deficiency of $2,729,000 which raise substantial
     doubt about its ability to continue as a going concern.  Management's plans
     in regard to these matters are also described in Note A.  The financial
     statements do not include any adjustments that might result from the
     outcome of this uncertainty.


     /s/ Richard A. Eisner & Company, LLP

     Richard A. Eisner & Company, LLP

     New York, New York
     March 1, 1996

     With respect to Note J[4]
     May 6, 1996

        
     With respect to Note A (change of name to U.S. Energy Systems, Inc.)
     May 17, 1996
         

     <PAGE>
      
         
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         
 
        
                              CONSOLIDATED BALANCE SHEET

                        A S S E T S                   January 31,    April 30,
                        -----------                      1996           1996
                         (Note G)                     -----------    ---------
                                                                    (Unaudited)
     Current assets:
       Cash  . . . . . . . . . . . . . . . . . . . .  $    2,000    $    2,000
                                                          16,000         1,000
       Other current assets  . . . . . . . . . . . .  ----------    ----------

        Total current assets . . . . . . . . . . . .      18,000         3,000

     Investments in Joint Ventures - at equity:
       Lehi Independent Power Associates, L.C. (Note
         C[1]) . . . . . . . . . . . . . . . . . . .   1,170,000     1,150,000
       Plymouth Cogeneration Limited Partnership
         (Note C[2]) . . . . . . . . . . . . . . . .     703,000       684,000
                                                         103,000       161,000
     Other assets  . . . . . . . . . . . . . . . . .  ----------    ----------


                                                      $1,994,000    $1,998,000
        TOTAL  . . . . . . . . . . . . . . . . . . .  ==========    ==========

                   L I A B I L I T I E S
                   ---------------------

     Current liabilities:
       Accrued expenses and other current
        liabilities (including due to related
        parties of $467,000 and $642,000,
        respectively) (Notes D and L)  . . . . . . .  $  990,000    $1,253,000
       Pre-reorganization income taxes payable and
        accrued interest - current (Note E)  . . . .     172,000       182,000
                                                         766,000       910,000
       Loans payable (Note G)  . . . . . . . . . . .  ----------    ----------

        Total current liabilities  . . . . . . . . .   1,928,000     2,345,000

     Convertible subordinated secured debentures
       (including due to related parties of $325,000)
       (Notes H and L) . . . . . . . . . . . . . . .   1,525,000     1,525,000
     Notes payable (including due to related parties
       of $775,000) (Notes I and L)  . . . . . . . .     965,000       970,000
     Deferred interest (including due to related
       parties of $12,000) (Notes H and L) . . . . .     114,000       114,000
     Pre-reorganization income taxes payable and
       accrued interest (Note E) . . . . . . . . . .     176,000       184,000
                                                          15,000        19,000
     Advances from Joint Ventures (Note C[2])  . . .  ----------    ----------

                                                       4,723,000     5,157,000
        Total liabilities  . . . . . . . . . . . . .  ----------    ----------
        
     Commitments and contingencies (Note K)

                    CAPITAL DEFICIENCY
                    -------------------
                      (Notes A and J)

     Preferred stock, $.01 par value, authorized
       5,000,000 shares; issued and outstanding
       57,500 (liquidating preference $575,000)  . .       1,000         1,000
     Common stock, $.01 par value, authorized
       35,000,000 shares; issued and outstanding
       439,650 . . . . . . . . . . . . . . . . . . .       4,000         4,000
     Additional paid-in capital  . . . . . . . . . .     112,000       112,000
                                                      (2,846,000)   (3,276,000)
     Accumulated deficit . . . . . . . . . . . . . .  ----------    ----------

                                                      (2,729,000)   (3,159,000)
        Total capital deficiency . . . . . . . . . .  ----------    ----------

                                                      $1,994,000    $1,998,000
        TOTAL  . . . . . . . . . . . . . . . . . . .  ==========    ==========
         


                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                        CONSOLIDATED STATEMENTS OF OPERATIONS
         


                                    Year Ended           Three Months Ended
                                    January 31,              April 30,
                                    -----------          ------------------

                                 1996        1995        1996         1995
                                 ----        ----        ----         ----
                                                      (Unaudited)  (Unaudited)

      Cost and expenses:
       Operating expenses   . $  27,000  $  109,000

       Administrative
        expenses  . . . . . .   826,000     897,000    $ 221,000    $ 202,000

       Interest expense   . .   604,000     319,000      170,000       99,000

       Loss from Joint
        Ventures  . . . . . .    17,000      76,000       39,000       34,000
                            -----------  ----------    ---------    ---------
         Total cost and
          expenses  . . . . . 1,474,000   1,401,000      430,000      335,000
                            -----------   ---------    ---------    ---------
      (Loss) before
       extraordinary item . .(1,474,000) (1,401,000)    (430,000)    (335,000)

      Extraordinary gain from
       restructuring of
       liabilities  . . . . .    83,000      85,000
                            -----------   ---------    ---------    ---------

      NET (LOSS)  . . . . . .(1,391,000)$(1,316,000)    (430,000)   $(335,000)
                                        ===========                 =========
      Dividends on preferred    (21,000)                 (14,000)
       stock  . . . . . . . . ---------                ---------

      (Loss) applicable to
       common               $(1,412,000)               $(444,000)
       stock  . . . . . . . .==========                =========

      (Loss) per share before $  (3.41)   $ (3.38)   $   (1.01)   $   (0.77)
       extraordinary item . . ========    =======    =========    =========

      Net (loss) per share  . $  (3.22)   $ (3.17)   $   (1.01)   $   (0.77)
                              ========    =======    =========    =========

      Weighted average shares   438,773   415,022      439,622      436,167
       outstanding  . . . . . =========  ========    =========    =========
         



                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

               CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL DEFICIENCY
                                   (Notes A and J)

                                            Preferred Stock      Common Stock
                                            ---------------      ------------

                                            Number              Number
                                              of                  of
                                            Shares    Amount    Shares   Amount
                                            ------    ------    ------   ------
      Balance - January 31, 1994                               391,250  $4,000

      Sale of common stock  . . . . . .                         32,000

      Compensation attributable
       to options and warrants  . . . .

      Shares issued for interest
       in Joint Ventures  . . . . . . .                         11,400

      Value assigned to warrants
       issued in connection with notes
       payable

      Net (loss) for the year
       ended January 31, 1995   . . . .     ------    ------   -------  ------

      Balance - January 31, 1995                               434,650   4,000

      Sale of common stock  . . . . . .                          5,000

      Value assigned to
       preferred stock issued in
       connection with loans payable  .     57,500    $1,000

      Value assigned to
       additional warrants issued in
       connection with notes payable  .

      Net (loss) for the year
       ended January 31, 1996   . . . .     ------    ------   -------  ------

      Balance - January 31, 1996  . . .     57,500     1,000   439,650   4,000

        
      Net (loss) for the three
       months ended April 30, 1996  . .     ------    ------   -------  ------

      BALANCE - APRIL 30, 1996              57,500    $1,000   439,650  $4,000
       (UNAUDITED)  . . . . . . . . . .     ======    ======   =======  ======

         




                                      Common Stock
                                      ------------

                                       Additional      Accumulated
                                     Paid-In Capital     Deficit       Total
                                     ---------------    --------       -----

      Balance - January 31, 1994          $(306,000)   $  (139,000) $ (441,000)

      Sale of common stock  . . .           139,000                    139,000

      Compensation attributable
       to options and warrants  .            48,000                     48,000

      Shares issued for interest
       in Joint Ventures  . . . .           114,000                    114,000

      Value assigned to warrants
       issued in connection with
       notes payable                         46,000                     46,000

      Net (loss) for the year                           (1,316,000) (1,316,000)
       ended January 31, 1995   .         ---------    ----------- -----------

      Balance - January 31, 1995             41,000     (1,455,000) (1,410,000)

      Sale of common stock  . . .            34,000                     34,000

      Value assigned to
       preferred stock issued in
       connection with loans
       payable  . . . . . . . . .            28,000                     29,000

      Value assigned to
       additional warrants issued
       in connection with notes
       payable  . . . . . . . . .             9,000                      9,000

      Net (loss) for the year                           (1,391,000) (1,391,000)
       ended January 31, 1996   .         ---------    ----------- -----------

      Balance - January 31, 1996            112,000     (2,846,000) (2,729,000)

        
      Net (loss) for the three                            (430,000)   (430,000)
       months ended April 30, 1996        ---------    ----------- -----------

      BALANCE - APRIL 30, 1996             $112,000    $(3,276,000)$(3,159,000)
       (UNAUDITED)  . . . . . . .         =========    =========== ===========
         


                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                        CONSOLIDATED STATEMENTS OF CASH FLOWS

        
                                                        Year Ended January 31,
                                                        ----------------------
                                                          1996          1995
                                                          ----          ----

      Cash flows from operating activities:
       Net (loss)   . . . . . . . . . . . . . . . . .  $(1,391,000) $(1,316,000)
       Adjustments to reconcile net (loss) to net
         cash (used in) operating activities:
         Amortization of debt discount  . . . . . . .       42,000        3,000
         Amortization of purchase price in excess of
          equity in Joint Ventures  . . . . . . . . .       59,000       55,000
         Amortization of deferred financing costs . .       72,000
         Value assigned to options and warrants . . .                    48,000
         Gain from restructuring of liabilities . . .      (83,000)     (85,000)
         Equity in (income)/loss of Joint Ventures,
          net of distributions  . . . . . . . . . . .      (13,000)      21,000
         Loss from legal proceedings  . . . . . . . .                   102,000
         Deferred interest  . . . . . . . . . . . . .                   114,000
         Accrued interest on pre-reorganization
          income taxes payable  . . . . . . . . . . .                    39,000
         Changes in operating assets and liabilities:
          (Increase) decrease in other assets   . . .        2,000       (1,000)
          Decrease in current assets  . . . . . . . .
          Increase in accounts payable and accrued         671,000      146,000
            expenses  . . . . . . . . . . . . . . . .  -----------  -----------

                                                          (641,000)    (874,000)
          Net cash (used in) operating activities   .  -----------  -----------

      Cash flows from investing activities:
       Security deposit on proposed acquisition.  . .      (50,000)
       Cost incurred in connection with the Proposed
         Acquisitions . . . . . . . . . . . . . . . .       (3,000)
       Investment in Joint Ventures   . . . . . . . .                  (636,000)
       Advances to Joint Ventures   . . . . . . . . .       (9,000)     (11,000)
       Loans (to) from officers   . . . . . . . . . .                   (47,000)
                                                            33,000
       Collections of loans receivable - officer  . .  -----------  -----------

         Net cash provided by (used in) investing          (29,000)    (694,000)
          activities  . . . . . . . . . . . . . . . .  -----------  -----------

      Cash flows from financing activities:
       Proceeds from issuance of convertible
         subordinated debt  . . . . . . . . . . . . .                   400,000
       Proceeds from issuance of common stock   . . .       34,000      139,000
       Proceeds from issuance of notes payable  . . .       25,000      975,000
       Proceeds from loans payable and preferred
         stocks . . . . . . . . . . . . . . . . . . .      785,000
       Payment of deferred financing costs  . . . . .     (102,000)
       Payment of pre-reorganization payroll taxes
         payable  . . . . . . . . . . . . . . . . . .      (34,000)    (105,000)
       Payment of pre-reorganization income taxes
         payable  . . . . . . . . . . . . . . . . . .       (9,000)     (13,000)
       Advances from Joint Ventures   . . . . . . . .       15,000
                                                           (50,000)
       Deferred registration costs  . . . . . . . . .  -----------  -----------

                                                           664,000    1,396,000
         Net cash provided by financing activities  .  -----------  -----------
         
      NET (DECREASE) IN CASH  . . . . . . . . . . . .       (6,000)    (172,000)

                                                             8,000      180,000
      Cash - beginning of the period  . . . . . . . .  -----------  -----------


                                                       $     2,000  $     8,000
      CASH - END OF THE PERIOD  . . . . . . . . . . .  ===========  ===========

      Supplemental disclosure of cash flow
       information:
       Cash paid for interest   . . . . . . . . . . .  $    93,000  $   163,000
         

      Supplemental schedule of noncash investing
       activity:
       Fair market value of common stock issued and
         contributed to investment in Joint Ventures                    114,000

        

                                                           Three Months Ended
                                                               April 30,
                                                           ------------------
                                                            1996        1995
                                                            ----        ----
                                                        (Unaudited) (Unaudited)

      Cash flows from operating activities:
       Net (loss)   . . . . . . . . . . . . . . . . . .  $(430,000)   $(335,000)
       Adjustments to reconcile net (loss) to net cash
         (used in) operating activities:
         Amortization of debt discount  . . . . . . . .      5,000        3,000
         Amortization of purchase price in excess of
          equity in Joint Ventures  . . . . . . . . . .     14,000       14,000
         Amortization of deferred financing costs . . .     19,000
         Value assigned to options and warrants . . . .
         Gain from restructuring of liabilities . . . .
         Equity in (income)/loss of Joint Ventures, net
          of distributions  . . . . . . . . . . . . . .     25,000       20,000
         Loss from legal proceedings  . . . . . . . . .
         Deferred interest  . . . . . . . . . . . . . .                  53,000
         Accrued interest on pre-reorganization income
          taxes payable   . . . . . . . . . . . . . . .      4,000        2,000
         Changes in operating assets and liabilities:
          (Increase) decrease in other assets   . . . .
          Decrease in current assets  . . . . . . . . .     15,000
          Increase in accounts payable and accrued         280,000      151,000
            expenses  . . . . . . . . . . . . . . . . .  ---------    ---------

                                                           (68,000)     (92,000)
          Net cash (used in) operating activities   . .  ---------    ---------

      Cash flows from investing activities:
       Security deposit on proposed acquisition.  . . .
       Cost incurred in connection with the Proposed
         Acquisitions . . . . . . . . . . . . . . . . .
       Investment in Joint Ventures   . . . . . . . . .
       Advances to Joint Ventures   . . . . . . . . . .
       Loans (to) from officers   . . . . . . . . . . .                  40,000
                                                                         16,000
       Collections of loans receivable - officer  . . .               ---------

         Net cash provided by (used in) investing                        56,000
          activities  . . . . . . . . . . . . . . . . .               ---------

      Cash flows from financing activities:
       Proceeds from issuance of convertible
         subordinated debt  . . . . . . . . . . . . . .                  25,000
       Proceeds from issuance of common stock   . . . .                   9,000
       Proceeds from issuance of notes payable  . . . .
       Proceeds from loans payable and preferred stocks    125,000
       Payment of deferred financing costs  . . . . . .
       Payment of pre-reorganization payroll taxes
         payable  . . . . . . . . . . . . . . . . . . .
       Payment of pre-reorganization income taxes
         payable  . . . . . . . . . . . . . . . . . . .     (3,000)      (8,000)
       Advances from Joint Ventures   . . . . . . . . .      4,000        3,000
                                                           (58,000)
       Deferred registration costs  . . . . . . . . . .  ---------    ---------

                                                            68,000       29,000
         Net cash provided by financing activities  . .  ---------    ---------

      NET (DECREASE) IN CASH  . . . . . . . . . . . . .      - 0 -       (7,000)

                                                             2,000        8,000
      Cash - beginning of the period  . . . . . . . . .  ---------    ---------


                                                         $   2,000    $   1,000
      CASH - END OF THE PERIOD  . . . . . . . . . . . .  =========    =========

      Supplemental disclosure of cash flow
       information:
       Cash paid for interest . . . . . . . . . . . . .  $  34,000    $  15,000
         

      Supplemental schedule of noncash
        investing activity:
        Fair market value of common stock
          issued and contributed to
          investment in Joint Ventures  . . . . . . . .


                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE A) - The Company:
     ----------------------

        
          U.S. Energy Systems, Inc. ("USE") and subsidiaries (collectively, the
     "Company") are the successors to Cogenic Energy Systems, Inc. ("Cogenic"). 
     Cogenic emerged from Chapter 11 Bankruptcy Proceedings on March 22, 1993. 
     The Plan of Reorganization, as amended, provided that Cogenic merge with
     Utilities Systems Florida, Inc. ("USF") and change the name of the
     reorganized Cogenic to U.S. Envirosystems, Inc.
         

        
          On May 17, 1996, the Company amended its Certificate of Incorporation
     to change the name of the Company to U.S. Energy Systems, Inc.
         

          The Company is in the business of owning, developing and operating
     cogeneration and independent power plants through Joint Ventures.

          The Company has incurred significant losses since its reorganization
     in 1993 and, as at January 31, 1996 has a working capital deficiency of
     approximately $1,910,000 and a capital deficiency of approximately
     $2,729,000.  These factors raise substantial doubt about its ability to
     continue as a going concern.  Management's plans for which it has letters
     of intent or agreements include the following:

          a)  Obtain $3,500,000 through the sale of convertible preferred stock
              and warrants.

          b)  Obtain net proceeds of approximately $5,425,000 through the sale
              of 1,625,000 shares of common stock and warrants in a public
              offering (the "Proposed Public Offering").

          c)  Convert the existing preferred stock into 205,000 shares of common
              stock.

          d)  Convert $500,000 of the existing Debentures into 125,000 shares of
              common stock and warrants.

          e)  Acquire 50% interest in two operating geothermal power plants
              ("Steamboat 1 and 1A") for an aggregate of $5,400,000 in cash
              consideration (the "Proposed Acquisitions").

          f)  Repay notes payable and other liabilities of approximately
              $2,139,000.

     <PAGE>

        
                     U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS

        
     (NOTE A) - The Company:  (continued)
     ----------------------
         

        
          All of the above are dependent upon the successful completion of the
     proposed public offering referred to in (b) above and to certain other
     conditions including the completion of all of the above.  There is no
     assurance that the above plans can be accomplished.  The financial
     statements do not include any adjustments that might result from the
     outcome of this uncertainty.
         

        
          The financial information presented as of April 30, 1996 and for the
     three-month periods ended April 30, 1996 and April 30, 1995 is unaudited,
     but in the opinion of management contains all adjustments (consisting of
     only normal recurring adjustments) necessary for a fair presentation of
     such financial information.  Results of operations for interim periods are
     not necessarily indicative of those to be achieved for full fiscal years.
         
     
     (NOTE B) - Significant Accounting Policies:
     ------------------------------------------

          Significant accounting policies followed in the preparation of the
     financial statements are as follows:

          [1]  Consolidation:
               -------------

               The consolidated financial statements of the Company include the
     accounts of the Company and its wholly owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated in the
     consolidated balance sheet.

          [2]  Investments in Joint Ventures:
               -----------------------------

        
               Investments in Joint Ventures are accounted for under the equity
     method.  LIPA and Plymouth each have a fiscal year end December 31 which
     differs to the fiscal year end of the Company.  No material adjustment is
     necessary to reconcile the December 31 year end to the Company's January 31
     year end.
         

          [3]  Net (loss) per share:
               --------------------

               Net (loss) per share is computed using the weighted average
     number of common shares outstanding during the period and, when dilutive,
     common stock equivalents.

          [4]  Recent pronouncements:
               ---------------------

        
               The Financial Accounting Standards Board has issued Statement of
     Financial Accounting Standards No. 123, "Accounting for Stock-Based
     Compensation" ("SFAS 123").  The Company will adopt the disclosure
     requirements of SFAS 123 during the Company's fiscal year ending
     January 31, 1997 but will continue to account for its stock option plans
         

     <PAGE>

        
                  U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                    (formerly U.S. Envirosystems, Inc.)
         

                        NOTES TO FINANCIAL STATEMENTS

        
     (NOTE B) - Significant Accounting Policies:   (continued)
     --------------------------------------------
         

        
     under Accounting Principles Board Opinion No. 25, "Accounting for Stock
     Issued to Employees" as permitted under FAS 123.
         

        
          In addition, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
     Of".  SFAS 121 is also effective for the Company's fiscal year ending
     January 31, 1997.  The Company believes adoption of SFAS No. 121 will not
     have a material impact on its financial statements.
         

          [5]  Use of estimates:
               ----------------

               The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period.  Actual
     results could differ from those estimates.


     (NOTE C) - Investment in Joint Ventures:
     ---------------------------------------

          [1]  Lehi Independent Power Associates, L.C.:
               ---------------------------------------

               In January 1994, Lehi Envirosystems, Inc. ("LEHI"), a subsidiary
     of the Company, purchased a 50% equity interest in a limited liability
     company called Lehi Independent Power Associates, L.C. ("LIPA"), which
     wholly owns a cogeneration project (the "Project") located in Lehi, Utah.

               The operating agreement of LIPA provides for, among other
     matters, the allocation of the net profits and net losses to the owners in
     proportion to their ownership interest.  The agreement also provides for
     additional contributions totalling $875,000 to be shared by the owners in
     the event that any modification, as defined, is required to bring the
     Project back to full operational condition.  LIPA terminates in January
     2024, unless sooner dissolved by certain conditions as set forth in the
     operating agreement.

        
               During the two-year period ended January 31, 1996 and the three-
     month period ended April 30, 1996, the Project was not in operation.
          

               In the Proposed Acquisitions, Far West Capital Inc., the other
     50% owner of LIPA, will own 50% of Steamboats in the event the Proposed
     Acquisitions are consummated.

     <PAGE>
 
        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE C) - Investment in Joint Ventures:   (continued)
     ---------------------------------------

          [2]  Plymouth Cogeneration Limited Partnership ("PCLP"):
               --------------------------------------------------

               In November 1994, Plymouth Envirosystems, Inc. ("Plymouth"), a
     subsidiary of the Company, acquired a 5% general partner interest and a 35%
     limited partner interest in PCLP for cash contributions of $636,000. 

               The amended and restated agreement of limited partnership (the
     "Agreement") provides for, among other matters, the allocation of net
     profits and net losses in accordance with the respective ownership
     interests of the partners.  The terms, conditions and provisions of the
     Agreement expire in November 2024 or until its termination or dissolution
     in accordance with the provisions of the Agreement.

               The partnership is engaged in the business of owning and
     operating a cogeneration facility designed, developed, and constructed for
     the production of electricity and steam (the "Plymouth Project"). The
     management, supervision and control of, and the determination of all
     matters relating to the ownership and operation of the Plymouth Project and
     the operations of PCLP are delegated to PSC, the managing partner.

               In December 1994, Plymouth acquired a 36.4% limited partner
     ownership interest in PSC, the managing partner of PCLP, for a contribution
     of 11,400 shares of the Company's common stock with a fair market value of
     approximately $114,000.  With this transaction, the Company's combined
     ownership interest in PCLP is effectively 50%.

        
               In November 1994, the Company entered into an agreement with IEC,
     a general partner of PSC.  The agreement provides for advances by IEC to
     the Company equal to 50% of the development commissions, as defined,
     received by IEC from PSC for a period of five years commencing in 1995. 
     During the fiscal year ended January 31, 1996, the Company received
     advances from IEC of $15,000.  The advances will be repaid by the Company
     from the proceeds of capital distributions received from PSC.  The Company
     is required to repay the advances in five equal annual installments
     commencing July 1, 2004.
         

        
          [3]  At acquisition, LEHI s equity in the net assets of LIPA was
     approximately $146,000 and Plymouth s equity in the net assets of PCLP was
     approximately $668,000.  The excess of purchase price over the underlying
     equities of LEHI and Plymouth have been allocated to the plants of LIPA and
     PCLP, respectively, and is being amortized over the remaining life of such
     assets.  At January 31, 1996, the estimated remaining life of the plants is
     as follows:
         

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS

                (NOTE C) - Investment in Joint Ventures:  (continued)
                --------------------------------------

        
               LIPA - Buildings -               28 years
                      Machinery and equipment -  6 years
               Plymouth - plant -               19 years
         

          [4]  The following is summarized financial information of LIPA and
     PCLP:

        
                                                            December 31, 1995
                                                            -----------------
                                                             LIPA       PCLP
                                                             ----       ----

      Current Assets  . . . . . . . . . . . . . . . . .  $  158,000 $  158,000
      Property, plant and equipment at cost (net) . . .     257,000  5,593,000
                                                                       828,000
      Other assets  . . . . . . . . . . . . . . . . . .  ---------- ----------

         Total assets . . . . . . . . . . . . . . . . .     415,000  6,579,000

      Current liabilities . . . . . . . . . . . . . . .      (9,000)  (343,000)
                                                                    (4,987,000)
      Long-term debt  . . . . . . . . . . . . . . . . .  ---------- ----------

                                                         $  406,000 $1,249,000
      Equity  . . . . . . . . . . . . . . . . . . . . .  ========== ==========

      Equity in Joint Ventures  . . . . . . . . . . . .  $  203,000 $  625,000
      Investments in Joint  Ventures in  excess of          967,000     78,000
       equity   . . . . . . . . . . . . . . . . . . . .  ---------- ----------

                                                         $1,170,000 $  703,000
         Total investments in Joint Ventures  . . . . .  ========== ==========
         

        
                                                            March 31, 1996
                                                            --------------
                                                          LIPA          PCLP
                                                          ----          ----

      Current Assets  . . . . . . . . . . . . . . .    $  148,000   $  260,000
      Property, plant and equipment at cost (net) .       254,000    5,524,000
                                                                       852,000
      Other assets  . . . . . . . . . . . . . . . .    ----------   ----------

         Total assets . . . . . . . . . . . . . . .       402,000    6,636,000

      Current liabilities . . . . . . . . . . . . .       (10,000)    (432,000)
                                                                    (4,989,000)
      Long-term debt  . . . . . . . . . . . . . . .    ----------   ----------

                                                       $  392,000   $1,215,000
      Equity  . . . . . . . . . . . . . . . . . . .    ==========   ==========

      Equity in Joint Ventures  . . . . . . . . . .    $  196,000   $  608,000
      Investments in Joint  Ventures in  excess of        954,000       76,000
       equity   . . . . . . . . . . . . . . . . . .    ----------   ----------

                                                       $1,150,000   $  684,000
         Total investments in Joint Ventures  . . .    ==========   ==========

         

        

                                                    Year Ended December 31,
                                                    -----------------------
                                                       LIPA             PCLP
                                                       ----             ----  
                                                  1995      1994        1995
                                                  ----      ----        ----

                                                                     $1,150,000
     Revenue . . . . . . . . . . . . . . . .                         ==========

                                                $236,000
     Gain on sale of fixed assets  . . . . .    ========

                                                $172,000  $(41,000)  $  (87,000)
     Net income (loss) . . . . . . . . . . .    ========  ========   ==========

     Equity in net income (loss) . . . . . .    $ 86,000  $(21,000)  $  (44,000)

     Amortization of purchase price over         (55,000)  (55,000)      (4,000)
       equity  . . . . . . . . . . . . . . .    --------  --------   ----------

                                                $ 31,000  $(76,000)  $  (48,000)
     Net income (loss) from Joint Ventures .    ========  ========   ==========

         
 
        
                                              Three Months Ended March 31,
                                              ----------------------------
                                                LIPA                PCLP
                                                ----                ----
                                           1996      1995      1996      1995
                                           ----      ----      ----      ----

                                                             $290,000  $301,000
     Revenue . . . . . . . . . . . . .                       ========  ========

     Gain on sale of fixed assets  . .  
                                        $(14,000)  $(10,000) $(35,000) $(29,000)
     Net income (loss) . . . . . . . .  ========   ========  ========  ========

     Equity in net income (loss) . . .   $(7,000)   $(5,000) $(17,000) $(15,000)

     Amortization of purchase price      (13,000)   (14,000)   (2,000)
       over equity . . . . . . . . . .  --------   --------  --------  --------

     Net income (loss) from Joint       $(20,000)  $(19,000) $(19,000) $(15,000)
       Ventures  . . . . . . . . . . .  ========   ========  ========  ========

         

              Plymouth Project commenced operations on January 1, 1995.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE D) - Accounts Payable and Accrued Expenses:
     ------------------------------------------------

          Accrued expenses and other current liabilities are comprised of the
     following:

        

                                                  January 31,  April 30,
                                                     1996         1996
                                                  -----------  ---------

            Professional fees . . . . . . . . .    $293,000   $  376,000
            Accrued interest  . . . . . . . . .     417,000      499,000
            Accrued payroll and related taxes .     238,000      336,000
            Other . . . . . . . . . . . . . . .      42,000       42,000
                                                   --------   ----------

                                                   $990,000   $1,253,000
                 Total  . . . . . . . . . . . .    ========   ==========
          


     (NOTE E) - Pre-Reorganization Income Taxes Payable:
     --------------------------------------------------

          Pursuant to the Plan of Reorganization of Cogenic, the pre-
     reorganization income taxes payable were to be paid in full, plus interest
     at the rate set by applicable statute, by making a payment of $110,000 upon
     the merger with USF and by making equal monthly installments, commencing
     one year after the merger, over a period not exceeding six years after the
     date of assessment of such pre-reorganization income taxes payable.  The
     $110,000 payment has not been made since the effective date of the merger.

        
          The remaining payments of pre-reorganization income taxes and accrued
     interest are as follows:
         

        
                                             January 31,   April 30,
                                                 1996         1996
                                             -----------   ---------

                1997  . . . . . . . . . . .    $172,000    $183,000
                1998  . . . . . . . . . . .      41,000      46,000
                1999  . . . . . . . . . . .      43,000      44,000
                2000  . . . . . . . . . . .      46,000      47,000
                2001  . . . . . . . . . . .      46,000      46,000
                                               --------    --------

                     Total  . . . . . . . .    $348,000    $366,000
                                               ========    ========
          

          During the two-year period ended January 31, 1996, the Company reached
     settlements with the tax authorities resulting in extraordinary gains from
     restructuring of liabilities of $83,000 and $85,000 during the years ended
     January 31, 1996 and January 31, 1995, respectively.

     <PAGE>
       
          
                    U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE F) - Income Taxes:
     -----------------------

        
          The deferred tax asset is as follows:
         

        
                                                  January 31,   April 30,
                                                     1996         1996
                                                  -----------   ---------

           Benefit of post-reorganization
             operating loss carryforward . . . .   $ 801,000    $ 920,000
           Expenses for financial reporting, not
             yet deductible for taxes  . . . . .     132,000       52,000
                                                    (933,000)    (972,000)
           Valuation allowance.  . . . . . . . .   ---------    ---------

                                                   $  - 0 -     $  - 0 - 
                                                   =========    =========
         


          The Company has fully reserved against the deferred tax asset since
     the likelihood of realization cannot be determined.

       
          During the years ended January 31, 1996 and 1995, and the three-month
     period ended April 30, 1996, the difference between the statutory tax rate
     of 34% and the Company's effective tax rate of 0% is due to an increase in
     the valuation allowance of $410,000, $503,000 and $39,000, respectively. 
     During the three-month period ended April 30, 1995, the difference is due
     to a decrease in the valuation allowance of $1,000.
         

          Prior to the reorganization, Cogenic had available a net operating
     loss carryforward, which expires through 2008, of approximately $19,000,000
     for tax purposes and tax credit carryforwards of $216,000 expiring from
     1997 to 2000.  Utilization of the acquired net operating loss and tax
     credit carryforwards may be subject to limitations as a result of the
     reorganization, or in the event of other significant changes in ownership. 
     Accordingly, the Company has not recognized the deferred tax asset
     attributable to the acquired net operating loss and tax credit
     carryforwards.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE G) - Loans Payable (the "Loans"):
     --------------------------------------

     Loans payable consist of the following:

        
                                                     January 31,  April 30,
                                                        1996        1996
                                                     -----------  ---------

          18% loan, payable on the earlier of
            May 31, 1996 or closing of the
            proposed public offering, net of debt
            discount of $19,000 at January 31,
            1996 (effective rate 39.68%) (a)  . . .    $616,000    $660,000

          10% loan, payable on the earlier of
            May 31, 1996 or closing of the
            proposed public offering (b)  . . . . .     100,000     200,000

          18% unsecured loan payable upon closing 
            of the proposed public offering . . . .      50,000      50,000
                                                       --------    --------

                                                       $766,000    $910,000
                                                       ========    ========
         

     (a)  Collateralized by first lien on all the assets of the Company and by
          97,250 shares of the Company's common stock owned by officers.

     (b)  Collateralized by the Company's interest in LIPA and PCLP Joint
          Ventures, subject to prior lien.


     (NOTE H) - Convertible Subordinated Secured Debentures:
     ------------------------------------------------------

          The Company's Convertible Subordinated Debentures (the "Debentures")
     bear interest at 18% and are due on January 25, 2004.  In addition to the
     interest payments, the Debenture holders are entitled to 50% of the
     Company's share of net profits (net of provision for the 18% interest on
     the Debentures) of LIPA ("Supplemental Participation").  The Debentures are
     collateralized by a security interest in the outstanding shares of Lehi and
     are subject to subordination to senior indebtedness.  Commencing
     January 25, 1998, the Company has the option to redeem the Debentures at
     102, plus unpaid and accrued interest and Supplemental Participation. 
     Commencing January 25, 1996, each Debenture may be converted at any time,
     at the option of the Debenture holders, into the Company s common stock. 
     Subject to certain adjustments, each $1,000 principal amount of Debentures
     is initially convertible into 62 shares of the Company's common stock. 
     Commencing January 25, 1997, the Company will have the right to convert all
     the then outstanding Debentures into common stock at the then current
     conversion number if the market price, as defined, of the common stock
     equals or exceeds $40.00 for more than twenty (20) consecutive days prior
     to the date fixed for conversion by the Company.

     <PAGE>

        
                    U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                       (formerly U.S. Envirosystems, Inc.)
         

                         NOTES TO FINANCIAL STATEMENTS

     (NOTE H) - Convertible Subordinated Secured Debentures:  (continued)
     ------------------------------------------------------

          In December 1994, the Company requested from its Debenture holders
     that one-half of the 18% interest be deferred commencing with the
     December 25, 1994 interest payment until the earlier to occur of completion
     of new financing or commencement of cash flow from LIPA (see Note C[1]). 
     In the event of default, the Debenture holders have the right to demand
     immediate payment of all or any portion of the outstanding principal amount
     and any unpaid interest, if the default is not remedied within 120 days
     after it has occurred.  As of May 15, 1995, the Debenture holders have
     agreed to the terms of the partial deferment.  In connection with the 9%
     deferment, the Company increased the number of shares that each Debenture
     can be converted into from 62 shares for each $1,000 principal amount to 66
     shares for each $1,000 principal amount.

        
          At January 31, 1996 and April 30, 1996, the 9% interest deferred,
     included in accrued expenses and other current liabilities, was $160,000
     and $194,000, respectively.
         

     (NOTE I) - Notes Payable:   
     ------------------------

        
          In connection with the acquisition of PCLP (see Note C[2]), the
     Company borrowed $1,000,000 from a group comprised principally of officers,
     directors and affiliates of the Company.  The interest on the Secured
     Promissory Notes (the "Notes") is the prime rate plus 2.5% (11% at
     January 31, 1996) adjusted quarterly during the term of the Notes.  The
     interest on the Notes is payable quarterly but only to the extent that the
     net after tax cash flow of Plymouth is sufficient to make such interest
     payment.  The Company has not paid interest on these Notes since the
     inception of the Notes.  At January 31, 1996 and April 30, 1996, the unpaid
     interest on these Notes was $141,000 and $169,000, respectively, included
     in accrued expenses and other current liabilities.  The Notes are
     collateralized by the shares of common stock of Plymouth.  The Notes and
     unpaid interest, are to be paid on the earlier of:  (1) USE's receipt of
     not less than $1,000,000 in net proceeds from the Company's next public
     offering of equity securities, or (2) USE's receipt of an aggregate of not
     less than $4,000,000 in net proceeds from a private debt financing of USE,
     or (3) October 31, 1997.
         

        
          In conjunction with the issuance of these Notes, the Company granted
     to the investors warrants to purchase 95,000 shares of the Company's common
     stock at $16.00 per share before October 31, 1999.  The Company valued the
     warrants issued at $46,000, which is being accounted for as debt discount. 
     In connection with the Company's Loans (Note G), the Company was required
     to grant certain security interests in the Company's assets including its
     ownership interest in Plymouth.  In June 1995, in return for granting the
     security interests, the Company granted the noteholders additional warrants
     to purchase 19,000 shares  of the Company's common stock (the "Additional
         

     <PAGE>

        
                     U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                        (formerly U.S. Envirosystems, Inc.)
         

                          NOTES TO FINANCIAL STATEMENTS


     (NOTE I) - Notes Payable:  (continued)
     ------------------------
        
     Warrants").  The Additional Warrants have the same terms as those warrants
     initially granted to the noteholders.  The Company valued the Additional
     Warrants issued at $9,500, which is being accounted for as additional debt
     discount.  In March 1996, the Company reduced the exercise price of the
     warrants including the additional warrants from $16.00 per share to $5.00
     per share.  The effective interest rates at January 31, 1996 and
     January 31, 1995 are 13.60% and 10.72%, respectively.
         

    (NOTE J) - Stockholders' Equity:
    -------------------------------

          [1]  Preferred stock:
               ---------------

               In June 1995, the Board of Directors designated 100,000 shares of
     preferred stock as Series One Exchangeable and Convertible Preferred Stock
     ("Series One Preferred Stock").  The holders of Series One Preferred Stock
     are entitled to (i) convert to common stock equal to $10.00 per share of
     Series One Preferred Stock divided by the conversion price, as defined, and
     subject to adjustments for changes in capital stock, (ii) no voting rights
     except for certain corporate actions, (iii) receive cumulative dividends
     equal to $1.00 per share, (iv) liquidation preference of $10.00 per share
     plus any dividends accrued and unpaid.

               The Series One Preferred Stock is redeemable at the option of the
     Company at a price of $10.00 per share, plus accrued and unpaid dividends,
     under certain conditions, commencing the earlier of: (i) 3 years after the
     effective date of the Proposed Public Offering or (ii) January 1, 1999. 
     The Series One Preferred Stock rank senior to all other equity securities
     of the Company including any other series or classes of preferred stock
     with respect to dividend rights and rights upon liquidation, winding up and
     dissolution.

               In connection with the Company's Loans, the Company issued 57,500
     shares of Series One Preferred Stock which are convertible into 205,000
     shares of common stock.  The Company estimated the fair value of these
     shares of Series One Preferred Stock at approximately $29,000 and this
     amount is treated as a loan discount which is being amortized over the life
     of the loan.

        
               In calculating the net income per share, the net income (loss)
     available for common stockholders during the period the 57,500 shares of
     Series One Preferred Stock are converted into 205,000 shares of common
     stock will be reduced by a nonrecurring amount of approximately $791,000
     which represents the excess of the fair value of the common stock
     transferred to the holders of the preferred stock over the carrying amount
     of the preferred stock.
         

     <PAGE>

        
                   U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                     (formerly U.S. Envirosystems, Inc.)
         

                         NOTES TO FINANCIAL STATEMENTS


     (NOTE J) - Stockholders' Equity:  (continued)
     -------------------------------

          [2]  Stock options:
               -------------

        
               Stock option activity is summarized as follows:

                                   Shares   Option Price   Expiration Date
                                   ------   ------------   ---------------
                                             (per share)
           Granted - year ended             $4.00 -        April 1999 -
            January 31, 1995   .    20,100  $10.00           January 2000

           Granted - year ended    154,000  $4.00 -       January 2000 -
            January 31, 1996   .   -------  $8.00             December 2000

           Balance at
            January 31, 1996 and
            April 30, 1996
            (174,100 exercisable
            at option prices
            $4.00 to $10.00)   .   174,100
         

        
               During the year ended January 31, 1995 the Company recorded a
     compensation charge of $46,000 in connection with the issuance of certain
     options in that year.
         

        
          [3]  Common stock reserved:
               ---------------------
         

               The Company has reserved shares of common stock for issuance upon
     conversion of the Debentures and exercise of warrants and options as
     follows:

               (i)    Convertible subordinated secured 
                      debentures (Note H). . . . . . . . .  100,000

               (ii)   Warrants issued in conjunction with
                      notes payable (Note I) . . . . . . .  114,000

               (iii)  Warrants issued in connection with
                      consulting services.  Exercisable 
                      at $16.00 per share, expires 
                      October 31, 1999.  In connection 
                      therewith, the Company recorded a 
                      noncash charge of $2,000, in 1995. .    3,750

               (iv)   Stock options outstanding 
                      (Note J[2]). . . . . . . . . . . . .  174,100

               (v)    Series One Preferred Stock 
                      (Note J[1]). . . . . . . . . . . . .  205,000

               In connection with the proposed transactions referred to in
     Note A, the Company anticipates issuing warrants to purchase approximately
     2,125,000 shares of common stock.

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE J) - Stockholders' Equity: (continued)
     -------------------------------

          [4]  Reorganization:
               --------------

               In February 1996, the shareholders approved a 1 for 40 reverse
     stock split, effective May 6, 1996, which has been given retroactive effect
     in the accompanying financial statements.  All reference to shares and per
     share amounts in the notes to financial statements have been adjusted to
     reflect the reverse split.


     (NOTE K) - Commitments and Contingencies:
     ----------------------------------------

          [1]  The Company has employment agreements which expire through
     November 30, 1998 with two of its officers.  The agreements provide for
     minimum annual payments of $210,000 subject to upward adjustment at the
     discretion of the Board of Directors.

          [2]  In October 1995, the Company entered into a consulting agreement
     with one of the members of its Board of Directors for an unspecified
     period.  The consulting agreement provides for a $5,000 monthly consulting
     fee.  The term of the consulting agreement is subject to the approval of
     the Board of Directors.

          [3]  USE International, L.L.C. ("USE International"):
               -----------------------------------------------

        
               In May 1995, the Company entered into a Joint Venture agreement
     to form a limited liability company, USE International, L.L.C. ("USE
     International").  USE International is owned 50% by the Company and 50% by
     Indus, LLC ("Indus").  USE International is managed by Indus.  In
     connection with the agreement, the Company sold 2,500 shares of its common
     stock, at market price, to Indus and issued options to purchase 16,250
     shares of the Company's common stock with an exercise price of $8.00 per
     share and expiring five years after date of issuance.  At the time of
     issuance, the options granted to Indus were deemed immaterial.  The
     agreement also provides for the issuance of options to purchase up to an
     additional 25,000 shares of the Company's common stock at a price per share
     of $8.00.  These options will be granted to Indus upon the signing of an
     initial transaction, as defined, by USE International.
         

               The Company has agreed to pay Indus a consulting fee of $6,000
     per month.  The consulting arrangement has an initial term of one year and
     expires in May 1996.  The Company has also agreed to indemnify, defend and
     hold Indus harmless from all claims, losses, causes of action, liabilities,
     costs and expenses (including attorney's fees) which may arise in
     connection with the business of USE International.

        
               The Company accounts for the investment in USE International
     under the equity method.  USE International was inactive during the year
     ended January 31, 1996 and the three-month period ended April 30, 1996.
         

     <PAGE>

        
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)
         

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE L) - Related Party Transactions:
     -------------------------------------

        
          The Company borrowed from officers and an affiliate of a director
     (collectively, the "Related Parties") $325,000 under the Debentures and
     $775,000 under the Notes.  In connection with the Notes, an affiliate of a
     director was granted warrants to purchase 78,000 shares of the Company's
     common stock at $16.00 per share before October 31, 1999.  Included in
     deferred interest at January 31, 1996 and April 30, 1996 is $12,000 due to
     the Related Parties.  In addition, at January 31, 1996 and April 30, 1996,
     $467,000 and $642,000, respectively, of accrued expenses and other current
     liabilities is due to the Related Parties.
     
    
   

     
    
   
          During the year ended January 31, 1996 and 1995 and the three months
     ended April 30, 1996, the Company paid interest of $15,000, $22,000 and
     $7,000, respectively, to the Related Parties.  No interest payment was made
     to the related parties during the three months ended April 30, 1995.
         

     <PAGE>
                             INDEPENDENT AUDITOR'S REPORT



     General Partner
     Far West Electric Energy Fund, L.P.
     Salt Lake City, Utah


          We have audited the balance sheet of Far West Electric Energy Fund,
     L.P. as of December 31, 1995 and 1994, and the related statements of
     income, partners' capital and cash flows for each of the three years in the
     period ended December 31, 1995.  These financial statements are the
     responsibility of the Partnership's management.  Our responsibility is to
     express an opinion on these financial statements based on our audit.

          We conducted our audit in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
     fairly, in all material respects, the financial position of Far West
     Electric Energy Fund, L.P. as of December 31, 1995 and 1994, and the
     results of its operations and its cash flows for each of the three years in
     the period ended December 31, 1995, in conformity with generally accepted
     accounting principles.  

                                        Respectfully submitted,


                                        /s/ Robison, Hill & Co.
                                        ----------------------------

                                        Certified Public Accountants
     Salt Lake City, Utah
     February 29, 1996

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                                    BALANCE SHEETS
                                    --------------
                              DECEMBER 31, 1995 AND 1994
                              --------------------------

                                               1995              1994
                                               ----              ----

      Assets
      ------

      Utility Plant:
        Plant in Service                   $15,999,000        $18,716,000
        Equipment                              588,000            335,000
        Construction in Progress               118,000            118,000
        Accumulated Depreciation            (5,377,000)        (6,010,000)
                                           -----------        -----------

           Net Utility Plant                11,328,000         13,159,000

      Restricted Cash                        1,026,000          1,145,000

      Other Assets                             106,000            124,000

      Current Assets:
        Cash and Cash Equivalents              263,000            278,000
        Receivables - Trade                    399,000            437,000
        Receivables - Other                      6,000              6,000
        Receivable - Related Party             238,000            159,000
        Prepaid Expenses                         4,000             12,000
                                           -----------        -----------

           Total Current Assets                910,000            892,000
                                           -----------        -----------

           Total Assets                    $13,370,000        $15,320,000
                                           ===========        ===========

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                                    BALANCE SHEETS
                                    --------------
                              DECEMBER 31, 1995 AND 1994
                              --------------------------
                                     (Continued)
                                     -----------


                                                  1995           1996
                                                  ----           ----

       Partners' Capital and Liabilities
       ---------------------------------

       Partners' Capital:
         Limited Partners - 10,306 units      $ 5,148,000     $ 4,868,000
         General Partner - 1 Percent               (8,000)        (11,000)
                                              -----------     -----------

            Total Partners' Capital             5,140,000       4,857,000

       Other Liabilities                                -         150,000
       Long-term Debt:
         Notes Payable - Related Party            188,000         230,000
         Notes Payable                            537,000               -
                                              -----------     -----------

         Partners' Capital and Long-Term
           Liabilities                          5,865,000       5,237,000

       Current Liabilities:
         Current Portion - Long-term Debt       4,563,000       7,140,000
         Note Payable - Related Party           1,159,000       1,043,000
         Payable-Related Party                    671,000         573,000

         Accrued Liabilities
           Operations                             402,000         495,000
           Royalties                               96,000         220,000
           Interest                               614,000         612,000
                                              -----------     -----------

            Total Current Liabilities           7,505,000      10,083,000
                                              -----------     -----------

            Total Partners' Capital
              and Liabilities                 $13,370,000     $15,320,000
                                              ===========     ===========


                 See accompanying notes to the financial statements.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                                 STATEMENTS OF INCOME
                                 --------------------


                                          FOR THE YEARS ENDED DECEMBER 31,
                                          --------------------------------
                                            1995        1994        1993
                                            ----        ----        ----

          Revenues:
            Electric Power Revenues    $ 2,529,000 $ 2,728,000 $ 3,162,000
            Other Revenues                 145,000     151,000     622,000
                                       ----------- ----------- -----------
               Total Revenues            2,674,000   2,879,000   3,784,000
                                       ----------- ----------- -----------

          Expenses:
            Operations                   1,755,000   1,779,000   2,163,000
            Bad Debt Expense                     -           -      31,000
            General and Administrative:
              Professional Services         55,000      54,000      72,000
              General Partners -            98,000     123,000     223,000
                Related Party          ----------- ----------- -----------

               Total General and           153,000     177,000     295,000
                 Administrative        ----------- ----------- -----------

               Total Expenses            1,908,000   1,956,000   2,489,000
                                       ----------- ----------- -----------

               Income From Operations      766,000     923,000   1,295,000

          Other Income (Expense):
            Interest Income                 73,000      52,000      38,000
            Interest Expense              (744,000)   (902,000)   (806,000)
            Loss on Sale of Property      (170,000)          -           -
                                       ----------- ----------- -----------

               Net Other Expense          (841,000)   (850,000)   (768,000)
                                       ----------- ----------- -----------

               Net Income (Loss) Before
                 Extraordinary Item        (75,000)     73,000     527,000

          Extraordinary Item - Early       358,000           -     175,000
            Extinguishment of Debt     ----------- ----------- -----------

               Net Income              $   283,000 $    73,000 $   702,000
                                       =========== =========== ===========

               Net Income Per Limited
                 Partnership Unit:
                Income Before
                  Extraordinary Item   $     (7.28)$      7.08 $     51.14
                Extraordinary Item           34.74           -       16.98
                                       ----------- ----------- -----------

                Net Income             $     27.46 $      7.08 $     68.12
                                       =========== =========== ===========


                 See accompanying notes to the financial statements.

     <PAGE>


                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            STATEMENT OF PARTNERS' CAPITAL
                            ------------------------------
                FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
                -----------------------------------------------------


                                                   General Partner
                                                   ---------------
                                             % Income
                                            Allocation         Amount
                                            ----------         ------

           Balances at December 31, 1992           1          $   (18,573)

                                                   -                7,020
           Net Income                            ---          -----------

           Balances at December 31, 1993           1              (11,553)

                                                   -                  730
           Net Income                            ---          -----------

           Balances at December 31, 1994           1          $   (10,823)

                                                   -                2,830
           Net Income                            ---          -----------

                                                   1          $    (7,993)
           Balances at December 31, 1995         ===          ===========


                                           Limited Partners
                                           ----------------
                                        Number                      Total
                                       of Units      Amount         Amount
                                       --------      ------         ------

        Balances at December 31, 1992   10,306    $ 4,100,573    $ 4,082,000

                                             -        694,980        702,000
        Net Income                      ------    -----------    -----------

        Balances at December 31, 1993   10,306      4,795,553      4,784,000

                                             -         72,270         73,000
        Net Income                      ------    -----------    -----------

        Balances at December 31, 1994   10,306      4,867,823      4,857,000

                                             -        280,170        283,000
        Net Income                      ------    -----------    -----------

                                        10,306    $ 5,147,993    $ 5,140,000
        Balances at December 31, 1995   ======    ===========    ===========


                 See accompanying notes to the financial statements.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                               STATEMENTS OF CASH FLOWS
                               ------------------------
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   ------------------------------------------------


                                            FOR THE YEARS ENDED DECEMBER 31,
                                            --------------------------------
                                             1995         1994          1993
                                             ----         ----          ----
      Cash Flows From Operating
      -------------------------
       Activities:                                                  
       ----------                          
        Net Income (Loss)                  $ 283,000    $  73,000    $ 702,000

      Adjustments to Net Income
       (Loss):
        Depreciation and Amortization        613,000      661,000      716,000
           
        Loss on Sale of Property             170,000            -            -
        Extraordinary Item -
          Early Extinguishment of Debt      (358,000)           -     (175,000)
         
        (Increase) Decrease in
          Receivables                        (41,000)    (124,000)     (59,000)
        (Increase) Decrease in Prepaid
          Insurance                           (1,000)           -       (9,000)
        (Increase) Decrease in Other
          Assets                              18,000       18,000       18,000
        Accrued Income Restricted Cash       (63,000)     (43,000)     (31,000)
        Increase (Decrease) in Accrued
          Liabilities                         41,000      120,000     (234,000)
        Increase (Decrease) in Amount         98,000      100,000      214,000
          Due to General Partner           ---------    ---------    ---------
          Total Adjustments                  477,000      732,000      440,000
                                           ---------    ---------    ---------
        Net Cash Provided by Operating       760,000      805,000    1,142,000
          Activities                       ---------    ---------    ---------

        
      Cash Flows From Investing
      -------------------------
       Activities:
       ----------

        Cash Draws Restricted Cash           181,000            -      207,000
        Transfers to Restricted Cash               -            -     (205,000)
        Capital Expenditures                (253,000)    (139,000)    (222,000)
                                           ---------    ---------    ---------
        Net Cash Provided by (Used) in       (72,000)    (139,000)    (220,000)
          Investing Activities             ---------    ---------    ---------


      Cash Flows From Financing
      -------------------------
      Activities:
      ----------
        Principal Payments on Long
          -term Debt                       $(815,000)   $(751,000) $(1,109,000)
        Proceeds From the Issuance of        112,000       83,000      171,000
          Debt                             ---------    ---------  -----------
        Net Cash Provided by (Used) in      (703,000)    (668,000)    (938,000)
          Financing Activities             ---------    ---------  -----------
      Increase (Decrease) in Cash and
        Cash Equivalents                     (15,000)      (2,000)     (16,000)
      Cash and Cash Equivalents at           278,000      280,000      296,000
        Beginning of Year                  ---------    ---------  -----------
      Cash and Cash Equivalents at End     $ 263,000    $ 278,000  $   280,000
        of Year                            =========    =========  ===========
      Supplemental Disclosure of Cash
      -------------------------------
        Flow Information:
        ----------------
        Cash Paid During the Year for      $ 743,000    $ 727,000  $   755,000
          Interest                         =========    =========  ===========


     Non-Cash Activities:
     -------------------

          The Partnership reduced a contract payable for the year ended December
     31, 1993 by $13,000, and recognized income relating to option payments not
     made.

          An extraordinary gain of $175,000 for the year ended December 31,
     1993, was recognized relating to the extinguishment and restructuring of
     debt and accrued interest; see Note 4.

          Notes payable and accrued interest were reduced and other income
     recognized for the year ended December 31, 1993 in the amount of $424,000,
     relating to offsets allowed under the performance guaranty on the Steamboat
     Springs project; see Note 7.

     <PAGE>

                        FAR WEST ELECTRIC ENERGY FUND, L.P.
                        -----------------------------------
                          A DELAWARE LIMITED PARTNERSHIP
                          ------------------------------
                             STATEMENT OF CASH FLOWS
                             -----------------------
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                ------------------------------------------------
                                   (Continued)
                                   -----------

        
          The Partnership sold the Crystal Springs Project for $1,100,000 which
     was paid directly to First Security Bank to pay down the note secured by
     the Crystal Springs Project in accordance with the sales agreement dated
     February 28, 1995.  In addition, the note referred to above was
     restructured as described in Note 13.  A net loss on the sale of
     $170,000 has been reported in net income for December 31, 1995 as
     other income, and gain on early extinguishment of debt of $358,000 has
     been reported as an extraordinary item for December 31, 1995.
         

                 See accompanying notes to the financial statements.

     <PAGE>
      
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------


     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ---------------------------------------------------

          The following significant accounting policies are followed by Far West
     Electric Energy Fund, L.P. in preparing and presenting the financial
     statements, and are to assist the users in understanding the financial
     statements.

     Organization
     ------------
          Far West electric Energy Fund L.P., a Delaware limited partnership
     (the "Partnership"), was originally organized in September 1984 under the
     Uniform Limited Partnership Act of Utah as Far West Hydroelectric Fund,
     Ltd.  On December 20, 1988, the Partnership changed its name to Far West
     Electric Energy Fund, L.P. and changed its domicile to Delaware.

          The Partnership owns a geothermal power plant, (the "Steamboat Springs
     Plant") located in Nevada, and until March 16, 1995, owned a hydroelectric
     plant located in Idaho (the "Crystal Springs Plant") which was sold to
     Crystal Springs Hydroelectric, L.P., a Washington limited partnership
     pursuant to a Purchase and Sale Agreement dated February 28, 1995.

     Utility Plant and Equipment
     ---------------------------
          Utility plants and equipment are carried at cost or adjusted cost (see
     Note 2).  Fixed assets are depreciated over their estimated useful life
     (utility plants - thirty years, equipment - five to ten years).

     Cash Equivalents
     ----------------
          For purposes of the statement of cash flows, the Partnership's policy
     is that all investments with maturities of three months or less are
     considered cash equivalents.

     Income Taxes
     ------------
          No provision for income taxes has been made since the Partnership
     files partnership return under provisions for federal and state tax laws. 
     The assets and liabilities of the Partnership for tax purposes are lower
     than the financial statements for 1995 by $8,066,000 and $552,000; and for
     1994 by $11,154,000 and $2,208,000, respectively.

     Income Per Limited Partnership Unit
     -----------------------------------
          The income per partnership unit on income before extraordinary item
     and on net income is calculated on the weighted average units outstanding
     during the year.  The weighted average of units outstanding during 1995,
     1994, and 1993 were 10,306.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------

     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
     ---------------------------------------------------------------

     Reclassifications
     -----------------

          Certain amounts in 1994 and 1993 have been reclassified to conform
     with financial statement presentations adopted in 1995.

     NOTE 2 - UTILITY PLANT
     ----------------------

          Plant in service consists of the following at December 31, 1995 and
     1994:

                                                                 Estimated
                                       1995          1994      Useful Lives
                                       ----          ----      ------------

          Steamboat Springs
            Thermal Hydroelectric
            Power Plant             $15,599,000   $15,599,000  30 Years

          Expansion Pipeline            400,000       400,000   5 to 7 Years

          Crystal Springs
            Hydroelectric Power
            Plant                             -     4,738,000  30 Years

          Valuation Allowance                 -    (2,021,000)
                                     -----------   -----------

                                    $15,999,000   $18,716,000
                                    ===========   ===========

          The valuation allowance relates to the Crystal Springs Hydroelectric
     Power Project.  The valuation allowance is a result of the rights to a
     purchase option being waived and a decline in the value of the project.


     NOTE 3 - OTHER ASSETS
     ---------------------

          Other assets consist of the following at December 31, 1995 and 1994:

                                                  1995        1994   
                                                --------    --------  
                Loan Origination Fees           $183,000    $183,000
                Organization Costs                65,000      65,000
                Other Assets                      35,000      35,000
                                                (177,000)   (159,000)
                Accumulated Amortization        --------    --------

                                                $106,000    $124,000
                    Total Other Assets          ========    ========

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 3 - OTHER ASSETS (Continued)
     ---------------------------------

          The loan origination fees are being amortized on a straight-line basis
     over the respective lives of the loans.  Organization costs are amortized
     over a five year period on a straight-line basis.  Amortization was
     $18,000, $18,000, $18,000 for the years ended December 31, 1995, 1994, and
     1993, respectively.


     NOTE 4 - LONG-TERM DEBT - NOTES PAYABLE
     ---------------------------------------

          Long-term debt as of December 31, 1995 and 1994 consists of the
     following:

                                                       1995          1994
                                                       ----          ----
        Note Payable to Westinghouse Credit
        Corp. is in default as of 10/23/92 and
        is immediately due and payable.  Note is
        secured by the Steamboat Springs Project
        and all associated rights.  Interest
        rate is 11.5%                                $4,563,000   $5,340,000

        Note Payable to a bank was due and
        payable in full originally on
        December 1, 1993, extended to
        September 30, 1994 and has been modified
        due to the sale of the Crystal Springs
        Project.  The principal amount owing
        after the modification is $537,000. 
        Interest is due in semiannual
        installments.  With all remaining
        principal and interest due 3/2/2000. 
        Interest rate is prime which was 8.75%
        at year end (See Note 13 - Sale of              537,000    1,800,000
        Crystal Springs Project).                    ----------   ----------

                                                      5,100,000    7,140,000

                                                      4,563,000    7,140,000
        Less Current Installments Due                ----------   ----------

                                                     $  537,000   $        -
                                                     ==========   ==========

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 4 - LONG-TERM DEBT - NOTE PAYABLE (Continued)
     --------------------------------------------------

          The aggregate maturities of long-term debt for each of the five years
     subsequent to December 31, 1995 are as follows:

                       Year Ending December 31,
                       ------------------------

                                 1996             $ 4,563,000
                                 1997                       -
                                 1998                       -
                                 1999                       -
                                 2000                 537,000
                                 Thereafter                 -
                                                  -----------
                                                  $ 5,100,000
                                                  ===========


          A note payable to Ormat, Inc. was extinguished in the amount of
     $175,000 in December 1993.  The extinguishment was a result of negotiations
     to settle litigation on the performance guaranty.  The principal note
     amount and related accrued interest are shown as an extraordinary item in
     the statement of operations for the year ended December 31, 1993.

          During December 1992, a note payable to a bank was restructured
     resulting in a reduction of principal amount, accrued interest, and a
     renegotiation of terms.  Interest payments relating to the reduced note
     were offset to accrued interest payable.  The total amount offset against
     accrued interest payable in 1994 was $26,000.


     NOTE 5 - RESTRICTED CASH
     ------------------------

          The Partnership is required to maintain an escrowed bank account as
     security under the terms of the note payable to Westinghouse Credit Corp.
     with the note payable balance as of December 31, 1995 of $4,563,000.  The
     reserve account was drawn down to $1,026,000 due to insufficient operating
     funds needed for plant repairs of $188,000.  The note is in default due to
     the reserve account being drawn below required amounts.  The reserve
     includes the initial deposit of $1,000,000 and requires an additional
     $70,000 annually for the first seven years, interest income is also
     retained in the reserve account.  Disbursements from the reserve account
     for principal and interest payments on the note are allowed to the extent
     that there are insufficient funds in the Partnership's operating accounts.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 6 - NOTE PAYABLE-RELATED PARTY
     -----------------------------------

          The Partnership had notes payable to related parties for the years
     ended December 31, 1995, and 1994 as follows:

                                                       1995          1994
                                                       ----          ----

         Notes Payable to General Partner payable
         on demand, unsecured.  Interest rate is
         13%                                        $1,117,000    $1,005,000

         Note Payable to 1-A Enterprises, a
         partnership, due in quarterly
         installments, including interest;
         commencing April 16, 1990, remaining
         principal due January 16, 2000;               230,000       268,000
         unsecured.  Interest rate is 11%           ----------    ----------

                                                     1,347,000     1,273,000

                                                     1,159,000     1,043,000
         Less Current Installments Due              ----------    ----------

                                                    $  188,000    $  230,000
                                                    ==========    ==========


     NOTE 7 - PURCHASE AND OPERATING AGREEMENTS
     ------------------------------------------

     Steamboat Springs Thermal Hydroelectric Power Plant (Steamboat Springs)
     -----------------------------------------------------------------------

          Under the terms of the Steamboat Springs purchase agreement (the
     Agreement), the Partnership is required to pay royalties to non-affiliated
     parties aggregating 14.05 percent of annual gross revenues for the life of
     the project plus an annual lump sum of $50,000 for the first ten years.  As
     of December 31, 1995 all royalty obligations were current.  For the years
     ended December 31, 1995, 1994, and 1993, royalty expense related to these
     commitments is as follows: 

                                                  1995      1994      1993
                                                --------  --------  -------- 
         Sierra Pacific Power Company (10%)     $253,000  $257,000  $263,000
         Benson Schwarzhoff & Helzel (3.888%)     98,000    99,000   102,000
         Geothermal Development Associates
           ($50,000)                              50,000    50,000    50,000
         G. Martin Booth (.081%)                   2,000     2,000     2,000
                                                   2,000     2,000     2,000
         Richard W. Harris (.081%)              --------  --------  --------
                                                $405,000  $410,000  $419,000
              Total                             ========  ========  ========

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 7 - PURCHASE AND OPERATING AGREEMENTS (Continued)
     ------------------------------------------------------

          As part of the Agreement, the original developer of Steamboat Springs
     (the Developer) guaranteed annual net operating revenues, as defined (Net
     Operating Revenues) of $2,000,000 for a period of ten years following the
     date of commissioning, March 31, 1987 (the Guarantee).  In 1993, the debt
     and related performance guarantee with the original developer was
     extinguished.  Pursuant to the Guarantee and included in other revenues in
     the statements of income for the years ended December 31, 1993, and 1992
     are  $424,000, and $387,000, respectively.  Pursuant to the contract and in
     accordance with FIN-39, amounts due to the Partnership under the Guarantee
     are offset annually against a note payable to the Developer, and the
     Bonneville corporation which subsequently sold the project to the
     Partnership.  The note payable to the developer and Bonneville have been
     fully offset as of December 31, 1993.  The following Table summarizes these
     transactions:

                                                               1993
                                                               ----
               Guaranteed Net Operating Revenues            $2,000,000
               Net Operating Revenues                        1,288,000
                                                            ----------
               Offset Available                                712,000
               Gross Debt Subject to Offset                    424,000
                                                            ----------
               Debt to be Offset in Future                  $        -
                                                            ==========


          The Partnership is also required to pay the Developer annual royalties
     equal to 50 percent of the first $100,000 over the guaranteed Net Operating
     Revenues and 75 percent of amounts in excess of the $100,000 each year for
     the first ten years following the date of commissioning.  For years 11
     through 20 after commissioning, the royalty equals 30 percent of Net
     Operating Revenues; principal debt service payments incurred to finance
     construction or operations are not deducted in determining the revised net
     operating revenues (Revised Net Operating Revenues).  For years 21
     inclusive and thereafter, the royalty is equal to 50 percent of Revised Net
     Operating Revenues.  As revenues have not exceeded the guaranteed net
     operating revenues, no royalties have been earned and no royalties have
     been paid pursuant with this commitment.

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 8 - RELATED PARTY TRANSACTIONS
     -----------------------------------

        
          Under the terms of the Partnership agreement, the general partner (Far
     West Capital, Inc.) is allowed various fees and reimbursements of expenses
     incurred to manage the Partnership.  For each of the years in the three-
     year period ended December 31, 1995, the Partnership expensed the following
     amounts as cost reimbursements to the general partner:
         

                                                  1995      1994       1993
                                                  ----      ----       ----

        General and Administrative
          Expenses                              $ 98,000  $123,000  $223,000

          In addition, during the year ended December 31, 1993, the Partnership
     paid $3,300 to a Utah partnership for private air transportation, in the
     ordinary course of business, in lieu of commercial airfare.  The general
     partners are partners of the Utah Partnership.

          As a term of the amended and restated Partnership agreement, the
     General Partner is entitled to 5 percent of the limited partnership units
     (Units) as compensation.  Limited Partnership units for each of the three-
     year period ended December 31, 1995 are as follows:

                                         1995          1994          1993
                                         ----          ----          ----

      General Partner                    530           530            530
      Limited Partners                 9,776         9,776          9,776
                                    --------      --------       --------
          Total                       10,306        10,306         10,306
                                    ========      ========       ========

          During 1988, the Partnership assigned its rights to build an expansion
     unit to Steamboat Springs to a Nevada general partnership owned mostly by
     Alan O. Melchior and Thomas A. Quinn, officers and owners of the General
     Partner of the Partnership.  As consideration for the rights, the Nevada
     general partnership deeded the Partnership rights and title to piping and
     valves installed from Steamboat Springs to the expansion unit and agreed to
     pay the Partnership royalties equaling 10 percent of net operating income
     from the expansion for the years ended December 31, 1988 through 1992, 15
     percent for 1993 through 1998, 40 percent for 1999 through 2010, 45 percent
     thereafter, and an annual pumping charge.  Included in other revenues in
     the statement of operations for the years ended December 31, 1995, 1994 and
     1993, are $145,000, $144,000 and $135,000, respectively related to this
     agreement.  As of December 31, 1994 and 1993, two of the general partners
     held a 75 percent ownership in the Nevada general partnership.

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 8 - RELATED PARTY TRANSACTIONS (Continued)
     -----------------------------------------------

          During 1991, the Partnership assigned its 77% ownership in SB Geo,
     Inc. a Utah Corporation, to Alan O. Melchior and Thomas A. Quinn, two of
     the officers and owners of the General Partner of the Partnership.  SB Geo,
     Inc. operates the Partnership's Steamboat Springs Thermal Hydroelectric
     Power Plant and a related expansion unit.  At the time of the transfer, SB
     Geo, Inc. had no assets and operated on a cost reimbursement basis.  No
     gain or loss was recognized as a result of the assignment.


     NOTE 9 - MAJOR CUSTOMER
     -----------------------

          The Partnership has contracted with Sierra Pacific Power Company to
     sell electric energy from Steamboat Springs for a term of 20 years.  The
     contract entitles the Partnership to a rate of 71.7 mills per kilowatt hour
     for the first 10 years and a variable amount related to the short-term cost
     of power to Sierra Pacific Power Company for the second 10 years.  Sales to
     Sierra Pacific Power Company account for 100 percent of electric power
     sales.  The Partnership is dependent upon this customer for the purchase of
     all electricity generated from this power plant.


     NOTE 10 - LITIGATION
     --------------------

     Ormat Arbitration
     -----------------

          The arbitrators during 1993 made their award regarding the lawsuit
     against Ormat alleging breach of contract on the Steamboat Springs project
     and Ormat's counter-suit regarding the cancellation of the operating
     agreement.  The Partnership was awarded $188,000 in damages including a
     portion of previously restricted cash.  Ormat was awarded $255,000 for past
     fixed operating fees of which the majority had been held in an escrow
     account.

          Subsequent to the arbitrators award the Partnership and Ormat reached
     an additional agreement which cancels the note payable to Ormat which was
     previously offset by the performance guaranty.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 10 - LITIGATION (Continued)
     --------------------------------

     Bonneville Pacific Corporation Bankruptcy
     -----------------------------------------

          The Partnership has filed a claim in the Chapter 11 filing of
     Bonneville Pacific Corporation.  The claim relates to fraud claims and
     other transactions on the Crystal Springs project.

          This claim is a general unsecured claim; it is unliquidated and
     contingent, meaning that the amount of the claim has yet to be fixed in the
     bankruptcy forum.  It is estimated that the claim is no more than
     $100,000.00.  There is no economy for the partnership in attempting to 
     resolve the amount of the claim at this juncture, without certainty that
     Bonneville Pacific Corporation will succeed in confirming a plan of
     reorganization, since general unsecured claims cannot receive payment
     absent confirmation of a plan of reorganization.  If and when a plan of
     reorganization is confirmed, it is expected that, post-confirmation, there
     will be a claims liquidation and resolution process, during which the claim
     of the partnership will be fixed by the bankruptcy court.  The Chapter 11
     reorganization proceeding of the Bonneville Pacific Corporation has been
     ongoing for some years.  It is a large and complex proceeding.  The success
     of the reorganization effort will turn in major part upon complex
     litigation which the trustee in the case, Roger Segal, has commenced
     against various parties in interest.  Counsel for Mr. Segal, Vernon
     Hopkinson, estimates at the present time that this litigation may be
     concluded and a plan of reorganization proposed no earlier than year-end,
     1997.  As noted above, payment on account of general unsecured claims
     cannot occur unless and until a plan of reorganization is confirmed by the
     bankruptcy court.  Mr. Hopkinson estimates at the present time that the
     size of the dividend to general unsecured creditors could be anywhere from
     20 percent to payment in full, depending upon the outcome of the
     aforementioned litigation.

     Nevada Department of Transportation
     -----------------------------------

          The Department of Transportation of the State of Nevada ("NDOT")
     commenced action on 12/10/93 in the Second Judicial District Court of the
     State of nevada in and for the County of Washoe against the Partnership and
     others to obtain, for highway purposes, ownership of approximately 2.79
     acres of the property owned by Sierra Pacific Power Company ("SPPC") at the
     extreme north of the land upon which the Steamboat Springs Plant is located
     pursuant to the SPPC lease.  The Court entered an Order for occupancy of
     the condemned property on 12/29/93.  The NDOT deposited the sum of $273,500
     on 12/29/93; which remains on deposit as of 12/31/95.  The Partnership is
     defending the action insofar as is necessary to protect a stand-by
     injection well located on the lease in the proximity of the land being
     taken and a monitoring well in an adjacent area which is being taken.  It
     is presently negotiating a settlement which will leave the stand-by
     injection well and the Partnership's rights in and use thereof intact and

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 10 - LITIGATION (Continued)
     --------------------------------

     available.  The Partnership has constructed a new monitoring well and is
     attempting to recover the cost thereof from the State.  The Partnership has
     an agreement in principle with the State relative to this reimbursement,
     the cost of which is approximately $5,000.  That sum will likely be
     disbursed in May or June of 1996.  The Partnership is also attempting to
     obtain a portion of the $273,500 offered and deposited into Court by NDOT
     on 12/29/93 as compensation for the taking.  SPPC is claiming all of such
     funds as the owner of the land.  The Court has granted NDOT the right to
     possess and occupy the property while the amount of compensation to be
     finally awarded is being contested.  WCC, the Partnership's principal
     creditor, has claimed that under the financing agreements with respect to
     the Steamboat Springs and 1-A Plants, all funds recovered from NDOT must be
     applied to reduce the principal balance of the loans outstanding.  The
     funds will not likely be disbursed until the fourth quarter of 1996 or the
     first quarter of 1997, unless the Partnership, SPPC, and WCC reach some
     settlement before that time.


     NOTE 11 - NOTE DEFAULTS
     -----------------------

          Due to insufficient funds being in restricted cash, the Partnership
     received a notice of default as of 10/23/92 on a note to Westinghouse
     Credit Corp.  The balance as of December 31, 1995 and 1994 was $4,563,000
     and $5,340,000, respectively.  Under the terms of the note all principal
     and interest is immediately due and payable.  The note is secured by the
     Steamboat Springs project and related revenues and other assets.

          The Partnership was in default on a note payable to a bank as of
     9/30/94.  The balance as of December 31, 1994 and 1993 was $1,800,000.  Due
     to the sale of the Crystal Springs Project subsequent to December 31, 1994,
     this note has been reduced to $537,000 (see Note 13) and is no longer in
     default.


     NOTE 12 - LIQUIDITY
     -------------------

          As shown in the accompanying financial statements for the year ended
     December 31, 1995, current liabilities exceeded current assets by
     $6,595,000.  Of this amount $4,563,000 relates to the note defaults
     described in Note 11.


     NOTE 13 - SALE OF CRYSTAL SPRINGS PROJECT
     -----------------------------------------

          The Partnership signed an agreement dated February 28, 1995 to sell
     the Crystal Springs project.  The sale included all the assets and
     liabilities 

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------

     NOTE 13 - SALE OF CRYSTAL SPRINGS PROJECT (Continued)
     -----------------------------------------------------

     associated with the Crystal Springs Project except the note payable to
     First Security Bank which has been modified as follows:

          Upon receipt of First Security (Lender) of a principal payment on
          the loan in the amount of $1,100,000, the note was modified to
          provide that the remaining principal balance owed shall be
          $537,000 and interest and costs on the loan shall be deemed
          current.

          If the note is paid in full within two years after the payment of
          $1,100,000, the Lender will discount the principal amount owing
          by $100,000 (requiring a principal payment of only 

          $437,000), and if paid within three years, the Lender will discount
          the amount of the principal due by $50,000 (requiring a principal
          payment of only $487,000).  There will be no discount if paid after
          the third anniversary.

          The modification has resulted in a gain on early extinguishment of
     debt of $358,000.

          The net loss on sale of the Crystal Springs Project of $170,000 has
     been reported on the Statement of Income for the year ended December 31,
     1995 as Other Income.

          At February 28, 1995, no amount was due on the $50,000 line of credit
     acquired in 1992 for use in repair of certain items of equipment for the
     Crystal springs Plant for start up operations in 1993.

           The following pro forma statement of operations give effect to the
     above events as if they had occurred on January 1, 1995:

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 13 - SALE OF CRYSTAL SPRINGS PROJECT (Continued)
      -----------------------------------------------------

      PRO FORMA STATEMENT OF OPERATIONS
      ---------------------------------

                                     As Reported    Pro Forma
                                         in        Adjustments
                                    Accompanying       For          Pro Forma
                                      Financial    Subsequent      Statement of
                                     Statements      Events         Operations 
                                    ------------  ------------     ------------

      REVENUES
        Electric Power Sales          $2,529,000  $        -        $2,529,000
        Other Revenues                   145,000           -           145,000
                                      ----------  ----------        ----------
              
           Total Revenues              2,674,000           -         2,674,000
                                      ----------  ----------        ----------
         

      EXPENSES
        Interest, Net                    671,000     (16,000)   (A)    655,000
        Depreciation                     613,000           -           613,000
        Royalty                          405,000           -           405,000
        Professional Services             54,000      (4,000)   (A)     50,000
        Administrative Services -                                  
          General Partner                 98,000     (38,000)   (A)     60,000
        Amortization                      18,000           -            18,000
        Insurance                         47,000           -            47,000
        Maintenance                      583,000      (5,000)   (A)    578,000
        Taxes                             31,000           -            31,000
        Other                             59,000      (1,000)   (A)     58,000
                                      ----------   ---------        ----------

          Total Expenses               2,579,000     (64,000)        2,515,000
                                      ----------  ----------        ----------
        
          Net Income (Loss)           $   95,000  $   64,000        $  159,000
                                      ----------  ----------        ----------
        
          Net Income (Loss) Per
          Limited Partnership Unit    $     9.22  $     6.21        $    15.43
                                      ========== ===========        ==========
         

      A - Operating expenses attributable to Crystal Springs Project.

      B - Accrued interest and expenses from January 1, 1995 through date of 
          sale of Crystal Springs Project.

        
      Nonrecurring Transactions
      -------------------------

            The same of the Crystal Springs Project has resulted in a loss of 
      $170,000 and a gain on early extinguishment of debt of $358,000.  These 
      amounts are reported in the statement of Income for December 31, 1995.
          

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 14 - SUBSEQUENT EVENTS
     ---------------------------

     Steamboat Springs Project
     -------------------------

          The Fund has received a cash offer to sell substantially all of the
     assets of the Fund to U.S. Envirosystems, Inc. for $1,250,000.  The sale
     would result in the termination of the Fund and distribution of the
     proceeds to limited partners of approximately $33 per limited partnership
     unit.

     <PAGE>

                             INDEPENDENT AUDITOR'S REPORT



     Partners
     1-A Enterprises
     Salt Lake City, Utah

          We have audited the balance sheet of 1-A Enterprises as of December
     31, 1995 and 1994, and the related statements of income, partners' capital
     and cash flows for the years then ended.  These financial statements are
     the responsibility of the Partnership's management.  Our responsibility is
     to express an opinion on these financial statements based on our audit.

          We conducted our audit in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
     fairly, in all material respects, the financial position of 1-A Enterprises
     as of December 31, 1995 and 1994, and the results of its operations and its
     cash flows for the years then ended in conformity with generally accepted
     accounting principles.  

                                        Respectfully submitted,



                                        /s/ Robison, Hill & Co.     
                                        ----------------------------
                                        Certified Public Accountants
     Salt Lake City, Utah
     March 5, 1996

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                                    BALANCE SHEET
                                    -------------


                                                        December 31,
                                                        ------------
                                                    1995            1994
                                                    ----            ----
        Assets
        ------

        Utility Plant:
          Plant                                  $2,431,222     $2,431,222
          Development Costs                         450,000        450,000
          Accumulated Depreciation                 (676,289)      (580,248)
                                                   --------       --------
             Net Utility Plant                    2,204,933      2,300,974

        Restricted Assets:
          Cash                                       80,626         76,157
          Certificate of Deposit                     73,189         70,000
                                                     ------         ------
             Total Restricted Assets                153,815        146,157

        Other Assets:                                32,145         40,181

        Current Assets:
        
          Cash and Cash Equivalents                  80,428         98,642
         
          Receivables - Trade                        98,539         98,600
          Receivables - Other                         7,139          6,358
          Receivable - Related Party                229,810        267,705
          Prepaid Expenses                            1,679          1,348
                                                    -------        -------
             Total Current Assets                   417,595        472,653
                                                    -------        -------
             Total Assets                        $2,808,488     $2,959,965
                                                 ==========     ==========

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                                    BALANCE SHEET
                                    -------------
                                     (Continued)
                                      ----------


                                                        December 31,
                                                        ------------
                                                    1995            1994
                                                    ----            ----
        Partners' Capital and Liabilities
        ---------------------------------

        Partners' Capital                        $ (293,083)    $ (464,613)
        Current Liabilities:
          Note Payable - See Note 4               1,670,995      1,960,732
          Note Payable - Related Party              728,970        728,970
          Payable - Related Party                   358,574        435,193
          Accrued Liabilities:
            Operations                                3,120          5,767
            Royalties                               302,315        249,799
            Interest                                 37,597         44,117
                                                 ----------     ----------
              Total Current Liabilities           3,101,571      3,424,578
                                                 ----------     ----------
              Total Partners' Capital and        $2,808,488     $2,959,965
                Liabilities                      ==========     ==========


          The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                                 STATEMENTS OF INCOME
                                 --------------------


                                                     FOR THE YEARS ENDED
                                                        DECEMBER 31,
                                                ----------------------------
                                                     1995           1994
                                                     ----           ----
        Revenues:
          Electric Power Revenues                  $  875,356    $  798,722
                                                   ----------    ----------

        Expenses:
          Operations                                  536,756       545,336
          General and Administrative:
            Professional Services                           -         1,481
            Related party                              14,500        14,500
                                                   ----------    ----------

             Total Expenses                           551,256       561,317
                                                   ----------    ----------

             Income From Operations                   324,100       237,405
                                                   ----------    ----------

        Other Income (Expense):
          Interest Income                              41,037        38,315
          Interest Expense                           (202,477)     (233,513)
                                                   ----------    ----------

             Net other Expense                       (161,440)     (195,198)
                                                   ----------    ----------

             Net Income                            $  162,660    $   42,207
                                                   ==========    ==========



          The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            STATEMENT OF PARTNERS' CAPITAL
                            ------------------------------
                   FOR THE YEARS ENDED DECEMBER 31, 1995, AND 1994
                   -----------------------------------------------




             Balances at December 31, 1993              $ (510,835)


             Contributions                                   4,015


             Net Income                                     42,207
                                                        ----------

             Balances at December 31, 1994                (464,613)


             Contributions                                   8,870


             Net Income                                    162,660
                                                        ----------


             Balances at December 31, 1995              $ (293,083)
                                                        ==========


          The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                               STATEMENTS OF CASH FLOWS
                               ------------------------
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   ------------------------------------------------


                                                 FOR THE YEARS ENDED
                                                     DECEMBER 31,
                                              --------------------------
                                                  1995          1994
                                                  ----          ----
     Cash Flows From Operating Activities:
     -------------------------------------

     Net Income (Loss)                         $162,660      $0,42,207
                                               --------      ---------
     Adjustments to Net Income (Loss):
         Depreciation and Amortization          104,078        104,078
         (Increase) Decrease in
           Receivables                             (721)       (18,339)
         (Increase) Decrease in
           Prepaid Insurance                       (331)          (678)
         Accrued Interest Income
           Restricted Assets                     (7,658)        (2,859)
         Increase (Decrease) in
           Accrued Liabilities                   43,349         48,764
         Increase (Decrease) in                 (76,619)       147,519
           Amount Due to Related Party         --------      ---------

           Total Adjustments                     62,098        278,486
                                               --------      ---------

         Net Cash Provided by                   244,758        320,693
           Operating Activities                --------      ---------

     Cash Flows From Investing Activities:
     -------------------------------------

         Principle Payments From Note
           Receivable Related Party              37,895         33,916

         Investment in Certificate of                 -        (70,000)
           Deposit - Restricted                --------      ---------

         Net Cash Provided by (Used)             37,895        (36,084)
           in Investing Activities             --------      ---------

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                               STATEMENTS OF CASH FLOWS
                               ------------------------
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   ------------------------------------------------
                                     (Continued)
                                     -----------


                                                  FOR THE YEARS ENDED
                                                      DECEMBER 31,
                                              ----------------------------

                                                  1995           1994
                                                  ----           ----

      Cash flows from Financing Activities:
      ------------------------------------

      Principal payments on
        Long-term Debt                         $(289,737)     $(259,310)
      Proceeds from Partner
        Contributions                              8,870          4,015
                                               ---------      ---------


      Net Cash Provided by (Used)               (280,867)      (255,295)
        in Financing Activities               ----------      ---------

      Increase (Decrease) in Cash
        and Cash Equivalents                     (18,214)        29,314

      Cash and Cash Equivalents at                98,642         69,328
        Beginning of Year                      ---------      ---------

      Cash and Cash Equivalents at             $  80,428      $  98,642
        Enc of Year                            =========      =========

      Supplemental Disclosure of Cash
      -------------------------------
      Flow Information:
      ----------------


      Cash Paid During the Year                $ 208,997      $ 239,346
        for Interest                           =========      =========

        The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                              DECEMBER 31, 1995 AND 1994
                              --------------------------


     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ---------------------------------------------------

          The following significant accounting policies are followed by 1-A
     Enterprises in preparing and presenting the financial statements, and are
     to assist the users in understanding the financial statements.

     Organization
     ------------

          1-A Enterprises, a Nevada General partnership (the Partnership) was
     organized in 1988 to acquire and operate electric generating plants.

     Utility Plant and Development Costs
     -----------------------------------

          Utility plant and Development costs are carried at cost.  Fixed assets
     are depreciated over their estimated useful life (thirty years).

     Cash Equivalents
     ----------------

          For purposes of the statement of cash flows, the Partnership's policy
     is that all investments with maturities of three months or less are
     considered cash equivalents.

     Income Taxes
     ------------

          No provision for income taxes has been made since the Partnership
     files partnership return under provisions for federal and state tax laws. 
     The assets of the Partnership for tax purposes are lower than the financial
     statements for 1995 and 1994 by $2,204,933 and $2,300,974 respectively.


     NOTE 2 - RECEIVABLE RELATED PARTY
     ---------------------------------

          The Partnership had a note receivable from a related party for the
     year ended December 31, 1995 and 1994 as follows:

                                                       1995        1994 
                                                       ----        ---- 

     Note Receivable From Far West Electric
     Energy Fund, L.P., a Delaware Limited
     partnership, due in quarterly installments,
     including interest; commencing April 16, 1990,
     remaining principle due January 16, 2000;
     unsecured.  Interest rate is 11%                $229,810   $267,705
                                                     ========   ========

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------


     NOTE 3 - OTHER ASSETS
     ---------------------

          Other assets consist of the following at December 31, 1995 and 1994:
                                                 1995         1994  
                                              ----------   ----------

               Loan Origination Fees          $ 80,363     $ 80,363
               Accumulated Amortization        (48,218)     (40,182)
                                              --------     --------


               Total Other Assets             $ 32,145     $ 40,181
                                             =========     ========

          The loan origination fees are being amortized on a straight-line basis
     over the life of the loan (ten years).  Amortization was $8,036 and $8,036
     for the years ended December 31, 1995 and 1994, respectively.


     NOTE 4 - LONG-TERM DEBT
     -----------------------

          Long-term debt as of December 31, 1995 and 1994 consists of the
     following:


                                                    1995          1994
                                                    ----          ----
           Note Payable to a corporation is
           payable in quarterly installments,
           including interest, beginning
           January 20, 1990.  Note is secured
           by the Steamboat 1-A Project and all
           associated rights.  Interest rate is
           11.25%                                $1,670,995   $1,960,732

           Less Current Installments Due          1,670,995    1,960,732
                                                 ----------   ----------

                                                 $        -   $        -
                                                 ==========   ==========

        
         

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------
      
     
          The aggregate maturities of long-term debt for each of the five years
     subsequent to December 31, 1995 are as follows:

                        Year Ending December 31,
                        ------------------------
                                  1996              $1,670,995
                                  1997                       -
                                  1998                       -
                                  1999                       -
                                  2000                       -
                                  Thereafter                 -
                                                  ------------
                                                    $1,670,995
                                                  ============


     NOTE 5 - NOTE PAYABLE-RELATED PARTY
     -----------------------------------

          The Partnership had notes payable to related parties for the years
     ended December 31, 1995 and 1994, as follows:

                                                      1995        1994
                                                      ----        ----
        
          Notes Payable to Far West Capital*
          payable on demand, unsecured.  No
          interest accrued to date.
         

                                                    $728,970    $728,970
          Less Current Installments Due              728,970     728,970
                                                    --------    --------

                                                    $      -    $      -
                                                       ========    ========
     *    Two of the general partners of the Company are majority owners of Far
     West Capital, Inc.
         


     NOTE 6 - PURCHASE AND OPERATING AGREEMENTS 
     -------------------------------------------

        
          Under the terms of the amended purchase agreement (the Agreement), the
     Partnership is required to pay royalties aggregating 29.05 percent of
     annual gross revenues.  For the years ended December 31, 1995, and 1994,
     royalty expense related to these commitments is as follows: 
         

     (continued)

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------


                                                1995             1994
                                              ---------        --------

        Sierra Pacific Power Company (10%)     $ 87,536         $ 79,872

        Benson Schwarzhoff & Helzel              34,034           31,054
        (3.888%)
        Far West Electrical Energy Fund,         86,904           86,654
        L.P.(15%)

        G. Martin Booth (.081%)                     709              647

        Richard W. Harris (.081%)                   709              647
                                              ---------       ----------

             Total                             $209,892         $198,874
                                               ========         ========

        
     NOTE 7 - RESTRICTED ASSETS
     --------------------------

          The Partnership is required to maintain an escrowed bank account as
     security under the terms of the note payable to a corporation with the note
     payable balance as of December 31, 1995 and 1994 of $1,670,995 and
     $1,960,732 respectively.  The reserve required an initial deposit of
     $150,000 plus interest income to be maintained in the account.  The reserve
     was drawn down due to insufficient operating funds to meet obligations. 
     The balance in the reserve as of December 31, 1995 and 1994 is $80,626 and
     $76,157 respectively.  Disbursements from the reserve account for
     obligations are allowed to the extent that there are insufficient funds in
     the Partnership's operating accounts.  Funds are to be deposited into the
     reserve account as necessary to replenish any disbursements for obligations
     as provided above.  The note is in default due to the reserve account being
     drawn down below required amounts.
         

        
          The Company is required to pay a 10% royalty to Sierra Pacific Power
     Company (SPPC).  Under the agreement with SPPC, 4% is paid and 6% is
     accrued during the first 6 years of operation.  The date of initial
     operation was 10/29/88.  During the seventh and eighth years, the amount
     paid increases to 6% and 8% while the amount accrued decreases to 4% and
     2%, respectively.  Beginning in years nine through thirty, the full 10% is
     paid with no accrual.  The accumulation of accrued royalties pursuant to
     this agreement shall be paid in the eleventh year of operation plus
     interest accrued monthly at an annual rate of 11.9%.  The Partnership is
     required to maintain an irrevocable letter of credit for the benefit of
     SPPC in the amount of $70,000.  The provisions of the letter of credit
     provide that in the event of default by the Company, SPPC shall have the
     right to draw upon the letter of credit to satisfy any amounts or portions
     os such amounts owed to SPPC for the eleventh year payment amount and
     interest accrued as of the date of default.  The
         

     (continued)

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------

        
     $70,000 has been invested by the company in a certificate of deposit which
     had a balance of $73,189 and $70,000 as of December 31, 1995 and 1994,
     respectively.
         


     NOTE 8 - RELATED PARTY TRANSACTIONS
     -----------------------------------

          Amounts have been accrued for various fees and reimbursements of
     expenses incurred by an affiliated company to manage the Partnership.  For
     each of the years in the two-year period ended December 31, 1995, the
     Partnership expensed the following amounts as cost reimbursements to the
     affiliated company: 


                                                    1995      1994
                                                    ----      ----


     General and Administrative
       Expenses                                   $ 14,500  $ 14,500

          During 1988, Far West Electric Energy Fund, L.P. assigned their rights
     to build an expansion unit to Steamboat Springs to 1-A Enterprises.  As
     consideration for the rights, 1-A Enterprises deeded Far West Electric
     Energy Fund, L.P., rights and title to piping and valves installed from
     Steamboat Springs to the expansion unit and agreed to pay Far West Electric
     Energy Fund, L.P. royalties equaling 10 percent of net operating income
     from the expansion for the years ended December 31, 1988 through 1992, 15
     percent for 1993 through 1998, 40 percent for 1999 through 2010, 45 percent
     thereafter, and an annual pumping charge.  Included in Operations Expense
     in the statement of operations for the years ended December 31, 1995 and
     1994, are $145,096, and $144,000,  respectively related to this agreement. 
     As of December 31, 1995 and 1994, two of the general partners of Far West
     Electric Energy Fund, L.P. held a 74 percent (1995) and 75 percent (1994)
     ownership in 1-A Enterprises. 

          The Partnership has entered into an Operating and Maintenance
     Agreement with a related corporation to act as the operator of the 
     project. This agreement provides for operator to perform the duties of the
     operator including operating and regular maintenance of the plant for a 
     monthly fee and additional fees for variable maintenance.  The 
     Partnership paid $142,745 for the year ended December 31, 1995 and 
     $169,120 for the year ended December 31, 1994.

     NOTE 9 - MAJOR CUSTOMER
     -----------------------

          The Partnership has contracted with Sierra Pacific Power Company to
     sell electric energy from Steamboat Springs for a term of 20 years.  The
     contract entitles the Partnership to a rate of 71.7 mills per kilowatt hour
     for the

        (continued)

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------


     first 10 years and a variable amount related to the short-term cost of
     power to Sierra Pacific Power Company for the second 10 years.  Sales to
     Sierra Pacific Power Company account for 100 percent of electric power
     sales.  The Partnership is dependent upon this customer for the purchase of
     all electricity generated from this power plant.


     NOTE 10 - NOTE DEFAULTS
     -----------------------

          The Partnership is in default on a note payable to a corporation as of
     October 1990 for reasons described in Note 4.  The balance as of December
     31, 1995 and 1994 is $1,670,995 and $1,960,732 respectively.  Under the
     terms of the note all principal and interest is immediately due and payable
     upon request of the Lender.  The note is secured by the 1-A project and
     related revenued and other assets. 


     NOTE 11 - LIQUIDITY
     -------------------

          As shown in the accompanying financial statements for the year ended
     December 31, 1995, current liabilities exceeded current assets by
     $2,683,976.  Of this amount $1,670,995 relates to the note defaults
     described in Note 9.

     <PAGE>

                            REPORT OF INDEPENDENT AUDITORS

     The Board of Directors
     Lehi Independent Power Associates, L.C.

          We have audited the accompanying balance sheets of Lehi Independent
     Power Associates, L.C. as of December 31, 1995 and 1994 and the related
     statements of operations, changes in members  equity and cash flows for the
     year ended December 31, 1995 and the period January 24, 1994 (date of
     inception) through December 31, 1994.  These financial statements are the
     responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audit.

          We have conducted our audit in accordance with generally accepted
     auditing standards.  Those standards require that we plan and perform the
     audit to obtain reasonable assurance about whether the financial statements
     are free of material misstatement.  An audit includes examining, on a test
     basis, evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
     fairly, in all material respects, the financial position of Lehi
     Independent Power Associates, L.C., as of December 31, 1995 and 1994, and
     the results of its operations and its cash flows for year ended December
     31, 1995 and the period January 24, 1994 (date of inception) through
     December 31, 1994 in conformity with generally accepted accounting
     principles.

     March 19, 1996                       /s/ TRAVELLER WINN & MOWER, P.C.
     Salt Lake City, Utah

     <PAGE>
                       Lehi Independent Power Associates, L.C.
                                    Balance Sheets
                              December 31, 1995 and 1994

                                               1995             1994
                                               ----             ----
      ASSETS
      Current assets:
        Cash and cash equivalents             $ 41,460        $   2,113

          Due from member                            -            3,335
          Note receivable                      115,750                -
          Prepaid insurance                        853                -
                                               -------          -------
            Total current assets               158,063            5,448


      Property, plant and equipment,           275,125          278,921
      net                                      -------          -------


            TOTAL ASSETS                      $415,188        $ 284,369
                                              ========        =========

      LIABILITIES AND MEMBERS' EQUITY
      Current liabilities:
        Accounts payable                      $  4,873        $     951

        Accrued expenses                         4,373                -

        Related party note payable                   -            3,440
                                               -------         --------
          Total current liabilities              9,246            4,391

      Members' equity:
        Member contributions                   292,662          292,662
        Additional capital
           contributions                        42,104           28,149

        Retained earnings (deficit)             71,176          (40,833)
                                               -------         --------
          Total members' equity                405,942          279,978
                                               -------         --------

      TOTAL LIABILITIES AND MEMBERS'          $415,188         $284,369
      EQUITY                                  ========         ========

                   See accompanying notes to financial statements.
                   
     <PAGE>

                       Lehi Independent Power Associates, L.C.
                               Statements of Operations
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994


                                                      1995         1994
                                                      ----         ----
      INCOME:
          Gain on sale of fixed asset              $236,194     $    -- 


      EXPENSES:
          General and administrative                 49,195       27,092
          Write-down of property, plant and          14,990       13,741
          equipment                                --------     --------
                Total expenses                       64,185       40,833
                                                   --------     --------

      Net income (loss)                            $172,009     $(40,833)
                                                   ========     ========


                   See accompanying notes to financial statements.

     <PAGE>
                       Lehi Independent Power Associates, L.C.
                       Statement of Changes in Members  Equity
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994


                                               Additional   Retained    Total
                                   Member       Capital     Earnings  Members'
                               Contributions Contributions  (deficit)  Equity
                                ------------ -------------  --------- --------

     Balance January 24, 1995     $      -        $     -  $      - $       -
     Members contributions         292,662         28,149         -   320,811
     Net loss                            -              -   (40,833)  (40,833)
                                  --------        -------  --------  --------

     Balance December 31,          292,662         28,149   (40,833)  279,978
     1994

     Members contributions -             -          3,489         -     3,489
          Suma, Corp.
     Members contributions -             -          3,489         -     3,489
          Far West Capital,
          Inc.
     Members contributions -             -          6,977         -     6,977
          Lehi Envirosystems,
          Inc.
     Members distribution -              -              -   (15,000)  (15,000)
          Suma Corp.
     Members distribution -              -              -   (15,000)  (15,000)
          Far West Capital,
          Inc.
     Members distribution -              -              -   (30,000)  (30,000)
          Lehi Envirosystems,
          Inc.

     Net income                          -              -   172,009   172,009
                                 ---------      ---------   -------   -------

     Balance December 31,         $292,662        $42,104  $071,176 ($405,942)
     1995                        =========       ========  ======== =========

                   See accompanying notes to financial statements.
     
     <PAGE>
                       Lehi Independent Power Associates, L.C.
                               Statements of Cash Flows
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994

                                                 1995         1994
                                                 ----         ----
      Cash flows from operating activities:
      Net income (loss)                       $172,009    $(40,833)
      Adjustment to reconcile net income to
           net cash provided by operating
           activities:
      Write-down of property, plant and
           equipment                            14,990      13,741
      Gain on sale of equipment               (236,194)          - 
      Changes in assets and liabilities              -           -
      Prepaid insurance                           (853)          - 
      Accounts payable                           3,922         951
      Accrued expenses                           4,373          --  
                                              --------    --------

      Net cash (used) by operating
      activities                               (41,753)    (26,141)

      Cash flows from investing activities:
      Proceeds from sale of equipment          127,250           -

      Cash flows from financing activities:
      Net payment and proceeds from
      collection of due from member              3,335      (3,335)
      Net payment and proceeds of related
           party note payable                   (3,440)      3,440
      Additional capital contributions          13,955      28,149
      Members  distribution                    (60,000)          - 
                                              --------    --------

      Net cash provided (used) by financing
           activities                          (46,150)     28,254
                                              --------

      Net increase in cash and cash
           equivalents                          39,347       2,113

      Cash and cash equivalents at beginning     2,113           - 
           of period                          --------    --------

      Cash and cash equivalents at end of      $41,460    $  2,113
           period                             --------    --------


                   See accompanying notes to financial statements.
            
     <PAGE>
                       Lehi Independent Power Associates, L.C.
                               Statements of Cash Flows
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994


     Supplemental cash flow information
          Interest paid by the Company during 1995 was $415.


     SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
        During the period ended December 31, 1994, the members of the Company
     contributed property and equipment with a cost of $292,662.
        During the year ended December 31, 1995, the Company sold equipment for
     $243,000.  The Company received $127,250 in proceeds and a note receivable
     for $115,750.


                   See accompanying notes to financial statements.
     
     <PAGE>

                      Lehi Independent Power Associates, L.C.
                           Notes to Financial Statements
                             December 31, 1995 and 1994

     1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          ORGANIZATION
          Lehi Independent Power Associates, L.C.(the Company) is a Utah based
          company organized on January 24, 1994.  The Company s principal
          business is to purchase, develop, own, operate and/or sell all or a
          portion of a power generation facility which produces electrical
          energy located in Lehi, Utah.  The members and their respective
          ownership percentages are as follows:  Lehi Envirosystems, Inc., 50 %;
          Far West Capital, Inc., 25%; and Suma Corp., 25%.  All revenues and
          expenses are shared in the same proportion as each members  ownership
          percentage.

          CASH AND CASH EQUIVALENTS
          The Company considers all cash on deposit and short-term liquid
          investments with original maturities of three months or less to be
          cash equivalents.

          PROPERTY, PLANT AND EQUIPMENT
          Property, plant and equipment consists of land, a power generation
          plant and plant equipment and is recorded at cost.  The plant is
          currently not in operation.  The plant and plant equipment are
          depreciated on the straight-line method over useful lives of 29 and 6
          years, respectively.

          INCOME TAXES
          No provision for federal income tax is made since the Company is
          treated as a partnership for tax purposes and as such is not a taxable
          entity under the federal income tax provisions.  The individual
          members are taxed on their proportionate share of members  income or
          loss.

     2.   DUE FROM MEMBER

          At December 31, 1994, the Company had capital contributions receivable
          from Lehi Envirosystems, Inc., for $3,335.  This represents required
          contributions to maintain the proportionate sharing of expenses as
          stipulated in the operating agreement.  This amount was received in
          1995.

     <PAGE>

                      Lehi Independent Power Associates, L.C.
                          Notes to Financial Statements
                           December 31, 1995 and 1994


     3.   PROPERTY, PLANT AND EQUIPMENT

          Property, plant and equipment is stated at cost and consisted of the
          following at December 31:

                                                  1995          1994
                                                  ----          ----
            Land                               $ 13,000      $ 13,000
            Building                            239,216       239,216
            Plant equipment                      30,446        40,446
                                               --------      --------
                                                282,662       292,662
                 Write-down of property,
                 plant and equipment            (25,537)      (13,741)
                                               --------      --------


                                               $257,125      $278,921
                                               ========      ========

          During the periods in which the property, plant and equipment is not
          in operation, management has reviewed the assets to determine their
          realization.  Based on this review, management has written-down the
          property, plant and equipment for the year and period ended December
          31, 1995 and 1994, $14,990 and $13,741, respectively.

     4.   RELATED PARTY TRANSACTIONS

          The Company receives accounting services from a related company s
          accounting department.  The services provided are billed at $40 an
          hour and average approximately $160 a month.

          The related party note payable is due on demand and carries no
          interest rate.

     5.   COMMITMENTS AND CONTINGENCIES

          The Company is in communication with the Utah State Department of
          Water Quality with respect to traces of petroleum products found in a
          ground water discharge ditch which exits the plant property.  Based on
          those communications, the State is reviewing what, if any, additional
          action may be required.  Also, the United States Environmental
          Protection Agency (EPA) has reviewed the data on the discharge and has
          concluded that no violation of EPA Rules and Laws have occurred.  In
          Management s opinion, the potential impact to the financial statements
          would not exceed $45,000.

                   See accompanying notes to financial statements.
                  
     <PAGE>

                      Lehi Independent Power Associates, L.C.
                           Notes to Financial Statements
                             December 31, 1995 and 1994


     6.   GOING CONCERN

          The Company's primary asset consists of a power generation facility
          that is currently idle.  Consistent with its preference to operate the
          facility, the Company has thus far declined to accept several offers
          to liquidate the facility for amounts significantly in excess of the
          facility s recorded net book value.  The Company continues to pursue a
          financially feasible power purchase contract which when executed would
          result in the commencement of operations.

          The members of the Company have committed to continue to fund
          necessary costs associated with holding and maintaining the power
          plant through December 31, 1996 in the event that the power plant does
          not begin operations or is otherwise unable to generate revenues
          sufficient to fund operating and holding costs.

                   See accompanying notes to financial statements.
          
    <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------


                          REPORT OF INDEPENDENT ACCOUNTANTS

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Balance Sheets
     December 31, 1995 and 1994
     ----------------------------------------------------------------------


                                                 1995         1994
                                                 ----         ----
               ASSETS
               Current assets:
                    Cash and cash           $    15,944   $    8,233
                      equivalents
                    Accounts receivable          90,865       76,881
                    Prepaid expenses             18,087       14,198
                    Restricted cash              33,773      619,820
                                             ----------   ----------

                         Total current          158,669      719,132
                         assets              ----------   ----------

               Plant, at cost                 5,888,172    5,882,464
               Less:  accumulated               295,411            -
               depreciation                  ----------   ----------
                                              5,592,761    5,882,464
                                             ----------   ----------

               Debt service reserve             497,085      500,020
               Deferred financing costs,        154,683      162,824
                    less accumulated
                    amortization
                    of $8,141 in 1995

               Rent receivable                  176,184            -
                                             ----------   ----------
                    Total assets             $6,579,382   $7,264,440
                                             ----------   ----------

               LIABILITIES AND PARTNERS'
               CAPITAL
               Current liabilities:
                    Note payable-general              -     $586,000
                      contractor (Note 2)$ 
                    Accounts payable and        262,013      286,917
                      accrued expenses
                    Deferred revenue             81,127       74,806
                                             ----------   ----------
                         Total current          343,140      947,723
                          liabilities        ----------   ----------

               Long-term debt, net of         4,987,181    4,980,717
               discount (Note 3)

               Partners' capital              1,249,061    1,336,000
                                             ----------   ----------


                    Total liabilities and    $6,579,382   $7,264,440
                    partners' capital        ----------   ----------

              The accompanying notes are an integral part of these
                             financial statements.

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Statement of Operations
     For the Year Ended December 31, 1995
     ----------------------------------------------------------------------

                                                                  1995
                                                                  ----
            REVENUES
            Facility lease                                   $  598,968
            Management services                                 551,461
                                                             ----------
                 Total revenues                               1,150,429
                                                             ----------

            OPERATING EXPENSES
            Operating and maintenance                           426,948
            Depreciation and amortization                       303,552
            General and administrative                          149,830
                                                             ----------
                 Total operating expenses                       880,330
                                                             ----------
                 Income before interest income and expense      270,099
                                                             ----------

            INTEREST INCOME AND EXPENSE 
            Interest expense                                   (403,736)
            Interest income                                      46,698
                                                             ----------
                                                               (357,038)
                                                             ----------
                 Net loss                                       (86,939)
                                                             ==========

                  The accompanying noted are an integral part of 
                         these financial statements.

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Statement of Changes in Partners' Capital
     For the Year Ended December 31, 1995
     ----------------------------------------------------------------------


     PARTNERS' CAPITAL, December 31, 1994             $1,336,000

     Net loss                                            (86,939)
                                                      ----------
     PARTNERS' CAPITAL, December 31, 1995             $1,249,061
                                                      ----------


            The accompanying notes are an integral part of these
                          financial statements.                

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Statement of Cash Flows
     For the Year Ended December 31, 1995
     ----------------------------------------------------------------------


                                                              1995
                                                              ----
     CASH FLOWS FROM OPERATING ACTIVITIES
        Net loss                                          $  (86,939)
                                                          ----------
        Adjustments to reconcile net loss to net
           cash from operating activities:
           Depreciation and amortization                     303,552
           Bond discount amortization                          6,464
        Changes in assets and liabilities:
           Accounts receivable                               (13,984)
           Prepaid expenses                                   (3,889)
           Transfer from restricted cash                          47
           Rent receivable                                  (176,184)
           Accounts payable and accrued expenses             (24,904)
           Deferred revenue                                    6,321
                                                          ----------

                Net cash provided by operating                10,484
                  activities                              ----------

     CASH FLOWS FROM INVESTING ACTIVITIES
        Expenditures for plant                                (5,708)
                                                          ----------


     CASH FLOWS FROM FINANCING ACTIVITIES
        Transfer out of debt service reserve                   2,935
        Use of restricted cash                               586,000
        Payment of note payable                             (586,000)
                                                          ----------

                Net cash provided by financing                 2,935
                  activities                              ----------

                Net increase in cash and cash                  7,711
                  equivalents

     CASH AND CASH EQUIVALENTS, BEGINNING                      8,233
                                                          ----------

     CASH AND CASH EQUIVALENTS, ENDING                    $   15,944
                                                          ==========

     SUPPLEMENTAL DISCLOSURES

        Interest paid                                     $  421.305
                                                          ==========

           The accompanying notes are an integral part of these    
                         financial statements.

      <PAGE>

      Plymouth Cogeneration Limited Partnership
      Notes to Financial Statements
      ---------------------------------------------------------------------

     1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               ORGANIZATION

               On June 25, 1992, IEC Plymouth, Inc. ("IEC" or "General
               Partner"), a Connecticut Corporation, and Central Hudson
               Cogeneration Incorporated, a New York Corporation ("Cencogen"), a
               wholly-owned subsidiary of Central Hudson Gas & Electric
               Corporation, a New York Corporation, formed a limited partnership
               under the State of New Hampshire Statutes, Plymouth Cogeneration
               Limited Partnership (the "Partnership"), to construct, own and
               operate a 1.25 MW cogeneration facility (the "Facility") and
               provide electricity and steam to Plymouth State College (the
               "Site") in Plymouth, New Hampshire.  On May 11, 1993, IEC and
               Cencogen agreed to admit PSC Cogeneration Limited Partnership
               ("PSC" or "General Partner"), a Connecticut limited partnership
               and IEC affiliate, replacing IEC.  On November 1, 1994, PSC and
               Cencogen agreed to admit Plymouth Envirosystems, Inc.
               ("Envirosystems" or "General Partner"), a Delaware corporation, a
               wholly-owned subsidiary of U.S. Envirosystems, Inc., a Delaware
               corporation.  The Limited Partnership Agreement, as amended,
               expires November 2024.

               The Limited Partnership Agreement provides that profits, losses
               and distributable cash for financial reporting and income tax
               purposes are allocated in accordance with the ownership interests
               of the partners.  At December 31, 1995 and 1994, PSC's ownership
               consisted of a 10% managing general partner and 17.5% limited
               partner interest, Cencogen's ownership consisted of a 32.5%
               limited partner interest and Envirosystems ownership consisted of
               a 5% general partner and 35% limited partner interest.

               On June 1, 1993, the Partnership entered into an Agreement of
               Site Lease ("Site Lease") with the University System of New
               Hampshire (the "University System").  The Site Lease provides
               that the University System will lease to the Partnership a parcel
               of land at the Site on which to construct the Facility.  The Site
               Lease expires upon expiration of the Management Services
               Agreement (2015).

               REVENUES

               On June 1, 1993, the Partnership entered into an Agreement of
               Facility Lease ("Facility Lease") with the University System. 
               The Facility Lease provides that the Partnership will lease the
               Facility to the University System for the supply of thermal and
               electric energy to the Site for a defined rental stream which
               escalates over the life of the lease, or 20 years.  Upon
               expiration of the Facility Lease (2015), the Partnership must
               convey title and all personal property at the Facility to the
               University System, free and clear of encumbrances.  The Facility
               Lease includes an escape clause which provides for the University
               System to terminate the agreement without penalty in the event
               that the State of New Hampshire does not appropriate funds for
               the payment of the Facility Lease.

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

               On June 1, 1993, the Partnership entered into a Management
               Services Agreement ("MSA") with the University System.  The MSA
               provides that the Partnership will operate and maintain the
               Facility for the benefit of the University System during the term
               of the MSA for a defined monthly management service fee, and a
               1.1 cent per kwh operation and maintenance fee over the life of
               the MSA (20 years).  The MSA commenced on the in-service date of
               the Facility and expires in the year 2015.  The Facility was
               deemed in-service January 1, 1995.

               Under the terms of Facility Lease and MSA, the Partnership is
               required to provide significant services through-out the life of
               the agreements.  As a result, the Facility Lease is being
               accounted for as an operating lease.  Lease revenues are
               recognized in accordance with Financial Accounting Standards
               Board Technical Bulletin No. 85-3, which requires that operating
               lease revenues be recognized on the straight-line basis over the
               life of the lease.  Accordingly, while annual rent receipts
               escalate each year, approximately 598,968 of facility lease
               revenue will be recognized by the Partnership annually. 
               Management service fees and operation and maintenance fees are
               recognized as earned over the life of the MSA.  

               Since Facility Lease revenues are being recognized on a straight-
               line basis, the Partnership has recognized as a long-term asset,
               Rent receivable, at December 31, 1995, which represents the
               excess of revenues recognized over cash payments received.

               At December 31, 1995 and 1994, the Partnership had deferred
               revenues of $81,127 and $74,806 which represents management
               service fees and lease revenues billed in advance.

               RESULTS OF OPERATIONS AND MANAGEMENT PLANS

               While the Partnership incurred a net loss in 1995, management
               believes that its cash flows, including scheduled escalating rent
               receipts under the Facility Lease, will be sufficient to meet
               both its future operating expenses and debt service requirements,
               including sinking fund installments.  

               PLANT

               Plant represents cost of the Facility which is being leased to
               the University System under the Facility Lease.  The Partnership
               placed the Facility in-service January 1, 1995.  During 1994, the
               University System's operating permits necessary to operate its
               existing boilerhouse expired, at which time the Partnership
               agreed to operate the Facility, while still under construction. 
               As of December 31, 1994, lease revenues of $210,636, management
               service fees of $217,939, and operation and maintenance fees of
               $40,945 were earned during the construction period; as a result
               of Facility start-up prior to substantial completion and in-
               service date.  The above revenues earned during construction and
               related operating and start-up expenses ($417,743) were netted

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

               against Plant ($51,777).  In accordance with the facility lease,
               the Partnership is responsible for all maintenance and equipment
               repair.

               DEPRECIATION

               Depreciation is provided on a straight-line basis.  The useful
               life of the plant is estimated to be twenty years.  

               INCOME TAXES

               The Partnership is not subject to federal or state income taxes. 
               Each partner is required to report on its federal and, as
               required, state income tax return its distributive share of the
               Partnership's income, gains, losses, deductions and credits for
               the taxable year of the Partnership ending within or with its
               taxable year.  Accordingly, there is no provision for income
               taxes in the accompanying financial statements.

               FAIR VALUE OF FINANCIAL INSTRUMENTS

               The carrying amounts reflected in the balance sheet for cash and
               cash equivalents, accounts receivable, restricted cash, debt
               service reserve, accounts payable and accrued expenses
               approximate their respective fair values because of the short
               maturity of these items.

               It was not practicable to estimate the fair value of the $5.11
               million, 7.75% State of New Hampshire Electric Facility Revenue
               Bonds without the Partnership incurring excessive costs.  The
               note is secured by a first mortgage in the Facility with a
               maturity date of June 1, 2014.

               STATEMENT OF CASH FLOWS

               For purposes of the Statement of Cash Flows, the Partnership
               considers highly liquid investments with an original maturity of
               three months or less to be cash equivalents.

               Restricted cash consists of cash held in trust for payment of
               semi-annual long-term interest payments of the Partnership.  Debt
               service reserve consists of cash held in trust until maturity of
               the Partnership's long-term debt.

               USE OF ESTIMATES

               The preparation of financial statements in conformity with
               generally accepted accounting principles requires management to
               make estimates and assumptions that affect the reported amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities at the date of the financial statements and the
               reported amounts of revenues and expenses during the reporting
               period.  Actual results could differ from those estimates.

     <PAGE>

     Plymouth Cogeneration Limited partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------
     
     2.   NOTE PAYABLE GENERAL CONTRACTOR 

               During May 1994, the Partnership entered into an amendment to the
               Turnkey Construction Contract ("Construction Contract") with the
               general contractor of the Facility.  The amendment provided for
               an additional payment in the amount of $636,000 from the
               Partnership to the general contractor for additional construction
               costs.  In connection with the amendment, the Partnership
               executed a $636,000 promissory note for payment of these costs. 
               The note bears interest at Citibank's prime lending rate plus 2%.
               Interest and principal were payable on maturity of the note in
               November 1994.  During November 1994, the Partnership funded an
               escrow, the funds of which were available under the terms of the
               escrow agreement to settle the Partnership's obligations to the
               general contractor.  At December 31, 1994, the balance due to the
               general contractor on the note and the funds escrowed for payment
               amounted to $586,000.  Accrued interest on the note at December
               31, 1994 amounted to $25,142.  The escrowed funds were included
               in restricted cash.  During 1995, the Partnership settled all
               obligations with the general contractor.

     3.   LONG-TERM DEBT 

               On June 30, 1993, the Partnership obtained $5,110,000 of
               financing from the Business Finance Authority of the State of New
               Hampshire to construct the Facility.  The financing was obtained
               through issuance of 7.75% State of New Hampshire Electric
               Facility Revenue Bonds (the "Bonds"), a tax-exempt financing,
               which matures on June 1, 2014.  The Bonds were issued at a
               discount of $129,283, which is being amortized over the life of
               the bonds using the bonds outstanding method.  This Leasehold
               Mortgage and Trust Agreement (the "Agreement") contains certain
               business covenants including, among other items, that the
               Partnership provides timely financial and business information.

               In connection with the financing, the Partnership paid $162,824
               of financing related costs.  These deferred financing costs will
               be amortized on the bonds outstanding method over the life of the
               bonds.

               The Bondholder has a first mortgage security interest in the
               Facility, pledge of the Partnership interests, and a collateral
               assignment of all facility operating agreements.  Interest is
               payable semi-annually on June 1 and December 1.  The Bonds are
               subject to redemption from sinking fund installments, without
               premium, plus accrued interest on June 1, 1997 and each June 1
               thereafter at their principal amounts, through maturity of June
               1, 2014.  The Bonds are also subject to redemption at the option
               of the Partnership on or after:  June 1, 2003 at 102%; June 1,
               2004 at 101%; and June 1, 2005 at 100%.  Aggregate annual sinking
               fund installments for the next five years and thereafter are as
               follows:

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

                    1996           $        -
                    1997               70,000
                    1998              100,000
                    1999              125,000
                    2000              175,000
                    Thereafter      4,640,000
                                  -----------
                                   $5,110,000
                                  ===========   

     4.   RELATED PARTY TRANSACTIONS

          DEVELOPMENT EXPENSES

          The managing general partner and affiliates were reimbursed for
          development expenses during the development and construction phases. 
          In 1994, total reimbursements of $275,000 were incurred and
          capitalized to Plant during the development and construction phases.

          ADMINISTRATION SERVICE FEES

          On January 13, 1994, the Partnership entered into and Administrative
          Services Agreement with an affiliate of PSC.  The agreement provides
          that commencing on January 1, 1995, the Partnership will pay a fee in
          the amount of $40,000, annually, adjusted for CPI, for administrative
          services to be provided by the affiliate on behalf of the Partnership.
          The Partnership incurred an administrative fee of $42,000 during 1995,
          which is included in general and administrative expenses.

          DEVELOPMENT COMMISSIONS

          Development Commissions are payable to PSC and Cencogen commencing on
          the in-service date of the Facility (January 1, 1995).  Development
          commissions are fixed annual amounts, payable quarterly which escalate
          over the life of the agreement, or 20 years, and are subordinate to
          the payment of debt service and general partners fees.  The
          Partnership incurred development commissions of $44,388 during 1995,
          which are included in general and administrative expenses.    

          GENERAL PARTNER'S FEE

          General Partner's Fee is payable to PSC commencing on the in-service
          date of the Facility (January 1, 1995).  The general partner's fee is
          a fixed annual amount payable quarterly which escalates over the life
          of the agreement, or 20 years, and is subordinate to the payment of
          debt service.  The Partnership incurred $14,796 during 1995, which is
          included in general and administrative expenses.  

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

          OTHER

          The Partnership incurred the following expenses with affiliates of the
          General Partner for the years ended December 31, 1995 and 1994.  The
          1994 costs were capitalized into Plant during the development and
          construction phases.

                                                    1995        1994
                                                    ----        ----
             Employee group health insurance    $      -     $37,703
             and office related
             Interest expense on advances          1,108

     Amounts due to affiliates of the General Partner included in accounts
     payable and accrued expenses of the Partnership at December 31, 1995 and
     1994:

                                                   1995      1994
                                                   ----      ----

          Interest bearing advances at prime     $28,520   $    -
          Accrued interest on advances             1,108        -

     The Partnership has elected for its employees to participate in a 401(k)
     plan sponsored by an affiliate of the General Partner.  The 401(k) plan
     calls for employee only contributions.

     <PAGE>


     ===================================     ===================================


        NO DEALER, SALES REPRESENTATIVE
     OR ANY OTHER PERSON HAS BEEN
     AUTHORIZED TO GIVE ANY INFORMATION
     OR TO MAKE ANY REPRESENTATIONS IN
     CONNECTION WITH THIS OFFERING OTHER
     THAN THOSE CONTAINED IN THIS
     PROSPECTUS, AND, IF GIVEN OR MADE,
     SUCH INFORMATION OR REPRESENTATIONS
     MUST NOT BE RELIED UPON AS HAVING
     BEEN AUTHORIZED BY THE COMPANY OR             
     ANY OF THE UNDERWRITERS.  THIS                U.S. ENERGY SYSTEMS, INC.
     PROSPECTUS DOES NOT CONSTITUTE                 
     AN OFFER TO SELL, OR A SOLICITATION
     OF AN OFFER TO BUY, ANY SECURITIES
     OTHER THAN THE REGISTERED
     SECURITIES TO WHICH IT RELATES OR
     AN OFFER TO, OR A SOLICITATION OF,
     ANY PERSON IN ANY JURISDICTION
     WHERE SUCH OFFER OR SOLICITATION
     WOULD BE UNLAWFUL.  NEITHER THE
     DELIVERY OF THIS PROSPECTUS NOR
     ANY SALE MADE HEREUNDER SHALL,
     UNDER ANY CIRCUMSTANCES, CREATE ANY
     IMPLICATION THAT THERE HAS BEEN NO
     CHANGE IN THE AFFAIRS OF THE
     COMPANY SINCE THE DATE HEREOF OR
     THAT THE INFORMATION CONTAINED                   1,625,000 SHARES OF
     HEREIN IS CORRECT AS OF ANY TIME                     COMMON STOCK
     SUBSEQUENT TO THE DATE HEREOF.                           AND
                                                      1,625,000 REDEEMABLE
            -----------------                             COMMON STOCK
            TABLE OF CONTENTS                          PURCHASE WARRANTS

                                    PAGE
                                    ----
        
     AVAILABLE INFORMATION . . . . .   2
     PROSPECTUS SUMMARY  . . . . . .   3
     RISK FACTORS  . . . . . . . . .   8
     USE OF PROCEEDS . . . . . . . .  16                   ----------
     PRICE RANGE OF COMMON STOCK . .  18                   
     DIVIDEND POLICY . . . . . . . .  18                   PROSPECTUS
     DILUTION  . . . . . . . . . . .  19                   
     CAPITALIZATION  . . . . . . . .  20                   ----------
     MANAGEMENT'S DISCUSSION AND
       ANALYSIS OF FINANCIAL CONDITION
       AND PLAN OF OPERATION . . . .  27
     BUSINESS  . . . . . . . . . . .  31
     MANAGEMENT  . . . . . . . . . .  40
     CERTAIN TRANSACTIONS  . . . . .  42
     PRINCIPAL STOCKHOLDERS  . . . .  44
     DESCRIPTION OF SECURITIES . . .  46
     SHARES ELIGIBLE FOR FUTURE SALE  50
     UNDERWRITING  . . . . . . . . .  51
     LEGAL MATTERS . . . . . . . . .  53
     EXPERTS . . . . . . . . . . . .  53
     INDEX TO FINANCIAL STATEMENTS . F-1
         
                                                      GAINES, BERLAND INC.

                                                   
                                                    


     ===================================     ==================================

     <PAGE>

                                SUBJECT TO COMPLETION
                    PRELIMINARY PROSPECTUS DATED ___________, 1996

     PROSPECTUS

                              U.S. ENERGY SYSTEMS, INC.
                         1,805,000 SHARES OF COMMON STOCK AND
                  500,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS

        Enviro Partners, L.P. ("Enviro"), Energy Management Corporation ("EMC")
     and Anchor Capital Company LLC ("Anchor") (collectively referred to herein
     as the "Selling Stockholders") hereby offer (the "Secondary Offering")
     1,805,000 shares of Common Stock (the "Common Stock") and 500,000
     Redeemable Common Stock Purchase Warrants (the "Warrants" and, together
     with the Common Stock, the "Securities").  Concurrently with this Secondary
     Offering, U.S Energy Systems, Inc., formerly U.S. Envirosystems, Inc. (the
     "Company") offered (the "Primary Offering") 1,625,000 shares of Common
     Stock and 1,625,000 Warrants.  Each Warrant entitles the holder to purchase
     one share of Common Stock for $4.00 during the four-year period commencing
     one year from the date of this Prospectus.  The Warrants are redeemable at
     a price of $.01 per Warrant, at any time after the Warrants become
     exercisable, upon not less than 30 business days prior written notice, if
     the last sale price of the Common Stock has been at least 150% (initially
     $6.00) of the exercise price of the Warrants for the 20 consecutive trading
     days ending on the third day prior to the date on which the notice of
     redemption is given.  See "Description of Securities."

       The Company's Common Stock is sporadically traded on the NASD OTC
     Bulletin Board.  Prior to this Secondary Offering, there has been no public
     market for the Warrants nor has there been an established trading market
     for the Common Stock.  There can be no assurance that such a market will
     develop for the Securities as a result of this Secondary Offering.  The
     Company has applied for inclusion of the Common Stock and the Warrants on
     the Nasdaq SmallCap Market under the proposed symbols USEE and USEEW,
     respectively.
                         -----------------------------------

             THESE SECURITIES ARE SPECULATIVE IN NATURE, INVOLVE A HIGH 
                DEGREE OF RISK AND SUBSTANTIAL DILUTION AND SHOULD BE 
                 CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS 
                   OF THEIR ENTIRE INVESTMENT.  SEE "RISK FACTORS"
                    BEGINNING ON PAGE 8 AND"DILUTION" ON PAGE 17.
                         -----------------------------------
              THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY 
                 THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE 
                  SECURITIES COMMISSION NOR HAS THE SECURITIES AND 
                     EXCHANGE COMMISSION OR ANY STATE SECURITIES 
                       COMMISSION  PASSED UPON THE ACCURACY OR 
                          ADEQUACY OF THIS PROSPECTUS. ANY  
                           REPRESENTATION TO THE CONTRARY 
                                IS A CRIMINAL OFFENSE.

       The date of this Prospectus is _____________________, 1996.

     Information contained herein is subject to completion or amendment.  A
     registration statement relating to these securities has been filed with the
     Securities and Exchange Commission.  These securities may not be sold nor
     may offers to buy be accepted prior to the time the registration statement
     becomes effective.  This prospectus shall not constitute an offer to sell
     or the solicitation of an offer to buy nor shall there be any sale of these
     securities in any State in which such offer, solicitation or sale would be
     unlawful prior to registration or qualification under the securities laws
     of any such State.

     <PAGE>

                                AVAILABLE INFORMATION

       The Company is subject to informational requirements of the Securities
     Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
     therewith files reports, proxy statements and other information with the
     Securities and Exchange Commission (the "Commission").  Reports, proxy
     statements and other information filed by the Company with the Commission
     can be inspected without charge and copied at prescribed rates at the
     public reference facilities maintained by the Commission at Room 1024, 450
     Fifth Street N.W., Washington, D.C. 20549 and at the Commission's regional
     offices located at Seven World Trade Center, Suite 1300, New York, New York
     10048, and Suite 1400, Citicorp Center, 500 West Madison Street, Chicago,
     Illinois 60661.  The Company's Common Stock is quoted on the NASD OTC
     Bulletin Board and certain of the Company's reports, proxy materials and
     other information may be available for inspection at the offices of the
     National Association of Securities Dealers, Inc., 1735 K Street, N.W.,
     Washington, D.C. 20006.

       The Company has filed with the Commission a Registration Statement on
     Form SB-2 under the Securities Act of 1933, as amended ("Securities Act"),
     with respect to the securities offered hereby.  This Prospectus does not
     contain all of the information set forth in the Registration Statement,
     certain parts of which have been omitted in accordance with the rules and
     regulations of the Commission.  For further information with respect to the
     Company and the securities offered hereby, reference is made to the
     Registration Statement, including the exhibits filed as part thereof and
     otherwise incorporated therein.  Copies of the Registration Statement and
     the exhibits may be inspected, without charge, at the offices of the
     Commission, or obtained at prescribed rates from the Public Reference
     Section of the Commission at the address set forth above.

                                  ------------------

     <PAGE>

                                  PROSPECTUS SUMMARY

       The following summary is qualified in its entirety by the more detailed
     information and financial statements, including notes thereto, appearing
     elsewhere in this Prospectus.  Each prospective investor is urged to read
     this Prospectus in its entirety.  At or prior to the consummation of the
     Primary Offering, the Company will consummate the following transactions
     (the "Closing Transactions"): (i) a private placement to two investors of
     1,600,000 shares of the Company's 11% cumulative redeemable convertible
     preferred stock (the "11% Preferred Stock") and 500,000 warrants ("Private
     Warrants") having the same terms and conditions as the Warrants for an
     aggregate consideration of $3,500,000 (the "Private Placement"), (ii) the
     acquisition of a 50% interest in two geothermal plants known as Steamboat 1
     and 1A for $4,982,000 (including $50,000 as a downpayment which was
     previously paid by the Company) (the "Steamboat Acquisition"), (iii) the
     conversion of $500,000 of convertible subordinated debentures (the
     "Convertible Debentures") into 125,000 shares of Common Stock and 125,000
     Private Warrants (the "Debenture Conversion") and (iv) the exchange of the
     57,500 currently outstanding shares of the Company's Series One Preferred
     Stock for 205,000 shares of Common Stock (the "Preferred Stock Exchange"). 
     The consummation of the Primary Offering is a condition to the consummation
     of the Closing Transactions and the consummation of the Closing
     Transactions is a condition to the consummation of the Primary Offering. 
     Accordingly, if any of the Closing Transactions is not consummated, each of
     the Primary Offering and this Secondary Offering will be terminated. 
     Except as otherwise indicated, all information in this Prospectus assumes
     no exercise of the Warrants offered hereby or any of the Company's other
     outstanding options and warrants to purchase Common Stock.  All numbers and
     amounts specified herein reflect a one for forty reverse stock split
     effective May 6, 1996, unless otherwise indicated.  

                                     THE COMPANY

       U.S. Energy Systems, Inc. is engaged in the cogeneration and independent
     power plant ("IPP") industries as a project developer, owner and operator.
     Cogeneration is the process of producing two or more energy forms
     (typically electricity and heat) simultaneously from the same fuel source.
     A cogeneration facility is a power plant which produces electricity and,
     simultaneously, recovers waste heat to use in place of heat which would
     otherwise be made from conventional sources such as furnaces or boilers. An
     IPP is a power plant which is not owned and operated by a regulated public
     electric utility company. Frequently, IPPs are cogeneration facilities.
     Federal and state laws have been promulgated to promote competition in the
     sale of electric energy and to encourage cogeneration and independent power
     facilities.

       The Company's strategy is to seek projects requiring power production or
     cogeneration and to become an equity participant with the owners,
     developers or other involved parties in return for the Company's expertise
     in the structuring, design, management and operation of the projects. 
     Often, at the time of the Company's initial involvement, such projects will
     have advanced beyond the conceptualization stage to a point where the
     engineering, management and project coordination skills the Company offers
     are required to proceed.  Projects in which the Company is involved or is
     negotiating to become involved include (a) acquiring and operating existing
     IPPs and cogeneration facilities in the United States, (b) developing,
     constructing, and operating new IPPs and cogeneration facilities in the
     United States and in certain overseas markets, (c) designing and
     constructing cogeneration and IPPs for third party owners, and (d)
     developing, constructing and selling energy-efficient products using
     cogeneration technology such as non-electric air conditioning.  

       As a major element of its strategy, the Company intends to focus on
     projects such as shopping malls, healthcare centers, food processing
     centers, hotels and other facilities where large quantities of electricity,
     air conditioning and hot water are required on a continuous and
     simultaneous basis.  The Company has signed an agreement with the owners of
     Bluebeard's Castle, a large resort and commercial complex in St. Thomas,
     USVI, to build and operate a 3 megawatt Cogeneration plant and a 120,000
     gallon per day water recovery system in the resort's property.  The Company
     and the resort owners will own the cogeneration plant and water system and
     share revenues equally.  The Company has received initial funding from the
     resort owners and the first of six engine generators is being installed
     during the month of August.  The Company has also entered into a joint
     development agreement with the Cowen Investment Group ("Cowen") to develop,
     build and operate cogeneration plants at shopping malls.  Toward this end,
     the joint venture has been in discussions with two of the major mall owners
     in the United States.  Savings from the cogeneration system would be shared
     equally by the mall owners and the joint development company (in which the
     Company will have a 40% profit interest).  Under the joint development
     agreement, the Company will perform all project development functions other
     than securing the financing.  See "Business -- Current Operations and On-
     Going Projects."

       The Company has a history of losses substantially throughout its
     existence and has not had revenues since emerging from bankruptcy in 1993. 
     To provide the Company with a source of revenues to enable it to expand its
     business, concurrently with the Primary Offering, the Company will acquire,
     for a total investment of $4,982,000 (including $50,000 as a downpayment
     which was previously paid by the Company), a 50% interest in two geothermal
     power plants, known as Steamboat 1 and 1A, in Steamboat Hills, Nevada (the
     "Steamboat Facilities"), which it will operate under a co-management
     agreement with its partner.  Electricity is produced in geothermal plants
     by extracting steam from the earth to drive turbines, thereby generating
     the electricity.  Geothermal power is considered a highly environmentally
     sound method of producing electricity, but it can only be produced in areas
     where specific geological formations exist.  A substantial portion of the
     net proceeds of the Primary Offering and the Private Placement will be used
     for the Steamboat Acquisition.  The Company regards the Steamboat
     Acquisition as a key element toward achieving its objectives in the
     independent power industry.

       In January 1994, the Company purchased a 50% equity interest in a limited
     liability company which owns a cogeneration facility in Lehi, Utah.  The
     Company expects the Lehi plant to be operational in the third quarter of
     this fiscal year.  However, the Company and its partners may decide to sell
     a portion of the operating machinery and to purchase replacement equipment,
     thereby increasing the plant's output capacity and efficiency.  If such
     sale and replacement is undertaken, the receipt of operational revenues
     would be delayed until the second quarter of the next fiscal year.  As
     there are no contracts in effect at this time for the sale of power from
     this plant, receipt of revenues will also be dependent upon the Company
     entering into such contracts with customers.See "Business -- Current
     Operations and On-Going Projects -- Lehi Cogeneration Project."

       The Steamboat and Lehi projects enable the Company to participate in what
     it believes is a growing market for independently produced electricity in
     the western United States.  Additionally, in 1994 the Company acquired a
     50% interest in a partnership which owns and operates a cogeneration plant
     which produces 2.5 megawatts of electricity and 25 million British Thermal
     Units ("BTUs") for heating at Plymouth State College in Plymouth, New
     Hampshire.  The Plymouth facility provides 100% of the electrical and
     heating requirements for the campus, which is part of the University of New
     Hampshire system, under a twenty year contract.

       The Company also intends to pursue projects which can utilize alternative
     fuels or waste products, such as used motor oil and tires, which provide
     environmental and ecological benefits and also provide potential for
     earnings because of low fuel costs.

       The Company was incorporated in the State of Delaware on May 6, 1981. 
     The executive offices of the Company are located at 515 North Flagler
     Drive, Suite 202, West Palm Beach, Florida 33401.  The telephone number is
     (407) 820-9779.

                                 CLOSING TRANSACTIONS

     Concurrently with the closing of the Primary Offering, the Company will
     consummate the Private Placement pursuant to which it will sell (i)
     1,600,000 shares of the 11% Preferred Stock to Enviro Partners, L.P.
     ("Enviro") for $3,100,000 and (ii) 500,000 Private Warrants to Energy
     Management Corporation ("EMC") for $400,000.  The 11% Preferred Stock will
     be convertible on a share-for-share basis into Common Stock, will vote on a
     share-for-share basis with the Common Stock, will have a preferential
     dividend of 11% (payable in additional shares of 11% Preferred Stock during
     the first two years and thereafter in cash or in shares of 11% Preferred
     Stock at the option of the Company) and a liquidation preference of
     $3,100,000 plus accrued dividends.  The 11% Preferred Stock is redeemable
     at the option of the Company at any time after four years from issuance and
     is mandatorily redeemable ten years after issuance, at a redemption price
     equal to the liquidation preference.  See "Description of Securities."

       Also concurrently with the closing of the Primary Offering, the Company
     will acquire a 50% interest in Steamboat Envirosystems, L.C. ("Steamboat
     LLC"), which will purchase the Steamboat Facilities from Far West Electric
     Energy Fund, L.P. (the current owner of Steamboat 1) and 1-A Enterprises
     (the current owner of Steamboat 1-A).  The Company will contribute a total
     of $4,982,000 (including $50,000 as a downpayment which was previously paid
     by the Company) to Steamboat LLC from the proceeds of the Primary Offering
     and the Private Placement to enable Steamboat LLC to complete the
     acquisition and retire a mortgage and certain royalty interests to which
     the Steamboat Facilities are subject.  See "Use of Proceeds -- Steamboat
     Acquisition" and "Business -- Current Operation and On-Going Projects --
     Steamboat Geothermal Power Plants."

       The Debenture Conversion and the Preferred Stock Exchange will also occur
     concurrently with the Closing of the Primary Offering.  These transactions,
     combined with the repayment of debt to be made with a portion of the
     proceeds of the Primary Offering and the Private Placement, will result in
     a substantial reduction of the Company's indebtedness.  See "Use of
     Proceeds" and Pro Forma Financial Statements.

                                     THE OFFERING

     Securities Offered in the Secondary Offering
        1,805,000 shares of Common Stock and 500,000 Warrants.  Each Warrant
        entitles the holder to purchase one share of Common Stock for $4.00
        during the four-year period commencing one year from the date of this
        Prospectus.  Each Warrant is redeemable at a price of $.01 per Warrant
        at any time after the Warrants become exercisable, upon not less than
        30 business days prior written notice, if the last sale price of the
        Common Stock on Nasdaq has been at least 150% (initially $6.00) of the
        then-exercise price of the Warrants for the 20 consecutive trading days
        ending on the third day prior to the date on which the notice of
        redemption is given.  See "Description of Securities."

     Common Stock outstanding 
       Prior to the Primary 
         Offering  . . . .    439,650 shares

     Common Stock to be outstanding
       After the Primary 
       Offering  . . . . .    2,394,650(1)(2)

     Use of Proceeds . . .    The Company will receive no proceeds in this
                              Secondary Offering.

     Proposed Nasdaq SmallCap

     --------------------------------
     (1)  Includes (i) 125,000 shares of Common Stock to be issued in the 
          Debenture Conversion and (ii) 205,000 shares of Common Stock to 
          be issued in the Preferred Stock Exchange.

     (2)  Does not include an aggregate of 4,594,975 shares of Common Stock
          reserved and to be reserved for issuance following completion of the
          Primary Offering including (i) 291,850 shares issuable on exercise of 
          currently outstanding options and warrants, (ii) 2,575,000 shares
          issuable on exercise of the Warrants, the Representative's Purchase
          Option in the Primary Offering and the Warrants issuable on exercise
          of the Representative's Purchase Option in the Primary Offering and
          the Private Warrants being issued in the Private Placement and the
          Debenture Conversion, (iii) 1,600,000 shares issuable upon conversion
          of 11% Preferred Stock to be issued to Enviro, and (iv) 128,125 shares
          issuable upon conversion of Convertible Debentures which will remain
          outstanding after the Primary Offering.

     <PAGE>

     Market Symbols.....   Common Stock: USEE
                           Warrants:     USEEW


                                     RISK FACTORS

          The securities offered hereby are speculative and involve a high
     degree of risk and substantial dilution.  Among the principal risks to be
     considered are: (i) the Company has incurred and continues to incur
     substantial losses, (ii) the Company's profitability will be dependent, to
     a significant extent, on the continued successful operations of the
     Steamboat Facilities, (iii) prior to the Primary Offering, the Company has
     significant working capital and stockholders' equity deficits, and (iv) the
     Company may require additional capital to undertake future projects.  See
     "Risk Factors" and "Dilution."


                                SUMMARY FINANCIAL DATA
                        (In thousands, except per share data)

          The Summary Financial Information set forth below is derived from the
     historical financial statements appearing elsewhere in this Prospectus and
     should be read in conjunction with such financial statements, including the
     notes thereto.  The Pro Forma Statements of Operations data for the year
     ended January 31, 1996 and the three months ended April 30, 1996 give
     effect to the acquisition of a 50% interest in Steamboat LLC as if it had
     occurred at the beginning of the periods.  The Pro Forma Balance sheet data
     as at April 30, 1996 give effect to the Primary Offering and to the Closing
     Transactions as if such transactions had occurred on such date.  See Pro
     Forma Financial Statements, "Use of Proceeds" and historical financial
     statements.

      STATEMENT OF OPERATIONS DATA:

      <TABLE>

                                               YEAR ENDED                       YEAR ENDED
                                            JANUARY 31, 1996                 JANUARY 31, 1995
                                            ----------------                 ----------------
                                    HISTORICAL             PRO FORMA            HISTORICAL
                                        USE               USE/SB (1)                USE
                                    ----------            ----------            ----------
        <S>                        <C>                <C>                       <C>

         Income (loss) from
           Joint Ventures  . .       $     (17)         $    1,863                $     (76)
         Operating expenses  .            (853)               (853)                  (1,006)
         Interest expense (2)             (604)               (116)                    (319)
                                          ----                ----                     ----

         Income (loss) before
           income taxes  . . .          (1,474)                894                   (1,401)
         Income taxes (3)  . .                                (292)                        
                                         -----               -----                   ------

         Income (loss) before
           extraordinary items          (1,474)                602                   (1,401)
         Preferred dividends. .            (21)(4a)           (341)(4b)                    
                                         -----               -----                  -------

         Income (loss)
           available for
           common stockholders. .       (1,495)                261                   (1,401)

         Net (loss) per share
           of Common Stock . .           (3.41)                                       (3.38)
         Pro forma net income
           per share of                                       0.14
           Common Stock (5)  .                                ----
         Shares used in
           computing net
           income per share of         438,773           1,813,851                  415,022
           Common Stock (5)  .         -------           ---------                  -------

      </TABLE>

      <TABLE>

       STATEMENT OF OPERATIONS DATA:
                                                                               THREE MONTHS
                                           THREE MONTHS ENDED                      ENDED
                                             APRIL 30, 1996                   APRIL 30, 1995
                                    --------------------------------          --------------
                                    HISTORICAL             PRO FORMA            HISTORICAL
                                        USE               USE/SB (1)                USE
                                    ----------            ----------          --------------
        <S>                        <C>                 <C>                       <C>
         Income (loss) from
           Joint Ventures  . .        $    (39)         $      510                  $    (34)
         Operating expenses  .            (221)               (221)                     (202)
         Interest expense (2)             (170)                (29)                      (99)
                                          ----                 ---                       ---

         Income (loss) before
           income taxes  . . .            (430)                260                      (335)
         Income taxes (3)  . .                                 (53)                         
                                        ------                ----                    ------

         Income (loss) before
           extraordinary items            (430)                207                      (335)
         Preferred dividends               (14)(4a)            (85)(4b)                     
                                           ---                 ---                   -------

         Income (loss)
           available for
           common stockholders            (444)                122                      (335)

         Net (loss) per share
           of Common Stock . .           (1.01)                                        (0.77)
         Pro forma net income
           per share of                                       0.06
           Common Stock (5)  .                                ----
         Shares used in
           computing net
           income per share of         439,622           2,013,936                   436,167
           Common Stock (5)  .         -------           ---------                   -------

     </TABLE>


      BALANCE SHEET DATA:                       APRIL 30,1996
                                       ---------------------------------
                                       HISTORICAL           PRO FORMA(6)
                                       ----------           ------------
      Current assets.........           $     3               $ 1,420
      Investment in joint
        ventures.............             1,834                 6,819
      Total assets...........             1,998                 8,239
      Current liabilities....             2,345                   977
      Long-term liabilities..             2,812                 1,342
      11% Preferred Stock....                                   3,100
      Working capital........            (2,342)                  433
      Stockholders' equity
        (deficit)............           $(3,159)              $ 2,820 


      ---------------------------
        (1)       Includes (a) adjusted operating results of the Steamboat 
                  Facilities for the year ended December 31, 1995, and the three
                  months ended March 31, 1996, (b) elimination of deferred note 
                  payable discount, elimination of interest payments on notes 
                  payable and bridge loans to be repaid from the proceeds of
                  the Primary Offering, and (c) elimination of interest on 
                  $500,000  principal amount of Convertible Debentures 
                  converted into Common Stock and Private Warrants, with the 
                  remainder paying interest at 9% per annum.

        (2)       Adjusted for reduction of debenture interest to 9%, and 
                  removal of interest costs on bridge loans and notes payable 
                  which will have been paid from the proceeds of the Primary 
                  Offering.  Also adjusts for the elimination of certain
                  unamortized deferred costs of these notes and loans.

        (3)       A pro forma provision for income taxes was calculated after 
                  providing for a limit on the net operating loss deduction 
                  assuming an ownership change had taken place at the 
                  beginning of the fiscal year and the beginning of the three
                  month period ended April 30, 1996.

        (4a)      Provision for dividends on Series One Preferred Stock.

        (4b)      Provision for dividends on 11% Preferred Stock to be sold to 
                  Enviro Partners, L.P. for $3,100,000.  Dividends are payable
                  in 11% Preferred Stock.

        (5)       Pro forma net income per share is based on the weighted 
                  average number of shares outstanding, the shares issued in 
                  the Debenture Conversion and the Preferred Stock Exchange 
                  and the dividend on the 11% Preferred Stock.  Assumed
                  exercise of options and warrants and the conversion of the
                  11% Preferred Stock have not been reflected as they would 
                  be anti-dilutive.

        (6)       Reflects the sale of Securities offered hereby, the Private 
                  Placement, the Debenture Conversion, the Preferred Stock 
                  Exchange and the anticipated use of proceeds for the 
                  Steamboat Acquisition and the repayment of indebtedness,
                  including accrued interest to September 15, 1996, as 
                  contemplated in "Use of Proceeds."


                                     RISK FACTORS

     Prospective purchasers of the securities offered hereby should carefully
     consider the following factors, as well as the information contained
     elsewhere in this Prospectus.

     HISTORY OF LOSSES; WORKING CAPITAL AND STOCKHOLDERS' EQUITY DEFICITS;
     AUDITORS' OPINION WITH EXPLANATORY PARAGRAPH

       The Company has a history of losses substantially throughout its
     existence and has not had revenues since emerging from bankruptcy in 1993. 
     To date, the Lehi power plant has not been operational.  See "Current
     Operations and On-Going Projects."  The Company believes that there will be
     profit and cash flow to the Company starting in the third quarter of this
     fiscal year.  Operations would be delayed until the second quarter of the
     next fiscal year if the Company decides to sell some of its operating
     machinery and to replace it by purchasing equipment that would ultimately
     increase output capacity and efficiency.  The Plymouth cogeneration plant
     has not provided revenues or cash flow to the Company because of costs
     related to equipment adjustments and operational reserves required by the
     terms of the financing.  However, revenues and cash flow are expected to
     commence in the third quarter of the year.

       For the years ended January 31, 1996 and 1995, the Company incurred net
     losses of $1,391,000 and $1,316,000 respectively, and for the three months
     ended April 30, 1996, the Company incurred a net loss of $430,000.  At
     April 30, 1996, as a result of these accumulated losses, the Company had a
     working capital deficit of $2,342,000 and a stockholders' equity deficit of
     $3,159,000.  There can be no assurance that the Company will ever be able
     to generate cash flows sufficient to meet its obligations and sustain
     operations.  The independent auditors' report for the fiscal year ended
     January 31, 1996 states that these factors raise substantial doubt about
     the Company's ability to continue as a going concern.  See "Management's
     Discussion and Analysis of Financial Condition and Results of Operations"
     and the Company's Financial Statements.

     LIMITED AVAILABLE CAPITAL; POSSIBLE NEED FOR ADDITIONAL FINANCING

       While the Company believes that the proceeds from the Primary Offering
     and the Private Placement, together with anticipated revenues, will be
     sufficient to meet its anticipated cash requirements for the next twelve
     months, there is no assurance in this regard.  The Company's continued
     existence will be dependent upon its ability to generate cash flows from
     its operations sufficient to meet its obligations as they become due. 
     Unless the Company can generate cash flows from operations to fund its
     working capital needs, the Company will be required to obtain additional
     equity or debt financing to continue to operate its business.   If the
     Company should require additional capital, there can be no assurance that
     such capital will be available to the Company, or if available, it would be
     on terms acceptable to the Company.  If additional funds are raised by
     issuing equity securities, significant dilution to existing stockholders
     may result.  Any inability by the Company to obtain additional financing,
     if required, will have a material adverse effect on the operations of the
     Company, including the possible cessation of operations.  See "Management's
     Discussion and Analysis of Financial Condition and Results of Operations --
     Liquidity and Capital Resources" and "Use of Proceeds."

     PRIOR BANKRUPTCY

       In late 1986, the Company, then called Cogenic Energy Systems, Inc., was
     impaired by a $2,100,000 judgment resulting from a contractual dispute. 
     Although ultimately settled, the protracted court case caused delays in
     planned expansion and sales and led to a serious cash shortage.  In mid-
     1989, the Company filed for protection under Chapter 11 of the Bankruptcy
     Code and a Plan of Reorganization was confirmed by the bankruptcy court in
     1993.  The Plan required the payment of outstanding taxes.  Of those taxes,
     $110,000 was required to be paid upon the merger of Utility Systems
     Florida, Inc. ("USF") into the Company (see "Business -- The Company"), but
     has been deferred pursuant to a verbal agreement with the Internal Revenue
     Service as long as the Company continues to meet its remaining pre-
     bankruptcy tax obligations ($373,000 at July 31, 1996), which it is
     amortizing on a monthly basis over a six year period.  The Company does not
     intend to pay this deferred $110,000 amount out of the proceeds of the
     Primary Offering but to continue the deferral until either the Internal
     Revenue Service requires payment or the Board of Directors deems cash flow
     to be satisfactory.

     EMERGING INDUSTRY; UNCERTAINTY OF MARKET ACCEPTANCE

       Although the cogeneration and IPP industries have been in existence for a
     number of years, they are still in their development stages.  As is
     typically the case in an emerging industry, demand and market acceptance
     for their products and services are subject to a high level of uncertainty.
     The Company has not yet commenced significant marketing activities and
     currently has limited marketing experience and limited financial, personnel
     and other resources to undertake extensive marketing activities.

     PROJECT DEVELOPMENT RISKS

       It is anticipated that certain types of projects, if undertaken, will
     require the Company to raise additional capital and there can be no
     assurance that such capital will be available on acceptable terms.  The
     Company's ability to develop new projects is also dependent on a number of
     other factors outside its control, including obtaining power agreements,
     governmental permits and approvals, fuel supply and transportation
     agreements, electrical transmission agreements, site agreements and
     construction contracts, and there can be no assurance that the Company will
     be successful in doing so. Project development is subject to environmental,
     engineering and construction risks. If additional financing is not
     available on acceptable terms, the Company may have to cancel or defer new
     projects.  Further, projects which are successfully developed may still
     face risks inherent in start-up businesses, such as lack of market
     acceptance.

     POTENTIAL REDUCTION IN REVENUE FROM STEAMBOAT GEOTHERMAL PROJECTS

       The current power purchase agreements with Sierra Pacific Power Company
     ("Sierra") provide for price adjustments in December 1996 for Steamboat 1
     and in December 1998 for Steamboat 1A.  Under the contracts, Steamboat LLC
     is required to sell power to Sierra for additional 10-year periods at the
     then-prevailing short-term avoided costs for electricity for Sierra.  If
     the price adjustments were to be made now, the new prices based on the
     contract formula would be substantially less than the existing contract
     rates, although Management believes that revenues generated will still be
     in excess of the costs of production.  There is no assurance that future
     prices at which the electricity generated by the Steamboat Facilities may
     be sold will provide an attractive or economic return.  The Company will
     pay $1,000,000 into Steamboat LLC for the purpose of buying out certain
     royalty interests and to fund certain capital improvements to the Steamboat
     Facilities.  While the Company and its partners believe that these
     interests can be bought out, there are no agreements with the royalty
     owners as yet.  Should the Company not be able to come to an agreement with
     any of them, the expected earnings of Steamboat LLC will be adversely
     affected.  See "Business -- Cogeneration and Independent Power Production"
     and "Management's Discussion and Analysis of Financial Condition and Plan
     of Operation -- Plan of Operation."

     RELIANCE ON PRESIDENT

       The Company will be highly dependent upon its executive officers and key
     employees, particularly its President, Richard Nelson.  The unexpected
     loss of the services of Mr. Nelson could have a detrimental effect on the
     Company. Although the Company plans to add additional full-time employees
     after the Primary Offering, the Company presently has only three current
     full-time employees and contracts with independent contractors for the
     conduct of certain engineering, accounting, administrative and legal
     functions.  

     GENERAL OPERATING RISKS

       The operation of power generation facilities involves many risks,
     including the breakdown or failure of power generation equipment,
     transmission lines or other equipment or processes and performance below
     expected levels of output or efficiency.  Although the facilities in which
     the Company is or will be involved contain certain redundancies and back-up
     mechanisms, there can be no assurance that any such breakdown or failure
     would not prevent the affected facility from performing under applicable
     power agreements. The development and operation of geothermal energy
     resources are subject to risks and uncertainties similar to those
     experienced in the development of oil and gas resources.  The successful
     exploitation of a geothermal energy resource ultimately depends upon the
     heat content of the extractable fluids, the geology of the reservoir, the
     total amount of recoverable reserves, and operational factors relating to
     the extraction of fluids, including operating expenses, energy price
     levels, and capital expenditure requirements relating primarily to the
     drilling of new wells.  In connection with the development of a project,
     the Company estimates the productivity of the geothermal resource and the
     expected decline in such productivity. The productivity of a geothermal
     resource may decline more than anticipated, resulting in insufficient
     recoverable reserves being available for sustained generation of the
     electrical power capacity desired.  See "Business -- Current Operations and
     On-Going Projects."

     GOVERNMENT REGULATION

       Under present federal law, the Company is not and will not be subject to
     regulation as a holding company under the Public Utilities Holding Company
     Act ("PUHCA") as long as each power plant in which it has an interest is a
     qualifying facility ("QF") under the Public Utility Regulation Policy Act
     of 1978 ("PURPA").  A QF that is a cogeneration facility must produce not
     only electricity but also useful thermal energy for use in an industrial or
     commercial process or heating or cooling applications in certain
     proportions to the facility's total energy output and must meet certain
     energy efficiency standards.  Under the Public Utility Regulatory Policy
     Act ("PURPA"), a regulated public electric utility company must purchase
     electricity at its avoided cost from an IPP which has QF status.  QF status
     is granted to IPP's which use fossil fuel in a manner which allows for
     recovery and use of a certain percentage of otherwise rejected heat thereby
     achieving a higher degree of fuel efficiency.  QF status is also granted to
     IPP's which use renewable energy sources such as geothermal, hydro, solar,
     wind, and waste products without regard to heat recovery.  An IPP using
     fossil fuel, which loses its ability to use recovered heat, could fall
     below the efficiency standards and thereby lose its QF status.  The
     regulated public electric utility company, which may have been required to
     purchase electricity from the IPP, could thereafter refuse to purchase such
     electricity.  IPP's which have QF status, and which are not fossil fuel
     driven, cannot lose QF status.  See "Business -- Government Regulation."

       The construction and operation of power generation facilities require
     numerous permits, approvals and certificates from appropriate federal,
     state and local governmental agencies, as well as compliance with
     environmental protection legislation and other regulations.  While the
     Company believes that the projects in which it is involved have the
     requisite approvals for existing operations and are operated in accordance
     with applicable laws, they remain subject to a varied and complex body of
     laws and regulations that both public officials and private individuals may
     seek to enforce.  There can be no assurance that new or existing laws and
     regulations which would have a materially adverse affect would not be
     adopted or revised, nor can there be any assurance that the Company will be
     able to obtain all necessary licenses, permits, approvals and certificates
     for proposed projects or that completed facilities will comply with all
     applicable permit conditions, statutes or regulations.  In addition,
     regulatory compliance for the construction of new facilities is a costly
     and time consuming process, and intricate and changing environmental and
     other regulatory requirements may necessitate substantial expenditures for
     permitting and may create a significant risk of expensive delays or
     significant loss of value in a project if the project is unable to function
     as planned due to changing requirements or local opposition.

     ENVIRONMENTAL RISKS

       As is the case in all power projects, strict environmental regulations
     established by federal, state and local authorities involving air and other
     emissions must be met. While the Company takes every precaution to insure
     that such regulations are met at all times, and projects are not entered
     into which do not or cannot meet such regulations, there is no assurance
     that such regulations can always be met. Should a condition occur in which
     emissions standards at a specific project fall beneath allowable standards,
     there could be costs involved in remediating such conditions. Additionally,
     as with all industrial sites, there are standards for the safe handling of
     fuels and chemicals which must be met. Again, the Company takes every
     precaution to insure such standards are met. Exigencies may occur -- a fuel
     spillage for example -- which would require remediation with attendant
     costs.

       Areas in which the Company is acquiring geothermal projects are subject
     to frequent low-level seismic disturbances, and more significant seismic
     disturbances are possible.  While such power generation facilities are
     built to withstand relatively significant levels of seismic disturbance,
     and the Company believes it will be able to maintain adequate insurance
     protection, there can be no assurance that earthquake, property damage or
     business interruption insurance will be adequate to cover all potential
     losses sustained in the event of serious seismic disturbances or that such
     insurance will continue to be available on commercially reasonable terms.

     UNCERTAINTY OF COMPETITIVE ENVIRONMENT

       In addition to competition from electric utilities in the markets where
     the projects are located, the Company also faces competition from
     approximately 150 companies currently involved in the cogeneration and
     independent power market.  Most of these companies are larger and better
     financed than the Company. Although the Company believes that it will be
     entering segments of the marketplace where it will not face extensive
     competition, there is no assurance that it will be able to do so, and it
     will thereby be disadvantaged if it has to compete with the larger and
     better financed companies. The entire industry also may face competition
     from existing investor owned utility companies.

     INSURANCE

       Although the Company maintains insurance of various types to cover many
     of the risks that apply to its operations, including $2,000,000 of general
     liability insurance as well as separate insurance for each project, the
     Company's planned insurance will not cover every potential risk associated
     with its operations.  The occurrence of a significant adverse event, the
     risks of which are not fully covered by insurance, could have a material
     adverse effect on the Company's financial condition and results of
     operations.  Moreover, no assurance can be given that the Company will be
     able to maintain adequate insurance in the future at rates it considers
     reasonable.

     SUBSTANTIAL PORTION OF PROCEEDS TO PAY DEBTS; POTENTIAL CONFLICTS
     OF INTEREST BETWEEN THE COMPANY AND CERTAIN OF ITS OFFICERS

       A substantial amount of the net proceeds of the Primary Offering and the
     Private Placement will be used to repay the Company's current indebtedness.
     A portion of such repayment will benefit directly or indirectly several of
     the Company's officers.  In order to induce all holders of Convertible
     Debentures to convert at least one-third of their Convertible Debentures,
     the Company agreed to reduce the conversion rate from $16 per share to the
     same price as that being offered to the public, $4.00 per share.  There are
     26 holders of Convertible Debentures of whom Theodore Rosen, Chairman, is
     the only officer or director.  Mr. Rosen, who holds $125,000 principal
     amount of Convertible Debentures, will receive $26,200 in deferred
     interest, accrued through September 15, 1996, and obtain the same favorable
     conversion rate as that afforded to the other holders of Convertible
     Debentures.  Messrs. Richard Nelson, Rosen, and Ronald Moody, the Company's
     President, Chairman of the Board and Director, respectively, will benefit
     by the repayment to them of $30,376, $30,284 and $90,814 respectively,
     (including accrued interest to September 15, 1996) for a loan made by them
     to enable the Company to obtain its interest in the co-generation facility
     at Plymouth State College in New Hampshire.  Additionally, Messrs. Nelson
     and Rosen have each deferred portions of their salaries and $219,250 and
     $162,500, respectively, will be owed to them as of September 15, 1996. 
     Such amounts will not be paid from net proceeds of the Primary Offering,
     but from cash flow, if and when, in the opinion of the Board of Directors,
     cash flow is sufficient.  Messrs. Nelson and Rosen will also benefit from
     the release of their pledges of an aggregate of 97,250 shares of the
     Company's Common Stock owned by them in connection with certain bridge
     loans made to the Company by Anchor Capital Company, LLC ("Anchor") and
     Solvation, Inc. ("Solvation"), which loans are being repaid with a portion
     of the proceeds.  See "Use of Proceeds" and "Certain Transactions."

     CONCENTRATION OF VOTING POWER

       Following the Primary Offering and the Private Placement, Enviro will own
     1,600,000 shares of 11% Preferred Stock, which votes with and is
     convertible into, on a share-for-share basis, the Common Stock. 
     Accordingly, Enviro will hold approximately 40.1% of the combined voting
     power of the 11% Preferred Stock and Common Stock immediately after the
     Primary Offering.  The 11% Preferred Stock, as a class, will have the right
     to designate two directors (the "Designated Directors") out of the five
     members of the Board of Directors, and no action may be taken by the Board
     of Directors without the approval of at least one of the Designated
     Directors.  Therefore, Enviro will have the ability to influence or control
     most of the Company's actions.  This concentration of voting power may also
     have the effect of delaying or preventing any change of control of the
     Company not approved by Enviro.  If the 500,000 Private Warrants held by
     EMC were exercised, the combined voting power of Enviro and EMC -- entities
     that are indirectly owned by different members of the same family -- would
     represent 46.7% of total voting power, assuming no other issuances of
     Common Stock prior to such exercise.  

     LIMITED MARKET FOR THE COMMON STOCK; OFFERING PRICES DETERMINED BY
     NEGOTIATION

       Prior to the Primary Offering, there has been a limited trading market
     for the Common Stock and no trading market for the Warrants.  Although the
     Common Stock has been sporadically traded on the OTC Bulletin Board, and
     the Common Stock and Warrants will trade on the Nasdaq SmallCap Market upon
     conclusion of the Primary Offering, there can be no assurance that an
     active public trading market for the Common Stock or Warrants will develop
     and continue after the Primary Offering.  The initial offering prices of
     the Securities in each of the Primary and Secondary Offerings have been
     determined by negotiations between the Company and the Representative and
     the Selling Stockholders, respectively, and may bear no relation to the
     market prices of the Common Stock and Warrants after each of the Primary
     and Secondary Offerings, respectively.

     EFFECT OF WARRANTS, OPTIONS AND CONVERTIBLE SECURITIES OUTSTANDING AFTER
     PRIMARY OFFERING

       The Company has outstanding options and warrants which provide for the
     purchase of an aggregate of 291,850 shares of Common Stock at prices
     ranging from $4.00 to $10.00 per share.  The Warrants, if exercised, would
     result in the issuance of 1,625,000 shares of Common Stock.  In the Primary
     Offering, the Underwriters' over-allotment option, if fully exercised,
     including the related Warrants, would result in the issuance of 487,500
     shares of Common Stock.  The Representative's Purchase Option, if fully
     exercised, including the related Warrants, would result in the issuance of
     325,000 shares of Common Stock.  The 11% Preferred Stock to be issued will
     be convertible into 1,600,000 shares of Common Stock.  See "Description of
     Securities -- 11% Preferred Stock."  The Private Warrants to be issued, if
     exercised, would result in the issuance of 625,000 shares of Common Stock. 
     See "Description of Securities -- Warrants."  An additional 128,125 shares
     of Common Stock are issuable upon conversion of remaining Convertible
     Debentures.  These issuances of Common Stock, totalling 5,082,475 shares,
     would have a dilutive effect on the Company's stockholders by decreasing
     their percentage ownership in the Company.  Moreover, the holders of such
     securities would be most likely to exercise or convert such securities at a
     time when the Company could obtain capital by a new offering of securities
     on terms more favorable than those provided by such securities. 
     Consequently, the terms on which the Company could obtain additional
     capital may be adversely affected.  See "Capitalization." 

     IMMEDIATE AND SUBSTANTIAL DILUTION 

       The Primary Offering involves an immediate dilution of approximately
     $2.82 per share of Common Stock (approximately 71% of the offering price of
     the Common Stock) between the offering price per share of the Common Stock
     and the pro forma net tangible book value per share of the Common Stock
     immediately after the completion of the Primary Offering and the Closing
     Transactions.  See "Dilution."

     POSSIBLE RULE 144 SALES 

       Upon consummation of the Primary Offering, the Company will have
     outstanding 2,394,650 shares of Common Stock.  All of the 1,625,000 shares
     sold in the Primary Offering (assuming no exercise of the Underwriters'
     over-allotment option), will be freely transferable by persons other than
     affiliates (as defined in regulations under the Securities Act) without
     restriction or further registration under the Securities Act.

       Of the 439,650 shares of Common Stock outstanding prior to the Primary
     Offering 64,650 are "restricted securities" within the meaning of Rule 144
     under the Securities Act and may not be sold in the absence of registration
     under the Securities Act, unless an exemption from registration is
     available, including the exemption provided by Rule 144.  Under Rule 144 as
     currently in effect, of such 64,650 shares, 35,000 shares are currently
     eligible for sale, an additional 8,750 shares will be eligible for such
     sale in or after August 1996, and the remaining 21,400 shares will be
     eligible for such sale in or after June 1998, subject in each instance to
     the volume limitations of the Rule.  The 205,000 shares of Common Stock to
     be issued in the Preferred Stock Exchange and the 125,000 shares of Common
     Stock to be issued upon the Debenture Conversion will be restricted
     securities but may be resold pursuant to the shelf registration thereof. 
     Anchor will not sell the 205,000 shares of Common Stock it will receive in
     the Preferred Stock Exchange without the Representative's prior written
     approval for a period of 9 months from the date of this Prospectus.  The
     foregoing does not give effect to any shares issuable on exercise of
     outstanding options and warrants.  The effect of the offer and sale of such
     shares may be to depress the market price for the Company's Common Stock. 
     See "Shares Eligible for Future Sale -- Possible Rule 144 Sales."

     POTENTIAL ADVERSE EFFECT OF WARRANT REDEMPTION

       The Warrants may be called for redemption by the Company once they become
     exercisable and the Representative has given its prior consent at a
     redemption price of $.01 per Warrant upon not less than 30 business days'
     prior written notice if the last sale price of the Common Stock has been at
     least $6.00 (150% of the exercise price of the Warrants) on all 20 of the
     last trading days ending on the third day prior to the date on which notice
     is given.  Notice of redemption of the Warrants could force the holders to
     exercise the Warrants and pay the exercise price at a time when it may be
     disadvantageous for them to do so, to sell the Warrants at the current
     market price when they may otherwise wish to hold the Warrants, or to
     accept the redemption price, which would be substantially less than the
     market value of the Warrants at the time of redemption.  The Company is
     required to maintain the effectiveness of a current registration statement
     relating to the exercise of the Warrants and, accordingly, the Company will
     be unable to redeem the Warrants unless there is a currently effective
     prospectus and registration statement under the Securities Act covering the
     issuance of underlying securities.  Also, lack of qualification or
     registration under applicable state securities laws may mean that the
     Company would be unable to issue securities upon exercise of the Warrants
     to holders in certain states, including at the time when the Warrants are
     called for redemption.  See "Description of Securities -- Warrants."

     AUTHORIZATION AND DISCRETIONARY ISSUANCE OF PREFERRED STOCK; ANTI-TAKEOVER
     PROVISIONS

       The Company's Certificate of Incorporation authorizes the issuance of
     Preferred Stock with such designations, rights and preferences as may be
     determined from time to time by the Board of Directors.  Accordingly, the
     Board of Directors is empowered, without stockholder approval, to issue
     Preferred Stock with dividend, liquidation, conversion, voting or other
     rights which could adversely affect the voting power or other rights of
     holders of the Company's Common Stock.  In the event of issuance, the
     Preferred Stock could be utilized, under certain circumstances, as a method
     of discouraging, delaying or preventing a change in control of the Company,
     which could have the effect of discouraging bids for the Company and,
     thereby, preventing stockholders from receiving a premium for their shares
     over the then-current market prices.  See "Description of Securities."

       The Delaware General Corporation Law includes provisions which are
     intended to encourage persons considering unsolicited tender offers or
     other unilateral takeover proposals to negotiate with the Company's
     directors rather than pursue non-negotiated takeover attempts.  These
     existing takeover provisions may have a significant effect on the ability
     of a stockholder to benefit from certain kinds of transactions that may be
     opposed by the incumbent directors.  See "Description of Securities --
     Anti-Takeover Provisions."

     CURRENT PROSPECTUS AND STATE BLUE SKY REGISTRATION REQUIRED TO EXERCISE
     WARRANTS

       The Company will be able to issue shares of its Common Stock upon
     exercise of the Warrants only if there is then a current prospectus
     relating to the issuance of such Common Stock and only if such Common Stock
     is qualified for sale or exempt from qualification under applicable
     securities laws of the jurisdictions in which the various holders of the
     Warrants reside.  The Company has undertaken to keep current a prospectus
     which will permit the purchase and sale of the Common Stock underlying the
     Warrants, but there can be no assurance that the Company will be able to do
     so.  Although the Company intends to seek to qualify for sale the shares of
     Common Stock underlying the Warrants in those states in which the
     securities are to be offered, no assurance can be given that such
     qualification will be obtained.  The Warrants may be deprived of any value
     and the market for the Warrants may be limited if a current prospectus
     covering the Common Stock issuable upon the exercise of the Warrants is not
     kept effective or if such Common Stock is not qualified or exempt from
     qualification in the jurisdictions in which the holders of the Warrants
     then reside.  See "Description of Securities -- Warrants."

     QUALIFICATION REQUIREMENTS FOR NASDAQ SECURITIES; RISKS OF LOW-PRICED
     SECURITIES

       Application has been made for quotation of the Common Stock on the Nasdaq
     SmallCap Market, which is administered by the National Association of
     Securities Dealers, Inc. (the "NASD").  For the Company's securities to be
     eligible for inclusion on Nasdaq, the Company must, among other things,
     maintain at least $2,000,000 in total assets and have at least $1,000,000
     of capital and surplus and the bid price of the Common Stock must be at
     least$1.00 per share, provided, however, that, if the Company's stock falls
     below such minimum bid price, it will remain eligible for continued
     inclusion if the market value of the public float is at least $1,000,000
     and the Company has at least $2,000,000 in capital and surplus.  Although
     the Company anticipates satisfying the listing criteria following the
     consummation of the Primary Offering, there can be no assurance that it
     will be able to continue to meet the required standards once it is listed. 
     If it should fail to meet one or more of such standards, its securities
     would be subject to deletion from Nasdaq.  If this should occur, trading,
     if any, in the Common Stock and the Warrants would then continue to be
     conducted in the over-the-counter market on the OTC Bulletin Board, an
     NASD-sponsored inter-dealer quotation system, or in what are commonly
     referred to as "pink sheets."  As a result, an investor may find it more
     difficult to dispose of, or to obtain accurate quotations as to the market
     value of, the Company's securities.  In addition, if the Company's
     securities cease to be quoted on Nasdaq and the Company fails to meet
     certain other criteria, they would be subject to Commission rules that
     impose additional sales practice requirements on broker-dealers who sell
     such securities to persons other than established customers and accredited
     investors.  For transactions covered by these rules, the broker-dealer must
     make a special suitability determination for the purchaser and have
     received the purchaser's written consent to the transaction prior to sale. 
     The broker-dealer also must provide the customer with current bid and offer
     quotations for the securities, the compensation of the broker-dealer and
     its salesperson in the transaction, and monthly account statements showing
     the market value of each such security held in the customer's account.  In
     addition, prior to effecting a transaction in such a security the broker-
     dealer must deliver a standardized risk disclosure document prepared by the
     Commission that provides information about low-priced securities and the
     nature and level of risks in the market for such securities.  Consequently,
     if the Company's securities were no longer quoted on Nasdaq, these rules
     may affect the ability of broker-dealers to sell the Company's securities
     and the ability of purchasers in each of the Primary and Secondary
     Offerings to sell their securities in the secondary market.

     LIMITATIONS ON REPRESENTATIVE'S MARKET MAKING ACTIVITIES

       The Representative has the right to act as the Company's agent in
     connection with any future solicitation of warrantholders to exercise their
     Warrants.  Unless granted an exemption by the Commission from Rule 10b-6
     promulgated under the Exchange Act, the Representative will be prohibited,
     during certain periods when the Warrants are exercisable, from engaging in
     any market-making activities with regard to the Company's securities until
     the later of the termination of such solicitation activity or the
     termination (by waiver or otherwise) of any right that the Representative
     may have to receive a fee for soliciting the exercise of the Warrants.  The
     Warrants are not exercisable until one year after the date of this
     Prospectus.  As a result, the Representative may be unable to continue to
     provide a market for the Company's securities during certain periods while
     the Warrants are exercisable.  Such limitations could impair the liquidity
     and market prices of the Common Stock and Warrants.

     DIVIDENDS UNLIKELY

       The Company has never declared or paid dividends on its Common Stock and
     currently does not intend to pay dividends in the foreseeable future.  The
     payment of dividends in the future will be at the discretion of the Board
     of Directors and will be payable only after payment of dividends on the
     Preferred Stock.  See "Dividend Policy."

     LIMITED LIABILITY OF DIRECTORS

       The Company's Certificate of Incorporation limits the liability of
     directors to the maximum extent permitted by Delaware law.  Delaware law
     provides that directors of a corporation will not be liable to the
     corporation or its stockholders for expenses incurred in derivative or
     third party actions arising from a breach of their fiduciary duty as
     directors, except in certain circumstances.  Accordingly, except in such
     circumstances, the Company's directors will not be liable to the Company or
     its stockholders for breach of such duty.

                                   USE OF PROCEEDS

       The Company will receive no proceeds in this Secondary Offering.


                             PRICE RANGE OF COMMON STOCK

       The Common Stock has traded on the NASD OTC Bulletin Board under the
     symbol USEN since the second quarter of the 1995 fiscal year. The following
     table sets forth, for the periods indicated, the high and low closing bid
     quotations for the Common Stock, as reported by the NASD OTC Bulletin
     Board.  The following quotations reflect inter-dealer prices, without
     retail mark-up, mark-down or commission and may not represent actual
     transactions.


                                                   BID
                                            ----------------- 
                                              HIGH       LOW 
                                              ----       ---
       FISCAL YEAR ENDED JANUARY 31, 1995:

       Second Quarter  . . . . . . . . . .  $ 4.40      $3.60

       Third Quarter   . . . . . . . . . .  $10.00      $8.40

       Fourth Quarter  . . . . . . . . . .  $10.00     $10.00

       FISCAL YEAR ENDED JANUARY 31, 1996:

       First Quarter . . . . . . . . . . .  $10.00     $10.00

       Second Quarter  . . . . . . . . . .  $10.00     $10.00

       Third Quarter . . . . . . . . . . .  $ 8.40     $ 6.00

       Fourth Quarter  . . . . . . . . . .  $ 4.00     $ 2.40

       FISCAL YEAR ENDING JANUARY 31, 1997:

       First Quarter   . . . . . . . . . .  $ 2.92     $ 2.48

       Second Quarter  . . . . . . . . . .  $ 2.00     $ 1.50


       As of August 2, 1996, there were 590 record holders of the Company's
     Common Stock and approximately 907 beneficial holders of the Company's
     Common Stock.

       On August 2, 1996, the high bid price was $1.50 and low bid price was
     $1.50.

                                   DIVIDEND POLICY

       The Company has not paid cash dividends on its Common Stock and does not
     anticipate paying cash dividends in the foreseeable future. The 1,600,000
     shares of 11% Preferred Stock to be issued to Enviro have an aggregate
     liquidation preference of $3,100,000 and will carry a preferential annual
     cumulative dividend rate of 11% of the liquidation preference ($341,000 per
     year). During the first two years after issuance, the 11% Preferred Stock
     dividend will be payable in additional shares of 11% Preferred Stock
     (valued at $1.9375 per share). Thereafter the 11% Preferred Stock dividend
     will be payable in either shares of 11% Preferred Stock or cash, at the
     option of the Company.  No dividends may be paid on the Common Stock so
     long as the Company is not current on payment of dividends on the 11%
     Preferred Stock.  See "Description of Securities -- 11% Preferred Stock."

                                       DILUTION

       The difference between the public offering price per share of Common
     Stock included in the Primary Offering and the pro forma net tangible book
     value per share of Common Stock after the Primary Offering and the Closing
     Transactions is referred to herein as the dilution to investors in the
     Primary Offering.  Net tangible book value per share of Common Stock is
     determined by dividing the net tangible book value (total assets less
     intangible assets and less total liabilities and preferred stock equity) by
     the number of outstanding shares of Common Stock.  

       As of April 30, 1996, the Company had a negative net tangible book value
     of ($3,842,000) or ($8.74) per share of Common Stock.  After giving effect
     to the application of the net proceeds from the sale of the Securities
     offered hereby and the Closing Transactions including payment of accrued
     interest and additional bridge loan borrowing to September 15, 1996, the
     net tangible book value at that date would be $2,820,000 or $1.18 per share
     of Common Stock ($3,633,750 ($1.38 per share) if the Underwriters' over-
     allotment option is exercised in the Primary Offering).  This represents an
     immediate increase in net tangible book value of $9.92 per share to
     existing stockholders, and an immediate dilution of $2.82 (71%) per share
     to new investors ($2.62 (66%) per share if the Underwriters' over-allotment
     option is exercised in the Primary Offering).

       The following table illustrates the dilution per share of Common Stock:


      Public offering price per share of the Common
      Stock included in the Offering . . . . . . . . .              $4.00

      Net tangible book value (deficit) per share
      before the Primary Offering (1)  . . . . . . . .  ($8.74)

      Increase to existing common stockholders in
      net tangible book value due to the Primary
      Offering and the Closing Transactions (2)(3) . .    9.92
                                                          ----

      Pro forma net tangible book value after the                   $1.18
      Primary Offering . . . . . . . . . . . . . . . .               ----

                                                                    $2.82
      Pro forma dilution to new investors  . . . . . .               ====

     ---------------------------------

     (1) Based on 439,650 shares of Common stock issued and outstanding. Net
         tangible book value is adjusted to provide for the $575,000
         liquidation value of the Series One Preferred Stock.
     (2) Gives effect to the Preferred Stock Exchange, the Debenture Conversion
         and the issuance of 1,625,000 shares of Common Stock in the Primary
         Offering.
     (3) Net tangible book value is adjusted to provide for the $3,100,000
         liquidation value of the 11% Preferred Stock.


                                    CAPITALIZATION

       The following table sets forth the capitalization of the Company at
     April 30, 1996 and as adjusted to reflect (i) the sale of the Securities in
     the Primary Offering, (ii) the consummation by the Company of the Private
     Placement, the Debenture Conversion and the Preferred Stock Exchange, and
     (iii) the application of the net proceeds from the foregoing, including the
     completion of the Steamboat Acquisition and the repayment of debt including
     accrual of interest and additional bridge loan borrowing to September 15,
     1996.  See "Use of Proceeds."  This table should be read in conjunction
     with the Company's Consolidated Financial Statements and Notes thereto and
     the Pro Forma Financial Statements included in this Prospectus.


                                                 APRIL 30, 1996
                                           --------------------------
                                                          PRO FORMA
                                           HISTORICAL    AS ADJUSTED
                                           ----------    -----------

      Long-term debt, net of unamortized
        discount of $30,000 . . . . . .   $ 2,812,000    $ 1,342,000

      Loans Payable . . . . . . . . . .       910,000

      Pre-reorganization income taxes
      payable, current. . . . . . . . .       182,000        182,000
                                              -------        -------

                                            3,904,000      1,524,000

      11% cumulative redeemable
        convertible preferred stock, 
        to be issued and outstanding 
        1,600,000 shares. . . . . . . .                    3,100,000

      Stockholders' equity:

        Preferred stock, $0.01 par value,
          5,000,000 shares authorized;
          issued and outstanding, 
           57,500 shares  . . . . . . .         1,000

        Common stock, $0.01 par value,
          35,000,000 shares authorized;
          issued and outstanding,
          439,650 shares; to be issued and
          outstanding 2,394,650 
          shares(1)(2) . . . . . . . .          4,000         23,000

        Additional paid-in capital  . .       112,000      6,311,000

                                           (3,276,000)    (3,514,000)(3)
        Accumulated (deficit) . . . . .    ----------      ----------

      Total stockholders  equity           (3,159,000)     2,820,000
      (deficit) . . . . . . . . . . . .    ----------      ---------

                                          $   745,000    $ 7,444,000
      Total capitalization  . . . . . .    ==========     ==========

     ------------------------------

     (1) Includes (i) 125,000 shares of Common Stock to be issued in the
         Debenture Conversion and (ii) 205,000 shares of Common Stock to be
         issued in the Preferred Stock Exchange.

     (2) Does not include an aggregate of 4,594,975 shares of Common Stock
         reserved and to be reserved for issuance following completion of the
         Primary Offering including (i) 291,850 shares issuable on exercise of
         currently outstanding options and warrants, (ii) 2,575,000 shares
         issuable on exercise of the Warrants, the Representative's Purchase
         Option and the Warrants issuable on exercise of the Representative's
         Purchase Option and the Private Warrants being issued in the Private
         Placement and the Debenture Conversion, (iii) 1,600,000 shares
         issuable upon conversion of 11% Preferred Stock to be issued to
         Enviro, and (iv) 128,125 shares issuable upon conversion of
         Convertible Debentures which will remain outstanding after the
         Offering.

     (3) Change in accumulated (deficit) reflects the write off of unamortized
         debt discount of $30,000 in connection with repayment of certain debt
         and the accrual of interest to September 15, 1996.


                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (FORMERLY U.S. ENVIROSYSTEMS, INC.)

                    PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 AS OF APRIL 30, 1996


        The following Pro Forma Condensed Balance Sheet gives effect to the
     following transactions as if they had occurred on April 30, 1996: (a) sale
     of 1,600,000 shares of Preferred Stock and 500,000 Private Warrants for an
     aggregate of $3,500,000, (b) sale of 1,625,000 shares of Common Stock and
     1,625,000 Warrants offered by this Prospectus for net proceeds of
     $5,425,000, (c) acquisition of a 50% interest in two geothermal power
     plants (the Steamboat Facilities) for an aggregate of $4,982,000 (including
     $50,000 as a downpayment which was previously paid by the Company), (d)
     repayment of notes payable and other liabilities in the aggregate amount of
     $2,626,000 adjusting for accrual of interest and additional bridge loan
     financing to September 15, 1996, (e) conversion of 57,500 shares of Series
     One Preferred Stock into 205,000 shares of Common Stock, and (f) conversion
     of $500,000 principal amount of the existing Convertible Debentures to
     125,000 shares of Common Stock and 125,000 Private Warrants.  The Pro Forma
     Condensed Balance Sheet should be read in conjunction with Pro Forma
     Statement of Operations and the historical financial statements of the
     Company, Lehi Independent Power Associates, L.C. ("LIPA") and Plymouth
     Cogeneration included in this Prospectus.

     <TABLE>
                                                                                  PRO FORMA
                                                                                 ADJUSTMENTS
                                                                                -------------
                                                             HISTORICAL             DEBIT
                                                             ----------             -----
                          A S S E T S
                          -----------
    <S>                                                     <C>               <C>    
       Current assets:
           Cash  . . . . . . . . . . . . . . . . . . .        $     2,000       $ 3,500,000(a)
                                                                                  5,425,000(b)
                                                                                     50,000(d1)
           Other current assets  . . . . . . . . . . .              1,000
                                                                    -----
                   Total current assets  . . . . . . .              3,000
       Investments in Joint Ventures - at equity:
          Lehi Independent Power Associates, L.C.  . .          1,150,000
          Plymouth Cogeneration Limited Partnership  .            684,000
          Steamboat Envirosystems, L.C.  . . . . . . .             53,000         4,932,000(c)
       Deferred costs of registration  . . . . . . . .            108,000
                                                                  -------
                   TOTAL . . . . . . . . . . . . . . .        $ 1,998,000
                                                               ==========

             LIABILITIES and STOCKHOLDERS' EQUITY
                     (CAPITAL DEFICIENCY)
             ------------------------------------
       Liabilities:
         Loans payable . . . . . . . . . . . . . . . .        $   910,000           960,000(d2)
         Pre-reorganization income taxes payable . . .            182,000
         Other current liabilities (including due to  
           related parties of $642,000 and $402,000             1,253,000           666,000(d2)
           Pro Forma). . . . . . . . . . . . . . . . .          ---------           

                   Total current liabilities . . . . .          2,345,000 
         Convertible subordinated secured debentures
           (including due to related parties of
           $325,000 and $218,000 Pro Forma). . . . . .          1,525,000           500,000(f)
         Notes payable (including due to related
           parties of $775,000)  . . . . . . . . . . .            970,000         1,000,000(d2)
         Other liabilities (including due to related              317,000
           parties of $12,000) . . . . . . . . . . . .            -------
                   Total liabilities . . . . . . . . .          5,157,000
                                                                ---------
         11% cumulative redeemable convertible
           preferred stock, $.01 par value (issued and
           outstanding, none; to be issued and
           outstanding, 1,600,000 shares)
       Stockholders' Equity (Capital Deficiency):
         Preferred stock, $.01 par value (issued and
           outstanding, 57,500 shares; to be issued and
           outstanding, none)  . . . . . . . . . . . .              1,000             1,000(e)
         Common stock, $.01 par value (issued and
           outstanding, 439,650 shares; to be issued
           and outstanding, 2,394,650 shares)  . . . .              4,000


         Additional paid-in capital  . . . . . . . . .            112,000           108,000(b)
                                                                                      1,000(e)

                                                                                    208,000(d1)
         Accumulated deficit . . . . . . . . . . . . .         (3,276,000)           30,000(g)
                                                               ----------            ------
                   Total stockholders' equity (capital         (3,159,000)
                     deficiency) . . . . . . . . . . .         ----------
                   T O T A L . . . . . . . . . . . . .        $ 1,998,000       $17,381,000
                                                               ==========        ==========

     </TABLE>


     <TABLE>
                                                                    PRO FORMA
                                                                   ADJUSTMENTS
                                                                 ---------------
                                                                                       PRO
                                                                      CREDIT          FORMA
                                                                      ------          -----
                              A S S E T S
                              -----------
     <S>                                                        <C>               <C>   
       Current assets:
          Cash . . . . . . . . . . . . . . . . . . . . . . . .    $ 4,932,000(c)   $ 1,419,000
                                                                    2,626,000(d2)

          Other current assets . . . . . . . . . . . . . . . .                           1,000
                                                                                         -----
                   Total current assets  . . . . . . . . . . .                       1,420,000
       Investments in Joint Ventures - at equity:
          Lehi Independent Power Associates, L.C.  . . . . . .                       1,150,000
          Plymouth Cogeneration Limited Partnership  . . . . .                         684,000
          Steamboat Envirosystems, L.C.  . . . . . . . . . . .                       4,985,000
       Deferred costs of registration  . . . . . . . . . . . .        108,000(b)
                                                                                    ---------- 
                   TOTAL . . . . . . . . . . . . . . . . . . .                     $ 8,239,000
                                                                                    ==========

                 LIABILITIES and STOCKHOLDERS' EQUITY
                         (CAPITAL DEFICIENCY)
                 -------------------------------------
       Liabilities:
         Loans payable . . . . . . . . . . . . . . . . . . . .         50,000(d1)
         Pre-reorganization income taxes payable . . . . . . .                     $   182,000
         Other current liabilities (including due to related          
           parties of $642,000 and $402,000                           208,000(d1)      795,000
           Pro Forma). . . . . . . . . . . . . . . . . . . . .                         -------
                   Total current liabilities . . . . . . . . .                         977,000
         Convertible subordinated secured debentures (including
           due to related parties of $325,000 and $218,000
           Pro Forma)  . . . . . . . . . . . . . . . . . . . .                       1,025,000
         Notes payable (including due to related parties of
           $775,000) . . . . . . . . . . . . . . . . . . . . .         30,000(g)
         Other liabilities (including due to related parties of                        317,000
           $12,000)  . . . . . . . . . . . . . . . . . . . . .                         -------
                   Total liabilities . . . . . . . . . . . . .                       2,319,000
                                                                                     ---------
         11% cumulative redeemable convertible preferred stock,
           $.01 par value (issued and outstanding, none; to
           be issued and outstanding, 1,600,000 shares)             3,100,000(a)     3,100,000
       Stockholders' Equity (Capital Deficiency):
         Preferred stock, $.01 par value (issued and
           outstanding, 57,500 shares; to be issued and
           outstanding, none)  . . . . . . . . . . . . . . . .
         Common stock, $.01 par value (issued and outstanding,
           439,650 shares; to be issued and outstanding,
           2,394,650 shares) . . . . . . . . . . . . . . . . .         16,000(b)        23,000
                                                                        2,000(e)
                                                                        1,000(f)
         Additional paid-in capital  . . . . . . . . . . . . .        400,000(a)     6,311,000
                                                                    5,409,000(b)
                                                                      499,000(f)

         Accumulated deficit . . . . . . . . . . . . . . . . .               
                                                                                    (3,514,000)
                                                                     --------        ---------
                   Total stockholders' equity (capital                               2,820,000
                     deficiency) . . . . . . . . . . . . . . .                       ---------
                   T O T A L . . . . . . . . . . . . . . . . .    $17,381,000      $ 8,239,000
                                                                   ==========       ==========

     </TABLE>


      Notes to Pro Forma Condensed Consolidated Balance Sheet
      ------------------------------------
      (a)    To reflect sale of 1,600,000 shares of 11% Preferred Stock and 
             500,000 Private Warrants.
      (b)    To reflect sale of 1,625,000 shares of Common Stock and 
             1,625,000 Warrants for net proceeds of $5,425,000.
      (c)    To reflect purchase of a 50% interest in Steamboat LLC, which 
             is acquiring the Steamboat Facilities.
      (d1)   To reflect additional bridge loan
               received after April 30, 1996  . . . . . . . .      $50,000
             And accrual of interest from May 1 to
               September 15, 1996 . . . . . . . . . . . . . .     $208,000
      (d2)   To reflect assumed repayment of debt:
               Note payable . . . . . . . . . . . . . . . . .   $1,000,000
               Bridge loans . . . . . . . . . . . . . . . . .      960,000
               Accrued interest . . . . . . . . . . . . . . .      666,000
                                                                ----------
                                                                $2,626,000
                                                                ==========
      (e)    To reflect conversion of existing Series One Preferred Stock 
             into 205,000 shares of Common Stock.
      (f)    To reflect conversion of $500,000 principal amount of the 
             existing Convertible Debentures to 125,000 shares of Common 
             Stock and 125,000 Private Warrants.
      (g)    To eliminate unamortized debt discount on debt repaid.  This 
             charge will be treated as an extraordinary loss in the statement
             of operations during the period this Offering is consummated.


                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (FORMERLY U.S. ENVIROSYSTEMS, INC.)

              PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


        The following Pro Forma Condensed Consolidated Statement of Operations
     combines the results of operations of the Company for the year ended
     January 31, 1996 and the three months ended April 30, 1996 with the
     Company's share of the pro forma results of operations of the Steamboat
     Facilities for the year ended December 31, 1995 and the three months ended
     March 31, 1996 as if the proposed Steamboat Acquisition has taken place at
     the beginning of the periods in a transaction accounted for as a purchase. 
     The Pro Forma Condensed Consolidated Statement of Operations also gives
     effect to the following: (a) sale of Common Stock and Warrants and sale of
     Preferred Stock and Private Warrants to the extent necessary to fund the
     acquisition of a 50% interest in the Steamboat Facilities and repay debt,
     (b) conversion of 57,500 shares of Series One Preferred Stock into 205,000
     shares of Common Stock, (c) restructure of existing Convertible Debentures
     by converting $500,000 principal amount to 205,000 shares of Common Stock
     and 125,000 Private Warrants and reducing the interest rate from 18% to 9%
     on the remaining balance.  This statement should be read in conjunction
     with the Steamboat Envirosystems, L.C. Pro Forma Condensed Balance Sheet as
     of March 31, 1996, the Steamboat Envirosystems Power Plants Pro Forma
     Condensed Combined Statement of Operations and the historical financial
     statements of the Company, LIPA and Plymouth Cogeneration, Far West
     Electric Energy Fund, L.P. and 1-A Enterprises, included in this
     Prospectus.  LIPA, Plymouth, Far West Electric Energy Fund, L.P. and 1-A
     Enterprises each have a fiscal year end of December 31 which differs to the
     fiscal year end of the Company.  No material adjustment is necessary to
     reconcile the December 31 year end to the Company's January 31 year end. 
     The pro forma results of operations are not necessarily indicative of
     future results of operations or what the results would have been if the
     acquisition had taken place at the beginning of the periods.

     <TABLE>

                                                   YEAR ENDED JANUARY 31, 1996
                                       ---------------------------------------------------
                                                            PRO FORMA
                                       HISTORICAL          ADJUSTMENTS           PRO FORMA
                                       ----------          -----------           ---------
                                                            DR./(CR.)
     <S>                            <C>                <C>                    <C>   
       Income (loss) from joint       $   (17,000)       $(1,880,000)(1)        $1,863,000
         venture . . . . . . . .       ----------         ----------             ---------

       Operating expenses  . . .         (853,000)                                (853,000)

                                         (604,000)          (488,000)(2)          (116,000)
       Interest expense (5)  . .       ----------       ------------              --------

       Income (loss) before
         income taxes  . . . . .       (1,474,000)                                 894,000

                                                          292,000 (3)              292,000
       Income taxes  . . . . . .       ----------      ----------                ---------

       Income (loss) before
         extraordinary item  . .       (1,474,000)                                 602,000

       Dividends on preferred              21,000 (4a)     341,000 (4b)            362,000
         stock . . . . . . . . .      -----------        ---------               ---------

       Income (loss) available
         for common                   $(1,495,000)                              $  240,000
         stockholders (6)  . . .       ==========                                =========

                                           $(3.41)                                   $0.14  
       Net income per share (7)             -----                                    ----- 

       Shares used in computing
         net income per                   438,773                                1,813,851
         share (7) . . . . . . .       ==========                                =========

     </TABLE>


     <TABLE>
                                                THREE MONTHS ENDED APRIL 30, 1996
                                       ---------------------------------------------------
                                                            PRO FORMA
                                       HISTORICAL          ADJUSTMENTS           PRO FORMA
                                       ----------           ----------           ---------
                                                             DR./(CR.)

      <S>                            <C>                 <C>                  <C> 

       Income (loss) from joint        $ (39,000)          $(549,000)(1)        $ 510,000
         venture . . . . . . . .        --------            --------             --------

       Operating expenses  . . .        (221,000)                                (221,000)

                                        (170,000)           (141,000)(2)          (29,000)
       Interest expense (5)  . .       ---------            --------              -------

       Income (loss) before
         income taxes  . . . . .        (430,000)                                 260,000

                                                             53,000(3)             53,000
       Income taxes  . . . . . .      ----------                                  -------

       Income (loss) before
         extraordinary item  . .        (430,000)                                 207,000

       Dividends on preferred             14,000 (4a)      85,000 (4b)             99,000
         stock . . . . . . . . .          ------                                   ------

       Income (loss) available
         for common                    $(444,000)                               $ 108,000
         stockholders (6)  . . .        ========                                 ========

                                          $(1.01)                                   $0.06  
       Net income per share (7)             ----                                     ----  

       Shares used in computing
         net income per                  439,622                                2,013,936
         share (7) . . . . . . .         =======                                =========

     </TABLE>

     -----------
        (1)  To reflect the Company's allocated pro forma income of Steamboat
             LLC.
        (2)  To reflect the reduction in interest expenses as a result of
             repayment of Notes Payable and Loans Payable, conversion of
             $500,000 Convertible Subordinated Secured Debentures to 125,000
             shares of Common Stock and 125,000 Private Warrants, and reduction
             of interest rate from 18% to 9% on the remaining balance of the
             Convertible Debentures. The reduction of the interest rate to 9%
             will be accounted for prospectively.
        (3)  To reflect provision for federal and state taxes at 38%, after
             providing for a limit on the net operating loss deduction assuming
             an ownership change had taken place at the beginning of the fiscal
             year and the beginning of the three month period ended April 30,
             1996.  A deferred tax benefit was not provided in the historical
             financial statements since the likelihood of realization of such
             benefit cannot be determined.
        (4a) Provision for dividends on Series One Preferred Stock.
        (4b) Provision for dividends on 11% Preferred Stock to be sold to Enviro
             Partners for $3,100,000.  Dividends are payable in 11% Preferred
             Stock.
        (5)  The historical amounts during the year ended January 31, 1996 and
             the three months ended April 30, 1996 include approximately
             $146,000 and $35,000, respectively, of interest on debts owed to
             related parties.
        (6)  The net income (loss) available to common stockholders during the
             period the 57,500 shares of Series One Preferred Stock are
             converted into 205,000 shares of Common Stock will be reduced by a
             nonrecurring amount of approximately $791,000 representing the
             excess of fair value of the Common Stock transferred to the holders
             of the Preferred Stock over the carrying amount of the Preferred
             Stock in the Company's balance sheet.
        (7)  Pro forma net income per share is based on the weighted average
             number of shares outstanding, the shares issued in the Debenture
             Conversion and the Preferred Stock Exchange, the dividend on the
             11% Preferred Stock and shares issued in the Primary Offering to
             obtain funds required for the acquisition of the Steamboat
             Facilities and the retirement of debt (1,119,461 shares at
             January 31, 1996 and 1,244,286 shares at April 30, 1996).  Assumed
             exercise of options, warrants and the conversion of the 11%
             Preferred Stock have not been reflected as they would be anti-
             dilutive.

                            STEAMBOAT ENVIROSYSTEMS, L.C.
                          PRO FORMA CONDENSED BALANCE SHEET
                                 AS OF MARCH 31, 1996

        The following Pro Forma Condensed Balance Sheet gives effect to the
     acquisition of two geothermal plants (the "Steamboat Facilities") accounted
     for as a purchase by the Company (50% ownership interest) and Far West
     Capital (50% ownership interest) for an aggregate of $5,256,000 as if such
     acquisition had taken place on March 31, 1996.  The total is made up of
     $4,982,000 contributed by the Company and $274,000 contributed by Far West
     Capital, Inc.  The Company's contribution will consist of (1) $1,575,000 to
     be distributed to the limited partners and owners of the predecessor
     entities (other than Far West Capital, Inc.) to obtain a 50% interest in
     Steamboat Envirosystems, L.C., (2) $2,407,000 to be used to pay all
     outstanding mortgages on the Steamboat Facilities and (3) $1,000,000 in
     cash to be contributed to the Partnership to allow the purchase and
     cancellation of certain royalty interests and to fund certain improvements
     to the Steamboat Facilities.  Far West Capital is contributing its limited
     partnership interest in Steamboat 1, valued at $274,000 to Steamboat LLC. 
     Far West Capital has a 5.14% ownership interest in Steamboat 1 and is not
     participating in the distributions of the purchase price paid by the
     Company.  The Pro Forma Condensed Balance Sheet should be read in
     conjunction with Pro Forma Condensed Combined Operations of Steamboat
     Envirosystems, L.C. and the historical financial statements of the Company,
     Far West Electric Energy Fund, L.P. and 1-A Enterprises included in this
     Prospectus.

                                     PRO FORMA ADJUSTMENTS
                                     ---------------------
                                     DEBIT          CREDIT        PRO FORMA
       ASSETS                        -----          ------        ---------
          Cash  . . . . . . . . $4,982,000(a)     1,575,000(c)
                                                  1,000,000(d)
                                                  2,407,000(f)
          Other Assets  . . . .      3,000(a)                         3,000
          Property, Plant
            and Equipment . . .    274,000(b)                     5,256,000
                                 1,575,000(c)
                                 1,000,000(d)
                                 2,407,000(e)                              
                               -----------                       ----------
               Total                                             $5,259,000
                                                                 ==========

       LIABILITIES
          Notes payable         $2,407,000(f)     2,407,000(e)             
       MEMBER'S EQUITY
          U.S. Energy Systems,
            Inc.                                  4,985,000(a)   $4,985,000
                                                    274,000(b)      274,000
          Far West Capital, Inc.  ----------      -----------       -------

                                 $12,648,000      $12,648,000    $5,259,000
                Total             ==========       ==========     =========

      ----------------------------------
      (a)    To reflect cash contribution of U.S. Energy Systems, Inc. 
             including $50,000 deposit previously paid.
      (b)    To reflect contribution of Far West Capital Inc. of its 5.14% 
             limited partnership interest in Far West Electric Energy Fund,
             L.P.
      (c)    To reflect distributions to limited partners of Far West 
             Electric Energy Fund, L.P. and owners of 1-A Enterprises.
      (d)    To reflect the purchase and cancellation of certain royalty 
             interests.
      (e)    To reflect assumption of the Mortgage.
      (f)    To reflect payment of the Mortgage.


                                STEAMBOAT FACILITIES

                 PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

        The following Pro Forma Condensed Combined Statement of Operations of
     the Steamboat Facilities reflects the combined results of operations of the
     Steamboat Facilities for the year ended December 31, 1995 and the three
     months ended March 31, 1996, adjusted to eliminate those costs which will
     no longer exist as a result of the purchase of interests by the Company and
     Far West Capital.  Steamboat LLC will acquire the Steamboat Facilities from
     Far West Electric Energy Fund L.P. and 1-A Enterprises subject to a
     mortgage in favor of an institutional lender and certain net revenue or
     royalty interests in steam extraction rights.  The $4,982,000 contributed
     by the Company to Steamboat LLC will be applied as follows: (1) $1,575,000
     cash purchase price (less $50,000 down payment previously paid by the
     Company) will be used to obtain a 50% interest in Steamboat LLC, (2) a
     mortgage on the Steamboat Facilities, which had a face value of $4,196,000
     as at July 20, 1996 net of an escrowed reserve, will be acquired by the
     Company for $2,407,000 and contributed to Steamboat LLC, and (3) $1,000,000
     in cash will be contributed by the Company to Steamboat LLC to allow it to
     purchase and cancel certain of the royalty interests and to fund certain
     improvements to the Steamboat Facilities.  This statement is not
     necessarily indicative of what results of operations would have been had
     the Company acquired its interest in the Steamboat Facilities at the
     beginning of the periods or of what future results of operations may be. 
     This statement should be read in conjunction with the historical financial
     statements of Far West Electric Energy Fund, L.P. (of which Steamboat 1 is
     a part) and 1-A Enterprises (Steamboat 1-A) included in this Prospectus.

     <TABLE>
                                               YEAR ENDED DECEMBER 31, 1995
                               ---------------------------------------------------------
                                                        HISTORICAL
                               ---------------------------------------------------------
                                  FAR WEST
                                  ELECTRIC
                                ENERGY FUND,                1-A
                                   L.P.(1)              ENTERPRISES             COMBINED
                                ------------            -----------             --------
     <S>                       <C>                     <C>                    <C>  
       Revenue:
         Electric power  .       $2,529,000               $875,000              $3,404,000
         Other . . . . . .          145,000                                        145,000
                                  ---------              ---------               ---------
           Total revenues         2,674,000                875,000               3,549,000
                                  ---------              ---------               ---------

       Expenses:
         Operations:
           Depreciation  .          631,000                104,000                 735,000
           Royalty   . . .          405,000                210,000                 615,000
           Other   . . . .          824,000                237,000               1,061,000
       Interest  . . . . .          655,000                161,000                 816,000
                                  ---------              ---------               ---------

           Total expenses         2,515,000                712,000               3,227,000
                                  ---------              ---------               ---------
           Net income  . .       $  159,000               $163,000              $  322,000
                                  =========              =========               =========
       Resulting income to
         U.S. Energy
         Systems, Inc.:
           Preferred 18% .
           50% of balance  
             Total . . . .

     </TABLE> 

     <TABLE>

                                                                            THREE MONTHS ENDED
                                   YEAR ENDED DECEMBER 31, 1996               MARCH 31, 1996
                                  ---------------------------------         ----------------
                                                                                HISTORICAL
                                                                            ----------------
                                                                                 FAR WEST
                                                          1 AND 1-A              ELECTRIC
                                                          PRO FORMA            ENERGY FUND,
                                     ADJUSTMENTS          ADJUSTED                 L.P.
                                     -----------          --------             ------------
     <S>                          <C>                  <C>                     <C>
       Revenue:
         Electric power  . .                              $3,404,000               $838,000
         Other . . . . . . .                                 145,000                 33,000
                                                           ---------              ---------
           Total revenues  .                               3,549,000                871,000
                                                           ---------              ---------

       Expenses:
         Operations:
           Depreciation  . .        $  (547,000)(2)          188,000                159,000
           Royalty . . . . .           (275,000)(3)          340,000                130,000
           Other . . . . . .                               1,061,000                216,000
       Interest  . . . . . .           (816,000)(4)                                 180,000
                                      ---------            ---------              ---------

           Total expenses  .         (1,638,000)           1,589,000                685,000
                                      ---------            ---------              ---------
           Net income  . . .        $ 1,638,000           $1,960,000               $186,000
                                      =========            =========              =========
       Resulting income to
         U.S. Energy
         Systems, Inc.:
           Preferred 18% . .                              $1,800,000
           50% of balance  .                                  80,000
                                                           ---------
             Total . . . . .                              $1,880,000
                                                           =========

     </TABLE>

     <TABLE>



                                   THREE MONTHS ENDED MARCH 31, 1996
                            ----------------------------------------------------------------

                                       HISTORICAL
                            --------------------------------
                                                                                   PRO FORMA
                                  1-A                                              1 AND 1-A
                              ENTERPRISES        COMBINED        ADJUSTMENTS       ADJUSTED
                              -----------        --------        -----------       ---------
     <S>                       <C>              <C>            <C>              <C>
       Revenue:
         Electric power  .         $194,000       $1,032,000                      $1,032,000
         Other . . . . . .                            33,000                          33,000
                                   --------        ---------                       ---------
            Total revenues          194,000        1,065,000                       1,065,000
                                   --------        ---------                       ---------

       Expenses:
         Operations:
           Depreciation  .           26,000          185,000     $(135,000)(2)        50,000
           Royalty . . . .           49,000          179,000       (76,000)(3)       103,000
           Other . . . . .           48,000          264,000                         264,000
       Interest  . . . . .           37,000          217,000      (217,000)(4)              
                                  ---------        ---------                       ---------

         Total expenses  .          160,000          845,000      (428,000)          417,000
                                  ---------        ---------     ---------         ---------
         Net income  . . .         $ 34,000       $  220,000     $ 428,000        $  648,000
                                  =========        =========     =========         =========
       Resulting income to
         U.S. Energy
         Systems, Inc.:
           Preferred 18% .                                                        $  450,000
           50% of balance  
                                                                                      99,000
                                                                                   ---------
             Total . . . .                                                        $  549,000
                                                                                   =========

     </TABLE>

     -----------
     (1)  Does not include the operations of Crystal Springs Project or the
          gain on sale of Crystal Springs Project.  Crystal Springs Project was
          sold by Far West Energy Fund, L.P. in February 1995 and will not be
          part of the Steamboat Facilities.
     (2)  To record estimated reduction of depreciation for new basis in assets
          acquired, assuming a 30-year depreciation period.
     (3)  To eliminate royalty expense of certain royalty agreements bought out
          and contributed to Steamboat LLC.  No agreements have yet been
          reached for these buyouts.
     (4)  To eliminate interest expense due to elimination of debt.


     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF
     OPERATION

     Results of Operations

     Year ended January 31, 1996 compared to year ended January 31, 1995

        The Company had no revenues during the two fiscal years because (i) the
     Lehi project acquired during that period was dormant, (ii) in the Plymouth
     project, depreciation offset all earnings and (iii) efforts to arrange
     financing were just beginning.  In the fiscal year ended January 31, 1996,
     the Company had a loss from operations of $1,474,000.  This was reduced by
     an extraordinary gain of $83,000 arising from the restructuring of a
     liability, resulting in a net loss for the fiscal year of $1,391,000.  In
     the earlier fiscal year the loss from operations was $1,401,000 and the net
     loss was $1,316,000.

        The elements making up the losses in the two fiscal years were:

                                        1996                       1995    
                                        -----                     ------   
        Operating expenses              $27,000                 $109,000
        Selling and                     826,000                  897,000
        administrative expenses
        Interest expense                604,000                  319,000
        Loss from Joint Ventures         17,000                   76,000
                                     ----------               ----------
           Totals                    $1,474,000               $1,401,000

     Operating expenses of $27,000 and $109,000 in the fiscal years ended
     January 31, 1996 and 1995 resulted from the adjudication of legal action on
     a project which had been completed and reported in an earlier year.  There
     will be no further costs associated with this project.

     Major items in the selling and administrative expenses were:

                                                    1996           1995
                                                   ------          -----
        Salaries and consulting fees             $431,000         $407,000
        Corporate expenses                         70,000           85,000
        Legal and professional costs              148,000          202,000

        While there was no revenue during the two years, it was nevertheless
     necessary to expend funds for salaries and consulting fees to evaluate new
     proposals and structure joint ventures and new projects for planned growth.
     The Company estimates that $75,000 of the salaries and consulting costs are
     non-recurring or applicable to specific projects which will absorb future
     costs.

        Included in Corporate expenses in the fiscal year ended January 31, 1996
     is a non-recurring cost of $25,000 for a previous planned public offering
     that was never consummated.

        Legal and professional costs were lower in the 1996 fiscal year due to
     the fact that there were no start-up costs for the Company in this year. 
     Costs already incurred in connection with this Prospectus, approximately
     $50,000 as of January 31, 1996, have been deferred.

        Interest expense increased in the 1996 fiscal year due to the additional
     borrowings in notes payable and bridge loans.  The bulk of the increase is
     accounted for as follows:  The $1,000,000 in notes payable were in
     existence only part of the 1995 fiscal year and the interest on them
     accrued in that year totaled $28,000, whereas for the full 1996 fiscal year
     the interest was $137,000.  The bridge loans came into being in June, 1995,
     so  did not affect the 1995 fiscal year at all.  The interest expense in
     the 1996 fiscal year was $169,000.

        Loss from joint ventures of $17,000 in the 1996 fiscal year and  $76,000
     in the 1995 fiscal year include $59,000 and $55,000 respectively for
     amortization of purchase price over net equities in the net assets of LIPA
     and Plymouth Cogeneration.  For the period ended January 31, 1996, the
     Company's allocated share of income or loss from joint ventures equalled
     $86,000 gain from LIPA, and $44,000 loss from Plymouth.  The Company's gain
     from LIPA includes $118,000 gain from sale of unused plant equipment.

     Three Months Ended April 30, 1996 Compared to 1995

        The Company had no revenues for either of these periods.  The losses
     shown were made up of the following major elements:
                                                         1996           1995
                                                         ----          -----

      Selling and administrative expenses:

      Salaries and consulting fees                   $121,000       $ 84,000

      Legal and professional fees                      51,000         33,000

       Corporate expenses                               6,000         32,000

      All other                                        43,000         53,000
                                                       ------         ------

      Total selling and administrative               $221,000       $202,000
      expenses                                       ========       ========
       Interest expenses                             $170,000       $ 99,000

        Consulting agreements which began during 1995 and were not in existence
     during the 1995 quarter accounted for the increase in salaries and
     consulting fees.

        Legal and professional fees were higher in the current quarter due to
     the additional costs related to the additional bridge loans, amortized over
     the terms of the loans.  Costs incurred in connection with the public and
     private financing have been deferred.  As of April 30, 1996, these amounted
     to $108,000.

        Interest expenses increased in the 1996 quarter due principally to the
     additional borrowings in bridge loans, which came into being starting in
     June 1995.

        The three-month joint venture loss totaling $39,000 was similar to the
     previous year's $34,000, and was composed of $20,000 from Lehi Independent
     Power Associates, L.C., and $19,000 from Plymouth Cogeneration Limited
     Partnership.

     LIQUIDITY AND CAPITAL RESOURCES

        The Company has no contractual commitment for capital expenditures at
     this time.  The Company has employment agreements with two of its officers
     which expire five years from the date of this Prospectus.  The agreements
     provide for minimum annual payments totaling $210,000.  Payments under
     these agreements will not be made until the working capital of the Company
     permits.

        As a result of accumulated losses, the Company had a negative working
     capital of $1,910,000, and a capital deficiency of $2,729,000 at
     January 31, 1996, and $2,342,000 and $3,159,000, respectively, at April 30,
     1996.  The independent auditors' report for the fiscal year ended January
     31, 1996 states that these factors raise substantial doubt about the
     Company's ability to continue as a going concern.  As a result of this
     Offering, the Company's pro forma working capital at April 30, 1996 would
     be a positive $443,000.

        During the fiscal year ended January 31, 1996, net cash used in
     operating activities was $641,000.  Cash used in investing activities was
     $29,000, with $53,000 having been used in connection with the Steamboat
     Acquisition, offset in part by collections of a loan receivable from an
     officer of the Company.

        During the 1996 fiscal year, $34,000 was received from the sale of
     Common Stock and $785,000 was received as proceeds from notes and loans
     payable.  Other adjustments brought the total cash flow provided by
     financing activities to $664,000.

        During the fiscal year ended January 31, 1995, net cash used in
     operating activities was  $874,000.  Cash used in investing activities
     totaled $694,000, of which $647,000 was for investment in and advances to
     joint ventures.  Cash provided by financing activities totaled $1,396,000
     with $139,000 derived from sale of Common Stock and $1,375,000 from
     borrowings.

        During the quarter ended April 30, 1996, cash flow was carefully
     conserved.  Salaries were deferred and additional bridge loan borrowings
     amounting to $125,000 were received.  Fifty percent of interest payments to
     holders of the Convertible Debentures continued to be deferred until paid
     out of the proceeds of the Primary Offering, by agreement of the holders of
     the Convertible Debentures.

     PLAN OF OPERATION

        The net proceeds of the Primary Offering will be approximately
     $5,425,000 and the Private Placement of 11% Preferred Stock and Private
     Warrants will provide $3,500,000 for a total net proceeds of $8,925,000. 
     Of this total, the Company's acquisition of 50% of Steamboat LLC will use
     $4,932,000 (plus $50,000 that had already been paid as a deposit.)  Other
     liabilities required to be paid have been adjusted to include additional
     bridge loan borrowings and interest accruals through September 15, 1996. 
     The bridge loans, including interest, total $1,081,000, secured notes
     payable, including interest, total $1,209,000, and accrued interest on the
     Convertible Debentures required to be paid as part of the restructuring of
     these instruments, total $335,000.  The funds remaining as working capital,
     together with the income from the projects including the Steamboat
     Facilities, will be sufficient to meet the requirements of the Company for
     the next 12 months of operation without having to raise additional funds.

        The steps taken to reduce the Company's interest costs include (i) the
     capitalization of $500,000 of the Convertible Debentures and the reduction
     of the interest rate on the balance after consummation of the Primary
     Offering from 18% to 9%, (ii) the payment of the secured notes totaling
     $1,000,000, and (iii) repayment of all bridge loans.

        In addition, the Steamboat Acquisition should give the Company a
     positive cash flow from all joint ventures in the current fiscal year. 
     This will not be impacted by payment of dividends since the existing
     convertible preferred stock and the sale of additional convertible
     preferred stock will not require cash payment of dividends.  The shares
     issued to Anchor for the initial bridge loan are being converted to 205,000
     shares of common stock, and the dividends on the preferred stock issued to
     Enviro Partners, L.P., will be paid in additional preferred stock during
     the first two years after they are issued, and thereafter in cash or
     preferred stock at the Company's option.

        Negotiations for the sale of power from the Steamboat Facilities for the
     period subsequent to the end of the current contracts (December 1996 for
     Steamboat 1 and December 1998 for Steamboat 1-A) with Sierra are under way.
     While there is no assurance that the present rate of revenues will
     continue, management has confidence that cash flow from this project will
     continue to provide an attractive return in future years.  The basis for
     this confidence is that the major expense of the projects is the existing
     debt that the projects have carried.  Upon acquisition of the projects by
     the Company, this debt is retired, thus materially reducing carrying costs
     for the projects and allowing the projects to sell electric output at
     substantially reduced rates while maintaining a satisfactory cash flow. 
     Under the present power purchase agreements with Sierra, Steamboat LLC is
     required to continue to sell power to Sierra, however, Sierra has indicated
     that it would release Steamboat LLC from the power purchase agreements if
     Steamboat LLC finds a market for the output of the Steamboat Facilities
     outside of Sierra's service territory.  Therefore, if rates offered by
     Sierra are not satisfactory, the Company and its partners may decide to
     terminate the existing contracts.  The Company believes that under new
     retail wheeling regulations it will be able to sell output of electricity
     directly to retail customers or to sell to other electric utility grids at
     more favorable prices.  A second element is the reduction of present costs
     due to the purchase and cancellation of certain royalty interests.  While
     no agreements are yet in place, the Company expects that such agreements
     will be executed, which will increase cash flow in future years.  Finally,
     the Company will receive 100% of the profits up to $1,800,000.

        In 1995, the Company and its partners concluded a sale of non-essential
     engines and parts of the Lehi, Utah plant for a gain of approximately
     $236,000, with 50% or $118,000 as the Company's share.  The partnership is
     using a portion of the funds from this contract to upgrade the remaining
     two engines and place them in service.  Currently there are no contracts
     for the sale of the power output of the Lehi Plant.  However, negotiations
     for such contracts will begin as soon as the plant is in operational
     status, and it is anticipated that cash flow will be generated during the
     third quarter of the fiscal year.  Alternatively, the Company may decide to
     sell two of its engines and to replace them with a larger and more
     efficient gas turbine.  If such sale is made, the Company would benefit
     through its 50% share of the revenue from the sale, however, operations
     would be delayed until the second quarter of the next fiscal year.  The
     cost of the new engine is expected to be fully financed directly through
     the manufacturer without additional investment by the Company.

        The Plymouth, NH plant has been operating since January 1995.  The
     start-up costs of this plant resulted in only minor cash flow to the
     Company until now, but the plant is operating at projected efficiencies and
     current expectations are that regular cash flow will commence before the
     end of the current fiscal year.  In addition, switching the plant's fuel
     supply to less expensive waste oil, as is presently being contemplated,
     could add significantly to cash flow starting during the next fiscal year,
     as the Partnership has an agreement with the university to share equally in
     any fuel savings.  There are also plans being studied to expand the size of
     the project to serve other New Hampshire college system campuses through
     wheeling, as described in "Business," which should take place during fiscal
     year 1998.

        The Company also expects revenues from other projects that will be under
     way during the next twelve months but are not yet under contract.  There
     are five other projects, not including Steamboat, currently being
     negotiated, at least four of which the Company believes will be secured and
     from which revenues are expected to commence within the next twelve months.
     These include two projects for two separate shopping malls in El Paso, TX,
     a large resort and commercial center in St. Thomas, USVI, a residential and
     commercial center at a kibbutz in Haifa, Israel, and a steel mill in
     Raipur, India.  With regard to the shopping malls and the St. Thomas
     resort, the Company and its joint development partners in each case will
     own and operate the cogeneration facilities.  The Company has signed an
     agreement with the owners of Bluebeard's Castle, a large resort and
     commercial complex in St. Thomas, USVI, to build and operate a 3 megawatt
     Cogeneration plant and a 120,000 gallon per day water recovery system in
     the resort's property.  The Company and the resort owners will own the
     cogeneration plant and water system and share revenues equally.  The
     Company has received initial funding from the resort owners and the first
     of six engine generators will be installed during the month of August. 
     While the Company will commence realizing revenues for its engineering and
     equipment sales to the projects immediately upon the start of construction,
     the main stream of revenue will be sale of energy to the host facilities
     over the fifteen year terms of the contracts.  In the case of the Israeli
     kibbutz project, the Company would be selling the hardware and providing
     engineering services for installation to the kibbutz, and the Company's
     revenues will be derived from these sales.  In the case of the Raipur steel
     mill, the Company will provide consulting services to the steel mill for
     the acquisition, shipping and installation of the hardware.  The consulting
     fee will be a percentage of total cost.

        These other projects should not require capital outlays, as they will be
     self-financed.  The working capital remaining after the closing of the
     Primary Offering, together with the regular income from Steamboat LLC, will
     be adequate for operational needs during the next twelve months.

        While the Company does not conduct research and development per se, it
     will expend funds to investigate and develop new projects.  It is
     anticipated that a total of approximately $100,000 will be spent in such
     endeavors, which will come from working capital as available.  Although
     each project which comes on stream has its own project staff which becomes
     a cost of the specific project, the Company does plan to add at least three
     more employees to headquarters staff to assist management.  Expenses for
     such staff increase, as well as expenses for outside consultants, have been
     taken into account in planning for the Company's budget over the coming
     year.

     RESTRUCTURING OF DEBT

         Concurrently with the consummation of the Primary Offering and the
     other Closing Transactions, the Convertible Debentures, of which an
     aggregate principal amount of $1,525,000 is outstanding, will be
     restructured by converting $500,000 principal amount into 125,000 shares of
     Common Stock and 125,000 Private Warrants and reducing the conversion rate
     of the remainder to $8.00 per share from the present $16 per share, making
     the remainder convertible into 128,125 shares of Common Stock.  From and
     after the consummation of the Primary Offering, the interest rate will be
     9% instead of the present 18%.

     ACCOUNTING STANDARDS

        During the fiscal year ending January 31, 1997, the Company will be
     required to adopt Statement of Financial Accounting Standard ("SFAS")
     No. 121, "Accounting for the Impairment of Long-Lived Assets," and
     SFAS 123,"Accounting for Stock-Based Compensation," neither of which is
     expected to have a material effect in the Company's financial statements.

     IMPACT OF INFLATION

        The Company's contracts include adjustments for changes in inflation
     indices.  The impact on Company earnings and cash flows would be minimal.

                                       BUSINESS

     THE COMPANY

        The Company, formerly called Cogenic Energy Systems, Inc. and U.S.
     Envirosystems, Inc., was incorporated under the laws of the State of
     Delaware in 1981 in order to engage in the design, assembly, turn-key sale
     and installation of factory built cogeneration systems powered by diesel
     oil and/or natural gas. Richard H. Nelson, President of the Company, is one
     of the two founders of the Company and acted as its Chief Executive Officer
     until 1989.  In late 1986, the Company was impaired by a $2,100,000
     judgment resulting from a contractual dispute in California. Although
     ultimately settled, the protracted court case caused serious delays in
     planned expansion and in sales. Despite extensive restructuring, the
     increasingly recessionary economic climate during that period led to a
     serious cash shortage. By mid-1989, the Company filed for protection under
     Chapter 11 of the Bankruptcy Code.

        Utility Systems Florida, Inc. ("USF") was formed by Richard H. Nelson in
     late 1991 with the objective of entering into the alternative energy
     industry. USF proposed a Plan of Reorganization for the Company with the
     intent of merging USF with the reorganized company. The Plan of
     Reorganization was approved by the creditors and stockholders of the
     Company, and the U.S. Bankruptcy Court, Southern District New York,
     confirmed the Plan in March 1993. Pursuant to the Plan, USF was merged into
     the Company and the Company was renamed U.S. Envirosystems, Inc.

        On May 17, 1996, the Company changed its name from U.S. Envirosystems,
     Inc. to  U.S. Energy Systems, Inc.

     BUSINESS OF THE COMPANY

        Since its reorganization, the Company has been engaged in the
     independent power plant ("IPP") industry as a project developer, owner and
     operator.  IPP's produce electricity for sale to either direct end users or
     to regulated public electric utility companies.  Regulated public electric
     utility companies have historically produced electricity and have held the
     exclusive distribution rights of the electricity thus produced to end users
     in specific geographic territories.  The exclusive right to the
     distribution of electric power within a specific territory is a right
     granted to the regulated public utility company by the various state public
     utility commissions where such regulated public utility companies are
     located.  Because the exclusive franchise right is in effect a monopoly,
     the rates charged for electric power and other services, as well as overall
     operations, are regulated by the state public utility commissions.  In
     recent years, however, federal and state laws have been promulgated to
     reduce and/or eliminate the regulated public electric utility industry's
     monopoly over the production and sale of electric power in order to enhance
     competition among electricity providers, hence, the emergence of IPP's.  In
     addition to conserving natural resources and reducing atmospheric pollution
     by encouraging more efficient production of electric power, competition
     should result in lower consumer costs for energy.  "Independent power
     plants" and "cogeneration plants" are frequently used interchangeably to
     describe the power industry which is an alternative to the regulated power
     industry.  IPP's generally, but not always, produce power through a process
     known as "cogeneration."  Cogeneration is defined as the production of two
     or more energy forms (typically electricity and heat), simultaneously, and
     from the same fuel source.  While producing electricity, otherwise wasted
     heat is recovered from the exhaust and/or engine cooling water.  This
     recovered heat can be used to replace heat which would otherwise be made
     from conventional furnaces and boilers. Other IPP's may not technically be
     "cogenerators" but rather utilize renewable fuel sources such as
     geothermal, wind, solar, hydro, and waste products such as waste oil, waste
     wood and other bio-mass waste, or landfill gas.  The favorable economics of
     cogeneration or innovative and inexpensive renewable fuel sources allow
     IPP's to compete with the longer established regulated power industry.

        The Company's strategy is to seek projects requiring power production or
     cogeneration and to become an equity participant with the owners,
     developers or other involved parties in return for the Company's expertise
     in the structuring, design, management and operation of the projects. 
     Often, at the time of the Company's initial involvement, such projects will
     have advanced beyond the conceptualization stage to a point where the
     engineering, management and project coordination skills the Company offers
     are required to proceed.  Although the Company has only been in existence
     since 1993 and has only begun to develop projects, the president and key
     consultants of the Company have been involved in the power generation
     industry for over twenty years and alternative energy business for over
     fifteen years and have built over 200 power projects in the United States
     and abroad ranging in size from 100 kilowatts to 50 megawatts.  Innovative
     power projects developed by the principal executive include cogeneration
     systems for ocean-going U.S. Coast Guard and Navy vessels.

        In furtherance of its strategy, the Company is opportunistically
     pursuing: (i) existing IPPs and cogeneration facilities which can be bought
     at favorable prices; (ii) independent power and cogeneration projects not
     yet built but for which another developer has successfully negotiated the
     basic requirements for a plant including power purchase agreements,
     environmental permits, etc., and (iii) special market opportunities for
     cogeneration and energy savings projects (such as large shopping malls,
     resorts, etc.) where such energy applications are not presently in common
     use and where the Company can enter into joint development agreements with
     the property owners to own and operate such facilities. With regard to the
     latter, the Company possesses designs for, and will continue to seek out or
     develop, special energy-efficient products such as natural gas powered air
     conditioning with emphasis on the health care, food processing, shopping
     mall and hotel markets where large quantities of electricity, air
     conditioning and hot water are required on a continuous and simultaneous
     basis.

        The Company believes the greatest future potential for the Company in
     the independent power plant/cogeneration market within the United States is
     in facilities in the 3 to 50 megawatt size range.  Additionally, the
     Company believes that the largest potential for "inside-the-fence"
     facilities (where all the energy forms produced are consumed at the power
     plant location) falls into this size category.  This range is advantageous
     because, within this range, and depending on geographic location, these
     plants usually fall below thresholds requiring prolonged environmental and
     air quality permit procedure and may achieve more favorable pricing for its
     electricity from either the utility grids or local customers. The reasons
     for more favorable pricing are that plants of this size can be located in
     specific areas of power capacity shortages.  Regulated utility companies
     purchasing such power to assist in meeting shortages are frequently willing
     to pay more than "avoided cost" (i.e., their cost to produce an incremental
     kilowatt), and local end users are frequently willing to pay full retail
     prices which are more cost effective than interruptions of service due to
     shortage induced brown-outs.

        Also, the air quality permitting process for the size range contemplated
     by the Company is generally faster, easier and more assured than in the
     larger projects.  In the smaller size range, so-called "inside-the-fence"
     projects, nearly all of the electrical and thermal output can be utilized
     by the host site.  The thermal output of the cogeneration system replaces
     conventional thermal output from the host's boilers and furnaces with
     substantially less atmospheric emissions of nitrous oxide (NOX) and carbon
     monoxide (CO) because of the emission control technology available to
     cogeneration engines which is not available to boilers and furnaces.  Since
     the cogeneration system results in a net reduction in emissions for the
     specific site, air quality permitting authorities will generally respond
     quickly and favorably.  In contrast, while the larger projects (over 50
     megawatts) usually have no problems in placing the electrical output, there
     is a problem in finding suitable thermal hosts who can use the vast
     quantities of heat produced.  Under such circumstances, even if all of the
     host's thermal requirements are offset, there is still an increase in net
     emissions in the area of the power plant.  A prolonged and difficult
     permitting process is the result.

        The Company has begun to develop several projects in the 3 to 50
     megawatt size range with emphasis on "inside the fence" applications.
     Although natural gas has proven to be a superior and economical fuel choice
     for many sites, the Company also intends to emphasize projects which can
     utilize alternative and/or renewable fuels, since such projects not only
     serve the interests of the public from an environmental and ecological
     standpoint but also have the greatest potential for earnings when fuel
     costs are lowest. In addition to potential within the United States, there
     are substantial opportunities overseas for such projects, especially in
     Latin America and Asia. The Company believes that dramatic energy
     shortages, combined with national policies to privatize power production in
     many developing countries, are creating an increasing potential for U.S.
     companies in the independent power industry. In addition to international
     agencies such as the World Bank and the Inter-American Development Bank,
     there are a growing number of private institutional lenders who provide
     project financing for such developments. The Company has commenced an
     effort to create consortiums with both foreign companies and other U.S.
     companies to pursue this market since the Company does not presently have
     the financial resources or personnel to pursue such projects by itself. 
     For example, in Panama, the Company is working with a large Panamanian
     financial group (the host country partner), and has commenced discussions
     with a large foreign manufacturer of diesel engines and an American
     shipyard with the purpose of creating a consortium to offer barge mounted
     power plants in Panama and other Central American countries.  (See also
     "Other Potential Projects for the Company.")  Similarly, there are numerous
     opportunities in India which have been brought to the Company, and for
     which the Company has held discussions with a large Indian industrial firm
     (host country partner), with the international subsidiary of a major
     electric utility company and with a large U.S. manufacturer of gas
     turbines.  In all cases, the Company would act as a consortium manager on
     behalf of the host country partner.

     COGENERATION AND INDEPENDENT POWER PRODUCTION

        Cogeneration is the process of producing two or more energy forms
     (typically electricity and heat) simultaneously from the same fuel source.
     In order to encourage the conservation of natural resources such as fossil
     fuels and to foster development of non-fossil fuel energy sources, the
     federal government enacted PURPA, which mandated that all state public
     utility commissions require public electric utility companies to cooperate
     with privately owned cogeneration facilities, both by purchasing
     electricity from such facilities at the utility company's "avoided cost"
     (i.e., the utility company's incremental cost for generating such
     electricity itself) and by providing standby power to such privately owned
     facilities.

        When electricity is produced, whether in a small cogeneration facility
     or in a large central utility power plant, the energy efficiency of the
     fuel used (the electrical output expressed in BTUs divided by the amount of
     BTU input to the engines) does not exceed 35%. The remaining 65% of
     available energy efficiency from the fuel is waste heat, either expelled
     from the exhaust or removed from the engine's jacket water by radiators. By
     recovering substantial portions of this otherwise wasted heat, and by
     converting this heat into useful thermal purposes, the fuel efficiency of a
     cogeneration facility can approach 75%. This converted waste heat replaces
     heat that would otherwise have to be made using yet another fuel. Central
     utility power plants have the ability to recover such heat, but the long
     distances of such plants from customers who could utilize thermal energy
     makes recovery and transport impractical.

        In March 1995 the Federal Energy Regulatory Commission ("FERC") stated
     that "retail wheeling" should be federally mandated and commenced
     promulgating regulations to effect the process, setting the stage for a
     total deregulation of the utility industry. Retail wheeling is the process
     under which consumers of electricity may choose any electric producer, and
     the local electric utility company must deliver (i.e., "wheel") the power
     purchased elsewhere to that consumer through the utility company's
     transmission lines. On April 25, 1996 FERC promulgated a regulation which
     orders all electric utility companies to open their transmission lines to
     independent power producers thus allowing wholesale purchase of power by
     the utilities from distant independent producers.  While the federal
     regulation does not mandate that the transmission lines be opened for
     direct sale of power by independent producers to retail end users, FERC is
     expected to phase in such regulations in the future.  Meanwhile, individual
     state public utility commissions are free to promulgate regulations to
     allow direct intra-state retail wheeling from independent producers to end-
     users and several states have already commenced such procedures.  See
     "Business -- Government Regulation."

     CURRENT OPERATIONS AND ON-GOING PROJECTS

        Steamboat Geothermal Power Plants.  The Company has signed an agreement
     to form Steamboat LLC, a limited liability company which will acquire two
     geothermal power plants, referred to as the Steamboat Facilities, in
     Steamboat Hills, Nevada.  Electricity is produced in these geothermal
     plants through the use of heat in the form of hot water from the earth. 
     The electricity is produced through a "binary system" in which geothermal
     hot water is circulated in one closed loop and, in another closed loop,
     inert gas is compressed and heated.  The compressed inert gas drives
     turbines to generate the electricity.  The geothermal water is reinjected
     into the earth to be re-heated again through the earth's sub strata magma
     formation.  Because there are virtually no atmospheric emissions or
     pollutants in the process, because the natural resource (water) is
     constantly returned to the earth to avoid depletion of the underground
     aquifer water table, and because the heat source is the earth's natural
     magma layer, geothermal power is considered one of the most environmentally
     sound methods of producing electricity.  However, it can only be produced
     in locations where specific geological formations exist.

        Steamboat LLC will acquire the Steamboat Facilities from Far West
     Electric Energy Fund L.P. ("FWEEF") and I-A Enterprises subject to a
     mortgage (the "Mortgage") in favor of an institutional lender and certain
     net revenue or royalty interests in steam extraction rights.  Far West
     Capital is the general partner and a limited partner in FWEEF.  The Company
     will obtain a 50% interest in Steamboat LLC by contributing to Steamboat
     LLC the $1,575,000 cash purchase price (less $50,000 down payment
     previously paid by the Company) for the Steamboat Facilities.  Far West
     Capital will own the other 50%.  The Mortgage, on which the last quarterly
     principal payment was made on July 20, 1996, will have a face value of
     $4,196,000 at September 15, 1996 net of an escrowed reserve, and will be
     acquired by the Company for $2,407,000 and contributed to Steamboat LLC. 
     While the Mortgage is in technical default, the holder of the Mortgage has
     waived its rights and has negotiated with the Company the payment for the
     Mortgage.  An additional $1,000,000 in cash will be contributed by the
     Company to Steamboat LLC to allow it to acquire certain of the royalty
     interests (leaving outstanding only a royalty of 10% of power revenues of
     the Steamboat Facilities) and to fund certain improvements to the Steamboat
     Facilities.  Negotiations with the royalty owners will begin during the
     beginning of August, but agreements have not yet been reached.  Far West
     Capital has a 5.14% ownership interest in FWEEF and is contributing to
     Steamboat LLC the debt owed to it by FWEEF.  Far West Capital will not
     receive any portion of the purchase price paid by the Company.  Before
     sharing net income from Steamboat LLC with Far West Capital, the Company
     will have a priority income distribution from the project of $1,800,000 per
     year, with income above this priority amount to be divided equally between
     the Company and Far West Capital.  The Company and Far West Capital will
     co-manage the project.  Far West Capital was established in 1983 and has
     been a developer and operator of cogeneration and independent power
     projects, principally hydroelectric and geothermal, in the western United
     States and is the Company's current partner in LIPA. The two Steamboat
     geothermal plants were built in 1986 and 1988, respectively, by Far West
     Capital;  A substantial portion of the net proceeds of the Primary Offering
     and the Private Placement will be used for this acquisition, which will
     generate immediate cash flow for the Company, thereby allowing it to pursue
     and launch additional projects.

        The Steamboat Facilities are currently managed by the professional
     operations staff of SB Geo, Inc. The principals of Far West Capital own the
     majority interest in SB Geo, Inc.  After the Company has purchased its
     equity interest in Steamboat LLC, SB Geo, Inc. will continue to manage the
     day-to-day operations of the Steamboat Facilities and a joint management
     committee, composed of representatives of the Company and Far West Capital,
     will determine and resolve the significant management issues. Charges by SB
     Geo, Inc. for services rendered will be negotiated at arms length, and may
     not exceed charges for similar services which could be obtained from other
     sources.

        The two geothermal plants produce 15 megawatts of electric power which
     is sold under two power purchase agreements to Sierra.  The plants have
     operated at 99% capacity since inception.  The current power purchase
     agreements have price adjustments in December 1996 for Steamboat 1 and in
     December 1998 for Steamboat 1-A, which require Sierra to purchase and
     Steamboat LLC to provide electricity at Sierra's then-prevailing short-term
     avoided cost.  The Company and its partners believe that the power purchase
     agreements, with the price adjustments, will be at an acceptable price to
     the Company. In addition, if Sierra were to consent to releasing the
     Company from the existing power purchase agreements, the Company would be
     free to sell the power elsewhere, as permitted under new retail wheeling
     regulations proposed by FERC.  Despite these retail wheeling regulations,
     Sierra remains obligated to buy power from Steamboat LLC.  However, Sierra
     has indicated a willingness to release Steamboat LLC from the power
     purchase agreements, provided that Steamboat LLC finds a market for the
     output of the Steamboat Facilities outside of Sierra's territory.

        There are currently five geothermal power projects operating in
     Steamboat Hills, Nevada, totalling approximately 62 megawatts of output. 
     In addition to the 15 megawatt Steamboat 1 and 1-A projects which came on
     line in 1986 and 1988, respectively, the 35 megawatt Steamboat 2 and 3
     projects were developed and built by Far West Capital in 1992 and remain
     owned by Far West Capital.  In addition, Caithness Power, Inc. brought a 12
     megawatt project on line in 1995.  There is currently a total of
     approximately 170 megawatts of geothermal power being produced in Nevada
     with production from the Steamboat Hills area accounting for approximately
     35%.

        Plymouth State College, New Hampshire.  In 1994 the Company, through its
     subsidiary, Plymouth Envirosystems, Inc., acquired a 50% interest in
     Plymouth Cogeneration which owns and operates a cogeneration plant which
     produces 2.5 megawatts of electricity and 25 million BTUs for heat at
     Plymouth State College, in Plymouth, New Hampshire. The facility provides
     100% of the electrical and heating requirements for the campus, which is a
     part of the University of New Hampshire system, under a twenty year
     contract. The project, which cost $7 million to construct, is comprised of
     a combination of diesel engine-generators, heat recovery and supplemental
     boilers, and the complete civil works tying all campus buildings into a
     single heating loop. The project was financed prior to the Company's
     acquisition of a 50% interest through $5,500,000 in State of New Hampshire
     tax exempt revenue bonds and $1,500,000 in equity. The Company paid a total
     of $636,000 in cash and 11,400 shares of Common Stock for its 50% interest.

        The Company's partners in Plymouth Cogeneration are Central Hudson
     Cogeneration, Inc., a wholly owned subsidiary of Central Hudson Electric
     Company of New York, and Independent Energy Finance Corporation of
     Connecticut ("IEFC"). The project was completed in November 1994 and put
     into full commercial service in January 1995. The plant is currently
     operating at 98% capacity.  IEC Plymouth, Inc. ("IEC Plymouth"),a wholly-
     owned subsidiary of IEFC, runs the day-to-day operations of the plant and
     the management decisions are resolved by a management committee which is
     composed of representatives of the Company, IEFC and Central Hudson
     Cogeneration, Inc.

        The State of New Hampshire has initiated a study to determine the
     feasibility of expanding the existing facility to 10 megawatts to wheel
     electric power to two other state college campuses.  Additionally, Plymouth
     Cogeneration is bidding to sell 5 megawatts of expanded power to the local
     electric cooperative.  Under New Hampshire law, retail wheeling is
     permitted to three customers from a single "inside-the-fence" cogeneration
     plant.  Also, plans are currently being developed by Plymouth Cogeneration
     to install special fuel treatment equipment which will allow the existing
     engines to burn less costly and more efficient fuels. Fuel cost savings
     would be shared equally between the college and the partnership.  There can
     be no assurance that such fuel treatment equipment will be installed or
     that such fuel cost savings will be realized.

        Lehi Cogeneration Project.  In January 1994, the Company, through its
     subsidiary, Lehi Envirosystems, Inc., ("LEI") purchased a 50% equity
     interest in LIPA, which owns a 17 megawatt cogeneration facility in Lehi,
     Utah and the underlying real estate, hardware and permits to operate.
     Although the facility has been dormant since 1990, work is underway to
     commence operations at the facility and the Company believes it is capable
     of future operations.  The Company estimates that it will cost $30,000 to
     commence operations.  The successful operation of the plant also requires
     the negotiation of an agreement with a utility company to purchase the
     electrical output.  LIPA has been negotiating with the municipal authority
     and the town of Lehi.  No agreements are yet in place and there can be no
     assurance that the Company will be able to successfully negotiate any
     contracts.  The Company and its partners, who own the remaining 50% of
     LIPA, share on a pro-rata basis the ownership, retrofitting costs, annual
     expenses, and revenues associated with the project. The Company financed
     its acquisition cost of $1,225,000 for this interest through the issuance
     of Convertible Debentures.  In addition to payment of interest, the Company
     is obligated to pay the holders of the Convertible Debentures a pro rata
     portion of 50% of LIPA's share of the net revenue (net of funds required
     for the payment of interest) resulting from LIPA's energy sales.  See
     "Description of Securities -- Convertible Debentures."  The Company's
     partners in the Lehi project are Far West Capital and ReComp, Inc.
     ("ReComp"), a Utah company with interests in waste-to-energy projects.  The
     Lehi facility is managed by a management committee which is composed of
     representatives of Far West Capital, ReComp and the Company.

        Lehi originally had three engine generators totaling 17 megawatts.  One
     unit which would have required extensive and costly repairs was sold in
     December 1995, resulting in a gain of approximately $236,000.  The two
     remaining units totaling 10 megawatts are currently being prepared to start
     commissioning in order to allow them to be put in operation during the
     third quarter.  Concurrently with readying these engines for operational
     status, the LIPA partnership has received an offer to purchase these
     engines and is evaluating this option.  If a satisfactory sales price is
     obtained, LIPA would thereafter begin plans to acquire and install a 35
     megawatt gas turbine, which would have substantially greater efficiency. 
     If the engines were sold, operations would be delayed from the third
     quarter of the current fiscal year until the second quarter of the next
     fiscal year.  The proceeds from the sale of these engines would provide
     sufficient operating capital for the partnership until the larger gas
     turbine was operational.  Financing for the gas turbine, if this option is
     selected, would be provided by the engine manufacturer.

        Shortly after the Company's interest in the project was purchased,
     Micron Technologies, Inc. ("Micron") announced it intended to build a $1.5
     billion manufacturing facility in the town of Lehi, on property one mile
     from the Lehi Cogeneration Facility.  The town announced that it would
     supply power to Micron through its municipal power authority.  The town
     does not have a power generation capability, but acquires power through the
     Utah Association of Municipal Power Systems ("UAMPS").  Over one year was
     spent in discussions with Micron, the town of Lehi, and UAMPS as to the
     feasibility of increasing the capacity from the facility to serve the 35
     megawatt requirements of Micron.  As a result of these discussions, the
     Company and its partners decided to sell one seven megawatt engine which
     was non-functional in order to make room in the plant for a larger and more
     efficient engine.  It was also decided during this period that it was
     premature to put the plant in operation before its full intended
     utilization was determined.  During this prolonged period, however, it was
     neither advisable nor practical, for business and political reasons, to
     negotiate with other potential power purchasers.  In April 1995, Micron
     announced cutbacks and stopped all construction on the Lehi facility.

        The Lehi cogeneration plant was originally built in 1987 at a cost in
     excess of $20,000,000. The plant operated successfully as a small power
     production facility under "qualifying facility" status granted by FERC from
     date of commissioning until 1990, selling its electric output to Utah Power
     and Light and its recovered heat to a large adjacent greenhouse operation.
     In 1990 the original developer, which suffered financial problems not
     associated with this project, filed for protection under the bankruptcy
     laws. The Lehi plant, along with a number of other assets, were sold by the
     bankruptcy court in April 1993. The Lehi plant was purchased by a Salt Lake
     City group, Lehi Co-Gen Associates, L.C., with the intention of either
     reselling the component equipment contained within the plant or re-
     establishing the cogeneration operation in partnership with interested
     parties. Extensive engineering and economic due diligence studies were
     conducted on the project by Southern Electric International, a subsidiary
     of the Southern Company, one of the largest electric utility companies in
     the United States, in conjunction with the Company, resulting in a decision
     to restore the plant to full operational status. The studies estimated that
     the salvage value of the hardware and parts alone should be in excess of
     $3,000,000.  LIPA purchased the facility from Lehi Co-Gen Associates, L.C.
     in early 1994 for approximately $292,000.

        The Lehi plant uses dual fuel configuration reciprocating engines. 
     These engines can run on either diesel fuel or natural gas, or a
     combination thereof. The plant can be operated on 5% diesel fuel and 95%
     natural gas, for optimum environmental and economic efficiency. The plant
     is totally self-contained, with state-of-the-art switchgear and
     computerized electronic controls. Full environmental assessments have been
     conducted which indicate that no environmental hazards are present or
     likely to occur.  One of the most important features of the plant is its
     extant Air Quality Permit, allowing the plant to operate with emissions of
     up to 300 tons of nitrous oxide ("NOX") annually. With expanded and
     upgraded hardware, this permit will allow the plant to increase operational
     output substantially.

        Shopping Malls.  The Company has entered into a joint development
     agreement with Cowen to develop, build and operate cogeneration plants in
     the United States. Cowen is a financier of real estate projects. Under the
     joint development agreement, Cowen will provide the customers and the
     cogeneration project financing. Cowen will retain 60% of the profit
     interests in the projects and the Company will retain 40%. The Company's
     responsibility is to provide the technical expertise, design, equipment
     selection and installation services.  The joint venture is negotiating with
     a major real estate company which owns and operates approximately 200
     shopping malls throughout the United States.  Three of the malls have been
     considered for initial test sites and engineering has begun for the first
     site.  The Company is carrying the cost of preliminary engineering which
     will be reimbursed from the project if it is undertaken.  The Company and
     its joint development partner have also begun discussions with a second
     major owner and operator of over 40 malls and has begun feasibility studies
     to determine the best initial sites.  The targeted shopping malls are all
     enclosed structures with an average interior space of 500,000 square feet.
     Such malls have substantial electric demand, with 18 hours of daily power
     plant operation, seven days per week, and with almost year-round air
     conditioning requirements without regard to geographic location. The
     average cogeneration system configuration for such malls would consist of 4
     megawatts in electric generation, with recovered heat utilized for
     absorption air conditioning (in which the recovered heat causes inert gases
     to expand and compress to produce chilled air, as opposed to conventional
     compression powered by electric motors.) The systems would also require up
     to 1000 tons of supplemental non-electric air conditioning. The
     supplemental non-electric air conditioning, in most cases, would be
     provided by engine driven chillers ("EDC"). An EDC produces chilled water
     by utilizing conventional compressors, but powering the compressors with
     natural gas fueled engines as opposed to electric motors. The EDC units
     would be manufactured by sub-contractors from designs developed and owned
     by the Company.  While initial plans have been drawn and reviewed with the
     mall owners, there can be no assurance that the joint effort with Cowen
     will lead to any contracts being signed with mall owners or cogeneration
     systems being installed.

        Under the plan discussed with the mall owners, the joint development
     company would engineer, build and operate the cogeneration facilities, with
     financing arranged by the Company's joint development partner. The joint
     development company and the mall owner would share energy savings for a
     fifteen year period, after which time the cogeneration plant ownership
     would revert to the mall owners. The proposed agreement calls for at least
     ten such installations. The mall owner has indicated, however, that
     installations of cogeneration systems would be contemplated at all malls
     where certain basic economic criteria for cogeneration exists. The Company
     and its joint development partners believe that approximately one-third of
     the malls can meet the economic criteria of a minimum of twenty-five
     percent annual energy savings. Since all of the malls are of similar
     configuration and have similar energy patterns, there would be an economy
     of scale: project design could be replicated at multiple locations with
     only modest configuration changes. A contract for the first mall is
     expected to be signed in the third fiscal quarter of 1996 with construction
     commencing shortly thereafter, although there can be no assurance that this
     will occur.

        U.S. Virgin Islands.  The Company has signed agreement with and is
     currently in final contract preparation with Bluebeard Holding Company to
     build a 3 megawatt cogeneration project for Bluebeard's Castle, a major
     resort in St. Thomas, U.S. Virgin Islands. Utility services for the
     Islands, like many other areas of the Caribbean, were severely impacted
     during the 1995 hurricane season, and the Company believes that many public
     and private buildings are presently considering "inside-the-fence"
     cogeneration facilities in order to assure reliability of electric and hot
     water services as well as to reduce present high costs of utility provided
     services. 

        It is contemplated that the Company and the resort owner will form a
     limited liability entity, with equal equity ownership, which will own and
     operate the cogeneration facility, selling discounted power to the hotel
     and adjacent commercial buildings. It is also contemplated that the
     cogeneration facility will include a 120 thousand gallon per day reverse
     osmosis water purification system to convert sea water to potable water.
     Supplies of fresh water, which are always in short supply in the islands,
     were even further reduced as a result of the storms. It is contemplated
     that the resort's holding company will arrange twenty-percent equity for
     the project, with the balance being financed through local banks. The
     Company will provide design, equipment selection and installation services
     for the project. The holding company is also in the planning stage for a
     large, new resort, apartment and shopping complex on the eastern end of St.
     Thomas for which a cogeneration facility is planned. It is contemplated
     that the limited liability entity to be formed by the Company and Bluebeard
     Holding Company will own and operate this future facility and will seek
     additional resort facilities for cogeneration throughout the Virgin Islands
     and other islands in the Caribbean.  While final contracts are in
     preparation, the project has already begun with the receipt of initial
     funding from Bluebeard and the scheduled installation of the first of six
     engine generators to be used in the project.

        Waste Motor Oil Project.  In November 1992, the Company was engaged to
     design and build a three megawatt cogeneration plant in Virginia for a
     private energy investment fund under a turn-key contract for $1,600,000.
     The plant was built and put into commercial service in July 1993, eight
     months after commencement of the project. The private energy fund had
     signed a long term contract with Virginia Electric Power Company ("VEPCO")
     to provide 3 megawatts of demand capacity to the VEPCO grid, and contracted
     with the Company to provide an operational system both rapidly and cost
     effectively. The Company created a distinct design utilizing rebuilt, very
     low RPM internal combustion engines, which have the capability of utilizing
     waste motor oil as fuel. The use of waste motor oil not only reduces the
     fuel costs for the project, but also solves a local environmental problem
     of disposing of over 800,000 gallons annually. The Company will employ the
     techniques developed on this job in future projects. The Company has no
     ongoing equity interest in this project.

     OTHER POTENTIAL PROJECTS FOR THE COMPANY

        ALTHOUGH PRELIMINARY EFFORTS HAVE BEEN UNDERTAKEN IN CONNECTION WITH THE
     FOLLOWING PROJECTS, THERE IS NO ASSURANCE THAT ANY OF THEM WILL BE
     DEVELOPED.

        India.  The Company, through USE International, LLC, has proposed a 52
     megawatt combined cycle cogeneration project for a major steel mill in
     Raipur, M.P., India.  The project would utilize naphtha as a fuel source to
     power a General Electric 40 megawatt gas turbine which will also provide
     sufficient steam recovery to power a 12 megawatt steam turbine.  The use of
     recovered heat in the form of steam to power a second form of electric
     production is known as a "combined cycle system." The steel mill intends to
     purchase the system on a turnkey basis, and the Company would act as
     project manager and coordinator being compensated on a percentage-of-cost
     basis.  The steel mill is presently awaiting funding from its financial
     institutions in order to proceed.  Inside-the-fence projects of this size
     are growing in popularity in India because no central or local government
     permissions are required and financing is easier since it is based entirely
     on the credit-worthiness of the customer. USE International, LLC is 50%-
     owned by the Company and the remaining 50% is owned by Indus, Inc.  Ravi
     Singh, a consultant to the Company, is the President and principal
     shareholder of Indus, Inc.

        Panama.  The Company has formed a company, Panavisa Envirosystems, S.A.,
     in order to qualify and bid on several potential power projects in Panama. 
     Panavisa, a wholly-owned subsidiary of the Company, is the corporate
     vehicle which would be the joint venture partner with others when specific
     projects are developed. The Company is working with a large Panamanian
     financial group to form a consortium to design, build, and operate barge-
     mounted power plants for Instituto de Recursos Hidraulicos y
     Electrificacion, the Panamanian national electric company, which would
     purchase electricity from the consortium under a negotiated long-term
     contract. The Company's role would be to act as consortium manager.
     Percentages of ownership among the various potential consortium partners
     have not yet been negotiated. The barge-mounted power plant design would
     utilize very low speed diesel engines capable of burning Orimulsion, an
     emulsified tar recovered from reserves under the Orinoco River in
     Venezuela. The Company would be working with Bitor USA, a wholly owned
     subsidiary of Petrolanos Venezuela, which holds the patents on the
     Orimulsion process. Specific opportunities for such power plants presently
     exist in Panama as well as other Central American countries, which are
     facing severe power shortages as a result of aging thermal power plants and
     reductions in available hydroelectricity.  Advantages of barge mounted
     systems are quick delivery and total fabrication in the United States.

        Israel.  The Company submitted bids to a kibbutz to provide a three
     megawatt cogeneration facility with 800 tons of absorption cooling using
     Israeli technology for the absorbers.  The Company was advised that it was
     low bidder.  The next procedure requires the kibbutz authority to authorize
     a purchase contract and to arrange financing.  If the contract is
     ultimately awarded, as management believes it will be, the Company will do
     final design work, acquire all hardware, have the system fabricated in the
     United States by qualified sub-contractors, ship the entire system in four
     containers to Israel, and send engineers to oversee installation by local
     mechanical and electrical contractors. The Company is working in
     association with Coolingtec Ltd., of Israel, which is the patent holder and
     manufacturer of a new design absorption chilling unit, which is capable of
     delivering substantially lower temperatures than other absorbers currently
     on the market.  Absorbtion chillers utilize recovered heat from the
     cogeneration engines as their power source.

        Native American Reservation.  The Company is in discussions with an East
     Coast Native American nation to assist it in developing an infrastructure
     industry on its reservation involving independent power production. The
     Company has recommended, and the Tribal Council has preliminarily approved,
     a plan whereby the Company and the Native American nation would form a
     joint development company to build, own and operate an independent power
     plant of from 50 to 100 megawatts on the reservation. Output from the plant
     would be sold to the grid and to neighboring municipalities.

        U.S. Plastics Manufacturer.  The Company has been asked to evaluate the
     potential for an inside-the-fence cogeneration project of approximately 5
     megawatts for a large U.S. manufacturer of plastic products in Illinois.
     Recovered heat from the engine generators would be used in the plastics
     extrusion operation. If the project proves economically feasible, the
     Company would design and build the facility on a turn-key basis for the
     plastics manufacturer.

        Locating New Projects.  The executives of the Company communicate
     frequently with numerous individuals and companies in the industry.  Most
     of the projects in which the Company is now involved have come from these
     contacts.  The Company has established several informal and non-exclusive
     relationships with other cogeneration developers and with non-regulated
     subsidiaries of utility companies to pursue other business opportunities in
     areas of interest to the Company.  In certain special markets that the
     Company seeks to develop, the Company identifies specific potential
     customers and makes direct approaches to those customers.

     COMPETITION

        There are approximately 150 companies nationwide currently involved with
     independent power plants.  The Company currently occupies a relatively
     minor position in the industry. The independent power industry is basically
     divided into three areas: (1) very large power plants (over 50 megawatts);
     (2) standard power plants (under 50 megawatts); and (3) "inside-the-fence"
     plants, which can be of varying sizes, and so called because they are built
     especially to serve the electrical and thermal needs of a specific building
     or group of buildings rather than to sell the power to the utility grid and
     are located literally "inside-the-fence" of the end user's property. The
     very large plants are generally owned and operated by non-regulated
     subsidiaries of public utility companies, which have been established by
     the utility companies to participate in the IPP industry. Presently, there
     are about thirty such companies operating. Because the staffing and
     corporate philosophy of these companies emanates from the parent public
     utilities, these operations are generally geared to the largest sized
     plants. While some of these non-regulated utility subsidiaries have been
     highly successful in the development of larger plants, they are limited by
     federal law to 50% of project ownership. In many instances, they make ideal
     partners for projects and the Company intends to work with many of these
     companies when it locates specific projects fitting the non-regulated
     subsidiaries' parameters.

        In the category of standard sized independent power plants (under 50
     megawatts), the vast majority of the developers so involved are either
     subsidiaries of other non-utility industrial companies, small privately
     owned partnerships, or energy funds established to invest in such projects.
     "Inside-the-fence" plants are generally owned and operated by the end user,
     although a number of such plants are built, owned and operated for the end
     user by third parties.

     EMPLOYEES

        At present the Company has three full time employees and five contract
     staff members. The Company retains outside contract staff as required for
     engineering, fabrication, construction and maintenance services. Management
     believes present staffing is adequate, although it expects that the number
     of full time employees will expand over the next year as new projects come
     on stream. Partnership projects such as Lehi, Plymouth, and the Steamboat
     Facilities have their own professional staffs. These staffs report to a
     Management Group in each of the individual partnerships, and a senior
     Company officer is an active member of each of the Management Groups.

     DESCRIPTION OF PROPERTY

        The Lehi project is owned by LIPA, a Utah limited liability company. The
     Company owns 50% of LIPA. The property includes two acres of land in Lehi,
     Utah and all buildings, engine/generators, ancillary generating equipment,
     heat recovery equipment, switchgear and controls, storage tanks, spare
     parts, tools, and permits to operate a cogeneration facility with emissions
     of up to 300 tons of NOX annually. All costs associated with LIPA and the
     operation of the plants, and all income derived therefrom, is divided pro-
     rata among the Company and the owners of the remaining 50% of LIPA. Other
     than the Company's obligations to its debenture holders and bridge lenders,
     there are no other encumbrances or debt associated with LIPA or the Lehi
     cogeneration project. Management believes the plant is adequately covered
     by insurance.

        The Plymouth State College Cogeneration project is owned by Plymouth
     Cogeneration, a Delaware partnership. The Company owns 50% of Plymouth
     Cogeneration, which, in turn, owns all the plant and equipment associated
     with the cogeneration project including the diesel engines, generators,
     three auxiliary boilers, switchgear, controls and piping. The state
     university system has two contracts with Plymouth Cogeneration: (1) a 20
     year lease on the above equipment, and (2) a 20 year management contract.
     Both contracts have escalation clauses. Management believes the equipment
     is adequately covered by insurance. 

        The Company leases, on a year to year basis, 1,100 square feet of office
     space in a commercial office building in West Palm Beach, Florida where its
     executive offices are located. Contract employees work out of their own
     offices. Management believes that the current space will remain adequate
     through the current lease period, which expires in September 1997.

     GOVERNMENT REGULATION

        Under present federal law, the Company is not and will not be subject to
     regulation as a holding company under PUHCA as long as each power plant in
     which it has an interest is a QF under PURPA or are subject to another
     exemption.  In order to be a QF, a facility must be not more than 50% owned
     by an electric utility or electric utility holding company.  A QF that is a
     cogeneration facility must produce not only electricity but also useful
     thermal energy for use in an industrial or commercial process or heating or
     cooling applications in certain proportions to the facility's total energy
     output and must meet certain energy efficiency standards.  Therefore, loss
     of a thermal energy customer could jeopardize a cogeneration facility's QF
     status.  If one of the power plants in which the Company has an interest
     were to lose its QF status and not receive another PUHCA exemption, the
     project subsidiary or partnership in which the Company has an interest that
     owns or leases that plant could become a public utility company, which
     could subject the Company to various federal, state and local laws,
     including rate regulation.  In addition, loss of QF status could allow the
     power purchaser to cease taking and paying for electricity or to seek
     refunds of past amounts paid and thus could cause the loss of some or all
     contract revenues or otherwise impair the value of a project and could
     trigger defaults under provisions of the applicable project contracts and
     financing agreements.  There can be no assurance that if a power purchaser
     ceased taking and paying for electricity or sought to obtain refunds of
     past amounts paid the costs incurred in connection with the project could
     be recovered through sales to other purchasers.  A geothermal plant will be
     a QF if it meets PURPA's ownership requirements and certain other
     standards.  Each of Steamboat 1 and Steamboat 1-A meet such ownership
     requirements and standards and is therefore a QF.  Also, IPP's which are
     fossil fuel driven, and which do not sell electricity to a regulated public
     electric utility, but rather sell electricity to private customers, do not
     have the same risk if QF status is lost for any reason.  A regulated public
     electric company purchases electricity from an IPP with QF status only
     because of that QF status.  Other commercial customers of an IPP purchase
     electricity for a variety of other reasons unrelated to QF status. 
     Additionally, under new rules proposed by FERC in order to achieve
     deregulation of the power industry, requirements for attaining and
     maintaining QF status are being relaxed and the requirement of QF status to
     achieve certain benefits will ultimately be withdrawn completely as a
     requirement.  The ultimate effect will be to allow IPP's greater
     flexibility in choosing location and a larger potential customer base. 
     Presently IPP's who sell to municipal power authorities or to a power pool
     are considered "Exempted Wholesale Generators" and do not require QF
     status.

        The construction and operation of power generation facilities require
     numerous permits, approvals and certificates from appropriate federal,
     state and local governmental agencies, as well as compliance with
     environmental protection legislation and other regulations.  While the
     Company believes that the projects in which it is involved have the
     requisite approvals for existing operations and are operated in accordance
     with applicable laws, they remain subject to a varied and complex body of
     laws and regulations that both public officials and private individuals may
     seek to enforce.  There can be no assurance that new or existing laws and
     regulations which would have a materially adverse affect would not be
     adopted or revised, nor can there be any assurance that the Company will be
     able to obtain all necessary licenses, permits, approvals and certificates
     for proposed projects or that completed facilities will comply with all
     applicable permit conditions, statutes or regulations.  In addition,
     regulatory compliance for the construction of new facilities is a costly
     and time consuming process, and intricate and changing environmental and
     other regulatory requirements may necessitate substantial expenditures for
     permitting and may create a significant risk of expensive delays or
     significant loss of value in a project if the project is unable to function
     as planned due to changing requirements or local opposition.

     LEGAL PROCEEDINGS

        There are no legal proceedings currently pending or threatened against
     the Company. 

        The owner of a farm adjacent to the LIPA facility in Lehi, Utah, has
     sued LIPA for "nuisance, trespass, and negligence" alleging that in May
     1995 diesel fuel from the power plant invaded the drainage ditch dividing
     the two properties. The drainage ditch feeds a watering hole on the
     farmer's property.  The plaintiff's suit alleges that one bull died and
     five calves were aborted as a result of petroleum toxosis from ingestion of
     the fuel in the ditch and the watering hole.  The suit, filed in Utah state
     court on January 25, 1996, seeks damages "in excess of $20,000." 
     Depositions of both sides have been completed and discussions. Although
     there was a spill of several hundred gallons of fuel on the LIPA property
     in 1991, prior to ownership by either the Company or its partners, the 1991
     spill was remediated.  Prior to the Company's purchase of its interest in
     the power plant in 1994, Phase I and Phase II Environmental Assessments
     were conducted which did not identify any environmental problems. There is
     no pathology evidence that the bull died of petroleum toxosis, or that the
     calves were aborted as a result of petroleum toxosis in the mother cows. 
     No other cattle drinking from the same water hole appeared to be affected.
     While neither the Company nor its partners believe the plaintiff has a
     strong case, LIPA is exploring settlement options with the plaintiff which
     would be less costly than the further extensive testing, expert analyses
     and litigation.

                                      MANAGEMENT

        The directors and executive officers of the Company are presently as
     follows:

                         Age       Position(s)
                         ---       -----------

     Theodore Rosen      71        Chairman of the Board of Directors

     Richard H. Nelson   56        President, Chief Executive Officer and 
                                   Director

     Fred Knoll          40        Director

     Ronald Moody        62        Director

     Evan Evans          70        Director

     Seymour J. Beder    69        Treasurer and Chief Financial Officer


       At the conclusion of each of the Primary and Secondary Offerings, in
     accordance with the terms of the Private Placement, Messrs. Knoll and Moody
     will resign and two new directors, who will be designated by Enviro as the
     holders of the 11% Preferred Stock (the "Designated Directors"), will be
     elected by the remaining directors to fill the vacancies.  Pursuant to the
     terms of the 11% Preferred Stock, no action may be taken by the Board of
     Directors without the approval of at least one of the Designated Directors.

        Theodore Rosen.  Mr. Rosen has been a Director of the Company and
     Chairman of the Board of Directors since November 1993.  Since June 1993,
     Mr. Rosen has been Managing Director of Burnham Securities.  He was Senior
     Vice President of Oppenheimer & Co. from January 1991 to June 1993, and was
     Vice President of Smith Barney & Co. from 1989 to 1991.  Mr. Rosen also
     currently serves as a director of Waterhouse Investors Cash Management Co.,
     an investment management company engaged in management of money market
     mutual funds.  Mr. Rosen holds a BA degree from St. Lawrence University and
     did graduate work at both Albany Law School and Columbia University School
     of Business.

        Richard H. Nelson. Mr. Nelson has been President, Chief Executive
     Officer and Director of the Company since November 1993.  Mr. Nelson has
     been engaged in the power plant industry for more than twenty years and has
     been involved with over 200 power projects throughout the world, 125 of
     which have been cogeneration projects.  In 1973, Mr. Nelson formed Sartex
     Corp., which was merged into the Company, then called Cogenic Energy
     Systems, Inc. ("Cogenic"), in 1981.  Mr. Nelson served as president of
     Cogenic until 1989.  Cogenic filed for reorganization under Chapter 11 of
     the Bankruptcy Code in 1989.  From January 1989 until January 1991, Mr.
     Nelson was president of Utility Systems Corp., a subsidiary of Cogenic
     which was not party to the Chapter 11 filing.  In January 1991 Mr. Nelson
     formed USF where he served as president until November 1993.  A Plan of
     Reorganization was confirmed for Cogenic in March 1993, after which USF and
     Cogenic merged, with Cogenic being the surviving corporation and changing
     its name to U.S. Envirosystems, Inc.  Mr. Nelson was Special Assistant to
     the Director of the Peace Corps from 1961 to 1962; thereafter he served as
     Military Aide to the Vice President of the United States from 1962 to 1963
     and Assistant to the President of the United States from 1963 to 1967. 
     From 1967 to 1969, Mr. Nelson was Vice President of American International
     Bank, and from 1969 to 1973 he was Vice President of Studebaker-Worthington
     Corp.  Mr. Nelson received his BA degree from Princeton University.

        Ronald Moody. Mr. Moody has been a Director of the Company since January
     1994.  Mr. Moody entered the investment community in 1967 as a senior
     partner of a Canadian investment house until 1976, and since that time has
     been a private investor for his own account.  After several years with the
     Royal Bank of Canada, Mr. Moody joined the Montreal Trust Company in 1962
     as a manager of pension fund and individual trust accounts.  Mr. Moody
     received his BA from the University of Western Ontario.

        Fred Knoll.  Mr. Knoll has been a Director of the Company since August
     1994.  During the last five years, Mr. Knoll has been chairman and CEO of
     Knoll Capital Management, an investment and cash management firm, in New
     York.  Mr. Knoll is the Chairman of the Board of Thinking Tools and of
     Lamar Signal Processing and a Director of Spradling Holdings, Raphael Glass
     and the Columbus Fund.  From 1989 until 1993, Mr. Knoll was Chairman of the
     Board of Directors of C3/Telos Corporation, a computer systems company. Mr.
     Knoll received his B.S. degree in Computer Sciences from M.I.T. and also a
     B.S. degree in Management from the Sloan School at M.I.T. He received his
     MBA from Columbia University.

        Evan Evans. Mr. Evans has been a Director of the Company since August
     1995.  Since 1983 he has been chairman of Holvan Properties, Inc.
     ("Holvan"), a real estate developer, and was managing director of Easco
     Marine, Ltd. from 1983 to 1988. Also, from 1985 to 1986 Mr. Evans was
     general manager of Belgian Refining Corporation ("BRC"), pursuant to a
     contract between BRC and Holvan.  From 1981 to 1983 he was vice president
     of Getty Trading and Transportation Company and president of its
     subsidiary, Getty Trading International, Inc. From 1970 to 1981 Mr. Evans
     was vice president and member of the board of directors of United Refining
     Corp. He is currently on the board of directors of Holvan and BRC.  Mr.
     Evans received his BS degree in Mathematics from St. Lawrence University
     and his BS in Civil Engineering from M.I.T.

        Seymour J. Beder has been Secretary, Treasurer, Controller and Chief
     Financial Officer of the Company since November 1993.   From 1970 through
     1980 he was Chief Financial Officer for Lynnwear Corporation, a textile
     company, and from 1980 to September 1993, Mr. Beder was president of
     Executive Timeshare, Inc., a provider of executive consulting talent.  Mr.
     Beder is a Certified Public Accountant, and a member of the New York State
     Society of Certified Public Accountants and the American Institute of
     Certified Public Accountants.  Mr. Beder received his BA degree from City
     College of New York.

        In addition, the following persons, who are not officers or directors,
     are affiliated with the operations of the Company as consultants:

        Donald A. Warner.  Mr. Warner has acted as director of development and a
     consultant to the Company since 1993.  For over 20 years, Mr. Warner has
     been closely involved with the energy and environmental industries, and has
     been consultant and attorney to numerous environmental and energy project
     developments in both the public and private sector.  The Company expects
     Mr. Warner to work for the Company full-time after the completion of the
     Primary Offering.  Mr. Warner holds his BA degree from Rochester University
     and his JD degree from Syracuse University. He also holds an LLM degree
     from Washington University.

        Patrick McGovern. Mr. McGovern has been a consultant to the Company
     since 1993.  From 1973 to 1981, Mr. McGovern was Engine Sales Manager for
     Virginia Tractor Company (Caterpillar). From 1981 to 1984, he was Vice
     President Engineering for the Company.  From 1984 to present, he has been
     president of Power Management Corp. Mr. McGovern holds both his BSEE and
     MBA degrees from Louisiana State University.

        Ravi Singh. Mr. Singh has been President of USE International, LLC, 50%
     of which is owned by the Company, since 1995.  Mr. Singh is president of
     Indus LLC, a company he formed in 1994 to develop new investment
     opportunities throughout southeast Asia and Oceania regions. From 1988
     until 1994 he was a partner and Managing Director for International
     Investment Banking at Cowen & Company. Prior to his time at Cowen &
     Company, Mr. Singh had been affiliated with Coopers & Lybrand LLP with
     advisory responsibilities for cross-border mergers and acquisitions,
     notably in Japan. Mr. Singh was also affiliated with Komatsu Ltd. of Japan
     where he was responsible for business development in India. Mr. Singh
     received his BS in Engineering from the University of Delhi and his MBA
     from Columbia University.  

        Nils A. Kindwall. Mr. Kindwall was Vice Chairman of Freeport McMoran,
     Inc. from 1975 until his retirement in 1993. At Freeport McMoran, he was
     principally responsible for developing and financing major natural resource
     projects throughout the world. He has served on the National Advisory Board
     of Chemical Bank, and is on the board of John Wiley & Sons, Inc. and Metall
     Mining Corporation.  Mr. Kindwall received his BA degree in Economics from
     Princeton University and his MBA from Columbia University. 

     LIMITATIONS OF LIABILITY AND INDEMNIFICATION MATTERS

        The Company's Certificate of Incorporation includes provisions which
     limit the liability of its Directors.  As permitted by applicable
     provisions of the Delaware General Corporation Law (the "Delaware Law"),
     Directors will not be liable to the Company for monetary damages arising
     from a breach of their fiduciary duty as Directors in certain
     circumstances.  This limitation does not affect liability for any breach of
     a Director's duty to the Company or its stockholders (i) with respect to
     approval by the Director of any transaction from which he or she derives an
     improper personal benefit, (ii) with respect to acts or omissions involving
     an absence of good faith, that the Director believes to be contrary to the
     best interests of the Company or its stockholders, that involve intentional
     misconduct or a knowing and culpable violation of law, that constitute an
     unexpected pattern or inattention that amounts to an abdication of his or
     her duty to the Company or its stockholders, or that show a reckless
     disregard for duty to the Company or its stockholders in circumstances in
     which he or she was, or should have been aware, in the ordinary course of
     performing his or her duties, of a risk of a serious injury to the Company
     or its stockholders, or (iii) based on transactions between the Company and
     its Directors or another corporation with interrelated Directors or on
     improper distributions, loans or guarantees under applicable sections of
     Delaware Law.  This limitation of Directors' liability also does not affect
     the availability of equitable remedies, such as injunctive relief or
     rescission.

        The Company's Bylaws obligate the Company to indemnify its directors and
     officers to the full extent permitted by Delaware Law, including
     circumstances in which indemnification is otherwise discretionary under
     Delaware Law.

        Insofar as indemnification for liabilities arising under the Securities
     Act may be permitted to directors, officers and controlling persons of the
     Company, pursuant to the foregoing provisions or otherwise, the Company has
     been advised that in the opinion of the Securities and Exchange Commission
     such indemnification is against public policy as expressed in the
     Securities Act and is, therefore, unenforceable.

     EXECUTIVE COMPENSATION

        The following table shows the total compensation paid by the Company
     during the fiscal years ended January 31, 1996, 1995 and 1994 to Mr.
     Richard H. Nelson, the Company's President and Chief Executive Officer.
     There were no other executives of the Company who received total
     compensation in excess of $100,000 during any of such years.

     <TABLE>
                                                                                 LONG TERM
       NAME AND PRINCIPAL POSITION     FISCAL YEAR        SALARY         BONUS   COMPENSATION
       ---------------------------     -----------        ------         -----   ------------
      <S>                           <C>                  <C>           <C>       <C>   

       Richard H. Nelson,                   1997           $37,500(1)
       President and Chief           (to April 30, 1996)
       Executive Officer
                                            1996           150,000(2)      --         --              

                                            1995            $149,850       --         --              

                                            1994             $24,500       --         --

     </TABLE>              

      (1) This entire amount has been deferred and will be paid by the 
          Company when working capital is adequate, which shall be 
          determined by the Board of Directors.

      (2) Includes $125,500 at January 31, 1996, which has been deferred 
          and will be paid by the Company when working capital is adequate,
          which shall be determined by the Board of Directors.


        Compensation of Directors. Directors are not compensated for attendance
     at meetings of the Board, although certain travel expenses relating to
     attending meetings are reimbursed.

        Employment Contracts. Mr. Nelson has an employment contract with the
     Company to serve as its Chief Executive Officer for a term of five years
     from the date of this Prospectus.  Mr. Nelson's contract provides for an
     annual salary of $150,000 plus normal benefits.  Mr. Nelson has volunteered
     to defer 50% of this salary until the Company's cash flow is, in the
     opinion of the Board of Directors, sufficient.  Under the terms of Mr.
     Nelson's employment agreement, he may not disclose any confidential
     information pertaining to the Company nor compete with the Company during
     the term of his employment with the Company.  Mr. Nelson works for the
     Company full-time.  As of September 15, 1996, the amount of deferred
     compensation owed to Mr. Nelson will be $219,250.

        Mr. Rosen has an employment contract with the Company to serve as its
     Chairman of the Board for a term of five years from the date of this
     Prospectus.  Mr. Rosen's contract commenced December 1, 1993 and allows an
     annual salary of $60,000 which is being deferred until the Company's cash
     flow is, in the opinion of the Board of Directors, sufficient.   Mr. Rosen
     devotes a minimum of 40 hours per week to the Company.  Under the terms of
     Mr. Rosen's employment agreement, Mr. Rosen agrees that he will not
     disclose any confidential information pertaining to the Company nor compete
     with the Company during the term of his employment with the Company.  As of
     September 15, 1996, the amount of deferred compensation owed to Mr. Rosen
     will be $162,500.

        Stock Options. The Board of Directors has reserved 400,000 shares of the
     Company's Common Stock for the issuance of non-qualified options to
     existing and future directors, executives and employees of the Company.

                                 CERTAIN TRANSACTIONS

        The Plan of Reorganization of Cogenic Energy Systems, Inc. (the "Plan")
     was originally filed and financed by Richard Nelson, who was then the sole
     shareholder and sole director of USF.  The Plan was confirmed by the
     bankruptcy court in March 1993.  Under the Plan, 100,000 shares of the
     reorganized debtor were issued to Richard Nelson as the proponent and
     financier of the Plan.  An additional 125,000 shares (the "merger shares")
     were issued to USF upon consummation of the Plan and upon the merger of 
     the reorganized debtor with USF.  These merger shares were distributed 
     to individuals and companies who purchased shares of USF for purposes of
     providing USF with the financing to acquire the Company and to allow the
     Company to continue as the surviving corporation.

        Messrs. Nelson, Theodore Rosen and Ronald Moody, President, Chairman of
     the Board and Director, respectively, are participants in the Plymouth Loan
     (having loaned $25,000, $25,000 and $75,000, respectively), which bears
     interest at the rate of 2.5% per annum above the prime rate, and in which
     the lenders, other than Messrs. Nelson and Rosen, received five-year
     warrants to purchase 120 shares of the Company's Common Stock for each
     $1,000 loaned, which warrants are exercisable at $5.00 per share.  Messrs.
     Nelson, Rosen, and Moody will benefit by the payment to them from the net
     proceeds of the Primary Offering and the Private Placement of $30,376,
     $30,284 and $90,814, respectively (including accrued interest to September
     15, 1996) in connection with the repayment of the Plymouth Loan.  Mr. Rosen
     is also a holder of $125,000 in principal amount of the Company's
     Convertible Debentures, which has accrued interest, adjusted to September
     15, 1996, of $26,200 which will be repaid with the proceeds of the Primary
     Offering.  As part of the Debenture Conversion, the conversion rate of the
     Convertible Debentures which remain outstanding after the Debenture
     Conversion, including Mr. Rosen's Convertible Debentures, will be reduced
     to $8.00 per share from the present $16.00 per share and the interest rate
     will be reduced to 9% from the present 18%.  See "Use of Proceeds" and
     "Description of Securities -- Convertible Debentures."

        In June 1995, the Company issued 57,500 shares of Series One Preferred
     Stock to Anchor under the terms of the Anchor Loan by which Anchor loaned
     the Company the sum of $600,000 bearing interest at the rate of 18% per
     annum.  The Anchor Loan is cross-collateralized (together with the
     Solvation Loan described below) by a first lien on all of the assets of the
     Company and 97,250 shares of Common Stock owned by Messrs. Nelson and
     Rosen.  The purpose of the Anchor Loan was to finance the costs and
     expenses of the proposed public offering and provide other funding to the
     Company for various costs and expenses.  The maturity of the Anchor Loan
     has been extended from March 11, 1996 to September 15, 1996.  The Anchor
     Loan is to be repaid at the date of closing of the Primary Offering or at
     the date of closing of any public or private offering of debt or equity
     securities in the gross amount of $5,000,000 or more and/or the sale of any
     of the Company's assets or any part thereof.  $600,000 of the proceeds of
     the Primary Offering and the Private Placement will be used to repay the
     Anchor Loan and $156,000 of accrued interest on such loan.  The 57,500
     shares of Series One Preferred Stock will be exchanged for 205,000 shares
     of Common Stock in the Preferred Stock Exchange.  See "Use of Proceeds --
     Anchor Bridge Loan" and "Description of Securities -- Preferred Stock -- 
     Series One Preferred Stock."

        Private Placement.  In December 1995, Solvation loaned the Company
     $200,000, which carries an interest rate of 10% per annum and which is due
     when the Primary Offering is closed, but no later than September 15, 1996. 
     A further $50,000 was loaned to the Company in May 1996 on the same terms
     and conditions.  The Solvation Loan is cross-collateralized with the Anchor
     Loan by a first lien on all of the assets of the Company and 97,250 shares
     of Common Stock owned by Messrs. Nelson and Rosen.  See "Use of Proceeds --
     Solvation Loan."  Concurrently with the closing of the Primary Offering,
     the Company will issue to Enviro for $3,100,000, 1,600,000 shares of 11%
     Preferred Stock convertible into 1,600,000 shares of Common Stock of the
     Company.  See "Description of Securities -- Preferred Stock -- 11%
     Preferred Stock."  The Company will also issue 500,000 Private Warrants to
     EMC for $400,000.  See "Description of Securities -- Warrants -- Private
     Warrants."  EMC is a subsidiary of Solvation.  Solvation and Enviro are
     indirectly owned by different members of the same family.  The terms for
     the Private Placement were negotiated at arms-length.

        In connection with the Anchor Loan, Richard Nelson and Theodore Rosen,
     the Company's President and Chairman of the Board, respectively, pledged an
     aggregate of 97,250 shares of the Company's Common Stock to Anchor.  (The
     pledge was later extended to secure the Solvation Loan.)  These shares will
     be released from such pledge upon repayment of the Anchor Loan and the
     Solvation Loan.  See "Use of Proceeds."

                          PRINCIPAL AND SELLING STOCKHOLDERS

        The following table lists the number of shares of Common Stock owned as
     of January 31, 1996 by (i) persons known to hold more than five percent of
     the shares of outstanding Common Stock, (ii) each director of the Company,
     (iii) any executive officers named in the Summary Compensation Table, (iv)
     all officers and directors of the Company as a group. Each person named in
     the table has sole investment power and sole voting power with respect to
     the shares of the Common Stock set forth opposite his or its name, except
     as otherwise indicated.

                            BENEFICIAL          SHARES      BENEFICIAL
                            OWNERSHIP PRIOR TO  TO          OWNERSHIP AFTER
                            OFFERING(1)         BE SOLD     OFFERING
                            ------------------              -----------------

      Richard Nelson        82,446      18.7%     0         82,446       3.4%

      Theodore Rosen        88,333(2)   17.4%     0        100,833(2a)   4.1%

      Ronald Moody          21,500(3)    4.8%     0         21,500(3)    0.9%

      Fred Knoll            171,333(4)  28.6%     0        191,334(4a)   7.5%

      Evan Evans              2,500(5)   0.6%     0          2,500(5)    0.1%

      S. Marcus Finkle       63,833(6)  13.9%     0         68,833(6a)   2.9%
      117 AABC
      Aspen, CO

      Guernroy, Ltd.         38,158(7)   8.6%     0         43,158(7a)   1.8%
      c/o Royal Bank of
      Canada
      Channel Isles, UK

      Enviro Partners,    1,600,000(8)  78.4%  1,600,000(8)      0         0%
       L.P.
      885 Third Avenue,
      34th Floor
      New York, NY  10022

      Anchor Capital        205,000(9)  31.8%    205,000(9)      0         0%
       Company, LLC
      1140 Avenue of the
       Americas
      New York, NY  10036

      All officers and      381,113(2)  55.2%              413,613(2)   15.6%
      directors as a group        (2a)                           (2a)
      (6 persons)                (3)(4)                         (3)(4)
                                 (5)                           (4a)(5)

      --------------------------

     (1)  The tabular information gives effect to the exercise of warrants or
          options exercisable within 60 days of the date of this table owned in
          each case by the person or group whose percentage ownership is set
          forth opposite the respective percentage and is based on the
          assumption that no other person or group exercises its option.  The
          address of each of the officers and directors is 515 North Flagler
          Drive, Suite 202, West Palm Beach, Florida 33401.

     (2)  Includes 8,333 shares issuable upon conversion of Convertible
          Debentures, and 60,250 shares issuable upon exercise of non-qualified
          options at an exercise price of $8 per share which became exercisable
          on December 1, 1995.

     (2a) Includes 10,417 shares issuable upon conversion of Convertible
          Debentures, and 60,250 shares issuable upon exercise of non-qualified
          options at an exercise price of $8 per share which became exercisable
          on December 1, 1995. Excludes 10,417 shares issuable upon exercise of
          Private Warrants which are not exercisable until one year after the
          closing of the Debenture Conversion.  Also excludes 500,000 shares of
          Common Stock underlying 500,000 Private Warrants held by EMC which are
          subject to Mr. Rosen's right of first refusal for nine months from the
          date of this Prospectus.

     (3)  Includes 9,000 shares issuable on exercise of warrants at an exercise
          price of $5 per share which became exercisable on October 31, 1994.

     (4)  Includes (i) 67,500 shares issuable upon exercise of non-qualified
          options at an exercise price of $8 per share which became exercisable
          on December 1, 1995 and (ii) 91,333 shares owned by Europa
          International Inc. ("Europa"), including 13,333 shares issuable to
          Europa upon conversion of Convertible Debentures and 78,000 shares
          issuable to Europa on exercise of warrants at an exercise price of $5
          per share which became exercisable on October 31, 1994.  Knoll Capital
          Management has the sole voting power of the shares owned by Europa. 
          Mr. Knoll is the President and sole shareholder of Knoll Capital
          Management. 

     (4a) Includes Europa holdings of 16,667 shares issuable upon conversion of
          Convertible Debentures and 78,000 shares issuable on exercise of
          warrants at an exercise price of $5 per share which became exercisable
          on October 31, 1994.  Knoll Capital Management has the sole voting
          power of the shares owned by Europa.  Mr. Knoll is the President and
          sole shareholder of Knoll Capital Management.  Excludes 16,667 shares
          issuable upon exercise of Private Warrants which are not exercisable
          until one year after the closing of the Debenture Conversion. 

     (5)  Includes 1,250 shares issuable upon exercise of non-qualified options
          at an exercise price of $4 per share  which became exercisable on
          January 25, 1995.

     (6)  Includes 3,333 shares issuable upon conversion of Convertible
          Debentures and 18,000 shares issuable on exercise of warrants at an
          exercise price of $5 per share which became exercisable on October 31,
          1994.

     (6a) Includes 4,167 shares issuable upon conversion of Convertible
          Debentures and 18,000 shares issuable on exercise of warrants at an
          exercise price of $5 per share which became exercisable on  October
          31, 1994. Excludes 4,167 shares issuable upon exercise of Private
          Warrants which are not exercisable until one year after the Debenture
          Conversion.

     (7)  Includes 3,333 shares issuable upon conversion of Convertible
          Debentures.

     (7a) Includes 4,167 shares issuable upon conversion of Convertible
          Debentures.  Excludes 4,167 shares issuable upon exercise of warrants
          which are not exercisable until one year after the Debenture
          Conversion.

     (8)  Represents shares issuable upon conversion of 11% Preferred Stock. 
          Excludes 500,000 shares issuable to EMC upon exercise of Private
          Warrants which are not exercisable until one year after the Private
          Placement. Enviro and EMC are indirectly owned by different members of
          the same family.

     (9)  Represents shares issuable upon conversion of 57,500 shares of Series
          One Preferred Stock.


                              DESCRIPTION OF SECURITIES

        The Company's authorized capital stock consists of 35,000,000 shares of
     Common Stock, par value $.01 per share (the "Common Stock"), and 5,000,000
     shares of Preferred Stock, par value $.01 per share.  The following summary
     of certain terms of the Common Stock and Preferred Stock does not purport
     to be complete and is subject to, and qualified in its entirety by, the
     provisions of the Company's Certificate of Incorporation and By-laws, which
     are included as exhibits to the Registration Statement of which this
     Prospectus is a part.

     COMMON STOCK

        The Company has 439,650 shares of Common Stock issued and outstanding. 
     The holders of Common Stock are entitled to one vote for each share held of
     record on all matters submitted to a vote of stockholders and do not have
     cumulative voting rights.  Accordingly, holders of a majority of the shares
     entitled to vote in any election of Directors may elect all of the
     Directors standing for election.  Subject to preferences that may be
     applicable to any then outstanding Preferred Stock, the holders of the
     Common Stock are entitled to receive such dividends, if any, as may be
     declared by the Board of Directors from time to time out of legally
     available funds.  Upon liquidation, dissolution or winding up of the
     Company, the holders of Common Stock are entitled to share ratably in all
     assets of the Company that are legally available for distribution, after
     payment of all debts and other liabilities and subject to the prior rights
     of holders of the Preferred Stock then outstanding.  The holders of Common
     Stock have no preemptive, subscription, redemption or conversion rights. 
     The rights, preferences and privileges of holders of Common Stock are
     subject to the rights of the holders of shares of any series of Preferred
     Stock that the Company will issue in the future.

     WARRANTS

        Each Warrant entitles the registered holder to purchase one share of
     Common Stock at a price of $4.00 per share, subject to adjustments in
     certain circumstances, during the period commencing one year and ending
     five years from the date of this Prospectus.

        The Warrants are redeemable by the Company, at the option of the
     Company, with the prior consent of the Representative, at a price of $.01
     per Warrant at any time after the Warrants become exercisable, upon not
     less than 30 business days' written notice, provided that the last sales
     price of the Common Stock equals or exceeds 150% (initially $6.00) of the
     then-exercise price of the Warrants (the "Redemption Threshold") for the 20
     consecutive trading days ending on the third day prior to the notice of
     redemption to warrantholders.  The warrantholders shall have the right to
     exercise the Warrants until the close of business on the date fixed for
     redemption.  The Company is required to maintain the effectiveness of a
     current registration statement relating to the exercise of the Warrants
     and, accordingly, the Company will be unable to redeem the Warrants unless
     there is a currently effective prospectus and registration statement under
     the Securities Act covering the issuance of underlying securities.  Also,
     lack of qualification or registration under applicable state securities
     laws may mean that the Company would be unable to issue securities upon
     exercise of the Warrants to holders in certain states, including at the
     time when the Warrants are called for redemption.

        The Warrants will be issued in registered form under a Warrant Agreement
     between the Company and American Stock Transfer & Trust Company as Warrant
     Agent.  Reference is made to such Warrant Agreement (which has been filed
     as an exhibit to the Registration Statement of which this Prospectus is a
     part) for a complete description of the terms and conditions applicable to
     the Warrants (the description herein contained being qualified in its
     entirety by reference to such Warrant Agreement).

        The exercise price, number of shares of Common Stock issuable on
     exercise of the Warrants and Redemption Threshold are subject to adjustment
     in certain circumstances, including in the event of a stock dividend,
     recapitalization, reorganization, merger or consolidation of the Company. 
     However, the Warrants are not subject to adjustment for issuances of Common
     Stock at a price below their exercise price.

        The Company has the right, in its sole discretion, to decrease the
     exercise price of the Warrants for a period of not less than 30 days on not
     less than 30 days' prior written notice to the warrantholders.  In
     addition, the Company has the right, in its sole discretion, to extend the
     expiration date of the Warrants on five business days' prior written notice
     to the warrantholders.  The Company will comply with all applicable tender
     offer rules, including Rule 13e-4, in the event the Company reduces the
     exercise price for a limited period of time.

        The Warrants may be exercised upon surrender of the Warrant Certificate
     representing the Warrants on or prior to the expiration date at the offices
     of the Warrant Agent, with the exercise form on the reverse side of the
     Warrant Certificate completed and executed as indicated, accompanied by
     full payment of the exercise price (by certified check, payable to the
     Company) for the number of Warrants being exercised.  The warrantholders do
     not have the rights or privileges of holders of Common Stock.

        No Warrants will be exercisable unless at the time of exercise the
     Company has filed with the Commission a current prospectus covering the
     shares of Common Stock issuable upon exercise of such Warrants and such
     shares have been registered or qualified or are exempt under the securities
     laws of the state of residence of the holder of such Warrants.

        No fractional shares will be issued upon exercise of the Warrants. The
     Company will pay to such warrantholder, in lieu of the issuance of any
     fractional share which is otherwise issuable to such warrantholder, an
     amount in cash based on the market value of the Common Stock on the last
     trading day prior to the exercise date.

        Private Warrants.  On May 3, 1996 EMC entered into an agreement with the
     Company whereby EMC agreed to purchase for $400,000, concurrently with
     consummation of the Primary Offering, Private Warrants to purchase 500,000
     shares of Common Stock of the Company.  Terms of the agreement were
     negotiated by the two parties.  The Private Warrants are to have the same
     terms and conditions as the Warrants.  The Company has agreed to keep a
     shelf registration statement in effect, covering the Private Warrants to be
     received by EMC and the shares into which such Private Warrants are
     convertible.  EMC has given Theodore Rosen, the Company's Chairman of the
     Board, a right of first refusal to purchase such Private Warrants if at any
     time during the nine-month period following the date of this Prospectus EMC
     decides to sell such Private Warrants.  Mr. Rosen has agreed with the
     Representative that he will exercise such right of first refusal in the
     event EMC decides to sell the Private Warrants during such nine-month
     period and that any Private Warrants purchased by Mr. Rosen will not be
     sold by him until at least 13 months from the date of this Prospectus. 
     125,000 Private Warrants are also being issued in connection with the
     Debenture Conversion.  The terms of the Private Warrants were negotiated at
     arms-length.

     PREFERRED STOCK

        The Company is authorized to issue 5,000,000 shares of Preferred Stock,
     par value $0.01 per share, in one or more series.  The Board of Directors,
     without further approval of the stockholders, is authorized to fix the
     rights and terms relating to dividends, conversion, voting, redemption,
     liquidation preferences, sinking funds and any other rights, preferences,
     privileges and restrictions applicable to each such series of Preferred
     Stock.  The issuance of Preferred Stock, while providing flexibility in
     connection with possible financing, acquisitions and other corporate
     purposes, could, among other things, adversely affect the voting power of
     the holders of Common Stock and, under certain circumstances, be used as a
     means of discouraging, delaying or preventing a change in control of the
     Company.  Other than its agreement to issue the shares of the 11% Preferred
     Stock and the Series One Preferred Stock, the Company has no shares of
     Preferred Stock outstanding and has no plans to issue any shares.

        Series One Preferred Stock.  In June 1995, the Board of Directors
     designated 100,000 of the Company's Preferred Stock as "Series One
     Exchangeable and Convertible Preferred Stock."  The Company issued 57,500
     shares of such Series One Exchangeable and Convertible Preferred Stock (the
     "Series One Preferred Stock") to Anchor under the terms of the Anchor Loan.
     See "Certain Transactions."  Under the terms of the Anchor Loan, upon the
     consummation of this Offering and the other Closing Transactions, the
     57,500 shares of Series One Preferred Stock will be exchanged for 205,000
     shares of Common Stock.   The holders are also entitled to receive
     cumulative dividends equal to $1.00 per share and have a liquidation
     preference of $10.00 per share plus any dividends accrued and unpaid.  The
     holders of Series One Preferred Stock have no voting rights except for
     certain corporate actions.  The Series One Preferred Stock is redeemable at
     the option of the Company at a price of $10.00 per share, plus accrued and
     unpaid dividends, under certain conditions, commencing January 1, 1999.  

        11% Preferred Stock.  On May 3, 1996 Enviro entered into an agreement
     with the Company whereby Enviro agreed to purchase for $3,100,000,
     concurrently with consummation, 1,600,000 shares of 11% Preferred Stock,
     which is convertible into 1,600,000 shares of Common Stock of the Company.
     The 11% Preferred Stock has an aggregate liquidation preference of
     $3,100,000 plus accrued dividends and will carry a preferential annual
     cumulative dividend rate of 11% of the liquidation preference.  During the
     first two years after issuance, dividends on the 11% Preferred Stock will
     be payable in additional shares of 11% Preferred Stock (valued at $1.8375
     per share).  Thereafter dividends on the 11% Preferred Stock will be
     payable in either shares of 11% Preferred Stock or cash, at the option of
     the Company.  The Company has agreed to keep a shelf registration statement
     in effect covering the shares into which the 11% Preferred Stock is
     convertible.  The 11% Preferred Stock will vote with the Common Stock on a
     one vote per share basis on all matters other than the election of
     directors.

        The 11% Preferred Stock, as a class, will have the right to designate
     two directors (the "Designated Directors") out of the five members of the
     Board of Directors, and no action may be taken by the Board of Directors
     without the approval of at least one of the Designated Directors.  

        The 11% Preferred Stock is redeemable at the option of the Company at
     any time after four years from issuance, at a redemption price equal to the
     liquidation preference and it is mandatorily redeemable ten years after
     issuance.

        The terms of the 11% Preferred Stock were negotiated at arms-length.

     CONVERTIBLE DEBENTURES

         Concurrently with the consummation of the Primary Offering and the
     other Closing Transactions, the Convertible Debentures, of which an
     aggregate principal amount of $1,525,000 is outstanding, will be
     restructured by converting $500,000 principal amount into 125,000 shares of
     Common Stock and 125,000 Private Warrants and reducing the conversion rate
     of the remainder to $8.00 per share from the present $16 per share, making
     the remainder convertible into 128,125 shares of Common Stock.  From and
     after the consummation of the Primary Offering, the interest rate will be
     9% instead of the present 18%.  The Convertible Debentures were issued in
     June 1994 and mature on January 25, 2004.  In addition to payment of
     interest, the Company shall pay the holders of the Convertible Debentures a
     pro rata portion of 50% of LIPA's share of the net revenue (net of funds
     required for the payment of interest) resulting from LIPA's energy sales
     (the "Supplemental Participation"). See "Business -- Current Operations and
     On-Going Projects -- Lehi Cogeneration Project."

        Pursuant to the terms and conditions of a pledge agreement between the
     Company and Richard Nelson and Theodore Rosen, acting jointly as pledge
     agent for all of the holders of the Convertible Debentures, payment of
     principal and interest on the Convertible Debentures and, if applicable,
     any Supplemental Participation due is secured by a security interest in all
     of the issued and outstanding shares of common stock of LEI, all of which
     issued and outstanding shares are owned by the Company.  Until such time as
     the Company's obligations for the payment of the principal and interest on
     the Convertible Debentures and, if applicable, any Supplemental
     Participation due are paid in full, the Company shall not cause LEI to
     issue any additional shares of common stock unless the security interest
     granted in LEI shall be extended to such additional shares. 

        The Convertible Debentures are subordinate and subject in right of
     payment to the prior payment of all "Senior Indebtedness" of the Company. 
     "Senior Indebtedness" is the principal of, premium, if any, and interest
     (including any interest accruing after the filing of a petition in
     bankruptcy) on and other amounts due or in connection with any indebtedness
     of the Company including without limitation, the liabilities as defined in
     and arising under any loan or security agreement with a bank, insurance
     company, or other financial institution or affiliate of any thereof whether
     outstanding on the date of the Convertible Debentures, or any indebtedness
     thereafter created, incurred, assumed or guaranteed by the Company, and, in
     each case, all renewals, extensions, and refundings thereof, except
     indebtedness which by the terms of the instrument creating or evidencing
     such indebtedness created, incurred, assumed, or guaranteed after the date
     of the Convertible Debentures is expressly made equal to or subordinate and
     subject in right of payment to, the payment of principal of an interest on
     the Convertible Debentures.  Notwithstanding anything herein to the
     contrary, Senior Indebtedness shall not include (i) indebtedness
     representing the repurchase price of any preferred stock or other capital
     stock of the Company or any dividend or distribution with respect thereto;
     (ii) indebtedness of the Company owed directly to any employee, officer or
     director thereof; and (iii) indebtedness which, by its terms, is
     subordinate in right of payment to the indebtedness of the Company
     evidenced by the Convertible Debentures.

        To the extent the Company shall have funds legally available for such
     payment, commencing January 25, 1998, the Company may redeem at its option
     the Convertible Debentures, in whole or in part, at a redemption price
     equal to 102% of the principal amount of each Convertible Debenture, plus
     any unpaid and accrued interest of the Supplemental Participation.  Upon
     any such redemption, the Company must issue each holder whose Convertible
     Debenture(s) have been redeemed a warrant to purchase a number of shares of
     the Company's Common Stock equal to the number of shares into which the
     principal amount being redeemed is then convertible.  The exercise price of
     these warrants would be the same as the conversion price at the time of
     redemption (currently $8.00 per share).

     ANTI-TAKEOVER PROVISIONS

        The Company is governed by the provisions of Section 203 of the General
     Corporation Law of Delaware, an anti-takeover law.  In general, this
     statute prohibits a publicly-held Delaware corporation from engaging in a
     "business combination" with an "interested stockholder" for a period of
     three years after the date of the transaction in which  the person became
     an interested stockholder, unless the business combination is approved in a
     prescribed manner.  A "business combination" includes mergers, asset sales
     and other transactions resulting in a financial benefit to the interested
     stockholder.  An "interested stockholder"is a person who, together with
     affiliates and associates, owns (or within three years, did own) 15% or
     more of the Company's voting stock.

        The Delaware Statute may discourage certain types of transactions
     involving an actual or potential change in control of the Company.

     TRANSFER AGENT AND REGISTRAR

        The transfer agent and registrar for the Common Stock and warrant agent
     for the Warrants is American Stock Transfer & Trust Company.

                           SHARES ELIGIBLE FOR FUTURE SALE

        Possible Rule 144 Sales.  Upon completion of the Primary Offering by the
     Company described in this Prospectus, the Company will have outstanding
     2,394,650 shares of Common Stock.  All of the 1,625,000 shares sold in the
     Primary Offering (assuming no exercise of the Underwriters' over-allotment
     option) will be freely transferable by persons other than affiliates (as
     defined in regulations under the Securities Act) without restriction or
     further registration under the Securities Act.

        Of the 439,650 shares of Common Stock outstanding prior to the Primary
     Offering, 64,650 shares of Common Stock outstanding are "restricted
     securities" within the meaning of Rule 144 under the Securities Act and may
     not be sold in the absence of registration under the Securities Act, unless
     an exemption from registration is available, including the exemption
     provided by Rule 144.  Under Rule 144 as currently in effect, of such
     64,650 shares, 35,000 shares are currently eligible for sale (none of which
     are subject to the agreements described below restricting their sale), an
     additional 8,750 shares will be eligible for such sale in or after August
     1996, and the remaining 21,400 shares will be eligible for such sale in or
     after June, 1998, subject in each instance to the volume limitations of the
     Rule.  The holders of record of _________ of these shares have agreed with
     the Representative not to sell their shares until thirteen months from the
     date of this Prospectus without the prior written approval of the
     Representative.  The 205,000 shares of Common Stock to be issued in the
     Preferred Stock Exchange and the 125,000 shares of Common Stock to be
     issued upon the Debenture Conversion will be restricted securities but may
     be resold pursuant to the shelf registration thereof.  Anchor has agreed
     not to sell the 205,000 shares of Common Stock it will receive in the
     Preferred Stock Exchange without the Representative's prior written
     approval.  The foregoing does not give effect to any shares issuable on
     exercise of outstanding options and warrants.  The effect of the offer and
     sale of such shares may be to depress the market price for the Company's
     Common Stock.

        In general, under Rule 144 as currently in effect, any person (or
     persons whose shares are aggregated for purposes of Rule 144) who
     beneficially owns Restricted Securities with respect to which at least two
     years have elapsed since the later of the date the shares were acquired
     from the Company or from an affiliate of the Company, is entitled to sell,
     within any three-month period, a number of shares that does not exceed the
     greater of (i) 1% of the then outstanding shares of Common Stock of the
     Company, or (ii) the average weekly trading volume in Common Stock during
     the four calendar weeks preceding such sale.  Sales under Rule 144 are also
     subject to certain manner-of-sale provisions and notice requirements, and
     to the availability of current public information about the Company.  A
     person who is not an affiliate, has not been an affiliate within 90 days
     prior to sale and who beneficially owns Restricted Securities with respect
     to which at least three years have elapsed since the later of the date the
     shares were acquired from the Company or from an affiliate of the Company,
     is entitled to sell such shares under Rule 144(k) without regard to any of
     the volume limitations or other requirements described above.

     Registration Rights.  This Registration Statement includes a shelf
     registration (the "Shelf Registration") to enable Enviro to sell to the
     public the 1,600,000 shares of Common Stock into which the shares of 11%
     Preferred Stock are convertible.  Enviro has agreed that it will not sell
     such shares for a period of nine months from the closing of the Offering
     without the Representative's consent.   The Shelf Registration also covers
     the 500,000 Private Warrants being acquired by EMC and the underlying
     shares of Common Stock issuable on the conversion of the 11% Preferred
     Stock and the exercise of such Private Warrants.  These Private Warrants
     are not subject to any agreement restricting resale.  The Shelf
     Registration also enables the holders of the 205,000 shares of Common Stock
     to be issued in the Preferred Stock Exchange to sell their shares.  The
     125,000 shares of Common Stock to be issued in the Debenture Conversion and
     the 11,400 shares of Common Stock previously issued in the acquisition of
     Plymouth Cogeneration are not included in the Shelf Registration, however
     they are available for sale in accordance with Rule 144 restrictions.  The
     Common Stock to be issued in the Preferred Stock Conversion is subject to a
     nine month restriction on resale subject to earlier waiver of such
     restriction by the Representative in its sole discretion.

                                    LEGAL MATTERS

        The legality of the securities offered hereby will be passed upon for
     the Company by the firm of Reid & Priest LLP, New York, New York.

                                       EXPERTS

        The financial statements of the Company as at January 31, 1996 and for
     each of the years in the two-year period then ended, appearing in the
     Prospectus, have been audited by Richard A. Eisner & Company, LLP,
     independent auditors, to the extent and for the years indicated in their
     report appearing elsewhere herein and in the Registration Statement.  Such
     financial statements have been included in reliance upon such report and
     upon the authority of that firm as experts in accounting and auditing. 

        The financial statements of Lehi Independent Power Associates, L.C. as
     of December 31, 1995 and 1994 for the year then ended and the period
     January 24, 1994 (date of inception) through December 31, 1994, appearing
     in this Prospectus, have been audited by Traveller Winn & Mower, PC,
     independent auditors, to the extent and for the years indicated in their
     report appearing elsewhere herein and in the Registration Statement.  Such
     financial statements have been included in reliance upon such report and
     upon the authority of that firm as experts in accounting and auditing.

        The financial statements of Far West Electric Energy Fund, L.P. as of
     December 31, 1994 and 1995 and for the years then ended, appearing in this
     Prospectus, have been audited by Robison, Hill & Co., PC, independent
     auditors, to the extent and for the years indicated in their report
     appearing elsewhere herein and in the Registration Statement.   Such
     financial statements have been included in reliance upon such report and
     upon the authority of that firm as experts in accounting and auditing.

        The financial statements of 1-A Enterprises as of December 31, 1994 and
     1995 and for the two-year period then ended, appearing in this Prospectus,
     have been audited by Robison, Hill & Co., PC, independent auditors, to the
     extent and for the years indicated in their report appearing elsewhere
     herein and in the Registration Statement.   Such financial statements have
     been included in reliance upon such report and upon the authority of that
     firm as experts in accounting and auditing.

     <PAGE>

                      U.S. ENVIROSYSTEMS, INC. AND SUBSIDIARIES
                            INDEX TO FINANCIAL STATEMENTS

                                                                    PAGE NO.
                                                                    --------
     
     U.S. ENERGY SYSTEMS, INC.

     Report of Independent Auditor . . . . . . . . . . . . . . . . .  F-3

     Consolidated Balance Sheet as at
     January 31, 1996 and April 30, 1996
     (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . .  F-4

     Consolidated Statements of Operations for
     the Years Ended January 31, 1996 and
     January 31, 1995 and for the Three Months 
     Ended April 30, 1996 (Unaudited) and 
     April 30, 1995 (Unaudited)  . . . . . . . . . . . . . . . . . .  F-5

     Consolidated Statements of Changes in 
     Capital Deficiency for the Years Ended 
     January 31, 1996 and January 31, 1995 and
     For the Three Months Ended April 30, 1996
     (Unaudited) and April 30, 1995 (Unaudited)  . . . . . . . . . .  F-6

     Consolidated Statements of Cash Flows for
     the Years Ended January 31, 1996 and
     January 31, 1995 and for the Three Months
     Ended April 30, 1996 (Unaudited) and 
     APRIL 30, 1995 (Unaudited)  . . . . . . . . . . . . . . . . . .  F-7

     Notes to Financial Statements . . . . . . . . . . . . . . . . .  F-8
     
     
     FAR WEST ELECTRIC ENERGY FUND, L.P.

     Independent Auditors' Report  . . . . . . . . . . . . . . . . . F-21

     Balance Sheets, December 31, 1995 and 1994  . . . . . . . . . . F-22

     Statements of Income, for the Years Ended
       December 31, 1995, 1994, and 1993 . . . . . . . . . . . . . . F-24

     Statements of Partners' Capital, for the
       Years Ended December 31, 1995, 1994, and 1993 . . . . . . . . F-25

     Statements of Cash Flows, for the Years ended
       December 31, 1995, 1994, and 1993 . . . . . . . . . . . . . . F-26

     Notes to Financial Statements . . . . . . . . . . . . . . . . . F-29

     Schedule I, Condensed Financial Information of
       Registrant (All Required Information Reported
       in Financial Statements and Notes to the
       Financial Statements)

     Schedule II, Valuation of Qualifying Accounts
       (All Required Information Reported in Note 2)
     
     
     1-A ENTERPRISES

     Independent Auditor's Report  . . . . . . . . . . . . . . . . . F-42

     Balance Sheet, December 31, 1995 and 1994 . . . . . . . . . . . F-43

     Statements of Income, For the Years Ended
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-45

     Statements of Partners' Capital, For the Years Ended
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-46

     Statements of Cash Flows, For the Years Ended
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-47

     Notes to Financial Statements
       December 31, 1995 and 1994  . . . . . . . . . . . . . . . . . F-49
     
     
     LEHI INDEPENDENT POWER ASSOCIATES, L.C.

     Report of Independent Auditors  . . . . . . . . . . . . . . . . F-55

     Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . F-56

     Statements of Operations  . . . . . . . . . . . . . . . . . . . F-57

     Statement of Changes in Members' Equity . . . . . . . . . . . . F-58

     Statements of Cash Flows  . . . . . . . . . . . . . . . . . . . F-59

     Notes to Financial Statements . . . . . . . . . . . . . . . . . F-61
     
     
     PLYMOUTH COGENERATION LIMITED PARTNERSHIP

     Report of Independent Auditors  . . . . . . . . . . . . . . . . F-64

     Balance Sheets  . . . . . . . . . . . . . . . . . . . . . . . . F-65

     Statement of Operations . . . . . . . . . . . . . . . . . . . . F-66

     Statement of Changes in Partners' Capital . . . . . . . . . . . F-67

     Statement of Cash Flows . . . . . . . . . . . . . . . . . . . . F-68

     Notes to Financial Statements . . . . . . . . . . . . . . . . . F-69
     
     <PAGE>
                            REPORT OF INDEPENDENT AUDITORS



     Board of Directors and Stockholders
     U.S. Energy Systems, Inc.
       (formerly U.S. Envirosystems, Inc.)

          We have audited the accompanying consolidated balance sheet of U.S.
     Energy Systems, Inc. (formerly U.S. Envirosystems, Inc.) and subsidiaries
     as at January 31, 1996 and the related consolidated statements of
     operations, changes in capital deficiency and cash flows for each of the
     years in the two-year period then ended.  These statements are the
     responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audits.

          We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements enumerated above
     present fairly, in all material respects, the financial position of U.S.
     Energy Systems, Inc. and subsidiaries at January 31, 1996, and the results
     of its operations and its cash flows for each of the years in the two-year
     period then ended in accordance with generally accepted accounting
     principles.

          The accompanying financial statements have been prepared assuming that
     the Company will continue as a going concern.  As discussed in Note A to
     the financial statements, the Company has incurred significant losses and
     as at January 31, 1996, has a working capital deficiency of approximately
     $1,910,000 and a capital deficiency of $2,729,000 which raise substantial
     doubt about its ability to continue as a going concern.  Management's plans
     in regard to these matters are also described in Note A.  The financial
     statements do not include any adjustments that might result from the
     outcome of this uncertainty.


     /s/ Richard A. Eisner & Company, LLP

     Richard A. Eisner & Company, LLP

     New York, New York
     March 1, 1996

     With respect to Note J[4]
     May 6, 1996

     With respect to Note A (change of name to U.S. Energy Systems, Inc.)
     May 17, 1996

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                              CONSOLIDATED BALANCE SHEET

                        A S S E T S                   January 31,    April 30,
                        -----------                      1996           1996
                         (Note G)                     -----------    ---------
                                                                    (Unaudited)
     Current assets:
       Cash  . . . . . . . . . . . . . . . . . . . .  $    2,000    $    2,000
                                                          16,000         1,000
       Other current assets  . . . . . . . . . . . .  ----------    ----------

        Total current assets . . . . . . . . . . . .      18,000         3,000

     Investments in Joint Ventures - at equity:
       Lehi Independent Power Associates, L.C. (Note
         C[1]) . . . . . . . . . . . . . . . . . . .   1,170,000     1,150,000
       Plymouth Cogeneration Limited Partnership
         (Note C[2]) . . . . . . . . . . . . . . . .     703,000       684,000
                                                         103,000       161,000
     Other assets  . . . . . . . . . . . . . . . . .  ----------    ----------


                                                      $1,994,000    $1,998,000
        TOTAL  . . . . . . . . . . . . . . . . . . .  ==========    ==========

                   L I A B I L I T I E S
                   ---------------------

     Current liabilities:
       Accrued expenses and other current
        liabilities (including due to related
        parties of $467,000 and $642,000,
        respectively) (Notes D and L)  . . . . . . .  $  990,000    $1,253,000
       Pre-reorganization income taxes payable and
        accrued interest - current (Note E)  . . . .     172,000       182,000
                                                         766,000       910,000
       Loans payable (Note G)  . . . . . . . . . . .  ----------    ----------

        Total current liabilities  . . . . . . . . .   1,928,000     2,345,000

     Convertible subordinated secured debentures
       (including due to related parties of $325,000)
       (Notes H and L) . . . . . . . . . . . . . . .   1,525,000     1,525,000
     Notes payable (including due to related parties
       of $775,000) (Notes I and L)  . . . . . . . .     965,000       970,000
     Deferred interest (including due to related
       parties of $12,000) (Notes H and L) . . . . .     114,000       114,000
     Pre-reorganization income taxes payable and
       accrued interest (Note E) . . . . . . . . . .     176,000       184,000
                                                          15,000        19,000
     Advances from Joint Ventures (Note C[2])  . . .  ----------    ----------

                                                       4,723,000     5,157,000
        Total liabilities  . . . . . . . . . . . . .  ----------    ----------
        
     Commitments and contingencies (Note K)

                    CAPITAL DEFICIENCY
                    -------------------
                      (Notes A and J)

     Preferred stock, $.01 par value, authorized
       5,000,000 shares; issued and outstanding
       57,500 (liquidating preference $575,000)  . .       1,000         1,000
     Common stock, $.01 par value, authorized
       35,000,000 shares; issued and outstanding
       439,650 . . . . . . . . . . . . . . . . . . .       4,000         4,000
     Additional paid-in capital  . . . . . . . . . .     112,000       112,000
                                                      (2,846,000)   (3,276,000)
     Accumulated deficit . . . . . . . . . . . . . .  ----------    ----------

                                                      (2,729,000)   (3,159,000)
        Total capital deficiency . . . . . . . . . .  ----------    ----------

                                                      $1,994,000    $1,998,000
        TOTAL  . . . . . . . . . . . . . . . . . . .  ==========    ==========


                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                        CONSOLIDATED STATEMENTS OF OPERATIONS


                                    Year Ended           Three Months Ended
                                    January 31,              April 30,
                                    -----------          ------------------

                                 1996        1995        1996         1995
                                 ----        ----        ----         ----
                                                      (Unaudited)  (Unaudited)

      Cost and expenses:
       Operating expenses   . $  27,000  $  109,000

       Administrative
        expenses  . . . . . .   826,000     897,000    $ 221,000    $ 202,000

       Interest expense   . .   604,000     319,000      170,000       99,000

       Loss from Joint
        Ventures  . . . . . .    17,000      76,000       39,000       34,000
                            -----------  ----------    ---------    ---------
         Total cost and
          expenses  . . . . . 1,474,000   1,401,000      430,000      335,000
                            -----------   ---------    ---------    ---------
      (Loss) before
       extraordinary item . .(1,474,000) (1,401,000)    (430,000)    (335,000)

      Extraordinary gain from
       restructuring of
       liabilities  . . . . .    83,000      85,000
                            -----------   ---------    ---------    ---------

      NET (LOSS)  . . . . . .(1,391,000)$(1,316,000)    (430,000)   $(335,000)
                                        ===========                 =========
      Dividends on preferred    (21,000)                 (14,000)
       stock  . . . . . . . . ---------                ---------

      (Loss) applicable to
       common               $(1,412,000)               $(444,000)
       stock  . . . . . . . .==========                =========

      (Loss) per share before $  (3.41)   $ (3.38)   $   (1.01)   $   (0.77)
       extraordinary item . . ========    =======    =========    =========

      Net (loss) per share  . $  (3.22)   $ (3.17)   $   (1.01)   $   (0.77)
                              ========    =======    =========    =========

      Weighted average shares   438,773   415,022      439,622      436,167
       outstanding  . . . . . =========  ========    =========    =========



                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

               CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL DEFICIENCY
                                   (Notes A and J)

                                            Preferred Stock      Common Stock
                                            ---------------      ------------

                                            Number              Number
                                              of                  of
                                            Shares    Amount    Shares   Amount
                                            ------    ------    ------   ------
      Balance - January 31, 1994                               391,250  $4,000

      Sale of common stock  . . . . . .                         32,000

      Compensation attributable
       to options and warrants  . . . .

      Shares issued for interest
       in Joint Ventures  . . . . . . .                         11,400

      Value assigned to warrants
       issued in connection with notes
       payable

      Net (loss) for the year
       ended January 31, 1995   . . . .     ------    ------   -------  ------

      Balance - January 31, 1995                               434,650   4,000

      Sale of common stock  . . . . . .                          5,000

      Value assigned to
       preferred stock issued in
       connection with loans payable  .     57,500    $1,000

      Value assigned to
       additional warrants issued in
       connection with notes payable  .

      Net (loss) for the year
       ended January 31, 1996   . . . .     ------    ------   -------  ------

      Balance - January 31, 1996  . . .     57,500     1,000   439,650   4,000

      Net (loss) for the three
       months ended April 30, 1996  . .     ------    ------   -------  ------

      BALANCE - APRIL 30, 1996              57,500    $1,000   439,650  $4,000
       (UNAUDITED)  . . . . . . . . . .     ======    ======   =======  ======





                                      Common Stock
                                      ------------

                                       Additional      Accumulated
                                     Paid-In Capital     Deficit       Total
                                     ---------------    --------       -----

      Balance - January 31, 1994          $(306,000)   $  (139,000) $ (441,000)

      Sale of common stock  . . .           139,000                    139,000

      Compensation attributable
       to options and warrants  .            48,000                     48,000

      Shares issued for interest
       in Joint Ventures  . . . .           114,000                    114,000

      Value assigned to warrants
       issued in connection with
       notes payable                         46,000                     46,000

      Net (loss) for the year                           (1,316,000) (1,316,000)
       ended January 31, 1995   .         ---------    ----------- -----------

      Balance - January 31, 1995             41,000     (1,455,000) (1,410,000)

      Sale of common stock  . . .            34,000                     34,000

      Value assigned to
       preferred stock issued in
       connection with loans
       payable  . . . . . . . . .            28,000                     29,000

      Value assigned to
       additional warrants issued
       in connection with notes
       payable  . . . . . . . . .             9,000                      9,000

      Net (loss) for the year                           (1,391,000) (1,391,000)
       ended January 31, 1996   .         ---------    ----------- -----------

      Balance - January 31, 1996            112,000     (2,846,000) (2,729,000)

      Net (loss) for the three                            (430,000)   (430,000)
       months ended April 30, 1996        ---------    ----------- -----------

      BALANCE - APRIL 30, 1996             $112,000    $(3,276,000)$(3,159,000)
       (UNAUDITED)  . . . . . . .         =========    =========== ===========


                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                        CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                        Year Ended January 31,
                                                        ----------------------
                                                          1996          1995
                                                          ----          ----

      Cash flows from operating activities:
       Net (loss)   . . . . . . . . . . . . . . . . .  $(1,391,000) $(1,316,000)
       Adjustments to reconcile net (loss) to net
         cash (used in) operating activities:
         Amortization of debt discount  . . . . . . .       42,000        3,000
         Amortization of purchase price in excess of
          equity in Joint Ventures  . . . . . . . . .       59,000       55,000
         Amortization of deferred financing costs . .       72,000
         Value assigned to options and warrants . . .                    48,000
         Gain from restructuring of liabilities . . .      (83,000)     (85,000)
         Equity in (income)/loss of Joint Ventures,
          net of distributions  . . . . . . . . . . .      (13,000)      21,000
         Loss from legal proceedings  . . . . . . . .                   102,000
         Deferred interest  . . . . . . . . . . . . .                   114,000
         Accrued interest on pre-reorganization
          income taxes payable  . . . . . . . . . . .                    39,000
         Changes in operating assets and liabilities:
          (Increase) decrease in other assets   . . .        2,000       (1,000)
          Decrease in current assets  . . . . . . . .
          Increase in accounts payable and accrued         671,000      146,000
            expenses  . . . . . . . . . . . . . . . .  -----------  -----------

                                                          (641,000)    (874,000)
          Net cash (used in) operating activities   .  -----------  -----------

      Cash flows from investing activities:
       Security deposit on proposed acquisition.  . .      (50,000)
       Cost incurred in connection with the Proposed
         Acquisitions . . . . . . . . . . . . . . . .       (3,000)
       Investment in Joint Ventures   . . . . . . . .                  (636,000)
       Advances to Joint Ventures   . . . . . . . . .       (9,000)     (11,000)
       Loans (to) from officers   . . . . . . . . . .                   (47,000)
                                                            33,000
       Collections of loans receivable - officer  . .  -----------  -----------

         Net cash provided by (used in) investing          (29,000)    (694,000)
          activities  . . . . . . . . . . . . . . . .  -----------  -----------

      Cash flows from financing activities:
       Proceeds from issuance of convertible
         subordinated debt  . . . . . . . . . . . . .                   400,000
       Proceeds from issuance of common stock   . . .       34,000      139,000
       Proceeds from issuance of notes payable  . . .       25,000      975,000
       Proceeds from loans payable and preferred
         stocks . . . . . . . . . . . . . . . . . . .      785,000
       Payment of deferred financing costs  . . . . .     (102,000)
       Payment of pre-reorganization payroll taxes
         payable  . . . . . . . . . . . . . . . . . .      (34,000)    (105,000)
       Payment of pre-reorganization income taxes
         payable  . . . . . . . . . . . . . . . . . .       (9,000)     (13,000)
       Advances from Joint Ventures   . . . . . . . .       15,000
                                                           (50,000)
       Deferred registration costs  . . . . . . . . .  -----------  -----------

                                                           664,000    1,396,000
         Net cash provided by financing activities  .  -----------  -----------
         
      NET (DECREASE) IN CASH  . . . . . . . . . . . .       (6,000)    (172,000)

                                                             8,000      180,000
      Cash - beginning of the period  . . . . . . . .  -----------  -----------


                                                       $     2,000  $     8,000
      CASH - END OF THE PERIOD  . . . . . . . . . . .  ===========  ===========

      Supplemental disclosure of cash flow
       information:
       Cash paid for interest   . . . . . . . . . . .  $    93,000  $   163,000

      Supplemental schedule of noncash investing
       activity:
       Fair market value of common stock issued and
         contributed to investment in Joint Ventures                    114,000



                                                           Three Months Ended
                                                               April 30,
                                                           ------------------
                                                            1996        1995
                                                            ----        ----
                                                        (Unaudited) (Unaudited)

      Cash flows from operating activities:
       Net (loss)   . . . . . . . . . . . . . . . . . .  $(430,000)   $(335,000)
       Adjustments to reconcile net (loss) to net cash
         (used in) operating activities:
         Amortization of debt discount  . . . . . . . .      5,000        3,000
         Amortization of purchase price in excess of
          equity in Joint Ventures  . . . . . . . . . .     14,000       14,000
         Amortization of deferred financing costs . . .     19,000
         Value assigned to options and warrants . . . .
         Gain from restructuring of liabilities . . . .
         Equity in (income)/loss of Joint Ventures, net
          of distributions  . . . . . . . . . . . . . .     25,000       20,000
         Loss from legal proceedings  . . . . . . . . .
         Deferred interest  . . . . . . . . . . . . . .                  53,000
         Accrued interest on pre-reorganization income
          taxes payable   . . . . . . . . . . . . . . .      4,000        2,000
         Changes in operating assets and liabilities:
          (Increase) decrease in other assets   . . . .
          Decrease in current assets  . . . . . . . . .     15,000
          Increase in accounts payable and accrued         280,000      151,000
            expenses  . . . . . . . . . . . . . . . . .  ---------    ---------

                                                           (68,000)     (92,000)
          Net cash (used in) operating activities   . .  ---------    ---------

      Cash flows from investing activities:
       Security deposit on proposed acquisition.  . . .
       Cost incurred in connection with the Proposed
         Acquisitions . . . . . . . . . . . . . . . . .
       Investment in Joint Ventures   . . . . . . . . .
       Advances to Joint Ventures   . . . . . . . . . .
       Loans (to) from officers   . . . . . . . . . . .                  40,000
                                                                         16,000
       Collections of loans receivable - officer  . . .               ---------

         Net cash provided by (used in) investing                        56,000
          activities  . . . . . . . . . . . . . . . . .               ---------

      Cash flows from financing activities:
       Proceeds from issuance of convertible
         subordinated debt  . . . . . . . . . . . . . .                  25,000
       Proceeds from issuance of common stock   . . . .                   9,000
       Proceeds from issuance of notes payable  . . . .
       Proceeds from loans payable and preferred stocks    125,000
       Payment of deferred financing costs  . . . . . .
       Payment of pre-reorganization payroll taxes
         payable  . . . . . . . . . . . . . . . . . . .
       Payment of pre-reorganization income taxes
         payable  . . . . . . . . . . . . . . . . . . .     (3,000)      (8,000)
       Advances from Joint Ventures   . . . . . . . . .      4,000        3,000
                                                           (58,000)
       Deferred registration costs  . . . . . . . . . .  ---------    ---------

                                                            68,000       29,000
         Net cash provided by financing activities  . .  ---------    ---------

      NET (DECREASE) IN CASH  . . . . . . . . . . . . .      - 0 -       (7,000)

                                                             2,000        8,000
      Cash - beginning of the period  . . . . . . . . .  ---------    ---------


                                                         $   2,000    $   1,000
      CASH - END OF THE PERIOD  . . . . . . . . . . . .  =========    =========

      Supplemental disclosure of cash flow
       information:
       Cash paid for interest . . . . . . . . . . . . .  $  34,000    $  15,000

      Supplemental schedule of noncash
        investing activity:
        Fair market value of common stock
          issued and contributed to
          investment in Joint Ventures  . . . . . . . .


                    The accompanying notes to financial statements
                             are an integral part hereof.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE A) - The Company:
     ----------------------

          U.S. Energy Systems, Inc. ("USE") and subsidiaries (collectively, the
     "Company") are the successors to Cogenic Energy Systems, Inc. ("Cogenic"). 
     Cogenic emerged from Chapter 11 Bankruptcy Proceedings on March 22, 1993. 
     The Plan of Reorganization, as amended, provided that Cogenic merge with
     Utilities Systems Florida, Inc. ("USF") and change the name of the
     reorganized Cogenic to U.S. Envirosystems, Inc.

          On May 17, 1996, the Company amended its Certificate of Incorporation
     to change the name of the Company to U.S. Energy Systems, Inc.

          The Company is in the business of owning, developing and operating
     cogeneration and independent power plants through Joint Ventures.

          The Company has incurred significant losses since its reorganization
     in 1993 and, as at January 31, 1996 has a working capital deficiency of
     approximately $1,910,000 and a capital deficiency of approximately
     $2,729,000.  These factors raise substantial doubt about its ability to
     continue as a going concern.  Management's plans for which it has letters
     of intent or agreements include the following:

          a)  Obtain $3,500,000 through the sale of convertible preferred stock
              and warrants.

          b)  Obtain net proceeds of approximately $5,425,000 through the sale
              of 1,625,000 shares of common stock and warrants in a public
              offering (the "Proposed Public Offering").

          c)  Convert the existing preferred stock into 205,000 shares of common
              stock.

          d)  Convert $500,000 of the existing Debentures into 125,000 shares of
              common stock and warrants.

          e)  Acquire 50% interest in two operating geothermal power plants
              ("Steamboat 1 and 1A") for an aggregate of $5,400,000 in cash
              consideration (the "Proposed Acquisitions").

          f)  Repay notes payable and other liabilities of approximately
              $2,139,000.

     <PAGE>

                     U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE A) - The Company:  (continued)
     ----------------------

          All of the above are dependent upon the successful completion of the
     proposed public offering referred to in (b) above and to certain other
     conditions including the completion of all of the above.  There is no
     assurance that the above plans can be accomplished.  The financial
     statements do not include any adjustments that might result from the
     outcome of this uncertainty.

          The financial information presented as of April 30, 1996 and for the
     three-month periods ended April 30, 1996 and April 30, 1995 is unaudited,
     but in the opinion of management contains all adjustments (consisting of
     only normal recurring adjustments) necessary for a fair presentation of
     such financial information.  Results of operations for interim periods are
     not necessarily indicative of those to be achieved for full fiscal years.
     
     (NOTE B) - Significant Accounting Policies:
     ------------------------------------------

          Significant accounting policies followed in the preparation of the
     financial statements are as follows:

          [1]  Consolidation:
               -------------

               The consolidated financial statements of the Company include the
     accounts of the Company and its wholly owned subsidiaries.  All significant
     intercompany accounts and transactions have been eliminated in the
     consolidated balance sheet.

          [2]  Investments in Joint Ventures:
               -----------------------------

               Investments in Joint Ventures are accounted for under the equity
     method.  LIPA and Plymouth each have a fiscal year end December 31 which
     differs to the fiscal year end of the Company.  No material adjustment is
     necessary to reconcile the December 31 year end to the Company's January 31
     year end.

          [3]  Net (loss) per share:
               --------------------

               Net (loss) per share is computed using the weighted average
     number of common shares outstanding during the period and, when dilutive,
     common stock equivalents.

          [4]  Recent pronouncements:
               ---------------------

               The Financial Accounting Standards Board has issued Statement of
     Financial Accounting Standards No. 123, "Accounting for Stock-Based
     Compensation" ("SFAS 123").  The Company will adopt the disclosure
     requirements of SFAS 123 during the Company's fiscal year ending
     January 31, 1997 but will continue to account for its stock option plans

     <PAGE>

                  U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                    (formerly U.S. Envirosystems, Inc.)

                        NOTES TO FINANCIAL STATEMENTS

     (NOTE B) - Significant Accounting Policies:   (continued)
     --------------------------------------------

     under Accounting Principles Board Opinion No. 25, "Accounting for Stock
     Issued to Employees" as permitted under FAS 123.

          In addition, the Financial Accounting Standards Board issued Statement
     of Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for the
     Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
     Of".  SFAS 121 is also effective for the Company's fiscal year ending
     January 31, 1997.  The Company believes adoption of SFAS No. 121 will not
     have a material impact on its financial statements.

          [5]  Use of estimates:
               ----------------

               The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period.  Actual
     results could differ from those estimates.


     (NOTE C) - Investment in Joint Ventures:
     ---------------------------------------

          [1]  Lehi Independent Power Associates, L.C.:
               ---------------------------------------

               In January 1994, Lehi Envirosystems, Inc. ("LEHI"), a subsidiary
     of the Company, purchased a 50% equity interest in a limited liability
     company called Lehi Independent Power Associates, L.C. ("LIPA"), which
     wholly owns a cogeneration project (the "Project") located in Lehi, Utah.

               The operating agreement of LIPA provides for, among other
     matters, the allocation of the net profits and net losses to the owners in
     proportion to their ownership interest.  The agreement also provides for
     additional contributions totalling $875,000 to be shared by the owners in
     the event that any modification, as defined, is required to bring the
     Project back to full operational condition.  LIPA terminates in January
     2024, unless sooner dissolved by certain conditions as set forth in the
     operating agreement.

               During the two-year period ended January 31, 1996 and the three-
     month period ended April 30, 1996, the Project was not in operation.

               In the Proposed Acquisitions, Far West Capital Inc., the other
     50% owner of LIPA, will own 50% of Steamboats in the event the Proposed
     Acquisitions are consummated.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE C) - Investment in Joint Ventures:   (continued)
     ---------------------------------------

          [2]  Plymouth Cogeneration Limited Partnership ("PCLP"):
               --------------------------------------------------

               In November 1994, Plymouth Envirosystems, Inc. ("Plymouth"), a
     subsidiary of the Company, acquired a 5% general partner interest and a 35%
     limited partner interest in PCLP for cash contributions of $636,000. 

               The amended and restated agreement of limited partnership (the
     "Agreement") provides for, among other matters, the allocation of net
     profits and net losses in accordance with the respective ownership
     interests of the partners.  The terms, conditions and provisions of the
     Agreement expire in November 2024 or until its termination or dissolution
     in accordance with the provisions of the Agreement.

               The partnership is engaged in the business of owning and
     operating a cogeneration facility designed, developed, and constructed for
     the production of electricity and steam (the "Plymouth Project"). The
     management, supervision and control of, and the determination of all
     matters relating to the ownership and operation of the Plymouth Project and
     the operations of PCLP are delegated to PSC, the managing partner.

               In December 1994, Plymouth acquired a 36.4% limited partner
     ownership interest in PSC, the managing partner of PCLP, for a contribution
     of 11,400 shares of the Company's common stock with a fair market value of
     approximately $114,000.  With this transaction, the Company's combined
     ownership interest in PCLP is effectively 50%.

               In November 1994, the Company entered into an agreement with IEC,
     a general partner of PSC.  The agreement provides for advances by IEC to
     the Company equal to 50% of the development commissions, as defined,
     received by IEC from PSC for a period of five years commencing in 1995. 
     During the fiscal year ended January 31, 1996, the Company received
     advances from IEC of $15,000.  The advances will be repaid by the Company
     from the proceeds of capital distributions received from PSC.  The Company
     is required to repay the advances in five equal annual installments
     commencing July 1, 2004.

          [3]  At acquisition, LEHI s equity in the net assets of LIPA was
     approximately $146,000 and Plymouth s equity in the net assets of PCLP was
     approximately $668,000.  The excess of purchase price over the underlying
     equities of LEHI and Plymouth have been allocated to the plants of LIPA and
     PCLP, respectively, and is being amortized over the remaining life of such
     assets.  At January 31, 1996, the estimated remaining life of the plants is
     as follows:

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS

                (NOTE C) - Investment in Joint Ventures:  (continued)
                --------------------------------------

               LIPA - Buildings -               28 years
                      Machinery and equipment -  6 years
               Plymouth - plant -               19 years

          [4]  The following is summarized financial information of LIPA and
     PCLP:

                                                            December 31, 1995
                                                            -----------------
                                                             LIPA       PCLP
                                                             ----       ----

      Current Assets  . . . . . . . . . . . . . . . . .  $  158,000 $  158,000
      Property, plant and equipment at cost (net) . . .     257,000  5,593,000
                                                                       828,000
      Other assets  . . . . . . . . . . . . . . . . . .  ---------- ----------

         Total assets . . . . . . . . . . . . . . . . .     415,000  6,579,000

      Current liabilities . . . . . . . . . . . . . . .      (9,000)  (343,000)
                                                                    (4,987,000)
      Long-term debt  . . . . . . . . . . . . . . . . .  ---------- ----------

                                                         $  406,000 $1,249,000
      Equity  . . . . . . . . . . . . . . . . . . . . .  ========== ==========

      Equity in Joint Ventures  . . . . . . . . . . . .  $  203,000 $  625,000
      Investments in Joint  Ventures in  excess of          967,000     78,000
       equity   . . . . . . . . . . . . . . . . . . . .  ---------- ----------

                                                         $1,170,000 $  703,000
         Total investments in Joint Ventures  . . . . .  ========== ==========


                                                            March 31, 1996
                                                            --------------
                                                          LIPA          PCLP
                                                          ----          ----

      Current Assets  . . . . . . . . . . . . . . .    $  148,000   $  260,000
      Property, plant and equipment at cost (net) .       254,000    5,524,000
                                                                       852,000
      Other assets  . . . . . . . . . . . . . . . .    ----------   ----------

         Total assets . . . . . . . . . . . . . . .       402,000    6,636,000

      Current liabilities . . . . . . . . . . . . .       (10,000)    (432,000)
                                                                    (4,989,000)
      Long-term debt  . . . . . . . . . . . . . . .    ----------   ----------

                                                       $  392,000   $1,215,000
      Equity  . . . . . . . . . . . . . . . . . . .    ==========   ==========

      Equity in Joint Ventures  . . . . . . . . . .    $  196,000   $  608,000
      Investments in Joint  Ventures in  excess of        954,000       76,000
       equity   . . . . . . . . . . . . . . . . . .    ----------   ----------

                                                       $1,150,000   $  684,000
         Total investments in Joint Ventures  . . .    ==========   ==========





                                                    Year Ended December 31,
                                                    -----------------------
                                                       LIPA             PCLP
                                                       ----             ----  
                                                  1995      1994        1995
                                                  ----      ----        ----

                                                                     $1,150,000
     Revenue . . . . . . . . . . . . . . . .                         ==========

                                                $236,000
     Gain on sale of fixed assets  . . . . .    ========

                                                $172,000  $(41,000)  $  (87,000)
     Net income (loss) . . . . . . . . . . .    ========  ========   ==========

     Equity in net income (loss) . . . . . .    $ 86,000  $(21,000)  $  (44,000)

     Amortization of purchase price over         (55,000)  (55,000)      (4,000)
       equity  . . . . . . . . . . . . . . .    --------  --------   ----------

                                                $ 31,000  $(76,000)  $  (48,000)
     Net income (loss) from Joint Ventures .    ========  ========   ==========



                                              Three Months Ended March 31,
                                              ----------------------------
                                                LIPA                PCLP
                                                ----                ----
                                           1996      1995      1996      1995
                                           ----      ----      ----      ----

                                                             $290,000  $301,000
     Revenue . . . . . . . . . . . . .                       ========  ========

     Gain on sale of fixed assets  . .  
                                        $(14,000)  $(10,000) $(35,000) $(29,000)
     Net income (loss) . . . . . . . .  ========   ========  ========  ========

     Equity in net income (loss) . . .   $(7,000)   $(5,000) $(17,000) $(15,000)

     Amortization of purchase price      (13,000)   (14,000)   (2,000)
       over equity . . . . . . . . . .  --------   --------  --------  --------

     Net income (loss) from Joint       $(20,000)  $(19,000) $(19,000) $(15,000)
       Ventures  . . . . . . . . . . .  ========   ========  ========  ========

              Plymouth Project commenced operations on January 1, 1995.

     <PAGE>
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE D) - Accounts Payable and Accrued Expenses:
     ------------------------------------------------

          Accrued expenses and other current liabilities are comprised of the
     following:

                                                  January 31,  April 30,
                                                     1996         1996
                                                  -----------  ---------

            Professional fees . . . . . . . . .    $293,000   $  376,000
            Accrued interest  . . . . . . . . .     417,000      499,000
            Accrued payroll and related taxes .     238,000      336,000
            Other . . . . . . . . . . . . . . .      42,000       42,000
                                                   --------   ----------

                                                   $990,000   $1,253,000
                 Total  . . . . . . . . . . . .    ========   ==========


     (NOTE E) - Pre-Reorganization Income Taxes Payable:
     --------------------------------------------------

          Pursuant to the Plan of Reorganization of Cogenic, the pre-
     reorganization income taxes payable were to be paid in full, plus interest
     at the rate set by applicable statute, by making a payment of $110,000 upon
     the merger with USF and by making equal monthly installments, commencing
     one year after the merger, over a period not exceeding six years after the
     date of assessment of such pre-reorganization income taxes payable.  The
     $110,000 payment has not been made since the effective date of the merger.

          The remaining payments of pre-reorganization income taxes and accrued
     interest are as follows:

                                             January 31,   April 30,
                                                 1996         1996
                                             -----------   ---------

                1997  . . . . . . . . . . .    $172,000    $183,000
                1998  . . . . . . . . . . .      41,000      46,000
                1999  . . . . . . . . . . .      43,000      44,000
                2000  . . . . . . . . . . .      46,000      47,000
                2001  . . . . . . . . . . .      46,000      46,000
                                               --------    --------

                     Total  . . . . . . . .    $348,000    $366,000
                                               ========    ========

          During the two-year period ended January 31, 1996, the Company reached
     settlements with the tax authorities resulting in extraordinary gains from
     restructuring of liabilities of $83,000 and $85,000 during the years ended
     January 31, 1996 and January 31, 1995, respectively.

     <PAGE>
                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE F) - Income Taxes:
     -----------------------

          The deferred tax asset is as follows:

                                                  January 31,   April 30,
                                                     1996         1996
                                                  -----------   ---------

           Benefit of post-reorganization
             operating loss carryforward . . . .   $ 801,000    $ 920,000
           Expenses for financial reporting, not
             yet deductible for taxes  . . . . .     132,000       52,000
                                                    (933,000)    (972,000)
           Valuation allowance.  . . . . . . . .   ---------    ---------

                                                   $  - 0 -     $  - 0 - 
                                                   =========    =========


          The Company has fully reserved against the deferred tax asset since
     the likelihood of realization cannot be determined.

          During the years ended January 31, 1996 and 1995, and the three-month
     period ended April 30, 1996, the difference between the statutory tax rate
     of 34% and the Company's effective tax rate of 0% is due to an increase in
     the valuation allowance of $410,000, $503,000 and $39,000, respectively. 
     During the three-month period ended April 30, 1995, the difference is due
     to a decrease in the valuation allowance of $1,000.

          Prior to the reorganization, Cogenic had available a net operating
     loss carryforward, which expires through 2008, of approximately $19,000,000
     for tax purposes and tax credit carryforwards of $216,000 expiring from
     1997 to 2000.  Utilization of the acquired net operating loss and tax
     credit carryforwards may be subject to limitations as a result of the
     reorganization, or in the event of other significant changes in ownership. 
     Accordingly, the Company has not recognized the deferred tax asset
     attributable to the acquired net operating loss and tax credit
     carryforwards.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE G) - Loans Payable (the "Loans"):
     --------------------------------------

     Loans payable consist of the following:
                                                     January 31,  April 30,
                                                        1996        1996
                                                     -----------  ---------

          18% loan, payable on the earlier of
            May 31, 1996 or closing of the
            proposed public offering, net of debt
            discount of $19,000 at January 31,
            1996 (effective rate 39.68%) (a)  . . .    $616,000    $660,000

          10% loan, payable on the earlier of
            May 31, 1996 or closing of the
            proposed public offering (b)  . . . . .     100,000     200,000

          18% unsecured loan payable upon closing 
            of the proposed public offering . . . .      50,000      50,000
                                                       --------    --------

                                                       $766,000    $910,000
                                                       ========    ========

     (a)  Collateralized by first lien on all the assets of the Company and by
          97,250 shares of the Company's common stock owned by officers.

     (b)  Collateralized by the Company's interest in LIPA and PCLP Joint
          Ventures, subject to prior lien.


     (NOTE H) - Convertible Subordinated Secured Debentures:
     ------------------------------------------------------

          The Company's Convertible Subordinated Debentures (the "Debentures")
     bear interest at 18% and are due on January 25, 2004.  In addition to the
     interest payments, the Debenture holders are entitled to 50% of the
     Company's share of net profits (net of provision for the 18% interest on
     the Debentures) of LIPA ("Supplemental Participation").  The Debentures are
     collateralized by a security interest in the outstanding shares of Lehi and
     are subject to subordination to senior indebtedness.  Commencing
     January 25, 1998, the Company has the option to redeem the Debentures at
     102, plus unpaid and accrued interest and Supplemental Participation. 
     Commencing January 25, 1996, each Debenture may be converted at any time,
     at the option of the Debenture holders, into the Company s common stock. 
     Subject to certain adjustments, each $1,000 principal amount of Debentures
     is initially convertible into 62 shares of the Company's common stock. 
     Commencing January 25, 1997, the Company will have the right to convert all
     the then outstanding Debentures into common stock at the then current
     conversion number if the market price, as defined, of the common stock
     equals or exceeds $40.00 for more than twenty (20) consecutive days prior
     to the date fixed for conversion by the Company.

     <PAGE>

                    U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                       (formerly U.S. Envirosystems, Inc.)

                         NOTES TO FINANCIAL STATEMENTS

     (NOTE H) - Convertible Subordinated Secured Debentures:  (continued)
     ------------------------------------------------------

          In December 1994, the Company requested from its Debenture holders
     that one-half of the 18% interest be deferred commencing with the
     December 25, 1994 interest payment until the earlier to occur of completion
     of new financing or commencement of cash flow from LIPA (see Note C[1]). 
     In the event of default, the Debenture holders have the right to demand
     immediate payment of all or any portion of the outstanding principal amount
     and any unpaid interest, if the default is not remedied within 120 days
     after it has occurred.  As of May 15, 1995, the Debenture holders have
     agreed to the terms of the partial deferment.  In connection with the 9%
     deferment, the Company increased the number of shares that each Debenture
     can be converted into from 62 shares for each $1,000 principal amount to 66
     shares for each $1,000 principal amount.

          At January 31, 1996 and April 30, 1996, the 9% interest deferred,
     included in accrued expenses and other current liabilities, was $160,000
     and $194,000, respectively.

     (NOTE I) - Notes Payable:   
     ------------------------

          In connection with the acquisition of PCLP (see Note C[2]), the
     Company borrowed $1,000,000 from a group comprised principally of officers,
     directors and affiliates of the Company.  The interest on the Secured
     Promissory Notes (the "Notes") is the prime rate plus 2.5% (11% at
     January 31, 1996) adjusted quarterly during the term of the Notes.  The
     interest on the Notes is payable quarterly but only to the extent that the
     net after tax cash flow of Plymouth is sufficient to make such interest
     payment.  The Company has not paid interest on these Notes since the
     inception of the Notes.  At January 31, 1996 and April 30, 1996, the unpaid
     interest on these Notes was $141,000 and $169,000, respectively, included
     in accrued expenses and other current liabilities.  The Notes are
     collateralized by the shares of common stock of Plymouth.  The Notes and
     unpaid interest, are to be paid on the earlier of:  (1) USE's receipt of
     not less than $1,000,000 in net proceeds from the Company's next public
     offering of equity securities, or (2) USE's receipt of an aggregate of not
     less than $4,000,000 in net proceeds from a private debt financing of USE,
     or (3) October 31, 1997.

          In conjunction with the issuance of these Notes, the Company granted
     to the investors warrants to purchase 95,000 shares of the Company's common
     stock at $16.00 per share before October 31, 1999.  The Company valued the
     warrants issued at $46,000, which is being accounted for as debt discount. 
     In connection with the Company's Loans (Note G), the Company was required
     to grant certain security interests in the Company's assets including its
     ownership interest in Plymouth.  In June 1995, in return for granting the
     security interests, the Company granted the noteholders additional warrants
     to purchase 19,000 shares  of the Company's common stock (the "Additional

     <PAGE>

                     U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                        (formerly U.S. Envirosystems, Inc.)

                          NOTES TO FINANCIAL STATEMENTS


     (NOTE I) - Notes Payable:  (continued)
     ------------------------

     Warrants").  The Additional Warrants have the same terms as those warrants
     initially granted to the noteholders.  The Company valued the Additional
     Warrants issued at $9,500, which is being accounted for as additional debt
     discount.  In March 1996, the Company reduced the exercise price of the
     warrants including the additional warrants from $16.00 per share to $5.00
     per share.  The effective interest rates at January 31, 1996 and
     January 31, 1995 are 13.60% and 10.72%, respectively.

    (NOTE J) - Stockholders' Equity:
    -------------------------------

          [1]  Preferred stock:
               ---------------

               In June 1995, the Board of Directors designated 100,000 shares of
     preferred stock as Series One Exchangeable and Convertible Preferred Stock
     ("Series One Preferred Stock").  The holders of Series One Preferred Stock
     are entitled to (i) convert to common stock equal to $10.00 per share of
     Series One Preferred Stock divided by the conversion price, as defined, and
     subject to adjustments for changes in capital stock, (ii) no voting rights
     except for certain corporate actions, (iii) receive cumulative dividends
     equal to $1.00 per share, (iv) liquidation preference of $10.00 per share
     plus any dividends accrued and unpaid.

               The Series One Preferred Stock is redeemable at the option of the
     Company at a price of $10.00 per share, plus accrued and unpaid dividends,
     under certain conditions, commencing the earlier of: (i) 3 years after the
     effective date of the Proposed Public Offering or (ii) January 1, 1999. 
     The Series One Preferred Stock rank senior to all other equity securities
     of the Company including any other series or classes of preferred stock
     with respect to dividend rights and rights upon liquidation, winding up and
     dissolution.

               In connection with the Company's Loans, the Company issued 57,500
     shares of Series One Preferred Stock which are convertible into 205,000
     shares of common stock.  The Company estimated the fair value of these
     shares of Series One Preferred Stock at approximately $29,000 and this
     amount is treated as a loan discount which is being amortized over the life
     of the loan.

               In calculating the net income per share, the net income (loss)
     available for common stockholders during the period the 57,500 shares of
     Series One Preferred Stock are converted into 205,000 shares of common
     stock will be reduced by a nonrecurring amount of approximately $791,000
     which represents the excess of the fair value of the common stock
     transferred to the holders of the preferred stock over the carrying amount
     of the preferred stock.

     <PAGE>

                   U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                     (formerly U.S. Envirosystems, Inc.)

                         NOTES TO FINANCIAL STATEMENTS


     (NOTE J) - Stockholders' Equity:  (continued)
     -------------------------------

          [2]  Stock options:
               -------------

               Stock option activity is summarized as follows:

                                   Shares   Option Price   Expiration Date
                                   ------   ------------   ---------------
                                             (per share)
           Granted - year ended             $4.00 -        April 1999 -
            January 31, 1995   .    20,100  $10.00           January 2000

           Granted - year ended    154,000  $4.00 -       January 2000 -
            January 31, 1996   .   -------  $8.00             December 2000

           Balance at
            January 31, 1996 and
            April 30, 1996
            (174,100 exercisable
            at option prices
            $4.00 to $10.00)   .   174,100

               During the year ended January 31, 1995 the Company recorded a
     compensation charge of $46,000 in connection with the issuance of certain
     options in that year.

          [3]  Common stock reserved:
               ---------------------

               The Company has reserved shares of common stock for issuance upon
     conversion of the Debentures and exercise of warrants and options as
     follows:

               (i)    Convertible subordinated secured 
                      debentures (Note H). . . . . . . . .  100,000

               (ii)   Warrants issued in conjunction with
                      notes payable (Note I) . . . . . . .  114,000

               (iii)  Warrants issued in connection with
                      consulting services.  Exercisable 
                      at $16.00 per share, expires 
                      October 31, 1999.  In connection 
                      therewith, the Company recorded a 
                      noncash charge of $2,000, in 1995. .    3,750

               (iv)   Stock options outstanding 
                      (Note J[2]). . . . . . . . . . . . .  174,100

               (v)    Series One Preferred Stock 
                      (Note J[1]). . . . . . . . . . . . .  205,000

               In connection with the proposed transactions referred to in
     Note A, the Company anticipates issuing warrants to purchase approximately
     2,125,000 shares of common stock.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS

     (NOTE J) - Stockholders' Equity: (continued)
     -------------------------------

          [4]  Reorganization:
               --------------

               In February 1996, the shareholders approved a 1 for 40 reverse
     stock split, effective May 6, 1996, which has been given retroactive effect
     in the accompanying financial statements.  All reference to shares and per
     share amounts in the notes to financial statements have been adjusted to
     reflect the reverse split.


     (NOTE K) - Commitments and Contingencies:
     ----------------------------------------

          [1]  The Company has employment agreements which expire through
     November 30, 1998 with two of its officers.  The agreements provide for
     minimum annual payments of $210,000 subject to upward adjustment at the
     discretion of the Board of Directors.

          [2]  In October 1995, the Company entered into a consulting agreement
     with one of the members of its Board of Directors for an unspecified
     period.  The consulting agreement provides for a $5,000 monthly consulting
     fee.  The term of the consulting agreement is subject to the approval of
     the Board of Directors.

          [3]  USE International, L.L.C. ("USE International"):
               -----------------------------------------------

               In May 1995, the Company entered into a Joint Venture agreement
     to form a limited liability company, USE International, L.L.C. ("USE
     International").  USE International is owned 50% by the Company and 50% by
     Indus, LLC ("Indus").  USE International is managed by Indus.  In
     connection with the agreement, the Company sold 2,500 shares of its common
     stock, at market price, to Indus and issued options to purchase 16,250
     shares of the Company's common stock with an exercise price of $8.00 per
     share and expiring five years after date of issuance.  At the time of
     issuance, the options granted to Indus were deemed immaterial.  The
     agreement also provides for the issuance of options to purchase up to an
     additional 25,000 shares of the Company's common stock at a price per share
     of $8.00.  These options will be granted to Indus upon the signing of an
     initial transaction, as defined, by USE International.

               The Company has agreed to pay Indus a consulting fee of $6,000
     per month.  The consulting arrangement has an initial term of one year and
     expires in May 1996.  The Company has also agreed to indemnify, defend and
     hold Indus harmless from all claims, losses, causes of action, liabilities,
     costs and expenses (including attorney's fees) which may arise in
     connection with the business of USE International.

               The Company accounts for the investment in USE International
     under the equity method.  USE International was inactive during the year
     ended January 31, 1996 and the three-month period ended April 30, 1996.

     <PAGE>

                      U.S. ENERGY SYSTEMS, INC. AND SUBSIDIARIES
                         (formerly U.S. Envirosystems, Inc.)

                            NOTES TO FINANCIAL STATEMENTS


     (NOTE L) - Related Party Transactions:
     -------------------------------------

          The Company borrowed from officers and an affiliate of a director
     (collectively, the "Related Parties") $325,000 under the Debentures and
     $775,000 under the Notes.  In connection with the Notes, an affiliate of a
     director was granted warrants to purchase 78,000 shares of the Company's
     common stock at $16.00 per share before October 31, 1999.  Included in
     deferred interest at January 31, 1996 and April 30, 1996 is $12,000 due to
     the Related Parties.  In addition, at January 31, 1996 and April 30, 1996,
     $467,000 and $642,000, respectively, of accrued expenses and other current
     liabilities is due to the Related Parties.

          During the year ended January 31, 1996 and 1995 and the three months
     ended April 30, 1996, the Company paid interest of $15,000, $22,000 and
     $7,000, respectively, to the Related Parties.  No interest payment was made
     to the related parties during the three months ended April 30, 1995.

     <PAGE>
                             INDEPENDENT AUDITOR'S REPORT



     General Partner
     Far West Electric Energy Fund, L.P.
     Salt Lake City, Utah


          We have audited the balance sheet of Far West Electric Energy Fund,
     L.P. as of December 31, 1995 and 1994, and the related statements of
     income, partners' capital and cash flows for each of the three years in the
     period ended December 31, 1995.  These financial statements are the
     responsibility of the Partnership's management.  Our responsibility is to
     express an opinion on these financial statements based on our audit.

          We conducted our audit in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
     fairly, in all material respects, the financial position of Far West
     Electric Energy Fund, L.P. as of December 31, 1995 and 1994, and the
     results of its operations and its cash flows for each of the three years in
     the period ended December 31, 1995, in conformity with generally accepted
     accounting principles.  

                                        Respectfully submitted,


                                        /s/ Robison, Hill & Co.
                                        ----------------------------

                                        Certified Public Accountants
     Salt Lake City, Utah
     February 29, 1996

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                                    BALANCE SHEETS
                                    --------------
                              DECEMBER 31, 1995 AND 1994
                              --------------------------

                                               1995              1994
                                               ----              ----

      Assets
      ------

      Utility Plant:
        Plant in Service                   $15,999,000        $18,716,000
        Equipment                              588,000            335,000
        Construction in Progress               118,000            118,000
        Accumulated Depreciation            (5,377,000)        (6,010,000)
                                           -----------        -----------

           Net Utility Plant                11,328,000         13,159,000

      Restricted Cash                        1,026,000          1,145,000

      Other Assets                             106,000            124,000

      Current Assets:
        Cash and Cash Equivalents              263,000            278,000
        Receivables - Trade                    399,000            437,000
        Receivables - Other                      6,000              6,000
        Receivable - Related Party             238,000            159,000
        Prepaid Expenses                         4,000             12,000
                                           -----------        -----------

           Total Current Assets                910,000            892,000
                                           -----------        -----------

           Total Assets                    $13,370,000        $15,320,000
                                           ===========        ===========

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                                    BALANCE SHEETS
                                    --------------
                              DECEMBER 31, 1995 AND 1994
                              --------------------------
                                     (Continued)
                                     -----------


                                                  1995           1996
                                                  ----           ----

       Partners' Capital and Liabilities
       ---------------------------------

       Partners' Capital:
         Limited Partners - 10,306 units      $ 5,148,000     $ 4,868,000
         General Partner - 1 Percent               (8,000)        (11,000)
                                              -----------     -----------

            Total Partners' Capital             5,140,000       4,857,000

       Other Liabilities                                -         150,000
       Long-term Debt:
         Notes Payable - Related Party            188,000         230,000
         Notes Payable                            537,000               -
                                              -----------     -----------

         Partners' Capital and Long-Term
           Liabilities                          5,865,000       5,237,000

       Current Liabilities:
         Current Portion - Long-term Debt       4,563,000       7,140,000
         Note Payable - Related Party           1,159,000       1,043,000
         Payable-Related Party                    671,000         573,000

         Accrued Liabilities
           Operations                             402,000         495,000
           Royalties                               96,000         220,000
           Interest                               614,000         612,000
                                              -----------     -----------

            Total Current Liabilities           7,505,000      10,083,000
                                              -----------     -----------

            Total Partners' Capital
              and Liabilities                 $13,370,000     $15,320,000
                                              ===========     ===========


                 See accompanying notes to the financial statements.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                                 STATEMENTS OF INCOME
                                 --------------------


                                          FOR THE YEARS ENDED DECEMBER 31,
                                          --------------------------------
                                            1995        1994        1993
                                            ----        ----        ----

          Revenues:
            Electric Power Revenues    $ 2,529,000 $ 2,728,000 $ 3,162,000
            Other Revenues                 145,000     151,000     622,000
                                       ----------- ----------- -----------
               Total Revenues            2,674,000   2,879,000   3,784,000
                                       ----------- ----------- -----------

          Expenses:
            Operations                   1,755,000   1,779,000   2,163,000
            Bad Debt Expense                     -           -      31,000
            General and Administrative:
              Professional Services         55,000      54,000      72,000
              General Partners -            98,000     123,000     223,000
                Related Party          ----------- ----------- -----------

               Total General and           153,000     177,000     295,000
                 Administrative        ----------- ----------- -----------

               Total Expenses            1,908,000   1,956,000   2,489,000
                                       ----------- ----------- -----------

               Income From Operations      766,000     923,000   1,295,000

          Other Income (Expense):
            Interest Income                 73,000      52,000      38,000
            Interest Expense              (744,000)   (902,000)   (806,000)
            Loss on Sale of Property      (170,000)          -           -
                                       ----------- ----------- -----------

               Net Other Expense          (841,000)   (850,000)   (768,000)
                                       ----------- ----------- -----------

               Net Income (Loss) Before
                 Extraordinary Item        (75,000)     73,000     527,000

          Extraordinary Item - Early       358,000           -     175,000
            Extinguishment of Debt     ----------- ----------- -----------

               Net Income              $   283,000 $    73,000 $   702,000
                                       =========== =========== ===========

               Net Income Per Limited
                 Partnership Unit:
                Income Before
                  Extraordinary Item   $     (7.28)$      7.08 $     51.14
                Extraordinary Item           34.74           -       16.98
                                       ----------- ----------- -----------

                Net Income             $     27.46 $      7.08 $     68.12
                                       =========== =========== ===========


                 See accompanying notes to the financial statements.

     <PAGE>


                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            STATEMENT OF PARTNERS' CAPITAL
                            ------------------------------
                FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
                -----------------------------------------------------


                                                   General Partner
                                                   ---------------
                                             % Income
                                            Allocation         Amount
                                            ----------         ------

           Balances at December 31, 1992           1          $   (18,573)

                                                   -                7,020
           Net Income                            ---          -----------

           Balances at December 31, 1993           1              (11,553)

                                                   -                  730
           Net Income                            ---          -----------

           Balances at December 31, 1994           1          $   (10,823)

                                                   -                2,830
           Net Income                            ---          -----------

                                                   1          $    (7,993)
           Balances at December 31, 1995         ===          ===========


                                           Limited Partners
                                           ----------------
                                        Number                      Total
                                       of Units      Amount         Amount
                                       --------      ------         ------

        Balances at December 31, 1992   10,306    $ 4,100,573    $ 4,082,000

                                             -        694,980        702,000
        Net Income                      ------    -----------    -----------

        Balances at December 31, 1993   10,306      4,795,553      4,784,000

                                             -         72,270         73,000
        Net Income                      ------    -----------    -----------

        Balances at December 31, 1994   10,306      4,867,823      4,857,000

                                             -        280,170        283,000
        Net Income                      ------    -----------    -----------

                                        10,306    $ 5,147,993    $ 5,140,000
        Balances at December 31, 1995   ======    ===========    ===========


                 See accompanying notes to the financial statements.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                               STATEMENTS OF CASH FLOWS
                               ------------------------
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   ------------------------------------------------


                                            FOR THE YEARS ENDED DECEMBER 31,
                                            --------------------------------
                                             1995         1994          1993
                                             ----         ----          ----
      Cash Flows From Operating
      -------------------------
       Activities:                                                  
       ----------                          
        Net Income (Loss)                  $ 283,000    $  73,000    $ 702,000

      Adjustments to Net Income
       (Loss):
        Depreciation and Amortization        613,000      661,000      716,000  
        Loss on Sale of Property             170,000            -            -
        Extraordinary Item -
          Early Extinguishment of Debt      (358,000)           -     (175,000)
             (Increase) Decrease in
          Receivables                        (41,000)    (124,000)     (59,000)
        (Increase) Decrease in Prepaid
          Insurance                           (1,000)           -       (9,000)
        (Increase) Decrease in Other
          Assets                              18,000       18,000       18,000
        Accrued Income Restricted Cash       (63,000)     (43,000)     (31,000)
        Increase (Decrease) in Accrued
          Liabilities                         41,000      120,000     (234,000)
        Increase (Decrease) in Amount         98,000      100,000      214,000
          Due to General Partner           ---------    ---------    ---------
          Total Adjustments                  477,000      732,000      440,000
                                           ---------    ---------    ---------
        Net Cash Provided by Operating       760,000      805,000    1,142,000
          Activities                       ---------    ---------    ---------

        
      Cash Flows From Investing
      -------------------------
       Activities:
       ----------

        Cash Draws Restricted Cash           181,000            -      207,000
        Transfers to Restricted Cash               -            -     (205,000)
        Capital Expenditures                (253,000)    (139,000)    (222,000)
                                           ---------    ---------    ---------
        Net Cash Provided by (Used) in       (72,000)    (139,000)    (220,000)
          Investing Activities             ---------    ---------    ---------


      Cash Flows From Financing
      -------------------------
      Activities:
      ----------
        Principal Payments on Long
          -term Debt                       $(815,000)   $(751,000) $(1,109,000)
        Proceeds From the Issuance of        112,000       83,000      171,000
          Debt                             ---------    ---------  -----------
        Net Cash Provided by (Used) in      (703,000)    (668,000)    (938,000)
          Financing Activities             ---------    ---------  -----------
      Increase (Decrease) in Cash and
        Cash Equivalents                     (15,000)      (2,000)     (16,000)
      Cash and Cash Equivalents at           278,000      280,000      296,000
        Beginning of Year                  ---------    ---------  -----------
      Cash and Cash Equivalents at End     $ 263,000    $ 278,000  $   280,000
        of Year                            =========    =========  ===========
      Supplemental Disclosure of Cash
      -------------------------------
        Flow Information:
        ----------------
        Cash Paid During the Year for      $ 743,000    $ 727,000  $   755,000
          Interest                         =========    =========  ===========


     Non-Cash Activities:
     -------------------

          The Partnership reduced a contract payable for the year ended December
     31, 1993 by $13,000, and recognized income relating to option payments not
     made.

          An extraordinary gain of $175,000 for the year ended December 31,
     1993, was recognized relating to the extinguishment and restructuring of
     debt and accrued interest; see Note 4.

          Notes payable and accrued interest were reduced and other income
     recognized for the year ended December 31, 1993 in the amount of $424,000,
     relating to offsets allowed under the performance guaranty on the Steamboat
     Springs project; see Note 7.

     <PAGE>

                        FAR WEST ELECTRIC ENERGY FUND, L.P.
                        -----------------------------------
                          A DELAWARE LIMITED PARTNERSHIP
                          ------------------------------
                             STATEMENT OF CASH FLOWS
                             -----------------------
                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                ------------------------------------------------
                                   (Continued)
                                   -----------

        The Partnership sold the Crystal Springs Project for $1,100,000 which
     was paid directly to First Security Bank to pay down the note secured by
     the Crystal Springs Project in accordance with the sales agreement dated
     February 28, 1995.  In addition, the note referred to above was
     restructured as described in Note 13.  A net loss on the sale of
     $170,000 has been reported in net income for December 31, 1995 as
     other income, and gain on early extinguishment of debt of $358,000 has
     been reported as an extraordinary item for December 31, 1995.
     

                 See accompanying notes to the financial statements.

     <PAGE>
      
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------


     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ---------------------------------------------------

          The following significant accounting policies are followed by Far West
     Electric Energy Fund, L.P. in preparing and presenting the financial
     statements, and are to assist the users in understanding the financial
     statements.

     Organization
     ------------
          Far West electric Energy Fund L.P., a Delaware limited partnership
     (the "Partnership"), was originally organized in September 1984 under the
     Uniform Limited Partnership Act of Utah as Far West Hydroelectric Fund,
     Ltd.  On December 20, 1988, the Partnership changed its name to Far West
     Electric Energy Fund, L.P. and changed its domicile to Delaware.

          The Partnership owns a geothermal power plant, (the "Steamboat Springs
     Plant") located in Nevada, and until March 16, 1995, owned a hydroelectric
     plant located in Idaho (the "Crystal Springs Plant") which was sold to
     Crystal Springs Hydroelectric, L.P., a Washington limited partnership
     pursuant to a Purchase and Sale Agreement dated February 28, 1995.

     Utility Plant and Equipment
     ---------------------------
          Utility plants and equipment are carried at cost or adjusted cost (see
     Note 2).  Fixed assets are depreciated over their estimated useful life
     (utility plants - thirty years, equipment - five to ten years).

     Cash Equivalents
     ----------------
          For purposes of the statement of cash flows, the Partnership's policy
     is that all investments with maturities of three months or less are
     considered cash equivalents.

     Income Taxes
     ------------
          No provision for income taxes has been made since the Partnership
     files partnership return under provisions for federal and state tax laws. 
     The assets and liabilities of the Partnership for tax purposes are lower
     than the financial statements for 1995 by $8,066,000 and $552,000; and for
     1994 by $11,154,000 and $2,208,000, respectively.

     Income Per Limited Partnership Unit
     -----------------------------------
          The income per partnership unit on income before extraordinary item
     and on net income is calculated on the weighted average units outstanding
     during the year.  The weighted average of units outstanding during 1995,
     1994, and 1993 were 10,306.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------

     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
     ---------------------------------------------------------------

     Reclassifications
     -----------------

          Certain amounts in 1994 and 1993 have been reclassified to conform
     with financial statement presentations adopted in 1995.

     NOTE 2 - UTILITY PLANT
     ----------------------

          Plant in service consists of the following at December 31, 1995 and
     1994:

                                                                 Estimated
                                       1995          1994      Useful Lives
                                       ----          ----      ------------

          Steamboat Springs
            Thermal Hydroelectric
            Power Plant             $15,599,000   $15,599,000  30 Years

          Expansion Pipeline            400,000       400,000   5 to 7 Years

          Crystal Springs
            Hydroelectric Power
            Plant                             -     4,738,000  30 Years

          Valuation Allowance                 -    (2,021,000)
                                     -----------   -----------

                                    $15,999,000   $18,716,000
                                    ===========   ===========

          The valuation allowance relates to the Crystal Springs Hydroelectric
     Power Project.  The valuation allowance is a result of the rights to a
     purchase option being waived and a decline in the value of the project.


     NOTE 3 - OTHER ASSETS
     ---------------------

          Other assets consist of the following at December 31, 1995 and 1994:

                                                  1995        1994   
                                                --------    --------  
                Loan Origination Fees           $183,000    $183,000
                Organization Costs                65,000      65,000
                Other Assets                      35,000      35,000
                                                (177,000)   (159,000)
                Accumulated Amortization        --------    --------

                                                $106,000    $124,000
                    Total Other Assets          ========    ========

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 3 - OTHER ASSETS (Continued)
     ---------------------------------

          The loan origination fees are being amortized on a straight-line basis
     over the respective lives of the loans.  Organization costs are amortized
     over a five year period on a straight-line basis.  Amortization was
     $18,000, $18,000, $18,000 for the years ended December 31, 1995, 1994, and
     1993, respectively.


     NOTE 4 - LONG-TERM DEBT - NOTES PAYABLE
     ---------------------------------------

          Long-term debt as of December 31, 1995 and 1994 consists of the
     following:

                                                       1995          1994
                                                       ----          ----
        Note Payable to Westinghouse Credit
        Corp. is in default as of 10/23/92 and
        is immediately due and payable.  Note is
        secured by the Steamboat Springs Project
        and all associated rights.  Interest
        rate is 11.5%                                $4,563,000   $5,340,000

        Note Payable to a bank was due and
        payable in full originally on
        December 1, 1993, extended to
        September 30, 1994 and has been modified
        due to the sale of the Crystal Springs
        Project.  The principal amount owing
        after the modification is $537,000. 
        Interest is due in semiannual
        installments.  With all remaining
        principal and interest due 3/2/2000. 
        Interest rate is prime which was 8.75%
        at year end (See Note 13 - Sale of              537,000    1,800,000
        Crystal Springs Project).                    ----------   ----------

                                                      5,100,000    7,140,000

                                                      4,563,000    7,140,000
        Less Current Installments Due                ----------   ----------

                                                     $  537,000   $        -
                                                     ==========   ==========

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 4 - LONG-TERM DEBT - NOTE PAYABLE (Continued)
     --------------------------------------------------

          The aggregate maturities of long-term debt for each of the five years
     subsequent to December 31, 1995 are as follows:

                       Year Ending December 31,
                       ------------------------

                                 1996             $ 4,563,000
                                 1997                       -
                                 1998                       -
                                 1999                       -
                                 2000                 537,000
                                 Thereafter                 -
                                                  -----------
                                                  $ 5,100,000
                                                  ===========


          A note payable to Ormat, Inc. was extinguished in the amount of
     $175,000 in December 1993.  The extinguishment was a result of negotiations
     to settle litigation on the performance guaranty.  The principal note
     amount and related accrued interest are shown as an extraordinary item in
     the statement of operations for the year ended December 31, 1993.

          During December 1992, a note payable to a bank was restructured
     resulting in a reduction of principal amount, accrued interest, and a
     renegotiation of terms.  Interest payments relating to the reduced note
     were offset to accrued interest payable.  The total amount offset against
     accrued interest payable in 1994 was $26,000.


     NOTE 5 - RESTRICTED CASH
     ------------------------

          The Partnership is required to maintain an escrowed bank account as
     security under the terms of the note payable to Westinghouse Credit Corp.
     with the note payable balance as of December 31, 1995 of $4,563,000.  The
     reserve account was drawn down to $1,026,000 due to insufficient operating
     funds needed for plant repairs of $188,000.  The note is in default due to
     the reserve account being drawn below required amounts.  The reserve
     includes the initial deposit of $1,000,000 and requires an additional
     $70,000 annually for the first seven years, interest income is also
     retained in the reserve account.  Disbursements from the reserve account
     for principal and interest payments on the note are allowed to the extent
     that there are insufficient funds in the Partnership's operating accounts.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 6 - NOTE PAYABLE-RELATED PARTY
     -----------------------------------

          The Partnership had notes payable to related parties for the years
     ended December 31, 1995, and 1994 as follows:

                                                       1995          1994
                                                       ----          ----

         Notes Payable to General Partner payable
         on demand, unsecured.  Interest rate is
         13%                                        $1,117,000    $1,005,000

         Note Payable to 1-A Enterprises, a
         partnership, due in quarterly
         installments, including interest;
         commencing April 16, 1990, remaining
         principal due January 16, 2000;               230,000       268,000
         unsecured.  Interest rate is 11%           ----------    ----------

                                                     1,347,000     1,273,000

                                                     1,159,000     1,043,000
         Less Current Installments Due              ----------    ----------

                                                    $  188,000    $  230,000
                                                    ==========    ==========


     NOTE 7 - PURCHASE AND OPERATING AGREEMENTS
     ------------------------------------------

     Steamboat Springs Thermal Hydroelectric Power Plant (Steamboat Springs)
     -----------------------------------------------------------------------

          Under the terms of the Steamboat Springs purchase agreement (the
     Agreement), the Partnership is required to pay royalties to non-affiliated
     parties aggregating 14.05 percent of annual gross revenues for the life of
     the project plus an annual lump sum of $50,000 for the first ten years.  As
     of December 31, 1995 all royalty obligations were current.  For the years
     ended December 31, 1995, 1994, and 1993, royalty expense related to these
     commitments is as follows: 

                                                  1995      1994      1993
                                                --------  --------  -------- 
         Sierra Pacific Power Company (10%)     $253,000  $257,000  $263,000
         Benson Schwarzhoff & Helzel (3.888%)     98,000    99,000   102,000
         Geothermal Development Associates
           ($50,000)                              50,000    50,000    50,000
         G. Martin Booth (.081%)                   2,000     2,000     2,000
                                                   2,000     2,000     2,000
         Richard W. Harris (.081%)              --------  --------  --------
                                                $405,000  $410,000  $419,000
              Total                             ========  ========  ========

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 7 - PURCHASE AND OPERATING AGREEMENTS (Continued)
     ------------------------------------------------------

          As part of the Agreement, the original developer of Steamboat Springs
     (the Developer) guaranteed annual net operating revenues, as defined (Net
     Operating Revenues) of $2,000,000 for a period of ten years following the
     date of commissioning, March 31, 1987 (the Guarantee).  In 1993, the debt
     and related performance guarantee with the original developer was
     extinguished.  Pursuant to the Guarantee and included in other revenues in
     the statements of income for the years ended December 31, 1993, and 1992
     are  $424,000, and $387,000, respectively.  Pursuant to the contract and in
     accordance with FIN-39, amounts due to the Partnership under the Guarantee
     are offset annually against a note payable to the Developer, and the
     Bonneville corporation which subsequently sold the project to the
     Partnership.  The note payable to the developer and Bonneville have been
     fully offset as of December 31, 1993.  The following Table summarizes these
     transactions:

                                                               1993
                                                               ----
               Guaranteed Net Operating Revenues            $2,000,000
               Net Operating Revenues                        1,288,000
                                                            ----------
               Offset Available                                712,000
               Gross Debt Subject to Offset                    424,000
                                                            ----------
               Debt to be Offset in Future                  $        -
                                                            ==========


          The Partnership is also required to pay the Developer annual royalties
     equal to 50 percent of the first $100,000 over the guaranteed Net Operating
     Revenues and 75 percent of amounts in excess of the $100,000 each year for
     the first ten years following the date of commissioning.  For years 11
     through 20 after commissioning, the royalty equals 30 percent of Net
     Operating Revenues; principal debt service payments incurred to finance
     construction or operations are not deducted in determining the revised net
     operating revenues (Revised Net Operating Revenues).  For years 21
     inclusive and thereafter, the royalty is equal to 50 percent of Revised Net
     Operating Revenues.  As revenues have not exceeded the guaranteed net
     operating revenues, no royalties have been earned and no royalties have
     been paid pursuant with this commitment.

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 8 - RELATED PARTY TRANSACTIONS
     -----------------------------------

          Under the terms of the Partnership agreement, the general partner (Far
     West Capital, Inc.) is allowed various fees and reimbursements of expenses
     incurred to manage the Partnership.  For each of the years in the three-
     year period ended December 31, 1995, the Partnership expensed the following
     amounts as cost reimbursements to the general partner:
     

                                                  1995      1994       1993
                                                  ----      ----       ----

        General and Administrative
          Expenses                              $ 98,000  $123,000  $223,000

          In addition, during the year ended December 31, 1993, the Partnership
     paid $3,300 to a Utah partnership for private air transportation, in the
     ordinary course of business, in lieu of commercial airfare.  The general
     partners are partners of the Utah Partnership.

          As a term of the amended and restated Partnership agreement, the
     General Partner is entitled to 5 percent of the limited partnership units
     (Units) as compensation.  Limited Partnership units for each of the three-
     year period ended December 31, 1995 are as follows:

                                         1995          1994          1993
                                         ----          ----          ----

      General Partner                    530           530            530
      Limited Partners                 9,776         9,776          9,776
                                    --------      --------       --------
          Total                       10,306        10,306         10,306
                                    ========      ========       ========

          During 1988, the Partnership assigned its rights to build an expansion
     unit to Steamboat Springs to a Nevada general partnership owned mostly by
     Alan O. Melchior and Thomas A. Quinn, officers and owners of the General
     Partner of the Partnership.  As consideration for the rights, the Nevada
     general partnership deeded the Partnership rights and title to piping and
     valves installed from Steamboat Springs to the expansion unit and agreed to
     pay the Partnership royalties equaling 10 percent of net operating income
     from the expansion for the years ended December 31, 1988 through 1992, 15
     percent for 1993 through 1998, 40 percent for 1999 through 2010, 45 percent
     thereafter, and an annual pumping charge.  Included in other revenues in
     the statement of operations for the years ended December 31, 1995, 1994 and
     1993, are $145,000, $144,000 and $135,000, respectively related to this
     agreement.  As of December 31, 1994 and 1993, two of the general partners
     held a 75 percent ownership in the Nevada general partnership.

     <PAGE>
                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 8 - RELATED PARTY TRANSACTIONS (Continued)
     -----------------------------------------------

          During 1991, the Partnership assigned its 77% ownership in SB Geo,
     Inc. a Utah Corporation, to Alan O. Melchior and Thomas A. Quinn, two of
     the officers and owners of the General Partner of the Partnership.  SB Geo,
     Inc. operates the Partnership's Steamboat Springs Thermal Hydroelectric
     Power Plant and a related expansion unit.  At the time of the transfer, SB
     Geo, Inc. had no assets and operated on a cost reimbursement basis.  No
     gain or loss was recognized as a result of the assignment.


     NOTE 9 - MAJOR CUSTOMER
     -----------------------

          The Partnership has contracted with Sierra Pacific Power Company to
     sell electric energy from Steamboat Springs for a term of 20 years.  The
     contract entitles the Partnership to a rate of 71.7 mills per kilowatt hour
     for the first 10 years and a variable amount related to the short-term cost
     of power to Sierra Pacific Power Company for the second 10 years.  Sales to
     Sierra Pacific Power Company account for 100 percent of electric power
     sales.  The Partnership is dependent upon this customer for the purchase of
     all electricity generated from this power plant.


     NOTE 10 - LITIGATION
     --------------------

     Ormat Arbitration
     -----------------

          The arbitrators during 1993 made their award regarding the lawsuit
     against Ormat alleging breach of contract on the Steamboat Springs project
     and Ormat's counter-suit regarding the cancellation of the operating
     agreement.  The Partnership was awarded $188,000 in damages including a
     portion of previously restricted cash.  Ormat was awarded $255,000 for past
     fixed operating fees of which the majority had been held in an escrow
     account.

          Subsequent to the arbitrators award the Partnership and Ormat reached
     an additional agreement which cancels the note payable to Ormat which was
     previously offset by the performance guaranty.

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 10 - LITIGATION (Continued)
     --------------------------------

     Bonneville Pacific Corporation Bankruptcy
     -----------------------------------------

          The Partnership has filed a claim in the Chapter 11 filing of
     Bonneville Pacific Corporation.  The claim relates to fraud claims and
     other transactions on the Crystal Springs project.

          This claim is a general unsecured claim; it is unliquidated and
     contingent, meaning that the amount of the claim has yet to be fixed in the
     bankruptcy forum.  It is estimated that the claim is no more than
     $100,000.00.  There is no economy for the partnership in attempting to 
     resolve the amount of the claim at this juncture, without certainty that
     Bonneville Pacific Corporation will succeed in confirming a plan of
     reorganization, since general unsecured claims cannot receive payment
     absent confirmation of a plan of reorganization.  If and when a plan of
     reorganization is confirmed, it is expected that, post-confirmation, there
     will be a claims liquidation and resolution process, during which the claim
     of the partnership will be fixed by the bankruptcy court.  The Chapter 11
     reorganization proceeding of the Bonneville Pacific Corporation has been
     ongoing for some years.  It is a large and complex proceeding.  The success
     of the reorganization effort will turn in major part upon complex
     litigation which the trustee in the case, Roger Segal, has commenced
     against various parties in interest.  Counsel for Mr. Segal, Vernon
     Hopkinson, estimates at the present time that this litigation may be
     concluded and a plan of reorganization proposed no earlier than year-end,
     1997.  As noted above, payment on account of general unsecured claims
     cannot occur unless and until a plan of reorganization is confirmed by the
     bankruptcy court.  Mr. Hopkinson estimates at the present time that the
     size of the dividend to general unsecured creditors could be anywhere from
     20 percent to payment in full, depending upon the outcome of the
     aforementioned litigation.

     Nevada Department of Transportation
     -----------------------------------

          The Department of Transportation of the State of Nevada ("NDOT")
     commenced action on 12/10/93 in the Second Judicial District Court of the
     State of nevada in and for the County of Washoe against the Partnership and
     others to obtain, for highway purposes, ownership of approximately 2.79
     acres of the property owned by Sierra Pacific Power Company ("SPPC") at the
     extreme north of the land upon which the Steamboat Springs Plant is located
     pursuant to the SPPC lease.  The Court entered an Order for occupancy of
     the condemned property on 12/29/93.  The NDOT deposited the sum of $273,500
     on 12/29/93; which remains on deposit as of 12/31/95.  The Partnership is
     defending the action insofar as is necessary to protect a stand-by
     injection well located on the lease in the proximity of the land being
     taken and a monitoring well in an adjacent area which is being taken.  It
     is presently negotiating a settlement which will leave the stand-by
     injection well and the Partnership's rights in and use thereof intact and

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 10 - LITIGATION (Continued)
     --------------------------------

     available.  The Partnership has constructed a new monitoring well and is
     attempting to recover the cost thereof from the State.  The Partnership has
     an agreement in principle with the State relative to this reimbursement,
     the cost of which is approximately $5,000.  That sum will likely be
     disbursed in May or June of 1996.  The Partnership is also attempting to
     obtain a portion of the $273,500 offered and deposited into Court by NDOT
     on 12/29/93 as compensation for the taking.  SPPC is claiming all of such
     funds as the owner of the land.  The Court has granted NDOT the right to
     possess and occupy the property while the amount of compensation to be
     finally awarded is being contested.  WCC, the Partnership's principal
     creditor, has claimed that under the financing agreements with respect to
     the Steamboat Springs and 1-A Plants, all funds recovered from NDOT must be
     applied to reduce the principal balance of the loans outstanding.  The
     funds will not likely be disbursed until the fourth quarter of 1996 or the
     first quarter of 1997, unless the Partnership, SPPC, and WCC reach some
     settlement before that time.


     NOTE 11 - NOTE DEFAULTS
     -----------------------

          Due to insufficient funds being in restricted cash, the Partnership
     received a notice of default as of 10/23/92 on a note to Westinghouse
     Credit Corp.  The balance as of December 31, 1995 and 1994 was $4,563,000
     and $5,340,000, respectively.  Under the terms of the note all principal
     and interest is immediately due and payable.  The note is secured by the
     Steamboat Springs project and related revenues and other assets.

          The Partnership was in default on a note payable to a bank as of
     9/30/94.  The balance as of December 31, 1994 and 1993 was $1,800,000.  Due
     to the sale of the Crystal Springs Project subsequent to December 31, 1994,
     this note has been reduced to $537,000 (see Note 13) and is no longer in
     default.


     NOTE 12 - LIQUIDITY
     -------------------

          As shown in the accompanying financial statements for the year ended
     December 31, 1995, current liabilities exceeded current assets by
     $6,595,000.  Of this amount $4,563,000 relates to the note defaults
     described in Note 11.


     NOTE 13 - SALE OF CRYSTAL SPRINGS PROJECT
     -----------------------------------------

          The Partnership signed an agreement dated February 28, 1995 to sell
     the Crystal Springs project.  The sale included all the assets and
     liabilities 

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------

     NOTE 13 - SALE OF CRYSTAL SPRINGS PROJECT (Continued)
     -----------------------------------------------------

     associated with the Crystal Springs Project except the note payable to
     First Security Bank which has been modified as follows:

          Upon receipt of First Security (Lender) of a principal payment on
          the loan in the amount of $1,100,000, the note was modified to
          provide that the remaining principal balance owed shall be
          $537,000 and interest and costs on the loan shall be deemed
          current.

          If the note is paid in full within two years after the payment of
          $1,100,000, the Lender will discount the principal amount owing
          by $100,000 (requiring a principal payment of only 

          $437,000), and if paid within three years, the Lender will discount
          the amount of the principal due by $50,000 (requiring a principal
          payment of only $487,000).  There will be no discount if paid after
          the third anniversary.

          The modification has resulted in a gain on early extinguishment of
     debt of $358,000.

          The net loss on sale of the Crystal Springs Project of $170,000 has
     been reported on the Statement of Income for the year ended December 31,
     1995 as Other Income.

          At February 28, 1995, no amount was due on the $50,000 line of credit
     acquired in 1992 for use in repair of certain items of equipment for the
     Crystal springs Plant for start up operations in 1993.

           The following pro forma statement of operations give effect to the
     above events as if they had occurred on January 1, 1995:

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 13 - SALE OF CRYSTAL SPRINGS PROJECT (Continued)
      -----------------------------------------------------

      PRO FORMA STATEMENT OF OPERATIONS
      ---------------------------------

                                     As Reported    Pro Forma
                                         in        Adjustments
                                    Accompanying       For          Pro Forma
                                      Financial    Subsequent      Statement of
                                     Statements      Events         Operations 
                                    ------------  ------------     ------------

      REVENUES
        Electric Power Sales          $2,529,000  $        -        $2,529,000
        Other Revenues                   145,000           -           145,000
                                      ----------  ----------        ----------
           
           Total Revenues              2,674,000           -         2,674,000
                                      ----------  ----------        ----------
     

      EXPENSES
        Interest, Net                    671,000     (16,000)   (A)    655,000
        Depreciation                     613,000           -           613,000
        Royalty                          405,000           -           405,000
        Professional Services             54,000      (4,000)   (A)     50,000
        Administrative Services -                                  
          General Partner                 98,000     (38,000)   (A)     60,000
        Amortization                      18,000           -            18,000
        Insurance                         47,000           -            47,000
        Maintenance                      583,000      (5,000)   (A)    578,000
        Taxes                             31,000           -            31,000
        Other                             59,000      (1,000)   (A)     58,000
                                      ----------   ---------        ----------

          Total Expenses               2,579,000     (64,000)        2,515,000
                                       ----------  ----------        ----------
     
          Net Income (Loss)           $   95,000  $   64,000        $  159,000
                                      ----------  ----------        ----------
        
          Net Income (Loss) Per
          Limited Partnership Unit    $     9.22  $     6.21        $    15.43
                                      ========== ===========        ==========
     

      A - Operating expenses attributable to Crystal Springs Project.

      B - Accrued interest and expenses from January 1, 1995 through date of 
          sale of Crystal Springs Project.

      Nonrecurring Transactions
      -------------------------

            The same of the Crystal Springs Project has resulted in a loss of 
      $170,000 and a gain on early extinguishment of debt of $358,000.  These 
      amounts are reported in the statement of Income for December 31, 1995.
      

     <PAGE>

                         FAR WEST ELECTRIC ENERGY FUND, L.P.
                         -----------------------------------
                            A DELAWARE LIMITED PARTNERSHIP
                            ------------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                     (Continued)
                                     -----------


     NOTE 14 - SUBSEQUENT EVENTS
     ---------------------------

     Steamboat Springs Project
     -------------------------

          The Fund has received a cash offer to sell substantially all of the
     assets of the Fund to U.S. Envirosystems, Inc. for $1,250,000.  The sale
     would result in the termination of the Fund and distribution of the
     proceeds to limited partners of approximately $33 per limited partnership
     unit.

     <PAGE>

                             INDEPENDENT AUDITOR'S REPORT



     Partners
     1-A Enterprises
     Salt Lake City, Utah

          We have audited the balance sheet of 1-A Enterprises as of December
     31, 1995 and 1994, and the related statements of income, partners' capital
     and cash flows for the years then ended.  These financial statements are
     the responsibility of the Partnership's management.  Our responsibility is
     to express an opinion on these financial statements based on our audit.

          We conducted our audit in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
     fairly, in all material respects, the financial position of 1-A Enterprises
     as of December 31, 1995 and 1994, and the results of its operations and its
     cash flows for the years then ended in conformity with generally accepted
     accounting principles.  

                                        Respectfully submitted,



                                        /s/ Robison, Hill & Co.     
                                        ----------------------------
                                        Certified Public Accountants
     Salt Lake City, Utah
     March 5, 1996

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                                    BALANCE SHEET
                                    -------------


                                                        December 31,
                                                        ------------
                                                    1995            1994
                                                    ----            ----
        Assets
        ------

        Utility Plant:
          Plant                                  $2,431,222     $2,431,222
          Development Costs                         450,000        450,000
          Accumulated Depreciation                 (676,289)      (580,248)
                                                   --------       --------
             Net Utility Plant                    2,204,933      2,300,974

        Restricted Assets:
          Cash                                       80,626         76,157
          Certificate of Deposit                     73,189         70,000
                                                     ------         ------
             Total Restricted Assets                153,815        146,157

        Other Assets:                                32,145         40,181

        Current Assets:
     
          Cash and Cash Equivalents                  80,428         98,642
          Receivables - Trade                        98,539         98,600
          Receivables - Other                         7,139          6,358
          Receivable - Related Party                229,810        267,705
          Prepaid Expenses                            1,679          1,348
                                                    -------        -------
             Total Current Assets                   417,595        472,653
                                                    -------        -------
             Total Assets                        $2,808,488     $2,959,965
                                                 ==========     ==========

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                                    BALANCE SHEET
                                    -------------
                                     (Continued)
                                      ----------


                                                        December 31,
                                                        ------------
                                                    1995            1994
                                                    ----            ----
        Partners' Capital and Liabilities
        ---------------------------------

        Partners' Capital                        $ (293,083)    $ (464,613)
        Current Liabilities:
          Note Payable - See Note 4               1,670,995      1,960,732
          Note Payable - Related Party              728,970        728,970
          Payable - Related Party                   358,574        435,193
          Accrued Liabilities:
            Operations                                3,120          5,767
            Royalties                               302,315        249,799
            Interest                                 37,597         44,117
                                                 ----------     ----------
              Total Current Liabilities           3,101,571      3,424,578
                                                 ----------     ----------
              Total Partners' Capital and        $2,808,488     $2,959,965
                Liabilities                      ==========     ==========


          The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                                 STATEMENTS OF INCOME
                                 --------------------


                                                     FOR THE YEARS ENDED
                                                        DECEMBER 31,
                                                ----------------------------
                                                     1995           1994
                                                     ----           ----
        Revenues:
          Electric Power Revenues                  $  875,356    $  798,722
                                                   ----------    ----------

        Expenses:
          Operations                                  536,756       545,336
          General and Administrative:
            Professional Services                           -         1,481
            Related party                              14,500        14,500
                                                   ----------    ----------

             Total Expenses                           551,256       561,317
                                                   ----------    ----------

             Income From Operations                   324,100       237,405
                                                   ----------    ----------

        Other Income (Expense):
          Interest Income                              41,037        38,315
          Interest Expense                           (202,477)     (233,513)
                                                   ----------    ----------

             Net other Expense                       (161,440)     (195,198)
                                                   ----------    ----------

             Net Income                            $  162,660    $   42,207
                                                   ==========    ==========



          The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            STATEMENT OF PARTNERS' CAPITAL
                            ------------------------------
                   FOR THE YEARS ENDED DECEMBER 31, 1995, AND 1994
                   -----------------------------------------------




             Balances at December 31, 1993              $ (510,835)


             Contributions                                   4,015


             Net Income                                     42,207
                                                        ----------

             Balances at December 31, 1994                (464,613)


             Contributions                                   8,870


             Net Income                                    162,660
                                                        ----------


             Balances at December 31, 1995              $ (293,083)
                                                        ==========


          The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                               STATEMENTS OF CASH FLOWS
                               ------------------------
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   ------------------------------------------------


                                                 FOR THE YEARS ENDED
                                                     DECEMBER 31,
                                              --------------------------
                                                  1995          1994
                                                  ----          ----
     Cash Flows From Operating Activities:
     -------------------------------------

     Net Income (Loss)                         $162,660      $0,42,207
                                               --------      ---------
     Adjustments to Net Income (Loss):
         Depreciation and Amortization          104,078        104,078
         (Increase) Decrease in
           Receivables                             (721)       (18,339)
         (Increase) Decrease in
           Prepaid Insurance                       (331)          (678)
         Accrued Interest Income
           Restricted Assets                     (7,658)        (2,859)
         Increase (Decrease) in
           Accrued Liabilities                   43,349         48,764
         Increase (Decrease) in                 (76,619)       147,519
           Amount Due to Related Party         --------      ---------

           Total Adjustments                     62,098        278,486
                                               --------      ---------

         Net Cash Provided by                   244,758        320,693
           Operating Activities                --------      ---------

     Cash Flows From Investing Activities:
     -------------------------------------

         Principle Payments From Note
           Receivable Related Party              37,895         33,916

         Investment in Certificate of                 -        (70,000)
           Deposit - Restricted                --------      ---------

         Net Cash Provided by (Used)             37,895        (36,084)
           in Investing Activities             --------      ---------

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                               STATEMENTS OF CASH FLOWS
                               ------------------------
                   INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                   ------------------------------------------------
                                     (Continued)
                                     -----------


                                                  FOR THE YEARS ENDED
                                                      DECEMBER 31,
                                              ----------------------------

                                                  1995           1994
                                                  ----           ----

      Cash flows from Financing Activities:
      ------------------------------------

      Principal payments on
        Long-term Debt                         $(289,737)     $(259,310)
      Proceeds from Partner
        Contributions                              8,870          4,015
                                               ---------      ---------


      Net Cash Provided by (Used)               (280,867)      (255,295)
        in Financing Activities               ----------      ---------

      Increase (Decrease) in Cash
        and Cash Equivalents                     (18,214)        29,314

      Cash and Cash Equivalents at                98,642         69,328
        Beginning of Year                      ---------      ---------

      Cash and Cash Equivalents at             $  80,428      $  98,642
        Enc of Year                            =========      =========

      Supplemental Disclosure of Cash
      -------------------------------
      Flow Information:
      ----------------


      Cash Paid During the Year                $ 208,997      $ 239,346
        for Interest                           =========      =========

        The accompanying notes are an integral part of these financial
     statements.

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                              DECEMBER 31, 1995 AND 1994
                              --------------------------


     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ---------------------------------------------------

          The following significant accounting policies are followed by 1-A
     Enterprises in preparing and presenting the financial statements, and are
     to assist the users in understanding the financial statements.

     Organization
     ------------

          1-A Enterprises, a Nevada General partnership (the Partnership) was
     organized in 1988 to acquire and operate electric generating plants.

     Utility Plant and Development Costs
     -----------------------------------

          Utility plant and Development costs are carried at cost.  Fixed assets
     are depreciated over their estimated useful life (thirty years).

     Cash Equivalents
     ----------------

          For purposes of the statement of cash flows, the Partnership's policy
     is that all investments with maturities of three months or less are
     considered cash equivalents.

     Income Taxes
     ------------

          No provision for income taxes has been made since the Partnership
     files partnership return under provisions for federal and state tax laws. 
     The assets of the Partnership for tax purposes are lower than the financial
     statements for 1995 and 1994 by $2,204,933 and $2,300,974 respectively.


     NOTE 2 - RECEIVABLE RELATED PARTY
     ---------------------------------

          The Partnership had a note receivable from a related party for the
     year ended December 31, 1995 and 1994 as follows:

                                                       1995        1994 
                                                       ----        ---- 

     Note Receivable From Far West Electric
     Energy Fund, L.P., a Delaware Limited
     partnership, due in quarterly installments,
     including interest; commencing April 16, 1990,
     remaining principle due January 16, 2000;
     unsecured.  Interest rate is 11%                $229,810   $267,705
                                                     ========   ========

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------


     NOTE 3 - OTHER ASSETS
     ---------------------

          Other assets consist of the following at December 31, 1995 and 1994:
                                                 1995         1994  
                                              ----------   ----------

               Loan Origination Fees          $ 80,363     $ 80,363
               Accumulated Amortization        (48,218)     (40,182)
                                              --------     --------


               Total Other Assets             $ 32,145     $ 40,181
                                             =========     ========

          The loan origination fees are being amortized on a straight-line basis
     over the life of the loan (ten years).  Amortization was $8,036 and $8,036
     for the years ended December 31, 1995 and 1994, respectively.


     NOTE 4 - LONG-TERM DEBT
     -----------------------

          Long-term debt as of December 31, 1995 and 1994 consists of the
     following:


                                                    1995          1994
                                                    ----          ----
           Note Payable to a corporation is
           payable in quarterly installments,
           including interest, beginning
           January 20, 1990.  Note is secured
           by the Steamboat 1-A Project and all
           associated rights.  Interest rate is
           11.25%                                $1,670,995   $1,960,732

           Less Current Installments Due          1,670,995    1,960,732
                                                 ----------   ----------

                                                 $        -   $        -
                                                 ==========   ==========


     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------
      
     
          The aggregate maturities of long-term debt for each of the five years
     subsequent to December 31, 1995 are as follows:

                        Year Ending December 31,
                        ------------------------
                                  1996              $1,670,995
                                  1997                       -
                                  1998                       -
                                  1999                       -
                                  2000                       -
                                  Thereafter                 -
                                                  ------------
                                                    $1,670,995
                                                  ============


     NOTE 5 - NOTE PAYABLE-RELATED PARTY
     -----------------------------------

          The Partnership had notes payable to related parties for the years
     ended December 31, 1995 and 1994, as follows:

                                                      1995        1994
                                                      ----        ----
          Notes Payable to Far West Capital*
          payable on demand, unsecured.  No
          interest accrued to date.

                                                    $728,970    $728,970
          Less Current Installments Due              728,970     728,970
                                                    --------    --------

                                                    $      -    $      -
                                                     ========    ========

     *    Two of the general partners of the Company are majority owners of Far
     West Capital, Inc.



     NOTE 6 - PURCHASE AND OPERATING AGREEMENTS 
     -------------------------------------------

          Under the terms of the amended purchase agreement (the Agreement), the
     Partnership is required to pay royalties aggregating 29.05 percent of
     annual gross revenues.  For the years ended December 31, 1995, and 1994,
     royalty expense related to these commitments is as follows: 
     
     (continued)

     <PAGE>
                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------


                                                1995             1994
                                              ---------        --------

        Sierra Pacific Power Company (10%)     $ 87,536         $ 79,872

        Benson Schwarzhoff & Helzel              34,034           31,054
        (3.888%)
        Far West Electrical Energy Fund,         86,904           86,654
        L.P.(15%)

        G. Martin Booth (.081%)                     709              647

        Richard W. Harris (.081%)                   709              647
                                              ---------       ----------

             Total                             $209,892         $198,874
                                               ========         ========

     NOTE 7 - RESTRICTED ASSETS
     --------------------------

          The Partnership is required to maintain an escrowed bank account as
     security under the terms of the note payable to a corporation with the note
     payable balance as of December 31, 1995 and 1994 of $1,670,995 and
     $1,960,732 respectively.  The reserve required an initial deposit of
     $150,000 plus interest income to be maintained in the account.  The reserve
     was drawn down due to insufficient operating funds to meet obligations. 
     The balance in the reserve as of December 31, 1995 and 1994 is $80,626 and
     $76,157 respectively.  Disbursements from the reserve account for
     obligations are allowed to the extent that there are insufficient funds in
     the Partnership's operating accounts.  Funds are to be deposited into the
     reserve account as necessary to replenish any disbursements for obligations
     as provided above.  The note is in default due to the reserve account being
     drawn down below required amounts.
          
          The Company is required to pay a 10% royalty to Sierra Pacific Power
     Company (SPPC).  Under the agreement with SPPC, 4% is paid and 6% is
     accrued during the first 6 years of operation.  The date of initial
     operation was 10/29/88.  During the seventh and eighth years, the amount
     paid increases to 6% and 8% while the amount accrued decreases to 4% and
     2%, respectively.  Beginning in years nine through thirty, the full 10% is
     paid with no accrual.  The accumulation of accrued royalties pursuant to
     this agreement shall be paid in the eleventh year of operation plus
     interest accrued monthly at an annual rate of 11.9%.  The Partnership is
     required to maintain an irrevocable letter of credit for the benefit of
     SPPC in the amount of $70,000.  The provisions of the letter of credit
     provide that in the event of default by the Company, SPPC shall have the
     right to draw upon the letter of credit to satisfy any amounts or portions
     os such amounts owed to SPPC for the eleventh year payment amount and
     interest accrued as of the date of default.  The

     (continued)

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------

     $70,000 has been invested by the company in a certificate of deposit which
     had a balance of $73,189 and $70,000 as of December 31, 1995 and 1994,
     respectively.


     NOTE 8 - RELATED PARTY TRANSACTIONS
     -----------------------------------

          Amounts have been accrued for various fees and reimbursements of
     expenses incurred by an affiliated company to manage the Partnership.  For
     each of the years in the two-year period ended December 31, 1995, the
     Partnership expensed the following amounts as cost reimbursements to the
     affiliated company: 


                                                    1995      1994
                                                    ----      ----


     General and Administrative
       Expenses                                   $ 14,500  $ 14,500

          During 1988, Far West Electric Energy Fund, L.P. assigned their rights
     to build an expansion unit to Steamboat Springs to 1-A Enterprises.  As
     consideration for the rights, 1-A Enterprises deeded Far West Electric
     Energy Fund, L.P., rights and title to piping and valves installed from
     Steamboat Springs to the expansion unit and agreed to pay Far West Electric
     Energy Fund, L.P. royalties equaling 10 percent of net operating income
     from the expansion for the years ended December 31, 1988 through 1992, 15
     percent for 1993 through 1998, 40 percent for 1999 through 2010, 45 percent
     thereafter, and an annual pumping charge.  Included in Operations Expense
     in the statement of operations for the years ended December 31, 1995 and
     1994, are $145,096, and $144,000,  respectively related to this agreement. 
     As of December 31, 1995 and 1994, two of the general partners of Far West
     Electric Energy Fund, L.P. held a 74 percent (1995) and 75 percent (1994)
     ownership in 1-A Enterprises. 

          The Partnership has entered into an Operating and Maintenance
     Agreement with a related corporation to act as the operator of the project.
     This agreement provides for operator to perform the duties of the operator
     including operating and regular maintenance of the plant for a monthly fee
     and additional fees for variable maintenance.  The Partnership paid
     $142,745 for the year ended December 31, 1995 and $169,120 for the year
     ended December 31, 1994.

     NOTE 9 - MAJOR CUSTOMER
     -----------------------

          The Partnership has contracted with Sierra Pacific Power Company to
     sell electric energy from Steamboat Springs for a term of 20 years.  The
     contract entitles the Partnership to a rate of 71.7 mills per kilowatt hour
     for the

        (continued)

     <PAGE>

                                   1-A ENTERPRISES
                                   ---------------
                             A NEVADA GENERAL PARTNERSHIP
                             ----------------------------
                            NOTES TO FINANCIAL STATEMENTS
                            -----------------------------
                                  DECEMBER 31, 1995
                                  -----------------
                                     (Continued)
                                     -----------


     first 10 years and a variable amount related to the short-term cost of
     power to Sierra Pacific Power Company for the second 10 years.  Sales to
     Sierra Pacific Power Company account for 100 percent of electric power
     sales.  The Partnership is dependent upon this customer for the purchase of
     all electricity generated from this power plant.


     NOTE 10 - NOTE DEFAULTS
     -----------------------

          The Partnership is in default on a note payable to a corporation as of
     October 1990 for reasons described in Note 4.  The balance as of December
     31, 1995 and 1994 is $1,670,995 and $1,960,732 respectively.  Under the
     terms of the note all principal and interest is immediately due and payable
     upon request of the Lender.  The note is secured by the 1-A project and
     related revenued and other assets. 


     NOTE 11 - LIQUIDITY
     -------------------

          As shown in the accompanying financial statements for the year ended
     December 31, 1995, current liabilities exceeded current assets by
     $2,683,976.  Of this amount $1,670,995 relates to the note defaults
     described in Note 9.

     <PAGE>

                            REPORT OF INDEPENDENT AUDITORS

     The Board of Directors
     Lehi Independent Power Associates, L.C.

          We have audited the accompanying balance sheets of Lehi Independent
     Power Associates, L.C. as of December 31, 1995 and 1994 and the related
     statements of operations, changes in members  equity and cash flows for the
     year ended December 31, 1995 and the period January 24, 1994 (date of
     inception) through December 31, 1994.  These financial statements are the
     responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audit.

          We have conducted our audit in accordance with generally accepted
     auditing standards.  Those standards require that we plan and perform the
     audit to obtain reasonable assurance about whether the financial statements
     are free of material misstatement.  An audit includes examining, on a test
     basis, evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

          In our opinion, the financial statements referred to above present
     fairly, in all material respects, the financial position of Lehi
     Independent Power Associates, L.C., as of December 31, 1995 and 1994, and
     the results of its operations and its cash flows for year ended December
     31, 1995 and the period January 24, 1994 (date of inception) through
     December 31, 1994 in conformity with generally accepted accounting
     principles.

     March 19, 1996                       /s/ TRAVELLER WINN & MOWER, P.C.
     Salt Lake City, Utah

     <PAGE>
                       Lehi Independent Power Associates, L.C.
                                    Balance Sheets
                              December 31, 1995 and 1994

                                               1995             1994
                                               ----             ----
      ASSETS
      Current assets:
        Cash and cash equivalents             $ 41,460        $   2,113

          Due from member                            -            3,335
          Note receivable                      115,750                -
          Prepaid insurance                        853                -
                                               -------          -------
            Total current assets               158,063            5,448


      Property, plant and equipment,           275,125          278,921
      net                                      -------          -------


            TOTAL ASSETS                      $415,188        $ 284,369
                                              ========        =========

      LIABILITIES AND MEMBERS' EQUITY
      Current liabilities:
        Accounts payable                      $  4,873        $     951

        Accrued expenses                         4,373                -

        Related party note payable                   -            3,440
                                               -------         --------
          Total current liabilities              9,246            4,391

      Members' equity:
        Member contributions                   292,662          292,662
        Additional capital
           contributions                        42,104           28,149

        Retained earnings (deficit)             71,176          (40,833)
                                               -------         --------
          Total members' equity                405,942          279,978
                                               -------         --------

      TOTAL LIABILITIES AND MEMBERS'          $415,188         $284,369
      EQUITY                                  ========         ========

                   See accompanying notes to financial statements.
                   
     <PAGE>

                       Lehi Independent Power Associates, L.C.
                               Statements of Operations
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994


                                                      1995         1994
                                                      ----         ----
      INCOME:
          Gain on sale of fixed asset              $236,194     $    -- 


      EXPENSES:
          General and administrative                 49,195       27,092
          Write-down of property, plant and          14,990       13,741
          equipment                                --------     --------
                Total expenses                       64,185       40,833
                                                   --------     --------

      Net income (loss)                            $172,009     $(40,833)
                                                   ========     ========


                   See accompanying notes to financial statements.

     <PAGE>
                       Lehi Independent Power Associates, L.C.
                       Statement of Changes in Members  Equity
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994


                                               Additional   Retained    Total
                                   Member       Capital     Earnings  Members'
                               Contributions Contributions  (deficit)  Equity
                                ------------ -------------  --------- --------

     Balance January 24, 1995     $      -        $     -  $      - $       -
     Members contributions         292,662         28,149         -   320,811
     Net loss                            -              -   (40,833)  (40,833)
                                  --------        -------  --------  --------

     Balance December 31,          292,662         28,149   (40,833)  279,978
     1994

     Members contributions -             -          3,489         -     3,489
          Suma, Corp.
     Members contributions -             -          3,489         -     3,489
          Far West Capital,
          Inc.
     Members contributions -             -          6,977         -     6,977
          Lehi Envirosystems,
          Inc.
     Members distribution -              -              -   (15,000)  (15,000)
          Suma Corp.
     Members distribution -              -              -   (15,000)  (15,000)
          Far West Capital,
          Inc.
     Members distribution -              -              -   (30,000)  (30,000)
          Lehi Envirosystems,
          Inc.

     Net income                          -              -   172,009   172,009
                                 ---------      ---------   -------   -------

     Balance December 31,         $292,662        $42,104  $071,176 ($405,942)
     1995                        =========       ========  ======== =========

                   See accompanying notes to financial statements.
     
     <PAGE>
                       Lehi Independent Power Associates, L.C.
                               Statements of Cash Flows
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994

                                                 1995         1994
                                                 ----         ----
      Cash flows from operating activities:
      Net income (loss)                       $172,009    $(40,833)
      Adjustment to reconcile net income to
           net cash provided by operating
           activities:
      Write-down of property, plant and
           equipment                            14,990      13,741
      Gain on sale of equipment               (236,194)          - 
      Changes in assets and liabilities              -           -
      Prepaid insurance                           (853)          - 
      Accounts payable                           3,922         951
      Accrued expenses                           4,373          --  
                                              --------    --------

      Net cash (used) by operating
      activities                               (41,753)    (26,141)

      Cash flows from investing activities:
      Proceeds from sale of equipment          127,250           -

      Cash flows from financing activities:
      Net payment and proceeds from
      collection of due from member              3,335      (3,335)
      Net payment and proceeds of related
           party note payable                   (3,440)      3,440
      Additional capital contributions          13,955      28,149
      Members  distribution                    (60,000)          - 
                                              --------    --------

      Net cash provided (used) by financing
           activities                          (46,150)     28,254
                                              --------

      Net increase in cash and cash
           equivalents                          39,347       2,113

      Cash and cash equivalents at beginning     2,113           - 
           of period                          --------    --------

      Cash and cash equivalents at end of      $41,460    $  2,113
           period                             --------    --------


                   See accompanying notes to financial statements.
            
     <PAGE>
                       Lehi Independent Power Associates, L.C.
                               Statements of Cash Flows
                 For the year ended December 31, 1995 and the period
            January 24, 1994 (date of inception) through December 31, 1994


     Supplemental cash flow information
          Interest paid by the Company during 1995 was $415.


     SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
        During the period ended December 31, 1994, the members of the Company
     contributed property and equipment with a cost of $292,662.
        During the year ended December 31, 1995, the Company sold equipment for
     $243,000.  The Company received $127,250 in proceeds and a note receivable
     for $115,750.


                   See accompanying notes to financial statements.
     
     <PAGE>

                      Lehi Independent Power Associates, L.C.
                           Notes to Financial Statements
                             December 31, 1995 and 1994

     1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

          ORGANIZATION
          Lehi Independent Power Associates, L.C.(the Company) is a Utah based
          company organized on January 24, 1994.  The Company s principal
          business is to purchase, develop, own, operate and/or sell all or a
          portion of a power generation facility which produces electrical
          energy located in Lehi, Utah.  The members and their respective
          ownership percentages are as follows:  Lehi Envirosystems, Inc., 50 %;
          Far West Capital, Inc., 25%; and Suma Corp., 25%.  All revenues and
          expenses are shared in the same proportion as each members  ownership
          percentage.

          CASH AND CASH EQUIVALENTS
          The Company considers all cash on deposit and short-term liquid
          investments with original maturities of three months or less to be
          cash equivalents.

          PROPERTY, PLANT AND EQUIPMENT
          Property, plant and equipment consists of land, a power generation
          plant and plant equipment and is recorded at cost.  The plant is
          currently not in operation.  The plant and plant equipment are
          depreciated on the straight-line method over useful lives of 29 and 6
          years, respectively.

          INCOME TAXES
          No provision for federal income tax is made since the Company is
          treated as a partnership for tax purposes and as such is not a taxable
          entity under the federal income tax provisions.  The individual
          members are taxed on their proportionate share of members  income or
          loss.

     2.   DUE FROM MEMBER

          At December 31, 1994, the Company had capital contributions receivable
          from Lehi Envirosystems, Inc., for $3,335.  This represents required
          contributions to maintain the proportionate sharing of expenses as
          stipulated in the operating agreement.  This amount was received in
          1995.

     <PAGE>

                      Lehi Independent Power Associates, L.C.
                          Notes to Financial Statements
                           December 31, 1995 and 1994


     3.   PROPERTY, PLANT AND EQUIPMENT

          Property, plant and equipment is stated at cost and consisted of the
          following at December 31:

                                                  1995          1994
                                                  ----          ----
            Land                               $ 13,000      $ 13,000
            Building                            239,216       239,216
            Plant equipment                      30,446        40,446
                                               --------      --------
                                                282,662       292,662
                 Write-down of property,
                 plant and equipment            (25,537)      (13,741)
                                               --------      --------


                                               $257,125      $278,921
                                               ========      ========

          During the periods in which the property, plant and equipment is not
          in operation, management has reviewed the assets to determine their
          realization.  Based on this review, management has written-down the
          property, plant and equipment for the year and period ended December
          31, 1995 and 1994, $14,990 and $13,741, respectively.

     4.   RELATED PARTY TRANSACTIONS

          The Company receives accounting services from a related company s
          accounting department.  The services provided are billed at $40 an
          hour and average approximately $160 a month.

          The related party note payable is due on demand and carries no
          interest rate.

     5.   COMMITMENTS AND CONTINGENCIES

          The Company is in communication with the Utah State Department of
          Water Quality with respect to traces of petroleum products found in a
          ground water discharge ditch which exits the plant property.  Based on
          those communications, the State is reviewing what, if any, additional
          action may be required.  Also, the United States Environmental
          Protection Agency (EPA) has reviewed the data on the discharge and has
          concluded that no violation of EPA Rules and Laws have occurred.  In
          Management s opinion, the potential impact to the financial statements
          would not exceed $45,000.

                   See accompanying notes to financial statements.
                  
     <PAGE>

                      Lehi Independent Power Associates, L.C.
                           Notes to Financial Statements
                             December 31, 1995 and 1994


     6.   GOING CONCERN

          The Company's primary asset consists of a power generation facility
          that is currently idle.  Consistent with its preference to operate the
          facility, the Company has thus far declined to accept several offers
          to liquidate the facility for amounts significantly in excess of the
          facility s recorded net book value.  The Company continues to pursue a
          financially feasible power purchase contract which when executed would
          result in the commencement of operations.

          The members of the Company have committed to continue to fund
          necessary costs associated with holding and maintaining the power
          plant through December 31, 1996 in the event that the power plant does
          not begin operations or is otherwise unable to generate revenues
          sufficient to fund operating and holding costs.

                   See accompanying notes to financial statements.
          
    <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------


                          REPORT OF INDEPENDENT ACCOUNTANTS

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Balance Sheets
     December 31, 1995 and 1994
     ----------------------------------------------------------------------


                                                 1995         1994
                                                 ----         ----
               ASSETS
               Current assets:
                    Cash and cash           $    15,944   $    8,233
                      equivalents
                    Accounts receivable          90,865       76,881
                    Prepaid expenses             18,087       14,198
                    Restricted cash              33,773      619,820
                                             ----------   ----------

                         Total current          158,669      719,132
                         assets              ----------   ----------

               Plant, at cost                 5,888,172    5,882,464
               Less:  accumulated               295,411            -
               depreciation                  ----------   ----------
                                              5,592,761    5,882,464
                                             ----------   ----------

               Debt service reserve             497,085      500,020
               Deferred financing costs,        154,683      162,824
                    less accumulated
                    amortization
                    of $8,141 in 1995

               Rent receivable                  176,184            -
                                             ----------   ----------
                    Total assets             $6,579,382   $7,264,440
                                             ----------   ----------

               LIABILITIES AND PARTNERS'
               CAPITAL
               Current liabilities:
                    Note payable-general              -     $586,000
                      contractor (Note 2)$ 
                    Accounts payable and        262,013      286,917
                      accrued expenses
                    Deferred revenue             81,127       74,806
                                             ----------   ----------
                         Total current          343,140      947,723
                          liabilities        ----------   ----------

               Long-term debt, net of         4,987,181    4,980,717
               discount (Note 3)

               Partners' capital              1,249,061    1,336,000
                                             ----------   ----------


                    Total liabilities and    $6,579,382   $7,264,440
                    partners' capital        ----------   ----------

              The accompanying notes are an integral part of these
                             financial statements.

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Statement of Operations
     For the Year Ended December 31, 1995
     ----------------------------------------------------------------------

                                                                  1995
                                                                  ----
            REVENUES
            Facility lease                                   $  598,968
            Management services                                 551,461
                                                             ----------
                 Total revenues                               1,150,429
                                                             ----------

            OPERATING EXPENSES
            Operating and maintenance                           426,948
            Depreciation and amortization                       303,552
            General and administrative                          149,830
                                                             ----------
                 Total operating expenses                       880,330
                                                             ----------
                 Income before interest income and expense      270,099
                                                             ----------

            INTEREST INCOME AND EXPENSE 
            Interest expense                                   (403,736)
            Interest income                                      46,698
                                                             ----------
                                                               (357,038)
                                                             ----------
                 Net loss                                       (86,939)
                                                             ==========

                  The accompanying noted are an integral part of 
                         these financial statements.

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Statement of Changes in Partners' Capital
     For the Year Ended December 31, 1995
     ----------------------------------------------------------------------


     PARTNERS' CAPITAL, December 31, 1994             $1,336,000

     Net loss                                            (86,939)
                                                      ----------
     PARTNERS' CAPITAL, December 31, 1995             $1,249,061
                                                      ----------


            The accompanying notes are an integral part of these
                          financial statements.                

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Statement of Cash Flows
     For the Year Ended December 31, 1995
     ----------------------------------------------------------------------


                                                              1995
                                                              ----
     CASH FLOWS FROM OPERATING ACTIVITIES
        Net loss                                          $  (86,939)
                                                          ----------
        Adjustments to reconcile net loss to net
           cash from operating activities:
           Depreciation and amortization                     303,552
           Bond discount amortization                          6,464
        Changes in assets and liabilities:
           Accounts receivable                               (13,984)
           Prepaid expenses                                   (3,889)
           Transfer from restricted cash                          47
           Rent receivable                                  (176,184)
           Accounts payable and accrued expenses             (24,904)
           Deferred revenue                                    6,321
                                                          ----------

                Net cash provided by operating                10,484
                  activities                              ----------

     CASH FLOWS FROM INVESTING ACTIVITIES
        Expenditures for plant                                (5,708)
                                                          ----------


     CASH FLOWS FROM FINANCING ACTIVITIES
        Transfer out of debt service reserve                   2,935
        Use of restricted cash                               586,000
        Payment of note payable                             (586,000)
                                                          ----------

                Net cash provided by financing                 2,935
                  activities                              ----------

                Net increase in cash and cash                  7,711
                  equivalents

     CASH AND CASH EQUIVALENTS, BEGINNING                      8,233
                                                          ----------

     CASH AND CASH EQUIVALENTS, ENDING                    $   15,944
                                                          ==========

     SUPPLEMENTAL DISCLOSURES

        Interest paid                                     $  421.305
                                                          ==========

           The accompanying notes are an integral part of these             
                         financial statements.

      <PAGE>

      Plymouth Cogeneration Limited Partnership
      Notes to Financial Statements
      ---------------------------------------------------------------------

     1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               ORGANIZATION

               On June 25, 1992, IEC Plymouth, Inc. ("IEC" or "General
               Partner"), a Connecticut Corporation, and Central Hudson
               Cogeneration Incorporated, a New York Corporation ("Cencogen"), a
               wholly-owned subsidiary of Central Hudson Gas & Electric
               Corporation, a New York Corporation, formed a limited partnership
               under the State of New Hampshire Statutes, Plymouth Cogeneration
               Limited Partnership (the "Partnership"), to construct, own and
               operate a 1.25 MW cogeneration facility (the "Facility") and
               provide electricity and steam to Plymouth State College (the
               "Site") in Plymouth, New Hampshire.  On May 11, 1993, IEC and
               Cencogen agreed to admit PSC Cogeneration Limited Partnership
               ("PSC" or "General Partner"), a Connecticut limited partnership
               and IEC affiliate, replacing IEC.  On November 1, 1994, PSC and
               Cencogen agreed to admit Plymouth Envirosystems, Inc.
               ("Envirosystems" or "General Partner"), a Delaware corporation, a
               wholly-owned subsidiary of U.S. Envirosystems, Inc., a Delaware
               corporation.  The Limited Partnership Agreement, as amended,
               expires November 2024.

               The Limited Partnership Agreement provides that profits, losses
               and distributable cash for financial reporting and income tax
               purposes are allocated in accordance with the ownership interests
               of the partners.  At December 31, 1995 and 1994, PSC's ownership
               consisted of a 10% managing general partner and 17.5% limited
               partner interest, Cencogen's ownership consisted of a 32.5%
               limited partner interest and Envirosystems ownership consisted of
               a 5% general partner and 35% limited partner interest.

               On June 1, 1993, the Partnership entered into an Agreement of
               Site Lease ("Site Lease") with the University System of New
               Hampshire (the "University System").  The Site Lease provides
               that the University System will lease to the Partnership a parcel
               of land at the Site on which to construct the Facility.  The Site
               Lease expires upon expiration of the Management Services
               Agreement (2015).

               REVENUES

               On June 1, 1993, the Partnership entered into an Agreement of
               Facility Lease ("Facility Lease") with the University System. 
               The Facility Lease provides that the Partnership will lease the
               Facility to the University System for the supply of thermal and
               electric energy to the Site for a defined rental stream which
               escalates over the life of the lease, or 20 years.  Upon
               expiration of the Facility Lease (2015), the Partnership must
               convey title and all personal property at the Facility to the
               University System, free and clear of encumbrances.  The Facility
               Lease includes an escape clause which provides for the University
               System to terminate the agreement without penalty in the event
               that the State of New Hampshire does not appropriate funds for
               the payment of the Facility Lease.

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

               On June 1, 1993, the Partnership entered into a Management
               Services Agreement ("MSA") with the University System.  The MSA
               provides that the Partnership will operate and maintain the
               Facility for the benefit of the University System during the term
               of the MSA for a defined monthly management service fee, and a
               1.1 cent per kwh operation and maintenance fee over the life of
               the MSA (20 years).  The MSA commenced on the in-service date of
               the Facility and expires in the year 2015.  The Facility was
               deemed in-service January 1, 1995.

               Under the terms of Facility Lease and MSA, the Partnership is
               required to provide significant services through-out the life of
               the agreements.  As a result, the Facility Lease is being
               accounted for as an operating lease.  Lease revenues are
               recognized in accordance with Financial Accounting Standards
               Board Technical Bulletin No. 85-3, which requires that operating
               lease revenues be recognized on the straight-line basis over the
               life of the lease.  Accordingly, while annual rent receipts
               escalate each year, approximately 598,968 of facility lease
               revenue will be recognized by the Partnership annually. 
               Management service fees and operation and maintenance fees are
               recognized as earned over the life of the MSA.  

               Since Facility Lease revenues are being recognized on a straight-
               line basis, the Partnership has recognized as a long-term asset,
               Rent receivable, at December 31, 1995, which represents the
               excess of revenues recognized over cash payments received.

               At December 31, 1995 and 1994, the Partnership had deferred
               revenues of $81,127 and $74,806 which represents management
               service fees and lease revenues billed in advance.

               RESULTS OF OPERATIONS AND MANAGEMENT PLANS

               While the Partnership incurred a net loss in 1995, management
               believes that its cash flows, including scheduled escalating rent
               receipts under the Facility Lease, will be sufficient to meet
               both its future operating expenses and debt service requirements,
               including sinking fund installments.  

               PLANT

               Plant represents cost of the Facility which is being leased to
               the University System under the Facility Lease.  The Partnership
               placed the Facility in-service January 1, 1995.  During 1994, the
               University System's operating permits necessary to operate its
               existing boilerhouse expired, at which time the Partnership
               agreed to operate the Facility, while still under construction. 
               As of December 31, 1994, lease revenues of $210,636, management
               service fees of $217,939, and operation and maintenance fees of
               $40,945 were earned during the construction period; as a result
               of Facility start-up prior to substantial completion and in-
               service date.  The above revenues earned during construction and
               related operating and start-up expenses ($417,743) were netted

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

               against Plant ($51,777).  In accordance with the facility lease,
               the Partnership is responsible for all maintenance and equipment
               repair.

               DEPRECIATION

               Depreciation is provided on a straight-line basis.  The useful
               life of the plant is estimated to be twenty years.  

               INCOME TAXES

               The Partnership is not subject to federal or state income taxes. 
               Each partner is required to report on its federal and, as
               required, state income tax return its distributive share of the
               Partnership's income, gains, losses, deductions and credits for
               the taxable year of the Partnership ending within or with its
               taxable year.  Accordingly, there is no provision for income
               taxes in the accompanying financial statements.

               FAIR VALUE OF FINANCIAL INSTRUMENTS

               The carrying amounts reflected in the balance sheet for cash and
               cash equivalents, accounts receivable, restricted cash, debt
               service reserve, accounts payable and accrued expenses
               approximate their respective fair values because of the short
               maturity of these items.

               It was not practicable to estimate the fair value of the $5.11
               million, 7.75% State of New Hampshire Electric Facility Revenue
               Bonds without the Partnership incurring excessive costs.  The
               note is secured by a first mortgage in the Facility with a
               maturity date of June 1, 2014.

               STATEMENT OF CASH FLOWS

               For purposes of the Statement of Cash Flows, the Partnership
               considers highly liquid investments with an original maturity of
               three months or less to be cash equivalents.

               Restricted cash consists of cash held in trust for payment of
               semi-annual long-term interest payments of the Partnership.  Debt
               service reserve consists of cash held in trust until maturity of
               the Partnership's long-term debt.

               USE OF ESTIMATES

               The preparation of financial statements in conformity with
               generally accepted accounting principles requires management to
               make estimates and assumptions that affect the reported amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities at the date of the financial statements and the
               reported amounts of revenues and expenses during the reporting
               period.  Actual results could differ from those estimates.

     <PAGE>

     Plymouth Cogeneration Limited partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------
     
     2.   NOTE PAYABLE GENERAL CONTRACTOR 

               During May 1994, the Partnership entered into an amendment to the
               Turnkey Construction Contract ("Construction Contract") with the
               general contractor of the Facility.  The amendment provided for
               an additional payment in the amount of $636,000 from the
               Partnership to the general contractor for additional construction
               costs.  In connection with the amendment, the Partnership
               executed a $636,000 promissory note for payment of these costs. 
               The note bears interest at Citibank's prime lending rate plus 2%.
               Interest and principal were payable on maturity of the note in
               November 1994.  During November 1994, the Partnership funded an
               escrow, the funds of which were available under the terms of the
               escrow agreement to settle the Partnership's obligations to the
               general contractor.  At December 31, 1994, the balance due to the
               general contractor on the note and the funds escrowed for payment
               amounted to $586,000.  Accrued interest on the note at December
               31, 1994 amounted to $25,142.  The escrowed funds were included
               in restricted cash.  During 1995, the Partnership settled all
               obligations with the general contractor.

     3.   LONG-TERM DEBT 

               On June 30, 1993, the Partnership obtained $5,110,000 of
               financing from the Business Finance Authority of the State of New
               Hampshire to construct the Facility.  The financing was obtained
               through issuance of 7.75% State of New Hampshire Electric
               Facility Revenue Bonds (the "Bonds"), a tax-exempt financing,
               which matures on June 1, 2014.  The Bonds were issued at a
               discount of $129,283, which is being amortized over the life of
               the bonds using the bonds outstanding method.  This Leasehold
               Mortgage and Trust Agreement (the "Agreement") contains certain
               business covenants including, among other items, that the
               Partnership provides timely financial and business information.

               In connection with the financing, the Partnership paid $162,824
               of financing related costs.  These deferred financing costs will
               be amortized on the bonds outstanding method over the life of the
               bonds.

               The Bondholder has a first mortgage security interest in the
               Facility, pledge of the Partnership interests, and a collateral
               assignment of all facility operating agreements.  Interest is
               payable semi-annually on June 1 and December 1.  The Bonds are
               subject to redemption from sinking fund installments, without
               premium, plus accrued interest on June 1, 1997 and each June 1
               thereafter at their principal amounts, through maturity of June
               1, 2014.  The Bonds are also subject to redemption at the option
               of the Partnership on or after:  June 1, 2003 at 102%; June 1,
               2004 at 101%; and June 1, 2005 at 100%.  Aggregate annual sinking
               fund installments for the next five years and thereafter are as
               follows:

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

                    1996           $        -
                    1997               70,000
                    1998              100,000
                    1999              125,000
                    2000              175,000
                    Thereafter      4,640,000
                                  -----------
                                   $5,110,000
                                  ===========   

     4.   RELATED PARTY TRANSACTIONS

          DEVELOPMENT EXPENSES

          The managing general partner and affiliates were reimbursed for
          development expenses during the development and construction phases. 
          In 1994, total reimbursements of $275,000 were incurred and
          capitalized to Plant during the development and construction phases.

          ADMINISTRATION SERVICE FEES

          On January 13, 1994, the Partnership entered into and Administrative
          Services Agreement with an affiliate of PSC.  The agreement provides
          that commencing on January 1, 1995, the Partnership will pay a fee in
          the amount of $40,000, annually, adjusted for CPI, for administrative
          services to be provided by the affiliate on behalf of the Partnership.
          The Partnership incurred an administrative fee of $42,000 during 1995,
          which is included in general and administrative expenses.

          DEVELOPMENT COMMISSIONS

          Development Commissions are payable to PSC and Cencogen commencing on
          the in-service date of the Facility (January 1, 1995).  Development
          commissions are fixed annual amounts, payable quarterly which escalate
          over the life of the agreement, or 20 years, and are subordinate to
          the payment of debt service and general partners fees.  The
          Partnership incurred development commissions of $44,388 during 1995,
          which are included in general and administrative expenses.    

          GENERAL PARTNER'S FEE

          General Partner's Fee is payable to PSC commencing on the in-service
          date of the Facility (January 1, 1995).  The general partner's fee is
          a fixed annual amount payable quarterly which escalates over the life
          of the agreement, or 20 years, and is subordinate to the payment of
          debt service.  The Partnership incurred $14,796 during 1995, which is
          included in general and administrative expenses.  

     <PAGE>

     Plymouth Cogeneration Limited Partnership
     Notes to Financial Statements
     ----------------------------------------------------------------------

          OTHER

          The Partnership incurred the following expenses with affiliates of the
          General Partner for the years ended December 31, 1995 and 1994.  The
          1994 costs were capitalized into Plant during the development and
          construction phases.

                                                    1995        1994
                                                    ----        ----
             Employee group health insurance    $      -     $37,703
             and office related
             Interest expense on advances          1,108

     Amounts due to affiliates of the General Partner included in accounts
     payable and accrued expenses of the Partnership at December 31, 1995 and
     1994:

                                                   1995      1994
                                                   ----      ----

          Interest bearing advances at prime     $28,520   $    -
          Accrued interest on advances             1,108        -

     The Partnership has elected for its employees to participate in a 401(k)
     plan sponsored by an affiliate of the General Partner.  The 401(k) plan
     calls for employee only contributions.
     
     <PAGE>


     ===================================     ===================================


        NO DEALER, SALES REPRESENTATIVE
     OR ANY OTHER PERSON HAS BEEN
     AUTHORIZED TO GIVE ANY INFORMATION
     OR TO MAKE ANY REPRESENTATIONS IN
     CONNECTION WITH THIS OFFERING OTHER
     THAN THOSE CONTAINED IN THIS
     PROSPECTUS, AND, IF GIVEN OR MADE,
     SUCH INFORMATION OR REPRESENTATIONS
     MUST NOT BE RELIED UPON AS HAVING
     BEEN AUTHORIZED BY THE COMPANY OR          
     ANY OF THE UNDERWRITERS.  THIS                U.S. ENERGY SYSTEMS, INC.
     PROSPECTUS DOES NOT CONSTITUTE             
     AN OFFER TO SELL, OR A SOLICITATION
     OF AN OFFER TO BUY, ANY SECURITIES
     OTHER THAN THE REGISTERED
     SECURITIES TO WHICH IT RELATES OR
     AN OFFER TO, OR A SOLICITATION OF,
     ANY PERSON IN ANY JURISDICTION
     WHERE SUCH OFFER OR SOLICITATION
     WOULD BE UNLAWFUL.  NEITHER THE
     DELIVERY OF THIS PROSPECTUS NOR
     ANY SALE MADE HEREUNDER SHALL,
     UNDER ANY CIRCUMSTANCES, CREATE ANY
     IMPLICATION THAT THERE HAS BEEN NO
     CHANGE IN THE AFFAIRS OF THE
     COMPANY SINCE THE DATE HEREOF OR
     THAT THE INFORMATION CONTAINED                   1,805,000 SHARES OF
     HEREIN IS CORRECT AS OF ANY TIME                     COMMON STOCK
     SUBSEQUENT TO THE DATE HEREOF.                           AND
                                                      500,000 REDEEMABLE
            -----------------                             COMMON STOCK
            TABLE OF CONTENTS                          PURCHASE WARRANTS

                                    PAGE
                                    ----
     
     AVAILABLE INFORMATION . . . . .   2
     PROSPECTUS SUMMARY  . . . . . .   3
     RISK FACTORS  . . . . . . . . .   8
     USE OF PROCEEDS . . . . . . . .  16                   ----------
     PRICE RANGE OF COMMON STOCK . .  16                   
     DIVIDEND POLICY . . . . . . . .  16                   PROSPECTUS
     DILUTION  . . . . . . . . . . .  17                   
     CAPITALIZATION  . . . . . . . .  18                   ----------
     MANAGEMENT'S DISCUSSION AND
       ANALYSIS OF FINANCIAL CONDITION
       AND PLAN OF OPERATION . . . .  26
     BUSINESS  . . . . . . . . . . .  30
     MANAGEMENT  . . . . . . . . . .  39
     CERTAIN TRANSACTIONS  . . . . .  42
     PRINCIPAL AND
       SELLING STOCKHOLDERS  . . . .  43
     DESCRIPTION OF SECURITIES . . .  45
     SHARES ELIGIBLE FOR FUTURE SALE  49
     LEGAL MATTERS . . . . . . . . .  50
     EXPERTS . . . . . . . . . . . .  50
     INDEX TO FINANCIAL STATEMENTS . F-1
     


     ===================================     ==================================

     <PAGE>

                        INFORMATION NOT REQUIRED IN PROSPECTUS

     ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

       The  Company's  Certificate  of Incorporation  exculpates directors from
     personal  liability to the fullest extent permitted by Section 102(b)(7) of
     the  Delaware  General Corporation  Law.   This  provision provides  that a
     corporation may eliminate or limit the personal liability of a director  to
     the  corporation or  its stockholders  for monetary  damages for  breach of
     fiduciary  duty as  a  director, provided  that  such provision  shall  not
     eliminate  or limit the liability  of a director (i)  for any breach of the
     director's duty of loyalty to the corporation or its stockholders, (ii) for
     acts or omissions not in good faith or which involve intentional misconduct
     or a  knowing violation of  law, (iii)  under Section 174  of the  Delaware
     General  Corporation  Law,  or (iv)  for  any  transaction  from which  the
     director derived an improper personal benefit.

        The Company's By-Laws and Certificate of Incorporation  provide that the
     Registrant  shall indemnify,  to  the  fullest  extent  authorized  by  the
     Delaware  General Corporation  Law,  each person  who  is involved  in  any
     litigation or  other proceeding because he  or she is or was  a director or
     officer of the Company against all expense, loss or liability in connection
     therewith.

          
        Section  145  of   the  Delaware  General   Corporation  Law permits a
     corporation to indemnify any director or officer of the corporation against
     expenses (including attorneys' fees), judgements, fines and amounts paid in
     settlements actually and reasonably incurred in connection with any action,
     suit or proceeding brought by reason of the fact that such person is or was
     a  director or  officer of the  corporation, if  such person  acted in good
     faith and in a  manner that he or she  reasonably believed to be in  or not
     opposed to the best interests  of the corporation and, with respect  to any
     criminal action or proceeding, if he or she had no reason to believe his or
     her conduct  was unlawful.   In a derivative action  indemnification may be
     made only for expenses actually and reasonably incurred by any director  or
     officer in connection with the defense or settlement of an  action or suit,
     if such person  has acted  in good faith  and in  a manner that  he or  she
     reasonably believed to be in  or not opposed to  the best interests of  the
     corporation,  except that no indemnification  shall be made  if such person
     shall have been  adjudged to be liable to the  corporation, unless and only
     to the extent that the court in which the action or  suit was brought shall
     determine  upon application  that the defendant  is reasonably  entitled to
     indemnification for  such expenses despite such  adjudication of liability.
     The  right  to  indemnification includes  the  right  to  be paid  expenses
     incurred  in defending any proceeding  in advance of  its final disposition
     upon the delivery to the corporation of an undertaking, by  or on behalf of
     the  director  or officer,  to  repay  all amounts  so  advanced  if it  is
     ultimately  determined that  such director  or officer  is not  entitled to
     indemnification.
         

        The  Company   has  applied  for   directors'  and  officers' liability
     insurance.


     ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

        The estimated expenses of this Offering  in connection with the issuance
     and distribution of the securities being registered, all of which are to be
     paid by the Company, are as follows:

        SEC Registration Fee . . . . . . . .    $5,763
        NASD Fee . . . . . . . . . . . . . .    $2,172
        Transfer Agent's Fees  . . . . . . .    $*
        Printing and Engraving Fees  . . . .    $*
        Legal Fees and Expenses  . . . . . .    $*
        Blue Sky Fees and Expenses . . . . .    $*
        Accounting Fees and Expenses . . . .    $*
        Directors' and Officers' 
          Liability Insurance. . . . . . . .    $*
        Miscellaneous Expenses . . . . . . .    $*
            Total  . . . . . . . . . . . . .    $*
     --------------
     *  To be filed by amendment


     ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

        
        The following  is a description of  all unregistered sales of securities
     by  the Company  within the  past three  years, including  the name  of the
     purchaser, the  date of purchase and  the consideration paid.   Each of the
     securities  were offered  in private  placements, exempt  from registration
     pursuant to Section 4(2) of the Securities Act.
         

        
        1.   In March 1994, the Company  issued an aggregate of 18,250 shares of
     Common Stock to the 8 individuals listed below in connection with a capital
     raise.  The total proceeds of the sale were $52,750.
         

        
        Name of Purchaser   Number of Shares Purchased Purchase Price
        -----------------   -------------------------- --------------

     1. Ronald Moody                  3,125              $  1,250
     2. Seneca Ltd.                   2,500                10,000
     3. Wm. A. Buik                   2,500                10,000
     4. Dana Pitt                     2,500                10,000
     5. Tracey Pitt                   2,500                10,000
     6. Lindsay Pitt                  2,500                10,000
     7. Theo Smith                      125                   500
     8. Donald Warner                 2,500                 1,000
         

        
        2.   Between January and  April 1994, the Company issued 18% Convertible
     Debentures  in  the  principal  amount  of  $1,525,000   to  26  accredited
     investors.
         

        
        3,   On  May 4,  1994, the  Company issued  a  total of 1,250  shares of
     Common Stock to SDZ Venture  Partners.  The total proceeds of the sale were
     $5,000.
         

        
        4,   On  July 13, 1994, the  Company issued 7,500 shares of Common Stock
     to Fred Knoll.  The total proceeds of the sale were $30,000.
         

        
        5.   In November 1994, the Company issued secured notes in the principal
     amount  of   $100,000,000  with  warrants  attached   to  eight  accredited
     investors.
         

        
        6.   In  November 1994,  the Company issued  a total of 11,400 shares of
     Common  Stock to Plymouth Cogeneration  in partial payment  of the $750,000
     purchase  price for an  interest of the  Plymouth project described  in the
     prospectus.  The total proceeds of the sale were $114,000.
         

        
        7.   In 1995, the Company issued an aggregate of 10,000 shares of Common
     Stock to  the persons listed  below.  The total  proceeds of the  sale were
     $72,000.
         


        
                                Number           Amount
        Name                      of               of                 Date
        of                      Shares        Consideration           of
        Purchaser              Purchased          Paid                Purchase
        ---------              ---------      -------------           --------

        Richard Barrett          1,250            $5,000          January 1995
        Nils Kindwall            2,500            $22,000         January 1995
        Evan Evans               1,250            $10,000         January 1995
        Bruce Galloway           2,500            $10,000        February 1995
        Indus, LLC               2,500            $25,000            July 1995
         


     ITEM 27.  EXHIBITS 

        
               
                                                           INCORPORATED
                                                           BY REFERENCE EXHIBIT
     EXHIBIT                                                   FROM      NO. IN
     NUMBER  DESCRIPTION                                     DOCUMENT   DOCUMENT
     ------- -----------                                   -----------  --------
        
     1.1     Form of Underwriting Agreement                     X

     3.1     Certificate of Incorporation of the Company        B
             filed with the Secretary of State of Delaware

     3.2     By-Laws of the Company                             A       3(ii)

     4.1     Specimen Stock Certificate                         X

     4.2     Form of Warrant                                    *

     4.3     Form of Warrant Agreement                          X

     4.4     Form of Representative's Purchase Option           X

     5.1     Opinion of Reid & Priest LLP                       *

     10.1    Plan of Reorganization of Cogenic Energy           A       2
             Systems, Inc.

     10.2    18% Convertible Subordinated Debenture due         A       4
             2004

     10.3    Employment Agreement, dated as of November         A      10(i)
             11, 1993, between the Company and Richard
             Nelson

     10.3(a) Amendment to Employment Agreement between the      *
             Company and Richard Nelson, dated
             ______________

     10.4    Employment Agreement, dated as of December         A      10(ii)
             11, 1993, between the Company and Theodore
             Rosen

     10.4(a) Amendment to Employment Agreement between the      *
             Company and Theodore Rosen dated ___________

     10.5    Purchase Agreement, dated as of January 24,        A      10(iii)
             1994, between Lehi Co-Gen Associates, L.C.
             and Lehi Envirosystems, Inc.

     10.6    Operating Agreement among Far West Capital,        B
             Inc., Suma Corporation and Lehi
             Envirosystems, Inc. dated January 24, 1994

     10.7    Form of Purchase and Sale Agreement between        B
             Far West Capital, Inc., Far West Electric
             Energy Fund, L.P., 1-A Enterprises, the
             Company and Steamboat LLC

     10.8    Form of Operation and Maintenance Agreement        B
             between Steamboat LLC and S.B. Geo, Inc.

     10.9    Letter Agreement, dated as of November 8,          B
             1994, between the Company, PSC Cogeneration
             Limited Partnership, Central Hudson
             Cogeneration, Inc. and Independent Energy
             Finance Corporation

     10.10   Agreement among the Company, Plymouth              B
             Envirosystems, Inc., IEC Plymouth, Inc. and
             Independent Energy Finance Corporation dated
             November 16, 1994

     10.11   Amended and Restated Agreement of Limited          B
             Partnership of Plymouth Cogeneration Limited
             Partnership among PSC Cogeneration Limited
             Partnership, Central Hudson Cogeneration,
             Inc. and Plymouth Envirosystems, Inc. dated
             November 1, 1994

     10.12   Amended and Restated Agreement of Limited          B
             Partnership of PSC Cogeneration Limited
             Partnership among IEC Plymouth, Inc.
             Independent Energy Finance Corporation and
             Plymouth Envirosystems, Inc. dated December
             28, 1994

     10.13   Purchase and Sale Agreement, dated as of           B
             December 31, 1995, between the Company, Far
             West Capital, Inc., Far West Electric Energy
             Fund, L.P., 1-A Enterprises and Steamboat
             Envirosystems, LLC

     10.14   Joint Development Memorandum of Intent dated       B
             September 20, 1994, between the Company and
             Cowen Partnership

     10.15   Agreement dated as of May 4, 1995 between the      B
             Company and Indus LLC

     10.16   Security Agreement and Financing Statement         B
             among The Company, Lehi Envirosystems, Inc.,
             Plymouth Envirosystems, Inc. and Anchor
             Capital Company, LLC dated June 14, 1995

     10.17   Stock Pledge Agreement among Richard H.            B
             Nelson, Theodore Rosen, Anchor Capital
             Company, LLC and the Company dated June 14,
             1995

     10.18   Loan Agreement among the Company, Lehi             B        
             Envirosystems, Inc., Plymouth Envirosystems
             and Solvation, Inc. dated as of December 15,
             1995

     10.19   Pledge Agreement between the Company and           B
             Solvation, Inc. dated as of December 15, 1995

     10.20   Lease dated September 1, 1995 between the          B
             Company and Gaedeke Holdings, Ltd.

     10.21   Documents related to Private Placement             B

     10.22   Purchase Agreement between the Company and         X
             Westinghouse Electric Corporation dated as of
             November 6, 1995 and amendments thereto

     10.23   Letter of intent to the Company from               X
             Bluebeard's Castle, Inc. dated August 6,
             1996.

     10.24   Joint Venture Agreement among the Company and      *
             Bluebeard's Castle, Inc. and Bluebeard
             Hilltop Villas dated as of _______________.

     11.1    Earnings Per Share Calculations - Historical       X
             January 31, 1996

     11.2    Earnings Per Share Calculations - Historical       X
             April 30, 1996

     11.3    Pro Forma Earnings Per Share Calculation           X
             January 31, 1996

     11.4    Pro Forma Earnings Per Share Calculation           X
             April 30, 1996

     13.1    Annual Report of the Company on Form 10-KSB        B
             for the year ended January 31, 1995
             QSB for the quarter ended October 31, 1995

     13.3    Quarterly Report of the Company on Form 10-        C
             QSB for the quarter ended April 30, 1995

     21.1    Subsidiaries of the Company                        B

     23.1    Consent of Reid & Priest LLP (included in          *
             Exhibit 5.1)

     23.2    Consent of Richard A. Eisner & Company, LLP        X

     23.3    Consent of Robison, Hill & Co., P.C.               X

     23.4    Consent of Robison, Hill & Co., P.C.               X

     23.5    Consent of Traveller Winn & Mower, PC              X

     23.6    Consent of Price Waterhouse LLP                    *

     24.1    Power of Attorney                                  X
                                                     (included on page II-7)
     27      Financial Data Schedule

     _____________

     A  Annual Report of the  Company on Form  10-KSB for the year ended January
        31, 1994 (File No. 0-10238).
     B  Registration Statement on Form SB-2 filed on May 3, 1996.
     C  Quarterly Report of the Company on Form 10-QSB for the quarter ended
        April 30, 1996 (File No. 0-10238).
     X  Filed herewith.
     *  To be filed by Amendment.
         


     ITEM 28.  UNDERTAKINGS

     Undertakings Required by Regulation S-B Item 512(a):

     The Company will:

        (1) File,  during any period in  which it offers  or sells securities, a
     post-effective amendment to this registration statement to:

        (i)  Include  any  prospectus  required  by   section  10(a)(3)  of  the
     Securities Act;

        (ii) Reflect in the  prospectus any facts or  events which, individually
     or  together, represent  a  fundamental change  in the  information  in the
     registration statement; and Notwithstanding the foregoing, any increase  or
     decrease  in volume  of securities  offered (if  the total dollar  value of
     securities  offered would  not exceed  that which  was registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may  be reflected  in  the form  of  prospectus filed  with the  Commission
     pursuant to Rule 425(b) if, in the aggregate, the changes in the volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price  set  forth  in the  Calculation  of  Registration Fee  table  in the
     effective registration statement.

        (iii) Include any additional or changed material information on the plan
     of distribution.

        (2) For determining liability under the Securities Act, treat each post-
     effective  amendment as  a  mew registration  statement  of the  securities
     offered, and the  offering of the securities at that time to be the initial
     bona fide offering.

        (3) File  a post-effective amendment to  remove from registration any of
     the securities that remain unsold at the end of the offering.

     Undertakings Required by Regulation S-B Item 512(e):

        Insofar as indemnification  for liabilities arising under the Securities
     Act  of 1933  (the  "Act")  may be  permitted  to  directors, officers  and
     controlling persons of the Company pursuant to the foregoing provisions, or
     otherwise,  the Company  has  been  advised  that in  the  opinion  of  the
     Securities and  Exchange Commission such indemnification  is against public
     policy as expressed in the Act and is, therefore, unenforceable.

        In the  event that a claim  for indemnification against such liabilities
     (other than  the payment by the  Company of expenses incurred or  paid by a
     director, officer or controlling person of the small business issuer in the
     successful defense of any action,  suit or proceeding) is asserted  by such
     director,  officer or controlling person in  connection with the securities
     being registered,  the Company will, unless  in the opinion of  its counsel
     the matter has been settled by controlling precedent, submit to  a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against  public policy  as  expressed in  the  Securities Act  and  will be
     governed by the final adjudication of such issue.

     <PAGE>

        
                                      SIGNATURES
         

        
        PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933, THE
     REGISTRANT  CERTIFIES THAT  IT HAS  REASONABLE GROUNDS  TO BELIEVE  THAT IT
     MEETS  ALL OF THE REQUIREMENTS FOR FILING  ON FORM SB-2 AND HAS DULY CAUSED
     THIS REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY  THE UNDERSIGNED,
     THEREUNTO DULY  AUTHORIZED, IN THE  CITY OF WEST  PALM BEACH, AND  STATE OF
     FLORIDA, ON THE 12TH DAY OF AUGUST, 1996.
         

        
                                                  U.S. ENERGY SYSTEMS, INC.
         


                                                  BY:  /s/ RICHARD NELSON  
                                                       ------------------------
                                                       Richard Nelson
                                                       President and Chief
                                                         Executive Officer

        
          KNOW  ALL  MEN BY  THESE PRESENTS,  that  each person  whose signature
     appears  below  under the  heading  "Signatures"  constitutes and  appoints
     Richard Nelson  and Theodore Rosen, or  either of them his  true and lawful
     attorney-in-fact   and  agent   with   full  power   of  substitution   and
     resubstitution, for him and  in his name, place  and stead, in any  and all
     capacities,  to  sign  any  or  all  amendments  (including  post-effective
     amendments) to this Registration Statement, and  to file the same, with all
     exhibits thereto, and  other documents  in connection  therewith, with  the
     Securities and  Exchange Commission,  granting unto  said attorneys-in-fact
     and agents, each acting alone,  full power and authority to do  and perform
     each  and  every act  and  thing  requisite and  necessary  to  be done  in
     connection with the  above premises, as fully for all  intents and purposes
     as he might or could do in person, hereby ratifying and confirming all that
     said  attorneys-in-fact and agents, each acting alone, or his substitute or
     substitutes, may lawfully do or cause to be done by virtue hereof.
         

        PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF 1933, THIS
     REGISTRATION  STATEMENT HAS BEEN SIGNED  BELOW BY THE  FOLLOWING PERSONS IN
     THE CAPACITIES AND ON THE DATES INDICATED.


                   SIGNATURE                   TITLE                DATE
                   ---------                   -----                ----

         
               /s/ THEODORE ROSEN         Chairman of the      August 12, 1996
      -----------------------------------     Board
                (Theodore Rosen)


               /s/ RICHARD NELSON         President and        August 12, 1996
      ----------------------------------- Chief Executive 
                (Richard Nelson)          Officer (Principal
                                          Executive Officer)


              /s/ SEYMOUR J. BEDER        Chief Accounting     August 12, 1996
      ----------------------------------- Officer and 
               (Seymour J. Beder)         Controller (Principal 
                                          Financial and
                                          Accounting Officer)


                /s/ RONALD MOODY          Director             August 12, 1996
      -----------------------------------
                 (Ronald Moody)


                                          Director             August 12, 1996
      -----------------------------------
                  (Fred Knoll)


                 /s/ EVAN EVANS           Director             August 12, 1996
      -----------------------------------
                  (Evan Evans)
         

     <PAGE>

                                EXHIBIT INDEX


    Exhibit          Description
    -------          -----------

     1.1             Form of Underwriting Agreement

     4.1             Specimen Stock Certificate   

     4.3             Form of Warrant Agreement    

     4.4             Form of Representative's Purchase Option 

     10.22           Purchase Agreement between the Company and  
                     Westinghouse Electric Corporation dated as of
                     November 6, 1995 and amendments thereto

     10.23           Letter of intent to the Company from    
                     Bluebeard's Castle, Inc. dated August 6,
                     1996.
     
     11.1            Earnings Per Share Calculations - Historical 
                     January 31, 1996

     11.2            Earnings Per Share Calculations - Historical 
                     April 30, 1996

     11.3            Pro Forma Earnings Per Share Calculation     
                     January 31, 1996

     11.4            Pro Forma Earnings Per Share Calculation    
                     April 30, 1996

     23.2            Consent of Richard A. Eisner & Company, LLP 

     23.3            Consent of Robison, Hill & Co., P.C.        

     23.4            Consent of Robison, Hill & Co., P.C.        

     23.5            Consent of Traveller Winn & Mower, PC       

     24.1            Power of Attorney (included on page II-7)
    
     27              Financial Data Schedule

                                                           EXHIBIT 1.1



                                                                  DRAFT
                                                                  062196






                                UNDERWRITING AGREEMENT

                                       between


                               U.S. ENVIROSYSTEMS, INC.


                                         and

                                 GAINES, BERLAND INC.



                               Dated:  __________, 1996

     <PAGE>

                               TABLE OF CONTENTS
                               -----------------

                                                                         Page
                                                                         ----

     INDEX OF DEFINITIONS                                                  v

     1.   Purchase and Sale of Securities                                  1
          1.1  Firm Units                                                  1
               1.1.1     Purchase of Firm Securities                       1
               1.1.2     Payment and Delivery                              1
          1.2  Over-allotment Option                                       2
               1.2.1     Option Securities                                 2
               1.2.2     Exercise of Over-allotment Option                 2
               1.2.3     Payment and Delivery                              3
          1.3  Representative's Purchase Option                            3
               1.3.1     Purchase Option                                   3
               1.3.2     Payment and Delivery                              3

     2.   Representations and Warranties of the Company                    3
          2.1  Filing of Registration Statement                            3
               2.1.1     Pursuant to the Act                               3
               2.1.2     Pursuant to the Exchange Act                      4
          2.2  No Stop Orders, Etc.                                        4
          2.3  Disclosures in Registration Statement                       4
               2.3.1     Securities Act and 10b-5 Representation           4
               2.3.2     Disclosure of Contracts                           5
               2.3.3     Prior Securities Transactions                     5
          2.4  Changes After Dates in Registration Statement               5
               2.4.1     No Material Adverse Change                        5
               2.4.2     Recent Securities Transactions, Etc.              6
          2.5  Independent Accountants                                     6
          2.6  Financial Statements                                        6
          2.7  Authorized Capital; Options; Etc.                           6
          2.8  Valid Issuance of Securities; Etc.                          6
               2.8.1     Outstanding Securities                            6
               2.8.2     Securities Sold Pursuant to this Agreement        7
          2.9  Registration Rights of Third Parties                        7
          2.10 Validity and Binding Effect of Agreements                   7
          2.11 No Conflicts, Etc.                                          8
          2.12 No Defaults; Violations                                     8
          2.13 Corporate Power; Licenses; Consents                         8
               2.13.1    Conduct of Business                               8
               2.13.2    Transactions Contemplated Herein                  9
          2.14 Title to Property; Insurance                                9
          2.15 Litigation; Governmental Proceedings                        9
          2.16 Good Standing                                              10
          2.17 Taxes                                                      10
          2.18 Employee Options.                                          10
          2.19 Transactions Affecting Disclosure to NASD                  10
               2.19.1    Finder's Fees                                    10
               2.19.2    Payments Within Twelve Months                    11
               2.19.3    Use of Proceeds                                  11
               2.19.4    Insiders' NASD Affiliation                       11
          2.20 Foreign Corrupt Practices Act                              11
          2.21 Nasdaq Eligibility                                         11
          2.22 Intangibles                                                11
          2.23 Relations With Employees.                                  12
               2.23.1    Employee Matters                                 12
               2.23.2    Employee Benefit Plans                           12
          2.24 Officers' Certificate                                      13
          2.25 Warrant Agreement                                          13
          2.26 Lock-Up Agreements                                         13
          2.27 Subsidiaries                                               13
          2.28 Certain Definitions                                        13
          2.29 Conditions to Obligations Under Other Agreements           14

     3.   Covenants of the Company                                        14
          3.1  Amendments to Registration Statement                       14
          3.2  Federal Securities Laws                                    14
               3.2.1     Compliance                                       14
               3.2.2     Filing of Final Prospectus                       14
               3.2.3     Exchange Act Registration                        14
          3.3  Blue Sky Filing                                            14
          3.4  Delivery to Underwriters of Prospectuses                   15
          3.5  Events Requiring Notice to the Representative              15
          3.6  Review of Financial Statements                             15
          3.7  Unaudited Financials                                       15
          3.8  Secondary Market Trading and Standard & Poor's             15
          3.9  Nasdaq Maintenance                                         16
          3.10 Warrant Solicitation and Warrant Solicitation Fees         16
          3.11 Registration of Common Stock.                              16
          3.12 Reports to the Representative                              16
               3.12.1    Periodic Reports, Etc.                           16
               3.12.2    Transfer Sheets and Weekly Position Listings     17
               3.12.3    Secondary Market Trading Memorandum.             17
          3.13 Agreements between the Representative and the Company      17
               3.13.1    [Intentionally Omitted.]                         17
               3.13.2    [Intentionally Omitted.]                         17
               3.13.3    Representative's Purchase Option                 17
          3.14 Disqualification of Form S-1 (or other appropriate form).  17
          3.15 Payment of Expenses                                        17
               3.15.1    General Expenses                                 18
               3.15.2    Non-Accountable Expenses                         18
          3.16 Application of Net Proceeds                                19
          3.17 Delivery of Earnings Statements to Security Holders        19
          3.18 Key Person Life Insurance.                                 19
          3.19 Stabilization                                              19
          3.20 Internal Controls                                          19
          3.21 Accountants and Lawyers                                    19
          3.22 Transfer Agent                                             20
          3.23 Sale of Securities                                         20
          3.24 Other Transactions.                                        20

     4.   Conditions of Underwriters' Obligations                         20
          4.1  Regulatory Matters                                         20
               4.1.1     Effectiveness of Registration Statement          20
               4.1.2     NASD Clearance                                   20
               4.1.3     No Blue Sky Stop Orders                          20
          4.2  Company Counsel Matters                                    20
               4.2.1     (a) Effective Date Opinion of Counsel            21
                         (b) Other Counsel's Opinion.                     26
               4.2.2     Closing Date and Option Closing Date Opinions of
                         Counsel                                          27
               4.2.3     Reliance                                         27
               4.2.4     Secondary Market Trading Memorandum              27
          4.3  Cold Comfort Letters                                       27
          4.4  Officers' Certificates                                     29
               4.4.1     Officers' Certificate                            29
               4.4.2     Chief Financial Officer's Certificate            29
          4.5  No Material Changes                                        30
          4.6  Delivery of Agreements                                     30
          4.7  Opinion of Counsel for the Underwriters                    30
          4.8  Other Transactions                                         31

     5.   Indemnification                                                 31
          5.1  Indemnification of the Underwriters                        31
               5.1.1     General                                          31
               5.1.2     Procedure                                        31
          5.2  Indemnification of the Company                             32
          5.3  Contribution                                               32
               5.3.1     Contribution Rights                              32
               5.3.2     Contribution Procedure                           33

     6.   Default by an Underwriter                                       33
          6.1  Default Not Exceeding 10% of Firm Securities or Option
               Securities.                                                33
          6.2  Default Exceeding 10% of Firm Securities or Option
               Securities.                                                34
          6.3  Postponement of Closing Date.                              34

     7.   Additional Covenants                                            34
          7.1  Board Designee.                                            34
          7.2  [Intentionally Omitted.]                                   35
          7.3  Rule 144 Sales                                             35
          7.4  Press Releases                                             35
          7.5  Form S-8 or any Similar Form                               35
          7.6  Employment Agreements.                                     35
          7.7  Compensation and Other Arrangements.                       35

     8.   Representations and Agreements to Survive Delivery              35

     9.   Effective Date of This Agreement and Termination Thereof        36
          9.1  Effective Date                                             36
          9.2  Termination                                                36
          9.3  Notice                                                     36
          9.4  Expenses                                                   36
          9.5  Indemnification                                            36

     10.  Miscellaneous                                                   37
          10.1 Notices                                                    37
          10.2 Headings                                                   37
          10.3 Amendment                                                  37
          10.4 Entire Agreement                                           37
          10.5 Binding Effect                                             38
          10.6 Governing Law; Jurisdiction                                38
          10.7 Execution in Counterparts                                  38
          10.8 Waiver, Etc.                                               38

     <PAGE>       

                            INDEX OF DEFINITIONS

     Term                                                    Section
     ----                                                    -------


     Acquisition Agreement                                     2.28
     Acquisition Transactions                                 2.3.2
     Act                                                      2.1.1
     AICPA                                                 4.3(iii)
     BSE                                                      2.2.1
     Closing Date                                             1.1.2
     Code                                                    2.23.2
     Commission                                               2.1.1
     Common Stock                                             1.1.1
     Company                                 Introductory Paragraph
     Conversion Agreement                                      2.28
     Effective Date                                           1.1.1
     ERISA                                                   2.23.2
     ERISA Plans                                             2.23.2
     Exchange Act                                             2.1.2
     Far West                                                   2.6
     Filing Date                                             2.19.2
     Firm Securities                                          1.1.1
     Insiders                                                  2.26
     Intangibles                                               2.22
     Lehi                                                     2.3.2
     NASD                                                    2.19.1
     1-A                                                        2.6
     Option Closing Date                                      1.2.2
     Option Securities                                        1.2.1
     Other Counsel                                         4.2.1(b)
     Over-allotment Option                                    1.2.1
     Plymouth                                                 2.3.2
     Preferred Stock Exchange Agreement                        2.28
     Preliminary Prospectus                                   2.1.1
     Private Placement Agreement                               2.28
     Pro Forma Financial Statements                         4.3(iv)
     Proposed Financing                                         7.8
     Prospectus                                               2.1.1
     Public Securities                                        1.2.1
     Registration Statement                                   2.1.1
     Regulations                                              2.1.1
     Representative                          Introductory Paragraph
     Representative's Purchase Option                         1.3.1
     Representative's Securities                              1.3.1
     Representative's Shares                                  1.3.1
     Representative's Warrants                                1.3.1
     Secondary Market Trading Memorandum                     3.12.3
     Securities .                                             1.3.1
     Steamboat Facilities                                      2.28
     Steamboat L.L.C.                                         2.3.2
     Subsidiary(ies)                                           2.27
     Transfer Agent                                            3.22
     Unaudited Financials                                       3.7
     Underwriter                             Introductory Paragraph
     Underwriters                            Introductory Paragraph
     Warrants                                                 1.1.1
     Warrant Agreement                                         2.25

     <PAGE>

                               U.S. ENVIROSYSTEMS, INC.

                           1,625,000 SHARES OF COMMON STOCK

                 1,625,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS



                                UNDERWRITING AGREEMENT
                                ----------------------

                                                           New York, New York
                                                             __________, 1996

     Gaines, Berland Inc.
     950 Third Avenue
     27th Floor
     New York, New York  10022

     Dear Sirs:

               The undersigned, U.S. ENVIROSYSTEMS, INC., a Delaware corporation
     ("Company"), hereby confirms its agreement with Gaines, Berland Inc. (being
     referred to herein variously as "you" or the "Representative"), and the
     other underwriters named on Schedule 1 hereto (the Representative and the
     other underwriters being collectively referred to as the "Underwriters" or
     individually as "Underwriter"), as follows:

     1.   PURCHASE AND SALE OF SECURITIES.

          1.1  FIRM UNITS.

               1.1.1     PURCHASE OF FIRM SECURITIES.  On the basis of the
     representations and warranties herein contained, but subject to the terms
     and conditions herein set forth, the Company agrees to issue and sell to
     the several Underwriters, 1,625,000 shares of the Company's Common Stock,
     par value $0.01 ("Common Stock"), and 1,625,000 Redeemable Common Stock
     Purchase Warrants ("Warrants"), and the Underwriters, severally and not
     jointly, agree to purchase from the Company, the numbers of shares of
     Common Stock and Warrants set forth opposite their respective names on
     Schedule 1 hereto for purchase prices of $____ per share of Common Stock
     and $____ per Warrant (net of commissions in each instance).  Such shares
     of Common Stock and Warrants are hereinafter referred to as the "Firm
     Securities."  Each Warrant entitles its holder to purchase one share of
     Common Stock at an initial exercise price of $____ per share commencing on
     the first anniversary of the effective date of the Registration Statement
     (as hereinafter defined) ("Effective Date") and ending on the fifth
     anniversary of the Effective Date.

               1.1.2     PAYMENT AND DELIVERY.  Delivery and payment for the
     Firm Securities shall be made at 10:00 A.M., New York time, on or before
     the third business day following the date the Firm Securities commence
     trading or at such other time as the Representative shall determine, at the
     offices of the Representative or at such other place as shall be agreed
     upon by the Representative and the Company.  The hour and date of delivery
     and payment for the Firm Securities are called the "Closing Date."  Payment
     for the Firm Securities shall be made on the Closing Date, at the
     Representative's election, by wire transfer of funds or by certified or
     bank cashier's check(s) in New York Clearing House funds, in accordance
     with the instructions of the Company upon delivery to you of certificates
     (in form and substance satisfactory to the Representative) representing the
     Common Stock and Warrants comprising the Firm Securities for the respective
     accounts of the Underwriters.  The Firm Securities shall be registered in
     such name or names and in such authorized denominations as the
     Representative may request in writing at least two full business days prior
     to the Closing Date.  The Company will permit the Representative to examine
     and package the Firm Securities for delivery at least one full business day
     prior to the Closing Date.  The Company shall not be obligated to sell or
     deliver the Firm Securities except upon tender of payment by the
     Underwriters for all the Firm Securities.

          1.2  OVER-ALLOTMENT OPTION.

               1.2.1     OPTION SECURITIES.  For the purposes of covering any
     over-allotments in connection with the distribution and sale of the Firm
     Securities, the Underwriters are hereby granted an option to purchase up to
     an additional 243,750 shares of Common Stock and/or 243,750 Warrants from
     the Company ("Over-allotment Option").  Such additional securities are
     hereinafter referred to as the "Option Securities."  The Firm Securities
     and the Option Securities, together with the shares of Common Stock
     issuable upon exercise of the Warrants, are hereinafter referred to
     collectively as the "Public Securities."  The purchase price to be paid for
     the Option Securities will be the same price per Option Security as the
     price per Firm Security set forth in Section 1.1.1 hereof.

               1.2.2     EXERCISE OF OVER-ALLOTMENT OPTION.  The Over-allotment
     Option granted pursuant to Section 1.2.1 hereof may be exercised by the
     Representative on behalf of the Underwriters as to all or any part of the
     Option Securities at any time, from time to time, within forty-five days
     after the Effective Date.  The Underwriters will not be under any
     obligation to purchase any Option Securities prior to the exercise of the
     Over-allotment Option.  The Over-allotment Option granted hereby may be
     exercised by the giving of oral notice to the Company from the
     Representative, which must be confirmed by a letter or telecopy setting
     forth the number of Option Securities to be purchased, the date and time
     for delivery of and payment for the Option Securities and stating that the
     Option Securities referred to therein are to be used for the purpose of
     covering over-allotments in connection with the distribution and sale of
     the Firm Securities.  If such notice is given at least two full business
     days prior to the Closing Date, the date set forth therein for such
     delivery and payment will be the Closing Date.  If such notice is given
     thereafter, the date set forth therein for such delivery and payment will
     not be earlier than five full business days after the date of the notice. 
     If such delivery and payment for the Option Securities does not occur on
     the Closing Date, the date and time of the closing for such Option
     Securities will be as set forth in the notice (hereinafter the "Option
     Closing Date").  Upon exercise of the Over-allotment Option, the Company
     will become obligated to convey to the Underwriters, and, subject to the
     terms and conditions set forth herein, the Underwriters will become
     obligated to purchase, the number of Option Securities specified in such
     notice.

               1.2.3     PAYMENT AND DELIVERY.  Payment for the Option
     Securities will be at the Representative's election by wire-transfer or by
     certified or bank cashier's check(s) in New York Clearing House funds,
     payable to the order of the Company at the offices of the Representative or
     at such other place as shall be agreed upon by the Representative and the
     Company upon delivery to you of certificates representing such securities
     for the respective accounts of the Underwriters.  The certificates
     representing the Option Securities to be delivered will be in such
     denominations and registered in such names as the Representative requests
     not less than two full business days prior to the Closing Date or the
     Option Closing Date, as the case may be, and will be made available to the
     Representative for inspection, checking and packaging at the aforesaid
     office of the Company's transfer agent or correspondent not less than one
     full business day prior to such Closing Date.

          1.3  REPRESENTATIVE'S PURCHASE OPTION.

               1.3.1     PURCHASE OPTION.  The Company hereby agrees to issue
     and sell to the Representative (and/or its designees) on the Closing Date,
     for an aggregate purchase price of $100, an option ("Representative's
     Purchase Option") for the purchase of an aggregate of 162,500 shares of
     Common Stock ("Representative's Shares") at an initial exercise price of
     $5.55 per share and/or 162,500 Warrants ("Representative's Warrants") at an
     initial exercise price of $0.13875 per Warrant.  The Representative's
     Shares and the Representative's Warrants are identical to the securities
     comprising the Firm Securities.  The Representative's Purchase Option, the
     Representative's Shares, the Representative's Warrants and the shares of
     Common Stock issuable upon exercise of the Representative's Warrants are
     hereinafter referred to collectively as the "Representative's Securities." 
     The Public Securities and the Representative's Securities are hereinafter
     referred to collectively as the "Securities".

               1.3.2     PAYMENT AND DELIVERY.  Delivery and payment for the
     Representative's Purchase Option shall be made on the Closing Date.  The
     Company shall deliver to the Representative, upon payment therefor,
     certificates for the Representative's Purchase Option in the name or names
     and in such authorized denominations as the Representative may request. 
     The Representative's Purchase Option shall be exercisable for a period of
     four years commencing one year from the Effective Date.

     2.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY.  The Company represents
     and warrants to the Representative as follows:

          2.1  FILING OF REGISTRATION STATEMENT.

               2.1.1     PURSUANT TO THE ACT.  The Company has filed with the
     Securities and Exchange Commission ("Commission") a registration statement
     and an amendment or amendments thereto, on Form SB-2 (Registration No. 333-
     4612), including any related preliminary prospectus ("Preliminary
     Prospectus"), for the registration of the Securities under the Securities
     Act of 1933, as amended ("Act"), which registration statement and amendment
     or amendments have been prepared by the Company in conformity with the
     requirements of the Act and the rules and regulations ("Regulations") of
     the Commission under the Act.  Except as the context may otherwise require,
     such registration statement, as amended, on file with the Commission at the
     time the registration statement becomes effective (including the
     prospectus, financial statements, schedules, exhibits and all other
     documents filed as a part thereof or incorporated therein and all
     information deemed to be a part thereof as of such time pursuant to
     paragraph (b) of Rule 430A of the Regulations) is hereinafter called the
     "Registration Statement," and the form of the final prospectus dated the
     Effective Date (or, if applicable, the form of final prospectus filed with
     the Commission pursuant to Rule 424 of the Regulations) is hereinafter
     called the "Prospectus."  The Registration Statement has been declared
     effective by the Commission on the date hereof.

               2.1.2     PURSUANT TO THE EXCHANGE ACT.  The Company has filed
     with the Commission a registration statement on Form 8-A providing for the
     registration under the Securities Exchange Act of 1934, as amended
     ("Exchange Act"), of the Warrants included in the Securities.  Such
     registration has been declared effective by the Commission on the date
     hereof.  The Common Stock is registered under the Exchange Act under
     registration statement on Form 8-A, declared effective on ________________.

          2.2  NO STOP ORDERS, ETC.  Neither the Commission nor, to the best of
     the Company's knowledge, any state regulatory authority has issued any
     order preventing or suspending the use of any Preliminary Prospectus or has
     instituted or, to the best of the Company's knowledge, threatened to
     institute any proceedings with respect to such an order.

          2.3  DISCLOSURES IN REGISTRATION STATEMENT.

               2.3.1     SECURITIES ACT AND 10B-5 REPRESENTATION.  At the time
     the Registration Statement becomes or became effective and at all times
     subsequent thereto up to the Closing Date and the Option Closing Date, if
     any, the Registration Statement and the Prospectus contained and will
     contain with respect to the Company and the Steamboat Facilities (as
     defined in Section 2.28) all material statements which are required to be
     stated therein in accordance with the Act and the Regulations, and
     conformed and will in all material respects conform to the requirements of
     the Act and the Regulations; neither the Registration Statement nor the
     Prospectus, nor any amendment or supplement thereto, on such dates,
     contained or will contain any untrue statement of a material fact or
     omitted or will omit to state any material fact required to be stated
     therein or necessary to make the statements therein, in light of the
     circumstances under which they were made, not misleading.  When any
     Preliminary Prospectus was first filed with the Commission (whether filed
     as part of the Registration Statement for the registration of the
     Securities or any amendment thereto or pursuant to Rule 424(a) of the
     Regulations) and when any amendment thereof or supplement thereto was first
     filed with the Commission, such Preliminary Prospectus and any amendments
     thereof and supplements thereto complied or will comply in all material
     respects with the applicable provisions of the Act and the Regulations and
     did not and will not contain an untrue statement of a material fact or omit
     to state any material fact required to be stated therein or necessary in
     order to make the statements therein, in light of the circumstances under
     which they were made, not misleading.  The representation and warranty made
     in this Section 2.3.1 does not apply to statements made or statements
     omitted in reliance upon and in conformity with written information
     furnished to the Company with respect to the Underwriters by the
     Representative expressly for use in the Registration Statement or
     Prospectus or any amendment thereof or supplement thereto.

               2.3.2     DISCLOSURE OF CONTRACTS.  The description in the
     Registration Statement and the Prospectus of contracts and other documents
     is accurate and presents fairly the information required to be disclosed
     and there are no contracts or other documents required to be described in
     the Registration Statement or the Prospectus or to be filed with the
     Commission as exhibits to the Registration Statement which have not been so
     described or filed.  Each contract or other instrument (however
     characterized or described) to which the Company, Lehi Independent Power
     Associates, L.C. ("Lehi") or Plymouth Cogeneration Limited Partnership
     ("Plymouth") is a party or by which the property or business of the Company
     or the Steamboat Facilities is or may be bound or affected and (i) which is
     referred to in the Prospectus, or (ii) is material to the business of Lehi,
     Plymouth or the Company as it will exist after the acquisition by the
     Company of a 50% interest in Steamboat Envirosystems, L.L.C., a ___________
     limited liability company ("Steamboat L.L.C."), and the acquisition by
     Steamboat L.L.C. of the Steamboat Facilities (collectively, the
     "Acquisition Transactions") has been duly and validly executed, is in full
     force and effect in all material respects and is enforceable against the
     parties thereto in accordance with its terms, except as such enforceability
     may be limited by bankruptcy, insolvency, reorganization or similar laws
     affecting creditors' rights generally and that the remedy of specific
     performance and injunctive relief and other forms of equitable relief may
     be subject to equitable defenses and to the discretion of the court before
     which any proceeding therefor may be brought.  None of such contracts or
     instruments has been assigned by the Company, Lehi, Plymouth or Steamboat
     L.L.C., and none of the Company, Lehi, Plymouth or Steamboat L.L.C. or, to
     the best of the Company's knowledge, any other party is in default
     thereunder and, to the best of the Company's knowledge, no event has
     occurred which, with the lapse of time or the giving of notice, or both,
     would constitute a default thereunder.  None of the material provisions of
     such contracts or instruments violates or will result in a violation of any
     existing applicable law, rule, regulation, judgment, order or decree of any
     governmental agency or court having jurisdiction over the Company, Lehi or
     Plymouth or Steamboat L.L.C. or any of their respective assets or
     businesses, including, without limitation, those relating to environmental
     laws and regulations.

               2.3.3     PRIOR SECURITIES TRANSACTIONS.  No securities of the
     Company have been sold by the Company within the three years prior to the
     date hereof, except as disclosed in the Registration Statement.

          2.4  CHANGES AFTER DATES IN REGISTRATION STATEMENT.

               2.4.1     NO MATERIAL ADVERSE CHANGE.  Since the respective dates
     as of which information is given in the Registration Statement and the
     Prospectus, except as otherwise specifically stated therein, (i) there has
     been no material adverse change in the condition, financial or otherwise,
     or in the results of operations, business or business prospects of the
     Company, Lehi, Plymouth and Steamboat L.L.C., as they will exist after the
     Acquisition Transactions, including, but not limited to, a material loss or
     interference with its business from fire, storm, explosion, flood or other
     casualty, whether or not covered by insurance, or from any labor dispute or
     court or governmental action, order or decree, whether or not arising in
     the ordinary course of business, and (ii) there have been no transactions
     entered into by the Company, Lehi, Plymouth or Steamboat L.L.C., other than
     those in the ordinary course of business, which are material with respect
     to the condition, financial or otherwise, or to the results of operations,
     business or business prospects of the Company, Lehi, Plymouth and Steamboat
     L.L.C. as they will exist after the Acquisition Transactions.

               2.4.2     RECENT SECURITIES TRANSACTIONS, ETC.  Subsequent to the
     respective dates as of which information is given in the Registration
     Statement and the Prospectus, and, except as may otherwise be indicated or
     contemplated herein or therein, the Company has not (i) issued any
     securities or incurred any liability or obligation, direct or contingent,
     for borrowed money; or (ii) declared or paid any dividend or made any other
     distribution on or in respect to its capital stock.

          2.5  INDEPENDENT ACCOUNTANTS.  Richard A. Eisner & Company, LLP,
     Traveller Winn & Mower, PC, and Robison, Hill & Co., P.C., whose reports
     are filed with the Commission as part of the Registration Statement, are or
     were independent accountants as required by the Act and the Regulations as
     of the dates of their respective reports.

          2.6  FINANCIAL STATEMENTS.  The financial statements, including the
     notes thereto and supporting schedules included in the Registration
     Statement and Prospectus, fairly present the financial position and the
     results of operations of the Company, Lehi, Plymouth, Far West Capital
     Electric Energy Fund, L.P. ("Far West") and 1-A Enterprises ("1-A") at the
     dates and for the periods to which they apply; and such financial
     statements have been prepared in conformity with generally accepted
     accounting principles, consistently applied throughout the periods
     involved; and the supporting schedules included in the Registration
     Statement present fairly the information required to be stated therein. 
     The pro forma consolidated financial information set forth in the
     Registration Statement reflects all significant assumptions and adjustments
     relating to the business and operations of the Company, Lehi, Plymouth and
     Steamboat L.L.C. in connection with the Acquisition Transactions and the
     operations of the Steamboat Facilities as described in the Registration
     Statement.

          2.7  AUTHORIZED CAPITAL; OPTIONS; ETC.  The Company had at the date or
     dates indicated in the Prospectus duly authorized, issued and outstanding
     capitalization as set forth in the Registration Statement and the
     Prospectus.  Based on the assumptions and adjustments stated in the
     Registration Statement and the Prospectus, the Company will have on the
     Closing Date the adjusted stock capitalization set forth therein.  Except
     as set forth in the Registration Statement and the Prospectus, on the
     Effective Date and on the Closing Date there will be no options, warrants,
     or other rights to purchase or otherwise acquire any authorized but
     unissued shares of Common Stock of the Company, including any obligations
     to issue any shares pursuant to anti-dilution provisions, or any security
     convertible into shares of Common Stock of the Company, or any contracts or
     commitments to issue or sell shares of Common Stock or any such options,
     warrants, rights or convertible securities.

          2.8  VALID ISSUANCE OF SECURITIES; ETC.

               2.8.1     OUTSTANDING SECURITIES.  All issued and outstanding
     securities of the Company have been duly authorized and validly issued and
     are fully paid and non-assessable; the holders thereof have no rights of
     rescission with respect thereto and are not subject to personal liability
     by reason of being such holders; and none of such securities were issued in
     violation of the preemptive rights of any holders of any security of the
     Company or similar contractual rights granted by the Company.  The
     outstanding options and warrants to purchase shares of Common Stock
     constitute the valid and binding obligations of the Company, enforceable in
     accordance with their terms, except (i) as such enforceability may be
     limited by bankruptcy, insolvency, reorganization or similar laws affecting
     creditors' rights generally, (ii) as enforceability of any indemnification
     provision may be limited under federal and state securities laws, and (iii)
     that the remedy of specific performance and injunctive and other forms of
     equitable relief may be subject to the equitable defenses and to the
     discretion of the court before which any proceeding therefor may be
     brought.  The authorized Common Stock and outstanding options and warrants
     to purchase shares of Common Stock conform to all statements relating
     thereto contained in the Registration Statement and the Prospectus.  The
     offers and sales by the Company of the outstanding Common Stock, options
     and warrants to purchase shares of Common Stock were at all relevant times
     either registered under the Act and registered or qualified under the
     applicable state securities or Blue Sky Laws or exempt from such
     registration or qualification requirements and the holders thereof have no
     rights of rescission with respect thereto.

               2.8.2     SECURITIES SOLD PURSUANT TO THIS AGREEMENT.  The
     Securities have been duly authorized and, when issued and paid for, will be
     validly issued, fully paid and non-assessable; the holders thereof are not
     and will not be subject to personal liability by reason of being such
     holders; the Securities are not and will not be subject to the preemptive
     rights of any holders of any security of the Company or similar contractual
     rights granted by the Company; and all corporate action required to be
     taken for the authorization, issuance and sale of the Securities has been
     duly and validly taken.  When issued, the Representative's Purchase Option,
     the Representative's Warrants and the Warrants will constitute valid and
     binding obligations of the Company to issue and sell, upon exercise thereof
     and payment therefor, the number and type of securities of the Company
     called for thereby and the Representative's Purchase Option, the
     Representative's Warrants and the Warrants will be enforceable against the
     Company in accordance with their respective terms, except (i) as such
     enforceability may be limited by bankruptcy, insolvency, reorganization or
     similar laws affecting creditors' rights generally, (ii) as enforceability
     of any indemnification provision may be limited under federal and state
     securities laws, and (iii) that the remedy of specific performance and
     injunctive and other forms of equitable relief may be subject to the
     equitable defenses and to the discretion of the court before which any
     proceeding therefor may be brought.  

          2.9  REGISTRATION RIGHTS OF THIRD PARTIES.  Except as set forth in the
     Prospectus, no holders of any securities of the Company or of any options,
     warrants or other rights of the Company exercisable for or convertible or
     exchangeable into securities of the Company have the right to require the
     Company to register any such securities under the Act or to include any
     such securities in a registration statement to be filed by the Company.

          2.10 VALIDITY AND BINDING EFFECT OF AGREEMENTS.  To the extent that
     each thereof is a party thereto, this Agreement, the Warrant Agreement, the
     Representative's Purchase Option, the Acquisition Agreement, the Private
     Placement Agreement, the Conversion Agreement and the Preferred Stock
     Exchange Agreement (as each such agreement is hereinafter defined) have
     been duly and validly authorized by the Company or Steamboat L.L.C., as the
     case may be, and constitute, or when executed and delivered will
     constitute, the valid and binding agreements of the Company or Steamboat
     L.L.C., enforceable against the Company and Steamboat L.L.C. in accordance
     with their respective terms, except (i) as such enforceability may be
     limited by bankruptcy, insolvency, reorganization or similar laws affecting
     creditors' rights generally, (ii) as enforceability of any indemnification
     provision may be limited under federal and state securities laws, and (iii)
     that the remedy of specific performance and injunctive and other forms of
     equitable relief may be subject to the equitable defenses and to the
     discretion of the court before which any proceeding therefor may be
     brought.

          2.11 NO CONFLICTS, ETC.  To the extent that each thereof is a party
     thereto, the execution, delivery, and performance by the Company and
     Steamboat L.L.C. of this Agreement, the Warrant Agreement, the Acquisition
     Agreement, the Private Placement Agreement, the Conversion Agreement and
     the Preferred Stock Exchange Agreement, the consummation by the Company and
     Steamboat L.L.C. of the transactions herein and therein contemplated and
     the compliance by the Company and Steamboat L.L.C. with the terms hereof
     and thereof do not and will not, with or without the giving of notice or
     the lapse of time or both, (i) result in a breach of, or conflict with any
     of the terms and provisions of, or constitute a default under, or result in
     the creation, modification, termination or imposition of any lien, charge
     or encumbrance upon any property or assets of the Company or Steamboat
     L.L.C. pursuant to the terms of, any indenture, mortgage, deed of trust,
     note, loan or credit agreement or any other agreement or instrument
     evidencing an obligation for borrowed money, or any other agreement or
     instrument to which the Company or Steamboat L.L.C. is a party or by which
     the Company or Steamboat L.L.C. may be bound or to which any of the
     property or assets of the Company or Steamboat L.L.C. is subject; (ii)
     result in any violation of the provisions of the Certificate of
     Incorporation or the By-Laws of the Company or Steamboat L.L.C.; (iii)
     violate any existing applicable law, rule, regulation, judgment, order or
     decree of any governmental agency or court, domestic or foreign, having
     jurisdiction over the Company or Steamboat L.L.C. or any of their
     properties or business; or (iv) have a material adverse effect on any
     permit, license, certificate, registration, approval, consent, license or
     franchise concerning the Company or Steamboat L.L.C.

          2.12 NO DEFAULTS; VIOLATIONS.  Except as described in the Prospectus,
     no default exists in the due performance and observance of any term,
     covenant or condition of any material license, contract, indenture,
     mortgage, deed of trust, note, loan or credit agreement, or any other
     agreement or instrument evidencing an obligation for borrowed money, or any
     other material agreement or instrument to which the Company, Lehi, Plymouth
     or Steamboat L.L.C. is a party or by which any of them may be bound or to
     which any of their properties or assets is subject.  None of the Company,
     Lehi, Plymouth or Steamboat L.L.C. is in violation of any term or provision
     of its Certificate of Incorporation or By-Laws or Certificate of Formation
     or Operating Agreement or other similar document or instrument, as the case
     may be, or in violation of any material franchise, license, permit,
     applicable law, rule, regulation, judgment or decree of any governmental
     agency or court, domestic or foreign, having jurisdiction over any of them
     or any of their properties or business.

          2.13 CORPORATE POWER; LICENSES; CONSENTS.

               2.13.1    CONDUCT OF BUSINESS.  Each of the Company, Lehi,
     Plymouth and Steamboat L.L.C. has all requisite corporate or limited
     liability company power and authority, and has all necessary material
     authorizations, approvals, orders, licenses, certificates and permits of
     and from all governmental regulatory officials and bodies, to own or lease
     its properties and conduct its business as described in the Prospectus, and
     each of the Company, Lehi, Plymouth and Steamboat L.L.C. is and has been
     doing business in compliance with all such material authorizations,
     approvals, orders, licenses, certificates and permits and all federal,
     state and local rules and regulations.  The disclosures in the Registration
     Statement concerning the effects of federal, state and local regulation on
     the business of each of the Company, Lehi, Plymouth and Steamboat L.L.C. as
     currently contemplated are correct in all material respects and do not omit
     to state a material fact.  

               2.13.2    TRANSACTIONS CONTEMPLATED HEREIN.  The Company has all
     corporate power and authority to enter into this Agreement and to carry out
     the provisions and conditions hereof, and all consents, authorizations,
     approvals and orders required in connection therewith have been obtained. 
     No consent, authorization or order of, and no filing with, any court,
     government agency or other body is required for the valid issuance, sale
     and delivery, of the Securities pursuant to this Agreement, the Warrant
     Agreement and the Representative's Purchase Option, and as contemplated by
     the Prospectus, except with respect to applicable federal and state
     securities laws.  Each of the Company and Steamboat L.L.C. has all
     corporate power and authority to enter into those of the Acquisition
     Agreement, the Private Placement Agreement, the Conversion Agreement and
     the Preferred Stock Exchange Agreement to which it is a party and to carry
     out the provisions and conditions thereof and all consents, authorizations,
     approvals and orders required in connection therewith have been obtained.

          2.14 TITLE TO PROPERTY; INSURANCE.  Each of the Company, Steamboat
     L.L.C., Lehi and Plymouth has good and marketable title to, or valid and
     enforceable leasehold estates in, all items of real and personal property
     (tangible and intangible) owned or leased by it, free and clear of all
     liens, encumbrances, claims, security interests, defects and restrictions
     of any material nature whatsoever, other than those referred to in the
     Prospectus and liens for taxes not yet due and payable or arising by law. 
     The properties in which each of the Company, Steamboat L.L.C., Lehi and
     Plymouth has an interest are adequately insured against loss or damage by
     fire or other casualty.  The Company, Steamboat L.L.C., Lehi and Plymouth
     each maintains, in adequate amounts, such other insurance as is usually
     maintained by companies engaged in the same or similar business.

          2.15 LITIGATION; GOVERNMENTAL PROCEEDINGS.  Except as set forth in the
     Prospectus, there is no action, suit, proceeding, inquiry, arbitration,
     investigation, litigation or governmental proceeding pending or, to the
     best of the Company's knowledge, threatened against, or involving the
     properties or business of, the Company, Steamboat L.L.C., Lehi or Plymouth
     which might materially and adversely affect the financial position,
     prospects, value or the operation or the properties or the business of the
     Company, Steamboat L.L.C., Lehi or Plymouth, or which questions the
     validity of the capital stock or membership interests of the Company,
     Steamboat L.L.C., Lehi or Plymouth or this Agreement or the Acquisition
     Agreement or any action taken or to be taken by the Company or Steamboat
     L.L.C. pursuant to, or in connection with, this Agreement or the
     Acquisition Agreement.  There are no outstanding orders, judgments or
     decrees of any court, governmental agency or other tribunal, domestic or
     foreign, naming the Company, Steamboat L.L.C., Lehi or Plymouth and
     enjoining the Company, Steamboat L.L.C., Lehi or Plymouth from taking, or
     requiring the Company, Steamboat L.L.C., Lehi or Plymouth to take, any
     action, or to which the Company, Steamboat L.L.C., Lehi or Plymouth or
     their respective properties or business is bound or subject.

          2.16 GOOD STANDING.

                    (a)  The Company has been duly organized and is validly
     existing as a corporation and is in good standing under the laws of the
     state of its incorporation and is duly qualified and licensed and in good
     standing as a foreign corporation in each jurisdiction in which ownership
     or leasing of any properties or the character of its operations requires
     such qualification or licensing, except where the failure to qualify would
     not have a material adverse effect on it or its properties or business.

                    (b)  Each of Steamboat L.L.C., Lehi and Plymouth has been
     duly organized and is validly existing as a limited liability company or
     limited partnership and is in good standing under the laws of the state of
     its formation and is duly qualified and licensed and in good standing as a
     foreign limited liability company or limited partnership in each
     jurisdiction in which ownership or leasing of any properties or the
     character of its operations requires such qualification or licensing,
     except where the failure to qualify would not have a material adverse
     effect on it or its properties or business.

          2.17 TAXES.  Each of the Company, Steamboat L.L.C., Lehi and Plymouth
     has filed all returns (as hereinafter defined) required to be filed with
     taxing authorities prior to the date hereof or has duly obtained extensions
     of time for the filing thereof.  Each of the Company, Steamboat L.L.C.,
     Lehi and Plymouth has paid all taxes (as hereinafter defined) shown as due
     on such returns that were filed and has paid all taxes imposed on or
     assessed against it.  The provisions for taxes payable, if any, shown on
     the financial statements filed with or as part of the Registration
     Statement are sufficient for all accrued and unpaid taxes, whether or not
     disputed, and for all periods to and including the dates of such
     consolidated financial statements.  Except as disclosed in writing to the
     Representative, (i) no issues have been raised (and are currently pending)
     by any taxing authority in connection with any of the returns or taxes
     asserted as due from the Company or Steamboat L.L.C., Lehi or Plymouth, and
     (ii) no waivers of statutes of limitation with respect to the returns or
     collection of taxes have been given by or requested from the Company,
     Steamboat L.L.C., Lehi and Plymouth.  The term "taxes" mean all federal,
     state, local, foreign, and other net income, gross income, gross receipts,
     sales, use, ad valorem, transfer, franchise, profits, license, lease,
     service, service use, withholding, payroll, employment, excise, severance,
     stamp, occupation, premium, property, windfall profits, customs, duties or
     other taxes, fees, assessments, or charges of any kind whatever, together
     with any interest and any penalties, additions to tax, or additional
     amounts with respect thereto.  The term "returns" means all returns,
     declarations, reports, statements, and other documents required to be filed
     in respect to taxes.

          2.18 EMPLOYEE OPTIONS.  No shares of Common Stock are eligible for
     sale pursuant to Rule 701 promulgated under the Act in the 12 month period
     following the Effective Date.

          2.19 TRANSACTIONS AFFECTING DISCLOSURE TO NASD.

               2.19.1    FINDER'S FEES.  Except as described in the Prospectus,
     there are no claims, payments, issuances, arrangements or understandings
     for services in the nature of a finder's, consulting or origination fee
     with respect to the introduction of the Company to the Representative or
     the sale of the Securities hereunder or any other arrangements, agreements,
     understandings, payments or issuance with respect to the Company that may
     affect the Representative's compensation, as determined by the National
     Association of Securities Dealers, Inc. ("NASD").

               2.19.2    PAYMENTS WITHIN TWELVE MONTHS.  The Company has not
     made any direct or indirect payments (in cash, securities or otherwise) to
     (i) any person, as a finder's fee, investing fee or otherwise, in
     consideration of such person raising capital for the Company or introducing
     to the Company persons who provided capital to the Company, (ii) to any
     NASD member, (iii) to any person or entity that has any direct or indirect
     affiliation or association with any NASD member within the twelve month
     period prior to the date on which the Registration Statement was filed with
     the Commission ("Filing Date") or thereafter, other than payments to (iv)
     the Representative, (v) Theodore Rosen, Chairman of the Board of the
     Company, and (vi) Wharton Capital Corp. in the amount of $12,500.

               2.19.3    USE OF PROCEEDS.  None of the net proceeds of the
     offering will be paid by the Company to any NASD member or any affiliate or
     associate of any NASD member, except as specifically authorized herein.

               2.19.4    INSIDERS' NASD AFFILIATION.  Other than Theodore Rosen
     (a) no officer, director or five percent or greater stockholder of the
     Company has any direct or indirect affiliation or association with any NASD
     member, and (b) no beneficial owner of the Company's unregistered
     securities issued within the 12 month period prior to the Filing Date or
     thereafter has any direct or indirect affiliation or association with any
     NASD member.  The Company will advise the Representative and the NASD if
     any other five percent or greater stockholder becomes, directly or
     indirectly, an affiliate or associated person of an NASD member
     participating in the distribution.

          2.20 FOREIGN CORRUPT PRACTICES ACT.  Neither the Company nor any of
     its officers, directors, employees or agents or any other person acting on
     its behalf has, directly or indirectly, given or agreed to give any money,
     gift or similar benefit (other than legal price concessions to customers in
     the ordinary course of business) to any customer, supplier, employee or
     agent of a customer or supplier, or official or employee of any
     governmental agency or instrumentality of any government (domestic or
     foreign) or any political party or candidate for office (domestic or
     foreign) or any political party or candidate for office (domestic or
     foreign) or other person who was, is, or may be in a position to help or
     hinder the business of the Company (or assist it in connection with any
     actual or proposed transaction) which (i) might subject the Company to any
     damage or penalty in any civil, criminal or governmental litigation or
     proceeding, (ii) if not given in the past, might have had a materially
     adverse effect on the assets, business or operations of the Company as
     reflected in any of the financial statements contained in the Prospectus or
     (iii) if not continued in the future, might adversely affect the assets,
     business, operations or prospects of the Company.  The internal accounting
     controls and procedures of the Company are sufficient to cause the Company
     to comply with the Foreign Corrupt Practices Act of 1977, as amended.

          2.21 NASDAQ ELIGIBILITY.  As of the Effective Date, the Securities
     have been approved for quotation upon notice of issuance on the Nasdaq
     SmallCap Market.

          2.22 INTANGIBLES.  Each of the Company, Steamboat L.L.C., Lehi and
     Plymouth owns or possesses the requisite licenses or rights to use all
     trademarks, service marks, service names, trade names, patents and patent
     applications, copyrights and other rights (collectively, "Intangibles")
     described as being licensed to or owned by it in the Registration
     Statement.  The Intangibles which have been registered in the United States
     Patent and Trademark Office have been fully maintained and are in full
     force and effect.  There is no claim or action by any person pertaining to,
     or proceeding pending or threatened and none of the Company, Steamboat
     L.L.C., Lehi or Plymouth has received any notice of conflict with the
     asserted rights of others which challenges the exclusive right of such
     company with respect to any Intangibles used in the conduct of its business
     except as described in the Prospectus.  The Intangibles and the current
     products, services and processes of each of the Company, Steamboat L.L.C.,
     Lehi and Plymouth do not infringe on any Intangibles held by any third
     party.  To the best of the Company's knowledge, no others have infringed
     upon the Intangibles of the Company, Steamboat L.L.C., Lehi or Plymouth. 

          2.23 RELATIONS WITH EMPLOYEES.

               2.23.1    EMPLOYEE MATTERS.  Each of the Company, Steamboat
     L.L.C., Lehi and Plymouth has generally enjoyed a satisfactory employer-
     employee relationship with its employees and is in compliance in all
     material respects with all federal, state and local laws and regulations
     respecting the employment of its employees and employment practices, terms
     and conditions of employment and wages and hours relating thereto.  To the
     best of the Company's knowledge, there are no pending investigations
     involving the Company, Steamboat L.L.C., Lehi or Plymouth by the U.S.
     Department of Labor or any other governmental agency, responsible for the
     enforcement of such federal, state and local laws and regulations.  There
     is no unfair labor practice charge or complaint against the Company,
     Steamboat L.L.C., Lehi or Plymouth pending before the National Labor
     Relations Board or any strike, picketing, boycott, dispute, slowdown or
     stoppage pending or threatened against or involving the Company, Steamboat
     L.L.C., Lehi or Plymouth or any predecessor entity, and none has ever
     occurred.  No question concerning representation exists respecting the
     employees of the Company, Steamboat L.L.C., Lehi or Plymouth and no
     collective bargaining agreement or modification thereof is currently being
     negotiated by the Company, Steamboat L.L.C., Lehi or Plymouth.  No
     grievance or arbitration proceeding is pending under any expired or
     existing collective bargaining agreements of the Company, Steamboat L.L.C.,
     Lehi or Plymouth, if any.

               2.23.2    EMPLOYEE BENEFIT PLANS.  Other than as set forth in the
     Registration Statement, neither the Company, Steamboat L.L.C., Lehi or
     Plymouth maintains, sponsors nor contributes to, nor is it required to
     contribute to, any program or arrangement that is an "employee pension
     benefit plan," an "employee welfare benefit plan," or a, "multi-employer
     plan" as such terms are defined in Sections 3(2), 3(1) and 3(37),
     respectively, of the Employee Retirement Income Security Act of 1974, as
     amended ("ERISA") ("ERISA Plans").  The Company and Steamboat L.L.C.,
     Plymouth and Lehi do not maintain or contribute to, and have at no time
     maintained or contributed to, a defined benefit plan, as defined in Section
     3(35) of ERISA.  If the Company, Steamboat L.L.C., Lehi and Plymouth does
     maintain or contribute to a defined benefit plan, any termination of the
     plan on the date hereof would not give rise to liability under Title IV of
     ERISA.  No ERISA Plan (or any trust created thereunder) has engaged in a
     "prohibited transaction" within the meaning of Section 406 of ERISA or
     Section 4975 of the Internal Revenue Code of 1986, as amended (the "Code"),
     which could subject the Company, Steamboat L.L.C., Lehi or Plymouth to any
     tax penalty for prohibited transactions and which has not adequately been
     corrected.  Each ERISA Plan is in compliance with all material reporting,
     disclosure and other requirements of the Code and ERISA as they relate to
     any such ERISA Plan.  Determination letters have been received from the
     Internal Revenue Service with respect to each ERISA Plan which is intended
     to comply with Code Section 401(a), stating that such ERISA Plan and the
     attendant trust are qualified thereunder.  None of the Company, Steamboat
     L.L.C., Lehi and Plymouth has ever completely or partially withdrawn from a
     "multi-employer plan."

          2.24 OFFICERS' CERTIFICATE.  Any certificate signed by any duly
     authorized officer of the Company or Steamboat L.L.C., Lehi or Plymouth and
     delivered to you or to your counsel shall be deemed a representation and
     warranty by the Company to the Representative as to the matters covered
     thereby.

          2.25 WARRANT AGREEMENT.  The Company has entered into a warrant
     agreement with respect to the Warrants and the Representative's Warrants
     substantially in the form filed as an exhibit to the Registration Statement
     ("Warrant Agreement") with American Stock Transfer & Trust Company, in form
     and substance satisfactory to the Representative, providing for among other
     things (i) no redemption of the Warrants without the consent of the
     Representative and (ii) the payment of a warrant solicitation fee as
     contemplated by Section 3.10 hereof.

          2.26 LOCK-UP AGREEMENTS.  The Company has caused to be duly executed
     legally binding and enforceable agreements pursuant to which all of the
     officers and directors of the Company (including their family members and
     affiliates) and the persons listed on Schedule 2 (collectively, "Insiders")
     agree not to sell any shares of Common Stock owned by them (either pursuant
     to Rule 144 of the Regulations or otherwise) for a period of thirteen
     months following the Effective Date other than as set forth therein except
     with the consent of the Representative and, if applicable, a state
     securities commission.

          2.27 SUBSIDIARIES.  The representations and warranties made by the
     Company in this Agreement shall, in the event that the Company has one or
     more subsidiaries (a "subsidiary(ies)"), also apply and be true with
     respect to each subsidiary as if each representation and warranty contained
     herein made specific reference to the subsidiary each time the term
     "Company" was used.

          2.28 CERTAIN DEFINITIONS.  As used herein:

                    (i)  the term "Acquisition Agreement" means that certain [to
     follow];

                    (ii) the term "Conversion Agreement" means the [to follow];

                    (iii)     the term "Preferred Stock Exchange Agreement"
     means the [to                 follow];

                    (iv) the term "Private Placement Agreement" means the [to
     follow]; and

                    (v)  the term "Steamboat Facilities" means the [to follow].

          2.29 CONDITIONS TO OBLIGATIONS UNDER OTHER AGREEMENTS.  As of the
     Effective Date, the obligations of the Company and Steamboat L.L.C. which
     are conditions to the consummation of the transactions contemplated by the
     Acquisition Agreement, the Private Placement Agreement, the Conversion
     Agreement, and the Preferred Stock Exchange Agreement have been fulfilled
     by the Company other than the closing of the offering contemplated by the
     Registration Statement and those conditions which cannot be satisfied until
     the closing of such offering.

     3.   COVENANTS OF THE COMPANY.  The Company covenants and agrees as
     follows:

          3.1  AMENDMENTS TO REGISTRATION STATEMENT.  The Company will deliver
     to the Representative, prior to filing, any amendment or supplement to the
     Registration Statement or Prospectus proposed to be filed after the
     Effective Date and not file any such amendment or supplement to which the
     Representative shall reasonably object.

          3.2  FEDERAL SECURITIES LAWS.  

               3.2.1     COMPLIANCE.  During the time when a Prospectus is
     required to be delivered under the Act, the Company will use all reasonable
     efforts to comply with all requirements imposed upon it by the Act, the
     Regulations and the Exchange Act and by the regulations under the Exchange
     Act, as from time to time in force, so far as necessary to permit the
     continuance of sales of or dealings in the Public Securities in accordance
     with the provisions hereof and the Prospectus.  If at any time when a
     Prospectus relating to the Securities is required to be delivered under the
     Act, any event shall have occurred as a result of which, in the opinion of
     counsel for the Company or counsel for the Underwriters, the Prospectus, as
     then amended or supplemented, includes an untrue statement of a material
     fact or omits to state any material fact required to be stated therein or
     necessary to make the statements therein, in light of the circumstances
     under which they were made, not misleading, or if it is necessary at any
     time to amend the Prospectus to comply with the Act, the Company will
     notify the Representative promptly and prepare and file with the
     Commission, subject to Section 3.1 hereof, an appropriate amendment or
     supplement in accordance with Section 10 of the Act.

               3.2.2     FILING OF FINAL PROSPECTUS.  The Company will file the
     Prospectus (in form and substance satisfactory to the Representative) with
     the Commission pursuant to the requirements of Rule 424 of the Regulations.

               3.2.3     EXCHANGE ACT REGISTRATION.  For a period of five years
     from the Effective Date, the Company will use its best efforts to maintain
     the registration of the Common Stock and the Warrants under the provisions
     of Section 12 of the Exchange Act.

          3.3  BLUE SKY FILING.  The Company will endeavor in good faith, in
     cooperation with the Representative, at or prior to the time the
     Registration Statement becomes effective to qualify the Public Securities
     for offering and sale under the securities laws of such jurisdictions as
     the Representative may reasonably designate, provided that no such
     qualification shall be required in any jurisdiction where, as a result
     thereof, the Company would be subject to service of general process or to
     taxation as a foreign corporation doing business in such jurisdiction.  In
     each jurisdiction where such qualification shall be effected, the Company
     will, unless the Representative agrees that such action is not at the time
     necessary or advisable, use all reasonable efforts to file and make such
     statements or reports at such times as are or may be required by the laws
     of such jurisdiction.

          3.4  DELIVERY TO UNDERWRITERS OF PROSPECTUSES.  The Company will
     deliver to the several  Underwriters, without charge, from time to time
     during the period when the Prospectus is required to be delivered under the
     Act or the Exchange Act such number of copies of each Preliminary
     Prospectus and the Prospectus as such Underwriters may reasonably request
     and, as soon as the Registration Statement or any amendment or supplement
     thereto becomes effective, deliver to you two original executed
     Registration Statements, including exhibits, and all post-effective
     amendments thereto and copies of all exhibits filed therewith or
     incorporated therein by reference and all original executed consents of
     certified experts.

          3.5  EVENTS REQUIRING NOTICE TO THE REPRESENTATIVE.  The Company will
     notify the Representative immediately and confirm the notice in writing
     (i) of the effectiveness of the Registration Statement and any amendment
     thereto, (ii) of the issuance by the Commission of any stop order or of the
     initiation, or the threatening, of any proceeding for that purpose, (iii)
     of the issuance by any state securities commission of any proceedings for
     the suspension of the qualification of the Public Securities for offering
     or sale in any jurisdiction or of the initiation, or the threatening, of
     any proceeding for that purpose, (iv) of the mailing and delivery to the
     Commission for filing of any amendment or supplement to the Registration
     Statement or Prospectus, (v) of the receipt of any comments or request for
     any additional information from the Commission, and (vi) of the happening
     of any event during the period described in Section 3.4 hereof which, in
     the judgment of the Company, makes any statement of a material fact made in
     the Registration Statement or the Prospectus untrue or which requires the
     making of any changes in the Registration Statement or the Prospectus in
     order to make the statements therein, in light of the circumstances under
     which they were made, not misleading.  If the Commission or any state
     securities commission shall enter a stop order or suspend such
     qualification at any time, the Company will make every reasonable effort to
     obtain promptly the lifting of such order.

          3.6  REVIEW OF FINANCIAL STATEMENTS.  For a period of five years from
     the Effective Date, the Company, at its expense, shall cause its regularly
     engaged independent accountants to read (but not audit) the Company's
     financial statements for each of the first three fiscal quarters prior to
     the announcement of quarterly financial information, the filing of the
     Company's Form 10-Q quarterly reports and the mailing of quarterly
     financial information to stockholders.

          3.7  UNAUDITED FINANCIALS.  The Company will furnish to the
     Representative as early as practicable subsequent to the date hereof, but
     at least three full business days prior to the Closing Date, a copy of the
     latest available unaudited interim financial statements ("Unaudited
     Financials") of the Company (which shall be as of a month-end date no more
     than thirty days prior to the Effective Date) which have been read by the
     Company's independent accountants, as stated in their letter to be
     furnished pursuant to Section 4.3 hereof.

          3.8  SECONDARY MARKET TRADING AND STANDARD & POOR'S.  The Company will
     take all necessary and appropriate actions to achieve accelerated
     publication in Standard and Poor's Corporation Records Corporate
     Descriptions (within thirty (30) days after the Effective Date) and to
     maintain such publication with updated quarterly information for a period
     of five years from the Effective Date, including the payment of any
     necessary fees and expenses.  The Company shall take such action as may be
     reasonably requested by the Representative to obtain a secondary market
     trading exemption in such states as may be requested by the Representative,
     including the payment of any necessary fees and expenses and the filing of
     a Form (e.g., 25101(b)) for secondary market trading in the State of
     California on the Effective Date or as soon thereafter as is permissible.

          3.9  NASDAQ MAINTENANCE.  For a period of five years from the date
     hereof, the Company will use its best efforts to maintain the quotation of
     the Common Stock and Warrants by Nasdaq SmallCap Market and, if the Company
     satisfies the inclusion standards of the Nasdaq National Market System, to
     apply for and maintain quotations by the Nasdaq National Market System of
     such securities during such period.

          3.10 WARRANT SOLICITATION AND WARRANT SOLICITATION FEES.  The Company
     hereby engages the Representative, on a non-exclusive basis, as its agent
     for the solicitation of the exercise of the Warrants.  The Company, at its
     cost, will (i) assist the Representative with respect to such solicitation,
     if requested by the Representative and will (ii) provide the
     Representative, and direct the Company's transfer and warrant agent to
     provide to the Representative, lists of the record and, to the extent
     known, beneficial owners of the Company's Warrants.  Commencing one year
     from the Effective Date, the Company will pay the Representative a
     commission of five percent of the Warrant exercise price for each Warrant
     exercised, payable on the date of such exercise, on the terms provided for
     in the Warrant Agreement, if allowed under the rules and regulations of the
     NASD and only if the Representative has provided bona fide services to the
     Company in connection with the exercise of Warrants and has received
     written confirmation from the holder that the Representative has solicited
     such exercise.  In addition to soliciting, either orally or in writing, the
     exercise of Warrants, such services may also include disseminating
     information, either orally or in writing, to Warrantholders about the
     Company or the market for the Company's securities, and assisting in the
     processing of the exercise of the Warrants.  The Representative may engage
     sub-agents who are members of the NASD in its solicitation efforts.  The
     Company will disclose the arrangement to pay such solicitation fees to the
     Representative in any prospectus used by the Company in connection with the
     registration of the shares of Common Stock underlying the Warrants.

          3.11 REGISTRATION OF COMMON STOCK.  The Company agrees that prior to
     the date that the Warrants become exercisable, it shall file with the
     Commission a post-effective amendment to the Registration Statement, if
     possible, or a new registration statement, for the registration, under the
     Act, of the Common Stock issuable upon exercise of the Warrants.  In either
     case, the Company shall cause the same to become effective at or prior to
     the date that the Warrants become exercisable, and to maintain the
     effectiveness of such registration statement and keep current a prospectus
     thereunder until the expiration of the Warrants in accordance with the
     provisions of the Warrant Agreement.

          3.12 REPORTS TO THE REPRESENTATIVE.

               3.12.1    PERIODIC REPORTS, ETC.  For a period of five years from
     the Effective Date, the Company will promptly furnish to the
     Representative, and to each other Underwriter who may so request, copies of
     such financial statements and other periodic and special reports as the
     Company from time to time files with any governmental authority or
     furnishes generally to holders of any class of its securities, and promptly
     furnish to the Representative (i) a copy of each periodic report the
     Company shall be required to file with the Commission, (ii) a copy of every
     press release and every news item and article with respect to the Company
     or its affairs which was released by the Company, (iii) copies of each Form
     SR, (iv) a copy of each Form 8-K or Schedules 13D, 13G, 14D-1 or 13E-4
     received or prepared by the Company, (v) a copy of monthly statements
     setting forth such information regarding the Company's results of
     operations and financial position (including balance sheet, profit and loss
     statements and data regarding operations) as is regularly prepared by
     management of the Company, and (vi) such additional documents and
     information with respect to the Company and the affairs of any future
     subsidiaries of the Company as the Representative may from time to time
     reasonably request.

               3.12.2    TRANSFER SHEETS AND WEEKLY POSITION LISTINGS.  For a
     period of five years from the Closing Date, the Company will furnish to the
     Representative at the Company's sole expense such transfer sheets and
     position listings of the Company's securities as the Representative may
     request, including the daily, weekly and monthly consolidated transfer
     sheets of the transfer agent of the Company and the weekly security
     position listings of the Depository Trust Company.

               3.12.3    SECONDARY MARKET TRADING MEMORANDUM.    Until such time
     as the Public Securities are listed or quoted, as the case may be, on the
     New York Stock Exchange, the American Stock Exchange or Nasdaq National
     Market, the Company shall cause the Representative's legal counsel to
     deliver to the Representative at the times set forth below a written
     memorandum detailing those states in which Public Securities may be traded
     in non-issuer transactions under the Blue Sky laws of the fifty states
     ("Secondary Market Trading Memorandum").  The Secondary Market Trading
     Memorandum shall be delivered to the Representative on the Effective Date
     and on the first day of every calendar quarter thereafter.  The Company
     shall pay to Representative's legal counsel a one-time fee of $5,000 for
     such services at the Closing.

          3.13 AGREEMENTS BETWEEN THE REPRESENTATIVE AND THE COMPANY.

               3.13.1    [INTENTIONALLY OMITTED.]

               3.13.2    [INTENTIONALLY OMITTED.]

               3.13.3    REPRESENTATIVE'S PURCHASE OPTION.  On the Closing Date,
     the Company will execute and deliver to the Representative the
     Representative's Purchase Option substantially in the form filed as an
     exhibit to the Registration Statement.

          3.14 DISQUALIFICATION OF FORM S-1 (OR OTHER APPROPRIATE FORM).   For a
     period equal to seven years from the date hereof, the Company will not take
     any action or actions which may prevent or disqualify the Company's use of
     Form S-1 (or other appropriate form) for the registration of the Warrants
     and the Representative's Warrants and the securities issuable upon exercise
     of those securities under the Act.

          3.15 PAYMENT OF EXPENSES.

               3.15.1    GENERAL EXPENSES.  The Company hereby agrees to pay on
     the Closing Date and, to the extent not paid on the Closing Date, on the
     option Closing Date, if any, all expenses incident to the performance of
     the obligations of the Company under this Agreement, including but not
     limited to (i) the preparation, printing, filing, delivery and mailing
     (including the payment of postage with respect to such mailing) of the
     Registration Statement, the Prospectus and the Preliminary Prospectuses and
     the printing and mailing of this Agreement and related documents, including
     the cost of all copies thereof and any amendments thereof or supplements
     thereto supplied to the Underwriters in quantities as may be required by
     the Underwriters, (ii) the printing, engraving, issuance and delivery of
     the shares of Common Stock and the Warrants and the Representative's
     Purchase Option, including any transfer or other taxes payable thereon,
     (iii) the qualification of the Public Securities under state or foreign
     securities or Blue Sky laws, including the filing fees under such Blue Sky
     laws, the costs of printing and mailing the "Preliminary Blue Sky
     Memorandum," and all amendments and supplements thereto, fees up to an
     aggregate of $35,000 and disbursements of Underwriters' counsel and a one
     time fee of $5,000 payable to the Underwriters' counsel for the preparation
     of the Secondary Market Trading Memorandum, (iv) filing fees, costs and
     expenses (including disbursements of Underwriters' counsel) incurred in
     registering the offering with the NASD, (v) costs of placing "tombstone"
     advertisements in The Wall Street Journal, (vi) fees and disbursements of
                       -----------------------
     the transfer and warrant agent, (vii) the preparation, binding and delivery
     of transaction "bibles" and transaction lucite cubes or similar
     commemorative items in a form, style and quantity as requested by the
     Representative, (viii) any listing of the Public Securities on Nasdaq
     SmallCap or National Market, as the case may be, and any securities
     exchange, and any listing in Standard & Poor's, (ix) the Company's expenses
     associated with "due diligence" meetings arranged by the Underwriter, and
     (x) all other costs and expenses incident to the performance of its
     obligations hereunder which are not otherwise specifically provided for in
     this Section 3.15.1.  Since an important part of the public offering
     process is for the Company to appropriately and accurately describe both
     the background of the principals of the Company and the Company's
     competitive position in its industry, the Company has engaged and will pay
     for an investigative search firm of the Representative's choice to conduct
     an investigation of principals of the Company mutually selected by the
     Representative and the Company.  If the Company's representative have not
     submitted to a bindery acceptable to the Representative all of the closing
     and other documents material to the transactions contemplated hereby within
     30 days of the Effective Date, the Company shall pay the fees and costs of
     the Representative's agents to prepare the transactional bibles and have
     them bound.  The Representative may deduct from the net proceeds of the
     offering payable to the Company on the Closing Date, or the Option Closing
     Date, if any, the expenses set forth herein to be paid by the Company to
     the Representative and/or to third parties.

               3.15.2    NON-ACCOUNTABLE EXPENSES.  The Company further agrees
     that, in addition to the expenses payable pursuant to Section 3.15.1, it
     will pay to the Representative a non-accountable expense allowance equal to
     three percent (3%) of the gross proceeds received by the Company from the
     sale of the Public Securities, of which $50,000 has been paid to date, and
     the Company will pay the balance on the Closing Date and any additional
     monies owed attributable to the Option Securities or otherwise on the
     Option Closing Date by certified or bank cashier's check or, at the
     election of the Representative, by deduction from the proceeds of the
     offering contemplated herein.  If the offering contemplated by this
     Agreement is not consummated for any reason whatsoever then the following
     provisions shall apply:  The Company's liability for payment to the
     Representative of the non-accountable expense allowance shall be equal to
     the sum of the Representative's actual out-of-pocket expenses (including,
     but not limited to, counsel fees, "road-show" and due diligence expenses). 
     The Representative shall retain such part of the non-accountable expense
     allowance previously paid as shall equal such actual out-of-pocket
     expenses.  If the amount previously paid is insufficient to cover such
     actual out-of-pocket expenses, the Company shall remain liable for and
     promptly pay any other actual out-of-pocket expenses.  If the amount
     previously paid exceeds the amount of the actual out-of-pocket expenses,
     the Representative shall promptly remit to the Company any such excess. 
     Upon request, the Representative shall furnish the Company with copies of
     receipts or other evidence of payment of its actual out-of-pocket expenses.

          3.16 APPLICATION OF NET PROCEEDS.  The Company will apply the net
     proceeds from the offering received by it in a manner consistent with the
     application described under the caption "Use Of Proceeds" in the
     Prospectus.  The Company hereby agrees that, without the express prior
     consent of the Representative, except as so described, the Company will not
     apply any net proceeds from the offering to pay (i) any debt for borrowed
     funds or (ii) any debt or obligation owed to any Insider.

          3.17 DELIVERY OF EARNINGS STATEMENTS TO SECURITY HOLDERS.  The Company
     will make generally available to its security holders as soon as
     practicable, but not later than the first day of the fifteenth full
     calendar month following the Effective Date, an earnings statement (which
     need not be certified by independent accountants unless required by the Act
     or the Regulations, but which shall satisfy the provisions of Rule 158(a)
     under Section 11(a) of the Act) covering a period of at least twelve
     consecutive months beginning after the Effective Date.

          3.18 KEY PERSON LIFE INSURANCE.  The Company will maintain, for a
     period of not less than one year from the Effective Date, key person life
     insurance in an amount no less than $__________ on the life of Richard A.
     Nelson and pay the annual premiums therefor and name the Company as the
     sole beneficiary thereof.

          3.19 STABILIZATION.  Neither the Company, nor, to its knowledge, any
     of its employees, directors or stockholders has taken or will take,
     directly or indirectly, any action designed to or which has constituted or
     which might reasonably be expected to  cause or result in, under the
     Exchange Act, or otherwise, stabilization or manipulation of the price of
     any security of the Company to facilitate the sale or resale of the Public
     Securities.

          3.20 INTERNAL CONTROLS.  The Company maintains and will continue to
     maintain a system of internal accounting controls sufficient to provide
     reasonable assurances that: (i) transactions are executed in accordance
     with management's general or specific authorization, (ii) transactions are
     recorded as necessary in order to permit preparation of financial
     statements in accordance with generally accepted accounting principles and
     to maintain accountability for assets, (iii) access to assets is permitted
     only in accordance with management's general or specific authorization, and
     (iv) the recorded accountability for assets is compared with existing
     assets at reasonable intervals and appropriate action is taken with respect
     to any differences.

          3.21 ACCOUNTANTS AND LAWYERS.  For a period of five years from the
     Effective Date, the Company shall retain independent accountants and
     securities lawyers acceptable to the Representative.  Richard A. Eisner &
     Co., LLP, and Reid & Priest, LLP, are acceptable to the Representative.

          3.22 TRANSFER AGENT.  For a period of five years from the Effective
     Date, the Company shall retain a transfer agent for the Common Stock and
     Warrants acceptable to the Representative.  American Stock Transfer & Trust
     Company is acceptable to the Representative.

          3.23 SALE OF SECURITIES.  Except in accordance with the agreements
     referred to in Section 2.26, the Company agrees not to permit or cause a
     private or public sale or private or public offering of any of its
     securities (in any manner, including pursuant to Rule 144 under the Act)
     owned nominally or beneficially by the Insiders for a period of thirteen
     months following the Effective Date without obtaining the prior written
     consent of the Representative.

          3.24 OTHER TRANSACTIONS.  The Company will take such action as is
     necessary to consummate the Acquisition Transactions and the transactions
     contemplated by the Private Placement Agreement, the Conversion Agreement
     and the Preferred Stock Exchange Agreement concurrently with the
     consummation of the transactions contemplated by this Agreement.

     4.   CONDITIONS OF UNDERWRITERS' OBLIGATIONS.  The obligations of the
     several Underwriters to purchase and pay for the Securities, as provided
     herein, shall be subject to the continuing accuracy of the representations
     and warranties of the Company as of the date hereof and as of each of the
     Closing Date and the Option Closing Date, if any, to the accuracy of the
     statements of officers of the Company made pursuant to the provisions
     hereof and to the performance by the Company of its obligations hereunder
     and to the following conditions:

          4.1  REGULATORY MATTERS.

               4.1.1     EFFECTIVENESS OF REGISTRATION STATEMENT.  The
     Registration Statement has been declared effective on the date of this
     Agreement and, at each of the Closing Date and the Option Closing Date, no
     stop order suspending the effectiveness of the Registration Statement shall
     have been issued and no proceedings for the purpose shall have been
     instituted or shall be pending or contemplated by the Commission and any
     request on the part of the Commission for additional information shall have
     been complied with to the reasonable satisfaction of Graubard Mollen &
     Miller, counsel to the Underwriters.

               4.1.2     NASD CLEARANCE.  By the Effective Date, the
     Representative shall have received clearance from the NASD as to the amount
     of compensation allowable or payable to the Underwriters as described in
     the Registration Statement.

               4.1.3     NO BLUE SKY STOP ORDERS.  No order suspending the sale
     of the Securities in any jurisdiction designated by the Representative
     pursuant to Section 3.3 hereof shall have been issued on either on the
     Closing Date or the Option Closing Date, and no proceedings for that
     purpose shall have been instituted or shall be contemplated.

          4.2  COMPANY COUNSEL MATTERS.

               4.2.1     (a) EFFECTIVE DATE OPINION OF COUNSEL.  On the
     Effective Date, the Representative shall have received the favorable
     opinion of Reid & Priest, LLP, counsel to the Company, dated the Effective
     Date, addressed to the Representative and in form and substance
     satisfactory to Graubard Mollen & Miller, counsel to the Underwriters, to
     the following effect, except that such opinion need not address any matters
     relating to Steamboat L.L.C. other than in the following clause (i):

                         (i)  (A)  The Company has been duly organized and is
     validly existing as a corporation and is in good standing under the laws of
     its state of incorporation and is duly qualified and licensed and in good
     standing as a foreign corporation in each jurisdiction in which its
     ownership or leasing of any properties or the character of its operations
     requires such qualification or licensing, except where the failure to
     qualify would not have a material adverse effect on it or its properties or
     business.
                              (B)  Each of Steamboat L.L.C. and Lehi has been
     duly organized and is validly existing as a limited liability company and
     is in good standing under the laws of its state of organization and is duly
     qualified and licensed and in good standing as a foreign limited liability
     company in each jurisdiction in which its ownership or leasing or any
     properties or the character of its operations requires such qualification
     or licensing, except where the failure to qualify would not have a material
     adverse effect on it or its properties or business.

                              (C)  Plymouth has been duly organized and is
     validly existing as a limited partnership and is in good standing under the
     laws of its state of organization and is duly qualified and licensed and in
     good standing as a foreign limited partnership in each jurisdiction in
     which its ownership or leasing or any properties or the character of its
     operations requires such qualification or licensing, except where the
     failure to qualify would not have a material adverse effect on it or its
     properties or business.

                              (D)  The Company, through its subsidiaries, is the
     record and beneficial owner of 50% of the equity interests of Lehi,
     Plymouth and Steamboat L.L.C.

                         (ii) Each of the Company, Lehi, Plymouth and Steamboat
     L.L.C. has all requisite power and authority, and has all necessary
     authorizations, approvals, orders, licenses, certificates and permits of
     and from all governmental or regulatory officials and bodies to own or
     lease its properties and conduct its business as described in the
     Prospectus.  Except to the extent that the lack of such authorizations,
     approvals, orders, licenses, certificates and permits would not have a
     materially adverse effect on the Company or Steamboat L.L.C. or their
     respective activities, such counsel has no actual knowledge that any of the
     Company, Lehi, Plymouth or Steamboat L.L.C. is conducting its activities
     without material compliance with such approvals, orders, licenses,
     certificates and permits.  Each of the Company and Steamboat L.L.C. has all
     power and authority to enter into those of this Agreement, the Warrant
     Agreement, the Acquisition Agreement, the Private Placement Agreement, the
     Conversion Agreement, the Preferred Stock Exchange Agreement and the
     Representative's Purchase Option to which it is a party and to carry out
     the provisions and conditions hereof and thereof, and all consents,
     authorizations, approvals and orders required in connection therewith have
     been obtained.  No consents, approvals, authorizations or orders of, and no
     filing with any court or governmental agency or body (other than such as
     may be required under the Act and applicable Blue Sky laws) are required as
     to the Company, Lehi, Plymouth and Steamboat L.L.C. for the valid
     authorization, issuance, sale and delivery of the Securities, and the
     consummation of the transactions and agreements contemplated by this
     Agreement, the Warrant Agreement, the Acquisition Agreement, the Private
     Placement Agreement, the Conversion Agreement, the Preferred Stock Exchange
     Agreement and the Representative's Purchase Option and as contemplated by
     the Prospectus or, if so required, all such authorizations, approvals,
     consents, orders, registrations, licenses and permits have been duly
     obtained and are in full force and effect and have been disclosed to the
     Representative.

                         (iii)     All issued and outstanding securities of the
     Company have been duly authorized and validly issued and are fully paid and
     non-assessable; the holders thereof have no rights of rescission with
     respect thereto and are not subject to personal liability by reason of
     being such holders; and none of such securities were issued in violation of
     the preemptive rights of any holders of any security of the Company or, to
     the best of such counsel's knowledge, similar contractual rights granted by
     the Company.  The outstanding options and warrants to purchase shares of
     Common Stock constitute the valid and binding obligations of the Company,
     enforceable in accordance with their terms, except (a) as such
     enforceability may be limited by bankruptcy, insolvency, reorganization or
     similar laws affecting creditors' rights generally, (b) as enforceability
     of any indemnification provision may be limited under the federal and state
     securities laws, and (c) that the remedy of specific performance and
     injunctive and other forms of equitable relief may be subject to the
     equitable defenses and to the direction of the court before which any
     proceeding therefor may be brought.  The offers and sales by the Company of
     the outstanding Common Stock and options and warrants to purchase shares of
     Common Stock were at all relevant times either registered under the Act and
     the applicable state securities or Blue Sky Laws or exempt from such
     registration requirements.  The authorized and outstanding capital stock of
     the Company is as set forth under the caption "Capitalization" in the
     Prospectus.

                    (iv) The Securities have been duly authorized and, when
     issued and paid for, will be validly issued, fully paid and non-assessable;
     the holders thereof are not and will not be subject to personal liability
     by reason of being such holders.  The Securities are not and will not be
     subject to the preemptive rights of any holders of any security of the
     Company or, to the best of such counsel's knowledge after due inquiry,
     similar contractual rights granted by the Company.  All corporate action
     required to be taken for the authorization, issuance and sale of the
     Securities has been duly and validly taken.  When issued, the Warrants, the
     Representative's Purchase Option and the Representative's Warrants will
     constitute valid and binding obligations of the Company to issue and sell,
     upon exercise thereof and payment therefor, the number and type of
     securities of the Company called for thereby and such Warrants,
     Representative's Purchase Option and Representative's Warrants, when
     issued, will be enforceable against the Company in accordance with their
     respective terms, except (a) as such enforceability may be limited by
     bankruptcy, insolvency, reorganization or similar laws affecting creditors'
     rights generally, (b) as enforceability of any indemnification provision
     may be limited under the federal and state securities laws, and (c) that
     the remedy of specific performance and injunctive and other forms of
     equitable relief may be subject to the equitable defenses and to the
     discretion of the court before which any proceeding therefor may be
     brought.  The certificates representing the Securities are in due and
     proper form.

                         (v)  To the best of such counsel's knowledge, after due
     inquiry, except as set forth in the Prospectus, no holders of any
     securities of the Company or of any options, warrants or securities of the
     Company exercisable for or convertible or exchangeable into securities of
     the Company have the right to require the Company to register any such
     securities of the Company under the Act or to include any such securities
     in a registration statement to be filed by the Company.

                         (vi) To the best of such counsel's knowledge, after due
     inquiry, the Units, the shares of Common Stock and the Warrants are
     eligible for quotation on the Nasdaq SmallCap Market.

                         (vii)     This Agreement, the Warrant Agreement, the
     Acquisition Agreement, the Private Placement Agreement, the Conversion
     Agreement, the Preferred Stock Exchange Agreement and the Representative's
     Purchase Option have each been duly and validly authorized by the Company
     and Steamboat L.L.C. to the extent it is a party thereto and, when executed
     and delivered by the Company and Steamboat L.L.C., to the extent it is a
     party thereto, will constitute valid and binding obligations of the Company
     and Steamboat L.L.C., as the case may be, enforceable against the Company
     and Steamboat L.L.C., to the extent it is a party thereto, in accordance
     with their respective terms, except (a) as such enforceability may be
     limited by bankruptcy, insolvency, reorganization or similar laws affecting
     creditors' rights generally, (b) as enforceability of any indemnification
     provisions may be limited under the federal and state securities laws, and
     (c) that the remedy of specific performance and injunctive and other forms
     of equitable relief may be subject to the equitable defenses and to the
     discretion of the court before which any proceeding therefor may be
     brought.

                         (viii)    The execution, delivery and performance by
     the Company and Steamboat L.L.C., to the extent it is a party thereto, of
     this Agreement, the Warrant Agreement, the Acquisition Agreement, the
     Conversion Agreement, the Private Placement Agreement, the Preferred Stock
     Exchange Agreement and the Representative's Purchase Option, the issuance
     and sale of the Securities by the Company, the consummation of the
     transactions contemplated hereby and thereby and the compliance by the
     Company and Steamboat L.L.C., to the extent any is a party thereto, with
     the terms and provisions hereof and thereof, do not and will not, with or
     without the giving of notice or the lapse of time, or both, (a) conflict
     with, or result in a breach of, any of the terms or provisions of, or
     constitute a default under, or result in the creation or modification of
     any lien, security interest, charge or encumbrance upon any of the
     respective properties or assets of the Company or Steamboat L.L.C. pursuant
     to the terms of, any material mortgage, deed of trust, note, indenture,
     written loan, contract or other material agreement or instrument of which
     such counsel has knowledge and, to the best of such counsel's knowledge, to
     which the Company or Steamboat is a party or by which the Company or
     Steamboat or any of their respective properties or assets may be bound, (b)
     result in any violation of the provisions of the respective Certificates of
     Incorporation, By-Laws, Certificate of Formation or Operating Agreement of
     the Company or Steamboat L.L.C., (c) violate any statute or any judgment,
     order or decree of which such counsel has knowledge, rule or regulation
     applicable to the Company or Steamboat L.L.C. of any court, domestic or
     foreign, or of any federal, state or other regulatory authority or other
     governmental body having jurisdiction over the Company or Steamboat L.L.C.,
     their respective properties or assets, or (d) have a material adverse
     effect on any permit, certification, registration, approval, consent,
     license or franchise of the Company or Steamboat L.L.C.

                         (ix) The Registration Statement, each Preliminary
     Prospectus and the Prospectus and any post-effective amendments or
     supplements thereto (other than the financial statements included therein,
     as to which no opinion need be rendered) comply as to form in all material
     respects with the requirements of the Act and Regulations.  The Securities
     and all other securities issued or issuable by the Company conform in all
     respects to the description thereof contained in the Registration Statement
     and the Prospectus.  The information in the Prospectus under "Business,"
     "Management," "Certain Transactions," "Principal Stockholders,"
     "Description of Securities" and "Shares Eligible for Future Sale" have been
     reviewed by such counsel, and insofar as it contains descriptions of law,
     descriptions of statutes, rules or regulations or legal conclusions such
     information is correct in all material respects.  No statute or regulation
     or legal or governmental proceeding required to be described in the
     Prospectus is not described as required, nor are any contracts or documents
     of which such counsel has knowledge of a character required to be described
     in the Registration Statement or the Prospectus or to be filed as exhibits
     to the Registration Statement not so described or filed as required.

                         (x)  Counsel has participated in conferences with
     officers and other representatives of the Company, representatives of the
     independent accountants for the Company and representatives of the
     Representative at which the contents of the Registration Statement, the
     Prospectus and related matters were discussed and although such counsel is
     not passing upon and does not assume any responsibility for the accuracy,
     completeness or fairness of the statements contained in the Registration
     Statement and Prospectus (except as otherwise set forth in counsel's
     opinion), no facts have come to the attention of such counsel which lead
     them to believe that neither the Registration Statement or the Prospectus
     nor any amendment or supplement thereto, as of the date of such opinion,
     contained any untrue statement of a material fact or omitted to state a
     material fact required to be stated therein or necessary to make the
     statements therein, in light of the circumstances under which they were
     made, not misleading (it being understood that such counsel need express no
     opinion with respect to the financial statements and schedules and other
     financial and statistical data included in the Registration Statement or
     Prospectus).

                         (xi) The Registration Statement is effective under the
     Act, and, to the best of such counsel's knowledge, no stop order suspending
     the effectiveness of the Registration Statement has been issued and no
     proceedings for that purpose have been instituted or are pending or
     threatened under the Act or applicable state securities laws.

                         (xii)     Except as described in the Prospectus, and to
     the best of such counsel's knowledge, the Company, Lehi, Plymouth and
     Steamboat L.L.C. each has good and marketable title to, or valid and
     enforceable leasehold estates in, all items of real and personal property
     (tangible and intangible) stated in the Prospectus to be owned or leased by
     it, free and clear of all liens, encumbrances, claims, security interests,
     defects and restrictions of any material nature whatsoever, other than
     those referred to in the Prospectus and liens for taxes not yet due and
     payable.

                         (xiii)    Except as described in the Prospectus, to the
     best of such counsel's knowledge, no material default exists in the due
     performance and observance of any term, covenant or condition of any
     material license, contract, indenture, mortgage, deed of trust, note, loan
     or credit agreement, or any other material agreement or instrument
     evidencing an obligation for borrowed money, or any other material
     agreement or instrument to which the Company, Lehi, Plymouth or Steamboat
     L.L.C. is a party or by which the Company, Lehi, Plymouth or Steamboat
     L.L.C. may be bound or to which any of the respective properties or assets
     of the Company, Lehi, Plymouth or Steamboat L.L.C. is subject.  None of the
     Company, Lehi, Plymouth or Steamboat L.L.C. is in material violation of any
     term or provision of its Certificate of Incorporation, By-Laws, Certificate
     of Formation, Operating Agreement or other similar document or of any
     franchise, license, permit, applicable law, rule, regulation, judgment or
     decree of any governmental agency or court, domestic or foreign, having
     jurisdiction over it or any of its properties or business, except as
     described in the Prospectus.

                         (xiv)     To the best of such counsel's knowledge,
     after due inquiry, the Company, Lehi, Plymouth and Steamboat L.L.C. each
     owns or possesses, free and clear of all liens or encumbrances and rights
     thereto or therein by third parties, other than as described in the
     Prospectus, the requisite licenses or other rights to use all patents,
     licenses, Intangibles and other rights necessary to conduct its business
     (including, without limitation, any such licenses or rights described in
     the Prospectus as being licensed to or owned or possessed by the Company,
     Lehi, Plymouth or Steamboat L.L.C. and there is no claim or action by any
     person pertaining to, or proceeding, pending or, to the best of such
     counsel's knowledge after due inquiry threatened, which challenges the
     exclusive rights of the Company, Lehi, Plymouth or Steamboat L.L.C. with
     respect to any Intangibles used in the conduct of its business (including
     without limitation any such licenses or rights described in the Prospectus
     as being owned or possessed by the Company, Lehi, Plymouth or Steamboat
     L.L.C.).

                         (xv) To the best of such counsel's knowledge, after due
     inquiry, except as described in the Prospectus and except for subsidiaries
     whose operations are included in their respective consolidated financial
     statements included in the Prospectus, none of the Company, Lehi, Plymouth
     or Steamboat L.L.C. owns an interest in any corporation, partnership, joint
     venture, trust or other business entity.

                         (xvi)     To the best of such counsel's knowledge,
     after due inquiry, except as set forth in the Prospectus, there is no
     action, suit or proceeding before or by any court of governmental agency or
     body, domestic or foreign, now pending, or threatened against the Company,
     Lehi, Plymouth or Steamboat L.L.C. which might result in any material and
     adverse change in the condition (financial or otherwise), business or
     prospects of the Company, Lehi, Plymouth or Steamboat L.L.C., or might
     materially and adversely affect the properties or assets thereof.

                         (xvii)    To the best of such counsel's knowledge,
     after due inquiry, neither the Company nor its officers, employees, agents
     or other persons acting on their behalf has, directly or indirectly, given
     or agreed to give any money, gift or similar benefit (other than legal
     price concessions to customers in the ordinary course of business) to any
     customer or supplier, any employee or agent of a customer or supplier, any
     officials or employee of any governmental agency or body (domestic or
     foreign), any political party or candidate for office (domestic or foreign)
     or any other person who was, is or may be in a position to help or hinder
     the business of the Company (or assist it in connection with any actual or
     proposed transaction) which (a) might subject the Company to any damage or
     penalty in any civil, criminal or governmental litigation or proceeding,
     (b) if not given in the past, might have had a materially adverse effect on
     the assets, business or operations of the Company as reflected in the
     financial statements contained in the Registration Statement or (c) if not
     continued in the future, might adversely affect the assets, business,
     operations or prospects of the Company.  The Company's internal accounting
     controls and procedures are sufficient to cause the Company to comply with
     the Foreign Corrupt Practices Act of 1977, as amended.

                         (xviii)   To the best of such counsel's knowledge,
     after due inquiry, except as described in the Prospectus, there are no
     claims, payments, issuances, arrangements or understandings for services in
     the nature of a finder's or origination fee with respect to the sale of the
     Securities hereunder or financial consulting arrangements or any other
     arrangements, agreements, understandings, payments or issuances that may
     affect the Representative's compensation, as determined by the NASD.

                    (b)  OTHER COUNSEL'S OPINION.  On the Effective Date, the
     Representative shall have received the opinion of ______________________
     __________________________________________ ("Other Counsel") in form and
     substance satisfactory to Graubard Mollen & Miller, counsel to the
     Underwriters, relating to litigation, title to properties, permits and
     licenses and environmental and regulatory matters.  Such opinion shall
     include, among other things, statements to the effect that:

                         (i)  Other Counsel is not aware of any federal, state
     or local statute, rule or regulation relating to electricity production,
     operation, marketing or transportation matters or environmental matters
     which it considers to be material to the operations of the Company, Lehi,
     Plymouth and Steamboat L.L.C. in the states in which they operate other
     than those set forth in the Prospectus (collectively, the "Applicable Laws
     and Regulations").

                         (ii) To the best of Other Counsel's knowledge, after
     due inquiry, it is not aware of any state of facts which would lead it to
     believe that any of the Company, Lehi, Plymouth and Steamboat L.L.C. is not
     in substantial compliance with the Applicable Laws and Regulations.  By
     "substantial compliance," Other Counsel means that, based on its experience
     as attorneys, it believes that any compliance exceptions of which it has
     knowledge are not of a level of significance, individually or collectively,
     to the various regulatory authorities which enforce the Applicable Laws and
     Regulations which would result in any of the Company, Lehi, Plymouth and
     Steamboat L.L.C. losing its ability to operate any of its properties (or to
     receive the benefits from those properties operated by others in which it
     has an interest) or in a fine or penalty that would significantly affect
     the financial condition of the Company.

                         (iii)     Other Counsel has examined and passed upon
     statements concerning the Applicable Laws and Regulations in the following
     sections of the Prospectus:  the sections in "Risk Factors" entitled
     "Governmental Regulation" and "Environmental Risks" and the section in
     "Business" entitled "Government Regulation."  Such sections, insofar as
     they refer to the Applicable Laws and Regulations, are accurate and
     complete and do not contain any untrue statement of a material fact or omit
     to state a material fact necessary in order to make the statements
     contained therein, in light of the circumstances in which they were made,
     not misleading.

                         (iv) The Company, Lehi, Plymouth and Steamboat L.L.C.
     each presently has all necessary environmental and other permits, licenses,
     approvals and other governmental authorizations to conduct their respective
     businesses and operate their respective facilities in the manner now
     conducted and as stated in the Prospectus to be contemplated to be
     conducted and operated.

                    (c)  Unless the context clearly indicates otherwise, the
     term "Company" as used in this Section 4.2.1 shall include each subsidiary
     of the Company.  The opinion of counsel for the Company and Other Counsel
     and any opinion relied upon by such counsel shall include a statement to
     the effect that it may be relied upon by counsel for the Representative in
     its opinion delivered to the Representative.

               4.2.2     CLOSING DATE AND OPTION CLOSING DATE OPINIONS OF
     COUNSEL.  On each of the Closing Date and the Option Closing Date, if any,
     the Representative shall have received the favorable opinions of Company
     Counsel and Other Counsel, dated the Closing Date or the Option Closing
     Date, as the case may be, addressed to the Representative and in the forms
     and substance satisfactory to Graubard Mollen & Miller, counsel to the
     Underwriters, confirming as of the Closing Date and, if applicable, the
     Option Closing Date, the statements made by such counsel in their opinions
     delivered on the Effective Date and, in the case of the opinion of Company
     Counsel, referring to Steamboat L.L.C. as set forth in Section 4.2.1.

               4.2.3     RELIANCE.  In rendering such opinions, such counsel may
     rely (i) as to matters involving the application of laws other than the
     laws of the jurisdictions in which they are admitted, to the extent such
     counsel deems proper and to the extent specified in such opinion, if at
     all, upon an opinion or opinions (in form and substance reasonably
     satisfactory to the Underwriters' counsel) of other counsel reasonably
     acceptable to the Underwriters' counsel, familiar with the applicable laws,
     and (ii) as to matters of fact, to the extent they deem proper, on
     certificates or other written statements of officers of departments of
     various jurisdiction having custody of documents respecting the corporate
     existence or good standing of the Company, Lehi, Plymouth and Steamboat
     L.L.C., provided that copies of any such statements or certificates shall
     be delivered to the Underwriters' counsel if requested.  Each such opinion
     of counsel shall include a statement to the effect that it may be relied
     upon by counsel for the Underwriters in its opinion delivered to the
     Representative.

               4.2.4     SECONDARY MARKET TRADING MEMORANDUM.  On the Effective
     Date, the Representative shall have received the Secondary Market Trading
     Memorandum.

          4.3  COLD COMFORT LETTERS.  At the time this Agreement is executed and
     at each of the Closing Date and the Option Closing Date, if any, you shall
     have received a letter, addressed to the Representative and in form and
     substance satisfactory in all respects (including the non-material nature
     of the changes or decreases, if any, referred to in clause (iii) below) to
     you and to Graubard Mollen & Miller, counsel for the Underwriters, from
     Richard A. Eisner & Company LLP, dated, respectively, as of the date of
     this Agreement and as of the Closing Date and the Option Closing Date, if
     any:

                    (i)  confirming that they are independent accountants with
     respect to the Company within the meaning of the Act and the applicable
     Regulations;

                    (ii) stating that in their opinion the financial statements
     of the Company included in the Registration Statement and Prospectus comply
     as to form in all material respects with the applicable accounting
     requirements of the Act and the published Regulations thereunder;

                    (iii)     stating that, based on the performance procedures
     specified by the American Institute of Certified Public Accountants
     ("AICPA") for a review of the latest available unaudited interim financial
     statements of the Company, Lehi and Plymouth (as described in SAS No. 71
     Interim Financial Information), with an indication of the date of the
     latest available unaudited interim financial statements, a reading of the
     latest available minutes of the stockholders and board of directors and the
     various committees of the board of directors, consultations with officers
     and other employees of the Company, Lehi and Plymouth responsible for
     financial and accounting matters and other specified procedures and
     inquiries, nothing has come to their attention which would lead them to
     believe that (a) the unaudited financial statements of the Company, Lehi
     and Plymouth included in the Registration Statement do not comply as to
     form in all material respects with the applicable accounting requirements
     of the Act and the Regulations or any material modification should be made
     to the unaudited interim financial statements included in the Registration
     Statement for them to be in conformity with generally accepted accounting
     principles applied on a basis substantially consistent with that of the
     audited financial statements of the Company, Lehi and Plymouth included in
     the Registration Statement, (b) at a date not later than five days prior to
     the Effective Date, Closing Date or Option Closing Date, as the case may
     be, there was any change in the capital stock or long-term debt of the
     Company, or any decrease in the stockholders' equity of the Company as
     compared with amounts shown in the ____________, 1996 balance sheet
     included in the Registration Statement, other than as set forth in or
     contemplated by the Registration Statement, or, if there was any decrease,
     setting forth the amount of such decrease, and (c) during the period from
     _________, 1996, to a specified date not later than five days prior to the
     Effective Date, Closing Date or Option Closing Date, as the case may be,
     there was any decrease in revenues, or increase in net loss or net loss per
     share of Common Stock, in each case as compared with the corresponding
     period in the preceding year and as compared with the corresponding period
     in the preceding quarter, other than as set forth in or contemplated by the
     Registration Statement, or, if there was any such decrease, setting forth
     the amount of such decrease;

                    (iv) stating that, based on the performance of procedures
     specified by the AICPA for a review of unaudited pro forma financial
     statements of the Company and Steamboat Envirosystems Power Plants and
     inquiries of the officers and other employees of the Company responsible
     for financial and accounting matters and other specified procedures and
     inquiries, nothing has come to their attention which would lead them to
     believe that (a) the unaudited pro forma condensed consolidated balance
     sheet at ____________, 1996 and the unaudited pro forma condensed
     consolidated statement of operations for the [period] ended ______________,
     1996 of the Company and the unaudited pro forma condensed combined
     statement of operations for the [period] ended ______________, 1996 of
     Steamboat Envirosystems Power Plants included in the Registration Statement
     (collectively, the "Pro Forma Financial Statements") do not comply as to
     form in all material respects with applicable requirements of the Act, the
     Regulations and applicable accounting requirements, (b) that the pro forma
     adjustments have not been properly applied to the historical amounts in the
     compilation of the Pro Forma Financial Statements, or (c) that the
     assumptions used in the preparation of the Pro Forma Financial Statements
     are not appropriate;

                    (v)  setting forth, at a date not later than five days prior
     to the Effective Date, the amount of liabilities of the Company, Lehi and
     Plymouth (including a break-down of commercial paper and notes payable to
     banks);

                    (vi) stating that they have compared specific dollar
     amounts, numbers of shares, percentages of revenues and earnings,
     statements and other financial information pertaining to the Company, Lehi
     and Plymouth set forth in the Prospectus, in each case to the extent that
     such amounts, numbers, percentages, statements and information may be
     derived from the general accounting records and work sheets of the Company,
     with the results obtained from the application of specified readings,
     inquiries and other appropriate procedures (which procedures do not
     constitute an examination in accordance with generally accepted auditing
     standards) set forth in the letter and found them to be in agreement; 

                    (vii)     stating that they have not during the immediately
     preceding five year period brought to the attention of the Company's
     management any reportable condition related to internal structure, design
     or operation as defined in the Statement on Auditing Standards No. 60 -
     "Communication of Internal Control Structure Related Matters Noted in an
     Audit," in the Company's internal controls; and

                    (viii)    statements as to such other matters incident to
     the transaction contemplated hereby as you may reasonably request.

          4.4  OFFICERS' CERTIFICATES.

               4.4.1     OFFICERS' CERTIFICATE.  At each of the Closing Date and
     the Option Closing Date, if any, the Representative shall have received a
     certificate of the Company signed by the President and the Chief Financial
     Officer of the Company, dated the Closing Date or the Option Closing Date,
     as the case may be, respectively, to the effect that the Company has
     performed all covenants and complied with all conditions required by this
     Agreement to be performed or complied with by the Company prior to and as
     of the Closing Date, or the Option Closing Date, as the case may be, and
     that the conditions set forth in Section 4.5 hereof have been satisfied as
     of such date and that, as of Closing Date and the Option Closing Date, as
     the case may be, the representations and warranties of the Company set
     forth in Section 2 hereof are true and correct.  In addition, the
     Representative will have received such other and further certificates of
     officers of the Company as the Representative may reasonably request.

               4.4.2     CHIEF FINANCIAL OFFICER'S CERTIFICATE.  At each of the
     Closing Date and the Option Closing Date, if any, the Representative shall
     have received a certificate of the Company signed by the Chief Financial
     Officer of the Company, dated the Closing Date or the Option Date, as the
     case may be, respectively, certifying (i) that the Certificate of
     Incorporation and By-Laws, as amended, of the Company are true and
     complete, have not been modified and are in full force and effect, (ii)
     that the resolutions relating to the public offering contemplated by this
     Agreement are in full force and effect and have not been modified, (iii)
     all correspondence between the Company or its counsel and the Commission,
     (iv) all correspondence between the Company or its counsel and the NASD
     concerning inclusion of the Securities on Nasdaq, and (v) as to the
     incumbency of the officers of the Company.  The documents referred to in
     such certificate shall be attached to such certificate.

          4.5  NO MATERIAL CHANGES.  Prior to and on each of the Closing Date
     and the Option Closing Date, if any, (i) there shall have been no material
     adverse change or development involving a prospective material change in
     the condition or prospects or the business activities, financial or
     otherwise, of the Company, Lehi, Plymouth and Steamboat L.L.C., taken
     together, from the latest dates as of which such condition is set forth in
     the Registration Statement and Prospectus, (ii) there shall have been no
     transaction, not in the ordinary course of business, entered into by the
     Company, Lehi, Plymouth or Steamboat L.L.C. from the latest date as of
     which the financial condition of the Company, Lehi, Plymouth and Steamboat
     L.L.C. is set forth in the Registration Statement and Prospectus which is
     materially adverse to the Company, Lehi, Plymouth and Steamboat L.L.C.,
     (iii) the Company, Lehi, Plymouth and Steamboat L.L.C. shall not be in
     default under any provision of any instrument relating to any outstanding
     indebtedness which default would have a material adverse effect on it, (iv)
     no material amount of the assets of the Company, Lehi, Plymouth and
     Steamboat L.L.C. shall have been pledged or mortgaged, except as set forth
     in the Registration Statement and Prospectus, (v) no action suit or
     proceeding, at law or in equity, shall have been pending or threatened
     against the Company, Lehi, Plymouth or Steamboat L.L.C. or affecting any of
     its property or business before or by any court or governmental commission,
     board or other administrative agency wherein an unfavorable decision,
     ruling or finding may materially adversely affect the business, operations,
     prospects or financial condition or income of the Company, Lehi, Plymouth
     and Steamboat L.L.C., except as set forth in the Registration Statement and
     Prospectus, (vi) no stop order shall have been issued under the Act and no
     proceedings therefor shall have been initiated or threatened by the
     Commission, and (vii) the Registration Statement and the Prospectus and any
     amendments or supplements thereto contain all material statements which are
     required to be stated therein in accordance with the Act and the
     Regulations and conform in all material respects to the requirements of the
     Act and the Regulations, and neither the Registration Statement nor the
     Prospectus nor any amendment or supplement thereto contains any untrue
     statement of a material fact or omits to state any material fact required
     to be stated therein or necessary to make the statements therein, in light
     of the circumstances under which they were made, not misleading.  As used
     in this Section 4.5, the term "Company" shall mean the Company and its
     subsidiaries, taken as a whole.

          4.6  DELIVERY OF AGREEMENTS.  At the Closing, the Company shall have
     delivered to the Representative executed copies of the Representative's
     Purchase Option.

          4.7  OPINION OF COUNSEL FOR THE UNDERWRITERS.  All proceedings taken
     in connection with the authorization, issuance or sale of the Securities as
     herein contemplated shall be reasonably satisfactory in form and substance
     to you and to Graubard Mollen & Miller, counsel to the Underwriters, and
     you shall have received from such counsel a favorable opinion, dated the
     Closing Date and the Option Closing Date, if any, with respect to such of
     these proceedings as you may reasonably require.  On or prior to the
     Effective Date, the Closing Date and the Option Closing Date, as the case
     may be, counsel for the Underwriters shall have been furnished such
     documents, certificates and opinions as they may reasonably require for the
     purpose of enabling them to review or pass upon the matters referred to in
     this Section 4.7, or in order to evidence the accuracy, completeness or
     satisfaction of any of the representations, warranties or conditions herein
     contained.

          4.8  OTHER TRANSACTIONS.  The Acquisition Transactions shall have been
     effected on the Closing Date and all conditions required to consummate the
     transactions contemplated by the Acquisition Agreement, the Private
     Placement Agreement, the Conversion Agreement and the Preferred Stock
     Exchange Agreement shall have been fulfilled concurrently with the
     consummation of the transactions contemplated by this Agreement.

     5.   INDEMNIFICATION.

          5.1  INDEMNIFICATION OF THE UNDERWRITERS.

               5.1.1     GENERAL.  Subject to the conditions set forth below,
     the Company agrees to indemnify and hold harmless each of the Underwriters,
     their respective directors, officers, agents and employees and each person,
     if any, who controls an Underwriter ("controlling person") within the
     meaning of Section 15 of the Act or Section 20(a) of the Exchange Act,
     against any and all loss, liability, claim, damage and expense whatsoever
     (including but not limited to any and all legal or other expenses
     reasonably incurred in investigating, preparing or defending against any
     litigation or claims whatsoever, commenced or threatened, whether arising
     out of any action between any of the Underwriters and the Company or
     between any of the Underwriters and any third-party or otherwise) to which
     they or any of them may become subject under the Act, the Exchange Act or
     any other statute or at common law or otherwise or under the laws of
     foreign countries, arising out of or based upon any untrue statement or
     alleged untrue statement of a material fact contained in (i) any
     Preliminary Prospectus, the Registration Statement or the Prospectus (as
     from time to time each may be amended and supplemented); (ii) in any post-
     effective amendment or amendments or any new registration statement and
     prospectus in which is included securities of the Company issued or
     issuable upon exercise of the Representative's Purchase Option; or (iii)
     any application or other document or written communication (in this Section
     5 collectively called "application") executed by the Company or based upon
     written information furnished by the Company in any jurisdiction in order
     to qualify the Securities under the securities laws thereof or filed with
     the Commission, any state securities commission or agency, Nasdaq or any
     securities exchange; or the omission or alleged omission therefrom of a
     material fact required to be stated therein or necessary to make the
     statements therein, in the light of the circumstances under which they were
     made, not misleading, unless such statement or omission was made in
     reliance upon and in strict conformity with written information furnished
     to the Company with respect to any Underwriter by or on behalf of such
     Underwriter expressly for use in any Preliminary Prospectus, the
     Registration Statement or Prospectus, or any amendment or supplement
     thereof, or in any application, as the case may be.  The Company agrees
     promptly to notify the Representative of the commencement of any litigation
     or proceedings against the Company or any of its officers, directors or
     controlling persons in connection with the issue and sale of the Securities
     or in connection with the Registration Statement or Prospectus.

               5.1.2     PROCEDURE.  If any action is brought against an
     Underwriter or controlling person in respect of which indemnity may be
     sought against the Company pursuant to Section 5.1.1, such Underwriter
     shall promptly notify the Company in writing of the institution of such
     action and the Company shall assume the defense of such action, including
     the employment and fees of counsel (subject to the approval of the
     Underwriter) and payment of actual expenses.  Such Underwriter or
     controlling person shall have the right to employ its or their own counsel
     in any such case, but the fees and expenses of such counsel shall be at the
     expense of such Underwriter or such controlling person unless (i) the
     employment of such counsel shall have been authorized in writing by the
     Company in connection with the defense of such action, or (ii) the Company
     shall not have employed counsel to have charge of the defense of such
     action, or (iii) such indemnified party or parties shall have reasonably
     concluded that there may be defenses available to it or them which are
     different from or additional to those available to the Company (in which
     case the Company shall not have the right to direct the defense of such
     action on behalf of the indemnified party or parties), in any of which
     events the fees and expenses of not more than one additional firm of
     attorneys selected by the Underwriter or Underwriters and/or controlling
     person shall be borne by the Company.  Notwithstanding anything to the
     contrary contained herein, if an Underwriter or controlling person shall
     assume the defense of such action as provided above, the Company shall have
     the right to approve the terms of any settlement of such action which
     approval shall not be unreasonably withheld.  

          5.2  INDEMNIFICATION OF THE COMPANY.  Each of the Underwriters,
     severally and not jointly, agrees to indemnify and hold harmless the
     Company against any and all loss, liability, claim, damage and expense
     described in the foregoing indemnity from the Company to the several
     Underwriters, as incurred, but only with respect to untrue statements or
     omissions, or alleged untrue statements or omissions directly relating to
     the transactions effected by the Underwriters in connection with this
     offering made in any Preliminary Prospectus, the Registration Statement or
     Prospectus or any amendment or supplement thereto or in any application in
     reliance upon, and in strict conformity with, written information furnished
     to the Company with respect to an Underwriter by or on behalf of such
     Underwriter expressly for use in such Preliminary Prospectus, the
     Registration Statement or Prospectus or any amendment or supplement thereto
     or in any such application.  In case any action shall be brought against
     the Company or any other person so indemnified based on any Preliminary
     Prospectus, the Registration Statement or Prospectus or any amendment or
     supplement thereto or any application, and in respect of which indemnity
     may be sought against any Underwriter, such Underwriter shall have the
     rights and duties given to the Company, and the Company and each other
     person so indemnified shall have the rights and duties given to the several
     Underwriters by the provisions of Section 5.1.2.

          5.3  CONTRIBUTION.  

               5.3.1     CONTRIBUTION RIGHTS.  In order to provide for just and
     equitable contribution under the Act in any case in which (i) any person
     entitled to indemnification under this Section 5 makes claim for
     indemnification pursuant hereto but it is judicially determined (by the
     entry of a final judgment or decree by a court of competent jurisdiction
     and the expiration of time to appeal or the denial of the last right of
     appeal) that such indemnification may not be enforced in such case
     notwithstanding the fact that this Section 5 provides for indemnification
     in such case, or (ii) contribution under the Act, the Exchange Act or
     otherwise may be required on the part of any such person in circumstances
     for which indemnification is provided under this Section 5, then, and in
     each such case, the Company and the Underwriters shall contribute to the
     aggregate losses, liabilities, claims, damages and expenses of the nature
     contemplated by said indemnity agreement incurred by the Company and the
     Underwriters, as incurred, in such proportions that the Underwriters are
     responsible for that portion represented by the percentage that the
     underwriting discount appearing on the cover page of the Prospectus bears
     to the initial offering price appearing thereon and the Company is
     responsible for the balance; provided, that, no person guilty of a
     fraudulent misrepresentation (within the meaning of Section 11(f) of the
     Act) shall be entitled to contribution from any person who was not guilty
     of such fraudulent misrepresentation.  Notwithstanding the provisions of
     this Section 5.3, no Underwriter shall be required to contribute any amount
     in excess of the amount by which the total price at which the Public
     Securities underwritten by it and distributed to the public were offered to
     the public exceeds the amount of any damages which such Underwriter has
     otherwise been required to pay in respect of such losses, liabilities,
     claims, damages and expenses.  For purposes of this Section, each director,
     officer and employee of an Underwriter, and each person, if any, who
     controls an Underwriter within the meaning of Section 15 of the Act shall
     have the same rights to contribution as such Underwriter and each director
     of the Company, each officer of the Company who signed the Registration
     Statement, and each person, if any, who controls the Company within the
     meaning of Section 15 of the Act shall have the same rights to contribution
     as the Company.

               5.3.2     CONTRIBUTION PROCEDURE.  Within fifteen days after
     receipt by any party to this Agreement (or its representative) of notice of
     the commencement of any action, suit or proceeding, such party will, if a
     claim for contribution in respect thereof is to be made against another
     party ("contributing party"), notify the contributing party of the
     commencement thereof, but the omission to so notify the contributing party
     will not relieve it from any liability which it may have to any other party
     other than for contribution hereunder.  In case any such action, suit or
     proceeding is brought against any party, and such party notifies a
     contributing party or its representative of the commencement thereof within
     the aforesaid fifteen days, the contributing party will be entitled to
     participate therein with the notifying party and any other contributing
     party similarly notified.  Any such contributing party shall not be liable
     to any party seeking contribution on account of any settlement of any
     claim, action or proceeding which was effected by such party seeking
     contribution on account of any settlement of any claim, action or
     proceeding effected by such party seeking contribution without the written
     consent of such contributing party.  The contribution provisions contained
     in this Section are intended to supersede, to the extent permitted by law,
     any right to contribution under the Act, the Exchange Act or otherwise
     available.

     6.   DEFAULT BY AN UNDERWRITER.

          6.1  DEFAULT NOT EXCEEDING 10% OF FIRM SECURITIES OR OPTION
     SECURITIES.  If any Underwriter or Underwriters shall default in its or
     their obligations to purchase the Firm Securities or the Option Securities,
     if exercised, hereunder, and if the number of the Firm Securities or the
     Option Securities with respect to which such default relates does not
     exceed in the aggregate 10% of the number of Firm Securities or Option
     Securities which all Underwriters have agreed to purchase hereunder, then
     such Firm Securities or Option Securities to which the default relates
     shall be purchased by the non-defaulting Underwriters in proportion to
     their respective commitments hereunder.

          6.2  DEFAULT EXCEEDING 10% OF FIRM SECURITIES OR OPTION SECURITIES. 
     In the event that such default relates to more than 10% of the Firm
     Securities or Option Securities, you may in your discretion arrange for
     yourself or for another party or parties to purchase such Firm Securities
     or Option Securities to which such default relates on the terms contained
     herein.  If within one business day after such default relating to more
     than 10% of the Firm Securities or Option Securities you do not arrange for
     the purchase of such Firm Securities or Option Securities, then the Company
     shall be entitled to a further period of one business day within which to
     procure another party or parties satisfactory to you to purchase said Firm
     Securities  or Option Securities on such terms.  In the event that neither
     you nor the Company arrange for the purchase of the Firm Securities or
     Option Securities to which a default relates as provided in this Section 6,
     this Agreement may be terminated by you or the Company (but only with
     respect to the obligations relating to the Option Securities if such
     default occurs after the Closing Date) without liability on the part of the
     Company (except as provided in Section 3.15 and Section 5.1 hereof) or the
     several Underwriters but nothing herein shall relieve a defaulting
     Underwriter of its liability, if any, to the other several Underwriters and
     to the Company for damages occasioned by its default hereunder.

          6.3  POSTPONEMENT OF CLOSING DATE.  In the event that the Firm
     Securities or Option Securities to which the default relates are to be
     purchased by the non-defaulting Underwriters, or are to be purchased by
     another party or parties as aforesaid, you or the Company shall have the
     right to postpone the Closing Date or the Option Closing Date for a
     reasonable period, but not in any event exceeding five business days, in
     order to effect whatever changes may thereby be made necessary in the
     Registration Statement or the Prospectus or in any other documents and
     arrangements, and the Company agrees to file promptly any amendment to the
     Registration Statement or the Prospectus which in the opinion of counsel
     for the Underwriters may thereby be made necessary.  The term "Underwriter"
     as used in this Agreement shall include any party substituted under this
     Section 6 with like effect as if it had originally been a party to this
     Agreement with respect to such Securities.

     7.   ADDITIONAL COVENANTS.

          7.1  BOARD DESIGNEE.  For a period of not less than five years from
     the Effective Date, the Company will recommend and use its best efforts to
     elect a designee of the Representative, at the option of the
     Representative, either as a member of or a non-voting advisor to the Board
     of Directors of the Company.  Such designee, if elected or appointed, shall
     attend meetings of the Board and receive no more or less compensation than
     is paid to other non-management directors of the Company and shall be
     entitled to receive reimbursement for all reasonable costs incurred in
     attending such meetings, including, but not limited to, food, lodging and
     transportation.  To the extent permitted by law, the Company will agree to
     indemnify the Representative and its designee for the actions of such
     designee as a director of the Company.  In the event the Company maintains
     a liability insurance policy affording coverage for the acts of its
     officers and directors, it will, if possible, include each of the
     Representative and its designee as an insured under such policy.  If the
     Representative does not exercise its option to designate a member of the
     Company's Board of Directors, the Representative shall nevertheless have
     the right to send a representative (who need not be the same individual
     from meeting to meeting) to observe each meeting of the Board of Directors.
     The Company agrees to give the Representative written notice of each such
     meeting and to provide the Representative with an agenda and minutes of the
     meeting no later than it gives such notice and provides such items to the
     other directors.

          7.2  [INTENTIONALLY OMITTED.]

          7.3  RULE 144 SALES.  During the five year period following the
     Effective Date, the Representative shall have the right to purchase for the
     Representative's account or to sell for the account of the Company's
     officers, directors and Principal Stockholders any securities sold pursuant
     to Rule 144 under the Act.  Each of the officers, directors and Principal
     Stockholders  ("144 Sellers") will agree to consult with the Representative
     with regard to any such sales and will offer the Representative the
     exclusive opportunity to purchase or sell such securities on terms at least
     as favorable to the 144 Sellers as they can secure elsewhere.  If the
     Representative fails to accept in writing any such proposal for sale by the
     144 Sellers within three business days after receipt of a notice containing
     such proposal, then the Representative shall have no claim or right with
     respect to any such sales contained in any such notice.  If, thereafter,
     such proposal is modified in any material respect, the 144 Sellers shall
     adopt the same procedure as with respect to the original proposal.

          7.4  PRESS RELEASES.  Except as required by law, the Company will not
     issue a press release or engage in any other publicity until 25 days after
     the Effective Date without the Representative's prior written consent.

          7.5  FORM S-8 OR ANY SIMILAR FORM.  The Company shall not file a
     Registration Statement on Form S-8 (or any similar or successor form) for
     the registration of shares of Common Stock underlying stock options for a
     period of one year from the Effective Date without the Representative's
     prior written consent.

          7.6  EMPLOYMENT AGREEMENTS.  On or before the Closing Date, Theodore
     Rosen and Richard H. Nelson shall have entered into employment agreements
     having terms of five years from the Effective Date and containing such
     other terms and conditions as shall have been approved by the
     Representative.

          7.7  COMPENSATION AND OTHER ARRANGEMENTS.  The Company hereby agrees
     that, for a period of three years from the Effective Date, all the
     compensation and other arrangements between the Company and its officers,
     directors and affiliates shall be approved by a Compensation Committee of
     the Company's Board of Directors, a majority of the members of which shall
     have no affiliation or other relationship with the Company other than as
     directors.

     8.   REPRESENTATIONS AND AGREEMENTS TO SURVIVE DELIVERY.  Except as the
     context otherwise requires, all representations, warranties and agreements
     contained in this Agreement shall be deemed to be representations,
     warranties and agreements at the Closing Dates and such representations,
     warranties and agreements of the Underwriters and Company, including the
     indemnity agreements contained in Section 5 hereof, shall remain operative
     and in full force and effect regardless of any investigation made by or on
     behalf of the Underwriters, the Company or any controlling person, and
     shall survive termination of this Agreement or the issuance and delivery of
     the Securities to the several Underwriters until the earlier of the
     expiration of any applicable statute of limitations and the seventh
     anniversary of the later of the Closing Date or the Option Closing Date, if
     any, at which time the representations, warranties and agreements shall
     terminate and be of no further force and effect.

     9.   EFFECTIVE DATE OF THIS AGREEMENT AND TERMINATION THEREOF.

          9.1  EFFECTIVE DATE.  This Agreement shall become effective on the
     Effective Date at the time that the Registration Statement is declared
     effective.

          9.2  TERMINATION.  You shall have the right to terminate this
     Agreement at any time prior to any Closing Date, (i) if any domestic or
     international event or act or occurrence has materially disrupted, or in
     your opinion will in the immediate future materially disrupt, general
     securities markets in the United States; or (ii) if trading on the New York
     Stock Exchange, the American Stock Exchange, The Boston Stock Exchange or
     in the over-the-counter market shall have been suspended, or minimum or
     maximum prices for trading shall have been fixed, or maximum ranges for
     prices for securities shall have been fixed, or maximum ranges for prices
     for securities shall have been required on the over-the-counter market by
     the NASD or by order of the Commission or any other government authority
     having jurisdiction, or (iii) if the United States shall have become
     involved in a war or major hostilities, or (iv) if a banking moratorium has
     been declared by a New York State or federal authority, or (v) if a
     moratorium on foreign exchange trading has been declared which materially
     adversely impacts the United States securities market, or (vi) if the
     Company shall have sustained a material loss by fire, flood, accident,
     hurricane, earthquake, theft, sabotage or other calamity or malicious act
     which, whether or not such loss shall have been insured, will, in your
     opinion, make it inadvisable to proceed with the delivery of the
     Securities, or (vii) if Richard H. Nelson or Theodore Rosen shall no longer
     serve the Company in his present capacities, or (viii) if any of the
     Acquisition Agreement, the Private Placement Agreement, the Conversion
     Agreement or the Preferred Stock Exchange Agreement is terminated, or (ix)
     if the Company has breached any of its representations, warranties or
     obligations hereunder, or (x) if the Representative shall have become aware
     after the date hereof of such a material adverse change in the condition
     (financial or otherwise), business, or prospects of the Company, Lehi,
     Plymouth and Steamboat L.L.C., or such adverse material change in general
     market conditions as in the Representative's judgment would make it
     impracticable to proceed with the offering, sale and/or delivery of the
     Securities or to enforce contracts made by the Representative for the sale
     of the Securities.

          9.3  NOTICE.  If you elect to prevent this Agreement from becoming
     effective or to terminate this Agreement as provided in this Section 9, the
     Company shall be notified on the same day as such election is made by you
     by telephone or telecopy, confirmed by letter.

          9.4  EXPENSES.  In the event that this Agreement shall not be carried
     out for any reason whatsoever, within the time specified herein or any
     extensions thereof pursuant to the terms herein, the obligations of the
     Company to pay the expenses related to the transactions contemplated herein
     shall be governed by Section 3.15 hereof.  

          9.5  INDEMNIFICATION.  Notwithstanding any contrary provision
     contained in this Agreement, any election hereunder or any termination of
     this Agreement, and whether or not this Agreement is otherwise carried out,
     the provisions of Section 5 shall not be in any way affected by such
     election or termination or failure to carry out the terms of this Agreement
     or any part hereof.

     10.  MISCELLANEOUS.

          10.1 NOTICES.  All communications hereunder, except as herein
     otherwise specifically provided, shall be in writing and shall be mailed,
     delivered or telecopied and confirmed 

     If to the Representative:

          Gaines, Berland Inc.
          950 Third Avenue 27th Floor
          New York, New York  10022
          Attention:  Alan Gaines

        Copy to:

          Graubard Mollen & Miller
          600 Third Avenue
          New York, New York 10016
          Attention:  David Alan Miller, Esq. 


     If to the Company:

          U.S. Envirosystems, Inc.
          515 North Flagler Drive
          Suite 202
          West Palm Beach, Florida 33401
          Attention:  President

        Copy to:

          Reid & Priest, LLP
          40 West 57th Street
          New York, New York 10019
          Attention:  Gregory Katz, Esq.

          10.2 HEADINGS.  The headings contained herein are for the sole purpose
     of convenience of reference, and shall not in any way limit or affect the
     meaning or interpretation of any of the terms or provisions of this
     Agreement.

          10.3 AMENDMENT.  This Agreement may only be amended by a written
     instrument executed by each of the parties hereto.

          10.4 ENTIRE AGREEMENT.  This Agreement (together with the other
     agreements and documents being delivered pursuant to or in connection with
     this Agreement) constitutes the entire agreement of the parties hereto with
     respect to the subject matter hereof, and supersedes all prior agreements
     and understandings of the parties, oral and written, with respect to the
     subject matter hereof.

          10.5 BINDING EFFECT.  This Agreement shall inure solely to the benefit
     of and shall be binding upon the Representative, the Underwriters, the
     Company and the controlling persons, directors and officers referred to in
     Section 5 hereof, and their respective successors, legal representatives
     and assigns, and no other person shall have or be construed to have any
     legal or equitable right, remedy or claim under or in respect of or by
     virtue of this Agreement or any provisions herein contained.

          10.6 GOVERNING LAW; JURISDICTION.  This Agreement shall be governed by
     and construed and enforced in accordance with the law of the State of New
     York, without giving effect to conflicts of law.  The Company hereby agrees
     that any action, proceeding or claim against it arising out of, relating in
     any way to this Agreement shall be brought and enforced in the courts of
     the State of New York or the United States District Court for the Southern
     District of New York, and irrevocably submits to such jurisdiction, which
     jurisdiction shall be exclusive.  The Company hereby waives any objection
     to such exclusive jurisdiction and that such courts represent an
     inconvenient forum.  Any such process or summons to be served upon the
     Company may be served by transmitting a copy thereof by registered or
     certified mail, return receipt requested, postage prepaid, addressed to it
     at the address set forth in Section 10.1 hereof.  Such mailing shall be
     deemed personal service and shall be legal and binding upon the Company in
     any action, proceeding or claim.  The Company and the Representative agree
     that the prevailing party(ies) in any such action shall be entitled to
     recover from the other party(ies) all of its reasonable attorneys' fees and
     expenses relating to such action or proceeding and/or incurred in
     connection with the preparation therefor. 

          10.7 EXECUTION IN COUNTERPARTS.  This Agreement may be executed in one
     or more counterparts, and by the different parties hereto in separate
     counterparts, each of which shall be deemed to be an original, but all of
     which taken together shall constitute one and the same agreement, and shall
     become effective when one or more counterparts has been signed by each of
     the parties hereto and delivered to each of the other parties hereto.

          10.8 WAIVER, ETC.  The failure of any of the parties hereto to at any
     time enforce any of the provisions of this Agreement shall not be deemed or
     construed to be a waiver of any such provision, nor to in any way effect
     the validity of this Agreement or any provision hereof or the right of any
     of the parties hereto to thereafter enforce each and every provision of
     this Agreement.  No waiver of any breach, non-compliance or non-fulfillment
     of any of the provisions of this Agreement shall be effective unless set
     forth in a written instrument executed by the party or parties against whom
     or which enforcement of such waiver is sought; and no waiver of any such
     breach, non-compliance or non-fulfillment shall be construed or deemed to
     be a waiver of any other or subsequent breach, non-compliance or non-
     fulfillment.

               If the foregoing correctly sets forth the understanding between
     the Representative, for itself and as Representative of the Underwriters
     listed in Schedule 1 hereto, and the Company, please so indicate in the
     space provided below for that purpose, whereupon this letter shall
     constitute a binding agreement between us.

                                        Very truly yours,

                                        U.S. ENVIROSYSTEMS, INC.


                                        By:_______________________________
                                             Name:     Richard H. Nelson
                                             Title:    President


     Accepted as of the date first
     above written.

     New York, New York

     GAINES, BERLAND INC.
     (for itself and as Representative
      of the Underwriters listed on
      Schedule 1 hereto)


     By: ____________________________
          Name:     Joseph Berland
          Title:    Chairman

     <PAGE>
                                                                 SCHEDULE 1

                               U.S. ENVIROSYSTEMS, INC.

                         1,625,000 SHARES OF COMMON STOCK AND
                 1,625,000 REDEEMABLE COMMON STOCK PURCHASE WARRANTS


                         Number of Shares of Common         Number of Warrants 
     Underwriter             Stock to be Purchased            to be Purchased  
     -----------         --------------------------         -------------------

     Gaines, Berland Inc.                                                   



                                                                      
                                 -----------                      ----------- 
                                  1,625,000                        1,625,000  
     <PAGE>

                                                            SCHEDULE 2

               Name                               Number of Shares
               ----                               ----------------


                                                       EXHIBIT 4.1



                               U.S. ENVIROSYSTEMS, INC.




                 Incorporated Under the Laws of the State of Delaware
                                     COMMON STOCK

                                                          CUSIP 90328X 20 2

          THIS IS TO CERTIFY that







          is the owner of

            full-paid and non assessable shares of Common Stock of the par
                           value of One Cent ($.01) each of

                               U.S. ENVIROSYSTEMS, INC.

          transferable on the books of the Corporation by the holder hereof
          in person or by duly authorized attorney upon surrender of this
          Certificate properly endorsed.

               This Certificate is not valid until countersigned by the
          Transfer Agent.

               WITNESS the facsimile seal of the Corporation and the
               signatures of its duly authorized officers.

          Dated:


                               U.S. ENVIROSYSTEMS, INC.
                                       DELAWARE
                                         1981
                                         SEAL


          /s/ Theodore Rosen                      /s/ Richard H. Nelson
              Chairman                                     President



                                                           EXHIBIT 4.3


                                                                        DRAFT
                                                                       062096


                                  WARRANT AGREEMENT


              AGREEMENT made as of __________, 1996, between U.S. ENVIROSYSTEMS,
     INC., a Delaware corporation with offices at 515 North Flagler Drive, Suite
     202, West Palm Beach, Florida 33401 ("Company"), and AMERICAN STOCK
     TRANSFER & TRUST COMPANY, a New York corporation with offices at 40 Wall
     Street, New York, New York 10005 ("Warrant Agent").

              WHEREAS, the Company is engaged in a public offering of its
     securities ("Public Offering") and, in connection therewith, has determined
     to issue and deliver up to (i) 1,625,000 Redeemable Common Stock Purchase
     Warrants ("Public Warrants") to the public investors (and an additional
     243,750 Public Warrants subject to an over-allotment option) evidencing the
     right of the holder thereof to purchase one share of the Company's common
     stock, $0.01 per value ("Common Stock"), for $4.00 and (ii) 162,500
     Redeemable Common Stock Purchase Warrants to Gaines, Berland Inc.,
     Representative of the underwriters ("Representative"), or its designees
     ("Representative's Warrants" and, together with the Public Warrants, the
     "Warrants"), each of which Representative's Warrants is identical to the
     Public Warrants; and

              WHEREAS, the Company has filed with the Securities and Exchange
     Commission a Registration Statement (No. 333-4612) on Form SB-2
     ("Registration Statement") for the registration under the Securities Act of
     1933, as amended ("Act"), of, among other securities, the Warrants and the
     Common Stock issuable upon exercise of the Warrants; and

              WHEREAS, the Company desires the Warrant Agent to act on behalf of
     the Company, and the Warrant Agent is willing to so act, in connection with
     the issuance, registration, transfer, exchange, redemption and exercise of
     the Warrants; and

              WHEREAS, the Company desires to provide for the form and
     provisions of the Warrants, the terms upon which they shall be issued and
     exercised, and the respective rights, limitation of rights, and immunities
     of the Company, the Warrant Agent, and the holders of the Warrants; and

              WHEREAS, all acts and things have been done and performed which
     are necessary to make the Warrants, when executed on behalf of the Company
     and countersigned by or on behalf of the Warrant Agent, as provided herein,
     the valid, binding and legal obligations of the Company, and to authorize
     the execution and delivery of this Agreement.

              NOW, THEREFORE, in consideration of the mutual agreements herein
     contained, the parties hereto agree as follows:

              1.   Appointment of Warrant Agent.
                   -----------------------------
     The Company hereby appoints the Warrant Agent to act as agent for the
     Company for the Warrants, and the Warrant Agent hereby accepts such
     appointment and agrees to perform the same in accordance with the terms and
     conditions set forth in this Agreement.

              2.   Warrants.
                   ---------
                   
                   2.1. Form of Warrant.  Each Warrant certificate shall be
                        ----------------
     issued in registered form only, shall be in substantially the form of
     Exhibit A hereto, and shall be signed by, or bear the facsimile signature
     of, the President and Secretary or Assistant Secretary of the Company and
     shall bear a facsimile of the Company's seal.  In the event the person
     whose facsimile signature has been placed upon any Warrant certificate
     shall have ceased to serve in the capacity in which such person signed the
     Warrant certificate before such Warrant certificate is issued, it may be
     issued with the same effect as if he had not ceased to be such at the date
     of issuance.

                   2.2. Effect of Countersignature.  Unless and until
                        ---------------------------
     countersigned by the Warrant Agent pursuant to this Agreement, a Warrant
     certificate shall be invalid and of no effect and may not be exercised by
     the holder thereof.

                   2.3. Registration.
                        -------------

                        2.3.1.    Warrant Register.  The Warrant Agent shall
                                  -----------------
     maintain books ("Warrant Register") for the registration of original
     issuance and the registration of transfer of the Warrants.  Upon the
     initial issuance of the Warrants, the Warrant Agent shall issue and
     register the Warrants in the names of the respective holders thereof in
     such denominations and otherwise in accordance with instructions delivered
     to the Warrant Agent by the Company.

                        2.3.2.    Registered Holder.  Prior to due presentment
                                  ------------------
     for registration of transfer of any Warrant certificate, the Company and
     the Warrant Agent may deem and treat the person in whose name such Warrant
     certificate shall be registered upon the Warrant Register ("registered
     holder"), as the absolute owner of such Warrant and of each Warrant
     represented thereby (notwithstanding any notation of ownership or other
     writing on the Warrant certificate made by anyone other than the Company or
     the Warrant Agent), for the purpose of any exercise thereof, and for all
     other purposes, and neither the Company nor the Warrant Agent shall be
     affected by any notice to the contrary.

              3.   Terms and Exercise of Warrants.
                   -------------------------------

                   3.1. Warrant Price.  Each Warrant certificate shall, when
                        --------------
     countersigned by the Warrant Agent, entitle the registered holder thereof,
     subject to the provisions of such Warrant certificate and of this Warrant
     Agreement, to purchase from the Company the number of shares of Common
     Stock stated therein, at the price of $4.00 per whole share, subject to the
     adjustments provided in Section 4 hereof.  The term "Warrant Price" as used
     in this Warrant Agreement refers to the price per share at which Common
     Stock may be purchased at the time a Warrant is exercised. 

                   3.2. Duration of Warrants.  Subject to Section 3.3.6 hereof,
                        ---------------------
     a Warrant may be exercised only during the period ("Exercise Period")
     commencing on __________, 1997 and terminating on the earlier of
     __________, 2001 or the date fixed for redemption of the Warrant as
     provided in Section 6 of this Agreement ("Expiration Date").  Each Warrant
     not exercised on or before 5:00 p.m., New York time, on its Expiration Date
     shall become void, and all rights thereunder and all rights in respect
     thereof under this Agreement shall cease at the close of business on its
     Expiration Date.  The Company in its sole discretion may extend from time
     to time the duration of the Warrants by delaying the Expiration Date.

                   3.3. Exercise of Warrants.
                        ---------------------

                        3.3.1.    Payment.  Subject to the provisions of the
                                  --------
     Warrant and this Agreement, a Warrant, when countersigned by the Warrant
     Agent, may be exercised by the registered holder thereof by surrendering
     the certificate representing such Warrant, at the office of the Warrant
     Agent, or at the office of its successor as Warrant Agent, in the Borough
     of Manhattan, City and State of New York, with the subscription form, as
     set forth on the Warrant certificate and in substantially the form of
     Exhibit A hereto, duly executed, and by paying in full, in lawful money of
     the United States, in cash, certified check or bank draft payable to the
     order of the Company, the Warrant Price for each full share of Common Stock
     as to which the Warrant is exercised and any and all applicable taxes due
     in connection with the exercise of the Warrant, the exchange of the Warrant
     for the Common Stock, and the issuance of the Common Stock.

                        3.3.2.    Issuance of Certificates.  As soon as
                                  -------------------------
     practicable after the exercise of any Warrant and the clearance of the
     funds in payment of the Warrant Price, the Company shall issue to or upon
     the written order of the registered holder of such Warrant a certificate or
     certificates for the number of full shares of Common Stock to which he is
     entitled, registered in such name or names as may be directed by him, and
     if such Warrant shall not have been exercised in full, a new countersigned
     Warrant certificate for the number of shares as to which such Warrant shall
     not have been exercised.  Notwithstanding the foregoing, the Company shall
     not be obligated to deliver any securities pursuant to the exercise of a
     Warrant unless a registration statement meeting the requirements of the Act
     and the regulations promulgated thereunder with respect to the securities
     is effective.  Warrants may not be exercised by, or securities issued to,
     any registered holder in any state in which such exercise would be
     unlawful.

                        3.3.3.    Valid Issuance.  All shares of Common Stock
                                  ---------------
     issued upon the proper exercise of a Warrant in conformity with this
     Agreement shall be validly issued, fully paid and non-assessable.

                        3.3.4.    Date of Issuance. Each person in whose name 
                                  -----------------
     any such certificate for shares of Common Stock is issued shall for all
     purposes be deemed to have become the holder of record of such shares on
     the date on which the Warrant certificate was surrendered and payment of
     the Warrant Price was made, irrespective of the date of delivery of such
     certificate, except that, if the date of such surrender and payment is a
     date when the stock transfer books of the Company are closed, such person
     shall be deemed to have become the holder of such shares at the close of
     business on the next succeeding date on which the stock transfer books are
     open.

                        3.3.5.    Warrant Solicitation and Warrant Solicitation
                                  ---------------------------------------------
     Fee.
     ----

                             (i)  The Company has engaged the Representative, on
     a non-exclusive basis, as its agent for the solicitation of the exercise of
     the Warrants. The Company will provide, at its cost, such reasonable
     assistance with respect to such solicitation as the Representative may
     request, including directing the Warrant Agent to deliver to the
     Representative lists of the record and, to the extent known, beneficial
     owners of the Company's Warrants.  Accordingly, the Company hereby
     instructs the Warrant Agent to cooperate with the Representative in every
     reasonable respect in connection with the Representative's solicitation
     activities, including, but not limited to, providing to the Representative
     a list of record and beneficial holders of the Warrants and circulating a
     prospectus or offering circular disclosing the compensation arrangements
     referenced in Section 3.3.5(ii) herein to holders of the Warrants at the
     time of exercise of the Warrants.  In addition to the conditions set forth
     in Section 3.3.5(ii) herein, the Representative shall only accept payment
     of the warrant solicitation fee provided in Section 3.3.5(ii) if it has
     provided bona fide services to the Company in connection with the exercise
     of the Warrants.  In addition to soliciting, either orally or in writing,
     the exercise of Warrants by a Warrantholder, such services may also include
     disseminating information, either orally or in writing, to Warrantholders
     about the Company or the market for the Company's securities, or assisting
     in the processing of the exercise of Warrants.

                             (ii) In each instance in which a Warrant is
     exercised, the Warrant Agent shall promptly give written notice of such
     exercise to the Company and the Representative ("Warrant Agent's Exercise
     Notice").  If, upon the exercise of any Warrant more than one year from the
     Effective Date, (i) the market price of the Company's Common Stock is
     greater than the Warrant Price, (ii) disclosure of compensation
     arrangements was made both at the time of the original offering and at the
     time of exercise (by delivery of the Prospectus or as otherwise required by
     applicable law, rule or regulation), (iii) the exercise of the Warrant was
     solicited by the Representative, (iv) the Warrant was not held in a
     discretionary account, and (v) the solicitation of the exercise of the
     Warrant was not in violation of Rule 10b-6 (as such rule or any successor
     rule may be in effect as of such time of exercise) promulgated under the
     Securities Exchange Act of 1934, then the Warrant Agent, upon receipt of a
     certified or official bank check from the Company to the order of the
     Representative in an amount equal to the Representative's fee of five
     percent (5%) of the Warrant Price, shall deliver such check to the
     Representative simultaneously with the distribution of proceeds to the
     Company received upon exercise of the Warrant(s) so exercised, provided
     that the Representative delivers to the Warrant Agent, within ten (10)
     business days from the date on which the Representative has received the
     Warrant Agent's Exercise Notice, a certificate that the conditions set
     forth in the preceding clauses (ii), (iii), (iv) and (v) have been
     satisfied.  The Representative and the Company may at any time during
     business hours, examine the records of the Warrant Agent, including its
     ledger of original Warrant certificates returned to the Warrant Agent upon
     exercise of Warrants.

                             (iii)     The provisions of this Section 3.3.5 may
     not be modified, amended or deleted without the prior written consent of
     the Representative.

                        3.3.6. Representative's Warrants.  The Representative's
                               --------------------------
     Warrants shall have the same terms as the Public Warrants.  No solicitation
     fee shall be payable with respect to the exercise of the Representative's
     Warrants.

              4.   Adjustments.
                   ------------

                   4.1. Stock Dividends - Split-Ups.  If after the date hereof,
                        ----------------------------
     and subject to the provisions of Section 4.5, the number of outstanding
     shares of Common Stock is increased by a stock dividend payable in shares
     of Common Stock or by a split-up of shares of Common Stock or other similar
     event, then, on the effective date of such stock dividend, split-up or
     similar event, the number of shares issuable on exercise of each Warrant
     shall be increased in proportion to such increase in outstanding shares and
     the then applicable Warrant Price shall be correspondingly decreased.

                   4.2. Aggregation of Shares.  If after the date hereof, and
                        ----------------------
     subject to the provisions of Section 4.5, the number of outstanding shares
     of Common Stock is decreased by a consolidation, combination or
     reclassification of shares of Common Stock or other similar event, then, on
     the effective date of such consolidation, combination, reclassification or
     similar event, the number of shares issuable on exercise of each Warrant
     shall be decreased in proportion to such decrease in outstanding shares and
     the then applicable Warrant Price shall be correspondingly increased.

                   4.3. Replacement of Securities Upon Reorganization, etc.
                        ---------------------------------------------------
     If after the date hereof any capital reorganization or reclassification of
     the Common Stock of the Company, or consolidation or merger of the Company
     with or into another corporation, or the sale of all or substantially all
     of its assets to another corporation or other similar event (collectively
     referred to as a "Transaction") shall be effected, then, as a condition of
     such Transaction, lawful and fair provision shall be made whereby the
     Warrant holders shall thereafter have the right to purchase and receive,
     upon the basis and upon the terms and conditions specified in the Warrants
     and in lieu of the shares of Common Stock of the Company immediately
     theretofore purchasable and receivable upon the exercise of the rights
     represented thereby, such shares of stock, securities, or assets as may be
     issued or payable with respect to or in exchange for the number of
     outstanding shares of such Common Stock equal to the number of shares of
     such stock immediately theretofore purchasable and receivable upon the
     exercise of the rights represented by the Warrants, had such Transaction
     not taken place and in such event appropriate provision shall be made with
     respect to the rights and interests of the Warrant holders to the end that
     the provisions hereof (including, without limitation, provisions for
     adjustments of the Warrant Price and of the number of shares purchasable
     upon the exercise of the Warrants) shall thereafter be applicable, as
     nearly as may be, to any share of stock, securities, or assets thereafter
     deliverable upon the exercise hereof.  The Company shall not effect any
     such Transaction unless prior to the consummation thereof the successor
     corporation (if other than the Company) resulting from such Transaction, or
     the corporation purchasing such assets, shall assume by written instrument
     executed and delivered to the Warrant Agent the obligation to deliver to
     the Warrant holders such shares of stock, securities, or assets which, in
     accordance with the foregoing provisions, such holders may be entitled to
     purchase.

                   4.4. Notices of Changes in Warrant.  Upon every adjustment of
                        ------------------------------
     the Warrant Price or the number of shares issuable on exercise of a
     Warrant, the Company shall (i) give written notice thereof to the Warrant
     Agent, which notice shall state the Warrant Price resulting from such
     adjustment and the increase or decrease, if any, in the number of shares
     purchasable at such price upon the exercise of a Warrant, setting forth in
     reasonable detail the method of calculation and the facts upon which such
     calculation is based and (ii) cause a notice to be given to each registered
     holder of the Warrants in the same manner as provided in Section 6.2
     hereof.  Upon the occurrence of any event specified in Sections 4.1, 4.2,
     or 4.3, then, in any such event, the Company shall give written notice to
     the Warrant Agent in the manner set forth above of the record date for such
     dividend, distribution, or subscription rights, or the effective date of
     any Transaction, dissolution, liquidation, winding up or issuance.  Such
     notice shall also specify the date as of which the holders of Common Stock
     of record shall participate in such dividend, distribution, or subscription
     rights, or shall be entitled to exchange their Common Stock for stock,
     securities, or other assets deliverable upon such Transaction, dissolution,
     liquidation, winding up or issuance.  Failure to give such notice, or any
     defect therein, shall not affect the legality or validity of such event.

                  4.5. No Adjustment in Certain Circumstances.  No adjustment of
                       ---------------------------------------
     the Warrant Price shall be made if the amount of such adjustment shall be
     less than two (2) cents per share, but in such case any adjustment that
     otherwise would be required then to be made shall be carried forward and
     shall be made at the time of and together with the next subsequent
     adjustment, which, together with any adjustment so carried forward, shall
     amount to two (2) cents or more per share.

                   4.6. No Fractional Shares.  Notwithstanding any provision
                        ---------------------
     contained in this Warrant Agreement to the contrary, the Company shall not
     issue fractional shares upon exercise of Warrants.  If, by reason of any
     adjustment made pursuant to this Section 4, the holder of any Warrant would
     be entitled, upon the exercise of such Warrant, to receive a fractional
     interest in a share, the number of shares of Common Stock to be received
     shall be rounded off to the nearest whole number.

                  4.7. Form of Warrant.  The form of Warrant need not be changed
                       ----------------
     because of any adjustment pursuant to this Section 4, and Warrants issued
     after such adjustment may state the same Warrant Price and the same number
     of shares as is stated in the Warrants initially issued pursuant to this
     Agreement.  However, the Company may at any time in its sole discretion
     make any change in the form of Warrant that the Company may deem
     appropriate and that does not affect the substance thereof, and any Warrant
     thereafter issued or countersigned, whether in exchange or substitution for
     an outstanding Warrant or otherwise, may be in the form as so changed.

              5.   Transfer and Exchange of Warrants.
                   ----------------------------------

                   5.1. Registration of Transfer.  The Warrant Agent shall
                        -------------------------
     register the transfer, from time to time, of any outstanding Warrant upon
     the Warrant Register, upon surrender of such Warrant for transfer, properly
     endorsed with signatures properly guaranteed and accompanied by appropriate
     instructions for transfer.  Upon any such transfer, a new Warrant
     representing an equal aggregate number of Warrants shall be issued and the
     old Warrant shall be canceled by the Warrant Agent.  Warrants so canceled
     shall be delivered by the Warrant Agent to the Company from time to time
     upon request.

                   5.2. Procedure for Surrender of Warrants.  Warrants may be
                        ------------------------------------
     surrendered to the Warrant Agent, together with a written request for
     exchange, and thereupon the Warrant Agent shall issue in exchange therefor
     one or more new Warrants as requested by the registered holder of the
     Warrants so surrendered, representing an equal aggregate number of
     Warrants; provided, however, that in the event that a Warrant surrendered
     for transfer bears a restrictive legend, the Warrant Agent shall not cancel
     such Warrant and issue a new Warrant in exchange therefor until the Warrant
     Agent has received an opinion of counsel for the Company stating that such
     transfer may be made and indicating whether the new Warrant must also bear
     a restrictive legend.

                   5.3. Fractional Warrants.  The Warrant Agent shall not be
                        --------------------
     required to effect any registration of transfer or exchange which will
     result in the issuance of a Warrant certificate for a fraction of a
     Warrant.  The number of Warrants to be delivered shall be rounded off to
     the nearest whole number.

                  5.4. Service Charges.  No service charge shall be made for any
                        ----------------
     exchange or registration of transfer of Warrants.

                   5.5. Warrant Execution and Countersignature.  The Warrant
     Agent
                        ---------------------------------------
     is hereby authorized to countersign and to deliver, in accordance with the
     terms of this Agreement, the Warrants required to be issued pursuant to the
     provisions of this Section 5, and the Company, whenever required by the
     Warrant Agent, will supply the Warrant Agent with Warrants duly executed on
     behalf of the Company for such purpose.

              6.   Redemption.
                   -----------

                   6.1. Redemption.  The Warrants may be redeemed, at the option
                        -----------
     of the Company, as a whole and not in part, at any time after they become
     exercisable, at the office of the Warrant Agent, upon the notice referred
     to in Section 6.2, at the price of $.01 per Warrant ("Redemption Price"),
     provided that (a) the last sale price of the Common Stock has been at least
     one hundred fifty percent (150%) of the then effective exercise price of
     the Warrants on each of the twenty (20) consecutive trading days ending on
     the third trading day prior to the date on which notice of redemption is
     given, the satisfaction of which condition shall be certified by the
     Company, (b) it is prior to the Expiration Date and (c) the Company has
     obtained the prior written consent of the Representative.  The provisions
     of this Section 6.1 may not be modified, amended or deleted without the
     prior written consent of the Representative.

                   6.2. Date Fixed for, and Notice of, Redemption.  In the event
                        ------------------------------------------
     the Company shall elect to redeem all of the Warrants, the Company shall
     fix a date for the redemption.  Notice of redemption shall be mailed by
     first class mail, postage prepaid, by the Company or the Company's agent at
     its direction not less than fifteen (15) business days prior to the date
     fixed for redemption to the registered holders of the Warrants to be
     redeemed at their last addresses as they shall appear on the registration
     books.  Any notice mailed in the manner herein provided shall be
     conclusively presumed to have been duly given whether or not the registered
     holder received such notice.

                  6.3. Exercise After Notice of Redemption.  The Warrants may be
                       ------------------------------------
     exercised in accordance with Section 3 of this Agreement at any time after
     notice of redemption shall have been given by the Company pursuant to
     Section 6.2 hereof and prior to the close of business on the date fixed for
     redemption.  After the redemption date, the record holder of the Warrants
     shall have no further rights except to receive, upon surrender of the
     Warrants, the Redemption Price.

              7.   Other Provisions Relating to Rights of Holders of Warrants.
                   -----------------------------------------------------------

                  7.1. No Rights as Stockholder.  A Warrant does not entitle the
                       -------------------------
     registered holder thereof to any of the rights of a stockholder of the
     Company, including, without limitation, the right to receive dividends, or
     other distributions, exercise any preemptive rights to vote or to consent
     or to receive notice as a stockholder in respect of the meetings of
     stockholders or the election of directors of the Company or any other
     matter.

                   7.2. Lost, Stolen, Mutilated, or Destroyed Warrants.  If any
                        -----------------------------------------------
     Warrant certificate is lost, stolen, mutilated, or destroyed, the Company
     and the Warrant Agent may on such terms as to indemnity or otherwise as
     they may in their discretion impose (which shall, in the case of a
     mutilated Warrant certificate, include the surrender thereof), issue a new
     Warrant certificate of like denomination, tenor, and date as the Warrant
     certificate so lost, stolen, mutilated, or destroyed.  Any such new Warrant
     certificate shall constitute a substitute contractual obligation of the
     Company, whether or not the allegedly lost, stolen, mutilated, or destroyed
     Warrant certificate shall be at any time enforceable by anyone.

                   7.3. Reservation of Common Stock.  The Company shall at all
                        ----------------------------
     times reserve and keep available a number of its authorized but unissued
     shares of Common Stock that will be sufficient to permit the exercise in
     full of all outstanding Warrants issued pursuant to this Agreement.

                   7.4. Registration of Common Stock.  The Company agrees that
                        -----------------------------
     prior to the commencement of the Exercise Period it shall file with the
     Securities and Exchange Commission a post-effective amendment to the
     Registration Statement or a new registration statement for the registration
     under the Act of the Common Stock issuable upon exercise of the Warrants. 
     In either case, the Company shall cause the same to become effective at or
     prior to the commencement of the Exercise Period and maintain the
     effectiveness of such registration statement and keep current a prospectus
     thereunder until the expiration of the Warrants in accordance with the
     provisions of this Agreement.  The Company shall use its best efforts to
     cause the Common Stock and the Warrants to be listed on an Exchange, NMS
     and/or Nasdaq until the Expiration Date.  The provisions of this Section
     7.4 may not be modified, amended or deleted without the prior written
     consent of the Representative.

              8.   Concerning the Warrant Agent and Other Matters.
                   -----------------------------------------------

                   8.1. Payment of Taxes.  The Company will from time to time
                        -----------------
     promptly pay all taxes and charges that may be imposed upon the Company or
     the Warrant Agent in respect of the issuance or delivery of shares of
     Common Stock upon the exercise of Warrants, but the Company shall not be
     obligated to pay any transfer taxes in respect of the Warrants or such
     shares.

                   8.2. Resignation, Consolidation, or Merger of Warrant Agent.
                        -------------------------------------------------------

                        8.2.1.    Appointment of Successor Warrant Agent.  The
                                  ---------------------------------------
     Warrant Agent, or any successor to it hereafter appointed, may resign its
     duties and be discharged from all further duties and liabilities (other
     than those incurred prior to such resignation or discharge) hereunder after
     giving sixty (60) days' notice in writing to the Company.  If the office of
     the Warrant Agent becomes vacant by resignation or incapacity to act or
     otherwise, the Company shall appoint in writing a successor Warrant Agent
     in place of the Warrant Agent.  If the Company shall fail to make such
     appointment within a period of 30 days after it has been notified in
     writing of such resignation or incapacity by the Warrant Agent or by the
     holder of a Warrant (who shall, with such notice, submit his Warrant for
     inspection by the Company), then the holder of any Warrant may apply to the
     Supreme Court of the State of New York for the County of New York for the
     appointment of a successor Warrant Agent.  Any successor Warrant Agent,
     whether appointed by the Company or by such court, shall be a corporation
     organized, existing and in good standing under the laws of the state in
     which it was incorporated and authorized to exercise corporate trust
     powers, and, if not incorporated in the State of New York, shall be
     authorized to do business in the State of New York as a foreign
     corporation, and shall be authorized to serve as Warrant Agent for the
     Warrants under the Securities Exchange Act of 1934, as amended.  After
     appointment, any successor Warrant Agent shall be vested with all the
     authority, powers, rights, immunities, duties, and obligations of its
     predecessor Warrant Agent with like effect as if originally named as
     Warrant Agent hereunder, without any further act or deed; but if for any
     reason it becomes necessary or appropriate, the predecessor Warrant Agent
     shall execute and deliver, at the expense of the Company, an instrument
     transferring to such successor Warrant Agent all the authority, powers, and
     rights of such predecessor Warrant Agent hereunder; and upon request of any
     successor Warrant Agent the Company shall make, execute, acknowledge, and
     deliver any and all instruments in writing for more fully and effectually
     vesting in and confirming to such successor Warrant Agent all such
     authority, powers, rights, immunities, duties, and obligations.

                       8.2.2. Notice of Successor Warrant Agent.  In the event
                              ----------------------------------
     a successor Warrant Agent shall be appointed, the Company shall give notice
     thereof to the predecessor Warrant Agent, the Representative and the
     transfer agent for the Common Stock not later than the effective date of
     any such appointment.

                        8.2.3.    Merger or Consolidation of Warrant Agent.  Any
                                  -----------------------------------------
     corporation into which the Warrant Agent may be merged or with which it may
     be consolidated or any corporation resulting from any merger or
     consolidation to which the Warrant Agent shall be a party, if it shall be
     eligible to serve as Warrant Agent under Section 8.2.1, shall be the
     successor Warrant Agent under this Agreement without any further act.

                   8.3. Fees and Expenses of Warrant Agent.
                        -----------------------------------

                        8.3.1.    Remuneration.  The Company agrees to pay the
                                  -------------
     Warrant Agent reasonable remuneration for its services hereunder and will
     reimburse the Warrant Agent upon demand for all reasonable expenditures
     that the Warrant Agent may reasonably incur in the execution of its duties
     hereunder.

                        8.3.2.    Further Assurances.  The Company agrees to
                                  -------------------
     perform, execute, acknowledge, and deliver or cause to be performed,
     executed, acknowledged, and delivered all such further and other acts,
     instruments, and assurances as may reasonably be required by the Warrant
     Agent for the carrying out or performing of the provisions of this
     Agreement.

                   8.4. Liability of Warrant Agent.
                        ---------------------------

                        8.4.1.  Reliance on Company Statement.  Whenever in the
                                ------------------------------
     performance of its duties under this Warrant Agreement, the Warrant Agent
     shall deem it necessary or desirable that any fact or matter be proved or
     established by the Company prior to taking or suffering any action
     hereunder, such fact or matter (unless other evidence in respect thereof be
     herein specifically prescribed) may be deemed to be conclusively proved and
     established by a statement signed by the President of the Company and
     delivered to the Warrant Agent.  The Warrant Agent may rely upon such
     statement for any action taken or suffered in good faith by it pursuant to
     the provisions of this Agreement.

                        8.4.2.    Indemnity.  The Warrant Agent shall be liable
                                  ----------
     hereunder only for its own negligence, willful misconduct or bad faith. 
     The Company agrees to indemnify the Warrant Agent and save it harmless
     against any and all liabilities, including judgments, costs and reasonable
     counsel fees, for anything done or omitted by the Warrant Agent in the
     execution of this Agreement except as a result of the Warrant Agent's
     negligence, willful misconduct, or bad faith.

                        8.4.3.    Exclusions.  The Warrant Agent shall have no
                                  -----------
     responsibility with respect to the validity of this Agreement or with
     respect to the validity or execution of any Warrant (except its
     countersignature thereof); nor shall it be responsible for any breach by
     the Company of any covenant or condition contained in this Agreement or in
     any Warrant; nor shall it be responsible to make any adjustments required
     under the provisions of Section 4 hereof or responsible for the manner,
     method, or amount of any such adjustment or the ascertaining of the
     existence of facts that would require any such adjustment; nor shall it by
     any act hereunder be deemed to make any representation or warranty as to
     the authorization or reservation of any shares of Common Stock to be issued
     pursuant to this Agreement or any Warrant or as to whether any shares of
     Common Stock will when issued be valid and fully paid and nonassessable.

                   8.5. Acceptance of Agency.  The Warrant Agent hereby accepts
                        ---------------------
     the agency established by this Agreement and agrees to perform the same
     upon the terms and conditions herein set forth and among other things,
     shall account promptly to the Company with respect to Warrants exercised
     and concurrently account for, and pay to the Company, all moneys received
     by the Warrant Agent for the purchase of shares of the Company's Common
     Stock through the exercise of Warrants.

              9.   Miscellaneous Provisions.
                   -------------------------

                   9.1. Successors.  All the covenants and provisions of this
                        -----------
     Agreement by or for the benefit of the Company or the Warrant Agent shall
     bind and inure to the benefit of their respective successors and assigns.

                   9.2. Notices.  Any notice, statement or demand authorized by
                        --------
     this Warrant Agreement to be given or made by the Warrant Agent or by the
     holder of any Warrant to or by the Company shall be sufficiently given or
     made if sent by certified mail, or private courier service, postage
     prepaid, addressed (until another address is filed in writing by the
     Company with the Warrant Agent), as follows:

                        U.S. Envirosystems, Inc.
                        515 North Flagler Drive
                        Suite 202
                        West Palm Beach, Florida 33401
                        Attention:    President

     with a copy to:

                        Reid & Priest, L.L.P.
                        40 West 57th Street
                        New York, New York 10019
                        Attention: Gregory Katz, Esq.

     Any notice, statement or demand authorized by this Agreement to be given or
     made by the holder of any Warrant or by the Company to or on the Warrant
     Agent shall be sufficiently given or made if sent by certified mail or
     private courier service, postage prepaid, addressed (until another address
     is filed in writing by the Warrant Agent with the Company), as follows:

                        American Stock Transfer & Trust Company
                        6201 15th Avenue - Third Floor
                        Brooklyn, New York  11219
                        Attention:  Mr. Joseph Wolf

                   9.3. Applicable law; Jurisdiction.  The validity,
                        -----------------------------
     interpretation, and performance of this Agreement and of the Warrants shall
     be governed in all respects by the law of the State of New York, without
     giving effect to principles of conflicts of law.  The Company hereby agrees
     that any action, proceeding or claim against it arising out of or relating
     in any way to this Agreement shall be brought and enforced in the courts of
     the State of New York or the United States District Court for the Southern
     District of New York, and irrevocably submits to such jurisdiction, which
     jurisdiction shall be exclusive.  The Company hereby waives any objection
     to such exclusive jurisdiction and that such courts represent an
     inconvenient forum.  Any such process or summons to be served upon the
     Company may be served by transmitting a copy thereof by registered or
     certified mail, return receipt requested, postage prepaid, addressed to it
     at the address set forth in Section 9.2 hereof.  Such mailing shall be
     deemed personal service and shall be legal and binding upon the Company in
     any action, proceeding or claim.

                   9.4. Persons Having Rights Under This Agreement.  Nothing in
                        -------------------------------------------
     this Agreement expressed and nothing that may be implied from any of the
     provisions hereof is intended, or shall be construed, to confer upon, or
     give to, any person or corporation other than the parties hereto and the
     registered holders of the Warrants and, for the purposes of Sections 3.3.5,
     6.1 and 7.4 hereof, the Representative, any right, remedy, or claim under
     or by reason of this Warrant Agreement or of any covenant, condition,
     stipulation, promise, or agreement hereof.  The Representative shall be
     deemed to be a third-party beneficiary of this Agreement with respect to
     such Sections.  All covenants, conditions, stipulations, promises, and
     agreements contained in this Warrant Agreement shall be for the sole and
     exclusive benefit of the parties hereto (and the Representative to the
     extent set forth above) and their successors and assigns and of the
     registered holders of the Warrants.

                   9.5. Examination of the Warrant Agreement.  A copy of this
                        -------------------------------------
     Agreement shall be available at all reasonable times at the office of the
     Warrant Agent for inspection by the registered holder of any Warrant.  The
     Warrant Agent may require any such holder to submit his or her Warrant for
     inspection by it.

                   9.6. Modification of Agreement.  The Company and the Warrant
                        --------------------------
     Agent may from time to time supplement or amend this Agreement without the
     approval of the holders of the Warrants in order to cure any ambiguity, to
     correct or supplement any provision contained herein which may be defective
     or inconsistent with any other provisions herein, or to make or amend any
     other provisions in regard to matters or questions arising hereunder which
     the Company may deem necessary or desirable and which shall not adversely
     affect the interests of the holders of the Warrants.

                   9.7. Counterparts.  This Agreement may be executed in any
                        -------------
     number of counterparts and each of such counterparts shall for all purposes
     be deemed to be an original, and all such counterparts shall together
     constitute but one and the same instrument.

                   9.8. Effect of Headings.  The Section headings herein are for
                        -------------------
     convenience only and are not part of this Warrant Agreement and shall not
     affect the interpretation thereof.

              IN WITNESS WHEREOF, this Agreement has been duly executed by the
     parties hereto under their respective corporate seals as of the day and
     year first above written.


     Attest:                                 U.S. ENVIROSYSTEMS, INC.


     ______________________________          By:________________________________
     Name:                                       Richard H. Nelson
     Title:                                      Title:   President



     Attest:                                AMERICAN STOCK TRANSFER &
                                            TRUST COMPANY


     ______________________________              By:____________________________
     Name:                                       Name:
     Title:                                      Title:



                                                           EXHIBIT 4.4





                                                                      DRAFT
                                                                     062096

          THE SECURITIES EVIDENCED BY THIS INSTRUMENT MAY NOT BE SOLD OR
          OFFERED FOR SALE IN THE ABSENCE OF AN EFFECTIVE REGISTRATION
          STATEMENT FOR THE SECURITIES UNDER THE SECURITIES ACT OF 1933, AS
          AMENDED (THE "SECURITIES ACT"), AND APPLICABLE SECURITIES LAWS OF
          ANY STATE OR JURISDICTION, OR AN OPINION OF COUNSEL SATISFACTORY
          TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

          THE REGISTERED HOLDER OF THIS PURCHASE OPTION, BY ITS ACCEPTANCE
          HEREOF, AGREES THAT IT WILL NOT SELL, TRANSFER OR ASSIGN THIS
          PURCHASE OPTION EXCEPT AS HEREIN PROVIDED.

          NOT EXERCISABLE PRIOR TO -------------, 1997.  VOID AFTER 5:00
          P.M. EASTERN TIME, ----------, 2001.


                                 UNIT PURCHASE OPTION

                                 FOR THE PURCHASE OF

                            162,500 SHARES OF COMMON STOCK

                                         AND

                        162,500 COMMON STOCK PURCHASE WARRANTS

                                          OF

                               U.S. ENVIROSYSTEMS, INC.

                               (A DELAWARE CORPORATION)

          1.   Purchase Option.  
               ---------------
                    THIS CERTIFIES THAT, in consideration of $100 duly paid
          by or on behalf of Gaines, Berland Inc. ("Holder"), as registered
          owner of this Purchase Option, to U.S. Envirosystems, Inc.
          ("Company"), Holder is entitled, at any time or from time to time
          at or after ----------, 1997 ("Commencement Date"), and at or
          before 5:00 p.m., Eastern Time, ------- --, 2001 ("Expiration
          Date"), but not thereafter, to subscribe for, purchase and
          receive, in whole or in part, up to 162,500 shares of Common
          Stock of the Company, $.01 par value ("Common Stock"), and/or
          162,500 Common Stock Purchase Warrants ("Warrants") each to
          purchase one share of Common Stock during the period commencing
          one year and expiring five years from the effective date
          ("Effective Date") of the registration statement on Form SB-2
          (File No. 333-4612) ("Registration Statement") pursuant to which
          the Company has registered shares of Common Stock and warrants to
          purchase Common Stock.  Each Warrant is the same as the warrants
          that have been registered for sale to the public ("Public War-
          rants") pursuant to the Registration Statement.  The shares of
          Common Stock and Warrants are sometimes collectively referred to
          herein as the "Securities."  The Holder may purchase, upon
          exercise of the Purchase Option, either shares of Common Stock or
          Warrants or both.  If the Expiration Date is a day on which
          banking institutions are authorized by law to close, then this
          Purchase Option may be exercised on the next succeeding day which
          is not such a day in accordance with the terms herein.  During
          the period ending on the Expiration Date, the Company agrees not
          to take any action that would terminate the Purchase Option. 
          This Purchase Option is initially exercisable at [$5.55] per
          share of Common Stock and [$0.13875] per Warrant purchased;
          provided, however, that, upon the occurrence of any of the events
          specified in Section 6 hereof, the rights granted by this
          Purchase Option, including the exercise prices and the number of
          shares of Common Stock and Warrants to be received upon such
          exercise, shall be adjusted as therein specified.  The term
          "Exercise Price" shall mean the initial exercise price or an
          adjusted exercise price, depending on the context, of a share of
          Common Stock or a Warrant.

          2.   Exercise.
               --------
               2.1  Exercise Form.  
                    -------------
               In order to exercise this Purchase Option, the exercise form
          attached hereto must be duly executed and completed and delivered
          to the Company, together with this Purchase Option and payment of
          the Exercise Price in cash or by certified check or official bank
          check for the Securities being purchased.  If the subscription
          rights represented hereby shall not be exercised at or before
          5:00 p.m., Eastern time, on the Expiration Date, this Purchase
          Option shall become and be void without further force or effect,
          and all rights represented hereby shall cease and expire.

               2.2  Legend.  
                    ------
               Each certificate for the Securities purchased under this
          Purchase Option shall bear a legend as follows unless such
          Securities have been registered under the Securities Act of 1933,
          as amended:

                    "The securities represented by this certificate have
                    not been registered under the Securities Act of 1933,
                    as amended ("Act"), or applicable state law.  The
                    securities may not be offered for sale, sold or
                    otherwise transferred except pursuant to an effective
                    registration statement under the Act, or pursuant to an
                    exemption from registration under the Act and
                    applicable state law."

               2.3  Cashless Exercise.
                    ------------------
                    2.3.1     Determination of Amount.  
                              ------------------------
                    In lieu of the payment of the Exercise Price in the
          manner required by Section 2.1, the Holder shall have the right
          (but not the obligation) to pay the Exercise Price for the
          Securities being purchased with this Purchase Option upon
          exercise by the surrender to the Company of any exercisable but
          unexercised portion of this Purchase Option having a "Stock
          Value" or "Warrant Value" (as defined below), as the case may be,
          at the close of trading on the last trading day immediately
          preceding the exercise of this Purchase Option, equal to the
          Exercise Price multiplied by the number of Securities being
          purchased upon exercise ("Cashless Exercise Right").

                              (1)  Common Stock.  
                                   -------------
                              Upon exercise of the Cashless Exercise Right
          with respect to the Common Stock, the Company shall deliver to
          the Holder (without payment by the Holder of any of the Exercise
          Price) that number of shares of Common Stock equal to the
          quotient obtained by dividing (x) the "Stock Value" (as defined
          below) of the portion of the Purchase Option being converted at
          the time the Cashless Exercise Right is exercised by (y) the
          Exercise Price; provided however, that the aggregate number of
          shares of Common Stock which may be issued upon exercise of the
          Purchase Option, including upon cashless exercise, may not exceed
          that number of shares set forth on the first page of this
          Purchase Option, except as may be adjusted pursuant to Section 6
          hereof.  The "Stock Value" of the portion of the Purchase Option
          being converted shall equal the remainder derived from
          subtracting (a) the Exercise Price multiplied by the number of
          shares of Common Stock underlying the portion of the Purchase
          Option being converted from (b) the market price of the Common
          Stock (Stock Market Price) multiplied by the number of shares of
          Common Stock underlying the portion of the Purchase Option being
          converted.  As used herein, the term "Stock Market Price" at any
          date shall be deemed to be the last reported sale price of the
          Common Stock on such date, or, in case no such reported sale
          takes place on such day, the average of the last reported sale
          prices for the immediately preceding three trading days, in
          either case as officially reported by the principal securities
          exchange on which the Common Stock is listed or admitted to
          trading, or, if the Common Stock is not listed or admitted to
          trading on any national securities exchange or if any such
          exchange on which the Common Stock is listed is not its principal
          trading market, the last reported sale price as furnished by the
          NASD through the Nasdaq National Market or SmallCap Market, or,
          if applicable, the OTC Bulletin Board, or if the Common Stock is
          not listed or admitted to trading on any of the foregoing
          markets, or similar organization, as determined in good faith by
          resolution of the Board of Directors of the Company, based on the
          best information available to it.

                              (2)  Warrants.  
                                   ---------
                              Upon exercise of the Cashless Exercise Right
          with respect to the Warrants, the Company shall deliver to the
          Holder (without payment by the Holder of any of the Exercise
          Price) that number of Warrants equal to the quotient obtained by
          dividing (x) the "Warrant Value" (as defined below) of the
          portion of the Purchase Option being converted at the time the
          Cashless Exercise Right is exercised by (y) the Exercise Price;
          provided however, that the aggregate number of Warrants which may
          be issued upon exercise of the Purchase Option, including upon
          cashless exercise, may not exceed that number of Warrants set
          forth on the cover page of this Purchase Option, except as may be
          adjusted pursuant to Section 6 hereof.  The "Warrant Value" of
          the portion of the Purchase Option being converted shall equal
          the remainder derived from subtracting (a) the Exercise Price
          multiplied by the number of Warrants underlying the portion of
          the Purchase Option being converted from (b) the market price of
          the Warrants (Warrant Market Price) multiplied by the number of
          Warrants underlying the portion of the Purchase Option being
          converted.  As used herein, the term "Warrant Market Price" at
          any date shall be deemed to be the last reported sale price of
          the Warrants on such date, or, in case no such reported sale
          takes place on such day, the average of the last reported sale
          prices for the immediately preceding three trading days, in
          either case as officially reported by the principal securities
          exchange on which the Warrants are listed or admitted to trading,
          or, if the Warrants are not listed or admitted to trading on any
          national securities exchange or if any such exchange on which the
          Warrants are listed is not its principal trading market, the last
          reported sale price as furnished by the NASD through the Nasdaq
          National Market or SmallCap Market, or, if applicable, the OTC
          Bulletin Board, or if the Warrants are not listed or admitted to
          trading on any of the foregoing markets, or similar organization,
          as determined in good faith by resolution of the Board of
          Directors of the Company, based on the best information available
          to it.

                    2.3.2     Mechanics of Cashless Exercise.  
                              -------------------------------
                    The Cashless Exercise Right may be exercised by the
          Holder on any business day on or after the Commencement Date and
          not later than the Expiration Date by delivering the Purchase
          Option with a duly executed exercise form attached hereto with
          the cashless exercise section completed to the Company,
          exercising the Cashless Exercise Right and specifying the total
          number of shares of Common Stock or Warrants the Holder will
          purchase pursuant to such Cashless Exercise Right.

          3.   Transfer.  
               ---------
               3.1  General Restrictions. 
                    ---------------------
               Subject to Section 3.2, the registered Holder of this
          Purchase Option, by its acceptance hereof, agrees that it will
          not sell, transfer or assign or hypothecate this Purchase Option
          prior to the Commencement Date to anyone other than (i) an
          officer or partner of such Holder, (ii) an officer of Gaines,
          Berland Inc. ("Underwriter") or an officer or partner of any
          Selected Dealer or member of the underwriting syndicate in
          connection with the Company's public offering with respect to
          which this Purchase Option has been issued, or (iii) any Selected
          Dealer or member of the underwriting syndicate.  On and after the
          Commencement Date, transfers to others may be made in accordance
          with the terms of this Purchase Option subject to compliance with
          or exemptions from applicable securities laws.  In order to make
          any permitted assignment, subject to Section 3.2 hereof, the
          Holder must deliver to the Company the assignment form attached
          hereto duly executed and completed, together with the Purchase
          Option and payment of all transfer taxes, if any, payable in
          connection therewith.  Unless the Company can show that the
          transfer may not be effected in accordance with applicable
          securities laws, the Company shall immediately transfer this
          Purchase Option on the books of the Company and shall execute and
          deliver a new Purchase Option or Purchase Options of like tenor
          to the appropriate assignee(s) expressly evidencing the right to
          purchase the aggregate number of shares of Common Stock and
          Warrants purchasable hereunder or such portion of such number as
          shall be contemplated by any such assignment.

               3.2  Restrictions Imposed by the Act.  
                    --------------------------------
               This Purchase Option and the Securities underlying this
          Purchase Option shall not be transferred unless and until (i) the
          Company has received the opinion of counsel for the Holder that
          this Purchase Option or the Securities, as the case may be, may
          be transferred pursuant to an exemption from registration under
          the Act and applicable state law, the availability of which is
          established to the reasonable satisfaction of the Company (the
          Company hereby agreeing that the opinion of Graubard Mollen &
          Miller shall be deemed satisfactory evidence of the availability
          of an exemption), or (ii) a registration statement relating to
          such Purchase Option or Securities, as the case may be, has been
          filed by the Company and declared effective by the Securities and
          Exchange Commission and compliance with applicable state law.

          4.   New Purchase Options to be Issued.
               ----------------------------------

               4.1  Partial Exercise or Transfer.  
                    -----------------------------
               Subject to the restrictions in Section 3 hereof, this
          Purchase Option may be exercised or assigned in whole or in part. 
          In the event of the exercise or assignment hereof in part only,
          upon surrender of this Purchase Option for cancellation, together
          with the duly executed exercise or assignment form and funds
          sufficient to pay the Exercise Price, the Company shall cause to
          be delivered to the Holder without charge a new Purchase Option
          of like tenor to this Purchase Option in the name of the Holder
          evidencing the right of the Holder to purchase the aggregate
          number of shares of Common Stock and Warrants purchasable
          hereunder as to which this Purchase Option has not been exercised
          or assigned.

               4.2
                         Lost Certificate.  
                         ------------------
               Upon receipt by the Company of evidence satisfactory to it
          of the loss, theft, destruction or mutilation of this Purchase
          Option and of reasonably satisfactory indemnification, the
          Company shall execute and deliver a new Purchase Option of like
          tenor and date.  Any such new Purchase Option executed and
          delivered as a result of such loss, theft, mutilation or
          destruction shall constitute a substitute contractual obligation
          on the part of the Company.

          5.   Registration Rights.
               --------------------

               5.1  Demand Registration.  
                    ---------------------

                    5.1.1     Grant of Right.  
                              --------------
                    The Company, upon written demand ("Initial Demand
          Notice") of the Holder(s) of at least 51% of the Purchase Options
          and/or the underlying shares of Common Stock and Warrants
          ("Majority Holders"), agrees to register, on one occasion, all or
          any portion of the Purchase Options requested by the Majority
          Holders in the Initial Demand Notice and all of the Securities
          underlying the Purchase Options, including the Common Stock, the
          Warrants and the Common Stock underlying the Warrants
          (collectively the "Registrable Securities").  On such occasion,
          the Company will file a Registration Statement covering the
          Registrable Securities within sixty days after receipt of the
          Initial Demand Notice unless such Initial Demand Notice shall be
          received within sixty days after the end of a fiscal year, in
          which event such Registration Statement shall be filed within 120
          days after the end of the fiscal year, and use its best efforts
          to have such registration statement declared effective promptly
          thereafter.  Should this registration or the effectiveness
          thereof be delayed by the Company, the exercisability of the
          Purchase Options shall be extended for a period of time equal to
          the delay in registering the Registrable Securities; provided,
          however, that such extension date shall not extend beyond five
          years from the Effective Date.  Moreover, if the Company fails to
          comply with the provisions of this Section 5.1.1, the Company
          shall, in addition to any other equitable or other relief avail-
          able to the Holder(s), be liable for any and all damages
          (including consequential, special and incidental damages)
          sustained by the Holder(s).  The demand for registration may be
          made at any time during a period of five years commencing on the
          Effective Date.  The Company covenants and agrees to give written
          notice of its receipt of any Initial Demand Notice by any
          Holder(s) to all other registered Holders of the Purchase Options
          and/or the Registrable Securities within ten days from the date
          of the receipt of any such Initial Demand Notice.

                    5.1.2     Terms.  
                              ------
                    The Company shall bear all fees and expenses attendant
          to registering the Registrable Securities, but the Holders shall
          pay any and all underwriting commissions and the expenses of any
          legal counsel selected by the Holders to represent them in
          connection with the sale of the Registrable Securities.  The
          Company agrees to use its best efforts to cause the filing
          required herein to become effective promptly and to qualify or
          register the Registrable Securities in such states as are
          reasonably requested by the Holder(s); provided, however, that in
          no event shall the Company be required to register the
          Registrable Securities in a state in which such registration
          would cause (i) the Company to be obligated to register or
          license to do business in such state, or (ii) the principal
          stockholders of the Company to be obligated to escrow their
          shares of capital stock of the Company.  The Company shall cause
          any registration statement filed pursuant to the demand rights
          granted under Section 5.1.1 to remain effective for a period of
          at least nine consecutive months from the date that the Holders
          of the Registrable Securities covered by such registration
          statement are first given the opportunity to sell all of such
          securities.

               5.2  "Piggy-Back" Registration
                    --------------------------

                    5.2.1     Grant of Right.  
                              ---------------
                    In addition to the demand right of registration, the
          Holders of the Purchase Options shall have the right, for a
          period of seven years commencing on the Effective Date, to
          include the Registrable Securities as part of any other
          registration of securities filed by the Company (other than in
          connection with a transaction contemplated by Rule 145(a)
          promulgated under the Act or pursuant to Form S-8). 

                    5.2.2     Terms.  
                              ------
                    The Company shall bear all fees and expenses attendant
          to registering the Registrable Securities, but the Holders shall
          pay any and all underwriting commissions and the expenses of any
          legal counsel selected by the Holders to represent them in
          connection with the sale of the Registrable Securities.  In the
          event of such a proposed registration, the Company shall furnish
          the then Holders of outstanding Registrable Securities with not
          less than thirty days written notice prior to the proposed date
          of filing of such registration statement.  Such notice to the
          Holders shall continue to be given for each registration
          statement filed by the Company until such time as all of the
          Registrable Securities have been sold by the Holder.  The holders
          of the Registrable Securities shall exercise the "piggy-back"
          rights provided for herein by giving written notice, within
          thirty days of the receipt of the Company's notice of its
          intention to file a registration statement.  The Company shall
          cause any registration statement filed pursuant to the above
          "piggyback" rights to remain effective for at least nine months
          from the date that the Holders of the Registrable Securities are
          first given the opportunity to sell all of such securities.

               5.3  General Terms.
                    ---------------

                    5.3.1     Indemnification. 
                              ----------------
                    The Company shall indemnify the Holder(s) of the
          Securities to be sold pursuant to any registration statement
          hereunder and each person, if any, who controls such Holders
          within the meaning of Section 15 of the Act or Section 20(a) of
          the Securities Exchange Act of 1934, as amended ("Exchange Act"),
          against all loss, claim, damage, expense or liability (including
          all reasonable attorneys' fees and other expenses reasonably
          incurred in investigating, preparing or defending against any
          claim whatsoever) to which any of them may become subject under
          the Act, the Exchange Act or otherwise, arising from such
          registration statement but only to the same extent and with the
          same effect as the provisions pursuant to which the Company has
          agreed to indemnify the Underwriter contained in Section 5 of the
          Underwriting Agreement between the Underwriter and the Company,
          dated the Effective Date.  The Holder(s) of the Securities to be
          sold pursuant to such registration statement, and their
          successors and assigns, shall severally, and not jointly,
          indemnify the Company, against all loss, claim, damage, expense
          or liability (including all reasonable attorneys' fees and other
          expenses reasonably incurred in investigating, preparing or
          defending against any claim whatsoever) to which they may become
          subject under the Act, the Exchange Act or otherwise, arising
          from information furnished by or on behalf of such Holders, or
          their successors or assigns, in writing, for specific inclusion
          in such registration statement to the same extent and with the
          same effect as the provisions contained in Section 5 of the
          Underwriting Agreement pursuant to which the Underwriter has
          agreed to indemnify the Company.

                    5.3.2     Exercise of Warrants.  
                              ---------------------
                    Nothing contained in this Purchase Option shall be
          construed as requiring the Holder(s) to exercise their Purchase
          Options or Warrants prior to or after the initial filing of any
          registration statement or the effectiveness thereof.

                    5.3.3     Exclusivity.  
                              ------------
                    The Company shall not permit the inclusion of any
          securities other than the Registrable Securities to be included
          in any registration statement filed pursuant to Section 5.1
          hereof without the prior written consent of the Majority Holders
          of the Securities.  

                    5.3.4     Documents Delivered to Holders.  
                              -------------------------------
                    The Company shall furnish to each Holder participating
          in an offering contemplated by Section 5.1 hereof and to each
          underwriter of any such offering, if any, a signed counterpart,
          addressed to such Holder or underwriter, of (i) an opinion of
          counsel to the Company, dated the effective date of such
          registration statement (and, if such registration includes an
          underwritten public offering, an opinion dated the date of the
          closing under any underwriting agreement related thereto), and
          (ii) a "cold comfort" letter dated the effective date of such
          registration statement (and, if such registration includes an
          underwritten public offering, a letter dated the date of the
          closing under the underwriting agreement) signed by the
          independent public accountants who have issued a report on the
          Company's financial statements included in such registration
          statement, in each case covering substantially the same matters
          with respect to such registration statement (and the prospectus
          included therein) and, in the case of such accountants' letter,
          with respect to events subsequent to the date of such financial
          statements, as are customarily covered in opinions of issuer's
          counsel and in accountants' letters delivered to underwriters in
          underwritten public offerings of securities.  The Company shall
          also deliver promptly to each Holder participating in the
          offering requesting the correspondence and memoranda described
          below and to the managing underwriter copies of all
          correspondence between the Commission and the Company, its
          counsel or auditors and all memoranda relating to discussions
          with the Commission or its staff with respect to the registration
          statement and permit each Holder and underwriter to do such
          investigation, upon reasonable advance notice, with respect to
          information contained in or omitted from the registration state-
          ment as it deems reasonably necessary to comply with applicable
          securities laws or rules of the National Association of Securi-
          ties Dealers, Inc. ("NASD").  Such investigation shall include
          access to books, records and properties and opportunities to
          discuss the business of the Company with its officers and inde-
          pendent auditors, all to such reasonable extent and at such
          reasonable times and as often as any such Holder shall reasonably
          request.

                    5.3.5     Underwriting Agreement.
                              -----------------------
                      The Company shall enter into an underwriting
          agreement with the managing underwriter(s) selected by any
          Holders whose Registrable Securities are being registered
          pursuant to Section 5.1.  Such agreement shall be reasonably
          satisfactory in form and substance to the Company, each Holder
          and such managing underwriters, and shall contain such
          representations, warranties and covenants by the Company and such
          other terms as are customarily contained in agreements of that
          type.  The Holders shall be parties to any underwriting agreement
          relating to an underwritten sale of their Securities and may, at
          their option, require that any or all the representations,
          warranties and covenants of the Company to or for the benefit of
          such underwriters shall also be made to and for the benefit of
          such Holders.  Such Holders shall not be required to make any
          representations or warranties to or agreements with the Company
          or the underwriters except as they may relate to such Holders,
          their shares and their intended methods of distribution.

                    5.3.6     Documents to be Delivered by Holder(s);
                              -----------------------------------------
                              Cooperation.  
                              ------------
                    Each of the Holder(s) participating in any of the
          foregoing offerings shall furnish to the Company a completed and
          executed questionnaire provided by the Company requesting
          information customarily sought of selling securityholders and
          shall otherwise cooperate with the Company's reasonable requests.

          6.   Adjustments.
               ------------

               6.1   Adjustments to Exercise Price and Number of
                    ---------------------------------------------
                     Securities.  
                    ------------
               The Exercise Price and the number of shares of Common Stock
          and Warrants issuable on exercise of the Purchase Option shall be
          subject to adjustment from time to time as hereinafter set forth:

                    6.1.1     Stock Dividends - Split-Ups.  
                              ---------------------------
                    If after the date hereof, and subject to the provisions
          of Section 6.3 below, the number of outstanding shares of Common
          Stock is increased by a stock dividend payable in shares of
          Common Stock or by a split-up of shares of Common Stock or other
          similar event, then, on the effective date of such stock dividend
          or split-up, the number of shares of Common Stock issuable on
          exercise of the Purchase Option and the Warrants underlying the
          Purchase Option shall be increased in proportion to such increase
          in outstanding shares.

                    6.1.2     Aggregation of Shares.
                              ----------------------
                    If after the date hereof, and subject to the provisions
          of Section 6.3, the number of outstanding shares of Common Stock
          is decreased by a consolidation, combination or reclassification
          of shares of Common Stock or other similar event, then, upon the
          effective date of such consolidation, combination or
          reclassification, the number of shares of Common Stock issuable
          on exercise of the Purchase Option and Warrants underlying the
          Purchase Option shall be decreased in proportion to such decrease
          in outstanding shares.

                    6.1.3     Adjustments in Exercise Price.
                              ------------------------------
                    Whenever the number of shares of Common Stock
          purchasable upon the exercise of this Purchase Option is
          adjusted, as provided in this Section 6.1, the Exercise Price
          shall be adjusted (to the nearest cent) by multiplying such
          Exercise Price immediately prior to such adjustment by a fraction
          (x) the numerator of which shall be the number of shares of
          Common Stock purchasable upon the exercise of this Purchase
          Option immediately prior to such adjustment, and (y) the
          denominator of which shall be the number of shares of Common
          Stock so purchasable immediately thereafter.  If it is determined
          that such Exercise Price and number of shares of Common Stock
          must be adjusted, then the Exercise Price of the Purchase Option
          with respect to the underlying Warrants and the number of
          Warrants purchasable hereunder shall also be adjusted on an
          equivalent basis.

                    6.1.4     Replacement of Securities Upon
                              -------------------------------
                              Reorganization, etc.  
                              ---------------------
                    If after the date hereof any capital reorganization or
          reclassification of the Common Stock of the Company, or
          consolidation or merger of the Company with another corporation,
          or the sale of all or substantially all of its assets to another
          corporation or other similar event shall be effected, then, as a
          condition of such reorganization, reclassification,
          consolidation, merger, or sale, lawful and fair provision shall
          be made whereby the Holders shall thereafter have the right to
          purchase and receive, upon the basis and upon the terms and
          conditions specified in the Purchase Option and in lieu of the
          securities of the Company immediately theretofore purchasable and
          receivable upon the exercise of the rights represented thereby,
          such shares of stock, securities, or assets as may be issued or
          payable with respect to or in exchange for the number of
          securities equal to the number of securities immediately
          theretofore purchasable and receivable upon the exercise of the
          rights represented by the Purchase Option, had such
          reorganization, reclassification, consolidation, merger, or sale
          not taken place and in such event appropriate provision shall be
          made with respect to the rights and interests of the Holders to
          the end that the provisions hereof (including, without
          limitation, provisions for adjustments of the Exercise Price and
          of the number of securities purchasable upon the exercise of the
          Purchase Option) shall thereafter be applicable, as nearly as may
          be in relation to any share of stock, securities, or assets
          thereafter deliverable upon the exercise hereof.  The Company
          shall not effect any such consolidation, merger, or sale unless
          prior to the consummation thereof the successor corporation (if
          other than the Company) resulting from such consolidation or
          merger, or the corporation purchasing such assets, shall assume
          by written instrument executed and delivered to the Holders
          evidencing its obligation to deliver such shares of stock,
          securities, or assets as, in accordance with the foregoing
          provisions, such Holders may be entitled to purchase.

                    6.1.5  Changes in Form of Purchase Option.
                         -------------------------------------
                         This form of Purchase Option need not be changed
          because of any change pursuant to this Section, and Purchase
          Options issued after such change may state the same Exercise
          Price and the same number of shares of Common Stock and Warrants
          as are stated in the Purchase Options initially issued pursuant
          to this Agreement.  The acceptance by any Holder of the issuance
          of new Purchase Options reflecting a required or permissive
          change shall not be deemed to waive any rights to a prior
          adjustment or the computation thereof.

                    6.1.6     Changes in Underlying Warrants.  
                              -------------------------------
                    The Company agrees that the Warrants are governed by
          the terms of the Company s Warrant Agreement, dated -------------
          , 1996, including the anti-dilution provisions contained therein.

               6.2  Elimination of Fractional Interests. 
                    ------------------------------------
               The Company shall not be required to issue certificates
          representing fractions of shares of Common Stock or Warrants upon
          the exercise or transfer of the Purchase Option, nor shall it be
          required to issue scrip or pay cash in lieu of any fractional
          interests, it being the intent of the parties that all fractional
          interests shall be eliminated by rounding any fraction up or down
          to the nearest whole number of Warrants, shares of Common Stock
          or other securities, properties or rights.

          7.   Reservation and Listing.  
               ------------------------
          The Company shall at all times reserve and keep available out of
          its authorized shares of Common Stock, solely for the purpose of
          issuance upon exercise of the Purchase Options or the Warrants,
          such number of shares of Common Stock or other securities,
          properties or rights as shall be issuable upon the exercise
          thereof.  The Company covenants and agrees that, upon exercise of
          the Purchase Options and payment of the Exercise Price therefor,
          all shares of Common Stock and other securities issuable upon
          such exercise shall be duly and validly issued, fully paid and
          non-assessable and not subject to preemptive rights of any
          stockholder.  The Company further covenants and agrees that upon
          exercise of the Warrants underlying this Purchase Option and
          payment of the Warrant exercise price therefor, all shares of
          Common Stock and other securities issuable upon such exercises
          shall be duly and validly issued, fully paid and non-assessable
          and not subject to preemptive rights of any stockholder.  As long
          as the Purchase Options shall be outstanding, the Company shall
          use its best efforts to cause all (i) shares of Common Stock
          issuable upon exercise of the Purchase Options and the Warrants
          and (ii) Warrants issuable upon exercise of the Purchase Options
          to be listed (subject to official notice of issuance) on all
          securities exchanges (or, if applicable on Nasdaq) on which the
          Common Stock or the Public Warrants issued to the public in
          connection herewith are then listed and/or quoted.

          8.   Certain Notice Requirements.
               ----------------------------

               8.1  Holder's Right to Receive Notice. 
                    ---------------------------------
               Nothing herein shall be construed as conferring upon the
          Holders the right to vote or consent or to receive notice as a
          stockholder for the election of directors or any other matter, or
          as having any rights whatsoever as a stockholder of the Company. 
          If, however, at any time prior to the expiration of the Purchase
          Options and their exercise, any of the events described in
          Section 8.2 shall occur, then, in one or more of said events, the
          Company shall give written notice of such event at least fifteen
          days prior to the date fixed as a record date or the date of
          closing the transfer books for the determination of the
          stockholders entitled to such dividend, distribution, conversion
          or exchange of securities or subscription rights, or entitled to
          vote on such proposed dissolution, liquidation, winding up or
          sale.  Such notice shall specify such record date or the date of
          the closing of the transfer books, as the case may be.

               8.2  Events Requiring Notice. 
                    ------------------------
               The Company shall be required to give the notice described
          in this Section 8 upon one or more of the following events: (i)
          if the Company shall take a record of the holders of its shares
          of Common Stock for the purpose of entitling them to receive a
          dividend or distribution payable otherwise than in cash, or a
          cash dividend or distribution payable otherwise than out of
          retained earnings, as indicated by the accounting treatment of
          such dividend or distribution on the books of the Company, or
          (ii) the Company shall offer to all the holders of its Common
          Stock any additional shares of capital stock of the Company or
          securities convertible into or exchangeable for shares of capital
          stock of the Company, or any option, right or warrant to
          subscribe therefor, or (iii) a dissolution, liquidation or
          winding up of the Company (other than in connection with a
          consolidation or merger) or a sale of all or substantially all of
          its property, assets and business shall be proposed.

               8.3  Notice of Change in Exercise Price.  
                    -----------------------------------
               The Company shall, promptly after an event requiring a
          change in the Exercise Price pursuant to Section 6.1 hereof, send
          notice to the Holders of such event and change ("Price Notice"). 
          The Price Notice shall describe the event causing the change and
          the method of calculating same and shall be certified as being
          true and accurate by the Company's President and Chief Financial
          Officer.

               8.4  Transmittal of Notices.   
                    -----------------------
               All notices, requests, consents and other communications
          under this Purchase Option shall be in writing and shall be
          deemed to have been duly made on the date of delivery if
          delivered personally or sent by overnight courier, with
          acknowledgment of receipt to the party to which notice is given,
          or on the fifth day after mailing if mailed to the party to whom
          notice is to be given, by registered or certified mail, return
          receipt requested, postage prepaid and properly addressed as
          follows:  (i) if to the registered Holder of the Purchase Option,
          to the address of such Holder as shown on the books of the
          Company, or (ii) if to the Company, to its principal executive
          office.

          9.   Miscellaneous.
               --------------

               9.1  Amendments.  
                    -----------
               The Company and the Underwriter may from time to time
          supplement or amend this Purchase Option without the approval of
          any of the Holders in order to cure any ambiguity, to correct or
          supplement any provision contained herein which may be defective
          or inconsistent with any other provisions herein, or to make any
          other provisions in regard to matters or questions arising
          hereunder which the Company and the Underwriter may deem
          necessary or desirable and which the Company and the Underwriter
          deem shall not adversely affect the interest of the Holders.  All
          other modifications or amendments shall require the written con-
          sent of the party against whom enforcement of the modification or
          amendment is sought.

               9.2  Headings.  
                    ---------
               The headings contained herein are for the sole purpose of
          convenience of reference, and shall not in any way limit or
          affect the meaning or interpretation of any of the terms or
          provisions of this Purchase Option.

               9.3  Entire Agreement.  
                    ----------------
               This Purchase Option (together with the other agreements and
          documents being delivered pursuant to or in connection with this
          Purchase Option) constitutes the entire agreement of the parties
          hereto with respect to the subject matter hereof, and supersedes
          all prior agreements and understandings of the parties, oral and
          written, with respect to the subject matter hereof.

               9.4  Binding Effect.  
                    --------------
               This Purchase Option shall inure solely to the benefit of
          and shall be binding upon, the Holder and the Company and their
          respective successors, legal representatives and assigns, and no
          other person shall have or be construed to have any legal or
          equitable right, remedy or claim under or in respect of or by
          virtue of this Purchase Option or any provisions herein
          contained.

               9.5  Governing Law; Submission to Jurisdiction.  
                    ------------------------------------------
               This Purchase Option shall be governed by and construed and
          enforced in accordance with the law of the State of New York,
          without giving effect to principles of conflicts of law.  The
          Company hereby agrees that any action, proceeding or claim
          against it arising out of, or relating in any way to this
          Purchase Option shall be brought and enforced in the courts of
          the State of New York or of the United States of America for the
          Southern District of New York, and irrevocably submits to such
          jurisdiction, which jurisdiction shall be exclusive.  The Company
          hereby waives any objection to such exclusive jurisdiction and
          that such courts represent an inconvenient forum.  Any process or
          summons to be served upon the Company may be served by
          transmitting a copy thereof by registered or certified mail,
          return receipt requested, postage prepaid, addressed to it at the
          address set forth in Section 8.4 hereof.  Such mailing shall be
          deemed personal service and shall be legal and binding upon the
          Company in any action, proceeding or claim.  The Company agrees
          that the prevailing party(ies) in any such action shall be
          entitled to recover from the other party(ies) all of its
          reasonable attorneys' fees and expenses relating to such action
          or proceeding and/or incurred in connection with the preparation
          therefor. 

               9.6  Waiver, Etc.  
                    ------------
               The failure of the Company or the Holder to at any time
          enforce any of the provisions of this Purchase Option shall not
          be deemed or construed to be a waiver of any such provision, nor
          to in any way affect the validity of this Purchase Option or any
          provision hereof or the right of the Company or any Holder to
          thereafter enforce each and every provision of this Purchase
          Option.  No waiver of any breach, non-compliance or
          non-fulfillment of any of the provisions of this Purchase Option
          shall be effective unless set forth in a written instrument
          executed by the party or parties against whom or which
          enforcement of such waiver is sought; and no waiver of any such
          breach, non-compliance or non-fulfillment shall be construed or
          deemed to be a waiver of any other or subsequent breach,
          non-compliance or non-fulfillment.

               9.7  Execution in Counterparts.  
                    -------------------------
               This Purchase Option may be executed in one or more
          counterparts, and by the different parties hereto in separate
          counterparts, each of which shall be deemed to be an original,
          but all of which taken together shall constitute one and the same
          agreement, and shall become effective when one or more
          counterparts has been signed by each of the parties hereto and
          delivered to each of the other parties hereto.

                    IN WITNESS WHEREOF, the Company has caused this Pur-
          chase Option to be signed by its duly authorized officer as of
          the ---- day of ---------, 1996.


                                             U.S. ENVIROSYSTEMS, INC.


           By:-------------------------  Name:   Richard H. Nelson
                                         Title:      President
           
     <PAGE>

          FORM TO BE USED TO EXERCISE PURCHASE OPTION:


          U.S. ENVIROSYSTEMS, INC.
          515 North Flagler Drive
          Suite 202
          West Palm Beach, Florida 33401

          Date:-----------------

                    The undersigned hereby elects irrevocably to exercise
          the within Purchase Option and to purchase ---- shares of Common
          Stock and/or ----- Warrants of U.S. Envirosystems, Inc. and
          hereby makes payment of $------------ (at the rate of $---------
          per share of Common Stock and -------------- per Warrant) in
          payment of the Exercise Price pursuant thereto.  Please issue the
          Common Stock and Warrants as to which this Purchase Option is
          exercised in accordance with the instructions given below.

                                          or
                                          --

                    The undersigned hereby elects irrevocably to exercise
          the within Purchase Option and to purchase --------- shares of
          Common Stock and/or ------- Warrants of U.S. Envirosystems, Inc.
          by surrender of the unexercised portion of the within Purchase
          Option (with a "Stock Value" and/or "Warrant Value" of $---------
          - and $--------, respectively, based on a "Stock Market Price"
          and/or "Warrant Market Price" of $----------- and $-------,
          respectively).  Please issue the Common Stock and Warrants in
          accordance with the instructions given below.


          -------------------------------   Signature

          ------------------------------    Signature Guaranteed


                    NOTICE: THE SIGNATURE TO THIS FORM MUST CORRESPOND WITH
          THE NAME AS WRITTEN UPON THE FACE OF THE WITHIN PURCHASE OPTION
          IN EVERY PARTICULAR WITHOUT ALTERATION OR ENLARGEMENT OR ANY
          CHANGE WHATSOEVER AND MUST BE GUARANTEED BY A BANK, OTHER THAN A
          SAVINGS BANK, OR BY A TRUST COMPANY OR BY A FIRM HAVING
          MEMBERSHIP ON A REGISTERED NATIONAL SECURITIES EXCHANGE.


                    INSTRUCTIONS FOR REGISTRATION OF SECURITIES


           Name---------------------------------------------------
                              (Print in Block Letters)

           Address------------------------------------------------

     <PAGE>

               FORM TO BE USED TO ASSIGN PURCHASE OPTION:


                                   ASSIGNMENT


                    (To be executed by the registered Holder to effect a
          transfer of the within Purchase Option):

                    FOR VALUE RECEIVED,------------------------------------
          --------
          does hereby sell, assign and transfer unto-----------------------
          -------------------
          the right to purchase ----------------------- shares of Common
          Stock and/or ------ Warrants of U.S. Envirosystems, Inc.
          ("Company") evidenced by the within Purchase Option and does
          hereby authorize the Company to transfer such right on the books
          of the Company.

          Dated:-------------------


          ---------------------------Signature



                    NOTICE: THE SIGNATURE TO THIS FORM MUST CORRESPOND WITH
          THE NAME AS WRITTEN UPON THE FACE OF THE WITHIN PURCHASE OPTION
          IN EVERY PARTICULAR WITHOUT ALTERATION OR ENLARGEMENT OR ANY
          CHANGE WHATSOEVER.




                                                           EXHIBIT 10.22


                                  PURCHASE AGREEMENT

               PURCHASE  AGREEMENT,  dated as  of  November  6, 1995  (this
          "Purchase Agreement"), between WESTINGHOUSE ELECTRIC CORPORATION,
          a Pennsylvania  corporation, successor  in interest by  merger to
          Westinghouse    Credit    Corporation   ("Seller"),    and   U.S.
          ENVIROSYSTEMS, INC., a Delaware corporation ("Purchaser").

                                 W I T N E S S E T H

               WHEREAS, prior to the  date hereof, Seller has entered  into
          the  Loan Transaction  (such terms,  and other  capitalized terms
          used  herein without  definition,  being defined  as provided  in
          Section 1.1); and

               WHEREAS, Seller desires to  sell to Purchaser, and Purchaser
          desires to purchase from Seller, all of Seller's right, title and
          interest  in and  to  the  Loan  Transaction  on  the  terms  and
          conditions, and  subject to  the limitations and  exclusions, set
          forth herein.

               NOW, THEREFORE, in consideration of the mutual covenants and
          agreements  herein contained,  and  for other  good and  valuable
          consideration, the  receipt and  sufficiency of which  are hereby
          acknowledged, the  parties hereto, intending to  be legally bound
          hereby, agree as follows.


                                      ARTICLE I

                                     DEFINITIONS

                    SECTION 1.1. DEFINED TERMS.

                    (a)     For  purposes   of  this   Purchase  Agreement,
          capitalized terms  used herein shall, unless  otherwise expressly
          provided for or defined herein, have the respective meanings  set
          forth below.

                    APPLICABLE LAW  shall mean  all applicable laws  of any
          Governmental Authority, including,  without limitation,  federal,
          state and  foreign securities  laws, tax laws,  tariff and  trade
          laws,  ordinances, judgments,  decrees,  injunctions,  writs  and
          orders or like  actions of any Governmental  Authority and rules,
          regulations,  orders, interpretations,  licenses, and  permits of
          any  federal,  regional,   state,  county,  municipal   or  other
          Governmental Authority.

                    ASSIGNMENT  AND  ASSUMPTION  AGREEMENT  shall  mean  an
          Assignment and  Assumption Agreement, dated the  Closing Date, in
          substantially the form of Exhibit A hereto.

                    BORROWER shall  mean any  Person identified as  such in
          any of the Transaction Documents.

                    DEFAULT shall mean any event under any Loan Transaction
          Document relating to the failure of the Borrower to pay principal
          or interest.

                    GOVERNMENTAL  AUTHORITY   shall  mean  any   nation  or
          government (including any state or other political subdivision of
          either thereof) and any entity exercising executive, legislative,
          judicial, regulatory or administrative functions of or pertaining
          to government.

                    LIEN   shall  mean   any  mortgage,   pledge,  security
          interest, encumbrance, lien, easement, servitude or charge of any
          kind.

                    LOAN  TRANSACTION  shall  mean  the  loan  transactions
          identified in Schedule 1 hereto.

                    PERSON   shall   mean   any  individual,   corporation,
          partnership,  joint  venture,  business association,  joint-stock
          company, trust or unincorporated  organization or any  government
          or political subdivision thereof or any governmental agency.

                    TRANSACTION DOCUMENTS  shall mean, with  respect to the
          Loan   Transaction   all   of   the    agreements,   instruments,
          certificates, financing  statements and  other  documents of  any
          nature   executed   in   connection  therewith,   including   any
          amendments,  modifications or  supplements thereof  from  time to
          time.

                    TRANSFER DOCUMENTS shall mean this  Purchase Agreement,
          the  Assignment and  Assumption  Agreement,  and each  instrument
          delivered pursuant to the last sentence of Section 3.3(e).

                    (b)    All references  in  this  Purchase Agreement  to
          sections, paragraphs, clauses, schedules, appendices and exhibits
          are to  sections, paragraphs, clauses, schedules,  appendices and
          exhibits  in  and to  this  Purchase  Agreement unless  otherwise
          indicated.


                                      ARTICLE II

                         SALE AND PURCHASE; OTHER AGREEMENTS

                    SECTION 2.1. SALE AND PURCHASE; TERMINATION.

                    (a)   Subject to  the terms  and  conditions set  forth
          herein, Seller agrees to sell,  transfer and assign to Purchaser,
          and Purchaser agrees to purchase and accept from Seller, the Loan
          Transaction on November 15, 1995, or on such other date but in no
          event later than January 15,  1996, as may be agreed upon  by the
          parties (the "Closing Date").  Time is of the essence  as to such
          Closing Date.

                    (b)  This Purchase Agreement may be terminated, and the
          transactions contemplated hereby abandoned by either Purchaser or
          Seller if the  Loan Transaction Transfer shall  not have occurred
          on or before January 15, 1996.

                    SECTION 2.2.  PURCHASE PRICE; PAYMENT; INTEREST.

                    (a)  The purchase price  payable by Purchaser to Seller
          for  the Loan  Transaction  on the  Closing  Date shall  be  Four
          Million  Six  Hundred   Thousand  Dollars  ($4,600,000.00)   plus
          Interest, as defined in paragraph (c) (collectively the "Purchase
          Price").  The Purchase Price shall be payable by Seller in lawful
          currency  of  the  United   States  of  America  in   the  manner
          contemplated by paragraph (b)  of this Section 2.2.   In addition
          to the Purchase Price, it is  agreed that the payment due October
          20,  1995  under  the terms  of  the  Loan  Transaction shall  be
          retained by Seller resulting in  a remaining principal balance in
          the amount of Six Million Two Hundred Thirty Three Thousand Three
          Hundred Fifty Nine Dollars ($6,233,359.00) under the terms of the
          Transaction Documents.

                    (b)   Payment of the Purchase Price on the Closing Date
          shall be made to  Citibank N.A., 399  Park Avenue, New York,  NY,
          ABA  Routing  Number  021000089, Account  Number  3848-7299,  for
          credit  to Farwest,  by  wire transfer  of immediately  available
          funds, or in such other manner or to such other account as Seller
          may direct.

                    (c) Interest. As  part  of  the  Purchase  Price, Purchaser
                        --------
          herein   agrees  to   pay  to   Seller  at   closing,  additional
          consideration  in  an amount  equal  to  the  amount of  interest
          calculated at  a rate equal to  and pursuant to the  terms of the
          Transaction Documents  prorated for  the period October  20, 1995
          through the Closing Date, inclusive ("Interest").

                    SECTION 2.3.  TAXES.   Seller shall be responsible  for
          payment of any taxes, assessments  and similar charges imposed by
          the federal or any state government  or any political subdivision
          of  either thereof upon the  sale, assignment or  transfer of the
          Loan Transaction as  contemplated hereby to the extent  that such
          taxes   are  not  the  obligation   of  the  Borrower  under  the
          Transaction Documents;  provided, that Purchaser  shall cooperate
                                  --------
          with seller with respect to avoidance  of any such taxes, including  
          delivery by   Purchase  of   appropriate  exemption   certificates,  
          where applicable.


                                     ARTICLE III

                            CLOSING; CONDITIONS TO CLOSING
                                                          
                    SECTION 3.1.  CLOSING.   The closing in respect  of the
          purchase and sale of the Loan Transaction shall take place at the
          offices of  --------------------- (or  at such other  location as
          the parties hereto may agree) commencing at  -------------,
          Pittsburgh time, on the Closing Date.

                    SECTION  3.2.   Seller's  Conditions to  Closing.   The
          obligations of  Seller to  assign, transfer  and convey  the Loan
          Transaction  on the Closing Date as provided herein is subject to
          the compliance  (to the reasonable satisfaction of  Seller) on or
          before  the Closing  Date  with, or  the waiver  by Seller  on or
          before the Closing Date of, the following conditions precedent:

                    (a)  Consents Under Other Obligations; Governmental
                         ----------------------------------------------
          Authority, Notices and Approvals.  All approvals, consents or
          --------------------------------
          required licenses  of, or notices to,  any Governmental Authority
          or any trustee  or holder  of any indebtedness  or obligation  of
          Seller, which  are required  in connection with  the transactions
          contemplated  by this  Purchase Agreement  or the  Assignment and
          Assumption Agreement,  shall, to  the reasonable  satisfaction of
          Seller,  have   been  duly  obtained,   given  or   accomplished.
          Purchaser  shall  obtain, at  its  expense,  any such  approvals,
          consents or licenses.

                    (b)  Litigation.  No action, proceeding or investigation
                           ----------
          shall have been instituted  or threatened before any Governmental
          Authority, nor shall  any order,  writ, judgment  or decree  have
          been  issued  or  proposed  to  be  issued  by  any  Governmental
          Authority as of the Closing Date, which in any case questions the
          validity or legality of this Purchase Agreement, the transactions
          contemplated  hereby  or by  the  Transaction  Documents, or  the
          ability  of  either  party  hereto  to  consummate  any  of  such
          transactions.

                    (c) Assignment and Assumption  Agreement. The Assignment
                        ------------------------------------
          and  Assumption  Agreement  shall  have  been   duly  authorized,
          executed and delivered by Purchaser.

                    (d)  Purchaser Price.  Purchaser shall have paid the
                         ---------------
          amount due as contemplated by Section 2.2(b).

                    (e)   Proceedings Satisfactory. All proceedings taken in
                         ------------------------
          connection  with the  transactions  contemplated  hereby and  all
          documents   and  papers  relating  thereto  shall  be  reasonably
          satisfactory to Seller and Seller's Counsel, and  Seller and such
          Counsel shall  have received copies of such  documents and papers
          as Seller  or such Counsel  may reasonably request  in connection
          therewith, all in  form and substance satisfactory  to Seller and
          such Counsel.

                    (f)  Opinion. Seller shall have received the opinion of
                         -------
          Purchaser's  Special  Counsel  in  the form  attached  hereto  as
          Exhibit B.

                    (g)   Reserve  Accounts. As of the Closing Date the amount
                          ----------------
          of  the  reserve accounts  under  the  terms  of the  Transaction
          Documents shall not be less than One Million One Hundred Thousand
          Dollars ($1,100,000.00).

                    (h)  Interest in Collateral/Security.  Purchaser shall
                         -------------------------------
          take  all  reasonable  and  necessary  steps,  including  without
          limitation,  obtaining all  required or  necessary approvals  and
          consents   in  connection   with   Purchaser's  acquisition,   as
          contemplated hereunder, of Seller's  interest as described in the
          Transaction  Documents,  and   Purchaser  shall  also   take  all
          reasonable and necessary steps to  obtain and secure its interest
          in the underlying security and collateral as  contemplated by the
          terms of this Agreement.

                    SECTION 3.3.   PURCHASER'S CONDITIONS TO  CLOSING.  The
          obligation of Purchaser  to acquire the  Loan Transaction and  to
          pay the Purchase Price on the Closing  Date as provided herein is
          subject  to the  compliance  (to the  reasonable satisfaction  of
          Purchaser) on or  before the Closing Date with,  or the waiver by
          Purchaser  on  or  before  the Closing  Date  of,  the  following
          conditions precedent:

                    (a)  Consents Under Other Obligations; Governmental
                         ----------------------------------------------
          Authority, Notices and Approvals.  All approvals, consents or
          --------------------------------
          required licenses  of, or notices to,  any Governmental Authority
          or any trustee  or holder  of any indebtedness  or obligation  of
          Seller, which  are required  in connection with  the transactions
          contemplated  by this  Purchase Agreement  or the  Assignment and
          Assumption  Agreement, shall,  to the reasonable  satisfaction of
          Purchaser,  have  been  duly  obtained,  given  or  accomplished.
          Purchaser  shall  obtain, at  its  expense,  any such  approvals,
          consents or licenses.

                    (b)      Litigation. No action, proceeding or investigation
                         ----------
          shall have been instituted  or threatened before any Governmental
          Authority,  nor shall  any order, writ,  judgment or  decree have
          been  issued  or  proposed  to  be  issued  by  any  Governmental
          Authority as of the time  of the Closing Date, which in  any case
          questions the  validity or  legality of this  Purchase Agreement,
          the  transactions  contemplated  hereby  or  by  the  Transaction
          Documents,  or the ability  of either party  hereto to consummate
          any of such transactions.

                    (c) Assignment and Assumption Agreement. The Assignment
                         -----------------------------------
          and  Assumption  Agreement  shall  have   been  duly  authorized,
          executed and delivered by Seller.

                    (d)   Loan Transaction Transfer. Seller shall have given,
                         -------------------------
          or  obtained a waiver with respect to, any notice to the Borrower
          required under  the Transaction Documents and  the Borrower shall
          have  agreed  to  pay  all  amounts  due  under  the  Transaction
          Documents to Purchaser from and after the Closing Date.

                    (e)  Transaction Documents; Transfer Documents.  On the
                         -----------------------------------------
          Closing Date, Seller  shall deliver to Purchaser the originals of
          all Transaction Documents which are  in the possession of Seller,
          or true and complete copies of such Transaction Documents if such
          originals are not in Seller's possession; provided, however, Seller
                                                    --------  -------
          shall be required  to deliver originals  of all such  Transaction
          Documents  which  are  instruments  or chattel  paper  under  the
          Uniform Commercial Code,  including without limitation all  forms
          of notes.   Seller shall  also execute and  deliver to  Purchaser
          such documents  and instruments in form  and substance reasonably
          satisfactory to  Purchaser  as shall  be  necessary or  shall  be
          reasonably  requested   by  Purchaser  to   evidence  the   sale,
          assignment,  transfer and  delivery  of the  Loan Transaction  to
          Purchaser on  the public  record  including, without  limitation,
          documents  and  instruments to  evidence  the  assignment of  any
          security  interest and  financing  statement arising  out of  the
          Transaction Documents.

                    (f)   Proceedings Satisfactory. All proceedings taken in
                         ------------------------
          connection  with  the transactions  contemplated  hereby  and all
          documents  and   papers  relating  thereto  shall  be  reasonably
          satisfactory  to Purchaser and  Purchaser's Special  Counsel, and
          Purchaser and such Special Counsel shall have received  copies of
          such  documents and papers  as Purchaser or  such Special Counsel
          may  reasonably request in connection  therewith, all in form and
          substance satisfactory to Purchaser and such Special Counsel.

                    (g)  Certain Filings. On or before the Closing Date, all
                         ---------------
          filings or recordings necessary in order to establish and perfect
          the right, title and  interest to be conveyed to  Purchaser under
          the Transfer Documents with respect to the Loan Transaction shall
          have been duly made or accomplished.

                    (h)    Opinions. Purchaser shall have received the opinion
                           --------
          of Seller's Special Counsel in the attached hereto as Exhibit C.

                    (i)   Reserve  Accounts. As of the Closing Date the amount
                          ----------------
          of  the  reserve accounts  under  the  terms of  the  Transaction
          Documents shall not be less than One Million One Hundred Thousand
          Dollars ($1,100,000.00).

                    (j)  Interest in Collateral/Security.  Purchaser shall
                         -------------------------------
          take  all  reasonable  and  necessary  steps,  including  without
          limitation,  obtaining all  required or  necessary approvals  and
          consents   in   connection  with   Purchaser's   acquisition,  as
          contemplated hereunder, of Seller's  interest as described in the
          Transaction  Documents,  and  Purchaser   shall  also  take   all
          reasonable and necessary steps to obtain and secure its  interest
          in the  underlying security and collateral as contemplated by the
          terms of this Agreement.


                                      ARTICLE IV

                      REPRESENTATIONS, WARRANTIES AND AGREEMENTS

                    SECTION   4.1.      REPRESENTATIONS,   WARRANTIES   AND
          AGREEMENTS  OF SELLER.   Seller  represents and warrants  to, and
          agrees with, Purchaser as follows:

                    (a)  Organization, Corporate Authority, Etc.  Seller is
                         --------------------------------------
          a  corporation duly  incorporated, validly  existing and  in good
          standing under the laws of the State of Pennsylvania, and is duly
          qualified to own its properties and carry on its business in each
          jurisdiction  where the failure to  be so qualified  would have a
          material  adverse effect  on Seller's  business.  Seller  has all
          requisite corporate power and authority to enter into and perform
          its obligations under the Transfer Documents.

                    (b)  Authorization, Etc.  This purchase Agreement has
                         ------------------
          been, and  on or prior to  the Closing Date the  other applicable
          Transfer Documents to  which Seller  is a party  will have  been,
          duly authorized executed and delivered by Seller.  This  Purchase
          Agreement does,  and the  other Transfer Documents  when executed
          and delivered  will, assuming  due authorization,  execution, and
          delivery hereof  and thereof by Purchaser,  constitute the legal,
          valid  and  binding  obligations  of Seller  enforceable  against
          Seller  in  accordance with  their  respective  terms, except  as
          enforcement of the  terms hereof  and thereof may  be limited  by
          applicable  bankruptcy, insolvency,  reorganization, liquidation,
          moratorium or  similar laws affecting  enforcement of  creditors'
          rights generally, as  well as the  award by  courts of relief  in
          lieu of specific performance of contractual provisions.

                    (c)  No Violation.  None of the execution, delivery or
                         ------------
          performance by  Seller of  this Purchase Agreement  or any  other
          Transfer  Document, or the consummation  by Seller of  any of the
          transactions contemplated hereby or  thereby, will contravene any
          Applicable Law binding on  Seller or any of its  property, or any
          provision of the charter or bylaws of Seller, or will result in a
          breach  of, or  constitute  a default  under,  or contravene  any
          provision  of, any agreement or  instrument to which  Seller is a
          party  or by which Seller or any  of its property is bound (which
          breach, default  or contravention  would have a  material adverse
          effect on such execution, delivery or performance).

                    (d)  Prior Transfers.  Seller is the sole legal and
                         ---------------
          beneficial owner of the Loan Transaction.  There are no Liens on,
          or  with  respect  to, the  Loan  Transaction,  other  than those
          created pursuant  to, or permitted by,  the Transaction Documents
          and  the  interests therein  to  be transferred  to  Purchaser as
          contemplated hereby.

                    (e)  No Defaults.  No Default exists under the Loan
                         -----------
          Transaction.

                    (f)  Transaction Documents.  Seller has delivered to
                         ---------------------
          Purchaser  a true  and correct  copy of  each of  the Transaction
          Documents,  and  all  amendments, modifications  and  supplements
          thereto.    The  documents  individually  listed  on  Schedule  2
          represent a  complete  and  accurate list  of  all  the  material
          Transaction Documents  and there  are no documents  omitted which
          would  have   a  material   adverse  effect  on   the  individual
          Transaction Documents  so listed.  The  Transaction Documents, as
          so  amended, modified and supplemented to the date hereof, are in
          full force  and effect and  there has  been no prepayment  of any
          amount due under the Transaction Documents.

                    (g)   Title; Transfer Documents. Seller is the sole legal
                         -------------------------
          and beneficial owner of  the Loan Transaction under the  terms of
          the Transaction  Documents.  Pursuant to  the Transfer Documents,
          Seller  will convey to Purchaser good and marketable title to the
          Loan  Transaction,  free and  clear of  all  Liens created  by or
          arising through Seller  or any  affiliate of  Seller, other  than
          those Liens  or other rights,  priorities or  interests of  other
          parties  created pursuant  to, or  permitted by,  the Transaction
          Documents.    Under  and  pursuant  to  any  of  the  Transaction
          Documents  intended   as  or   which  operate  as   security  for
          obligations  owing  to  Seller,  there has  been  granted  to and
          created  in  favor  of Seller,  and  upon  the  transfer of  Loan
          Transaction (and  any required filing or recording) there will be
          created in favor of Purchaser, the security interest purported to
          be created thereby  in the collateral  with respect thereto,  and
          such  security interests have been perfected and are prior to the
          rights of all third  parties therein and thereto except  as those
          created pursuant to or permitted by the Transaction Documents.

                    (h)   No Material Litigation. There are no pending or, to
                         ----------------------
          the best of Seller's knowledge, threatened  investigations, suits
          or  proceedings  against  Seller   or  affecting  Seller  or  its
          properties,   which  would   materially   adversely  affect   the
          consummation  of   the  transactions  contemplated  by,   or  the
          performance  by Seller  of its  obligations under,  this Purchase
          Agreement or any other Transfer Document to which it is a party.

                    (i)  No InconsistentActions.  From and afterthe Closing
                         -----------------------
          Date,  neither Seller nor any  affiliate of Seller  will take any
          action that would be inconsistent with the status of Purchaser as
          the sole owner  of the  Loan Transaction for  federal, state  and
          local tax purposes,  except for the period of  Seller's ownership
          prior to the Closing Date.

                    (j)  Securities Laws.  Neither Seller nor anyone
                         ---------------
          authorized  to  act  on its  behalf  has  directly  or indirectly
          offered  any  beneficial  interest  or security  (as  defined  in
          Section  2(1) of the Securities Act of 1933, as amended) relating
          to an interest  in the Loan Transaction for sale to, or solicited
          any offer to  acquire any such interest or security  from, or has
          sold any such interest or security to, any Person in violation of
          the registration provisions of the Securities Act and Seller will
          not directly or indirectly make  any such offer, solicitation  or
          sale in  violation of  such  provisions of  such Securities  Act;
          Provided, that the  foregoing shall  not be deemed  to impose  on
          Seller any responsibility with respect to any such offer, sale or
          solicitation by Purchaser.

                    SECTION   4.2.      REPRESENTATIONS,   WARRANTIES   AND
          AGREEMENTS OF  PURCHASER.  Purchaser represents  and warrants to,
          and agrees with, Seller as follows:

                    (a)  Organization, Corporate Authority, Etc.  Purchaser
                         --------------------------------------
          is a  corporation duly  organized, validly  existing and  in good
          standing under  the laws of  the State  of Delaware, and  is duly
          qualified to own its properties and carry on its business in each
          jurisdiction  where the failure to  be so qualified  would have a
          material adverse  effect on  Purchaser's business.   The purchase
          and  sale of property similar  to the Loan  Transaction is within
          the  ordinary  course  of  business conducted  by  Purchaser  and
          Purchaser  has all  requisite  corporate power  and authority  to
          enter  into  and  perform  its obligations  under  this  Purchase
          Agreement  and  the other  Transfer Documents  to  which it  is a
          party.

                    (b)  Authorization, Etc.  This Purchase Agreement has
                         ------------------
          been,  and on  or prior to  the Closing  Date the  other Transfer
          Documents  to which  Purchaser is  a party  will have  been, duly
          authorized, executed  and delivered by Purchaser.   This Purchase
          Agreement does, and the other Transfer Documents to which it is a
          party  when  executed  and   delivered  will,  assuming  the  due
          authorization,  execution, and  delivery  hereof  and thereof  by
          Seller, constitute  the legal,  valid and binding  obligations of
          Purchaser,  enforceable  against  it  in  accordance  with  their
          respective  terms, except as enforcement  of the terms hereof and
          thereof  may  be limited  by  applicable  bankruptcy, insolvency,
          reorganization, liquidation, moratorium or similar laws affecting
          enforcement of creditors' rights generally, as well as the  award
          by  courts  of  relief   in  lieu  of  specific  performance   of
          contractual provisions.

                    (c)  No Violation.  None of the execution, delivery or
                         ------------
          performance by Purchaser  of this Purchase Agreement or the other
          Transfer Documents to which it is a party, or the consummation of
          any  of the  transactions  contemplated hereby  or thereby,  will
          contravene  any Applicable Law binding on Purchaser or any of its
          property, or  any provision of  the articles of  incorporation or
          bylaws of Purchaser, or will result in a breach of, or constitute
          a default under, or contravene any provision of, any agreement or
          instrument to which Purchaser is a party or by which Purchaser or
          any   of  its  property  is  bound  (which  breach,  default,  or
          contravention  would  have  a  material adverse  effect  on  such
          execution, delivery or performance).

                    (d)   No Defaults. Purchaser is not in default under any
                         -----------
          mortgage,  deed  of  trust,  indenture, or  other  instrument  or
          agreement  to which it is  a party or  by which it or  any of its
          properties  or assets may be bound, which default or defaults, as
          the case may be, would have, in the aggregate, a material adverse
          effect on Purchaser,  or on any of  the transactions contemplated
          by, or on Purchaser's ability  to perform its obligations  under,
          this Purchase  Agreement or any other Transfer  Document to which
          it is a party.

                    (e)   No Material Litigation. There are no pending or, to
                         ----------------------
          the  best  of Purchaser's  knowledge,  threatened investigations,
          suits or proceedings against  Purchaser or affecting Purchaser or
          its  properties,  which  are  reasonably  likely  to   materially
          adversely   affect   the   consummation   of   the   transactions
          contemplated  by,   or  the  performance  by   Purchaser  of  its
          obligations under, this Purchase  Agreement or any other Transfer
          Document to which it is a party.

                    (f)  ERISA.  Purchaser is not intending to purchase and
                         -----
          will  not purchase  the Loan  Transaction with  the assets  of an
          employee  benefit  plan  (or  its related  trust)  as  defined in
          Section 3(3) of  the Employee Retirement  Income Security Act  of
          1974, as  amended from time  to time, or  with the assets  of any
          plan (or its related  trust) as defined in Section  4975(e)(1) of
          the Code.

                    (g)  Securities Laws.  Neither Purchaser nor anyone
                         ---------------
          authorized  to  act on  its  behalf  has directly  or  indirectly
          offered  any  beneficial  interest  or security  (as  defined  in
          Section  2(1) of the Securities Act of 1933, as amended) relating
          to  an interest in the Loan Transaction for sale to, or solicited
          any offer to acquire any such  interest or security from, or  has
          sold any such interest or security to, any Person in violation of
          the registration  provisions of the Securities  Act and Purchaser
          will not directly or indirectly make any such offer, solicitation
          or sale in violation  of such provisions of such  Securities Act;
          provided, that the foregoing  shall  not  be  deemed  to  impose  
          --------
          on  Purchaser  any responsibility  with   respect  to   any  such  
          offer,   sale  or  solicitation by Seller.


                                      ARTICLE V

                      RESERVED RIGHTS, INDEMNIFICATION; FILINGS

                    SECTION 5.1.   RESERVED  RIGHTS.  Purchaser  and Seller
          recognize and agree that  Seller will continue to be  entitled to
          all  benefits accrued and all  rights vested pursuant  to any and
          all Transaction Documents in  respect of the period prior  to the
          Closing  Date,  including,  without  limitation,  all  rights  to
          indemnification  by the  Borrower and  all  amounts due  from any
          predecessor to the current Borrower, provided, however, that such
                                               --------  -------
          reserved rights shall  not include  any interest payable  after the
          Closing Date  under the terms of  any Transaction Document 
          notwithstanding that some portion of such interest may relate to 
          a period prior to the Closing  Date.  Purchaser agrees that, in 
          all matters relating to any such reserved  rights, it  shall act 
          in  a manner  consistent with,  and  not  in  derogation  of,  any  
          rights  of  Seller  as predecessor  "lender" under such  Transaction 
          Documents.  Without limiting the  generality of  the foregoing, 
          Seller  and Purchaser agree to take all action  reasonably necessary
          to facilitate  the realization by each of them of their respective 
          rights under each Transaction Document.

                    SECTION 5.2.   INDEMNIFICATION.   (a)   Notwithstanding
          the assumption by Purchaser  of all of the obligations  of Seller
          under the  Transaction  Documents to  which  Seller is  a  party,
          Seller and Purchaser agree that, as between themselves, Purchaser
          shall have no liability or obligation as a result of,  and Seller
          shall  indemnify and  hold  Purchaser harmless  (on an  after-tax
          basis)  against, and  shall pay and  reimburse Purchaser  for any
          loss, cost  or other  expense it  incurs arising  out of  (1) the
          breach of any representation  or warranty of Seller set  forth in
          this  Purchase  Agreement  or   in  any  agreement,  certificate,
          schedule,  or other  instrument  delivered to  Purchaser pursuant
          hereto;  (2) the  breach  of  any  of  the  covenants  of  Seller
          contained in or  arising out  of this Purchase  Agreement or  the
          transactions contemplated  hereby; (3)  any failure by  Seller to
          comply with the terms of the Transaction Documents to which it is
          a  party prior  to the Closing  Date; or  (4) any  liabilities or
          obligations of Seller under the Transaction Documents required to
          be satisfied or performed by Seller prior to the Closing Date.

                    (b)   Seller shall have no liability or obligation as a
          result of, and Purchaser shall indemnify and hold Seller harmless
          (on  an after-tax  basis) against,  and shall  pay  and reimburse
          Seller for  any loss, cost or other expense it incurs arising out
          of  (1) the breach of any representation or warranty of Purchaser
          set  forth  in  this  Purchase  Agreement  or  in  any agreement,
          certificate, schedule,  or other  instrument delivered  to Seller
          pursuant  hereto; (2)  the  breach of  any  of the  covenants  of
          Purchaser contained in or arising out  of this Purchase Agreement
          or  the  transactions contemplated  hereby;  (3)  any failure  by
          Purchaser to comply  with the terms of the  Transaction Documents
          assumed by  Purchaser pursuant  to the  Transfer Documents on  or
          after  the Closing Date; or (4) any liabilities or obligations of
          Purchaser  under   the  Transaction  Documents  required   to  be
          satisfied or performed by Purchaser on or after the Closing Date.

                    SECTION  5.3.    COOPERATION;  FILINGS.   Each  of  the
          parties hereto agrees to promptly take, or cause to be taken, all
          action  and to  do, or cause  to be  done, all  things reasonably
          necessary, proper or advisable under Applicable Law or otherwise,
          to  consummate the  transactions  contemplated  by this  Purchase
          Agreement and each other Transfer Document.


                                      ARTICLE VI

                                    MISCELLANEOUS

                    SECTION  6.1.   TRANSACTION COSTS.   Each  party hereto
          agrees to pay  the fees and  expenses of its  own counsel  and/or
          special  counsel in connection  with the transaction contemplated
          hereby.  Purchaser shall  pay and shall indemnify Seller  for all
          fees and expenses relating to  UCC filings, licenses, filing  and
          transfer fees, assessments or taxes and expenses arising from the
          transfer hereunder  or relating to recordations  and filings with
          Governmental  Authority  and all  fees  and  expenses of  special
          counsel employed by Purchaser.

                    SECTION  6.2.    BROKERS,  FINDERS, ETC.    Each  party
          represents to  the  other that  it has  dealt with  no broker  or
          finder in  connection with the transactions  contemplated hereby,
          and  no broker  or  Person acting  on  such a  party's  behalf is
          entitled to any brokerage fee, financial advisory fee, commission
          or finder's fee in connection with such transactions.  Seller and
          Purchaser each  agree to  indemnify and  hold harmless  the other
          from and against any and all loss, liability, damage, cost, claim
          or  expense   (including  without  limitation   attorneys'  fees)
          incurred  by  reason  of  any  such  commission,  brokerage  fee,
          financial  advisory fee  or finder's  fee alleged  to  be payable
          because of  any act,  omission or  statement of  the indemnifying
          party.

                    SECTION 6.3.  ANNOUNCEMENTS.  Purchaser and Seller will
          consult with each other regarding  press releases or other public
          announcements  related  to  this Purchase  Agreement,  any  other
          Transfer  Document, and  the transactions contemplated  hereby or
          thereby, and  neither Purchaser  or Seller shall  issue any  such
          press release  or announcement without the  prior written consent
          of the other, except as otherwise required by Applicable Law.

                    SECTION  6.4.    COUNTERPARTS;  EFFECTIVE  DATE.   This
          Purchase  Agreement may  be  executed by  the  parties hereto  in
          separate  counterparts,  each  of  which  when  so  executed  and
          delivered shall be an  original, but all such  counterparts shall
          together constitute  but  one  and  the same  instrument.    This
          Purchase  Agreement shall become effective as of the later of the
          dates set forth below under the signatures of the officers of the
          parties hereto on the execution page hereof.

                    SECTION  6.5.     AMENDMENTS,  ETC.;  ENTIRE   PURCHASE
          AGREEMENT.    This  Purchase  Agreement and  the  other  Transfer
          Documents  contain  the  entire  agreement of  the  parties  with
          respect to the subject  matter hereof and thereof,  and supersede
          all  prior agreements  and  understandings  between the  parties,
          whether  written or oral.   Neither this  Purchase Agreement, nor
          the  other Transfer  Documents, nor  any of  the terms  hereof or
          thereof may  be  terminated,  amended,  supplemented,  waived  or
          modified orally,  but  only by  an instrument  which purports  to
          terminate,  amend,  supplement,  waive or  modify  this  Purchase
          Agreement  or the other Transfer  Documents, or any  of the terms
          hereof  or  thereof,  signed  by  the  party  against  which  the
          enforcement  of the termination, amendment, supplement, waiver or
          modification is  sought.  The schedules,  exhibits and appendices
          attached to  this Purchase  Agreement constitute a  part of  this
          Purchase Agreement and are incorporated herein by reference as is
          set forth in full in the main body of this Purchase Agreement.

                    SECTION 6.6.   SUCCESSORS  AND ASSIGNS.   This Purchase
          Agreement  shall be binding upon and  inure to the benefit of the
          parties hereto and  their successors and assigns.   Neither party
          hereto shall assign its  rights hereunder without the  consent of
          the other party unless required to do so by Applicable Law.

                    SECTION 6.7.  GOVERNING LAW.  This agreement, including
          all matters  of construction, validity and  performance, shall in
          all  respects be governed  by, and construed  in accordance with,
          the  law  of  the  Commonwealth  of  Pennsylvania  applicable  to
          contracts  made in such state and to be performed entirely within
          such  state,  without giving  effect  to  principles relating  to
          conflicts of law.

                    SECTION   6.8.     NOTICES.     All  notices,   offers,
          acceptances,  approvals, waivers,  requests,  demands  and  other
          communications hereunder or under any  instrument, certificate or
          other instrument  delivered in  connection with the  transactions
          described  herein  shall be  in  writing, shall  be  addressed as
          provided below and shall  be considered as properly given  (a) if
          delivered in person,  (b) if sent by  overnight delivery service,
          (c) if mailed by first class United States mail, postage prepaid,
          registered  or certified  with return  receipt requested,  (d) if
          send by  prepaid telegram or  by telex and  confirmed, or  (e) if
          sent by any electronic  data transmission facility and confirmed.
          Notice so given  shall be effective upon  receipt; provided, that
                                                             --------
          if any notice is tendered to any  addressee and  the  delivery  
          thereof  is  refused  by  such addressee,  such notice shall be 
          effective upon such tender.  For the  purposes of notice, the  
          address of the  parties shall be as set forth below; provided, 
                                                               --------
          that any party shall have the right to change  its address for 
          notice hereunder to any other location by the giving of  prior 
          notice to the other party  in the manner set forth hereinabove.  
          The initial  addresses of the parties  hereto are as follows:

          Seller:        WESTINGHOUSE ELECTRIC CORPORATION
                         11 Stanwix Street
                         Gateway Six
                         Pittsburgh, PA  15222
                         Attention:  Financial Services Business Unit,
                                     Manager of Administration
                         Fax:  412/642-3821

          Purchaser:     U.S. ENVIROSYSTEMS, INC.
                         515 North Flageler Drive
                         Suite 202
                         West Palm Beach, FL 33401
                         Fax:

                    SECTION   6.9.    SEVERABILITY   OF  PROVISIONS.    Any
          provision  of  this Purchase  Agreement  which  is prohibited  or
          unenforceable in any jurisdiction shall, as to such jurisdiction,
          be   ineffective   to  the   extent   of   such  prohibition   or
          unenforceability  without  invalidating the  remaining provisions
          hereof  or  affecting  the  validity or  enforceability  of  such
          provision in any other jurisdiction.

                    SECTION  6.10.  HEADINGS.  The headings used herein are
          for convenience of reference  only and shall not define  or limit
          any of the terms or provisions hereof.

                    SECTION   6.11.     SURVIVAL.     The  representations,
          warranties  and  covenants  of  the  parties  contained  in  this
          Purchase  Agreement,  the other  Transfer  Documents,  or in  any
          instrument, certificate or other document delivered in connection
          herewith  or  therewith,  shall  survive  execution  and delivery
          hereof and of the other Transfer Documents.

                    SECTION  6.12.     FURTHER  ASSURANCES.    Seller   and
          Purchaser  shall do and perform such further acts and execute and
          deliver such further  instruments as  may be required  by law  or
          reasonably requested  by either party to carry out and effectuate
          the purposes  of this Purchase  Agreement and any  other Transfer
          Documents and to more effectively put Purchaser in possession and
          control of all or any part of the Loan Transaction.

                    SECTION  6.13.   NON-RECOURSE.   Purchaser acknowledges
          that  it  has  independently  made   its  own  appraisal  of  the
          creditworthiness of the Borrower and the value  of any collateral
          pledged  under  the  Transaction  Documents  and  that   Seller's
          obligations  with  respect  to  the  Loan  Transaction  shall  be
          nonrecourse  and  Seller's  liability  shall be  limited  to  the
          express  representations,  warranties  and  covenants  set  forth
          herein and in the other Transfer Documents.

                    IN WITNESS WHEREOF, the parties hereto have caused this
          Purchase Agreement  to be  duly executed  and delivered  by their
          respective officers thereunto duly authorized  as of the day  and
          year  set forth  below under the  signatures of  their respective
          officers.

          SELLER:                  WESTINGHOUSE ELECTRIC CORPORATION

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


          PURCHASER:               U.S. ENVIROSYSTEMS, INC.

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


          <PAGE> 
                                                                 Schedule 1

                                 THE LOAN TRANSACTION

          FAR WEST ($8M)
          --------------

               Far  West Electric  Energy  Fund, L.P.,  a Delaware  limited
          partnership, as borrower ("Far West"), and Westinghouse  Electric
          Corporation,   successor  by   merger   to  Westinghouse   Credit
          Corporation,  as  lender  ("WEC"),   entered  into  a  Term  Loan
          Agreement dated  as of December 28, 1989  (the "Loan Agreement"),
          under which  Far West  borrowed from  WEC the  sum of  $8 million
          ("Loan") in  order  to refinance  previously  obtained  permanent
          financing  for  a 5.0  MW  (net)  geothermal electric  generation
          facility  located in Washoe County, Nevada  (the "Project").  The
          Loan was evidenced by a certain Promissory Note dated January 16,
          1990 (the "Note"), executed pursuant to the Loan Agreement.

               Repayment of the Loan  and the Note, and performance  of Far
          West's  obligations under  the  Loan Agreement,  was secured,  in
          part, by an assignment of Far West's right, title and interest in
          and to certain agreements (the "Assigned Agreements"), granted to
          WEC pursuant to  that certain Collateral  Assignment dated as  of
          December  28, 1989  ("Far West  Assignment").   The Note  is also
          secured by  a Deed of Trust  executed in favor of  WEC covering a
          leasehold interest  in certain  real property situated  in Washoe
          County,  Nevada and  a Security  Agreement under  which Far  West
          granted security interests to WEC.

               The outstanding principal balance of the Loan on the Closing
          Date is $4,562,363.69.
                                                                 Schedule 1

                                 THE LOAN TRANSACTION

          1-A ENTERPRISES ($3M)
          ---------------------

               1-A Enterprises, a  Nevada general partnership, as  borrower
          ("1-A  Enterprises"),  and  Westinghouse   Electric  Corporation,
          successor by merger to Westinghouse Credit Corporation, as lender
          ("WEC"), entered  into Term Loan  Agreement dated as  of December
          28,  1989 (the  "Loan  Agreement"), under  which 1-A  Enterprises
          borrowed  from WEC  the sum  of $3  million ("Loan") in  order to
          refinance previously  obtained permanent  financing for a  1.8 MW
          (net) geothermal electric  generation facility located in  Washoe
          County,  Nevada (the  "Project").   The Loan  was evidenced  by a
          certain  Promissory Note  dated  January 16,  1990 (the  "Note"),
          executed pursuant to the Loan Agreement.

               Repayment of the Loan  and the Note, and performance  of 1-A
          Enterprises' obligations under the Loan Agreement, was secured by
          an assignment of  1-A Enterprises' right,  title and interest  in
          and to certain agreements (the "Assigned Agreements"), granted to
          WEC  pursuant to that  certain Collateral Assignment  dated as of
          December 28, 1989 ("1-A  Assignment").  The Note is  also secured
          by  a  Deed  of  Trust  executed  in  favor  of  WEC  covering  a
          sub-leasehold  interest  in  certain  real property  situated  in
          Washoe County, Nevada  and a Security  Agreement under which  1-A
          Enterprises granted security interests to WEC.

               The outstanding principal balance of the Loan on the Closing
          Date is $1,670,995.22.
                                                                 
          <PAGE>

                                                                 Schedule 2

                            MATERIAL TRANSACTION DOCUMENTS

          FAR WEST
          --------

          1.   Term  Loan  Agreement   dated  December  28,   1989  between
               Westinghouse  Electric Corporation  successor  by merger  to
               Westinghouse  Credit  Corporation  ("Lender")  and  Far West
               Electric  Energy Fund, L.P.,  a Delaware limited partnership
               ("Borrower").

          2.   Promissory  Note dated  January 16,  1990, in  the principal
               amount of $8,000,000.00, payable by Far West Electric Energy
               Fund, L.P. as Borrower to Westinghouse Credit Corporation.

          3.   Leasehold Trust Deed and Security Agreement

          4.   Security Agreement

          5.   Collateral  Assignment dated  December 28, 1989  between Far
               West Electric  Energy Fund, L.P., a  DE limited partnership,
               Assignor,  and  WCC, Assignee,  relating  to  the Term  Loan
               Agreement dated December 28, 1989.

          6.   Escrow Agreement


          1-A ENTERPRISES
          ---------------

          1.   Term  Loan   Agreement  dated  December  28,   1989  between
               Westinghouse Electric  Corporation  successor by  merger  to
               Westinghouse   Credit   Corporation   ("Lender")   and   1-A
               Enterprises, a Nevada general partnership ("Borrower").

          2.   Promissory  Note dated  January 16,  1990, in  the principal
               amount  of  $3,000,000.00,  payable  by  1-A  Enterprises as
               Borrower to Westinghouse Credit Corporation.

          3.   Leasehold Trust Deed and Security Agreement

          4.   Security Agreement

          5.   Collateral Assignment  dated December 28,  1989 between  1-A
               Enterprises,  Nevada general partnership, Assignor, and WCC,
               Assignee, relating to the Term Loan Agreement dated December
               28, 1989.

          6.   Escrow Agreement


          
          <PAGE>
                                      
                                      EXHIBIT A

                         ASSIGNMENT AND ASSUMPTION AGREEMENT
                         -----------------------------------


                    ASSIGNMENT AND  ASSUMPTION AGREEMENT,  dated as  of the
          later of the dates  set forth below the signatures  hereto, (this
          "Agreement"),   between    WESTINGHOUSE   ELECTRIC   CORPORATION,
          successor  in   interest  by   merger   to  Westinghouse   Credit
          Corporation,  a  Pennsylvania  corporation ("Seller"),  and  U.S.
          ENVIROSYSTEMS, INC., a ------------ corporation ("Purchaser").

                    SECTION  1.    DEFINITIONS.     For  purposes  of  this
          Agreement, the following specific terms shall have the respective
          meanings set forth below.

                    BORROWER shall  mean any  person identified as  such in
          any of the Transaction Documents.

                    LIEN   shall  mean   any  mortgage,   pledge,  security
          interest, encumbrance, lien, easement, servitude or charge of any
          kind.

                    LOAN   TRANSACTION  shall  mean  the  loan  transaction
          identified in Schedule 1 hereto.

                    TRANSACTION DOCUMENTS shall mean all of the agreements,
          instruments,   certificates,   financing  statements   and  other
          documents of  any  nature executed  in connection  with the  Loan
          Transaction,   including   any   amendments,    modification   or
          supplements thereof from time to time.

                    SECTION  2.  SALE AND ASSIGNMENT.  Seller, for good and
          valuable  consideration  to  it,   receipt  of  which  is  hereby
          acknowledged, does hereby assign,  transfer, sell and convey unto
          Purchaser all of Seller's right, title and interest in and to the
          Loan Transaction,  subject to no  liens other than  Liens created
          pursuant  to or permitted  by the Transaction  Documents, to have
          and hold the said Loan Transaction unto Purchaser to and for  its
          use forever, provided, however, that Seller retains and does not 
                       --------  -------
          assign to  Purchaser hereby, all benefits accrued  and all rights 
          vested pursuant to the Transaction Documents in respect of the period
          prior  to the  date  hereof, including,  without limitation,  all
          rights to  indemnification by  the Borrower  and all  amounts due
          from any predecessor to the current Borrower.

                    SECTION  3. ASSUMPTION.   (a) Purchaser  hereby assumes
          all of the duties and obligations of Seller under the Transaction
          Documents  arising or accruing on  or after the  date hereof, and
          agrees that  it shall  be bound  by all the  terms of,  and shall
          undertake all  the obligations  of the Seller  contained in,  the
          Transaction Documents,  whether arising  on or subsequent  to the
          date hereof.

                    (b)  Purchaser and Seller hereby covenant and agree  to
          execute  and to deliver to  the other parties  to the Transaction
          Documents from time to time such other documents, instruments and
          agreements as they  reasonably may  request in  order to  further
          evidence  the assignment,  assumption  and substitution  effected
          hereby or  otherwise to carry out the purposes and intent of this
          Agreement.

                    SECTION 4.  NOVATION.  Upon the effectiveness hereof in
          accordance  with   Section  7,  Seller  shall   be  released  and
          discharged from  each obligation,  liability or duty  pursuant to
          the Transaction  Documents arising  or accruing  on or  after the
          date of  effectiveness hereof and Purchaser  shall be substituted
          in lieu of Seller as a party to each of the Transaction Documents
          to which Seller is a party.

                    SECTION 5.  SUCCESSORS  AND ASSIGNS.    This  Agreement
          shall be binding  upon and  inure to the  benefit of the  parties
          hereto  and their successors and  assigns and shall  inure to the
          benefit of the other parties to the Transaction Documents.

                    SECTION 6.   GOVERNING LAW.   This agreement, including
          all matters  of construction, validity and  performance, shall in
          all  respects be governed  by, and construed  in accordance with,
          the  law  of  the  Commonwealth  of  Pennsylvania  applicable  to
          contracts  made in such state and to be performed entirely within
          such  state,  without giving  effect  to  principles relating  to
          conflicts of law.

                    SECTION  7.     COUNTERPARTS;  EFFECTIVE  DATE.    This
          Agreement  may  be executed  by  the parties  hereto  in separate
          counterparts, each of which when so executed and  delivered shall
          be  an  original,  but   all  such  counterparts  shall  together
          constitute but one and the same instrument.  This Agreement shall
          become effective  as of the  later of  the dates set  forth below
          under the signatures of the officers of the parties hereto on the
          execution page hereof.

                    IN WITNESS WHEREOF, the parties hereto have each caused
          this  Agreement  to  be  duly  executed and  delivered  by  their
          respective officers thereunto duly authorized as of the  date and
          year set  forth below  under the signatures  of their  respective
          officers.

          SELLER:                  WESTINGHOUSE ELECTRIC CORPORATION

                                   By:------------------------------
                                   Name:----------------------------
                                   TITLE:---------------------------
                                   DATE:----------------------------

          PURCHASER:               U.S. ENVIROSYSTEMS, INC.

                                   By:------------------------------
                                   Name:----------------------------
                                   TITLE:---------------------------
                                   DATE:----------------------------
          
        <PAGE>


                                      EXHIBIT B


                               -----------------, 1995


          To Each Party Listed on
          the Attached Schedule:

                          WESTINGHOUSE ELECTRIC CORPORATION
                                 ENVIROSYSTEMS, INC.
                                 Purchase and Sale of
                                  A Loan Transaction

          Dear Sirs:


                    We  have acted  as special  counsel  for ENVIROSYSTEMS,
          INC.,  a  -----------------------  corporation ("Purchaser"),  in
          connection with the  execution and delivery  by Purchaser of  (i)
          the  Purchase Agreement,  dated   as   of ---------------,   1995
          (the  "Purchaser  Agreement"),   between  WESTINGHOUSE   ELECTRIC
          CORPORATION ("Seller")  and Purchaser,  (ii)  the  Assignment and
          Assumption Agreement,  dated the date hereof,  between Seller and
          Purchaser    ("Assignment  Agreement").   Capitalized  terms used
          herein,  and  not  otherwise   defined  herein,  shall  have  the
          respective  meanings  assigned  to  such terms  in  the  Purchase
          Agreement.

                    In connection  with this opinion, we  have examined the
          originals or certified, conformed  or reproduction copies, of all
          records,  agreements, instruments  and  documents  as  we  deemed
          relevant and necessary as the  basis for the opinions hereinafter
          expressed.   As to factual matters  not independently established
          by  us, we have relied upon certificates of officers of Purchaser
          and of public officials.

                    In such examination we  have assumed the genuineness of
          all signatures on the documents which we have examined other than
          the  signatures of  persons acting  on  behalf of  Purchaser with
          respect  to  the  Transfer  Documents, the  authenticity  of  all
          documents submitted to  us as originals, and  the conformity with
          the  originals (and the  authenticity of  such originals)  of all
          documents submitted to us as  copies.  We have also  assumed that
          each of the Transfer Documents has been duly authorized, executed
          and delivered by  the parties thereto, other  than Purchaser, and
          constitute  the  legal,  valid  and binding  obligations  of  the
          parties thereto, other than Purchaser.

                    Based upon and subject to the foregoing and the further
          exceptions,  limitations and  qualifications set forth  below, we
          are of the opinion that:

               1.   Purchaser  is a  corporation  duly  organized,  validly
                    existing  and in  good standing  under the laws  of the
                    Commonwealth of ---------------, and has  the corporate
                    power  and  authority to  enter  into  and perform  its
                    obligations under each Transfer Document.

               2.   The  Purchase  Agreement and  the  Assignment Agreement
                    have  each  been  duly   authorized  by  all  necessary
                    corporate  action on the  part of the  Purchaser and do
                    not require the consent  or approval of any stockholder
                    of Purchaser (except for any consent or approval as has
                    been duly obtained, given or accomplished).

               3.   Each  of  the  Purchase  Agreement  and the  Assignment
                    Agreement  constitutes  a  legal,  valid   and  binding
                    agreement of Purchaser,  enforceable against  Purchaser
                    in accordance with its respective terms.

               4.   Neither  the  execution,  delivery  or  performance  by
                    Purchaser  of  the  Purchase Agreement  and  Assignment
                    Agreement nor  the  consummation by  Purchaser  of  the
                    transactions contemplated thereby:

                    (a)  Conflicts with,  or results in the  breach of, any
                         provision of Purchaser's Articles of Incorporation
                         or Bylaws;

                    (b)  Contravenes  any  statute  or  regulation  of  the
                         United States or  the Commonwealth of Pennsylvania
                         applicable to Purchaser; or

                    (c)  Requires   any   governmental   action    by   any
                         Governmental Authority with  respect to  Purchaser
                         under federal  law or the law  of the Commonwealth
                         of Pennsylvania, except such  governmental actions
                         as are  contemplated by the Transfer  Documents or
                         such  as   have  been  duly   obtained,  given  or
                         accomplished.

                    The opinion set forth  in Paragraph 3 above  is subject
          to  the   qualification  that  enforceability  of  the  Purchaser
          Agreement and  the Assignment Agreement in  accordance with their
          respective  terms,  may  be limited  by  bankruptcy,  insolvency,
          fraudulent transfer, reorganization,  moratorium or other similar
          laws affecting the enforcement of creditors' rights generally and
          general  principles  of   equity  (regardless  of   whether  such
          enforceability  is considered  in  a  proceeding  at  law  or  at
          equity).   In rendering the opinions above, we express no opinion
          with respect to any of the Transaction Documents.

                    This  opinion is  being  delivered pursuant  to Section
          3.2(f)  of the  Purchase Agreement  for the  sole benefit  of the
          Persons listed on the Schedule attached hereto in connection with
          the transactions  contemplated by the Transfer  Documents, and no
          other  Person shall be entitled  to rely on  this opinion without
          the  express written consent of the undersigned.  This opinion is
          limited to the matters  stated herein, and no opinion  is implied
          or may be inferred beyond the matters expressly stated herein.

                                             Very truly yours,


                                       Schedule
                                       --------


          U.S. EnviroSystems, Inc.
          515 North Flageler Drive
          Suite 202
          West Palm Beach, FL 33401


          Westinghouse Electric Corporation
          11 Stanwix Street
          Gateway Six
          Pittsburgh, PA  15222


          <PAGE> 

                                      EXHIBIT C


          To Each Party Listed on
          the Attached Schedule

                          WESTINGHOUSE ELECTRIC CORPORATION
                               U.S. ENVIROSYSTEMS, INC.
                                 Purchase and Sale of
                                  A Loan Transaction


          Dear Sirs:

                    We  have  acted  as  Special  Counsel  to  Westinghouse
          Electric  Corporation ("Seller") in connection with the execution
          and deliver by Seller of (i) a Purchase Agreement, dated as of --
          -------------, 1995,  (the "Purchase Agreement"),  between Seller
          and  EnviroSystems, Inc. ("Purchaser"),  (ii) the  Assignment and
          Assumption  Agreement, dated  the  date  hereof (the  "Assignment
          Agreement"),  between Seller  and  Purchaser.   Capitalized terms
          used  herein, and not  otherwise defined  herein, shall  have the
          respective  meanings  assigned  to  such terms  in  the  Purchase
          Agreement.

                    We have  examined  originals or  copies,  certified  or
          otherwise identified  to our satisfaction, of  the following: the
          Purchase  Agreement  and  the  Assignment  Agreement,  the  other
          Transfer  Documents, the  Transaction  Documents  and such  other
          documents, corporate  records, agreements and  other instruments,
          certificates, opinions, correspondence with public  officials and
          certificates  of other  officers as we  have deemed  necessary or
          appropriate  for the purposes of rendering this opinion.  In such
          examination we have assumed the  genuineness of all signatures on
          the documents which we  have examined, other than  the signatures
          of  persons acting on behalf  of Seller, the  authenticity of all
          documents submitted to  us as originals, and the  conformity with
          the originals  (and the  authenticity of  such originals) of  all
          documents submitted to us as copies.

                    Based  on  and  in  reliance upon  the  foregoing,  and
          subject  to the  qualifications set  forth below,  we are  of the
          opinion that:

               1.   Seller  has  been  duly  incorporated  and  is  validly
                    existing  and is  in good  standing  under the  laws of
                    Pennsylvania and has the corporate power and  authority
                    to enter into and to  perform its obligations under the
                    Transfer Documents.

               2.   Assuming   the   Purchase   Agreement  and   Assignment
                    Agreement,  have  been  duly  authorized,  executed and
                    delivered by  the parties  thereto, other  than Seller,
                    and constitute the legal, valid and binding obligations
                    of  the parties thereto, other than Seller, each of the
                    Purchase  Agreement  and the  Assignment  Agreement has
                    been duly authorized, executed and  delivered by Seller
                    and constitutes the legal, valid and binding obligation
                    of  Seller,  enforceable against  Seller  in accordance
                    with its terms.

               3.   The execution,  delivery and  performance by  Seller of
                    the Purchase Agreement and the Assignment Agreement are
                    not in violation  of the Certificates of  Incorporation
                    or  Bylaws of  Seller,  or of  any material  indenture,
                    mortgage,  credit  agreement,  note  or  bond  purchase
                    agreement  to which Seller  is a party  and which would
                    have a material  adverse effect on  Seller, and do  not
                    contravene  any  federal,  or Pennsylvania  statute  or
                    regulation.

               4.   Neither  the  execution,  delivery  or  performance  by
                    Seller  of  the  Purchase  Agreement,   the  Assignment
                    Agreement, nor the consummation by Seller of any of the
                    transactions   contemplated   thereby   constitutes   a
                    material  breach   or  violation   by  Seller   of  the
                    Transaction Documents (not  otherwise consented to,  or
                    waived  by,  the   appropriate  Person  thereunder)  or
                    contravenes any federal, or Pennsylvania law applicable
                    to Seller on or before the Closing Date, except such as
                    are contemplated  by the Transfer Documents  or such as
                    have been duly obtained, given or accomplished.

                    The opinion set  forth in paragraph 2  above is subject
          to  the qualification  that  the enforceability  of the  Purchase
          Agreement, the  Assignment Agreement, and the  FAA Assignment may
          be limited by  applicable bankruptcy, insolvency, reorganization,
          moratorium  or   similar  laws   affecting  the   enforcement  of
          creditors'  rights  generally and  general  principles of  equity
          (regardless  of whether  such enforceability  is considered  in a
          proceeding at law or at equity).

                    We are qualified to practice law in the Commonwealth of
          Pennsylvania and we express no opinion herein concerning any laws
          other  than the laws of the Commonwealth of Pennsylvania, and the
          laws of the United States.

                    This  opinion is  being delivered  pursuant  to Section
          3.3(i)  of the  Purchase Agreement  for the  sole benefit  of the
          Persons  listed on  the Schedule  attached  hereto, and  no other
          Person  shall be  entitled to  rely on  this opinion  without the
          express  written consent  of the  undersigned.   This opinion  is
          limited to the matters  stated herein, and no opinion  is implied
          or may be inferred beyond the matters expressly stated herein.

                                            Very truly yours,

         <PAGE>

                                       Schedule
                                       --------

          Westinghouse Electric Corporation
          11 Stanwix Street
          Gateway Six
          Pittsburgh, PA  15222


          U.S. EnviroSystems, Inc.
          515 North Flageler Drive
          Suite 202
          West Palm Beach, FL 33401


         <PAGE>

                             AMENDMENT TO LEASE AGREEMENT
                             ----------------------------

               This Amendment  to Purchase Agreement made  and entered into
          as of the 15th day of January, 1996,  by and between WESTINGHOUSE
          ELECTRIC  CORPORATION,  a  Pennsylvania corporation,  hereinafter
          referred  to  as  "Seller"  and  U.S.  ENVIRONMENTAL  SYSTEMS,  a
          Delaware corporation, hereinafter referred to as "Purchaser".

                                     WITNESSETH:

               WHEREAS,  Seller  and  Purchaser  entered  into  a  Purchase
          Agreement, dated November 6, 1995, relating to the Sale by Seller
          of  a certain  Loan  Transaction, said  Purchase Agreement  being
          hereinafter referred to as "Purchase Agreement".

               WHEREAS, the parties desire to amend said Purchase Agreement
          in accordance with the provisions hereinafter set forth; and

               NOW, THEREFORE,  intending to be legally bound hereby, it is
          agreed between the parties as follows:

               1.   Paragraph 2.1(a) of Purchase Agreement shall be deleted
          and   in  lieu   thereof  the   following  provisions   shall  be
          substituted:

               SECTION 2.1.   Sale and Purchase; Termination.

               (a)  Subject to  the terms and conditions  set forth herein,
          Seller  agrees to  sell, transfer  and assign  to Purchaser,  and
          Purchase  agrees  to purchase  and accept  from Seller,  the Loan
          Transaction on November 15, 1995, or on such other date but in no
          event  later than March  15, 1996, as  may be agreed  upon by the
          parties (the "Closing Date").  Time is of the essence  as to such
          Closing Date.

               2.   Paragraph  2.2(a) and  2.2(e) shall  be deleted  and in
          lieu thereof the following provisions shall be substituted:

               (a)  The purchase  price payable by Purchaser  to Seller for
          the  Loan Transaction on the  Closing Date shall  be Four Million
          Three  Hundred Six  Thousand  One Hundred  Twenty-Two and  64/100
          Dollars ($4,306,122.64)  plus Interest,  as defined  in paragraph
          (c)  (collectively the  "Purchase  Price").   The Purchase  Price
          shall  be  payable by  Seller in  lawful  currency of  the United
          States  of America in the manner contemplated by paragraph (b) of
          this Section 2.2.   In  addition  to the  Purchase  Price,  it is
          agreed that the  payment due January 20, 1996 under  the terms of
          the Loan Transaction shall  be retained by Seller resulting  in a
          remaining principal  balance in the  amount of Five  Million Nine
          Hundred Thirty-Nine  Thousand Four Hundred  Eighty-One and 58/100
          Dollars  ($5,939,481.58)  under  the  terms  of  the  Transaction
          Documents.

               (b)  Interest.   As  part of  the Purchase  Price, Purchaser
          herein   agrees  to   pay  to   Seller  at   closing,  additional
          consideration  in  an amount  equal  to  the amount  of  interest
          calculated at  a rate equal to  and pursuant to the  terms of the
          Transaction Documents  prorated for  the period January  20, 1996
          through the Closing Date, inclusive ("Interest").

               3.   Schedule  1  The Loan  Transaction  Far  West ($8M)  is
          hereby amended  by deleting $4,562,363.69 from  the last sentence
          on the  Schedule and substituting $4,346,084.17.   Schedule 1 1-A
          Enterprises ($3M)  is hereby  amended  by deleting  $1,670,995.22
          from  the   last  sentence  on  the   Schedule  and  substituting
          $1,593,397.41.

               4.   In  all other  respects  the  Purchase Agreement  shall
          remain in full force and effect.

               WITNESS  the hands and seals of the parties the day and year
          first above written.

          SELLER:                  WESTINGHOUSE ELECTRIC CORPORATION

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


          PURCHASER:               U.S. ENVIROSYSTEMS, INC.

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------

     <PAGE>

                        SECOND AMENDMENT TO PURCHASE AGREEMENT
                        --------------------------------------

               This Second Amendment to Purchase Agreement made and entered
          into  as  of  the  16th  day  of  March,  1996,  by  and  between
          WESTINGHOUSE  ELECTRIC  CORPORATION, a  Pennsylvania corporation,
          hereinafter  referred  to  as  "Seller"  and  U.S.  ENVIRONMENTAL
          SYSTEMS,  a  Delaware  corporation, hereinafter  referred  to  as
          "Purchaser".


                                     WITNESSETH:


               WHEREAS,  Seller  and  Purchaser  entered  into  a  Purchase
          Agreement,  dated  November  6,  1995,  as  amended  pursuant  to
          Amendment dated  as of January 15, 1996,  relating to the Sale by
          Seller  of a  certain Loan  Transaction, said  Purchase Agreement
          being hereinafter referred to as "Purchase Agreement".

               WHEREAS, the parties desire to amend said Purchase Agreement
          in accordance with the provisions hereinafter set forth; and

               NOW,  THEREFORE, intending to be legally bound hereby, it is
          agreed between the parties as follows:

               1.   Paragraph 2.1(a) of Purchase Agreement shall be deleted
          and   in  lieu   thereof  the   following  provisions   shall  be
          substituted:

               SECTION 2.1.   Sale and Purchase; Termination.

               (a)  Subject to  the terms and conditions  set forth herein,
          Seller  agrees to  sell, transfer  and assign  to  Purchaser, and
          Purchase  agrees to  purchase and  accept from  Seller, the  Loan
          Transaction on November 15, 1995, or on such other date but in no
          event  later than  May 15,  1996, as  may be  agreed upon  by the
          parties (the "Closing Date").  Time  is of the essence as to such
          Closing Date.

               2.   Paragraph  2.2(a) and  2.2(e) shall  be deleted  and in
          lieu thereof the following provisions shall be substituted:

                    (a)  The purchase price payable by Purchaser to  Seller
          for  the  Loan Transaction  on the  Closing  Date shall  be Three
          Million   Nine   Hundred  Seventy-three   Thousand   Six  Hundred
          Thirty-seven and 01/100 Dollars ($3,973,637.01) plus Interest, as
          defined  in paragraph  (c) (collectively  the  "Purchase Price").
          The  Purchase Price shall be payable by Seller in lawful currency
          of the United  States of  America in the  manner contemplated  by
          paragraph (b) of this  Section 2.2.  In addition  to the Purchase
          Price, it is agreed that the payment due April 20, 1996 under the
          terms  of  the  Loan  Transaction shall  be  retained  by  Seller
          resulting  in a remaining principal balance in the amount of Five
          Million  Six Hundred  Six Thousand  Nine Hundred  Ninety-five and
          96/100 Dollars ($5,606,995.96) under the terms of the Transaction
          Documents.

               (b)  Interest.   As  part of  the Purchase  Price, Purchaser
          herein   agrees  to   pay  to   Seller  at   closing,  additional
          consideration in  an  amount  equal to  the  amount  of  interest
          calculated at  a rate equal to  and pursuant to the  terms of the
          Transaction  Documents prorated  for  the period  April 20,  1996
          through the Closing Date, inclusive ("Interest").

               3.   Schedule  1  The Loan  Transaction  Far  West ($8M)  is
          hereby amended  by deleting $4,346,084.17 from  the last sentence
          on  the schedule and substituting $4,093,378.79.   Schedule 1 1-A
          Enterprises  ($3M) is  hereby amended  by deleting  $1,593,397.41
          from  the   last  sentence  on  the   Schedule  and  substituting
          $1,513,617.16.

               4.   In  all  other respects  the  Purchase  Agreement shall
          remain in full force and effect.

               WITNESS the hands and seals of the parties the  day and year
          first above written.

          SELLER:                  WESTINGHOUSE ELECTRIC CORPORATION

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


          PURCHASER:               U.S. ENVIROSYSTEMS, INC.

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------

     <PAGE>

                        THIRD AMENDMENT TO PURCHASE AGREEMENT
                        -------------------------------------

               This Third Amendment to  Purchase Agreement made and entered
          into as of the 15th day of May, 1996, by and between WESTINGHOUSE
          ELECTRIC  CORPORATION,  a  Pennsylvania corporation,  hereinafter
          referred  to  as  "Seller"  and  U.S.  ENVIRONMENTAL  SYSTEMS,  a
          Delaware corporation, hereinafter referred to as "Purchaser".

                                     WITNESSETH:

               WHEREAS,  Seller  and  Purchaser  entered  into  a  Purchase
          Agreement,  dated  November  6,  1995,  as  amended  pursuant  to
          Amendment  dated as of January 15, 1996,  relating to the Sale by
          Seller  of a  certain Loan  Transaction, said  Purchase Agreement
          being hereinafter referred to as "Purchase Agreement".

               WHEREAS, the parties desire to amend said Purchase Agreement
          in accordance with the provisions hereinafter set forth; and

               NOW, THEREFORE, intending to be  legally bound hereby, it is
          agreed between the parties as follows:

               1.   Paragraph 2.1(a) of Purchase Agreement shall be deleted
          and   in  lieu   thereof  the   following  provisions   shall  be
          substituted:

               SECTION 2.1.   Sale and Purchase; Termination.

               (a)  Subject to  the terms and conditions  set forth herein,
          Seller  agrees  to sell,  transfer and  assign to  Purchaser, and
          Purchaser agrees  to purchase and  accept from  Seller, the  Loan
          Transaction on November 15, 1995, or on such other date but in no
          event  later than  June 15, 1996,  as may  be agreed  upon by the
          parties (the "Closing Date").  Time  is of the essence as to such
          Closing Date.

               2.   Paragraph  2.2(a) and  2.2(e) shall  be deleted  and in
          lieu thereof the following provisions shall be substituted:

               (a)  The purchase  price payable by Purchaser  to Seller for
          the Loan Transaction on  the Closing Date shall be  Three Million
          Nine Hundred Seventy-three Thousand  Six Hundred Thirty-seven and
          01/100  Dollars  ($3,973,637.01)  plus  Interest,  as  defined in
          paragraph (c) (collectively the  "Purchase Price").  The Purchase
          Price shall be payable by Seller in lawful currency of the United
          States  of America in the manner contemplated by paragraph (b) of
          this  Section 2.2.   In  addition to  the  Purchase Price,  it is
          agreed that the payment due April 20, 1996 under the terms of the
          Loan  Transaction shall  be  retained by  Seller  resulting in  a
          remaining principal  balance in  the amount of  Five Million  Six
          Hundred Six Thousand Nine  Hundred Ninety-five and 96/100 Dollars
          ($5,606,995.96) under the terms of the Transaction Documents.

               (b)  Interest.   As  part of  the Purchase  Price, Purchaser
          herein   agrees  to   pay  to   Seller  at   closing,  additional
          consideration  in  an amount  equal  to  the amount  of  interest
          calculated at  a rate equal to  and pursuant to the  terms of the
          Transaction  Documents prorated  for  the period  April 20,  1996
          through the Closing Date, inclusive ("Interest").

               3.   Schedule  1  The Loan  Transaction  Far  West ($8M)  is
          hereby amended  by deleting $4,346,084.17 from  the last sentence
          on the  schedule and substituting $4,093,378.79.   Schedule 1 1-A
          Enterprises ($3M)  is hereby  amended  by deleting  $1,593,397.41
          from  the   last  sentence  on  the   Schedule  and  substituting
          $1,513,617.16.

               4.   In  all other  respects  the  Purchase Agreement  shall
          remain in full force and effect.

               WITNESS  the hands and seals of the parties the day and year
          first above written.

          SELLER:                  WESTINGHOUSE ELECTRIC CORPORATION

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


          PURCHASER:               U.S. ENVIROSYSTEMS, INC.

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------

        <PAGE>

                        FOURTH AMENDMENT TO PURCHASE AGREEMENT
                        --------------------------------------

               This Fourth Amendment to Purchase Agreement made and entered
          into  as  of  the  15th  day  of  June,   1996,  by  and  between
          WESTINGHOUSE  ELECTRIC  CORPORATION, a  Pennsylvania corporation,
          hereinafter  referred  to  as  "Seller"  and  U.S.  ENVIRONMENTAL
          SYSTEMS,  a  Delaware  corporation, hereinafter  referred  to  as
          "Purchaser".

                                     WITNESSETH:

               WHEREAS,  Seller  and  Purchaser  entered  into  a  Purchase
          Agreement, dated  November 6, 1995,  as amended, relating  to the
          Sale by  Seller  of a  certain  Loan Transaction,  said  Purchase
          Agreement being hereinafter referred to as "Purchase Agreement".

               WHEREAS, the parties desire to amend said Purchase Agreement
          in accordance with the provisions hereinafter set forth; and

               NOW, THEREFORE, intending to be  legally bound hereby, it is
          agreed between the parties as follows:

               1.   Paragraph 2.1(a) of Purchase Agreement shall be deleted
          and   in  lieu   thereof  the   following  provisions   shall  be
          substituted:

               SECTION 2.1.   Sale and Purchase; Termination.

               (a)  Subject to  the terms and conditions  set forth herein,
          Seller  agrees  to sell,  transfer and  assign to  Purchaser, and
          Purchase  agrees to  purchase  and accept  from Seller,  the Loan
          Transaction on November 15, 1995, or on such other date but in no
          event later  than August 15, 1996,  as may be agreed  upon by the
          parties (the "Closing Date").  Time  is of the essence as to such
          Closing Date.

               2.   Paragraph  2.2(a) and  2.2(e) shall  be deleted  and in
          lieu thereof the following provisions shall be substituted: 

               (a)  The purchase  price payable by Purchaser  to Seller for
          the Loan Transaction on  the Closing Date shall be  Three Million
          Six  Hundred Sixty-Two  Thousand Seven  Hundred Eighty-Seven  and
          22/100  Dollars  ($3,662,787.22)  plus  Interest,  as  defined in
          paragraph (c) (collectively the  "Purchase Price").  The Purchase
          Price shall be payable by Seller in lawful currency of the United
          States  of America in the manner contemplated by paragraph (b) of
          this  Section 2.2.   In  addition to  the Purchase  Price, it  is
          agreed that the payment due July 20, 1996 under the  terms of the
          Loan  Transaction shall  be  retained by  Seller  resulting in  a
          remaining principal  balance in  the amount of  Five Million  Two
          Hundred  Ninety-Six Thousand  One  Hundred  Forty-Six and  17/100
          Dollars  ($5,296,146.17)  under  the  terms  of  the  Transaction
          Documents.

               (b)  Interest.   As  part of  the Purchase  Price, Purchaser
          herein   agrees  to   pay  to   Seller  at   closing,  additional
          consideration  in  an amount  equal  to  the amount  of  interest
          calculated at  a rate equal to  and pursuant to the  terms of the
          Transaction  Documents  prorated for  the  period  July 20,  1996
          through the Closing Date, inclusive ("Interest").

               3.   Schedule  1  The Loan  Transaction  Far  West ($8M)  is
          hereby amended  by deleting $4,093,378.79 from  the last sentence
          on the  schedule and substituting $3,864,553.07.   Schedule 1 1-A
          Enterprises ($3M)  is hereby  amended  by deleting  $1,513,617.16
          from  the   last  sentence  on  the   Schedule  and  substituting
          $1,431,593.10.

               4.   In  all other  respects  the  Purchase Agreement  shall
          remain in full force and effect.

               WITNESS  the hands and seals of the parties the day and year
          first above written.

          SELLER:                  WESTINGHOUSE ELECTRIC CORPORATION

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


          PURCHASER:               U.S. ENVIROSYSTEMS, INC.

                                   By:------------------------------
                                   Name:----------------------------
                                   Title:---------------------------
                                   Date:----------------------------


                                                           EXHIBIT 10.23


                          [LETTERHEAD OF BLUEBEARD'S CASTLE]




          August 6, 1996

          U.S. Energy Systems, Inc.
          515 N. Flagler Drive
          Suite 202
          West Palm Beach, FL  33401

          Gentlemen:

          This letter will serve as our understanding that U.S. Energy
          Systems, Inc., Bluebeard's Castle, Inc., and Bluebeard's Hilltop
          Villas Condominium Associations et al have agreed to undertake a
          joint venture to build and operate a power plant and water
          treatment facility at Bluebeard's Castle in St. Thomas, USVI,
          which will sell electric energy and potable water to end users in
          and contiguous to Bluebeard's Castle.

          The final Joint Development Agreement will be in form and
          substance as that attached herewith.  While it is understood that
          U.S. Energy Systems, Inc. and Bluebeard's Castle, Inc., have
          concurred with the Joint Development Agreement, and while no
          impediments to concurrence are expected by Bluebeard's Hilltop
          Villas Condominium Associations, et al (individual members have
          already been notified by letter and have actually commenced
          funding), official execution by the Associations can only take
          place at the next association board meeting now being scheduled.

          With the shipment by you of the initial engine-generator, funding
          for which has been arranged, the project has, de factor, begun.

          Very truly yours,

          BLUEBEARD'S CASTLE, INC.

          
          By:  /s/ John H. Cavanaugh
               President


          AGREED:

          U.S. ENERGY SYSTEMS, INC.



          By: /s/ Richard H. Nelson  President
             ------------------------ 




                                     Exhibit 11.1

                      U.S. Energy Systems, Inc. and Subsidiaries
                         (Formerly U.S. Envirosystems, Inc.)
                     Earnings Per Share Calculations   Historical
                                   January 31, 1996


                                                Number      Number    Weighted
                                              of Shares    of Days     Average
                                                 Out-        Out-      Number
                                        Date   standing    standing   of Shares
                                        ----   --------    --------   ---------


     Shares outstanding at
        February 1, 1995 . . . . . . .           434,650     365      434,650 

     Add: issuance of Common Stock
     Indus, LLC  . . . . . . . . . . .  5/4/95     2,500     272        1,863 

     Bruce Galloway  . . . . . . . . .  3/7/95     2,500     330        2,260 
                                                  ------            --------- 

                                                 439,650              438,773 
                                                                    ========= 
     (Loss) before extraordinary
        item . . . . . . . . . . . . .                             (1,474,000)

     Dividends on Preferred Stock  . .                                (21,000)

     (Loss) available to common
        stockholders . . . . . . . . .                             (1,495,000)

     (Loss) per share before
        extraordinary item . . . . . .                                  (3.41)
                                                                    --------- 


     Net (loss)  . . . . . . . . . . .                             (1,391,000)

     Dividends on Preferred Stock  . .                                (21,000)
                                                                    --------- 

     (Loss) available to common
       stockholders  . . . . . . . . .                              1,412,000)

     Net (loss) per share  . . . . . .                                   (3.22)
                                                                    ========= 


      
                                     Exhibit 11.2





                      U.S. Energy Systems, Inc. and Subsidiaries
                         (Formerly U.S. Envirosystems, Inc.)
                     Earnings Per Share Calculations   Historical
                                    April 30, 1996


                                                Number      Number    Weighted
                                              of Shares    of Days     Average
                                                 Out-        Out-      Number
                                        Date   standing    standing   of Shares
                                        ----   --------    --------   ---------


     Shares outstanding at
        February 1, 1995 . . . . . . .           434,650      90      434,650 

     Add: issuance of Common Stock

     Indus, LLC  . . . . . . . . . . .  5/4/95     2,500      90        2,500 

     Bruce Galloway  . . . . . . . . .  3/7/95     2,500      89        2,472 
                                                  ------            --------- 

                                                 439,650              439,622 
                                                                    ========= 


     Net (loss)  . . . . . . . . . . .                              (430,0000)

     Dividends on Preferred Stock  . .                                (14,000)
                                                                    --------- 

     (Loss) available to common
       stockholders  . . . . . . . . .                               (444,000)

     Net (loss) per share  . . . . . .                                   (1.01)
                                                                    ========= 


     

                                     Exhibit 11.3

                      U.S. Energy Systems, Inc. and Subsidiaries
                       Pro Forma Earnings Per share Calculation
                                   January 31, 1996



     Number of shares issued
        and outstanding  . . . . . . .                                 439,650

     Anchor preferred stock
        converted to common  . . . . .                                 129,740

     Conversion of debentures
        ($500,000 principal) . . . . .                                 125,000


     New issue per prospectus,
        limited to use of proceeds

     Total use of proceeds . . . . .              3,739,000

     Net proceeds per share 
       = $5,425,000/1,625,000  . . . .                        3.34   1,119,461
                                                                    ----------

     Total common shares
        outstanding  . . . . . . . . .                               1,813,851
                                                                    ==========


     Options and warrants
        outstanding to purchase
        equivalent shares  . . . . . .                               1,927,705

     20% limitation on
        assumed repurchase
        (20% x 1,813,851)  . . . . . .                                 362,770

           Average exercise
              price per share  . . . .                                    $4.78
           Average market price
              per share  . . . . . . .                                    $7.60


     Application of
        assumed proceeds . . . . . . .               $9,212,854
                                                     ==========

     Toward repurchase of common shares
        at applicable market price
        (362,770 @ $7.60)  . . . . . .                2,757,053

     Toward reduction of debt  . . . .  1,025,000

                                          114,000     1,139,000
                                        ---------
    Balance invested in
        government securities  . . . .                5,316,801
                                                     ----------
                                                     $9,212,854
                                                     ----------

     Adjustment of net income:

     Actual net income after
        tax provision  . . . . . . . .                  602,000

     Interest reduction due to
        debt payment (9% on
        $1,025,000 less
        40% tax effect)  . . . . . . .                   55,350

     Interest on government
        securities (at 6% on
        $5,316,801 less
        34% tax effect)  . . . . . . .                  210,545
                                                     ----------
     Adjusted net income . . . . . . .                  867,895
                                                     ----------
     Provision for preferred
        dividend . . . . . . . . . . .                (341,000)
                                                     ----------
     Net available for
        common stockholders  . . . . .                  526,895
                                                     ==========
     

     Adjustment of shares outstanding:

     Actual outstanding  . . . . . . .                               1,813,851

     Net additional shares issuable
        (1,813,851 - 362,770
        repurchased) . . . . . . . . .                               1,451,081
                                                                     ---------

     Adjusted shares outstanding
        (primary)  . . . . . . . . . .                               3,264,931
                                                                     =========

     Conversion of enviro
        preferred stock  . . . . . . .                               1,600,000
                                                                     ---------

     Fully diluted shares
        outstanding  . . . . . . . . .                               4,864,931
                                                                     =========


     Earnings per share

     Before adjustment
     ($602,000-$341,000)/1,813,851)                                      $0.14
                                     
     After adjustment
     [($505,895)/3,264,931)
     (anti-dilutive) . . . . . . . . .                                    $0.16

     Fully diluted (after
     conversion of Enviro Preferred)
     ($867,895/4,864,931)
     (anti-dilutive) . . . . . . . . .                                    $0.18




                                             Exhibit 11.4

                              U.S. Energy Systems, Inc. and Subsidiaries
                               Pro Forma Earnings Per share Calculation
                                            April 30, 1996

      

     Number of shares issued and outstanding .                          439,650

     Anchor preferred stock converted to                                205,000
     common  . . . . . . . . . . . . . . . . .

     Conversion of debentures ($500,000                                 125,000
     principal)  . . . . . . . . . . . . . . .


     New issue per prospectus, limited to use
     of proceeds

     Total use of proceeds . . . . . . . . . .          4,154,000

     Net proceeds per share =                                   3.34  1,244,286
     $5,425,000/1,625,000  . . . . . . . . . .                        ---------


     Total common shares outstanding . . . . .                        2,013,936
                                                                      =========

     Options and warrants outstanding to                              2,051,600
     purchase equivalent shares  . . . . . . .

     20% limitation on assumed repurchase (20%                          402,787
     x 2,013,936)  . . . . . . . . . . . . . .

         Average exercise price per share  .                               $4.99

         Average market price per share  . .                               $2.70

     Application of assumed proceeds . . . . .        $10,232,900
                                                      ===========

     Toward repurchase of common shares at              1,087,525
     applicable market price (402,787 @ $2.70) 

     Toward reduction of debt  . . . . . . . 1,025,000
                                               114,000  1,139,000
                                             ---------

     Balance invested in government securities                        8,006,375
                                                                     ----------
                                                                     10,232,900
     Adjustment of net income: 

     Actual net income after tax provision . .                          207,000

     Interest reduction due to debt payment
     (9% on $1,025,000 less 40% tax effect)  .                           13,838

     Interest on government securities (at 6%
     on $8,004,434 less 34% tax effect)  . . .                           79,263
                                                                     ----------
     
     Adjusted net income . . . . . . . . . . .                          300,101
                                                                     ----------

     Provision for preferred dividend  . . . .            (85,000)
                                                        ----------

     Net available for common stockholders . .            215,101
                                                        ==========

     Adjustment of shares outstanding:

     Actual outstanding  . . . . . . . . . . .                        2,013,936

     Net additional shares issuable (2,013,936
     - 402,787 repurchased . . . . . . . . . .                        1,648,813
                                                                      ---------

     Adjusted shares outstanding (primary) . .                        3,662,749
                                                                      =========

     Conversion of enviro preferred stock  . .                        1,600,000
                                                                      ---------

     Fully diluted shares outstanding  . . . .                        5,262,749
                                                                      =========


     Earnings per share:

     Before adjustment ($207,000                                          $0.06
     -$85,000)/2,013,936)  . . . . . . . . . .

     After adjustment [($201,101)/3,662,749)                              $0.06
     (anti-dilutive) . . . . . . . . . . . . .

     Fully diluted (after conversion of enviro                            $0.06
     prefered) ($300,101/5,262,749) (anti-
     dilutive) . . . . . . . . . . . . . . . .



                                                               EXHIBIT 23.2



                           CONSENT OF INDEPENDENT AUDITORS


               We hereby consent to the use in the Prospectus constituting
          a part of this Registration Statement of our report dated March
          1, 1996 (May 6, 1996 as to Note J(4) and May 17, 1996 as to Note
          A) relating to the consolidated financial statements of U.S.
          Energy Systems, Inc. and subsidiaries, which is contained in that
          Prospectus.  We also consent to the reference to us under the
          caption "Experts" in the Prospectus.


          /s/Richard A. Eisner & Company LLP

          Richard A. Eisner & Company, LLP

          New York, New York
          August 12, 1996




                                                               EXHIBIT 23.3



                      CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



          We hereby consent to the inclusion in this Registration Statement
          on Amendment No. 1 to Form SB-2 of our report dated February 29,
          1996 on our audit of the financial statements of Far West
          Electric Energy Fund, L.P.  We also consent to the reference to
          our firm under the caption "Experts".

          /s/ Robison, Hill & Co.
          Certified Public Accountants

          Salt Lake City, Utah
          August 9, 1996



                                                               EXHIBIT 23.4



                      CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


          We hereby consent to the inclusion in this Registration Statement
          on Amendment No. 1 to Form SB-2 of our report dated March 5, 1996
          on our audit of the financial statements of 1-A Enterprises.  We
          also consent to the reference to our firm under the caption
          "Experts".


          /s/ Robison, Hill & Co.
          Certified Public Accountants

          Salt Lake City, Utah
          August 9, 1996



                                                               EXHIBIT 23.5



                      CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


          We consent to the reference to our firm under the  caption
          "Experts" and to the use of our reports dated March 19, 1996, in
          the Registration Statement (Form SB-2) and related Prospectus of
          U.S. Envirosystems, Inc. for the registration of 1,625,000 shares
          of Common Stock and 1,625,000 Redeemable Common Stock Purchase
          Warrants.


          /s/ Traveller Winn & Mower, PC
          Certified Public Accountants

          Salt Lake City, Utah
          August 9, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM STATEMENTS
OF OPERATIONS, BALANCE SHEETS, STATEMENTS OF STOCKHOLDERS' EQUITY AND STATEMENTS
OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-END>                               APR-30-1996
<CASH>                                           2,000
<SECURITIES>                                         0
<RECEIVABLES>                                    1,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 3,000
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               1,998,000
<CURRENT-LIABILITIES>                        2,345,000
<BONDS>                                      1,525,000
                                0
                                      1,000
<COMMON>                                         4,000
<OTHER-SE>                                 (3,164,000)
<TOTAL-LIABILITY-AND-EQUITY>                 1,998,000
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                  430,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             170,000
<INCOME-PRETAX>                              (430,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (430,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (430,000)
<EPS-PRIMARY>                                   (1.01)
<EPS-DILUTED>                                   (1.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission