XEROX CREDIT CORP
10-K, 1999-03-24
MISCELLANEOUS BUSINESS CREDIT INSTITUTION
Previous: CPAC INC, 8-K, 1999-03-24
Next: AMERICAN ELECTROMEDICS CORP, SC 13D/A, 1999-03-24





















































                                  FORM 10-K
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

(Mark One)
( X )     Annual Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934
          For the fiscal year ended:  December 31, 1998
                                      OR
(   )     Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934
          For the transition period from :                 to

Commission file number:  1-8133

                           XEROX CREDIT CORPORATION
            (Exact name of Registrant as specified in its charter)
Delaware                                                           06-1024525
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                           Identification No.)

100 First Stamford Place, Stamford, Connecticut                         06904
(Address of principal executive offices)                           (Zip Code)

                                (203) 325-6600
             (Registrant's telephone number, including area code)

      Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                 Name of Each Exchange on Which Registered

10% Notes due 1999                  New York Stock Exchange


      Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.     Yes:     X         No:

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.     Not Applicable

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the close of the latest practicable date.

   Class                                  Outstanding as of February 26, 1999
Common Stock                                            2,000

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS J(1)(a) 
AND (b) OF FORM 10-K AND IS THEREFORE FILING THIS FORM WITH THE REDUCED 
DISCLOSURE FORMAT.
                                      THIS DOCUMENT CONSISTS OF 27 PAGES



(1)





To the extent that this Form 10-K Report contains forward-looking statements 
and information relating to the Registrant, such statements are based on the 
beliefs of management as well as assumptions made by and information currently 
available to management.  The words "anticipate," "believe," "estimate," 
"expect," "intend" and similar expressions, as they relate to the Registrant 
or the Registrant's management, are intended to identify forward-looking 
statements.  Such statements reflect the current views of the Registrant with 
respect to future events and are subject to certain risks, uncertainties and 
assumptions.  Should one or more of these risks or uncertainties materialize, 
or should underlying assumptions prove incorrect, actual results may vary 
materially from those described herein as anticipated, believed, estimated or 
expected.  The Registrant does not intend to update these forward-looking 
statements.


                                    PART I
ITEM 1.     Business

      Xerox Credit Corporation, a Delaware corporation (together with its 
subsidiaries herein called the "Company" unless the context otherwise 
requires), was organized on June 23, 1980.  All of the Company's outstanding 
capital stock is owned by Xerox Financial Services, Inc. ("XFSI"), a holding 
company, which is wholly-owned by Xerox Corporation (Xerox Corporation 
together with its subsidiaries are herein called "Xerox" unless the context 
otherwise requires).

      The Company is engaged in financing long-term accounts receivable 
arising out of equipment sales by Xerox to its Document Processing customers 
throughout the United States.  Contract terms on these accounts receivable 
range primarily from two to five years.

      The Company purchases from Xerox all receivables due from commercial 
customers and the Federal Government. New contracts are purchased monthly.  
The Company pays Xerox an administration fee for providing billing and 
collection services.  The purchase price of the contract is calculated as the 
present value of the future cash flows.  The interest rates utilized to 
discount the cash flows are determined by certain referenced interest rates 
plus a prescribed spread.  The interest rate utilized for the cost calculation 
is adjusted monthly as each new set of contracts is purchased.

      In 1990 the Company discontinued its real estate development and related 
real estate financing businesses and its third party financing and leasing 
businesses.  See Note 2 to the Consolidated Financial Statements for further 
information regarding the Company's discontinued operations.

      Xerox is The Document Company and a leader in the global document 
market, providing document solutions that enhance business productivity.  
Xerox' Document Processing activities encompass developing, manufacturing, 
marketing, servicing and financing a complete range of document processing 
products and services designed to make offices around the world more 
productive. Xerox document processing products are principally sold directly 
to customers by Xerox' worldwide sales force of approximately 13,000 employees 
and through a network of independent agents, dealers, retail chains, value-
added resellers and systems integrators.  In addition, Xerox has arrangements 
with U.S. retail marketing channels to market low-end products not generally 
suited for distribution through the Xerox direct sales force.  The financing 
of Xerox equipment is generally carried out by the Company in the United 
States and internationally by foreign financing subsidiaries and divisions in 
most countries where Xerox operates.




(2)





ITEM 2.     Properties

      The Company does not directly own any facilities in order to carry on 
its principal business.  Its principal executive offices in Stamford, 
Connecticut are leased facilities of approximately 8,000 square feet of office 
space.  In Xerox United States Customer Operations located in Rochester, New 
York, the Company uses less than 1,000 square feet of the total office space. 
These facilities are deemed adequate by management.

ITEM 3.     Legal Proceedings

      None.

ITEM 4.     Submission of Matters to a Vote of Security Holders

      Not Required.

                                   PART II

ITEM 5.     Market for the Registrant's Common Equity and Related Stockholder
            Matters

      Because the Company is a wholly-owned subsidiary, there is no market for 
its common shares.  Dividends declared during the five years ended December 31 
were as follows (in millions):
      1994 - $88; 1995 - $149; 1996 - $97; 1997 - $41; and 1998 - None.

ITEM 6.     Selected Financial Data

      Not Required.


ITEM 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations

RESULTS OF OPERATIONS

      Contracts receivable income represents income earned under an agreement
with Xerox pursuant to which the Company purchases long-term accounts 
receivable associated with Xerox' sold equipment.  These receivables arise 
primarily from Xerox equipment being sold under installment sales and sales-
type leases, including any residual income related to such leases.  In 1998, 
the Company purchased receivables from Xerox totaling $2,745 million compared 
to $2,138 and $1,896 million in 1997 and 1996, respectively.  The increase in 
receivables purchases was due to increased equipment sales in the United 
States.  Earned income from contracts receivable increased in 1998 to $388 
million from $351 million in 1997 and $340 million in 1996.  The increase was 
primarily due to a larger average portfolio of contracts receivable in 1998 
than in prior years, reflecting accelerated growth of Xerox' equipment sales 
in the United States and slightly longer average contract terms, which are 
partially offset by a lower average interest rate.
 
      Interest expense was $240 million in 1998 compared to $217 million in 
1997 and $204 million in 1996.  The increases were primarily due to larger 
average portfolios of contracts receivable, partially offset by a decrease in 
the cost of debt and debt reduction from the proceeds of discontinued 
operations' portfolio runoff and asset sales. 

      Since substantially all of the Company's contracts receivable earn fixed 
rates of interest, the Company "match funds" the contracts by swapping

(3)



variable-rate commercial paper and medium-term notes into fixed-rate interest 
obligations  for specified maturities.  This practice is employed because it 
effectively "locks in" a spread and eliminates the risk of shrinking interest 
margins in a rising interest rate environment.  Conversely, this practice 
effectively eliminates the opportunity to realize higher margins when interest 
rates are declining.  The Company intends to continue to match its contracts 
receivable and indebtedness to ensure an adequate spread between interest 
income and interest expense.

      Operating and administrative expenses were $11 million in 1998 and 1997 
compared to $13 million in 1996. These expenses include billing, collection 
and other administrative costs related to the administration of the contracts 
receivable purchased from Xerox.  The decrease was attributable to 
improvements in 1997 in Xerox' systems processing and in other Xerox 
productivity measures that were passed through to the Company.

      The effective income tax rate was 40.2 percent in 1998 and 40.7 percent 
in 1997 and 1996.  

      The Year 2000 problem is the result of computer programs written in two 
digits, rather than four, to define the applicable year.  As a result, many 
information systems are unable to properly recognize and process date-
sensitive information beyond December 31, 1999. The Company has no Information 
Technology or Non-Information Technology systems of its own which might 
require remediation.  The Company contracts with Xerox to provide billing and 
collection services for all of the receivables that it purchases from Xerox.  
In addition, the Company's business significantly depends on the continuing 
ability of Xerox to sell and lease products to customers.   As with all major 
companies, certain of Xerox' information systems and products require 
remediation in order to render the systems Year 2000 compliant.  For detailed 
information regarding Xerox' Year 2000 readiness, reference should be made to 
the Form 10-K of Xerox for the fiscal year ended December 31, 1998 as filed 
with the Securities and Exchange Commission. The Company has no independent 
readiness or contingency plans and does not intend to create any. If Xerox' 
remediation plans are not completed in a timely manner, the Year 2000 problem 
could potentially have a material adverse impact on the Company's operations.  
Possible worst case consequences could include: an interruption in our ability 
to bill and apply collections on the contracts receivable owned by the 
Company; an interruption in our ability to meet our cash requirements; and a 
significant reduction in the amount of contracts receivable purchased from 
Xerox causing a reduction in the Company's income.

      In June 1998, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative 
Instruments and Hedging Activities."  SFAS No. 133 requires companies to 
recognize all derivatives as assets or liabilities measured at their fair 
value.  Gains or losses resulting from changes in the values of those 
derivatives would be accounted for depending on the use of the derivative and 
whether it qualifies for hedge accounting.   Certain of the Company's interest 
rate swap contracts hedge cash flow exposures.  The accounting for such cash 
flow hedges under SFAS No. 133 will require the Company to record adjustments 
to other comprehensive income, including an adjustment at transition. The 
Company does not expect the implementation of this Statement to have a 
material effect on its results of operations or financial condition, although 
shareholder's equity may experience increased volatility.   This Statement is 
effective for fiscal years beginning after June 15, 1999.  The Company will 
adopt this accounting standard beginning January 1, 2000.





(4)








CAPITAL RESOURCES AND LIQUIDITY

      The Company's principal sources of funds are cash from the collection of 
Xerox contracts receivable and borrowings.

      Net cash provided by operating activities was $78 million in 1998 
compared with $69 million in 1997 and $46 million in 1996. The 1998 increase 
versus 1997 was primarily due to an increase in net income. The 1997 increase 
versus 1996 was primarily the result of changes in the timing of payments of 
accounts payable and accrued liabilities.

      Net cash used in investing activities was $882 million in 1998 compared 
to $333 million used in 1997.  The increase was the result of more contracts 
receivable purchased in 1998 than in 1997. The net proceeds from contracts 
grew at a slower rate than the growth in purchases of contracts primarily due 
to an increase in the length of the average contract originated in 1998 versus 
the prior year. Net collections related to discontinued assets were lower as 
the asset base continued to decline due to sales and contractual maturities. 
Net cash used was $333 million in 1997 versus $122 million in 1996.  The 
increase was the result of more contracts receivable purchased in 1997 than in 
1996, particularly in the fourth quarter, partially offset by increased net 
collections from discontinued operations assets.  The increase in receivables 
purchased was due to increased financing penetration rates by the Xerox United 
States Customer Operations sales force and sales resulting from new products.  
The net collections from discontinued operations were from cash sales and 
contractual maturities.  

      Net cash provided by financing activities was $804 million in 1998 
compared to $264 million in 1997 and $76 million in 1996. The 1998 increase is 
largely a result of higher amounts of notes payable to Xerox and affiliates to 
support the growth in contracts purchased which more than offset lower cash 
provided by commercial paper borrowings. Also contributing to the increase was 
the absence of dividend payments to Xerox in 1998 given the Company's need to 
retain equity capital to support its accelerated growth. The 1997 increase was 
primarily due to higher debt levels associated with increased investments in 
contracts receivable purchased from Xerox, particularly during the fourth 
quarter of 1997. 

      At December 31, 1998, the Company had registered domestic shelf capacity 
of $1,240 million.  In addition, a $2 billion Euro-debt facility is available 
to the Company, Xerox and Xerox Capital (Europe) plc ("Xerox Capital"), of 
which $993 million remained unused at December 31, 1998.

      The Company and Xerox have joint access to a $7 billion revolving credit 
agreement with various banks, which expires in 2002. Up to $4 billion of this 
revolver is also accessible by Xerox Capital.  Any amounts borrowed under this 
facility would be at rates based, at the borrower's option, on spreads above 
certain LIBOR reference rates.

      The Company believes that cash provided by continuing operations, 
funding available through its commercial paper program supported by its credit 
facility, and its readily available access to the capital markets are more 
than sufficient to enable the Company to meet its liquidity needs.  New 
borrowing associated with the financing of customer purchases of Xerox 
equipment will continue in 1999 and decisions regarding the size and timing of 
any new term debt financing will be made based on cash flows - including 
refinancing requirements, match funding needs and capital market conditions.


(5)




      The Company is exposed to market risk from changes in interest rates 
that could affect results of operations and financial condition.  To assist in 
managing its interest rate exposure and match funding its principal assets, 
the Company routinely uses certain financial instruments, primarily interest 
rate swap agreements.  In general, the Company's objective is to hedge its 
variable-rate debt by paying fixed rates under the swap agreements while 
receiving variable rate payments in return.  Additionally, in order to manage 
its outstanding commercial paper, the Company opportunistically issues medium 
term notes which are swapped to attractive LIBOR-based rates.  The Company 
does not enter into derivative instrument transactions for trading purposes 
and employs long-standing policies prescribing that derivative instruments are 
only to be used to achieve a set of very limited match funding and liquidity 
objectives.

      During 1998, the Company entered into interest rate swap agreements that 
effectively converted $1,811 million of variable-rate debt into fixed-rate 
debt.  These agreements mature at various dates through 2003 and result in a 
weighted average fixed-rate of interest of 5.50 percent.  The Company also 
entered into interest rate swap agreements during 1998 that effectively 
converted $335 million of fixed- and adjustable-rate debt into variable-rate 
debt indexed to LIBOR rates.  Of these, $225 million mature in 2000 and $110 
million mature on various dates beginning in 2008 and ending in 2018.  Each of 
the swaps  scheduled to mature beyond 2000 is cancelable by the counterparty 
on interest payment dates beginning in 2000.  Cancellation dates within the 
swap agreements conform to exercise dates of call options embedded in the 
Company's debt.

      Many of the financial instruments the Company uses are sensitive to 
changes in interest rates.  Hypothetically, interest rate changes result in 
gains or losses related to the market value of the Company's term debt and 
interest rate swaps due to differences between current market interest rates 
and the stated interest rates within the instrument.  Applying an assumed 10 
percent reduction or increase in the yield curves at December 31, 1998, the 
fair value of the Company's term debt and interest swaps would increase or 
decrease by approximately $24 million.

      The Company's interest rate hedging is unaffected by changes in market 
conditions because swaps are normally held to maturity in order to lock in 
interest rate spreads on the underlying transactions.

      As of December 31, 1998, the Company's overall debt-to-equity ratio was 
7.4 to 1. Under the terms of the Amended and Restated Operating Agreement, 
Xerox has the option, but no obligation, to transfer additional funds to the 
Company in order to maintain such ratio at a specific level.  No such 
transfers were made during the periods covered by this report. 

      Pursuant to a Support Agreement between the Company and Xerox, Xerox has 
agreed to retain ownership of 100 percent of the voting capital stock of the 
Company and to make periodic payments to the extent necessary to ensure that 
the Company's annual pre-tax earnings available for fixed charges equal at 
least 1.25 times the Company's fixed charges.  No such payments were made 
during the periods covered by this report.

      








(6)





ITEM 8.     Financial Statements and Supplementary Data


      The financial statements of the Company and its consolidated 
subsidiaries and the notes thereto, the financial statement schedule, and the 
report thereon of KPMG LLP, independent auditors, are set forth on pages 9 
through 22 hereof.

      The financial statement schedule required herein is filed as "Financial 
Statement Schedules" pursuant to Item 14 of this report on Form 10-K.

ITEM 9.     Disagreements on Accounting and Financial Disclosure

      Not Applicable.
 
                                  PART III

ITEM 10.    Directors and Executive Officers of the Registrant

      Not Required.

ITEM 11.    Executive Compensation

      Not Required.

ITEM 12.    Security Ownership of Certain Beneficial Owners and Management

      Not Required.

ITEM 13.    Certain Relationships and Related Transactions

      Not Required.
                                   PART IV

ITEM 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K

      (a)   (1) and (2) The financial statements and the Item 8 financial 
statement schedule and the report of independent auditors thereon 
filed herewith are set forth in the Index to Financial Statements 
and Schedule included herein.

            (3) The exhibits filed herewith are set forth in the Exhibit Index 
included herein.

      (b)   No Current Reports on Form 8-K were filed during the last quarter 
of the period covered by this Report.


















(7)



      Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                               XEROX CREDIT CORPORATION


                               BY /s/ George R. Roth________________

(NAME AND TITLE)               George R. Roth, Vice President,
                               Treasurer and Chief Financial Officer

                               March 23, 1999


     Pursuant to the requirement of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the date indicated.

March 23, 1999



Signature                      Title  


Principal Executive Officer:
  Eunice M. Filter             /s/ Eunice M. Filter______________
                               President, Chief Executive Officer
                                 and Director


Principal Financial Officer:
  George R. Roth               /s/ George R. Roth________________
                               Vice President, Treasurer and
                                 Chief Financial Officer

Principal Accounting Officer:
  Daniel S. Marchibroda        /s/ Daniel S. Marchibroda_________        
                               Controller

Directors:


/s/ Donald R. Altieri______         
Donald R. Altieri, Director


/s/ Barry D. Romeril_______      
Barry D. Romeril, Director












(8)




                          XEROX CREDIT CORPORATION
                 INDEX TO FINANCIAL STATEMENTS AND SCHEDULE


Financial Statements:

Report of Independent Auditors

Consolidated statements of income for each of the years in the three-year
period ended December 31, 1998

Consolidated balance sheets at December 31, 1998 and 1997

Consolidated statements of shareholder's equity for each of the years in the
three-year period ended December 31, 1998

Consolidated statements of cash flows for each of the years in the three-year
period ended December 31, 1998

Notes to consolidated financial statements



Schedule:

II      Valuation and qualifying accounts


All other schedules are omitted as they are not applicable or the information
required is included in the consolidated financial statements or notes 
thereto.































(9)





                       Report of Independent Auditors



The Board of Directors
Xerox Credit Corporation:

We have audited the consolidated financial statements of Xerox Credit 
Corporation and subsidiaries as listed in the accompanying index.  In 
connection with our audits of the consolidated financial statements, we also 
have audited the financial statement schedule as listed in the accompanying 
index.  These consolidated financial statements and the financial statement 
schedule are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these consolidated financial 
statements and the financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement.  An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements.  An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall financial statement presentation.  We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Xerox 
Credit Corporation and subsidiaries at December 31, 1998 and 1997, and the 
results of their operations and their cash flows for each of the years in the 
three-year period ended December 31, 1998, in conformity with generally 
accepted accounting principles.  Also in our opinion, the related financial 
statement schedule, when considered in relation to the basic consolidated 
financial statements taken as a whole, presents fairly, in all material 
respects, the information set forth therein. 


                                                        KPMG LLP


                                                           


Stamford, Connecticut
January 25, 1999

















(10)
 


   
                            XEROX CREDIT CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                   Years Ended December 31, 1998, 1997 and 1996
                                  (In Millions)


                                               1998        1997        1996

Earned Income:

    Contracts receivable                      $ 388       $ 351       $ 340


Expenses:

    Interest                                    240         217         204
    Operating and administrative                 11          11          13
 
        Total expenses                          251         228         217


Income before income taxes                      137         123         123

Provision for income taxes                       55          50          50


Net income                                    $  82       $  73       $  73




The accompanying notes are an integral part of the consolidated financial 
statements.






























(11)
 

                          
                            XEROX CREDIT CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                           December 31, 1998 and 1997
                                 (In Millions)

                                     ASSETS
                                                           1998         1997

Cash and cash equivalents                               $     -      $     -

Investments:
    Contracts receivable                                  5,789        4,796
    Notes receivable - Xerox and affiliates                  56           56
    Unearned income                                        (700)        (623)
    Allowance for losses                                   (136)        (131)
        Total investments                                 5,009        4,098

Net assets of discontinued operations                        29           58
Other assets                                                  1            2

        Total assets                                    $ 5,039      $ 4,158


                      LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
    Notes payable within one year:
        Commercial paper                                $ 1,510      $ 1,428
        Current portion of notes payable after one year   1,175          795
        Notes payable - Xerox and affiliates              1,047          161
    Notes payable after one year                            647        1,191
    Due to Xerox Corporation, net                            22           21
    Accounts payable and accrued liabilities                 34           34
    Deferred income taxes                                    14           20

        Total liabilities                                 4,449        3,650

Shareholder's Equity:
    Common stock, no par value, 2,000 shares
        authorized, issued, and outstanding                  23           23
    Additional paid-in capital                              219          219
    Retained earnings                                       348          266

        Total shareholder's equity                          590          508

        Total liabilities and shareholder's equity      $ 5,039      $ 4,158
           



The accompanying notes are an integral part of the consolidated financial 
statements.











(12)


                           
                           XEROX CREDIT CORPORATION
               CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                Years Ended December 31, 1998, 1997 and 1996
                                 (In Millions)

                                      Additional            
                              Common   Paid-In   Retained  
                               Stock   Capital   Earnings     Total



Balance at December 31, 1995  $  23    $ 219      $ 258     $  500

Net Income                                           73         73

Dividends                                           (97)       (97)




Balance at December 31, 1996     23      219        234        476

Net Income                                           73         73

Dividends                                           (41)       (41)



Balance at December 31, 1997     23      219        266        508

Net Income                                           82         82




Balance at December 31, 1998  $  23    $ 219      $ 348     $  590
















The accompanying notes are an integral part of the consolidated financial 
statements.








(13)




                              XEROX CREDIT CORPORATION
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                    Years Ended December 31, 1998, 1997 and 1996
                                   (In Millions)

                                                      1998     1997     1996
Cash Flows from Operating Activities
  Net income                                        $   82   $   73   $   73
  Adjustments to reconcile net income to net cash
   provided by  operating activities:

   Net change in operating assets and liabilities       (4)      (4)     (27)
 
Net cash provided by operating activities               78       69       46

Cash Flows from Investing Activities
  Purchases of investments                          (2,745)  (2,138)  (1,896)
  Proceeds from investments                          1,834    1,711    1,743
  Net collections from discontinued operations          29       94       31

Net cash used in investing activities                 (882)    (333)    (122)

Cash Flows from Financing Activities
  Change in commercial paper, net                       82      302      251
  Change in notes payable-Xerox and affiliates, net    886      141       77
  Proceeds from long-term debt                         635      751      700
  Principal payments of long-term debt                (799)    (889)    (855)
  Dividends                                              -      (41)     (97)

Net cash provided by (used in) financing activities    804      264       76


  Increase(decrease) in cash and cash equivalents        -        -        -

  Cash and cash equivalents, beginning of year           -        -        -

  Cash and cash equivalents, end of year            $    -   $    -   $    -





The accompanying notes are an integral part of the consolidated financial 
statements.


















(14)
                         



                         XEROX CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)   Summary of Significant Accounting Policies

Basis of Presentation

      The consolidated financial statements include the accounts of Xerox 
Credit Corporation (the Company) and its subsidiaries.  The Company is a 
wholly-owned subsidiary of Xerox Financial Services, Inc. (XFSI), which is in 
turn wholly-owned by Xerox Corporation (Xerox).  All significant transactions 
between the Company and its subsidiaries have been eliminated.

Recognition of Earned Income

      The Company utilizes the interest method for the recognition of earned 
income associated with contracts receivable.  Under this method, the 
difference between the amount of gross contract receivable and the cost of the 
contract is recorded as unearned income.  The unearned income is amortized to 
income over the term of the transaction under an effective yield method.

Cash and Cash Equivalents

      All highly liquid investments of the Company, with a maturity of three 
months or less at date of purchase, are considered to be cash equivalents.

Allowance for Losses

      In connection with the contracts receivable purchased from Xerox, the 
Company retains an allowance for losses at the time of purchase which is 
intended to protect against future losses.  Should any additional allowances 
be required, Xerox is required to provide such funding.  The resultant effect 
is to relieve the Company of any exposure with regard to write-offs associated 
with the contracts receivable purchased from Xerox.

      Xerox computes the allowance for potential losses on all contracts based 
upon historical experience and current trends.  When the Company purchases the 
contracts from Xerox, the portion of Xerox' allowance allocable to the 
purchased contracts is deducted from the purchase price and recorded as 
Allowance for Losses by the Company.  If more contracts are charged off than 
were forecast in the initial reserve calculation, Xerox reimburses the Company 
for the excess charge-offs.

Charge-Off of Delinquent Receivables

      The Company's policy with respect to the charge-off of delinquent 
receivables is that receivables are charged-off as soon as it becomes apparent 
that the collection of the receivables through normal means is unlikely.  The 
policy, enforced by Xerox on behalf of the Company, contemplates that 
delinquent receivables will be charged-off before the aging of such delinquent 
receivables reaches 180 days.

Fair Value of Financial Instruments

      Under SFAS No. 107 - "Disclosures about Fair Value of Financial 
Instruments," the Company is required to disclose the fair value of financial 
instruments.  The fair value of cash and cash equivalents and commercial paper 
approximate carrying amounts due to the short maturities of these instruments.  
The fair value of investments, interest rate swaps, and notes payable are 
discussed in Notes 3, 4, and 5, respectively.

(15)
                         


 
                              XEROX CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Accounting Changes

      In June 1998, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative 
Instruments and Hedging Activities."  SFAS No. 133 requires companies to 
recognize all derivatives as assets or liabilities measured at their fair 
value.  Gains or losses resulting from changes in the values of those 
derivatives would be accounted for depending on the use of the derivative and 
whether it qualifies for hedge accounting.   Certain of the Company's interest 
rate swap contracts hedge cash flow exposures.  The accounting for such cash 
flow hedges under SFAS No. 133 will require the Company to record adjustments 
to other comprehensive income, including an adjustment at transition. The 
Company does not expect the implementation of this Statement to have a 
material effect on its results of operations or financial condition, although 
shareholder's equity may experience increased volatility.  This Statement is 
effective for fiscal years beginning after June 15, 1999.  The Company will 
adopt this accounting standard beginning January 1, 2000.

Reclassifications

      Certain prior year balances have been reclassified to conform with the 
current year presentation.

(2)   Discontinued Operations

      In 1990 the Company discontinued its third party financing and real 
estate businesses. The remaining $29 million portfolio represents passive 
lease receivables with long-duration contractual maturities and unique tax 
attributes as well as other third party financing investments.  Accordingly, 
the Company expects that the wind-down of the portfolio will remain a gradual 
process.  The Company believes that the liquidation of the remaining assets 
will not result in a net loss.

(3)   Investments

      Contracts receivable represent purchases of long-term trade accounts 
receivable from Xerox.  These receivables arise from Xerox equipment being 
sold under installment sales and sales-type leases.  Contract terms on these 
receivables range primarily from two to five years and are generally 
collateralized by a security interest in the underlying assets.  The Company 
purchased receivables from Xerox totaling $2,745 million in 1998, $2,138 
million in 1997, and $1,896 million in 1996.  The Company was charged $9 
million in 1998 and 1997 and $11 million in 1996 by Xerox for administrative 
costs associated with the contracts receivable purchased.

      Under SFAS No. 107 - "Disclosures about Fair Values of Financial 
Instruments," the Company is not required to determine the fair value of these 
receivables.  Management believes that as of December 31, 1998 any revaluation 
of the contracts receivable would result in a fair value in excess of the 
carrying value of these receivables.









(16)




                              XEROX CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



      The scheduled maturities of customer financing contracts receivable at 
December 31, 1998 are as follows (in millions): 

     1999                    $2,100 
     2000                     1,563
     2001                     1,141
     2002                       669
     2003                       287
     Thereafter                  29
 
     Total                   $5,789

Experience has shown that a portion of these contracts receivable will be 
prepaid prior to maturity.  Accordingly, the preceding schedule of contractual 
maturities should not be considered a forecast of future cash collections.

      Included in the $56 million notes receivable balance from Xerox and 
affiliates are interest bearing demand receivables from related parties.


(4)   Notes Payable

 A summary of notes payable at December 31, 1998 and 1997 follows:
                                                             (In Millions)
                                                           1998         1997

        Medium Term Notes due 1998                       $    -       $  475
        Floating Rate Notes due 1998                          -          320
        Floating Rate Notes due 1999 (a)                    300            -
        10.00% Notes due 1999                               150          150
        6.50% Euro Medium Term Notes due 1999               150          150
        Floating Rate Notes due 2000 (a)                     53           53
        Medium Term Notes due 2000 (b)                      225            -
        5.40% Euro Medium Term Notes due 2000               148          148
        Medium Term Notes due 2001 (b,c)                    126          126
        2.875% Medium Term Notes due 2002 (d)               250          250
        Medium Term Notes due 2007 (b,e)                     25           25
        Medium Term Notes due 2008 (b)                       25            -
        Medium Term Notes due 2012 (b,f)                    225          225
        Medium Term Notes due 2013 (b)                       60            -
        Medium Term Notes due 2018 (b)                       25            -
        Floating Rate Notes due 2048 (g)                     60           60
        Other Notes due 1997 and 2000                         -            4

            Subtotal                                     $1,822       $1,986
            Less current maturities                      (1,175)        (795)
 
            Total Notes Payable after one year           $  647       $1,191
   

(a)   The notes carry interest rates which are based primarily on spreads
      above or below certain reference rates such as U.S. LIBOR.

(b)   Medium Term Notes due in 2000, 2001 and 2007+ have weighted
      average interest rates of  5.83%, 6.04% and 6.98%, respectively.

(c)   $100 million of Medium Term Notes due 2001 are expected to be called in
      1999.

(17)



                              XEROX CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



(d)   $250 million of cash exchangeable equity-linked notes are exchangeable
      at a premium if Xerox' stock price is at or higher than $50.53. However, 
      the Company has entered into a swap to limit the principal payment at 
      maturity to $250 million. These notes are expected to be called in 1999.

(e) $25 million of Medium Term Notes due 2007 are expected to be called in
      1999. 

(f)   $200 million of Medium Term Notes due 2012 are expected to be called in
      1999.

(g)   The notes mature August 15, 2048 and are repayable annually each August
      15th at the option of the noteholders.  The outstanding notes are 
      classified as notes payable after one year since the Company has the 
      ability to refinance them on a long-term basis, if required.  The
      interest rate is indexed to rates on commercial paper placed for
      issuers whose commercial paper rating is "AA" or the equivalent as
      reported in Federal Reserve Statistical Release H.15 (519), which at 
      year-end was 4.90 percent.

       Expected principal repayments on notes payable during the next five 
years are (in millions):

               1999                   $ 1,175
               2000                       536
               2001                        51
               2002                         -
               2003 and Thereafter         60

               Total                  $ 1,822
 
Certain of the Company's debt agreements allow it to redeem outstanding debt, 
usually at par, prior to scheduled maturity.  Outstanding debt issues with 
such call features are classified on the balance sheet and in the preceding 
five-year maturity summary in accordance with management's current 
expectations.  The actual decision as to early redemption will be made at the 
time the early redemption option becomes exercisable and will be based on 
economic and business conditions at that time.

      Interest payments on notes payable for 1998, 1997 and 1996 were $152 
million, $132 million, and $146 million, respectively.  Interest payments on 
commercial paper for 1998, 1997 and 1996 were $87 million, $79 million and $68 
million, respectively.  The weighted-average commercial paper interest rates 
for 1998, 1997 and 1996 were 5.5 percent, 5.6 percent and 5.5 percent, 
respectively.

      At December 31, 1998 and 1997, carrying values of notes payable totaled 
$1,822 million and $1,986 million, respectively.  The fair values of the 
Company's notes payable at December 31, 1998 and 1997 were $1,886 million and 
$1,995 million, respectively, based on quoted market prices for the Company's 
notes or those of comparable issuers with similar features and maturity dates. 
The difference between the fair value and the carrying value represents the 
theoretical net premium the Company would have paid if it had retired all 
notes payable at December 31, 1998 or 1997, respectively.  The Company has no 
plans to retire its notes payable prior to their call or final maturity dates.

      The original issue discount and other expenses associated with the debt 
offerings are amortized over the term of the related issue.

(18)



                              XEROX CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



(5)   Lines of Credit and Interest Rate Swaps

       At December 31, 1998, the Company and Xerox had joint access to a $7 
billion revolving credit agreement with various banks, which expires in 2002. 
The agreement is also accessible by Xerox Capital (Europe) plc ("Xerox 
Capital") up to a limit of $4 billion. This agreement is unused and is 
available to back the issuance of commercial paper.  At December 31, 1998, the 
Company had a total of $1,510 million of commercial paper outstanding. The 
average interest rate on commercial paper outstanding at December 31, 1998 was 
5.27 percent.  In addition, a $2 billion Euro-debt facility is available to 
the Company, Xerox and Xerox Capital, of which $993 million remained unused at 
December 31, 1998.

      The Company routinely enters into interest rate swap agreements in the 
management of interest rate exposure.  An interest rate swap is an agreement 
to exchange interest rate payment streams based on a notional principal 
amount.  In general, the Company's objective is to hedge its variable-rate 
debt by paying fixed rates under the swap agreements and receiving variable-
rate payments in return.  These swap agreements effectively convert a portion 
(equal to the notional amount) of underlying variable-rate commercial paper 
and Medium Term Notes into fixed-rate debt.  The net interest rate 
differentials that will be paid or received are recorded currently as 
adjustments to interest expense.  The counterparties to these swap agreements 
are major commercial and investment banks.

      The Company does not enter into swap transactions for trading or other 
speculative purposes.  The Company's policies on the use of such derivative 
instruments prescribe an investment grade counterparty credit floor and at 
least quarterly monitoring of market risk on a counterparty-by-counterparty 
basis.  We utilize numerous counterparties to ensure there are no significant 
concentrations of credit risk with any individual counterparty or groups of 
counterparties.  Based upon its ongoing evaluation of the replacement cost of 
its derivatives transactions, and counterparty creditworthiness, the Company 
considers the risk of credit default significantly affecting its financial 
position or results of operations to be remote.  The Company's interest rate 
hedging activities are largely unaffected by changes in market conditions as 
swaps are typically held to maturity in order to lock in interest spreads on 
underlying transactions.

      The aggregate notional amounts of interest rate swaps outstanding at 
December 31, 1998 and 1997 are as follows:
                                                      (In Millions)
                                                  1998             1997

Pay fixed/receive variable                      $3,709           $3,107
Pay variable/receive variable                       53              173
Pay variable/receive fixed                       1,259            1,499
  
                                                $5,021           $4,779

Average interest payment rates                    5.67%            6.01%

These arrangements were entered into to ensure that, when taking into account 
the characteristics of its debt portfolio (described in Footnote 4) the 
Company is adequately match funded.



(19)



                              XEROX CREDIT CORPORATION
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



      At December 31, 1998 and 1997, the Company's swap agreements had 
aggregate net fair values of $31 million and $(30) million, respectively. 
These values represent the estimated net amounts the Company would have 
received/(paid) if all agreements had been terminated/replaced as of December 
31, 1998 and 1997, respectively.  The fair values for interest rate swap 
agreements were calculated by the Company based on market conditions as of the 
respective year-ends and supplemented with quotes from banks.  The Company has 
no present plans to terminate/replace a significant portion of these 
agreements prior to their scheduled maturities.

      The maturities of the Company's swaps outstanding as of December 31, 
1998 are: 1999 - $1,979 million, 2000 - $1,733 million, 2001 - $854 million, 
2002 - $324, 2003 and thereafter - $131 million.

(6)   Income Taxes     

      Income taxes are provided at statutory rates based on income before 
income taxes exclusive of the amortization of investment tax credits and 
earnings not subject to Federal taxation.  Substantially all of the Company's 
operations are included in Xerox' consolidated income tax returns.  In 
connection with these consolidated returns, the Company paid Xerox $62 
million, $54 million, and $69 million in 1998, 1997 and 1996, respectively. 
The Company paid less than $1 million in each of 1998, 1997 and 1996 to taxing 
authorities for Company operations not included in Xerox' consolidated tax 
returns.

      The components of income before income taxes and the provision for 
income taxes are as follows:
                                                         (In Millions)
                                                    1998      1997      1996

Income before income taxes:                       $  137    $  123    $  123

Federal income taxes
    Current                                       $   48    $   43    $   43
    Deferred                                           -         -         -

State income taxes
    Current                                            7         7         7
    Deferred                                           -         -         -

        Total provision for income taxes          $   55    $   50    $   50


     A reconciliation of the effective tax rate from the U.S. Federal 
statutory tax rate follows:
                                                    1998      1997      1996

U.S. Federal statutory rate                         35.0%     35.0%     35.0%
State income taxes, net of Federal
    income tax benefit                               5.2       5.7       5.7

Effective tax rate                                  40.2%     40.7%     40.7%





(20)




                        XEROX CREDIT CORPORATION
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


      The tax effects of temporary differences that give rise to significant
portions of deferred taxes at December 31, 1998 follows:
                                                     (In Millions)
                                                   1998          1997
Tax effect of future tax deductions:
     Discontinued investment partnerships and 
     real estate and other                       $    9        $    3
Tax effect of future taxable income:
     Discontinued leverage leases and other         (23)          (23)

        Total deferred taxes, net                $  (14)       $  (20)

      The Company believes it is more likely than not that the deferred tax 
assets will be realized in the ordinary course of operations based on 
scheduling of deferred tax liabilities and income from operating activities.

(7)   Xerox Corporation Support Agreement

      The terms of a Support Agreement with Xerox provide that the Company 
will receive income maintenance payments, to the extent necessary, so that the 
Company's earnings shall not be less than 1.25 times its fixed charges.  For 
purposes of this calculation, both earnings and fixed charges are as defined 
in Section 1404 (formerly Section 81(2)) of the New York Insurance Law.  In 
addition, the agreement requires that Xerox retain 100 percent ownership of 
the Company's voting capital stock.

(8)   Quarterly Results of Operations (Unaudited)

      A summary of interim financial information follows:
                                                 (In Millions)
                                 First    Second    Third     Fourth
                                Quarter   Quarter   Quarter   Quarter   Total
1998

Earned income                   $   94   $   96    $   97    $  101    $  388

Interest expense                    59       58        61        62       240

Operating and administrative
    expenses                         3        2         3         3        11

Income before income taxes          32       36        33        36       137

Income taxes                        13       15        13        14        55

Net income                      $   19   $   21    $   20    $   22    $   82

1997

Earned income                   $   88   $   90    $   85    $   88    $  351

Interest expense                    53       55        54        55       217
 
Operating and administrative
    expenses                         3        3         2         3        11
 
Income before income taxes          32       32        29        30       123 

Income taxes                        13       13        12        12        50

Net income                      $   19   $   19    $   17    $   18   $    73

(21)



                                                           SCHEDULE II
                             XEROX CREDIT CORPORATION
                        Valuation and Qualifying Accounts
                  Year Ended December 31, 1998, 1997 and 1996
                                  (In Millions)

                                    Additions
                     
                      Balance   Charged   Retained               Balance
                        at        to         at                    at
                      Beginning  Costs      Time                   End
                        of        and        of                    of
                      Period    Expenses  Purchase   Deductions  Period
                                             (A)         (B)


        1998

Allowance for losses-
 continuing operations $ 131    $    -     $  52     $   47      $ 136 


        1997

Allowance for losses-
 continuing operations $ 123    $    -     $  60     $   52      $ 131


        1996

Allowance for losses-
 continuing operations $ 127    $    -     $  33     $   37      $ 123


(A)   In connection with the contracts receivable purchased from Xerox, the 
Company retains an allowance for losses at the time of purchase which is 
intended to protect against future losses.  Should any additional 
allowances be required, Xerox is required under the Operating Agreement 
to provide such funding.  For the period covered by this Schedule, no 
additional funding was required or provided.

(B)   Amounts written-off, net of recoveries.

















(22)


  



                         XEROX CREDIT CORPORATION
                                  Form 10-K
                     For the Year Ended December 31, 1998

                              Index of Exhibits

Document

(3)   (a)   Articles of Incorporation of Registrant filed with the Secretary 
of State of Delaware on June 23, 1980.

            Incorporated by reference to Exhibit 3(a) to Registration 
Statement No. 2-71503.

      (b)   By-Laws of Registrant, as amended through September 1, 1992.

            Incorporated by reference to Exhibit 3(b) to Registrant's 
Quarterly Report on Form 10-Q for the quarter ended March 31, 
1997.

(4)   (a)   Indenture dated as of March 1, 1988, as supplemented by the First 
Supplemental Indenture dated as of July 1,1988, between Registrant 
and The First National Bank of Chicago relating to unlimited 
amounts of debt securities which may be issued from time to time 
by Registrant when and as authorized by Registrant's Board of 
Directors or the Executive Committee of the Board of Directors.

            Incorporated by reference to Exhibit 4(a) to Registration      
Statement No. 33-20640 and to Exhibit 4(a)(2) to Registrant's 
Current Report on Form 8-K dated July 13, 1988.

      (b)  Indenture dated as of March 1, 1989 between Registrant and 
Citibank, N.A. relating to unlimited amounts of debt securities 
which may be issued from time to time by Registrant when and as 
authorized by Registrant's Board of Directors or the Executive 
Committee of the Board of Directors, as supplemented by the First 
Supplemental Indenture dated as of October 1, 1989.

            Incorporated by reference to Exhibit 4(a) to Registration 
Statement No. 33-27525.

      
      (c)   Indenture dated as of October 2, 1995 between Registrant and State 
Street Bank and Trust Company relating to unlimited amounts of 
debt securities which may be issued from time to time by 
Registrant when and as authorized by Registrant's Board of 
Directors.

            Incorporated by reference to Exhibit 4(a) to Registrant's 
Registration Statement Nos. 33-61481 and 333-29677.











(23)





                           XEROX CREDIT CORPORATION
                                  Form 10-K
                     For the Year Ended December 31, 1998

                        Index of Exhibits (continued)

Document
 

      (d)   Instruments with respect to long-term debt where the total amount 
of securities authorized thereunder does not exceed ten percent of 
the total assets of Registrant and its subsidiaries on a 
consolidated basis have not been filed.  Registrant agrees to 
furnish the Commission a copy of each such instrument upon 
request.

(10)  (a)  Amended and Restated Operating Agreement originally made and 
entered into as of November 1,  1980, amended and restated as of 
June 30, 1998 between Registrant and Xerox.

           Incorporated by reference to Exhibit 10(a) of Registrant's 
Quarterly Report on Form 10-Q for the quarter ended June 30, 1998.

      (b)  Support Agreement dated as of November 1, 1980 between Registrant 
and Xerox.

           Incorporated by reference to Exhibit 10(b) to Registration 
Statement No. 2-71503.

      (c)  Tax Allocation Agreement dated as of January 1, 1981 between 
Registrant and Xerox.

           Incorporated by reference to Exhibit 10(c) to Registration 
Statement No. 2-71503.

(12)  (a)  Computation of Registrant's Ratio of Earnings to Fixed Charges.

           See Page 25 of this Report on Form 10-K.

      (b)  Computation of Xerox' Ratio of Earnings to Fixed Charges.

           See Page 26 of this Report on Form 10-K.

(23)       Consent of KPMG LLP.

           See Page 27 of this Report on Form 10-K.

(27)       Financial Data Schedule (Electronic Form Only)













(24)






                                                              Exhibit 12(a)

                          XEROX CREDIT CORPORATION
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                (In Millions)

                                          Year Ended December 31,
                                 1998      1997      1996      1995      1994

Income before income taxes      $ 137     $ 123     $ 123     $ 119     $ 147

Fixed charges:
  Interest expense (2)
    Xerox debt                     23         3         5         6         5
    Other debt                    217       214       199       213       197
      Total fixed charges         240       217       204       219       202
Earnings available for
  fixed charges                 $ 377     $ 340     $ 327     $ 338     $ 349

Ratio of earnings to
  fixed charges (1)              1.57      1.57      1.60      1.54      1.73



(1)  The ratio of earnings to fixed charges has been computed by dividing
     total earnings available for fixed charges by total fixed charges.

(2)  Debt has been assigned to discontinued operations based on the net
     assets of discontinued operations and the debt to equity ratios in
     accordance with Company policy.  Beginning in 1995, the amount of
     interest expense that would have been allocated to discontinued
     operations was insignificant and therefore is now being reported within
     continuing operations and included in the fixed charges.  Discontinued
     operations consist of the Company's third party financing and real
     estate businesses.


















(25)

                                                              Exhibit 12(b)

                              XEROX CORPORATION
               COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                               
Year ended December 31  (in millions)    1998*   1997    1996    1995    1994

Fixed Charges:
  Interest expense                     $  748  $  617  $  592  $  603  $  520
  Rental expense                          145     140     140     142     170
    Total fixed charges before
     capitalized interest and
     preferred stock dividend
     of subsidiary                        893     757     732     745     690
  Capitalized interest                      -       -       -       -       2
  Preferred stock dividend of
   subsidiary                              55      50       -       -       -
    Total fixed charges                $  948     807  $  732  $  745  $  692

Earnings available for fixed charges:
  Earnings**                           $  837  $2,268  $2,067  $1,980  $1,602
  Less undistributed income in
   minority owned companies               (27)    (84)    (84)    (90)    (54)
  Add fixed charges before capitalized
   interest and preferred stock
   dividend of subsidiary                 893     757     732     745     690
    Total earnings available for
     fixed charges                     $1,703  $2,941  $2,715  $2,635  $2,238

Ratio of earnings to fixed
 charges (1)(2)                          1.80    3.64    3.71    3.54    3.23


(1) The ratio of earnings to fixed charges has been computed based on the 
Company's continuing operations by dividing total earnings available for 
fixed charges, excluding capitalized interest, by total fixed charges.  
Fixed charges consist of interest, including capitalized interest and  
preferred stock dividend requirements of subsidiaries, and one-third of 
rent expense as representative of the interest portion of rentals.  Debt 
has been assigned to discontinued operations based on historical levels 
assigned to the businesses when they were continuing operations, adjusted 
for subsequent paydowns.  Discontinued operations consist of the Company's 
Insurance, Other Financial Services, and Third Party Financing and Real 
Estate businesses. 

(2) The Company's ratio of earnings to fixed charges includes the effect of 
the Company's finance subsidiaries, which primarily finance Xerox 
equipment.  Financing businesses are more highly leveraged and, therefore, 
tend to operate at lower earnings to fixed charges ratio levels than do 
non-financial businesses.

 *  Excluding the effects of the charges recorded in connection with the 1998 
restructuring plan, the ratio of earnings to fixed charges would be 3.55. 

**  Sum of "Income before Income Taxes, Equity Income and Minorities' 
Interests" and "Equity in Net Income of Unconsolidated Affiliates."

(26)







                                                                   Exhibit 23

                       CONSENT OF INDEPENDENT AUDITORS



The Board of Directors
Xerox Credit Corporation

We consent to incorporation by reference in the Registration Statement (No. 
333-29677) on Form S-3 of Xerox Credit Corporation of our report dated January 
25, 1999, relating to the consolidated balance sheets of Xerox Credit 
Corporation and subsidiaries as of December 31, 1998 and 1997, and the related 
consolidated statements of income, shareholder's equity and cash flows and 
related financial statement schedule for each of the years in the three-year 
period ended December 31, 1998, which report appears in the December 31, 1998 
Annual Report on Form 10-K of Xerox Credit Corporation. 


                                                   KPMG LLP

                                                              

Stamford, Connecticut
March 23, 1999


























(27)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
XEROX CREDIT CORPORATION'S DECEMBER 31, 1998, FINANCIAL STATEMENTS AND
IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                     5145
<ALLOWANCES>                                       136
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                    5039
<CURRENT-LIABILITIES>                             3732
<BONDS>                                           4379
<COMMON>                                            23
                                0
                                          0
<OTHER-SE>                                         567
<TOTAL-LIABILITY-AND-EQUITY>                      5039
<SALES>                                              0
<TOTAL-REVENUES>                                   388
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                    11
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 240
<INCOME-PRETAX>                                    137
<INCOME-TAX>                                        55
<INCOME-CONTINUING>                                 82
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        82
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission