FERRO CORP
10-Q, 1994-08-12
CHEMICALS & ALLIED PRODUCTS
Previous: FEDERAL MOGUL CORP, 424B5, 1994-08-12
Next: REGIONS FINANCIAL CORP, 10-Q, 1994-08-12



<PAGE>   1
                                      
                                      
                                  FORM 10-Q
                                      
                      SECURITIES AND EXCHANGE COMMISSION
                                      
                              Washington, D. C.



           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934



For the Quarter Ended June 30, 1994    Commission File Number 1-584

                               FERRO CORPORATION

An Ohio Corporation                                     IRS Number 34-0217820

                              1000 LAKESIDE AVENUE
                           CLEVELAND, OHIO 44114-1183

                                  216/641-8580



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                            Yes    X       No 
                                ------        ------

At July 31, 1994, there were 28,332,708 shares of Ferro common stock, par value
$1.00, outstanding.
<PAGE>   2
PART I   FINANCIAL INFORMATION

Item 1   Financial Statements


The Consolidated Balance Sheets as of June 30, 1994 (unaudited) and December
31, 1993, and the Consolidated Statements of Income and Consolidated Statements
of Cash Flows for the three months and six months ended June 30, 1994 and 1993
(unaudited) of Ferro Corporation and Subsidiaries are set forth in Exhibit 20
hereof which is incorporated by reference herein.

These financial statements, which are subject to year-end audit adjustments,
should be read in conjunction with financial statements and notes thereto
included in the Company's annual report for the fiscal year ended December 31,
1993.

Cash dividends were paid at the rate of $0.135 per common share in the second
quarter of 1994 and $0.12 per common share in the second quarter of 1993.  Cash
dividends on preferred shares were paid at the rate of $0.81 per preferred
share in the second quarter of 1994 and 1993.

Net sales and net income for the three months ended June 30, 1994 were
$300,225,000 and $11,966,000 ($0.38 primary earnings per common share) as
compared with net sales and net income of $279,717,000 and $13,597,000 ($0.43
primary earnings per common share) for the corresponding period in 1993.  Net
income for the 1993 period includes a $3.0 million pretax charge ($1,818,000
after tax) associated with the acquisition of Imperial Chemical Industries'
(ICI) North American and European powder coatings business.  Excluding the
acquisition-related charge, net income for the second quarter 1993 was
$15,415,000 ($0.49 primary earnings per common share).

Net sales and net income for the six months ended June 30, 1994 were
$583,549,000 and $23,290,000 ($0.73 primary earnings per common share) as
compared with $536,753,000 and $6,169,000 ($0.15 primary earnings per common
share) for the corresponding 1993 period.  Net income for the 1993 six-month
period includes the acquisition-related charge above and the impact of required
changes in accounting principles for taxes and postretirement benefits.
Excluding these charges, net income for the 1993 six-month period was
$26,719,000 ($0.85 primary earnings per common share).


The foregoing figures are unaudited, but in the opinion of management of the
company, all adjustments (consisting of normal recurring accruals) necessary
for a fair presentation thereof have been made.

Item 2   Management's Discussion and Analysis of Financial Condition and
         Results of Operations.
<PAGE>   3
Comparison Between Three Months Ended June 30, 1994 and 1993
- - ------------------------------------------------------------
NET SALES.  Second quarter 1994 sales of $300.2 million were 7.3 percent
greater than the $279.7 million of the second quarter 1993.

Sales, including revenues associated with the major 1993 acquisitions of the
North American and European powder coatings business from ICI  and the Italian
ceramic glaze and color business from Bayer, S.p.A., increased in all
businesses and all geographic areas except Latin America, where sales were
essentially flat.  Sales for Coatings, Colors and Ceramics, the primary
beneficiary of the 1993 acquisitions, increased 9.9 percent, while Plastics
sales increased 5.0 percent and Chemicals sales increased 2.5 percent.

The variety of products sold by the Company makes it difficult to determine
with certainty the increases or decreases in sales resulting from changes in
physical volume of products sold and selling prices.  However, Management's
best estimate is that the 7.3 percent increase in sales is comprised of: volume
and acquisitions, 11.8 percent; exchange, (1.3) percent; price/mix, (1.6)
percent; and divestitures, (1.6) percent.

COST OF SALES.  Gross profit as a percent of sales decreased from 26.3 percent
to 25.4 percent, primarily due to aggressive price competition in international
ceramic glaze markets, product mix changes and slower than anticipated
consolidation of the acquired domestic powder coatings business.

SELLING, ADMINISTRATIVE AND GENERAL EXPENSES.  Such expenses increased 12.5
percent in dollar terms, largely due to costs associated with the businesses
acquired in 1993  (including amortization of goodwill) and planned increases in
research and development expenditures.

INTEREST EXPENSE.  Interest expense increased from $2.4 million to $3.0
million, primarily because of the additional interest expense on the $25
million, 7 5/8 debentures issued in May, 1993.

NET FOREIGN CURRENCY.  Net foreign currency was a $0.4 million loss for
the quarter, compared with a $0.9 million gain during the corresponding 1993
quarter, reflecting the relative weakness of the U.S. dollar over the prior
year period.  This situation is largely the result of compliance with
established rules for marking to market forward exchange contracts and currency
options utilized to hedge the Company's exposure to foreign currency
fluctuations.

OTHER INCOME/EXPENSE.  Net other expense increased by $0.6 million and is
comprised of numerous income and expense items.

INCOME TAXES.  Income taxes declined $1.1 million, reflecting the lower level
of income in the current period.  The effective tax rate for the second quarter
was comparable to that of the corresponding 1993 period.

GEOGRAPHIC DISCUSSION.  European sales increased for each of the core
businesses and, for the first time since the fourth quarter 1992, operating
earnings improved over the prior year period.  In the United States and
Canada, sales increased in each core business.
<PAGE>   4
Earnings in the United States and Canada declined, largely due the items
discussed in COST OF SALES and SELLING, ADMINISTRATIVE AND GENERAL EXPENSES
above.  Latin American sales were flat and earnings declined nominally due to
product mix changes in the traditional businesses.  Asia-Pacific sales
increased, despite the sale of a plastics business in Australia, while earnings
were basically flat.

Comparison Between Six Months Ended June 30, 1994 and 1993
- - ----------------------------------------------------------
NET SALES.  Consolidated sales for the six months ended June 30, 1994 were
$583,549,000 or 8.7 percent greater than those for the comparable 1993 period.
Management's best estimate is that the 8.7 percent increase in sales is
comprised of: volume and acquisitions, 13.5 percent; exchange, (2.0) percent;
price/mix, (1.9) percent; and divestitures, (0.9) percent.

COST OF SALES.  Gross profit as a percent of sales declined from 26.5 percent
to 25.2 percent, primarily due to the one-time charges in the first quarter
within the domestic chemical business, aggressive price competition in
international ceramic glaze markets, product mix changes and the slower than
anticipated consolidation of the acquired domestic powder coatings business.

SELLING, ADMINISTRATIVE AND GENERAL EXPENSES.  These expenses increased 12.2
percent in dollar terms, primarily due to costs associated with the businesses
acquired in 1993 (including amortization of goodwill) and planned increases in
research and development expenses.

INTEREST EXPENSE.  The $1.1 million increase over the 1993 period is
essentially due to the incremental interest associated with the issuance of the
$25 million, 7 5/8 debentures in May, 1993.

NET FOREIGN CURRENCY GAIN OR LOSS.  Net loss for the 1994 period was $0.7
million as compared with net gain for the 1993 period of $1.6 million.   The
1994 situation reflects the results of compliance with established rules for
marking to market forward exchange contracts and options utilized to hedge the
Company's exposure to foreign currency fluctuations, while the 1993 gain is
largely attributable to hedging gains.

OTHER INCOME/EXPENSE.  Net other income increased by $0.9 million and is
comprised of numerous income and expense items.

INCOME TAXES.  Income taxes declined $2.6 million, reflecting the lower level
of income and reduction of effective rate from 38.7 percent to 38.1 percent due
to continuing effective worldwide tax planning.

GEOGRAPHIC DISCUSSION.  To date, European sales increased in all core
businesses, except plastics, while operating profit was essentially flat due to
continued price pressure impact on margins.  Sales in the United States and
Canada increased because of the incremental powder coatings sales acquired in
1993 and volume increases in the domestic plastics business.  Earnings in the
United States and Canada declined in response to the factors discussed above in
COST OF SALES and SELLING, ADMINISTRATIVE AND GENERAL EXPENSES.  Latin
<PAGE>   5
American sales and earnings declined, largely due to product mix changes.
Despite the sale of the Australian plastics business already mentioned,
Asia-Pacific sales increased and earnings were up nominally.

Liquidity and Capital Resources
- - -------------------------------
WORKING CAPITAL.  Working capital was $9.0 million less at June 30, 1994 than
at year-end 1993, largely due to decreases in Cash and Marketable Securities
effected to purchase Ferro stock.

CASH FLOW.  For the six months ended June 30, 1994, net cash provided from
operating activities was $35.2 million.  During the period, cash and marketable
securities declined $24.5 million, the single largest reason other than normal
capital expenditures being the repurchase of $20.2 million worth of Ferro stock
under the authorized stock repurchase program.

FINANCING REQUIREMENTS AND RESOURCES.  The long-term debt to equity ratio was
21.8 percent at June 30, 1994, excluding the loan guarantee of the Employee
Stock Ownership Plan adopted in April 1989.  The Company expects to be able to
meet the financial requirements of its existing businesses from existing cash
and cash equivalents and future cash flow.  The Company has available to it a
$150.0 million five-year revolving credit facility with four banks.  There have
been no borrowings drawn under this facility.  The Company also has available
$75.0 million of the original $100.0 million under the Shelf Registration filed
with the Securities and Exchange Commission in August 1992.  Additionally, the
foreign subsidiaries have credit facilities available.

Other Significant Developments
- - ------------------------------
Sandra Harden Austin was elected to the Board of Directors in June, 1994.  Ms.
Austin is President of Caremark Healthcare Services' Headquarters Operations
and serves on the boards of National City Corporation and South Shore Bank.

In June, 1994, the Board of Directors voted to increase the number of shares
authorized to be repurchased under the repurchase plan of October 30, 1992 from
one million shares to two million shares.

During the second quarter 1994, the Company, in accordance with the authorized
stock repurchase plan, acquired approximately 812,000 shares of Ferro common
stock at an average price approximating $25.00 per share.  The impact on
earnings per share in the second quarter resulting from the stock repurchase
activity was less than $0.01 per share.


PART II  OTHER INFORMATION

Item 1   Legal Proceedings.

On July 29, 1994, the Company signed an Agreed Order with the Indiana
Department of Environmental Management and the Hammond Department of
Environmental Management
<PAGE>   6
(the "Agencies") settling the Agencies' claims that the Keil Chemical facility
had violated various air emission regulations.  Subject to satisfactory
compliance with the terms of the Agreed Order, the United States Environmental
Protection Agency has concluded its Notice of Violations against the Keil
Chemical facility.  Under the Agreed Order, the Company is required to pay a
civil, cash penalty of $1.5 million; to construct a supplemental environmental
project, estimated to cost approximately $1.5 million; and to reduce air
emissions to reach compliance with federal and state air emission regulations
under compliance schedules as contained in the Agreed Order.  The cash penalty
and supplemental environmental project are incremental to the $3.0 million
capital spending program discussed on page 6 of the 1993 Form 10-K.

The 1993 Form 10-K report addressed alleged violations of pre-treatment
requirements for removal of pollutants prior to discharge of wastewater into
the Grand Calumet and Little Calumet rivers and secondly, alleged violation of
air emission regulations within the same facility, namely Keil Chemical, a
Ferro operation located in Hammond, Indiana.  The July 29, 1994 settlement
addresses the air emission matter discussed in the 1993 10-K report, but does
not address the wastewater discharge matter, which remains.

Item 2   Change in Securities.  No change.

Item 3   Default Upon Senior Securities.  None

Item 4   Submission of Matters to a Vote of Security Holders.  None.

Item 5   Other Information.  None.

Item 6   Exhibits and Reports on Form 8-K.

         The Company has not filed any reports on Form 8-K for the quarter  
         ended June 30, 1994.

         Exhibit 11 - Statement regarding computation of earnings per share.

         Exhibit 12 - Ratio of Earnings to Fixed Charges.

         Exhibit 20 - The Consolidated Balance Sheets as of June 30, 1994 
         (unaudited) and December 31, 1993, and the Consolidated Statements of 
         Income and Consolidated Statements of Cash Flows for the three months 
         and six months ended June 30, 1994 and 1993 (unaudited) of Ferro 
         Corporation and Subsidiaries.
<PAGE>   7



                              S I G N A T U R E S





Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        FERRO CORPORATION
                                        (Registrant)



Date:  August 11, 1994                  ____________________________
                                        H. R. Ortino 
                                        Executive Vice President 
                                        Chief Financial Administrative Officer





Date:  August 11, 1994                  ____________________________
                                        G. H. Ritondaro
                                        Vice President, Finance

<PAGE>   1
<TABLE>
                                                            EXHIBIT 11
                                                                 
                                                         FERRO CORPORATION
                                                                 
                                       Statement Regarding Computation of Earnings Per Share
                                                                 
<CAPTION>
                                                                     Six Months Ended June 30, 1994
                                                                    --------------------------------
(Dollars in Thousands)                                                 1994                  1993   
                                                                    -----------           ----------
<S>                                                                <C>                   <C>
 Primary:

  Weighted average shares and common
  stock equivalents                                                29,290,182            29,435,792

  Net Income                                                       $   23,290            $   26,719


  Less Preferred Stock Dividend
  Net of Tax                                                           (1,780)               (1,753)
                                                                   ----------            ----------

  Income Available to Common
  Shareholders                                                     $   21,510            $   24,966
                                                                   ==========            ==========

  Primary Earnings Per Common Share                                $     0.73            $     0.85(A)
                                                                   ==========            ==========

Fully Diluted:

  Weighted average shares and common
  stock equivalents from above                                     29,290,182            29,435,792

  Adjustments (primarily assumed con-
  version of convertible preferred
  stock)                                                            2,467,337             2,528,804
                                                                   ----------            ----------

                                                                   31,757,519            31,964,596
                                                                   ==========            ==========

  Net Income                                                       $   23,290            $   26,719

  Additional ESOP Contribution,
  Net of Tax                                                           (1,037)               (1,119)
                                                                   ----------            ----------

  Adjusted Net Income                                              $   22,253            $   25,600
                                                                   ==========            ==========

  Fully Diluted Earnings Per Common Share                          $     0.70            $     0.80(A)
                                                                   ==========            ==========
<FN>
(A)      Before cumulative effect of accounting changes.  Both Primary Earnings and 
         Fully Diluted Earnings are $0.15 after the cumulative effect of accounting 
         changes.
</TABLE>
<PAGE>   2
<TABLE>





                                      RATIO  OF  EARNINGS  TO  FIXED  CHARGES
                                      PER  REGULATION  S-K  229.503  (ITEM  503)


<CAPTION>                                                            
                                                                           BEFORE
                                                                          ACCT  CHG
                                               JUNE         JUNE            JUNE
                                               1994         1993            1993
                                              -------      -------         -------
  <S>                                          <C>         <C>              <C>
  EARNINGS:                                     
     PRE-TAX  INCOME                           37,609       43,621          43,621
         ACCOUNTING  CHANGE                1.       -      (37,764)              -
     ADD:  FIXED  CHARGES                       6,715        5,682           5,682
     LESS:  INTEREST  CAPITALIZATION             (462)        (537)           (537)
                                              -------      -------         -------
        TOTAL  EARNINGS  (LOSS)                43,862       11,002          48,766
                                              =======      =======         =======        
                                                                     
                                                                     
  FIXED  CHARGES:                                                    
     INTEREST  EXPENSE                          5,853        4,745           4,745
     INTEREST  CAPITALIZATION                     462          537             537
     INTEREST  PORTION  OF                                           
       RENTAL  EXPENSE                            400          400             400
                                              -------      -------         -------
        TOTAL  FIXED  CHARGES                   6,715        5,682           5,682
                                              =======      =======         =======        
                                                                     
        TOTAL  EARNINGS  (LOSS)                43,862       11,002          48,766
                                                                     
                                                                     
  DIVIDED  BY:                                                       
       TOTAL  FIXED  CHARGES                    6,715        5,682           5,682
                                              -------      -------         -------

        RATIO                                    6.53         1.94            8.58
                                                                     
                                                                     
<FN>
                         1. PRE-TAX  EFFECT  OF  FASB  106,  ACCOUNTING  FOR RETIREE  BENEFITS.


NOTE:  PREFERRED  DIVIDENDS  ARE  EXCLUDED.  AMORTIZATION  OF  DEBT EXPENSE  AND  DISCOUNTS  AND  PREMIUMS  WERE  DEEMED
       IMMATERIAL  TO  THE  ABOVE  CALCULATION.  INTEREST  PORTION  OF  RENTAL EXPENSE  ARE  CONSERVATIVE  ESTIMATES  BASED  ON
       ACTUAL  AMOUNTS  FROM  PRIOR  YEARS.
</TABLE>                                                             

<PAGE>   1





                                   EXHIBIT 12



                               FERRO CORPORATION




                       Ratio of Earnings to Fixed Charges

<PAGE>   1





                                   EXHIBIT 20



                               FERRO CORPORATION




                          Consolidated Balance Sheets
                        As of June 30, 1994 (Unaudited)


                       Consolidated Statements of Income
                           For the Three Months Ended
                           June 30, 1994 (Unaudited)


                     Consolidated Statements of Cash Flows
                           For the Three Months Ended
                           June 30, 1994 (Unaudited)
<PAGE>   2
<TABLE>
Consolidated Statements of Income
Ferro Corporation and Subsidiaries

<CAPTION>
                                                          Three Months Ended                   Six Months Ended
                                                                June 30                             June 30
                                                      (Unaudited)     (Unaudited)        (Unaudited)      (Unaudited)
(Dollars in Thousands)                                   1994             1993               1994             1993             
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>                <C>             <C>
Segment Sales
    Coatings, Colors, and Ceramics                    $ 177,539         $ 161,532          $ 343,340       $ 304,775
    Plastics                                             66,787            63,631            132,470         127,866
    Chemicals                                            55,899            54,554            107,739         104,112
                                                      ---------         ---------          ---------       ---------
Total Net Sales                                       $ 300,225         $ 279,717          $ 583,549       $ 536,753

Cost of Sales                                           224,030           206,158            436,412         394,472
Selling, Administrative and
  General Expenses                                       53,157            47,264            103,661          92,348
Restructuring Cost                                            -             3,000                  -           3,000
                                                      ---------         ---------          ---------       ---------
    Operating Income                                     23,038            23,295             43,476          46,933
Interest Expense                                          2,986             2,442              5,853           4,745
Net Foreign Currency (Gain) Loss                            391              (884)               735          (1,606)   
                                                                                                                        
Other (Income) Expense - Net                                272              (350)              (721)            173
                                                      ---------         ---------          ---------       ---------
Income Before Taxes and Cumulative
  Effect of Change in Accounting
  Principles                                             19,389            22,087             37,609          43,621
Taxes on Income                                           7,423             8,490             14,319          16,902
                                                      ---------         ---------          ---------       ---------
Income Before Cumulative Effect of
  Change in Accounting Principles                        11,966            13,597             23,290          26,719
Cumulative Effect of Changes in
  Accounting Principles for:
    Postretirement Benefits, Net of Tax                       -                 0                  -         (23,603)   
                                                                                                                        
    Income Tax                                                -                 0                  -           3,053
                                                      ---------         ---------          ---------       ---------
Net Income                                            $  11,966         $  13,597          $  23,290       $   6,169

Dividend on Preferred Stock, Net of Tax                     894               877              1,780           1,753
                                                      ---------         ---------          ---------       ---------

Net Income Available to Common
  Shareholders                                        $  11,072         $  12,720          $  21,510       $   4,416

Per Common Share Data:
Before Cumulative Effect of Accounting
  Changes
    Primary Earnings                                   $   0.38          $   0.43           $   0.73        $   0.85
    Fully Diluted Earnings                             $   0.36          $   0.41           $   0.70        $   0.80
After Cumulative Effect of Accounting
  Changes
    Primary Earnings                                   $   0.38          $   0.43           $   0.73        $   0.15
    Fully Diluted Earnings                             $   0.36          $   0.41           $   0.70        $   0.15

Average Shares Outstanding                           28,969,544        29,457,322         29,290,182      29,435,792
                                                     ==========        ==========         ==========      ==========
</TABLE>
<PAGE>   3
<TABLE>
Consolidated Balance Sheet
Ferro Corporation and Subsidiaries
June 30, 1994 and December 31, 1993


<CAPTION>
                                                                             (Dollars in Thousands)
                                                                            (Unaudited)       (Audited)
ASSETS                                                                           1994           1993   
- - ------                                                                        ---------      ----------
<S>                                                                             <C>              <C>
Current Assets:
   Cash                                                                         $  18,321        $  25,116
   Marketable Securities                                                           20,620           38,335
   Net Receivables                                                                219,261          175,826
   Inventories                                                                    135,046          128,736
   Other Current Assets                                                            36,384           43,240
                                                                                ---------        ---------

     Total Current Assets                                                       $ 429,632        $ 411,253

Investments in Affiliated Companies                                                 8,110           10,096
Unamortized Excess of Cost Over Net Assets Acquired                                52,268           53,988
Other Assets                                                                       34,901           34,736
Net Plant & Equipment                                                             276,646          257,821
                                                                                ---------        ---------
                                                                                $ 801,557        $ 767,894
                                                                                =========        =========


LIABILITIES
- - -----------

Current Liabilities:
   Notes and Loans Payable                                                      $  19,994        $  19,301
   Accounts Payable, Trade                                                        118,046           97,247
   Income Taxes                                                                     9,104            5,957
   Accrued Payrolls                                                                18,084           15,917
   Accrued Expenses and Other Current Liabilities                                  61,153           60,536
                                                                                ---------        ---------

     Total Current Liabilities                                                  $ 226,381        $ 198,958

Long-Term Debt                                                                     79,380           79,349
ESOP Loan Guarantee                                                                40,607           44,076
Deferred Income Taxes                                                              14,920           14,884
Postretirement Liabilities                                                         41,192           40,096
Other Liabilities                                                                  34,130           31,734
Shareholders' Equity                                                              364,947          358,797
                                                                                ---------        ---------
                                                                                $ 801,557        $ 767,894
                                                                                =========        =========
</TABLE>



Consolidated Statements of Cash Flows
Ferro Corporation and Subsidiaries
<PAGE>   4
<TABLE>
<CAPTION>
                                                                  Three Months Ended                 Six Months Ended
                                                                       June 30                            June 30
                                                            (Unaudited)       (Unaudited)      (Unaudited)      (Unaudited)
(Dollars in Thousands)                                         1994              1993             1994             1993             
- - -----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>              <C>              <C>
Net Cash Provided from Operating Activities                  $16,373           $14,663          $35,155          $29,366

Cash Flow from Investing Activities:
   Investment in Marketable Securities                        22,139            41,131           17,715           10,397
   Capital Expenditures for Plant and Equipment              (17,564)           (8,969)         (28,763)         (18,589)
   Acquisition of Companies, Net of Cash Acquired             (8,796)          (64,430)          (8,796)         (68,676)
   Proceeds From Divestitures                                      0               225            3,156              721
   Other Investing Activities                                  1,832            (1,688)           2,305              703
                                                             -------           -------          -------          -------
Net Cash Used for Investing Activities                        (2,389)          (33,731)         (14,383)         (75,444)

Cash Flow from Financing Activities:
   Net Borrowings Under Short-Term Lines                       3,249            (3,634)             693           (1,739)
   Purchase of Treasury Stock                                (19,975)             (529)         (20,237)            (800)
   Proceeds from Long-Term Debt                                    0            25,557                0           25,690
   Cash Dividends Paid                                        (5,028)           (4,626)         (10,130)          (9,285)
   Other Financing Activities                                    (57)              467            1,184            1,092
                                                             -------           -------          -------          -------
Net Cash (Used for) Provided by Financing
   Activities                                                (21,811)           17,235          (28,490)          14,958
Effect of Exchange Rate Changes on Cash                          770              (873)             923             (938)
                                                             -------          --------          -------          ------- 
Increase (Decrease) in Cash and Cash Equivalents              (7,057)           (2,706)          (6,795)         (32,058)
Cash and Cash Equivalents at Beginning of Period              25,378            31,460           25,116           60,812
                                                             -------           -------          -------          -------
Cash and Cash Equivalents at End of Period                   $18,321           $28,754          $18,321          $28,754
                                                             =======           =======          =======          =======


Cash Paid During the Period:
   Interest                                                  $ 4,986           $ 4,296          $ 5,702          $ 5,127
   Income Taxes                                              $ 7,756           $14,212          $11,132          $17,687
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission