NORTH EAST INSURANCE CO
SB-2/A, 1998-11-13
FIRE, MARINE & CASUALTY INSURANCE
Previous: CENTURY PROPERTIES FUND XVI, 10QSB, 1998-11-13
Next: WHITMAN EDUCATION GROUP INC, 10-Q, 1998-11-13




   

  As filed with the Securities and Exchange Commission on November 12, 1998

                                                  REGISTRATION NO. 333-62881   
    

                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                              ----------------
   
                               Amendment No. 1
                                     to
    

                                  FORM SB-2
                           REGISTRATION STATEMENT
                                    UNDER
                         THE SECURITIES ACT OF 1933

                              ----------------

                        NORTH EAST INSURANCE COMPANY
               (Name of small business issuer in its charter)

     MAINE                          6331                       01-0278387
   (State of            (Primary Standard Industrial         (IRS Employer
 Incorporation)          Classification Code Number)          I.D. Number)

                               482 PAYNE ROAD
                          SCARBOROUGH, MAINE  04074
                               (207) 883-2232
         (Address and Telephone Number of Principal Executive Office
                      and Principal Place of Business)

                              ROBERT G. SCHATZ
                    PRESIDENT AND CHIEF EXECUTIVE OFFICER
                               482 PAYNE ROAD
                          SCARBOROUGH, MAINE  04074
                               (207) 883-2232
          (Name, Address and Telephone Number of Agent for Service)

                                 Copies to:

                           GREGORY S. FRYER, ESQ.
                             VERRILL & DANA, LLP
                             ONE PORTLAND SQUARE
                         PORTLAND, MAINE 04112-0586
                               (207) 774-4000

   
    
<PAGE>

The Registrant hereby amends this Registration Statement on such date or dates 
as may be necessary to delay its effective date until the Registrant shall 
file a further amendment which specifically states that this Registration 
Statement shall thereafter become effective in accordance with Section 8(a) of 
the Securities Act of 1933 or until the Registration Statement shall become 
effective on such date as the Commission, acting pursuant to said Section 
8(a), may determine.

==============================================================================

<PAGE>

   

[LOGO]                  NORTH EAST INSURANCE COMPANY

                         RIGHTS OFFERING PROSPECTUS


      North East Insurance Company ("NEIC" or the "Company") is offering
3,049,089 shares of its Common Stock to qualified shareholders.  To be a
qualified shareholder, you must have owned NEIC Common Stock on November 9,
1998.  If you are a qualified shareholder, you may buy one share of Common
Stock at a price of $2.25 per share for every share of Common Stock you owned
on that date.  This right is called the "Basic Subscription Privilege."
Subject to certain other conditions, you also may offer to buy additional
Common Stock at that same price.  This right is called the "Oversubscription
Privilege."

<TABLE>

      <S>                                                          <C>
      Offering Price Per Share  . . . . . . . . . . . . . .  . .   $        2.25
      Total Proceeds to NEIC (if all shares are sold)    . . . .   $6,860,450.25

</TABLE>

      Trading prices of the Common Stock are quoted on the NASDAQ SmallCap 
Market under the symbol "NEIC."  On November 10, 1998, the last reported 
sales price for the Common Stock was $2.0625 per share.

       THIS RIGHTS OFFERING WILL EXPIRE AT 5:00 P.M., EASTERN TIME, ON 
DECEMBER 21, 1998. IF YOU WANT TO PARTICIPATE IN THIS RIGHTS OFFERING, 
WE RECOMMEND THAT YOU SUBMIT, OR INSTRUCT YOUR BROKER OR BANK TO SUBMIT 
ON YOUR BEHALF,  SUBSCRIPTION DOCUMENTS AT LEAST 10 DAYS BEFORE THAT 
DEADLINE. See page 8 of this Prospectus for further instructions on 
submitting subscriptions. All subscriptions will be held in escrow by our 
Subscription Agent (American Stock Transfer & Trust Company) through the 
Expiration Date of the Rights Offering. We reserve the right to extend the 
Expiration Date. We also reserve the right to cancel the offering at any time 
before the Expiration Date.

      We are conducting this Rights Offering in order to raise more capital 
for NEIC. While we expect to close on the offering only if the total 
proceeds will be at least $3,000,000, there is no minimum number of shares 
that we must sell in order to complete the offering and we reserve the right 
to close on the offering regardless of the actual number of shares 
subscribed for. Shareholders who do not participate in the Rights Offering 
will continue to own their same number of shares, but will own a smaller 
percentage of the total shares outstanding. The purchase rights themselves 
are not transferable.

      SEE "RISK FACTORS" ON PAGE 4 FOR A DISCUSSION OF CERTAIN FACTORS THAT 
YOU SHOULD CONSIDER IN CONNECTION WITH THIS RIGHTS OFFERING.

    

      NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES 
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE 
ADEQUACY OR ACCURACY OF THE PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS 
A CRIMINAL OFFENSE.

      THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SHARES (NOR DOES IT 
SOLICIT ANY OFFERS TO BUY THE SHARES) IN ANY STATE WHERE THIS OFFER OR SALE IS 
PROHIBITED.

   

              The date of this Prospectus is November 12, 1998.

    

<PAGE>

                              TABLE OF CONTENTS
                                                         Page
                                                         ----

Summary                                                    1
Risk Factors                                               4
  Competition
  Loss Reserves
  Insurance Pricing and Profitability
  Cyclical Nature of Industry
  Geographic Concentration
  Reinsurance
  Regulation
  Factors Affecting Change of Control
  Dependence on Key Personnel
  Volatility of Stock Price
  Irrevocability of Subscriptions
  Determination of Offering Price
Use of Proceeds                                            5
Terms of the Rights Offering                               6
Determination of Offering Price                            8
Subscription Procedures                                    9
Certain Ownership Limits and Reporting Requirements        9
State and Foreign Securities Laws                         10
No Board Recommendation                                   10
Federal Income Tax Consequences                           10
Description of Business                                   15
Management's Discussion and Analysis                      22
   
Interim Periods                                           22
    
Forward-Looking Information                               23
Management                                                25
Certain Relationships and Related-Party Transactions      26
Principal Shareholders                                    26
Description of Capital Stock                              27
Legal Matters                                             29
Experts                                                   29
Financial Statements                                      30

   

Appendix A-Interim Financial Information 
Appendix B-Form of Representation Letter

                            AVAILABLE INFORMATION

      NEIC is subject to the informational requirements of the Securities 
Exchange Act of 1934, as amended, and files periodic reports, proxy 
statements and other information with the Securities and Exchange Commission 
(the "Commission").  Reports, proxy statements and other information 
concerning NEIC may be inspected and copied at the Commission's Public 
Reference Section, Room 1024, 450 Fifth Street, N.W., Judiciary Plaza, 
Washington, D.C. 20549, where copies may be obtained at prescribed rates, as 
well as at the following regional offices: Northeast Regional Office, 7 
World Trade Center, Suite 1300, New York, New York 10048; and Midwest 
Regional Office, 500 West Madison Street, Suite 1400, Chicago, Illinois 
60661-2511.  The Commission maintains a web site (http://www.sec.gov) that 
contains reports, proxy and information statements, and other information 
regarding NEIC.  The NEIC Common Stock is listed on The Nasdaq SmallCap 
Market.  Copies of reports, proxy statements and other information 
concerning NEIC may also be inspected at the offices of the National 
Association of Securities Dealers, Inc., 1735 K Street, N.W., Washington, 
D.C. 20006.

<PAGE>

      NEIC has filed a Registration Statement on Form SB-2 under the 
Securities Act of 1933, as amended, with the Commission covering the shares 
of NEIC Common Stock to be issued.  You should refer to the Registration 
Statement for further information with respect to NEIC and the NEIC Common 
Stock

              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

      All reports and other documents filed by NEIC after the date of this 
Prospectus pursuant to the Securities Exchange Act and prior to the 
termination of this offering shall be incorporated by reference herein and 
be a part hereof from the dates of filing of such reports or documents.  Any 
statement contained herein or in a document incorporated or deemed to be 
incorporated by reference herein shall be modified or superseded to the 
extent that a statement contained herein or in another document which also 
is incorporated by reference herein modifies or supersedes such statement.  
Any statement so modified or superseded shall not, except as so modified or 
superseded, constitute a part of this Prospectus.

      This prospectus incorporates documents by reference which are not 
presented herein or delivered herewith.  These documents (other than 
exhibits to such documents) are available without charge upon request to:
North East Insurance Company, 482 Payne Road, P.O. Box 1418, Scarborough,
Me 04074-1418, Attention: Treasurer, Telephone: (207) 883-2232.

    

<PAGE>

                        NORTH EAST INSURANCE COMPANY
                          482 Payne Road, 4th Floor
                                P.O. Box 1418
                        Scarborough, Maine 04074-1418
                          Telephone:  207-883-2232

                                   SUMMARY

      This summary highlights some information from this Prospectus.  We 
recommend that you read the entire Prospectus carefully. 

The Company

   

      North East Insurance Company ("NEIC" or the "Company") has been writing
property and casualty insurance in Maine since 1966.  NEIC has a wholly-owned
insurance company subsidiary, American Colonial Insurance Company ("ACIC"),
which formerly wrote insurance in New York State.

    

      Our principal products are personal and commercial automobile insurance, 
including both automobile liability and automobile physical damage.  We also 
offer other types of insurance, such as general liability, commercial multi-
peril, inland marine and fire.  We no longer write homeowners insurance, 
having withdrawn from this market in 1995.

Reasons for the Rights Offering

      Through the Rights Offering, we are seeking additional capital to 
support future growth of NEIC.  The desire for more capital is due both to 
regulatory and business reasons.

   

      Capital Requirements.  State law requires insurers to maintain certain 
      amounts of capital in relation to the net amount of insurance premiums 
      written.  Under guidelines of the National Association of Insurance 
      Commissioners, the ratio of net premiums written to statutory surplus 
      should not exceed 3 to 1.  Our net premiums written for 1997 
      ($14,225,224) were 2.24 times our statutory surplus ($6,358,763) at the 
      end of that year -- well within the guidelines.  Thus, our surplus is 
      sufficient to permit growth in the business.  By raising additional 
      capital now, however, we would have even greater leeway to increase our 
      premium revenues in the future.

      Insurance Rating.  In early 1997 A.M. Best (a prominent rating agency 
      for insurance companies) upgraded NEIC's rating five levels, from a 
      D+ to a B-.  We are now seeking a further increase in our Best rating, 
      based on continued strengthening of NEIC's financial position.  Our 
      management believes that the addition of new capital through a 
      successful stock offering may increase the likelihood of an increase in 
      this rating.  A further improvement in the Best rating could strengthen 
      NEIC's competitive position in the marketplace.

      Agency Relationships.  NEIC distributes its insurance products through 
      a network of independent agents. Our management believes that the 
      addition of new capital through a successful stock offering and the 
      resulting increase in the Company's financial resources may make 
      NEIC's product line more appealing to agents, even before any increase 
      in our Best rating.

      Available Resources.  If the Rights Offering succeeds, our management 
      intends to accelerate its plans for seeking growth in the business. 
      Given the right opportunities, we might also use the proceeds to 
      expand our business outside Maine, perhaps by purchasing insurers or 
      insurance agencies in other states. Such a program of growth and 
      expansion, if successful, would require the hiring of additional 
      support personnel and the purchase of additional equipment and 
      software. There is no assurance that this strategy would be 
      successful.

    

<PAGE>  1

Dilution

   

      Through the Rights Offering, we are offering Common Stock at a price 
determined by the Board of Directors. This price is less than NEIC's book value
per share, and therefore the sale of the stock will immediately reduce the
book value per share.  Also, if all of the offered shares are sold, the number
of outstanding shares will double, and therefore a nonsubscribing shareholder's
percentage ownership will be one-half of his or her former percentage
ownership. Shareholders who exercise their Basic Subscription Privilege in
full will not incur a decline in percentage ownership.

Risk Factors

      An investment in NEIC Common Stock involves substantial risks that each 
prospective purchaser should consider.  See RISK FACTORS at page 4 below.

Terms of the Rights Offering

<TABLE>

<S>                                    <C>
Eligible Shareholders................  You will not be eligible to purchase stock through this Rights
                                       Offering unless you already owned NEIC Common Stock on
                                       November 9,1998.

Subscription Rights..................  If you are an eligible shareholder, you will have two different
                                       subscription rights:

                                       Basic Subscription Privilege.  First, you will have the right
                                       to purchase one share of Common Stock for each share you owned
                                       as of November 9, 1998.  You may also purchase a smaller number
                                       of shares through the Rights Offering, if you wish.  The
                                       offering price is $2.25 per share.

                                       Oversubscription Privilege.  If you exercise your Basic
                                       Subscription Privilege in full, you also may offer to buy 
                                       additional shares.  In exercising this right, you will specify
                                       the maximum number of shares that you are willing to buy from
                                       NEIC at $2.25 per share.

Ownership Limits.....................  Maine and New York insurance laws prohibit any person or
                                       group from acquiring 10% or more of the outstanding stock
                                       of any insurer, unless that person or group first obtains
                                       permission from state insurance regulators.

                                       As a condition of the Rights Offering, we are limiting each
                                       subscriber to an ownership position of no more than 9.9% of the
                                       total outstanding shares. Subscribers who are purchasing more 
                                       than 200,000 shares (except a broker or other person holding
                                       shares for the benefit of others, none of whom is purchasing
                                       more than 200,000 shares) must provide us with information on
                                       the shares owned and the nature of such ownership and must agree
                                       not to acquire NEIC Common Stock in violation of the ownership
                                       limits under Maine and New York insurance laws.  We reserve the
                                       right to limit purchases pursuant to the Rights Offering to the
                                       extent necessary to keep a subscriber's percentage ownership from
                                       exceeding 9.9% of the outstanding total number of shares of Common
                                       Stock.

Allocation of Shares.................  If we receive proper subscriptions for more shares than are
                                       being offered, we will first fill all exercises of the Basic
                                       Subscription Privilege.  We will then allocate the remaining
                                       shares among those who exercise the Oversubscription Privilege,
                                       in proportion to the maximum number of shares that each offers
                                       to purchase within the permitted limit.

<PAGE>  2

Nontransferability of Rights.........  The subscription rights may only be exercised by persons
                                       who owned NEIC stock on November 9, 1998 and are
                                       nontransferable to others.

Expiration Date......................  December 21, 1998, at 5:00 p.m., Eastern time, unless extended.

Subscription Procedures..............  To subscribe for shares, you should carefully complete and
                                       sign the Subscription Certificate for this Rights Offering and
                                       forward it to our Subscription Agent (American Stock Transfer & 
                                       Trust Company).  You must submit a check, money order or wire
                                       transfer for the full amount of your subscription price payable
                                       to the Subscription Agent.  If your subscription is accepted in
                                       part and rejected in part (for example, due to oversubscription),
                                       the Subscription Agent will send you a check for the difference. No
                                       interest will be paid on subscription funds.  Except with the
                                       consent of the Company once a holder has submitted subscription
                                       documents, his or her exercise of subscription right may not be
                                       revoked. 

Persons Wishing to Exercise
Rights for the Benefit of Others.....  Brokers, banks, trustees, and other individuals or entities
                                       that hold NEIC Common Stock for the account of others may,
                                       if authorized by the beneficial owner, complete the Subscription 
                                       Certificate and submit it to the Subscription Agent with the proper
                                       payment.

Completion of the Offering...........  Certificates representing shares of the Common Stock will be
                                       delivered to subscribers as soon as practicable after the
                                       Expiration Date of the Rights Offering.  We may delay the
                                       delivery of stock certificates to shareholders purchasing
                                       more than 200,000 shares while we confirm compliance with
                                       stock ownership limits.

Subscription Agent...................  Subscription Certificates may be delivered to American
                                       Stock Transfer & Trust Company as follows:

                                                      American Stock Transfer & Trust Company
                                                      40 Wall Street, 46th Floor
                                                      New York, NY 10005
                                                      Attention: Reorganization Department

Questions ?..........................  If you have any question about this Rights Offering (including
                                       questions about subscription procedures and requests for
                                       additional copies of this Prospectus or other documents), please 
                                       contact Robert G. Schatz (President and Chief Executive Officer)
                                       or Linda Hatt (Shareholder Relations).  Either of them may be
                                       reached by telephone at 207-883-2232, or by fax at 207-883-1523.  
</TABLE>

    

Amendment, Extension and Termination

      We reserve the right to amend or extend the Rights Offering at any time 
prior to the Expiration Date. If we make an important change in the terms of 
the Rights Offering, we will attempt to notify all shareholders in writing.  
Following any important change in terms by us, anyone who had previously 
subscribed for shares will have the right to withdraw or modify the prior 
subscription.  This revocation right will expire 10 business days after 
mailing of the notice of the change in terms.

<PAGE>  3

                                RISK FACTORS

      An investment in the Common Stock involves substantial risks.  
Prospective purchasers should carefully consider the following risk factors.

   

Competition.  The property and casualty insurance industry is intensely 
competitive including in all lines of the Company's business. The 
competitive nature of the industry extends to non-standard automobile 
insurance, NEIC's largest source of revenues. NEIC competes with 
many regional and national insurers (including direct sellers of insurance 
products, insurers having their own agency organizations and other insurers 
represented by independent agents), many of which have greater financial 
resources than NEIC. NEIC depends on independent agents to generate premium 
income and competes with other insurance companies for the services of and 
the business placed by such independent agents. This competition includes 
pricing pressures and one-time agent incentives.

Insurance Pricing and Profitability.  The pricing of insurance policies is 
determined by an insurer on the basis of projected future claims and 
expenses. The actual losses and expenses experienced on such policies may 
exceed the costs anticipated. Changes in statutory law and case law can also 
dramatically affect the liabilities associated with insurance policies that 
have already been sold. Competitive factors, as well as regulatory 
constraints, may limit the insurer's ability to increase prices in response 
to declines in profitability. 

Loss Reserves.  The profit and loss reported by a property and casualty 
insurer is determined, in part, by setting and adjusting reserves to reflect 
management's estimates of ultimate claim cost for claims occurring 
(reported and unreported) through the financial statement date. The actual 
liability of the insurer for such policies will likely be greater or less 
than these estimates. An underestimate of these costs will cause lower 
profitability in future periods. Conversely, an overestimate of these 
costs will cause greater profitability in future periods.

    

Cyclical Nature of the Industry.  The property and casualty insurance industry 
is affected by many factors that cause fluctuations in revenues and profit.  
Prices for insurance coverage may vary according to the level of surplus in 
the industry.  Increases in surplus have generally been accompanied by lower 
prices among competing property and casualty insurers.  Profitability may 
depend on unpredictable factors such as natural disasters (such as storms, 
floods and fires), fluctuating interest rates and other changes affecting 
insurance companies' investments and the income from those investments, 
inflationary pressures affecting the size of losses, and judicial decisions 
affecting the scope of insurers' liabilities.

   

Geographic Concentration.  For several years, neither NEIC nor ACIC has 
written any insurance business outside Maine.  Our results of operations may 
therefore be adversely affected by any catastrophic occurrence, destructive 
weather pattern, general economic trend or other condition that 
disproportionately affects losses or business conditions in Maine.

Reinsurance.  NEIC relies upon reinsurance treaties to limit its maximum net 
loss from large single risks or risks in concentrated areas, and to increase 
its capacity to write insurance.  Reinsurance does not relieve NEIC from
liability to its policyholders.  If the reinsurer is unable to pay its
share of losses under the reinsurance agreement, NEIC must still honor all 
obligations under its insurance policies.

    

Regulation.  The administration of state insurance regulations is vested in 
state agencies that have broad discretionary powers and that are concerned 
primarily with the protection of policyholders, not shareholders. NEIC and 
ACIC are subject to regulation under Maine and New York law.  These laws and 
regulations cover many aspects of our business, including the pricing of our 
insurance policies, the volume of business we may write, the manner in which 
we settle claims, mandatory participation in risk pools, the composition of 
our investment portfolio, payment of dividends to shareholders, and the 
ownership and exercise of control over the corporation.  Future changes in 
such laws and regulations could have a material adverse effect on the 
operations of insurance companies, including NEIC and ACIC.

<PAGE>  4

   

Factors Affecting Change of Control.  Certain factors could delay or impede 
the removal of incumbent directors and could make more difficult a merger, 
tender offer or proxy contest involving NEIC, even if these steps would 
otherwise be beneficial to shareholders.  Maine and New York insurance laws 
and regulations generally prohibit any person from acquiring 10% or more of 
the voting stock of a domestic insurance company without the prior approval of 
insurance regulators in those states.  The Maine Business Corporation Act 
contains certain provisions that restrict business combination transactions 
under certain circumstances.  The Articles of Incorporation require 
supermajority shareholder approval of certain business combinations and other 
related-party transactions.  NEIC has entered into agreements that would 
provide certain key executives with additional severance compensation if their 
employment were terminated or materially altered after a change in control.

    

Dependence on Key Personnel.  NEIC relies upon the personal efforts and 
abilities of its principal executives, particularly Robert G. Schatz, 
President and Chief Executive Officer, and Ronald A. Libby, Chief Operating 
Officer.  NEIC has entered into employment and option arrangements that 
provide these executives with incentives to remain in NEIC's employ.  There is 
no assurance that these executives will remain with NEIC or that the business 
strategies pursued by them will succeed.

Volatility of Stock Price.  The market for NEIC Common Stock is thinly traded, 
and we expect it to remain so even after completion of the Rights Offering.  
Due in part to this limited liquidity, the trading price of the stock tends to 
be quite volatile.  Factors such as quarterly variations in NEIC's results of 
operations and changes in general market conditions could cause the market 
price of NEIC's Common Stock to fluctuate significantly.  There is no 
assurance that the trading price of the Common Stock will remain stable during 
the subscription period or that, after completion of the Rights Offering, a 
subscribing shareholder will be able to sell the purchased shares at a price 
equal to or greater than the offering price.

Irrevocability of Subscriptions.  Subscriptions for shares in the Rights 
Offering will be irrevocable, except in limited circumstances.  Subscribers 
will not receive interest on their subscription funds.

Determination of Offering Price.  The offering price was determined by NEIC's 
Board of Directors without any independent appraisal of value of the Common 
Stock.  The offering price does not necessarily bear any relationship to the 
book value of NEIC's assets, past operations, cash flow, earnings, financial 
condition or any other established criteria for value and should not be 
considered an indication of the underlying values of NEIC.

                               USE OF PROCEEDS

   

      If the Rights Offering is fully subscribed, the net proceeds to NEIC are 
expected to be approximately $6.8 million, after payment of related fees and 
expenses.

<TABLE>

         <S>                                        <C>
         Maximum number of shares offered           3,049,089 shares
         Offering price                             $ 2.25 per share
         Gross proceeds                             $6,860,450
         Estimated costs of the offering            $   85,000
         Estimated maximum net proceeds             $6,775,450

</TABLE>

      Initially, the remaining proceeds will be invested as part of NEIC's 
portfolio of bonds and stocks. The increase in working capital would allow 
us to accelerate somewhat our existing plans for growth of the business in 
Maine. The increased capital would also allow us to pursue expansion of our 
operations outside Maine, perhaps through acquisitions of insurers or 
insurance agencies in other states. Presently, we have no specific plans for 
such an acquisition. Any growth in the Company's business would require 
additional investment in software, new equipment and additional 
personnel.

    

<PAGE>  5

      The increase in our capital will provide us with further leeway to write 
more insurance business, while maintaining compliance with applicable capital 
requirements.

                        TERMS OF THE RIGHTS OFFERING

General

   

      Through the Rights Offering, NEIC is offering Common Stock at $2.25 
per share.  The offer is open only to those who owned NEIC Common Stock on 
November 9, 1998.  The offer is not open to persons who did not own Common 
Stock on that date.

    

      We are offering NEIC shareholders the opportunity to purchase 3,049,089 
shares of NEIC Common Stock, which equals the same number of shares as are 
presently outstanding.  If all the offered shares are purchased, the total 
number of outstanding shares will therefore double.

      The purchase rights offered to shareholders are of two types:

   

      Basic Subscription Privilege.  Each qualified shareholder has the right 
      to purchase one share of Common Stock for each share he or she owned at
      the close of business on November 9, 1998.

    

      Oversubscription Privilege.  Any qualified shareholder who fully 
      exercises the Basic Subscription Privilege may subscribe for additional
      shares of NEIC Common Stock.  In doing so, the holder will specify the
      maximum number of shares he or she is willing to purchase at the offering
      price, and will submit a check or money order for the full subscription
      price.  The Oversubscription Privilege is subject to a 9.9% limitation,
      described below.

   

      If NEIC receives subscriptions for more than 3,049,089 shares, we 
will allocate the available shares as follows:  first, to subscribing 
shareholders according to their exercises of the Basic Subscription Privilege; 
and second to subscribing shareholders in proportion to their exercise of the 
Oversubscription Privilege.  Each shareholder's subscription rights will be 
subject to the 9.9% limit described below.

Ownership Limits; Subscription Agreement

      Maine and New York laws prohibit any person or group from acquiring 10% 
or more of the outstanding stock of NEIC without first obtaining permission 
from insurance regulators in those states.  To avoid inadvertent violations of 
these requirements, we are limiting the number of shares that anyone can 
purchase through the Rights Offering.  Specifically, no shareholder may 
purchase shares to the extent he or she would own more than 9.9% of the 
outstanding Common Stock upon completion of the Rights Offering.  

      The Subscription Certificate for the Rights Offering contains certain 
provisions designed to enforce the terms of the offering and to prevent 
inadvertent violations of the ownership limit. Each subscriber who is 
purchasing more than 200,000 shares must (i) certify that the subscriber is 
a broker, custodian, trustee, bank or other intermediary holding Common 
Stock for the benefit of others, none of whom is purchasing more than 
200,000 shares of Common Stock or (ii) provide a Representation Letter in 
the form attached to this Prospectus as Appendix B (the "Representation 
Letter").  In the Representation Letter, subscribers for more than 200,000 
shares of Common Stock will be required to provide information with respect 
to the shares of Common Stock owned and the nature of such ownership and to 
agree not to acquire shares of Common Stock through or in connection with 
the Rights Offering in violation of ownership limits under Maine and New York 
insurance laws.  Each subscriber for more than 200,000 shares of Common Stock 
also must agree to provide NEIC (if so requested within 60 days after the 
Expiration Date) reasonable evidence of his or her total share ownership.

      NEIC reserves the right to reject any Representation Letter which in 
its judgment is incomplete and to limit purchases pursuant to the Rights 
Offering to the extent necessary to keep a subscriber's percentage ownership 
from

<PAGE>  6

exceeding 9.9% of the outstanding total number of shares of Common Stock,
after giving effect to the issuance of shares pursuant to the offering.

Plan of Distribution

      In order to reduce costs, NEIC is making this offering directly to 
shareholders.  We have not hired an underwriter to conduct this offering for 
us, and we will not be paying any commissions or finders fees.  However, where 
shares are held indirectly through a broker, bank, or other institution, we 
will reimburse the institution's reasonable out-of-pocket costs in 
distributing this Prospectus and other materials to beneficial owners of the 
stock.

    

      We have retained NEIC's transfer agent (American Stock Transfer & Trust 
Company) to assist with the offering in the role of Subscription Agent.  The 
Subscription Agent will hold all subscriptions received from shareholders, and 
will be responsible for delivering stock certificates and refunds (in case of 
oversubscription or cancellation of the offering) to shareholders.  NEIC will 
pay all fees and expenses of the Subscription Agent.

Expiration Date; Extension

   

      The Rights Offering will expire at 5:00 p.m., Eastern Time, on 
December 21, 1998, unless extended. After the Expiration Date, all 
unexercised subscription rights will be null and void. The Company will 
notify shareholders of any extension of the Expiration Date, by issuing a 
press release indicating such extension and by amending its Registration 
Statement that is on file with the Securities and Exchange Commission. 

      NEIC may reject any subscription documents that the Subscription Agent 
receives after 5:00 p.m. on the Expiration Date, regardless of when the 
documents were originally mailed. We recommend that shareholders submit, or 
instruct their broker or bank to submit on their behalf, all subscription 
documents at least 10 days before the scheduled Expiration Date, to allow 
sufficient time for the subscription materials to reach the Subscription 
Agent.

      While we expect to close on the offering only if the total proceeds will 
be at least $3,000,000, the Rights Offering is not conditioned upon our 
receipt of subscriptions for any minimum number of shares and we reserve the 
right to close on the offering regardless of the actual number of shares 
subscribed for.

Subscription Payments

      Each Subscription Certificate must be accompanied by the full amount of 
the purchase price for the shares.  If a subscriber submits less than the full 
purchase price, we will limit his or her maximum subscription to the number of 
shares purchasable with those funds (rounded down to the nearest whole number 
of shares).

    

      If a subscription is rejected in whole or in part, the Subscription 
Agent will promptly refund payment for any unpurchased shares.  No interest 
will be paid on any subscription funds.

Delivery of Certificates

   

      The Subscription Agent will mail certificates for Common Stock as soon 
as practicable after the Expiration Date.  This may take two weeks or longer 
if we need to confirm compliance with stock ownership limits.

    

      NEIC will not permit the purchase of fractional shares.

Amendment, Extension and Termination

      We reserve the right to amend the terms and conditions of the Rights 
Offering.  If we make an amendment that we consider significant, NEIC will (i) 
mail notice of the amendment to all shareholders of record, (ii) extend the 
Expiration Date by at least 14 days and (iii) offer all subscribers not less 
than 10 days to revoke any prior subscriptions, in whole or in part.  In all 
other cases, subscriptions will be irrevocable.

      We also reserve the right to extend the Expiration Date, in our 
discretion, although we presently do not intend to do so.  An extension of the 
Expiration Date will not, in and of itself, be treated as a significant 
amendment for purposes of the preceding paragraph.

<PAGE>  7

      We also reserve the right to terminate the Rights Offering at any time, 
in our discretion, in which case all subscriptions will be cancelled and all 
subscription payments will be returned to subscribers.

      Upon the occurrence of any change in or cancellation of the Rights 
Offering, or any extension of the Expiration Date, we will issue a press 
release to that effect and will file a post-effective amendment to the 
Registration Statement covering this Prospectus.

                       DETERMINATION OF OFFERING PRICE

      NEIC's Board of Directors set the offering price at a level that it 
judged to be fair to NEIC and its shareholders.  In doing so, the Board's 
objective was to raise the targeted proceeds, and provide all NEIC 
shareholders with an opportunity to make an additional investment in NEIC and 
minimize the involuntary dilution of their ownership and voting percentage in 
NEIC.

   

      In approving the offering price, the Board of Directors considered 
such factors as the trading price of the Common Stock in recent months, 
alternatives available to NEIC for raising capital, the pro rata nature of 
the offering, the business prospects for NEIC and the general condition of 
the securities markets. The Board chose not to obtain an independent 
appraisal of value of the Common Stock to be issued pursuant to this 
offering.

                           SUBSCRIPTION PROCEDURES

      To participate in the Rights Offering, a shareholder must submit a 
properly completed Subscription Certificate, together with full payment of the 
offering price for all shares subscribed for.  Those who hold NEIC Common 
Stock for the account of others (such as brokers, banks, trustees or 
depositories) should notify the beneficial owners of such shares as soon as 
possible to ascertain the beneficial owners' intentions and to obtain 
instructions with respect to the Rights Offering. 

      The Subscription Certificate and payment must be received by the 
Subscription Agent before 5:00 p.m. on the Expiration Date.  Payment of the 
offering price must be made:

    

            (1) by check or bank draft drawn upon a U.S. bank or postal, 
      telegraphic, or express money order payable to "American Stock Transfer 
      & Trust Company, as Subscription Agent," or 

   

            (2) by wire transfer of same day funds to the account maintained 
      by American Stock Transfer & Trust Company for such purpose at 
      The Chase Manhattan Bank, Account No. 323-005225, ABA No. 021000021.

    

Payment of the offering price will be deemed made only upon (i) the 
Subscription Agent's receipt of a certified check or bank draft drawn upon a 
U.S. bank or any postal, telegraphic or express money order, (ii) the 
clearance of any uncertified check, or (iii) the receipt of good funds in the 
wire transfer account designated above.  Holders who wish to pay by 
uncertified personal check should note that such a check may take five 
business days or more to clear and should therefore make payment sufficiently 
in advance of the Expiration Date to ensure that payment is received and 
clears by such date.

   

      Subscription Certificates and any checks in payment of the subscription 
price should be delivered (whether by mail, hand delivery, or overnight 
courier) to:

    

            American Stock Transfer & Trust Company
            40 Wall Street, 46th Floor
            New York, NY 10005
   
            Attention: Reorganization Department
    

<PAGE>  8

Do not send subscription documents or payments to NEIC.

      If an exercising holder does not indicate the number of shares to be 
purchased or does not forward full payment of the subscription price, then the 
Holder will be deemed to have exercised the Basic Subscription Privilege to 
the full extent of the payment received and, if any funds remain, will be 
deemed to have exercised the Oversubscription Privilege to the extent of the 
remaining funds.  In each case, share amounts will be rounded down to the 
nearest whole number.

      The method of delivery of subscription documents and payment of the 
subscription price will be at the election and risk of holders.  If sent by 
mail, it is recommended that such subscription documents and payments be sent 
by registered mail, properly insured, with return receipt requested, and that 
a sufficient number of days be allowed to ensure delivery to the Subscription 
Agent and clearance of payment prior to the Expiration Date.  Because 
uncertified personal checks may take at least five business days to clear, 
holders are urged to arrange for payment by certified or cashier's check, 
money order or wire transfer of funds.

   

      All questions concerning the timeliness, validity, form and eligibility 
of any subscription will be determined by NEIC, which determinations will be 
final and binding.  NEIC may, in its sole discretion, waive any defect or 
irregularity, permit a defect or irregularity to be corrected within such time 
as it may determine, or reject the purported exercise of any right.  
Subscriptions will not be deemed to have been received or accepted until all 
irregularities have been waived or cured within such time as NEIC determines 
in its sole discretion.  Neither NEIC nor the Subscription Agent will be under 
any duty to give notification of any defect or irregularity in connection with 
the submission of Subscription Certificates or incur any liability for failure 
to give notification.

      If you have any questions concerning the Rights Offering or these 
subscription procedures, or if you would like additional copies this 
Prospectus or other documents, please contact Robert G. Schatz (President and 
Chief Executive Officer) or Linda Hatt (Shareholder Relations).  Either 
of them may be reached by telephone at 207-883-2232, or by fax at 207-883-
1523.

    

                          CERTAIN OWNERSHIP LIMITS
                         AND REPORTING REQUIREMENTS

      Any person or group that acquires direct or indirect beneficial 
ownership of more than 5% of the outstanding shares of NEIC will be subject to 
special reporting requirements under Section 13(d) or 13(g) of the Securities 
Exchange Act of 1934.  Any person or group that acquires direct or indirect 
beneficial ownership of more than 10% of the outstanding NEIC shares will be 
subject to special reporting requirements under Section 16(a) of that Act and 
may become liable under Section 16(b) of the Act for reimbursement of any 
"short-swing profits." 

      The Maine Insurance Code and the New York Insurance Law generally 
prohibit any person or group from acquiring direct or indirect ownership of 
10% or more of the outstanding shares of NEIC, except with prior permission 
from the Maine Bureau of Insurance and the New York Insurance Department.

      FAILURE TO COMPLY WITH THESE PROVISIONS OF FEDERAL OR STATE LAW MAY 
CONSTITUTE A CRIMINAL OFFENSE OR OTHERWISE SUBJECT THE RELEVANT PERSON OR 
GROUP (AND THEIR CONTROLLING PERSONS) TO SUBSTANTIAL LIABILITY.

                      STATE AND FOREIGN SECURITIES LAWS

      The Rights Offering is being made in reliance on securities registration 
exemptions in various states for offers and sales of securities to existing 
security holders.

      The Rights Offering is not being made in any state or foreign country in 
which it is unlawful to do so, nor will NEIC accept subscriptions from holders 
who are residents of any such state or country.

<PAGE>  9

                           NO BOARD RECOMMENDATION

      An investment in the Common Stock must be made pursuant to each 
shareholder's evaluation of his or her best interests.  The NEIC Board of 
Directors makes no recommendation to any shareholder on whether to exercise 
the subscription rights.

                       FEDERAL INCOME TAX CONSEQUENCES

   

      The following summary of federal income tax consequences is for general 
information only and is based upon the Internal Revenue Code as amended to 
date, the regulations promulgated or proposed thereunder, positions of the 
Internal Revenue Service set forth in published revenue rulings, revenue 
procedures and other announcements, and court decisions as in effect on the 
date of this Prospectus. Future legislative or administrative actions or 
decisions could significantly affect the following discussion.  This summary 
does not discuss all aspects of federal income taxation that may be relevant 
to a particular investor or to certain types of investors subject to special 
treatment under the federal income tax laws (for example, banks, securities 
dealers, life insurance companies, tax exempt organizations and foreign 
taxpayers), and does not discuss any aspect of state, local or foreign tax 
laws.  The following discussion is limited to holders who intend to acquire 
and hold Common Stock as capital assets (i.e., generally, for investment).

    

      Receipt or Lapse of Rights. A holder should not recognize income for 
federal income tax purposes by reason of (i) the receipt of subscription 
rights or (ii) the lapse of such rights.

   

      Exercise of Rights. Holders will not recognize any gain or loss upon the 
exercise of subscription rights. The basis of the shares of the Common Stock 
acquired through exercise of these rights generally will be equal to the 
subscription price paid therefor. The holding period for the shares of 
the Common Stock acquired through exercise of the rights will begin on the 
date Subscription payments are accepted by the Company, which will be the
Expiration Date if the Company determines to close on the offering.

      Disposition of Common Stock. The sale or other disposition of the Common 
Stock acquired on exercise of these rights will result in the recognition of 
capital gain or loss by the holder in an amount equal to the difference 
between the amount realized and the holder's basis in such shares.  
Capital gain recognized by a noncorporate holder will be subject to a reduced 
rate of tax if the holding period of the shares sold or disposed of is 
greater than 12 months and will be subject to a further reduced rate of tax if 
the holding period for such Common Stock is greater than 18 months. Capital 
gains recognized by corporations currently are subject to tax at the same rate 
as ordinary income.

      THE FOREGOING DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES IS 
INCLUDED FOR GENERAL INFORMATION ONLY. ACCORDINGLY, EACH SHAREHOLDER SHOULD 
CONSULT HIS, HER OR ITS OWN TAX ADVISOR ON THE TAX CONSEQUENCES OF THE 
RIGHTS OFFERING, INCLUDING THE APPLICABILITY AND EFFECT OF STATE, LOCAL
AND FOREIGN INCOME TAX LAWS.

                           DESCRIPTION OF BUSINESS

General

      North East Insurance Company was organized as a Maine corporation on 
August 9, 1965 and began writing insurance in 1966.  In 1981, North East's 
securities became publicly traded (Symbol: NEIC).  The Company has a wholly-
owned subsidiary, American Colonial Insurance Company ("ACIC"), a New York 
corporation, which began business in 1982.  In addition to ACIC, North East 
owns 100% of North Atlantic Underwriters, Inc.  ("NAU"), a dormant Maine 
corporation, originally intended to assist North East in marketing its 
insurance products to independent brokers.  The consolidated financial results 
of North East and its subsidiaries (the "Group") for 1997 and prior years and 
for the nine month and three month periods ending September 30, 1998 are 
presented and discussed elsewhere in this Prospectus.  See "Consolidated 
Financial Statements"; "Management's Discussion and Analysis" and Appendix A.
 
    

<PAGE>  10

      The Group is engaged in the business of underwriting and accepting 
property and casualty insurance risks.  Its principal insurance products 
consist of personal and commercial automobile coverage (including automobile 
liability and automobile physical damage) and other general lines including 
but not limited to homeowners, general liability, commercial multi-peril, 
inland marine, fire and allied lines.  In 1995, management made the decision 
to withdraw its homeowner program from the market due to an inadequate premium 
base, market pressure on homeowner pricing and the ever broadening of 
coverages.

   

      North East or its subsidiary, ACIC, is licensed to write business in the 
states of Louisiana, Maine, Mississippi, Nevada, New York, Rhode Island, 
Texas, Utah and in the District of Columbia.  In addition, either North East 
or ACIC is approved to write business as a surplus lines carrier on a non-
admitted basis in several other states.  These licenses and approvals are 
subject to regulatory limitations in certain of the named jurisdictions.  
North East has limited its writing of insurance products to the State of Maine 
since 1986.  Under an agreement with the Insurance Department of the State of 
New York, ACIC has not written any new or renewed any existing business since 
March, 1990.

    

      The following is a summary of selected consolidated financial 
information for each of the three years in the period ended December 31, 1997.  
This information should be read in conjunction with the Consolidated Financial 
Statements and the Notes presented elsewhere in this report.

<TABLE>
<CAPTION>
   
                                                As of and for the
                                             Year Ended December 31,
                                   -------------------------------------------
    
                                      1997            1996            1995
                                      ----            ----            ----

<S>                                <C>             <C>             <C>
Total Assets                       $32,811,570     $32,558,905     $34,483,828

Total Liabilities                   22,825,916      23,233,944      28,062,777

Shareholders' Equity                 9,985,654       9,324,961       6,421,051

Net Premiums Written                14,225,224       6,065,741       5,798,259

Net Premiums Earned                 11,493,483       6,232,856       6,871,074

Net Investment Income                  763,438       1,041,762       1,298,601

Realized Capital 
 Gains (Losses)                         35,321          57,617        (225,726)

Total Revenue                       12,292,242       7,332,235       7,943,949

Underwriting Gain (Loss)              (332,753)        206,981        (310,057)

Income Before Provision
 for Income Taxes                      466,006       1,306,360         762,818

Provision (Benefit) for 
 Income Taxes                          177,326      (2,069,136)         14,500

Net Income                             288,680       3,375,496         748,318

</TABLE>

Underwriting

   

      The Group experienced a net loss and loss adjustment expense ratio of 
59.2% and an expense ratio of 35.3% in 1997.  The combined ratio for the Group 
in 1997 was 94.5%, meaning that premium income exceeded loss and loss 
adjustment expenses and underwriting expenses by 5.5%.  The combined ratios 
for 1996 and 1995 were 97.8% and

<PAGE>  11

113.1%, respectively.  The combined ratio is a key measure of underwriting
profitability traditionally used in the property and casualty insurance
business.  It equals the sum of the ratio of net losses and loss adjustment
expenses to net premiums earned and the ratio of underwriting expenses
incurred to net premiums written.  For further information on computation of
the combined ratio and the effect of recent changes in the Group's reinsurance
arrangements, see "MANAGEMENT'S DISCUSSION AND ANALYSIS."

    

      Net premiums written and earned by the Group by line of business for 
fiscal 1997 and 1996 were as follows:

<TABLE>
<CAPTION>

                                     1997                         1996
                         ---------------------------    ------------------------
                             Net             Net           Net           Net
                           Premiums        Premiums      Premiums      Premiums
                           Written          Earned       Written        Earned
                         -----------     -----------    ----------    ----------
<S>                      <C>             <C>            <C>           <C>
Auto Liability
  Private Passenger      $ 7,307,788     $ 5,851,371    $3,501,049    $3,532,327
  Commercial               1,587,390       1,260,032       492,574       529,764
Auto Physical Damage       3,710,398       3,029,121     1,532,008     1,522,866
Other Liability              538,385         421,860        76,466        27,162
Inland Marine                377,569         311,688       206,858       213,115
All Other Lines              703,694         619,411       256,786       407,622
                         -------------------------------------------------------
      Total              $14,225,224     $11,493,483    $6,065,741    $6,232,856
                         =======================================================

</TABLE>

   

      During 1997, the auto programs represented approximately 88.6% of the 
total premiums written by the Group.  This book includes private passenger 
and commercial policies.  The private passenger products include non-standard, 
standard and preferred auto coverages as well as snowmobiles.  The commercial 
product is focused on small, single vehicle, commercial enterprises including 
logging, garages, refuse haulers and snow plowers.  Approximately 71% of the 
auto written premium was for liability coverage, with the remaining 29% 
providing physical damage protection.

      During 1997, the balance of the Group's book of business was composed of 
inland marine (2.7%); other liability (3.8%); companion or adjunct commercial 
coverages (4.8%).  The homeowner program, discontinued in 1995, accounted for 
slightly more than 0.1% of the total premium.

Marketing

      The Group markets its insurance products through a network of 
independent insurance agents.  The Company believes the agency system provides 
the best system for its products and programs and is an important part of the 
Company's business strategy.  The use of independent agents allows North East 
to obtain high quality marketing coverage over a broader geographic area in 
Maine than could be accomplished by other means.  Agents' return on book, 
profit contingencies and reliable products have become key ingredients in 
developing stronger ties to agents representing NEIC.  An agents advisory 
board provides a forum through which the Group can respond in an effective and 
timely manner to its agents' needs.

      Management annually reviews the performance of its agents, utilizing 
quantitative and qualitative measures.  Factors in the review include written 
premium volume, historical loss ratios, geographic location, mix of products, 
North East's rank in the agent's office, other carriers represented by the 
agency, and the agent's plans and needs.

    

      At year end 1997 there were 163 active agents who represented North 
East.  Certain agents and brokers are under common ownership.  Although no 
single agency produced more than 5% of North East's direct premiums written in 
1997, one affiliated group of agents was responsible for 11.4%, a second group 
accounted for 9.2% and a third group accounted for 5.0%.  Twenty-three agents 
provided North East with direct premiums written in excess of $200,000, and 
nine agents provided North East with direct premiums written between $100,000 
and $200,000.  While the loss of any individual producing agent could have an 
impact on North East's business, management believes it has a good 
relationship with its existing agents.

<PAGE>  12

      In recognition of the agents' key role in selecting profitable business, 
NEIC compensates its agents with both commissions and a profit sharing plan.  
The profit sharing plan formula considers a combination of volume and 
profitability in determining the amount of additional compensation.  Certain 
minimum targets, in both categories, must be reached in order to qualify for 
profit sharing under the formula.  The amount of profit sharing is dependent 
on the degree each component betters the minimum target.  Profit sharing 
expense amounted to $85,000, $81,571 and $48,640 in 1997, 1996 and 1995, 
respectively, and is expected to increase as agents recognize the heightened 
incentives under the plan.

Reinsurance

      The Group operates under the philosophy of retaining as much risk as is  
prudent for its size.  A key aspect of this approach is that the Group seeks 
to establish stable, long-term arrangements with high quality reinsurers who 
meet the Group's criteria for financial integrity.  In formulating its 
reinsurance arrangements, the Group complies with both Maine and New York 
insurance laws prohibiting the retention of any individual risk in an amount 
exceeding 10% of its surplus.  The Group's current reinsurance is placed 
through MIC Reinsurance Corporation, rated "A" by A.M.  Best.

      The Group manages its risk exposure through individual and aggregate 
risk excess of loss reinsurance arrangements (treaties), casualty clash excess 
of loss treaties and property catastrophe excess of loss reinsurance in which 
the reinsurers assume that portion of the risk not retained by the Group.  The 
Group utilized quota share reinsurance until September 30, 1997.

      The maximum gross policy limits offered by NEIC during 1997, 1996 and 
1995 were $1,000,000.  The Company's maximum net retention was $65,000 for the 
period covering January 1, 1995 through December 1, 1995, $32,850 for the 
period covering December 1, 1995 through December 31, 1996 and $50,000 for the 
period covering January 1, 1997 through December 31, 1997.

      Current reinsurance protection is provided through two layers of excess 
of loss reinsurance.  The first layer, considered to be the working layer, 
assumes $150,000 of coverage beyond the first $50,000.  The second layer, 
allows NEIC to offer policy limits up to $1,000,000 by assuming $800,000 of 
coverage beyond the first $200,000.  The casualty clash excess of loss treaty 
provides coverage for $1,000,000 in excess of $1,000,000 in the event more 
than one insured is involved in a single loss occurrence exposing the coverage 
limits of the policies.  The property catastrophe coverage provides for 
$1,500,000 of coverage in excess of $500,000 in the event of a catastrophe.  
The 35% quota share treaty in effect for 1996 and 1995 was cancelled on a 
runoff basis effective January 1, 1997 and subsequently commuted on September 
30, 1997.

Investments

      At December 31, 1997, based on current market values, 41% of the fixed 
maturities were invested in U.S.  Treasuries or U.S.  Government guaranteed 
instruments, 8% were invested in public utilities and 51% were invested in 
corporate securities.  The Group does not purchase securities with the 
intention of holding such securities through their maturity date and therefore 
does not match the maturation dates to the expected settlement of its claim 
liabilities.

      The Group also maintains short-term investments, primarily U.S.
Government backed funds, which are immediately available for operating
activities should cash outflow suddenly exceed incoming cash from premium 
collections and investment income.  At December 31, 1997, short-term 
investments amounted to $3,397,581.

   

      The gross average investment yield based on amortized cost of the
investment portfolio was 5.9% and 6.6% for the years ended December 31, 1997
and 1996, respectively.  The total return, including realized capital gains
(losses) was 6.1% and 6.9% for the years ended December 31, 1997 and 1996,
respectively.  Realized gains (losses) for the year ended 1997 included a loss
of $62,705 pertaining to the write down of NEIC's investment in Memorex which
NEIC considered fully impaired.

    

<PAGE>  13

      The table below summarizes the credit quality of fixed maturities, based
on Standard and Poor's rating system, as of December 31, 1997:

<TABLE>
<CAPTION>

            Bond Credit Quality Rating
            --------------------------

            <S>              <C>
            AAA              41.0%

   
            AA                1.9
    

            A                45.6
            BAA              11.5
                            -----
                            100.0%
                            =====
</TABLE>

      Bond credit quality ratings are based on the capacity of the borrower to 
meet interest and principal payments as they become due.  Capacity is 
considered extremely strong for AAA rated issues; very strong for AA rated 
issues; strong for A rated issues; and adequate for BAA rated issues.  At 
December 31, 1997 the Group did not hold any fixed maturities considered to be 
below investment grade (rated below BAA).

Competition

      The Group currently does not write any business outside the State of 
Maine.  The Company competes with national and regional insurers that market 
their products directly as well as through the independent agency system.  
Over the past several years, the direct writers have significantly increased 
their market share, at the expense of independent agents.  Management 
continues to believe, however, NEIC's products are best marketed through a 
network of independent agents.

      The Company also faces competition from certain insurers that focus on 
non-standard markets, particularly with regard to automobile insurance.  This 
competition includes pricing pressures and one-time agent incentives.

Regulation

      The Group is subject to regulation and supervision by the Maine 
Superintendent of Insurance or similar official in each of the jurisdictions 
in which it is authorized to transact insurance business.  Such regulation and 
supervision includes, among other things, requirements as to capital and 
surplus, solvency standards, granting and revoking licenses to transact 
business, the licensing of agents, approval of policy forms and rates, 
restrictions on the amount of risk assumed, deposits of securities, methods of 
computing reserves and the types and concentration of investments permitted.  
The Group is required to file detailed annual and other reports of its 
financial condition, affairs and management with such regulatory agencies and 
is subject to periodic examination by them.

      Statutory surplus, after audit adjustments, at December 31, 1997 was 
$6,358,763.  Based on guidelines established by the National Association of 
Insurance Commissioners, the ratio of net premiums written to statutory 
surplus should not exceed 3 to 1.  Under this formula, the Group may retain 
approximately $19,076,289 of net written premiums for its own account (by 
comparison, 1997 net written premiums amounted to $14,225,224).  The Group 
expects to remain well within the constraints of this guideline in 1998.

      The National Association of Insurance Commissioners requires the 
reporting of Risk Based Capital for Property and Casualty Insurance Companies.  
Risk based capital is a method of measuring the minimum amount of capital 
appropriate for an insurance company to support its overall business 
operations in consideration of its size and risk profile.  It provides a 
flexible means of setting the capital requirement in which the degree of risk 
taken by the insurer is the primary determinant.  The four major categories of 
risks involved are:

      *   Asset Risk - This is the risk of assets' default of
           principal/interest or fluctuation in market value.

      *   Credit Risk - This is the risk of default on amounts due from
           reinsurers, policyholders, or other creditors.

<PAGE>  14

      *   Underwriting Risk - This is the risk of under-estimating
           liabilities from business already written or inadequately pricing
           business in the coming year.

      *   Off-Balance Sheet Risk - This is the risk associated with items,
           such as excessive premium growth, contingent liabilities and other
           items not reflected on the balance sheet.

      The results of the risk based capital computation provide regulators 
with a tool from which they can base regulatory action.  Based on trigger 
points included in the risk based capital computation, the following actions 
could result should a company's surplus level be less than predetermined 
multiples of the authorized control level amount as determined by the formula.

<TABLE>
<CAPTION>

      Action                % of Authorized Control Level Risk Based Capital
      ------                ------------------------------------------------

      <S>                   <C>
      None                  Greater than 200%
      Company Action        Less than 200%, but Greater than 150%
      Regulatory Action     Less than 150%, but Greater than 100%
      Authorized Control    Less than 100%, but Greater than 70%
      Mandatory Control     Less than 70%

</TABLE>

      Under the risk based capital formula, the authorized control level risk 
based capital for North East Insurance Company and American Colonial Insurance 
Company at December 31, 1997 was $2,008,187 and $271,124, respectively.  The 
statutory surplus at December 31, 1997, after audit adjustments, was 
$6,358,763 or 316.6% of authorized control level risk based capital for North 
East Insurance Company and $5,168,970 or 1906.5% of authorized control level 
risk based capital for American Colonial Insurance Company.  Accordingly, the 
statutory surplus levels of North East Insurance Company and American Colonial 
Insurance Company were adequate under the risk based capital formula.

Employees

      At December 31, 1997 the Group employed forty full-time employees and 
two part-time employees.  The Company believes that its employee relations are 
good.  The Company also has engaged the services of consultants when 
appropriate.

Description of Property

      The Company currently leases approximately 10,000 square feet of office 
space at 482 Payne Road, Scarborough, Maine pursuant to a lease expiring 
December 31, 2000.  Upon expiration North East has an option to extend the 
lease for an additional 10 years.  Management believes that the premises are 
adequate for its current needs.

Legal Proceedings

      The Company has no pending legal proceedings other than ordinary routine 
litigation incidental to the business, for which (in the opinion of 
management) adequate reserves have been taken.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS

   

      This section reviews the consolidated financial condition of the Group 
at December 31, 1997 and 1996, the consolidated results of operations for the 
past three years and, where appropriate, factors that may affect future 
financial performance.  Appendix A contains a discussion of the Group's 
financial condition at September 30, 1998 and results of operations for
the nine month and three month periods ended on such date. These discussions 
should be read in conjunction with the year-end Financial Statements (which 
appear at pages 30-52 below) and the Interim Financial Statements in 
Appendix A.

    

<PAGE>  15

General Discussion - 1997

   

      North East continues to pursue a course of action set into motion in 
1994 under which it has produced consistent gross written premium.  For the 
second consecutive year NEIC's combined ratio has been below 100% (94.5% and 
97.8% in 1997 and 1996, respectively).  The blending of premium volume, 
product development, consistent and focused risk selection philosophy and 
refining agency relationships contributed to the progress.  In early 1997, 
after several discussions and meetings with AM Best, NEIC's rating was 
upgraded five levels to a B-, thus according it new stature with its agents 
and credibility from regulators and reinsurers.  During 1997, NEIC appointed 
five new agencies representing an expanded geographic base in Maine, east and 
west of the Interstate 95, in areas lacking in representation in prior years.  
In addition NEIC introduced several enhancements to current programs while 
marking significant progress in the final development of its totally revised 
auto product scheduled for introduction in the first half of 1998.

    

      Operating results for 1997 fell short of expectations due to higher than 
expected frequency of losses in the first and fourth quarters specifically 
related to poor weather conditions.  The early onset of storms in November and 
December 1997 carried a significant negative impact of claims activity from 
both frequency and severity perspectives.

      In the fall of 1997 it became apparent to both NEIC and it's reinsurer 
that the treaties negotiated in early 1997 were not providing the loss relief 
commensurate with the premium charge.  Through collective negotiations the 
treaty terms were amended to provide a more timely matching of reinsurance 
premium, expense and loss recovery under the treaty terms.  Further, the first 
excess of loss treaty was endorsed to provide for experience rated premium 
adjustments.  The process is reflective of the relationship NEIC has with its 
reinsurer and the result is indicative of the support afforded to it.

Results of Operations in 1997 Compared 
With 1996, and 1996 Compared with 1995

      The Group's operations for the each of three years ended December 31, 
1997 comprise two major components.  Direct business represents insurance 
income and expenses associated with policies issued directly by the Group to 
its policyholders.  Ceded business, commonly referred to as reinsurance, 
includes excess of loss, catastrophe and clash reinsurance arrangements which 
provide the Group with insurance protection against excessive losses and quota 
share reinsurance in which the reinsurer assumes a contractually agreed 
percentage share or limit of each risk insured by the Group, after all other 
reinsurance.

      Direct.  The following comparative table illustrates the components of 
direct business (including assumed business) written by the Group for each of 
the three years ended December 31, 1997:

<TABLE>
<CAPTION>

                                             Year ended December 31,
                                   -------------------------------------------
                                      1997            1996            1995
                                      ----            ----            ----
<S>                                <C>             <C>             <C>
Premiums Written                   $12,314,676     $11,193,557     $11,250,681
                                   ===========================================

Premiums Earned                    $11,759,548     $11,536,429     $11,876,468
Losses and Loss Adjustment 
Expenses Incurred                    8,358,886       5,775,929       6,855,949
Underwriting Expenses Incurred       4,907,733       4,997,272       4,536,420
                                   -------------------------------------------
Underwriting (Loss) Income         $(1,507,071)    $   763,228     $   484,099
                                   ===========================================

Loss Ratio                                71.1%           50.1%           57.7%
Expense Ratio                             39.8            44.6            40.3
                                   -------------------------------------------
Combined Ratio                           110.9%           94.7%           98.0%
                                   ===========================================

</TABLE>

      Direct premiums written in 1997 increased 10% compared with 1996.  
Direct earned premiums increased approximately 2% over 1996 indicating direct 
written premium growth occurred in the latter half of 1997.  Direct premiums 
written and earned in 1996 were marginally less than those reported in 1995.  
Increased market presence 

<PAGE>  16

resulting in written premium growth, experienced in latter half of 1997, is 
encouraging in a market which has been experiencing substantial price 
competition and agent volume incentives.

      Direct losses and loss adjustment expenses incurred increased 
substantially in 1997 to $8,358,886 compared with $5,775,929 incurred in 1996 
and $6,855,949 incurred in 1995.  Direct losses and loss adjustment expenses 
for the years 1997, 1996 and 1995 include $638,000, $2,012,000 and $1,899,000 
of favorable loss development, respectively (refer to "Loss and Loss 
Adjustment Expense Reserves" - this section).  Without this development the 
loss ratios would approximate 77%, 68%, and 74% for 1997, 1996 and 1995, 
respectively.  The 1997 results included weather-related loss frequency in 
both the first and fourth quarters and 1996 includes adverse loss experience 
for auto physical damage during the first quarter due to the severe winter 
storms.

      Underwriting expenses decreased $89,539 or 1.8% in 1997 compared with 
1996, whereas 1996 expenses increased by $460,852 or 10.2% compared with 1995.  
Expenses for 1996 included higher data processing costs associated with our 
new information system and employee incentive awards not present in either 
1997 or 1995.

      Ceded.  The following comparative table illustrates the components of 
ceded business written by the Group for each of the three years ended December 
31, 1997:

<TABLE>
<CAPTION>

                                        Year ended December 31,
                               -----------------------------------------
                                  1997             1996           1995
                                  ----             ----           ----

<S>                            <C>              <C>            <C>
Premiums Written               $(1,910,548)     $5,127,816     $5,452,422
                               ==========================================

Premiums Earned                $   266,065      $5,303,573     $5,005,394
Losses and Loss Adjustment 
 Expenses Incurred               1,558,084       2,270,542      2,868,984
Underwriting Expenses 
 (Credit) Incurred                (117,701)      2,476,784      1,342,254
                               ------------------------------------------
Underwriting (Loss) Income     $(1,174,318)     $  556,247     $  794,156
                               ==========================================

Loss Ratio                             n/m%           42.8%          57.3%
Expense Ratio                          n/m            48.3           24.6
                               ------------------------------------------
Combined Ratio                         n/m%           91.1%          81.9%
                               ==========================================

</TABLE>

      <n/m> - not meaningful

      The Group manages its risk exposure through individual and aggregate 
risk excess of loss reinsurance arrangements (treaties), casualty clash excess 
of loss treaties and property catastrophe excess of loss reinsurance in which 
the reinsurers assume that portion of the risk not retained by the Group.  The 
Group utilized quota share reinsurance until September 30, 1997.

      The maximum gross policy limits offered by NEIC during 1997, 1996 and 
1995 were $1,000,000.  The Company's maximum net retention was $65,000 for the 
period covering January 1, 1995 through December 1, 1995, $32,850 for the 
period covering December 1, 1995 through December 31, 1996 and $50,000 for the 
period covering January 1, 1997 through December 31, 1997.

   

      Current reinsurance protection is provided through two layers of excess 
of loss reinsurance.  The first layer, considered to be the working layer, 
assumes $150,000 of coverage beyond the first $50,000.  The second layer, 
allows NEIC to offer policy limits up to $1,000,000 by assuming $800,000 of 
coverage beyond the first $200,000.  The casualty clash excess of loss treaty 
provides coverage for $1,000,000 in excess of $1,000,000 in the event more 
than one insured is involved in a single loss occurrence exposing the coverage 
limits of the policies.  The property catastrophe coverage provides for 
$1,500,000 of coverage in excess of $500,000 in the event of a catastrophe.  
The 35% quota share treaty in effect for 1996 and 1995 was cancelled on a 
runoff basis effective January 1, 1997 and subsequently commuted on September 
30, 1997.  For further information, see "DESCRIPTION OF BUSINESS."

    

<PAGE>  17

      During the third quarter of 1997 management determined that NEIC's 
reinsurance program was not performing as originally intended.  A review of 
the underwriting results indicated that the terms of the first layer excess of 
loss treaty required revision, either through a rate reduction or lower 
retention, in order to achieve timely matching of premiums and losses (the 
original treaty included a profit sharing formula under which NEIC would 
participate in any excess profits, the recording of which would occur in years 
subsequent to 1997).  In meetings with its reinsurer an agreement was reached 
to revise the premium rate and eliminate the profit sharing.  In addition, the 
treaty was further endorsed to provide an experience rated premium adjustment 
in the event the North East's direct loss and loss expense ratio exceeded 57% 
for the 1997 accident year.

      As a result of these changes, ceded values for 1997 are distorted 
compared with prior years.  Ceded premiums written include the effect of the 
rate reduction and the experience rated premium adjustment under the excess of 
loss treaty.  In addition to the above changes for ceded written premium, 
ceded earned premium includes the runoff of earned premium for the 35% quota 
share treaty through September 30, 1997.  Losses and loss expenses incurred 
for 1997 consist primarily of claims associated with the runoff of the quota 
share treaty through September 30, 1997.

      Net.  The following comparative table illustrates the components of net 
business written by the Group for each of the three years ended December 31, 
1997:

<TABLE>
<CAPTION>

                                           Year ended December 31,
                                   -----------------------------------------
                                      1997            1996           1995
                                      ----            ----           ----

<S>                                <C>             <C>            <C>
Premiums Written                   $14,225,224     $6,065,741     $5,798,259
                                   =========================================

Premiums Earned                    $11,493,483     $6,232,856     $6,871,074
Losses and Loss Adjustment 
Expenses Incurred                    6,800,802      3,505,387      3,986,965
Underwriting Expenses Incurred       5,025,434      2,520,488      3,194,166
                                   -----------------------------------------
Underwriting Income (Loss)         $  (332,753)   $  206,981      $ (310,057)
                                   =========================================

Loss Ratio                                59.2%         56.2%           58.0%
Expense Ratio                             35.3          41.6            55.1
                                   -----------------------------------------
Combined Ratio                            94.5%         97.8%          113.1%
                                   =========================================

</TABLE>

      Underwriting activities for 1997 generated a loss of $332,753.  This 
compares to underwriting profit in 1996 of $206,981 and a underwriting loss of 
$310,057 in 1995.  For the three year period losses and loss adjustment 
expense represented 59.2% (1997), 56.2% (1996) and 58.0% (1995) of net earned 
premium.  The ratios, for the periods represented, include the favorable 
development which is not likely to occur in 1998 (refer to "Loss and Loss 
Adjustment Expense Reserves").  Without this favorable development the three 
year period losses and loss adjustment expense represented 69.1% (1997), 93.4% 
(1996) and 89.1% (1995) of net earned premium.  Earned premium for 1997 also 
includes the benefit derived from the endorsements to the excess of loss 
treaty not in effect for either 1996 or 1995 and the termination of the quota 
share treaty in 1997.

      Underwriting expenses incurred amounted to $5,025,434 in 1997, 
$2,520,488 in 1996 and $3,194,166 in 1995.  The higher expenses in 1997 is 
primarily attributable to the significant restructuring of our reinsurance 
treaties leading to lower reinsurance commission offsets.  Underwriting profit 
(loss) by major category for each of the years ended December 31, 1997, 1996 
and 1995 were as follows: 

<TABLE>
<CAPTION>

                                        Year ended December 31,
                               -----------------------------------------
                                 1997            1996            1995
                                 ----            ----            ----

<S>                            <C>            <C>              <C>
Auto Liability                 $(284,099)     $  (151,833)     $ 212,021
Auto Physical Damage            (775,261)      (1,094,897)      (318,783)
Commercial Multi Peril           377,315          680,289        169,229
Other Liability                  227,023          625,140        (61,280)
All Other                        122,269          148,282       (311,244)
                               -----------------------------------------
Underwriting (Loss) Income     $(332,753)     $   206,981      $(310,057)
                               =========================================
</TABLE>

<PAGE>  18

      The underwriting loss for auto physical damage in 1997 is directly 
related to the severe winter experience in the first and fourth quarters.  
Underwriting income (loss) in the all other category includes experience for 
NEIC's homeowner product which was discontinued in 1995.  Homeowners business 
produced a net underwriting gain in 1997 and 1996 of $25,353 and $50,958, 
respectively compared with a net underwriting loss of $245,525 in 1995.

      Investment Results.  Net investment income was $763,438 for 1997 
compared with $1,041,762 in 1996 and $1,298,601 in 1995.  The gross average 
yield of the investment portfolio was 5.9%, 6.6% and 7.1% for 1997, 1996 and 
1995, respectively.  The Company realized  investment gains of $35,321 and 
$57,617 for 1997 and 1996, respectively compared with realized investment 
losses of $225,726 in 1995.  Total return from investment activities 
(including realized gains or losses) was 6.1%, 6.9% and 5.2% for 1997, 1996, 
and 1995, respectively.

      Net Income.  Net income before the provision for federal income taxes 
was $466,006, $1,306,360 and $762,818 in 1997, 1996 and 1995, respectively.

      The provision for income taxes includes the effect of a reassessment in 
1996 of NEIC's position relative to NEIC's ability to utilize the value of its 
loss carry forwards based on the future income and capital gains of NEIC.  In 
accordance with FAS 109 ("Accounting for Income Taxes"), a portion of the 
change in the valuation allowance has been included in net income for the year 
ended December 31, 1997 and 1996 and a deferred tax asset has been reported in 
NEIC's balance sheet.  The 1996 provision for income taxes included a benefit 
of approximately $2,500,000 resulting from this reassessment.

      Net income after the provision for income taxes was $288,680 in 1997, 
compared with $3,375,496 in 1996 and $748,318 in 1995.

Liquidity and Capital Resources - 1997

      Cash used in operating activities for the years ended December 31, 1997 
and 1996 amounted to $1,469,805 and $2,470,856, respectively.  Cash provided 
from investing activities amounted to $1,883,561 for the year ended December 
31, 1997 compared with $3,593,622 for the year ended December 31, 1996.

      The Company's investment portfolio, carried at fair value, was $243,162 
higher than amortized acquisition cost.  Federal Reserve interest rate 
adjustments have a significant impact on the fair value of fixed maturity 
investments.  In order to reduce its exposure to interest rate fluctuations, 
management and the board of directors have reduced the average maturity of 
securities in its investment portfolio.  The Company believes that the current 
level of short-term investments is adequate to meet any shortfall resulting 
from its immediate operating activities. 

   

      The Company's investment policy is to invest in investment grade 
securities only and does not permit NEIC to participate in the derivatives
market for either hedging or speculative purposes.  This policy has been 
adhered to for the year ended December 31, 1997.  The Company has no open 
derivative financial instrument position as of the balance sheet date.

    

      Losses and Loss Adjustment Expense Reserves.  Reserves for losses and 
loss adjustment expenses (LAE) represent estimates of the ultimate net cost of 
all unpaid losses and loss adjustment expenses incurred through December 31 of 
each year.  The reserves are determined using adjusters' individual case 
estimates and statistical projections.  These projections are subject to the 
effects of trends in claims severity and frequency.  Statistical projections 
are employed in four specific areas: (1) to calculate the incurred but not 
reported (IBNR) reserves; (2) to calculate the adequacy of case basis 
estimates of loss reserves; (3) to calculate the allocated LAE reserves; and 
(4) to calculate the unallocated LAE reserves.

      These projections are reviewed on a quarterly basis, and as experience 
develops and new information becomes known, they are adjusted as necessary.  
Such adjustments are reflected in the current year's consolidated statement of 
operations.

<PAGE>  19

      In the determination of ultimate losses and loss adjustment expense, 
NEIC utilizes historic paid and incurred loss patterns.  Over the most recent 
three year period, these patterns have indicated changes which are 
characterized by a shortened loss tail; this is in contrast to NEIC's prior 
experience.  The change in the character was not recognized by NEIC in the 
projection of ultimate losses until there was ample evidence that a trend had 
been established.  Reliable evidence of this change was recognized in the 
favorable development commencing with accident year 1994.

      The following table provides a reconciliation of the changes in loss and 
LAE reserves, after deducting amounts recoverable from reinsurers for 1997 and 
1996.

                 Reconciliation of Liability for Losses and
                          Loss Adjustment Expenses

<TABLE>
<CAPTION>

                                                     1997            1996
                                                     ----            ----

<S>                                               <C>             <C>
Reserves for losses and LAE:
Beginning of year                                 $15,205,583     $19,006,725
Amounts recoverable from reinsurers 
 on unpaid losses                                   4,828,760       4,703,238
                                                  ---------------------------
Beginning of year, net                             10,376,823      14,303,487
  Add:
    Provision for losses and LAE for 
     claims arising in:
      Current year                                  7,909,126       5,823,867
      Prior years                                  (1,108,324)     (2,318,480)

  Less:
    Losses and LAE paid on claims arising in:
      Current year                                  4,555,270       3,826,876
      Prior years                                   1,633,475       3,605,175
                                                  ---------------------------
End of year, net                                   10,988,880      10,376,823

Amounts recoverable from reinsurers 
 on unpaid losses                                   3,668,346       4,828,760
   -                                              ---------------------------
Losses and loss adjustment expenses 
 per Consolidated Balance Sheet                   $14,657,226     $15,205,583
                                                  ===========================

</TABLE>

The following table illustrates the original ultimate reserve established and 
the reestimated reserve after deducting amounts recoverable from reinsurers 
over each of the subsequent years through the balance sheet date.

Analysis of Ultimate Losses and Loss Adjustment Expenses Development
(in Thousands)

<TABLE>
<CAPTION>
   
                                                                                Net Reserves
                                          -----------------------------------------------------------------------------------------
                                           1988     1989     1990     1991      1992     1993     1994     1995     1996     1997
                                          -------  -------  -------  -------   -------  -------  -------  -------  -------  -------
    

<S>                                       <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>      <C>
Ultimate Net Liability for unpaid claims
 and claim adjustment expenses            $21,749  $24,062  $20,085  $18,342   $18,661  $18,705  $17,472  $14,303  $10,377  $10,989

Cumulative amount paid
- - ----------------------
  One year later                            7,402    7,521    5,048    4,619     3,899    5,019    3,843    3,605    1,633
  Two years later                          11,515   11,212    8,503    7,004     7,460    7,595    6,625    5,769
  Three years later                        13,479   14,039   10,212    9,931     9,590    9,516    8,287
  Four years later                         15,147   15,373   12,718   11,685    11,131   10,756
  Five years later                         15,363   16,995   14,254   12,833    12,213
  Six years later                          16,559   18,483   15,278   13,835
  Seven years later                        17,764   19,356   16,195
  Eight years later                        18,365   20,177
  Nine years later                         18,956

<PAGE>  20

<CAPTION>

Ultimate Net reserves reestimated as of
 end of year
- ---------------------------------------
  <S>                                     <C>      <C>      <C>      <C>       <C>      <C>      <C>      <C>      <C>
  One year later                          $22,310  $24,653  $20,605  $18,329   $17,974  $17,685  $15,340  $11,985  $ 9,268
  Two years later                          22,193   24,743   20,676   18,823    18,087   16,829   13,748   11,825
  Three years later                        22,103   24,316   21,009   19,022    17,457   15,318   13,469
  Four years later                         21,882   25,108   21,247   18,675    16,463   14,986
  Five years later                         22,379   24,624   20,902   17,848    16,063
  Six years later                          22,012   24,581   20,205   17,417
  Seven years later                        22,147   23,971   19,731
  Eight years later                        21,864   21,538
  Nine years later                         21,552
  Redundancy (deficiency)                 $   197  $ 2,524  $   354  $   925   $ 2,598  $ 3,719  $ 4,003  $ 2,478  $ 1,109

</TABLE>

<TABLE>
<CAPTION>

                                                              Gross Reserves
                                                 ----------------------------------------
                                                  1994       1995       1996       1997
                                                 -------    -------    -------    -------

<S>                                              <C>        <C>        <C>        <C>
Ultimate gross liability for unpaid 
 claims and claim adjustment expenses            $21,517    $19,007    $15,206    $14,657

<CAPTION>

Cumulative Amount Paid
- ----------------------
  One Year Later                                   4,766      5,077      3,716
  Two Years Later                                  8,625      7,836
  Three Years Later                               10,338

<CAPTION>

Ultimate Gross Reserves reestimated as of
- -----------------------------------------
  One Year Later                                  19,618     16,995     14,568
  Two Years Later                                 18,181     16,469
  Three Years Later                               17,499
  Redundancy (Deficiency)                        $ 4,018    $ 2,538    $   638


</TABLE>

      The top line shows the original reserves at the balance sheet date for 
each of the indicated years.  These amounts represent initial reserve 
estimates for the current and all prior accident years.  The lower portion of 
the table shows the Group's re-estimated values for the previously recorded 
reserves based on the experience at the end of each succeeding year.  The 
upper portion of the table shows the cumulative amounts paid on claims settled 
subsequent to the end of each calendar year.

      The cumulative redundancy (deficiency) represents the total change in 
initial estimates over all subsequent calendar years.  For example, the 1988 
net reserve developed a redundancy of approximately $197,000 over nine years.  
That amount is reflected in income over the nine year period.  Its full impact 
was not reflected in any one calendar year.  New or modified products can 
produce different results from historical trends of similar product lines 
utilized in forecasting their ultimate loss exposure.

      Claim payment patterns can be affected by numerous circumstances, such 
as changes in reinsurance retention or changes in claim practices that could 
lead to a speeding up or slowing of claim settlement rates.

      In evaluating the information contained in the reserve development 
table, it should be noted that each entry includes the effects of all changes 
in amounts for prior periods.  For example, the redundancy or deficiency 
related to losses settled in 1997, but incurred in 1988, will be included in 
the cumulative deficiency amounts for 1988 through 1997.  Conditions and 
trends, such as inflation, that have affected reserve development in the past 
may not necessarily occur in the future.  Therefore, it is not appropriate to 
extrapolate future deficiencies or redundancies from this table.

      At December 31, 1997 and 1996, the loss and loss adjustment expense 
reserves as reported under generally accepted accounting principles (GAAP) 
were identical to those reported under statutory accounting principles.

   

<PAGE>  21

INTERIM PERIODS

      See "Appendix A" for a discussion of the Group's consolidated financial 
condition at September 30, 1998, its results of operations for the nine and 
three month periods ended on such date and, where appropriate, factors that 
may affect future financial performance.  This discussion should be read 
in conjunction with the year end financial statements included herein and 
the interim financial statements included in Appendix A.

Year 2000

      The year 2000 issue relates to whether computer systems will properly 
recognize date-sensitive information when the year changes to 2000. North 
East will be required to modify certain portions of its software so its 
computer systems will properly function using dates beyond December 31, 
1999. For a more complete description of how this issue affects North East, 
see "Appendix A-Interim Financial Statements."

    

                         FORWARD-LOOKING INFORMATION

      From time to time, NEIC publishes information that includes forward-
looking statements, as defined in Section 21E of the Securities Exchange Act 
of 1934.  The "Management's Discussion and Analysis" section and "Description 
of Business" section of this Prospectus contain forward-looking statements, 
such as those concerning estimated future costs of agency profit-sharing and 
Year 2000 issues.  In addition, many of the items reflected in the Group's 
financial statements are based in large part on estimates of future revenues 
and losses.

      The Company cautions readers that numerous factors could cause actual 
results and business conditions to differ materially from those reflected in 
North East's forward-looking statements, including changes in interest rates 
and the performance of financial markets, changes in laws, regulations and 
taxes, competition, industry consolidation, competitor demutualization, credit 
risks and other factors.  Insurance loss reserve liabilities can fluctuate as 
a result of changes in numerous factors, and such fluctuations can have a 
material positive or negative effect on the net result.  The factors include, 
but are not limited to, claim frequency and severity rates.  These rates may 
be influenced by many factors, including but not limited to, climate, new 
trends and developments in technology, general economic and societal 
conditions of the insurance market in which North East has exposure. 

                                 MANAGEMENT

      Under NEIC's bylaws, officers are elected annually by the Board of 
Directors and serve at the pleasure of the Board.  There are no family 
relationships between any of the executive officers of NEIC, nor were there 
any special arrangements by which any of them was elected to his or her 
position.

   

      Robert G. Schatz, age 53, has served as President and Chief Executive 
Officer of NEIC since March 1988.  He was elected as a Director in December 
1987.

    

      Ronald A. Libby, age 55, joined NEIC in December 1994 and serves as its 
Chief Operating Officer.  From 1987 to 1994 he was President of Maine Mutual 
Fire Insurance Company.

      Samuel M.  Koren, age 57, is Senior Vice President and Secretary of 
NEIC.  He joined NEIC in 1977 and has been an Officer since 1978.

      Graham S.  Payne, age 53, has been Treasurer and Chief Financial Officer 
of NEIC since 1987. 

      Rebecca J.  Cerny, age 45, has held the position of Vice President of 
NEIC since 1989.  From 1986 to 1995 she also served as a Director of NEIC.

<PAGE>  22

Executive Compensation

      Set forth below is certain information concerning the compensation of 
Robert G. Schatz, the President and Chief Executive Officer of NEIC, and each 
other executive officer of NEIC who received more than $100,000 of salary and 
bonus compensation for the prior fiscal year.

                         SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                Annual Compensation
Name and                   ----------------------------         All Other
Principal Position         Year      Salary       Bonus      Compensation(1)
- ------------------         ----      ------       -----      ---------------

<S>                        <C>      <C>          <C>             <C>
Robert G. Schatz           1997     $175,012     $28,276         $ 7,505
  President and Chief      1996     $155,289     $96,216         $73,960
  Executive Officer        1995     $150,000     $30,000         $ 3,982

Ronald A. Libby            1997     $110,319     $25,293         $ 3,116
  Chief Operating          1996     $101,173     $36,707         $ 7,740
  Officer                  1995     $ 90,346     $   -0-         $ 3,557

Samuel M. Koren            1997     $ 82,351     $33,442         $ 2,680
  Sr. Vice President,      1996     $ 82,351     $22,361         $ 6,937
  Secretary, and Clerk     1995     $ 82,351     $   -0-         $ 3,847

- --------------------

<F1>  For Mr. Schatz, other compensation in 1997 consists of $3,365 in 
      retroactive salary adjustments, $2,540 for Company-paid insurance 
      premiums, and $1,600 of matching contributions under the 401(k) Plan; 
      other compensation in 1996 consists of a $60,000 special bonus in lieu 
      of prior year payments, $9,590 of vacation pay, $2,540 for Company-paid 
      insurance premiums, and $1,830 of matching contributions under the 
      401(k) Plan; and other compensation in 1995 consists of $2,540 for 
      Company-paid insurance premiums and $1,442 of matching contributions 
      under the 401(k) Plan.  For Mr. Libby, other compensation in 1997 
      consists of $2,116 of vacation pay and $1,200 of matching contributions 
      under the 401(k) Plan; other compensation in 1996 consists of $7,740 of 
      vacation pay; other compensation in 1995 consists of $3,357 of vacation 
      pay.  For Mr. Koren, other compensation in 1997 consists of $1,584 of 
      vacation pay and $1,096 of matching contributions under the 401(k) Plan; 
      other compensation in 1996 consists of $5,845 of vacation pay and $1,092 
      of matching contributions under the 401(k) Plan; other compensation in 
      1995 consists of $2,833 of vacation pay and $1,014 of matching 
      contributions under the 401(k) Plan.

</TABLE>

                      OPTION GRANTS IN LAST FISCAL YEAR
                              INDIVIDUAL GRANTS

<TABLE>
<CAPTION>

                                                 Percent of
                                                Total Options
                                           -------------------------
                     Number of Securities   Granted to     Exercise
                      Underlying Options   Employees in     or Base    Expiration
                           Granted         Fiscal Year    Price($/SH)     Date
                     --------------------  ------------   -----------  ----------

<S>                       <C>                  <C>           <C>         <C>
Robert G. Schatz                0                0%               -            -    
Ronald A. Libby           100,000(1)           100%          $2.375      6/10/07
Samuel M.  Koren                0                0%               -            -
Graham S.  Payne                0                0%               -            -

- -------------------

<F1>  Mr. Libby's option is subject to vesting requirements and becomes 
      exercisable in five equal installments of 20,000 shares each on the 
      grant date (June 10, 1997) and the next four anniversary dates 
      thereafter.  Upon termination of employment, the unvested portion of the 
      option will expire unless termination results from death or disability 
      or (under certain circumstances) occurs within one year after a Change 
      in Control (as defined).

</TABLE>

<PAGE>  23

Schatz Employment Agreement

      The Company is a party to a new Employment Agreement with Mr. Schatz 
that became effective January 1, 1998.  The Agreement provides for (i) a base 
salary of $175,000 per annum (subject to annual adjustments based on increases 
in the Consumer Price Index) and (ii) a three-year profit sharing bonus 
calculated on After-Tax Profit, as described below.  

      If the Company's After-Tax Profit (as defined) over a three-year period 
exceeds a threshold amount of After-Tax Profit, then Mr. Schatz will be 
entitled to a bonus under the Agreement.  Specifically, if After-Tax Profit 
over the three-year period exceeds approximately $3.3 million, then the bonus 
will equal 5% of the excess over such target; to the extent that After-Tax 
Profit exceeds approximately $5.2 million, he will be entitled to a bonus of 
approximately $94,800 plus 10% of the excess over such higher threshold.  (The 
lower and higher thresholds represent a 10% and 15% compounded growth rate, 
respectively, in shareholders equity over the three-year period.)  The 
targeted growth rates are subject to change, to account for capital influxes 
into the Company or to account for dividends or distributions of capital to 
shareholders.

      In October 1996, the Board of Directors had awarded Mr. Schatz a stock 
option for 200,000 shares of Common Stock, at the then prevailing market price 
per share, subject to shareholder approval of a contemplated Stock Option 
Plan.  The Stock Option Plan was approved by shareholders in June 1997.

      The Employment Agreement provides Mr. Schatz with a lump-sum severance 
payment of $175,000, in the event that the Company terminates his employment 
"without cause" or Mr. Schatz terminates his employment "for good reason" (as 
such terms are defined in the Agreement).  Furthermore, if Mr. Schatz complies 
with a non-competition covenant for one year from the date of termination of 
his employment, he will be entitled to additional severance payments totaling 
$175,000 plus interest at the federal long-term rate (as defined), which 
amount payable in 108 monthly installments commencing one year after 
termination of employment.  These payments were previously negotiated with Mr. 
Schatz in 1996, in settlement of his claims for unpaid bonuses and options 
under his 1991 Employment Agreement.  

Employment Continuity Agreements

   

      In October 1996 the Board approved Employment Continuity Agreements with 
Messrs. Libby and Koren.  Under these Agreements, if the executive's employment
is terminated within twelve months after the occurrence of a Change in Control
Event (as defined), then NEIC agrees to provide the executive with special
severance compensation equal to 200% of the sum of his current annual base
salary plus any profit sharing award for the prior year, provided that the
payment will be reduced if and to the extent necessary to keep the payment from
becoming non-deductible under Section 280G of the Internal Revenue Code.  This
same benefit accrues if the executive terminates his employment for "good
reason," which is defined to include a reduction in his responsibilities or
certain other events.  The Employment Continuity Agreement also provides for
a stay-on bonus equal to 100% of his annual base salary if the executive
remains employed for six months after the Change in Control Event, subject to
the condition that he not compete with NEIC for the following six months.
These special severance benefits do not apply if NEIC terminates the
executive's employment for "good cause," including a substantial neglect of
duties after written notice and an opportunity to correct.

    

      In October 1996 the Board also approved an Employment Continuity 
Agreement with Mr. Schatz.  This Agreement becomes effective only once the 
1991 Employment Agreement (which contains Change of Control provisions, as 
described above) is no longer in effect.  The Employment Continuity Agreement 
with Mr. Schatz has terms equivalent to those for Mr. Libby and the other 
executive officer, except that his special severance compensation equals 300% 
of the sum of his current annual base salary plus any profit sharing award for 
the prior year (subject, however, to the Section 280G limitation).

<PAGE>  24

            CERTAIN RELATIONSHIPS AND RELATED-PARTY TRANSACTIONS

      In January 1997, following receipt of regulatory approval in Maine and 
New York, Ballantrae Partners, L.L.C.  purchased 810,000 shares of NEIC Common 
Stock, representing more than 27% of the shares then outstanding.  In 
connection with such purchase, Ballantrae entered into a Standstill Agreement 
with NEIC governing certain matters relating to control of the Company.  In 
July 1998, Ballantrae sold its shares to four purchasers, each of which 
thereby acquired an ownership position of less than 10% of the outstanding 
NEIC shares.  In connection with that sale, Ballantrae gave notice of 
termination of the Standstill Agreement.  Following the sale, the three 
principals of Ballantrae resigned from the NEIC Board of Directors.

      The firm of Monaghan, Leahy, Hochadel & Libby provides legal services to 
NEIC.  Mr. Hochadel, a Director of NEIC, is a partner in that firm.  Fees paid 
to that firm in 1997 and 1996 were approximately $135,000 and $165,000, 
respectively.

      The Company received legal services in 1997 and 1996 from two firms in 
which Mr.  Cummings was or is now a Partner.  Fees paid to such firms by NEIC 
did not exceed $60,000 in either 1997 or 1996.

      During each of the past two years, Batal Agency has been an independent 
insurance agent for NEIC.  Mr.  Batal, a Director of NEIC, is President of 
that agency.  Commissions paid to the agency were based on NEIC's standard 
rates and did not exceed $60,000 in either 1997 or 1996.

                      PRINCIPAL SHAREHOLDERS

      As of the date of this Prospectus, a total of 3,049,089 shares of NEIC's 
Common Stock are outstanding.  The Common Stock is entitled to one vote per 
share and is the only class of NEIC stock outstanding.  Set forth below, as of 
the record date, is information concerning the only persons known to NEIC to 
beneficially own more than five percent of the outstanding shares.

<TABLE>
<CAPTION>

                                     Number of Shares       Percent of
Name and Address                     Beneficially Owned     Outstanding
- ----------------                     ------------------     -----------

<S>                                        <C>                  <C>
The Foothold Fund, L.P.                    299,000              9.8%
c/o Fairholme Capital Management
51 JFK Parkway 
Short Hills, NJ 07078

Richard H. Konrad                          299,000              9.8%
c/o Lincluden Management Limited
1275 North Service Road West, Suite 607
Oakville, Ontario, Canada  L6M 3G4

Capitol Indemnity  Corporation             299,000              9.8%
4610 University Ave.
Madison, WI 53705 

Everest Partners, L.P.                     154,000              5.1%
Job's Peak Ranch
P.O. Box 3178
Gardnerville, Nevada 89410

- --------------------

<F1>  Information regarding the stock ownership of The Foothold Fund, L.P. is 
      given on the basis of its Schedule 13D report, filed August 6, 1997 and 
      most recently amended July 7, 1998.  Foothold's sole general partner is 
      The Foothold Management Corp.  Peter A. Russ is the President, sole 
      director and sole shareholder of Foothold Management.  Foothold's 
      Schedule 13D report states that it was purchasing the Common Shares for 
      investment purposes and not for the purpose of acquiring control of 
      North East.

<PAGE>  25

<F2>  Information regarding the stock ownership of Mr. Konrad is given on the 
      basis of his Schedule 13G report filed on July 2, 1998.  The Schedule 
      13G report states that the NEIC shares were not acquired and are not 
      held for the purpose of or with the effect of changing or influencing 
      the control of North East and were not acquired and are not held in 
      connection with or as a participant in any transaction having that 
      purpose or effect.
<F3>  Information regarding the stock ownership of Capitol Indemnity 
      Corporation is given on the basis of a partial Schedule 13D report filed 
      on July 16, 1998.  Capitol Indemnity is an insurer and surety company 
      located in Madison, Wisconsin.  It is a wholly-owned subsidiary of 
      Capitol Transamerica Corporation, a publicly traded company of which 
      George A. Fait is President and Chairman of the Board.
<F4>  Information regarding the stock ownership of Everest Partners, L.P. is 
      given on the basis of its Schedule 13G report filed on July 13, 1998.  
      The general partner of Everest Partners is Everest Partners, Inc. The 
      manager of Everest Partners is Everest Managers, L.L.C.  David M.W. 
      Harvey is the sole principal of the general partner and the manager.  
      The Schedule 13G report states that the NEIC shares were not acquired 
      and are not held for the purpose of or with the effect of changing or 
      influencing the control of North East and were not acquired and are not 
      held in connection with or as a participant in any transaction having 
      that purpose or effect.

</TABLE>

      The following table shows, as of the record date, the number of shares 
of NEIC Common Stock which, to NEIC's knowledge, were beneficially owned by 
the directors and certain executive officers of NEIC, and by each other 
nominee for election as a director.  Except as otherwise indicated, each 
person named owned less than one percent of the outstanding Common Stock of 
NEIC.

<TABLE>
<CAPTION>

                                  Number of Shares       Percent of
  Name                          Beneficially Owned(1)    Outstanding
  ----                          ---------------------    -----------

  <S>                                 <C>                  <C>
  Robert G. Schatz                    295,859               9.1%
  Ronald A. Libby                      40,063               1.5%
  Samuel M. Koren                       9,500
  Edward B. Batal                       6,500
  Terence P. Cummings                       0
  Robert A. Hancock                     2,500
  Wilson G. Hess                            0
  Joseph M. Hochadel                        0
  Bruce H. Suter                          500
  Peter A. Russ                       299,000               9.8%

  All directors and executive
  officers as a group                 653,922              21.4%

- --------------------

<F1>  Includes shares owned by spouses or other relatives residing in the same 
      household, and by entities owned or controlled by the person named.  
      Also includes the following shares purchasable within the next 60 days 
      under outstanding stock options: Mr. Schatz, 200,000; Mr. Libby, 40,000.

</TABLE>

   

                           THE BOARD OF DIRECTORS

      The Company's bylaws currently provide that all directors of the Company
are to be elected each year at an annual meeting of shareholders. Set forth
below is a description of the current NEIC directors.

      Name                  Age    Position
      ----                  ---    --------

      Robert G. Schatz       53    President, Chairman of the Board, 
                                   Chief Executive Officer and Director
      Edward B. Batal        57    Director
      Terence P. Cummings    43    Director
      Robert A. Hancock      45    Director
      Wilson G. Hess         46    Director
      Joseph M. Hochadel     50    Director
      Bruce H. Suter         77    Director
      Peter A. Russ          53    Director

<PAGE>  26

ROBERT G. SCHATZ was elected as a Director in December 1987. He was elected
President and Chief Executive Officer in March, 1988. Mr. Schatz also serves
on the Board of Trustees of Unity College, in Unity, Maine.

EDWARD B. BATAL is President of Batal Agency, an insurance agency and real
estate broker in Sanford, Maine. He has been President of the agency since
1964. Mr. Batal was elected a Director of NEIC in November, 1995.

TERENCE P. CUMMINGS is a Partner with Clausen Miller P.C., a law firm in New
York City. He has been a practicing attorney in New York since 1982, and was
affiliated with Ohrenstein & Brown from 1985 to 1997. Mr. Cummings was elected
a Director of NEIC in November, 1995. Mr. Cummings also serves as a Director
of First United American Life Insurance Company, a subsidiary of Torchmark
Corporation.

ROBERT A. HANCOCK is a Principal of Mann, Frankfort, Stein & Lipp, an
accounting firm in Houston, Texas. Mr. Hancock was an auditor with Ernst &
Ernst in Houston from 1975 to 1978, and was President of Hancock, Carameros &
Rawls, P.C. from 1978 to 1996. Mr. Hancock was elected a Director of NEIC in
November, 1995.

WILSON G. HESS has served as President of Unity College in Unity, Maine since
1990. After starting as a professor at the college in 1977, he later became
Department Chairman (1985-88) and then Dean of Academic Affairs (1988-89).
From 1989 to 1990 he served as Dean of Sterling College in Craftsbury,
Vermont. Mr. Hess was elected a Director of NEIC in November, 1995.

JOSEPH M. HOCHADEL has served as a Director since 1990, and previously had
served as a Director from 1981 to 1986. Since 1981 he has been a Partner with
Monaghan, Leahy, Hochadel & Libby, a Portland, Maine law firm. 

BRUCE H. SUTER was first elected as a Director of NEIC in 1990. Mr. Suter was
a Vice President of Stone & Webster Management Consultants, a management
consulting firm, from 1985 until his retirement in December, 1993. Prior to
joining Stone & Webster, Mr. Suter was President and Chief Executive Officer
of Ebasco Risk Management Consultants, Inc. and Associated Consulting
Management of Ebasco, Ltd.

PETER A. RUSS became a director of NEIC on May 6, 1998. Since 1990 Mr. Russ has
been the President, sole director, and sole shareholder of Foothold Management
Corp., which in turn is the sole general partner of The Foothold Fund, L.P. As
noted above, The Foothold Fund owns approximately 9.8% of the outstanding
common stock of NEIC. From 1993 to October, 1997, Mr. Russ was an investment
analyst with Shelby Cullom Davis & Co, L.P., a securities broker-dealer. In
October, 1997 he became a Managing Director of Laidlaw Global Securities, a
securities broker-dealer.

Directors who are not employees of the Company receive directors' fees at the
rate of $3,000 per annum, plus $250 for each Board meeting attended. Directors
also receive $100 for each Committee meeting attended, except that the
Committee chairman receives $150 for each such meeting. The Board recently
approved a program by which the Company will award stock options on a
quarterly basis to each non-employee director. As of the last day of the
calendar quarter, each such director is to receive a fully vested option to
purchase 1,000 shares of NEIC common stock at an exercise price equal to the 
market price of the stock on such date. Pursuant to the NEIC Stock Option
Plan, the non-employee directors on April 10, 1998 were granted stock options
at an exercise price of $2.8125 per share (the closing price of the stock on
that date). Each of Messrs. Batal, Cummings, Hancock, Hess, Hochadel and Suter
received options for 10,000 shares each.

    

                        DESCRIPTION OF CAPITAL STOCK

   

      The Company is authorized to issue 12,000,000 shares of Common Stock, 
the only authorized class of capital stock.  As of the date of this 
Prospectus, a total of 3,049,089 shares of Common Stock were outstanding.  In 
addition, 600,000 shares of Common Stock were reserved for issuance upon the 
exercise of outstanding warrants and options.

    

      Each outstanding share of Common Stock entitles the holder to one vote 
on all matters requiring a vote of shareholders.  Since the Common Stock does 
not have cumulative voting rights, the holders of shares having more

<PAGE>  27

than 50% of the voting power, if they choose to do so, may elect all the
directors of NEIC and the holders of the remaining shares would not be able
to elect any directors.

      Subject to the rights of holders of any series of preferred stock that 
may be issued in the future, the holders of the Common Stock are entitled to 
receive dividends when, as and if declared by the Board of Directors out of 
funds legally available therefor.  See "Price Range of Common Stock and
Dividend Policy." In the event of a voluntary or involuntary liquidation of
NEIC, all shareholders are entitled to a pro rata distribution of the assets
of NEIC remaining after payment of claims of creditors and liquidation
preferences of any preferred stock.  Holders of the Common Stock have no
conversion, redemption, sinking fund or preemptive rights.

      Additionally, certain provisions of NEIC's Articles of Incorporation and 
Bylaws could delay or impede the removal of incumbent directors and could make 
more difficult a merger, tender or proxy contest involving NEIC, even if such 
events would be beneficial to the interests of the shareholders, or could 
discourage a third party from attempting to acquire control of NEIC.  In 
particular, NEIC's Articles of Incorporation requires supermajority 
shareholder approval of certain business combinations and other related-party 
transactions.

Transfer Agent

      The transfer agent for the Common Stock is American Stock Transfer & 
Trust Company, 40 Wall Street, 46th Floor, New York, New York 10005.  This 
firm will be acting as our Subscription Agent for purposes of the Rights 
Offering.

Price Range of Common Stock; Dividend Policy

   

      The Common Stock common shares are traded over the Nasdaq SmallCap 
Market under the symbol "NEIC." As of November 10, 1998, there were 196  
registered holders of record of NEIC's Common Stock. The high and low 
closing bid prices (as quoted by Nasdaq) for the Common Stock for each 
quarterly period for the two most recent fiscal years and the first three 
quarters of 1998 were as follows:

<TABLE>
<CAPTION>

                        1998             1997                1996
                   -------------    ---------------     --------------
                    High    Low      High     Low        High     Low

<S>                <C>     <C>      <C>      <C>        <C>      <C>
First Quarter      $2.88   $2.44    $2.94    $2.00      $1.81    $1.00
Second Quarter      3.13    2.63     2.81     1.94       2.00     1.25
Third Quarter       2.94    1.75     3.50     2.06       2.13     1.50
Fourth Quarter                       3.19     2.00       2.25     1.50

</TABLE>

    

      These figures reflect prices without retail mark-up, mark-down or 
commission and may not represent actual transactions.

      The Company has never paid and does not anticipate paying dividends in 
the foreseeable future.

      Based on its current accumulated statutory unassigned deficit, NEIC 
currently is prohibited from paying dividends.  Under Maine insurance laws, 
cash dividends may only be paid out of that part of the available accumulated 
statutory unassigned deficit which is derived from realized net operating 
profits on NEIC's insurance business and from net realized capital gains.  In 
addition to other statutory restrictions, policyholders' surplus following any 
dividends or distributions to shareholders must be reasonable in relation to 
the insurer's outstanding liabilities and its financial needs.  Furthermore, 
NEIC may not pay "extraordinary" dividends or make any other distribution 
(i.e. dividends or distributions made within the next 12 months) which exceed 
the greater of (i) 10% of NEIC's surplus to policyholders or (ii) NEIC's net 
investment income, in either case, as of the preceding year end) unless the 
Maine Superintendent of Insurance has been notified of the declaration and has 
either approved it or has failed to disapprove it within 60 days.  Any payment 
of cash dividends would reduce NEIC's capacity to write new premiums, since 
the volume of insurance that can be written is determined by the available 
statutory surplus.

<PAGE>  28

                   COMMISSION POSITION ON INDEMNIFICATION
                           OF CERTAIN LIABILITIES

      Under its Bylaws and separate indemnity agreements, NEIC has agreed to 
indemnify its directors and officers against liabilities and expenses arising 
in connection with their activities on behalf of North East.  Insofar as 
indemnification for liabilities arising under the Securities Act of 1933 may 
be permitted to directors and officers of North East pursuant to such 
provisions, or otherwise, North East has been advised that in the opinion of 
the Securities and Exchange Commission such indemnification is against public 
policy as expressed in such Act and is, therefore, unenforceable.

                                LEGAL MATTERS

      Certain legal matters in connection with this offering will be passed 
upon for NEIC by Verrill & Dana LLP, Portland, Maine.

                                   EXPERTS

   

      The consolidated financial statements and the related financial 
statement schedule included in this Prospectus for the year ended December 
31, 1997, and for each of the years in the two year period ended December 
31, 1997, have been audited by PricewaterhouseCoopers LLP, independent 
auditors, as stated in their report, which is included therein, and has been 
so included in reliance upon such report of such firm given upon their 
authority as experts in accounting and auditing.

    

<PAGE>  29

                            FINANCIAL STATEMENTS

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES

                 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
   

                                                                 Page
                                                                 ----
    
<S>                                                                <C>
Report of Independent Accountants                                  31

Financial Statements:

Consolidated Balance Sheet as of December 31, 1997                 32

Consolidated Statements of Operations for the years ended 
 December 31, 1997 and 1996                                        33

Consolidated Statements of Changes in Shareholders' Equity 
 for the years ended December 31, 1997 and 1996                    34

Consolidated Statements of Cash Flows for the years ended 
 December 31, 1997 and 1996                                        35

Consolidated Reconciliation of Cash used in Operating Activities 
 to net income for the years ended December 31, 1997 and 1996      36

Notes to Consolidated Financial Statements                         37
</TABLE>

<PAGE>  30

   

Coopers                    Coopers & Lybrand L.L.P
& Lybrand                  a professional services firm


                      REPORT OF INDEPENDENT ACCOUNTANTS



To the Stockholders and Directors of
North East Insurance Company:

We have audited the consolidated balance sheet of North East Insurance Company
and subsidiaries, as of December 31, 1997 and the related consolidated
statements of operations, changes in shareholders' equity and cash flows for
each of the two years in the period ended December 31, 1997. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of North
East Insurance Company and subsidiaries as of December 31, 1997 and the
consolidated results of its operations and its cash flows for each of the two
years in the period ended December 31, 1997, in conformity with generally
accepted accounting principles.


                                       /S/ Coopers & Lybrand L.L.P.
Portland, Maine
March 31, 1998

Coopers & Lybrand L.L.P. is a member of Coopers & Lybrand International,
a limited liability association incorporated in Switzerland.

    

<PAGE>  31

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEET
                           as of December 31, 1997


<TABLE>
<CAPTION>
                                                                                  1997
                                                                              -----------

<S>                                                                           <C>
ASSETS
- ------
  Investments (Note F):
    Fixed maturities available for sale, at fair value (amortized cost
     $12,817,492)                                                             $13,060,654
    Equity securities available for sale, at fair value (cost $92,263)             92,263
    Short-term investments, at fair value                                       3,397,581
                                                                              -----------
      Total investments                                                        16,550,498
  Reinsurance (loss and loss adjustment expense reserves and paid 
   recoverables (Note D))                                                       5,226,919
  Premium balances receivable                                                   4,478,724
  Reinsurance premium balances receivable                                       2,139,973
  Deferred policy acquisition costs (Note B)                                    1,029,488
  Prepaid reinsurance premiums (ceded unearned premium (Note D))                  373,319
  Cash on hand                                                                    375,157
  Investment income due and accrued                                               209,904
  Property and equipment, net of accumulated depreciation (Note G)                425,429
  Deferred tax asset (Note C)                                                   1,790,393
  Prepaid expenses                                                                 11,487
  Prepaid federal income tax                                                        9,242
  Other assets                                                                    191,037
                                                                              -----------
      Total Assets                                                            $32,811,570
                                                                              ===========

LIABILITIES
- -----------
  Losses and loss adjustment expenses (Note D and H)                          $14,657,226
  Unearned premiums                                                             6,272,130
  Reinsurance balances payable                                                    790,456
  Reserve for unpaid expenses and other liabilities                               608,287
  Book overdraft, net                                                             397,123
  Other liabilities                                                               100,694
                                                                              -----------
      Total Liabilities                                                        22,825,916
                                                                              -----------
  Commitments and contingent liabilities (Notes D and J)

SHAREHOLDERS' EQUITY (Note E)
- -----------------------------
  Common stock $1.00 par value, authorized 6,000,000 shares, issued 
   and outstanding 3,046,842 shares                                             3,046,842
  Additional paid-in capital                                                    6,403,621
  Unrealized appreciation of investments                                          160,487
  Accumulated retained earnings                                                   374,704
                                                                              -----------
      Total Shareholders' Equity                                                9,985,654
                                                                              -----------

      Total Liabilities and Shareholders' Equity                              $32,811,570
                                                                              ===========
</TABLE>


                 The accompanying notes are an integral part
                  of the consolidated financial statements.

<PAGE>  32

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
               for the years ended December 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                        1997            1996
                                                     -----------     -----------

<S>                                                  <C>             <C>
Revenues:
  Premiums earned                                    $11,759,548     $11,536,429
  Premiums ceded (Note D)                               (266,065)     (5,303,573)
                                                     ---------------------------
      Net premiums earned                             11,493,483       6,232,856
  Net investment income (Note F)                         763,438       1,041,762
  Realized capital gains (losses) (Note F)                35,321          57,617
                                                     ---------------------------
      Total revenues                                  12,292,242       7,332,235

Expenses:
  Losses and loss adjustment expenses                  8,358,886       5,775,929
  Reinsurance recoveries (Note D)                     (1,558,084)     (2,270,542)
                                                     ---------------------------
      Net losses and loss adjustment expenses          6,800,802       3,505,387
  Underwriting expenses incurred                       5,025,434       2,520,488
                                                     ---------------------------
      Total expenses                                  11,826,236       6,025,875
                                                     ---------------------------

Income before provision for income taxes                 466,006       1,306,360

Provision (benefit) for income taxes (Note C)            177,326      (2,069,136)
                                                     ---------------------------

Net income                                           $   288,680     $ 3,375,496
                                                     ===========================

Net income per common share:
  Basic                                                    $0.10           $1.13
                                                     ===========================

  Diluted                                                  $0.09           $1.13
                                                     ===========================
</TABLE>


                 The accompanying notes are an integral part
                  of the consolidated financial statements.

<PAGE>  33

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
               for the years ended December 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                    1997            1996
                                                 -----------     -----------

<S>                                              <C>             <C>
Common stock, par value:
  Balance at beginning of year                   $ 3,002,375     $ 2,992,314
  Change during year                                  44,467          10,061
                                                 ---------------------------
      Balance at end of year                       3,046,842       3,002,375
                                                 ---------------------------

Additional paid-in capital:
  Balance at beginning of year                     6,348,039       6,346,156
  Change during year                                  55,582           1,883
                                                 ---------------------------
      Balance at end of year                       6,403,621       6,348,039
                                                 ---------------------------

Unrealized appreciation (depreciation):
  Balance at beginning of year                      (111,477)        377,053
  Change during year, net                            271,964        (488,530)
                                                 ---------------------------
      Balance at end of year                         160,487        (111,477)
                                                 ---------------------------

Accumulated retained earnings (deficit):
 Balance at beginning of year                         86,024      (3,289,472)
  Net income                                         288,680       3,375,496
                                                 ---------------------------
      Balance at end of year                         374,704          86,024
                                                 ---------------------------

Treasury stock, at cost:
  Balance at beginning of year                             0          (5,000)
  Change during year                                       0           5,000
                                                 ---------------------------
      Balance at end of year                               0               0
                                                 ---------------------------

Total shareholders' equity at end of year        $ 9,985,654     $ 9,324,961
                                                 ===========================
</TABLE>


                 The accompanying notes are an integral part
                  of the consolidated financial statements.

<PAGE>  34

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
               for the years ended December 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                                      1997            1996
                                                                   -----------     -----------

<S>                                                                <C>             <C>
Cash flows from operating activities:
  Insurance premiums received                                      $11,123,501     $ 5,542,279
  Loss and loss adjustment expenses paid                            (7,668,046)     (7,132,600)
  Operating expenses paid                                           (5,763,145)     (1,961,730)
  Investment income received                                           837,885       1,086,195
  Federal income taxes paid                                                  0          (5,000)
                                                                   ---------------------------
      Net cash used in operating activities                         (1,469,805)     (2,470,856)
                                                                   ---------------------------

Cash flows from investing activities:
  Fixed maturities - sold                                            3,863,582       7,514,127
  Fixed maturities - matured                                                 0       1,200,000
  Fixed maturities - purchased                                      (1,850,675)     (5,597,243)
  Purchase of property and equipment                                  (223,730)       (129,234)
  Mortgage note repaid                                                       0         459,139
  Investment property sold                                              76,160         120,000
  Sale of property and equipment                                        18,224          26,833
                                                                   ---------------------------
      Net cash provided by investing activities                      1,883,561       3,593,622
                                                                   ---------------------------

Cash flows from financing activities:
  Proceeds from issuance of common shares                              100,049          16,944
  Increase (decrease) in book overdraft                                390,058        (139,093)
                                                                   ---------------------------
      Net cash provided (used) by financing activities                 490,107        (122,149)
                                                                   ---------------------------

Net increase in cash and short-term investments                        903,863       1,000,617
Cash and short-term investments at beginning of year                 2,868,875       1,868,258
                                                                   ---------------------------
Cash and short-term investments at end of year                     $ 3,772,738     $ 2,868,875
                                                                   ===========================
</TABLE>


                 The accompanying notes are an integral part
                  of the consolidated financial statements.

<PAGE>  35

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
                 CONSOLIDATED RECONCILIATION OF CASH USED IN
                     OPERATING ACTIVITIES TO NET INCOME
               for the years ended December 31, 1997 and 1996


<TABLE>
<CAPTION>
                                                                      1997            1996
                                                                   -----------     -----------

<S>                                                                <C>             <C>
Net income                                                         $   288,680     $ 3,375,496

Decrease in loss and loss adjustment expense reserve                  (548,357)     (3,801,142)
Increase (decrease) in unearned premium reserve, net                 2,731,741        (167,115)
Increase (decrease) in expense accruals and other liabilities         (350,338)        375,666
Loss on disposal of property and equipment                              63,238               0
Loss (gain) on investment activities                                   (18,974)         20,399
Decrease (increase) in deferred policy acquisition costs              (630,893)        (86,372)
Depreciation and amortization expense                                  195,115         190,489
Increase in net premium and ceded reinsurance balances              (3,405,610)       (249,533)
Decrease in allowance for doubtful accounts                            (15,000)       (100,000)
Decrease in investment income due and accrued                           74,447          44,433
Amortization of bond premium, net                                       72,030          80,491
Loss (gain) on mortgage note in default                                      0         (79,139)
Loss (gain) on sale of real estate                                     (16,347)          1,123
Increase in other assets                                               (86,863)         (1,516)
Increase (decrease) in federal income tax payable                            0         (14,500)
Decrease (increase) in prepaid federal income tax                            0          (9,242)
Decrease (increase) in deferred tax asset                              177,326      (2,050,394)
                                                                   ---------------------------
      Net cash used in operating activities                        $(1,469,805)    $(2,470,856)
                                                                   ===========================
</TABLE>


                 The accompanying notes are an integral part 
                  of the consolidated financial statements.

<PAGE>  36

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             --------------------


A.  Summary of Significant Accounting Policies:
- -----------------------------------------------

Basis of Presentation
- ---------------------

North East Insurance Company and Subsidiaries' ("the Company") consolidated
financial statements have been prepared on the basis of generally accepted
accounting principles. The consolidated financial statements include the
Company and its wholly-owned subsidiaries American Colonial Insurance Company
(ACIC) and North Atlantic Underwriters, Inc. (NAU). Intercompany transactions
have been eliminated.

The Company is engaged in the business of underwriting and accepting property
and casualty insurance risks in the State of Maine. Its principal insurance
products consist of personal and commercial automobile coverage (including
automobile liability and automobile physical damage) and other general lines,
including but not limited to, general liability, commercial multi-peril, inland
marine, fire and allied lines. ACIC, licensed to write property and casualty
insurance risks in the states of New York and Texas, has not written or renewed
any insurance risks since March 1990 and is in runoff. NAU, a Maine domiciled
brokerage company, is dormant.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the
financial statements, and the reported revenues and expenses during the
reporting period. Actual results could differ from these estimates.

Certain 1996 amounts have been reclassified in 1997 for comparative purposes.

Premiums and Unearned Premiums
- ------------------------------

Premium revenues are reported as earned, principally on a monthly pro rata
basis over the terms of the respective policies. Unearned premiums represent
the portion of premiums written applicable to the unexpired terms of the
policies.

Premium balances receivable represent amounts to be collected from agents and
insureds. The Company offers insureds installment plans under which insureds
may remit amounts due, in accordance with a predetermined schedule, over the
term of the policy. Premium balances receivable are recorded for the full
premium amount when the policy is written. These receivables include amounts
not currently due under the installment plan. Premium balances receivable
include $3,712,405 for amounts not yet due at December 31, 1997. The allowance
for doubtful accounts at December 31, 1997 was $15,000.

Losses and Loss Adjustment Expenses
- -----------------------------------

The reserve for losses and loss adjustment expenses includes unpaid losses and
loss adjustment expenses and a provision for incurred but not reported losses.
Unpaid losses and loss adjustment expenses are based primarily on loss
adjusters' evaluations, estimates for losses incurred but not reported and an
estimate for salvage and subrogation recoverable. Reserves are continually
reviewed and modified, and any resulting adjustments are reflected in current
operating results.

<PAGE>  37

Deferred Policy Acquisition Costs
- ---------------------------------

Policy acquisition costs, such as commissions, underwriting salaries and other
costs incurred in connection with acquiring new business, have been capitalized
to the extent that the related costs are recoverable and are being amortized
over the period in which the related premiums are earned. Anticipated losses
and loss adjustment expenses and investment income attributable to the related
premiums are considered in determining the amount of costs to be deferred.

Reinsurance
- -----------

Premiums ceded are reported as earned, principally on a monthly pro rata basis
over the terms of the respective policies. Unearned premiums ceded represent
the portion of premiums written applicable to the unexpired terms of the
policies.

Ceded premium adjustments for loss sensitive reinsurance contracts are reported
immediately as ceded earned premium based on the Company's best estimate of the
ultimate loss exposure for the contract as of the balance sheet date.

Property and Equipment
- ----------------------

Property and equipment are stated at cost, net of accumulated depreciation. The
Company provides for depreciation on the straight-line method by charges to
expense which are sufficient to write off the cost of the assets over their
estimated useful lives. Maintenance and repairs are charged to expense as
incurred; expenditures for improvements are capitalized. Upon sale or
retirement, the cost and related accumulated depreciation are eliminated from
their respective accounts and any resulting gain or loss is included in the
results of operations.

Employee Benefits
- -----------------

The Company maintains a 401(k) Profit Sharing Plan (the "Plan") covering all
employees. The Plan is intended to provide funds for participants' use at
retirement. Employees may elect to contribute up to 10% of their pre-tax
earnings to the Plan. The Company provides a matching contribution of 25% of
the first 4% of an employee's elective contribution. The Plan also provides
that the Company may make an additional contribution subject to the
profitability of the Company for the related calendar year. For the years ended
December 31, 1997 and 1996, the Company contributed $9,401 and $7,652,
respectively, pursuant to the matching formula. The Company contributed $0 and
$9,820 under the profitability formula as of December 31, 1997 and 1996,
respectively.

The Company does not provide any post-retirement benefits to its employees.

Income Taxes
- ------------

The provision for income taxes includes amounts currently payable and deferred
income taxes, which result from differences between financial reporting and tax
basis reporting of assets and liabilities, and are measured using enacted tax
rates and laws. Deferred tax assets are recognized to the extent future
realization of the tax benefit is more likely than not.

<PAGE>  38

Investments
- -----------

Fixed maturities and equity securities, all of which are available for sale,
are stated at fair value. Short-term investments are carried at cost which
approximates fair value. The Company, at times, may be at risk on short-term
investments as the values on deposit may exceed the amount protected through
federally guaranteed insurance programs; however, the Company has never
experienced a loss of this nature.

Realized capital gains and losses from the sale of investments are determined
on the basis of identified cost and are credited or charged to income.
Unrealized capital gains and losses from the valuation of fixed maturities and
equity securities at fair value are credited or charged directly to
shareholders' equity. If a decline in fair value of an invested asset is
considered to be other than temporary, the investment is reduced to its net
realizable fair value and the reduction is accounted for as a realized loss.

The following methods and assumptions were used in estimating fair value
disclosure for financial instruments:

      *     Fixed Maturities Available for Sale: Fair values for fixed
            maturities available for sale are based on quoted market prices,
            where available. If quoted market prices are not available, fair
            values are estimated using values obtained from independent pricing
            services.

      *     Equity Securities Available for Sale: Fair values for equity
            securities available for sale are based on quoted market prices.

      *     Short-term Investments: Fair values for these instruments are the
            amounts reported in the Consolidated Balance Sheet.

Capital Structure
- -----------------

The Company's capital consists of 6,000,000 authorized common shares, par value
$1.00, of which 3,046,842 are issued and outstanding.

Earnings per Share
- ------------------

Effective December 31, 1997, North East adopted Financial Accounting Standards
("FAS") No. 128, "Earnings Per Share" which requires dual presentation of basic
and diluted earnings per share ("EPS") . Basic EPS is computed by dividing net
income available to common stockholders by the weighted average number of
common shares outstanding. The weighted average number of shares outstanding
used to calculate basic EPS was 3,022,898 and 2,994,265 in 1997 and 1996,
respectively. The weighted average number of shares outstanding used to
calculate diluted EPS was 3,098,235 and 2,994,265 in 1997 and 1996,
respectively. Diluted EPS is computed by dividing net income available to
common stockholders by the weighted average number of common shares outstanding
while giving effect to all dilutive potential common shares outstanding.

Statements of Cash Flows
- ------------------------

The Company utilizes the direct method of presenting cash flows from operating
activities. For purposes of the statements of cash flows, cash was determined
to include cash and short-term (highly liquid) investments with original
maturities less than three months

<PAGE>  39

Accounting Pronouncements Adopted
- ---------------------------------

Effective December 31, 1997 the Company adopted FAS No. 128 which changed the
computation of EPS and requires dual presentation of "basic" and "diluted" EPS.
FAS 128 supersedes Accounting Principles Board ("APB") Opinion No. 15,
"Earnings Per Share".

Effective December 31, 1997 the Company adopted FAS No. 129, "Disclosures of
Information About Capital Structure", which consolidates disclosure
requirements related to the type and nature of securities contained in an
entity's capital structure. FAS 129 does not add or change any of North East's
disclosures.

Effective January 1, 1997 the Company adopted FAS No. 125, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities", which established accounting and reporting standards for 
transfers and servicing of financial assets and extinguishments of 
liabilities. The statement provides guidance for recognition or 
derecognition of assets and liabilities, focusing on the concepts of control 
and extinguishment. The adoption of FAS 125 did not have a material effect on 
North East's results of operations or financial position.

New Accounting Pronouncements
- -----------------------------

In June 1997, the Financial Accounting Standards Board ("FASB") issued FAS No.
130, "Reporting Comprehensive Income", which establishes standards for
reporting and display of comprehensive income and its components in a financial
statement with the same prominence as other financial statements. Comprehensive
income is defined as net income adjusted for changes in stockholders' equity
resulting from events other than net income or transactions related to an
entity's capital instruments. North East is required to adopt FAS 130 effective
January 1, 1998, with reclassification of financial statements for earlier
years required.

In June 1997, the FASB issued FAS No. 131, "Disclosure about Segments of an
Enterprise and Related Information", which establishes standards for reporting
information about operating segments. Generally, FAS 131 requires that
financial information be reported on the basis that is used internally for
evaluating performance. The Company is required to adopt FAS 131 effective
January 1, 1998 and comparative information for earlier years must be restated.
This statement does not need to be applied to interim financial statements in
the initial year of application. The Company is currently considering what
impact, if any, FAS 131 will have on its current reporting format.

In February 1998, the FASB issued FAS No. 132, Employers' Disclosures about
Pensions and Other Postretirement Benefits", which revises current disclosure
requirements for employers' pension and other retiree benefits. FAS 132 does
not change the measurement or recognition of pension or other postretirement
benefit plans. The Company is required to adopt FAS 132 effective January 1,
1998, with restatement of disclosure for earlier years required.

In December 1997, the Accounting Standards Executive Committee issued Statement
of Position ("SOP") 97-3, "Accounting by Insurance and Other Enterprises for
Insurance-Related Assessments", which provides guidance on accounting for
insurance-related assessments. North East is required to adopt SOP 97-3
effective January 1, 1998. Previously issued financial statements should not be
restated unless the SOP is adopted prior to the effective date and during an 
interim period. The adoption of SOP 97-3 is not expected to have a material 
impact on North East's results of operation, liquidity or financial position.

<PAGE>  40

B.  Deferred Policy Acquisition Costs:
- --------------------------------------

Deferred policy acquisition costs ($1,029,488 at December 31, 1997) represent
the Company's best estimate of amounts expected to be recovered against future
earned premium from policies currently inforce and anticipated investment
income. The estimates take into account an estimate for anticipated future loss
experience of these policies. While the Company believes that the recovery of
this asset is likely, it is remotely possible that the assumptions used will
prove inappropriate and the Company's estimate that it will recover the
carrying amount of this asset could change.

The following table reconciles the change in deferred policy acquisition costs
for the years ended December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                                           1997          1996
                                                        ----------     ---------

<S>                                                     <C>            <C>
Balance, beginning of year                              $  398,595     $ 312,223

Deferral of policy acquisition costs during year         3,570,811       733,051

Amortization of deferred policy acquisition costs 
 during year                                            (2,939,918)     (646,679)
                                                        ------------------------

Balance, end of year                                    $1,029,488     $ 398,595
                                                        ========================
</TABLE>

C.  Federal Income Taxes:
- -------------------------

A reconciliation of income taxes computed by applying the federal income tax
rate to income before income taxes and the provision (benefit) for income 
taxes for the year ended December 31, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                                      1997          1996
                                                    --------     -----------

<S>                                                 <C>          <C>
Tax at federal statutory rate of 34%                $158,442     $   444,162
Utilization of net operating loss carryforwards     (106,938)       (467,357)
Timing differences between GAAP basis income 
 and tax basis income                                116,320           4,453
Change in valuation allowance                          9,492      (2,050,394)
                                                    ------------------------
Provision (benefit) for income taxes                $177,326     $(2,069,136)
                                                    ========================
</TABLE>

<PAGE>  41

Details of the components of the deferred tax asset and liabilities and the
valuation allowance at December 31, 1997 are as follows:

<TABLE>

<S>                                                        <C>
Deferred Tax Assets
- -------------------
Tax based on net operating loss carryforward               $1,236,164
Loss reserve adjustments                                      509,855
Unearned premium adjustments                                  401,119
Capital loss carryforward                                     230,007
Other                                                          75,956
                                                           ----------
Gross deferred tax assets                                   2,453,101
Less Valuation allowance                                     (230,007)
                                                           ----------
Gross deferred tax asset after valuation allowance          2,223,094
                                                           ----------

Deferred Tax Liabilities
- ------------------------
Deferred policy acquisition costs                             350,026
Unrealized appreciation of investments                         82,675
                                                           ----------
Gross deferred tax liabilities                                432,701
                                                           ----------

Net deferred tax asset                                     $1,790,393
                                                           ==========
</TABLE>

The Company's unused net operating loss carryforwards of $3,635,777 expire in
varying amounts between 2001 and 2011. The Company also has unused capital loss
carryforwards of approximately $264,000 expiring by 2001.

D.  Commitments and Contingent Liabilities:
- -------------------------------------------

Reinsurance
- -----------

The Company cedes various risks to other insurers and reinsurers. The Company
utilizes excess of loss and quota share reinsurance as well as catastrophe and
clash coverage. Ceding of insurance does not discharge the Company's obligation
to the policyholder in the event the reinsurer is unable to fulfill its
obligation.

Current reinsurance protection is provided through two layers of excess of loss
reinsurance. The first layer, considered to be the working layer, assumes
$150,000 of coverage beyond the first $50,000. The second layer, allows the
Company to offer policy limits up to $1,000,000 by assuming $800,000 of
coverage beyond the first $200,000. The casualty clash excess of loss treaty
provides coverage for $1,000,000 in excess of $1,000,000 in the event more than
one of our insureds is involved in a single loss occurrence exposing the
coverage limits of the policies. The property catastrophe coverage provides for
$1,500,000 of coverage in excess of $500,000 in the event of a catastrophe. The
first layer excess of loss treaty was endorsed in 1997 to revise the premium
rate, eliminate the profit sharing and provide a experience rated premium
adjustment in the event the North East's direct loss and loss expense ratio
exceeded 57% for the 1997 accident year. The 35% quota share treaty in effect 
for 1996 and 1995 was cancelled on a runoff basis effective January 1, 1997 
and subsequently commuted on September 30, 1997.

The reinsurance balances receivable include $2,208,756 from Motors Insurance
Corporation on behalf of a wholly owned subsidiary, MIC Reinsurance
Corporation. No other reinsurer accounts for more than 10% of the total balance
at December 31, 1997.

<PAGE>  42

Reinsurance balances payable represent unpaid ceded premiums of $182,811 and
funds held under reinsurance contracts of $607,645 at December 31, 1997. Paid
loss and loss adjustment expenses recoverable from reinsurers at December 31,
1997 amounted to $1,694,573. The allowance for uncollectible reinsurance
balances at December 31, 1997 was $136,000.

Ceded loss and loss adjustment expense reserves include estimates of the
reinsurers share of the ultimate cost for all unpaid losses and loss adjustment
expenses incurred as of the balance sheet date. The ceded reserves are
determined using statistical projections based on the historical development of
past incurred and paid claims. Management believes these reserves are adequate
to cover all future loss settlements and represent the best estimate of the
total ceded reserves as of the balance sheet date; however, management is also
cognizant that the final ultimate ceded reserves may yield a different result.
Management will continue to monitor the Company's claim settlements closely in
order to provide timely adjustments to this ceded reserve when appropriate.

Written premium amounts reflected in the financial statements are as follows:

<TABLE>
<CAPTION>
                                             1997            1996
                                          -----------     -----------

<S>                                       <C>             <C>
Direct Written Premiums                   $12,304,640     $11,126,794
Assumed Written Premiums                       10,036          66,763
Ceded Return (Written) Premiums             1,910,548      (5,127,816)
                                          ---------------------------
Net Written Premiums                      $14,225,224     $ 6,065,741
                                          ===========================
</TABLE>

Ceded return (written) premiums for the year ended December 31, 1997 includes
$793,697 in return premium due to retroactive rate adjustments to the Company's
first layer excess of loss treaty currently in force, $175,503 of return
premium due to experience rating adjustments for various treaties now in runoff
and $71,005 in return premium due rate adjustments to the Company's second
layer excess of loss treaty currently inforce. In addition, the aggregate limit
excess endorsement to the first layer excess of loss treaty provided $1,800,000
in ceded return adjustment premium. Without these adjustments, ceded written
premium for the year ended December 31, 1997 was $929,657.

Earned premium amounts reflected in the financial statements are as follows:

<TABLE>
<CAPTION>
                                           1997            1996
                                        -----------     -----------

<S>                                     <C>             <C>
Direct Earned Premiums                  $11,742,870     $11,442,307
Assumed Earned Premiums                      16,678          94,122
Ceded Earned Premiums                      (266,065)     (5,303,573)
                                        ---------------------------
Net Earned Premiums                     $11,493,483     $ 6,232,856
                                        ===========================
</TABLE>

Other ceded reinsurance amounts reflected in the financial statements are as
follows:

<TABLE>
<CAPTION>
                                                             1997            1996
                                                          -----------     ----------

<S>                                                       <C>             <C>
Reinsurance commission recovered (returned)               $(1,194,463)    $2,890,101
Loss and loss adjustment expense reserves                   3,668,346      4,828,761
Prepaid reinsurance premiums (ceded unearned premium)     $   373,319     $2,549,932
</TABLE>

<PAGE>  43

Reinsurance commission returned to the reinsurer in 1997 includes commission on
the returned written premium, mentioned above, and a commission adjustment
pursuant to the quota share treaty commuted September 30, 1997 wherein the
deductible was reduced from $1,000 to $100 increasing loss recoveries and
reducing expense recoveries by approximately $900,000.

Other
- -----

The Company has an Employment Agreement with Mr. Schatz, dated December 1, 1997
commencing January 1, 1998 and expiring December 31, 2000. The agreement
provides for a base salary of $175,000 per annum commencing in 1998 (subject to
annual adjustments based on increases in the Consumer Price Index). The
agreement also entitles Mr. Schatz to a bonus in the event aggregate after tax
net profit exceeds targeted growth expectations as determined by the Board of
Directors. The agreement contains certain non-renewal and termination clauses
which if triggered could result in compensation awards ranging from $175,000 to
$350,000 depending on the circumstances. The Company has accrued a 1997 bonus
award of $10,500 pursuant to Mr. Schatz's prior Employment Agreement.

As of October 28, 1996 the Company entered into a letter agreement with Mr.
Schatz, in which it agreed to pay him a special cash bonus of $60,000 in
1996, and cash bonuses of $33,997 per year in 1997 through 2006 (totaling
$339,970). These annual cash bonuses will terminate if Mr. Schatz voluntarily 
terminates his employment other than for "Good Reason" as defined in his 
Employment Continuity Agreement (described below), or if the Company 
terminates his employment for "Good Cause" as defined in the Employment 
Continuity Agreement. In exchange for these payments, Mr. Schatz has agreed 
to release any and all claims he may have had for non-payments under his 
Employment Agreement for 1991 through October 1996.

As of October 28, 1996 the Company entered into letter agreements with two
other senior executives, Messrs. Libby and Koren. Among other things, these
agreements provide for special one-time cash bonuses if Mr. Libby or Koren
remain employed with the Company through September 30, 1997 or 1998,
respectively, or if either person terminates his employment for "Good Reason"
prior to such date. The Company paid $48,088 pursuant to these agreements in
1997 and at December 31, 1997 the Company has accrued $17,715 relating to its
remaining obligation.

As of October 28, 1996 the Company entered into Employment Continuity
Agreements with each of Messrs. Schatz, Libby, and Koren. These Agreements
provide for special severance compensation if, within 12 months after a "Change
in Control Event," the executive's employment terminates at the instigation of
the Company (other than for "Good Cause") or at the instigation of the
executive for "Good Reason." The maximum benefit payable under these Agreements
is 300% (for Mr. Schatz) or 200% (for Messrs. Libby or Koren) of the
executive's annual base salary then in effect plus profit-sharing award for the
prior year, subject however to a cap of 299% of the executive's "Base Amount"
as defined in Section 280G of the Internal Revenue Code.

<PAGE>  44

   

E.  Statutory Surplus and Statutory Net Income

    

The following tables reconcile statutory surplus and net income amounts
reported under statutory accounting principles to those reported herein under
GAAP at December 31, 1997 and 1996 and for the years then ended.

<TABLE>
<CAPTION>
                                                                      As of December 31,
                                                                  --------------------------
                                                                     1997            1996
                                                                  -----------     ----------

<S>                                                               <C>             <C>
Statutory surplus, as reported by the Company                     $ 6,457,206     $6,738,116
Statutory basis adjustments                                           (98,443)             0
                                                                  --------------------------
Statutory surplus, as adjusted herein                               6,358,763      6,738,116

Reconciliation to GAAP basis:
  Deferred policy acquisition costs                                 1,029,488        398,595
  Provision for unauthorized reinsurance                              126,600        128,600
  Deferred tax asset                                                1,790,393      2,050,394
  Excess of statutory reserve over statement reserves                 145,400         46,600
  Other non-admitted assets
    Data processing equipment                                          62,500         95,715
    Other                                                             380,115        308,031
    Premiums receivable                                                   233            849
    Adjustment for difference in valuation method for 
     certain fixed maturities                                         243,162        (52,717)
    GAAP basis reserves in lieu of provision for unauthorized 
     and other statutorily non-admitted assets                       (151,000)      (389,222)
                                                                  --------------------------

GAAP basis, surplus                                               $ 9,985,654     $9,324,961
                                                                  ==========================
   

                                                                    Year ended December 31,
                                                                  --------------------------
    
                                                                     1997            1998
                                                                  -----------     ----------
Statutory net income (loss), as reported                          $  (266,788)    $  669,006
  Statutory basis adjustments                                        (161,148)             0
                                                                  --------------------------
  As adjusted herein                                                 (427,936)       669,006
Reconciliation to GAAP basis:
  Change in deferred policy acquisition costs                         630,893         86,372
  Equity in net income (loss) on non insurance subsidiary              13,339         (8,540)
  GAAP basis reserves in lieu of provision for unauthorized
   and other statutorily non-admitted assets
    Statutory write down of uncollectible agent receivable
     written down in 1990 on a GAAP basis                                   0        652,484
    Other                                                             290,507       (115,017)
  Federal income tax adjustment                                       (40,797)        40,797
  Deferred tax credit (expense)                                      (177,326)     2,050,394
                                                                  --------------------------

GAAP basis, net income                                            $   288,680     $3,375,496
                                                                  ==========================
</TABLE>

<PAGE>  45

F.  Investments:
- ----------------

The amortized cost and fair value of investments in fixed maturities available
for sale at December 31, 1997 were as follows:

<TABLE>
<CAPTION>
                                                                   Gross          Gross         Estimated
                                                  Amortized      Unrealized     Unrealized        Fair
                                                    Cost           Gains          Losses          Value
                                                 -----------     ----------     ----------     -----------

<S>                                              <C>              <C>            <C>           <C>
U.S. Treasury Securities and Obligations of 
 U.S. Government agencies                        $ 5,145,550      $213,462       $ 6,443       $ 5,352,569
Public Utilities                                   1,001,918        13,082             0         1,015,000
Corporate Securities                               6,670,024        30,610         7,549         6,693,085
                                                 ---------------------------------------------------------
Total Fixed Maturities                           $12,817,492      $257,154       $13,992       $13,060,654
                                                 =========================================================
</TABLE>

During 1997 the Company determined that the diminution in value of its
investment in Memorex common stock was more permanent than temporary.
Accordingly the Company wrote down this equity security investment through a
charge to realized losses of $62,705. At December 31, 1997, the cost of equity
securities available for sale approximated the fair value of $92,263.

The investment concentration of corporate fixed maturities for each investment
category which in the aggregate exceeds 10% of shareholders' equity at December
31, 1997 is as follows:

<TABLE>
<CAPTION>
                               Estimated
                                 Fair
                                 Value          %
                               ----------     -----
<S>                            <C>            <C>
Category:
- ---------
  Bank & Finance               $3,112,287      46.5
  Retail & Consumer             1,535,798      22.9
  Industrial                    2,045,000      30.6
                               --------------------
                               $6,693,085     100.0
                               ====================
</TABLE>

The amortized cost and estimated fair value of all fixed maturities available
for sale at December 31, 1997 are shown below by contractual maturity. Actual
dates for realization of such proceeds will differ from the contractual
maturity date because the borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                             Amortized        Estimated
                                                Cost          Fair Value
                                             -----------     ------------

<S>                                          <C>             <C>
Due to Mature:
- --------------
Within one year                              $   754,398     $    757,493
After one year through five years              7,619,406        7,710,698
After five years through ten years             1,215,729        1,217,365
After ten years through fifteen years          1,237,556        1,245,000
After fifteen years                            1,990,403        2,130,098
                                             ----------------------------
                                             $12,817,492      $13,060,654
                                             ============================
</TABLE>

<PAGE>  46

Proceeds from sales of investments in fixed maturities available for sale
during 1997 and 1996 were $3,863,582 and $7,514,127, respectively. There were
no maturities of fixed maturities available for sale in 1997. During 1996,
fixed maturities with par value of $1,200,000 matured. Gross gains of $3,320
and $70,066 and gross losses of $4,849 and $90,815 were realized on sales of
fixed maturities in 1997 and 1996, respectively.

The Company maintains deposits with various states in which the Company is
licensed. These deposits are subject to certain regulatory restrictions. The
aggregate amortized cost of such investments was $2,860,716 at December 31,
1997.

The estimated fair value of the Company's investment portfolio is based on
market values as at the balance sheet date. The majority of the Company's
investment portfolio is sensitive to movement in the interest rate regulated by
the Federal Reserve. Generally, an increase in the interest rate by the Federal
Reserve would result in a lower market value and a decline in the rate should
result in a higher market value for the Company's investment portfolio. The
value of these assets is adjusted according to the market conditions as of the
balance sheet date.

Realized capital gains (losses) for the years ended December 31, 1997 and 1996
consisted of the following:

<TABLE>
<CAPTION>
                                           1997          1996
                                         --------      --------

<S>                                      <C>           <C>
Fixed maturities                         $(1,529)      $(20,749)
Gain on sale of real estate               16,347              0
Gain from equity securities               20,870              0
Gain on mortgage note repayment                0         78,015
Other                                       (367)           351
                                         ----------------------

Total gain (loss)                        $35,321        $57,617
                                         ======================
</TABLE>

The change in unrealized appreciation (depreciation), before provision for 
income taxes, on fixed maturities available for sale and equity securities 
was as follows:

<TABLE>
<CAPTION>
                                 1997         1996
                               --------     ---------

<S>                            <C>          <C>
Fixed maturities               $295,880     $(479,985)
Equity securities                58,759        (8,545)
                               ----------------------

     Total                     $354,639     $(488,530)
                               ======================
</TABLE>

<PAGE>  47

Net investment income for the years ended December 31, 1997 and 1996 consisted
of the following:

<TABLE>
<CAPTION>
                                               1997          1996
                                             --------     ----------

<S>                                          <C>          <C>
Interest on fixed maturities                 $943,477     $1,175,135
Interest on short-term investments            105,330        124,679
Rental income, investment property              7,250         17,850
Dividends on equity securities                    451            451
Amortization of bond premium, net             (70,537)       (80,491)
Other                                           9,575          7,751
                                             -----------------------
      Total investment income                 995,546      1,245,375
Investment expenses                           232,108        203,613
                                             -----------------------

      Net investment income                  $763,438     $1,041,762
                                             =======================
</TABLE>

Investment expense in 1997 and 1996 includes $12,296 and $2,371, respectively,
of interest expense due reinsurers on funds withheld.

G.  Property and Equipment:
- ---------------------------

Property and equipment, which are stated at cost, consist of the following as
of December 31, 1997:

<TABLE>
<CAPTION>
                                                                            Estimated
                                                       Amount              Useful Life
                                                       ----------      --------------------

<S>                                                    <C>             <C>
Leasehold Improvements                                 $   74,104      lease term - expires
                                                                             year 2000

Equipment, furniture and fixtures and automobiles         242,814            3-5 years
Computer software & hardware                              699,903           3-10 years
                                                       ----------
                                                        1,016,821
Less accumulated depreciation and amortization            591,392
                                                       ----------
                                                       $  425,429
                                                       ==========
</TABLE>

Depreciation and amortization expense for the years ended December 31, 1997 and
1996 was $195,115 and $190,489, respectively.

The unamortized value of computer software was $123,931 and $108,690 for the
years ended December 31, 1997 and 1996, respectively. Depreciation expense of
computer software was $38,213 and $35,948 for the years ended December 31, 1997
and 1996, respectively. During 1996, $1,989 of previously capitalized software
was written off.

<PAGE>  48

H.  Reserve for loss and loss adjustment expenses:
- --------------------------------------------------

The following table provides a reconciliation of the changes in loss and loss
adjustment expense reserves, after deducting amounts recoverable from
reinsurers for 1997 and 1996.

                  Reconciliation of Liability for Loss and
                       Loss Adjustment Expenses (LAE)

<TABLE>
<CAPTION>
                                                                1997             1996
                                                             -----------      -----------

<S>                                                          <C>              <C>
Reserves for losses and LAE:
  Beginning of year                                          $15,205,583      $19,006,725
Amounts recoverable from reinsurers on unpaid losses           4,828,760        4,703,238
                                                             ----------------------------
Beginning of year, net                                        10,376,823       14,303,487
  Add:
    Provision for losses and LAE for claims arising in:
      Current year                                             7,909,126        5,823,867
      Prior years                                             (1,108,324)      (2,318,480)
  Less:
    Losses and LAE paid on claims arising in:
      Current year                                             4,555,270        3,826,876
      Prior years                                              1,633,475        3,605,175
                                                             ----------------------------
  End of year, net                                            10,988,880       10,376,823

Amounts recoverable from reinsurers on unpaid losses           3,668,346        4,828,760
                                                             ----------------------------
Losses and loss adjustment expenses per Consolidated 
 Balance Sheet                                               $14,657,226      $15,205,583
                                                             ============================
</TABLE>

Reserves for losses and loss adjustment expenses represent estimates of the
ultimate cost of all unpaid losses and loss adjustment expenses incurred
through to the balance sheet date. These estimates are reviewed on a quarterly
basis and as experience develops and new information becomes known, they are
adjusted as necessary and are reflected in current operating results.

For the years ending December 31, 1997 and 1996 the actuarial estimate
indicated that the prior year reserve for losses and loss adjustment expenses
were redundant by $1,108,324 and $2,318,480 respectively.

I.  Stock Options:
- ------------------

At the Annual Shareholders Meeting, June 10, 1997, shareholders approved the
North East Insurance Company Stock Option Plan. The Plan provides for awards of
Incentive Stock Options (ISOs), nonqualified Stock Options (NSOs), and Stock
Appreciation Rights (SARs). ISOs and NSOs represent the right to purchase
North East common stock at a designated option price per share. SARs represent
the right to receive a future payment in an amount which is determined by
reference to the value of a share of common stock. Common stock issuable under
the Plan is limited to 600,000 shares in the aggregate. The Plan is
administered by a committee of two or more non-employee directors appointed by
the Board of Directors.

Employees may be awarded either ISOs or NSOs, in each case carrying an option
price of not less than 100% of the fair market value per share on the date of
grant. No ISO may be exercised more than ten years after the date of grant, and
no ISO may be granted to any employee who, at the time of grant, owns more than
10% of the outstanding voting stock of the Company.

<PAGE>  49

On October 28, 1996 the Board of Directors granted Robert G. Schatz a 
Nonstatutory Stock Option for 200,000 shares of common stock, at an exercise
price of $1.625 per share. The option was subject to shareholder approval of 
the Plan at the Annual Shareholders Meeting, June 10, 1997. These options are 
fully exercisable.

On June 10, 1997 the Board of Directors granted Ronald A. Libby a Incentive
Stock Option for 100,000 shares of common stock, at an exercise price of $2.375
per share. Under the option 20 percent become exercisable on the date of grant
and on the anniversary date of each of the four years following the date of
grant.

Options granted and remaining unexercised at December 31, 1997 represented
300,000 shares of common stock at a weighted average price of $2.42 per share.
Options exercisable at December 31, 1997 represented 220,000 shares of common
stock at a weighted average price of $1.69 per share.

All options expire ten years from the date of grant. No options were exercised,
forfeited or expired in 1997.

The Company uses Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees", to recognize compensation cost. If the Company had
adopted the provisions of FAS No. 123, "Accounting for Stock Based
Compensation", net income and earnings per share for 1997 would have been
reduced to the pro forma amounts indicated below:

<TABLE>

            <S>                                    <C>
            Net income (Loss)
            -----------------
              As reported                          $288,680
              Pro forma                              (4,848)

            Earnings per common share:
            --------------------------
              As reported
                Basic                                 $0.10
                Diluted                               $0.09
              Pro forma
                Basic                                 $0.00
                Diluted                                0.00
</TABLE>

The fair value of each option granted is estimated on the effective date of 
grant using a Black-Scholes option-pricing model assuming a seven year life
expectancy, a stock price volatility of 80%, a dividend yield of 0% and a
risk-free interest rate of 6.56%.

J.  Dividend Restriction:
- -------------------------

Under Maine Law, dividends may only be paid from available and accumulated
statutory surplus funds which have been derived from net operating income and
net realized capital gains. At the present time the Company has an accumulated
statutory unassigned deficit and does not expect to be in a position to pay 
dividends in the near future. The Company has never paid a dividend.

<PAGE>  50

K.  Legal Proceedings:
- ----------------------

The Company for many years has been a party-in-interest in The Official
Committee of Unsecured Creditors of American Motor Club, Inc v. Bernard D.
Gershuny, et al (U.S. District Court for the Eastern District of New York,
1992). Certain defendants in this action had brought third-party claims against
NEIC. During 1997 two large sales of NEIC common stock were consummated on
behalf of Mr. Gershuny and First National Life & Casualty Assurance Company,
pursuant to prior settlement arrangements. Net proceeds of these sales were
paid to the Creditors Committee and certain others. The proceeds to the
Creditors Committee were less than the full settlement amount, and the
Committee takes the position that it is free to pursue the defendants for the
remaining deficiency. Despite the potential continuation of this action and
related claims, Management of the Company believes that sufficient payment has
been received by the Committee to effect a release of counterclaims and
third-party claims by the defendants. Management therefore considers all claims
against NEIC to have been resolved without liability to the Company.

Other than ordinary routine litigation incidental to the business, there are 
no other material legal proceedings pending with regard to NEIC or its 
wholly-owned subsidiary ACIC.

L.  Leases:
- -----------

The Company has various operating leases, including the lease of its home
office building, required in the day to day operations of the Company. Lease
payments under these agreements were not material, except for the home office
lease which expires December 31, 2000 at an annual cost of $134,483 for 1997,
increasing gradually to $144,823 for the year ending December 31, 2000. The
expense incurred for lease and lease related items for the years ended December
31, 1997 and 1996 was $210,934 and $186,112, respectively.

The following table is a schedule of future minimum lease payments:

<TABLE>
<CAPTION>
                                      Lease Payment
                                      -------------

      <S>                                <C>
      Year 1998                          137,845
      Year 1999                          141,291
      Year 2000                          144,823
</TABLE>

M.  Adjustments Made in the Fourth Quarter
- ------------------------------------------

As discussed below, the Company made certain pre-tax adjustments in the fourth
quarter of 1997, which have been included in the December 31, 1997 financial
statements.

(a)  Investments

A review was completed of investment assets for permanent impairment, in
connection with the fair valuation of investments as of December 31, 1997. As a
result of this review, an equity security was written down to a fair value of
$0, realizing a loss of $62,705.

(b)  Reinsurance

The Company made significant revisions to its various reinsurance contracts
throughout 1997. The impact of these revisions were to; (1) charge off
reinsurance profit sharing commission receivable of $121,352; (2) charge off
ceding commission receivable of $66,141, associated with the commutation of the
Company's quota share treaty effective September 30, 1997; and (3) increase the
allowance for doubtful reinsurance recoverables by $36,000.

<PAGE>  51

(c)  Reserve for Unpaid Expenses and Other Liabilities

A detailed assessment was completed in 1998 of liabilities for general
administrative and salary-related expenses existing as of December 31, 1997. A
net adjustment to reduce the Reserve for Unpaid expenses and Other Liabilities
in the financial statements for the year ending December 31, 1997, was $64,069.

(d)  Property and Equipment

The Company continued to implement its new computer system throughout 1997. The
policy processing component was installed in late 1995 for policies effective
January 1996 and the loss processing component was activated in May 1997. As a
result of this ongoing implementation, certain computer hardware and software
became obsolete. A review of its computer-related assets in 1998 and 
determined that as of December 31, 1997, assets costing $25,100, with
accumulated depreciation of $18,829, had no ongoing useful economic life. A net
charge to earnings of $6,271 was taken in the financial statements for the year
ending December 31, 1997 to reduce property and equipment asset values to that
reflecting their future economic value to the Company.

<PAGE>  52

   

                                                                      Appendix A

                        NORTH EAST INSURANCE COMPANY
                        INTERIM FINANCIAL INFORMATION

                                    INDEX

Management's Discussion and Analysis                                      A-2

Consolidated Balance Sheet as of September 30, 1998                       A-6

Consolidated Statements of Operations and Comprehensive Income
 (Loss) for the Nine Months Ended September 30, 1998 and 1997             A-7

Consolidated Statements of Operations and Comprehensive Income
 (Loss) for the Three Months Ended September 30, 1998 and 1997            A-8

Consolidated Statements of Cash Flows for the Nine Months Ended 
 September 30, 1998 and 1997                                              A-9

Consolidated Reconciliation of Cash Used in Operating Activities
 to Net Income (Loss) for the Nine Months Ended
 September 30, 1998 and 1997                                            A-10

Notes to Consolidated Financial Statements                              A-11

                    MANAGEMENT'S DISCUSSION AND ANALYSIS

Three Months Ended September 30, 1998
- -------------------------------------

Operating results for the third quarter have been significantly affected by 
a rapid increase in premiums from a new personal automobile insurance 
program ("Auto"Matic). In late May 1998 the Company introduced AutoMatic to 
replace both its existing non-standard and standard/preferred personal 
automobile insurance programs. Policies issued under the previous non-
standard and standard/preferred programs are being renewed under the new 
"Auto"Matic program. Key features of the new program include assignment of 
drivers to specific vehicles and automatic mid-term premium credits at 
predefined eligibility dates instead of at the policy renewal date. 

Gross premiums written for the three months ended September 30, 1998 
amounted to $5,061,168, representing a growth of 61.6% over the $3,131,117 
recorded for the comparable three months in 1997. Gross premiums earned for 
the three months ended September 30, 1998 amounted to $3,660,219, 
representing a growth of 21.2% over the $3,020,178 recorded in the 
comparable period in 1997. Net premiums written and net premiums earned 
amounted to $4,661,958 and $3,383,332 for the three months ended September 
30, 1998, respectively, versus $3,230,472 and $2,761,181 for the comparable 
period in 1997. Management believes comparisons between 1998 and 1997 net 
premium are not meaningful, due to substantial changes in reinsurance 
arrangements, as further described below.

The recent dramatic growth in premium volume has resulted primarily from the 
substantial increase in the number of auto policies written. In addition, 
the average premium per policy written has increased, due to recent changes 
in coverage requirements. Effective July 1, 1998, the State of Maine increased 
by 150% the mandatory statutory liability limits for personal auto coverage. 
Increased coverage limits can be expected to result in higher claims expense 
in the future. The Company has attempted to adopt a rate structure for 
"Auto"Matic that will compensate NEIC for the increased risks being assumed, 
and yet that will remain competitive with auto policies from other insurers.

Although pleased by the sudden popularity of "Auto"Matic with agents and 
customers, management believes that the dramatic 61.6% growth in premiums 
written is partially attributable to nonrecurring factors. Management has 
instead budgeted for 15%-20% increases per year in the volume of premiums 
written. The auto insurance market is highly competitive, however, and there 
is no assurance that revenue growth at that rate can be sustained over time.

Loss and loss adjustment expense represented 62.0% and 47.4% of net earned 
premium for the three months ended September 30, 1998 and 1997, 
respectively. Underwriting expenses incurred amounted to $1,180,246 and 
$1,869,779 or 25.3% and 57.9% of net written premium for the three months 
ended September 30, 1998 and 1997, respectively. The combined ratio for the 
three months ended September 30, 1998 and 1997 was 87.3% and 105.3%. 

The Company substantially altered its reinsurance treaties during 1997. The 
35% quota share treaty in effect for 1996 and 1995 was canceled on a runoff 
basis effective January 1, 1997 and was subsequently commuted on September 
30, 1997. Additionally, during the third quarter of 1997 the Company 
negotiated a modification to the quota share program, reducing the per 
occurrence deductible from $1,000 to $100, and a significant rate reduction 
to its first excess of loss treaty. Reinsurance treaties for 1998 remain 
unchanged from those in effect at December 31, 1997. The current 
arrangements include an endorsement to the first layer excess of loss 
treaty, to provide an experience rated premium adjustment in the event 
NEIC's direct loss and loss expense exceeds 57% for 1997 and 68% for 1998. 
This endorsement gives rise to additional net premium cost which was not 
present in 1997. 

Investment income, including realized gains, amounted to $217,725 for the 
three months ended September 30, 1998, compared with $134,291 for the three 
months ended September 30, 1997. 

Net income for the three months ended September 30, 1998 amounted to 
$214,248 or $0.07 per share compared with a net loss of $198,044 or $0.07 
per share for the three months ended September 30, 1997. 

Shareholders' equity at September 30, 1998 amounted to $10,107,986 or $3.32 
per share compared with $9,731,199 or $3.19 per share at June 30, 1998. 

Nine Months Ended September 30, 1998
- ------------------------------------

Gross premiums written for the nine months ended September 30, 1998 amounted 
to $12,442,100, representing a growth of 32.9% over the $9,360,632 recorded 
for the comparable period in 1997. Gross premiums earned for the nine months 
ended September 30, 1998 amounted to $9,934,435, representing a growth of 
14.3% over the $8,688,774 recorded for the comparable period in 1997. The 
significant increase in premium values is directly related to the 
introduction of "Auto"Matic in late May 1998 (see "Three Months Ended 
September 30, 1998"). Net premiums written amounted to $10,770,527 for the 
nine months ended September 30, 1998, compared with $9,432,763 for the 
comparable period in 1997. Net premiums earned amounted to $8,719,965 for 
the nine months ended September 30, 1998, compared with $6,588,965 for the 
comparable period in 1997. As noted above, management believes comparisons 
between 1998 and 1997 net premium are not meaningful, due to substantial 
changes in reinsurance arrangements.

Loss and loss adjustment expense represented 70.5% and 65.6% of net earned 
premium for the nine months ended September 30, 1998 and 1997, respectively. 
Both of these ratios show continued improvement from the 75.9% and 78.7% 
reported for the six month periods ending June 30, 1998 and 1997, 
respectively. The improvement primarily reflects the seasonality of the 
business, in that loss frequency is higher during the winter months.

Underwriting expenses incurred represented 31.2% and 32.4% of net premiums 
written for the nine months ended September 30, 1998 and 1997, respectively. 
The lower expense ratio for 1998 was directly attributable to stable fixed 
overhead expenses even though premium volume increased substantially. 
Expenses incurred in the nine months ended September 30, 1998 included 
certain one-time expenses associated with the rights offering scheduled to 
take place in the fourth quarter of 1998. 

Investment income, including realized gains, amounted to $699,458 for the 
nine months ended September 30, 1998, compared with $595,137 for the 
comparable period in 1997. The return on invested assets, based on amortized 
cost, net of allocated expenses, was 5.4% for the nine months ended 
September 30, 1998, compared with 4.9% for the comparable period in 1997.

Net loss for the nine months ended September 30, 1998 amounted to $54,125 or 
$0.02 per share compared with a loss of $120,370 or $0.04 per share for the 
comparable period in 1997. 

Shareholders' equity at September 30, 1998 amounted to $10,107,986 or $3.32 
per share, compared with $9,985,654 or $3.28 per share at December 31, 1997. 

Liquidity and Capital Resources
- -------------------------------

Cash provided by operating activities amounted to $1,960,771 for the nine 
months ended September 30, 1998, compared with cash used by operating 
activities of $1,301,407 for the comparable period in 1997. Cash flow for 
the nine months ended September 30, 1998 included receipt of approximately 
$2.8 million due the Company under its reinsurance treaties. Cash used in 
investing activities amounted to $3,550,580 for the nine months ended 
September 30, 1998, compared with cash provided by investing activities of 
$1,831,330 for the comparable period in 1997.

The fair value of the Company's fixed maturities available for sale was 
$590,138 more than amortized cost at September 30, 1998, compared with 
$243,162 more than amortized cost at December 31, 1997. During the nine 
months ended September 30, 1998 the Company used $293,506 for the purchase 
of equity securities. At September 30, 1998 the fair value of equity 
securities available for sale was $88,340 less than original acquisition 
cost. 

The Company maintains short-term investments to provide a cash resource 
should the demands from operations exceed incoming cash flow. Short-term 
investments amounted to $1,375,111 at September 30, 1998, compared with 
$3,397,581 at December 31, 1997. The Company believes that the level of 
short-term investments is adequate to meet any shortfall resulting from its 
immediate operating activities. 

The Company plans to conduct a rights offering of up to 3,049,089 shares of 
its Common Stock to existing shareholders. If successful, such offering 
would raise between $3 million and $6.8 million of new capital. The rights 
offering is the subject of a Registration Statement filed with the 
Securities and Exchange Commission.

Year 2000 Issues
- ----------------

Year 2000 ("Y2K") issues arise from the inability of some computer-based 
systems to properly recognize and handle dates after December 31, 1999. Like 
other insurers, NEIC relies on time-sensitive calculations in the 
determining sales revenues (premiums) and, in the case of a claim, verifying 
coverage at the time of the claim. Other time-sensitive calculations 
include, but are not limited to, installment billing, credit or debit 
surcharges, reinsurance protection, authority of authorized agents and 
agents' commissions.

Beginning in 1995, the Company replaced its accounting, billing, 
underwriting, and claims processing software and hardware. This upgrade was 
motivated by factors other than Y2K issues, but was conducted with a view 
toward avoiding Y2K problems. Since June 1997, NEIC has been reviewing Y2K 
issues as they pertain to the new system. Program code has been searched in 
order to identify any commands that include a two-digit year reference, and 
modifications to a four-digit year have been made or are scheduled to be 
made no later than June 30, 1999. As modified, the software will reject 
attempts to input year codes having fewer than four digits. All of the new 
hardware has since been upgraded or checked for Y2K compliance.

Although NEIC believes it has identified its internal Y2K issues, no 
assurance can be given that it has identified all such problems. 
Accordingly, the Company continues to perform information systems tests to 
further evaluate its posture relative to Y2K. 

Failure of the policy issuance, premium collection or premium billing 
systems as a result of any corrupt data or unclear program code, including 
those issues associated with Y2K, for any significant length of time could 
result in complete loss of revenue for the Company. Accordingly, the Company 
has placed great emphasis on these systems to correct Y2K issues of which it 
is aware. In the event any of these systems fail to perform, the Company 
would depend upon its information system staff and outside consultants to 
identify the source of the failure and rectify the problem.

In November 1998 the Company will begin issuing insurance policies having 
terms that expire in the year 2000. Subsequent to November 1998 endorsement 
processing may occur for policies with year 2000 expiration dates. In 
November 1999 the Company will issue its first policy with a year 2000 
effective date and a year 2001 expiration date. Each phase of this process 
will be closely monitored. 

Systems failure of the claims processing system would receive similar 
attention, although manual intervention is an alternative. Should manual 
intervention be necessary, the Company would utilize its existing staff on 
an overtime basis and, if necessary, hire additional part-time staff.

The Company relies on the independent agents to market and sell its 
insurance products. NEIC will be sending letters to agents who represent the 
Company, to ascertain whether their systems will be Y2K compliant, whether 
new business submissions will be affected by noncompliance with Y2K and what 
steps are being taken to rectify areas known to be Y2K noncompliant. 

NEIC uses outside vendors to verify information provided by its insureds and 
to determine credits or surcharges in calculating the amount of insurance 
premium charged for the risk assumed. This data is provided through 
electronic media. The Company also uses outside vendors for various 
electronic financial statement preparation processes. NEIC is in the process 
of contacting these vendors to ascertain their status relative to Y2K 
issues.

The Company is reviewing its non-financial software (security, mail 
processing equipment, telephone, etc.) to assess the effect Y2K noncompliance 
could have on the operations of the Company. Since the Company is in the 
information gathering phase, it does not yet have a contingency plan for 
Y2K-related disruptions in these systems.

The Company estimates that the cost of upgrading its information processing 
systems (over and above normal systems maintenance costs) did not exceed 
$1,000,000 from 1995 through the date of substantial completion of the 
upgrade. As noted above, this upgrade was motivated primarily by factors 
other than Y2K compliance. The Company estimates its additional expenditures 
for Y2K compliance will not exceed $100,000. 

No assurance can be given that the Company will be fully Y2K compliant by 
the dates required. However, based on current information, the Company 
believes that the effects of any noncompliance will not be material to the 
overall operations of the Company.

Forward-Looking Information
- ---------------------------

From time to time, NEIC publishes information that includes forward-looking 
statements, as defined in Section 21E of the Securities Exchange Act of 
1934. This "Management's Discussion and Analysis" section contains 
forward-looking statements, such as estimates of future revenue growth and 
estimates of costs and implementation dates associated with Y2K 
compliance efforts.

The Company cautions readers that numerous factors beyond NEIC's control 
could cause projected revenue growth to differ materially from the levels 
reflected in these forward-looking statements, including changes in the 
changes in the pricing of competing policies, consolidation among insurance 
agents, and changes in consumer preferences. Factors that could cause Y2K-
related costs to exceed expectations include the failure of agents and 
outside vendors to cooperate with NEIC compliance efforts and unanticipated 
problems with systems believed to be Y2K compliant.

                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEET
                          As of September 30, 1998

<TABLE>
<CAPTION>
                                                                 1998
                                                                 ----

<S>                                                           <C>
ASSETS
  Investments:
    Fixed maturities available for sale, at
     fair value (amortized cost $16,032,244)                  $16,622,382
    Equity securities available for sale,
     at fair value (cost $385,769)                                297,429
    Short-term investments                                      1,375,111
                                                              -----------
      Total investments                                        18,294,922
  Reinsurance (loss and loss adjustment expense
   reserves and paid recoverables)                              2,769,601
  Premium balances receivable                                   6,811,635
  Deferred policy acquisition costs                             1,418,962
  Cash                                                            689,630
  Prepaid reinsurance premiums (ceded unearned premium)           830,423
  Investment income due and accrued                               273,890
  Property and equipment, net of accumulated depreciation         304,859
  Deferred tax asset                                            1,747,467
  Prepaid federal income tax                                        9,242
  Other assets                                                    134,398
                                                              -----------
      Total Assets                                            $33,285,029
                                                              ===========

LIABILITIES
  Losses and loss adjustment expenses                         $12,762,648
  Unearned premiums                                             8,779,796
  Ceded reinsurance balances payable                              405,340
  Reserve for unpaid expenses                                     898,175
  Book overdraft                                                  273,177
  Other liabilities                                                57,907
                                                              -----------
      Total Liabilities                                        23,177,043

SHAREHOLDERS' EQUITY
  Common stock $1.00 par value,
   authorized 12,000,000 shares, issued
   and outstanding 3,049,089 shares                             3,049,089
  Additional paid-in capital                                    6,407,132
  Unrealized appreciation of investments                          331,186
  Accumulated retained earnings                                   320,579
                                                              -----------
      Total Shareholders' Equity                               10,107,986
                                                              -----------
      Total Liabilities and Shareholders' Equity              $33,285,029
                                                              ===========
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.


                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                   for the Nine Months ended September 30,

<TABLE>
<CAPTION>
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                                          1998           1997
                                                          ----           ----

<S>                                                    <C>            <C>
Revenues:
  Premiums earned                                      $9,934,435     $ 8,688,774
  Premiums ceded                                        1,214,470       2,099,809
                                                       --------------------------
      Net premiums earned                               8,719,965       6,588,965
  Net investment income                                   666,211         569,086
  Realized capital gains                                   33,247          26,051
                                                       --------------------------
      Total revenues                                    9,419,423       7,184,102
Expenses:
  Losses and loss adjustment expenses                   5,844,775       5,824,082
  Reinsurance expense (recoveries)                        304,182      (1,501,979)
                                                       --------------------------
      Net losses and loss adjustment
       expenses                                         6,148,957       4,322,103
  Underwriting expenses incurred                        3,369,601       3,052,900
                                                       --------------------------
      Total expenses                                    9,518,558       7,375,003
                                                       --------------------------
Income (loss) before provision for
 income taxes                                             (99,135)       (190,901)

Provision (credit) for income taxes                       (45,010)        (70,531)
                                                       --------------------------

Net income (loss)                                      $  (54,125)    $  (120,370)
                                                       ==========================

Net income (loss) per common share:
  Basic                                                $    (0.02)    $     (0.04)
                                                       ==========================
  Diluted                                              $    (0.02)    $     (0.04)
                                                       ==========================

<CAPTION>
           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                                          1998           1997
                                                          ----           ----
<S>                                                    <C>            <C>
Net income (loss)                                      $  (54,125)    $  (120,370)
Other comprehensive income (loss):
  Change in unrealized appreciation (depreciation)
   of securities (provision for income taxes
   1998-$87,936; 1997-$0)                              170,699         170,193
                                                       --------------------------

Comprehensive income (loss)                            $  116,574     $    49,823
                                                       ==========================
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.


                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                  for the Three Months ended September 30,

<TABLE>
<CAPTION>
                    CONSOLIDATED STATEMENTS OF OPERATIONS

                                                          1998           1997
                                                          ----           ----

<S>                                                    <C>            <C>
Revenues:
  Premiums earned                                      $3,660,219     $ 3,020,178
  Premiums ceded                                          276,887         258,997
                                                       --------------------------
      Net premiums earned                               3,383,332       2,761,181
  Net investment income                                   217,794         187,552
  Realized capital gains (losses)                             (69)        (53,261)
                                                       --------------------------
      Total revenues                                    3,601,057       2,895,472
Expenses:
  Losses and loss adjustment expenses                   1,468,825       1,829,574
  Reinsurance expense (recoveries)                        627,332        (521,238)
                                                       --------------------------
      Net losses and loss adjustment
       expenses                                         2,096,157       1,308,336
  Underwriting expenses incurred                        1,180,246       1,869,979
                                                       --------------------------
      Total expenses                                    3,276,403       3,178,315
                                                       --------------------------

Income (loss) before provision for
 income taxes                                             324,654        (282,843)

Provision (credit) for income taxes                       110,406         (84,799)
                                                       --------------------------

Net income (loss)                                      $  214,248     $  (198,044)
                                                       ==========================

Net income (loss) per common share:
  Basic                                                $     0.07     $     (0.07)
                                                       ==========================
  Diluted                                              $     0.07     $     (0.07)
                                                       ==========================

<CAPTION>
           CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

                                                          1998           1997
                                                          ----           ----

<S>                                                    <C>            <C>
Net income (loss)                                      $  214,248     $  (198,044)
Other comprehensive income:
  Change in unrealized appreciation (depreciation)
   of securities (provision for income taxes 
   1998-$83,732; 1997-$0)                                 162,539         231,733
                                                       --------------------------

Comprehensive income                                   $  376,787     $    33,689
                                                       ==========================
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.


                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                   for the Nine Months ended September 30,

<TABLE>
<CAPTION>
                                                         1998            1997
                                                         ----            ----

<S>                                                   <C>             <C>
Cash flow from operating activities:
  Insurance premium received                          $10,192,473     $ 8,153,167
  Loss and loss adjustment expenses paid               (5,586,217)     (5,777,905)
  Operating expenses paid                              (3,247,710)     (4,298,216)
  Investment income received                              602,225         621,547
                                                      ---------------------------
    Net cash provided by 
     (used in) operating activities                     1,960,771      (1,301,407)
                                                      ---------------------------

Cash flows from investing activities:
  Fixed maturities available for sale, sold             2,865,829       3,817,112
  Fixed maturities available for sale, purchased       (6,097,234)     (1,850,675)
  Equity securities available for sale, purchased        (293,506)              0
  Sale of furniture, fixtures and equipment                17,523          17,269
  Purchase of furniture, fixtures and
   equipment                                              (43,192)       (152,376)
                                                      ---------------------------
    Net cash provided by (used in)
     investing activities                              (3,550,580)      1,831,330
                                                      ---------------------------

Cash flows from financing activities:
  Proceeds from issuance of common stock                    5,758         100,049
  Increase (decrease) in book overdraft                  (123,946)        748,024
                                                      ---------------------------
    Net cash provided by
     (used in) financing activities                      (118,188)        848,073
                                                      ---------------------------

  Net increase (decrease) in cash,
   and short-term investments                          (1,707,997)      1,377,996
Cash and short-term 
 investments at beginning of year                       3,772,738       2,868,875
                                                      ---------------------------
  Cash and short-term 
   investments at end of period                       $ 2,064,741     $ 4,246,871
                                                      ===========================
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.


                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES
                 CONSOLIDATED RECONCILIATION OF CASH USED IN
                  OPERATING ACTIVITIES TO NET INCOME (LOSS)
                   for the Nine Months ended September 30,

<TABLE>
<CAPTION>
                                                    1998            1997
                                                    ----            ----

<S>                                              <C>             <C>
Net income (loss)                                $  (54,125)     $  (120,370)

Decrease (increase) in net premium and ceded
 reinsurance balances                              (578,054)      (1,568,826)
Increase in unearned 
 premium reserve                                  2,050,562        2,843,798
Increase (decrease) in net loss and loss 
 adjustment expense reserve                         562,740       (1,166,572)
Decrease (increase) in investment income 
 due and accrued                                    (63,986)          52,461
Decrease (increase) in deferred tax asset           (45,010)         (70,531)
Increase in deferred policy
 acquisition costs                                 (389,474)        (980,638)
Increase (decrease) in expense accruals             315,227         (467,119)
Amortization of bond premium, net                    50,895           56,937
Depreciation and amortization expense               146,239          145,871
Gain on investment activities                       (34,243)         (26,418)
                                                 ---------------------------
Net cash provided by
 (used in) operating activities                  $1,960,771      $(1,301,407)
                                                 ===========================
</TABLE>


The accompanying notes are an integral part of the consolidated financial 
statements.


                NORTH EAST INSURANCE COMPANY AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             September 30, 1998

1. The condensed financial statements included herein have been prepared by 
the Company, without audit, pursuant to the rules and regulations of the 
Securities and Exchange Commission. Certain information and footnote 
disclosure normally included in financial statements prepared in accordance 
with generally accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations, although the Company believes 
that the disclosures which are made are adequate to make the information 
presented not misleading, particularly when read in conjunction with the 
financial statements and the notes thereto included in the Company's 
latest year-end financial statements. In Management's opinion, the attached 
interim financial statements reflect all adjustments which are necessary for 
a fair statement of the results for the periods presented.

2. In June 1997, the Financial Accounting Standards Board ("FASB") issued 
FAS No. 130, "Reporting Comprehensive Income", which establishes standards 
for reporting and display of comprehensive income and its components in a 
financial statement with the same prominence as other financial statements. 
Comprehensive income is defined as net income adjusted for changes in 
shareholders' equity resulting from events other than net income or 
transactions related to an entity's capital instruments. North East adopted 
the provisions of FAS 130 effective January 1, 1998.

In June 1997, the FASB issued FAS No. 131, "Disclosure about Segments of an 
Enterprise and Related Information", which establishes standards for 
reporting information about operating segments. Generally, FAS 131 requires 
that financial information be reported on the basis that is used internally 
for evaluating performance. The Company is required to adopt FAS 131 
effective January 1, 1998 and comparative information for earlier years must 
be restated. This statement does not need to be applied to interim financial 
statements in the initial year of application. The Company is currently 
considering what impact, if any, FAS 131 will have on its year end reporting 
format.

In June 1998, the FASB issued FAS No. 133, "Accounting for Derivative 
Instruments and Hedging Activities," which establishes accounting and 
reporting standards for derivative instruments, including certain 
derivatives embedded in other contracts, and for hedging activities. 
Generally, FAS 133 requires recognition of all derivatives, at fair value, 
as either assets or liabilities in the statement of financial position. The 
Company is required to adopt the provisions of FAS 133 effective January 1, 
2000. Adoption of FAS 133 is not expected to have a material effect on the 
Company's consolidated results of operations or financial position as the 
Company presently does not hold any derivative instruments nor does it 
participate in any hedging transactions. 

3. North East Insurance Company owns 100% of American Colonial Insurance 
Company and North Atlantic Underwriters, Inc. whose results are consolidated 
herein.

4. Earnings per share are computed in accordance with the provisions of FAS 
No. 128 "Earnings Per Share" which requires the dual presentation of basic 
and diluted earnings per share. The weighted average number of shares 
outstanding used to calculate basic earnings per share was 3,047,591 and 
3,017,197 for the nine months ended September 30, 1998 and 1997, 
respectively. The weighted average number of shares outstanding used to 
calculate diluted earnings per share was 3,133,158 and 3,085,382 for the 
nine months ended September 30, 1998 and 1997, respectively.



                                                                     Appendix B

                        NORTH EAST INSURANCE COMPANY
                       RIGHTS OFFERING OF COMMON STOCK
                            REPRESENTATION LETTER

To:   North East Insurance Company
      c/o American Stock Transfer & Trust Company,
       as Subscription Agent
      40 Wall Street, 46th Floor
      New York, NY 10005
      Attention: Reorganization Department

      The undersigned shareholder ("Subscriber") of North East Insurance 
Company, a Maine corporation ("NEIC"), intends to purchase shares of NEIC's 
Common Stock, $1 par value  ("Common Stock") on the terms set forth in the 
NEIC Prospectus dated November 12, 1998 (the "Prospectus").  Subscriber 
hereby represents, warrants, agrees and acknowledges as follows:


Existing Ownership:

      As of November 9, 1998 (the "Record Date"), Subscriber owned shares of 
Common Stock as follows (mark all that apply):

      [ ]   Indirectly, through the following broker or bank: _______________
            _________________________ located in  ___________________ (city),
             ___________________________ (state).

      [ ]   Directly, through ownership of an NEIC stock certificate in the 
            name of Subscriber.

      [ ]   Other (please describe): ________________________________________
            ______________________________________________________.

      The total number of shares of Common Stock owned by Subscriber on the 
Record Date was ______________________ shares.  For these purposes, a person 
is considered to "own" shares of Common Stock if (i) he or she has the right 
to vote the shares or otherwise control the voting of the shares or (ii) he 
or she has the right to sell the shares or otherwise order a sale or other 
transfer of the shares.  If two or more persons jointly hold the power to 
vote or sell any shares of Common Stock (or have otherwise agreed to act in 
concert for purposes of voting or disposing of the shares), then each will 
be considered to own all of those shares.

Shares Subscribed for:

      The total number of shares of Common Stock subscribed for, including 
pursuant to both the primary subscription right and oversubscription 
privilege, by the undersigned subscriber is _______________.

Other Representations and Agreements by Subscriber:

      Subscriber hereby represents to NEIC that he or she understands that 
Maine and New York insurance laws generally prohibit any person from 
acquiring beneficial ownership of 10% or more of the outstanding voting 
stock of NEIC, unless that person or group first obtains permission from 
state insurance regulators.  Subscriber agrees not to acquire NEIC shares 
through or in connection with the Rights Offering in violation of those 
prohibitions.  Subscriber agrees (if NEIC so requests within 60 days of 
expiration of the Rights Offering) to provide reasonable evidence of the 
total number of shares beneficially owned by him or her and those on whose 
behalf Subscriber holds shares.  Subscriber agrees that, until the date he 
or she receives a stock certificate from NEIC for the shares subscribed for 
in this Subscription Agreement, Subscriber will promptly inform NEIC if any 
of the representations in this Agreement become untrue.

      Subscriber's principal residence address (or business address if 
Subscriber is an entity) is as follows:

      ____________________________________________________________
      ____________________________________________________________
      ____________________________________________________________
      ____________________________________________________________
                                    *    *    *

EXECUTED BY SUBSCRIBER on the ______ day of _________________________, 1998, 
at ____________, ___________________ [city, state].

                             NAME OF SUBSCRIBER: ___________________________

(Joint owners: all                     Signature ___________________________
 owners must sign)                         Title ___________________________

(Entities: specify
titles of signing                      Signature ___________________________
 officers)                                 Title ___________________________


Please be sure that all necessary information has been provided.  NEIC 
reserves the right to reject any Representation Letter which in its judgment 
is incomplete.

    


    NORTH EAST INSURANCE COMPANY


     RIGHTS OFFERING PROSPECTUS

   

          November 12, 1998

    


   

      UNDER THE SECURITIES EXCHANGE ACT OF 1934, WE MUST FILE REPORTS, PROXY 
STATEMENTS AND OTHER INFORMATION WITH THE SECURITIES AND EXCHANGE COMMISSION 
("SEC").  YOU MAY OBTAIN COPIES OF OUR RECENT REPORTS AND PROXY STATEMENTS IN 
THE FOLLOWING WAYS: (1) BY WRITING US AT NORTH EAST INSURANCE COMPANY, P.O.  
BOX 1418, SCARBOROUGH, ME 04070-1418; (2) THROUGH THE EDGAR DATABASE ON THE 
SEC'S WEBSITE ON THE INTERNET (HTTP://WWW.SEC.GOV); (3) BY INSPECTION OR 
COPYING AT PUBLIC REFERENCE ROOMS AT THE SEC'S PRINCIPAL OFFICE AT JUDICIARY 
PLAZA BUILDING, 450 FIFTH STREET, N.W., WASHINGTON, DC 20549, OR AT ITS 
REGIONAL OFFICES AT NORTHWESTERN ATRIUM CENTER, 500 WEST MADISON STREET, SUITE 
1400, CHICAGO, ILLINOIS 60661 OR 7 WORLD TRADE CENTER, 13TH FLOOR, NEW YORK, 
NEW YORK 10048, OR (4) BY WRITTEN REQUEST TO THE PUBLIC REFERENCE SECTION OF 
THE COMMISSION AT JUDICIARY PLAZA, 450 FIFTH STREET, N.W., WASHINGTON, D.C.  
20549, AT PRESCRIBED RATES.

    

      THIS PROSPECTUS IS PART OF A REGISTRATION STATEMENT ON FORM SB-2, WHICH 
WE HAVE FILED AS REQUIRED BY THE SECURITIES ACT OF 1933.  THE REGISTRATION 
STATEMENT CONTAINS CERTAIN INFORMATION AND EXHIBITS THAT DO NOT APPEAR IN THE 
PROSPECTUS ITSELF.  YOU MAY OBTAIN A COPY OF THE REGISTRATION STATEMENT 
(INCLUDING EXHIBITS) BY WRITING US AT THE ADDRESS SET FORTH ABOVE, OR FROM THE 
SEC THROUGH ITS WEBSITE OR AT THE ADDRESSES SET FORTH ABOVE.

      YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR 
THAT WE HAVE REFERRED YOU TO.  WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU 
WITH INFORMATION THAT DIFFERS FROM THAT IN THE PROSPECTUS.

   
    

<PAGE>

                                   PART II
                   INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

      Sections 719 of the Maine Business Corporation Act (the "MBCA") grants 
the Registrant broad powers to indemnify and insure its directors and officers 
against liabilities they may incur in such capacities.  In accordance 
therewith, the Registrant's By-Laws generally provide for the fullest 
indemnification of an officer or director of the Registrant permitted under 
the MBCA.

      The Registrant has entered into agreements with its directors and 
certain of its officers that require the Registrant to indemnify such persons 
against expenses, including attorneys' fees, judgments, fines, settlements and 
other amounts incurred directly or indirectly in connection with any 
proceeding, whether actual or threatened, to which any such person may be made 
a party by reason of the fact that such person served as a director or officer 
of the Registrant or any of its affiliated enterprises, provided that such 
indemnification is consistent with applicable law.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The expenses incurred by the Registrant in connection with the Rights Offering 
are:

<TABLE>

   
<S>                                                                <C>
SEC registration fee.........................................      $ 2,249
Accounting fees and expenses*................................      $12,000
Legal fees and expenses*.....................................      $40,000
NASD Listing Fee.............................................      $ 7,500
Subscription Agent fees*.....................................      $ 7,500
Printing costs*..............................................      $14,000
Miscellaneous*...............................................      $ 1,751
                                                                   -------
Total........................................................      $85,000

    
</TABLE>

    *  Estimated

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES.

      The Registrant has not made any sale of unregistered securities during
the past three years.


ITEM 27.  EXHIBITS.


<PAGE>  II-1


      A list of the exhibits included as part of this Registration Statement 
is set forth in the Exhibit Index that immediately precedes such exhibits and 
is incorporated herein by reference.

ITEM 28.  UNDERTAKINGS.

Insofar as indemnification for liabilities arising under the Securities Act of 
1933 (the "Act") may be permitted to directors, officers and controlling 
persons of the Registrant pursuant to the provisions of its bylaws or any 
indemnification agreement, or otherwise, the Registrant has been advised that 
in the opinion of the Securities and Exchange Commission such indemnification 
is against public policy as expressed in the Act and is, therefore, 
unenforceable.  In the event that a claim for indemnification against such 
liabilities (other than the payment by the Registrant of expenses incurred or 
paid by a director, officer or controlling person of the Registrant in the 
successful defense of any action, suit or proceeding) is asserted by such 
director, officer or controlling person in connection with the securities 
being registered, the Registrant will, unless in the opinion of its counsel 
the matter has been settled by controlling precedent, submit to a court of 
appropriate jurisdiction the question whether such indemnification by it is 
against public policy as expressed in the Act and will be governed by the 
final adjudication of such issue.


<PAGE>  II-2


                                 SIGNATURES

   

      Pursuant to the requirements of the Securities Act of 1933, the 
Registrant certifies that it has reasonable grounds to believe that it meets 
all of the requirements for filing on Form SB-2 and has duly caused this 
Amendment No 1 to Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Portland, State of
Maine on this 12th day of November, 1998.

    

                                     NORTH EAST INSURANCE COMPANY

                                     By: /s/ Robert G. Schatz
                                         Robert G. Schatz
                                         President and Chief Executive Officer


Signature                Title                               Date
- ---------                -----                               ----
   

/s/ Robert G. Schatz     President, Chief Executive          November 12, 1998
- -----------------------
Robert G. Schatz         Officer and Director

/s/ Ronald A. Libby      Chief Operating Officer             November 12, 1998
- -----------------------
Ronald A. Libby

/s/ Graham S. Payne      Treasurer, Chief Financial Officer  November 12, 1998
- -----------------------
Graham S. Payne          [principal accounting officer]

                         Director                           
- -----------------------
Edward B. Batal

/s/ Terence C. Cummings* Director                            November 12, 1998
- -----------------------
Terence C. Cummings

                         Director                            
- -----------------------
Robert A. Hancock

/s/ Wilson G. Hess*      Director                            November 12, 1998
- -----------------------
Wilson G. Hess

/s/ Joseph M. Hochadel*  Director                            November 12, 1998
- -----------------------
Joseph M. Hochadel

/s/ Peter A. Russ*       Director                            November 12, 1998
- -----------------------
Peter A. Russ

/s/ Bruce H. Suter*      Director                            November 12, 1998
- -----------------------
Bruce H. Suter



  * By: /s/ Robert G. Schatz
        ----------------------------------
        Robert G. Schatz, Attorney in Fact
    


<PAGE>  II-3


                                EXHIBIT INDEX

   
3.1    Conformed Copy of Articles of Incorporation, as amended to date.
    

3.2    Bylaws of North East Insurance Company, as amended to date, is
       incorporated herein by reference to Exhibit 3.2 to NEIC's Annual
       Report on Form 10-KSB for the fiscal year ended December 31, 1995

4.1    Instruments Defining the Rights of Security Holders; see Exhibits
       3.1 and 3.2
   
5.1    Opinion of Verrill & Dana, LLP
    

10.1   Lease, dated August 14, 1990, of North East's home office,
       incorporated herein by reference to Exhibit 10.1 to NEIC's Annual
       Report on Form 10-KSB for the fiscal year ended December 31, 1994

10.2   Employment Agreement dated December 1, 1997 between North East 
       and Robert G. Schatz is incorporated herein by reference to Exhibit 
       10.3 to NEIC's Annual Report on Form 10-KSB for the fiscal year 
       ended December 31, 1997

10.3   Letter Agreement dated October 28, 1996 between the Company and
       Robert G. Schatz, regarding bonus compensation arrangements is
       incorporated herein by reference to Exhibit 10.4 to NEIC's Annual
       Report on Form 10-KSB for the fiscal year ended December 31, 1996

10.4   Letter Agreement dated October 28, 1996 between the Company and
       Ronald A. Libby, regarding terms of employment is incorporated
       herein by reference to Exhibit 10.5 to NEIC's Annual Report on
       Form 10-KSB for the fiscal year ended December 31, 1996

10.5   Letter Agreement dated October 28, 1996 between the Company and
       Samuel M. Koren, regarding terms of employment is incorporated
       herein by reference to Exhibit 10.6 to NEIC's Annual Report on
       Form 10-KSB for the fiscal year ended December 31, 1996

10.6   Employment Continuity Agreement dated as of October 28, 1996
       between the Company and Robert G. Schatz is incorporated herein by
       reference to Exhibit 10.7 to NEIC's Annual Report on Form 10-KSB
       for the fiscal year ended December 31, 1996

10.7   Employment Continuity Agreement dated as of October 28, 1996
       between the Company and Ronald A. Libby Schatz is incorporated
       herein by reference to Exhibit 10.8 to NEIC's Annual Report on
       Form 10-KSB for the fiscal year ended December 31, 1996

10.8   Employment Continuity Agreement dated as of October 28, 1996
       between the Company and Samuel M. Koren is incorporated herein by
       reference to Exhibit 10.9 to NEIC's Annual Report on Form 10-KSB
       for the fiscal year ended December 31, 1996


<PAGE>  II-4


10.9   North East Insurance Company Stock Option Plan is incorporated herein
       by reference to Exhibit 10.10 to NEIC's Annual Report on Form 10-KSB
       for the fiscal year ended December 31, 1997

21     List of Subsidiaries of North East is incorporated by reference
       to Exhibit 21 to NEIC's Annual Report on Form 10-KSB for the fiscal
       year ended December 31, 1993.

   
23.1   Consent of PricewaterhouseCoopers LLP

23.2   Consent of Verrill & Dana, LLP (included in its opinion filed as
       Exhibit 5.1 hereto)
    

24.1   Form of power of Attorney as executed by Terence C. Cummings,
       Wilson G. Hess, Joseph M. Hochadel, Peter A. Russ, and
       Bruce H. Suter

99.1   Form of Subscription Agreement

   
99.2   Instructions for use of Subscription Agreement

99.3   President's Letter to Shareholders
    

<PAGE>  II-5




                                                                    EXHIBIT 3.1


                        NORTH EAST INSURANCE COMPANY
                        (a quasi-public corporation)

                     CONFORMED ARTICLES OF INCORPORATION



FIRST:    The name of the corporation is NORTH EAST INSURANCE COMPANY.


SECOND:   The name of its clerk and the registered office shall be:

                                  Samuel M. Koren
                                  P.O. Box 1418
                                  482 Payne Road
                                  Scarborough, ME  04070-1418


THIRD:    The maximum number of authorized shares of the capital stock of 
          the Corporation shall be 12,000,000 shares of capital stock 
          consisting of 12,000,000 shares of Common Stock of par value of 
          $1.00 per share.  The aggregate par value of all shares which the 
          Corporation shall have authority to issue is $12,000,000.

          There are no pre-emptive rights.

FOURTH:   The maximum number of directors shall be 21 and the minimum number 
          of directors shall be 7.  The Board of Directors is authorized by 
          resolution to increase and decrease the number of directors within 
          that range, but no reduction in the number of directors shall 
          shorten the term of any incumbent director.

- --------------------
(1)   These conformed Articles of Incorporation have been prepared based on 
      the Certificate of Organization of North East Insurance Company and 
      all amendments thereto filed with the Maine Secretary of State, to 
      which reference is made for the complete text of North East Insurance 
      Company's Articles of Incorporation.


FIFTH:    The purposes of the corporation are:

      1.    To insure against loss or damage to property and loss of use and 
            occupancy by fire; explosion, fire ensuing; explosion, no fire 
            ensuing, except explosion of steam boilers and fly wheels; 
            lightning or tempest and tornadoes on land; by water and 
            breakage or leakage of sprinklers, pumps or other apparatus 
            erected for extinguishing fires, and of water pipes or against 
            accidental injury to such sprinklers, pumps or other apparatus.

      2.    To insure against loss or damage to property of the assured, or 
            loss or damage to the life, person or property of another for 
            which the assured is liable, caused by the explosion of steam 
            boilers or their connections or by the breakage or rupture of 
            machinery or fly wheels; and against loss of use and occupancy 
            caused thereby.

      3.    To insure any person against bodily injury or death by accident, 
            or any person, firm or corporation against loss or damage on 
            account of the bodily injury or death by accident of any person, 
            for which loss or damage said person, firm or corporation is 
            responsible and to make insurance upon the health of 
            individuals.

      4.    To insure against breakage or damage to glass, local or in 
            transit.

      5.    To insure the owners of domestic animals against loss resulting 
            from death or injury to the animals insured and to furnish 
            veterinary's services.

      6.    To insure against loss or damage by burglary, theft or 
            housebreaking.

      7.    To examine titles of real estate and personal property, furnish 
            information relative thereto and insure owners and others 
            interested therein against loss by reason of encumbrances or 
            defective titles.

      8.    To insure against loss or damage to automobiles, except loss or 
            damage by fire or while being transported in any conveyance, 
            either by land or water; including loss by legal liability for 
            damage to property resulting from the maintenance and use of 
            automobiles.

      9.    To insure any goods or premises against loss or damage by water, 
            caused by the breakage or leakage of sprinklers, pumps, water 
            pipes or plumbing and its fixtures and against accidental injury 
            from other cause than fire or lightning to such sprinklers, 
            pumps, water pipes, plumbing and fixtures.

      10.   To insure against loss or damage to property arising from 
            accidents to elevators, bicycles and vehicles, except rolling 
            stock of railroads, from other causes than fire or lightning.

      11.   To insure against loss or damage to property, including loss of 
            use and occupancy of tractors, vehicles, smoke and smudge, 
            earthquake, hail, frost or snow, weather or climatic conditions, 
            including excess or deficiency of moisture, flood, rain or 
            drought.

      12.   Also to insure against loss or damage by insects or disease to 
            domestic animals and to farm crops or products and loss of 
            rental value of land used in producing such crops or products.

      13.   Also to insure against loss or damage, including loss of use or 
            occupancy by water entering through leaks or openings in 
            buildings.

      14.   Also to insure against loss or damage to aircraft, whether 
            stationary or in motion, which shall include all or any of the 
            hazards of fire, explosion, transportation or collision.

      15.   Also to insure against loss by legal liability for damage to 
            property or for bodily injury or death resulting from the 
            maintenance and use of motor vehicles or aircraft or any object 
            falling therefrom excepting explosives or missiles in time of 
            war, insurrection or civil strife.

      16.   Also to insure against loss by vandalism, sabotage or malicious 
            mischief to any and all kinds of property, or the wrongful 
            conversion, disposal or concealment of motor vehicles or 
            aircraft.

      17.   Any policy insuring against liability resulting from or incident 
            to the ownership, maintenance or use of a vehicle or aircraft 
            may contain a provision for payment on behalf of the injured 
            party or for reimbursement of the insured for payment, 
            irrespective of legal liability of the insured, of medical, 
            hospital, surgical and disability benefits to persons injured 
            and funeral and death benefits to dependents, beneficiaries or 
            personal representatives of persons who are killed as the result 
            of an automobile accident, and such provision shall not be 
            deemed to be an accident insurance policy within the life, 
            personal accident or health insurance provisions of the Revised 
            Statutes.

      18.   To reinsure on a concurrent, excess, or other basis, insurance 
            and/or guarantees of the aforementioned kinds or classes insured 
            by any other company, domestic or foreign, and to reinsure or 
            cede reinsurance on concurrent, excess or other basis, insurance 
            and/or guarantees of any of the aforementioned kinds or classes 
            issued by this company.

      19.   To issue insurance or guarantees of each or any of the foregoing 
            kinds or classes on a participating or a non-participating plan 
            or basis.

      19-A. To guaranty the fidelity of persons in possession of trust, 
            private or public, and to act as surety on official bonds for 
            the performance of other obligations.

      20.   To subscribe for, purchase, or otherwise acquire, own, hold, 
            invest in, use, sell, or assign, transfer, exchange, pledge, 
            mortgage, or otherwise, deal in or with shares of stock, bonds, 
            coupons, promissory notes, pledges, obligations of corporations 
            or associations, domestic or foreign, governmental or otherwise, 
            and be a stockholder in any such company, corporation or 
            association.

      21.   To receive, collect, hold or dispose of interest, dividends and 
            income upon, of and from any of the shares of stock, bonds, 
            coupons, promissory notes, pledges, obligations, contracts, 
            evidences of debt, securities, or other property held or owned 
            by it, and to exercise in respect thereof any and all rights, 
            powers and privileges of individual ownership, including the 
            right to vote thereon, and to do any and all acts and things 
            tending to increase the value of the property at any time, held 
            by it.

      22.   To purchase, lease, or otherwise acquire, hold, own, use, 
            manage, sell, convey, mortgage, lease, or otherwise dispose of 
            and deal in, both within and without the State of Maine, real 
            and personal property of every kind and description necessary, 
            convenient or proper for the purposes of the company.

      23.   To purchase, hold, sell, transfer, the shares of its own capital 
            stock, provided it shall not use its funds or property for the 
            purchase of its own shares of capital stock when such use would 
            cause any impairment of its capital; provided further that 
            shares of its own capital stock belonging to it shall not be 
            voted upon directly or indirectly.

      24.   To have one or more offices, to carry on all or any of its 
            operations and business in any of the States, Districts, and 
            Territories of the United States, and in any and all foreign 
            countries subject, however, to the laws of such States, 
            Districts, Territories, and foreign countries.

      25.   To do all and everything necessary, suitable, convenient or 
            proper for the accomplishment of any of the purposes or the 
            attainment of any one or more of the objects herein enumerated, 
            or incidental to the powers herein named, which shall at any 
            time appear conducive or expedient for the benefit or protection 
            of the corporation, to the same extent or as fully as natural 
            persons might or could do, with all the powers now or hereafter 
            conferred by the laws of the State of Maine.

      26.   The foregoing clauses shall be construed both as objects and 
            powers, and it is expressly provided that the foregoing 
            enumeration of specific powers shall not be held to limit or 
            restrict in any manner the powers of this corporation.


SIXTH:    The Corporation shall not:

      (1)   merge or consolidate with or into any other person; or

      (2)   sell, lease, exchange or otherwise dispose of (except pursuant 
            to a mortgage, security interest or the like) all or 
            substantially all of the assets of the Corporation to or with 
            any other person;

      unless and until such transaction is authorized or approved by the 
      affirmative vote of the holders of at least 75% of the outstanding 
      stock of the Corporation entitled to vote thereon or, if no vote is 
      otherwise required by law, by the affirmative vote of the holders of 
      at least 75% of the outstanding stock of the Corporation entitled to 
      vote generally in the election of directors, considered for the 
      purposes of this provision as one class, but the foregoing requirement 
      shall not apply, and the applicable provisions of the laws of Maine, 
      if any, relating to the percentage of stockholder approval shall apply 
      to

            (i)    any merger or other transaction described in the 
                   preceding subparagraphs (1) and (2) if the other person 
                   party to or involved in the merger or other transaction 
                   is a wholly-owned subsidiary of the Corporation and 
                   engaged solely in and with assets relating only to the 
                   insurance business; or

            (ii)   any merger or other transaction described in the 
                   preceding subparagraphs (1) and (2) if such merger or 
                   other transaction is between or otherwise involves the 
                   Corporation and any other person which is not an 
                   "affiliate" of the Corporation and if at any time prior 
                   to its consummation the transaction has been approved by 
                   a resolution adopted by not less than two-thirds of all 
                   of the directors then in office, and remaining in effect 
                   on the date of such consummation.

      For purposes of this Article a "person" is any individual, 
      partnership, corporation or entity; an "affiliate" of the Corporation 
      is (a) any other person more than 50% of the voting securities of 
      which are owned directly or indirectly by the Corporation or (b) any 
      other person which, either itself or together with any other person 
      which controls, is controlled by or is under common control with, 
      directly or indirectly, said other person, or together with its 
      associates (as defined under the rules and regulations adopted under 
      the Securities Exchange Act of 1934 as in effect on March 1, 1981), 
      owns, directly or indirectly, of record or beneficially more than 20% 
      of any outstanding class of stock of the Corporation entitled to vote 
      in respect of the election of directors on the record date used to 
      determine the stockholders of the Corporation entitled, by law or by 
      this ARTICLE SIXTH, to vote with respect thereto; and "beneficially" 
      means shares held for the benefit of a person including shares in the 
      name of another from which such person obtains benefits substantially 
      equivalent to those of ownership by reason of ownership, control, or 
      by reason of any contract, relationship or other arrangement.

      The foregoing provisions of this ARTICLE SIXTH shall not be modified, 
      revised, altered, amended, repealed or rescinded, in whole or in part, 
      except by the affirmative vote of the holders of at least 75% of the 
      outstanding stock of the Corporation entitled to vote thereon.




                                                                    Exhibit 5.1


                             VERRILL & DANA. LLP
                             One Portland Square
                         Portland, Maine 04112-0586
                       207-774-4000 * Fax 207-774-7499


                              November 12, 1998


North East Insurance Company
482 Payne Road
Scarborough, ME 04074

      Re:  North East Insurance Company - Registration Statement Form SB-2
           Registration No. 333-62881
           ---------------------------------------------------------------

Ladies and Gentlemen:

      We are familiar with the proceedings taken and proposed to be taken by 
North East Insurance Company, a Maine corporation (hereinafter called the 
"Company"), with respect to the offer and sale by the Company to its 
existing shareholders of an aggregate of up to 3,049,089 shares of Common 
Stock, par value $1.00 per share, of the Company (hereinafter called the 
"Shares"), as described in the Registration Statement on Form S-B2 
(Registration No. 333-62881)(the "Offering").

      We have examined the Articles of Incorporation and the Bylaws of the 
Company and all amendments thereto.  We have also examined the corporate 
proceedings relating to the authorization and issuance of the Shares and 
have made such further examination and inquiries as we deem necessary in 
the premises.

      Based upon and subject to the foregoing, we are of the opinion that 
the Shares have been duly authorized and when issued and paid for in 
accordance with the terms of the Offering, will be validly issued, fully 
paid and non-assessable.

      We hereby consent to the filing of this opinion as an exhibit to the 
above-mentioned Registration Statement, and to the use of our name under the 
caption "Legal Matters" in the Prospectus forming part of such Registration 
Statement.  In giving this consent, we do not hereby admit that we are within 
the category of persons whose consent is required under Section 7 of the 
Securities Act of 1933 or the General Rules and Regulations of the Securities 
and Exchange Commission.


                                       Very truly yours,


                                       /s/ Verrill & Dana, LLP






                                                                   EXHIBIT 23.1

                     CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the inclusion in this Registration Statement on Form SB-2 
(File No. 333-62881) of our report dated March 31, 1998, on our audit of 
the consolidated financial statements of North East Insurance Company 
and subsidiaries as of December 31, 1997, and for the two years in the period 
ended December 31, 1997, which report is included in the Annual Report on Form 
10-KSB.  We also consent to the reference to our firm under the caption 
"Experts."





Portland, Maine
November 11, 1998                      /s/ PricewaterhouseCoopers LLP





                        NORTH EAST INSURANCE COMPANY

                              POWER OF ATTORNEY


KNOW ALL BY THESE PRESENTS, that I hereby constitute and appoint Robert G. 
Schatz, Graham S. Payne, and Samuel M. Koren my true and lawful attorneys-
in-fact and agents, each acting alone, with full powers of substitution and
resubstitution, for me and in my name, place and stead, in any and all
capacities, from time to time, to sign a registration statement on Form SB-2
relating to a rights offering of not more than 3,200,000 shares of Common
Stock of North East Insurance Company, and any amendments and supplements
thereto, and to file the same, with all exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange 
Commission and state securities administrators, granting unto said 
attorneys-in-fact and agents full power and authority to do and perform each 
and every act and thing requisite and necessary to be done in and about the 
premises, as fully to all intents and purposes as I might or could do in 
person, and hereby ratifies and confirms all that said attorneys-in-fact and 
agents, each acting alone, or their substitute or substitutes, may lawfully 
do or cause to be done by virtue thereof.

Witness my signature on the date set forth below:


Date:
                                       Name:




                                                                   EXHIBIT 99.1

THE TERMS AND CONDITIONS OF THE RIGHTS OFFERING ARE SET FORTH IN THE 
COMPANY'S PROSPECTUS DATED NOVEMBER 12, 1998 (THE "PROSPECTUS"), AND IS 
INCORPORATED HEREIN BY REFERENCE. COPIES OF THE PROSPECTUS ARE AVAILABLE 
UPON REQUEST FROM AMERICAN STOCK TRANSFER & TRUST COMPANY AS SUBSCRIPTION 
AGENT.

CONTROL NUMBER          NORTH EAST INSURANCE COMPANY   SUBSCRIPTION CERTIFICATE
                                                             REPRESENTING


                 SUBSCRIPTION CERTIFICATE FOR COMMON SHARES
                VOID IF NOT EXERCISED AT OR BEFORE 5:00 P.M.
          (EASTERN TIME) ON DECEMBER 21, 1998, THE EXPIRATION DATE
              THIS SUBSCRIPTION CERTIFICATE IS NOT TRANSFERABLE
                     AND MAY NOT BE COMBINED OR DIVIDED


EXPIRATION DATE: DECEMBER 21, 1998

THIS SUBSCRIPTION CERTIFICATE MAY BE USED                       RIGHTS
TO SUBSCRIBE FOR SHARES, BUT MAY NOT BE                   SUBSCRIPTION PRICE
ASSIGNED OR SOLD, FULL INSTRUCTIONS APPEAR                US $2.25 PER SHARE
ON THE BACK OF THIS CERTIFICATE.

                                                                CUSIP
                                                              659164107


REGISTERED OWNER:





The registered owner of this Subscription Certificate, named above, is 
entitled to the number of rights to subscribe for Common Stock, $1.00 par 
value, of North East Insurance Company, shown above, in the ratio of one 
share of Common Stock for each Right held, pursuant to the Basic
Subscription Privilege and upon the terms and conditions and at the price for 
each share of Common Stock specified in the Prospectus dated November 12, 
1998 relating thereto.

IMPORTANT:   Complete form on reverse side.


Dated: November 12, 1998

                                        NORTH EAST INSURANCE COMPANY


COUNTERSIGNED AND REGISTERED:
  AMERICAN STOCK TRANSFER & TRUST COMPANY,
       (New York, N.Y.)       TRANSFER AGENT
                                AND REGISTRAR

By:    /s/
                           AUTHORIZED SIGNATURE




                                             Expiration Date: December 21, 1998

     PLEASE COMPLETE ALL APPLICABLE INFORMATION AND RETURN THIS FORM TO:

                           American Stock Transfer
                            & Trust Company
                           40 Wall Street, 46th Floor
                           New York, New York 10005
                           Attn: Reorganization Department

PART 1:  TO SUBSCRIBE: I hereby irrevocably subscribe for the number of 
         shares indicated upon the terms and conditions specified in the 
         Prospectus related hereto, receipt of which is acknowledged.

Please check [ ] below:

<TABLE>

<S>                                     <C>               <C>                     <C>
[ ] A. Basic Subscription Privilege:                    x $        2.25         = $
                                        ---------------    --------------------    -----------------
                                        (Full Shares of    (Subscription Price)    (Amount Required)
                                        Common Stock 
                                        Requested)

[ ] B. Oversubscription Privilege:                      x $        2.25         = $
                                        ---------------    --------------------    -----------------
                                        (Full Shares of    (Subscription Price)    (Amount Required)
                                        Common Stock 
                                        Requested)                        TOTAL = $
                                                                                   -----------------
</TABLE>


NOTE: NEIC reserves the right to limit your purchase if and to the extent 
necessary to keep your percentage ownership from exceeding 9.9% of the 
outstanding total shares.

PART 2:  METHOD OF PAYMENT (CHECK ONE)

[ ]   Uncertified personal check payable to American Stock Transfer & Trust 
      Company, as Subscription Agent.  Please note that funds paid by 
      uncertified check may take at least five business days to 
      clear.  Accordingly, shareholders who wish to pay the subscription 
      price by means of an uncertified personal check are urged to make 
      payment sufficiently in advance of the Expiration Date to ensure that 
      such payment is received and clears by such time, and are urged to 
      consider payment by means of certified or bank check, money order or 
      wire transfer of immediately available funds.

[ ]   Certified check or bank check drawn on a U.S. bank, or money order, 
      payable to American Stock Transfer & Trust Company, as Subscription 
      Agent.

[ ]   Wire transfer directed to the account maintained by American Stock 
      Transfer & Trust Company at The Chase Manhattan Bank, Account No. 323-
      005225; ABA No. 021000021.

If the amount enclosed or transmitted is not sufficient to pay the 
Subscription Price for all shares that are stated to be subscribed for, or 
if the number of shares being subscribed for is not specified, the number of 
shares subscribed for will be assumed to be the maximum number that could be 
subscribed for upon payment of such amount.  If the amount enclosed or 
transmitted exceeds the Subscription Price for all shares that the 
undersigned has the right to purchase pursuant to the Basic Subscription 
Privilege and the Oversubscription Privilege (such excess amount, the 
"Subscription Excess"), the Subscription Agent shall return the Subscription 
Excess to the subscriber without interest or deduction.

PART 3:  REPRESENTATIONS OF SUBSCRIBER. This Part need only be completed by 
         subscribers intending to purchase more than 200,000 shares.

Subscription for more than 200,000 shares will be rejected unless one of the 
following conditions is satisfied and the corresponding box is checked:

[ ]   Subscriber is a broker, custodian, trustee, bank or other intermediary 
      holding shares of NEIC for the benefit of others, none of whom is 
      purchasing more than 200,000 shares of NEIC pursuant to the 
      subscription offering; 

[ ]   Subscriber is a broker, custodian, trustee, bank or other intermediary 
      holding shares of NEIC for the benefit of others and has attached 
      hereto a completed Representation Letter in the form included in the 
      Prospectus as Appendix B for each beneficial owner who is purchasing 
      more than 200,000 shares of NEIC pursuant to the subscription 
      offering; or

[ ]   Subscriber has attached hereto a completed Representation Letter in 
      the form included in the Prospectus as Appendix B.

If you have any questions regarding this Part 3, please call Linda Hatt 
(Shareholder Relations) or Robert G. Schatz (Chief Executive Officer) at 
NEIC, 207-883-2232.

PART 4:  SIGNATURE:

Subscriber acknowledges that Maine and New York insurance laws generally 
require prior approval for any person to acquire beneficial ownership of 10% 
or more of the outstanding voting stock of NEIC.  

EXECUTED BY SUBSCRIBER on the _________ day of ________________, 1998.

(Joint owners: all                Signature ________________________________
 owners must sign)                Title ____________________________________

(Entities: specify                Signature ________________________________
 titles of signing                Title ____________________________________
 officers)





                                                                 EXHIBIT 99.2


                           LETTER OF INSTRUCTIONS
                        NORTH EAST INSURANCE COMPANY
                 SHAREHOLDER'S SUBSCRIPTION RIGHTS OFFERING

To the Shareholders of North East Insurance Company:

If you owned Common Stock in North East Insurance Company ("NEIC Stock") on 
November 9, 1998, you are eligible to purchase more NEIC Stock through the 
Rights Offering described in the Company's Prospectus dated November 12, 
1998 (the "Prospectus").  In order to purchase NEIC Stock through the Rights 
Offering, please follow carefully the instructions set forth below.  
Shareholders who do not wish to purchase NEIC Stock need not respond to the 
Offering.

All shareholders who wish to subscribe for NEIC Stock must complete the 
Subscription Form found on the reverse side of the Subscription Certificate 
that accompanies the Prospectus.  All documents and payments must be 
received from you by the Subscription Agent no later than 5:00 p.m. Eastern 
Time on Monday, December 21, 1998.  The Subscription Form is divided into 
four parts, as follows:

PART 1:   TO SUBSCRIBE  

*     To exercise your Basic Subscription Privilege, you must (1) check Box 
      A, (2) insert the number of shares to be purchased (up to the number 
      shown on the face of the certificate), (3) multiply the number of 
      shares to be purchased by $2.25 and (4) insert the resulting purchase 
      price in the space indicated.  If you exercise the Basic Subscription 
      Privilege in full, you are eligible to exercise the Oversubscription 
      Privilege as well.

*     To exercise your Oversubscription Privilege, you must (5) check Box B, 
      (6) insert the number of additional shares you would like to purchase, 
      if available (up to the maximum number desired in addition to the 
      number of shares inserted in Line 1), (7) multiply that number by 
      $2.25 per share and (8) insert the total amount on Line 2. 

After completing steps 1 - 4 and (if applicable) steps 5-8, please (9) add 
the total dollar amount for the shares requested under the Basic 
Subscription Privilege and Oversubscription Privilege and (10) insert the 
total in the space indicated.

PART 2:  METHOD OF PAYMENT

After completing step 10, you must mark the box corresponding to the method 
of payment chosen.  All checks must be made payable to "American Stock 
Transfer & Trust Company, as Subscription Agent."

*     If payment is to be made by uncertified personal check, please mark 
      the first box. 

*     If payment is to be made by certified or bank check, please mark the 
      second box.

*     If payment is to be made by wire transfer to the account specified, 
      please mark the third box.  

PART 3:  REPRESENTATIONS

If you are offering to purchase more than 200,000 shares (at a total 
purchase price of more than $450,000), you must fill out Part 3 by marking 
one of the boxes in Part 3.  If you are not offering to purchase more than 
200,000 shares, you need not complete Part 3.

*     Mark the first box if -- you are a broker, custodian, trustee, bank or 
      other intermediary holding shares of NEIC Stock for the benefit of 
      others, but none of the beneficial owners is purchasing more than 
      200,000 shares.

*     Mark the second box if -- you are a broker, custodian, trustee, bank 
      or other intermediary holding shares of NEIC Stock for the benefit of 
      others, and at least one of the beneficial owners is offering to 
      purchase more than 200,000 shares.  For each beneficial owner who is 
      offering to purchase more than 200,000 shares, you must attach a 
      Representation Letter in the form included in the Prospectus as 
      Appendix B.

*     Mark the third box if -- you are purchasing 200,000 or more shares but 
      are not a broker, custodian, trustee, bank or other intermediary.  In 
      this case, you must attach a Representation Letter in the form 
      included in the Prospectus as Appendix B.  

The Representation Letter requires information on how you currently own NEIC 
Stock (i.e., whether held directly or through a broker), the total number of 
shares you held on November 9, 1998, the total number of shares you wish to 
purchase as part of the Rights Offering and your address.  In the 
Representation Letter, you must also agree to comply with certain ownership 
limitations under Maine and New York insurance laws. 

PART 4:  SIGNATURE

All shareholders who subscribe for shares must sign and date the 
Subscription Form.  For shares held jointly, all owners must sign.  For 
shares held by a corporation or other entity, the signer should specify his 
or her title.  Once completed, the Subscription Form and a check for payment 
(unless you choose to pay for your shares by wire transfer) must be returned 
to the Subscription Agent at the following address so that it is received 
before 5:00 p.m. on Monday, December 21, 1998:

                   American Stock Transfer & Trust Company
                   40 Wall Street, 46th Floor
                   New York, NY   10005
                   Attention:  Reorganization Department

Certain brokers, commercial banks and trust companies who are unable to 
deliver a completed Subscription Certificate by the Expiration Date may 
still participate by making payment for the shares subscribed for as 
provided in Part 2 and by providing the Subscription Agent with a completed 
Notice of Guaranteed Delivery in the form provided by the Subscription Agent 
not later than 5:00 p.m., Eastern Time, December 21, 1998.

NOTICE OF GUARANTEED DELIVERY
                                     for
                          SUBSCRIPTION CERTIFICATES
                                  issued by
                        NORTH EAST INSURANCE COMPANY

      This form, or one substantially equivalent hereto, must be used to 
exercise Rights pursuant to the Rights Offering described in the Prospectus 
dated November 12, 1998 (the "Prospectus") of North East Insurance Company, 
a Maine corporation ("NEIC"), if a holder of Rights cannot deliver the 
subscription certificate(s) evidencing the Rights (the "Subscription 
Certificate(s)"), to the Subscription Agent listed below (the "Subscription 
Agent") at or prior to 5:00 p.m., Eastern time, on December 21, 1998 (the 
"Expiration Date").  Such form must be delivered by hand or sent by 
facsimile transmission or mail to the Subscription Agent, and must be 
received by the Subscription Agent on or prior to the Expiration Date.  See 
"Terms of the Rights Offering" in the Prospectus.  Payment of the 
Subscription Price of $2.25 per share for each share of NEIC Common Stock 
subscribed for upon exercise of such Right must be received by the 
Subscription Agent in the manner specified in the Prospectus at or prior to 
5:00 p.m., Eastern Time, on the Expiration Date even if the Subscription 
Certificate evidencing such Right is being delivered pursuant to the 
procedure for guaranteed delivery thereof.

                         The Subscription Agent is:
                   American Stock Transfer & Trust Company

                            General Information:
                               1-718-921-8200

                           Facsimile Transmission:
                               1-718-234-5001

                By Mail:                              By Hand:
      American Stock Transfer &               American Stock Transfer &
           Trust Company                           Trust Company
           40 Wall Street                          40 Wall Street
      New York, New York 10005                       46th Floor
Attention: Reorganization Department          New York, New York 10005
                                        Attention: Reorganization Department

DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR 
TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE 
DOES NOT CONSTITUTE A VALID DELIVERY.

                            GUARANTEE OF DELIVERY

      The undersigned, a member firm of a registered national securities 
exchange or of the National Association of Securities Dealers, Inc. or a 
commercial bank or trust company having an office or correspondent in the 
United States, guarantees that the undersigned will deliver to the 
Subscription Agent the certificates representing the Rights being exercised 
hereby, with any required signature and any other required documents, all 
within three business days after the date hereof.

________________________________      Dated:_____________________, 1998

________________________________      _________________________________
                                               (Name of Firm)

________________________________      _________________________________
            (Address)                      (Authorized Signature)

____________________________________
  (Area Code and Telephone Number)

The institution which completes this form must communicate the guarantee to 
the Subscription Agent and must deliver the Subscription Certificate(s) to 
the Subscription Agent within the time period shown herein.  Failure to do 
so could result in a financial loss to such institution.

Gentlemen:

The undersigned hereby represents that he or she is the holder of 
Subscription Certificate(s) and that such Subscription Certificate(s) cannot 
be delivered to the Subscription Agent at or before 5:00 p.m., Eastern Time, 
on the Expiration Date.  Upon the terms and subject to the conditions set 
forth in the Prospectus, receipt of which is hereby acknowledged, the 
undersigned hereby elects to exercise (i) the Basic Subscription Privilege 
to subscribe for one share of NEIC Common Stock per Right with respect to 
each of ______________ Rights represented by such Subscription Certificate 
(ii) and the Oversubscription Privilege relating to each such Right to 
subscribe, to the extent that shares of NEIC Common Stock are available for 
an aggregate of up to __________ Shares of NEIC Common Stock.  The 
undersigned understands that payment of the Subscription Price of $2.25 per 
share for each share of NEIC Common Stock subscribed for pursuant to the 
Basic Subscription Privilege and Oversubscription Privilege must be received 
by the Subscription Agent at or before 5:00 p.m., Eastern Time, on the 
Expiration Date and represents that such payment, in the aggregate amount of 
$________________, either (check appropriate box):

[ ]      is being delivered to the Subscription Agent herewith

                                     or

[ ]      has been delivered separately to the Subscription Agent;

and is or was delivered in the manner set forth below (check appropriate box 
and complete information relating thereto):

[ ]      wire transfer of funds

         - name of transferor institution .................................

         - date of transfer ...............................................

         - confirmation number (if available) .............................

[ ]      uncertified check (Payment by uncertified check will not be deemed 
         to have been received by the Subscription Agent until such check 
         has cleared.  Holders paying by such means are urged to make 
         payment sufficiently in advance of the Expiration Date to ensure 
         that such payment clears by such date.)

[ ]      certified check

[ ]      bank draft (cashier's check)

[ ]      money order

         - name of maker ..................................................

         - date of check, draft or money order ............................

         - check, draft or money order number .............................

         - bank on which check is drawn or issuer of money order ..........

Signature(s) ...................      Address .............................

 ................................      .....................................

Name(s) ........................      .....................................

 ................................      Area Code and Tel. No(s) ............
     (Please type or print)

                                      .....................................
Subscription Certificate
No(s). (if available) .....................................................




                                                                 Exhibit 99.3

                         NORTH EAST INSURANCE GROUP
    482 Payne Road-4th Floor, Scarborough Court, Scarborough, ME 04074-8929
         Mailing Address:  P.O. Box 1418, Scarborough, ME 04070-1418
                 Phone: 207-883-2232  //  Fax: 207-883-1564


                                       November 12, 1998

Dear Fellow Shareholder:

Over the past two years, the Board of Directors has examined several 
alternatives for raising new capital for North East Insurance.  Earlier this 
year, the Board approved a Rights Offering by which all existing 
shareholders will have an opportunity to purchase North East shares at a 
price of $2.25 per share.  Successful completion of the offering would 
provide North East with additional resources to support its plans for 
continued growth of the business.  

The enclosed Prospectus describes the terms of our Rights Offering.  We 
encourage you to review the Prospectus carefully and to consider 
participating through a purchase of the offered shares.

In the third quarter of 1998, we experienced a very large increase in 
revenues due to the introduction of our new "Auto"Matic insurance product.  
Gross premiums written for the quarter were more than 60% higher than for 
the comparable period last year.  The profitability of this new product will 
ultimately depend on a number of factors, including future claims experience 
with an expanded pool of insured customers.  However, our network of 
independent agents appears to be excited by this new product, and we are 
very pleased with the early results.  Future increased premium volume from 
"Auto"Matic would be further reason for North East to seek additional 
capital through the Rights Offering.

We hope you will find our Rights Offering attractive, and that you will 
choose to participate.  If you have any questions about the attached 
material, please call feel free to call or fax Linda Hatt (Director of 
Shareholder Relations) or me directly.

Thank you for your continued support.

Sincerely,

NORTH EAST INSURANCE COMPANY


/s/ Robert G. Schatz

Robert G. Schatz
Chairman and President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission