WHITMAN EDUCATION GROUP INC
10-K, 1997-06-30
EDUCATIONAL SERVICES
Previous: XEROX CREDIT CORP, 424B3, 1997-06-30
Next: TELXON CORP, 10-K405, 1997-06-30



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


FOR THE FISCAL YEAR ENDED MARCH 31, 1997        COMMISSION FILE NUMBER 1-13722
                          WHITMAN EDUCATION GROUP, INC.

INCORPORATED UNDER THE LAWS OF THE        I.R.S. EMPLOYER IDENTIFICATION NUMBER
       STATE OF NEW JERSEY                           22-2246554

                       4400 BISCAYNE BOULEVARD, 6TH FLOOR
                              MIAMI, FLORIDA 33137
                                 (305) 575-6534

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT

    TITLE OF EACH CLASS              NAME OF EACH EXCHANGE ON WHICH REGISTERED
COMMON STOCK, NO PAR VALUE                    AMERICAN STOCK EXCHANGE

     Indicate by check mark whether the  registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [x] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     As of  June  17,  1997,  there  were  12,677,882  shares  of  Common  Stock
outstanding.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant on June 17, 1997 was approximately $33,537,136.


                    DOCUMENTS INCORPORATED BY REFERENCE: None


                                      -1-

<PAGE>



                          WHITMAN EDUCATION GROUP, INC.
                           ANNUAL REPORT ON FORM 10-K
                        FOR THE YEAR ENDED MARCH 31, 1997

                                TABLE OF CONTENTS


                                                                          PAGE
                                     PART I

Item 1.  Business....................................................        3

Item 2.  Properties..................................................       17
Item 3.  Legal proceedings...........................................       18
Item 4.  Submission of matters to a vote of security holders.........       19

                                   PART II

Item 5.  Market for registrant's common equity and related stockholder
         matters......................................................      19

Item 6.  Selected financial data......................................      20


Item 7.  Management's discussion and analysis of financial condition
         and results of operations....................................      21

Item 8.  Financial statements and supplementary data..................      30


Item 9.  Changes in and disagreements with accountants on accounting
         and financial disclosure.....................................      30

                                  PART III

Item 10. Directors and executive officers of the registrant............     30

Item 11. Executive compensation........................................     33

Item 12. Security ownership of certain beneficial owners and 
         management....................................................     36

Item 13. Certain relationships and related transactions................     40

                                   PART IV

Item 14. Exhibits, financial statement schedules, and reports 
         on Form 8-K...................................................     40

                                       -2-

<PAGE>



                                     PART I

ITEM 1.  BUSINESS

         Readers are cautioned that the following  text  concerning the business
of the Company  should be read in conjunction  with the "Safe Harbor  Statement"
appearing at the end of Item 7 of this Report and that certain  statements  made
in this Item 1 are  qualified  by the risk  factors set forth in the Safe Harbor
Statement.

GENERAL

         Whitman Education Group, Inc. ("the Company") is a proprietary provider
of career-oriented  postsecondary  education.  The Company currently operates 24
schools in 13 states offering a range of graduate,  undergraduate and non-degree
certificate or diploma programs primarily in the fields of healthcare,  business
and computer and electronic technology to more than 6,000 students.

         The Company is  organized  into a  University  Degree  Division  and an
Associate  Degree  Division  through  which its  education  programs are offered
through  three  wholly-owned   subsidiaries.   The  University  Degree  Division
primarily  offers  doctorate,  master's and bachelor's  degrees through Colorado
Technical University  ("Colorado Tech") and its Huron University  division.  The
Associate   Degree   Division  offers   associate's   degrees  and  diplomas  or
certificates through Sanford-Brown College  ("Sanford-Brown") and the Ultrasound
Diagnostic School ("UDS").

         The Company's students are predominantly adults,  generally between the
ages of 24 and 35, who  commute to its schools  and  require  limited  ancillary
student services. The students are seeking to acquire basic knowledge and skills
necessary for entry-level  employment in technical  careers or to acquire new or
additional skills to either change careers or advance in their current careers.

         The Company's executive offices are located at 4400 Biscayne Boulevard,
6th Floor, Miami, Florida 33137, and its telephone number is (305) 575-6534.

COMPANY DEVELOPMENT

         The  Company was  founded in New Jersey in 1979.  In 1983,  the Company
acquired two UDS schools in New York which offered  non-degree  programs only in
diagnostic  medical  ultrasound.  Enrollment in the two schools was less than 50
students.  Over the next nine years,  the Company  opened eight  additional  UDS
schools and increased its total enrollment to approximately 400 students.

         In 1992,  Dr.  Phillip  Frost  invested  in the  Company and became its
Chairman.  At  the  time  of  his  investment,   the  Company  had  revenues  of
approximately $3.8 million from UDS operations,  and total enrollment at the ten
then existing UDS schools was  approximately  675.  Following  this, the Company
continued to expand UDS by adding five additional locations by 1994, for a total
of 15 locations.

                                       -3-

<PAGE>



         In 1994, the Company  determined to expand the scope of its business to
offer a broader range of certificate programs in UDS schools.  Beginning in late
1994,  the  Company  began  introducing  cardiovascular  technology  and medical
assisting programs to its UDS schools. In addition,  in 1994 the Company decided
to expand its educational offerings and began to evaluate acquisition candidates
that  would  permit  the  Company  to  offer a broad  range  of  career-oriented
programs,  including degree programs,  in addition to its healthcare diploma and
certificate programs.

         In December 1994, the Company acquired Sanford-Brown, a college founded
in 1868, which offers associate degree programs in business, computer technology
and healthcare.  With three campuses in and around St. Louis,  Missouri,  one in
Kansas City,  Missouri and one in Granite City,  Illinois,  Sanford-Brown  added
approximately  1,500  students to the Company's  enrollment.  The purchase price
paid for  Sanford-Brown  consisted of $5,900,000 in cash and 1,218,076 shares of
the Company's common stock. Sanford-Brown,  together with UDS, created a network
of 20 schools  offering  both  associate's  degrees and  non-degree  programs in
business,  computer technology and healthcare.  These 20 schools have become the
foundation of the Company's Associate Degree Division.

         In March  1996,  the  Company  further  broadened  its  degree  program
offerings by acquiring Colorado Tech in Colorado Springs,  Colorado.  Founded in
1965, Colorado Tech is a regionally- accredited institution offering bachelor's,
master's and doctorate degrees in management,  engineering, computer science and
other technology  fields. The Company issued 2,499,870 shares of common stock in
connection  with the merger  with  Colorado  Tech.  Through the  acquisition  of
Colorado Tech, the Company realized one of its goals of offering a full range of
degree  programs.  The maturity of Colorado Tech and the quality of its programs
also  created  the  opportunity  for the  Company to expand by  replicating  the
Colorado  Tech model  either in new  locations  or  through  the  conversion  of
acquired  institutions.  Colorado  Tech was acquired as the  foundation  for the
Company's University Degree Division.

Colorado Tech began an expansion program in late 1996. In October 1996, Colorado
Tech  opened  its second  campus in  Denver,  Colorado;  and in  December  1996,
Colorado Tech expanded its educational  content and  infrastructure  through the
acquisition  of two  campuses of Huron  University  ("Huron") in Huron and Sioux
Falls, South Dakota.  Huron, which was founded in 1883, offers an MBA program as
well as bachelor degree programs in healthcare,  business,  computer information
systems and education.  The acquisition of Huron served two primary purposes: it
introduced  the Company to another  niche market of more  traditional  yet still
career-oriented  adults in the 18 to 24 year-old range while,  at the same time,
allowing for the more rapid expansion of Colorado Tech through the conversion of
the Huron  Sioux  Falls  campus into an  additional  location of Colorado  Tech.
Moreover,  as a result of the dedication of the City of Huron to the university,
the  Company was able to acquire  Huron on what  management  believes  were very
attractive  terms. The City of Huron created a non-profit  entity to acquire all
of the real property of Huron, consisting of seven buildings on approximately 15
acres of land,  all of which was  simultaneously  leased to  Colorado  Tech upon
consummation of the  transaction.  The City's new financing of the real property
provided the purchase  price to the seller in the amount of $2.25  million,  the

                                       -4-

<PAGE>



pay-off of existing liens on the Huron real property of  approximately  $750,000
and a working  capital  infusion to Colorado Tech in the  approximate  amount of
$1,200,000 at closing.  In addition,  Colorado Tech assumed $500,000 in payables
of the university.

         In  connection  with the  expansion of programs and  locations  and the
acquisition of new schools, the Company has continually focused on strengthening
its management and improving its facilities to foster effective oversight of its
operations.  In March 1996,  the Company  relocated  its  headquarters  from New
Jersey to Miami, Florida. In addition, the Company, through both recruitment and
acquisition,  has since 1994  established  an entirely new executive  management
team and has  broadened  and  upgraded  its  middle  management  team by  adding
individuals with broad experience in proprietary education. The Company has also
expanded  the breadth and depth of its Board of  Directors  to provide a diverse
base of  knowledge  and skills in  education,  regulated  industry,  mergers and
acquisitions, and business generally, particularly high-growth businesses.

THE POSTSECONDARY EDUCATION MARKET

         The  postsecondary  education  market is estimated to be  approximately
$200  billion  market,  with nearly 15 million  students  enrolled in over 6,000
single  and  multi-location  institutions  nationwide.  According  to the United
States  Department of Education,  the population  enrolled in such  institutions
will increase by nearly 1.5 million  students to over 16 million students by the
year 2005. Further,  of the 6,000 Title IV financial aid eligible  institutions,
approximately  3,000 are for-profit,  with  approximately  500 of those offering
associate's  degrees or higher.  Total enrollment in for-profit  institutions is
estimated to be less than 5% of the overall market.

         The United States  Department of Education  estimates  that by the year
2001  approximately 6.6 million or 42% of the students  attending  postsecondary
institutions  will be  adults  over  the age of 24.  Additionally,  the  Company
believes that the market for entry-level  associate's degrees is enhanced by the
increasing number of new high school  graduates,  projected to increase from 2.5
million in 1994 to 3.1 million in 2004. It is further enhanced by an increase in
the  percentage  of recent high school  graduates who continue  their  education
after  graduation.  According to the National  Center For Education  Statistics,
this percentage increased from 53% in 1983 to 63% in 1993.

         Further,  the continuing  shift in the information age from non-skilled
to skilled  workers is dramatic.  According to  economists,  in 1950, 40% of the
workforce in the United States was considered  skilled or professional;  in 1991
this number had risen to 65% and, it is projected  that in the year 2000, 85% of
jobs will  require  education  or  training  beyond high  school.  This shift is
reflected by and further driven by the income  premium  placed on  postsecondary
education.  According to the United States Census  Bureau,  in 1995, a full-time
male worker with an associate degree earned an average of 37% more per year than
a comparable worker with only a high school diploma, and a full-time male worker
with a  bachelor's  degree  earned  an  average  of 72%  more  per  year  than a
comparable  worker with only a high school diploma.  Based on these trends,  the
Company believes that with its associate and graduate  program  offerings it can

                                       -5-

<PAGE>


capitalize on the different submarkets of the 52% of adults over 25 who have not
yet attained an associate's or higher degree.

         The Company  believes that these trends fuel two distinct groups toward
postsecondary  education:  those who desire  rapid career  change or entry,  and
those who desire career enhancement. The Company believes that providing both an
associate  degree focus to the former  market  segment and a  university  degree
focus to the latter  market  segment will enable it to  capitalize on both these
growing markets.

BUSINESS STRATEGY

         The Company  intends to  capitalize  on what  management  believes  are
favorable  trends  in  the   postsecondary   education  market  by  focusing  on
career-oriented education programs designed primarily for adult learners seeking
to acquire basic knowledge and skills necessary for entry-level employment or to
acquire new or additional  skills to change  careers or advance in their current
careers.  Having  established a broad base of educational  content  offered in a
broad range of degree  (associate's,  bachelor's,  master's and  doctorate)  and
non-degree  programs,  management believes the Company is now well-positioned to
focus its efforts on further internal growth.

         In the short term,  management  believes that its best  opportunity for
achieving growth will come from the integration of existing  operations with the
basic  objectives  of  increasing  revenues  at existing  schools and  improving
overall operating efficiencies at each school and within the Company as a whole.
To  accomplish  the  Company's  goal of  increasing  revenues  from its existing
schools,  the Company  intends to increase  enrollment  by improving its student
recruitment  efforts  and  programs  and by adding  existing  curricula  to more
locations. In addition, the Company intends to improve operating efficiencies by
centralizing  numerous  administrative   functions  which  had  previously  been
performed  by  the  schools.   These  functions  include  accounting,   finance,
purchasing,   human  resources,  real  estate,  legal,  regulatory  affairs  and
compliance  monitoring,  information systems and technology support services and
certain curriculum development.  The Company believes that the centralization of
these  functions will not only reduce,  and permit better  control of,  overhead
costs,  but it will allow local  school  personnel to better  concentrate  their
efforts  on service to their  students.  In  addition,  the  Company  intends to
further enhance  operating  efficiencies by the  implementation of an integrated
information  network  linking  schools  with each  other and with the  Company's
corporate headquarters.

         While management  expects to continue to strive for increased  revenues
and enhanced  operating  efficiencies  from its current  operations in the short
term, in the  intermediate  and longer term,  management  believes that its best
opportunities  for growth  will  result from the  expansion  of its  educational
programs and the opening or acquisition of additional schools.  The expansion of
educational  programs  will  include the  elevation of certain  certificate  and
diploma  programs to associate degree programs as well as the development of new
curricula.  The Company also intends to develop and offer  continuing  education
programs and corporate  training  programs for which the Company's  curricula is

                                       -6-

<PAGE>


well-suited and can be customized on a cost-effective basis. The Company is also
exploring   various   alternatives  to  offer  certain  of  its  programs  on  a
distance-learning basis to new and existing students.

         Management  also intends in the long term to establish new locations of
its existing  schools.  The Company may seek to establish  new  locations  where
management  believes the  population  of working  adults,  the local  employment
market, the availability of management talent and demographic trends will enable
its schools to successfully replicate their operational models. Establishment of
new locations will be subject to the Company's ability to comply with or satisfy
applicable regulatory  requirements of the United States Department of Education
and state licensing and accreditation requirements.

         In addition to the  establishment of new locations and the elevation of
certain schools to a higher degree level, the Company will augment its expansion
through selective strategic acquisitions where an acquisition is a more feasible
alternative both financially and operationally.  The Company intends to focus on
acquisition candidates that provide the Company with additional geographic scope
or  educational  content,  that  are  historically  profitable,  compliant  with
applicable  regulations,  have low student  loan  default  rates and that can be
efficiently assimilated into the Company's operations.

OPERATING STRUCTURE

         The Company operates as two divisions:  the University  Degree Division
and the Associate Degree Division.  Each division focuses on a different segment
of the  postsecondary  career  education  market.  The Company  provides various
centralized  administrative  services  to  each  of  its  divisions  and  has  a
management  structure  which  projects and implements  corporate  strategies and
approaches  within each  division.  Each  division has a  divisional  president,
regional  supporting  staff and local  operating  managers who oversee the daily
operations of their  respective  areas of  responsibility.  The Company believes
that this  management  structure  allows  local  school  management  to  develop
valuable local market experience and community and employer  relationships  that
are vital to the adult  career  education  market,  while  still  realizing  the
economies of scale and degree of control associated with centralization.

         The University Degree Division is currently comprised of Colorado Tech,
a regionally-  accredited  institution  which,  except for its Huron  University
division, grants degrees primarily to working adults seeking career enhancement,
primarily in the areas of  healthcare,  computer and  electronic  technology and
business.  Huron  University,  being a more traditional  institution,  primarily
serves the traditional  student  attending  college  immediately  following high
school.  Colorado  Tech,  including  Huron,  has  approximately  2,500  students
enrolled at four  campuses.  Colorado  Tech and Huron offer  various  bachelor's
degrees in computer  science,  management,  engineering and education;  master's
degrees in computer science and business  administration;  and doctorate degrees
in computer  science and management.  The Company  believes that flexible course
structures,  class  schedules  designed  for the working  adult,  and the recent
introduction of local-campus  doctorate programs have solidified Colorado Tech's

                                       -7-

<PAGE>



position  as a  recognized  leading  source of adult  education  in its  current
markets  and have  established  a  successful,  replicable  model for growth and
expansion into new markets.

         The Associate  Degree Division focuses on the adult learner who desires
rapid career change or to quickly enter a new career field. The Associate Degree
Division is currently  comprised of  Sanford-Brown  and UDS, which provide adult
students  with  associate's  degrees  and  professional   certificate   programs
primarily  in  the  areas  of  healthcare,  computer  technology  and  business.
Sanford-Brown  is a  nationally-accredited  institution  that  provides  various
associate's  degrees in computer science,  including  networking and multimedia,
business  management,   and  allied  health,   including  nursing,  and  similar
professional  certificate  programs.  UDS  is  also  nationally  accredited  and
provides  professional  certificate  programs in diagnostic medical  ultrasound,
cardiovascular  technology and medical assisting.  The Associate Degree Division
has  approximately  3,900  students  enrolled  at 20  campuses,  of which  1,600
students are  enrolled at five  Sanford-Brown  campuses  and 2,300  students are
enrolled at 15 UDS campuses.



                                       -8-

<PAGE>



EDUCATIONAL PROGRAMS

         The Company  offers a range of  career-oriented  educational  programs,
substantially all of which are in the areas of healthcare, business and computer
and electronic  technology.  The Company offers various  concentrations in these
programs at the associate's,  bachelor's,  master's and doctorate levels as well
as the professional  diploma and certificate  levels.  The programs are designed
primarily to serve the adult  learner  seeking to acquire  basic  knowledge  and
skills  necessary  for  entry-level  employment  or to acquire new or additional
skills to  change  careers  or to  advance  in their  current  careers.  Program
revisions occur frequently as a result of feedback from students, local advisory
boards, comprised of professionals in career fields related to the programs, and
local employers.

         The Company's  educational  programs,  by degree  level,  are set forth
below:

<TABLE>
<CAPTION>

                    UNIVERSITY DEGREE DIVISION                                          ASSOCIATE DEGREE DIVISION
- ---------------------------------------------------------------   -----------------------------------------------------------------
<S>                                                                <C>

Colorado Technical University          Huron University                Sanford-Brown College           Ultrasound Diagnostic School
- -----------------------------      ----------------------------   --------------------------------  -------------------------------
    DOCTORATE PROGRAMS                MASTERS PROGRAM               ASSOCIATE OF APPLIED             PROFESSIONAL CERTIFICATE
Computer Science                   Business Administration              SCIENCE DEGREE PROGRAMS               PROGRAMS
Management                                                         Accounting/Business Management   Diagnostic Medical Ultrasound
                                       BACHELOR OF SCIENCE         Computer Information Systems     Non-Invasive Cardiovascular
  MASTER OF SCIENCE DEGREE             DEGREE PROGRAMS             Network Administration              Technology
         PROGRAMS                  Elementary Education            Computer Multimedia              Medical Assistant
Computer Engineering               Secondary Education             Paralegal Studies
Computer Science                   Criminal Justice                Office Administration
Electrical Engineering             Business Administration         Travel and Hospitality Management
                                   Accounting                      Medical Administrative Assistant
    BACHELOR OF SCIENCE            Computer Information Systems    Physical Therapy Assistant
      DEGREE PROGRAMS              Applied Management              Occupational Therapy Assistant
Business Management                                                Nursing
Computer Engineering                       ASSOCIATE DEGREE
Computer Science                               PROGRAMS                 PROFESSIONAL CERTIFICATE
Electrical Engineering             Business Administration                      PROGRAMS
Electronic Engineering Technology  Microcomputers/Business         Intermediate Accounting
Logistics Systems Management       Applied Management              Computer Applications
Management Information Systems     Nursing                         Computer Programming
Systems Management                                                 Network Administration
                                                                   Legal Office Assistant
      ASSOCIATE DEGREE                                             Administrative Office Assistant
          PROGRAM                                                  Travel and Hospitality Service
Electronics Technology                                             Medical Administrative Assistant
                                                                     Practical Nursing Program

</TABLE>

                                       -9-

<PAGE>



        The following  table  provides  information as of June 1, 1997 regarding
the programs offered by each of the Company's schools:

                                                                    LENGTH OF
                                TYPE OF     NUMBER OF   NUMBER OF    PROGRAM
      SCHOOL                    PROGRAM     LOCATIONS   STUDENTS   (IN MONTHS)
- -----------------------------   --------    ---------   ---------   ----------

UNIVERSITY DEGREE DIVISION

Colorado Technical University   Doctoral         2          110          24
                                Master           3          376          21
                                Bachelor         3        1,204          48
                                Associate        1           84          24
                                Non-degree       3          185         N/A
                                                          -----

         School Total                                     1,959
                                                          =====

Huron University                Master           1           32          11
                                Bachelor         1          230          48
                                Associate        1           50          24
                                Non-degree       1           20         N/A
                                                           ----

         School Total                                       332
                                                           ====

ASSOCIATE DEGREE DIVISION

Sanford-Brown College           Associate        5        1,098       18-24
                                Diploma          5          493       12-15
                                                          -----

         School Total                                     1,591
                                                          =====

Ultrasound Diagnostic School    Diploma         15        2,326        9-18
                                                          -----

         Company Total                                    6,208
                                                          =====

         Tuition  and fees for the  Company's  programs  vary  depending  on the
nature of the program and the  location of the school.  Tuition and fees for the
non-degree  programs in the Associate  Degree Division range from $8,950 for the
nine-month  medical  assistant  program  offered by UDS to  $15,000  for the six
quarter  associate degree programs offered by  Sanford-Brown.  In the University
Degree Division, tuition and fees range from $26,000 to $32,000 for the 48-month
bachelor's  degree  programs,  $11,000  for the  21-month  master's  program and
$22,000 for the 24-month doctorate program.


                                      -10-

<PAGE>



         Academic schedules are designed flexibly to meet the needs of the adult
student.  UDS  offers  all  three of its  programs  during  the day or night and
classes begin generally every five weeks.  Sanford-Brown's  non-degree  programs
begin  quarterly and are offered both during the day and night.  Sanford-Brown's
associate  degree  programs  also  begin  quarterly  and are  currently  offered
principally during the day, although  Sanford-Brown has redesigned its associate
degree  program to enable  evening  students to complete the program in the same
time-frame as day students. Degree programs at Colorado Tech's Colorado Springs,
Denver and Sioux Falls campuses are offered  principally at night to accommodate
the typical  Colorado Tech student who is a working  adult.  Classes at Huron, a
more traditional university, are offered principally during the day.

STUDENT RECRUITMENT

         The  Company  utilizes  a  wide  array  of  advertising  and  marketing
strategies to attract students to its schools, including various combinations of
newspaper,  radio,  direct contact with human  resources  departments of various
corporations,  television  and direct  mail.  The  Company  markets  each of its
schools on a local basis,  and draws the vast  majority of its students from the
local areas  surrounding each school.  The Company measures the effectiveness of
its marketing efforts by tracking the enrollment rates and costs associated with
each form of  marketing on an  individual  basis.  Typically,  25% to 30% of the
Company's  schools' new  enrollment is generated by referrals  from graduates or
in-school students with the remainder resulting from advertising efforts.

STUDENT ADMISSIONS

         Each school employs several  admissions  representatives  who interview
and  enroll  students  on-site  and a variety  of  support  personnel  to assist
students in the admissions process.  Each of the Company's schools has admission
requirements  designed to ensure that entering students have the educational and
work  background,   personal   circumstances   and  the  ability   necessary  to
successfully complete their program of study. Admission requirements differ from
program to program and school to school,  but at a minimum,  each applicant must
be a high  school  graduate  or possess the  recognized  equivalent  credential,
perform  successfully on a personal interview,  and in most cases,  successfully
pass an entrance examination.  The admissions process is monitored by a director
or dean of admissions in each location, and reviewed by the Company's compliance
department.

GRADUATE CAREER SERVICES

         Each of the Company's  schools  operates a career  services  department
which provides  career  development  services to in-school  students and alumni.
These  services  include  various  combinations  of  seminars/courses   covering
interviewing skills, resume preparation and enhancement,  job search skills, and
career planning  advice.  In addition,  the career  services  departments of the
various  schools make contact with potential  employers on behalf of the schools
and  individual  graduates,  schedule  interviews,  attempt  to obtain  feedback
regarding graduate performance on interviews,  and provide on-going re-placement
assistance to employed graduates.


                                      -11-

<PAGE>



COMPETITION

         The postsecondary school industry is highly fragmented.  Typically,  no
single  school or group of  schools  dominates  markets  on a local or  national
basis.  However,  on a local  level,  each of the  Company's  schools has varied
levels of competition.  Competition is typically based on the nature and quality
of the programs  offered,  flexibility  of class  scheduling  and service to the
student customers.

         Colorado  Tech competes with various  educational  institutions  in its
market area. The University of Colorado at Colorado  Springs,  the University of
Phoenix, Colorado Christian University,  Chapman University,  Webster University
and Regis  University are all located in Colorado Tech's Colorado Springs market
area.  In  Denver,  Colorado  Tech  competes  with  the  University  of  Denver,
University  of  Phoenix,  Metro State  University,  Colorado  University,  Regis
University and Colorado Christian University.  The Colorado Tech campus in Sioux
Falls,  South  Dakota  competes  with  Dakota  Wesleyan,  Augustana  University,
University of South Dakota,  Nettleton  College,  National College and Southeast
Vocational Technical Institute.  All such institutions  represent  postsecondary
education  options to that of Colorado  Tech.  Colorado Tech competes with these
and other  universities in its market areas by offering business degree programs
that combine contemporary leadership strategies with technical working knowledge
which the  Company  believes  make  Colorado  Tech's  business  degrees a unique
alternative to the traditional  business graduate degrees offered by traditional
liberal arts and business-oriented universities and colleges.

         The Huron  campus is unique  within  the  Company  in that it is a more
traditional  university  serving a younger  student,  most of which attend Huron
directly after  graduating high school.  In a market area of only  approximately
15,000,  Huron attracts students from South Dakota and surrounding states, other
states across the country and, due to its former ownership, from the Far East as
well. In the City of Huron, the Huron campus has no direct competition. Students
are  attracted  to Huron for its focus on teaching,  the small class sizes,  the
safe campus and  environment  and the appeal of a university that is an integral
part of the surrounding community.

         In  the  St.  Louis,   Missouri  and  Granite  City,   Illinois   area,
Sanford-Brown  has ten  competitors,  four of which are  regionally  accredited,
which provide selected  comparable  educational  degrees and curriculum of which
four offer comparable  healthcare  programs.  In the Kansas City area,  Sanford-
Brown has two principal competitors to its practical nursing program.

         In almost all of the geographic areas in which UDS teaching  facilities
are located,  hospitals and community colleges operate programs to train medical
sonographers. Generally, hospitals operate these programs for their own staffing
requirements. Community colleges and the proprietary and private schools compete
directly  with UDS.  However,  there are few  proprietary  schools or  community
colleges that offer the cardiovascular  technology program.  Currently,  most of
the teaching of this program is  hospital-based  for the hospital's own staffing

                                      -12-

<PAGE>


needs.  Medical  assisting is a commonly offered  healthcare  program and is not
exclusive to healthcare  education  institutions.  Both proprietary  schools and
community colleges also offer medical assisting programs.

REGULATION

         FEDERAL AND STATE REGULATION.  Each of the Company's schools is subject
to regulation by: (i) the state in which it operates;  (ii) accrediting  bodies;
and  (iii)  because  they are  certified  to  participate  in  Title IV  Federal
financial aid programs  ("Title IV Programs"),  the United States  Department of
Education (the "DOE").  The loss of  authorization to operate in states in which
the  Company  currently  operates,  the  withdrawal  of  accreditation  from the
Company's  schools,  or the loss of the schools'  eligibility  to participate in
Title IV Programs would have a material adverse effect on the Company.

         ACCREDITATION.  The Company's  schools are  accredited  by  accrediting
bodies  recognized  by the DOE.  Accreditation  serves as: (i) the basis for the
recognition and acceptance by employers, other higher education institutions and
governmental entities of degrees and credits earned by students; (ii) one of the
qualifications to participate in Title IV Programs;  and (iii) the qualification
for authorization to operate in certain states.

         STATE  AUTHORIZATION.  The Company is required to have authorization to
operate in each state where it physically provides educational programs. Certain
states accept  accreditation  as evidence of meeting minimum state standards for
authorization.  Other states require  separate  evaluations  for  authorization.
Depending on the state, the addition of a program not offered  previously or the
addition of a new location must be included in the  institution's  accreditation
and/or be approved by the appropriate state authorization  agency. The Company's
schools  are  currently  authorized  to operate in all states in which they have
physical locations.

         FEDERAL  FINANCIAL AID PROGRAMS.  The Company derives a majority of its
revenue from  students  who  participate  in Title IV Programs  under the Higher
Education Act of 1965, as amended (the "HEA"),  and the regulations  promulgated
thereunder by the DOE (the  "Regulations").  In order to participate in Title IV
Programs,  the Company must comply with complex  standards  set forth in the HEA
and the  Regulations.  Compliance  with such  standards  is subject to  periodic
reviews by the DOE and state and national  agencies  which  guarantee  the loans
made in the Title IV Programs. Disbursements made under the Programs are subject
to disallowance as a result of such reviews and to repayment by the schools.  In
1992, in reauthorizing the HEA,  Congress imposed more stringent  standards upon
proprietary  institutions  participating in Title IV Programs. The new standards
placed  proprietary  institutions  under increased  regulatory  scrutiny.  It is
anticipated  that the HEA will again be  reauthorized  in early 1998 which again
may change certain standards applicable to proprietary institutions.

         THE 85/15 RULE. The HEA requires that an annual  comparison be made for
each  proprietary  school of the percentage of its Title IV Program  receipts to
its total  receipts  from Title IV eligible  programs.  Under the 85/15 Rule,  a


                                      -13-

<PAGE>


proprietary school will be ineligible to participate in Title IV programs if, on
a cash basis of accounting, more than 85% of its revenues from Title IV eligible
Programs for the prior  fiscal year were  derived  from Title IV Program  funds.
Each of the Company's schools is currently in compliance with the 85/15 Rule.

         STANDARDS  OF FINANCIAL  RESPONSIBILITY.  Under the  Regulations,  each
eligible  proprietary  institution  must satisfy certain  standards of financial
responsibility to continue to participate in Title IV Programs.  For purposes of
these standards, Sanford-Brown and Colorado Tech have been evaluated as distinct
entities,  while  the  DOE  has  evaluated  UDS on the  basis  of the  financial
performance  of the  Company  as a  whole.  The  three  principal  standards  of
financial responsibility are profitability, the acid test ratio and tangible net
worth.

                  PROFITABILITY.  A school  may not have  operating  losses,  as
defined  by the  Regulations,  in either or both of its two most  recent  fiscal
years that in sum result in a decrease  in  tangible  net worth in excess of ten
percent of the  school's  tangible  net worth at the  beginning  of the two-year
period.  The Company has incurred  operating losses  (applicable to UDS) in both
fiscal 1997 and fiscal 1996. However, as a result of increases in capital of the
Company from a private  placement of the Company's  common stock in October 1996
and the exercise of outstanding  options to purchase the Company's common stock,
the  operating  losses  have  not  resulted  in a ten  percent  decrease  in the
Company's  tangible net worth from the  beginning of fiscal 1996.  In fact,  the
Company's tangible net worth increased over the two-year period.  Although there
is no interpretive guidance available as to when the tangible net worth is to be
measured  for  purposes of  determining  compliance  with this  regulation,  the
Company believes it is in compliance with the profitability standards based on a
reasonable  reading of the  regulation.  However,  in the event the DOE adopts a
different  interpretation,  the  Company  could be subject  to the  disciplinary
measures outlined below.

                  ACID TEST RATIO. A second standard of financial responsibility
is the  "acid  test  ratio."  A school  must  maintain  a ratio  of  cash,  cash
equivalents,  certain  restricted cash and current accounts  receivable to total
current  liabilities  of at least one to one at the end of its fiscal  year.  At
March 31, 1997,  the Company's  acid test ratio  (applicable to UDS) was 1.19 to
1.00, Colorado Tech's acid test ratio was 1.22 to 1.00, and Sanford-Brown's acid
test ratio was 1.21 to 1.00.

                TANGIBLE NET WORTH. An eligible institution is required to have 
a positive tangible net worth at the completion of its fiscal year. At March 31,
1997, Colorado Tech, Sanford-Brown and the Company each had a positive  tangible
net worth.

       An institution that is determined by the DOE not to meet the standards of
financial  responsibility  on the  basis of  failing  to meet one or more of the
specified standards is nonetheless  entitled to participate in Title IV Programs
if it can  demonstrate  to the DOE  that  it is  financially  responsible  on an
alternative  basis. An institution may do so by demonstrating,  with the support
of a statement from a certified  public  accountant,  that it has the ability to
meet all of its financial  obligations  and, by proof of compliance with certain
standards  specified in the  regulations,  that it is not subject to precipitous
closure.  Alternatively,  an  institution  may submit an  irrevocable  letter of
credit in favor of the DOE,  either in an amount  equal to at least  one-half of


                                      -14-

<PAGE>


the  total  Title  IV  Program  funds  received  by  students  enrolled  at such
institution  during the prior  award year or in an amount  equal to at least ten
percent of such prior award year's funds if the  institution  agrees to disburse
Title IV funds only after earned by the  institution and approved by the DOE. If
required  to do so,  there is no  assurance  that the  Company  would be able to
secure the necessary  funds or collateral to post a sufficient  letter of credit
to comply with this alternative.

       If an  institution  fails to satisfy any one of the  foregoing  financial
responsibility  standards or the  alternative  means  described in the preceding
paragraph,  the DOE may impose a fine,  place  restrictions on an  institution's
participation  in Title IV Programs or terminate its  eligibility to participate
in Title IV Programs. A fine, up to $25,000 per violation,  is determined by the
DOE based on the gravity of the  violation  and taking into  account the size of
the  institution.   Potential  restrictions  may  include  a  suspension  of  an
institution's  ability to  participate  in Title IV  Programs  for up to 60 days
and/or a limitation of an institution's  participation in the Title IV Programs,
either by  limiting  the  number or  percentage  of  students  enrolled  who may
participate  in Title IV aid or by limiting the  percentage of an  institution's
total receipts  derived from Title IV Programs.  A limitation may also include a
requirement  that the  institution  obtain surety in an amount  specified by the
DOE, to assure its ability to meet its  financial  obligations  to students  who
participate  in Title IV  Programs.  An  institution  may apply for removal of a
limitation  no sooner than 12 months from the effective  date of the  limitation
and must demonstrate  that the violation at issue has been corrected.  Depending
on the severity of the fine, suspension or limitation,  such action could have a
material  adverse  effect  on the  Company.  A  termination  of  eligibility  to
participate  in Title IV Programs  would have a material  adverse  effect on the
Company.

       COHORT DEFAULT RATES.  The Regulations  also require the calculation of a
cohort  default rate on Federal  Family  Education  Loans  ("FFEL")  received by
current and former students to attend the  institution.  The cohort default rate
measures the percentage of students who enter repayment in a particular  federal
fiscal year on FFEL loans and default  before the end of the  following  federal
fiscal year. If a school's  official cohort default rate exceeds 25% for each of
its three most recent federal fiscal years, it becomes ineligible to participate
in the FFEL programs.  A school's  cohort default rate is published  annually by
the DOE. The most recent  official cohort year published was 1994. UDS' official
1994 rates ranged from 3.6% to 10.5%;  Sanford-Brown's  official 1994 rates were
22.5% and 22.0% and Colorado  Tech's  official 1994 rate was 11.0%. In addition,
all of the Company's schools' preliminary 1995 default rates were below 25%.

         Sanford-Brown's  Granite City, Illinois campus,  however, had a default
rate for 1993 of 41.3%.  A default  rate of greater than 40% in any one year may
also  result in a loss of FFEL  eligibility.  The  Company  believes  that it is
highly  unlikely that the DOE would take any adverse  action against the Granite
City  campus for the excess  1993 rate in that the 1994  official  rate for that
campus was less than 25% and the 1995  preliminary rate just released was 11.7%.
In  the  event  the  DOE  does  take  such  action,   however,  the  failure  of
Sanford-Brown to maintain FFEL eligibility at its Illinois campus would not have
a material  adverse  effect on the  operations  or  financial  condition  of the
Company.


                                      -15-

<PAGE>



         CHANGE OF CONTROL.  A change of ownership in the Company  which results
in a change  in  control  may  result in the  schools  operated  by the  Company
becoming ineligible to participate in Title IV Programs pending  recertification
by the DOE, require  reauthorization  to operate by individual  states and could
trigger a review by each of its school's accrediting bodies.

         With regard to the  participation  in Title IV Programs of institutions
owned by publicly  held  companies,  the DOE has adopted the change of ownership
and control standards used in federal  securities law. A change in control which
would require the filing of a Current Report on Form 8-K with the Securities and
Exchange Commission would result in the Company's schools becoming ineligible to
participate in Title IV Programs pending  recertification  by the DOE. A failure
to obtain  such  recertification  would  have a material  adverse  impact on the
Company.

         Each  of the  Company's  school's  accrediting  bodies  and  the  state
agencies  which   authorize  the  Company  to  operate  schools  have  different
regulations regarding changes in control which could require re-authorization or
re-accreditation.  The failure of the Company to obtain state  authorization  or
re-accreditation  of any of its schools  subsequent to a change in control would
have a material adverse effect on the Company.

         Acquisitions  of other  institutions  by the  Company  typically  would
result  in  a  change  of  ownership  resulting  in a  change  of  control.  The
acquisition  of  Sanford-Brown  in December 1994  automatically  terminated  the
participation  of  Sanford-Brown  in Title IV Programs.  After the closing,  the
Company applied for eligibility,  and  Sanford-Brown  was declared  eligible for
participation in the Title IV Programs in early May 1995.  Students who enrolled
in  Sanford-Brown  during the period in which its  participation  was terminated
could not  utilize  some Title IV funds  which they  would  otherwise  have been
entitled to utilize.  Therefore, as a result of Sanford-Brown's  interruption in
eligibility, a portion of the monies due from its students were not received and
were unrecoverable. This adversely affected Sanford-Brown's fiscal 1995 and 1996
operating income by approximately $353,000. In addition, the period during which
Sanford-Brown  was ineligible to participate in Title IV Programs had an adverse
effect on the cash flow of Sanford-Brown.

         The  acquisition of Colorado Tech in March 1996 likewise  automatically
terminated its  eligibility  to participate in Title IV Programs.  Colorado Tech
was recertified by DOE in June 1996.  Colorado Tech's  operating income and cash
flow was not materially impacted by its period of ineligibility. Colorado Tech's
acquisition of Huron  University in December 1996 terminated that  institution's
eligibility  until  certification  of Huron as additional  locations of Colorado
Tech, which occurred in April 1997.  Huron's  operating income and cash flow was
also not materially impacted by its period of ineligibility.

         Generally,   when  a  change  in  control  does  occur,   the  school's
certification  by the DOE  following  the  change  in  control  is  provisional.
Provisional  certification  may last no longer  than  three  years.  Provisional
certification differs from full certification in that a provisionally  certified
school may be terminated  from  eligibility  to participate in Title IV Programs
without the same opportunity for a hearing before an independent hearing officer

                                      -16-

<PAGE>



and an  appeal to the  Secretary  of  Education  afforded  to a fully  certified
school.   Additionally,   the  DOE  may  impose   additional   conditions  on  a
provisionally certified  institution's  eligibility to continue participating in
Title IV Programs.  As a result of the change in ownership resulting in a change
in control that occurred in connection with the acquisition of Sanford-Brown and
Colorado   Tech,   each  of  those  schools  is   provisionally   certified  for
participation  in Title IV  Programs  at this  time.  Huron,  as a  division  of
Colorado Tech, now falls under Colorado Tech's provisional certification.

SEASONALITY

         The  Company  experiences  seasonality  in  its  quarterly  results  of
operations  as a result of  changes  in the level of  student  enrollments.  New
enrollments  in the Company's  schools tend to be higher in the third and fourth
fiscal quarters  because these quarters cover periods  traditionally  associated
with the beginning of school  semesters.  The Company expects that this seasonal
trend will  continue.  See  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations."

EMPLOYEES

         At March 31, 1997, the Company had  approximately 540 full-time and 375
part-time  employees  of whom  478  were  faculty  and 427  were  administrative
personnel at the various schools.  The remaining  employees were employed by the
Company at its administrative offices.


ITEM 2.  PROPERTIES

         The Company and its subsidiaries lease all of their  administrative and
campus facilities. The Company, along with UDS, maintains headquarters in Miami,
Florida,  where  combined they lease  approximately  7,000 square feet of office
space.  Sanford-Brown's   administrative  offices  are  located  in  St.  Louis,
Missouri,  where  Sanford-Brown  leases  approximately  3,900  square  feet.  In
connection with the  consolidation  of certain  administrative  functions at the
Company's  headquarters in Miami,  Sanford-Brown expects to vacate this space in
the near term and relocate certain remaining administrative personnel to its Des
Peres campus.  Colorado Tech maintains its administrative  offices at its campus
in Colorado Springs, Colorado.

         The Company's schools are operated from the following leased premises:

ADDRESS OF SCHOOL                 SCHOOL                    SIZE OF FACILITY
                                                            (IN SQUARE FEET)
- ------------------               -------------------------  -----------------

Huron, South Dakota              Colorado Tech                   229,859*
                                 (d/b/a Huron University)
Colorado Springs, Colorado       Colorado Tech                    80,000
Denver, Colorado                 Colorado Tech                    18,298
Sioux Falls, South Dakota        Colorado  Tech                   10,100


                                      -17-

<PAGE>



North Kansas City, Missouri      Sanford-Brown                     38,500
Des Peres, Missouri              Sanford-Brown                     28,474
Hazelwood, Missouri              Sanford-Brown                     26,592
St. Charles, Missouri            Sanford-Brown                     14,650
Granite City, Illinois           Sanford-Brown                     12,253
New York, New York               UDS                               14,500
Iselin, New Jersey               UDS                               11,360
Tampa, Florida                   UDS                               10,263
Carle Place, New York            UDS                                9,866
Irving, Texas                    UDS                                9,499
Jacksonville, Florida            UDS                                9,370
Trevose, Pennsylvania            UDS                                8,200
Atlanta, Georgia                 UDS                                8,092
Elmsford, New York               UDS                                7,534
Bellaire, Texas                  UDS                                7,424
Pittsburgh, Pennsylvania         UDS                                6,238
Pompano Beach, Florida           UDS                                5,600
Marlborough, Massachusetts       UDS                                3,577
Independence, Ohio               UDS                                3,505
Silver Spring, Maryland          UDS                                2,615

- ---------------

*   The Huron,  South  Dakota  campus of  Colorado  Tech  consists of seven
    buildings on approximately 15 acres.

     The Company  believes that all of its present  facilities  are suitable and
adequate for their current uses. The Company constantly monitors the suitability
of its campus facilities to anticipate where demand for its products will create
overcrowding  or exceed  capacity of existing  facilities.  In fiscal 1997,  the
Company relocated its New York UDS school from a facility of approximately 3,000
square feet to a facility of approximately  15,000 square feet and relocated its
Kansas City Sanford- Brown school from approximately 16,700 square feet to a new
facility  of  approximately   38,500  square  feet.  In  May  1997,  UDS  leased
approximately  11,500 square feet of space into which it intends to relocate its
Atlanta school in August 1977. Additionally,  UDS is currently seeking to expand
or relocate its space in Pompano  Beach and Colorado Tech is seeking to relocate
its Sioux Falls facility.


ITEM 3. LEGAL PROCEEDINGS

     The Company is a party to routine  litigation  incidental  to its business,
including but not limited to, claims involving students or graduates and routine
employment  matters.  While there can be no assurance as to the ultimate outcome
of any litigation  involving the Company,  management  does not believe that any

                                      -18-

<PAGE>


pending  proceeding will result in a settlement or an adverse judgment that will
have a material adverse effect on the Company's  financial  condition or results
of operations. See "Safe Harbor Statement" appearing in Item 7 of this Report.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security  holders during the quarter
ended March 31, 1997.


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

A.   MARKET INFORMATION

     On May 1, 1995,  the  Company's  common stock began trading on the American
Stock Exchange under the symbol WIX.(1) The following  table sets forth the high
and low  closing  prices  of the  Company's  common  stock  as  reported  by the
composite  tape  of the  American  Stock  Exchange  for  each  of  the  quarters
indicated. 
                                                        1996(2) 
                                                  -----------------
                                                   HIGH        LOW
                                                  ------     ------

Period from 5/1/95 through 6/30/95..........      $3.38       $2.75
Quarter Ended 9/30/95.......................       4.47        2.53
Quarter Ended 12/31/95......................       3.69        2.75
Quarter Ended 3/31/96.......................       5.69        3.44

                                                        1997(2)
                                                  -------------------
                                                   HIGH        LOW
                                                  ------      -------

Quarter Ended 6/30/96.......................     $14.25        $5.44
Quarter Ended 9/30/96.......................       9.88         6.88
Quarter ended 12/31/96......................       8.56         5.37
Quarter ended 3/31/97.......................       6.69         4.31

- --------------------

(1)      From April 1 through  April 30, 1995,  the  Company's  common stock was
         traded on the  over-the-counter  market.  As provided  by the  National
         Quotation Bureau based upon quotations from the National Association of
         Securities  Dealers Automated  Quotation  System,  the high and low bid
         prices  for the  common  stock for that  period  were  $3.25 and $2.75,
         respectively,  and the high and the low  asking  prices  were $3.50 and
         $3.13,  respectively.   These  quotes represent  inter-dealer  prices, 
         without  retail  mark-up,   mark-down,  or  commissions,  and  do  not 
         necessarily represent actual transactions.

                                      -19-

<PAGE>



         

(2)      Adjusted to give effect to the two-for-one stock split effected as of 
         May 13, 1996.

         As of the close of business on June 17, 1997, there were  approximately
203 record holders of the Company's common stock.

         The Company  has not paid  dividends  on its common  stock and does not
contemplate paying dividends in the foreseeable future.


ITEM 6.           SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

                                                                      YEAR ENDED MARCH 31,
                                               --------------------------------------------------------
                                                  1997        1996        1995        1994       1993
                                               --------    --------    --------    --------   --------
                                                         (IN THOUSANDS, EXCEPT PER SHARE DATA)(1)(2)
<S>                                             <C>        <C>          <C>        <C>         <C>    
OPERATING DATA

Revenues ...................................  $ 46,993    $ 39,838    $ 19,332    $ 13,221   $ 10,781
(Loss) income from operations ..............    (3,245)        951         288         539        414
(Loss) income from continuing operations ...    (4,363)       (101)       (147)        353       (166)
Net (loss) income ..........................    (4,363)       (101)       (147)        353       (331)
(Loss) income from continuing operations
  per share (3) ............................      (.38)       (.01)       (.02)        .04       (.02)
Dividends ..................................      None        None        None        None       None

Balance Sheet Data

Total assets ...............................  $ 48,017    $ 35,323    $ 31,600    $ 12,967   $ 11,616
Long-term debt and capital lease
  obligations, less current portion ........    11,109      11,494       9,467         699        577
Stockholders' equity .......................    16,107       7,385       7,256       5,718      4,876
                                                                                             --------
<FN>
- ------------------
(1)      Figures have been restated to reflect the  acquisition of Colorado Tech
         in March 1996 which was  accounted  for under the pooling of  interests
         method  of  accounting.   Figures  also  reflect  the  acquisitions  of
         Sanford-Brown on December 21, 1994 and Huron University on December 30,
         1996 which were accounted for as purchases.

(2)      All  references  to per  share  amounts  have  been  adjusted  to  give
         retroactive  effect to the two-for-one stock split effective on May 13,
         1996.

 (3)     The  1,021,612  shares  issued  in  connection with the  Sanford-Brown
         acquisition  that remained in escrow at March 31, 1996 to be disbursed
         to the  seller or  returned  to the  Company  upon the  occurrence  or
         failure to occur of  certain  events  relating  to the  regulation  of
         Sanford-  Brown  were  not  considered  outstanding  for  purposes  of
         computing  the net loss per  share for  fiscal  1995 and 1996 as their
         effect was anti-dilutive.  Due to the substantial satisfaction of such
         contingencies  in fiscal 1997, these shares have been disbursed to the
         seller and are  considered  outstanding  for purposes of computing the
         net loss per share for fiscal 1997.

</FN>
</TABLE>

                                      -20-
<PAGE>

         See  Consolidated  Financial  Statements,  Item 8 of this  Report,  for
supplementary financial information of the Company.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the consolidated  financial statements of the Company and the notes thereto
appearing  elsewhere  in this report and in  conjunction  with the "Safe  Harbor
Statement"  appearing at the end of this Item 7 in that certain  statements made
in this Item are  qualified  by the risk  factors  set forth in the Safe  Harbor
Statement.

         All prior period consolidated  financial statements presented have been
restated to include the  acquisition  of Colorado Tech on March 29, 1996,  which
was accounted for as a pooling of interests,  as if the merger took place at the
beginning of such period.  The  financial  statements of Colorado Tech have been
consolidated  based on its calendar year end, December 31, for all periods prior
to fiscal 1997. The consolidated  financial statements for fiscal 1997 have been
adjusted  to conform  Colorado  Tech's  year-end  with that of the  Company.  In
addition,  all  references  to the  number of shares  outstanding  and per share
amounts have been restated to reflect the two-for-one stock split effected as of
May 13, 1996.

GENERAL

         The Company is  organized  into a  University  Degree  Division  and an
Associate  Degree  Division  through  which its  education  programs are offered
through three wholly-owned  subsidiaries.  The University Degree Division offers
primarily  doctorate,  master's and bachelor's degrees through Colorado Tech and
its Huron  University  division.  The Associate Degree Division offers associate
degrees and diplomas or certificates through Sanford-Brown and UDS. The revenues
generated from these subsidiaries  primarily consist of tuition and fees paid by
students. The majority of students rely on funds received from Title IV Programs
to pay for a substantial  portion of their tuition.  Accordingly,  a majority of
the Company's revenues are indirectly derived from Title IV Programs.

         Historically,  the  Company's  revenues have  increased  primarily as a
result of the expansion of program  offerings and the opening or  acquisition of
campuses.  At UDS, the expansion of program  offerings  generated an increase in
its revenues  from $7.3 million in fiscal 1995 to $20.3  million in fiscal 1997.


                                      -21-

<PAGE>


At Colorado Tech,  the  expansion  of program  offerings  and  the opening of a 
campus in October  1996  generated  an increase in revenues  from $7.9  million
in  fiscal  1995  to $10.7  million(excluding Huron University) in fiscal 1997.

         On  December  30,  1996,   Colorado  Tech  acquired  the  South  Dakota
operations and certain assets of Huron University. The acquisition was accounted
for using the purchase  method of accounting.  Huron  University  generated $1.1
million in net revenues and sustained  $22,000 in operating losses for the three
months  ended March 31, 1997.  Huron  University  has two campuses  with a total
enrollment of approximately 600 students.

         Instruction and educational support consists primarily of costs related
to  the  educational   activity  of  the  Company's  schools.   Instruction  and
educational support includes faculty compensation,  administrative  salaries for
departments  that provide  services  directly to the students,  occupancy costs,
costs of books sold, and  depreciation  and  amortization of equipment costs and
leasehold improvements.

         Selling and  promotional  expenses  consist  primarily  of  advertising
costs,  production  costs of marketing  materials,  and salaries and benefits of
personnel engaged in student recruitment, admissions, and promotional functions.

         General and administrative expenses consist primarily of administrative
salaries and benefits, occupancy costs, depreciation,  bad debt, amortization of
intangibles,  and other related costs for departments that do not provide direct
services to students.

         The Company  intends to  discontinue  the  operations of two of its UDS
schools  during  fiscal  1998  due to  their  historical  operating  losses  and
management's  assessment of their future  prospects.  Net revenues and operating
losses  for  the  two  schools  were   approximately   $659,000  and   $232,000,
respectively, in fiscal 1997.



                                      -22-

<PAGE>



RESULTS OF OPERATIONS

         The following  table sets forth the percentage  relationship of certain
statement of operations data to net revenues for the periods indicated:

                                                     Year Ended March 31,
                                             1997       1996       1995
                                            ------     ------     -------

    Net revenues                            100.0%     100.0%      100.0%
                                            ------     ------      ------

    Costs and expenses:
      Instruction and educational support    66.7       60.6        72.6
      Selling and promotional                14.3       14.3         9.6
      General and administrative             25.9       22.7        16.3
                                            ------     ------       -----

    Total costs and expenses                106.9       97.6        98.5
                                            ------     ------       -----

    (Loss) income from operations            (6.9)       2.4         1.5

    Other expenses:
      Interest expense, net                   1.9        3.0         1.6
      Provision for writedown of
       marketable securities                  1.4         --          --
                                            -----      ------       ------

    Loss before income tax
      (benefit) provision                   (10.2)      (0.6)        (0.1)
    Income tax (benefit) provision           (0.9)      (0.3)         0.7
                                            ------     ------        -----

    Net loss                                 (9.3)%     (0.3)%       (0.8)%
                                            =======    =======      ========


         YEAR ENDED MARCH 31, 1997 COMPARED TO YEAR ENDED MARCH 31, 1996

         Net revenues  increased  by $7.2 million or 18.0% to $47.0  million for
the year ended  March 31,  1997 from  $39.8  million  for the year  ended  March
31, 1996.  The  increase  was  primarily  due to an increase in average  student
enrollment and tuition  increases.  Student  enrollment  increased 21.7% overall
with the  University  Degree  Division  experiencing  a 29.7%  increase  and the
Associate  Degree Division  experiencing an 18.0%  increase.  Tuition  increases
averaged three to five percent.

         The increase in student  enrollment in the University  Degree  Division
resulted in increased  net revenues of $2.9 million or 32.2%.  This increase was
primarily due to the introduction of additional  business programs,  the opening
of a  Colorado  Tech  campus  in  October  1996  and the  acquisition  of  Huron
University in December 1996.

         The increase in student  enrollment  in the Associate  Degree  Division
resulted in  increased  net  revenues of $4.3  million or 13.8%.  The  increased

                                      -23-

<PAGE>



enrollment   was   primarily  in  the   cardiovascular  and   medical  assisting
programs offered by UDS which were introduced  during fiscal 1996. The increased
revenues derived from increased student  enrollment at UDS were partially offset
by decreased revenues at Sanford-Brown. This decline in revenues resulted from a
decrease in the average  monthly  earning  rate per student  that  occurred as a
result of the  lengthening  of the  curriculum,  a decrease in the  frequency of
class  starts and the  negative  effect of the change in the  billing  rates for
general education courses and core courses.

         Instruction and educational  support increased by $7.2 million or 29.8%
to $31.3  million  in fiscal  1997 from  $24.1  million  in  fiscal  1996.  As a
percentage  of  net  revenues,  instruction  and  educational  support  expenses
increased  to 66.7% in fiscal 1997 as compared  to 60.6% in fiscal  1996.  These
increases  were  primarily  due to  investments  made during fiscal 1997 for the
purpose of enhancing  the quality of the education  being  provided to students,
improving  student  satisfaction,  and enhancing the management and staff at the
schools in order to  strengthen  the  procedures  and controls  over  regulatory
compliance.  These investments primarily related to the upgrade of equipment and
the relocation of facilities,  the addition of faculty,  staff and management at
the schools and the implementation of new education  programs.  Such investments
resulted in an increase in salaries,  occupancy costs, and depreciation expense.
Management  believes  that the  benefits  provided  to the  students  from these
investments will support higher placement rates and higher retention rates which
should contribute to increased future enrollments. In addition,  instruction and
educational  support expenses  increased in fiscal 1997 due to the related costs
incurred to support the opening of a Colorado Tech campus and the acquisition of
Huron University.

     Selling and promotional expenses increased by $1.0 million or 17.5% to $6.7
million in fiscal 1997 from $5.7 million in fiscal 1996.  As a percentage of net
revenues,  selling and promotional  expenses were stable at 14.3% in both fiscal
1997 and fiscal  1996.  The  increase  in selling nd  promotional  expenses  was
primarily  due to increased  marketing  and  advertising  costs at the Associate
Degree  Division for the  programs  offered at UDS and to an increase in selling
and  promotional  costs at the University  Degree  Division for the new Colorado
Tech campus and Huron University.

         General and administrative  expenses increased by $3.2 million or 34.9%
to $12.2  million  in fiscal  1997  from  $9.0  million  in  fiscal  1996.  As a
percentage of revenues,  general and administrative  expenses increased to 25.9%
in fiscal 1997 from 22.7% in fiscal 1996.  These increases were due primarily to
additional  administrative costs and the amortization of start-up costs required
to support  the  increase in the number of  campuses  at the  University  Degree
Division,  an  increase  in  salaries  and  depreciation  expense to support the
increase in student enrollment at the Associate Degree Division, and an increase
in bad debt  expense at the  Associate  Degree  Division  due to an  increase in
student  enrollment and an increase in student  receivable  balances due to cash
collection  delays resulting from staff turnover in certain of the schools.  The
Company believes that such collection delays have been corrected.

         Net  interest  expense  decreased  $317,000  due to a reduction  in the
average outstanding debt balance and a reduction in interest rates.


                                      -24-

<PAGE>



         The provision of $656,000 for the  writedown of  marketable  securities
considered  available-  for-sale  related  to the  recognition  of a loss in the
fourth  quarter  of  fiscal  1997  for the  decline  in the  fair  value of such
securities  below  their  cost  basis  that  was  considered  to be  other  than
temporary.

         The Company recognized an income tax benefit of $409,000 in fiscal 1997
due to the  recognition  of  deferred  tax assets  related to certain of the net
operating  losses.  The  Company has  valuation  allowances  of $1.7  million in
connection with deferred tax assets not recognized.

         The  Company  reported  a net  loss of $4.4  million  and a net loss of
$100,571 for the years ended March 31, 1997 and 1996, respectively. The increase
in the net loss for fiscal 1997 was  primarily due to the  investments  made for
the addition of  personnel,  the upgrade of equipment  and  facilities,  and the
opening and acquisition of new campuses.

         YEAR ENDED MARCH 31, 1996 COMPARED TO YEAR ENDED MARCH 31, 1995

         Net revenues  increased by $20.5  million or 106.1% to $39.8 million in
fiscal 1996 from $19.3 million in fiscal 1995. The increase was primarily due to
an increase in average student  enrollment and tuition price increases.  Student
enrollment   increased   38.2%  overall  with  the  Associate   Degree  Division
experiencing a 53.5% increase and the University Degree Division experiencing an
8.8% increase. Tuition increases averaged three to five percent.

         The increase in net revenues of $19.5 million at the  Associate  Degree
Division was due to an increase of 142.9% in average  student  enrollment at UDS
and a full year of operations  for  Sanford-Brown  in fiscal 1996 as compared to
approximately three months of operations from the date of acquisition,  December
21, 1994, included in fiscal 1995.  Sanford-Brown's  revenues were $11.8 million
greater in the full fiscal 1996 than in the partial fiscal 1995. The increase in
student  enrollment  at  UDS  was  primarily  due  to  the  introduction  of the
cardiovascular  technology and medical assisting programs which generated a $7.7
million increase in tuition revenues.

         The University  Degree Division had an 8.8% increase in average student
enrollment  generating an increase in net revenues of $1.0 million due primarily
to the introduction of the doctorate programs in January 1995.

         Instruction and educational support increased by $10.1 million or 71.9%
to $24.1  million  in fiscal  1996 from  $14.0  million  in  fiscal  1995.  As a
percentage  of  net  revenues,  instruction  and  educational  support  expenses
decreased  to 60.6% in fiscal  1996 as  compared  to 72.6% in fiscal  1995.  The
increase  in  instructional  and  educational  support was  primarily  due to an
increase in such costs of $9.6 million at the Associate  Degree  Division due to
the additional salaries and occupancy costs incurred to support the introduction
of new programs,  the increase in student  enrollment  and the difference in the
period of operations  reflected in fiscal 1996 and 1995 for Sanford-Brown.  As a
percentage  of  net  revenues,  instruction  and  educational  support  expenses
decreased  in fiscal  1996 due to the  increase  in salary and  occupancy  costs


                                      -25-

<PAGE>


incurred   during   fiscal   1995   in   advance  of  the  increased  enrollment
resulting from the  introduction  of the  cardiovascular  technology and medical
assisting programs.

         Selling and promotional expenses increased by $3.9 million or 209.0% to
$5.7 million in fiscal 1996 from $1.8 million in fiscal 1995. As a percentage of
net revenues, selling and promotional expenses increased to 14.3% in fiscal 1996
as compared to 9.6% in fiscal  1995.  The  increases  were due to an increase in
advertising  costs at the Associate  Degree Division for the introduction of the
cardiovascular and medical assisting programs,  an increase in advertising costs
at the  University  Degree  Division  for  the  introduction  of  the  doctorate
programs,  and the  difference in the period of  operations  reflected in fiscal
1996 and 1995 for Sanford-Brown.

         General and administrative expenses increased by $5.9 million or 186.6%
to $9.0 million in fiscal 1996 from $3.1 million in fiscal 1995 due primarily to
an increase of $4.8 million at the Associate Degree Division. As a percentage of
revenues,  general and administrative expenses increased to 22.7% in fiscal 1996
as compared to 16.3% in fiscal 1995.  This  increase  was due to the  additional
administrative  support  for  the  increase  in  student  enrollment  at UDS and
consisted  primarily  of  increases  in  salaries,  taxes and  benefits  and the
increase in general and administrative expenses and bad debt at Sanford-Brown of
$2.2  million  due  primarily  to the  difference  in the  period of  operations
reflected in fiscal 1996 and 1995. Bad debt expense at  Sanford-Brown  increased
from the prior year due to the amount of student  balances  that were not funded
under  the Title IV  Programs  as a result  of the  length of time that  elapsed
before Title IV eligibility  was reinstated in connection  with the  acquisition
and its related  change in ownership  process.  The lack of Title IV funding for
such  students  required a higher than  normal  level of reserve  against  those
receivables.

         Net  interest  expense  increased  by  $875,000 as a result of the debt
incurred in the Sanford-  Brown  acquisition  and the working  capital  facility
being  outstanding  for a full year in 1996 as  opposed to  approximately  three
months in fiscal 1995.

         The Company recognized an income tax benefit of $136,000 in fiscal 1996
due to the  reversal of valuation  allowances  and the  recognition  of deferred
tax  assets  related  to net  operating  losses. In fiscal 1995, the Company had
an income tax provision of $122,000.

         The Company  reported a net loss of $100,571 and a net loss of $146,611
for the years ended March 31, 1996 and 1995, respectively.

SEASONALITY

         The  Company  experiences  seasonality  in  its  quarterly  results  of
operations  as a result of  changes  in the  level of  student  enrollment.  New
enrollment in the  Company's  schools tends to be higher in the third and fourth
fiscal quarters  because these quarters cover periods  traditionally  associated
with the beginning of school  semesters.  Costs are generally not  significantly
affected by the seasonal  factors on a quarterly basis.  Accordingly,  quarterly
variations in net revenues will result in fluctuations in income from operations
on a quarterly basis.

                                      -26-

<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash  equivalents  at March 31, 1997,  1996 and 1995 were $3.9
million,  $2.8 million and $1.8 million,  respectively.  The  Company's  working
capital  totalled  $5.7 million at March 31,  1997,  compared to $4.8 million at
March 31, 1996 and $4.6 million at March 31, 1995. In accordance with Department
of Education regulations, the Company maintained $512,000, $363,000 and $346,000
in restricted cash at March 31, 1997, 1996 and 1995,  respectively,  as funds to
be available for student refunds.

         Net cash of $2.2 million was used for  operating  activities  in fiscal
1997, an increase in cash utilized of $4.4 million and $122,000 from fiscal 1996
and 1995,  respectively.  The increase in cash utilized for operating activities
in fiscal 1997 was  primarily  due to an increase in net losses of $4.3 million.
In fiscal  1996,  the  Company  generated  $2.2  million in cash from  operating
activities due primarily to cash provided from  operations of  Sanford-Brown  of
$3.0 million, an increase of $4.6 million from fiscal 1995.

     Net cash of $3.9 million was used for investing  activities in fiscal 1997,
an increase of $1.9 million from fiscal 1996 and a decrease of $1.7 million from
fiscal  1995.  The  increase  in fiscal  1997 was due to an  increase in capital
expenditures.  The  increase in capital  expenditures  was due  primarily to the
purchase  of computer  equipment  for the  schools  and  leasehold  improvements
incurred for the  expansion  and opening of school  facilities.  The decrease in
fiscal 1996 from fiscal 1995 was due to the net cash  payment of $5.0 million in
fiscal 1995 for the acquisition of  Sanford-Brown  which was partially offset by
the  increase in the cash  utilized for capital  expenditures  in fiscal 1996 of
$1.2 million.

         Net cash of $7.3 million was provided by financing activities in fiscal
1997,  an increase of $6.5  million  from fiscal 1996 and a decrease of $848,000
from fiscal 1995. The increase in fiscal 1997 from fiscal 1996 was primarily due
to a private  placement of 1,000,000  shares of the Company's common stock to an
unaffiliated  institutional  investor for $6.5  million.  The decrease in fiscal
1996 from 1995 was  primarily  due to the proceeds of $6.0  million  received in
fiscal  1995  from  the  long-term   loan   obtained  in  connection   with  the
Sanford-Brown acquisition.

         The  Company has bank lines of credit of $2.0  million  expiring in May
1998 and a revolver  note  maturing in April 1999 in the amount of $5.5 million.
At March  31,  1997,  the  Company  had $7.5  million  outstanding  under  these
facilities.  The amounts  borrowed  under these  facilities  in fiscal 1997 were
primarily  used for  operations  and  capital  expenditures.  In May  1997,  the
revolver note was increased from $5.5 million to $7.5 million. In addition,  the
Company  increased  its term loan  availability  by $1.5 million in June 1997 in
anticipation of financing expected for capital expenditures at Huron University.

         The  Company's  primary  source  of  operating  liquidity  is the  cash
received  from  payments  of  tuition  and fees.  Most  students  attending  the
Company's  schools  receive some form of financial  aid under Title IV Programs.
UDS, Sanford-Brown and Colorado Tech receive approximately 77%,

                                      -27-

<PAGE>



82%  and 40% of  their  funding,  respectively,  from  the  Title  IV  Programs.
Disbursements  under each program are subject to  disallowance  and repayment by
the  schools.  In fiscal 1995,  the DOE  conducted a Federal  program  review on
Sanford-Brown's  Title IV activity  for the award years 1992  through  1994.  On
November 7, 1996,  the DOE issued its program review reports which cited various
deficiencies in the  administration of federal student financial aid programs at
Sanford-Brown.  The  Company  has  disputed  some of the DOE's  findings  and is
currently working with the DOE to resolve all of the remaining issues. The asset
purchase  agreement  with  respect to  Sanford-Brown  provides  for the seller's
indemnification  of the Company for any material  liability that may result from
the  program  reviews  and the seller has already  deposited  $500,000  with the
Company in recognition of that obligation.

         As a result of the program reviews, the DOE placed Sanford-Brown on the
reimbursement  method of payment for Federal Pell Grant and federal campus-based
programs.  Under the  reimbursement  method,  an  institution  must  demonstrate
student eligibility for disbursement of financial aid prior to receiving payment
for those  students  from the DOE and may only make  requests  for  payment on a
monthly  basis.  Management  believes  that  although  reimbursement  for  these
programs  results in some  delay in the  receipt  of funds,  Sanford-Brown  will
continue to generate sufficient cash flow to meet its operating requirements.

         As of August 1, 1997, as a result of new DOE regulations (scheduled for
implementation  on July 1, 1997,  but delayed until August 1), if an institution
is on  reimbursement  for Pell and campus- based programs,  then it will also be
required to obtain prior  approval  from the DOE before it may  disburse  and/or
certify a student's  eligibility for an FFEL.  Although  management  anticipates
that in  connection  with the  final  resolution  of the  Sanford-Brown  program
reviews  its FFEL  participation  will not be subject  to this new  requirement,
there can be no assurance that the program  reviews will be resolved  timely and
that the new requirement  will not become  applicable to  Sanford-Brown.  In the
event  the  Sanford-Brown  Title  IV  Programs  remain  on  reimbursement,  and,
therefore,  Sanford-  Brown is required to obtain the  approvals  for FFEL loans
described above, this may have a material adverse effect on the cash flow of the
Company.  In such an  event,  the  Company  anticipates  that it will be able to
increase its financings if necessary; however, there can be no assurance that it
will be able to do so.

         The Company believes that with its working capital,  its cash flow from
operations,   its  increased  working  capital   facilities  and  its  increased
financings,  it will have adequate  resources to meet its anticipated  operating
requirements for the foreseeable future, however, there can be no assurance that
this will be the case.

SAFE HARBOR STATEMENT

         The  preceding   "Business,"  "Legal   Proceedings"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
sections of this Report contain certain forward- looking  statements  within the
meaning of Section 27A of the Securities Act of 1933 (the "Securities  Act") and
Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), and the

                                      -28-

<PAGE>



Company  intends  that such  forward-looking  statements  be subject to the safe
harbors  created  thereby.  Statements  in  this  Report  containing  the  words
"estimate," "project,"  "anticipate,"  "expect," "intend," "believe" and similar
expressions  may be deemed to create  forward-looking  statements  which,  if so
deemed, speak only as of the date the statement was made. The Company undertakes
no  obligation  to  publicly  update or revise any  forward-looking  statements,
whether as a result of new information, future events or otherwise.

     The reader is  cautioned  that  forward-looking  statements  are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from  historical  results  or  those  anticipated.   Forward-looking  statements
contained in this Report may relate to: (i) the Company's  ability to capitalize
on perceived  favorable  demographic trends; (ii) the expansion of the Company's
business  through the addition of new curricula or new locations,  the elevation
of certain  locations to degree- granting status or by  acquisitions;  (iii) the
ability of the Company to realize  increased  enrollments  from  investments  in
infrastructure made over the past fiscal year; (iv) the Company's remedy of cash
collection delays resulting from staff turnover; (v) Sanford-Brown's  ability to
fully resolve the program reviews,  be removed from the reimbursement  method of
payment for Pell Grants and campus-based  loan programs and its ability to avoid
the effect of new  regulations  which may require that it obtain prior  approval
from the DOE to certify eligibility for an FFEL; (vi) the reauthorization of the
HEA;  (vii) the DOE's  enforcement  or  interpretation  of existing  regulations
affecting  the  Company's  operations;  (vi) the  seasonality  of the  Company's
results of  operations;  (viii) the outcome of legal  proceedings  involving the
Company; (ix) the discontinuance of certain operations;  and (x) the sufficiency
of the  Company's  working  capital,  financings  and cash flow  from  operating
activities for the Company's future operating and capital requirements.

     The  forward-looking  statements  are  qualified by important  factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements,  including,  without limitation, the following: (i)
the Company's  plans,  strategies,  objectives,  expectations and intentions are
subject to change at any time at the discretion of the Company; (ii) the ability
of the  Company to gauge the  educational  needs of its  customers  and  provide
curricula  that  satisfies  customer  demand;  (iii) the level of demand for the
curricula offered by the Company;  (iv) the ability of the Company to locate and
obtain  favorable school sites,  negotiate  acceptable lease terms, and hire and
train  employees;  (v)  management's  ability  to manage the  Company's  planned
internal  growth;  (vi) the  ability of the  Company to  successfully  integrate
acquired operations and to bring its newly-opened and newly-acquired campuses of
Colorado Tech to profitability;  (vii) the effect of economic  conditions in the
postsecondary  education  industry  and in the  nation  as a whole;  (viii)  the
vagaries  of the  judicial  process  as it relates  to the  resolution  of legal
proceedings involving the Company; (ix) the effect of competitive pressures from
other  educational  institutions;  (x) the  Company's  ability  to reduce  staff
turnover  and the  attendant  operating  inefficiencies;  (xi)  the  uncertainty
associated  with the final  resolution of program reviews and the application of
new regulations  dependent thereon;  (xii) the effect of government  regulations
regarding  education  and  accreditation  standards,  or the  interpretation  or
application  thereof,  including  the level of  government  funding for, and the
Company's  eligibility to participate  in, student  financial aid programs;  and
(xiii)  the  role  of the  DOE's,  Congress'  and  the  public's  perception  of
for-profit  education as it relates to changes in the HEA in connection with the
reauthorization or the interpretation or enforcement of existing regulations.


                                      -29-

<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial  statements and supplementary data required by Regulation
S-X are included in this Form 10-K commencing on Page F-1.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

         Not Applicable.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Set forth  below is a list of the  names,  ages,  positions  held,  and
business  experience  during  the past  five  years of the  persons  serving  as
directors  and  executive  officers  of the  Company as of June 17,  1997.  Each
director holds office until the next annual meeting of shareholders or until his
successor is elected and  qualified.  Officers  serve at the  discretion  of the
Board of Directors.

DIRECTORS

     JACK R. BORSTING,  PH.D. Dr.  Borsting,  age 68, has been a director of the
Company since 1994. Dr. Borsting is the E. Morgan Stanley  Professor of Business
Administration  at the  University  of Southern  California  and Director of its
Center for  Telecommunication  Management.  From 1988 to 1994, Dr.  Borsting was
Dean of the University of Southern California School of Business Administration,
and from 1983 to 1988, he was Dean of the University of Miami School of Business
Administration.   Dr.  Borsting,   a  former  Assistant   Secretary  of  Defense
(Comptroller),  is a director of Northrop Grumman Corporation  (aerospace),  TRO
Learning,  Inc.  (proprietary  education) and Bristol Technology  (point-of-sale
software and  service).  Dr.  Borsting is a trustee of the Institute for Defense
Analysis,  the Rose Hill  Foundation  and the Los  Angeles  Orthopedic  Hospital
Foundation.

     NEIL FLANZRAICH. Mr. Flanzraich, age 53, has been a director of the Company
since March 1997. Mr. Flanzraich has been a Shareholder and Chairman of the Life
Sciences  Legal  Practice  Group of Heller Ehrman White & McAuliffe,  Palo Alto,
California,  since  1995.  From 1981 to 1994,  Mr.  Flanzraich  was Senior  Vice
President,  General Counsel and member of the Corporate  Executive  Committee of
Syntex Corporation, an international pharmaceutical company that was acquired by
Roche  Holdings  Ltd.  Mr.  Flanzraich  serves as Chairman of the Board of North
American Vaccine, Inc. (vaccines).

                                      -30-

<PAGE>



     PHILLIP FROST,  M.D. Dr. Frost,  age 60, has been a director of the Company
since April 1992 and Chairman of the Board of Directors since November 1992. Dr.
Frost has been Chairman of the Board of Directors and Chief Executive Officer of
IVAX Corporation  (pharmaceuticals) since 1987. Dr. Frost served as President of
IVAX from 1991 until 1995.  Dr.  Frost was Chairman of the Board of Directors of
Key  Pharmaceuticals,  Inc. from 1972 to 1986. Dr. Frost is Vice Chairman of the
Board of Directors of North American  Vaccine,  Inc., Vice Chairman of the Board
of Directors of Continucare  Corporation (managed health care), Vice Chairman of
the Board of  Directors  of Pan Am  Corporation  (airline),  and a  director  of
Northrop Grumman Corp. and American Exploration Company (oil and gas exploration
and production).  He is a trustee of the University of Miami and a member of the
Board of Governors of the American Stock Exchange.

     PETER S.  KNIGHT.  Mr.  Knight,  age 46, has been a director of the Company
since 1994. Mr. Knight is a partner in the law firm of Wunder,  Knight,  Levine,
Thelen & Forscey,  in  Washington,  D.C.  In 1996,  Mr.  Knight  took a leave of
absence  from his firm to serve as  President  Clinton's  Campaign  Manager  for
Clinton/Gore  '96.  From  1989 to 1991,  Mr.  Knight  was  General  Counsel  and
Secretary of Medicis Pharmaceutical  Corporation.  From 1977 to 1989, Mr. Knight
served as the Chief of Staff to  Congressman,  and later  Senator,  Al Gore. Mr.
Knight is a director of COMSAT Corp. (an  international  satellite  services and
digital   networking   company),    Medicis   Pharmaceutical    Corporation   (a
pharmaceutical  company  specializing in  dermatology),  and the Schroder Series
Trust (a mutual fund company).

     RICHARD M. KRASNO,  PH.D.  Dr.  Krasno,  age 55, has been a director of the
Company since August 1996.  Since 1983,  Dr. Krasno has been President and Chief
Executive  Officer  of  the  Institute  of  International   Education   (private
not-for-profit  education  organization),  New York City, New York. He served as
its Executive Vice President and Chief Operating  Officer from 1981 to 1983. Dr.
Krasno was Deputy Assistant  Secretary of Education with the U.S.  Department of
Education from 1980 to 1981.

     LOIS F.  LIPSETT,  PH.D.  Dr.  Lipsett,  age 63, has been a director of the
Company since 1996. Dr. Lipsett is the President of Health Education Associates,
Washington,  D.C.  Since 1995, Dr. Lipsett has served as a consultant to several
companies,  including the Robert Wood Johnson  Foundation.  Dr. Lipsett was Vice
President,  Scientific and Medical Affairs,  American Diabetes  Association from
1992 to 1995.  Prior to 1992,  Dr.  Lipsett  founded,  and was  Director of, the
National  Diabetes  Information  Clearinghouse and also was Director for several
training and career development programs at the National Institutes of Health.

     RICHARD C. PFENNIGER,  JR. Mr. Pfenniger,  age 41, has been Chief Executive
Officer and Vice  Chairman of the Company since March 1997 and a director of the
Company  since  1992.  Mr.  Pfenniger  was  Chief  Operating   Officer  of  IVAX
Corporation   from  May  1994  to  March   1997.   He  served  as  Senior   Vice
President--Legal  Affairs and General Counsel of IVAX from 1989 to May 1994, and
as Secretary from 1990 to 1994. Prior to joining IVAX, Mr. Pfenniger was engaged
in private law practice.  Mr. Pfenniger is a director of NaPro  BioTherapeutics,
Inc. (biopharmaceutical research and development),  North American Vaccine, Inc.
and Pan Am Corporation.

                                      -31-

<PAGE>



     PERCY A.  PIERRE,  PH.D.  Dr.  Pierre,  age 58, has been a director  of the
Company  since  January  1997.  Dr.  Pierre  has been  Professor  of  Electrical
Engineering at the College of Engineering  of Michigan  State  University  since
1995. Prior to 1995, he was Vice President for Research and Graduate Studies, as
well as Professor of Electrical  Engineering at Michigan State  University  from
1990 to 1995;  President  of Prairie  View A & M  University  from 1983 to 1989;
Assistant  Secretary  of the Army for  Research,  Development  and  Acquisition,
Department  of the U.S.  Army,  from  1977 to 1981;  and Dean of the  School  of
Engineering  at Howard  University  from 1971 to 1977.  Dr.  Pierre  serves as a
director of CMS Energy Corp.  (diversified energy company) and a director of Old
Kent Financial Corporation (bank holding company).

EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

     RANDY S. PROTO.  Mr. Proto, age 39, has been President of the Company since
1994.  In March  1997,  Mr.  Proto also  assumed  the duties of Chief  Operating
Officer.  For seven years prior thereto,  Mr. Proto was Chief Executive  Officer
and had ownership  interests in 11 proprietary schools in four states. For eight
years prior thereto,  Mr. Proto was employed by Computer  Processing  Institute.
Among the positions he held at that  institution  were Vice President and School
Director,  Director  of  Admissions  and  Marketing,  Director  of  Finance  and
Financial Aid, Director of Placement and Director of Education.

     DAVID D. O'DONNELL.  Mr. O'Donnell, age 55, has been President and Chairman
of the Board of Colorado Tech since 1986.  In 1997,  Mr.  O'Donnell  also became
Chancellor of Colorado Tech in Sioux Falls and Huron University in Huron,  South
Dakota.

     FERNANDO  L.  FERNANDEZ.   Mr.  Fernandez,  age  36,  has  served  as  Vice
President--Finance,  Treasurer and Chief Financial  Officer of the Company since
1996.  Prior  to  joining  the  Company,  Mr.  Fernandez,   a  certified  public
accountant,   served  as  Chief  Financial   Officer  of  Frost-Nevada   Limited
Partnership from 1991 to 1996. Previously, Mr. Fernandez served as Audit Manager
for Coopers & Lybrand in Miami.

     RICHARD   B.   SALZMAN.   Mr.   Salzman,   age  36,   has  served  as  Vice
President--Legal  Affairs and General Counsel and Secretary of the Company since
1996. For approximately ten years prior to joining the Company,  Mr. Salzman was
engaged in private law practice in Miami,  Florida,  primarily  with the firm of
Homer & Bonner, P.A.

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires the Company's  directors,  executive  officers and 10%  shareholders to
file  initial  reports of  ownership  and reports of changes in ownership of the
Company's  common  stock and other equity  securities  with the  Securities  and
Exchange  Commission  and the  American  Stock  Exchange.  Directors,  executive
officers and 10% shareholders are required to furnish the Company with copies of
all  Section  16(a)  forms  they  file.  Based on a review of the copies of such

                                      -32-

<PAGE>



reports   furnished  to  the  Company  and  written  representations  from  the
Company's  directors and executive officers that no other reports were required,
the Company believes that during fiscal 1997 the Company's directors,  executive
officers  and  10%   shareholders   complied   with  all  Section  16(a)  filing
requirements  applicable to them,  except that Brett Combs (former  President of
Sanford-Brown)  and David  O'Donnell  each filed one late report with respect to
changes in their beneficial ownership of shares of the Company's common stock.

ITEM 11. EXECUTIVE COMPENSATION

     The  following  table  contains  certain  information  regarding  aggregate
compensation  paid or accrued by the  Company  during  fiscal  1997 to the Chief
Executive Officer of the Company and to each of the four most highly compensated
executive officers other than the Chief Executive Officer.
<TABLE>
<CAPTION>
 
                                                 SUMMARY COMPENSATION TABLE

                                                                            LONG-TERM             ALL OTHER
                                      ANNUAL COMPENSATION                 COMPENSATION          COMPENSATION
                              --------------------------------------    ---------------      -------------------
NAME AND                      YEAR ENDED
PRINCIPAL POSITION             MARCH 31,      SALARY      BONUS           STOCK OPTIONS
- ----------------------------  ----------     --------    ---------       ---------------     --------------------
                                                ($)        ($)               (#)(1)                 ($)

<S>                           <C>              <C>        <C>             <C>                 <C>    

Richard C. Pfenniger, Jr.(2)   1997           17,187         0             300,000(3)                 0
CHIEF EXECUTIVE OFFICER ....   1996               --        --                  --(3)                --
                               1995               --        --                  --(3)                --

Randy S. Proto(4) ..........   1997          150,000         0                   0               10,000(5)
PRESIDENT AND CHIEF ........   1996          150,000         0                   0                    0
OPERATING OFFICER ..........   1995           43,269         0             550,000                    0

David D. O'Donnell(6) ......   1997          145,325    10,000                   0               31,031(7)
PRESIDENT - COLORADO .......   1996               --        --             150,000                   --
TECHNICAL UNIVERSITY .......   1995               --        --                  --                   --

Fernando L. Fernandez(8) ...   1997          120,000         0                   0                    0
VICE PRESIDENT - FINANCE, ..   1996           11,846         0             130,000                    0
CFO AND TREASURER ..........   1995               --        --              20,000                    0

Richard B. Salzman(9) ......   1997          120,000         0                   0                    0
VICE PRESIDENT - LEGAL .....   1996           10,000         0             100,000                    0
AFFAIRS AND GENERAL COUNSEL    1995               --        --                  --                   --

<FN>
- ---------------

(1) All share amounts have been adjusted for a two-for-one stock split effected
    as of May 13, 1996.

(2) Mr. Pfenniger's employment with the Company commenced in March 1997 and his 
    salary is $275,000 annually.  Mr. Pfenniger has served as a director of the
    Company since 1992.


<PAGE>

(3) Excludes  options  to  purchase  7,500  shares granted to Mr.  Pfenniger in
    fiscal 1997  automatically  pursuant  to  the  Company's  1996 Stock Option
    Plan in connection with his  services as a  director  of  the  Company.  Mr.
    Pfenniger  was  also  automatically  granted  options  to  purchase  10,000
    shares in fiscal 1996  and  options  to purchase  10,000  shares  in  fiscal
    1995 in connection with his services as a director.

(4) Mr. Proto's employment with the Company commenced in November 1994.

(5) The additional  compensation set forth for  Mr.  Proto  represents  taxable
    relocation expenses incurred by Mr. Proto  in connection with relocation of
    the Company's headquarters from New Jersey to Florida.

(6) The  Company  entered  into  an  employment agreement with Mr. O'Donnell on
    March  29,  1996  in  connection   with  the  acquisition  of Colorado Tech.
    The   agreement  is  for  a  three-year   term  ending  March 28 , 1999 and
    provides for an annual salary of $145,000 for  Mr. O'Donnell's  services as
    President of Colorado Tech.

(7) The  additional  compensation   for Mr.  O'Donnell   consists  of employee
    benefits in the approximate  amount  of  $3,200,  automobile  allowance  in
    the   amount   of  $7,000  and  the  remainder  as   compensation  for  Mr.
    O'Donnell's   personal  guarantee  of  certain   indebtedness   of Colorado
    Technical University.

(8) Mr. Fernandez' employment with the Company commenced in February 1996.

(9) Mr. Salzman's employment with the Company commenced in March 1996.

</FN>
</TABLE>



         The  following  table sets forth  information  concerning  stock option
grants  made  during  1997  to the  executive  officers  named  in the  "Summary
Compensation Table."

<TABLE>
<CAPTION>

                                     STOCK OPTION GRANTS DURING THE YEAR ENDED
                                                  MARCH 31, 1997
                                                                                                    POTENTIAL REALIZABLE
                                                                                                      VALUE AT ASSUMED
                                         PERCENT OF                                                    ANNUAL RATES OF
                                        TOTAL OPTIONS                                             STOCK PRICE APPRECIATION
NAME AND                    OPTIONS      GRANTED TO         EXERCISE        EXPIRATION                 FOR OPTION TERM
PRINCIPAL POSITION          GRANTED       EMPLOYEES           PRICE             DATE                5%                 10%
- ------------------          -------     -------------      -----------     -------------         --------           ------
                              (#)             %                 $                                    $                  $
<S>                          <C>        <C>                 <C>            <C>            
Richard C. Pfenniger, Jr.   300,000(1)         40%            $5.25           03/02/04            642,000           1,494,000
 CHIEF EXECUTIVE OFFICER

                                      -34-

<PAGE>


<FN>
- --------------------

(1)      Excludes  options to purchase  7,500  shares  granted to Mr.  Pfenniger
         automatically  pursuant  to the  Company's  1996 Stock  Option  Plan in
         connection  with his  services  as a  director  of the  Company.  These
         options were granted on October 14, 1996 at an exercise price of $8.625
         and have a term of seven years.
</FN>
</TABLE>

         The  following  table sets forth  information  concerning  stock option
exercises  during  fiscal 1997 by each of the  executive  officers  named in the
"Summary  Compensation Table" above and the fiscal year-end value of unexercised
options held by each such executive officer.

<TABLE>
<CAPTION>

                      STOCK OPTION EXERCISES IN FISCAL 1997 AND FISCAL YEAR END OPTION VALUES

                                                                                      VALUE OF UNEXERCISED
                                           NUMBER OF UNEXERCISED                      IN-THE-MONEY OPTIONS
                                        OPTIONS AT FISCAL YEAR-END                     AT FISCAL YEAR-END
                                     ---------------------------------           -------------------------------
                                      EXERCISABLE        UNEXERCISABLE           EXERCISABLE       UNEXERCISABLE
                                     -------------      --------------           -----------       -------------
                                       (#)(1)               (#)(1)                 ($)(1)            ($)(1)(2)

<S>                                   <C>                <C>                     <C>               <C> 

Richard C. Pfenniger, Jr.             97,500              300,000              216,850                   0
CHIEF EXECUTIVE OFFICER

Randy Proto                          265,000              285,000              828,125             890,625
PRESIDENT AND CHIEF
OPERATING OFFICER

David D. O'Donnell                    50,000              100,000                    0                   0
PRESIDENT - COLORADO TECH

Fernando L. Fernandez                 90,000               90,000              153,300             133,650
VICE PRESIDENT - FINANCE,
CHIEF FINANCIAL OFFICER
AND TREASURER

Richard B. Salzman                    25,000               75,000               14,062              42,187
VICE PRESIDENT - LEGAL
AFFAIRS AND GENERAL COUNSEL

<FN>
- --------------------

(1)       All  share  amounts  have  been adjusted for a two-for-one stock split
          effected as of May 13, 1996.

(2)      The value of unexercised  in-the-money options represents the number of
         options held at year-end 1997 multiplied by the difference  between the
         exercise  price and $5.25,  the closing price of the  Company's  common
         stock at March 31, 1997.
</FN>
</TABLE>

                                      -35-

<PAGE>



DIRECTOR COMPENSATION

     Each director who is not employed by the Company  receives  $4,800 per year
for his  service  as a  director,  $1,000 for each  Board of  Directors  meeting
personally attended,  and is reimbursed for expenses incurred in attending board
and  committee  meetings.  Pursuant to the  Company's  1996 Stock  Option  Plan,
non-employee  directors  are  granted  automatically  each  year,  on the  first
business  day   following  the  Company's   annual   meeting  of   shareholders,
non-qualified  options to purchase  7,500 shares  (37,500 to the Chairman of the
Board) of the  Company's  common  stock at an  exercise  price equal to the fair
market value of the common stock on the date of the grant,  and having a term of
seven years. In fiscal 1997, pursuant to that provision,  options at an exercise
price of $8.625  per share  were  automatically  granted  to Dr.  Frost  (37,500
shares),  and to Mr. Pfenniger,  Dr. Borsting,  Mr. Knight,  Dr. Lipsett and Dr.
Krasno (7,500 shares each).

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     During fiscal 1997, the following  directors served on the Compensation and
Stock Option Committee of the Board of Directors: Dr. Frost, Mr. Isaac Kaye, Mr.
Pfenniger,  Dr. Borsting,  and Dr. Krasno.  No person serving as a member of the
Committee during fiscal 1997 was an executive officer of the Company at the time
of service on the Committee,  and no  interlocking  relationships  exist between
such  persons and any director or  executive  officer of the  Company.  Mr. Kaye
resigned as a director of the Company effective July 1, 1996.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

PRINCIPAL SECURITY HOLDERS

         The following table sets forth certain  information as of June 17, 1997
concerning  stock  ownership  of  all  persons  known  by  the  Company  to  own
beneficially  in excess of five percent of the Company's  common  stock.  Unless
otherwise  indicated,  all shares are beneficially owned and the sole investment
and voting power is held by each person set forth herein.

NAME AND ADDRESS OF                         NUMBER              PERCENT
BENEFICIAL HOLDER                         OF SHARES(1)          OF CLASS
- ----------------------                   --------------         ---------
Frost-Nevada,                             5,421,528(2)            36.0%
Limited Partnership
3500 Lakeside Court
Suite 200
Reno, Nevada 89509



                                      -36-

<PAGE>



TRAL & CO                                 1,000,000                7.9%
The Travelers Indemnity Company
One Tower Square
Hartford, Connecticut 06183-1051

David D. O'Donnell                          884,956(3)             7.0%
Colorado Technical University
4435 N. Chestnut Street
Colorado Springs, Colorado 80907

The Marilyn O. Sullivan                      649,285               5.1%
Family Trust
P.O. Box 7399-151
Breckenridge, Colorado 80424

- --------------------

(1)      All share amounts have been  adjusted for a two-for-one  stock split of
         the Company's common stock effected as of May 13, 1996.

(2)      Includes 237,500 shares which may be acquired pursuant to stock options
         held by Dr.  Frost  exercisable  within  60 days of June  17,  1997 and
         2,150,000  shares  which may be  acquired  pursuant  to stock  purchase
         warrants held by Frost-Nevada,  Limited Partnership (of which Dr. Frost
         is the sole  limited  partner  and  sole  shareholder  of  Frost-Nevada
         Corporation,  the general partner),  exercisable within 60 days of June
         17,  1997.  Exercise of these  warrants  and options are subject to the
         restrictions of the New Jersey  Shareholders  Protection Act. Dr. Frost
         is the Chairman of the Board of Directors of the Company.

(3)      Includes 50,000 shares which may be acquired  pursuant to stock options
         held by Mr.  O'Donnell  within  60 days of June 17,  1997  and  834,956
         shares held in trust by Mr. O'Donnell for various family members.

STOCK OWNERSHIP BY MANAGEMENT

         The following table sets forth certain  information as of June 17, 1997
concerning  the  number of shares of  common  stock  beneficially  owned by each
director, each executive officer named above in the "Summary Compensation Table"
and by all  directors  and  executive  officers  as a  group.  Unless  otherwise
indicated,  all shares are owned directly by the person indicated who holds sole
voting and investment power.



                                      -37-

<PAGE>



NAME AND ADDRESS OF                         SHARES BENEFICIALLY      PERCENT
BENEFICIAL HOLDER                               OWNED(1)(2)         OF CLASS
- ------------------------------------       ---------------------    --------   

Jack R. Borsting, Ph.D.                         29,100(3)                *
University of Southern California
School of Business
Administration, DCC-217
Los Angeles, California 90089-0871

Neil Flanzraich                                      0                  N/A
Heller Ehrman White & McAuliffe
525 University Avenue
Palo Alto, California 94301-1900

Phillip Frost, M.D.                          5,421,528(4)              36.0%
IVAX Corp.
4400 Biscayne Boulevard
Miami, Florida 33137

Peter S. Knight                                 27,500(3)                *
1615 L. Street, N.W., Suite 650
Washington, D.C. 20036

Richard M. Krasno, Ph.D.                         7,500(3)                *
Institute of International Education
809 United Nations Plaza
New York, New York 10017-3580

Lois F. Lipsett, Ph.D.                           7,700(3)                *
3724 Jenifer Street, N.W.
Washington, D.C. 20015

Richard C. Pfenniger, Jr.                      100,000(3)                *
4400 Biscayne Boulevard, 6th Floor
Miami, Florida 33137

Percy A. Pierre, Ph.D.                               0                 N/A
Michigan State University
College of Engineering
357 Engineering Building
East Lansing, Michigan 48824-1226



                                      -38-

<PAGE>



Randy S. Proto                                 267,200(3)            2.06%
4400 Biscayne Boulevard, 6th Floor
Miami, Florida 33137

David D. O'Donnell                             884,956(5)            6.95%
Colorado Technical University
4435 N. Chestnut Street
Colorado Springs, Colorado 80907

Fernando L. Fernandez                           90,000(3)                *
4400 Biscayne Boulevard, 6th Floor
Miami, Florida 33137

Richard B. Salzman                              25,000(3)                *
4400 Biscayne Boulevard, 6th Floor
Miami, Florida 33137

All directors and executive officers
as a group (12 persons)                      6,860,484(6)             43.8%
- ---------------------

*        Represents beneficial ownership of less than one percent.

(1)      All share amounts have been  adjusted for a two-for-one  stock split of
         the Company's common stock effected as of May 13, 1996.

(2)      For purposes of this table,  beneficial  ownership is computed pursuant
         to Rule 13d-3 under the Securities  Exchange Act of 1934; the inclusion
         of shares as beneficially owned should not be construed as an admission
         that such shares are  beneficially  owned for purposes of Section 16 of
         the Securities Exchange Act of 1934.

3)       Includes  shares  which  may  be  acquired  pursuant to stock  options
         exercisable  within 60 days of June 17, 1997 as follows:  Dr. Borsting
         (27,500);  Mr.  Knight  (27,500);  Dr.  Krasno  (7,500);  Dr.  Lipsett
         (7,500);  Mr. Pfenniger (97,500);  Mr. Proto (265,000);  Mr. Fernandez
         (90,000); and Mr. Salzman (25,000).

(4)      Includes  2,150,000  shares  which may be  acquired  pursuant  to stock
         purchase warrants held by Frost-Nevada,  Limited  Partnership (of which
         Dr.  Frost  is  the  sole  limited  partner  and  sole  shareholder  of
         Frost-Nevada Corporation,  the general partner),  exercisable within 60
         days of June 17, 1997 and 237,500 shares which may be acquired pursuant
         to stock options held by Dr. Frost  exercisable  within 60 days of June
         17,  1997.  Exercise of these  warrants  and options are subject to the
         restrictions of the New Jersey Shareholders Protection Act.

                                      -39-

<PAGE>



(5)      Includes 50,000 shares which may be acquired  pursuant to stock options
         exercisable within 60 days of June 17, 1997, and 834,956 shares held in
         trust by Mr. O'Donnell for various family members.

(6)      Includes shares described in footnotes (2) through (5) as beneficially 
         owned.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company currently  occupies  administrative  offices in Miami,  Florida
which are owned by IVAX  Corporation.  The lease  between  the  Company and IVAX
Corporation provides for an annual rental of $103,999. The Chairman of the Board
of the Company is also the Chairman of the Board and a principal  shareholder of
IVAX Corporation.

     In April  1995,  Career  Master,  a company  40%  owned by Randy S.  Proto,
entered into an agreement with  Ultrasound  Diagnostic  School pursuant to which
Career  Master would  implement at  Ultrasound  Diagnostic  School its system of
organizing  and operating job placement  departments  for use at the  Ultrasound
Diagnostic School teaching facilities. In addition to paying a small fee for the
service,  Ultrasound  Diagnostic  School  agreed to  purchase,  over a  two-year
period,  approximately  $160,000 in text books and related materials from Career
Master to be resold to Ultrasound Diagnostic School students. In connection with
the transaction,  options to purchase 20,000 shares (10,000 shares before giving
effect to the two-for-one  stock split effected as of May 13, 1996) were granted
to David Royka,  Vice  President of Career  Services  for the  Associate  Degree
Division and a principal of Career Master. In fiscal 1997, Ultrasound Diagnostic
School  purchased  $78,866.65 in textbooks  from Career Master  pursuant to this
agreement.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

         (a)(1)   Financial Statements

         The following  consolidated financial statements are filed as a part of
this report:

                  Report of Independent Certified Public Accountants

                  Consolidated Balance Sheet

                  Consolidated Statements of Operations

                  Consolidated Statements of Changes in Stockholders' Equity


                                      -40-

<PAGE>



                  Consolidated Statements of Cash Flow

                  Notes to Consolidated Financial Statements

         (a)(2)   Financial Statement Schedules

         All of the financial  statement  schedules have been omitted because of
the  absence of the  conditions  under  which they are  required  or because the
required information is included in the consolidated financial statements or the
notes thereto.

         (a)(3)   Exhibits

<TABLE>
<CAPTION>

EXHIBIT
NUMBER     DESCRIPTION                                 METHOD OF FILING
- -------    ---------------                             ----------------------------------------
<S>        <C>                                         <C> 

3.1        Certificate of Incorporation,               Incorporated by reference to Whitman's
           as amended                                  Form 8-K/A-1 dated April 11, 1996.

3.2        By-Laws, as amended                         Filed herewith.

10.1       Registration Rights Agreement               Incorporated by reference to Whitman's
           dated as of April 6, 1992                   Report on Form 8-K dated April 6, 1992.

10.2       Amended and Restated 1986 Directors         Incorporated by reference to Whitman's
           and Consultants Stock Option Plan           Registration Statement on Form S-8
                                                       filed September 9, 1992.

10.3       1992 Incentive Stock Option Plan            Incorporated by reference to Whitman's
                                                       Proxy Statement for the Annual Meeting
                                                       of Shareholders held on November 19,
                                                       1992.

10.4       Whitman Education Group, Inc.               Filed herewith.
           1996 Stock Option Plan, as amended

10.5       Asset Purchase Agreement, dated             Incorporated by reference to Whitman's
           November 30, 1994 among Whitman             Report on Form 8-K dated
           Medical Corp., Whitman Acquisition          November 30, 1994.
           Corporation, Sanford-Brown College,
           Inc., James L. Combs*



                                                      -41-

<PAGE>



10.6      Escrow Agreement dated                       Incorporated by reference to Whitman's
          December 21, 1994, among Whitman             Report on Form 8-K dated
          Acquisition Corporation, Sanford-Brown       December 21, 1994.
          College, Inc., and Midlantic Bank, N.A.,
          as Escrow Agent

10.7      Amendment No. 1 to Asset Purchase            Filed herewith.
          Agreement and Escrow Agreement
          among Sanford Brown College, Inc.
          (f/k/a Whitman Acquisition Corp.),
          James L. Combs, as successor-in-
          interest to Sanford Brown College, Inc.,
          a Missouri corporation and Midlantic
          Bank, N.A., as Escrow Agent

10.8      Non-Competition Agreement dated              Incorporated by reference to Whitman's
          December 21, 1994 among Whitman              Report on Form 8-K dated
          Acquisition Corporation, Sanford Brown       December 21, 1994.
          College, Inc., James L. Combs

10.9      Form of Stock Purchase Warrant to purchase   Incorporated by reference to Whitman's
          575,000 shares of common stock to be         Report on Form 8-K dated
          issued by Whitman Medical Corp. in favor     December 21, 1994.
          of Frost-Nevada, Limited Partnership

10.10     Agreement and Plan of Merger                 Incorporated by reference to Whitman's
          dated September 12, 1995 among               Form 8-K/A-1 dated April 11, 1996.
          Whitman Education Group, Inc.,
          Whitman Medical Acquisition Corp.
          and M.D.J.B., Inc. *

10.11     First Amendment to Agreement and             Incorporated by reference to Whitman's
          Plan of Merger dated December 13,            Form 8-K/A-1 dated April 11, 1996.
          1995 among Whitman Education Group,
          Inc., Whitman Medical Acquisition
          Corp. and M.D.J.B., Inc.

10.12     Form of Amendment to Credit Agreement        Incorporated by reference to Whitman's
          Agreement dated February 26, 1996 among      Report on Form 8-K dated February 26,
          Bank of America Illinois, Whitman Medical    1996.
          Corp. and Phillip Frost



                                      -42-

<PAGE>



10.13    Form of Term Note dated February 26,          Incorporated by reference to Whitman's
         1996 by Whitman Medical Corp. in favor        Report on Form 8-K dated February 26,
         of Bank of America Illinois                   1996.

10.14    Form of Revolver Note dated February 26,      Incorporated by reference to Whitman's
         1996 by Whitman Medical Corp. in favor        Report on Form 8-K dated February 26,
         of Bank of America Illinois                   1996.

10.15    Stock Purchase Warrant to purchase 650,000    Incorporated by reference to Whitman's
         shares of common stock issued by Whitman      Report on Form 8-K dated February 26,
         Medical Corp. in favor of Phillip Frost       1996.

10.16    Employment Agreement dated as of              Incorporated by reference to Whitman's
         March 29, 1996 by and between M.D.J.B.,       Report on Form 8-K/A-1 dated
         Inc. and David O'Donnell                      April 11, 1996.

10.17    Credit Agreement dated as of April 11,        Incorporated by reference to Whitman's
         1996 among Barnett Bank of South Florida,     Report on Form 10-Q for the quarter
         N.A., Whitman Education Group, Inc. and       ended June 30, 1996.
         Phillip Frost, M.D.

10.18    Form of Term Note dated April 11, 1996        Incorporated by reference to Whitman's
         by Whitman Education Group, Inc. in           Report on Form 10-Q for the quarter
         favor of Barnett Bank of South Florida, N.A.  ended June 30, 1996.

10.19    Form of Revolver Note dated April 11,         Incorporated by reference to Whitman's
         1996 by Whitman Education Group, Inc.         Report on Form 10-Q for the quarter
         in favor of Barnett Bank of South Florida,    ended June 30, 1996.
         N.A.

10.20    Second Amendment to Credit Agreement          Incorporated by reference to Whitman's
         dated October 31, 1996 among Barnett          Report on Form 10-Q for the quarter
         Bank, N.A., Whitman Education                 ended September 30, 1996.
         Group, Inc. and Phillip Frost, M.D.

10.21    Form of Revolver Note dated October 31,       Incorporated by reference to Whitman's
         1996 by Whitman Education Group, Inc.         Report on Form 10-Q for the quarter
         in favor of Barnett Bank, N.A.                ended September 30, 1996.



                                      -43-

<PAGE>



10.22    Form of Amended, Restated and                 Incorporated by reference to Whitman's
         Consolidated Renewal Revolver Note            Report on Form 10-Q for the quarter
         dated October 31, 1996 by Whitman             ended September 30, 1996.
         Education Group, Inc. in favor of Barnett
         Bank, N.A.

10.23    Form of Third Amendment to Credit             Filed herewith.
         Agreement dated May 19, 1997 among
         Barnett Bank, N.A., Whitman Education
         Group, Inc. and Phillip Frost, M.D.

10.24    Form of Revolver Note dated May 19,           Filed herewith.
         1997 by Whitman Education Group, Inc.
         in favor of Barnett Bank, N.A.

10.25    Form of Restated and Consolidated             Filed herewith.
         Renewal Revolver Note dated May 19,
         1997 by Whitman Education Group, Inc.
         in favor of Barnett Bank, N.A.

10.26    Form of Promissory Note dated                 Filed herewith.
         September 25, 1996 by Sanford Brown
         College, Inc. in favor of Bank One,
         Colorado, N.A.

10.27    Business Loan Agreement dated                 Filed herewith.
         September 25, 1996 by Sanford Brown
         College, Inc. and Bank One, Colorado,
         N.A.

10.28    Commercial Security Agreement dated           Filed herewith.
         September 25, 1996 between Sanford
         Brown College, Inc. and Bank One,
         Colorado, N.A.

10.29    Loan Agreement dated August 5, 1996           Filed herewith.
         between Colorado Technical University
         and Bank One, Colorado, N.A.

10.30    Form of promissory note and Schedule          Filed herewith.
         of Promissory Notes by Colorado
         Technical University, Inc. in favor of
         Bank One, Colorado, N.A.

                                      -44-

<PAGE>



10.31    Form of commercial security agreement        Filed herewith.
         and Schedule of Commercial Security
         Agreements between Colorado Technical
         University, Inc. and Bank One,
         Colorado, N.A.

10.32    First Amendment to Loan Agreement            Filed herewith.
         dated December 27, 1996 between
         Bank One, Colorado, N.A. and Colorado
         Technical University, Inc.

10.33    Commercial Guaranty by M.D.J.B., Inc.        Filed herewith.
         in favor of  Bank One, Colorado, N.A.

10.34    Second Amendment to Loan Agreement           Filed herewith.
         dated February 24, 1997 between Bank
         One, Colorado, N.A. and Colorado Technical
         University, Inc.

10.35    Third Amendment to Loan Agreement            Filed herewith.
         dated June 13, 1997 between Bank One,
         Colorado, N.A. and Colorado Technical
         University, Inc.

10.36    Commercial Guaranty by Whitman               Filed herewith
         Education Group, Inc. in favor of
         Bank One, Colorado, N.A.

10.37    Promissory Note dated June 13, 1997          Filed herewith.
         by Colorado Technical University, Inc.
         in favor of The Pueblo Bank and Trust
         Company

10.38    Form of Commercial Guaranty given            Filed herewith.
         by Whitman Education Group, Inc. and
         M.D.J.B., Inc. in favor of The Pueblo
         Bank and Trust Company

10.39    Commercial Security Agreement dated          Filed herewith.
         June 13, 1997 between Colorado
         Technical University, Inc. and The Pueblo
         Bank and Trust Company


                                      -45-

<PAGE>



10.40    Stock Purchase Agreement dated               Filed herewith.
         October 15, 1996 by and between
         Whitman Education Group, Inc. and
         The Travelers Indemnity Company

10.41    Form of Registration Rights Agreement        Filed herewith.
         among Whitman Education Group, Inc.
         and The Travelers Indemnity Company

10.42    Form of Asset Purchase Agreement dated       Incorporated by reference to Whitman's
         December 30, 1996 among Colorado             Report on Form 10-Q for the quarter
         Technical University, Inc., Lansdowne        ended December 31, 1996.
         University, Ltd., EIEA America, Inc.,
         Eastern International Educational
         Association and Dr. Chikara Higashi.*

11       Statement re computation of per              Filed herewith.
         share earnings

21       Subsidiaries                                 Incorporated by reference to Whitman's
                                                      Report on Form 10-K for the year
                                                      ended March 31, 1996.

23.1     Consent of Ernst & Young LLP                 Filed herewith.

23.2     Consent of Stockman Kast Ryan                Filed herewith.
         & Scruggs, P.C.

27       Financial Data Schedule                      Filed herewith.
<FN>
- ----------------------

* Certain  exhibits and  schedules  to this  document  have not been filed.  The
Registrant  agrees to furnish a copy of any  omitted  schedule or exhibit to the
Securities and Exchange Commission upon request.

</FN>
</TABLE>

                (b) Whitman filed a Current Report on Form 8-K dated January 27,
1997  reporting  that  on  December  31,  1996,  Colorado  Technical  University
completed the acquisition of Huron University.  The Form 8-K was amended by Form
8-K/A on February 28, 1997 to include the following financial statements and pro
forma financial  information  with respect to Lansdowne  University,  Ltd. d/b/a
Huron University,  United States Branches:  (i) audited balance sheets as of May
31, 1996 and 1995 and the related statements of operations, stockholders' equity
and cash  flows  for each of the three  years  ended May 31,  1996;  (ii)  Huron
University unaudited balance sheet and

                                      -46-

<PAGE>



stockholders'  equity as of  December  30, 1996 and the  related  statements  of
operations and cash flows for the seven months ended December 30, 1996 and 1995;
and (iii) Whitman Education Group, Inc. and Huron University unaudited pro forma
condensed  combined  statements of operations  for the year ended March 31, 1996
and the nine months ended December 31, 1996.



                                      -47-

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                  WHITMAN EDUCATION GROUP, INC.


                                  BY: /S/ RICHARD C. PFENNIGER, JR.
                                  --------------------------------------------
                                     RICHARD C. PFENNIGER, JR.
                                     CHIEF EXECUTIVE OFFICER AND 
                                     VICE CHAIRMAN OF THE BOARD OF DIRECTORS

DATED: JUNE 30, 1997




                                      -48-

<PAGE>


         Pursuant to the requirements of the Securities Act of 1934, this Report
has been signed below by the  following  persons on behalf of the  registrant in
the capacities and on the dates indicated.

SIGNATURES                                TITLE                       Date
- -------------------------------    --------------------------       ---------

/s/ PHILLIP FROST                  Chairman of the Board         June 30, 1997
- -------------------------------
     Phillip Frost, M.D.

/s/ RICHARD C. PFENNIGER, JR.      Vice Chairman of the Board    June 30, 1997
- -------------------------------    and Chief Executive Officer
     Richard C. Pfenniger, Jr.    

/s/ FERNANDO L. FERNANDEZ          Chief Financial Officer       June 30, 1997
- -------------------------------    (Principal Financial and
     Fernando L. Fernandez           Accounting Officer)        

/s/ JACK R. BORSTING               Director                      June 30, 1997
- -------------------------------
    Jack R. Borsting, Ph.D.

/s/ PETER S. KNIGHT                Director                      June 30, 1997
- -------------------------------
     Peter S. Knight

/s/ LOIS F. LIPSETT                Director                      June 30, 1997
- -------------------------------
     Lois F. Lipsett, Ph.D.

/s/ RICHARD M. KRASNO              Director                      June 30, 1997
- -------------------------------
     Richard M. Krasno, Ph.D.

/s/ PERCY A. PIERRE                Director                      June 30, 1997
- -------------------------------
     Percy A. Pierre, Ph.D.

/s/ NEIL FLANZRAICH                Director                      June 30, 1997
- -------------------------------
     Neil Flanzraich


                                      -49-

<PAGE>

                WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1997


                                    CONTENTS

                                                                     PAGE

Report of Independent Certified Public Accountants................   F-2

Consolidated Balance Sheets.......................................   F-3

Consolidated Statements of Operations.............................   F-4

Consolidated Statements of Changes in Stockholders' Equity........   F-5

Consolidated Statements of Cash Flows.............................   F-6

Notes to Consolidated Financial Statements........................   F-8


                                       F-1

<PAGE>



               Report of Independent Certified Public Accountants


The Board of Directors and Stockholders
Whitman Education Group, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Whitman
Education  Group,  Inc. and  subsidiaries  as of March 31, 1997 and 1996 and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three  years in the period  ended  March 31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based on our  audits.  We did not audit the 1996 and 1995  financial
statements  of  M.D.J.B.,  Inc., a  wholly-owned  subsidiary,  which  statements
reflect total assets  constituting 15% in 1996, and total revenues  constituting
22% in 1996 and 40% in 1995 of the related consolidated totals. Those statements
were audited by other  auditors  whose report has been  furnished to us, and our
opinion,  insofar as it relates to data  included for  M.D.J.B.,  Inc., is based
solely on the report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

In our opinion,  based on our audits,  and for 1996 and 1995 the report of other
auditors,  the financial  statements  referred to above present  fairly,  in all
material  respects,  the consolidated  financial  position of Whitman  Education
Group,  Inc. and  subsidiaries at March 31, 1997 and 1996, and the  consolidated
results of their  operations and their cash flows for each of the three years in
the  period  ended  March  31,  1997,  in  conformity  with  generally  accepted
accounting principles.
     

                                       /s/ [ERNST & YOUNG LLP]
                                       =======================================
                                       ERNST & YOUNG LLP

Miami, Florida
June 6, 1997


                                       F-2

<PAGE>
<TABLE>
<CAPTION>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                                                                               MARCH 31,
                                                                                      1997                 1996
                                                                                      ----                 ----
<S>                                                                                  <C>                  <C>    

Assets
Current assets:
Cash and cash equivalents....................................................   $   3,853,932        $    2,762,141
Restricted cash..............................................................         511,927               363,314
Accounts receivable, less allowance for doubtful accounts
   of $2,821,261 in 1997 and $1,314,631 in 1996 .............................      18,159,383            15,619,237
Inventories..................................................................       1,084,124               795,350
Deferred income taxes........................................................         853,267               511,401
Other current assets.........................................................       1,072,511               805,137
                                                                                --------------       ---------------

Total current assets.........................................................       25,535,144           20,856,580

Property and equipment, net..................................................      10,062,815             7,017,181
Marketable securities........................................................         296,250               776,250
Deferred costs, net of accumulated amortization
   of $1,410,039 in 1997 and $1,043,703 in 1996 .............................          93,567               553,929
Deposits and other assets, net of accumulated amortization
   of $272,078 in 1997 and  $110,664 in 1996.................................       1,497,495             1,025,633
Goodwill, net................................................................      10,516,165             2,529,693
Restricted cash -escrow......................................................          16,058             2,563,999
                                                                                -----------------    ---------------

                                                                                $  48,017,494        $   35,323,265
                                                                                =============        ===============

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable.............................................................   $   2,390,283        $    1,549,494
Accrued expenses.............................................................       2,873,923             1,537,216
Income taxes payable.........................................................          34,816               348,851
Current portion of capitalized lease obligations.............................       1,040,403               919,050
Current portion of long-term debt............................................         540,565                    --
Deferred tuition revenue.....................................................      12,999,348            11,705,521
                                                                                --------------       --------------

Total current liabilities....................................................       19,879,338           16,060,132

Other liabilities............................................................         921,859               383,813
Capitalized lease obligations................................................       2,013,125             1,994,035
Long-term debt...............................................................       9,096,017             9,500,000
Commitments and contingencies
Stockholders' equity:
   Common stock, no par value, authorized 100,000,000 shares, issued and
      outstanding 12,677,582 shares in 1997 and 10,311,782 shares in 1996,
      excluding shares held in escrow in 1996................................      20,584,014             7,590,793
   Additional paid-in capital................................................         671,536               616,500
   Retained earnings (accumulated deficit)...................................      (4,139,122)               62,040
   Treasury stock, 239,694 shares in 1997 and 232,714 shares in 1996 ........      (1,009,273)             (774,773)
   Net unrealized loss on noncurrent marketable securities...................             --               (109,275)
                                                                                --------------       ---------------
Total stockholders' equity...................................................      16,107,155             7,385,285
                                                                                --------------       ---------------

                                                                                $  48,017,494        $   35,323,265
                                                                                ==============       ===============
</TABLE>


                       See accompanying notes to financial statements.

                                       F-3

<PAGE>
<TABLE>
<CAPTION>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                            YEAR ENDED MARCH 31,
                                                                    1997               1996            1995
                                                                    ----               ----            ----
<S>                                                                 <C>                <C>             <C>   
Net revenues...........................................          $46,992,954        $39,837,949     $19,331,602

Costs and Expenses:
   Instructional and educational support...............           31,349,524         24,150,421      14,046,044
   Selling and promotion...............................            6,708,430          5,708,361       1,847,526
   General and administrative..........................           12,179,958          9,028,607       3,149,741
                                                             ----------------     --------------   -------------

Total costs and expenses...............................           50,237,912         38,887,389      19,043,311

(Loss) income from operations..........................           (3,244,958)           950,560         288,291
Other expenses:
     Interest expense, net.............................              870,990          1,187,604         312,730
     Realization of loss on
       marketable securities...........................              656,250                 --              --
                                                             ----------------     --------------   -------------

Loss before income taxes provision....................            (4,772,198)          (237,044)        (24,439)
Income tax (benefit) provision........................              (408,841)          (136,473)        122,172
                                                             ----------------     --------------   -------------

Net loss .............................................           $(4,363,357)        $ (100,571)      $(146,611)
                                                             ================     ==============   =============

Loss per share of common stock........................       $         (0.38)     $       (0.01)   $      (0.02)
                                                             ================     ==============   =============

Average number of common stock and common stock
   equivalent shares outstanding, excluding common
   stock shares held in escrow in 1996 and 1995.......            11,404,862         10,235,956       9,273,816
                                                             ================     =============    =============

</TABLE>






                       See accompanying notes to financial statements.


                                                        F-4

<PAGE>
<TABLE>
<CAPTION>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    YEAR ENDED MARCH 31, 1997, 1996 AND 1995
                                                                                                            NET
                                                                                                         UNREALIZED
                                                                                                          (LOSS)
                                                                                                          GAIN ON
                                         COMMON                  ADDITIONAL   RETAINED                   NONCURRENT
                                         SHARES       COMMON      PAID-IN     EARNINGS       TREASURY    MARKETABLE
                                      OUTSTANDING     STOCK       CAPITAL     (DEFICIT)       STOCK      SECURITIES      TOTAL
                                      -----------   ----------   ----------  ----------     ----------   -----------  -----------
<S>                                    <C>           <C>          <C>         <C>            <C>          <C>           <C>

Balance at March 31, 1994               9,201,942   $6,041,461   $     --    $  309,222     $(430,500)   $(202,500)   $5,717,683
Shares issued for exercise
  of stock options and warrants           810,960    1,002,942         --            --            --           --     1,002,942
Shares issued in acquisition              196,464      500,000         --            --            --           --       500,000
Value of warrants issued
  for loan guarantee                           --           --    280,500            --            --           --       280,500
Shares repurchased and  cancelled              --      (98,626)        --            --            --           --       (98,626)
Net loss                                       --           --         --      (146,611)           --           --      (146,611)
                                      -----------   ----------   ----------  -----------    ----------   ----------   -----------

Balance at March 31, 1995              10,209,366    7,445,777    280,500       162,611      (430,500)    (202,500)    7,255,888
Shares issued for exercise
  of options                              218,382      426,121         --            --            --           --       426,121
Shares repurchased in connection
  with exercise of options              (115,966)           --         --            --      (344,273)          --      (344,273)
Value of warrants issued
  for loan guarantee                          --            --    336,000            --            --           --       336,000
Shares repurchased and cancelled              --      (306,000)        --            --            --           --      (306,000)
Shares issued for cash                        --        24,895         --            --            --           --        24,895
Net unrealized gain on non-current
  marketable securities                       --            --         --            --            --       93,225        93,225
Net loss                                      --            --         --      (100,571)           --           --      (100,571)
                                      -----------  -----------   ---------  ------------    ----------  ----------   ------------

Balance at March 31, 1996              10,311,782    7,590,793    616,500        62,040      (774,773)    (109,275)    7,385,285

Shares issued for exercise of options     351,168      881,476         --            --            --           --       881,476
Value of stock options issued for
  services rendered                            --           --     55,036            --            --           --        55,036
Shares issued, previously escrowed
  in connection with purchase of SBC    1,021,612    5,632,126         --            --            --           --     5,632,126
Shares repurchased in connection with
  exercise of options                    (46,980)           --         --            --      (437,500)          --      (437,500)
Shares issued in connection with
  purchase of DFAS                         40,000           --         --            --       203,000           --       203,000
Shares issued in connection with a
  private placement                     1,000,000    6,479,619         --            --            --           --     6,479,619
Realization of loss on 
  marketable securities                        --           --         --            --            --      109,275       109,275
Net income of Colorado Tech for
  the three months ended March 31, 1996        --           --         --       162,195            --           --       162,195
Net loss                                       --           --         --    (4,363,357)           --           --    (4,363,357)
                                      -----------  -----------   ---------  -------------   ----------  ----------   ------------

Balance at March 31, 1997              12,677,582  $20,584,014   $671,536   $(4,139,122)  $(1,009,273)  $       --   $16,107,155
                                      ===========  ===========   =========  ============  ============  ==========   ============

</TABLE>





                 See accompanying notes to financial statements.

                                       F-5

<PAGE>
<TABLE>
<CAPTION>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                       YEAR ENDED MARCH 31,
                                                              1997            1996           1995
                                                         -------------   -------------   ------------- 
<S>                                                      <C>              <C>             <C>  

Cash flows from operating activities:
Net loss .............................................   $ (4,363,357)   $   (100,571)   $   (146,611)
Adjustments to reconcile net loss to net
  cash provided by (used in) operating activities:
  Depreciation and amortization ......................      2,772,520       1,930,116       1,058,971
  Bad debt expense ...................................      3,245,314       1,835,736         893,043
  Deferred tax (benefit) provision ...................       (408,841)       (482,917)         32,456
  Loss on sale of equipment ..........................           --            21,828           9,338
  Realization of loss on marketable securities........        656,250            --                --
Changes in operating assets and liabilities, net of
  effects from purchase of SBC and Huron:
      Restricted cash ................................       (169,481)        (17,288)       (346,026)
      Accounts receivable ............................     (4,911,368)     (1,488,120)     (6,410,532)
      Inventories ....................................       (199,634)       (269,811)       (220,665)
      Other current assets ...........................       (449,264)        208,402        (174,540)
      Deferred costs .................................        (98,047)         (4,878)       (191,792)
      Deposits and other assets ......................         15,086        (172,592)        (90,377)
      Accounts payable ...............................        416,411          97,113         187,189
      Accrued expenses ...............................      1,359,655         477,102          32,120
      Income taxes payable ...........................       (163,980)        190,701          17,272
      Deferred tuition revenue .......................        243,393           6,252       3,226,597
      Other ..........................................       (156,254)        (24,427)         34,041
                                                         -------------    ------------    ------------
  Net cash (used in) provided by operating activities      (2,211,597)      2,206,646      (2,089,516)
                                                         -------------    ------------    ------------

Cash flows from investing activities:
Acquisition of Sanford-Brown College .................             --              --      (2,590,110)
Payments into escrow for acquisition of
  Sanford-Brown College ..............................        (61,267)       (163,999)     (2,400,000)
Purchase of property and equipment ...................     (3,870,181)     (1,882,873)       (682,224)
Proceeds from sale of equipment ......................             --          24,048          45,700
                                                         -------------    ------------    ------------
Net cash used in investing activities ................     (3,931,448)     (2,022,824)     (5,626,634)
                                                         -------------    ------------    ------------

Cash flows from financing activities:
Proceeds from long-term bank loan ....................             --              --       6,000,000
Proceeds from revolving line of credit
  and long-term borrowings ...........................     32,868,173       7,390,000       2,428,621
Principal payments on revolving line of credit,
  long-term borrowings and other liability ...........    (32,731,592)     (5,623,533)       (842,000)
Principal payments on capitalized lease obligations ..     (1,010,601)       (776,172)       (392,985)
Proceeds from exercise of options and warrants .......        443,976          81,848       1,002,942
Proceeds from sale of common stock ...................      6,479,619          24,895              --
Repurchase of common stock ...........................             --        (153,000)        (98,626)
Principal payments on note to former stockholder .....             --        (153,000)             --
Proceeds from Huron acquisition ......................      1,200,683              --              --
                                                         ------------    ------------    ------------

Net cash provided by financing activities ............      7,250,258         791,038       8,097,952
                                                         ------------    ------------    ------------

Increase in cash and cash equivalents ................      1,107,213         974,860         381,802
Cash and cash equivalents at beginning of year .......      2,762,141       1,787,281       1,405,479
CTU activity for the three-months ended March 31, 1996        (15,422)             --              --
                                                         ------------    ------------    ------------
Cash and cash equivalents at end of year .............   $  3,853,932    $  2,762,141    $  1,787,281
                                                         ============    ============    ============
</TABLE>

                        Continued on the following page.

                                       F-6

<PAGE>
<TABLE>
<CAPTION>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS --(CONTINUED)

                                                                      YEAR ENDED MARCH 31,
                                                                1997          1996          1995
                                                           -----------    -----------    ----------
<S>                                                        <C>            <C>             <C>  


Supplemental disclosures of noncash financing
and investing activities:
Long-term maintenance contract financed
  through leasing company .............................            --     $    621,000         --
                                                          =============   ============   ==========

Equipment acquired under capital leases ...............   $   1,181,153   $  1,157,133   $1,782,960
                                                          =============   ============   ==========

Note issued in connection with repurchase of
   common stock .......................................            --     $    153,000         --
                                                          =============   ============   ==========

Assets acquired in Huron acquisition ..................   $   1,467,220           --           --
                                                          -------------   ============   ==========

Liabilities assumed in Huron acquisition ..............   $   2,667,903           --           --
                                                          -------------   ============   ==========

Release of restricted cash previously in escrow for SBC
    acquisition .......................................   $   2,400,000           --           --
                                                          -------------   ============   ==========

Treasury stock issued for purchase of DFAS ............   $     203,000           --           --
                                                          =============   ============   ==========

Value of stock options issued for services rendered ...   $      55,036           --           --
                                                          =============   ============   ==========

Stock issued in connection with acquisition of SBC ....   $   5,632,126           --     $  500,000
                                                          =============   ============   ==========

Supplemental disclosures of cash flow information:

Interest paid .........................................   $     877,494   $    984,992   $  324,375
                                                          =============   ============   ==========
Income taxes paid .....................................   $     211,479   $    148,405   $  141,955
                                                          =============   ============   ==========

</TABLE>




                 See accompanying notes to financial statements.

                                       F-7

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

     Whitman  Education  Group,   Inc.  and  Subsidiaries'   ("Whitman"  or  the
"Company")  primary business is the operation of degree and non-degree  granting
proprietary  schools  devoted  to  career  training  primarily  in the  medical,
technical,  and business fields. The Company's  operations are conducted through
its  three  wholly-owned  subsidiaries:   Ultrasound  Technical  Services,  Inc.
("UDS"),  Sanford Brown  College,  Inc.  ("SBC") and M.D.J.B.,  Inc., the parent
corporation of Colorado Tech  University  ("CTU").  The revenues  generated from
these subsidiaries  primarily consist of tuition and fees paid by students.  The
majority of students rely on funds received from federal  financial aid programs
under  Title IV of the  Higher  Education  Act of 1965 to pay for a  substantial
portion of their tuition.

PRINCIPLES OF CONSOLIDATION

         The consolidated  financial  statements include the accounts of Whitman
Education Group, Inc. and its subsidiaries,  all of which are wholly-owned.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

CASH AND CASH EQUIVALENTS

         The Company considers all highly liquid short-term  investments with an
original maturity of three months or less to be cash equivalents.

RESTRICTED CASH

         Restricted  cash  represents  25% of the  Company's  Title  IV  program
refunds  made in the  previous  fiscal  year,  as required by the United  States
Department of Education  ("DOE").  Such funds are held in separate bank accounts
and other short-term investments.

REVENUES, ACCOUNTS RECEIVABLE AND DEFERRED TUITION REVENUE

         Upon  enrollment,  the Company  bills the student for the full contract
amount of the course,  the academic  year, or the academic  term, as applicable,
resulting  in  the  recording  of an  accounts  receivable  and a  corresponding
deferred tuition revenue  liability.  The deferred tuition revenue  liability is
reduced and  recognized  into income over the term of the relevant  period being
attended by the student.


                                       F-8

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INVENTORY

         Inventory  consists  primarily  of books,  uniforms and supplies and is
valued  at the  lower of cost or market  using  the FIFO  (first-in,  first-out)
method.

PROPERTY AND EQUIPMENT

         Property   and   equipment   is  stated  at  cost,   less   accumulated
depreciation.  Expenditures  for maintenance and repairs which do not add to the
value of the  related  assets or  materially  extend  their  original  lives are
expensed as incurred.

         Depreciation  of property and equipment is computed  principally by the
straight-line  method over the estimated useful lives of the assets ranging from
one to ten years.  Leasehold  improvements  are  amortized  over the term of the
related leases, which approximates the estimated useful lives.

DEFERRED COSTS

         Deferred costs consist  primarily of costs  associated with the opening
of new school locations, the expansion of facilities to accommodate new programs
and the  development of new curriculum at existing  locations.  Prior to January
1996,  such costs had been amortized on a  straight-line  basis over  thirty-six
months.

         Effective January 1, 1996, the Company changed the amortization  period
of deferred  costs from a 36 month  period to a 12 month  period.  The change in
estimate was  accounted for on a  prospective  basis and increased  amortization
expense in the fourth quarter ended March 31, 1996 by approximately  $16,000 and
increased  amortization  expense in fiscal year 1997 by approximately  $129,000.
Had this change in accounting  estimate been  implemented in prior periods,  the
estimated  effect on amortization  expense for the year ended March 31, 1996 and
March 31, 1995 would have  approximated  an increase of $2,000 and a decrease of
$94,000, respectively.

GOODWILL

         The Company amortizes the goodwill  associated with acquisitions  using
the   straight-line   method,   principally  over  a  forty-year   period.   The
realizability  of goodwill and other  intangibles is evaluated  periodically  as
events or circumstances  indicate a possible inability to recover their carrying
amount.  Such evaluation is based on various  analyses,  including cash flow and
profitability  projections  that  incorporate,  as  applicable,  the  impact  on
existing  Company  businesses.   The  analyses  involve  significant  management
judgment to evaluate the capacity of an acquired business to perform

                                       F-9

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

within projections.  As of March 31, 1997 and 1996, accumulated amortization was
$306,965 and $184,951, respectively.

LOSS PER COMMON SHARE

    Loss per common  share is  computed  by  dividing  net loss by the  weighted
average number of common shares  outstanding  during each period.  The effect of
escrowed shares,  outstanding stock options and warrants is not included because
it would be antidilutive.

ADVERTISING

         Advertising expense which is included in selling and promotion amounted
to approximately $3,223,000,  $2,628,000 and $1,045,000 for 1997, 1996 and 1995,
respectively.

         In December 1993, the Accounting  Standards  Executive Committee of the
American  Institute of Certified Public Accountants issued Statement of Position
93-7  (SOP),  "Reporting  on  Advertising  Costs."  The SOP  generally  requires
advertising costs to be expensed as incurred. Adoption of the SOP in fiscal year
1996, resulted in a charge of $90,000,  which is included in advertising expense
described above, related to the amortization of the prepaid marketing balance at
March 31, 1995 for CTU.  Prior to adopting the SOP, CTU's  marketing  costs were
deferred and amortized to expense in the subsequent quarter.

INCOME TAXES

         Deferred income tax assets and liabilities are determined  based on the
differences between the financial  statements and income tax basis of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences are expected to reverse.

RECLASSIFICATION

         Certain  prior year  amounts have been  reclassified  to conform to the
current year's presentation.

USE OF ESTIMATES

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure  of  contingent  assets  and liabilities at the date of the financial

                                      F-10

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

statements and the reported  amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

IMPAIRMENT OF LONG-LIVED ASSETS

         In fiscal  1997,  the Company  adopted the  provisions  of Statement of
Financial  Accounting Standards ("SFAS") No. 121," Accounting for the Impairment
of Long-Lived Assets." SFAS No. 121 requires impairment losses to be recorded on
long-lived assets when indicators of impairment are present and the undiscounted
cash flows  estimated  to be generated by those assets are less than the assets'
carrying amount. The effect of adopting SFAS No. 121 was not material.

STOCK-BASED COMPENSATION

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation" ("SFAS 123"). SFAS 123 encourages, but does not require, companies
to  record  compensation  plans  at fair  value.  The  Company  has  chosen,  in
accordance with  provisions of SFAS 123, to apply  Accounting  Principles  Board
Opinion  No.  25,  "Accounting  for Stock  Issued to  Employees"  ("APB 25") and
related interpretations  treatment for its stock plan. Under APB 25, because the
exercise price of the Company's  employee stock options are less than the market
price of the underlying  stock on the date of grant, no compensation  expense is
recognized.

NEW ACCOUNTING PRONOUNCEMENTS

         In February 1997, the Financial Accounting Standards Board issued a new
accounting pronouncement,  SFAS No. 128, "Earnings per Share," which will change
the current method of computing  earnings per share.  The new standard  requires
presentation  of "basic  earnings  per share" and  "diluted  earnings per share"
amounts,  as defined.  SFAS No. 128 will be effective for the Company's  quarter
ending  December 31, 1997,  and, upon adoption,  all  prior-period  earnings per
share data presented shall be restated to conform with the provisions of the new
pronouncement.  Application  earlier than the Company's  quarter ending December
31, 1997 is not permitted.  The restated basic and diluted  earnings or loss per
share to be reported  upon adoption of SFAS No. 128 will not differ from amounts
reported under existing accounting rules for all periods reported by the Company
through March 31, 1997.



                                      F-11

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


2.       ACQUISITIONS

HURON UNIVERSITY

         On December  30, 1996 CTU  acquired  the South  Dakota  operations  and
certain assets at two campuses of Huron University. The purchase price consisted
of $2.25 million of which approximately $1.95 million was paid in cash (of which
$200,000 was placed in escrow for post-closing  adjustments),  acquisition costs
of $150,000 and the assumption of $1.4 million of net liabilities.  In addition,
the Company  assigned the right to purchase  the Huron real  property to a third
party,   Huron  Education,   Inc.   ("HEI"),   a  South  Dakota   not-for-profit
organization,  in exchange for $3.9 million and  simultaneously  leased the real
property from HEI upon the  satisfaction  of $757,000 in existing  mortgages and
after placing $500,000 in escrow to be used for the satisfaction of assumed cash
obligations  of Huron  University.  In  connection  with this  transaction,  the
community  of Huron,  South  Dakota,  through HEI paid to the  Company  $527,000
(which is included in the $3.9 million  received from HEI) as an inducement  for
the Company to acquire the operations of Huron  University.  This inducement has
been  accounted  for as a deferred  credit and will be amortized  over the lease
period of nine years.  These  transactions  resulted in a net purchase  price of
$1,500,000  (comprised  of the  receipt  of cash  totalling  $1,200,000  and the
assumption of current liabilities  totalling  $2,700,000) which was allocated to
current assets totalling  $1,500,000.  The purchase price allocation is based on
preliminary data.

         The  acquisition  was  accounted  for  using  the  purchase  method  of
accounting and,  accordingly,  the net liabilities  acquired are included in the
Company's  balance sheets as of March 31, 1997 and operations have been included
in the Company's operations beginning on January 1, 1997.

     The  following  unaudited  pro forma  information  combines  the results of
operations of Whitman and Huron  University  for the fiscal year ended March 31,
1997 and 1996 as if the  transaction  had  occurred  at April 1,  1996 and 1995,
respectively,  after giving effect to certain adjustments  including  additional
rent expense and reductions in interest and depreciation expense. This pro forma
information does not purport to be indicative of the results that actually would
have occurred if the  acquisition  had been effective on the dates  indicated or
which may be obtained in the future (amounts are in thousands,  except per share
amounts).

                                               1997          1996
                                            --------       -------
              Net revenues..............  $  49,727      $ 45,670
              Net loss .................     (5,029)         (949)
              Loss per common share.....      (0.44)        (0.09)

         Huron University  operated as a regionally  accredited  degree granting
institution  with  campuses in Huron and Sioux Falls,  South  Dakota,  enrolling
approximately 600 students primarily

                                      F-12

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


2.       ACQUISITIONS - (CONTINUED)

in  management,  health  sciences,  general  studies and other  programs.  Huron
University confers degrees at the associate's, bachelor's and master's levels.

     Effective  December  30,  1996,  CTU  entered  into a lease  with HEI which
provides for a nine year term with an option to renew for an additional six year
term (See Note 11).  The lease also  provides CTU with an option to purchase the
property at any time during the lease term.

         Huron was a participating  institution under one or more of the student
financial  assistance  programs of Title IV of the Higher Education Act of 1965,
as amended ("Title IV Programs").  The Title IV Programs are administered by the
United States Department of Education ("DOE").  The sale of the assets described
above terminated Huron  University's  access to the Title IV Program funds until
its  certification  as  additional  locations of CTU which  occurred in April of
1997. The previous owner of Huron  University has  established a $300,000 letter
of credit for the benefit of DOE and CTU for any Title IV  liabilities  relating
to periods prior to December 30, 1996.

COLORADO TECHNICAL UNIVERSITY

         On March 29,  1996,  the  Company  completed  the  merger  with CTU,  a
regionally accredited degree granting  institution.  CTU currently operates four
campuses,  two in Colorado and two in South Dakota, and has approximately  2,400
students  enrolled  primarily in computer  science,  engineering  and management
programs.  CTU confers  degrees at the  associate's,  bachelor's,  master's  and
doctoral levels.

         In connection with the merger,  the Company issued  2,499,870 shares of
its common stock in exchange for all of the issued and outstanding stock of CTU.
The merger was accounted for using the pooling of interests method of accounting
and,  accordingly,  the Company's  consolidated  financial  statements have been
restated to include the accounts and  operations of CTU for all periods prior to
the merger.  Prior to the merger,  CTU had reported its  financial  results on a
calendar year basis.  The consolidated  financial  statements for the year ended
March 31,  1997 have been  adjusted  to conform  CTU's year end with that of the
Company.  The effect arising from the exclusion of net income of of $162,195 for
the three month  period  ended March 31, 1996 in the  accompanying  consolidated
statements  of  operations  and cash flows for the year ended March 31, 1997, is
presented in the accompanying consolidated statement of changes in stockholders'
equity as an  adjustment  to retained  earnings for the change in fiscal year of
CTU. The consolidated  financial statements for all periods prior to fiscal 1997
have not been  restated for the change in fiscal year of CTU.  Accordingly,  the
consolidated  financial  statements  for the periods ending on or prior to March
31, 1996 include the operating  results of the Company on a March 31 fiscal year
basis and of CTU on a calendar year

                                      F-13

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


2.       ACQUISITIONS - (CONTINUED)

basis.  If the  consolidated  financial  statements for the year ended March 31,
1996 had been adjusted to conform  CTU's year end with that of the Company,  the
net effect would have  resulted in an increase in net revenues of  approximately
$152,000 and an increase in net loss of $55,000.

     Combined and separate results of the merged entities,  Whitman and CTU, are
presented in the following table (unaudited):


                                     YEAR ENDED MARCH 31,
                                   1996               1995
                              -----------        -----------
Total revenues
    Whitman................   $30,910,437         $11,464,080
    CTU....................     8,927,512           7,867,522
                              -----------         -----------
    Combined...............   $39,837,949         $19,331,602
                              -----------         -----------

Net (loss) income
    Whitman................   $  (398,146)         $ (354,979)
    CTU....................       297,575             208,368
                              ------------         -----------
    Combined...............   $  (100,571)         $ (146,611)
                              ============         ===========

(Loss) income per share
    Whitman................   $     (0.04)         $    (0.04)
    CTU....................          0.03                0.02
                              ------------         -----------

    Combined...............   $     (0.01)         $    (0.02)
                              ============         ===========

         In  connection  with the  merger,  approximately  $560,000 of costs and
expenses were incurred and were charged to administrative expenses in the fourth
quarter of 1996. Merger and acquisition  expenses include legal,  accounting and
other costs of consolidating.

SANFORD-BROWN COLLEGE

         On December  21,  1994,  the Company  completed  the purchase of SBC, a
privately  held  proprietary  business and allied  healthcare  college.  SBC was
acquired for $3.5 million cash and $500,000 (196,564 shares) in common stock and
contingent  consideration of $2.4 million in cash and 1,021,612 shares of common
stock held in escrow.  In the fourth  quarter of fiscal 1997, the conditions for
the  release  of the  cash and  common  stock  held in  escrow  were  satisfied.
Accordingly,  the Company  released the funds and common stock held in escrow to
the seller of SBC, resulting

                                      F-14

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


2.       ACQUISITIONS - (CONTINUED)

in an increase in goodwill  and equity of  approximately  $8.0  million and $1.9
million, respectively, in the fourth quarter of fiscal 1997.

         The  acquisition of SBC has been  accounted for as a purchase,  and the
net assets and results of operations are included in the Company's  consolidated
financial statements since the date of acquisition.  The purchase price has been
allocated  to the assets and  liabilities  of SBC based on their  relative  fair
market value which  approximated  their net book value.  The purchase  price and
expenses  associated with the  acquisition  exceeded the fair value of SBC's net
assets by  approximately  $10.6 million which has been assigned to goodwill.  In
connection with the acquisition,  the Company acquired assets with a fair market
value of  approximately  $6.3 million and assumed  liabilities of  approximately
$4.6 million.

         The following table  summarizes,  on an unaudited pro forma basis,  the
combined results of operation of the Company and its  subsidiaries  assuming the
acquisition of SBC, described above, occurred at the beginning of fiscal 1995:

                  Net revenues............ $30,312,125
                  Income before taxes.....     584,424
                  Net income..............     324,254
                  Net income per share....         .03

3.       ACCOUNTS RECEIVABLE

         A summary of activity for the  allowance  for  doubtful  accounts is as
follows:

<TABLE>
<CAPTION>
                                                 YEAR ENDED MARCH 31,
                                           1997          1996            1995
                                       -----------    -----------    -----------
<S>                                   <C>               <C>          <C>   

Balance at beginning of year .......   $ 1,314,631    $ 1,011,808    $   150,250
Net activity of CTU for the three
  months ended March 31, 1996 ......        20,099           --             --
Acquisition of Huron ...............        40,000           --             --
Acquisition of SBC .................          --             --          943,999
Charged to expense .................     3,245,314      1,835,736        892,983
Accounts charged-off during the year    (1,798,783)    (1,532,913)      (975,424)
                                       -----------    -----------    -----------

Balance at end of year .............   $ 2,821,261    $ 1,314,631    $ 1,011,808
                                       ===========    ===========    ===========
</TABLE>

         During the fourth  quarter of fiscal year 1997,  $1,333,000 was charged
to expense.

                                      F-15

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


4.       PROPERTY AND EQUIPMENT

         Property and equipment consist of the following:

                                                            MARCH 31,
                                                       1997            1996
                                                   -----------      ----------
Equipment........................................  $ 9,657,690     $ 7,013,501
Leasehold improvements...........................    3,263,828       2,021,854
Furniture and fixtures...........................    1,964,677       1,247,927
Other............................................    1,353,705         979,068
                                                   -----------     -----------
                                                    16,239,900      11,262,350
Less accumulated depreciation and amortization...   (6,177,085)     (4,245,169)
                                                   ------------    -----------

                                                   $10,062,815     $ 7,017,181
                                                   ===========     ===========

5.       MARKETABLE SECURITIES

     The  Company's   marketable   equity   securities,   which  are  considered
available-for-sale,  have been  classified as non-current as it is the Company's
intention to hold such securities for the foreseeable future.  During the fourth
quarter of fiscal 1997, the Company  determined  that the marketable  securities
should be written down as a result of an other than temporary  decline in value.
The total  writedown in the fourth  quarter of fiscal 1997 of $656,250  includes
$176,250  ($109,275  net of income  taxes) which was  previously  reported as an
unrealized  loss on noncurrent  marketable  securities  in the  Company's  March
31,1996 stockholders' equity.

Noncurrent marketable securities--IVAX Common Stock, 30,000 shares:

                                     MARCH 31,
                             -----------------------
                                1997          1996
                             --------       --------

Cost......................   $952,500       $952,500
Gross unrealized loss.....         --       (176,250)
Realized loss.............   (656,250)            --
                             ---------      --------
Estimated fair value......   $296,250       $776,250
                             ========       ========

       




                                      F-16

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


6.       INCOME TAXES

         The components of the income tax (benefit) provision are as follows:

                           YEAR ENDED MARCH 31,
                   -----------------------------------
                       1997        1996         1995
                   ----------   ----------    --------

Current........... $      --    $ 346,444     $ 89,716
Deferred..........  (408,841)    (482,917)      32,456
                    ---------   ---------      -------
Total............. $(408,841)   $(136,473)    $122,172
                   ==========   ==========    ========

         The differences  between the federal  statutory income tax rate and the
effective income tax rate are summarized below:

                                          YEAR ENDED MARCH 31,
                                     ----------------------------
                                       1997      1996       1995
                                     --------   -------   -------

Statutory tax rate .............      (34.0)%    (34.0)%   (34.0)%
State income taxes, net ........       (4.5)       4.0       4.0
Permanent differences ..........        0.9       22.7     128.3
Change in valuation allowance ..       35.9      (54.4)    328.6
Other, net .....................       (6.9)      (3.1)      4.2
Results of separate MDJB filings         --        7.2      68.9
                                      ------     ------    ------

Effective tax rate .............       (8.6)%    (57.6)%   500.0%
                                       ======    =======   ======



                                      F-17

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


6.       INCOME TAXES - (CONTINUED)

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences  between the carrying amount of assets and liabilities for financial
reporting  purposes  and the amounts used for income tax  purposes.  Significant
components of the Company's net deferred income taxes are as follows:



                                                            MARCH 31,
                                                  --------------------------
                                                      1997            1996
                                                  -----------    -----------
Deferred tax assets:
     Accrued expenses .........................   $   321,000    $    45,000
     Reserves and allowances ..................       748,000        190,000
     Tax credits ..............................        39,000         34,000
     Net operating loss carryforwards .........     1,463,000        310,000
     Unrealized depreciation in equity security       266,000         67,000
     Other (net) ..............................        47,000           --
                                                  -----------    -----------
Total deferred tax assets .....................     2,884,000        646,000
Valuation allowance ...........................    (1,714,000)          --
                                                  -----------    -----------
Total deferred tax assets` ....................     1,170,000        646,000

Deferred tax liabilities:
     Prepaid expenses .........................       (22,000)       (44,000)
     Depreciation and amortization ............      (295,000)       (91,000)
                                                   -----------    -----------
Total deferred tax liabilities ................      (317,000)      (135,000)
                                                  ------------    -----------
Total net deferred taxes ......................   $   853,000       $511,000
                                                  ============    ===========

     SFAS 109  requires a valuation  allowance to reduce the deferred tax assets
reported  if,  based on the weight of the  evidence,  it is more likely than not
that some portion or all of the deferred tax assets will not be realized.  After
consideration  of all the evidence,  both positive and negative,  management has
determined that a $1,714,000  valuation allowance at March 31, 1997 is necessary
to reduce the  deferred  tax assets to the amount that will more likely than not
be  realized.  The change in the  valuation  allowance  for the current  year is
$1,714,000.  At March 31, 1997,  the Company has available  net  operating  loss
carryforwards of $3,789,000 expiring in the years 2010 through 2012.




                                      F-18

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


7.   DEBT

     Long-term debt consists of the following:

<TABLE>
<CAPTION>

                                                                              MARCH 31,
                                                                       -----------------------
                                                                          1997         1996
                                                                       ----------   ----------
<S>                                                                    <C>          <C>    

Term note due April 14, 1999,  (as amended on February 26, 1996,
   see Note 10) with interest at prime less 1/2%, 7.75%
   at March 31, 1996 ............................................... $       --     $6,000,000

$2.5 million revolving credit facility expiring October 15,
   1997, (as amended on February 26, 1996, see Note 10)
   with interest at prime less 1/2%, 7.75% at
   March 31, 1996 (terminated on October 31, 1996)....................        --     2,500,000

$5.5 million  revolving credit facility expiring April 14, 1999 
   with interest at the lower of prime less 1.25% or LIBOR
   plus 1.50%, 7.25% at March 31, 1997 .............................  5,500,000            --

$2.0 million  revolving credit facility  expiring May 30, 
   1998, with interest at prime (floor of 6% and ceiling of 
   11%), 8.5% at March 31, 1997 and at prime plus 1%,
   9.25% at March 31, 1996 .........................................  2,000,000     1,000,000

Notes payable in monthly installments through 2002, interest
   rates ranging from 8.875% to 9% .................................  1,210,161            --

Note payable in monthly installments due January 1, 2000,
   with interest at 9% .............................................    926,421            --
                                                                     ----------   -----------

Total ..............................................................  9,636,582    9,500,000

Less current portion ...............................................   (540,565)         --
                                                                     ----------   ----------
                                                                     $9,096,017   $9,500,000
                                                                     ==========   ==========
</TABLE>



                                      F-19

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


7.       DEBT - (CONTINUED)
                                         
     In October 1996, the Company made a $3.0 million principal reduction to its
$6.0 million term note.  The  remaining  $3.0 million  balance was replaced by a
$3.0  million  revolving  credit  facility,  which  was then  combined  with the
Company's $2.5 million  revolving credit facility into a $5.5 million  revolving
credit facility which matures on April 14, 1999.

     The note  payable of $1.2  million and the $2.0  million  revolving  credit
facility are secured by the accounts  receivable,  inventory  and  furniture and
equipment  of CTU and by a life  insurance  policy on the  President of CTU. The
$2.0 million  credit  facility  also  requires  the Company to maintain  certain
minimum financial ratios, all of which have been met at March 31, 1997.

     The revolving credit facility of $5.5 million is guaranteed by the Chairman
of the Board of the Company.  On May 21, 1997, the $5.5 million revolving credit
facility was  increased  from $5.5 million to $7.5 million  under the same terms
and conditions.

     On June 13, 1997,  the Company  entered into a $1.5 million loan  agreement
with a new lender. Under the terms of this agreement, the Company is required to
draw down the $1.5 million or on before December 12, 1997 and shall pay interest
only  through  July 1998 and  thereafter  pay  monthly  principal  and  interest
installments through June 2002 at prime plus 1.25%.

         On June 4, 1997, the remaining balance of the $926,421 note payable was
refinanced with the former owner of SBC, and is payable in monthly  installments
of  interest  of $9,000  bearing  interest  at 12%  secured  by  equipment.  The
principal balance and all unpaid interest is due on June 3, 1998.

         Aggregate  maturities  of  long-term  debt at  March  31,  1997  are as
follows:

              FISCAL YEAR
                 1998......... $   540,565
                 1999.........   2,992,143
                 2000.........   6,017,783
                 2001.........      43,760
                 2002.........      42,331
                               -----------
                               $ 9,636,582
                               ===========

8.       CAPITALIZED LEASE OBLIGATIONS

         The Company leases  equipment under several lease  agreements which are
accounted for as capitalized  leases.  The assets and liabilities  under capital
leases are recorded at the lower of the net present  value of the minimum  lease
payments  or the fair value of the asset.  The  assets  are  amortized  over the
related lease term.



                                      F-20

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


8.       CAPITALIZED LEASE OBLIGATIONS - (CONTINUED)

         During  1997  and  1996,  the  Company  entered  into  leases  totaling
approximately  $1,181,000 and $1,250,000,  respectively,  in connection with the
purchase  of  equipment . The  amortization  of leased  assets of  $740,809  and
$225,866 for the year ended March 31, 1997 and 1996,  respectively,  is included
in depreciation.  The following is a summary of assets held under capital leases
which are included in property and equipment at March 31:

                                         1997             1996
                                     -----------       ----------

Equipment..........................  $ 4,685,243       $3,844,881
Furniture and fixtures.............       66,971           66,971
Automobiles........................       21,789           76,667
Leasehold improvements.............           --           58,453
                                     -----------        ---------
                                      4,774,003         4,046,972
Less accumulated amortization......  (1,659,732)        (733,144)
                                     -----------        ---------
                                     $ 3,114,271       $3,313,828
                                     ===========       ==========

Amortization of leased assets is included in depreciation.

Future minimum lease payments under capital leases are as follows:

YEAR ENDED MARCH 31:

1998.............................................   $1,310,933
1999.............................................    1,016,288
2000.............................................      807,219
2001.............................................      295,595
2002.............................................      223,154
                                                    ----------

Total minimum lease payments.....................    3,653,189
Less amount representing interest (8%-12%).......     (599,661)
Less amount classified as current................   (1,040,403)
                                                   ------------

                                                    $2,013,125
                                                   ============

                                      F-21

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


9.       EMPLOYEE BENEFIT PLAN

         The Company has a 401(k) retirement savings plan covering all employees
that meet certain eligibility requirements. Eligible participating employees may
elect to contribute up to a maximum amount of tax deferred  contribution allowed
by  the  Internal   Revenue  Code.  The  Company   matches  a  portion  of  such
contributions  up to a maximum  percentage of the employee's  compensation.  The
Company's  contributions  to the plan were  approximately  $97,000,  $85,000 and
$14,000 for the years ended March 31, 1997, 1996 and 1995, respectively.

10.      STOCK OPTION PLANS AND WARRANTS

         The Company  has  adopted  stock  option  plans under which  employees,
directors and  consultants of the Company may be issued  options  covering up to
3,367,000  shares of common stock.  Options are granted at the fair market value
of the stock at the date of the grant,  with vesting ranging up to five years. A
summary of stock option activity  related to the Company's stock option plans is
as follows:

                                       WEIGHTED
                                    AVERAGE EXERCISE        NUMBER
                                     PRICE PER SHARE      OF SHARES
                                    ----------------      ---------

Outstanding March 31, 1994...........   $2.78             1,110,000
Granted..............................    2.34               754,100
Exercised............................    2.37               (40,000)
Cancelled............................    2.46               (67,500)
                                                          ----------

Outstanding March 31, 1995...........    2.62             1,756,600
Granted..............................    3.46               600,000
Exercised............................    1.95              (218,382)
Cancelled............................    2.24               (54,818)
                                                          ----------

Outstanding March 31, 1996...........    2.94            2,083,400
Granted..............................    5.83              993,750
Exercised............................    2.51             (351,466)
Cancelled............................    3.67              (98,584)
                                                        -----------

Outstanding March 31, 1997...........    4.07            2,627,100
                                                        ===========



                                      F-22

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


10.      STOCK OPTION PLANS AND WARRANTS - (CONTINUED)

         As required by FAS 123, pro forma information  regarding net income and
earnings per share has been  determined  as if the Company had accounted for its
employee stock options under the fair value method of that  statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
options pricing model with the following  weighted-average  assumptions for 1997
and 1996, respectively: risk-free rates of 6.4% and 6.1%; no dividend yields for
both;  volatility  factors of the expected market price of the Company's  common
stock of 0.773 and 0.723 for both; and a  weighted-average  expected life of the
option  of 9.1  years for both.  The  weighted-average  fair  value of the stock
options for the years 1997 and 1996 were $4.12 and $3.09, respectively.

         The  Black-Scholes  options  valuation  model was  developed for use in
estimating  the fair value of traded  options that have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly  different from those traded  options,  and because changes in the
subjective input assumptions can materially affect the fair value estimate,  the
existing models, in management's  opinion, do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

         For purposes of pro forma disclosures,  the estimated fair value of the
options is amortized to expense over the options' vesting period.  The Company's
fiscal 1997 and 1996 pro forma information follows:

                                                 1997             1996
                                             ------------     ----------

            Net loss                         $(5,198,899)     $(156,226)
            Loss per common and common
               equivalent share              $     (0.46)     $   (0.02)

         The  1997  pro  forma   effect  on  net   income  is  not   necessarily
representative  of the  effect in  future  years  because  it does not take into
consideration  pro forma  compensation  expense  related to grants made prior to
1996.

         The  exercise  price of options  outstanding  for fiscal years 1997 and
1996 ranged as follows:

                                 NUMBER          WEIGHTED AVERAGE REMAINING
         EXERCISE PRICE        OF OPTIONS         CONTRACTUAL LIFE (YEARS)
         $2.84 - $4.26           485,000                    8.61
         $4.27 - $6.39           971,750                    9.65
         $6.40 - $8.63           137,000                    9.51

                                      F-23

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


10.      STOCK OPTION PLANS AND WARRANTS - (CONTINUED)

     Stock options totalling 1,155,766 and 1,162,668 were exercisable at the end
of fiscal 1997 and 1996, respectively.  Common stock reserved for issuance under
the stock option plans and outstanding warrants aggregate 6,608,843 shares.

     The Company has 2,150,000 warrants outstanding at an average exercise price
of $3.81 maturing between January 2000 and February 2001.
          

11.      LEASE COMMITMENTS

         The Company leases classroom and office space under operating leases in
various  buildings  where the  schools  are  located.  Certain of the  Company's
operating leases contain rent escalation  clauses.  Future minimum annual rental
commitments under noncancellable operating leases are as follows:

YEAR ENDED MARCH 31,
- --------------------

1998.................................     $ 3,768,455
1999.................................       3,722,051
2000.................................       3,558,602
2001.................................       2,961,143
2002.................................       2,139,095
Thereafter...........................       7,651,011
                                          -----------

Total minimum lease payments........      $23,800,357
                                          ===========

         Rent  expense  during  fiscal  1997,  1996  and  1995  was  $3,765,952,
$3,017,036 and $1,604,891, respectively.

12.      RELATED PARTY TRANSACTIONS

         The Seller of SBC is the beneficial  owner of three buildings  occupied
by SBC under  lease  agreements.  In the fiscal  years  ended March 31, 1997 and
1996, the Company's SBC subsidiary  paid the Seller rent totalling  $432,000 and
$429,000, respectively.

         In April 1995,  the Company  entered  into an  agreement  with  another
company 40% owned by the  Company's  president.  In addition to paying a fee for
services,  the  Company  agreed to purchase  textbooks  and  materials  totaling
$160,000 over a two-year period. These textbooks and materials will be resold to
the Company's  students.  In the fiscal years ended March 31, 1997 and 1996, the
Company purchased $78,900 and $66,600 in textbooks from that entity.

         In February 1996, the Company moved its headquarters to Miami, Florida.
The Company occupies office space in a building owned by the IVAX Corporation. A
director and shareholder of the Company is also Chairman of IVAX Corporation. In
fiscal 1997, the Company incurred rent expense in the amount of $125,000,  which
is included in accrued expenses in the  consolidated  balance sheet at March 31,
1997.



                                      F-24

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

13.      COMMITMENTS AND CONTINGENCIES

     In fiscal 1997 the Company  entered into  financing  agreements  to acquire
capital  equipment  totaling  $1,738,000.  In fiscal  1997,  $847,000 of capital
equipment was financed under these agreements and are included under capitalized
lease obligations.  The Company has $361,000 of letters of credit outstanding at
March 31, 1997.

     The schools and  colleges  operated by the Company  participate  in various
student  financial  aid  programs.  These  programs  are  subject to  respective
periodic  review by the United States  Department  of  Education.  Disbursements
under each program are subject to disallowance and repayment by the schools.  In
fiscal  1995,  the DOE  conducted  a Federal  program  review on SBC's  Title IV
activity for the award years 1992  through  1994.  On November 7, 1996,  the DOE
issued its program  review  reports  which  cited  various  deficiencies  in the
administration of federal student financial aid programs at SBC. The Company has
disputed  some of the DOE's  findings and is  currently  working with the DOE to
resolve all of the  remaining  issues.  The asset  purchase  agreement  with SBC
provides  for the  seller's  indemnification  of the  Company  for any  material
liability that may result from the program  reviews and the seller has deposited
$500,000 with the Company in recognition of that obligation. It is the Company's
belief that the program review liability will not materially exceed $500,000.

     The Company is a party to routine  litigation  incidental  to its business,
including but not limited to, claims involving students or graduates and routine
employment  matters.  While there can be no assurance as to the ultimate outcome
of any litigation  involving the Company,  management  does not believe that any
pending  proceeding will result in a settlement or an adverse judgment that will
have a material adverse effect on the Company's  financial  condition or results
of operations.

14.      FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying  amounts of cash and cash  equivalents,  accounts  receivable,
notes payable and accounts  payable and accrued expense  approximate  fair value
because of their short duration to maturity.  The carrying  amounts of revolving
credit facilities  approximate fair value because the interest rate is tied to a
quoted variable index.

                                      F-25





                                                                 EXHIBIT 3.2
                                     BYLAWS

                                       OF

                          WHITMAN REINCORPORATION, INC.
                              a Florida corporation



                                    ARTICLE I
                            Meetings of Shareholders

         Section 1. Annual Meetings.  The annual meeting of the shareholders for
the election of directors and for the  transaction of such other business as may
properly come before the meeting  shall be held at the date and time  designated
by the board of directors.

         Section 2. Special Meetings. Special meetings of the shareholders shall
be called upon the written request of the chairman,  the chief executive officer
or the board of directors by action at a meeting, a majority of directors acting
without  a  meeting,   or  (as  provided  by  the  Articles  of   Incorporation)
shareholders holding at least 50% of the Corporation's stock entitled to vote at
the  meeting.  The written  request for the special  meeting  shall  specify the
purpose or purposes of the meeting.  Only business within the purposes described
in the notice  required  by Section 4 of this  Article may be  conducted  at the
special meeting.

     Section 3. Place of Meetings.  Meetings of the shareholders will be held at
the  principal  place of business  of the  Corporation  or at such other  place,
within or outside of Florida, as is designated by the board of directors.

         Section 4.  Notice of  Meetings.  A written  notice of each  meeting of
shareholders,  signed by the  secretary  or the persons  authorized  to call the
meeting,  shall be mailed to each shareholder entitled to vote at the meeting at
the  address as it appears on the records of the  Corporation,  not less than 10
nor more than 60 days  before the date set for the  meeting.  The  notice  shall
state the time and place the meeting is to be held,  and, if the notice  relates
to a special  meeting,  shall also state the  purposes  for which the meeting is
called. The record date for determining  shareholders  entitled to notice of and
to vote at the meeting will be the date fixed by board of directors. A notice of
meeting shall be sufficient for the meeting and any  adjournment of the meeting.
Any shareholder may waive notice of a meeting before, at or after the meeting.

         Section  5.  Quorum.  A  majority  of  the  shares  entitled  to  vote,
represented in person or by proxy, shall constitute a quorum for the transaction
of business at a meeting of shareholders. A majority of shareholders represented
in person or by proxy at a meeting of shareholders,  even if less than a quorum,
may  adjourn the meeting  form time to time and place to place  without  further
notice until a quorum is present.


                                       -1-

<PAGE>



         Section 6. Shareholder  Voting.  If a quorum is present at a meeting of
shareholders,  the action on a matter is  approved if the votes cast in favor of
the action  exceed the votes  cast  opposing  the  action,  except as  otherwise
provided in Section 2 of Article II, the articles of incorporation or applicable
law.  Each  outstanding  share  shall be  entitled  to one  vote on each  matter
submitted to a vote at a meeting of shareholders.

         Section 7. Record Date.  The board of  directors  may fix a record date
for any lawful  purpose,  including,  without  limiting  the  generality  of the
foregoing,  the determination of shareholders  entitled to (1) receive notice of
or to vote at any  meeting  of  shareholders  or any  adjournment  thereof or to
express consent to corporate  action in writing  without a meeting,  (2) receive
payment of any dividend or other distribution or allotment of any rights, or (3)
take any other action.  The record date shall not be more than 70 days preceding
the date of such  meeting,  the date fixed for the  payment of any  dividend  or
distribution, or the action requiring a determination of shareholders.

         Section 8. Proxies.  A  shareholder  entitled to vote at any meeting of
shareholders or any adjournment  thereof (or another  entitled to vote on behalf
of the  shareholder  as a matter of law) may vote in person or by proxy executed
in  writing  and  signed  by  the  shareholder  or  his  attorney-in-fact.   The
appointment  of proxy  will be  effective  when  received  by the  Corporation's
secretary or other officer or agent authorized to tabulate votes. No proxy shall
be valid  more than 11 months  after the date of its  execution  unless a longer
term is expressly stated in the proxy.

         Section 9. Conduct of Business  Without  Meeting by  Shareholders.  Any
action of the shareholders  may be taken without a meeting if written  consents,
setting  forth the action  taken,  are  signed by at least a majority  of shares
entitled to vote and are  delivered  to the  Corporation's  secretary,  or other
officer or agent of the Corporation  having custody of the  Corporation's  books
within 60 days after the date that the earliest  written  consent was delivered.
Within 10 days after obtaining an authorization of an action by written consent,
notice shall be given to those shareholders who have not consented in writing or
who are not entitled to vote on the action.  The notice  shall fairly  summarize
the  material  features  of  the  authorized   action.  If  the  action  creates
dissenters'  rights,  the notice shall contain a clear statement of the right of
dissenting  shareholders  to be  paid  the  fair  value  of  their  shares  upon
compliance with and as provided for by the Florida Business Corporation Act. The
written   consents   shall  be  filed  with  the  records  of  the  meetings  of
shareholders.

         Section 10. Notice of Nomination of Directors. Nominations for election
to the Board of Directors of the corporation at a meeting of shareholders may be
made by the Board of Directors or by any shareholder of the corporation entitled
to vote for the election of  directors  at such  meeting who  complies  with the
notice  procedures  set forth in this Section 10. Such  nominations,  other than
those made by or on behalf of the Board of Directors, may be made only if notice
in writing is  personally  delivered  to, or mailed by first class United States
mail, postage prepaid,  and received by, the secretary not less than 60 days nor
more than 90 days prior to such meeting; provided, however, that if less than 70
days' notice or prior public disclosure of the date of the meeting is given to

                                       -2-

<PAGE>



shareholders,  such  nomination  shall have been  mailed by first  class  United
States mail, postage prepaid,  and received by, or personally  delivered to, the
secretary not later than the close of business on the tenth (10th) day following
the day on which  notice of the date of the  meeting  was mailed or such  public
disclosure was made,  whichever occurs first. Such notice shall set forth (a) as
to each  proposed  nominee (i) the name,  age,  business  address and, if known,
residence  address  of each  such  nominee,  (ii) the  principal  occupation  or
employment of each such nominee, (iii) the number of shares, if any, of stock of
the corporation  that are  beneficially  owned by each such nominee and (iv) any
other  information  concerning  the  nominee  that  must be  disclosed  in proxy
solicitations  pursuant  to the  proxy  rules  of the  Securities  and  Exchange
Commission if such person had been  nominated,  or was intended to be nominated,
by the Board of Directors  (including such person's  written consent to be named
as a  nominee  and  to  serve  as a  director  if  elected);  and  (b) as to the
shareholder  giving the notice  (i) the name and  address,  as it appears on the
corporation's  books,  of such  shareholder,  (ii) a  representation  that  such
shareholder is a holder of record of shares of stock of the corporation entitled
to vote at the  meeting  and the class and  number of shares of the  corporation
which are beneficially  owned by such shareholder,  (iii) a representation  that
such  shareholder  intends  to appear in  person or by proxy at the  meeting  to
nominate the person or persons specified in the notice and (iv) a description of
all arrangements or understandings between such shareholder and each nominee and
any other person or persons  (naming  such person or persons)  pursuant to which
the  nomination  or  nominations  are  to  be  made  by  such  shareholder.  The
corporation  also may  require  any  proposed  nominee  to  furnish  such  other
information  as may  reasonably be required by the  corporation to determine the
eligibility of such proposed  nominee to serve as a director of the corporation.
The chairman of the meeting may, if the facts warrant,  determine and declare to
the meeting  that a nomination  was not made in  accordance  with the  foregoing
procedure,  and if he should so  determine,  he shall so declare to the meeting,
and that the defective nomination shall be disregarded.

         Section 11. Notice of Business at Annual Meetings. At an annual meeting
of the  shareholders,  only such business  shall be conducted as shall have been
properly  brought  before the meeting.  To be properly  brought before an annual
meeting,  business  must be (a)  specified  in the  notice  of  meeting  (or any
supplement thereto) given by or at the direction of the Board of Directors or (b
) otherwise  properly  brought  before the meeting by or at the direction of the
Board of Directors or (c)  otherwise  properly  brought  before the meeting by a
shareholder.  For business to be properly  brought before an annual meeting by a
shareholder,  if such  business  relates to the  election  of  directors  of the
corporation,  the  procedures  in Section 10 of this  Article I must be complied
with. If such business  relates to any other matter,  the shareholder  must have
given  timely  notice  thereof  in  writing to the  secretary.  To be timely,  a
shareholder's  notice must be personally  delivered to, or mailed by first class
United  States mail,  postage  prepaid,  and received by, the secretary not less
than 60 days nor more than 90 days  prior to such  meeting;  provided,  however,
that if less than 70 days' notice or prior public  disclosure of the date of the
meeting is given to  shareholders,  such  notice,  to be timely,  must have been
mailed by first class United States mail,  postage prepaid,  and received by, or
personally  delivered  to, the secretary not later than the close of business on
the  tenth  (10th)  day  following  the day on which  notice  of the date of the
meeting was mailed or such public disclosure was made, whichever occurs first. A
shareholder's  notice to the  secretary  shall set forth as to each  matter  the
shareholder  proposes to bring before the annual meeting (i) a brief description
of the

                                       -3-

<PAGE>



business  desired to be brought  before the annual  meeting  and the reasons for
conducting  such business at the annual meeting,  (ii) the name and address,  as
they  appear on the  corporation's  books,  of the  shareholder  proposing  such
business,  (iii) a representation  that the shareholder is a holder of record of
shares of stock of the corporation  entitled to vote at the meting and the class
and  number of shares of the  corporation  which are  beneficially  owned by the
shareholder and (iv) any material  interest of the shareholder in such business.
Notwithstanding  anything in these Bylaws to the contrary,  no business shall be
conducted at any annual  meeting  except in accordance  with the  procedures set
forth in this Section 11 and except that any shareholder proposal which complies
with Rule  14a-8 of the proxy  rules (or any  successor  provision)  promulgated
under the Securities  Exchange Act of 1934, as amended,  as is to be included in
the corporation's proxy statement for an annual meeting of shareholders shall be
deemed to comply with the  requirements  of this Section 11. The chairman of the
meeting  may, if the facts  warrant,  determine  and declare to the meeting that
business  was not properly  brought  before the meeting in  accordance  with the
provisions  of this  Section  11,  and if he  should so  determine,  he shall so
declare to the meeting and the business not properly  brought before the meeting
shall be disregarded.


                                   ARTICLE II
                                    Directors

         Section  1.  Number  of  Directors.  The  board  of  directors  of  the
Corporation  shall  consist of not less than one person,  the exact number to be
determined from time to time by resolution  adopted by the affirmative vote of a
majority of all directors of the Corporation  then holding office at any special
or regular meeting.  Any such resolution  increasing or decreasing the number of
directors  shall  have the  effect of  creating  or  eliminating  a  vacancy  or
vacancies, as the case may be, provided that no such resolution shall reduce the
number of directors below the number then holding office.

         Section 2.  Election of Directors and Chairman and Vice Chairman of the
Board.  Directors  shall be elected at the annual meeting of  shareholders,  but
when the annual meeting is not held or directors are not elected  thereat,  they
may be elected at a special meeting called and held for that purpose.  Directors
shall be elected by a plurality of the votes cast by the share  entitled to vote
in the  election  at a  meeting  at which a quorum  is  present.  At the time of
election,  a  director  must be at  least  18  years  of age,  but need not be a
shareholder  of the  Corporation.  The board of  directors  may elect from their
members a chairman and a vice chairman of the board.  The chairman of the board,
if one be elected,  shall  preside at all meetings of the board of directors and
meetings of the  shareholders and shall have such other powers and duties as may
be prescribed by the board of directors.  The vice chairman,  if any be elected,
shall have such powers and duties as may from time to time be assigned to him by
the board of  directors  or the  chairman,  and in the absence of the  chairman,
shall preside at all meetings of the board of directors.



                                       -4-

<PAGE>



         Section 3. Term of Office.  Each  director  shall hold office until the
annual  meeting next  succeeding his election and until his successor is elected
and qualified, or until his earlier resignation, removal from office or death.

         Section 4.  Removal.  Any director or the entire board of directors may
be removed,  with or without cause, at a meeting of  shareholders,  provided the
notice of the  meeting  states  that one of the  purposes  of the meeting is the
removal of the  director.  A director may be removed only if the number of votes
cast to remove him exceeds the number of votes cast against removal.

         Section 5. Vacancies.  Any vacancy occurring in the board of directors,
including a vacancy  created by an increase in the number of  directors,  may be
filled by the  shareholders  or by the  affirmative  vote of a  majority  of the
remaining  directors,  though  less than a quorum of the board of  directors.  A
director  elected  to fill a  vacancy  shall  hold  office  only  until the next
election of directors by the shareholders.  If there are no remaining directors,
the vacancy shall be filled by the shareholders.

         Section 6. Quorum and Transaction of Business. A majority of the number
of directors  fixed  pursuant to these bylaws shall  constitute a quorum for the
transaction  for  business,  except that a majority of the  directors  in office
shall constitute a quorum for filling a vacancy on the board. Whenever less than
a quorum is  present  at the time and place  appointed  for any  meeting  of the
board, a majority of those present may adjourn the meeting form time to time and
place to place,  until a quorum  shall be present.  The act of a majority of the
directors  present at a meeting at which a quorum is present shall be the act of
the board of directors.

         Section 7. Annual  Meeting.  Annual  meetings of the board of directors
shall be held  immediately  following  annual meetings of the shareholders or as
soon thereafter as is practicable.  If no annual meeting of the  shareholders is
held, or if directors are not elected  thereat,  then the annual  meeting of the
board of directors  shall be held  immediately  following any special meeting of
the  shareholders  at which  directors are elected,  or as soon thereafter as is
practicable.

         Section 8. Regular Meeting.  Regular meetings of the board of directors
shall be held at such times and places,  within or without the State of Florida,
as the board of directors may, by resolution,  from time to time determine.  The
secretary  shall give notice of each such resolution to any director who was not
present at the time the  resolution  was adopted,  but no further notice of such
regular meeting need be given.

         Section 9. Special Meetings. Special meetings of the board of directors
may be called by the chairman,  the vice-chairman,  the chief executive officer,
the president or any two members of the board of directors, and shall be held at
such  times and  places,  within or  without  the  State of  Florida,  as may be
specified in such call.

     Section 10.  Notice of Annual or Special  Meetings.  Notice of the time and
place of each annual or special  meeting  shall be given to each director by the
secretary or by the person or persons

                                       -5-

<PAGE>



calling  such  meeting.  Such notice need not specify the purpose or purposes of
the  meeting  and may be given in any  manner or method and at such time so that
the director receiving it may have reasonable opportunity to attend the meeting.
Such notice shall, in all events, be deemed to have been properly and duly given
if mailed at least 48 hours prior to the meeting and  directed to the  residence
of each director as shown in the secretary's records. The giving of notice shall
be deemed to have been waived by any director  who shall attend and  participate
in such meeting and may be waived, in writing,  by any director either before or
after such meeting.

         Section 11. Compensation.  The directors, as such, shall be entitled to
receive such  reasonable  compensation  for their  services as may be fixed from
time to time by resolution of the board of directors. In addition, the directors
may be reimbursed  for expenses of attending  meetings of the board of directors
and committees thereof.  Nothing herein contained shall be construed to preclude
any director from serving the  Corporation  in any other  capacity and receiving
compensation therefor.  Members of the executive committee or of any standing or
special  committee of the board of directors  may by  resolution of the board be
allowed such  compensation for their services as the board of directors may deem
reasonable and additional  compensation  may be allowed to directors for special
services rendered.

         Section 12. Action Without a Meeting.  Any action  required to be taken
at a  meeting  of the  board  of  directors  (or a  committee  of the  board  of
directors),  and any  action  which  may be taken at a  meeting  of the board of
directors  (or a committee  of the board of  directors)  may be taken  without a
meeting if a consent in writing, setting forth the action to be taken and signed
by all of the directors (or members of the  committee),  is filed in the minutes
of the  proceedings of the board of directors.  The action taken shall be deemed
effective when the last director signs the consent, unless the consent specifies
otherwise.


                                   ARTICLE III
                                   Committees

         Section 1. Executive Committee. The board of directors may from time to
time, by resolution passed by a majority of the whole board, create an executive
committee of three or more  directors,  the members of which shall be elected by
the board of directors  to serve at the  pleasure of the board.  If the board of
directors  does  not  designate  a  chairman  of the  executive  committee,  the
executive  committee  shall  elect a  chairman  from its own  number.  Except as
otherwise provided herein and in the resolution creating an executive committee,
such committee shall,  during the intervals between the meetings of the board of
directors,  possess and may exercise all of the powers of the board of directors
in the  management  of the business and affairs of the  Corporation,  other than
that of  filling  vacancies  among  the  directors  or in any  committee  of the
directors and except as provided by law. The executive committee shall keep full
records and  accounts of its  proceedings  and  transactions.  All action by the
executive  committee  shall be reported to the board of directors at its meeting
next  succeeding  such  action  and shall be subject to  control,  revision  and
alteration by the board of  directors,  provided that no rights of third persons
shall be prejudicially affected thereby.

                                       -6-

<PAGE>



Vacancies in the executive  committee shall be filled by the directors,  and the
directors  may  appoint  one or  more  directors  as  alternate  members  of the
committee who may take the place of any absent member or members at any meeting.

         Section 2. Meetings of Executive  Committee.  Subject to the provisions
of these bylaws,  the executive  committee  shall fix its own rules of procedure
and shall  meet as  provided  by such  rules or by  resolutions  of the board of
directors,  and it shall also meet at the call of the chief  executive  officer,
the chairman of the  executive  committee  or any two members of the  committee.
Unless otherwise  provided by such rules or by such resolutions,  the provisions
of Section 10 of the Article II relating to the notice  required to be given for
meetings of the board of directors shall also apply to meetings of the executive
committee.  A  majority  of  the  executive  committee  shall  be  necessary  to
constitute a quorum.

         Section 3. Other  Committees.  The board of directors may by resolution
provide for such other standing or special committees as it deems desirable, and
discontinue the same at its pleasure. Each such committee shall have such powers
and perform such duties, not inconsistent with law, as may be delegated to it by
the board of  directors.  The  provisions  of  Section  1 and  Section 2 of this
Article  shall  govern the  appointment  and action of such  committee so far as
consistent,  unless otherwise  provided by the board of directors.  Vacancies in
such  committees  shall be filled by the board of  directors  or as the board of
directors may provide.


                                   ARTICLE IV
                                    Officers

         Section 1. General  Provisions.  The board of  directors  shall elect a
senior executive officer who shall hold the office of chief executive officer or
president  or  both,  a  senior  financial  officer  who  shall  serve as a vice
president  and who may also serve as  treasurer,  a secretary and such number of
vice presidents, if any, as the board may from time to time determine. The board
of  directors  may from time to time create such other  offices and appoint such
other officers, subordinate officers and assistant officers as it may determine.
Any two of such offices,  other than those of president and vice president,  may
be held by the same person, but no officer shall execute,  acknowledge or verify
an instrument in more than one capacity.

         Section 2. Term of Office.  The officers of the Corporation  shall hold
office at the pleasure of the board of directors,  and, unless sooner removed by
the board of directors,  until successors are chosen and qualified. The board of
directors may remove any officer at any time,  with or without  cause. A vacancy
in any office, however created, shall be filled by the board of directors.



                                       -7-

<PAGE>



                                    ARTICLE V
                               Duties of Officers

     Section 1. Chief Executive Officer, President and Chief Operating Officer.

     (A)  The  chief  executive  officer  shall  be the  senior  officer  of the
corporation  and,  subject  to the  control  of the  board of  directors,  shall
exercise supervision over the management of the business of the Corporation.  In
the absence of the  chairman of the board,  he shall  preside at meetings of the
shareholders.  He shall have authority to sign all  certificates  for shares and
all deeds, mortgages, bonds, agreement, notices, and other instruments requiring
his  signature;  and shall  have all the powers  and  duties  prescribed  by the
Florida  Business  Corporation Act and such others as the board of directors may
from time to time assign to him. In the event a president is not appointed,  the
chief  executive  officer  shall also have the duties set forth in Section  1(B)
below.

     (B) The  president  shall  exercise  supervision  over the  business of the
Corporation and over its several officers, subject, however, to the oversight of
the chief executive officer,  if one be elected.  In the absence of the chairman
of the board and the chief  executive  officer,  he shall preside at meetings of
the  shareholders.  He shall have authority to sign all  certificates for shares
and all deeds,  mortgages,  bonds,  agreements,  notices,  and other instruments
requiring his signature;  and shall have all the powers and duties prescribed by
the Florida  Business  Corporation Act and such others as the board of directors
may from time to time assign to him.

     (C)  The  chief  operating  officer,  if one  be  elected,  shall  exercise
supervision over the business of the Corporation and over its several  officers,
subject,  however,  to the  oversight  of the chief  executive  officer  and the
president.  In the absence of the chairman of the board, chief executive officer
and president,  he shall preside at meetings of the shareholders.  He shall have
authority to sign all deeds, mortgages,  bonds,  agreements,  notices, and other
instruments  requiring his  signature;  and shall have all the powers and duties
prescribed by the Florida Business  Corporation Act and such others as the board
of directors may from time to time assign to him.

         Section 3. Vice President.  The vice presidents  shall have such powers
and  duties  as may  from  time to  time be  assigned  to them by the  board  of
directors,  the chief executive officer or the president.  At the request of the
chief  executive  officer or the  president,  or in the case of their absence or
disability, the vice president designated by the president (or in the absence of
such designation,  the vice president designated by the board) shall perform all
the duties of the president and, when so acting, shall have all the power of the
president.  The  authority  of  vice  president  to  sign  in  the  name  of the
Corporation  certificates for shares and deeds,  mortgages,  bonds,  agreements,
notices and other  instruments  shall be coordinate  with like  authority of the
chief executive officer and the president.

     Section  4.  Secretary.  The  secretary  shall,  keep  minutes  of all  the
proceedings of the shareholders and the board of directors and shall make proper
record of the same,  which  shall be attested by him;  shall have  authority  to
execute and deliver certificates as to any of such proceedings

                                       -8-

<PAGE>



and any other  records  of the  Corporation;  shall have  authority  to sign all
certificates for shares and all deeds, mortgages,  bonds, agreements,  notes and
other instruments to be executed by the Corporation which require his signature;
shall give notice of meetings of  shareholders  and directors;  shall produce on
request  at each  meeting  of  shareholders  a  certified  list of  shareholders
arranged  in  alphabetical  order;  shall keep such books and  records as may be
required by law or by the board of directors; and, in general, shall perform all
duties  incident to the office of  secretary  and such other  duties as may from
time to time be assigned to him by the board of directors,  the chief  executive
officer or the president.

         Section 5. Treasurer.  The treasurer shall have general  supervision of
all  finances  of the  Corporation;  he shall be in charge of all money,  bills,
notes,  deeds,   leases,   mortgages  and  similar  property  belonging  to  the
Corporation,  and shall do with the same as may from time to time be required by
the board of directors.  He shall cause to be kept adequate and correct accounts
of the  business  transactions  of the  Corporation,  including  accounts of its
assets, liabilities, receipts, disbursements,  gains, losses, stated capital and
shares,  together with such other accounts as may be required; and he shall have
such other  powers and duties as may from time to time be assigned to him by the
board of directors, the chief executive officer or the president.

         Section 6. Assistant and Subordinate  Officers.  The board of directors
may elect such assistant and subordinate officers as it may deem desirable. Each
such officer  shall hold office at the  pleasure of the board of  directors  and
perform such duties as the board of directors or the chief executive  officer or
the  president  may  prescribe.  The board of directors  may, from time to time,
authorize any officer to appoint and remove subordinate  officers,  to prescribe
their authority and duties, and to fix their compensation.

         Section 7. Duties of Officers May be  Delegated.  In the absence of any
officer of the  Corporation,  or for any other reason the board of directors may
deem  sufficient,  the board of directors may delegate,  for the time being, the
powers or duties,  or any of them,  of such  officers to any other officer or to
any director.

         Section 8.  Resignations  and  Removals.  Any officer may resign at any
time by delivering his  resignation in writing to the chairman of the board,  if
any, the chief executive officer,  or the secretary or to a meeting of the board
of directors.  Such resignation shall be effective upon receipt unless specified
to be effective at some other time,  and without in either case the necessity of
its being accepted unless the resignation shall so state. The board of directors
may at any time remove any officer  either with or without  cause.  The board of
directors  may at any time  terminate or modify the  authority of any agent.  No
officer  resigning  and (except where a right to receive  compensation  shall be
expressly  provided in a duly authorized written agreement with the Corporation)
no officer removed shall have any right to any  compensation as such officer for
any period  following  his  resignation  or removal,  or any right to damages on
account of such removal, whether his compensation be by the month or by the year
or otherwise;  unless, in the case of a resignation,  the directors,  or, in the
case of  removal,  the  body  acting  on the  removal,  shall  in  their  or its
discretion provide for compensation.

                                       -9-

<PAGE>




                                   ARTICLE VI
                                 Indemnification

         The  Corporation  shall  indemnify its officers and directors,  and any
former officer or director, to the full extent permitted by law.


                                   ARTICLE VII
                             Certificates for Shares

         Section 1. Form and Execution.  Certificates for shares, certifying the
number of fully-paid  shares owned,  shall be issued to each shareholder in such
form as shall be approved by the board of directors.  Such certificates shall be
signed by the chairman or  vice-chairman  of the board of directors or the chief
executive officer,  the president or a vice president and by the secretary or an
assistant  secretary  or the  treasurer  or an  assistant  treasurer;  provided,
however,  that if such certificates are countersigned by a transfer agent and/or
registrar,  the  signatures  of  any  of  said  officers  and  the  seal  of the
Corporation  upon such  certificates  may be  facsimiles,  engraved,  stamped or
printed.  If any officer or officers who shall have signed,  or whose  facsimile
signature  shall have been  used,  printed  or  stamped  on any  certificate  or
certificates for shares, shall cease to be such officer or officers,  because of
death,  resignation or otherwise,  before such certificate or certificates shall
have been delivered by the Corporation,  such  certificate or  certificates,  if
authenticated by the endorsement thereon of the signature of a transfer agent or
registrar, shall nevertheless be conclusively deemed to have been adopted by the
Corporation  by the use and  delivery  thereof and shall be as  effective in all
respects as though signed by a duly elected, qualified and authorized officer or
officers,  and as though the person or persons  who signed such  certificate  or
certificates,  or whose facsimile  signature or signatures  shall have been used
thereon, had not ceased to be an officer or officers of the Corporation.

         Section 2. Registration of Transfer.  Any certificate for Shares of the
Corporation  shall be  transferable  in person or by attorney upon the surrender
thereof to the  Corporation  or any transfer  agent  therefor  (for the class of
shares  represented  by  the  certificate  surrendered)  properly  endorsed  for
transfer and  accompanied by such assurances as the Corporation or such transfer
agent may require as to the  genuineness  and  effectiveness  of each  necessary
endorsement.

         Section  3.  Lost,  Destroyed  or  Stolen  Certificates.  A  new  share
certificate  or  certificates   may  be  issued  in  place  of  any  certificate
theretofore  issued by the  Corporation  which is  alleged  to have  been  lost,
destroyed  or  wrongfully  taken  upon (1) the  execution  and  delivery  to the
Corporation by the person claiming the certificate to have been lost,  destroyed
or wrongfully taken of an affidavit of the fact,  specifying  whether or not, at
the time of such  alleged  loss,  destruction  or taking,  the  certificate  was
endorsed,  and (2) the  furnishing  to the  Corporation  an indemnity  and other
assurances  satisfactory  to the  Corporation  and to all  transfer  agents  and
registrars of the class of shares represented by the certificate against any and
all losses, damages, costs, expenses or liabilities

                                      -10-

<PAGE>



to  which  they or any of them may be  subjected  by  reason  of the  issue  and
delivery of such new  certificate or  certificates or in respect of the original
certificate.

         Section 4. Registered  Shareholders.  A person in whose name shares are
of record on the  books of the  Corporation  shall  conclusively  be deemed  the
unqualified  owner and holder  thereof for all purposes and to have  capacity to
exercise all rights of ownership. Neither the Corporation nor any transfer agent
of the  Corporation  shall be bound to recognize  any  equitable  interest in or
claim to such shares on the part of any other  person,  whether  disclosed  upon
such certificate or otherwise, nor shall they be obliged to see to the execution
of any trust or obligation.


                                  ARTICLE VIII
                                   Fiscal Year

         The fiscal year of the Corporation  shall commence on such date in each
year as shall be fixed from time to time by the board of directors.


                                   ARTICLE IX
                                      Seal

         The board of directors may provide a suitable seal  containing the name
of the  Corporation.  If deemed  advisable by the board of directors,  duplicate
seals may be provided and kept for the purposes of the Corporation.

                                    ARTICLE X
                        Corporate Records; Shareholders'
                    Inspection Rights; Financial Information

         Section 1.        Corporate Records.

     (A) The Corporation shall keep as permanent records minutes of all meetings
of its shareholders and board of directors, a record of all actions taken by the
shareholders  or board of  directors  without  a  meeting,  and a record  of all
actions  taken  by a  committee  of the  board of  directors  on  behalf  of the
Corporation.

     (B) The Corporation shall maintain accurate accounting records and a record
of its  shareholders  in a form that permits  preparation of a list of the names
and  addresses  of all  shareholders  in  alphabetical  order by class of shares
showing the number and series of shares held by each.

     (C) The Corporation shall keep a copy of: its articles or restated articles
of incorporation and all amendments to them currently in effect; these bylaws or
restated bylaws and all amendments  currently in effect;  resolutions adopted by
the board of  directors  creating  one or more  classes  or series of shares and
fixing their relative rights, preferences and limitations, if shares

                                      -11-

<PAGE>



issued  pursuant  to those  resolutions  are  outstanding;  the  minutes  of all
shareholders'  meetings and records of all actions taken by shareholders without
a meeting for the past three years;  written  communications to all shareholders
generally or all  shareholders of a class or series within the past three years,
including the financial statements furnished for the last three years; a list of
names and business street address of its current directors and officers; and its
most recent annual report delivered to the Department of State.

     (D) The  Corporation  shall  maintain  its  records in  written  form or in
another form capable of conversion into written form within a reasonable time.

         Section 2.  Shareholders'  Inspection Rights. A shareholder is entitled
to  inspect  and  copy,  during  regular  business  hours  at the  Corporation's
principal  officer,  any of the corporate  records  described in Section 1(C) of
this Article if the  shareholder  gives the  Corporation  written  notice of the
demand at least five business days before the date on which he wishes to inspect
and copy the records.

     A  shareholder  is entitled to inspect and copy,  during  regular  business
hours  at a  reasonable  location  specified  by  the  Corporation,  any  of the
following  records of the Corporation if the  shareholder  gives the Corporation
written  notice of his demand at least  five  business  days  before the date on
which he wishes to  inspect  and copy  provided:  (1) the demand is made in good
faith  and for a purpose  reasonably  related  to such  person's  interest  as a
shareholder;  (2) the shareholder  describes with reasonable  particularity  the
purpose and the records he desires to inspect;  and (3) the records are directly
connected  with the  purpose:  (a)  excerpts  from minutes of any meeting of the
board of  directors,  records  of any  action  of a  committee  of the  board of
directors  while  acting in place of the  board of  behalf  of the  Corporation,
minutes of any meeting of the  shareholders,  and records of action taken by the
shareholders or board without a meeting (to the extent not subject to inspection
under the  preceding  paragraph);  (b)  accounting  records;  (c) the  record of
shareholders; and (d) any other books and records of the Corporation.

     The  Corporation  may deny any demand for inspection if the demand was made
for an improper  purpose,  or if the  demanding  shareholder  has within the two
years preceding his demand, sold or offered for sale any list of shareholders of
the Corporation or of any other corporation,  has aided or abetted any person in
procuring any list of shareholders for that purpose,  or has improperly used any
information  secured  through  any  prior  examination  of  the  records  of the
Corporation or any other corporation.

         Section 3. Financial  Statements of  Shareholders.  Unless  modified by
resolution of the  shareholders,  within 120 days after the close of each fiscal
year,  the  Corporation  shall furnish its  shareholders  with annual  financial
statements  which may be consolidated or combined  statements of the Corporation
and one or more of its  subsidiaries,  as  appropriate,  that  include a balance
sheet as of the end of the fiscal year, an income statement for that year, and a
statement of cash flows for that year. If financial  statements are prepared for
the Corporation on the basis of generally accepted  accounting  principles,  the
annual financial statements must also be prepared on that basis.

                                      -12-

<PAGE>


     If  the  annual  financial   statements  are  reported  upon  by  a  public
accountant,  his report must  accompany  them.  If not, the  statements  must be
accompanied  by a statement of the president or the person  responsible  for the
Corporation's  accounting  records  stating his  reasonable  belief  whether the
statements  were  prepared  on  the  basis  of  generally  accepted   accounting
principles  and, if not,  describing the basis of preparation and describing any
respects in which the  statements  were not  prepared  on a basis of  accounting
consistent with the statements prepared for the preceding year.

     The  Corporation  shall  mail  the  annual  financial  statements  to  each
shareholder  within 120 days after the close of each  fiscal year or within such
additional time thereafter as is reasonably  necessary to enable the Corporation
to prepare its financial  statements  if, for reasons  beyond the  Corporation's
control, it is unable to prepare its financial  statements within the prescribed
period. Thereafter, on written request from a shareholder who was not mailed the
statements,   the  Corporation  shall  mail  him  the  latest  annual  financial
statements.

         Section  4.  Other  Reports  to   Shareholders.   If  the   Corporation
indemnifies  or advances  expenses to any director,  officer,  employee or agent
otherwise than by court order or action by the  shareholders  or by an insurance
carrier  pursuant to insurance  maintained by the  Corporation,  the Corporation
shall report the  indemnification or advance in writing to the shareholders with
or before the notice of the next annual  shareholders'  meeting, or prior to the
meeting if the  indemnification or advance occurs after the giving of the notice
but prior to the time the annual  meeting is held.  This report shall  include a
statement  specifying  the persons paid,  the amounts  paid,  and the nature and
status at the time of such payment of the litigation or threatened litigation.

     If the  Corporation  issues or  authorities  the  issuance  of  shares  for
promises to render  services  in the future,  the  Corporation  shall  report in
writing to the shareholders the number of shares  authorized or issued,  and the
consideration received by the Corporation, with or before the notice of the next
shareholders' meeting.


                                   ARTICLE XI
                                   Amendments

         These  bylaws  may be  altered,  amended  or  repealed,  and new bylaws
adopted, by the board of directors or shareholders.

         I  certify  that  the  foregoing  bylaws  are  the  bylaws  of  Whitman
Reincorporation, Inc., a Florida corporation, as of June 13, 1997.


                                                 /S/RICHARD B. SALZMAN
                                                 Richard B. Salzman, Secretary

                                      -13-

                                                                  EXHIBIT 10.4

                          WHITMAN EDUCATION GROUP, INC.
                             1996 STOCK OPTION PLAN


         1.       PURPOSES.

                  The  purposes of this 1996 Stock  Option Plan (the "Plan") are
to attract and retain the best available  personnel for positions of substantial
responsibility,  to provide additional incentive to the Employees of the Company
or its  Subsidiaries as well as other  individuals who perform  services for the
Company  or its  Subsidiaries,  and to  promote  the  success  of the  Company's
business.  Options  granted  hereunder may be either  Incentive Stock Options or
Non-Qualified Stock Options, at the discretion of the Committee and as reflected
in the terms of the written option agreement.


         2.       DEFINITIONS.

     As used herein, the following definitions shall apply:

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Common Stock" shall mean the common stock,  no par value per share, of the
Company.

     "Company"  shall  mean  Whitman   Education  Group,   Inc.,  a  New  Jersey
corporation.

     "Committee" shall mean the committee appointed by the Board of Directors in
accordance with Section 4(a) of the Plan.

     "Continuous   Status  as  an  Employee"  shall  mean  the  absence  of  any
interruption  or termination  of service as an Employee.  Service as an Employee
shall not be  considered  interrupted  for purposes of the Plan,  in the case of
sick leave,  military leave, or any other bona fide leave of absence approved by
the Committee.

     "Disabled" or  "Disability"  shall mean a physical or mental  disability as
defined in Section 22(e)(3) of the Code.

     "Employee"  shall  mean  any  person,  including  officers  and  directors,
employed by the Company or any Parent or Subsidiary. The payment of a director's
fee by the Company  shall not be  sufficient  to  constitute  the  recipient  an
"employee" of the Company.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.



                                       -1-

<PAGE>



     "Incentive  Stock Option" shall mean a stock option  intended to qualify as
an "incentive stock option" within the meaning of Section 422 of the Code.

     "Non-Qualified  Stock  Option"  shall mean a stock  option not  intended to
qualify as an "incentive  stock option" within the meaning of Section 422 of the
Code.

     "Option" shall mean a stock option granted pursuant to the Plan.

     "Optioned Stock" shall mean the Common Stock subject to an Option.

     "Optionee" shall mean the recipient of an Option.

     "Parent" shall mean a "parent  corporation" of the Company,  whether now or
hereafter existing, as defined in Section 424(e) of the Code.

     "Rule  16b-3"  shall  mean Rule 16b-3  promulgated  by the  Securities  and
Exchange Commission under the Exchange Act or any successor rule.

     "Share" shall mean a share of Common Stock,  as adjusted in accordance with
Section 13 of the Plan.

     "Subsidiary" shall mean a "subsidiary  corporation" of the Company, whether
now or hereafter existing, as defined in Section 424(f) of the Code.


         3.       STOCK.

     Subject to the provisions of Section 13 of the Plan, the maximum  aggregate
number of Shares which may be issued under the Plan is  1,500,000.  If an Option
should  expire  or become  unexercisable  for any  reason  without  having  been
exercised in full,  the  unpurchased  Shares which were subject  thereto  shall,
unless the Plan shall have been  terminated,  become available for further grant
under the Plan.


         4.       ADMINISTRATION.

     (a) Committee.  The Plan at all times shall be  administered by a Committee
appointed by the Company's  Board of Directors.  The Committee  shall consist of
not  less  than  two  members  of the  Board  of  Directors,  each  of whom is a
"non-employee  director"  as defined in Rule 16b-3 and an "outside  director" as
defined for purposes of Section 162(m) of the Code.

     (b) Powers of the  Committee.  Subject to the  provisions of the Plan,  the
Committee shall have the authority,  in its  discretion:  (i) to grant Incentive
Stock Options or Non- Qualified Stock Options; (ii) to determine the fair market
value of the Common Stock;  (iii) to determine  the exercise  price per Share of
Options to be granted;  (iv) to determine  the persons to whom,  and the time or
times at  which,  Options  shall be  granted  and the  number  of  Shares  to be
represented by each Option;  (v) to determine the vesting schedule of Options to
be granted; (vi) to prescribe,  amend and rescind rules and regulations relating
to the Plan;  (vii) to determine the terms and provisions of each Option granted
under the Plan (which need not be identical);  (viii) to accelerate the exercise
date of any  Option;  (ix) to  authorize  any person to execute on behalf of the
Company any instrument  required to effectuate the grant of an Option previously
granted by the Committee;  (x) subject to the provisions of the Plan and subject
to such additional  limitations and restrictions as the Committee may impose, to
delegate to specific  members of  management  or to a  committee  of  management
personnel the authority to determine:  (a) the persons to whom, and the time and
times at  which,  Options  shall be  granted  and the  number  of  Shares  to be
represented by each Option; (b) the vesting schedule of Options; (c) the term of
Options,  and (d) other terms and  conditions of any Options;  provided that the
Committee  shall not have the authority to delegate such matters with respect to
awards to be granted to any person  subject to Section 16 of the Exchange Act or
any "covered  employee"  under Section 162(m) of the Code; and (xi) to interpret
the Plan and make all other determinations deemed necessary or advisable for the
administration of the Plan. The Committee may require the voluntary surrender of
all or any portion of any Option granted under the Plan as a condition precedent
to a grant of a new Option to such  Optionee.  Subject to the  provisions of the
Plan,  such new Option shall be exercisable at the price,  during the period and
on such other terms and conditions as are specified by the Committee at the time
the new Option is granted.  Upon  surrender,  the Options  surrendered  shall be
unexercisable  and the  Shares  previously  subject  to such  Options  shall  be
available for the grant of other Options.

     (c) Effect of the Committee's Decision.  All decisions,  determinations and
interpretations of the Committee shall be final and binding on all Optionees.


         5.       ELIGIBILITY.

     Incentive  Stock  Options may be granted only to  Employees.  Non-Qualified
Stock Options may be granted to Employees, non-Employee directors (in accordance
with the  provisions  of Section 8 of the  Plan),  independent  contractors  and
agents.  Any  person  who has been  granted an Option  may,  if he is  otherwise
eligible, be granted an additional Option or Options.  Subject to the provisions
of Section 15 of the Plan,  the maximum  number of Shares with  respect to which
Options may be granted  under the Plan to any Employee in any calendar year is 1
% of the  authorized  and  outstanding  Shares  of  Common  Stock on the date of
adoption of the Plan.


         6.       DOLLAR LIMITATION.

     Except  as  otherwise  provided  under  the Code,  to the  extent  that the
aggregate  fair market value of stock for which  Incentive  Stock Options (under
all stock option plans of the

                                       -2-

<PAGE>



Company and of any Parent or Subsidiary)  are  exercisable for the first time by
an Employee  during any calendar  year exceeds  $100,000,  such Options shall be
treated as Non-Qualified Stock Options. For purposes of this limitation, (a) the
fair market value of stock is  determined  as of the time the Option is granted;
(b) the  limitation  is applied by taking into  account  Options in the order in
which they were granted, and (c) Incentive Stock Options granted before 1987 are
not to be taken into account.


         7.       RIGHTS OF OPTIONEES.

     The Plan  shall not confer  upon any  Optionee  any right  with  respect to
continuation  of  employment  by the Company,  nor shall it interfere in any way
with his right or the Company's right to terminate his employment at any time.


         8.       AUTOMATIC GRANT OF OPTION TO NON-EMPLOYEE DIRECTORS.

                  Subject  to  Section  3 of  the  Plan,  each  person  who is a
non-Employee  director of the Company on the first  business day  following  any
annual  meeting  of  shareholders  of the  Company  and who is not a common  law
employee of the Company or of any Subsidiary shall automatically receive on such
date an Option to  acquire  7,500  Shares  and the  person who is serving as the
Chairman of the Board of Directors on such day following any annual  meeting and
who is  not a  common  law  employee  of the  Company  or any  Subsidiary  shall
automatically  be granted  options to acquire  37,500  Shares,  as  adjusted  in
accordance  with Section 15 of the Plan. The exercise price for the Shares to be
issued pursuant to Options granted under this Section 8 shall be as set forth in
Section  11(a)(ii) of the Plan. The Options  granted  pursuant to this Section 8
shall have a term of ten years from the date of grant. The foregoing formula may
not be  amended  more than once every six  months  other  than to  comport  with
changes in the Code,  the Employee  Retirement  Income  Security Act of 1974, as
amended, or the rules thereunder.  Non-Employee  directors shall have the right,
if they so wish,  to  decline  receipt of any  Options to be granted  under this
Section 8.


         9.       TERM OF PLAN.

     The Plan shall become effective upon its adoption by the Board of Directors
of the Company;  provided that, if the Plan is not approved by the  shareholders
of the Company in accordance  with Section 20 of the Plan within 12 months after
the date of adoption by the Board of Directors, the Plan and any Options granted
thereunder  shall terminate and become null and void. The Plan shall continue in
effect until July 25, 2006 unless sooner  terminated in accordance  with Section
17 of the Plan.




                                       -3-

<PAGE>



         10.      TERM OF OPTION.

     The term of each Option  shall be ten years from the date of grant  thereof
or, except for Options  granted  pursuant to Section 8 of the Plan, such shorter
term as may be determined by the Committee. However, in the case of an Incentive
Stock Option granted to an Employee who,  immediately before the Incentive Stock
Option is granted,  owns stock representing more than 10% of the voting power of
all classes of stock of the Company or any Parent or Subsidiary, the term of the
Incentive  Stock  Option  shall be five years from the date of grant  thereof or
such shorter time as may be determined by the Committee.


         11.      EXERCISE PRICE AND CONSIDERATION.

     (a) The per Share  exercise  price of the Shares to be issued  pursuant  to
exercise of an Option shall be such price as is determined by the Committee, but
shall be subject to the following:

     (i) In the case of an Incentive  Stock  Option:  (A) granted to an Employee
who,  immediately  before the grant of such Incentive  Stock Option,  owns stock
representing  more than 10% of the voting  power of all  classes of stock of the
Company or any Parent or  Subsidiary,  the per Share  exercise price shall be no
less than 110% of the fair market value per Share on the date of grant;  and (B)
granted to any other  Employee,  the per share  exercise  price shall be no less
than the fair market value per Share on the date of grant.

     (ii) In the case of a  Non-Qualified  Stock Option,  the per Share exercise
price shall be no less than the fair market value per Share on the date of grant
and, with respect to Options  granted to  non-Employee  directors as provided in
Section 8 of the Plan,  shall be equal to the fair market value per Share on the
date of the grant.

     (b)  Notwithstanding  Section  11(a) of the Plan,  in the event the Company
substitutes  an Option  for a stock  option  issued by  another  corporation  in
connection  with a  corporate  transaction,  such  as a  merger,  consolidation,
acquisition  of property  or stock,  separation  (including  a spin-off or other
distribution  of  stock  or  property),  reorganization  (whether  or  not  such
reorganization  comes within the  definition  of such term in Section 368 of the
Code) or partial or complete  liquidation  involving  the Company and such other
corporation,  the  exercise  price  of  such  substituted  Option  shall  be  as
determined  by the  Committee in its  discretion  (subject to the  provisions of
Section  424(a) of the Code in the case of a stock  option that was  intended to
qualify as an  "incentive  stock  option")  to  preserve,  on a per share  basis
immediately  after such  corporate  transaction,  the same ratio of fair  market
value per option  share to exercise  price per share which  existed  immediately
prior to such  corporate  transaction  under the  option  issued  by such  other
corporation.



                                       -4-

<PAGE>



                  (c) The fair market value per Share shall be determined by the
Committee  in its  discretion;  provided,  however,  that if the Common Stock is
listed on a stock exchange, the fair market value per Share shall be the closing
price on such  exchange on the date of grant of the  Option,  as reported in the
Wall Street Journal.

                  (d) The  consideration  to be paid for the Shares to be issued
upon  exercise of an Option shall consist of cash or check in an amount equal to
the  aggregate  exercise  price of the Shares as to which said  Option  shall be
exercised or such other consideration as the Committee shall determine.  Payment
may also be made, in the discretion of the Committee,  by delivery (including by
facsimile)  to the Company or its  designated  agent of an executed  irrevocable
option exercise form together with  irrevocable  instructions to a broker-dealer
designated by the Company to sell (or margin) a sufficient portion of the Shares
and deliver the sale (or margin  loan)  proceeds  directly to the Company to pay
for the exercise  price;  provided that  Optionees  subject to Section 16 of the
Exchange  Act shall not be entitled to make  payment by such method until either
the holders of a majority of the outstanding  shares of the Company  entitled to
vote have approved an amendment to the Plan permitting payment by such method or
counsel to the  Company  has advised  the  Committee  that such  approval is not
required by Rule 16b-3. For purposes of this Section 11(d), the exercise date of
such Option shall be the date on which such documents have been delivered to the
Company or its designated agent.


         12.      EXERCISE OF OPTION.

                  (a) Procedure for Exercise. Any Option granted hereunder shall
be  exercisable  at such times and under such  conditions  as  determined by the
Committee, including performance criteria with respect to the Company and/or the
Optionee, and as shall be permissible under the terms of the Plan. An Option may
not be  exercised  for a fraction  of a Share.  An Option  shall be deemed to be
exercised  when written notice of such exercise has been given to the Company in
accordance  with the terms of the Option by the person  entitled to exercise the
Option  and full  payment  for the  Shares  with  respect to which the Option is
exercised has been  received by the Company.  Full payment may, as authorized by
the  Committee,  consist of any  consideration  and method of payment  allowable
under Section 11(d) of the Plan.

                  (b) Rights as a Shareholder.  Until the issuance,  which in no
event  (except as provided in Section 18 of the Plan) will be delayed  more than
30 days from the date of the  exercise of the Option,  of the stock  certificate
evidencing  such Shares (as evidenced by the  appropriate  entry on the books of
the Company or of a duly authorized transfer agent of the Company),  no right to
vote or receive  dividends or any other rights as a shareholder shall exist with
respect to the Optioned Stock,  notwithstanding  the exercise of the Option.  No
adjustment  will be made for a dividend or other right for which the record date
is prior to the date the stock certificate is issued,  except as provided in the
Plan.  Exercise  of an Option in any manner  shall  result in a decrease  in the
number of Shares which  thereafter  may be  available,  both for purposes of the
Plan and for sale  under  the  Option,  by the  number of Shares as to which the
Option is exercised.

                                       -5-

<PAGE>




         13.      TERMINATION OF EMPLOYMENT.

                  (a)  Termination  of Status  as an  Employee.  If an  Employee
ceases to be in  Continuous  Status as an Employee,  other than (i) by reason of
retirement or (ii) as a result of a termination  by the Company for  deliberate,
willful  or  gross  misconduct,  any  Option  held by  such  Employee  shall  be
exercisable  within  twelve  (12)  months  after  the  date he  ceases  to be in
Continuous  Status as an  Employee  (or such  shorter  or longer  time as may be
determined by the Committee) to the extent the Employee was entitled to exercise
such Option as of the date of his termination of employment.

                  (b)  Retirement of Optionee.  If any Employee  ceases to be in
Continuous  Status as an Employee by reason of such Employee's  retirement,  any
Option held by such  Employee  shall be  exercisable  within 36 months after the
date he ceases to be in  Continuous  Status as an Employee to the extent that he
was  entitled to  exercise  such  Option as of the date of his  retirement.  For
purposes of the Plan,  "retirement" means termination of services as an Employee
at or  after  age 65 other  than as a result  of  deliberate,  willful  or gross
misconduct.

                  (c) Death or Disability of Optionee. Subject to the provisions
of the Plan,  any  Option  held by an  Optionee  at the time of his death may be
exercised  subsequently by the legal  representative of the Optionee's estate or
by the  person or  persons  who  acquired  the right to  exercise  the Option by
bequest or  inheritance,  but only to the extent the  Optionee  was  entitled to
exercise  such Option as of the date of his death.  In the event of the death or
disability of an Optionee  during the time period  specified in Section 13(a) or
13(b),  as  applicable,  the Option may be  exercised,  at any time within three
months  following the date of his death or disability,  by the Optionee,  or, in
the case of death, by the legal  representative of the Optionee's estate or by a
person or persons who  acquired  the right to exercise  the option by bequest or
inheritance,  but only to the extent the Optionee was entitled to exercise  such
Option as of the date of his death or disability.

                  (d) Termination  for Misconduct.  If any Employee ceases to be
in Continuous  Status as an Employee as a result of a termination by the Company
for deliberate,  willful or gross  misconduct,  any Option held by such Employee
shall terminate  immediately and automatically on the date of his termination as
an Employee unless otherwise determined by the Committee.

                  (e) Expiration of Options.  None of the events described above
in this  Section  13 shall  extend the  period of  exercisability  of the Option
beyond the  expiration  date  thereof.  To the extent that an  Optionee  was not
entitled to exercise an Option on the date he ceased to be in Continuous  Status
as an Employee or the date of the Optionee's  death,  or if he does not exercise
such Option (which he was entitled to exercise) within the time period specified
in this  Section  13,  the Option  shall  terminate  and  become  null and void.
Notwithstanding  the provisions of Section 13(a), 13(b) or 13(d) of the Plan, no
Options shall be exercisable after an Optionee ceases to be in Continuous Status
as an  Employee in the event the  Optionee  shall have during the time period in
which his  Options are  exercisable,  engaged in  deliberate  action  which,  as
determined by the

                                       -6-

<PAGE>



Committee,   causes  substantial  harm  to  the  interests  of  the  Company  or
constitutes a breach of any  obligation of the Optionee to the Company.  In such
event, the Optionee shall forfeit all rights to any unexercised Option as of the
date of such deliberate action.


         14.      NON-TRANSFERABILITY OF OPTIONS.

                  An Option may not be sold,  pledged,  assigned,  hypothecated,
transferred,  or disposed of in any manner  other than by will or by the laws of
descent  and  distribution  or,  in the case of a  Non-Qualified  Stock  Option,
pursuant to a qualified domestic relations order as defined in the Code or Title
I of the Employee  Retirement  Income  Security Act of 1974, as amended,  or the
rules  thereunder,  and, except with respect to a qualified  domestic  relations
order as aforesaid, may be exercised,  during the lifetime of the Optionee, only
by the Optionee.


         15.      ADJUSTMENTS UPON CHANGES IN CAPITALIZATION;
                  CHANGE IN CONTROL; DISSOLUTION.

                  (a) Subject to any required action by the  shareholders of the
Company,  each of (i) the  number  of shares of  Common  Stock  covered  by each
outstanding  Option,  (ii) the number of shares of Common  Stock which have been
authorized  for issuance under the Plan but as to which no Options have yet been
granted or which have been returned to the Plan upon  cancellation or expiration
of an  Option,  (iii) the price per share of Common  Stock  covered by each such
outstanding  Option,  (iv) the number of shares of Common Stock to be granted to
non-Employee  directors  pursuant to Section 8 of the Plan,  and (v) the maximum
number of Shares with respect to which  Options may be granted to any  Employee,
shall be proportionately  adjusted for any increase or decrease in the number of
issued shares of Common Stock  resulting  from a stock split or the payment of a
stock  dividend  with  respect  to the  Common  Stock or any other  increase  or
decrease in the number of issued shares of Common Stock effected without receipt
of  consideration  by  the  Company;  provided,  however,  that  (a)  each  such
adjustment with respect to an Incentive Stock Option shall comply with the rules
of Section  424(a) of the Code (or any successor  provision) and (b) in no event
shall any  adjustment  be made which would  render any  Incentive  Stock  Option
granted  hereunder other than an "incentive  stock option" as defined in Section
422  of  the  Code;  and  provided  further,  however,  that  conversion  of any
convertible securities of the Company shall not be deemed to have been "effected
without  receipt  of  consideration."  Such  adjustment  shall  be  made  by the
Committee,  whose  determination  in that  respect  shall be final,  binding and
conclusive.  Except as expressly  provided herein, no issuance by the Company of
shares of stock of any class, or securities  convertible into shares of stock of
any class,  shall affect, and no adjustment by reason thereof shall be made with
respect to, the number or price of shares of Common Stock subject to an Option.



                                       -7-

<PAGE>



                  (b) If: (1) any person (as  defined  for  purposes  of Section
13(d) and 14(d) of the Exchange  Act, but  excluding  the Company and any of its
wholly-owned  subsidiaries) acquires direct or indirect ownership of 50% or more
of the combined voting power of the then  outstanding  securities of the Company
as a result of a tender or  exchange  offer,  open market  purchases,  privately
negotiated  purchases  or  otherwise;  or (2) the  shareholders  of the  Company
approve (i) any  consolidation  or merger of the Company in which the Company is
not the surviving  corporation  (other than a merger of the Company in which the
holders  of  Common  Stock  immediately  prior  to  the  merger  have  the  same
proportionate  ownership  of the  surviving  corporation  immediately  after the
merger), or (ii) any sale, lease, exchange or other transfer (in one transaction
or a series of related transactions) of all, or substantially all, of the assets
of the  Company  to an  entity  which is not a  wholly-owned  subsidiary  of the
Company, then the exercisability of each Option outstanding under the Plan shall
be automatically  accelerated so that each such Option shall,  immediately prior
to the specified  effective  date of any of the foregoing  transactions,  become
fully  exercisable  with respect to the total  number of Shares  subject to such
Option and may be  exercisable  for all or any portion of such Shares.  Upon the
consummation of any of such transaction,  all outstanding Options under the Plan
shall,  to the  extent  not  previously  exercised,  either  be  assumed  by the
successor  corporation or parent thereof or be replaced with a comparable option
to purchase  shares of the capital stock of the successor  corporation or parent
thereof.

                  (c) In the event of the proposed dissolution or liquidation of
the Company,  all outstanding  Options will terminate  immediately  prior to the
consummation  of  such  proposed  action,   unless  otherwise  provided  by  the
Committee.


         16.      TIME FOR GRANTING OPTIONS.

                  The date of grant of an Option  shall be the date on which the
Committee makes the determination granting such Option or such later date as the
Committee  may  specify.  Notice  of the  determination  shall  be given to each
Employee to whom an Option is so granted within a reasonable time after the date
of such grant.


         17.      AMENDMENT AND TERMINATION OF THE PLAN.

                  (a) Subject to the  limitations  set forth in Section 8 of the
Plan,  the  Committee  may terminate or amend the Plan from time to time in such
respects as the  Committee  may deem  advisable;  provided  that,  the following
revisions or amendments shall require approval of the Company's  shareholders in
accordance with Section 20 of the Plan: (i) any increase in the number of Shares
subject to the Plan,  other than in connection with an adjustment  under Section
15 of the Plan;  (ii) any  change  in the  designation  of the class of  persons
eligible to be granted  Options;  (iii) any  material  increase in the  benefits
accruing to  participants  under the Plan;  or (iv) any  increase in the maximum
number of Shares with respect to which Options may be granted to any Employee.


                                       -8-

<PAGE>



                  (b)  Effect of  Amendment  or  Termination.  No  amendment  or
termination  or  modification  of the Plan shall in any manner affect any Option
theretofore  granted  without  the  consent  of the  Optionee,  except  that the
Committee  may amend or modify  the Plan in a manner  that does  affect  Options
theretofore  granted  upon a finding by the  Committee  that such  amendment  or
modification is in the best interest of shareholders or Optionees.


         18.      CONDITIONS UPON ISSUANCE OF SHARES.

                  Shares  shall not be issued  pursuant  to the  exercise  of an
Option  unless the exercise of such Option and the issuance and delivery of such
Shares  pursuant  thereto  shall  comply with all  relevant  provisions  of law,
including,  without  limitation,  the  Securities  Act of 1933, as amended,  the
Exchange  Act,  the  rules  and  regulations  promulgated  thereunder,  and  the
requirements of any stock exchange upon which the Shares may then be listed, and
shall be further  subject to the advice of counsel for the Company  with respect
to such compliance. As a condition to the exercise of an Option, the Company may
require the person  exercising  such Option to represent and warrant at the time
of any such exercise that the Shares are being purchased only for investment and
without  any  present  intention  to sell or  distribute  such Shares if, in the
opinion of counsel for the Company, such a representation is required by law.

         19.      OPTION AGREEMENTS.

                  Options  shall be evidenced by written  option  agreements  in
such form as the Committee  shall approve.  Such  agreements  shall contain such
provisions, including, without limitation, restrictions upon the exercise of the
option, as the Committee shall determine.


         20.      SHAREHOLDER APPROVAL.

                  The  effectiveness of the Plan shall be subject to approval by
the shareholders of the Company,  in a separate vote, within twelve months after
the date the Plan is adopted.  The approval of such  shareholders of the Company
shall  be  solicited  substantially  in  accordance  with  Section  14(a) of the
Exchange Act and the rules and regulations promulgated thereunder,  and shall be
obtained,  at a duly held shareholders'  meeting, by the affirmative vote of the
holders  of a  majority  of the  outstanding  shares of the  Company  present or
represented and entitled to vote thereon.


         21.      INDEMNIFICATION OF COMMITTEE MEMBERS.

                  In addition to such other  rights of  indemnification  as they
may have as Directors,  the members of the Committee shall be indemnified by the
Company against the reasonable expenses,  including attorneys' fees actually and
necessarily  incurred in  connection  with the  defense of any  action,  suit or
proceeding,  or in connection with any appeal  therein,  to which they or any of
them

                                       -9-

<PAGE>



may be a party by  reason  of any  action  taken or  failure  to act under or in
connection  with the Plan or any Option  granted  thereunder,  and  against  all
amounts paid by them in settlement thereof (provided such settlement is approved
to the  extent  required  by  and in the  manner  provided  by the  Articles  of
Incorporation  or Bylaws of the Company),  or paid by them in  satisfaction of a
judgment in any such action,  suit or proceeding,  except in relation to matters
as to which it shall be adjudged in such action,  suit or  proceeding  that such
Committee  member  did not act in  good  faith  and in a  manner  he  reasonably
believed to be in and not opposed to the best interests of the Company; provided
that within 60 days after  institution of any such action,  suit or proceeding a
Committee member shall in writing offer the Company the opportunity,  at its own
expense, to handle and defend the same.


         22.      OTHER COMPENSATION PLANS.

                  The  adoption  of the Plan shall not  affect  any other  stock
option or incentive or other compensation plans in effect for the Company or any
Subsidiary,  nor shall the Plan preclude the Company from establishing any other
forms of incentive or other  compensation  for  employees  and  directors of the
Company or any Subsidiary.

         23.      HEADINGS.

                  Headings of Articles  and  Sections  hereof are  inserted  for
convenience and reference; they constitute no part of the Plan.


         24.      WITHHOLDING.

                  The Company and any Subsidiary may, to the extent permitted by
law,  deduct from any  payments or  transfers of any kind due to an Optionee the
amount  of  any  federal,   state,  local  or  foreign  taxes  required  by  any
governmental  regulatory  authority  to be withheld or otherwise  deducted  with
respect to the Options or the Optioned Stock.


         25.      GOVERNING LAW.

                  The  Plan,  the  Options  granted  hereunder  and all  related
matters shall be governed by, and construed and enforced in accordance with, the
laws of the State of New Jersey.


         26.      COMPLIANCE WITH RULE 16b-3.

                  It is the intent of the  Company  that this plan comply in all
respects to Rule 16b-3,  as amended (or any successor  rule), in connection with
any Option granted to a person who is subject

                                      -10-

<PAGE>


to Section 16 of the Exchange  Act.  Accordingly,  any provision of this Plan or
any Option  agreement that does not comply with the  requirements  of Rule 16b-3
(or any successor rule) as then applicable to any such person shall be construed
or deemed  amended to the  extent  necessary  to  conform to such  requirements,
except that such automatic amendment shall not apply to any other participant in
the Plan who is not (at the time of such  application)  subject to Section 16 of
the Exchange  Act. Any action taken by the  Committee  pursuant to the Plan that
does not comply  with the  requirements  of Rule 16b-3 (or any  successor  rule)
shall be null and void.


         27.      RESERVATION OF SHARES

                  The Company shall,  during the term of the Plan and any Option
granted  hereunder,  reserve  and keep  available a number of Shares as shall be
sufficient to satisfy the requirements of the Plan.



                                      -11-



                                                                EXHIBIT 10.7

                               AMENDMENT NO. 1 TO
                  ASSET PURCHASE AGREEMENT AND ESCROW AGREEMENT

         THIS  AGREEMENT  is made and entered into as of the /y day of February,
1997, by and between Sanford Brown College,  Inc., a Delaware Corporation (f/k/a
Whitman Acquisition Corporation) ("Buyer"),  James L. Combs, individually and as
successor-in-interest  to SBC  Liquidating,  Inc.  ("SBC")  f/k/a  Sanford Brown
College, Inc., a Missouri Corporation ("Seller"),  Whitman Education Group, Inc.
(f/k/a Whitman Medical Corp.)  ("Whitman") and Midlantic Bank,  N.A., a division
of PNC Bank ("Escrow Agent").

                               W I T N E S S E T H

         WHEREAS,  Seller,  Buyer,  James L. Combs and Whitman entered into that
certain  Asset  Purchase  Agreement  dated  November  28,  1994  (the  "Purchase
Agreement")  with  respect to the  purchase  and sale of certain  assets and the
assumption of certain liabilities of
Seller;

         WHEREAS, as required pursuant to the Purchase Agreement, Buyer, SBC and
Escrow Agent entered into an Escrow Agreement,  dated December 21, 1994 pursuant
to which the purchase price prescribed by the Purchase Agreement was to be held,
invested and ultimately disbursed by the Escrow Agent (the "Escrow Agent");

         WHEREAS,  pursuant to the Purchase  Agreement,  Seller has  repurchased
certain  accounts  receivable from Buyer by delivery of a Promissory Note in the
original principal amount of $195,000.00 (the "Seller's Note"); and

         WHEREAS,  the parties  now desire to amend  certain  provisions  of the
Purchase Agreement and the Escrow Agreement as provided herein.

         NOW,  THEREFORE,  for and in  consideration of the mutual covenants set
forth  herein and for other good and  valuable  consideration,  the  receipt and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:

     1. Recitals.  The above recitals are true and correct and are  incorporated
herein by this reference.

     2. Capitalized  Terms.  Capitalized  terms used but not defined herein have
the same meaning ascribed to said terms in the Purchase Agreement and the Escrow
Agreement.

     3.  Disbursement  of Escrow Fund. The parties hereto  acknowledge and agree
that as of the date of this Agreement,  the Escrow Fund maintained by the Escrow
Agent pursuant to the Escrow Agreement contains approximately  $6,500,000 in the
Missouri  Subescrow and 521,512 shares of Whitman  Education Group,  Inc. common
stock, no par value per share (the "Shares") in the Granite City Subescrow.

     3.1 Upon full execution of this  Agreement,  Seller and Buyer shall execute
the joint


<PAGE>



instruction  letter  attached as Exhibit "A" which shall serve to authorize  and
direct the Escrow  Agent  promptly to (a)  disburse all of the funds held in the
Missouri Subescrow,  as follows: (i) to Buyer $643,327,  of which $143,327 shall
be deemed  disbursed  on behalf of Seller in full  payment and  satisfaction  of
Seller's Note, and $500,000 of which to be received, held and disbursed by Buyer
in accordance  with the terms of Section 3.2 below,  and (ii) the full remaining
balance to Seller;  and (b) from the Granite  City  Subescrow  disburse  260,756
Shares to Seller.  Upon receipt of said funds by Buyer,  Buyer shall  deliver to
Seller the Seller's Note appropriately marked paid in full.

         3.2 The $500,000 of the Missouri  Subescrow  remitted to Buyer pursuant
to Section  3.1(a)(i)  above shall be  utilized  by Buyer  solely for payment of
liabilities (the "Program Review Liabilities") assessed in connection with those
certain program reviews (Reference Numbers 19952070024,  199520711869) initiated
by the United States Department of Education (the  "Department") with respect to
Seller's  operation  of Sanford-  Brown  College  prior to the sale of assets to
Buyer under the Purchase Agreement (the "Program Reviews"),  for which Buyer and
Seller have jointly  retained  counsel.  Subject to the agreement of the parties
with respect to Seller's  participation  in the resolution of said reviews,  and
after payment of the Program  Review  Liabilities  by Buyer,  any balance of the
$500,000  remaining shall be remitted to Seller and any further monies necessary
to pay the Program Review Liabilities shall be promptly paid by Seller to Buyer.
The $500,000 shall accrue  interest at the annual rate of interest earned by the
Missouri  Subescrow during the month of December,  1996, which interest shall be
paid by Buyer and credited to Seller until the disbursement of the $500,000.

         3.3 The remaining  260,756 Shares of the Granite City  Subescrow  shall
remain in escrow and be disbursed  upon the joint written  instruction of Seller
and an  authorized  officer of Buyer as provided in this Section 3.3.  Buyer and
Seller  acknowledge  that on or about January 8, 1997 Buyer received notice from
the  Department  that the official  cohort  default  rate for the Sanford  Brown
College in Granite  City was 41.3% for 1993 (the "1993  Granite  City Rate") and
the  official  cohort  default  rate for 1994 was 22.0% (the "1994  Granite City
Rate") and that the Department has notified Buyer that unless a timely appeal is
filed, the Department will initiate an action to limit, suspend or terminate (an
"L,S&T Action") Granite City's  participation in Title IV student loan programs.
Buyer hereby agrees to use its best efforts to file and  prosecute  said appeal.
(i) In the event  said  appeal is finally  determined  in favor of Buyer and the
1993  Granite  City  Rate is  revised  to less than 40%,  or,  if,  prior to the
issuance of the  official  1995 cohort  default rate for the Granite City campus
(the "1995  Granite City Rate") no L,S&T Action is taken  against  Sanford-Brown
College,  then Buyer and Seller shall jointly instruct the Escrow Agent to remit
all of the Shares to Seller.  (ii) If,  after  appeal (a) the 1993  Granite City
Rate  remains 40% or above;  (b) prior to the  issuance of the 1995 Granite City
Rate the Department initiates a termination action against Sanford-Brown College
or initiates a limitation or suspension action to limit or suspend Sanford-Brown
College's  participation in federal Title IV programs for a period of six months
or more;  and (c)  Buyer  uses its best  efforts  to  contest  the  termination,
suspension or limitation  action, as the case may be, but  notwithstanding  such
efforts,  the Department prevails in said termination,  suspension or limitation
action,  the Buyer and Seller shall  jointly  instruct the Escrow Agent to remit
all of the Shares to Buyer.  (iii) If,  after  appeal (a) the 1993  Granite City
Rate  remains 40% or above;  (b) prior to the  issuance of the 1995 Granite City
Rate  the  Department  initiates  a  limitation  or  suspension  action  against
Sanford-Brown College to limit or suspend Sanford-Brown  College's participation
in federal Title IV programs for a period of less than


<PAGE>



six months;  and (c) Buyer uses its best  efforts to contest the  limitation  or
suspension  action, as the case may be, but  notwithstanding  such efforts,  the
Department  prevails in said  limitation  or  suspension  action,  the Buyer and
Seller shall jointly  instruct the Escrow Agent to remit to Buyer that number of
Shares equal to the number of months the  limitation  or  suspension  remains in
effect times 43,459 and to remit the remaining Shares to Seller.

                  If as a result of an L,S&T Action,  Buyer becomes  entitled to
receive some or all of the 260,756 Shares,  Buyer  acknowledges that such Shares
shall be received by it as liquidated and stipulated damages and its sole remedy
for any  breach by Seller of the  Purchase  Agreement  or the  Escrow  Agreement
relating to the 1993 Granite City Rate.

     4.  Seller's  Indemnification.  Except as otherwise  specifically  provided
herein,  this  Agreement is not intended to enlarge or to diminish the rights of
the  parties  pursuant  to  the  Purchase  Agreement  or the  Escrow  Agreement,
including specifically the parties' respective rights to indemnification.

     5. Unilateral  Chance of the 1994 Official  Cohort Default Rate;  Appeal of
1993 Official Cohort Default Rate.

                  5.1 Buyer shall  prosecute the previously  filed appeal of the
1993 official cohort default rate for the Sanford-Brown  Missouri campuses in an
attempt to have such rate  reduced  below 25%.  Notwithstanding  the  partial or
complete  disbursement  of the Escrow  Fund  provided  herein,  in the event the
Department  unilaterally  amends the official  1994 cohort  default rate for the
Sanford-Brown  Missouri campuses (the "1994 Missouri Rate") to a default rate of
25% or higher, and thereafter,  despite Buyer's efforts in prosecuting available
appeals  to reduce  the  amended  rates for 1993 and 1994 to less than 25%,  the
appeals are  adversely  determined  and the Missouri  campuses  are, as a result
thereof,  declared  ineligible for  participation  in federal Title IV programs,
nothing  contained  herein  shall  restrict or limit any party from  pursuing or
advocating its rights under the Purchase Agreement or the Escrow Agreement,  and
except as may be specifically provided in this Amendment No. 1, no actions taken
pursuant  to this  Amendment  shall be  construed  to  modify,  interpret  or as
evidence of a party's  intent with respect to the language of those  agreements.
Buyer shall not, directly or indirectly, initiate or encourage the Department to
review the 1994 Missouri Rate.

                  5.2  Notwithstanding  the partial or complete  disbursement of
the  Granite  City  Subescrow  provided  herein,  in the  event  the  Department
unilaterally  amends  the 1994  Granite  City Rate to a  default  rate of 25% or
higher, and thereafter, despite Buyer's efforts in prosecuting available appeals
to  reduce  the  amended  rate to less  than  25%,  the  appeals  are  adversely
determined and the Granite City campus is declared  ineligible for participation
in federal Title IV programs,  nothing  contained herein shall restrict or limit
any party from pursuing or advocating its rights under the Purchase Agreement or
the Escrow  Agreement.  Buyer  shall not,  directly or  indirectly,  initiate or
encourage the Department to review the 1994 Granite City Rate.

     6. Taxes.  Seller acknowledges and agrees that to the extent any portion of
the Escrow Fund  disbursed to it under this  Amendment  (which shall include the
$143,327  disbursed on Seller's  behalf directly to Buyer in satisfaction of the
Seller's  Note)  includes  interest  earned,  Seller  shall  report  all of such
interest to the Internal Revenue Service and


<PAGE>



timely pay any income or other taxes due thereon.  Buyer  represents that it has
not and will not report any interest  income from the Escrow  Account on its tax
returns unless required to do so by the Internal Revenue Service.  Seller agrees
to  indemnify  Buyer for the amount of any taxes  assessed  against  and paid by
Buyer as a result of the  Escrow  Fund  having  been  maintained  under  Buyer's
Federal Employer Identification Number prior to disbursement; provided, however,
that Seller's  indemnity  under this Section 6 shall  survive  execution of this
Amendment  only for so long as Seller  shall  have the right to seek a refund of
any tax that may have already been paid by Seller with respect to the same funds
on which Buyer has been taxed and for which indemnification is sought hereunder.

     7. Survival:  Conflict.  All terms and provisions of the Purchase Agreement
and the Escrow  Agreement not  specifically  amended hereby shall remain in full
force and effect in accordance with the terms and provisions thereof.  Except as
otherwise  provided  herein,  in the event of any conflict between the terms and
provisions of this Agreement and the  respective  terms and provisions of either
the Purchase Agreement or the Escrow Agreement, the terms and provisions of this
Agreement shall govern.

     8.  Lease  Agreement.  Notwithstanding  the  terms and  provisions  of this
Amendment, that certain Lease Agreement, dated December 21, 1994, by and between
Whitman and James Combs,  trustee shall remain in full force and effect,  in its
entirety, in accordance with the terms and provisions thereof.

     9.  Headings.  The  headings  in this  Agreement  are  intended  solely for
convenience  of reference  and shall be given no effect in the  construction  or
interpretation of this Agreement.

     10.   Counterparts.   This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed an original  but all of which shall
constitute the same agreement.

     11.  Facsimile  Signatures.  This  Agreement  and any  document or schedule
required  hereby may be signed by facsimile  signature which shall be considered
legally binding for all purposes.

     12.  Interpretation.  This Agreement shall be governed by and construed and
enforced in accordance  with the laws of New Jersey  without regard to conflicts
of laws  principles.  No provision of this Amendment shall be interpreted for or
against  any party  solely  because  that party or that  party's  representative
drafted such provision.

         IN WITNESS WHEREOF,  the parties hereto have caused their signatures to
be affixed to this Agreement as of the date first above written.

                                  SANFORD BROWN COLLEGE, INC.
                                  (f/k/a Whitman Acquisition Corporation)

                                  By: /S/ RANDY S. PROTO
                                  ============================================
                                  RANDY S. PROTO

                                  JAMES L. COMBS, individually and as
                                  successor-in-interest to SBC
                                  LIQUIDATING, INC. f/k/a Sanford Brown
                                  College, Inc.

                                  /S/ JAMES L. COMBS
                                  ============================================ 


                                  MIDLANTIC BANK, N.A., a division of PC BANK
                                  
                                  /S/ BENNETT A. GROO
                                  =============================================
                                  BENNETT A. GROO, TRUST OFFICER


                                  WHITMAN EDUCATION GROUP, INC.
                                  (f/k/a Whitman Medical Corp.)

                                  =============================================
                                  /S/ RANDY S. PROTO
                                  RANDY S. PROTO, PRESIDENT


<PAGE>


                                                               EXHIBIT 10.23

                                THIRD AMENDMENT 
                               TO CREDIT AGREEMENT


     This Third Amendment To Credit Agreement (the  "Amendment")is  entered into
this 19TH day of May, 1997, by and among BARNETT BANK,  N.A., a national banking
corporation  ("Bank");  WHITMAN  EDUCATION  GROUP,  INC.,  f/k/a Whitman Medical
Corp., a New Jersey corporation  ("Borrower" or "You"); and PHILLIP FROST, M.D.,
an individual, (hereinafter referred to as the "Guarantor").

     WHEREAS, the parties hereto entered into a Credit Agreement dated April 11,
1996, as amended by amendment dated August 14th, 1996, and as further amended by
amendment dated October 31, 1996 (collectively the "Credit Agreement"), pursuant
to  which  the Bank  provided  to You a Term  Loan in the  principal  amount  of
$6,000,000.00  to refinance  existing  obligations  and a Revolving  Loan in the
principal  amount of  $5,500,000.00  to finance  working capital and for general
corporate purposes; and

     WHEREAS,  the parties hereto wish to amend certain provisions of the Credit
Agreement effective as of May 19, 1997;

         NOW, THEREFORE, the parties hereto hereby agree as follows:

     1. Any capitalized  terms not defined herein shall have the same meaning as
given those terms in the Credit Agreement.

     2. Section 1. of the Credit Agreement,  DEFINITIONS AND ACCOUNTING MATTERS,
is hereby amended as follows:

     "REVOLVER NOTE" shall mean that certain Amended,  Restated and Consolidated
Renewal  Revolver Note from the Borrower to the Bank in the principal  amount of
$7,500,000.00,  which renews and  consolidates  a Revolver  Note dated April 11,
1996 in the principal amount of $2,500,000.00, a Revolver Note dated October 31,
1996 in the principal amount of  $3,000,000.00  and a Revolver Note of even date
herewith in the principal amount of $2,000,000.

     3.  Section  2.1(b) of the  Credit  Agreement,  REVOLVING  LOAN,  is hereby
amended in its entirety and shall read as follows:

     (i) PRINCIPAL. $7,500,000.00, which shall be evidenced by a promissory note
in like  amount  in  substantially  the form  attached  to this  Agreement  (the
"Amended and Restated Revolver Note").

     (ii) INTEREST. Interest shall accrue on the Revolving Loan from the date of
the first advance until repayment
                                        1

<PAGE>
     in full.  Interest  shall be paid monthly in arrears  commencing  one month
from the date of the first advance. The applicable interest rate per annum shall
be  selected  by Borrower on the date of each  advance  from the  following  two
options.

     Prime Rate Option:  a) The Prime Rate,  changing when and as the Prime Rate
changes, minus 125 basis points; or

     LIBOR Rate Option: b) The LIBOR Rate, plus 125 basis points.

     The basis for determining the interest rate with respect to any Loan may be
changed from time to time pursuant to Section 2.4(c) hereinafter.

     (iii) Purpose. The proceeds of the Revolving Loan shall be used for general
corporate purposes and to finance working capital.  Provided no Event of Default
has occurred and is continuing,  the Borrower may borrow,  repay and reborrow up
to an amount not to exceed at any time and from time to time $7,500,000.00 until
April 14, 1999.

     (iv)  Repayment.  The  Borrower  agrees to pay the  principal  indebtedness
evidenced by and outstanding  under the Revolver Note in full on or before April
14, 1999.

     4. Section 6.2 of the Credit Agreement, Certificate of Compliance,is hereby
amended and shall read as follows:

     6.2 Certificate of Compliance.  The Guarantor agrees to deliver to the Bank
annually a certificate of compliance in substantially  the form attached to this
Agreement as Exhibit C (the "Certificate of Compliance") attesting that he is in
compliance  with  the  provisions  of  Section  13 of the  Guarantee  Agreement,
certifying  that so long as any  Indebtedness  of Borrower to Bank  exists,  the
Guarantor  agrees to  maintain,  at a  minimum,  (i)  unencumbered  cash  and/or
marketable  securities having an aggregate value of no less than $100,000,000.00
and  (ii)  a net  worth  of  $200,000,000.00.  As  used  herein,  (i)  the  term
"marketable  securities" shall mean publicly traded stocks and bonds (rated A or
better by  Standard & Poor's)  trading at a price  equal to or higher than $5.00
per share and (ii) the term "net  worth"  shall  mean  assets  less  direct  and
contingent liabilities.


                                        2
<PAGE>

     5. Section 6.4(b) of the Credit Agreement,  Minimum Marketable  Securities,
is hereby amended and shall read as follows:

     f. Minimum Marketable  Securities.  The Guarantor agrees to maintain,  at a
minimum,  unencumbered  cash and/or  marketable  securities  having an aggregate
market  value  of no  less  than  $100,000,000.00.  As  used  herein,  the  term
"marketable  securities"  shall mean publicly  traded stocks  trading at a price
equal to or higher than $5.00 per share and bonds (rated A or better by Standard
& Poor's).

     6. Except as otherwise  provided herein,  all other terms and conditions of
the Credit Agreement are hereby restated, affirmed and incorporated by reference
in their entirety.
 
     7. This Amendment  shall be governed by and  interpreted in accordance with
the laws of the State of Florida.

     8. This  Amendment  may be  executed  by one or more of the parties to this
Amendment in any number of separate  counterparts  and all of said  counterparts
taken together shall be deemed to constitute one and the same instrument.

     9. In consideration  of the amendment to the Credit Agreement  contemplated
hereby,  Borrower  shall pay the  reasonable  fees and expenses of Coll Davidson
Carter Smith Salter & Barkett,  P.A.,  Florida counsel to the Bank,  incurred in
connection with the preparation of this  Amendment,  contemporaneously  with the
execution thereof.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Amendment to be
duly executed and delivered by the proper and duly authorized officers as of the
day and year first above written.

                                          BANK:

                                          BARNETT BANK, N.A.

                                          By: /S/ GUILLERMO CASTILLO        
                                          ====================================
                                          Guillermo Castillo
                                          Vice President

                                          BORROWER:

                                          WHITMAN EDUCATION GROUP, INC.

                                          By:/S/RANDY S. PROTO         
                                          ====================================
                                          Randy S. Proto
                                          President


     GUARANTOR  hereby  acknowledges  and agrees that the  Continuing  Unlimited
Guarantee,  dated April 23, 1996, executed by Guarantor for the benefit of Bank,
extends to the Credit Agreement,  as amended hereby, and all indebtedness now or
hereafter  outstanding  under the  Amended,  Restated and  Consolidated  Renewal
Revolver Note dated May 19, 1997.

                                           GUARANTOR:

                                           /S/ PHILLIP FROST            
                                           ====================================
                                           PHILLIP FROST, M.D.
 
                                        4

                                                                 EXHIBIT 10.24
                                  REVOLVER NOTE

$2,000,000.00                                                 May 19, 1997

     FOR VALUE RECEIVED,  WHITMAN  EDUCATION GROUP,  INC., f/k/a Whitman Medical
Corp., a New Jersey corporation ("Borrower"), promises to pay to the order of

                               BARNETT BANK, N.A.

     a national  banking  corporation  ("Lender")  (successor by merger and name
change to Barnett Bank of South Florida, N.A.), the principal sum of

                               TWO MILLION DOLLARS

     and the Borrower further promises to pay to the Lender interest monthly, on
the 30th day of each  month,  until  repaid  in full,  on the  principal  amount
evidenced  hereby  and  from  time  to  time  outstanding  at a rate  per  annum
determined in accordance with the Credit Agreement (as defined below).  The rate
of  interest  to be applied  and the amount of  interest to be paid on the daily
outstanding  balance of principal  evidenced  hereby shall be  calculated  on an
assumed year of 360 days for the number of days actually elapsed.

     The Borrower agrees to pay the outstanding principal  indebtedness evidence
by this note in full on April 14,  1999.  All  advances  made  hereunder  by the
Lender to the  Borrower and all  payments  made on account of  principal  hereof
shall be recorded by the Lender and, prior to transfer  hereof,  endorsed on the
grid attached hereto. - The Borrower further promises and agrees that:

     1. This Note is executed  pursuant  to, and is entitled to the benefits of,
that  certain  Credit  Agreement,  dated as of April 11,  1996,  as  amended  by
amendment  dated August 14, 1996, as further  amended by amendment dated October
31, 1996, and as amended by amendment of even date herewith  (collectively,  the
"Credit Agreement") among the Lender, the Borrower and the Guarantor,  the terms
of which are incorporated herein by this reference as if fully set forth herein.
Provided no Event of Default has  occurred and is  continuing,  the Borrower may
borrow,  prepay and reborrow provided the aggregate principal amount outstanding
from time to time and at any time does not exceed $2,000,000.00.

     2. This Borrower  shall be in default under the terms of this note upon the
occurrence and  continuation  of an Event of Default as defined and described in
the Credit Agreement.


                                        1

<PAGE>

     3. At any time  after  the  occurrence  and  continuation  of any  Event of
Default,  the  indebtedness  evidenced  by this note and/or any note(s) or other
obligation(s)  which  may be  taken  in  renewal,  extension,  substitution,  or
modification of all or any part of the  indebtedness  evidenced  thereby and all
other Obligations of the Borrower to the Lender,  howsoever created and existing
under the Credit  Agreement,  that certain Term Note,  dated April 11, 1996 from
the  Borrower  to the  Lender or  otherwise,  shall  immediately  become due and
payable  without demand upon or notice to the Borrower,  and the Lender shall be
entitled to exercise the other remedies set forth in the Credit  Agreement or as
otherwise provided at law or in equity.

     4. Upon the occurrence and during the  continuance of any Event of Default,
the Lender is authorized,  without further notice to the Borrower (the giving of
notice  being  expressly  waived  by the  Borrower)  to set  off and  apply  any
indebtedness  owing by the  Lender  to the  Borrower  against  the  indebtedness
evidenced by this note, although then contingent or unmatured. The Lender agrees
to notify the Borrower after any such setoff and application; provided, however,
the failure to give such notice shall not affect the validity of such setoff and
application.  The rights of the Lender under this Paragraph 4 are in addition to
any other rights and remedies which the Lender may have.

     5. The Lender may transfer this note and the transferee(s)  shall thereupon
become vested with all the powers,  rights,  and obligations herein given to the
Lender with respect thereto; and the Lender shall thereafter be forever relieved
and fully discharged from any liability or responsibility in the matter.

     6. The Borrower hereby waives  presentment for payment,  demand,  notice of
dishonor  and  protest  and  agrees  that (i) any right of setoff  securing  any
indebtedness evidenced by this note may, from time to time, in whole or in part,
be  exchanged  or  released,  and any person  liable on or with  respect  tot he
indebtedness  evidenced by this note may be released -- all without notice to or
further  reservations  of rights against the Borrower,  any indorser,  surety or
guarantor and all without in any way affecting or releasing the liability of the
Borrower,  any  indorser,  surety  or  guarantor;  and (ii) none of the terms or
provisions of this note may be waived,  altered,  modified or amended  except as
the Lender may consent thereto in writing.

     7. In the event of any litigation involving this note, the prevailing party
shall be entitled to collect reasonable attorneys' fees, out-of-pocket expenses,
and court costs. As used in this note, the term,  "attorneys'  fees", shall mean
reasonable charges and expenses for legal services at the trial and/or appellate
level and/or in pre- and post-judgment or bankruptcy proceedings.


                                        2

<PAGE>

     
     8. Both  principal  and  interest  of this note  shall be payable in lawful
currency of the United  States of America to the Lender at 701 Brickell  Avenue,
Miami,  Florida  33131 or at such other place or to such other  person as may be
designated in writing by the Lender,  in immediately  available (same day) funds
without  deduction  for or on account of any present or future  taxes  levied or
imposed on this note, the proceeds  hereof,  or on the Borrower or holder hereof
by any government,  or any instrumentality,  authority or political  subdivision
thereof.  The Borrower agrees,  upon the request of the Lender,  to pay all such
taxes  (other than taxes on or  measured by net income of the holder  hereof) in
addition to the principal and interest evidenced by this note.

     9. Any  installment  of principal  and/or  interest  evidenced by this note
which  is not  paid on the day  when  such  payment  is  scheduled  to be  made,
regardless  of whether or not the Lender has  accelerated  payment of any or all
sums  outstanding  under this note,  shall bear  interest  from the day when due
(including  any grace  period)  until  said  amount is paid in full,  payable on
demand,  at a rate  per  annum  equal  at all  times  to the sum of (i) the rate
otherwise applicable hereunder plus (ii) four percent (4%).

     10. This note shall be deemed to have been made under and shall be governed
by the laws of the State of Florida in all respects [except as to interest rates
and other terms of lending which,  by virtue of a federal  preemption or, at the
election  of the  Lender,  are or may be  governed  by the  laws  of the  United
States],  including matters of construction,  validity, and performance.  If any
provision of this note shall be deemed  unenforceable under applicable law, such
provision shall be ineffective, but only to the extent of such unenforceability,
without invalidating the remainder of such provision or the remaining provisions
of this note. If more than one person signs this note as a maker,  each shall be
jointly and severally liable hereunder.  All of the terms and provisions of this
note shall be applicable to and be binding upon each and every maker,  indorser,
surety,  guarantor,  all other  persons  who are or may  become  liable  for the
payment hereof and their heirs, personal representatives, successors or assigns.

     11. THE BORROWER, AND THE LENDER IN ACCEPTING DELIVERY OF THIS NOTE, HEREBY
KNOWINGLY,  VOLUNTARILY,  AND  INTENTIONALLY  WAIVE THE RIGHT EITHER MAY HAVE TO
TRIAL BY JURY IN  RESPECT  TO ANY  LITIGATION  BASED ON THIS NOTE OR THE  CREDIT
AGREEMENT OR ARISING OUT OF, UNDER OR IN CONNECTION  WITH THIS NOTE,  THE CREDIT
AGREEMENT  OR ANY  OTHER  AGREEMENT  SIGNED  OR  CONTEMPLATED  TO BE  SIGNED  IN
CONJUNCTION  HEREWITH, OR ANY COURSE OF CONDUCT,  COURSE OF DEALING,  STATEMENTS
(WHETHER ORAL OR WRITTEN) OR ACTIONS OF EITHER PARTY OR THE DIRECTORS, OFFICERS,
EMPLOYEES  OR AGENTS  THEREOF.  THE  INCLUDING  OF THIS  PROVISION IS A MATERIAL
INDUCEMENT TO THE LENDER TO EXTEND CREDIT TO THE BORROWER.

                                        WHITMAN EDUCATION GROUP, INC.

                                        By: /S/ Randy S. Proto           
                                        ======================================
                                        RANDY S. PROTO
                                        Title: PRESIDENT                 



                                       4


                                                                EXHIBIT 10.25

                       AMENDED, RESTATED AND CONSOLIDATED
                              RENEWAL REVOLVER NOTE

$7,500,000.00                                                    May 19, 1997
                                        
                 FOR VALUE  RECEIVED,  WHITMAN  EDUCATION  GROUP,  INC.,  f/k/a
Whitman Medical Corp., a New Jersey corporation
("Borrower"), promises to pay to the order of

                               BARNETT BANK, N.A.

a national banking corporation  ("Lender")  (successor by merger and name change
to Barnett Bank of South Florida, N.A.), the principal sum of

                   SEVEN MILLION FIVE HUNDRED THOUSAND DOLLARS

and the Borrower further promises to pay to the Lender interest monthly,  on the
30th day of each month,  until repaid in full, on the principal amount evidenced
hereby  and from  time to time  outstanding  at a rate per annum  determined  in
accordance with the Credit Agreement (as defined below). The rate of interest to
be  applied  and the  amount of  interest  to be paid on the  daily  outstanding
balance of principal  evidenced hereby shall be calculated on an assumed year of
360 days for the number of days actually elapsed.

                  The  Borrower   agrees  to  pay  the   outstanding   principal
indebtedness  evidence by this note in full on April 14, 1999. All advances made
hereunder  by the Lender to the  Borrower  and all  payments  made on account of
principal  hereof shall be recorded by the Lender and, prior to transfer hereof,
endorsed on the grid attached hereto.

                  The Borrower further promises and agrees that:

                  1. This Note is the  "Revolver  Note"  referred  to in, and is
entitled to the benefits of, that certain  Credit  Agreement,  dated as of April
11, 1996, as amended by amendment  dated August 14, 1996, as further  amended by
amendment  dated  October 31,  1996,  and as amended by  amendment  of even date
herewith  (collectively,  the "Credit Agreement") among the Lender, the Borrower
and the Guarantor,  the terms of which are incorporated herein by this reference
as if fully set forth  herein.  Provided no Event of Default has occurred and is
continuing,  the Borrower may borrow, prepay and reborrow provided the aggregate
principal  amount  outstanding from time to time and at any time does not exceed
$7,500,000.00.

                  2. This  Borrower  shall be in default under the terms of this
note upon the occurrence and  continuation of an Event of Default as defined and
described in the Credit Agreement.

                                        1

<PAGE>



                  3. At any time after the  occurrence and  continuation  of any
Event of Default, the indebtedness  evidenced by this note and/or any note(s) or
other obligation(s) which may be taken in renewal, extension,  substitution,  or
modification of all or any part of the  indebtedness  evidenced  thereby and all
other Obligations of the Borrower to the Lender,  howsoever created and existing
under the Credit  Agreement,  that certain Term Note,  dated April 11, 1996 from
the  Borrower  to the  Lender or  otherwise,  shall  immediately  become due and
payable  without demand upon or notice to the Borrower,  and the Lender shall be
entitled to exercise the other remedies set forth in the Credit  Agreement or as
otherwise provided at law or in equity.

                  4. Upon the occurrence and during the continuance of any Event
of Default,  the Lender is  authorized,  without  further notice to the Borrower
(the giving of notice  being  expressly  waived by the  Borrower) to set off and
apply  any  indebtedness  owing  by the  Lender  to  the  Borrower  against  the
indebtedness evidenced by this note, although then contingent or unmatured.  The
Lender  agrees to notify the  Borrower  after any such  setoff and  application;
provided, however, the failure to give such notice shall not affect the validity
of such setoff and application.  The rights of the Lender under this Paragraph 4
are in addition to any other rights and remedies which the Lender may have.

                  5. The Lender  may  transfer  this note and the  transferee(s)
shall  thereupon  become  vested with all the powers,  rights,  and  obligations
herein given to the Lender with respect thereto; and the Lender shall thereafter
be forever relieved and fully discharged from any liability or responsibility in
the matter.

                  6. The Borrower hereby waives presentment for payment, demand,
notice of dishonor and protest and agrees that (i) any right of setoff  securing
any  indebtedness  evidenced by this note may, from time to time, in whole or in
part, be exchanged or released,  and any person liable on or with respect tot he
indebtedness  evidenced by this note may be released -- all without notice to or
further  reservations  of rights against the Borrower,  any indorser,  surety or
guarantor and all without in any way affecting or releasing the liability of the
Borrower,  any  indorser,  surety  or  guarantor;  and (ii) none of the terms or
provisions of this note may be waived,  altered,  modified or amended  except as
the Lender may consent thereto in writing.

                  7. In the event of any  litigation  involving  this note,  the
prevailing  party  shall be  entitled  to collect  reasonable  attorneys'  fees,
out-of-pocket  expenses,  and  court  costs.  As used in this  note,  the  term,
"attorneys' fees", shall mean reasonable charges and expenses for legal services
at the trial and/or appellate level and/or in pre- and post-judgment or
bankruptcy proceedings.

                                        2

<PAGE>


                  8. Both  principal  and interest of this note shall be payable
in lawful currency of the United States of America to the Lender at 701 Brickell
Avenue,  Miami,  Florida 33131 or at such other place or to such other person as
may be designated in writing by the Lender, in immediately  available (same day)
funds without  deduction for or on account of any present or future taxes levied
or imposed on this note,  the  proceeds  hereof,  or on the  Borrower  or holder
hereof  by  any  government,  or any  instrumentality,  authority  or  political
subdivision thereof. The Borrower agrees, upon the request of the Lender, to pay
all such  taxes  (other  than taxes on or  measured  by net income of the holder
hereof) in addition to the principal and interest evidenced by this note.

                  9. Any installment of principal  and/or interest  evidenced by
this note  which is not paid on the day when such  payment  is  scheduled  to be
made,  regardless of whether or not the Lender has accelerated payment of any or
all sums outstanding  under this note, shall bear interest from the day when due
(including  any grace  period)  until  said  amount is paid in full,  payable on
demand,  at a rate  per  annum  equal  at all  times  to the sum of (i) the rate
otherwise applicable hereunder plus (ii) four percent (4%).

                  10.  This note  shall be  deemed  to have been made  under and
shall be governed by the laws of the State of Florida in all respects [except as
to  interest  rates and other  terms of  lending  which,  by virtue of a federal
preemption or, at the election of the Lender, are or may be governed by the laws
of  the  United  States],  including  matters  of  construction,  validity,  and
performance.  If any provision of this note shall be deemed  unenforceable under
applicable law, such provision  shall be ineffective,  but only to the extent of
such  unenforceability,  without invalidating the remainder of such provision or
the  remaining  provisions of this note. If more than one person signs this note
as a maker,  each shall be jointly and severally  liable  hereunder.  All of the
terms and  provisions  of this note shall be  applicable  to and be binding upon
each and every maker, indorser,  surety, guarantor, all other persons who are or
may  become   liable  for  the  payment   hereof  and  their   heirs,   personal
representatives, successors or assigns.

                  11. This note amends,  restates,  consolidates  and renews (a)
that  Revolver   Note  dated  April  11,  1996,  in  the  principal   amount  of
$2,500,000.00,  executed  by  Borrower  to the  order of  Barnett  Bank of South
Florida,  N.A.,  (b) that Revolver Note dated October 31, 1996, in the principal
amount of $3,000,000.00, executed by Borrower to the order of Lender,

                                        3

<PAGE>


and (c) that certain Revolver Note of even date herewith in the principal amount
of $2,000,000, executed by Borrower to the order of Lender.

                  12. THE BORROWER, AND THE LENDER IN ACCEPTING DELIVERY OF THIS
NOTE, HEREBY KNOWINGLY,  VOLUNTARILY,  AND INTENTIONALLY  WAIVE THE RIGHT EITHER
MAY HAVE TO TRIAL BY JURY IN RESPECT TO ANY LITIGATION BASED ON THIS NOTE OR THE
CREDIT  AGREEMENT OR ARISING OUT OF, UNDER OR IN CONNECTION  WITH THIS NOTE, THE
CREDIT  AGREEMENT OR ANY OTHER AGREEMENT  SIGNED OR CONTEMPLATED TO BE SIGNED IN
CONJUNCTION  HEREWITH, OR ANY COURSE OF CONDUCT,  COURSE OF DEALING,  STATEMENTS
(WHETHER ORAL OR WRITTEN) OR ACTIONS OF EITHER PARTY OR THE DIRECTORS, OFFICERS,
EMPLOYEES  OR AGENTS  THEREOF.  THE  INCLUDING  OF THIS  PROVISION IS A MATERIAL
INDUCEMENT TO THE LENDER TO EXTEND CREDIT TO THE BORROWER.

                                        WHITMAN EDUCATION GROUP, INC.

                                        By:/S/ RANDY S. PROTO
                                        =======================================
                                        RANDY S. PROTO
                                        Title: PRESIDENT


                                        4

<PAGE>

                                                            EXHIBIT 10.26

                                 PROMISSORY NOTE

Borrower: Sanford Brown College, Inc.,  Lender: Bank One, Colorado, N.A.
          a Delaware corporation              Colorado Springs Business Banking
          1655 Des Peres Rd., Ste. 150        30 East Pikes Peak Avenue
          St. Louis, MO 63131                 Colorado Springs, CO 80903

- -------------------------------------------------------------------------------


Principal Amount:  $1,000,000.00    Initial Rate:  9.00%          
Date of Note:  September 25, 1996

PROMISE TO PAY. SANFORD BROWN COLLEGE, INC., A DELAWARE CORPORATION ("Borrower")
promises to pay to BANK ONE,  COLORADO,  N.A.  ("Lender"),  or order,  in lawful
money of the United  States of America,  the  principal  amount of One Million &
00/100 Dollars  ($1,000,000.00) or so much as may be outstanding,  together with
interest  at the rate of 9.000%  per annum on the unpaid  outstanding  principal
balance of each  advance.  Interest  shall be  calculated  from the date of each
advance until repayment of each advance.

PAYMENT.  Borrower will pay this loan in accordance  with the following  payment
schedule:

          3 CONSECUTIVE MONTHLY INTEREST PAYMENTS,  BEGINNING NOVEMBER 01, 1996,
     WITH INTEREST  CALCULATED ON THE UNPAID  PRINCIPAL  BALANCES AT AN INTEREST
     RATE OF 9.000% PER ANNUM; AND 36 CONSECUTIVE MONTHLY PRINCIPAL AND INTEREST
     PAYMENTS OF $31,851.62  EACH,  BEGINNING  FEBRUARY 01, 1997,  WITH INTEREST
     CALCULATED ON THE UNPAID  PRINCIPAL  BALANCES AT AN INTEREST RATE OF 9.000%
     PER ANNUM.  BORROWER'S  FINAL PAYMENT OF $31,851.62  WILL BE DUE ON JANUARY
     01, 2000.  THIS ESTIMATED FINAL PAYMENT IS BASED ON THE ASSUMPTION THAT ALL
     PAYMENTS WILL BE MADE EXACTLY AS  SCHEDULED,  THE ACTUAL FINAL PAYMENT WILL
     BE FOR ALL PRINCIPAL AND ACCRUED  INTEREST NOT YET PAID,  TOGETHER WITH ANY
     OTHER UNPAID AMOUNTS UNDER THIS NOTE.

Interest on this Note is computed on a 365/360 simple interest  basis;  that is,
by  applying  the  ratio of the  annual  interest  rate over a year of 360 days,
multiplied by the outstanding principal balance, multiplied by the actual number
of days the  principal  balance  is  outstanding.  Borrower  will pay  Lender at
Lender's  address  shown above or at such other place as Lender may designate in
writing. Unless otherwise agreed or required by applicable law, payments will be
applied first to accrued unpaid interest,  then to principal,  and any remaining
amount to any unpaid collection costs and late charges.

PREPAYMENT;  MINIMUM  INTEREST  CHARGE.  Borrower  agrees that all loan fees and
other  prepaid  finance  charges are earned fully as of the date of the loan and
will not be subject to refund  upon early  payment  (whether  voluntary  or as a
result of default), except as otherwise required by law. In any event, even upon
full prepayment of this Note, Borrower  understands that Lender is entitled to a
minimum interest charge of $25.00.  Other than Borrower's  obligation to pay any
minimum  interest  charge,  Borrower may pay without penalty all or a portion of
the amount owed earlier than it is due. Early  payments will not,  unless agreed
to by Lender in writing,  relieve Borrower of Borrower's  obligation to continue
to make  payments  of accrued  unpaid  interest.  Rather,  they will  reduce the
principal balance due.



<PAGE>

09-25-1996


DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  (b)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation, covenant, or condition contained in this Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender.  (c)  Borrower  defaults  under any loan,  extension of credit,
security  agreement,  purchase or sales agreement,  or any other  agreement,  in
favor of any  other  creditor  or  person  that  may  materially  affect  any of
Borrower's  property  or  Borrower's  ability  to  repay  this  Note or  perform
Borrower's obligations under this Note or any of the Related Documents.  (d) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's  behalf is false or misleading in any material  respect either now or
at the time made or furnished.  (e) Borrower  becomes  insolvent,  a receiver is
appointed for any part of Borrower's property,  Borrower makes an assignment for
the benefit of creditors,  or any proceeding is commenced  either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor tries
to take any of Borrower's  property on or in which Lender has a lien or security
interest. This includes a garnishment of any of Borrower's accounts with Lender.
(g) Any  guarantor  dies or any of the other  events  described  in this default
section  occurs  with  respect to any  guarantor  of this  Note.  (h) A material
adverse change occurs in Borrower's financial condition,  or Lender believes the
prospect of payment or performance of the  Indebtedness is impaired.  (i) Lender
in good faith deems itself insecure.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice, and then Borrower will pay that amount. Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable law, do one or both of the following:  (a) increase the interest rate
on this Note to 25.000% per annum,  and (b) add any unpaid  accrued  interest to
principal  and such sum will  bear  interest  therefrom  until  paid at the rate
provided in this Note (including any increased rate). The interest rate will not
exceed the maximum rate  permitted  by  applicable  law.  Lender may hire or pay
someone else to help collect this Note if Borrower  does not pay.  Borrower also
will pay  Lender  that  amount.  This  includes,  subject  to any  limits  under
applicable law, Lender's  attorneys' fees and Lender's legal expenses whether or
not  there is a  lawsuit,  including  attorneys'  fees and  legal  expenses  for
bankruptcy proceedings (including efforts to modify or vacate any automatic stay
or injunction),  appeals, and any anticipated  postjudgment collection services.
If not prohibited by applicable law,  Borrower also will pay any court costs, in
addition to all other sums  provided  by law.  This Note has been  delivered  to
Lender and accepted by Lender in the State of  Colorado.  It there is a lawsuit,
Borrower  agrees  upon  Lender's  request to submit to the  Jurisdiction  of the
courts of EL PASO  County,  the State of Colorado.  Lender and  Borrower  hereby
waive the right to any jury trial in any  action,  proceeding,  or  counterclaim
brought by either  Lender or  Borrower  against  the  other.  This Note shall be
governed by and construed in accordance with the laws of the State of Colorado.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable  law, to charge or setoff all sums owing on this Note against any and
all such accounts.



<PAGE>

09-25-1996

LINE OF CREDIT.  This Note  evidences a straight line of credit.  Once the total
amount of principal has been advanced,  Borrower is not entitled to further loan
advances.  Advances  under this Note,  as well as  directions  for payment  from
Borrower's accounts,  may be requested orally or in writing by Borrower or by an
authorized  person.  Lender may, but need not, require that all oral requests be
confirmed in writing.  The following  party or parties are authorized to request
advances  under  the line of credit  until  Lender  receives  from  Borrower  at
Lender's  address shown above written  notice of revocation of their  authority:
BRETT S. COMBS,  PRESIDENT;  and RICHARD H. SIEMSEN, CHIEF FINANCIAL OFFICER AND
ASSISTANT  SECRETARY.  Borrower  agrees to be liable  for all sums  either:  (a)
advanced in accordance  with the  instructions  of an  authorized  person or (b)
credited to any of Borrower's accounts with Lender. The unpaid principal balance
owing on this Note at any time may be evidenced by  endorsements on this Note or
by Lender's internal records,  including daily computer print-outs.  Lender will
have no  obligation  to advance  funds  under this Note if: (a)  Borrower or any
guarantor  is in  default  under the terms of this  Note or any  agreement  that
Borrower or any  guarantor  has with Lender,  including  any  agreement  made in
connection  with the signing of this Note; (b) Borrower or any guarantor  ceases
doing  business or is insolvent;  (c) any guarantor  seeks,  claims or otherwise
attempts to limit,  modify or revoke such guarantor's  guarantee of this note or
any other loan with Lender;  (d) Borrower has applied funds provided pursuant to
this Note for purposes other than those  authorized by lender;  or (e) Lender in
good faith deems itself insecure under this Note or any other agreement  between
Lender and Borrower.

GENERAL  PROVISIONS.  Lender may delay or forgo  enforcing  any of its rights or
remedies under this Note without losing them.  Borrower and any other person who
signs,  guarantees or endorses this Note,  to the extent  allowed by law,  waive
presentment, demand for payment, protest and notice of dishonor. Upon any change
in the terms of this Note, and unless otherwise  expressly stated in writing, no
party who signs this Note, whether as maker,  guarantor,  accommodation maker or
endorser,  shall be released from liability.  All such parties agree that Lender
may renew or  extend  (repeatedly  and for any  length of time)  this  loan,  or
release any party or guarantor or collateral; or impair, fail to realize upon or
perfect Lender's security interest in the collateral;  and take any other action
deemed necessary by Lender without the consent of or notice to anyone.  All such
parties  also agree that Lender may modify  this loan  without the consent of or
notice to anyone other than the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE. BORROWER AGREES TO THE TERMS OF THE NOTE AND ACKNOWLEDGES  RECEIPT OF
A COMPLETED COPY OF THE NOTE.

BORROWER:

SANFORD BROWN COLLEGE, INC., A DELAWARE CORPORATION

By: /S/ BRETT S. COMBS
====================================================================
BRETT S. COMBS, PRESIDENT

By: /S/ RICHARD H. SIEMSEN
====================================================================
RICHARD H. SIEMSEN, CHIEF FINANCIAL OFFICER AND ASSISTANT SECRETARY



                                                              EXHIBIT 10.27

                             BUSINESS LOAN AGREEMENT

BORROWER:SANFORD BROWN COLLEGE, INC.,      LENDER:    BANK ONE, COLORADO, N.A.
         A DELAWARE CORPORATION            COLORADO SPRINGS BUSINESS BANKING
         1655 DES PERES RD., STE. 150      30 EAST PIKES PEAK AVENUE
         ST. LOUIS, MO 63131               COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------


THIS BUSINESS LOAN AGREEMENT  between  SANFORD BROWN  COLLEGE,  INC., A DELAWARE
CORPORATION  ('"Borrower") and BANK ONE, COLORADO,  N.A.  ("Lender") is made and
executed on the  following  terms and  conditions.  Borrower has received  prior
commercial  loans from Lender or has applied to Lender for a commercial  loan or
loans and other financial accommodations, including those which may be described
on any  exhibit  or  schedule  attached  to this  Agreement.  All such loans and
financial   accommodations,   together  with  all  future  loans  and  financial
accommodations  from  Lender to  Borrower,  are  referred  to in this  Agreement
Individually as the "Loan" and collectively as the "Loans." Borrower understands
and agrees that:  (a) in granting,  renewing,  or extending any Loan,  Lender is
relying upon Borrower's  representations,  warranties,  and  agreements,  as set
forth in this Agreement; (b) the granting, renewing, or extending of any Loan by
Lender at all times shall be subject to Lender's sole  judgment and  discretion;
and (c) all such Loans shall be and shall remain subject to the following  terms
and conditions of this Agreement.

TERM.  This  Agreement  shall be effective as of September  25, 1996,  and shall
continue  thereafter  until all  Indebtedness  of  Borrower  to Lender  has been
performed in full and the parties terminate this Agreement in writing.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

AGREEMENT.  The word  "Agreement"  means this Business Loan  Agreement,  as this
Business Loan  Agreement may be amended or modified from time to time,  together
with all exhibits and schedules  attached to this Business Loan  Agreement  from
time to time.

BORROWER.  The word  "Borrower"  means SANFORD BROWN  COLLEGE,  INC., A DELAWARE
CORPORATION.  The word "Borrower" also includes, as applicable, all subsidiaries
and  affiliates  of  Borrower  as  provided   below  in  the  paragraph   titled
"Subsidiaries and Affiliates."

CERCLA.  The word  "CERCLA"  means  the  Comprehensive  Environmental  Response,
Compensation, and Liability Act of 1980, as amended.

COLLATERAL.  The word  "Collateral"  means and includes  without  limitation all
property and assets granted as collateral  security for a Loan,  whether real or
personal property,  whether granted directly or indirectly,  whether granted now
or in the  future,  and  whether  granted  in the form of a  security  interest,
mortgage, deed of trust,  assignment,  pledge, chattel mortgage,  chattel trust,
factor's lien, equipment trust,  conditional sale, trust receipt,  lien, charge,
lien or title retention  contract,  lease or consignment  intended as a security
device,  or any other security or lien interest  whatsoever,  whether created by
law, contract, or otherwise.



<PAGE>


09-25-1996 BUSINESS LOAN AGREEMENT Page 2 (Continued)


ERISA.  The word "ERISA" means the Employee  Retirement  Income  Security Act of
1974, as amended.

EVENT OF  DEFAULT.  The  words  "Event  of  Default"  mean and  include  without
limitation  any of the Events of Default set forth  below in the section  titled
"EVENTS OF DEFAULT."

GRANTOR.  The word "Grantor" means and includes without  limitation each and all
of the persons or entities  granting a Security  Interest in any  Collateral for
the  Indebtedness,  including without  limitation all Borrowers  granting such a
Security Interest.

GUARANTOR.  The word "Guarantor" means and includes without  limitation each and
all of the guarantors,  sureties,  and accommodation  parties in connection with
any Indebtedness.

INDEBTEDNESS.  The word "Indebtedness" means and includes without limitation all
Loans, together with all other obligations, debts and liabilities of Borrower to
Lender,  or any one or more of them,  as well as all  claims by  Lender  against
Borrower,  or any  one or more  of  them;  whether  now or  hereafter  existing,
voluntary or involuntary, due or not due, absolute or contingent,  liquidated or
unliquidated;  whether  Borrower  may be liable  individually  or  jointly  with
others; whether Borrower may be obligated as a guarantor,  surety, or otherwise;
whether recovery upon such Indebtedness may be or hereafter may become barred by
any statute of limitations;  and whether such  Indebtedness  may be or hereafter
may become otherwise unenforceable.

LENDER.  The word "Lender"  means BANK ONE,  COLORADO,  N.A., its successors and
assigns.

LOAN. The word "Loan" or "Loans" means and includes  without  limitation any and
all  commercial  loans and  financial  accommodations  from Lender to  Borrower,
whether now or hereafter  existing,  and however  evidenced,  including  without
limitation  those  loans  and  financial   accommodations  described  herein  or
described  on any exhibit or schedule  attached to this  Agreement  from time to
time.

NOTE.  The  word  "Note"  means  and  includes  without  limitation   Borrower's
promissory note or notes,  if any,  evidencing  Borrower's  Loan  obligations in
favor of Lender,  as well as any substitute,  replacement or refinancing note or
notes therefor.

PERMITTED  LIENS.  The words  "Permitted  Liens"  mean:  (a) liens and  security
interests securing Indebtedness owed by Borrower to Lender; (b) liens for taxes,
assessments,  or similar  charges either not yet due or being  contested in good
faith; (c) liens of materialmen,  mechanics, warehousemen, or carriers, or other
like liens arising in the ordinary  course of business and securing  obligations
which  are not yet  delinquent;  (d)  purchase  money  liens or  purchase  money
security  interests upon or in any property  acquired or held by Borrower in the
ordinary  course of business to secure  indebtedness  outstanding on the date of
this Agreement or permitted to be incurred under the paragraph of this Agreement
titled  "Indebtedness and Liens";  (e) liens and security interests which, as of
the date of this Agreement, have been disclosed to and approved by the Lender in
writing;  and (f) those  liens and  security  interests  which in the  aggregate
constitute an immaterial and  insignificant  monetary amount with respect to the
net value of Borrower's assets.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.


<PAGE>

09-25-96

SECURITY  AGREEMENT.  The words  "Security  Agreement"  mean and include without
limitation any agreements, promises, covenants, arrangements,  understandings or
other agreements,  whether created by law, contract,  or otherwise,  evidencing,
governing, representing, or creating a Security Interest.

SECURITY  INTEREST.  The words  "Security  Interest"  mean and  include  without
limitation  any  type of  collateral  security,  whether  in the form of a lien,
charge, mortgage, deed of trust, assignment,  pledge, chattel mortgage,  chattel
trust, factor's lien, equipment trust,  conditional sale, trust receipt, lien or
title retention contract, lease or consignment intended as a security device, or
any  other  security  or  lien  interest  whatsoever,  whether  created  by law,
contract, or otherwise.

SARA. The word "SARA" means Superfund Amendments and Reauthorization Act of 1986
as now or hereafter amended.

CONDITIONS  PRECEDENT TO EACH ADVANCE.  Lender's  obligation to make the initial
Loan Advance and each  subsequent  Loan Advance  under this  Agreement  shall be
subject to the fulfillment to Lender's satisfaction of all of the conditions set
forth in this Agreement and in the Related Documents.

LOAN DOCUMENTS.  Borrower shall provide to Lender in form satisfactory to Lender
the following  documents  for the Loan:  (a) the Note,  (b) Security  Agreements
granting  to  lender  security  interests  in  the  Collateral,   (c)  Financing
Statements perfecting Lender's Security Interests;  (d) evidence of insurance as
required below; and (e) any other documents  required under this Agreement or by
Lender or its counsel,  including  without  limitation any guaranties  described
below.

BORROWER'S  AUTHORIZATION.  Borrower  shall have  provided in form and substance
satisfactory  to Lender properly  certified  resolutions,  duly  authorizing the
execution and delivery of this  Agreement,  the Note and the Related  Documents,
and such other  authorizations  and other documents and instruments as Lender or
its counsel, in their sole discretion, may require.

PAYMENT  OF FEES AND  EXPENSES.  Borrower  shall  have paid to Lender  all fees,
charges,  and other expenses which are then due and payable as specified in this
Agreement or any Related Document.

REPRESENTATIONS AND WARRANTIES.  The representations and warranties set forth in
this  Agreement,  in the Related  Documents,  and in any document or certificate
delivered to Lender under this Agreement are true and correct.

NO EVENT OF  DEFAULT.  There  shall  not  exist  at the  time of any  advance  a
condition which would constitute an Event of Default under this Agreement.

REPRESENTATIONS  AND WARRANTIES.  Borrower represents and warrants to Lender, as
of the  date of this  Agreement,  as of the  date of each  disbursement  of Loan
proceeds, as of the date of any renewal,  extension or modification of any Loan,
and at all times any indebtedness exists:

ORGANIZATION.  Borrower  is a  corporation  which  is  duly  organized,  validly
existing,  and in good  standing  under the laws of the State of Delaware and is
validly  existing and in good standing in all states in which  Borrower is doing
business. Borrower has the full power and authority to own its properties and to
transact


<PAGE>

09-25-1996

the businesses in which it is presently engaged or presently proposes to engage.
Borrower also is duly qualified as a foreign corporation and is in good standing
in all states in which the failure to so qualify  would have a material  adverse
effect on its businesses or financial condition.

AUTHORIZATION.  The execution,  delivery,  and performance of this Agreement and
all Related  Documents by Borrower,  to the extent to be executed,  delivered or
performed by Borrower,  have been duly  authorized  by all  necessary  action by
Borrower; do not require the consent or approval of any other person, regulatory
authority or governmental  body; and do not conflict with, result in a violation
of,  or  constitute  a  default  under  (a) any  provision  of its  articles  of
incorporation or organization,  or bylaws,  or any agreement or other instrument
binding upon Borrower or (b) any law, governmental regulation,  court decree, or
order applicable to Borrower.

FINANCIAL  INFORMATION.  Each financial statement of Borrower supplied to Lender
truly and completely  disclosed Borrower's financial condition as of the date of
the  statement,  and there has been no  material  adverse  change in  Borrower's
financial  condition  subsequent  to the  date  of  the  most  recent  financial
statement supplied to Lender.  Borrower has no material  contingent  obligations
except as disclosed in such financial statements.

LEGAL  EFFECT.  This  Agreement  constitutes,  and any  instrument  or agreement
required  hereunder  to be given by Borrower  when  delivered  will  constitute,
legal, valid and binding obligations of Borrower enforceable against Borrower in
accordance with their respective terms.

PROPERTIES.  Except as contemplated by this Agreement or as previously disclosed
in  Borrower's  financial  statements or in writing to Lender and as accepted by
Lender,  and  except  for  property  tax liens for taxes not  presently  due and
payable,  Borrower owns and has good title to all of Borrower's  properties free
and clear of all Security Interests, and has not executed any security documents
or  financing  statements  relating  to  such  properties.   All  of  Borrower's
properties  are titled in Borrower's  legal name,  and Borrower has not used, or
filed a financing statement under, any other name for at least the last five (5)
years.

HAZARDOUS  SUBSTANCES.  The  terms  "hazardous  waste,"  "hazardous  substance,"
"disposal,"  "release,"  and  "threatened  release," as used in this  Agreement,
shall have the same meanings as set forth in the "CERCLA," "SARA," the Hazardous
Materials  Transportation  Act, 49 U.S.C.  Section 1801,  et seq.,  the Resource
Conservation  and  Recovery  Act,  42 U.S.C.  Section  6901,  et seq.,  or other
applicable state or Federal laws, rules, or regulations  adopted pursuant to any
of the foregoing.  Except as disclosed to and acknowledged by Lender in writing,
Borrower  represents  and  warrants  that:  (a) During the period of  Borrower's
ownership of the  properties,  there has been no use,  generation,  manufacture,
storage,  treatment,  disposal,  release or threatened  release of any hazardous
waste or substance by any person on, under, about or from any of the properties.
(b) Borrower  has no knowledge  of, or reason to believe that there has been (i)
any use, generation,  manufacture,  storage,  treatment,  disposal,  release, or
threatened  release of any hazardous waste or substance on, under, about or from
the  properties  by any prior owners or occupants of any of the  properties,  or
(ii) any  actual or  threatened  litigation  or claims of any kind by any person
relating to such matters. (c) Neither Borrower nor any tenant, contractor, agent
or  other  authorized  user  of any  of  the  properties  shall  use,  generate,
manufacture,  store,  treat,  dispose  of, or  release  any  hazardous  waste or
substance on, under, about or from any of the properties;  and any such activity
shall be conducted in compliance with all applicable  federal,  state, and local
laws,  regulations,  and ordinances,  including  without  limitation those laws,
regulations and ordinances  described above.  Borrower authorizes Lender and its
agents to enter upon the properties to make such inspections and tests as Lender
may deem appropriate to determine compliance of the properties with this


<PAGE>

09-25-1996

section of the  Agreement.  Any  inspections or tests made by Lender shall be at
Borrower's  expense and for Lender's purposes only and shall not be construed to
create any  responsibility  or liability on the part of Lender to Borrower or to
any other person. The representations and warranties  contained herein are based
on Borrower's due diligence in investigating  the properties for hazardous waste
and  hazardous  substances.  Borrower  hereby (a) releases and waives any future
claims  against  Lender for  indemnity  or  contribution  in the event  Borrower
becomes liable for cleanup or other costs under any such laws, and (b) agrees to
indemnify  and  hold  harmless  Lender  against  any  and  all  claims,  losses,
liabilities,  damages,  penalties,  and  expenses  which  Lender may directly or
indirectly  sustain  or suffer  resulting  from a breach of this  section of the
Agreement or as a  consequence  of any use,  generation,  manufacture,  storage,
disposal,  release or threatened release occurring prior to Borrower's ownership
or interest in the  properties,  whether or not the same was or should have been
known to Borrower.  The provisions of this section of the  Agreement,  including
the obligation to indemnify,  shall survive the payment of the  Indebtedness and
the  termination  or expiration  of this  Agreement and shall not be affected by
Lender's  acquisition  of any  interest  in any of the  properties,  whether  by
foreclosure or otherwise.

LITIGATION  AND CLAIMS.  No  litigation,  claim,  investigation,  administrative
proceeding or similar action (including those for unpaid taxes) against Borrower
is pending or  threatened,  and no other event has occurred which may materially
adversely  affect  Borrower's  financial  condition  or  properties,  other than
litigation,  claims,  or other events,  if any, that have been  disclosed to and
acknowledged by Lender in writing.

TAXES.  To the best of  Borrower's  knowledge,  all tax  returns  and reports of
Borrower that are or were required to be filed,  have been filed, and all taxes,
assessments and other governmental  charges have been paid in full, except those
presently  being or to be  contested  by Borrower in good faith in the  ordinary
course of business and for which adequate reserves have been provided.

LIEN  PRIORITY.  Unless  otherwise  previously  disclosed  to Lender in writing,
Borrower has not entered into or granted any Security  Agreements,  or permitted
the filing or  attachment  of any Security  Interests on or affecting any of the
Collateral  directly or indirectly  securing  repayment of  Borrower's  Loan and
Note,  that  would  be  prior or that  may in any way be  superior  to  Lender's
Security Interests and rights in and to such Collateral.

BINDING EFFECT.  This Agreement,  the Note, all Security  Agreements directly or
indirectly securing repayment of Borrower's Loan and Note and all of the Related
Documents  are  binding  upon  Borrower as well as upon  Borrower's  successors,
representatives  and assigns,  and are legally  enforceable  in accordance  with
their respective terms.

COMMERCIAL  PURPOSES.  Borrower  intends  to use the Loan  proceeds  solely  for
business or commercial related purposes.

EMPLOYEE  BENEFIT,  PLANS.  Each employee  benefit plan as to which Borrower may
have any  liability  complies  in all  material  respects  with  all  applicable
requirements of law and regulations,  and (i) no Reportable Event nor Prohibited
Transaction  (as defined in ERISA) has  occurred  with respect to any such plan,
(ii) Borrower has not withdrawn from any such plan or initiated  steps to do so,
(iii) no steps have been taken to terminate any such plan, and (iv) there are no
unfunded liabilities other than those previously disclosed to Lender in writing.



<PAGE>

09-25-1996

LOCATION OF BORROWER'S  OFFICES AND RECORDS.  Borrower's  place of business,  or
Borrower's  chief  executive  office,  if  Borrower  has more  than one place of
business,  is located at 1655 DES PERES RD.,  STE.  150,  ST.  LOUIS,  MO 63131.
Unless  Borrower has  designated  otherwise in writing this location is also the
office or offices where Borrower keeps its records concerning the Collateral.

INFORMATION.  All information heretofore or contemporaneously herewith furnished
by Borrower to Lender for the purposes of or in connection  with this  Agreement
or any  transaction  contemplated  hereby  is,  and  all  information  hereafter
furnished  by or on behalf of Borrower  to Lender will be, true and  accurate in
every  material  respect  on the date as of which such  information  is dated or
certified;  and none of such information is or will be incomplete by omitting to
state any material fact necessary to make such information not misleading.

SURVIVAL OF REPRESENTATIONS AND WARRANTIES. Borrower understands and agrees that
Lender,   without   independent   investigation,   is  relying  upon  the  above
representations and warranties in extending Loan Advances to Borrower.  Borrower
further  agrees  that the  foregoing  representations  and  warranties  shall be
continuing  in nature and shall  remain in full force and effect until such time
as Borrower's  Indebtedness shall be paid in full, or until this Agreement shall
be terminated in the manner provided above, whichever is the last to occur.

AFFIRMATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that,  while
this Agreement is in effect, Borrower will:

LITIGATION.  Promptly  inform  Lender in  writing  of (a) all  material  adverse
changes  in  Borrower's  financial  condition,  and  (b)  all  existing  and all
threatened litigation,  claims,  investigations,  administrative  proceedings or
similar  actions  affecting  Borrower or any  Guarantor  which could  materially
affect the  financial  condition of Borrower or the  financial  condition of any
guarantor.

FINANCIAL  RECORDS.  Maintain its books and records in accordance with generally
accepted accounting principles, applied on a consistent basis, and permit Lender
to examine and audit Borrower's books and records at all reasonable times.

FINANCIAL STATEMENTS. Furnish Lender with, as soon as available, but in no event
later than one  hundred  twenty  (120) days after the end of each  fiscal  year,
Borrower's  balance sheet and income statement for the year ended,  audited by a
certified public accountant  satisfactory to Lender,  and, as soon as available,
but in no event  later than  forty  five (45) days after the end of each  fiscal
quarter,  Borrower's  balance sheet and profit and loss statement for the period
ended,  prepared and  certified as correct to the best  knowledge  and belief by
borrower's  chief  financial  officer or other  officer or person  acceptable to
Lender. All financial reports required to be provided under this Agreement shall
be prepared in accordance with generally accepted accounting  principles applied
on a consistent basis, and certified by Borrower as being true and correct.

ADDITIONAL  INFORMATION.  Furnish such  additional  information  and statements,
lists of assets and liabilities,  agings of receivables and payables,  inventory
schedules,  budgets,  forecasts,  tax returns, and other reports with respect to
Borrower's  financial  condition  and business  operations as Lender may request
from time to time.


<PAGE>

09-25-1996

INSURANCE.  Maintain fire and other risk insurance,  public liability insurance,
and such  other  insurance  as Lender may  require  with  respect to  Borrower's
properties  and  operations,  in form,  amounts,  coverage  and  with  insurance
companies  reasonably  acceptable to Lender.  Borrower,  upon request of Lender,
will  deliver  to  Lender  from time to time the  policies  or  certificates  of
insurance in form satisfactory to lender,  including  stipulations that coverage
will not be  cancelled  or  diminished  without  at least ten (10)  days'  prior
written  notice  to  Lender.   Each  insurance  policy  also  shall  include  an
endorsement  providing  that coverage in favor of Lender will not be impaired in
any way by any act,  omission  or default of Borrower  or any other  person.  In
connection with all policies covering assets in which Lender holds or is offered
a security  interest for the Loans,  Borrower will provide Lender with such loss
payable or other endorsements as Lender may require.

INSURANCE REPORTS.  Furnish to Lender,  upon request of Lender,  reports on each
existing  insurance  policy  showing such  information  as Lender may reasonably
request,  including  without  limitation  the  following:  (a)  the  name of the
insurer; (b) the risks insured; (c) the amount of the policy; (d) the properties
insured;  (e) the then current  property  values on the basis of which insurance
has been  obtained,  and the manner of  determining  those  values;  and (f) the
expiration date of the policy. In addition,  upon request of Lender (however not
more  often  than  annually),   Borrower  will  have  an  independent  appraiser
satisfactory  to Lender  determine,  as  applicable,  the  actual  cash value or
replacement cost of any Collateral.  The cost of such appraisal shall be paid by
Borrower.

GUARANTIES.  Prior  to  disbursement  of any  Loan  proceeds,  furnish  executed
guaranties  of the  Loans in favor of  Lender,  on  Lender's  forms,  and in the
amounts and by the guarantors named below:

             Guarantors                                    Amounts
             WHITMAN EDUCATION GROUP, INC.,                Unlimited
             A NEW JERSEY CORPORATION
             COLORADO TECHNICAL UNIVERSITY, INC.           Unlimited

OTHER AGREEMENTS.  Comply with all terms and conditions of all other agreements,
whether now or  hereafter  existing,  between  Borrower  and any other party and
notify Lender immediately in writing of any default in connection with any other
such agreements.

LOAN PROCEEDS.  Use all Loan proceeds solely for Borrower's business operations,
unless specifically consented to the contrary by Lender in writing.

TAXES, CHARGES AND LIENS. Pay and discharge when due all of its indebtedness and
obligations,  including without limitation all assessments,  taxes, governmental
charges,  levies and liens,  of every kind and nature,  imposed upon Borrower or
its properties,  income, or profits,  prior to the date on which penalties would
attach,  and all lawful  claims that,  if unpaid,  might become a lien or charge
upon  any of  Borrower's  properties,  income,  or  profits.  Provided  however,
Borrower  will not be required to pay and discharge  any such  assessment,  tax,
charge,  levy,  lien or claim so long as (a) the  legality  of the same shall be
contested in good faith by appropriate proceedings,  and (b) Borrower shall have
established  on its books  adequate  reserves  with  respect  to such  contested
assessment,  tax,  charge,  levy,  lien, or claim in accordance  with  generally
accepted accounting practices.  Borrower, upon demand of Lender, will furnish to
Lender evidence of payment of the assessments, taxes, charges, levies, liens and
claims and will authorize the  appropriate  governmental  official to deliver to
Lender at any time a  written  statement  of any  assessments,  taxes,  charges,
levies, liens and claims against Borrower's properties, income, or profits.



<PAGE>

09-25-1996

PERFORMANCE.  Perform and comply with all terms, conditions,  and provisions set
forth in this  Agreement and in the Related  Documents in a timely  manner,  and
promptly  notify Lender if Borrower  learns of the occurrence of any event which
constitutes an Event of Default under this Agreement or under any of the Related
Documents.

OPERATIONS.  Maintain executive and management  personnel with substantially the
same  qualifications  and  experience as the present  executive  and  management
personnel;  provide  written  notice to Lender of any  change in  executive  and
management  personnel;  conduct its business affairs in a reasonable and prudent
manner and in compliance with all applicable federal,  state and municipal laws,
ordinances,   rules  and  regulations   respecting  its  properties,   charters,
businesses and operations,  including  without  limitation,  compliance with the
Americans With Disabilities Act and with all minimum funding standards and other
requirements of ERISA and other laws applicable to Borrower's  employee  benefit
plans.

INSPECTION.  Permit  employees  or agents of  Lender at any  reasonable  time to
inspect  any and all  Collateral  for the Loan or  Loans  and  Borrower's  other
properties and to examine or audit Borrower's books,  accounts,  and records and
to make copies and  memoranda of Borrower's  books,  accounts,  and records.  If
Borrower now or at any time hereafter  maintains any records  (including without
limitation  computer  generated  records and computer  software programs for the
generation of such records) in the possession of a third party,  Borrower,  upon
request of Lender,  shall notify such party to permit Lender free access to such
records at all reasonable times and to provide Lender with copies of any records
it may request at Borrower's expense.

COMPLIANCE  CERTIFICATE.  Unless  waived in writing by  Lender,  provide  Lender
quarterly with a certificate  executed by borrower's chief financial officer, or
other   officer   or  person   acceptable   to  Lender,   certifying   that  the
representations  and warranties set forth in this Agreement are true and correct
as of the date of the  certificate,  no  Event  of  Default  exists  under  this
Agreement.

ENVIRONMENTAL COMPLIANCE AND REPORTS. Borrower shall comply in all respects with
all  environmental   protection  federal,   state  and  local  laws,   statutes,
regulations  and  ordinances;  not cause or  permit to exist,  as a result of an
intentional  or  unintentional  action or omission on its part or on the part of
any  third  party,   on  property  owned  and/or   occupied  by  Borrower,   any
environmental  activity where damage may result to the  environment  unless such
environmental activity is pursuant to and in compliance with the conditions of a
permit  issued  by  the  appropriate   federal,   state  or  local  governmental
authorities;  shall  furnish to Lender  promptly and in any event within  thirty
(30) days after receipt thereof a copy of any notice,  summons,  lien, citation,
directive,  letter  or other  communication  from  any  governmental  agency  or
instrumentality  concerning any intentional or unintentional  action or omission
on Borrower's part in connection with any environmental  activity whether or not
there is damage to the environment and/or other natural resources.

ADDITIONAL  ASSURANCES.  Make,  execute and  deliver to Lender  such  promissory
notes,  mortgages,  deeds of trust,  security agreements,  financing statements,
instruments,  documents  and other  agreements  as Lender or its  attorneys  may
reasonably  request to evidence and secure the Loans and to perfect all Security
Interests.

NEGATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent of
Lender:



<PAGE>

09-25-1996

INDEBTEDNESS  AND LIENS. (a) Except for trade debt incurred in the normal course
of business and indebtedness to Lender  contemplated by this Agreement,  create,
incur or assume  indebtedness for borrowed money,  including capital leases, (b)
except as allowed as a Permitted Lien, sell, transfer, mortgage, assign, pledge,
lease,  grant a security  interest in, or encumber any of Borrower's  assets, or
(c) sell with recourse any of Borrower's accounts, except to Lender.

CONTINUITY OF OPERATIONS.  (a) Engage in any business  activities  substantially
different  than  those  in  which  Borrower  is  presently  engaged,  (b)  cease
operations,  liquidate,  merge, transfer,  acquire or consolidate with any other
entity,  change  ownership,  change  its  name,  dissolve  or  transfer  or sell
Collateral  out of the  ordinary  course of business,  (c) pay any  dividends on
Borrower's stock (other than dividends payable in its stock), provided,  however
that notwithstanding the foregoing,  but only so long as no Event of Default has
occurred and is  continuing  or would result from the payment of  dividends,  if
Borrower is a "Subchapter  S  Corporation"  (as defined in the Internal  Revenue
Code of 1986, as amended),  Borrower may pay cash  dividends on its stock to its
shareholders  from time to time in amounts  necessary to enable the shareholders
to pay income  taxes and make  estimated  income tax  payments to satisfy  their
liabilities  under federal and state law which arise solely from their status as
Shareholders of a Subchapter S Corporation  because of their ownership of shares
of stock of Borrower,  or (d) purchase or retire any of  Borrower's  outstanding
shares or alter or amend Borrower's capital structure.

LOANS,  ACQUISITIONS  AND  GUARANTIES.  (a) Loan,  invest in or advance money or
assets, (b) purchase,  create or acquire any interest in any other enterprise or
entity,  or (c) incur any  obligation  as surety or guarantor  other than in the
ordinary course of business.

CESSATION OF  ADVANCES.  If Lender has made any  commitment  to make any Loan to
Borrower,  whether  under this  Agreement or under any other  agreement,  Lender
shall have no  obligation to make Loan Advances or to disburse Loan proceeds if:
(a) Borrower or any Guarantor is in default under the terms of this Agreement or
any of the  Related  Documents  or any  other  agreement  that  Borrower  or any
Guarantor  has with Lender;  (b) Borrower or any  Guarantor  becomes  insolvent,
files a  petition  in  bankruptcy  or  similar  proceedings,  or is  adjudged  a
bankrupt;  (c) there occurs a material  adverse  change in Borrower's  financial
condition,  in the financial condition of any Guarantor,  or in the value of any
Collateral  securing  any Loan;  (d) any  Guarantor  seeks,  claims or otherwise
attempts to limit, modify or revoke such Guarantor's guaranty of the Loan or any
other loan with Lender; or (e) Lender in good faith deems itself insecure,  even
though no Event of Default shall have occurred.

ADDITIONAL LOAN AGREEMENT PROVISIONS.  COLORADO TECHNICAL UNIVERSITY, INC. SHALL
PROVIDE  ANNUAL  AUDITED  STATEMENTS IN FORM AND CONTENT  SATISFACTORY  TO BANK,
WITHIN 120 DAYS OF YEAR-END.

WHITMAN  EDUCATION GROUP,  INC. SHALL PROVIDE  QUARTERLY  STATEMENTS IN FORM AND
CONTENT SATISFACTORY TO BANK, WITHIN 45 DAYS OF QUARTER-END,  AND ANNUAL AUDITED
STATEMENTS  IN FORM  AND  CONTENT  SATISFACTORY  TO  BANK,  WITHIN  120  DAYS OF
YEAR-END. FORMS 10-Q AND 10-K WILL BE ACCEPTABLE.

BORROWER SHALL MAINTAIN A CURRENT RATIO OF 1.0, TESTED ANNUALLY.

BORROWER SHALL MAINTAIN A MINIMUM TANGIBLE NET WORTH OF $3,400,000, TESTED


<PAGE>

09-25-1996

QUARTERLY, TO BE REPORTED ON QUARTERLY STATEMENT OF COMPLIANCE WITHIN 45 DAYS OF
QUARTER END.

MINIMUM DEBT COVERAGE RATIO OF 1.5X, DEFINED AS NET INCOME PLUS DEPRECIATION AND
AMORTIZATION  DIVIDED  BY  CURRENT  MATURITIES  OF LONG TERM DEBT PLUS  INTEREST
EXPENSE, TESTED ANNUALLY.

BORROWER SHALL REPORT NO LOSSES ON AN ANNUAL BASIS.

TRANSFERS OF A SHORT-TERM  NATURE ARE TO BE ALLOWED FROM SANFORD BROWN  COLLEGE,
INC.  TO WHITMAN  EDUCATION  GROUP  INC.  THESE  TRANSFERS  ARE TO BE DEFINED AS
PAYMENTS USED FOR SHORT-TERM  WORKING CAPITAL NEEDS,  AND ARE NOT TO BE USED FOR
CAPITAL  INVESTMENTS.  BORROWER SHALL PROVIDE MONTHLY,  IN THOSE MONTHS WHERE AN
INTERCOMPANY  BALANCE  IS  OUTSTANDING,   A  STATEMENT  REFLECTING  THE  BALANCE
OUTSTANDING, AND THAT IT IS SHORT-TERM IN NATURE.

LOAN  ADVANCES TO BE ALLOWED AT 100% OF COST SO LONG AS AN OVERALL  LOAN BALANCE
TO COLLATERAL PLEDGED IS LESS THAN OR EQUAL TO 80%.

BORROWER  SHALL  MAINTAIN  ITS  ACCREDITATION  AND  MAINTAIN  RELATED  FINANCIAL
PERFORMANCE RATIOS AS MAY BE REQUIRED.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable law, to charge or setoff all sums owing on the  Indebtedness  against
any and all such accounts.

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

DEFAULT ON INDEBTEDNESS. Failure of Borrower to make any payment when due on the
Loans.

OTHER DEFAULTS.  Failure of Borrower or any Grantor to comply with or to perform
when due any other term,  obligation,  covenant or  condition  contained in this
Agreement or in any of the Related  Documents,  or failure of Borrower to comply
with or to perform any other term,  obligation,  covenant or condition contained
in any other agreement between Lender and Borrower.

DEFAULT IN FAVOR OF THIRD PARTIES.  Should Borrower or any Grantor default under
any loan, extension of credit, security agreement,  purchase or sales agreement,
or any other  agreement,  in favor of any  other  creditor  or  person  that may
materially  affect any of  Borrower's  property or  Borrower's  or any Grantor's
ability to repay the Loans or perform their  respective  obligations  under this
Agreement or any of the Related Documents.


<PAGE>

09-25-1996

FALSE STATEMENTS. Any warranty, representation or statement made or furnished to
Lender by or on behalf of Borrower or any Grantor  under this  Agreement  or the
Related  Documents is false or  misleading  in any material  respect at the time
made or furnished, or becomes false or misleading at any time thereafter.

DEFECTIVE  COLLATERALIZATION.  This  Agreement  or any of the Related  Documents
ceases  to be in full  force  and  effect  (including  failure  of any  Security
Agreement to create a valid and perfected Security Interest) at any time and for
any reason.

INSOLVENCY.  The  dissolution or termination of Borrower's  existence as a going
business, the insolvency of Borrower, the appointment of a receiver for any part
of Borrower's property, any assignment for the benefit of creditors, any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Borrower.

CREDITOR OR FORFEITURE  PROCEEDINGS.  Commencement  of foreclosure or forfeiture
proceedings,  whether by judicial  proceeding,  self-help,  repossession  or any
other method,  by any creditor of Borrower,  any creditor of any Grantor against
any collateral  securing the Indebtedness,  or by any governmental  agency. This
includes a garnishment,  attachment,  or levy on or of any of Borrower's deposit
accounts with Lender.

EVENTS AFFECTING  GUARANTOR.  Any of the preceding events occurs with respect to
any  Guarantor  of any of the  Indebtedness  or any  Guarantor  dies or  becomes
incompetent,  or revokes or disputes the validity  of, or liability  under,  any
Guaranty of the Indebtedness.

CHANGE IN  OWNERSHIP.  Any change in ownership of  twenty-five  percent (25%) or
more of the common stock of Borrower.

ADVERSE  CHANGE.  A  material  adverse  change  occurs in  Borrower's  financial
condition,  or Lender  believes  the prospect of payment or  performance  of the
Indebtedness is impaired.

INSECURITY. Lender, in good faith, deems itself insecure.

EFFECT OF AN EVENT OF DEFAULT. If any Event of Default shall occur, except where
otherwise provided in this Agreement or the Related  Documents,  all commitments
and  obligations of Lender under this Agreement or the Related  Documents or any
other  agreement  immediately  will terminate  (including any obligation to make
Loan  Advances or  disbursements),  and, at Lender's  option,  all  Indebtedness
immediately  will  become due and  payable,  all  without  notice of any kind to
Borrower,  except that in the case of an Event of Default of the type  described
in the "Insolvency"  subsection above, such acceleration  shall be automatic and
not  optional.  In  addition,  Lender  shall have all the  rights  and  remedies
provided in the Related  Documents or available at law, in equity, or otherwise.
Except as may be  prohibited  by  applicable  law,  all of  Lender's  rights and
remedies  shall be cumulative and may be exercised  singularly or  concurrently.
Election by Lender to pursue any remedy  shall not exclude  pursuit of any other
remedy,  and an  election to make  expenditures  or to take action to perform an
obligation  of  Borrower or of any Grantor  shall not affect  Lender's  right to
declare a default and to exercise its rights and remedies.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:

AMENDMENTS. This Agreement, together with any Related Documents, constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this  Agreement.  No  alteration  of or  amendment  to this  Agreement  shall be
effective  unless given in writing and signed by the party or parties  sought to
be charged or bound by the alteration or amendment.


<PAGE>

09-25-1996

APPLICABLE  LAW.  THIS  AGREEMENT  HAS BEEN  DELIERED TO LENDER AND ACCEPTED BY
LENDER IN THE STATE OF  COLORADO.  IF THERE IS A LAWSUIT,  BORROWER  AGREES UPON
LENDER'S  REQUEST TO SUBMIT TO THE JURISDICTION OF THE COURTS OF EL PASO COUNTY,
THE STATE OF COLORADO.  LENDER AND  BORROWER  HEREBY WAIVE THE RIGHT TO ANY JURY
TRIAL IN ANY ACTION,  PROCEEDING,  OR  COUNTERCLAIM  BROUGHT BY EITHER LENDER OR
BORROWER AGAINST THE OTHER. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF COLORADO.

CAPTION  HEADINGS.  Caption  headings  in this  Agreement  are  for  convenience
purposes  only and are not to be used to interpret or define the  provisions  of
this Agreement.

MULTIPLE PARTIES;  CORPORATE  AUTHORITY.  All obligations of Borrower under this
Agreement shall be joint and several,  and all references to Borrower shall mean
each and every Borrower.  This means that each of the Borrowers signing below is
responsible for all obligations in this Agreement.

CONSENT TO LOAN PARTICIPATION.  Borrower agrees and consents to Lender's sale or
transfer,  whether now or later, of one or more  participation  interests in the
Loans to one or more purchasers,  whether related or unrelated to Lender. Lender
may provide,  without any limitation whatsoever,  to any one or more purchasers,
or potential  purchasers,  any  information  or knowledge  Lender may have about
Borrower or about any other matter  relating to the Loan,  and  Borrower  hereby
waives any rights to privacy it may have with respect to such  matters  Borrower
additionally waives any and all notices of sale of participation  interests,  as
well as all notices of any repurchase of such participation interests.  Borrower
also agrees that the  purchasers  of any such  participation  interests  will be
considered as the absolute  owners of such  interests in the Loans and will have
all the rights granted under the participation agreement or agreements governing
the sale of such participation interests.  Borrower further waives all rights of
offset or  counterclaim  that it may have now or later against Lender or against
any purchaser of such a participation  interest and unconditionally  agrees that
either Lender or such  purchaser  may enforce  Borrower's  obligation  under the
Loans irrespective of the failure or insolvency of any holder of any interest in
the Loans.  Borrower further agrees that the purchaser of any such participation
interests  may enforce its  interests  irrespective  of any  personal  claims or
defenses that Borrower may have against Lender.

COSTS AND EXPENSES. Borrower agrees to pay upon demand all of Lender's expenses,
including without  limitation  attorneys' fees,  incurred in connection with the
separation,  execution,   enforcement,   modification  and  collection  of  this
Agreement  or in  connection  with the Loans made  pursuant  to this  Agreement.
Lender  may pay  someone  else to help  collect  the Loans and to  enforce  this
Agreement,  and Borrower  will pay that amount.  This  includes,  subject to any
limits  under  applicable  law,  Lender's  attorneys'  fees and  Lender's  legal
expenses,  whether  or not there is a  lawsuit,  including  attorneys'  fees for
bankruptcy proceedings (including efforts to modify or vacate any automatic stay
or injunction),  appeals, and any anticipated post-judgment collection services.
Borrower  also will pay any court costs,  in addition to all other sums provided
by law.

NOTICES. All notices required to be given under this Agreement shall be given in
writing,  may be sent by  telefacsimile,  and shall be effective  when  actually
delivered or when deposited with a nationally  recognized  overnight  courier or
deposited in the United States mail, first class, postage prepaid,  addressed to


<PAGE>

09-25-1996

the party to whom the  notice is to be given at the  address  shown  above.  Any
party may change its address for notices  under this  Agreement by giving formal
written notice to the other parties,  specifying  that the purpose of the notice
is to change the party's address.  To the extent permitted by applicable law, if
there is more than one Borrower,  notice to any Borrower will constitute  notice
to all Borrowers. For notice purposes, Borrower will keep Lender informed at all
times of Borrower's current address(es).

SEVERABILITY.  If a court of competent jurisdiction finds any provisions of this
agreement to be invalid or unenforceable as to any person or circumstances  such
finding shall not render that provision invalid or unenforceable as to any other
persons or  circumstances.  If feasible,  any such offending  provision shall be
deems to be  modified  to be within the limits of  enforceability  or  validity;
however, if the offending provision cannot be so modified,  it shall be stricken
and all other  provisions of this  Agreement in all other  respects shall remain
valid and enforceable.

SUBSIDIARIES  AND  AFFILIATES  OF  BORROWER.  To the extent  the  context of any
provisions of this Agreement makes it appropriate,  including without limitation
any  representation,  warranty or covenant,  the word  "Borrower" as used herein
shall include all subsidiaries and affiliates of Borrower.  Notwithstanding  the
foregoing however,  under no circumstances  shall this Agreement be construed to
require  Lender  to  make  any  Loan or  other  financial  accommodation  to any
subsidiary or affiliate of Borrower.

SUCCESSORS AND ASSIGNS.  All covenants and agreements  contained by or on behalf
of Borrower shall bind its successors and assigns and shall inure to the benefit
of Lender,  its successors and assigns.  Borrower shall not,  however,  have the
right to assign its rights under this Agreement or any interest therein, without
the prior written consent of Lender.

SURVIVAL.  All  warranties,  representations,  and covenants made by Borrower in
this Agreement or in any certificate or other  instrument  delivered by Borrower
to Lender under this  Agreement  shall be considered to have been relied upon by
Lender and will  survive  the making of the Loan and  delivery  to Lender of the
Related Documents, regardless of any investigation made by Lender or on Lender's
behalf.

TIME  IS OF THE  ESSENCE.  Time is of the  essence  in the  performance  of this
Agreement.

WAIVER.  Lender  shall  not be deemed  to have  waived  any  rights  under  this
Agreement unless such waiver is given in writing and signed by Lender.  No delay
or omission  on the part of Lender in  exercising  any right shall  operate as a
waiver of such right or any other  right.  A waiver by Lender of a provision  of
this  Agreement  shall not  prejudice or  constitute a waiver of Lender's  right
otherwise to demand strict compliance with that provision or any other provision
of this Agreement.  No prior waiver by Lender, nor any course of dealing between
Lender and  Borrower,  or between  Lender and any  Grantor,  shall  constitute a
waiver of any of  Lender's  rights or of any  obligations  of Borrower or of any
Grantor  as to any  future  transactions.  Whenever  the  consent  of  Lender is
required  under this  Agreement,  the  granting of such consent by Lender in any
instance shall not constitute  continuing consent in subsequent  instances where
such  consent  is  required,  and in all cases  such  consent  may be granted or
withheld in the sole discretion of Lender.

BORROWER  ACKNOWLEDGES  HAVING READ ALL THE  PROVISIONS  OF THIS  BUSINESS  LOAN
AGREEMENT,  AND  BORROWER  AGREES TO ITS TERMS.  THIS  AGREEMENT  IS DATED AS OF
SEPTEMBER 25,1996.



<PAGE>

09-25-1996

BORROWER:

SANFORD BROWN COLLEGE, INC., A DELAWARE CORPORATION

By:   /S/ BRETT S. COMBS
=====================================================
BRETT S. COMBS, PRESIDENT


By:  /S/ RICHARD H. SIEMSEN
====================================================
RICHARD H. SIEMSEN, CHIEF FINANCIAL OFFICER AND
ASSISTANT SECRETARY

LENDER:

BANK ONE, COLORADO, N.A.

By :/S/
====================================================
AUTHORIZED OFFICER



<PAGE>




                                                                EXHIBIT 10.28
                          COMMERCIAL SECURITY AGREEMENT

BORROWER: SANFORD BROWN COLLEGE, INC.,   LENDER:    BANK ONE, COLORADO, N.A.
          A DELAWARE CORPORATION         COLORADO SPRINGS BUSINESS BANKING
          1655 DES PERES RD., STE. 150   30 EAST PIKES PEAK AVENUE
          ST. LOUIS, MO 63131            COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------


THIS  COMMERCIAL  SECURITY  AGREEMENT  is entered  into  between  SANFORD  BROWN
COLLEGE, INC., A DELAWARE CORPORATION (referred to below as "Grantor"); and BANK
ONE, COLORADO, N.A. (referred to below as "Lender"). For valuable consideration,
Grantor  grants to Lender a Security  Interest in the  Collateral  to secure the
Indebtedness  and  agrees  that  Lender  shall  have the  rights  stated in this
Agreement with respect to the Collateral,  in addition to all other rights which
Lender may have by law.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

AGREEMENT.  The word "Agreement" means this Commercial  Security  Agreement,  as
this Commercial Security Agreement may be amended or modified from time to time,
together with all exhibits and schedules  attached to this  Commercial  Security
Agreement from time to time.

COLLATERAL.  The word  "Collateral"  means the following  described  property of
Grantor,  whether  now owned or  hereafter  acquired,  whether  now  existing or
hereafter arising, and wherever located:

ALL EQUIPMENT

In addition, the word "Collateral" includes all the following, whether now owned
or hereafter acquired,  whether now existing or hereafter arising,  and wherever
located:

(a) All attachments, accessions, accessories, tools, parts, supplies, increases,
and  additions to and all  replacements  of and  substitutions  for any property
described above.

(b) All products and produce of any of the property described in this Collateral
section.

(c) All accounts, general intangibles, instruments, rents, monies, payments, and
all other rights,  arising out of a sale,  lease, or other disposition of any of
the property described in this Collateral section.

(d) All proceeds  (including  insurance  proceeds)  from the sale,  destruction,
loss, or other  disposition of any of the property  described in this Collateral
section.

(e) All  records  and data  relating to any of the  property  described  in this
Collateral  section,  whether in the form of a writing,  photograph,  microfilm,
microfiche,  or electronic media,  together with all of Grantor's right,  title,
and  interest in and to all  computer  software  required  to  utilize,  create,
maintain, and process any such records or data on electronic media.


<PAGE>

09-25-1996

EVENT OF  DEFAULT.  The  words  "Event  of  Default"  mean and  include  without
limitation  any of the Events of Default set forth  below in the section  titled
"Events of Default."

GRANTOR.  The word  "Grantor"  means  SANFORD  BROWN  COLLEGE,  INC., A DELAWARE
CORPORATION, its successors and assigns.

GUARANTOR.  The word "Guarantor" means and includes without  limitation each and
all of the guarantors,  sureties,  and accommodation  parties in connection with
the Indebtedness.

INDEBTEDNESS.  The word "Indebtedness"  means the indebtedness  evidenced by the
Note, including all principal and interest, together with all other indebtedness
and costs and expenses for which Grantor is responsible  under this Agreement or
under  any of the  Related  Documents.  In  addition,  the  word  "Indebtedness"
includes all other obligations, debts and liabilities, plus interest thereon, of
Grantor,  or any one or more of them, to Lender, as well as all claims by Lender
against  Grantor,  or any one or more of them,  whether  existing  now or later;
whether they are voluntary or  involuntary,  due or not due, direct or indirect,
absolute or  contingent,  liquidated  or  unliquidated;  whether  Grantor may be
liable individually or jointly with others;  whether Grantor may be obligated as
guarantor,  surety, accommodation party or otherwise; whether recovery upon such
indebtedness   may  be  or  hereafter  may  become  barred  by  any  statute  of
limitations;  and  whether  such  indebtedness  may be or  hereafter  may become
otherwise unenforceable.

LENDER.  The word "Lender"  means BANK ONE,  COLORADO,  N.A., its successors and
assigns.

NOTE.  The word "Note" means the note or credit  agreement  dated  September 25,
1996, in the principal amount of $1,000,000.00 from SANFORD BROWN COLLEGE, INC.,
A DELAWARE CORPORATION to Lender,  together with all renewals of, extensions of,
modifications  of,  refinancing of,  consolidations of and substitutions for the
note or credit agreement.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.

RIGHT OF SETOFF.  Grantor hereby grants Lender a contractual possessory security
interest in and hereby assigns, conveys, delivers, pledges, and transfers all of
Grantor's  right,  title and interest in and to Grantor's  accounts  with Lender
(whether checking, savings, or some other account),  including all accounts held
jointly  with  someone  else and all  accounts  Grantor  may open in the future,
excluding, however, all IRA and Keogh accounts, and all trust accounts for which
the grant of a security interest would be prohibited by law. Grantor  authorizes
Lender,  to the extent  permitted  by  applicable  law,  to charge or setoff all
Indebtedness against any and all such accounts.

OBLIGATIONS OF GRANTOR. Grantor warrants and covenants to Lender as follows:

PERFECTION  TO  SECURITY  INTEREST.  Grantor  agrees to execute  such  financing
statements and to take whatever other actions are requested by Lender to perfect
and  continue  Lender's  security  interest in the  Collateral.  Upon request of
Lender,  Grantor will deliver to Lender any and all of the documents  evidencing
or constituting the Collateral, and Grantor will note Lender's interest upon any
and all  chattel  paper if not  delivered  to Lender for  possession  by Lender.
Grantor hereby  appoints  Lender as its  irrevocable  attorney-in-  fact for the
purpose of  executing  any  documents  necessary  to perfect or to continue  the
security interest granted in this Agreement. Lender may at any time, and without
further  authorization  from  Grantor,  file a  carbon,  photographic  or  other
reproduction  of any  financing  statement  or of  this  Agreement  for use as a
financing  statement.  Grantor  will  reimburse  Lender for all expenses for the
perfection and the continuation of the perfection of Lender's  security interest
in the  Collateral.  Grantor  promptly  will notify  Lender before any change in
Grantor's  name  including any change to the assumed  business names of Grantor.
This is a continuing  Security Agreement and will continue in effect even though
all or any part of the Indebtedness is paid in full and even though for a period
of time Grantor may not be indebted to Lender.

NO VIOLATION.  The execution and delivery of this Agreement will not violate any
law or  agreement  governing  Grantor or to which  Grantor  is a party,  and its
certificate or articles of incorporation  and bylaws do not prohibit any term or
condition of this Agreement.

ENFORCEABILITY OF COLLATERAL. To the extent the Collateral consists of accounts,
chattel  paper,  or  general  intangibles,  the  Collateral  is  enforceable  in
accordance  with its terms,  is  genuine,  and  complies  with  applicable  laws
concerning  form,  content  and manner of  preparation  and  execution,  and all
persons  appearing to obligated on the Collateral have authority and capacity to
contract and are in fact obligated as they appear to be on the Collateral.

REMOVAL OF  COLLATERAL.  Grantor shall keep the Collateral (or to the extent the
Collateral  consists  of  intangible  property  such as  accounts,  the  records
concerning the  Collateral) at Grantor's  address shown above,  or at such other
locations as are  acceptable  to Lender.  Except in the  ordinary  course of its
business,  including  the  sales of  inventory,  Grantor  shall not  remove  the
Collateral  from its existing  locations  without the prior  written  consent of
Lender.  To the extent that the Collateral  consists of vehicles or other titled
property,  Grantor  shall not take or permit  any  action  which  would  require
application  for  certificates  of title for the  vehicles  outside the State of
Colorado, without the prior written consent of Lender.

TRANSACTIONS  INVOLVING  COLLATERAL.  Except  for  inventory  sold  or  accounts
collected in the ordinary course of Grantor's business,  Grantor shall not sell,
offer to sell, or otherwise transfer or dispose of the Collateral. Grantor shall
not pledge, mortgage,  encumber or otherwise permit the Collateral to be subject
to any lien, security interest,  encumbrance, or charge, other than the security
interest  provided for in this  Agreement,  without the prior written consent of
Lender. This includes security interests even if junior in right to the security
interests  granted under this Agreement.  Unless waived by Lender,  all proceeds
from any  disposition of the Collateral  (for whatever  reason) shall be held in
trust for  Lender and shall not be  commingled  with any other  funds;  provided
however,  this requirement shall not constitute consent by Lender to any sale or
other  disposition.  Upon receipt,  Grantor shall  immediately  deliver any such
proceeds to Lender.

TITLE.  Grantor  represents  and  warrants  to  Lender  that it  holds  good and
marketable title to the Collateral, free and clear of all liens and encumbrances
except for the lien of this Agreement.  No financing  statement  covering any of
the  Collateral  is on file in any public  office other than those which reflect
the  security  interest  created  by  this  Agreement  or to  which  Lender  has
specifically  consented.  Grantor shall defend Lender's rights in the Collateral
against the claims and demands of all other persons.

COLLATERAL  SCHEDULES  AND  LOCATIONS.  Insofar as the  Collateral  consists  of
equipment,  Grantor shall deliver to Lender,  as often as Lender shall  require,
such lists,  descriptions,  and  designations  of such  Collateral as Lender may
require to identify the nature,  extent,  and location of such Collateral.  Such
information  shall be  submitted  for  Grantor and each of its  subsidiaries  or
related companies.


<PAGE>

09-25-1996

MAINTENANCE  AND INSPECTION OF  COLLATERAL.  Grantor shall maintain all tangible
Collateral  in good  condition  and  repair.  Grantor  will not commit or permit
damage to or destruction of the Collateral or any part of the Collateral. Lender
and its  designated  representatives  and  agents  shall  have the  right at all
reasonable times to examine, inspect, and audit the Collateral wherever located.
Grantor  shall  immediately  notify  Lender of all cases  involving  the return,
rejection,  repossession, loss or damage of or to any Collateral; of any request
for credit or  adjustment  or of any other  dispute  arising with respect to the
Collateral;  and generally of all happenings and events affecting the Collateral
or the value or the amount of the Collateral.

TAXES,  ASSESSMENTS AND LIENS. Grantor will pay when due all taxes,  assessments
and liens upon the Collateral,  its use or operation,  upon this Agreement, upon
any promissory  note or notes  evidencing the  Indebtedness,  or upon any of the
other Related  Documents.  Grantor may withhold any such payment or may elect to
contest  any  lien  if  Grantor  is in  good  faith  conducting  an  appropriate
proceeding to contest the obligation to pay and so long as Lender's  interest in
the Collateral is not jeopardized in Lender's sole opinion. If the Collateral is
subjected to a lien which is not discharged  within  fifteen (15) days,  Grantor
shall  deposit with Lender cash,  a  sufficient  corporate  surety bond or other
security  satisfactory  to Lender  in an  amount  adequate  to  provide  for the
discharge of the lien plus any interest, costs, attorneys' fees or other charges
that could accrue as a result of foreclosure or sale of the  Collateral.  In any
contest  Grantor  shall  defend  itself and Lender and shall  satisfy  any final
adverse judgment before enforcement  against the Collateral.  Grantor shall name
Lender as an additional  obligee under any surety bond  furnished in the contest
proceedings.

COMPLIANCE WITH  GOVERNMENTAL  REQUIREMENTS.  Grantor shall comply promptly with
all laws, ordinances, rules and regulations of all governmental authorities, now
or hereafter in effect, applicable to the ownership, production, disposition, or
use of the Collateral. Grantor may contest in good faith any such law, ordinance
or  regulation  and  withhold   compliance  during  any  proceeding,   including
appropriate appeals, so long as Lender's interest in the Collateral, in Lender's
opinion, is not jeopardized.

HAZARDOUS SUBSTANCES.  Grantor represents and warrants that the Collateral never
has been,  and  never  will be so long as this  Agreement  remains a lien on the
Collateral,  used  for the  generation,  manufacture,  storage,  transportation,
treatment,  disposal,  release or threatened  release of any hazardous  waste or
substance,  as  those  terms  are  defined  in the  Comprehensive  Environmental
Response, Compensation, and Liability Act of 1980, as amended, 42 U.S.C. Section
9601, et seq.  ("CERCLA"),  the Superfund  Amendments and Reauthorization Act of
1986, Pub. L. No 99-499 ("SARA"), the Hazardous Materials Transportation Act, 49
U.S.C.  Section 1801, et seq.,  the Resource  Conservation  and Recovery Act, 42
U.S.C.  Section 6901, et seq., or other applicable state or Federal laws, rules,
or regulations  adopted  pursuant to any of the foregoing.  The terms "hazardous
waste"  and  "hazardous  substance"  shall  also  include,  without  limitation,
petroleum and petroleum  by-products or any fraction  thereof and asbestos.  The
representations  and  warranties  contained  herein are based on  Grantor's  due
diligence in  investigating  the Collateral for hazardous wastes and substances.
Grantor  hereby (a) releases  and waives any future  claims  against  Lender for
indemnity or  contribution  in the event Grantor  becomes  liable for cleanup or
other costs under any such laws,  and (b) agrees to indemnify  and hold harmless
Lender  against  any and all claims and losses  resulting  from a breach of this
provision of this  Agreement.  This  obligation  to indemnify  shall survive the
payment of the Indebtedness and the satisfaction of this Agreement.

MAINTENANCE OF CASUALTY INSURANCE.  Grantor shall procure and maintain all risks
insurance,  including  without  limitation  fire,  theft and liability  coverage
together  with such other  insurance  as Lender may require  with respect to the
Collateral,  in form,  amounts,  coverages  and basis  reasonably  acceptable to
Lender and issued by a company or  companies  reasonably  acceptable  to Lender.
Grantor, upon request of Lender, will


<PAGE>

09-25-1996

deliver to Lender from time to time the policies or certificates of insurance in
form satisfactory to Lender,  including  stipulations that coverages will not be
cancelled or diminished  without at least ten (10) days' prior written notice to
Lender and not including any  disclaimer of the insurer's  liability for failure
to give such a notice.  Each insurance  policy also shall include an endorsement
providing  that  coverage  in favor of Lender will not be impaired in any way by
any act,  omission or default of Grantor or any other person. In connection with
all  policies  covering  assets in which  Lender  holds or is offered a security
interest,   Grantor  will  provide  Lender  with  such  loss  payable  or  other
endorsements  as Lender may  require.  In no event shall the  insurance be in an
amount less than the amount agreed upon in the  Agreement to Provide  Insurance.
If Grantor at any time fails to obtain or  maintain  any  insurance  as required
under this  Agreement,  Lender may (but shall not be  obligated  to) obtain such
insurance  as Lender  deems  appropriate,  including  if it so  chooses  "single
interest insurance," which will cover only Lender's interest in the Collateral.

APPLICATION OF INSURANCE  PROCEEDS.  Grantor shall promptly notify Lender of any
loss or damage to the Collateral. Lender may make proof of loss if Grantor fails
to do so within fifteen (15) days of the casualty. All proceeds of any insurance
on the Collateral,  including accrued proceeds thereon,  shall be held by Lender
as part of the  Collateral.  If Lender  consents to repair or replacement of the
damaged or  destroyed  Collateral,  Lender  shall,  upon  satisfactory  proof of
expenditure,  pay or reimburse Grantor from the proceeds for the reasonable cost
of repair or restoration. If Lender does not consent to repair or replacement of
the Collateral,  Lender shall retain a sufficient  amount of the proceeds to pay
all of the  Indebtedness,  and shall pay the  balance to Grantor.  Any  proceeds
which have not been  disbursed  within six (6) months  after  their  receipt and
which Grantor has not committed to the repair or  restoration  of the Collateral
shall be used to prepay the Indebtedness.

INSURANCE RESERVES.  Lender may require Grantor to maintain with Lender reserves
for payment of insurance  premiums,  which  reserves shall be created by monthly
payments  from Grantor of a sum estimated by Lender to be sufficient to produce,
at least  fifteen (15) days before the premium due date,  amounts at least equal
to the  insurance  premiums to be paid.  If fifteen (15) days before  payment is
due,  the  reserve  funds are  insufficient,  Grantor  shall upon demand pay any
deficiency  to Lender.  The  reserve  funds shall be held by Lender as a general
deposit and shall  constitute a  non-interest-bearing  account  which Lender may
satisfy by payment of the insurance  premiums  required to be paid by Grantor as
they become due.  Lender does not hold the reserve  funds in trust for  Grantor,
and Lender is not the agent of Grantor  for  payment of the  insurance  premiums
required to be paid by Grantor.  The  responsibility for the payment of premiums
shall remain Grantor's sole responsibility.

INSURANCE  REPORTS.  Grantor,  upon request of Lender,  shall  furnish to Lender
reports on each existing policy of insurance  showing such information as Lender
may reasonably request including the following: (a) the name of the insurer; (b)
the risks insured;  (c) the amount of the policy; (d) the property insured;  (e)
the then current value on the basis of which insurance has been obtained and the
manner of determining that value; and (f) the expiration date of the policy.  In
addition,  Grantor  shall upon  request by Lender  (however  not more often than
annually) have an independent  appraiser  satisfactory to Lender  determine,  as
applicable, the cash value or replacement cost of the Collateral.

GRANTOR'S RIGHT TO POSSESSION. Until default, Grantor may have possession of the
tangible  personal property and beneficial use of all the Collateral and may use
it in any lawful  manner not  inconsistent  with this  Agreement  or the Related
Documents,  provided that Grantor's right to possession and beneficial use shall
not apply to any  Collateral  where  possession  of the  Collateral by Lender is
required by law to perfect Lender's  security  interest in such  Collateral.  If
Lender at any time has possession of any Collateral, whether before or


<PAGE>

09-25-1996

after an Event of Default,  Lender shall be deemed to have exercised  reasonable
care in the custody and  preservation  of the  Collateral  if Lender  takes such
action for that purpose as Grantor shall request or as Lender,  in Lender's sole
discretion, shall deem appropriate under the circumstances, but failure to honor
any request by Grantor shall not of itself be deemed to be a failure to exercise
reasonable  care.  Lender  shall not be required to take any steps  necessary to
preserve any rights in the  collateral  against prior  parties,  nor to protect,
preserve or maintain any security interest given to secure the Indebtedness.

EXPENDITURES  BY LENDER.  If not  discharged  or paid when due,  Lender may (but
shall  not  be  obligated  to)  discharge  or pay  any  amounts  required  to be
discharged or paid by Grantor under this Agreement, including without limitation
all taxes,  liens,  security interests,  encumbrances,  and other claims, at any
time  levied or  placed on the  Collateral.  Lender  also may (but  shall not be
obligated  to) pay all  costs  for  insuring,  maintaining  and  preserving  the
Collateral.  All such expenditures  incurred or paid by lender for such purposes
will  then  bear  interest  at the rate  charged  under  the Note  from the date
incurred  or paid by  lender  to the  date of  repayment  by  Grantor.  All such
expenses shall become a part of the Indebtedness  and, at Lender's option,  will
(a) be  payable  on  demand,  (b) be  added  to the  balance  of the Note and be
apportioned  among and be payable  with any  installment  payments to become due
during  either  (i) the  term of any  applicable  insurance  policy  or (ii) the
remaining term of the Note, or (c) be treated as a balloon payment which will be
due and payable at the Note's maturity.  This Agreement also will secure payment
of these  amounts.  Such  right  shall be in  addition  to all other  rights and
remedies to which  Lender may be  entitled  upon the  occurrence  of an Event of
Default.

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

DEFAULT ON INDEBTEDNESS.  Failure of Grantor to make any payment when due on the
indebtedness.

OTHER DEFAULTS.  Failure of Grantor to comply with or to perform any other term,
obligation,  covenant or condition  contained in this Agreement or in any of the
Related Documents or in any other agreement between Lender and Grantor.

DEFAULT IN FAVOR OF THIRD PARTIES.  Should Borrower or any Grantor default under
any loan, extension of credit, security agreement,  purchase or sales agreement,
or any other  agreement,  in favor of any  other  creditor  or  person  that may
materially  affect any of  Borrower's  property or  Borrower's  or any Grantor's
ability to repay the Loans or perform their  respective  obligations  under this
Agreement or any of the Related Documents.

FALSE STATEMENTS. Any warranty, representation or statement made or furnished to
Lender by or on behalf of Grantor under this Agreement,  the Note or the Related
Documents is false or misleading in any material  respect,  either now or at the
time made or furnished.

DEFECTIVE  COLLATERALIZATION.  This  Agreement  or any of the Related  Documents
ceases to be in full  force and  effect  (including  failure  of any  collateral
documents to create a valid and perfected security interest or lien) at any time
and for any reason.

INSOLVENCY.  The  dissolution or  termination of Grantor's  existence as a going
business,  the insolvency of Grantor, the appointment of a receiver for any part
of Grantor's property, any assignment for the benefit of creditors,  any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Grantor.


<PAGE>

09-25-1996

CREDITOR OR FORFEITURE  PROCEEDINGS.  Commencement  of foreclosure or forfeiture
proceedings,  whether by judicial  proceeding,  self-help,  repossession  or any
other method,  by any creditor of Grantor or by any governmental  agency against
the Collateral or any other collateral securing the Indebtedness.  This includes
a garnishment of any of Grantor's deposit accounts with Lender.

EVENTS AFFECTING  GUARANTOR.  Any of the preceding events occurs with respect to
any  Guarantor  of any of the  Indebtedness  or such  Guarantor  dies or becomes
incompetent.

ADVERSE  CHANGE.  A  material  adverse  change  occurs  in  Grantor's  financial
condition,  or Lender  believes  the prospect of payment or  performance  of the
Indebtedness is impaired.

INSECURITY. Lender, in good faith, deems itself insecure.

RIGHTS  AND  REMEDIES  ON  DEFAULT.  If an Event of  Default  occurs  under this
Agreement, at any time thereafter, Lender shall have all the rights of a secured
party under the  Colorado  Uniform  Commercial  Code.  In  addition  and without
limitation,  Lender may  exercise  any one or more of the  following  rights and
remedies:

ACCELERATE INDEBTEDNESS.  Lender may declare the entire Indebtedness,  including
any prepayment  penalty which Grantor would be required to pay,  immediately due
and payable, without notice.

ASSEMBLE COLLATERAL.  Lender may require Grantor to deliver to Lender all or any
portion  of the  Collateral  and any and all  certificates  of title  and  other
documents relating to the Collateral. Lender may require Grantor to assemble the
Collateral  and make it  available  to  Lender  at a place to be  designated  by
Lender.  Lender also shall have full power to enter upon the property of Grantor
to take  possession of and remove the  Collateral.  If the  Collateral  contains
other goods not covered by this Agreement at the time of  repossession,  Grantor
agrees Lender may take such other goods,  provided that Lender makes  reasonable
efforts to return them to Grantor after repossession.

SELL THE COLLATERAL.  Lender shall have full power to sell, lease,  transfer, or
otherwise deal with the  Collateral or proceeds  thereof in its own name or that
of Grantor.  Lender may sell the  Collateral at public  auction or private sale.
Unless the  Collateral  threatens  to decline  speedily in value or is of a type
customarily  sold on a recognized  market,  Lender will give Grantor  reasonable
notice  of  the  time  after  which  any  private  sale  or any  other  intended
disposition  of the  Collateral is to be made.  The  requirements  of reasonable
notice  shall be met if such  notice is given at least ten (10) days  before the
time of the sale or disposition. All expenses relating to the disposition of the
Collateral,  including  without  limitation  the expenses of retaking,  holding,
insuring,  preparing for sale and selling the Collateral, shall become a part of
the Indebtedness  secured by this Agreement and shall be payable on demand, with
interest at the Note rate from date of expenditure until repaid.

APPOINT  RECEIVER.  To the extent permitted by applicable law, Lender shall have
the following rights and remedies  regarding the appointment of a receiver:  (a)
Lender may have a receiver  appointed as a matter of right, (b) the receiver may
be an employee  of Lender and may serve  without  bond,  and (c) all fees of the
receiver and his or her attorney shall become part of the  Indebtedness  secured
by this Agreement and shall be payable on demand, with interest at the Note rate
from date of expenditure until repaid.  The receiver may be appointed by a court
of competent  jurisdiction upon ex parte application and without notice,  notice
being expressly waived.


<PAGE>

09-25-1996

COLLECT REVENUES,  APPLY ACCOUNTS.  Lender, either itself or through a receiver,
may collect the  payments,  rents,  income,  and revenues  from the  Collateral.
Lender may at any time in its discretion  transfer any  Collateral  into its own
name or that of its  nominee  and  receive  the  payments,  rents,  income,  and
revenues  therefrom and hold the same as security for the  Indebtedness or apply
it to payment of the  Indebtedness  in such  order of  preference  as Lender may
determine.  Insofar as the Collateral consists of accounts, general intangibles,
insurance  policies,  instruments,  chattel paper,  choses in action, or similar
property, Lender may demand, collect, receipt for, settle,  compromise,  adjust,
sue for,  foreclose,  or realize  on the  Collateral  as Lender  may  determine,
whether or not  Indebtedness  or  Collateral  is then due.  For these  purposes,
Lender may, on behalf of and in the name of Grantor,  receive,  open and dispose
of mail addressed to Grantor;  change any address to which mail and payments are
to be sent; and endorse notes, checks, drafts, money orders, documents of title,
instruments  and items  pertaining  to  payment,  shipment,  or  storage  of any
Collateral.  To facilitate  collection,  Lender may notify  account  debtors and
obligors on any Collateral to make payments directly to Lender.

OBTAIN  DEFICIENCY.  If  Lender  chooses  to sell any or all of the  Collateral,
Lender may obtain a judgment against Grantor for any deficiency remaining on the
Indebtedness  due to Lender after  application of all amounts  received from the
exercise of the rights provided in this Agreement. Grantor shall be liable for a
deficiency  even if the  transaction  described in this  subsection is a sale of
accounts or chattel paper.

OTHER  RIGHTS AND  REMEDIES.  Lender shall have all the rights and remedies of a
secured creditor under the provisions of the Uniform  Commercial Code, as may be
amended from time to time.  In addition,  Lender shall have and may exercise any
or all other  rights and remedies it may have  available  at law, in equity,  or
otherwise.

CUMULATIVE REMEDIES.  All of Lender's rights and remedies,  whether evidenced by
this  Agreement  or the  Related  Documents  or by any other  writing,  shall be
cumulative and may be exercised  singularly or concurrently.  Election by Lender
to pursue any remedy  shall not  exclude  pursuit  of any other  remedy,  and an
election  to make  expenditures  or to take action to perform an  obligation  of
Grantor under this  Agreement,  after  Grantor's  failure to perform,  shall not
affect Lender's right to declare a default and to exercise its remedies.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:

AMENDMENTS. This Agreement, together with any Related Documents, constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this  Agreement.  No  alteration  of or  amendment  to this  Agreement  shall be
effective  unless given in writing and signed by the party or parties  sought to
be charged or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Agreement  has been  delivered to Lender and accepted by
Lender in the State of  Colorado.  If there is a lawsuit,  Grantor  agrees  upon
Lender's  request to submit to the jurisdiction of the courts of EL PASO County,
State of Colorado.  Lender and Grantor  hereby waive the right to any jury trial
in any action,  proceeding,  or counterclaim brought by either Lender or Grantor
against  the  other.  This  Agreement  shall be  governed  by and  construed  in
accordance with the laws of the State of Colorado.

ATTORNEYS'  FEES;  EXPENSES.  Grantor  agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection with the  enforcement of this  Agreement.  Lender may pay
someone else to help enforce this Agreement, and Grantor shall pay the costs and
expenses of such  enforcement.  Costs and expenses include  Lender's  attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys"
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
postjudgment  collection  services.  Grantor  also shall pay all court costs and
such additional fees as may be directed by the court.

<PAGE>

09-25-1996  

CAPTION  HEADINGS.    Caption  headings in  this  Agreement are for convenience
purposes only and are not to  be  used  to interpret to  define the  provisions
of this Agreement.

MULTIPLE  PARTIES;  CORPORATE  AUTHORITY.   All  obligations  of  Grantor under
this  Agreement  shall be joint and  several,  and  all references  to  Grantor
shall mean  each  and  every  Grantor.  This  means that each of the  Borrowers
signing below is responsible for all obligations in this Agreement.

NOTICES.   All  notices  required  to  be  given under this  Agreement  shall be
given in writing,  may be sent by  telefacsimile,  and shall be  effective  when
actually  delivered or when  deposited  with a nationally  recognized  overnight
courier or deposited in the United States mail,  first class,  postage  prepaid,
addressed  to the party to whom the notice is to be given at the  address  shown
above . Any party may change its  address for notices  under this  Agreement  by
giving formal written notice to the other parties,  specifying  that the purpose
of the notice is to change the  party's  address.  To the  extent  permitted  by
applicable  law, if there is more than one  Grantor,  notice to any Grantor will
constitute notice to all Grantors. For notice purposes, Grantor will keep Lender
informed at all times of Grantor's current address(es).

POWER OF ATTORNEY.   Grantor  hereby  appointed  Lender as  its true  and lawful
attorney-in-fact,  irrevocably,  with  full  power  of  substitution  to do  the
following:  (a) to demand,  collect,  receive,  receipt for, sue and recover all
sums of money or other property which may now or hereafter become due, owing and
payable from the Collateral;  (b) execute,  sign and endorse any and all claims,
instruments,  receipts,  checks,  drafts or  warrants  issued in payment for the
Collateral;  (c) to settle or  compromise  any and all claims  arising under the
Collateral,  and, in the place and stead of Grantor,  to execute and deliver its
release and settlement for the claim;  and (d) to file any claim or claims or to
take any action or institute or take part in any proceedings,  either in its own
name or in the name of Grantor, or otherwise,  which in the discretion of Lender
may seem to be  necessary or  advisable.  This power is given a security for the
Indebtedness, and the authority hereby conferred is and shall be irrevocable and
shall remain in full force and effect until renounced by Lender.

SEVERABILITY.   If  a court of  competent  jurisdiction  finds any provisions of
this Agreement to be invalid or  unenforceable as to any person or circumstance,
such finding shall not render that provision  invalid or unenforceable as to any
other persons or circumstances.  If feasible, any such offending provision shall
be deemed to be modified to be within the limits of  enforceability or validity;
however, if the offending provision cannot be so modified,  it shall be stricken
and all other  provisions of this  Agreement in all other  respects shall remain
valid and enforceable.

SUCCESSOR  INTERESTS.  Subject  to  the  limitations set forth above on transfer
of the Collateral, this Agreement shall be binding upon and inure to the benefit
of the parties, their successors and assigns.

WAIVER.  Lender  shall  not be  deemed  to  have  waived  any rights  under this
Agreement unless such waiver is given in writing and signed by Lender.  No delay
or omission  on the part of Lender in  exercising  any right shall  operate as a
waiver of such right or any other  right.  A waiver by Lender of a provision  of
this  Agreement  shall not  prejudice or  constitute a waiver of Lender's  right
otherwise to demand strict compliance with that provision or any other provision
of this Agreement.  No prior waiver by Lender, nor any course of dealing between
Lender and Grantor,  shall  constitute a waiver of any of Lender's  rights or of
any of Grantor's

<PAGE>

09-25-1996

obligations  as to  any future  transactions.  Whenever  the  consent  of Lender
is required under this Agreement,  the granting of such consent by Lender in any
instance shall not constitute  continuing consent to subsequent  instances where
such  consent  is  required  and in all cases  such  consent  may be  granted or
withheld in the sole discretion of Lender.

GRANTOR ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS COMMERCIAL
SECURITY AGREEMENT, AND GRANTOR AGREES TO ITS TERMS. THIS AGREEMENT IS DATED
SEPTEMBER 25,1996.

GRANTOR:

SANFORD BROWN COLLEGE, INC., A DELAWARE CORPORATION


By:   /S/ BRETT S. COMBS 
===================================================
BRETT S. COMBS, PRESIDENT


By:  /S/ RICHARD H. SIEMSEN 
=================================================== 
RICHARD H. SIEMSEN, CHIEF FINANCIAL OFFICER AND
ASSISTANT SECRETARY




                                                                 EXHIBIT 10.29

                                 LOAN AGREEMENT

BORROWER:COLORADO TECHNICAL UNIVERSITY, INC. LENDER: BANK ONE, COLORADO, N.A.
         A COLORADO CORPORATION              COLORADO SPRINGS BUSINESS BANKING
         4435 N. CHESNUT ST.                 30 EAST PIKES PEAK AVENUE
         COLORADO SPRINGS, CO 80907          COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------


THIS LOAN AGREEMENT  between  COLORADO  TECHNICAL  UNIVERSITY,  INC., A COLORADO
CORPORATION  ("Borrower")  and BANK ONE  COLORADO,  N.A.  ("Lender") is made and
executed on the  following  terms and  conditions.  Borrower has received  prior
commercial  loans from Lender or has applied to Lender for a commercial  loan or
loans and other financial accommodations, including those which may be described
on any  exhibit  or  schedule  attached  to this  Agreement.  All such loans and
financial   accommodations,   together  with  all  future  loans  and  financial
accommodations  from  Lender to  Borrower,  are  referred  to in this  Agreement
individually as the "Loan" and collectively as the "Loans." Borrower understands
and agrees that:  (a) in granting,  renewing,  or extending any Loan,  Lender is
relying upon Borrower's  representations,  warranties,  and  agreements,  as set
forth in this Agreement; (b) the granting, renewing, or extending of any Loan by
Lender at all times shall be subject to Lender's sole  judgment and  discretion;
and (c) all such Loans shall be and shall remain subject to the following  terms
and conditions of this Agreement.

TERM. This Agreement shall be effective as of August 2, 1996, and shall continue
thereafter  until all  Indebtedness  of Borrower to Lender has been performed in
full and the parties terminate this Agreement in writing.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement  Terms not otherwise  defined in this  Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

AGREEMENT.  The  word  "Agreement"  means  this  Loan  Agreement,  as this  Loan
Agreement  may be  amended  or  modified  from time to time,  together  with all
exhibits and schedules attached to this Loan Agreement from time to time.

ACCOUNT. The word "Account" means a trade account, account receivable,  or other
right to payment for goods sold or services  rendered owing to Borrower (or to a
third party grantor acceptable to Lender).

ACCOUNT   DEBTOR.   The   words  "Account  Debtor"  mean  the  person  or entity
obligated upon an Account.

ADVANCE.  The  word  "Advance"  means  a  disbursement  of Loan funds under this
Agreement.

BORROWER.  The  word  "Borrower"  means  COLORADO TECHNICAL UNIVERSITY,  INC., A
COLORADO  CORPORATION.  The word  "Borrower" also includes,  as applicable,  all
subsidiaries  and  affiliates  of Borrower as  provided  below in the  paragraph
titled "Subsidiaries and Affiliates."

BORROWING  BASE. The words  "Borrowing  Base" mean, as determined by Lender from
time to time, the lesser of (a)  $1,300,000.00;  or (b) 80.000% of the aggregate
amount of Eligible Accounts.



<PAGE>


08-05-96

BUSINESS DAY.  The  words "Business  Day" mean  a  day on which commercial banks
are open for business in the State of Colorado.

CERCLA. The  word  "CERCLA"  means  the  Comprehensive  Environmental  Response,
Compensation, and Liability Act of 1980, as amended.

CASH FLOW.  The  words  "Cash Flow"  mean  net income after taxes, and exclusive
of extraordinary gains and income, plus depreciation and amortization.

COLLATERAL.  The word  "Collateral"  means and includes  without  limitation all
property and assets granted as collateral  security for a Loan,  whether real or
personal property,  whether granted directly or indirectly,  whether granted now
or in the  future,  and  whether  granted  in the form of a  security  interest,
mortgage, deed of trust,  assignment,  pledge, chattel mortgage,  chattel trust,
factor's lien, equipment trust,  conditional sale, trust receipt,  lien, charge,
lien or title retention  contract,  lease or consignment  intended as a security
device,  or any other security or lien interest  whatsoever,  whether created by
law, contract, or otherwise.  The word "Collateral.  includes without limitation
all collateral described below in the section titled "COLLATERAL."

DEBT.  The  word  "Debt"  means  all   of   Borrower's   liabilities  excluding
Subordinated Debt.

ELIGIBLE  ACCOUNTS.  The words  "Eligible  Accounts"  mean, at any time,  all of
Borrowers  Accounts  which contain  selling terms and  conditions  acceptable to
Lender. The net amount of any Eligible Account against which Borrower may borrow
shall exclude all returns, discounts, credits, and offsets of any nature. Unless
otherwise agreed to by Lender in writing, Eligible Accounts do not include:

(a) Accounts with respect to which the Account Debtor is an officer, an employee
or agent of Borrower.

(b)  Accounts  with respect to which the Account  Debtor is a subsidiary  of, or
affiliated  with or  related  to  Borrower  or its  shareholders,  officers,  or
directors.

(c) Accounts with respect to which goods are placed on  consignment,  guaranteed
sale, or other terms by reason of which the payment by the Account Debtor may be
conditional.

(d)  Accounts  with  respect to which  Borrower  is or may become  liable to the
Account  Debtor for goods sold or services  rendered  by the  Account  Debtor to
Borrower.

(e)   Accounts which are subject to dispute, counterclaim, or setoff.

(f) Accounts with respect to which the goods have not been shipped or delivered,
or the services have not been rendered, to the Account Debtor.

(g) Accounts with respect to which  Lender,  in its sole  discretion,  deems the
credit   worthiness  or  financial   condition  of  the  Account  Debtor  to  be
unsatisfactory.

(h) Accounts of any Account  Debtor who has filed or has had filed  against it a
petition in bankruptcy or an  application  for relief under any provision of any
state or federal bankruptcy,  insolvency,  or debtor-in-relief  acts; or who has
had appointed a trustee,  custodian,  or receiver for the assets of such Account
Debtor; or who has made an assignment for the benefit of creditors or has become
insolvent or fails  generally to pay its  debts(including  its payrolls) as such
debts become due.


08-05-96


(i)  Accounts  with  respect to which the  Account  Debtor is the United  States
government or any department or agency of the United States.

(j) Accounts which have not been paid in full within 90 from the invoice date.

ERISA.  The  word  "ERISA"  means  the Employee Retiremen Income Security Act of
1974, as amended.

EVENT  OF  DEFAULT.  The  words  "Event of Default"  mean  and  include  without
limitation  any of the Events of Default set forth  below in the section  titled
"EVENTS OF DEFAULT."

EXPIRATION DATE. The words  "Expiration  Date" mean the date of termination
of Lender's commitment to lend under this Agreement.

GRANTOR.  The word "Grantor" means and includes without  limitation each and all
of the persons or entities  granting a Security  Interest in any  Collateral for
the  Indebtedness,  including without  limitation all Borrowers  granting such a
Security Interest.

GUARANTOR.   The  word  "Guarantor"  means  and includes without limitation each
and all of the guarantors,  sureties,  and  accommodation  parties in connection
with any Indebtedness.

INDEBTEDNESS.  The word "Indebtedness" means and includes without limitation all
Loans, together with all other obligations, debts and liabilities of Borrower to
Lender,  or any one or more of them,  as well as all  claims by  lender  against
borrower,  or any  one or more  of  them;  whether  now or  hereafter  existing,
voluntary or involuntary, due or not due, absolute or contingent,  liquidated or
unliquidated;  whether  borrower  may be liable  individually  or  jointly  with
others; whether Borrower may be obligated as a guarantor,  surety, or otherwise;
whether recovery upon such Indebtedness may be or hereafter may become barred by
any statute of limitations;  and whether such  Indebtedness  may be or hereafter
may become otherwise unenforceable.

LENDER.  The  word " Lender" means  Bank  One,  Colorado,  N.A.,  its successors
and assigns.

LINE  OF  CREDIT.   The  words  "Line  of  Credit"  mean  the  credit  facility
described in the Section titled "LINE OF CREDIT" below.

LIQUID  ASSETS.   The words "Liquid  Assets" mean  Borrower's cash  on hand plus
Borrower's readily marketable securities.

LOAN. The word "Loan" or "Loans" means and includes  without  limitation any and
all  commercial  loans and  financial  accommodations  from Lender to  Borrower,
whether now or hereafter  existing,  and however  evidenced,  including  without
limitation  those  loans  and  financial   accommodations  described  herein  or
described  on any exhibit or schedule  attached to this  Agreement  form time to
time.

NOTE.  The  word  "Note"  means  and  includes  without  limitation   Borrower's
promissory note or notes,  if any,  evidencing  Borrower's  Loan  obligations in
favor of Lender,  as well as any substitute,  replacement or refinancing note or
notes therefor.



<PAGE>


08-05-96

PERMITTED  LIENS.  The words  "Permitted  Liens"  mean:  (a) liens and  security
interests securing Indebtedness owed by Borrower to Lender, (b) liens for taxes,
assessments,  or similar  charges either not yet due or being  contested in good
faith; (c) liens of materialmen,  mechanics, warehousemen, or carriers, or other
like liens arising in the ordinary  course of business and securing  obligations
which  are not yet  delinquent;  (d)  purchase  money  liens or  purchase  money
security  interests upon or in any property  acquired or held by Borrower in the
ordinary  course of business to secure  indebtedness  outstanding on the date of
this Agreement or permitted to be incurred under the paragraph of this Agreement
titled  "Indebtedness and Liens";  (e) liens and security interests which, as of
the date of this Agreement, have been disclosed to and approved by the Lender in
writing;  and (f) those  liens and  security  interests  which in the  aggregate
constitute an immaterial and  insignificant  monetary amount with respect to the
net value of Borrower's assets.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.

SECURITY  AGREEMENT.  The words  "Security  Agreement"  mean and include without
limitation any agreements, promises, covenants, arrangements,  understandings or
other agreements,  whether created by law, contract,  or otherwise,  evidencing,
governing, representing, or creating a Security Interest.

SECURITY  INTEREST.  The words  "Security  Interest"  mean and  include  without
limitation  any  type of  collateral  security,  whether  in the  form of a lien
charge, mortgage, deed of trust, assignment,  pledge, chattel mortgage,  chattel
trust,  factor's lien, equipment trust,  conditional sale, trust receipt lien or
title retention contract, lease or consignment intended as a security device, or
any  other  security  or  lien  interest  whatsoever,  whether  created  by law,
contract, or otherwise.

SARA. The word "SARA. means the Superfund  Amendments and Reauthorization Act of
1986 as now or hereafter amended.

SUBORDINATED   DEBT.  The  words   "Subordinate   Debt"  mean  indebtedness  and
liabilities of Borrower  which have been  subordinated  by written  agreement to
indebtedness  owed by Borrower  to Lender in form and  substance  acceptable  to
Lender.

TANGIBLE NET WORTH.  The words "Tangible Net Worth" mean Borrower's total assets
excluding  all  intangible   assets  (i.e.,   goodwill,   trademarks,   patents,
copyrights, organizational expenses, and similar intangible items, but including
leaseholds and leasehold improvements) less total Debt.

WORKING  CAPITAL.  The words "Working  Capital" mean Borrower's  current assets,
excluding prepaid expenses, less Borrower's current liabilities.

LINE OF CREDIT.  Lender  agrees to make  Advances to Borrower  from time to time
from the date of this Agreement to the Expiration  Date,  provided the aggregate
amount of such  Advances  outstanding  at any time does not exceed the Borrowing
Base.  Within the  foregoing  limits,  Borrower may borrow,  partially or wholly
prepay, and reborrow under this Agreement as follows.

CONDITIONS PRECEDENT TO EACH ADVANCE. Lender's obligation to make any Advance to
or for the account of Borrower  under this Agreement is subject to the following
conditions precedent, with all documents,  instruments,  opinions,  reports, and
other  items  required  under  this  Agreement  to  be  in  form  and  substance
satisfactory to Lender



<PAGE>


08-05-96                             


(a) Lender shall have  received  evidence  that this  Agreement  and all Related
Documents  have been duly  authorized,  executed,  and  delivered by Borrower to
Lender.

(b) Lender shall have received such opinions of counsel,  supplemental opinions,
and documents as Lender may request.

(c) The security  interests in the Collateral  shall have been duly  authorized,
created,  and perfected  with first lien priority and shall be in full force and
effect.

(d) All  guaranties  required  by Lender for the Line of Credit  shall have been
executed  by each  Guarantor,  delivered  to  Lender,  and be in full  force and
effect.

(e) Lender,  at its option and for its sole  benefit,  shall have  conducted  an
audit of Borrower's Accounts,  books, records, and operations,  and Lender shall
be satisfied as to their condition.

(f) Borrower shall have paid to Lender all fees,  costs, and expenses  specified
in this Agreement and the Related Documents as are then due and payable.

(g) There  shall not exist at the time of any  Advance a  condition  which would
constitute an Event of Default  under this  Agreement,  and Borrower  shall have
delivered to Lender the compliance certificate called for in the paragraph below
titled "Compliance Certificate.

MAKING LOAN ADVANCES.  Advances under the Line of Credit may be requested orally
by authorized persons.  Lender may, but need not, require that all oral requests
be confirmed in writing.  Each Advance shall be conclusively deemed to have been
made at the request of and for the benefit of Borrower (a) when  credited to any
deposit  account of  Borrower  maintained  with  Lender or (b) when  advanced in
accordance with the instructions of an authorized person. Lender, at its option,
may set a cutoff time,  after which all requests for Advances will be treated as
having been requested on the next succeeding Business Day.

MANDATORY LOAN REPAYMENTS.  If at any time the aggregate principal amount of the
outstanding  Advances  shall exceed the  applicable  Borrowing  Base,  Borrower,
immediately  upon  written or oral  notice from  Lender,  shall pay to Lender an
amount equal to the difference between the outstanding  principal balance of the
Advances and the Borrowing Base. On the Expiration  Date,  Borrower shall pay to
Lender  in full the  aggregate  unpaid  principal  amount of all  Advances  then
outstanding and all accrued unpaid interest,  together with all other applicable
fees, costs and charges, if any, not yet paid.

LOAN  ACCOUNT.  Lender shall  maintain on its books a record of account in which
Lender  shall make entries for each Advance and such other debits and credits as
shall be  appropriate  in  connection  with the credit  facility.  Lender  shall
provide  Borrower  with  periodic  statements  of  Borrower's   account,   which
statements  shall be  considered  to be  correct  and  conclusively  binding  on
Borrower unless Borrower notifies Lender to the contrary within thirty (30) days
after  Borrower's  receipt  of any such  statement  which  Borrower  deems to be
incorrect.

COLLATERAL.   To  secure  payment of the  Line  of Credit and performance of all
other Loans,  obligations  and duties owed by Borrower to Lender  Borrower  (and
others, if required) shall grant to Lender Security Interests


<PAGE>


08-05-96                             

in such property and assets as Lender may require (the "Collateral"),  including
without   limitation   Borrower's   present  and  future  accounts  and  general
intangibles.  Lender's Security  Interests in the Collateral shall be continuing
liens and shall include the proceeds and products of the  Collateral,  including
without  limitation  the  proceeds  of  any  insurance.   With  respect  to  the
Collateral, Borrower agrees and represents and warrants to Lender:

PERFECTION  OF SECURITY  INTERESTS.  Borrower  agrees to execute such  financing
statements and to take whatever other actions are requested by Lender to perfect
and continue  Lender's  Security  Interests in the  Collateral.  Upon request of
Lender,  Borrower will deliver to Lender any and all of the documents evidencing
or constituting  the Collateral,  and Borrower will note Lender's  interest upon
any and all chattel paper if not  delivered to Lender for  possession by Lender.
Contemporaneous with the execution of this Agreement,  Borrower will execute one
or more UCC financing  statements and any similar  statements as may be required
by applicable law, and will file such financing  statements and all such similar
statements in the  appropriate  location or locations.  Borrower hereby appoints
Lender as its  irrevocable  attorney-in-fact  for the purpose of  executing  any
documents necessary to perfect or to continue any Security Interest.  Lender may
at any time, and without  further  authorization  from Borrower,  file a carbon,
photograph,  facsimile, or other reproduction of any financing statement for use
as a financing  statement.  Borrower will reimburse  Lender for all expenses for
the perfection,  termination, and the continuation of the perfection of Lender's
security interest in the Collateral. Borrower promptly will notify Lender of any
change in Borrower's name including any change to the assumed  business names of
Borrower.  Borrower also promptly will notify Lender of any change in Borrower's
Social  Security  Number or Employer  Identification  Number.  Borrower  further
agrees to notify Lender in writing prior to any change in address or location of
Borrower's  principal governance office or should Borrower merge or consolidated
with any other entity.

COLLATERAL  SCHEDULES.  Concurrently  with the  execution  and  delivery of this
Agreement,  Borrower  shall execute and deliver to Lender a schedule of Accounts
and  Eligible  Accounts,  in form  and  substance  satisfactory  to the  Lender.
Thereafter and at such frequency as Lender shall require, Borrower shall execute
and deliver to Lender such supplemental  schedules of Eligible Accounts and such
other  matters  and  information  relating to  Borrower's  accounts a Lender may
request.

REPRESENTATIONS AND WARRANTIES CONCERNING ACCOUNTS.With respect to the Accounts,
Borrower  represents  and warrants to Lender:  (a) each Account  represented  by
Borrower to be an Eligible  account for purposes of thus  Agreement  conforms to
the  requirements  of the  definition  of an Eligible  Account;  (b) All Account
information  listed on  schedules  delivered to Lender will be true and correct,
subject to immaterial  variance;  and (c) Lender,  its assigns,  or agents shall
have the right at any time and at borrower's  expense to inspect,  examine,  and
audit  Borrower's  records and to confirm with  account  debtors the accuracy of
such Accounts.

REPRESENTATIONS  AND WARRANTIES.  Borrower represents and warrants to Lender, as
of the  date of this  Agreement,  as of the  date of each  disbursement  of Loan
proceeds, as of the date of any renewal,  extension or modification of any Loan,
and at all times any Indebtedness exists:

ORGANIZATION.  Borrower  is a  corporation  which  is  duly  organized,  validly
existing,  and in good  standing  under the laws of the State of Colorado and is
validly  existing and in good standing in all states in which  Borrower is doing
business. Borrower has the full power and authority to own its properties and to
transact the businesses in which it is presently  engaged or presently  proposes
to engage.  Borrower also is duly qualified as a foreign  corporation  and is in
goodstanding  in all states  in which  the  failure to so qualify would have a 
material adverse effect on its businesses or financial condition.


<PAGE>


08-05-96    


AUTHORIZATION.  The execution,  delivery,  and performance of this Agreement and
all Related  Documents by Borrower,  to the extent to be executed,  delivered or
performed by Borrower,  have been duty  authorized  by all  necessary  action by
Borrower; do not require the consent or approval of any other person, regulatory
authority or governmental  body; and do not conflict with, result in a violation
of,  or  constitute  a  default  under  (a) any  provision  of its  articles  of
incorporation  or organization,  u bylaws,  or any agreement or other instrument
binding upon Borrower or (b) any law governmental  regulation,  court decree, or
order applicable to Borrower.

FINANCIAL  INFORMATION.  Each financial statement of Borrower supplied to Lender
truly and completely  disclosed  Borrowers financial condition as of the date of
the  statement,  and  there has been no  material  adverse  change in  Borrowers
financial  condition  subsequent  to the  date  of  the  most  recent  financial
statement supplied to Lender.  Borrower has no material  contingent  obligations
except as disclosed in such financial statements.

LEGAL  EFFECT.  This  Agreement  constitutes,  and any  instrument  or agreement
required  hereunder  to be given by Borrower  when  delivered  will  constitute,
legal, valid and binding obligations of Borrower enforceable against Borrower in
accordance with their respective terms.

PROPERTIES.  Except for Permitted Liens, Borrower owns and has good title to all
of Borrower's  properties  free and clear of all Security  Interests and has not
executed  any  security  documents  or  financing  statements  relating  to such
properties.  All of Borrower's  properties are titled in Borrower's  legal name,
and Borrower has not used, or filed a financing  statement under, any other name
for at least the last five (5) years.

HAZARDOUS  SUBSTANCES.  The  terms  "hazardous  waste,"  "hazardous  substance,"
"disposal, "release," and "threatened release," as used in this Agreement, shall
have  the same  meanings  as set  forth in the  "CERCLA,"  SARA,  the  Hazardous
Materials  Transportation  Act, 49 U.S.C.  Section 1801,  et seq.,  the Resource
Conservation  and  Recovery  Act,  42 U.S.C.  Section  6901,  et seq.,  or other
applicable state or Federal laws, rules, or regulations  adopted pursuant to any
of the foregoing.  Except as disclosed to and acknowledged by Lender in writing,
Borrower  represents  and  warrants  that:  (a) During  the period of  Borrowers
ownership of the  properties,  there has been no use,  generation,  manufacture,
storage  treatment,  disposal,  release or  threatened  release of any hazardous
waste or substance by any person on, under, about or from any of the properties.
(b) Borrower  has no knowledge  of, or reason to believe that there has been (i)
any use, generation,  manufacture,  storage,  treatment,  disposal,  release, or
threatened  release of any hazardous waste or substance on, under, about or from
the  properties  by any prior owners or occupants of any of the  properties,  or
(ii) any  actual or  threatened  litigation  or claims of any kind by any person
relating to such matters. (c) Neither Borrower nor any tenant, contractor, agent
or  other  authorized  user  of any  of  the  properties  shall  use,  generate,
manufacture,  store,  treat  dispose  of,  or  release  any  hazardous  waste or
substance on, under, about or from any of the properties;  and any such activity
shall be conducted in compliance with all applicable  federal,  state, and local
laws,  regulations,  and ordinances,  including  without  limitation those laws,
regulations and ordinances  described above.  Borrower authorizes Lender and its
agents to enter upon the properties to make such inspections and tests as Lender
may deem appropriate to determine compliance of the properties with this section
of the Agreement.  Any inspections or tests made by Lender shall be at Borrowers
expense and for Lenders  purposes  only and shall not be construed to create any
responsibility  or  liability  on the part of Lender to Borrower or to any other
person.  The  representations  and  warranties  contained  herein  are  based on
Borrower's due diligence in investigating the properties for hazardous waste and
hazardous substances.  Borrower hereby (a) releases and waives any future claims
against  Lender for  indemnity or  contribution  in the event  Borrower  becomes
liable  for  cleanup  w other  costs  under  any such  laws,  and (b)  agrees to
indemnify and


<PAGE>


08-05-96          

hold harmless Lender against any and all claims, losses,  liabilities,  damages,
penalties,  and  expenses  which Lender may  directly or  indirectly  sustain or
suffer  resulting  from a  breach  of  this  section  of the  Agreement  or as a
consequence of any use, generation,  manufacture,  storage,  disposal, release w
threatened  release  occurring  prior to Borrowers  ownership or interest in the
properties,  whether or not the same was or should have been known to  Borrower.
The  provisions of this section of the  Agreement,  including the  obligation to
indemnify,  shall survive the payment of the Indebtedness and the termination or
expiration of this Agreement and shall not be affected by Lenders acquisition of
any interest in any of the properties, whether by foreclosure or otherwise.

LITIGATION  AND CLAIMS.  No  litigation,  claim,  investigation,  administrative
proceeding or similar action (including those for unpaid taxes) against Borrower
is pending or  threatened,  and no other event has occurred which may materially
adversely  affect  Borrowers  financial  condition  or  properties,  other  than
litigation,  claims,  or other events,  if any, that have been  disclosed to and
acknowledged by Lender in writing.

TAXES.  To the best of  Borrower's  knowledge,  all tax  returns  and reports of
Borrower that are or were  required to be filed have been filed,  and all taxes,
assessments and other governmental  charges have been paid in full, except those
presently  being or to be  contested  by Borrower in good faith in the  ordinary
course of business and for which adequate reserves have been provided.

LIEN  PRIORITY.  Unless  otherwise  previously  disclosed  to Lender in writing,
Borrower has not entered into or granted any Security  Agreements,  or permitted
the filing or  attachment  of any Security  Interests on or affecting any of the
Collateral  directly or indirectly  securing  repayment of  Borrower's  Loan and
Note, that would be prior or that may in any way be superior to Lenders Security
Interests and rights in and to such Collateral.

BINDING EFFECT.  This Agreement,  the Note, all Security  Agreements directly or
indirectly securing repayment of Borrower's Loan and Note and all of the Related
Documents  are  binding  upon  Borrower as well as upon  Borrower's  successors,
representatives  and assigns,  and are legally  enforceable  in accordance  with
their respective terms.

COMMERCIAL  PURPOSES.  Borrower  intends  to  use  the  Loan proceeds solely for
business or commercial related purposes.

EMPLOYEE BENEFIT PLANS. Each employee benefit plan as to which Borrower may have
any liability complies in all material respects with all applicable requirements
of law and regulations,  and (i) no Reportable Event nor Prohibited  Transaction
(as defined in ERISA) has occurred with respect to any such plan,  (ii) Borrower
has not withdrawn from any such plan or initiated steps to do so, (iii) no steps
have been  taken to  terminate  any such plan,  and (iv)  there are no  unfunded
liabilities other than those previously disclosed to Lender in writing.

LOCATION OF BORROWER'S  OFFICES AND RECORDS.  Borrower's  place of business,  or
Borrower's  chief  executive  office,  if  Borrower  has more  than one place of
business,  is located at 4435 N. CHESNUT ST, COLORADO SPRINGS,  CO 80907. Unless
Borrower has designated otherwise in writing this location is also the office or
offices where Borrower keeps its records concerning the Collateral. 



<PAGE>


08-05-96         


INFORMATION.   All  information   heretofore   or   contemporaneously   herewith
furnished by Borrower to Lender for the purposes of or in  connection  with this
Agreement  or any  transaction  contemplated  hereby  is,  and  all  information
hereafter  furnished  by or on behalf of  Borrower  to Lender  will be, true and
accurate in every material  respect on the date as of which such  information is
dated or  certified;  and none of such  information  is or will be incomplete by
omitting to state any  material  fact  necessary  to make such  information  not
misleading.

SURVIVAL OF REPRESENTATIONS AND WARRANTIES. Borrower understands and agrees that
Lender,   without   independent   investigation,   is  relying  upon  the  above
representations and warranties in extending Loan Advances to Borrower.  Borrower
further  agrees  that the  foregoing  representations  and  warranties  shall be
continuing  in nature and shall  remain in full force and effect until such time
as Borrower's  Indebtedness shall be paid in full, or until this Agreement shall
be terminated in the manner provided above, whichever is the last to occur.

AFFIRMATIVE   COVENANTS.   Borrower   covenants  and  agrees  with Lender  that,
while this Agreement is in effect, Borrower will:

LITIGATION.  Promptly  inform  Lender in  writing  of (a) all  material  adverse
changes  in  Borrower's  financial  condition,  and  (b)  all  existing  and all
threatened litigation,  claims,  investigations,  administrative  proceedings or
similar  actions  affecting  Borrower or any  Guarantor  which could  materially
affect the  financial  condition of Borrower or the  financial  condition of any
Guarantor.

FINANCIAL  RECORDS.  Maintain its books and records in accordance with generally
accepted accounting principles, applied on a consistent basis, and permit Lender
to examine and audit Borrower's books and records at all reasonable times.

FINANCIAL STATEMENTS. Furnish Lender with, as soon as available, but in no event
later than one  hundred  twenty  (120) days after the end of each  fiscal  year,
Borrower's  balance sheet and income statement for the year ended,  audited by a
certified public accountant  satisfactory to Lender,  and, as soon as available,
but in no event  later  than  thirty  (30)  days  after  the end of each  month,
Borrower's  balance  sheet and profit and loss  statement  for the period ended,
prepared and certified as correct to the best knowledge and belief by Borrower's
chief  financial  officer or other officer or person  acceptable to Lender.  All
financial reports required to be provided under this Agreement shall be prepared
in  accordance  with  generally  accepted  accounting  principles,  applied on a
consistent basis, and certified by Borrower as being true and correct.

ADDITIONAL  INFORMATION.  Furnish such  additional  information  and statements,
lists of assets and liabilities,  agings of receivables and payables,  inventory
schedules,  budgets,  forecasts,  tax returns, and other reports with respect to
Borrower's  financial  condition  and business  operations as Lender may request
from time to time.

FINANCIAL COVENANTS AND RATIOS.  Comply with the following covenants and ratios:

TANGIBLE  NET  WORTH.  Maintain  a minimum  tangible  Net Worth of not less than
$1,750,000.00.  Except as provided  above,  all  computations  made to determine
compliance  with the  requirements  contained in this paragraph shall be made in
accordance  with  generally  accepted  accounting   principles,   applied  on  a
consistent basis, and certified by Borrower as being true and correct.



<PAGE>


08-05-96          


INSURANCE.   Maintain   fire  and   other  risk  insurance,   public  liability
insurance,  and such other  insurance  as Lender  may  require  with  respect to
Borrower's  properties  and  operations,  in form,  amounts,  coverages and with
insurance companies reasonably acceptable to Lender.  Borrower,  upon request of
Lender, will deliver to Lender from time to time the policies or certificates of
insurance in form satisfactory to Lender,  including stipulations that coverages
will not be  cancelled  or  diminished  without  at least ten (10)  days'  prior
written  notice  to  Lender.   Each  insurance  policy  also  shall  include  an
endorsement  providing  that coverage in favor of Lender will not be impaired in
any way by any act,  omission  or default of Borrower  or any other  person.  In
connection with all policies covering assets in which Lender holds or is offered
a security  interest for the Loans,  Borrower will provide Lender with such loss
payable or other endorsements as Lender may require.

INSURANCE REPORTS.  Furnish to Lender,  upon request of Lender,  reports on each
existing  insurance  policy  showing such  information  as Lender may reasonably
request,  including  without  limitation  the  following:  (a)  the  name of the
insurer;  (b) the risks insured; (c) the amount of the policy (d) the properties
insured,  (e) the then current  properly  values on the basis of which insurance
has been  obtained,  and the manner of  determining  those  values;  and (f) the
expiration date of the policy. In addition,  upon request of Lender (however not
more  often  than  annually),   Borrower  will  have  an  independent  appraiser
satisfactory  to Lender  determine,  as  applicable,  the  actual  cash value or
replacement cost of any Collateral.  The cost of such appraisal shall be paid by
Borrower.

LIFE INSURANCE. As soon as practical, obtain and maintain life insurance in form
and with insurance  companies  reasonably  acceptable to Lender on the following
individual in the amount  indicated  below and, at Lender's  option,  cause such
insurance  coverage  to be  pledged,  made  payable to, or assigned to Lender on
Lender's  forms.  Lender,  at its  discretion,  may  apply the  proceeds  of any
insurance policy to the unpaid balances of any Indebtedness:

          Name of Insured Amount
          DAVID D. O'DONNELL                  $500,000.00

GUARANTIES.   Prior  to  disbursement  of  any Loan proceeds,  furnish  executed
guaranties of the Loans in favor of Lender, on Lender's forms, and in the amount
and by the guarantor named below:

          Guarantor Amount
          M.DJB., INC., A DELAWARE CORPORATION    Unlimited

OTHER AGREEMENTS.  Comply with all terms and conditions of all other agreements,
whether now or  hereafter  existing,  between  Borrower  and any other party and
notify Lender immediately in writing of any default in connection with any other
such agreements.

LOAN   PROCEEDS.   Use  all   Loan   proceeds  solely  for  Borrower's  business
operations, unless specifically consented to the contrary by Lender in writing.

TAXES, CHARGES AND LIENS. Pay and discharge when due all of its indebtedness and
obligations,  including without limitation all assessments,  taxes, governmental
charges,  levies and liens,  of every kind and nature,  imposed upon Borrower or
its properties,  income, or profits,  prior to the date on which penalties would
attach,  and all lawful  claims that,  if unpaid,  might become a lien or charge
upon  any of  Borrower's  properties,  income,  or  profits.  Provided  however,
Borrower  will not be required to pay and discharge  any such  assessment,  tax,
charge,  levy,  lien or claim so long as (a) the  legality  of the same shall be
contested in good faith by appropriate proceedings,  and (b) Borrower shall have
established  on its books  adequate  reserves  with  respect  to such  contested
assessment,  tax,  charge,  levy,  lien, or claim in accordance  with  generally
accepted accounting


<PAGE>


08-05-96             

practices.  Borrower,  upon demand of Lender, will furnish to Lender evidence of
payment of the assessments,  taxes,  charges,  levies, liens and claims and will
authorize the appropriate government official to deliver to Lender at any time a
written statement of any assessments,  taxes, charges,  levies, liens and claims
against Borrower's properties, income, or profits.

PERFORMANCE.  Perform and comply with all terms, conditions,  and provisions set
forth in this  Agreement and in the Related  Documents in a timely  manner,  and
promptly  notify Lender If Borrower  learns of the occurrence of any event which
constitutes an Event of Default under this Agreement or under any of the Related
Documents.

OPERATIONS.  Maintain executive and management  personnel with substantially the
same  qualifications  and  experience as the present  executive  and  management
personnel;  provide  written  notice to Lender of any  change in  executive  and
management  personnel;  conduct its business affairs in a reasonable and prudent
manner and in compliance with all applicable federal,  state and municipal laws,
ordinances,   rules  and  regulations   respecting  its  properties,   charters,
businesses and operations,  including  without  limitation,  compliance with the
Americans With Disabilities Act and with all minimum funding standards and other
requirements of ERISA and other laws applicable to Borrower's  employee  benefit
plans.

INSPECTION.  Permit  employees  or agents of  Lender at any  reasonable  time to
inspect  any and all  Collateral  for the Loan or  Loans  and  Borrower's  other
properties and to examine or audit Borrower's books,  accounts,  and records and
to make copies and  memoranda of Borrower's  books,  accounts,  and records.  If
Borrower now or at any time hereafter  maintains any records  (including without
limitation  computer  generated  records and computer  software programs for the
generation of such records) in the possession of a third party,  Borrower,  upon
request of Lender,  shall notify such party to permit Lender free access to such
records at all reasonable times and to provide Lender with copies of any records
it may request, all at Borrower's expense.

COMPLIANCE  CERTIFICATE.  Unless  waived in writing by  Lender,  provide  Lender
monthly with a certificate  executed by Borrower's chief financial  officer,  or
other   officer   or  person   acceptable   to  Lender,   certifying   that  the
representations  and warranties set forth in this Agreement are true and correct
as of the date of the certificate and further certifying that, as of the date of
the certificate, no Event of Default exits under this Agreement.

ENVIRONMENTAL  COMPLIANCE  AND  REPORTS.  Borrower  shall comply in all respects
with all  environmental  protection  federal,  state  and local  laws  statutes,
regulations  and  ordinances;  not cause or  permit to exist,  as a result of an
intentional  or  unintentional  action or omission on its part or on the part of
any  third  party,   on  property  owned  and/or   occupied  by  Borrower,   any
environmental  activity where damage may result to the  environment  unless such
environmental activity is pursuant to and in compliance with the conditions of a
permit  issued  by  the  appropriate   federal,   state  or  local  governmental
authorities;  shall  furnish to Lender  promptly and in any event within  thirty
(30) days after receipt thereof a copy of any notice,  summons,  lien, citation,
directive,  letter  or other  communication  from  any  governmental  agency  or
instrumentality  concerning any intentional or unintentional  action or omission
on Borrower's part in connection with any environmental  activity whether or not
there is damage to the environment and/or other natural resources.

ADDITIONAL  ASSURANCES.  Make,  execute and  deliver to Lender  such  promissory
notes,  mortgages,  deeds of trust,  security agreements,  financing statements,
instruments,  documents  and other  agreements  as Lender or its  attorneys  may
reasonably  request to evidence and secure the Loans and to perfect all Security
Interests.


<PAGE>


08-05-96              

NEGATIVE  COVENANTS.  Borrower  covenants and agrees with Lender that while this
Agreement is in effect, Borrower shall not, without the prior written consent of
Lender:

INDEBTEDNESS  AND LIENS. (a) Except for trade debt incurred in the normal course
of business and indebtedness to Lender  contemplated by this Agreement,  create,
incur or assume  indebtedness  for borrowed  money,  including  capital  leases,
except as  indicated  in  attached  "Exhibit  A";  (b)  except as  allowed  as a
Permitted  Lien,  sell,  transfer,  mortgage,  assign,  pledge,  lease,  grant a
security  interest in, or encumber any of  Borrower's  assets,  or (c) sell with
recourse any of Borrower's accounts,  except to Lender.  Borrower may sell up to
$20,000 in fixed assets in the normal course of business.

CONTINUITY OF OPERATIONS.  (a) Engage in any business  activities  substantially
different  than  those  in  which  Borrower  is  presently  engaged,  (b)  cease
operations,  liquidate,  merge, transfer,  acquire or consolidate with any other
entity,  change  ownership,  change  its  name,  dissolve  or  transfer  or sell
Collateral  out of the  ordinary  course of business,  (c) pay any  dividends on
Borrower's stock (other than dividends payable in its stock), provided,  however
that notwithstanding the foregoing,  but only so long as no Event of Default has
occurred and is  continuing  or would result from the payment of  dividends,  if
borrower is a "Subchapter  S  Corporation"  (as defined in the Internal  Revenue
Code of 1986, as amended),  Borrower may pay cash  dividends on its stock to its
shareholders  from time to time in amounts  necessary to enable the shareholders
to pay income  taxes and make  estimated  income tax  payments to satisfy  their
liabilities  under federal and state law which arise solely from their status as
shareholders of a Subchapter Corporation because of their ownership of shares of
stock of Borrower.

LOANS, ACQUISITIONS  AND  GUARANTIES.  (a)  Loan, invest  in or advance money or
assets, (b) purchase,  create or acquire any interest in any other enterprise or
entity,  or (c) incur any  obligation  as surety or guarantor  other than in the
ordinary course of business without prior written consent of Lender.

CESSATION OF  ADVANCES.  If Lender has made any  commitment  to make any Loan to
Borrower,  whether  under this  Agreement or under any other  agreement,  Lender
shall have no  obligation to make Loan Advances or to disburse Loan proceeds if:
(a) Borrower or any Guarantor is in default under the terms of this Agreement or
any of the  Related  Documents  or any  other  agreement  that  Borrower  or any
Guarantor  has with Lender;  (b) Borrower or any  Guarantor  becomes  insolvent,
files a  petition  in  bankruptcy  or  similar  proceedings,  or is  adjudged  a
bankrupt;  (c) there occurs a material  adverse  change in Borrower's  financial
condition,  in the financial condition of any Guarantor,  or in the value of any
Collateral  securing  any Loan;  (d) any  Guarantor  seeks,  claims or otherwise
attempts to limit, modify or revoke such Guarantor's guaranty of the Loan or any
other loan with Lender.

EXHIBIT "A". An exhibit,  titled  "EXHIBIT A", is attached to this Agreement and
by  this  reference  is  made  a part  of  this  Agreement  just  as if all  the
provisions, terms and conditions of the Exhibit had been fully set forth in this
Agreement.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation alt accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable taw, to charge or setoff all sums owing on the  indebtedness  against
any and all such accounts.


<PAGE>


08-05-96                

EVENTS  OF  DEFAULT.   Each  of  the  following  shall  constitute  an Event  of
Default under this Agreement:

DEFAULT  ON  INDEBTEDNESS.  Failure  of  Borrower to  make any  payment when due
on the Loans.

OTHER DEFAULTS.  Failure of Borrower or any Grantor to comply with or to perform
when due any other term,  obligation,  covenant or  condition  contained in this
Agreement or in any of the Related  Documents,  or failure of Borrower lo comply
with or to perform any other term,  obligation,  covenant or condition contained
in any other agreement between Lender and Borrower.

DEFAULT  IN  FAVOR  OF  THIRD  PARTES.  Should  Borrower or any Grantor  default
under any loan,  extension  of credit,  security  agreement,  purchase  or sales
agreement, or any other agreement, in favor of any other creditor or person that
may materially affect any of Borrower's  property or Borrower's or any Grantor's
ability to repay the Loans or perform their  respective  obligations  under this
Agreement or any of the Related Documents.

FALSE STATEMENTS. Any warranty, representation or statement made or furnished to
Lender by or on behalf of Borrower or any Grantor  under this  Agreement  or the
Related  Documents is false or  misleading  in any material  respect at the time
made or furnished, or becomes false or misleading at any time thereafter.

DEFECTIVE  COLLATERALIZATION.  This  Agreement  or any of the Related  Documents
ceases  to be in full  force  and  effect  (including  failure  of any  Security
Agreement to create a valid and perfected Security Interest) at any time and for
any reason.

INSOLVENCY.  The  dissolution or termination of Borrower's  existence as a going
business, the insolvency of Borrower, the appointment of a receiver for any part
of Borrower's property, any assignment for the benefit of creditors, any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Borrower.

CREDITOR OR FORFEITURE  PROCEEDINGS.  Commencement  of foreclosure or forfeiture
proceedings, whether by judicial proceeding, self-help repossession or any other
method,  by any  creditor of Borrower,  any creditor of any Grantor  against any
collateral  securing  the  Indebtedness,  or by any  governmental  agency.  This
includes a garnishment,  attachment,  or levy on or of any of Borrower's deposit
accounts with Lender.

EVENTS AFFECTING  GUARANTOR.  Any of the preceding events occurs with respect to
any Guarantor of any of the  indebtedness  or any  Guarantor  dies or revokes or
disputes the validity of, or liability under, any Guaranty of the Indebtedness.

CHANGE  IN  OWNERSHIP.   Any  change in  ownership of twenty-five  percent (25%)
or more of the common stock of Borrower.




<PAGE>


08-05-96                       

ADVERSE  CHANGE.   A  material  adverse change  occurs  in Borrower's  financial
condition,  or Lender  believes  the prospect of payment or  performance  of the
Indebtedness is impaired.

EFFECT OF AN EVENT OF DEFAULT. If any Event of Default shall occur, except where
otherwise provided in this Agreement or the Related  Documents,  all commitments
and  obligations of Lender under this Agreement or the Related  Documents or any
other  agreement  immediately  will terminate  (including any obligation to make
Loan  Advances w  disbursements).  and,  at  Lenders  option,  all  indebtedness
immediately  will  become due and  payable,  all  without  notice of any kind to
Borrower,  except that in the case of an Event of Default of the type  described
in the "insolvency"  subsection above, such acceleration  shall be automatic and
not optional In addition, Lender shall have all the rights and remedies provided
in the Related Documents or available at law, in equity, or otherwise. Except as
may be prohibited by applicable  law, all of Lender's  rights and remedies shall
be  cumulative  and may be exercised  singularly  or  concurrently.  Election by
Lender to pursue any remedy shall not exclude  pursuit of any other remedy,  and
an election to make  expenditures  or to take action to perform an obligation of
Borrower or of any Grants shall not affect  Lender's  right to declare a default
and to exercise its rights and remedies.

MISCELLANEOUS  PROVISIONS. The  following  miscellaneous  provisions are  a part
of this Agreement:

AMENDMENTS. This Agreement, together with any Related Documents, constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this  Agreement.  No  alteration  of or  amendment  to this  Agreement  shall be
effective  unless given in writing and signed by the party or parties  sought to
be charged or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Agreement  has been  delivered to Lender and accepted by
Lender tn the State of  Colorado.  It there is a lawsuit,  Borrower  agrees upon
Lender's  request to submit to the jurisdiction of the courts of EL PASO County,
the State of Colorado.  Lender and  Borrower  hereby waive the right to any jury
trial. In any action,  proceeding,  or counterclaim  brought by either Lender or
Borrower against the other. This Agreement shall be governed by and construed in
accordance with the taws of the State of Colorado.

CAPTION   HEADINGS.  Caption  headings in  this  Agreement  are  for convenience
purposes  only and are not to be used to interpret or define the  provisions  of
this Agreement.

CONSENT TO LOAN PARTICIPATION.  Borrower agrees and consents to Lender's sale or
transfer,  whether now or later, of one or more  participation  interests in the
Loans to one or more purchasers,  whether related or unrelated to Lender. Lender
may provide, without any limitation whatsoever to any one or more purchasers, or
potential  purchasers,  any  information  or  knowledge  Lender  may have  about
Borrower or about any other matter  relating to the Loan,  and  Borrower  hereby
waives any rights to privacy it may have with respect to such matters.  Borrower
additionally waives any and all notices of sale of participation  interests,  as
well as all notices of any repurchase of such participation interests.  Borrower
also agrees that the  purchasers  of any such  participation  interests  will be
considered as the absolute  owners of such  interests in the Loans and will have
all the rights granted under the participation agreement or agreements governing
the sale of such participation interests.  Borrower further waives all rights of
offset or  counterclaim  that it may have now or later against Lender or against
any purchaser of such a participation  interest and unconditionally  agrees that
either Lender or such  purchaser  may enforce  Borrower's  obligation  under the
Loans irrespective of the failure or insolvency of any holden of any interest in
the Loans.

<PAGE>


08-05-96                             


COSTS  AND  EXPENSES.    Borrower  agrees  to  pay upon  demand  all of  Lenders
expenses,  including without limitation  attorneys' fees, incurred in connection
with the  preparation,  execution,  enforcement,  modification and collection of
this Agreement or in connection  with the Loans made pursuant to this Agreement.
Lender  may pay  someone  else to help  collect  the Loans and to  enforce  this
Agreement,  and Borrower  will pay that amount.  This  includes,  subject to any
limits  under  applicable  law,  Lender's  attorneys'  fees and  Lender's  legal
expenses,  whether  or not there is a  lawsuit,  including  attorneys'  fees for
bankruptcy proceedings (including efforts to modify or vacate any automatic stay
or injunction),  appeals, and any anticipated  postjudgment collection services.
Borrower  also will pay any court costs,  in addition to all other sums provided
by law.

NOTICES. All notices required to be given under this Agreement shall be given in
writing,  may be sent by  telefacsimile,  and shall be effective  when  actually
delivered or when deposited with a nationally  recognized  overnight  courier or
deposited in the United States mail, first class, postage prepaid,  addressed to
the party to whom the  notice is to be given at the  address  shown  above.  Any
party may change its address for notices  under this  Agreement by giving formal
written notice to the other parties,  specifying  that the purpose of the notice
is to change the party's address.  To the extent permitted by applicable law, if
there is more than one Borrower,  notice to any Borrower will constitute  notice
to all Borrowers. For notice purposes, Borrower will keep Lender informed at all
times of Borrower's current address(es).

SEVERABILITY.  If a court of competent  jurisdiction finds any provision of this
Agreement to be invalid or unenforceable as to any person or circumstance,  such
finding shall not render that provision invalid or unenforceable as to any other
persons or  circumstances.  If feasible,  any such offending  provision shall be
deemed to be modified  to be within the limits of  enforceability  or  validity;
however, if the offending provision cannot be so modified,  it shall be stricken
and all other  provisions of this  Agreement in all other  respects shall remain
valid and enforceable.

SUBSIDIARIES  AND  AFFILIATES  OF  BORROWER.  To the extent  the  context of any
provisions of this Agreement makes it appropriate,  including without limitation
any  representation,  warranty or covenant,  the word  "Borrower" as used herein
shall include all subsidiaries and affiliates of Borrower.  Notwithstanding  the
foregoing,  however, under no circumstances shall this Agreement be construed to
require  Lender  to  make  any  Loan or  other  financial  accommodation  to any
subsidiary or affiliate of Borrower.

SUCCESSORS AND ASSIGNS.  All covenants and agreements  contained by or on behalf
of Borrower shall bind its successors and assigns and shall inure to the benefit
of Lender,  its successors and assigns.  Borrower shall not,  whoever,  have the
right to assign its rights under this Agreement or any interest therein, without
the prior written consent of Lender.

SURVIVAL.  All  warranties,  representations,  and covenants made by Borrower in
this Agreement or in any certificate or other  instrument  delivered by borrower
to Lender under this  Agreement  shall be considered to have been relied upon by
lender and will  survive  the making of the Loan and  delivery  to Lender of the
Related Documents, regardless of any investigation made by Lender or on Lender's
behalf.

TIME IS  OF  THE  ESSENCE.  Time  is  of the essence in the performance of this 
Agreement.

WAIVER.  Lender  shall  not be deemed  to have  waived  any  rights  under  this
Agreement unless such waiver is given in writing and signed by Lender.  No delay
or omission  on the part of Lender in  exercising  any right shall  operate as a
waiver of such right or any other  right.  A waiver by Lender of a provision  of
this  Agreement  shall not  prejudice  or  constitute a waiver of Lender s right
otherwise to demand strict compliance with that provision or any other provision
of this Agreement. No prior waiver by Lender, nor any course of dealing


<PAGE>


08-05-96                        


between Lender and Borrower, or between Lender and any Grantor, shall constitute
a waiver of any of Lender's  rights or of any  obligations of Borrower or of any
Grantor  as to any  future  transactions.  Whenever  the  consent  of  Lender is
required  under this  Agreement,  the  granting of such consent by Lender in any
instance shall not constitute  continuing consent in subsequent  instances where
such  consent  is  required,  and in all cases  such  consent  may be granted or
withheld in the sole discretion of Lender.

BORROWER    ACKNOWLEDGES   HAVING  READ  ALL   THE  PROVISIONS   OF   THIS  LOAN
AGREEMENT,  AND  BORROWER  AGREES TO ITS TERMS.  THIS  AGREEMENT  IS DATED AS OF
AUGUST 5, 1996.

BORROWER:

COLORADO TECHNICAL UNIVERSITY, INC., A COLORADO CORPORATION

By: /s/ DAVID D. O'DONNELL
============================================================
DAVID D. O'DONNELL, PRESIDENT AND CHAIRMAN OF THE BOARD

LENDER:

BANK ONE, COLORADO, N.A.

By: /S/ NANETTE STRANSBURGER
===========================================================
AUTHORIZED OFFICER



<PAGE>


8-05-96
                                   EXHIBIT "A"



References  in the shaded area are for  Lender's  use only and do not, limit the
applicability of this document to any particular loan or item.

BORROWER:COLORADO TECHNICAL UNIVERSITY, INC. LENDER: BANK ONE, COLORADO, N.A.
         A COLORADO CORPORATION              COLORADO SPRINGS BUSINESS BANKING
         4435 N. CHESNUT ST.                 30 EAST PIKES PEAK AVENUE
         COLORADO SPRINGS, CO 80907          COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------


This  EXHIBIT "A" is attached  to and by this  reference  is made a part of each
Business Loan Agreement or Negative Pledge Agreement,  dated August 5, 1996, and
executed in connection  with a loan or other  financial  accommodations  between
Bank One,  Colorado,  N.A. and Colorado Technical  University,  Inc., a Colorado
corporation.

BORROWER SHALL PROVIDE MONTHLY ACCOUNTS  RECEIVABLE AGINGS AND MONTHLY BORROWING
BASE REPORTS WITHIN 30 DAYS OF MONTH-END.

M.D.J.B., INC. SHALL PROVIDE ANNUAL AUDITED STATEMENTS IN FORM AND  CONTENT
SATISFACTORY TO BANK, WITHIN 120 DAYS OF YEAR-END.

WHITMAN  EDUCATION GROUP,  INC. SHALL PROVIDE  QUARTERLY  STATEMENTS IN FORM AND
CONTENT SATISFACTORY TO BANK, WITHIN 60 DAYS OF QUARTER-END,  AND ANNUAL AUDITED
STATEMENTS  IN FORM  AND  CONTENT  SATISFACTORY  TO  BANK,  WITHIN  120  DAYS OF
YEAR-END. FORM 10-Q AND 10-K WILL BE ACCEPTABLE.

BORROWER  SHALL  MAINTAIN  A  MINIMUM  ACID  TEST  RATIO OF 1.0 TO 1.0 ,  TESTED
ANNUALLY, MIRRORING DEPARTMENT OF EDUCATION REQUIREMENT.

NO INCREASE IN DEBT/LEASES GRATER THAN $75,000.00 OUTSIDE OF CREDIT FACILITIES
PROVIDED FOR IN THIS LETTER, OTHER THAN IN THE NORMAL COURSE OF BUSINESS,
WITHOUT PRIOR WRITTEN APPROVAL OF BANK.

MINIMUM DEBT COVERAGE  RATIO OF 1.5 TIMES.  DEBT COVERAGE RATIO SHALL BE DEFINED
AS NET INCOME PLUS DEPRECIATION  DIVIDED BY CURRENT MATURITIES OF LONG TERM DEBT
PLUS INTEREST EXPENSE TESTED QUARTERLY WITHIN 30 DAYS OF MONTH- END.

CHANGE IN CONTROL/OWNERSHIP OF WHITMAN EDUCATION GROUP, INC. SHALL PROVIDE
THE BANK THE OPTION TO CALL AND/OR RENEGOTIATE THE LOANS TO COLORADO
TECHNICAL UNIVERSITY, INC. IN ADDITION, BORROWER SHALL HAVE NO SIGNIFICANT
CHANGES IN MANAGEMENT WITHOUT PRIOR WRITTEN CONSENT OF BANK.  "SIGNIFICANT


<PAGE>


08-05-96                                  

CHANGES IN MANAGEMENT" SHALL MEAN WITH RESPECT TO DAVID D. O'DONNELL AND
DAVID OXENHANDLER.

BORROWING BASE: THE OUTSTANDING PRINCIPAL AMOUNTS OF THE LINE OF CREDIT SHALL BE
LIMITED TO THE LESSER OF ONE MILLION THREE HUNDRED  THOUSAND  DOLLARS OR THE SUM
OF THE FOLLOWING: 80% OF TOTAL TRADE RECEIVABLES LESS THAN NINETY DAYS PAST DUE.
SUCH CALCULATION  SHALL BE SUBMITTED TO LENDER WITH THE ABOVE MENTIONED  REPORTS
MONTHLY, AND SHALL BE CALLED A BORROWING BASE CERTIFICATE.

BORROWER SHALL MAINTAIN ITS  ACCREDITATION  BY THE NORTH CENTRAL  ASSOCIATION OF
COLLEGES AND SCHOOLS COMMISSION.

NO DIVIDENDS BY M.D.J,B., INC. WITHOUT PRIOR WRITTEN PERMISSION OF BANK.
PAYMENT OF UP TO 35% OF M.D.J.B., INC. INCOME BEFORE TAX TO WHITMAN EDUCATION
GROUP, INC. ALLOWED FOR PAYMENT OF TAXES.

THE LINE OF CREDIT  SHALL HAVE A ZERO (0)  PRINCIPAL  BALANCE  FOR  THIRTY  (30)
CONSECUTIVE DAYS DURING THE TERM OF THE LOAN.

THE LINE OF CREDIT MAY BE  CANCELLED AT THE SOLE  DISCRETION  OF LENDER IF THERE
ARE ANY FILINGS OR ANY LITIGATION  WHICH WOULD HAVE A MATERIAL ADVERSE EFFECT ON
BORROWER.

THIS EXHIBIT "A" IS EXECUTED ON AUGUST 5, 1996.


By: /s/ DAVID D. O'DONNELL
=========================================================
DAVID D. O'DONNELL, PRESIDENT AND CHAIRMAN OF THE BOARD

LENDER:

BANK ONE, COLORADO, N.A.

By: /S/ NANETTE STRANSBURGER
=========================================================
AUTHORIZED OFFICER



<PAGE>




                           
                            EXHIBIT 10.30 - SCHEDULE

                          SCHEDULE OF PROMISSORY NOTES
                   MADE BY COLORADO TECHNICAL UNIVERSITY, INC.
                      IN FAVOR OF BANK ONE, COLORADO, N.A.


<TABLE>
<CAPTION>


Date       Principal Amount        Interest Rate           Payment Terms
<S>        <C>                     <C>                     <C> 


08/05/96   $435,000                9.00%                   (i) Six monthly interest payments; (ii)
                                                           34 monthly principal and interest
                                                           payments of $9,053.94; and (iii) a final
                                                           payment of $214,469.81 in January
                                                           2000
08/05/96   $600,000                8.875%                  (i) Six monthly interest payments; (ii)
                                                           34 monthly principal and interest
                                                           payments of $19,072; and (iii) a final
                                                           payment of $38,001 in January 2000
08/05/96   $1,300,000 (Revolver)   Variable at Lender's    Due in full on May 30, 1998
                                   prime, initially 8.25%
12/26/96   $2,000,000              Variable at Lender's    Due in full on May 30, 1998
           (Increasing the         prime, initially 8.25%
           $1,300,000 Revolver)
02/20/97   $200,000                8.875%                  60 payments of $4,145 through
                                                           February 15, 2002


</TABLE>




                                                            EXHIBIT 10.30

                                     FORM OF
                                 PROMISSORY NOTE

BORROWER: COLORADO TECHNICAL UNIVERSITY, INC. LENDER:BANK ONE, COLORADO, N.A.
          A COLORADO CORPORATION              COLORADO SPRINGS BUSINESS BANKING
          4435 N. CHESNUT ST.                 30 EAST PIKES PEAK AVENUE
          COLORADO SPRINGS, CO 80907          COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------


Principal Amount:$--------   Initial Rate:-----%   Date of Note: -------, 199--

PROMISE TO PAY.  COLORADO  TECHNICAL  UNIVERSITY,  INC., A COLORADO  CORPORATION
("Borrower") promises to pay to BANK ONE, COLORADO,  N.A. ("Lender"),  or order,
in  lawful  money of the  United  States of  America,  the  principal  amount of
- -------------------- ($-------------) or so much as may be outstanding, together
with  interest  on the unpaid  outstanding  principal  balance of each  advance.
Interest  shall be calculated  from the date of each advance until  repayment of
each advance. The interest rate will not increase above 11.000%.

PAYMENT.  Borrower will pay this loan in  --------------------------------------
Interest on this Note is computed on a 365/360 simple interest  basis;  that is,
by  applying  the  ratio of the  annual  interest  rate over a year of 360 days,
multiplied by the outstanding principal balance, multiplied by the actual number
of days the  principal  balance  is  outstanding.  Borrower  will pay  Lender at
Lender's  address  shown above or at such other place as Lender may designate in
writing. Unless otherwise agreed or required by applicable law, payments will be
applied first to accrued unpaid interest,  then to principal,  and any remaining
amount to any unpaid collection costs and late charges.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an index which is the LENDER'S DAILY PRIME RATE
(the "Index").  PRIME RATE IS THE LENDER'S BASE LENDING RATE AS ANNOUNCED BY THE
LENDER FROM TIME TO TIME AT ITS SOLE  DISCRETION.  AT ANY GIVEN TIME, THE LENDER
MAY MAKE LOANS,  AT, ABOVE,  OR BELOW ITS PRIME RATE.  Lender will tell Borrower
the current Index rate upon Borrower's request. Borrower understands that Lender
may make loans based on other rates as well.  The interest  rate change will not
occur more often than each day.  The Index  currently  is 8.250% per annum.  The
interest rate to be applied to the unpaid principal balance of this Note will be
at a rate equal to the Index,  adjusted if necessary for the minimum and maximum
rate  limitations  described  below,  resulting in an initial rate of 8.250% per
annum.  Notwithstanding  any other provision of this Note, the variable interest
rate or rates provided for in this Note will be subject to the following minimum
and maximum rates. NOTICE: Under no circumstances will the interest rate on this
Note be less than 6.000% per annum or more than  (except for any higher  default
rate shown below) the lesser of 11.000% per annum or the maximum rate allowed by
applicable law.




<PAGE>

                            FORM OF PROMISSORY NOTE
                                   (Continued)

REPAYMENT. MINIMUM INTEREST CHARGE. Borrower agrees that all loan fees and other
prepaid finance charges are earned fully as of the date of the loan and will not
be subject to refund upon early  payment  (whether  voluntary  or as a result of
default),  except as  otherwise  required by law.  In any event,  even upon full
prepayment  of this Note,  Borrower  understands  that  Lender is  entitled to a
minimum interest charge of $25.00.  Other than Borrower's  obligation to pay any
minimum  interest  charge,  Borrower may pay without penalty all or a portion of
the amount owed earlier than it is due. Early  payments will not,  unless agreed
to by Lender in writing,  relieve Borrower of Borrower's  obligation to continue
to make  payments  of accrued  unpaid  interest.  Rather,  they will  reduce the
principal balance due.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  (b)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation, covenant, or condition contained in this Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender.  (c)  Borrower  defaults  under any loan,  extension of credit,
security  agreement,  purchase or sales agreement,  or any other  agreement,  in
favor of any  other  creditor  or  person  that  may  materially  affect  any of
Borrower's  property  or  Borrower's  ability  to  repay  this  Note or  perform
Borrower's obligations under this Note or any of the Related Documents.  (d) Any
representation  or  statement  made or  furnished  to Lender by  Borrower  or on
Borrower's  behalf is false or misleading in any material  respect either now or
at the time made or furnished.  (e) Borrower  becomes  insolvent,  a receiver is
appointed for any part of Borrower's property,  Borrower makes an assignment for
the benefit of creditors,  or any proceeding is commenced  either by Borrower or
against Borrower under any bankruptcy or insolvency laws. (f) Any creditor tries
to take any of Borrower's  property on or in which Lender has a lien or security
interest. This includes a garnishment of any of Borrower's accounts with Lender.
(9) Any  guarantor  dies or any of the other  events  described  in this default
section  occurs  with  respect to any  guarantor  of this  Note.  (h) A material
adverse change occurs in Borrower's  financial  condition,  Lender  believes the
prospect of payment or performance of the Indebtedness is impaired.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice, and then Borrower will pay that amount. Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable  law, do one or both of the  following:  (a)  increase  the  variable
interest rate on this Note to 25.000% per annum,  and (b) add any unpaid accrued
interest to principal  and such sum will bear interest  therefrom  until paid at
the rate provided in this Note (including any increased rate). The interest rate
will not exceed the maximum rate permitted by applicable law. Lender may hire or
pay someone else to help collect  this Note if Borrower  does not pay.  Borrower
also will pay Lender that  amount.  This  includes,  subject to any limits under
applicable law, Lender's  attorneys' fees and Lender's legal expenses whether or
not  there is a  lawsuit,  including  attorneys'  fees and  legal  expenses  for
bankruptcy proceedings (including efforts to modify or vacate any automatic stay
or injunction),  appeals, and any anticipated post-judgment collection services.
If not prohibited by applicable law,  Borrower also will pay any court costs, in
addition to all other sums  provided  by law.  This Note has been  delivered  to
Lender and accepted by Lender in the State of  Colorado.  It there is a lawsuit,
Borrower  agrees  Upon  Lender's  request to submit to the  jurisdiction  of the
courts of EL PASO  County,  the State of Colorado.  Lender and  Borrower  hereby
waive the right to any jury trial in any  action,  proceeding,  or  counterclaim
brought by either  Lender or  Borrower  against  the  other.  This Note shall be
governed by and construed in accordance with the laws of the State of Colorado.




<PAGE>

                             FORM OF PROMISSORY NOTE
                                   (Continued)

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby assigns,  conveys,  delivers,  pledges, and transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable  law, to charge or setoff all sums owing on this Note against any and
all such accounts.

LINE OF CREDIT.  This Note evidences a revolving line of credit.  Advances under
this Note may be requested orally by Borrower or by an authorized person. Lender
may, but need not,  require that all oral requests be confirmed in writing.  All
communications,  instructions, or directions by telephone or otherwise to Lender
are to be  directed to Lender's  office  shown  above.  The  following  party or
parties are authorized to request advances under the line of credit until Lender
receives  from  Borrower  at Lender's  address  shown  above  written  notice of
revocation  of their  authority:  DAVID D.  O'DONNELL,  CHAIRMAN  OF THE BOARD &
PRESIDENT.  Borrower  agrees to be liable for all sums  either:  (a) advanced in
accordance with the instructions of an authorized  person or (b) credited to any
Borrower's accounts with Lender. The unpaid principal balance owing on this Note
at any  time  may be  evidenced  by  endorsements  on this  Note or by  Lender's
internal  records,  including  daily  computer  print-outs.  Lender will have no
obligation to advance funds under this Note if: (a) Borrower or any guarantor is
in default  under the terms of this Note or any  agreement  that Borrower or any
guarantor has with Lender,  including any agreement made in connection  with the
signing of this Note; (b) Borrower or any guarantor  ceases doing business or is
insolvent;  (c) any  guarantor  seeks,  claims or  otherwise  attempts to limit,
modify or revoke such guarantor's  guarantee of this Note or any other loan with
Lender;  (d)  Borrower  has  applied  funds  provided  pursuant to this Note for
purposes  other than  those  authorized  by Lender;  or (e) Lender in good faith
deems itself insecure under this Note or any other agreement  between Lender and
Borrower.

EXHIBIT  "A". An exhibit,  titled  "EXHIBIT  "A" is attached to this Note and by
this reference is made a part of this Note just a if all the  provisions,  terms
and conditions of the Exhibit had been fully set forth in this Note.

GENERAL  PROVISIONS.  Lender may delay or forgo  enforcing  any of its rights or
remedies under this Note without losing them.  Borrower and any other person who
signs,  guarantees  or endorses  this Note,  to the extent  allowed by law, wive
presentment demand for payment,  protest and notice of dishonor. Upon any change
in the terms of this Note, and unless otherwise  expressly stated in writing, no
party who signs this Note, whether as maker,  guarantor,  accommodation maker or
endorser,  shall be released from liability.  All such parties agree that Lender
may renew or  extend  (repeatedly  and for any  length of time)  this  loan,  or
releases any party or guarantor or collateral;  or impair,  fail to realize upon
or perfect  Lender's  security  interest in the  collateral;  and take any other
action  deemed  necessary by Lender  without the consent of or notice to anyone.
All such  parties also agree that Lender my modify this loan without the consent
or notice to anyone other than the party with whom the modification is made.

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE,  INCLUDING THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.




<PAGE>
                             FORM OF PROMISSORY NOTE
                                   (Continued)

BORROWER:

COLORADO TECHNICAL UNIVERSITY, INC., A COLORADO CORPORATION


By: /s/ DAVID D. O'DONNELL
===========================================================
DAVID D. O'DONNELL, PRESIDENT AND CHAIRMAN OF THE BOARD


<PAGE>

                                   EXHIBIT "A"



BORROWER: COLORADO TECHNICAL UNIVERSITY, INC. LENDER: BANK ONE, COLORADO, N.A.
          A COLORADO CORPORATION              COLORADO SPRINGS BUSINESS BANKING
          4435 N. CHESNUT ST.                 30 EAST PIKES PEAK AVENUE
          COLORADO SPRINGS, CO 80907          COLORADO SPRINGS, CO 80903

- ------------------------------------------------------------------------------


This  EXHIBIT  A is  attached  to and by this  reference  is made a part of each
Promissory Note or Credit  Agreement,  dated December  26,1996,  and executed in
connection  with a loan or other  financial  accommodations  between  BANK  ONE,
COLORADO, N.A. and COLORADO TECHNICAL UNIVERSITY, INC., A COLORADO CORPORATION.

IF ANY DEFAULT,  OTHER THAN A DEFAULT IN PAYMENT, IS CURABLE AND IF BORROWER HAS
NOT BEEN GIVEN A NOTICE OF A BREACH OF THE SAME  PROVISION  OF THIS NOTE  WITHIN
THE PRECEDING TWELVE (12) MONTHS,  IT MAY BE CURED (AND NO EVENT OF DEFAULT WILL
HAVE OCCURRED) IF BORROWER, AFTER RECEIVING WRITTEN NOTICE FROM LENDER DEMANDING
CURE OF SUCH DEFAULT:  (A) CURES THE DEFAULT WITHIN FIFTEEN (15) DAYS; OR (B) IF
THE CURE REQUIRES MORE THAN FIFTEEN (15) DAYS, IMMEDIATELY INITIATES STEPS WHICH
LENDER DEEMS IN LENDERS SOLE DISCRETION TO BE SUFFICIENT TO CURE THE DEFAULT AND
THEREAFTER CONTINUES AND COMPLETES ALL REASONABLE AND NECESSARY STEPS SUFFICIENT
TO PRODUCE COMPLIANCE AS SOON AS REASONABLY PRACTICAL.

THIS EXHIBIT A IS EXECUTED ON DECEMBER 26,1996.

COLORADO TECHNICAL UNIVERSITY, INC., A COLORADO CORPORATION


By: /s/ DAVID D. O'DONNELL
=======================================================
DAVID D. O'DONNELL, PRESIDENT AND CHAIRMAN OF THE BOARD


LENDER:

BANK ONE, COLORADO, FLA.


By: /s/
======================================================
AUTHORIZED OFFICER




                                                       EXHIBIT 10.31 - SCHEDULE

                   SCHEDULE OF COMMERCIAL SECURITY AGREEMENTS
                                 BY AND BETWEEN
        COLORADO TECHNICAL UNIVERSITY, INC. AND BANK ONE, COLORADO, N.A.


             LOAN AMOUNT
DATE         SECURED                 COLLATERAL
=========   =============      ===============================================

08/05/96    $435,000           Accounts, chattel paper, general intangibles, 
                               inventory, equipment and fixtures and leasehold 
                               improvements of the Colorado Technical
                               University Denver campus

08/05/96    $600,000           Accounts, chattel paper, general intangibles, 
                               inventory, equipment and fixtures and leasehold 
                               improvements of the Colorado Technical University
                               Denver campus

08/05/96    $1,300,000         Inventory, chattel paper, accounts, equipment 
                               and general intangibles

12/26/96    $2,000,000         Inventory, chattel paper, accounts, equipment 
             (increasing       and general intangibles
            $1,300,000 loan)

02/20/97    $200,000           Equipment, vehicle




<PAGE>
                                                                EXHIBIT 10.31
                                     FORM OF
                          COMMERCIAL SECURITY AGREEMENT

BORROWER:COLORADO TECHNICAL UNIVERSITY, INC. LENDER: BANK ONE, COLORADO, N.A.
         A COLORADO CORPORATION              COLORADO SPRINGS BUSINESS BANKING
         4435 N. CHESNUT ST.                 30 EAST PIKES PEAK AVENUE
         COLORADO SPRINGS, CO 80907          COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------



THIS COMMERCIAL  SECURITY  AGREEMENT is entered into between COLORADO  TECHNICAL
UNIVERSITY,  INC., A COLORADO  CORPORATION  (referred to below as Grantor ); and
BANK  ONE,  COLORADO,  N.A.  (referred  to  below  as  Lender  ).  For  valuable
consideration, Grantor grants to Lender a security interest in the Collateral to
secure the  Indebtedness  and agrees that Lender shall have the rights stated in
this Agreement with respect to the  Collateral,  in addition to all other rights
which Lender may have by law.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

AGREEMENT.  The word Agreement means this Commercial Security Agreement, as this
Commercial  Security  Agreement  may be amended or  modified  from time to time,
together with all exhibits and schedules  attached to this  Commercial  Security
Agreement from time to time.

COLLATERAL.  The word  "Collateral"  means the following  described  property of
Grantor,  whether  now owned or  hereafter  acquired,  whether  now  existing or
hereafter arising, and wherever located:

All inventory, chattel paper, accounts, equipment and general Intangibles

In addition,  the word Collateral includes all the following,  whether now owned
or hereafter acquired,  whether now existing or hereafter arising,  and wherever
located:

(a) All attachments, accessions, accessories, tools, parts, supplies, increases,
and  additions to and all  replacements  of and  substitutions  for any property
described above.

(b) All products and produce of any of the property described in this Collateral
section.

(c) All accounts, general intangibles, instruments, rents, monies, payments, and
all other rights,  arising out of a sale,  lease, or other disposition of any of
the property described in this Collateral section.

(d) All proceeds  (including  insurance  proceeds)  from the sale,  destruction,
loss, or other  disposition of any of The property  described in this Collateral
section.

(e) All  records  and data  relating to any of the  property  described  in this
Collateral  section,  whether in the form of a writing,  photograph,  microfilm,
microfiche,  or electronic media,  together with all of Grantor's right,  title,
and  interest in and to all  computer  software  required  to  utilize,  create,
maintain, and process any such records or data on electronic media.



<PAGE>
                      FORM OF COMMERCIAL SECURITY AGREEMENT


EVENT OF  DEFAULT.  The  words  "Event  of  Default"  mean and  include  without
limitation  any of the Events of Default set forth  below in the section  titled
Events of Default.

GRANTOR. The word Grantor means COLORADO TECHNICAL UNIVERSITY, INC., A COLORADO
CORPORATION, its successors and assigns.

GUARANTOR. The word Guarantor means and includes without limitation each and all
of the guarantors,  sureties,  and accommodation  parties in connection with the
indebtedness.

INDEBTEDNESS.  The word  indebtedness  means the  indebtedness  evidenced by the
Note, including all principal and interest, together with all other indebtedness
and costs and expenses for which Grantor is responsible  under this Agreement or
under any of the Related Documents.  In addition, the word Indebtedness includes
all other obligations, debts and liabilities, plus interest thereon, of Grantor,
or any one or more of them, to Lender,  as well as all claims by Lender  against
Grantor, or any one or more of them, whether existing now or later; whether they
are voluntary or involuntary,  due or not due,  direct or indirect,  absolute or
contingent,   liquidated  or   unliquidated;   whether  Grantor  may  be  liable
individually  or jointly  with  others;  whether  Grantor  may be  obligated  as
guarantor,  surety, accommodation party or otherwise; whether recovery upon such
indebtedness   may  be  or  hereafter  may  become  barred  by  any  statute  of
limitations;  and  whether  such  indebtedness  may be or  hereafter  may become
otherwise unenforceable.

LENDER.  The word Lender means BANK ONE,  COLORADO,  N.A.,  its  successors  and
assigns.

NOTE. The word Note means the note or credit  agreement dated December 26, 1996,
in the principal amount of  $2,000,000.00  from COLORADO  TECHNICAL  UNIVERSITY,
INC.,  A  COLORADO  CORPORATION  to  Lender,  together  with  all  renewals  of,
extensions  of,   modifications  of,  refinancing  of,   consolidations  of  and
substitutions for the note or credit agreement.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and ali other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the indebtedness.

RIGHT OF SETOFF.  Grantor hereby grants Lender a contractual possessory security
interest in and hereby assigns, conveys, delivers, pledges, and transfers all of
Grantor's  right,  title and  interest in and to Grantor s accounts  with Lender
(whether checking, savings, or some other account),  including all accounts held
jointly  with  someone  else and all  accounts  Grantor  may open in the future,
excluding, however, all IRA and Keogh accounts, and all trust accounts for which
the grant of a security interest would be prohibited by law. Grantor  authorizes
Lender,  to the extent  permitted  by  applicable  law,  to charge or setoff all
Indebtedness against any and all such accounts.

OBLIGATIONS OF GRANTOR. Grantor warrants and covenants to Lender as follows:

PERFECTION  OF  SECURITY  INTEREST.  Grantor  agrees to execute  such  financing
statements and to take whatever other actions are requested by Lender to perfect
and  continue  Lender's  security  interest in the  Collateral.  Upon request of
Lender, Grantor will deliver to Lender any and all of the documents evidencing


<PAGE>

                      FORM OF COMMERCIAL SECURITY AGREEMENT

or constituting the Collateral, and Grantor will note Lender's interest upon any
and all  chattel  paper if not  delivered  to Lender for  possession  by Lender.
Grantor  hereby  appoints  Lender as its  irrevocable  attorney-in-fact  for the
purpose of  executing  any  documents  necessary  to perfect or to continue  the
security interest granted in this Agreement. Lender may at any time, and without
further  authorization  from  Grantor,  file a  carbon,  photographic  or  other
reproduction  of any  financing  statement  or of  this  Agreement  for use as a
financing  statement.  Grantor  will  reimburse  Lender for all expenses for the
perfection and the continuation of the perfection of Lender's  security interest
in the  Collateral.  Grantor  promptly  will notify  Lender before any change in
Grantor's  name  including any change to the assumed  business names of Grantor.
This is a continuing  Security Agreement and will continue in effect even though
all or any part of the Indebtedness is paid in full and even though for a period
of time Grantor may not be indebted to Lender.

NO VIOLATION.  The execution and delivery of this Agreement will not violate any
law or  agreement  governing  Grantor or to which  Grantor  is a party,  and its
certificate or articles of incorporation  and bylaws do not prohibit any term or
condition of this Agreement.

ENFORCEABILITY OF COLLATERAL. To the extent the Collateral consists of accounts,
chattel  paper,  or  general  intangibles,  the  Collateral  is  enforceable  in
accordance  with its terms,  is  genuine,  and  complies  with  applicable  laws
concerning  form,  content  and manner of  preparation  and  execution,  and all
persons  appearing to be obligated on the Collateral have authority and capacity
to contract and are in fact obligated as they appear to be on the Collateral. At
the time any account becomes subject to a security  interest in favor of Lender,
the account shall be a good and valid account  representing an undisputed,  bona
fide indebtedness  incurred by the account debtor,  for merchandise held subject
to delivery  instructions  or  theretofore  shipped or  delivered  pursuant to a
contract of sale, or for services  theretofore  performed by Grantor with or for
the account debtor; there shall be no setoffs or counterclaims  against any such
account;  and no agreement under which any deduction or discounts may be claimed
shall have been made with the account debtor except those disclosed to Lender in
writing.

LOCATION OF THE  COLLATERAL.  Grantor,  upon request of Lender,  will deliver to
Lender  in form  satisfactory  to  Lender  a  schedule  of real  properties  and
Collateral  locations  relating  to  Grantor's  operations,   including  without
limitation  the  following:  (a) all real property  owned or being  purchased by
Grantor;  (b) all real  property  being  rented or leased  by  Grantor;  (c) all
storage  facilities owned,  rented,  leased,  or being used by Grantor;  (d) all
other properties  where Collateral is or may be located.  Except in the ordinary
course  of its  business,  Grantor  shall not  remove  the  Collateral  from its
existing locations without the prior written consent of Lender.

REMOVAL OF  COLLATERAL.  Grantor shall keep the Collateral (or to the extent the
Collateral  consists  of  intangible  property  such as  accounts,  the  records
concerning the  Collateral) at Grantor's  address shown above,  or at such other
locations as are  acceptable  to Lender.  Except in the  ordinary  course of its
business,  including  the  sales of  inventory,  Grantor  shall not  remove  the
Collateral  from its existing  locations  without the prior  written  consent of
Lender. To the extent that the collateral consists of vehicles,  or other titled
property,  Grantor  shall not take or permit  any  action  which  would  require
application  for  certificates  of title for the  vehicles  outside the State of
Colorado, without the prior written consent of Lender.

TRANSACTIONS  INVOLVING  COLLATERAL.  Except  for  inventory  sold  or  accounts
collected in the ordinary course of Grantor's business,  Grantor shall not sell,
offer to sell, or otherwise transfer or dispose of the Collateral. While Grantor
is not in default under this Agreement,  Grantor may sell inventory, but only in
the ordinary course of its business and only to buyers who quality as a buyer in
the ordinary course of business.


<PAGE>
                      FORM OF COMMERCIAL SECURITY AGREEMENT

A sale in the ordinary course of Grantor's  business does not include a transfer
in partial or total  satisfaction of a debt or any bulk sale.  Grantor shall not
pledge,  mortgage,  encumber or otherwise permit the Collateral to be subject to
any lien,  security interest,  encumbrance,  or charge,  other than the security
interest  provided for in this  Agreement,  without the prior written consent of
Lender. This includes security interests even if junior in right to the security
interests  granted under this Agreement.  Unless waived by Lender,  all proceeds
from any  disposition of the Collateral  (for whatever  reason) shall be held in
trust for  Lender and shall not be  commingled  with any other  funds;  provided
however,  this requirement shall not constitute consent by Lender to any sale or
other  disposition.  Upon receipt  Grantor  shall  immediately  deliver any such
proceeds to Lender.

TITLE.  Grantor  represents  and  warrants  to  Lender  that it  holds  good and
marketable title to the Collateral, free and clear of all liens and encumbrances
except for the lien of this Agreement.  No financing  statement  covering any of
the  Collateral  is on file in any public  office other than those which reflect
the  security  interest  created  by  this  Agreement  or to  which  Lender  has
specifically  consented.  Grantor shall defend Lender's rights in the Collateral
against the claims and demands of all other persons.

COLLATERAL  SCHEDULES  AND  LOCATIONS.  As often as Lender  shall  require,  and
insofar as the Collateral consists of accounts and general intangibles,  Grantor
shall deliver to Lender schedules of such Collateral, including such information
as Lender may  require,  including  without  limitation  names and  addresses of
account debtors and agings of accounts and general  intangibles.  Insofar as the
Collateral consists of inventory and equipment, Grantor shall deliver to Lender,
as often as Lender shall require, such lists, descriptions,  and designations of
such  Collateral  as Lender may require to  identify  the  nature,  extent,  and
location of such Collateral. Such information shall be submitted for Grantor and
each of its subsidiaries or related companies.

MAINTENANCE  AND INSPECTION OF  COLLATERAL.  Grantor shall maintain all tangible
Collateral  in good  condition  and  repair.  Grantor  will not commit or permit
damage to or destruction of the Collateral or any part of the Collateral. Lender
and its  designated  representatives  and  agents  shall  have the  right at all
reasonable times to examine, inspect, and audit the Collateral wherever located.
Grantor  shall  immediately  notify  Lender of all cases  involving  the return,
rejection,  repossession, loss or damage of or to any Collateral; of any request
for credit or  adjustment  or of any other  dispute  arising with respect to the
Collateral;  and generally of all happenings and events affecting the Collateral
or the value or the amount of the Collateral.

TAXES,  ASSESSMENTS AND LIENS. Grantor will pay when due all taxes,  assessments
and liens upon the Collateral,  its use or operation,  upon this Agreement, upon
any promissory  note or notes  evidencing the  Indebtedness,  or upon any of the
other Related  Documents.  Grantor may withhold any such payment or may elect to
contest  any  lien  if  Grantor  is in  good  faith  conducting  an  appropriate
proceeding to contest the obligation to pay and so long as Lender's  interest in
the Collateral is not jeopardized in Lender's sole opinion. If the Collateral is
subjected to a lien which is not discharged  within  fifteen (15) days,  Grantor
shall  deposit with Lender cash,  a  sufficient  corporate  surety bond or other
security  satisfactory  to Lender  in an  amount  adequate  to  provide  for the
discharge of the lien plus any interest, costs, attorneys' fees or other charges
that could accrue as a result of foreclosure or sale of the  Collateral.  In any
contest  Grantor  shall  defend  itself and Lender and shall  satisfy  any final
adverse judgment before enforcement  against the Collateral.  Grantor shall name
Lender as an additional  obligee under any surety bond  furnished in the contest
proceedings.

COMPLIANCE WITH  GOVERNMENTAL  REQUIREMENTS.  Grantor shall comply promptly with
all laws, ordinances, rules and regulations of all governmental authorities, now
or hereafter in effect, applicable to the ownership, production, disposition, or
use of the Collateral. Grantor may contest in good faith any such law, ordinance
or  regulation  and  withhold   compliance  during  any  proceeding,   including
appropriate appeals, so long as Lender's interest in the Collateral, in Lender's
opinion, is not jeopardized.



<PAGE>
                      FORM OF COMMERCIAL SECURITY AGREEMENT


HAZARDOUS SUBSTANCES.  Grantor represents and warrants that the Collateral never
has been,  and  never  will be so long as this  Agreement  remains a lien on the
Collateral,  used  for the  generation,  manufacture,  storage,  transportation,
treatment,  disposal,  release or threatened  release of any hazardous  waste or
substance,  as  those  terms  are  defined  in the  Comprehensive  Environmental
Response, Compensation, and Liability Act of 1980, as amended, 42 U.S.C. Section
9601, et seq.  ("CERCLA"),  the Superfund  Amendments and Reauthorization Act of
1986, Pub. L. No. 99-499 ("SARA"),  the Hazardous Materials  Transportation Act,
49 U.S.C. Section 1801, et seq., the Resource  Conservation and Recovery Act, 42
U.S.C.  Section 6901, et seq., or other applicable state or Federal laws, rules,
or regulations  adopted  pursuant to any of the foregoing.  The terms "hazardous
waste"  and  "hazardous  substance"  shall  also  include,  without  limitation,
petroleum and petroleum  by-products or any fraction  thereof and asbestos.  The
representations  and  warranties  contained  herein are based on  Grantor's  due
diligence in  investigating  the Collateral for hazardous wastes and substances.
Grantor  hereby (a) releases  and waives any future  claims  against  Lender for
indemnity or  contribution  in the event Grantor  becomes  liable for cleanup or
other costs under any such laws,  and (b) agrees to indemnify  and hold harmless
Lender  against  any and all claims and losses  resulting  from a breach of this
provision of this  Agreement.  This  obligation  to indemnify  shall survive the
payment of the Indebtedness and the satisfaction of this Agreement.

MAINTENANCE OF CASUALTY INSURANCE.  Grantor shall procure and maintain all risks
insurance,  including  without  limitation  fire,  theft and liability  coverage
together  with such other  insurance  as Lender may require  with respect to the
Collateral,  in form,  amounts,  coverages  and basis  reasonably  acceptable to
Lender and issued by a company or  companies  reasonably  acceptable  to Lender.
Grantor,  upon  request of Lender,  will deliver to Lender from time to time the
policies or certificates of insurance in form satisfactory to Lender,  including
stipulations that coverages will not be cancelled or diminished without at least
ten (10) days' prior written  notice to Lender and not including any  disclaimer
of the  insurer's  liability for failure to give such a notice.  Each  insurance
policy also shall  include an  endorsement  providing  that coverage in favor of
Lender  will not be  impaired  in any way by any act,  omission  or  default  of
Grantor or any other person.  In connection with all policies covering assets in
which  Lender  holds or is offered a security  interest,  Grantor  will  provide
Lender with such loss payable or other  endorsements  as Lender may require.  If
Grantor at any time fails to obtain or maintain any insurance as required  under
this Agreement, Lender may (but shall not be obligated to) obtain such insurance
as  Lender  deems  appropriate,  including  if it so  chooses  "single  interest
insurance," which will cover only Lender's interest in the Collateral.

APPLICATION OF INSURANCE  PROCEEDS.  Grantor shall promptly notify Lender of any
loss or damage to the Collateral. Lender may make proof of loss if Grantor fails
to do so within fifteen (15) days of the casualty. All proceeds of any insurance
on the Collateral,  including accrued proceeds thereon,  shall be held by Lender
as part of the  Collateral.  If Lender  consents to repair or replacement of the
damaged or  destroyed  Collateral,  Lender  shall,  upon  satisfactory  proof of
expenditure,  pay or reimburse Grantor from the proceeds for the reasonable cost
ot repair or restoration. If Lender does not consent to repair or replacement of
the Collateral,  Lender shall retain a sufficient  amount of the proceeds to pay
all of the Indebtedness and shall pay the balance to Grantor. Any proceeds which
have not been  disbursed  within six (6) months  after  their  receipt and which
Grantor has not committed to the repair or restoration  of the Collateral  shall
be used to prepay the Indebtedness.

INSURANCE RESERVES.  Lender may require Grantor to maintain with Lender reserves
for payment of


<PAGE>
                      FORM OF COMMERCIAL SECURITY AGREEMENT

insurance  premiums,  which reserves  shall be created by monthly  payments from
Grantor of a sum  estimated  by Lender to be  sufficient  to  produce,  at least
fifteen  (15) days before the  premium  due date.  amounts at least equal to the
insurance  premiums to be paid. If fifteen (15) days before  payment is due, the
reserve funds are insufficient,  Grantor shall upon demand pay any deficiency to
Lender. The reserve funds shall be held by Lender as a general deposit and shall
constitute a non-interest-bearing account which Lender may satisfy by payment of
the insurance  premiums required to be paid by Grantor a they become due. Lender
does not hold the  reserve  funds in trust for  Grantor,  and  Lender is not the
agent of Grantor for payment of the  insurance  premiums  required to be paid by
Grantor.  The  responsibility for the payment of premiums shall remain Grantor's
sole responsibility.

INSURANCE  REPORTS.  Grantor,  upon request of Lender,  shall  furnish to Lender
reports on each existing policy of insurance  showing such information as Lender
may reasonably request including the following: (a) the name of the insurer; (b)
the risks insured;  (c) the amount of the policy; (d) the property insured;  (e)
the then current value on the basis of which insurance has been obtained and the
manner of determining that value; and (f) the expiration date of the policy.  In
addition,  Grantor shall upon request by lender (however not more than annually)
have an independent appraiser  satisfactory to Lender determine,  as applicable,
the cash value or replacement cost of the Collateral.

GRANTOR'S RIGHT TO POSSESSION AND TO COLLECT ACCOUNTS.  Until default and except
as  otherwise  provided  below  with  respect  to  accounts,  Grantor  may  have
possession  of the  tangible  person,  property  and  beneficial  use of all the
Collateral  and may use it in any  lawful  manner  not  inconsistent  with  this
Agreement or the related Documents,  provided that Grantor's right to possession
and  beneficial use shall not apply to any  Collateral  where  possession of the
Collateral by Lender is required by law to perfect Lender's security interest in
such Collateral.  Until otherwise notified by Lender, Grantor may collect any of
the Collateral  consisting of accounts.  At any time and even though no Event of
Default  exists,  Lender may  exercise its rights to collect the accounts and to
notify account  debtors to make payments  directly to Lender for  application to
the  Indebtedness.  If  Lender  at any time has  possession  of any  Collateral,
whether  before  or after an Event of  Default,  Lender  shall be deemed to have
exercised  reasonable care in the custody and  preservation of the Collateral if
Lender takes such action for that purpose as Grantor shall request or as Lender,
in Lender's sole discretion, shall deem appropriate under the circumstances, but
failure to honor any  request  by Grantor  shall not of itself be deemed to be a
failure to exercise  reasonable  care.  Lender shall not be required to take any
steps necessary to preserve any right sin the Collateral  against prior parties,
nor to protect,  preserve or maintain any security  interest given to secure the
Indebtedness.

EXPENDITURES  BY LENDER.  If not  discharged  or paid when due,  Lender may (but
shall not be obligated to) discharge or pay any amount required to be discharged
or paid by Grantor under this Agreement, including without limitation all taxes,
liens, security interests, encumbrances, and other claims, at any time levied or
place don the  Collateral.  Lender also may (but shall not be obligated  to) pay
all costs for insuring,  maintaining  and  preserving the  Collateral.  All such
expenditures  incurred  or paid by  Lender  for such  purposes  will  then  bear
interest at the rate  charged  under the Note from the date  incurred or paid by
Lender to the date of repayment  by Grantor.  All such  expenses  shall become a
part of the Indebtedness and, at Lender's option, will (a) be payable on demand,
(b) be added to the balance of the Note and be apportioned  among and be payable
with any  installment  payments to become due during  either (i) the term of any
applicable  insurance  policy or (ii) the remaining  term of the Note, or (c) be
treated  as a  balloon  payment  which  will be due and  payable  at the  Note's
maturity.  This Agreement also will secure payment of these amounts.  Such right
shall be in addition  to all other  rights and  remedies to which  Lender may be
entitled upon the occurrence of an Event of Default.



<PAGE>
                      FORM OF COMMERCIAL SECURITY AGREEMENT

EVENTS OF DEFAULT.  Each of the following  shall  constitute an Event of Default
under this Agreement:

DEFAULT ON INDEBTEDNESS.  Failure of Grantor to make any payment when due on the
Indebtedness.

OTHER DEFAULTS.  Failure of Grantor to comply with or to perform any other term,
obligation,  covenant or condition  contained in this Agreement or on any of the
Related Documents or in any other agreement between Lender and Grantor.

DEFAULT IN FAVOR OF THIRD PARTIES.  Should Borrower or any Grantor default under
any loan, extension of credit, security agreement,  purchase or sales agreement,
or any other  agreement,  in favor of any  other  creditor  or  person  that may
materially  affect any of  Borrower's  property or  Borrower's  or any Grantor's
ability to repay the Loans or perform their  respective  obligations  under this
Agreement or any of the Related Documents.

FALSE STATEMENTS. Any warranty, representation or statement made or furnished to
Lender by or on behalf of Grantor under this Agreement,  the Note or the Related
Documents is false or misleading in any material  respect,  either now or at the
time made or furnished.

DEFECTIVE  COLLATERALIZATION.  This  Agreement  or any of the Related  Documents
ceases to be in full  force and  effect  (including  failure  of any  collateral
documents to create a valid and perfected security interest or lien) at any time
and for any reason.

INSOLVENCY.  The  dissolution or  termination of Grantor's  existence as a going
business,  the insolvency of Grantor, the appointment of a receiver for any part
of Grantor's property, any assignment for the benefit of creditors,  any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Grantor.

CREDITOR OR FORFEITURE  PROCEEDINGS.  Commencement  of foreclosure or forfeiture
proceedings,  whether by judicial  proceeding,  self-help,  repossession  or any
other method,  by any creditor of Grantor or by any governmental  agency against
the Collateral or any other collateral, securing the Indebtedness. This includes
a garnishment of any of Grantor's deposit accounts with Lender.

EVENTS AFFECTING  GUARANTOR.  Any of the preceding events occurs with respect to
any Guarantor of any of the Indebtedness.

ADVERSE  CHANGE.  A  material  adverse  change  occurs  in  Grantor's  financial
condition,  or Lender  believes  the prospect of payment or  performance  of the
Indebtedness is impaired.

RIGHTS  AND  REMEDIES  ON  DEFAULT.  If an Event of  Default  occurs  under this
Agreement, at any time thereafter, Lender shall have all the rights of a secured
party under the  Colorado  Uniform  Commercial  Code.  In  addition  and without
limitation,  Lender may  exercise  any one or more of the  following  rights and
remedies:

ACCELERATE INDEBTEDNESS.  Lender may declare the entire Indebtedness,  including
any prepayment  penalty which Grantor would be required to pay,  immediately due
and payable, without notice.

ASSEMBLE COLLATERAL.  Lender may require Grantor to deliver to Lender all or any
portion  of the  Collateral  and any and all  certificates  of title  and  other
documents relating to the Collateral. Lender may


<PAGE>
                      FORM OF COMMERCIAL SECURITY AGREEMENT

require  Grantor to assemble the Collateral and make it available to Lender at a
place to be  designated  by Lender.  Lender  also shall have full power to enter
upon the property of Grantor to take possession of and remove the Collateral. If
the Collateral contains other goods not covered by this Agreement at the time of
repossession,  Grantor  agrees  Lender may take such other goods,  provided that
Lender makes reasonable efforts to return them to Grantor after repossession.

SELL THE COLLATERAL.  Lender shall have full power to sell, lease,  transfer, or
otherwise deal with the  Collateral or proceeds  thereof in its own name or that
of Grantor.  Lender may sell the  Collateral at public  auction or private sale.
Unless the  Collateral  threatens  to decline  speedily in value or is of a type
customarily  sold on a recognized  market,  Lender will give Grantor  reasonable
notice  of  the  time  after  which  any  private  sale  or any  other  intended
disposition  of the  Collateral is to be made.  The  requirements  of reasonable
notice  shall be met if such  notice is given at least ten (10) days  before the
time of the sale or disposition. All expenses relating to the disposition of the
Collateral,  including  without  limitation  the expenses of retaking,  holding,
insuring,  preparing for sale and selling the Collateral, shall become a part of
the Indebtedness  secured by this Agreement and shall be payable on demand, with
interest at the Note rate from date of expenditure until repaid.

APPOINT  RECEIVER.  To the extent permitted by applicable law, Lender shall have
the following rights and remedies  regarding the appointment of a receiver:  (a)
Lender may have a receiver  appointed as a matter of right, (b) the receiver may
be an employee  of Lender and may serve  without  bond,  and (c) all fees of the
receiver and his or her attorney shall become part of the  Indebtedness  secured
by this Agreement and shall be payable on demand, with interest at the Note rate
from date of expenditure until repaid.  The receiver may be appointed by a court
of competent  jurisdiction upon ex parte application and without notice,  notice
being expressly waived.

COLLECT REVENUES,  APPLY ACCOUNTS.  Lender, either itself or through a receiver,
may collect the  payments,  rents,  income,  and revenues  from the  Collateral.
Lender may at any time in its discretion  transfer any  Collateral  into its own
name or that of its  nominee  and  receive  the  payments,  rents,  income,  and
revenues  therefrom and hold the same as security for the  Indebtedness or apply
it to payment of the  Indebtedness  in such  order of  preference  as Lender may
determine.  Insofar as the Collateral consists of accounts, general intangibles,
insurance  policies,  instruments,  chattel paper,  choses in action, or similar
property, Lender may demand, collect, receipt for, settle,  compromise,  adjust,
sue for,  foreclose,  or realize  on the  Collateral  as Lender  may  determine,
whether or not  Indebtedness  or  Collateral  is then due.  For these  purposes,
Lender may, on behalf of and in the name of Grantor,  receive,  open and dispose
of mail addressed to Grantor;  change any address to which mail and payments are
to be sent; and endorse notes, checks, drafts, money orders, documents of title,
instruments  and items  pertaining  to  payment,  shipment,  or  storage  of any
Collateral.  To facilitate  collection,  Lender may notify  account  debtors and
obligors on any Collateral to make payments directly to Lender.

OBTAIN  DEFICIENCY.  It  Lender  chooses  to sell any or all of the  Collateral,
Lender may obtain a judgment against Grantor for any deficiency remaining on the
Indebtedness  due to Lender after  application of all amounts  received from the
exercise of the rights provided in this Agreement. Grantor shall be liable for a
deficiency  even it the  transaction  described in this  subsection is a sale of
accounts or chattel paper.

OTHER  RIGHTS AND  REMEDIES.  Lender shall have all the rights and remedies of a
secured creditor under the provisions of the Uniform  Commercial Code, as may be
amended from time to time.  In addition,  Lender shall have and may exercise any
or all other  rights and remedies it may have  available  at law, in equity,  or
otherwise.



<PAGE>

                      FORM OF COMMERCIAL SECURITY AGREEMENT

CUMULATIVE REMEDIES.  All of Lender's rights and remedies,  whether evidenced by
this  Agreement  or the  Related  Documents  or by any other  writing,  shall be
cumulative and may be exercised  singularly or concurrently.  Election by Lender
to pursue any remedy  shall not  exclude  pursuit  of any other  remedy,  and an
election  to make  expenditures  or to take action to perform an  obligation  of
Grantor under this  Agreement,  after  Grantor's  failure to perform,  shall not
affect Lender's right to declare a default and to exercise its remedies.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Agreement:

AMENDMENTS. This Agreement, together with any Related Documents, constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this  Agreement.  No  alteration  of or  amendment  to this  Agreement  shall be
effective  unless given in writing and signed by the party or parties  sought to
be charged or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Agreement  has been  delivered to Lender and accepted by
Lender in the State of  Colorado.  If there is a lawsuit,  Grantor  agrees  upon
Lender's  request  to submit to the  jurisdiction  of the courts of the State of
Colorado.  Lender and  Grantor  hereby  waive the right to any jury trial in any
action,  proceeding, or counterclaim brought by either Lender or Grantor against
the other.  This Agreement shall be governed by and construed in accordance with
the laws of the State of Colorado.

ATTORNEYS'  FEES;  EXPENSES.  Grantor  agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection with the  enforcement of this  Agreement.  Lender may pay
someone else to help enforce this Agreement, and Grantor shall pay the costs and
expenses of such  enforcement.  Costs and expenses include  Lender's  attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
postjudgment  collection  services.  Grantor  also shall pay all court costs and
such additional fees as may be directed by the court.

CAPTION  HEADINGS.  Caption  headings  in this  Agreement  are  for  convenience
purposes  only and are not to be used to interpret or define the  provisions  of
this Agreement.

NOTICES. All notices required to be given under this Agreement shall be given in
writing,  may be sent by  telefacsimile,  and shall be effective  when  actually
delivered or when deposited with a nationally  recognized  overnight  courier or
deposited in the United States mail, first class, addressed to the party to whom
the notice is to be given at the address  shown above.  Any party may change its
address for notices under this  Agreement by giving formal written notice to the
other  parties,  specifying  that the  purpose  of the  notice is to change  the
party's  address.  To the extent  permitted by applicable  law, it there is more
than one Grantor,  notice to any Grantor will constitute notice to all Grantors.
For notice purposes, Grantor will keep Lender informed at all times of Grantor's
current address(es).

POWER OF  ATTORNEY.  Grantor  hereby  appoints  Lender  as its  true and  lawful
attorney-in-fact,  irrevocably,  with  full  power  of  substitution  to do  the
following (a) to demand, collect, receive, receipt for, sue and recover all sums
of money or other  property  which may now or  hereafter  become  due,  owing or
payable  from the  Collateral;  (b) to  execute,  sign and  endorse  any and all
claims, instruments,  receipts, checks, drafts or warrants issued in payment for
the Collateral; (c) to settle or compromise any and all claims arising under the
Collateral,  and, in the place and stead of Grantor,  to execute and deliver its
release and settlement for the claim;  and (d) to file any claim or claims or to
take any action or institute or take part in any proceedings, either in its own


<PAGE>

                      FORM OF COMMERCIAL SECURITY AGREEMENT

name or in the name of Grantor, or otherwise,  which in the discretion of Lender
may seem to be necessary or  advisable.  This power is given as security for the
Indebtedness, and the authority hereby conferred is and shall be irrevocable and
shall remain in full force and effect until renounced by Lender.

SEVERABILITY.  If a court of competent  jurisdiction finds any provision of this
Agreement to be invalid or unenforceable as to any person or circumstance,  such
finding shall not render that provision invalid or unenforceable as to any other
persons or  circumstances.  It feasible,  any such offending  provision shall be
deemed to be modified  to be within the limits of  enforceability  or  validity;
however, it the offending provision cannot be so modified,  it shall be stricken
and all other  provisions of this  Agreement in all other  respects shall remain
valid and enforceable.

SUCCESSOR  INTERESTS.  Subject to the limitations set forth above on transfer of
the Collateral, this Agreement shall be binding upon and inure to the benefit of
the parties, their successors and assigns.

WAIVER.  Lender  shall  not be deemed  to have  waived  any  rights  under  this
Agreement unless such waiver is given in writing and signed by Lender.  No delay
or omission  on the part of Lender in  exercising  any right shall  operate as a
waiver of such right or any other  right.  A waiver by Lender of a provision  of
this  Agreement  shall not  prejudice or  constitute a waiver of Lender's  right
otherwise to demand strict compliance with that provision or any other provision
of this Agreement.  No prior waiver by Lender, nor any course of dealing between
Lender and Grantor,  shall  constitute a waiver of any of Lender's  rights or of
any of Grantor's obligations as to any future transactions. Whenever the consent
of Lender is required  under this  Agreement,  the  granting of such  consent by
Lender in any instance  shall not  constitute  continuing  consent to subsequent
instances  where such  consent is required  and in all cases such consent may be
granted or withheld in the sole discretion of Lender.

GRANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS COMMERCIAL SECURITY
AGREEMENT, AND GRANTOR AGREES TO ITS TERMS. THIS AGREEMENT IS DATED DECEMBER 26,
1996.

GRANTOR:

COLORADO TECHNICAL UNIVERSITY, INC., A COLORADO CORPORATION

By: /S/ DAVID D. O'DONNELL
===========================================================
DAVID D. O'DONNELL, PRESIDENT & CHAIRMAN OF THE BOARD




                                                                EXHIBIT 10.32

                        FIRST AMENDMENT TO LOAN AGREEMENT

         THIS FIRST AMENDMENT to the Loan Agreement,  ("Amendment") dated August
2, 1997,  is by and  between  Bank One  Colorado  NA  ("Lender"),  and  Colorado
Technical University, Inc., A Colorado Corporation ("Borrower").

                                    RECITALS

         NOW,  THEREFORE,  in  consideration  of the  Loan  and  other  good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, Borrower agrees to the following Amendment:

         The  Colorado  Technical  University,  Inc.,  line of  credit  has been
increased from  $1,300,000.00 to  $2,000,000.00.  All other terms and conditions
shall remain the same.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of this 27th day of December, 1996.

BORROWER:                              GUARANTOR:

Colorado Technical University, Inc.,   MDJB, Inc.
A Colorado Corporation                 A Delaware Corporation

By: /S/ DAVID D. O'DONNELL             By: /S/ DAVID D. O'DONNELL
====================================   ========================================
      David D. O'Donnell, President    David D. O'Donnell, President
      and Chairman of the Board


LENDER:

Bank One Colorado, N.A.


By: /S/ NANETTE B. STRASBURGER
====================================
      Nanette B. Strasburger
      Vice President




                                                               EXHIBIT 10.33

                               COMMERCIAL GUARANTY
 
BORROWER: COLORADO TECHNICAL UNIVERSITY, INC.  LENDER: BANK ONE, COLORADO, N.A.
          A COLORADO CORPORATION               COORADO SPRINGS BUSINESS BANKING
          4435 N. CHESNUT ST.                  30 EAST PIKES PEAK AVENUE
          COLORADO SPRINGS, CO 80907           COLORADO SPRINGS, CO 80903

GUARANTOR:  M.D.J.B., INC., A DELAWARE CORPORATION
            4435 N. CHESTNUT ST.
            COLORADO SPRINGS, CO 80907

- -------------------------------------------------------------------------------


AMOUNT OF GUARANTY. The amount of this Guaranty is Unlimited.

CONTINUING UNLIMITED GUARANTY.  For good and valuable  consideration,  M.D.J.B.,
INC.,  A  DELAWARE  CORPORATION  ("Guarantor))  absolutely  and  unconditionally
guarantees  and promises to pay to BANK ONE,  COLORADO,  N.A.  ("Lender") or its
order,  in legal tender of the United States of America,  the  Indebtedness  (as
that term is defined below) of COLORADO TECHNICAL  UNIVERSITY,  INC., A COLORADO
CORPORATION ("Borrower") to Lender on the terms and conditions set forth in this
Guaranty.  Under this Guaranty,  the liability of Guarantor is unlimited and the
obligations of Guarantor are continuing.

DEFINITIONS.  The following words shall have the following meanings when used in
this Guaranty:

BORROWER.  The word  "Borrower"  means COLORADO  TECHNICAL  UNIVERSITY,  INC., A
COLORADO CORPORATION.

GUARANTOR. The word "Guarantor" means M.D.J.B., INC., A DELAWARE CORPORATION.

GUARANTY.  The word  "Guaranty"  means this  Guaranty  made by Guarantor for the
benefit of Lender dated December 26, 1996.

INDEBTEDNESS.  The word  "Indebtedness" is used in its most comprehensive  sense
and means  and  includes  any and all of  Borrower's  liabilities,  obligations,
debts,  and  indebtedness  to Lender,  now existing or  hereinafter  incurred or
created,  including,  without limitation, all loans, advances,  interest, costs,
debts,  overdraft  indebtedness,  credit card  indebtedness,  lease obligations,
other obligations,  and liabilities of Borrower, or any of them, and any present
or future  judgments  against  Borrower,  or any of them;  and  whether any such
Indebtedness is voluntarily or involuntarily  incurred, due or not due, absolute
or contingent, liquidated or unliquidated,  determined or undetermined;  whether
Borrower may be liable  individually  or jointly  with  others,  or primarily or
secondarily, or as guarantor or surety; whether recovery on the Indebtedness may
be or may  become  barred  or  unenforceable  against  Borrower  for any  reason
whatsoever;  and whether the Indebtedness  arises from transactions which may be
voidable on account of infancy, insanity, ultra vires, or otherwise.

LENDER.  The word "Lender"  means BANK ONE,  COLORADO,  N.A., its successors and
assigns.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.



<PAGE>

12-26-1996


MAXIMUM LIABILITY.  The maximum liability of Guarantor under this Guaranty shall
be unlimited.

NATURE OF GUARANTY.  Guarantor's liability under this Guaranty shall be open and
continuous for so long as this Guaranty remains in force.  Guarantor  intends to
guarantee at all times the performance  and prompt payment when due,  whether at
maturity or earlier by reason of acceleration or otherwise, of all Indebtedness.
Accordingly,  no payments made upon the Indebtedness  will discharge or diminish
the continuing  liability of Guarantor in connection with any remaining portions
of the Indebtedness or any of the Indebtedness which  subsequently  arises or is
thereafter incurred or contracted.

DURATION OF GUARANTY.  This  Guaranty  will take effect when  received by Lender
without the necessity of any acceptance by Lender, or any notice to Guarantor or
to Borrower,  and will continue in full force until all Indebtedness incurred or
contracted  before receipt by Lender of any notice of revocation shall have been
fully and finally  paid and  satisfied  and all other  obligations  of Guarantor
under this Guaranty  shall have been  performed in full. If Guarantor  elects to
revoke this Guaranty,  Guarantor may only do so in writing.  Guarantor's written
notice of revocation must be mailed to Lender, by certified mail, at the address
of Lender  listed above or such other place as Lender may  designate in writing.
Written  revocation  of  this  Guaranty  will  apply  only  to  advances  or new
Indebtedness  created  after  actual  receipt by Lender of  Guarantor's  written
revocation. For this purpose and without limitation, the term "new Indebtedness"
does not  include  Indebtedness  which at the time of  notice of  revocation  is
contingent,  unliquidated  undetermined  or not  due  and  which  later  becomes
absolute,  liquidated,  determined  or due.  This Guaranty will continue to bind
Guarantor for all indebtedness incurred by Borrower or committed by Lender prior
to  receipt  of  Guarantor's   written  notice  of  revocation,   including  any
extensions,  renewals,  substitutions or modifications of the Indebtedness.  All
renewals,  extensions,  substitutions,  and  modifications  of the  Indebtedness
granted after Guarantor's revocation,  are contemplated under this Guaranty and,
specifically will not be considered to be new Indebtedness.  This Guaranty shall
bind the estate of  Guarantor as to  Indebtedness  created both before and after
the death or incapacity of  Guarantor,  regardless of Lender's  actual notice of
Guarantor's   death.   Subject  to  the  foregoing,   Guarantor's   executor  or
administrator or other legal  representative  may terminate this Guaranty in the
same  manner  in which  Guarantor  might  have  terminated  it and with the same
effect.  Release of any other  guarantor or termination of any other guaranty of
the  Indebtedness  shall not  affect  the  liability  of  Guarantor  under  this
Guaranty.  A revocation received by Lender from any one or more Guarantors shall
not affect the liability of any remaining Guarantors under this Guaranty.  It is
anticipated that  fluctuations may occur in the aggregate amount of Indebtedness
covered by this  Guaranty,  and it is  specifically  acknowledged  and agreed by
Guarantor that  reductions in the amount of  Indebtedness,  even to zero dollars
($0.00),  prior to written  revocation of this  Guaranty by Guarantor  shall not
constitute  a  termination  of this  Guaranty.  This  Guaranty  is binding  upon
Guarantor and  Guarantor's  heirs,  successors and assigns so long as any of the
guaranteed   Indebtedness  remains  unpaid  and  even  though  the  Indebtedness
guaranteed may from time to time be zero dollars ($0.00).

GUARANTOR'S  AUTHORIZATION TO LENDER. Guarantor authorizes Lender, either before
or after any revocation  hereof,  without notice or demand and without lessening
Guarantor's  liability  under  this  Guaranty,  from time to time:  (a) prior to
revocation  as set  forth  above,  to make  one or more  additional  secured  or
unsecured loans to Borrower,  to lease equipment or other goods to Borrower,  or
otherwise to extend  additional  credit to Borrower;  (b) to alter,  compromise,
renew,  extend,  accelerate,  or otherwise change one or more times the time for
payment  or other  terms of the  Indebtedness  or any part of the  Indebtedness,
including  increases and decreases of the rate of interest on the  Indebtedness;
extensions  may be repeated and may be for longer than the  original  loan term;
(c) to  take  and  hold  security  for  the  payment  of  this  Guaranty  or the


<PAGE>

12-26-1996

Indebtedness,  and exchange, enforce, waive, subordinate,  fail or decide not to
perfect, and release any such security,  with or without the substitution of new
collateral; (d) to release,  substitute,  agree not to sue, or deal with any one
or more of Borrower's sureties,  endorsers,  or other guarantors on any terms or
in any manner Lender may choose; (e) to determine how, when and what application
of payments  and credits  shall be made on the  Indebtedness;  (f) to apply such
security  and  direct  the order or manner of sale  thereof,  including  without
limitation,  any  nonjudicial  sale  permitted  by the terms of the  controlling
security  agreement or deed of trust, as Lender in its discretion may determine;
(g) to sell, transfer,  assign, or grant participation in all or any part of the
Indebtedness; and (h) to assign or transfer this Guaranty in whole or in part.

GUARANTOR'S REPRESENTATIONS AND WARRANTIES. Guarantor represents and warrants to
Lender that (a) no  representations  or agreements of any kind have been made to
Guarantor  which would  limit or qualify in any way the terms of this  Guaranty;
(b) this  Guaranty is executed at  Borrower's  request and not at the request of
Lender;  (c)  Guarantor  has full power,  right and authority to enter into this
Guaranty;  (d) the provisions of this Guaranty do not conflict with or result in
a default under any agreement or other instrument  binding upon Guarantor and do
not  result  in a  violation  of any  law,  regulation,  court  decree  or order
applicable to Guarantor;  (e) Guarantor has not and will not,  without the prior
written consent of Lender, sell, lease, assign, encumber, hypothecate, transfer,
or otherwise dispose of all or substantially  all of Guarantor's  assets, or any
interest therein;  (f) upon Lender's  request,  Guarantor will provide to Lender
financial and credit  information  in form  acceptable  to Lender,  and all such
financial  information  which  currently  has  been,  and all  future  financial
information  which will be provided to Lender is and will be true and correct in
all material respects and fairly present the financial condition of Guarantor as
of the dates the  financial  information  is provided;  (g) no material  adverse
change has occurred in  Guarantor's  financial  condition  since the date of the
most recent  financial  statements  provided to Lender and no event has occurred
which may materially adversely affect Guarantor's  financial  condition;  (h) no
litigation,  claim,  investigation,  administrative proceeding or similar action
(including  those for unpaid taxes) against  Guarantor is pending or threatened;
(i) Lender has made no  representation  to Guarantor as to the credit worthiness
of Borrower;  and (j) Guarantor has established adequate means of obtaining from
Borrower  on  continuing  basis  information   regarding   Borrower's  financial
condition.  Guarantor agrees to keep adequately  informed from such means of any
facts,  events, or circumstances which might in any way affect Guarantor's risks
under this Guaranty,  and Guarantor  further  agrees that,  absent a request for
information,  Lender  shall have no  obligation  to  disclose to  Guarantor  any
information  or documents  acquired by Lender in the course of its  relationship
with Borrower.

GUARANTOR'S  WAIVERS.  Except as prohibited by applicable law,  Guarantor waives
any right to require  Lender (a) to  continue  lending  more or to extend  other
credit to Borrower; (b) to make any presentment,  protest,  demand, or notice of
any kind,  including  notice of any  nonpayment  of the  Indebtedness  or of any
nonpayment  related to any  collateral,  or notice of any action or nonaction on
the part of  Borrower,  Lender,  any surety,  endorser,  or other  guarantor  in
connection  with the  Indebtedness  or in connection with the creation of new or
additional  loans or  obligations;  (c) to  resort  for  payment  or to  proceed
directly  or at  once  against  any  person,  including  Borrower  or any  other
guarantor;  (d) to proceed  directly  against or exhaust any collateral  held by
Lender from  Borrower,  any other  guarantor,  or any other person;  (e) to give
notice of the terms,  time,  and place of any public or private sale of personal
property  security  held by Lender  from  Borrower  or to comply  with any other
applicable  provisions of the Uniform  Commercial  Code; (f) to pursue any other
remedy within  Lender's power; or (g) to commit any act or omission of any kind,
or at any time, with respect to any matter whatsoever.

Guarantor  also waives any and all rights or  defenses  arising by reason of (a)
any "one  action" or  "anti-deficiency"  law or any other law which may  prevent
Lender from bringing any action, including a claim for


<PAGE>

12-26-1996

deficiency,   against  Guarantor,  before  or  after  Lender's  commencement  or
completion  of any  foreclosure  action,  either  judicially or by exercise of a
power of sale;  (b) any  election  of  remedies  by  Lender  which  destroys  or
otherwise adversely affects Guarantor's subrogation rights or Guarantor's rights
to proceed against Borrower for reimbursement, including without limitation, any
loss of rights  Guarantor may suffer by reason of any law limiting,  qualifying,
or  discharging  the  Indebtedness;  (c) any  disability  or  other  defense  of
Borrower,  of any other guarantor,  or of any other person,  or by reason of the
cessation of Borrower's liability from any cause whatsoever,  other than payment
in full in legal tender, of the  Indebtedness;  (d) any right to claim discharge
of the Indebtedness on the basis of unjustified impairment of any collateral for
the Indebtedness;  (e) any statute of limitations,  if at any time any action or
suit  brought by Lender  against  Guarantor is  commenced  there is  outstanding
Indebtedness of Borrower to Lender which is not barred by any applicable statute
of  limitations;  or (f) any defenses  given to  guarantors  at law or in equity
other than actual  payment and  performance of the  Indebtedness.  If payment is
made by Borrower,  whether  voluntarily or otherwise,  or by any third party, on
the  Indebtedness  and  thereafter  Lender is forced to remit the amount of that
payment to Borrower's  trustee in bankruptcy or to any similar  person under any
federal  or  state  bankruptcy  law  or law  for  the  relief  of  debtors,  the
Indebtedness  shall be considered  unpaid for the purpose of enforcement of this
Guaranty.

Guarantor  further  waives  and  agrees  not to  assert or claim at any time any
deductions to the amount guaranteed under this Guaranty for any claim of setoff,
counterclaim,  counter demand,  recoupment or similar right, whether such claim,
demand or right may be asserted by the Borrower, the Guarantor, or both.

GUARANTOR'S UNDERSTANDING WITH RESPECT TO WAIVERS. Guarantor warrants and agrees
that each of the waivers set forth above is made with Guarantor's full knowledge
of its significance and  consequences  and that,  under the  circumstances,  the
waivers are  reasonable  and not  contrary to public  policy or law. If any such
waiver is determined to be contrary to any applicable law or public policy, such
waiver shall be effective only to the extent permitted by law or public policy.

LENDER'S  RIGHT OF SETOFF.  In  addition  to all liens upon and rights of setoff
against the moneys, securities or other property of Guarantor given to Lender by
law, Lender shall have, with respect to Guarantor's  obligations to Lender under
this  Guaranty  and to the extent  permitted  by law, a  contractual  possessory
security  interest  in and a right  of  setoff  against,  and  Guarantor  hereby
assigns, conveys, delivers,  pledges, and transfers to Lender all of Guarantor's
right, title and interest in and to, all deposits,  moneys, securities and other
property of Guarantor  now or hereafter in the  possession of or on deposit with
Lender,  whether held in a general or special  account or deposit,  whether held
jointly  with  someone  else,  or whether  held for  safekeeping  or  otherwise,
excluding  however  all IRA,  Keogh,  and trust  accounts.  Every such  security
interest and right of setoff may be exercised  without  demand upon or notice to
Guarantor.  No security interest or right of setoff shall be deemed to have been
waived by any act or conduct on the part of Lender or by any neglect to exercise
such right of setoff or to enforce such security  interest or by any delay in so
doing.  Every right of setoff and security interest shall continue in full force
and effect  until  such right of setoff or  security  interest  is  specifically
waived or released by an instrument in writing executed by Lender.

SUBORDINATION  OF  BORROWER'S  DEBTS TO  GUARANTOR.  Guarantor  agrees  that the
Indebtedness of Borrower to Lender,  whether now existing or hereafter  created,
shall be prior to any claim that  Guarantor  may now have or  hereafter  acquire
against Borrower,  whether or not Borrower becomes  insolvent.  Guarantor hereby
expressly  subordinates any claim Guarantor may have against Borrower,  upon any
account  whatsoever,  to any claim that Lender may now or hereafter have against
Borrower. In the event of insolvency and consequent liquidation of the assets of
Borrower,  through bankruptcy, by an assignment for the benefit of creditors, by
voluntary  liquidation,  or otherwise,  the assets of Borrower applicable to the


<PAGE>


12-26-96


payment of the claims of both Lender and  Guarantor  shall be paid to Lender and
shall be first  applied by Lender to the  Indebtedness  of  Borrower  to Lender.
Guarantor  does hereby  assign to Lender all claims which it may have or acquire
against  Borrower or against any assignee or trustee in  bankruptcy of Borrower;
provided  however,  that such assignment shall be effective only for the purpose
of assuring  to Lender  full  payment in legal  tender of the  Indebtedness.  If
Lender so requests,  any notes or credit agreements now or hereafter  evidencing
any debts or obligations of Borrower to Guarantor  shall be marked with a legend
that the same are subject to this  Guaranty  and shall be  delivered  to Lender.
Guarantor  agrees,  and Lender hereby is  authorized,  in the name of Guarantor,
from time to time to execute  and file  financing  statements  and  continuation
statements and to execute such other documents and to take such other actions as
Lender  deems  necessary  or  appropriate  to perfect,  preserve and enforce its
rights under this Guaranty.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Guaranty:

AMENDMENTS. This Guaranty, together with any Related Documents,  constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this Guaranty. No alteration of or amendment to this Guaranty shall be effective
unless given in writing and signed by the party or parties  sought to be charged
or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Guaranty  has been  delivered  to Lender and accepted by
Lender in the State of Colorado.  If there is a lawsuit,  Guarantor  agrees upon
Lender's  request to submit to the jurisdiction of the courts of EL PASO County,
State of Colorado. Lender and Guarantor hereby waive the right to any jury trial
in any action, proceeding, or counterclaim brought by either Lender or Guarantor
against  the  other.  This  Guaranty  shall  be  governed  by and  construed  in
accordance with the laws of the State of Colorado.

ATTORNEYS' FEES;  EXPENSES.  Guarantor agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection  with the  enforcement of this  Guaranty.  Lender may pay
someone else to help enforce this  Guaranty,  and Guarantor  shall pay the costs
and expenses of such enforcement. Costs and expenses include Lender's attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
post-judgment collection services.  Guarantor also shall pay all court costs and
such additional fees as may be directed by the court.

NOTICES.  All notices  required  to be given by either  party to the other under
this Guaranty shall be in writing, may be sent by telefacsimile, and, except for
revocation  notices by Guarantor,  shall be effective when actually delivered or
when deposited with a nationally recognized overnight courier, or when deposited
in the United States mail, first class postage  prepaid,  addressed to the party
to whom the notice is to be given at the  address  shown  above or to such other
addresses as either party may designate to the other in writing.  All revocation
notices  by  Guarantor  shall be in  writing  and shall be  effective  only upon
delivery  to  Lender  as  provided  above in the  section  titled  "DURATION  OF
GUARANTY." If there is more than one  Guarantor,  notice to any  Guarantor  will
constitute  notice to all Guarantors.  For notice purposes,  Guarantor agrees to
keep Lender informed at all times of Guarantor's current address.

INTERPRETATION. In all cases where there is more than one Borrower or Guarantor,
then all words used in this  Guaranty  in the  singular  shall be deemed to have
been used in the plural where the context and construction so require; and where
there is more than one Borrower  named in this Guaranty or when this Guaranty is
executed  by more than one  Guarantor,  the  words  "Borrower"  and  "Guarantor"


<PAGE>


12-26-96  

respectively  shall mean all and any one or more of them. The words "Guarantor,"
"Borrower,"  and  "Lender"  include  their  heirs,   successors,   assigns,  and
transferees  of  each  of  them.  Caption  headings  in  this  Guaranty  are for
convenience  purposes  only and are not to be used to  interpret  or define  the
provisions  of this  Guaranty.  If a court of competent  jurisdiction  finds any
provision of this  guaranty to be invalid or  unenforceable  as to any person or
circumstance,   such  finding  shall  not  render  that  provision   invalid  or
unenforceable  as to any other persons or  circumstances,  and all provisions of
this guaranty in all other respects shall remain valid and  enforceable.  If any
one or more of borrower or Guarantor are corporations or partnerships, it is not
necessary  for Lender to inquire  into the powers of Borrower or Guarantor or of
the  officers,  directors,  partners,  or agents  acting or purporting to act on
their  behalf,  and any  Indebtedness  made or  created  in  reliance  upon  the
professed exercise of such powers shall be guaranteed under this Guaranty.

WAIVER. Lender shall not be deemed to have waived any rights under this Guaranty
unless  such  waiver  is given in  writing  and  signed by  Lender.  No delay or
omission on the part of Lender in exercising any right shall operate as a waiver
of such  right or any other  right.  A waiver by Lender of a  provision  of this
Guaranty shall not prejudice or constitute a waiver of Lender's rights otherwise
to demand strict  compliance  with that provision or any other provision of this
Guaranty.  No prior waiver by Lender,  nor any course of dealing  between Lender
and guarantor,  shall constitute a waiver of any of Lender's rights or of any of
Guarantor's  obligations as to any future transactions.  Whenever the consent of
Lender is required under this  guaranty,  the granting of such consent by lender
in any instance shall not constitute  continuing consent to subsequent instances
where such  consent is required  and in all cases such consent may be granted or
withheld in the sole discretion of Lender.

EACH UNDERSIGNED  GUARANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS
GUARANTY AND AGREES TO ITS TERMS. IN ADDITION,  EACH GUARANTOR  UNDERSTANDS THAT
THIS  GUARANTY IS  EFFECTIVE  UPON  GUARANTOR'S  EXECUTION  AND DELIVERY OF THIS
GUARANTY TO LENDER AND THAT THE GUARANTY WILL CONTINUE  UNTIL  TERMINATED IN THE
MANNER  SET  FORTH IN THE  SECTION  TITLED  "DURATION  OF  GUARANTY."  NO FORMAL
ACCEPTANCE BY LENDER IS NECESSARY TO MAKE THIS GUARANTY EFFECTIVE. THIS GUARANTY
IS DATED DECEMBER 26,1996.

GUARANTOR:

M.D.J.B., INC., A DELAWARE CORPORATION

By: /S/ DAVID D. O'DONNELL
=======================================
DAVID D. O'DONNELL, PRESIDENT



                                                                  EXHIBIT 10.34

                       SECOND AMENDMENT TO LOAN AGREEMENT

         THIS SECOND AMENDMENT to the Loan Agreement, ("Amendment") dated August
2, 1997,  is by and  between  Bank One  Colorado  NA  ("Lender"),  and  Colorado
Technical University, Inc., A Colorado Corporation ("Borrower").

                                    RECITALS

         NOW,  THEREFORE,  in  consideration  of the  Loan  and  other  good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, Borrower agrees to the following Amendment:

         An  additional  $200,000.00  loan for the  purchase  of  equipment  and
vehicles  dated February 20, 1997, has been made. All other terms and conditions
shall remain the same.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of this 24th day of February, 1997.

BORROWER:                                 GUARANTOR:

Colorado Technical University, Inc.,      MDJB, Inc.
A Colorado Corporation                    A Delaware Corporation

By: /S/ DAVID D. O'DONNELL                By: /S/ DAVID D. O'DONNELL
======================================    ===================================== 
David D. O'Donnell, President             David D. O'Donnell, President
and Chairman of the Board

LENDER:

Bank One Colorado, N.A.


By: /S/ NANETTE B. STRASBURGER
======================================
      Nanette B. Strasburger
      Vice President



<PAGE>




                                                                  EXHIBIT 10.35

                        THIRD AMENDMENT TO LOAN AGREEMENT

         THIS THIRD AMENDMENT to the Loan Agreement, ("Amendment"), dated August
2, 1997,  is by and  between  Bank One  Colorado  NA  ("Lender"),  and  Colorado
Technical University, Inc., A Colorado Corporation ("Borrower").

                                    RECITALS

         NOW THEREFORE, in consideration of the loan and other good and valuable
consideration,  the receipt and  sufficiency  of which are hereby  acknowledged,
Borrower agrees to the following Amendment.

         -  Minimum debt coverage ratio, as defined in Exhibit A, shall
            be tested  annually,  within  30 days of  fiscal  year end.
            (Previous requirement was to be tested quarterly, within 30
            days of month end.).

         -  No increase in  debt/leases  greater than $75,000  shall be
            amended  to allow for the  $1,500,000.00  loan from  Pueblo
            Bank and Trust,  evidenced in documents dated June 4, 1997,
            maturing  June  6,  2002,  attached  as  exhibits  to  this
            Amendment.

         -  The annual audited  statement  requirement for MDJB,  Inc.,
            shall be  amended  to read  annual  statements  in form and
            content  satisfactory  to  Lender,  within 120 days of year
            end.

         -  Addition of guaranty of Whitman Education Group, Inc.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of this 13 day of June, 1997.

BORROWER:                                  GUARANTOR:

Colorado Technical University, Inc.,   MDJB, Inc.
A Colorado Corporation                 A Delaware Corporation

By: /S/ DAVID D. O'DONNELL             By: /S/ DAVID D. O'DONNELL
====================================   ========================================
      David D. O'Donnell, President        David D. O'Donnell, President
      and Chairman of the Board            and Chairman of the Board

LENDER:                                GUARANTOR:

Bank One Colorado, N.A.                Whitman Education Group, Inc.,
                                       A New Jersey Corporation

By: /S/ NANETTE B. STRASBURGER         By: /S/ RANDY S. PROTO
====================================   ========================================
      Nanette B. Strasburger               Randy S. Proto, President
      Vice President

                                       By: /S/ FERNANDO L. FERNANDEZ
                                       ========================================
                                           Fernando L. Fernandez, VP-Finance,
                                           CFO, and Treasurer



                                                                EXHIBIT 10.36
                               COMMERCIAL GUARANTY

BORROWER: COLORADO TECHNICAL UNIVERSITY, INC.  LENDER: BANK ONE, COLORADO, N.A.
          A COLORADO CORPORATION               COLORADO SPRINGS BUSINESS BANKING
          4435 N. CHESNUT ST.                  30 EAST PIKES PEAK AVENUE
          COLORADO SPRINGS, CO 80907           COLORADO SPRINGS, CO 80903

GUARANTOR:WHITMAN EDUCATION GROUP, INC.
          4400 BISCAYNE BLVD.
          MIAMI, FL 33137

- -------------------------------------------------------------------------------


CONTINUING  UNLIMITED  GUARANTY.  For good and valuable  consideration,  WHITMAN
EDUCATION GROUP INC ("Guarantor") absolutely and unconditionally  guarantees and
promises to pay to BANK ONE,  COLORADO,  N.A.  ("Lender") or its order, in legal
tender  of the  United  States of  America,  the  Indebtedness  (as that term is
defined below) of COLORADO TECHNICAL  UNIVERSITY,  INC ("Borrower") to Lender on
the terms and conditions set forth in this  Guaranty.  Under this Guaranty,  the
liability  of  Guarantor  is unlimited  and the  obligations  of  Guarantor  are
continuing.

DEFINITIONS.  The following words shall have the following meanings when used in
this Guaranty:

BORROWER. The word "Borrower" means COLORADO TECHNICAL UNIVERSITY, INC.

GUARANTOR. The word "Guarantor" means WHITMAN EDUCATION GROUP INC.

GUARANTY.  The word  "Guaranty"  means this  Guaranty  made by Guarantor for the
benefit of Lender dated June 13, 1997.

INDEBTEDNESS.  The  word  "Indebtedness"  means  and  includes  any  and  all of
Borrower's  liabilities,  obligations,  debts, and  indebtedness to Lender,  now
existing or hereinafter incurred or created, including,  without limitation, all
loans, advances,  interest,  costs, debts, overdraft  indebtedness,  credit card
indebtedness, lease obligations, other obligations, and liabilities of Borrower,
or any of them,  any present or future  judgments  against  Borrower,  or any of
them,   and  all  renewals,   extensions,   modifications,   substitutions   and
rearrangements   of  the  foregoing,   and  whether  any  such  Indebtedness  is
voluntarily or involuntarily  incurred,  due or not due, absolute or contingent,
direct or indirect,  liquidated or  unliquidated,  determined  or  undetermined;
whether Borrower may be liable individually or jointly with others, or primarily
or secondarily,  or as debtor, maker, comaker,  drawer,  endorser,  guarantor or
surety; whether such Indebtedness arises by note, draft,  acceptance,  guaranty,
endorsement,  letter of credit,  assignment,  overdraft,  indemnity agreement or
otherwise,  whether  recovery on the Indebtedness may be or may become barred or
unenforceable  against  Borrower  for any reason  whatsoever,  and  whether  the
Indebtedness  arises  from  transactions  which may be  voidable  on  account of
infancy,  insanity,  ultra vires,  or otherwise and no matter any exculpation of
Borrower.

LENDER.  The word "Lender"  means BANK ONE,  COLORADO,  N.A., its successors and
assigns.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.


<PAGE>

6-13-1997

NATURE  OF  GUARANTY.  This is a  guaranty  of  payment  and not of  collection.
Guarantor's  liability  under this Guaranty  shall be open and continuous for so
long as this Guaranty  remains in force.  Guarantor  intends to guarantee at all
times the  performance  and prompt  payment  when due,  whether at  maturity  or
earlier  by  reason  of   acceleration  or  otherwise,   of  all   Indebtedness.
Accordingly,  no payments made upon the Indebtedness  will discharge or diminish
the continuing  liability of Guarantor in connection with any remaining portions
of the Indebtedness or any of the Indebtedness which  subsequently  arises or is
thereafter incurred or contracted.

DURATION OF GUARANTY.  This  Guaranty  will take effect when  received by Lender
without the necessity of any acceptance by Lender, or any notice to Guarantor or
to Borrower,  and will continue in full force until all Indebtedness incurred or
contracted  before receipt by Lender of any notice of revocation shall have been
fully and finally  paid and  satisfied  and all other  obligations  of Guarantor
under this Guaranty  shall have been  performed in full. If Guarantor  elects to
revoke this Guaranty,  Guarantor may only do so in writing.  Guarantor's written
notice of revocation must be delivered to Lender at the address of Lender listed
above or such other place as Lender may designate in writing.  This Guaranty may
be revoked only with respect to Indebtedness incurred or contracted by Borrower,
or acquired or committed to by Lender after the date on which written  notice of
revocation is actually  received by Lender. No notice of revocation hereof shall
be effective as to any Indebtedness: (a) existing at the date of receipt of such
notice;  (b) incurred or contracted by Borrower,  or acquired or committed to by
Lender,  prior to receipt of such notice;  (c) now existing or hereafter created
pursuant to or evidenced by a loan agreement or commitment in existence prior to
receipt of such  notice  under  which  Borrower  is or may become  obligated  to
Lender;  or  (d)  renewals,  extensions,   consolidations,   substitutions,  and
refinancing of the foregoing. Guarantor waives notice of revocation given by any
other  guarantor  of the  Indebtedness.  If  Guarantor  is an  individual,  this
Guaranty  shall bind the estate of  Guarantor  as to  Indebtedness  created both
before and after the death or incapacity  of  Guarantor,  regardless of Lender's
actual notice of  Guarantor's  death or  incapacity.  Subject to the  foregoing,
Guarantor's   executor  or  administrator  or  other  legal  representative  may
terminate  this  Guaranty  in the same  manner  in which  Guarantor  might  have
terminated it and with the same effect.  Guarantor shall be liable,  jointly and
severally,  with  Borrower  and any  other  guarantor  of all or any part of the
Indebtedness  and  release  of  any  other  guarantor  of the  Indebtedness,  or
termination or revocation of any other guaranty of the  Indebtedness,  shall not
affect the liability of Guarantor  under this Guaranty.  It is anticipated  that
fluctuations may occur in the aggregate  amount of Indebtedness  covered by this
Guaranty,  and it is  specifically  acknowledged  and agreed by  Guarantor  that
reductions in the amount of Indebtedness,  even to zero dollars  ($0.00),  shall
not constitute a termination of this Guaranty.

GUARANTOR'S  AUTHORIZATION TO LENDER. Guarantor authorizes Lender, either before
or after any revocation  hereof,  without notice or demand and without lessening
Guarantor's liability under this Guaranty, from time to time: (a) to make one or
more additional  secured or unsecured  loans to Borrower,  to lease equipment or
other goods to Borrower or  otherwise to extend  additional  credit to Borrower;
(b) to alter, compromise,  renew, extend, accelerate, or otherwise change one or
more times the time for payment or other terms of the  Indebtedness  or any part
of the Indebtedness,  including  increases and decreases of the rate of interest
on the  Indebtedness;  extensions may be repeated and may be for longer than the
original  loan  term;  (c) to take and hold  security  for the  payment  of this
Guaranty or the Indebtedness,  and exchange,  enforce, waive, fail or decide not
to perfect,  and release any such security,  with or without the substitution of
new collateral; (d) to release,  substitute,  agree not to sue, or deal with any
one or more of Borrower's sureties,  endorsers, or other guarantors on any terms
or in any  manner  Lender  may  choose;  (e) to  determine  how,  when  and what
application  of payments and credits shall be made on the  Indebtedness;  (f) to
apply any proceeds it


<PAGE>


6-13-1997

receives as a result of the  foreclosure or other  realization on any collateral
for the Indebtedness to that portion, if any, of the Indebtedness not guaranteed
hereunder or to any other indebtedness secured by such collateral,  as Lender in
its  discretion  may  determine;  (g)  to  sell,  transfer,   assign,  or  grant
participation  in all or any  part of the  Indebtedness;  and (h) to  assign  or
transfer this Guaranty in whole or in part.

GUARANTOR'S REPRESENTATIONS, WARRANTIES, AND COVENANTS. Guarantor represents,
warrants and  covenants to Lender that (a) no  representations  or agreements of
any kind have been made to Guarantor which would limit or qualify in any way the
terms of this Guaranty;  (b) this Guaranty is executed at Borrower's request and
not at the request of Lender;  (c) Guarantor has full power, right and authority
to enter into this Guaranty; (d) the provisions of this Guaranty do not conflict
with or result in a default under any agreement or other instrument binding upon
Guarantor and do not result in a violation of any law, regulation,  court decree
or order  applicable to Guarantor;  (e) Guarantor has not and will not,  without
the prior written consent of Lender, sell, lease, assign, encumber, hypothecate,
transfer, or otherwise dispose of allow substantially all of Guarantor's assets,
or any interest  therein;  (f) Lender has made no representation to Guarantor as
to the  creditworthiness  of  Borrower;  (g)  Guarantor  will  provide to Lender
financial  statements and other  financial  information  regarding  Guarantor as
Lender may request from time to time,  in form and detail  acceptable to Lender,
and all such financial information heretofore an hereafter provided to Lender is
and shall be true and correct in all material  respects and fairly  presents the
financial condition of Guarantor as of the dates hereof, and no material adverse
change has occurred in the financial  condition of Borrower and has  established
adequate  means of obtaining  from  Borrower on a continuing  basis  information
regarding  Borrower's future financial condition and is not relying on Lender to
provide such  information  to  Guarantor;  (i) as of the date hereof,  and after
giving effect to this  Guaranty,  (1) Guarantor is and will be solvent,  (2) the
fair saleable  value of  Guarantor's  assets exceeds and will continue to exceed
Guarantor's  liabilities (both fixed and contingent),  (3) Guarantor is and will
continue  to be  able  to pay  Guarantor's  debts  as  they  mature,  and (4) if
Guarantor  is not an  individual,  Guarantor  has  and  will  continuer  to have
sufficient  capital to carry on its business and all  businesses  in which it is
about to engage;  and (j)  Guarantor  has the power and  authority  to  execute,
deliver and perform this  Guaranty and the other Related  Documents  executed by
Guarantor.  Guarantor agrees to keep adequately  informed from such means of any
facts,  events, or circumstances  which might in any way affect Guarantor's risk
under this  Guaranty,  and  Guarantor  further  agrees that Lender shall have no
obligation to disclose to Guarantor  any  information  or documents  acquired by
Lender in the course of its relationship with Borrower.

GUARANTOR'S  WAIVERS.  Guarantor  waives  any  right to  require  Lender  (a) to
continue  lending  money or to extend other credit to Borrower;  (b) to make any
presentment,  protest,  demand,  or notice of any kind,  including notice of any
nonpayment of the  Indebtedness or of any nonpayment  related to any collateral,
or notice of ant  action or  nonaction  on the party of  Borrower,  Lender,  any
surety,  endorser,  or other guarantor in connection with the Indebtedness or in
connection with the creation of new or additional  loans or obligations;  (c) to
notify Guarantor of any change in the manner, place, time or terms of payment of
any of the Indebtedness (including,  without limitation,  any renewal, extension
or other modification of any of the Indebtedness); or (d) to notify Guarantor of
any change in the interest rate accruing on any of the Indebtedness  (including,
without  limitation,  any  periodic  change in such  interest  rate that  occurs
because  such  Indebtedness  accrues  interest  at a  variable  rate  which  may
fluctuate from time to time).  Should Lender seek to enforce the  obligations of
Guarantor  hereunder,  Guarantor waives any right to require Lender to first (a)
resort  for  payment or to  proceed  directly  or at once  against  any  person,
including  Borrower or any other guarantor of the  Indebtedness;  (b) to proceed
directly against,  marshal!,  enforce,  or exhaust any collateral held by Lender
from Borrower,  Guarantor,  any other guarantor,  or any other person; or (c) to
pursue any other remedy within Lender's power.



<PAGE>


6-13-97     

Guarantor  also waives any and all rights or  defenses  arising by reason of (a)
any election of remedies by Lender which destroys or otherwise adversely affects
Guarantor's subrogation rights or Guarantor's rights to proceed against Borrower
for reimbursement,  including without  limitation,  any loss of rights Guarantor
may  suffer  by reason  of any law  limiting,  qualifying,  or  discharging  the
Indebtedness;  (b) any  disability  or other  defense of Borrower,  of any other
guarantor,  or of any other person,  or by reason of the cessation of Borrower's
liability from any cause whatsoever, other than payment in full in legal tender,
of the Indebtedness; (c) any right to claim discharge of the Indebtedness on the
basis of unjustified  impairment of any collateral for the Indebtedness;  or (d)
any defenses  given to guarantors at law or in equity other than actual  payment
and  performance  of  the  Indebtedness.  This  Guaranty  shall  continue  to be
effective  or be  reinstated,  as the case may be, if at any time any payment of
all or any part of the  Indebtedness  is rescinded or must otherwise be returned
by  Lender  upon the  insolvency,  bankruptcy  or  reorganization  of  Borrower,
Guarantor,  any  other  guarantor  of all or any  part of the  Indebtedness,  or
otherwise, all as though such payment had not been made.

Guarantor  further  waives  and  agrees  not to  assert or claim at any time any
deductions to the amount guaranteed under this Guaranty for any claim of setoff,
counterclaim,  counter demand,  recoupment or similar right, whether such claim,
demand or right may be asserted by the Borrower, the Guarantor, or both.

GUARANTOR'S UNDERSTANDING WITH RESPECT TO WAIVERS. Guarantor warrants and agrees
that each of the waivers set forth above is made with Guarantor's full knowledge
of its significance and  consequences  and that,  under the  circumstances,  the
waivers are  reasonable  and not  contrary to public  policy or law. If any such
waiver is determined to be contrary to any applicable law or public policy, such
waiver shall be effective only to the extent permitted by law or public policy.

LENDER'S  RIGHT OF  SETOFF.  Unless a lien would be  prohibited  by law or would
render  a  nontaxable   account  taxable,   Guarantor  hereby  grants  Lender  a
contractual  possessory  security  interest  in  and  hereby  assigns,  conveys,
delivers, pledges and transfers all of Guarantor's right, title, and interest in
and to Guarantor's accounts with Lender (whether checking, savings, or any other
account), including all accounts held jointly with someone else and all accounts
Guarantor may open in the future.  Guarantor  authorizes  Lender,  to the extent
permitted by applicable  law, to charge or setoff all  Indebtedness  against any
and all such accounts.

ACTIONS  AGAINST  AND  PAYMENTS BY  GUARANTOR.  In the event of a default in the
payment  or  performance  of all or any  part  of  the  Indebtedness  when  such
Indebtedness  becomes due,  whether by its terms,  by acceleration or otherwise,
Guarantor shall,  without notice or demand,  promptly pay the amount due thereon
by Guarantor to Lender,  in lawful money of the United  States.  The exercise by
Lender of any right or remedy under this  Guaranty or under any other  agreement
or instrument, at law, in equity or otherwise,  shall not preclude concurrent or
subsequent  exercise of any other right or remedy.  Whenever  Guarantor pays any
sum which is or may become  due under  this  Guaranty,  written  notice  must be
delivered to Lender  contemporaneously with such payment. In the absence of such
notice to Lender by  Guarantor,  any sum  received  by Lender on  account of the
Indebtedness shall be conclusively deemed paid by Borrower.

MISCELLANEOUS PROVISIONS:

AMENDMENTS. This Guaranty, together with any Related Documents,  constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this  Guaranty  and  supersedes  all  prior  written  and  oral  agreements  and
understandings,  if any,  regarding  same. No alteration of or amendment to this
Guaranty  shall be effective  unless given in writing and signed by the party or
parties sought to be charged or bound by the alteration or amendment.


<PAGE>


6-13-97    

APPLICABLE LAW. This Guaranty has been delivered to Lender and is performable in
EL PASO County, Colorado.  Courts within the State of Colorado have jurisdiction
over any dispute arising under or pertaining to this Guaranty and venue for such
dispute shall be in EL PASO County, Colorado. THIS GUARANTY SHALL BE GOVERNED BY
AND  CONSTRUED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE  OF  COLORADO  AND
APPLICABLE FEDERAL LAWS.

JURY  WAIVER.  THE  UNDERSIGNED  AND LENDER (BY ITS  ACCEPTANCE  HEREOF)  HEREBY
VOLUNTARILY,  KNOWINGLY, IRREVOCABLY AND UNCONDITIONALLY WAIVE ANY RIGHT TO HAVE
A JURY PARTICIPATE IN RESOLVING ANY DISPUTE  (WHETHER BASED UPON CONTRACT,  TORT
OR OTHERWISE)  BETWEEN OR AMONG THE  UNDERSIGNED AND LENDER ARISING OUT OF OR IN
ANY WAY RELATED TO THIS DOCUMENT OR ANY OTHER RELATED  DOCUMENT.  THIS PROVISION
IS A MATERIAL  INDUCEMENT TO LENDER TO PROVIDE THE FINANCING DESCRIBED HEREIN OR
IN THE OTHER RELATED DOCUMENTS.

ARBITRATION.  Lender and Guarantor  agree that upon the written demand of either
party,  whether made before or after the  institution of any legal  proceedings,
but prior to the  rendering of any judgment in that  proceeding,  all  disputes,
claims and controversies  between them, whether  individual,  joint, or class in
nature, arising from this Guaranty, any Related Document or otherwise, including
without  limitation  contract  disputes  and tort  claims,  shall be  arbitrated
pursuant to the Commercial Rules of the American  Arbitration  Association.  Any
arbitration  proceeding  held pursuant to this  arbitration  provision  shall be
conducted in the city  nearest the  Guarantor's  address  having an AAA regional
office,  or at any other place selected by mutual  agreement of the parties.  No
act to take or  dispose  of any  collateral  shall  constitute  a waiver of this
arbitration  agreement or be  prohibited  by this  arbitration  agreement.  This
arbitration  provision  shall not limit the  right of either  party  during  any
dispute, claim or controversy to seek, use, and employ ancillary, provisional or
preliminary rights and/or remedies,  judicial or otherwise,  for the purposes of
realizing upon,  preserving,  protecting,  foreclosing  upon or proceeding under
forcible entry and detainer for  possession  of, any real or personal  property,
and any such action shall not be deemed an election of remedies.  This includes,
without  limitation,  obtaining  injunctive  relief or a  temporary  restraining
order, invoking a power of sale under any deed of trust or mortgage, obtaining a
writ of attachment or imposition  of a  receivership,  or exercising  any rights
relating to personal  property,  including  taking or disposing of such property
with or without judicial process pursuant to Article 9 of the Uniform Commercial
Code.  Any disputes  claims,  or  controversies  concerning  the  lawfulness  or
reasonableness  of any act, or exercise of any right or remedy,  concerning  any
collateral,  including  any claim to rescind,  reform,  or otherwise  modify any
agreement relating to the collateral, shall also be arbitrated; provided however
that no  arbitrator  shall have the right or the power to enjoin or restrain any
act of either party.  Judgment upon any award  rendered by any arbitrator may be
entered in any court having jurisdiction.  Nothing in this arbitration provision
shall  preclude  either  party from  seeking  equitable  relief  from a court of
competent jurisdiction. The statute of limitations, estoppel, waiver, laches and
similar  doctrines which would otherwise be applicable in an action brought by a
party shall be applicable in any arbitration proceeding, and the commencement of
an arbitration  proceeding  shall be deemed the  commencement  of any action for
these purpose.  The Federal  Arbitration Act (Title 9 of the United States Code)
shall  apply  to the  construction,  interpretation,  and  enforcement  of  this
arbitration provision.

COSTS AND EXPENSES.  Guarantor  shall also pay on demand by Lender all costs and
expenses,   including,  without  limitation,  all  reasonable  attorneys'  fees,
incurred by Lender in connection  with the enforcement and or collection of this
Guaranty and with the  collection  and/or sale of any  collateral  securing this
Guaranty. This covenant shall survive the payment of the Indebtedness.



<PAGE>


6-13-97    

NOTICES.  All notices  required  to be given by either  party to the other under
this  Guaranty  shall  be in  writing  and  except  for  revocation  notices  by
Guarantor,  shall be effective when actually  delivered or when deposited with a
nationally  recognized overnight courier, or when deposited in the United States
mail, first class postage prepaid,  addressed to the party to whom the notice is
to be given at the  address  shown  above or to such other  addresses  as either
party may designate to the other in writing. All revocation notices by Guarantor
shall be in  writing  and shall be  effective  only upon  delivery  to Lender as
provided  above  in the  section  titled  "DURATION  OF  GUARANTY."  For  notice
purposes,  Guarantor  agrees to keep Lender informed at all times of Guarantor's
current  address.  In the event that Guarantor is entitled to receive any notice
under the Uniform  Commercial Code, as it exists in the state governing any such
notice, of the sale or other  disposition of any collateral  securing all or any
part of the  Indebtedness  or this Guaranty,  reasonable  notice shall be deemed
given when such  notice is given  pursuant to the terms of this  Subjection  ten
(10) days prior to the date any public sale, or after which any private sale, of
any such collateral is to be held.

INTERPRETATION.  In all cases  where there is more than one  Borrower,  then all
words used in this Guaranty in the singular shall be deemed to have been used in
the plural  where the context and  construction  so require;  and where there is
more than one borrower named in this Guaranty,  the word  "Borrower"  shall mean
all and any one or more of them. This Guaranty is for the benefit of Lender, its
successors and assigns.  This Guaranty is binding upon Guarantor and Guarantor's
heirs,  executors,  administrators,  personal  representatives  and  successors.
Caption headings in this Guaranty are fir convenience  purposes only and are not
to be used to interpret or define the provisions of this Guaranty. If a court of
competent  jurisdiction  finds any  provision of this  guaranty to be invalid or
unenforceable  as to any person or  circumstance,  such finding shall not render
that provision invalid or unenforceable a to any other persons or circumstances,
and all provisions of this Guaranty in all other respects shall remain valid and
enforceable.  If any one or more of borrower or Guarantor  are  corporations  or
partnership,  it is not  necessary  for  Lender to  inquire  into the  powers of
Borrower or Guarantor or of the officers,  directors,  partner, or agents acting
or purporting to act on their behalf,  and any  Indebtedness  made or created in
reliance  upon the professed  exercise of such powers shall be guaranteed  under
this Guaranty.

WAIVER. Lender shall not be deemed to have waived any rights under this guaranty
unless such  waiver is given in writing  and signed by Lender,  and then only in
the  specific  instance and for the purpose  given.  No delay or omission on the
part of Lender in  exercising  any right shall operate as a waiver of such right
or any other right. A waiver by Lender of a provision of this Guaranty shall not
prejudice or constitute a waiver of Lender's  right to thereafter  demand strict
compliance with that provision or any other provision of this guaranty. No prior
waiver by Lender, nor any course of dealing between Lender and Guarantor,  shall
constitute a waiver of any Lender's rights or of any of Guarantor's  obligations
as to any future transactions.  Whenever the consent of Lender is required under
this Guaranty,  the granting of such consent by Lender in any instance shall not
constitute  continuing  consent to  subsequent  instances  where such consent is
required  and in all cases such  consent  may be granted or withheld in the sole
discretion of Lender.

EACH UNDERSIGNED  GUARANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS
GUARANTY AND AGREES TO ITS TERMS. IN ADDITION,  EACH GUARANTOR  UNDERSTANDS THAT
THIS  GUARANTY IS  EFFECTIVE  UPON  GUARANTOR'S  EXECUTION  AND DELIVERY OF THIS
GUARANTY TO LENDER AND THAT THE GUARANTY WILL CONTINUE  UNTIL  TERMINATED IN THE
MANNER  SET  FORTH IN THE  SECTION  TITLED  "DURATION  OF  GUARANTY".  NO FORMAL
ACCEPTANCE BY LENDER IS NECESSARY TO MAKE THIS GUARANTY EFFECTIVE. THIS GUARANTY
IS DATED JUNE 13,1997.



<PAGE>


6-13-97       

     
GUARANTOR:

WHITMAN EDUCATION GROUP INC.

By:/S/ RANDY S. PROTO                     By: /S/ FERNANDO L. FERNANDEZ
=================================         ====================================
RANDY S PROTO, PRESIDENT                  FERNANDO L FERNANDEZ, VICE PRESIDENT



                                                              EXHIBIT 10.37

                                    PROMISSORY NOTE

BORROWER: COLORADO TECHNICAL UNIVERSITY, INC. LENDER:THE PUEBLO BANK AND
          A COLORADO CORPORATION              TRUST COMPANY CASCADE BRANCH
          4435 N. CHESNUT ST.                 101 N. CASCADE AVENUE,
          COLORADO SPRINGS, CO 80907          CO. SPGS, CO 80903
                                              MAILING ADDRESS: P.O. BOX 639
                                              COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------


Principal Amount:$1,500,000.00  Initial Rate: 9.750% Date of Note: June 13, 1997

PROMISE  TO  PAY.  COLORADO  TECHNICAL  UNIVERSITY  INC A  COLORADO  CORPORATION
("Borrower") promises to pay to The Pueblo Bank and Trust Company ("Lender'), or
order, in lawful money of the United States of America,  the principal amount of
One Million Five Hundred Thousand & 00/100 Dollars ($1,500,000.00) or so much as
may be outstanding,  together with interest on the unpaid outstanding  principal
balance of each  advance.  Interest  shall be  calculated  from the date of each
advance until repayment of each advance.

PAYMENT.  Subject to any payment  changes  resulting  from changes in the index,
Borrower will pay this loan in accordance with the following payment schedule:

       12 consecutive  monthly interest payments,  beginning July 13, 1997, with
       interest  calculated on the unpaid principal balances at an interest rate
       of 1.250 percentage points over the Index described below; 47 consecutive
       monthly  principal  and  interest  payments  in  the  Initial  amount  of
       $37,969.84 each, beginning July 13, 1998, with interest calculated on the
       unpaid principal  balances at an interest rate of 1.250 percentage points
       over the Index described  below;  and 1 principal and interest payment in
       the  initial  amount  of  $37,969.60  on June  13,  2002,  with  interest
       calculated on the unpaid principal  balances at an interest rate of 1.250
       percentage  points over the Index described  below.  This estimated final
       payment is based on the assumption that all payments will be made exactly
       as scheduled and that the Index does not change; the actual final payment
       will be for all  principal  and accrued  interest not yet paid,  together
       with any other unpaid amounts under this Note.

Interest on this Note is computed on a 365/360 simple interest  basis;  that is,
b!  applying  the  ratio of the  annual  interest  rate over a year of 360 days,
multiplied by the outstanding principal balance, multiplied by the actual number
of days the  principal  balance  is  outstanding.  Borrower  will pay  Lender at
Lender's  address  shown above or at such other place as Lender may designate in
writing. Unless otherwise agreed or required by applicable law, payments will be
applied first to accrued unpaid interest,  then to principal,  and any remaining
amount to any unpaid collection costs and late charges.

VARIABLE INTEREST RATE. The interest rate on this Note is subject to change from
time to time based on changes in an independent index which is the PRIME RATE AS
PUBLISHED IN THE WALL STREET JOURNAL (the "Index"). The Index is not necessarily
the lowest rate charged by Lender on its loans. If the Index becomes unavailable
during the term of this loan,  Lender may  designate  a  substitute  index after
notice to  Borrower.  Lender  will tell  Borrower  the  current  Index rate upon
Borrower~s  request.  Borrower  understands  that Lender may make loans based on
other rates as well. The interest rate change will not occur more often


<PAGE>


06-13-97       

than each THREE YEARS ON THE  ANNIVERSARY  DATE OF THE NOTE. The Index currently
is 8.500%  per  annum.  The  interest  rate or rates to be applied to the unpaid
principal  balance of this Note will be the rate or rates set forth above in the
"Payment" section. NOTICE: Under no circumstances will the interest rate on this
Note be more  than  the  maximum  rate  allowed  by  applicable  la`^s  Whenever
increases occur in the interest rate,  Lender, at its option, may do one or more
of the following:  (a) increase  Borrower's  payments to ensure  Borrower's loan
will pay off by its  original  final  maturity  date,  (b)  increase  Borrower's
payments to cover  accruing  interest,  (c)  increase  the number of  Borrower's
payments,  and (d) continue  Borrower's payments at the same amount and increase
Borrower's final payment.

PREPAYMENT. Borrower agrees that all loan fees and other prepaid finance charges
are  earned  fully as of the date of the loan and will not be  subject to refund
upon early  payment  (whether  voluntary or as a result of  default),  except as
otherwise  required by law.  Except for the foregoing,  Borrower may pay without
penalty  all or a portion  of the  amount  owed  earlier  than it is due.  Early
payments will not,  unless agreed to by Lender in writing,  relieve  Borrower of
Borrower's  obligation to continue to make payments under the payment  schedule.
Rather,  they will reduce the  principal  balance due and may result in Borrower
making fewer payments.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due.  (b)  Borrower  breaks any promise
Borrower has made to Lender, or Borrower fails to comply with or to perform when
due any other term, obligation, covenant, or condition contained in this Note or
any agreement  related to this Note, or in any other  agreement or loan Borrower
has with Lender. (c) Any representation or statement made or furnished to Lender
by Borrower  or on  Borrower's  behalf is false or  misleading  in any  material
respect  either  now or at the time  made or  furnished.  (d)  Borrower  becomes
insolvent, a receiver is appointed for any part of Borrower's property, Borrower
makes an assignment for the benefit of creditors, or any proceeding is commenced
either by Borrower or against  Borrower under any bankruptcy or insolvency laws.
(e) Any creditor tries to take any of Borrower's  property on or in which Lender
has a  lien  or  security  interest.  This  includes  a  garnishment  of  any of
Borrower's  accounts  with Lender.  (f) Any  guarantor  dies or any of the other
events described in this default section occurs with respect to any guarantor of
this Note.

If any default,  other than a default in payment, is curable and if Borrower has
not been given a notice of a breach of the same  provision  of this Note  within
the preceding twelve (12) months,  it may be cured (and no event of default will
have occurred) if Borrower, after receiving written notice from Lender demanding
cure of such default:  (a) cures the default  within twenty (20) days; or (b) if
the cure requires more than twenty (20) days,  immediately initiates steps which
Lender deems in Lender's  sole  discretion  to be sufficient to cure the default
and  thereafter  continues  and  completes all  reasonable  and necessary  steps
sufficient to produce compliance as soon as reasonably practical.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note and all accrued unpaid interest  immediately  due,  without
notice, and then Borrower will pay that amount. Upon default,  including failure
to pay upon final maturity,  Lender, at its option, may also, if permitted under
applicable law,  increase the variable interest rate on this Note to 21.000% per
annum.  The  interest  rate  will not  exceed  the  maximum  rate  permitted  by
applicable law. Lender may hire or pay someone else to help collect this Note if
Borrower does not pay. Borrower also will pay Lender that amount. This includes,
subject  to any  limits  under  applicable  law,  Lender's  attorneys'  fees and
Lender's legal expenses whether or not there is a lawsuit,  including attorneys"
fees and legal expenses for bankruptcy  proceedings (including efforts to modify
or vacate  any  automatic  stay or  injunction),  appeals,  and any  anticipated
post-judgment collection services. If not prohibited by applicable law, Borrower
also will pay any court costs, in addition to all other sums provided


<PAGE>


06-13-997

by law.  This Note has been  delivered  to Lender and  accepted by Lender in the
State of Colorado. If there is a lawsuit,  Borrower agrees upon Lender~s request
to submit to the  jurisdiction  of the  courts of EL Paso  County,  the State of
Colorado.  This Note shall be governed by and construed in  accordance  with the
laws of the State of Colorado.

RIGHT OF SETOFF.  Borrower  grants to Lender a contractual  possessory  security
interest in, and hereby  assigns.  conveys,  delivers,  pledge and  transfers to
Lender all Borrower's right,  title and interest in and to, Borrower's  accounts
with  Lender  (whether  checking,  savings,  or some other  account),  including
without  limitation all accounts held jointly with someone else and all accounts
Borrower may open in the future,  excluding  however all IRA and Keogh accounts,
and all trust  accounts  for which the  grant of a  security  interest  would be
prohibited  by law.  Borrower  authorizes  Lender,  to the extent  permitted  by
applicable  law, to charge or setoff all sums owing on this Note against any and
all such accounts.

COLLATERAL.  This Note is secured by This note is secured by, in addition to any
other collateral, Assignments of Rents and Leases dated June 13, 1997, to lender
for  Colorado  Technical  University,  Inc.,  Huron  University  and Sioux Falls
campus.

LINE OF CREDIT.  This Note  evidences a straight line of credit.  Once the total
amount of principal has been advanced,  Borrower is not entitled to further loan
advances.  Advances  under this Note,  as well as  directions  for payment  from
Borrower's accounts,  may be requested orally or in writing by Borrower or by an
authorized  person.  Lender may, but need not, require that all oral requests be
confirmed  in writing.  Borrower  agrees to be liable for all sums  either:  (a)
advanced in accordance  with the  instructions  of an  authorized  person or (b)
credited to any of Borrower's accounts with Lender. The unpaid principal balance
owing on this Note at any time may be evidenced by  endorsements on this Note or
by Lender's internal records,  including daily computer print-outs.  Lender will
have no  obligation  to advance  funds  under this Note if: (a)  Borrower or any
guarantor  is in  default  under the terms of this  Note or any  agreement  that
Borrower or any  guarantor  has with Lender,  including  any  agreement  made in
connection  with the signing of this Note; (b) Borrower or any guarantor  ceases
doing  business or is insolvent;  (c) any guarantor  seeks,  claims or otherwise
attempts to limit,  modify or revoke such guarantor's  guarantee of this Note or
any other loan with Lender;  or (d) Borrower has applied funds provided pursuant
to this Note for purposes other than those authorized by Lender.

FINANCIAL  REQUIREMENT.  We hereby agree to provide to The Pueblo Bank and Trust
Company annual audited Financial  Statements for Colorado Technical  University,
Inc. and related entities, along with notice of any material changes to the Bank
One loan  relationship  that would impact repayment on The Pueblo Bank and Trust
Company Loan.

GENERAL  PROVISIONS.  Lender may delay or forgo  enforcing  any of its rights or
remedies under this Note without losing them.  Borrower and any other person who
signs,  guarantees or endorses this Note,  to the extent  allowed by law,  waive
presentment, demand for payment, protest and notice of dishonor. Upon any change
in the terms of this Note, and unless otherwise  expressly stated in writing, no
party who signs this Note, whether as maker,  guarantor,  accommodation maker or
endorser,  shall be released from liability.  All such parties agree that Lender
may renew or  extend  (repeatedly  and for any  length of time)  this  loan,  or
release any party or guarantor or collateral; or impair, fail to realize upon or
perfect Lender's security interest in the collateral;  and take any other action
deemed necessary by Lender without the consent of or notice to anyone.  All such
parties  also agree that Lender may modify  this loan  without the consent of or
notice to anyone other than the party with whom the modification is made.



<PAGE>


06-13-97  
                        
PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE,  INCLUDING THE VARIABLE INTEREST RATE PROVISIONS.  BORROWER AGREES TO
THE TERMS OF THE NOTE AND ACKNOWLEDGES RECEIPT OF A COMPLETED COPY OF THE NOTE.

BORROWER:

COLORADO TECHNICAL UNIVERSITY INC A COLORADO CORPORATION


By: /S/ DAVID D. O'DONNELL
=========================================================
DAVID D. O'DONNELL, PRESIDENT







                                                         EXHIBIT 10.38

                               COMMERCIAL GUARANTY

BORROWER: COLORADO TECHNICAL UNIVERSITY, INC. LENDER:THE PUEBLO BANK AND TRUST
          A COLORADO CORPORATION              COMPANY  CASCADE BRANCH
          4435 N. CHESNUT ST.                 101 N. CASCADE AVENUE,
          COLORADO SPRINGS, CO 80907          CO. SPGS, CO 80903
                                              MAILING ADDRESS: P.O. BOX 639
                                              COLORADO SPRINGS, CO 80903

GUARANTOR:  WHITMAN EDUCATION GROUP, INC.

- -------------------------------------------------------------------------------



AMOUNT OF GUARANTY. This is a guaranty of payment of the Note, including without
limitation  the  principal  Note amount of One Million Five  Hundred  Thousand &
00/100 Dollars (S1,500,000.00).

GUARANTY.  For good and valuable  consideration,  Whitman  Education Group, Inc.
("Guarantor")  absolutely and unconditionally  guarantees and promises to pay to
The Pueblo Bank and Trust Company  ("Lender")  or its order,  in legal tender of
the United States of America,  the  Indebtedness (as that term is defined below)
of COLORADO  TECHNICAL  UNIVERSITY INC A COLORADO  CORPORATION  ("Borrower")  to
Lender on the terms and conditions set forth in this Guaranty.

DEFINITIONS.  The following words shall have the following meanings when used in
this Guaranty:

BORROWER.  The word  "Borrower"  means  COLORADO  TECHNICAL  UNIVERSITY  INC.  A
COLORADO CORPORATION.

GUARANTOR. The word "Guarantor" means Whitman Education Group, Inc.

GUARANTY.  The word  "Guaranty"'  means this  Guaranty made by Guarantor for the
benefit of Lender dated June 13, 1997.

INDEBTEDNESS.  The  word  "Indebtedness"  means  the  Note,  including  (a)  all
principal,  (b) all interest,  (c) all late charges,  (d) all loan fees and loan
charges,  and (e) all collection  costs and expenses  relating to the Note or to
any  collateral  for the Note.  Collection  costs and expenses  include  without
limitation all of Lender's attorneys' fees and Lender's legal expenses,  whether
or not suit is instituted, and attorneys' fees and legal expenses for bankruptcy
proceedings  (including  efforts  to  modify  or vacate  any  automatic  stay or
injunction), appeals, and any anticipated post-judgment collection services.

LENDER.  The word  "Lender"  means  The  Pueblo  Bank  and  Trust  Company,  its
successors and assigns.

NOTE. The word "Note" means the promissory  note or credit  agreement dated June
13, 1997, in the original  principal  amount of  $1,500,000.00  from Borrower to
Lender,  together  with  all  renewals  of,  extensions  of,  modifications  of,
refinancing of,  consolidations of, and substitutions for the promissory note or
agreement.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation all


<PAGE>
                           FORM OF COMMERCIAL GUARANTY

promissory notes, credit agreements, loan agreements,  environmental agreements,
guaranties,  security  agreements,  mortgages,  deeds of  trust,  and all  other
instruments,  agreements  and  documents,  whether  now or  hereafter  existing,
executed in connection with the Indebtedness.

MAXIMUM LIABILITY.  The maximum liability of Guarantor under this Guaranty shall
not exceed at any one time the amount of the Indebtedness  described above, plus
all costs and expenses of (a)  enforcement  of this Guaranty and (b)  collection
and sale of any collateral securing this Guaranty.

The above  limitation  on  liability is not a  restriction  on the amount of the
Indebtedness  of Borrower to Lender  either in the aggregate or at any one time.
If  Lender  presently  holds  one or  more  guaranties,  or  hereafter  receives
additional guaranties from Guarantor,  the rights of Lender under all guaranties
shall be cumulative. This Guaranty shall not (unless specifically provided below
to the contrary) affect or invalidate any such other  guaranties.  The liability
of Guarantor  will be the  aggregate  liability of Guarantor  under the terms of
this Guaranty and any such other unterminated guaranties.

NATURE OF GUARANTY.  Guarantor intends to guarantee at all times the performance
and  prompt  payment  when due,  whether  at  maturity  or  earlier by reason of
acceleration or otherwise,  of all  Indebtedness  within the limits set forth in
the preceding section of this Guaranty.

DURATION OF GUARANTY.  This  Guaranty  will take effect when  received by Lender
without the necessity of any acceptance by Lender, or any notice to Guarantor or
to Borrower,  and will continue in full force until all Indebtedness  shall have
been fully and finally paid and satisfied and all other obligations of Guarantor
under this  Guaranty  shall have been  performed  in full.  Release of any other
guarantor or  termination of any other  guaranty of the  Indebtedness  shall not
affect the liability of Guarantor under this Guaranty.  A revocation received by
Lender from any one or more  Guarantors  shall not affect the  liability  of any
remaining Guarantors under this Guaranty.

GUARANTOR'S AUTHORIZATION TO LENDER. Guarantor authorizes Lender, without notice
or demand and without lessening Guarantor's liability under this Guaranty,  from
time to time: (a) to make one or more  additional  secured or unsecured loans to
Borrower,  to lease equipment or other goods to Borrower, or otherwise to extend
additional  credit  to  Borrower,  (b)  to  alter,  compromise,  renew,  extend,
accelerate,  or otherwise change one or more times the time for payment or other
terms of the Indebtedness or any part of the Indebtedness,  including  increases
and  decreases of the rate of interest on the  Indebtedness;  extensions  may be
repeated and may be for longer than the original loan term; (c) to take and hold
security for the payment of this  Guaranty or the  Indebtedness,  and  exchange,
enforce, waive, subordinate, fait or decide not to perfect, and release any such
security,  with or without the  substitution of new collateral;  (d) to release,
substitute,  agree  not to sue,  or  cleat  with  any one or more of  Borrower's
sureties,  endorsers,  or other  guarantors on any terms or in any manner Lender
may choose;  (e) to determine  how,  when and what  application  of payments and
credits shall be made on the Indebtedness; (f) to apply such security and direct
the  order  or  manner  of  sale  thereof,  including  without  limitation,  any
nonjudicial sale permitted by the terms of the controlling security agreement or
deed of trust, as Lender in its discretion may determine; (g) to sell, transfer,
assign, or grant  participation i all or any party to the indebtedness;  and (h)
to assign or transfer this Guaranty in whole or in part.

GUARANTOR'S REPRESENTATIONS AND WARRANTIES. Guarantor represents and warrants to
Lender that (a) no  representations  or agreements of any kind have been made to
Guarantor  which would  limit or qualify in any way the terms of this  Guaranty;
(b) this  Guaranty is executed at  Borrower's  request and not at the request of
Lender;  (c)  Guarantor  has full power,  right and authority to enter into this
Guaranty; (d) the


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

provisions  of this  Guaranty do not conflict  with or result in a default under
any agreement or other instrument  binding upon Guarantor and do not result in a
violation of any law, regulation, court decree or order applicable to Guarantor;
(e) Guarantor has not and will not, without the prior written consent of Lender,
sell, lease, assign,  encumber,  hypothecate,  transfer, or otherwise dispose of
all or substantially all of Guarantor's  assets,  or any interest  therein;  (f)
upon Lender's  request,  Guarantor  will provide to Lender  financial and credit
information in form  acceptable to Lender,  and all such  financial  information
which  currently has been, and all future  financial  information  which will be
provided to Lender is and will be true and correct in all material  respects and
fairly  present  the  financial  condition  of  Guarantor  as of the  dates  the
financial  information is provided;  (g) no material adverse change has occurred
in Guarantor's  financial  condition since the date of the most recent financial
statement  provided  to Lender and no event has  occurred  which may  materially
adversely affect  Guarantor's  financial  condition;  (h) no limitation,  claim,
investigation,  administrative proceeding or similar action (including those for
unpaid taxes) against Guarantor is pending or threatened; (i) Lender has made no
representation  to Guarantor  as to the  creditworthiness  of Borrower;  and (j)
Guarantor  has  established  adequate  means of  obtaining  from  Borrower  on a
continuing basis information regarding Borrower's financial condition. Guarantor
agrees to keep  adequately  informed  from such means of any facts,  events,  or
circumstances  which  might  in any way  affect  Guarantor's  risks  under  this
Guaranty,  and Guarantor  further agrees that, absent a request for information,
Lender shall have no  obligation  to disclose to Guarantor  any  information  or
documents acquired by Lender in the course of its relationship with Borrower.

GUARANTOR'S  WAIVERS.  Except as prohibited by applicable law,  Guarantor waives
any right to require  Lender (a) to continue  lending  money or to extend  other
credit to Borrower; (b) to make any presentment,  protest,  demand, or notice of
any kind,  including  notice of any  nonpayment  of the  Indebtedness  or of any
nonpayment related to any collateral or notice of any action or nonaction on the
part of Borrower, Lender, any surety, endorser, or other guarantor in connection
with the  Indebtedness  or in connection  with the creation of new or additional
loans or  obligations;  (c) to resort for  payment or to proceed  directly it at
once  against any person,  including  Borrower  or any other  guarantor;  (d) to
proceed directly against or exhaust any collateral held by Lender from Borrower,
any other guarantor, or any other person; (e) to give notice of the terms, time,
and place of any public or private sale of personal  property  security  held by
Lender form  Borrower or to comply with any other  applicable  provisions of the
Uniform  Commercial  Code; (f) to pursue any other remedy within Lender's power;
or (g) to commit any act or omission of any kind,  or at any time,  with respect
to any matter whatsoever.

If now or  hereafter  (a)  Borrower  shall be or become  insolvent,  and (b) the
Indebtedness  shall not at all times until paid be fully  secured by  collateral
pledged by Borrower,  Guarantor  hereby forever waives and relinquishes in favor
of Lender and borrower, and their respective  successors,  any claim or right to
payment Guarantor may now have or hereafter have or acquire against Borrower, by
subrogation  or  otherwise,  so that at no time shall  Guarantor  be or become a
"creditor" of Borrower within the meaning of 11 U.S.C.  Section  547(b),  or any
successor provision of the Federal Bankruptcy  Guarantor also waives any and all
rights  or   defenses   arising   by  reason   of  (a)  any  "one   action"   or
"anti-deficiency"  law or any other law which may prevent  Lender from  bringing
any action, including a claim for deficiency, against Guarantor, before or after
Lender's commencement or completion of any foreclosure action, either judicially
or by exercise of a power of sale;  (b) any election of remedies by Lender which
destroys  or  otherwise  adversely  affects  Guarantor's  subrogation  rights or
Guarantor's  rights to proceed  against  Borrower for  reimbursement,  including
without limitation, any loss of rights Guarantor may suffer by reason of any law
limiting,  qualifying,  or discharging the  Indebtedness;  (c) any disability or
other defense of Borrower, of any other guarantor, or of any other person, or by
reason of the cessation of Borrower's liability from any cause whatsoever, other
than  payment in full in legal  tender,  of the  Indebtedness;  (d) any right to
claim discharge of the Indebtedness on the basis of unjustified impairment


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

of any collateral for the  Indebtedness;  (e) any statute of limitations,  if at
any time any action or suit  brought by Lender  against  Guarantor  is commenced
there is outstanding  Indebtedness  of Borrower to Lender which is not barred by
any applicable  statute of limitations;  or (f) any defenses given to guarantors
at  law  or  in  equity  other  than  actual  payment  and  performance  of  the
Indebtedness.  If payment is made by Borrower, whether voluntarily or otherwise,
or by any third party, on the  Indebtedness  and thereafter  Lender is forced to
remit the amount of that payment to  Borrower's  trustee in bankruptcy or to any
similar  person under any federal or state  bankruptcy law or law for the relief
of  debtors,  the  Indebtedness  shall be  considered  unpaid for the purpose of
enforcement of this Guaranty.

Guarantor  further  waives  and  agrees  not to  assert or claim at any time any
deductions to the amount guaranteed under this Guaranty for any claim of setoff,
counterclaim,  counter demand,  recoupment or similar right, whether such claim,
demand or right may be asserted by the Borrower, the Guarantor, or both.

GUARANTOR'S UNDERSTANDING WITH RESPECT TO WAIVERS. Guarantor warrants and agrees
that each of the waivers set forth above is made with Guarantor's full knowledge
of its significance and  consequences  and that,  under the  circumstances,  the
waivers are  reasonable  and not  contrary to public  policy or law. If any such
waiver is determined to be contrary to any applicable law or public policy, such
waiver shall be effective only to the extent permitted by law or public policy.

LENDER'S  RIGHT OF SETOFF.  In  addition  to all liens upon and rights of setoff
against the moneys, securities or other property of Guarantor given to Lender by
law, Lender shall have, with respect to Guarantor's  obligations to Lender under
this  Guaranty  and to the extent  permitted  by law, a  contractual  possessory
security  interest  in and a right  of  setoff  against,  and  Guarantor  hereby
assigns, conveys, delivers,  pledges, and transfers to Lender all of Guarantor's
right, title and interest in and to, all deposits,  moneys, securities and other
property of Guarantor  now or hereafter in the  possession of or on deposit with
Lender,  whether held in a general or special  account or deposit,  whether held
jointly  with  someone  else,  or whether  held for  safekeeping  or  otherwise,
excluding  however  all IRA,  Keogh,  and trust  accounts.  Every such  security
interest and right of setoff may be exercised  without  demand upon or notice to
Guarantor.  No security interest or right of setoff shall be deemed to have been
waived by any act or conduct on the part of Lender or by any neglect to exercise
such right of setoff or to enforce such security  interest or by any delay in so
doing.  Every right of setoff and security interest shall continue in full force
and effect  until  such right of setoff or  security  interest  is  specifically
waived or released by an instrument in writing executed by Lender.

SUBORDINATION  OF  BORROWER'S  DEBTS TO  GUARANTOR.  Guarantor  agrees  that the
Indebtedness of Borrower to Lender,  whether now existing or hereafter  created,
shall be prior to any claim that  Guarantor  may now have or  hereafter  acquire
against Borrower,  whether or not Borrower becomes  insolvent.  Guarantor hereby
expressly  subordinates any claim Guarantor may have against Borrower,  upon any
account  whatsoever,  to any claim that Lender may now or hereafter have against
Borrower. In the event of insolvency and consequent liquidation of the assets of
Borrower,  through bankruptcy, by an assignment for the benefit of creditors, by
voluntary  liquidation,  or otherwise,  the assets of Borrower applicable to the
payment of the claims of both Lender and  Guarantor  shall be paid to Lender and
shall be first  applied by Lender to the  Indebtedness  of  Borrower  to Lender.
Guarantor  does hereby  assign to Lender all claims which it may have or acquire
against  Borrower or against any assignee or trustee in  bankruptcy of Borrower;
provided  however,  that such assignment shall be effective only for the purpose
of assuring  to Lender  full  payment in legal  tender of the  Indebtedness.  If
Lender so requests,  any notes or credit agreements now or hereafter  evidencing
any debts or obligations of Borrower to Guarantor  shall be marked with a legend
that the same are subject to this  Guaranty  and shall be  delivered  to Lender.
Guarantor agrees, and Lender hereby is authorized, in the name of Guarantor,


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

from time to time to execute  and file  financing  statements  and  continuation
statements and to execute such other documents and to take such other actions as
Lender  deems  necessary  or  appropriate  to perfect,  preserve and enforce its
rights under this Guaranty.

MISCELLANEOUS  PROVISIONS.  The following miscellaneous provisions are a part of
this Guaranty:

AMENDMENTS. This Guaranty, together with any Related Documents,  constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this Guaranty. No alteration of or amendment to this Guaranty shall be effective
unless given in writing and signed by the party or parties  sought to be charged
or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Guaranty  has been  delivered  to Lender and accepted by
Lender in the State of Colorado.  If there is a lawsuit,  Guarantor  agrees upon
Lender's  request to submit to the jurisdiction of the courts of EL PASO County,
State  of  Colorado.  This  Guaranty  shall  be  governed  by and  construed  in
accordance with the laws of the State of Colorado.

ATTORNEYS' FEES;  EXPENSES.  Guarantor agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection  with the  enforcement of this  Guaranty.  Lender may pay
someone else to help enforce this  Guaranty,  and Guarantor  shall pay the costs
and expenses of such enforcement. Costs and expenses include Lender's attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
postjudgment  collection services.  Guarantor also shall pay all court costs and
such additional fees as may be directed by the court.

NOTICES.  All notices  required  to be given by either  party to the other under
this Guaranty shall be in writing,  may be sent by  telefacsimile,  and shall be
effective when actually delivered or when deposited with a nationally recognized
overnight  courier,  or when  deposited in the United  States mail,  first class
postage prepaid, addressed to the party to whom the notice is to be given at the
address shown above or to such other  addresses as either party may designate to
the  other in  writing.  If there is more  than  one  Guarantor,  notice  to any
Guarantor  will  constitute  notice  to all  Guarantors.  For  notice  purposes,
Guarantor  agrees to keep Lender  informed at all times of  Guarantor's  current
address.

INTERPRETATION. In all cases where there is more than one Borrower or Guarantor,
then all words used in this  Guaranty  in the  singular  shall be deemed to have
been used in the plural where the context and construction so require; and where
there is more than one Borrower  named in this Guaranty or when this Guaranty is
executed  by more than one  Guarantor,  the  words  "Borrower"  and  "Guarantor"
respectively  shall mean all and any one or more of them. The words "Guarantor,"
"Borrower," and "Lender" include the heirs, successors, assigns, and transferees
of each of them. Caption headings in this Guaranty are for convenience  purposes
only  and are not to be used to  interpret  or  define  the  provisions  of this
Guaranty.  If a court of  competent  jurisdiction  finds any  provision  of this
Guaranty to be invalid or unenforceable  as to any person or circumstance,  such
finding shall not render that provision invalid or unenforceable as to any other
persons or  circumstances,  and all  provisions  of this  Guaranty  in all other
respects shall remain valid and  enforceable.  If any one or more of Borrower or
Guarantor are  corporations or  partnerships,  it is not necessary for Lender to
inquire into the powers of Borrower or Guarantor or of the officers,  directors,
partners,  or  agents  acting  or  purporting  to act on their  behalf,  and any
Indebtedness  made or created in reliance  upon the  professed  exercise of such
powers shall be guaranteed under this Guaranty.


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

WAIVER. Lender shall not be deemed to have waived any rights under this Guaranty
unless  such  waiver  is given in  writing  and  signed by  Lender.  No delay or
omission on the part of Lender in exercising any right shall operate as a waiver
of such  right or any other  right.  A waiver by Lender of a  provision  of this
Guaranty shall not prejudice or constitute a waiver of Lender's right  otherwise
to demand strict  compliance  with that provision or any other provision of this
Guaranty.  No prior waiver by Lender,  nor any course of dealing  between Lender
and Guarantor,  shall constitute a waiver of any of Lender's rights or of any of
Guarantor's  obligations as to any future transactions.  Whenever the consent of
Lender is required under this  Guaranty,  the granting of such consent by lender
in any instance shall not constitute  continuing consent to subsequent instances
where such  consent is required  and in all cases such consent may be granted or
withheld in the sole discretion of Lender.

EACH UNDERSIGNED  GUARANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS
GUARANTY AND AGREES TO ITS TERMS. IN ADDITION,  EACH GUARANTOR  UNDERSTANDS THAT
THIS  GUARANTY IS  EFFECTIVE  UPON  GUARANTOR'S  EXECUTION  AND DELIVERY OF THIS
GUARANTY TO LENDER AND THAT THE GUARANTY WILL CONTINUE  UNTIL  TERMINATED IN THE
MANNER  SET  FORTH IN THE  SECTION  TITLED  "DURATION  OF  GUARANTY."  NO FORMAL
ACCEPTANCE BY LENDER IS NECESSARY TO MAKE THIS GUARANTY EFFECTIVE. THIS GUARANTY
IS DATED JUNE 13, 1997.

GUARANTOR:

By: RANDY S. PROTO
==========================
RANDY S. PROTO, PRESIDENT






                               COMMERCIAL GUARANTY

BORROWER: COLORADO TECHNICAL UNIVERSITY, INC. LENDER:THE PUEBLO BANK AND TRUST
          A COLORADO CORPORATION              COMPANY      CASCADE BRANCH
          4435 N. CHESNUT ST.                 101 N. CASCADE AVENUE,
          COLORADO SPRINGS, CO 80907          CO. SPGS, CO 80903
                                              MAILING ADDRESS: P.O. BOX 639
                                              COLORADO SPRINGS, CO 80903

GUARANTOR:  M.D.J.B., INC.


- ------------------------------------------------------------------------------



AMOUNT OF GUARANTY. This is a guaranty of payment of the Note, including without
limitation  the  principal  Note amount of One Million Five  Hundred  Thousand &
00/100 Dollars (S1,500,000.00).

GUARANTY.  For good  and  valuable  consideration,  M.D.J.B.  INC  ("Guarantor")
absolutely and unconditionally guarantees and promises to pay to The Pueblo Bank
and Trust Company  ("Lender") or its order, in legal tender of the United States
of  America,  the  Indebtedness  (as that term is  defined  below)  of  COLORADO
TECHNICAL  UNIVERSITY INC A COLORADO  CORPORATION  ("Borrower") to Lender on the
terms and conditions set forth in this Guaranty.

DEFINITIONS.  The following words shall have the following meanings when used in
this Guaranty:

BORROWER.  The word  "Borrower"  means  COLORADO  TECHNICAL  UNIVERSITY  INC.  A
COLORADO CORPORATION.

GUARANTOR. The word "Guarantor" means M.D.J.B. INC.

GUARANTY.  The word  "Guaranty"'  means this  Guaranty made by Guarantor for the
benefit of Lender dated June 13, 1997.

INDEBTEDNESS.  The  word  "Indebtedness"  means  the  Note,  including  (a)  all
principal,  (b) all interest,  (c) all late charges,  (d) all loan fees and loan
charges,  and (e) all collection  costs and expenses  relating to the Note or to
any  collateral  for the Note.  Collection  costs and expenses  include  without
limitation all of Lender's attorneys' fees and Lender's legal expenses,  whether
or not suit is instituted, and attorneys' fees and legal expenses for bankruptcy
proceedings  (including  efforts  to  modify  or vacate  any  automatic  stay or
injunction), appeals, and any anticipated post-judgment collection services.

LENDER.  The word  "Lender"  means  The  Pueblo  Bank  and  Trust  Company,  its
successors and assigns.

NOTE. The word "Note" means the promissory  note or credit  agreement dated June
13, 1997, in the original  principal  amount of  $1,500,000.00  from Borrower to
Lender,  together  with  all  renewals  of,  extensions  of,  modifications  of,
refinancing of,  consolidations of, and substitutions for the promissory note or
agreement.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation all


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

promissory notes, credit agreements, loan agreements,  environmental agreements,
guaranties,  security  agreements,  mortgages,  deeds of  trust,  and all  other
instruments,  agreements  and  documents,  whether  now or  hereafter  existing,
executed in connection with the Indebtedness.

MAXIMUM LIABILITY.  The maximum liability of Guarantor under this Guaranty shall
not exceed at any one time the amount of the Indebtedness  described above, plus
all costs and expenses of (a)  enforcement  of this Guaranty and (b)  collection
and sale of any collateral securing this Guaranty.

The above  limitation  on  liability is not a  restriction  on the amount of the
Indebtedness  of Borrower to Lender  either in the aggregate or at any one time.
If  Lender  presently  holds  one or  more  guaranties,  or  hereafter  receives
additional guaranties from Guarantor,  the rights of Lender under all guaranties
shall be cumulative. This Guaranty shall not (unless specifically provided below
to the contrary) affect or invalidate any such other  guaranties.  The liability
of Guarantor  will be the  aggregate  liability of Guarantor  under the terms of
this Guaranty and any such other unterminated guaranties.

NATURE OF GUARANTY.  Guarantor intends to guarantee at all times the performance
and  prompt  payment  when due,  whether  at  maturity  or  earlier by reason of
acceleration or otherwise,  of all  Indebtedness  within the limits set forth in
the preceding section of this Guaranty.

DURATION OF GUARANTY.  This  Guaranty  will take effect when  received by Lender
without the necessity of any acceptance by Lender, or any notice to Guarantor or
to Borrower,  and will continue in full force until all Indebtedness  shall have
been fully and finally paid and satisfied and all other obligations of Guarantor
under this  Guaranty  shall have been  performed  in full.  Release of any other
guarantor or  termination of any other  guaranty of the  Indebtedness  shall not
affect the liability of Guarantor under this Guaranty.  A revocation received by
Lender from any one or more  Guarantors  shall not affect the  liability  of any
remaining Guarantors under this Guaranty.

GUARANTOR'S AUTHORIZATION TO LENDER. Guarantor authorizes Lender, without notice
or demand and without lessening Guarantor's liability under this Guaranty,  from
time to time: (a) to make one or more  additional  secured or unsecured loans to
Borrower,  to lease equipment or other goods to Borrower, or otherwise to extend
additional  credit  to  Borrower,  (b)  to  alter,  compromise,  renew,  extend,
accelerate,  or otherwise change one or more times the time for payment or other
terms of the Indebtedness or any part of the Indebtedness,  including  increases
and  decreases of the rate of interest on the  Indebtedness;  extensions  may be
repeated and may be for longer than the original loan term; (c) to take and hold
security for the payment of this  Guaranty or the  Indebtedness,  and  exchange,
enforce, waive, subordinate, fait or decide not to perfect, and release any such
security,  with or without the  substitution of new collateral;  (d) to release,
substitute,  agree  not to sue,  or  cleat  with  any one or more of  Borrower's
sureties,  endorsers,  or other  guarantors on any terms or in any manner Lender
may choose;  (e) to determine  how,  when and what  application  of payments and
credits shall be made on the Indebtedness; (f) to apply such security and direct
the  order  or  manner  of  sale  thereof,  including  without  limitation,  any
nonjudicial sale permitted by the terms of the controlling security agreement or
deed of trust, as Lender in its discretion may determine; (g) to sell, transfer,
assign, or grant  participation i all or any party to the indebtedness;  and (h)
to assign or transfer this Guaranty in whole or in part.

GUARANTOR'S REPRESENTATIONS AND WARRANTIES. Guarantor represents and warrants to
Lender that (a) no  representations  or agreements of any kind have been made to
Guarantor  which would  limit or qualify in any way the terms of this  Guaranty;
(b) this  Guaranty is executed at  Borrower's  request and not at the request of
Lender;  (c)  Guarantor  has full power,  right and authority to enter into this
Guaranty; (d) the


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

provisions  of this  Guaranty do not conflict  with or result in a default under
any agreement or other instrument  binding upon Guarantor and do not result in a
violation of any law, regulation, court decree or order applicable to Guarantor;
(e) Guarantor has not and will not, without the prior written consent of Lender,
sell, lease, assign,  encumber,  hypothecate,  transfer, or otherwise dispose of
all or substantially all of Guarantor's  assets,  or any interest  therein;  (f)
upon Lender's  request,  Guarantor  will provide to Lender  financial and credit
information in form  acceptable to Lender,  and all such  financial  information
which  currently has been, and all future  financial  information  which will be
provided to Lender is and will be true and correct in all material  respects and
fairly  present  the  financial  condition  of  Guarantor  as of the  dates  the
financial  information is provided;  (g) no material adverse change has occurred
in Guarantor's  financial  condition since the date of the most recent financial
statement  provided  to Lender and no event has  occurred  which may  materially
adversely affect  Guarantor's  financial  condition;  (h) no limitation,  claim,
investigation,  administrative proceeding or similar action (including those for
unpaid taxes) against Guarantor is pending or threatened; (i) Lender has made no
representation  to Guarantor  as to the  creditworthiness  of Borrower;  and (j)
Guarantor  has  established  adequate  means of  obtaining  from  Borrower  on a
continuing basis information regarding Borrower's financial condition. Guarantor
agrees to keep  adequately  informed  from such means of any facts,  events,  or
circumstances  which  might  in any way  affect  Guarantor's  risks  under  this
Guaranty,  and Guarantor  further agrees that, absent a request for information,
Lender shall have no  obligation  to disclose to Guarantor  any  information  or
documents acquired by Lender in the course of its relationship with Borrower.

GUARANTOR'S  WAIVERS.  Except as prohibited by applicable law,  Guarantor waives
any right to require  Lender (a) to continue  lending  money or to extend  other
credit to Borrower; (b) to make any presentment,  protest,  demand, or notice of
any kind,  including  notice of any  nonpayment  of the  Indebtedness  or of any
nonpayment related to any collateral or notice of any action or nonaction on the
part of Borrower, Lender, any surety, endorser, or other guarantor in connection
with the  Indebtedness  or in connection  with the creation of new or additional
loans or  obligations;  (c) to resort for  payment or to proceed  directly it at
once  against any person,  including  Borrower  or any other  guarantor;  (d) to
proceed directly against or exhaust any collateral held by Lender from Borrower,
any other guarantor, or any other person; (e) to give notice of the terms, time,
and place of any public or private sale of personal  property  security  held by
Lender form  Borrower or to comply with any other  applicable  provisions of the
Uniform  Commercial  Code; (f) to pursue any other remedy within Lender's power;
or (g) to commit any act or omission of any kind,  or at any time,  with respect
to any matter whatsoever.

If now or  hereafter  (a)  Borrower  shall be or become  insolvent,  and (b) the
Indebtedness  shall not at all times until paid be fully  secured by  collateral
pledged by Borrower,  Guarantor  hereby forever waives and relinquishes in favor
of Lender and borrower, and their respective  successors,  any claim or right to
payment Guarantor may now have or hereafter have or acquire against Borrower, by
subrogation  or  otherwise,  so that at no time shall  Guarantor  be or become a
"creditor" of Borrower within the meaning of 11 U.S.C.  Section  547(b),  or any
successor provision of the Federal Bankruptcy  Guarantor also waives any and all
rights  or   defenses   arising   by  reason   of  (a)  any  "one   action"   or
"anti-deficiency"  law or any other law which may prevent  Lender from  bringing
any action, including a claim for deficiency, against Guarantor, before or after
Lender's commencement or completion of any foreclosure action, either judicially
or by exercise of a power of sale;  (b) any election of remedies by Lender which
destroys  or  otherwise  adversely  affects  Guarantor's  subrogation  rights or
Guarantor's  rights to proceed  against  Borrower for  reimbursement,  including
without limitation, any loss of rights Guarantor may suffer by reason of any law
limiting,  qualifying,  or discharging the  Indebtedness;  (c) any disability or
other defense of Borrower, of any other guarantor, or of any other person, or by
reason of the cessation of Borrower's liability from any cause whatsoever, other
than  payment in full in legal  tender,  of the  Indebtedness;  (d) any right to
claim discharge of the Indebtedness on the basis of unjustified impairment


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

of any collateral for the  Indebtedness;  (e) any statute of limitations,  if at
any time any action or suit  brought by Lender  against  Guarantor  is commenced
there is outstanding  Indebtedness  of Borrower to Lender which is not barred by
any applicable  statute of limitations;  or (f) any defenses given to guarantors
at  law  or  in  equity  other  than  actual  payment  and  performance  of  the
Indebtedness.  If payment is made by Borrower, whether voluntarily or otherwise,
or by any third party, on the  Indebtedness  and thereafter  Lender is forced to
remit the amount of that payment to  Borrower's  trustee in bankruptcy or to any
similar  person under any federal or state  bankruptcy law or law for the relief
of  debtors,  the  Indebtedness  shall be  considered  unpaid for the purpose of
enforcement of this Guaranty.

Guarantor  further  waives  and  agrees  not to  assert or claim at any time any
deductions to the amount guaranteed under this Guaranty for any claim of setoff,
counterclaim,  counter demand,  recoupment or similar right, whether such claim,
demand or right may be asserted by the Borrower, the Guarantor, or both.

GUARANTOR'S UNDERSTANDING WITH RESPECT TO WAIVERS. Guarantor warrants and agrees
that each of the waivers set forth above is made with Guarantor's full knowledge
of its significance and  consequences  and that,  under the  circumstances,  the
waivers are  reasonable  and not  contrary to public  policy or law. If any such
waiver is determined to be contrary to any applicable law or public policy, such
waiver shall be effective only to the extent permitted by law or public policy.

LENDER'S  RIGHT OF SETOFF.  In  addition  to all liens upon and rights of setoff
against the moneys, securities or other property of Guarantor given to Lender by
law, Lender shall have, with respect to Guarantor's  obligations to Lender under
this  Guaranty  and to the extent  permitted  by law, a  contractual  possessory
security  interest  in and a right  of  setoff  against,  and  Guarantor  hereby
assigns, conveys, delivers,  pledges, and transfers to Lender all of Guarantor's
right, title and interest in and to, all deposits,  moneys, securities and other
property of Guarantor  now or hereafter in the  possession of or on deposit with
Lender,  whether held in a general or special  account or deposit,  whether held
jointly  with  someone  else,  or whether  held for  safekeeping  or  otherwise,
excluding  however  all IRA,  Keogh,  and trust  accounts.  Every such  security
interest and right of setoff may be exercised  without  demand upon or notice to
Guarantor.  No security interest or right of setoff shall be deemed to have been
waived by any act or conduct on the part of Lender or by any neglect to exercise
such right of setoff or to enforce such security  interest or by any delay in so
doing.  Every right of setoff and security interest shall continue in full force
and effect  until  such right of setoff or  security  interest  is  specifically
waived or released by an instrument in writing executed by Lender.

SUBORDINATION  OF  BORROWER'S  DEBTS TO  GUARANTOR.  Guarantor  agrees  that the
Indebtedness of Borrower to Lender,  whether now existing or hereafter  created,
shall be prior to any claim that  Guarantor  may now have or  hereafter  acquire
against Borrower,  whether or not Borrower becomes  insolvent.  Guarantor hereby
expressly  subordinates any claim Guarantor may have against Borrower,  upon any
account  whatsoever,  to any claim that Lender may now or hereafter have against
Borrower. In the event of insolvency and consequent liquidation of the assets of
Borrower,  through bankruptcy, by an assignment for the benefit of creditors, by
voluntary  liquidation,  or otherwise,  the assets of Borrower applicable to the
payment of the claims of both Lender and  Guarantor  shall be paid to Lender and
shall be first  applied by Lender to the  Indebtedness  of  Borrower  to Lender.
Guarantor  does hereby  assign to Lender all claims which it may have or acquire
against  Borrower or against any assignee or trustee in  bankruptcy of Borrower;
provided  however,  that such assignment shall be effective only for the purpose
of assuring  to Lender  full  payment in legal  tender of the  Indebtedness.  If
Lender so requests,  any notes or credit agreements now or hereafter  evidencing
any debts or obligations of Borrower to Guarantor  shall be marked with a legend
that the same are subject to this  Guaranty  and shall be  delivered  to Lender.
Guarantor agrees, and Lender hereby is authorized, in the name of Guarantor,


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

from time to time to execute  and file  financing  statements  and  continuation
statements and to execute such other documents and to take such other actions as
Lender  deems  necessary  or  appropriate  to perfect,  preserve and enforce its
rights under this Guaranty.

MISCELLANEOUS PROVISIONS.  The following miscellaneous provisions are a part of
this Guaranty:

AMENDMENTS. This Guaranty, together  with  any  Related  Documents,  constitutes
the entire  understanding  and  agreement  of the  parties as to the matters set
forth in this Guaranty.  No alteration of or amendment to this Guaranty shall be
effective  unless given in writing and signed by the party or parties  sought to
be charged or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Guaranty  has been  delivered  to Lender and accepted by
Lender in the State of Colorado.  If there is a lawsuit,  Guarantor  agrees upon
Lender's  request to submit to the jurisdiction of the courts of EL PASO County,
State  of  Colorado.  This  Guaranty  shall  be  governed  by and  construed  in
accordance with the laws of the State of Colorado.

ATTORNEYS' FEES;  EXPENSES.  Guarantor agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection  with the  enforcement of this  Guaranty.  Lender may pay
someone else to help enforce this  Guaranty,  and Guarantor  shall pay the costs
and expenses of such enforcement. Costs and expenses include Lender's attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
postjudgment  collection services.  Guarantor also shall pay all court costs and
such additional fees as may be directed by the court.

NOTICES.  All notices  required  to be given by either  party to the other under
this Guaranty shall be in writing,  may be sent by  telefacsimile,  and shall be
effective when actually delivered or when deposited with a nationally recognized
overnight  courier,  or when  deposited in the United  States mail,  first class
postage prepaid, addressed to the party to whom the notice is to be given at the
address shown above or to such other  addresses as either party may designate to
the  other in  writing.  If there is more  than  one  Guarantor,  notice  to any
Guarantor  will  constitute  notice  to all  Guarantors.  For  notice  purposes,
Guarantor  agrees to keep Lender  informed at all times of  Guarantor's  current
address.

INTERPRETATION. In all cases where there is more than one Borrower or Guarantor,
then all words used in this  Guaranty  in the  singular  shall be deemed to have
been used in the plural where the context and construction so require; and where
there is more than one Borrower  named in this Guaranty or when this Guaranty is
executed  by more than one  Guarantor,  the  words  "Borrower"  and  "Guarantor"
respectively  shall mean all and any one or more of them. The words "Guarantor,"
"Borrower," and "Lender" include the heirs, successors, assigns, and transferees
of each of them. Caption headings in this Guaranty are for convenience  purposes
only  and are not to be used to  interpret  or  define  the  provisions  of this
Guaranty.  If a court of  competent  jurisdiction  finds any  provision  of this
Guaranty to be invalid or unenforceable  as to any person or circumstance,  such
finding shall not render that provision invalid or unenforceable as to any other
persons or  circumstances,  and all  provisions  of this  Guaranty  in all other
respects shall remain valid and  enforceable.  If any one or more of Borrower or
Guarantor are  corporations or  partnerships,  it is not necessary for Lender to
inquire into the powers of Borrower or Guarantor or of the officers,  directors,
partners,  or  agents  acting  or  purporting  to act on their  behalf,  and any
Indebtedness  made or created in reliance  upon the  professed  exercise of such
powers shall be guaranteed under this Guaranty.


<PAGE>

                           FORM OF COMMERCIAL GUARANTY

WAIVER. Lender shall not be deemed to have waived any rights under this Guaranty
unless  such  waiver  is given in  writing  and  signed by  Lender.  No delay or
omission on the part of Lender in exercising any right shall operate as a waiver
of such  right or any other  right.  A waiver by Lender of a  provision  of this
Guaranty shall not prejudice or constitute a waiver of Lender's right  otherwise
to demand strict  compliance  with that provision or any other provision of this
Guaranty.  No prior waiver by Lender,  nor any course of dealing  between Lender
and Guarantor,  shall constitute a waiver of any of Lender's rights or of any of
Guarantor's  obligations as to any future transactions.  Whenever the consent of
Lender is required under this  Guaranty,  the granting of such consent by lender
in any instance shall not constitute  continuing consent to subsequent instances
where such  consent is required  and in all cases such consent may be granted or
withheld in the sole discretion of Lender.

EACH UNDERSIGNED  GUARANTOR  ACKNOWLEDGES HAVING READ ALL THE PROVISIONS OF THIS
GUARANTY AND AGREES TO ITS TERMS. IN ADDITION,  EACH GUARANTOR  UNDERSTANDS THAT
THIS  GUARANTY IS  EFFECTIVE  UPON  GUARANTOR'S  EXECUTION  AND DELIVERY OF THIS
GUARANTY TO LENDER AND THAT THE GUARANTY WILL CONTINUE  UNTIL  TERMINATED IN THE
MANNER  SET  FORTH IN THE  SECTION  TITLED  "DURATION  OF  GUARANTY."  NO FORMAL
ACCEPTANCE BY LENDER IS NECESSARY TO MAKE THIS GUARANTY EFFECTIVE. THIS GUARANTY
IS DATED JUNE 13, 1997.

GUARANTOR:

M.D.J.B., INC.

By: /S/ DAVID D. O'DONNELL
===============================
DAVID D. O'DONNELL


                                                                 EXHIBIT 10.39
                          COMMERCIAL SECURITY AGREEMENT

BORROWER: COLORADO TECHNICAL UNIVERSITY, INC. LENDER: THE PUEBLO BANK AND TRUST
          A COLORADO CORPORATION              COMPANY      CASCADE BRANCH
          4435 N. CHESNUT ST.                 101 N. CASCADE AVENUE,
          COLORADO SPRINGS, CO 80907          CO. SPGS, CO 80903
                                              MAILING ADDRESS: P.O. BOX 639
                                              COLORADO SPRINGS, CO 80903

- -------------------------------------------------------------------------------

THIS COMMERCIAL  SECURITY  AGREEMENT is entered into between COLORADO  TECHNICAL
UNIVERSITY INC., A COLORADO  CORPORATION  (referred to below as "Grantor");  and
The Pueblo Bank and Trust Company (referred to below as "Lender").  For valuable
consideration, Grantor grants to Lender a security interest in the Collateral to
secure the  Indebtedness  and agrees that Lender shall have the rights stated in
this Agreement with respect to the  Collateral,  in addition to all other rights
which Lender may have by law.

DEFINITIONS.  The following words shall have the following meanings when used in
this  Agreement.  Terms not otherwise  defined in this Agreement  shall have the
meanings attributed to such terms in the Uniform Commercial Code. All references
to dollar  amounts  shall mean amounts in lawful  money of the United  States of
America.

AGREEMENT.  The word "Agreement" means this Commercial  Security  Agreement,  as
this Commercial Security Agreement may be amended or modified from time to time,
together with all exhibits and schedules  attached to this  Commercial  Security
Agreement from time to time.

COLLATERAL.  The word  "Collateral"  means the following  described  property of
Grantor,  whether  now owned or  hereafter  acquired,  whether  now  existing or
hereafter arising, and wherever located:

All equipment, together with the following specifically described property:

TO INCLUDE ALL FURNITURE AND EQUIPMENT

In addition, the word "Collateral" includes all the following, whether now owned
or hereafter acquired,  whether now existing or hereafter arising,  and wherever
located:

(a) All attachments, accessions, accessories, tools, parts, supplies, increases,
and  additions to and all  replacements  of and  substitutions  for any property
described above.

(b) All  products  and  produce of any of the  property  described  in this
Collateral section.




<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT  
                                   (Continued)

(c) All accounts, general intangibles, instruments, rents, monies, payments, and
all other rights,  arising out of a sale,  lease, or other disposition of any of
the property described in this Collateral section.

(d) All proceeds  (including  insurance  proceeds)  from the sale,  destruction,
loss, or other  disposition of any of the property  described in this Collateral
section.

(e) All  records  and data  relating to any of the  property  described  in this
Collateral  section,  whether in the form of a writing,  photograph,  microfilm,
microfiche,  or electronic media,  together with all of Grantor's right,  title,
and  interest in and to all  computer  software  required  to  utilize,  create,
maintain, and process any such records or data on electronic media.

EVENT  OF  DEFAULT.   The  words  "Event of Default"  mean  and include  without
limitation  any of the Events of Default set forth  below in the section  titled
"Events of Default."

GRANTOR. The word "Grantor" means COLORADO TECHNICAL UNIVERSITY INC., A COLORADO
CORPORATION, its successors and assigns.

GUARANTOR.  The  word  "Guarantor"  means  and  includes without limitation each
and all of the guarantors,  sureties,  and  accommodation  parties in connection
with the Indebtedness.

INDEBTEDNESS.  The word "Indebtedness"  means the indebtedness  evidenced by the
Note, including all principal and interest, together with all other indebtedness
and costs and expenses for which Grantor is responsible  under this Agreement or
under any of the Related Documents.

LENDER.   The  word   "Lender"   means  The Pueblo Bank and Trust  Company,  its
successors and assigns.

NOTE. The word "Note" means the note or credit agreement dated June 13, 1997, in
the principal amount of $1,500,000.00 from COLORADO TECHNICAL UNIVERSITY INC., A
COLORADO  CORPORATION to Lender,  together with all renewals of,  extensions of,
modifications  of,  refinancing of,  consolidations of and substitutions for the
note or credit agreement.

RELATED  DOCUMENTS.  The words  "Related  Documents"  mean and  include  without
limitation  all  promissory   notes,   credit   agreements,   loan   agreements,
environmental agreements,  guaranties, security agreements,  mortgages, deeds of
trust,  and all other  instruments,  agreements  and  documents,  whether now or
hereafter existing, executed in connection with the Indebtedness.

RIGHT OF SETOFF.  Grantor hereby grants Lender a contractual possessory security
interest in and hereby assigns, conveys, delivers, pledges, and transfers all of
Grantor's  right,  title and  interest in and to Grantors  accounts  with Lender
(whether checking, savings, or some other account),  including all accounts held
jointly  with  someone  else and all  accounts  Grantor  may open in the future,
excluding, however, all IRA and Keogh accounts, and all trust accounts for which
the grant of a security interest would be prohibited by law. Grantor  authorizes
Lender,  to the extent  permitted  by  applicable  law,  to charge or setoff all
Indebtedness against any and all such accounts.

OBLIGATIONS OF GRANTOR. Grantor warrants and covenants to Lender as follows:




<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT   
                                   (Continued)

ORGANIZATION.  Grantor is  a  corporation  which  is  duly  organized,  validly
existing, and in good standing under the laws of the State of Colorado.

AUTHORIZATION.  The execution,  delivery,  and  performance of this Agreement by
Grantor have been duly authorized by all necessary  action by Grantor and do not
conflict  with,  result in a violation of, or constitute a default under (a) any
provision of its articles of incorporation or  organization,  or bylaws,  or any
agreement or other instrument binding upon Grantor or (b) any law,  governmental
regulation, court decree, or order applicable to Grantor.

PERFECTION  OF  SECURITY  INTEREST.  Grantor  agrees to execute  such  financing
statements and to take whatever other actions are requested by Lender to perfect
and  continue  Lender's  security  interest in the  Collateral.  Upon request of
Lender,  Grantor will deliver to Lender any and all of the documents  evidencing
or constituting the Collateral, and Grantor will note Lender's interest upon any
and all  chattel  paper if not  delivered  to Lender for  possession  by Lender.
Grantor  hereby  appoints  Lender as its  irrevocable  attorney-in-fact  for the
purpose of  executing  any  documents  necessary  to perfect or to continue  the
security interest granted in this Agreement. Lender may at any time, and without
further  authorization  from  Grantor,  file a  carbon,  photographic  or  other
reproduction  of any  financing  statement  or of  this  Agreement  for use as a
financing  statement.  Grantor  will  reimburse  Lender for all expenses for the
perfection and the continuation of the perfection of Lender's  security interest
in the  Collateral.  Grantor  promptly  will notify  Lender before any change in
Grantor's name including any change to the assumed business names of Grantor.

NO VIOLATION.  The execution and delivery of this agreement will not violate any
law or  agreement  governing  Grantor or to which  grantor  is a party,  and its
certificate or articles of incorporation  and bylaws do not prohibit any term or
condition of this Agreement.

ENFORCEABILITY OF COLLATERAL. To the extent the Collateral consists of accounts,
chattel  paper,  or  general  intangibles,  the  Collateral  is  enforceable  in
accordance  with its terms,  is  genuine,  and  complies  with  applicable  laws
concerning  form,  content  and manner of  preparation  and  execution,  and all
persons  appearing to be obligated on the Collateral have authority and capacity
to contract and are in fact obligated as they appear to be on the Collateral.

REMOVAL OF  COLLATERAL.  Grantor shall keep the Collateral (or to the extent the
Collateral  consists  of  intangible  property  such as  accounts,  the  records
concerning the  Collateral) at Grantor's  address shown above,  or at such other
locations as are  acceptable  to Lender.  Except in the  ordinary  course of its
business,  including  the  sales of  inventory,  Grantor  shall not  remove  the
Collateral  from its existing  locations  without the prior  written  consent of
Lender. To the extent that the Collateral consists of vehicles,  or other titled
property,  Grantor  shall not take or permit  any  action  which  would  require
application  for  certificates  of title for the  vehicles  outside the State of
Colorado, without the prior written consent of Lender.

TRANSACTIONS  INVOLVING  COLLATERAL.  Except  for  inventory  sold  or  accounts
collected in the ordinary course of Grantor's business,  Grantor shall not sell,
offer to sell, or otherwise transfer or dispose of the Collateral. Grantor shall
not pledge, mortgage,  encumber or otherwise permit the collateral to be subject
to any liens,  security interest,  encumbrance,  charge, other than the security
interest  provided for in this  Agreement,  without the prior written consent of
Lender. This includes security interests even if junior in right to the security
interests  granted under this Agreement.  Unless waived by Lender,  all proceeds
from any  disposition of the Collateral  (for whatever  reason) shall be held in
trust for  Lender and shall not be  commingled  with any other  funds;  provided
however,  this requirement shall not constitute consent by Lender to any sale or
other  disposition.  Upon receipt,  Grantor shall  immediately  deliver any such
proceeds to Lender.



<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT 
                                   (Continued)


TITLE.  Grantor  represents  and  warrants  to  Lender  that it  holds  good and
marketable title to the Collateral, free and clear of all liens and encumbrances
except for the lien of this Agreement.  No financing  statement  covering any of
the  Collateral  is on file in any public  office other than those which reflect
the  security  interest  created  by  this  Agreement  or to  which  Lender  has
specifically  consented.  Grantor shall defend Lender's rights in the Collateral
against the claims and demands of all other persons.

COLLATERAL  SCHEDULES  AND  LOCATIONS.  Insofar as the  Collateral  consists  of
equipment,  Grantor shall deliver to Lender,  as often as Lender shall  require,
such lists,  descriptions,  and  designations  of such  Collateral as Lender may
require to identify the nature,  extent,  and location of such Collateral.  Such
information  shall be  submitted  for  Grantor and each of its  subsidiaries  or
related companies.

MAINTENANCE  AND INSPECTION OF  COLLATERAL.  Grantor shall maintain all tangible
Collateral  in good  condition  and  repair.  Grantor  will not commit or permit
damage to or destruction of the Collateral or any part of the Collateral. Lender
and its  designated  representatives  and  agents  shall  have the  right at all
reasonable times to examine, inspect, and audit the Collateral wherever located.
Grantor  shall  immediately  notify  Lender of all cases  involving  the return,
rejection,  repossession, loss or damage of or to any Collateral; of any request
for credit or  adjustment  or of any other  dispute  arising with respect to the
Collateral;  and generally of all happenings and events affecting the Collateral
or the value or the amount of the Collateral.

TAXES,  ASSESSMENTS AND LIENS. Grantor will pay when due all taxes,  assessments
and liens upon the Collateral,  its use or operation,  upon this Agreement, upon
any promissory  note or notes  evidencing the  Indebtedness,  or upon any of the
other Related  Documents.  Grantor may withhold any such payment or may elect to
contest  any  lien  if  Grantor  is in  good  faith  conducting  an  appropriate
proceeding to contest the obligation to pay and so long as Lender's  interest in
the Collateral is not jeopardized in Lender's sole opinion. If the Collateral is
subjected to a lien which is not discharged  within  fifteen (15) days,  Grantor
shall  deposit with Lender cash,  a  sufficient  corporate  surety bond or other
security  satisfactory  to Lender  in an  amount  adequate  to  provide  for the
discharge of the lien plus any interest, costs, attorneys' fees or other charges
that could accrue as a result of foreclosure or sale of the  Collateral.  In any
contest  Grantor  shall  defend  itself and Lender and shall  satisfy  any final
adverse judgment before enforcement  against the Collateral.  Grantor shall name
Lender as an additional  obligee under any surety bond  furnished in the contest
proceedings.

COMPLIANCE  WITH   GOVERNMENTAL   REQUIREMENTS.  Grantor  shall comply  promptly
with  all  laws,   ordinances,   rules  and  regulations  of  all   governmental
authorities,   now  or  hereafter  in  effect,   applicable  to  the  ownership,
production,  disposition, or use of the Collateral.  Grantor may contest in good
faith any such law,  ordinance or regulation and withhold  compliance during any
proceeding,  including  appropriate appeals, so long as Lender's interest in the
Collateral, in Lender's opinion, is not jeopardized.

HAZARDOUS   SUBSTANCES.  Grantor  represents  and  warrants  that the Collateral
never has been,  and never will be so long as this  Agreement  remains a lien on
the Collateral, used for the generation,  manufacture,  storage, transportation,
treatment,  disposal,  release or threatened  release of any hazardous  waste or
substance,  as  those  terms  are  defined  in the  Comprehensive  Environmental
Response, Compensation, and Liability Act of 1980, as amended, 42 U.S.C. Section
9601, et seq.  ("CERCLA"),  the Superfund  Amendments and Reauthorization Act of
1986, Pub. L. No. 99-499 ("SARA"),  the Hazardous Materials  Transportation Act,
49 U.S.C.  Section 1801, et seq., the Resource  Conservation and Recovery Act 42
U.S.C.  Section 6901, et seq., or other applicable state or Federal laws, rules,


<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT
                                  (Continued)


or   regulations   adopted   pursuant   to   any  of the  foregoing.  The  terms
"hazardous  waste"  and  "hazardous  substance"  shall  also  include,   without
limitation,  petroleum and  petroleum  by-products  or any fraction  thereof and
asbestos.  The  representations  and  warranties  contained  herein are based on
Grantor's due diligence in investigating the Collateral for hazardous wastes and
substances.  Grantor  hereby (a) releases and waives any future  claims  against
Lender for indemnity or  contribution  in the event Grantor  becomes  liable for
cleanup or other costs under any such laws, and (b) agrees to indemnify and hold
harmless Lender against any and all claims and losses resulting from a breach of
this provision of this Agreement. This obligation to indemnify shall survive the
payment of the Indebtedness and the satisfaction of this Agreement.

MAINTENANCE  OF  CASUALTY   INSURANCE.  Grantor shall  procure  and maintain all
risks insurance, including without limitation fire, theft and liability coverage
together  with such other  insurance  as Lender may require  with respect to the
Collateral, in form, amounts, coverage and basis reasonably acceptable to Lender
and issued by a company or companies reasonably  acceptable to Lender.  Grantor,
upon request of Lender, will deliver to Lender from time to time the policies or
certificates of insurance in form satisfactory to Lender, including stipulations
that  coverage  will not be  cancelled or  diminished  without at least ten (10)
days' prior written  notice to Lender and not  including  any  disclaimer of the
insurer's  liability for failure to give such a notice.  Each  insurance  policy
also shall  include an  endorsement  providing  that coverage in favor of Lender
will not be  impaired  in any way by any act,  omission or default of Grantor or
any other  person.  In  connection  with all policies  covering  assets in which
Lender holds or is offered a security interest, Grantor will provide Lender with
such loss payable or other endorsements as Lender may require. If Grantor at any
time fails to obtain or maintain any insurance as required under this Agreement,
Lender may (but shall not be obligated to) obtain such insurance as Lender deems
appropriate,  including if it so chooses "single interest insurance," which will
cover only Lender's interest in the Collateral.

APPLICATION OF INSURANCE  PROCEEDS.  Grantor shall promptly notify Lender of any
loss or damage to the Collateral. Lender may make proof of loss if Grantor fails
to do so within fifteen (15) days of the casualty. All proceeds of any insurance
on the Collateral,  including accrued proceeds thereon,  shall be held by Lender
as part of the  Collateral.  If Lender  consents to repair or replacement of the
damaged or  destroyed  Collateral,  Lender  shall,  upon  satisfactory  proof of
expenditure,  pay or reimburse Grantor from the proceeds for the reasonable cost
of repair or restoration. If Lender does not consent to repair or replacement of
the Collateral,  Lender shall retain a sufficient  amount of the proceeds to pay
all of the  Indebtedness,  and shall pay the  balance to Grantor.  Any  proceeds
which have not been  disbursed  within six (6) months  after  their  receipt and
which Grantor has not committed to the repair or  restoration  of the Collateral
shall be used to prepay the Indebtedness.

INSURANCE RESERVES.  Lender may require Grantor to maintain with Lender reserves
for payment of insurance  premiums,  which  reserves shall be created by monthly
payments  from Grantor of a sum estimated by Lender to be sufficient to produce,
at least  fifteen (15) days before the premium due date,  amounts at least equal
to the  insurance  premiums to be paid.  If fifteen (15) days before  payment is
due,  the  reserve  funds are  insufficient,  Grantor  shall upon demand pay any
deficiency  to Lender.  The  reserve  funds shall be held by Lender as a general
deposit and shall  constitute a  non-interest-bearing  account  which Lender may
satisfy by payment of the insurance  premiums  required to be paid by Grantor as
they become due.  Lender does not hold the reserve  funds in trust for  Grantor,
and Lender is not the agent of Grantor  for  payment of the  insurance  premiums
required to be paid by Grantor.  The  responsibility for the payment of premiums
shall remain Grantor's sole responsibility.




<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT   
                                   (Continued)

INSURANCE  REPORTS.  Grantor,  upon request of Lender,  shall  furnish to Lender
reports on each existing policy of insurance  showing such information as Lender
may reasonably request including the following: (a) the name of the insurer; (b)
the risks insured;  (c) the amount of the policy; (d) the property insured;  (e)
the then current value on the basis of which insurance has been obtained and the
manner of determining that value; and (f) the expiration date of the policy.  In
addition,  Grantor  shall upon  request by Lender  (however  not more often than
annually) have an independent  appraiser  satisfactory to Lender  determine,  as
applicable, the cash value or replacement cost of the Collateral.

GRANTOR'S RIGHT TO POSSESSION. Until default, Grantor may have possession of the
tangible  personal property and beneficial use of all the Collateral and may use
it in any lawful  manner not  inconsistent  with this  Agreement  or the Related
Documents,  provided that Grantor's right to possession and beneficial use shall
not apply to any  Collateral  where  possession  of the  Collateral by Lender is
required by law to perfect Lender's  security  interest in such  Collateral.  If
Lender at any time has possession of any Collateral,  whether before or after an
Event of Default,  Lender shall be deemed to have exercised  reasonable  care in
the custody and  preservation  of the Collateral if Lender takes such action for
that purpose as Grantor shall request or as Lender, in Lender's sole discretion,
shall deem appropriate under the circumstances, but failure to honor any request
by Grantor shall not of itself be deemed to be a failure to exercise  reasonable
care.  Lender shall not be required to take any steps  necessary to preserve any
rights in the  Collateral  against prior  parties,  nor to protect,  preserve or
maintain any security interest given to secure the Indebtedness.

EXPENDITURES  BY LENDER.  If not  discharged  or paid when due,  Lender may (but
shall not be obligated to) discharge or pay any amounts required to be discharge
or paid by Grantor under this Agreement, including without limitation all taxes,
liens, security interests, encumbrances, and other claims, at any time levied or
placed on the  Collateral.  Lender also may (but shall not be obligated  to) pay
all costs for insuring,  maintaining  and  preserving the  Collateral.  All such
expenditures  incurred  or paid by  Lender  for such  purposes  will  then  bear
interest at the rate  charged  under the Note from the date  incurred or paid by
Lender to the date of repayment  by Grantor.  All such  expenses  shall become a
part of the Indebtedness and, at Lender's option, will (a) be payable on demand,
(b) be added to the balance of the Note and be apportioned  among and be payable
with any  installment  payments to become due during  either (b) the term of any
applicable  insurance  policy or (ii) the remaining  term of the Note, or (c) be
treated  as a  balloon  payment  which  will be due and  payable  at the  Note's
maturity.  This Agreement also will secure payment of these amounts.  Such right
shall be in addition  to all other  rights and  remedies to which  Lender may be
entitled upon the occurrence of an Event of Default.

EVENTS OF  DEFAULT.  Each  of  the  following  shall  constitute  an  Event  of
Default under this Agreement.

DEFAULT  ON  INDEBTEDNESS.  Failure  of  Grantor to make any payment when due on
the Indebtedness.

OTHER DEFAULTS.  Failure of Grantor to comply with or to perform any other term,
obligation,  covenant or condition  contained in this Agreement or in any of the
Related Documents or in any other agreement between Lender and Grantor.

FALSE STATEMENTS. Any warranty, representation or statement made or furnished to
Lender by or on behalf of Grantor under this Agreement,  the Note or the Related
Documents is false or misleading in any material  respect,  either now or at the
time made or furnished.




<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT
                                    (Continued)

DEFECTIVE  COLLATERALIZATION.  This  Agreement  or any of the Related  Documents
ceases to be in full  force and  effect  (including  failure  of any  collateral
documents to crate a valid and perfected  security interest or lien) at any time
and for any reason.

INSOLVENCY.  The  dissolution or  termination of Grantor's  existence as a going
business,  the insolvency of Grantor, the appointment of a receiver for any part
of Grantor's property, any assignment for the benefit of creditors,  any type of
creditor workout,  or the commencement of any proceeding under any bankruptcy or
insolvency laws by or against Grantor.

CREDITOR OR FORFEITURE  PROCEEDINGS.  Commencement  of foreclosure or forfeiture
proceedings,  whether by judicial  proceeding,  self-help,  repossession  or any
other method,  by any creditor of Grantor or by any governmental  agency against
the Collateral or any other collateral securing the Indebtedness.  This includes
a garnishment of any of Grantor's  deposit accounts with Lender.  However,  this
Event of Default  shall not apply if there is a good faith dispute by Grantor as
to the  validity  or  reasonableness  of the  claim  which  is the  basis of the
creditor or forfeiture  proceeding and if Grantor gives Lender written notice of
the  creditor or  forfeiture  proceeding  and deposits  with Lender  monies or a
surety bond for the creditor or forfeiture  proceeding,  in an amount determined
by Lender, in its sole discretion,  as being an adequate reserve or bond for the
dispute.

EVENTS AFFECTING  GUARANTOR.  Any of the preceding events occurs with respect to
any  Guarantor  of any of the  Indebtedness  or such  Guarantor  dies or becomes
incompetent.  Lender,  at its option,  may, but shall not be required to, permit
the Guarantor's estate to assume  unconditionally  the obligations arising under
the  guaranty  in a manner  satisfactory  to Lender,  and, in doing so, cure the
Event of Default.

ADVERSE  CHANGE.  A  material  adverse  change  occurs  in  Grantor's financial 
condition.

RIGHT TO CURE. If any default, other than a Default on Indebtedness,  is curable
and if  Grantor  has not  been  given a prior  notice  of a  breach  of the same
provision of this Agreement,  it may be cured (and no Event of Default will have
occurred) if Grantor,  after Lender sends written notice  demanding cure of such
default,  (a) cures the default  within  twenty  (20) days;  or (b), if the cure
requires more than twenty (20) days,  immediately  initiates  steps which Lender
deems in  Lender's  sole  discretion  to be  sufficient  to cure the default and
thereafter continues and completes all reasonable and necessary steps sufficient
to produce compliance as soon as reasonably practical.

RIGHTS  AND  REMEDIES  ON  DEFAULT.  If an Event of  Default  occurs  under this
Agreement, at any time thereafter, Lender shall have all the rights of a secured
party under the  Colorado  Uniform  Commercial  Code.  In  addition  and without
limitation,  Lender may  exercise  any one or more of the  following  rights and
remedies:

ACCELERATE INDEBTEDNESS.  Lender may declare the entire Indebtedness,  including
any prepayment  penalty which Grantor would be required to pay,  immediately due
and payable, without notice.

ASSEMBLE COLLATERAL.  Lender may require Grantor to deliver to Lender all or any
portion  of the  Collateral  and any and all  certificates  of title  and  other
documents relating to the Collateral. Lender may require Grantor to assemble the
Collateral  and make it  available  to  Lender  at a place to be  designated  by
Lender.  Lender also shall have full power to enter upon the property of Grantor
to take  possession of and remove the  Collateral.  If the  Collateral  contains
other goods not covered by this Agreement at the time of  repossession,  Grantor
agrees Lender may take such other goods,  provided that Lender makes  reasonable
efforts to return them to Grantor after repossession.


<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT    
                                (Continued)

SELL THE COLLATERAL.  Lender shall have full power to sell, lease,  transfer, or
otherwise deal with the  Collateral or proceeds  thereof in its own name or that
of Grantor.  Lender may sell the  Collateral at public  auction or private sale.
Unless the  Collateral  threatens  to decline  speedily in value or is of a type
customarily  sold on a recognized  market,  Lender will give Grantor  reasonable
notice  of  the  time  after  which  any  private  sale  or any  other  intended
disposition  of the  Collateral is to be made.  The  requirements  of reasonable
notice  shall be met if such  notice is given at least ten (10) days  before the
time of the sale or disposition. All expenses relating to the disposition of the
Collateral,  including  without  limitation  the expenses of retaking,  holding,
insuring,  preparing for sale and selling the Collateral, shall become a part of
the Indebtedness  secured by this Agreement and shall be payable on demand, with
interest at the Note rate from date of expenditure until repaid.

APPOINT  RECEIVER.  To the extent permitted by applicable law, Lender shall have
the following rights and remedies  regarding the appointment of a receiver:  (a)
Lender may have a receiver  appointed as a matter of right, (b) the receiver may
be an employee  of Lender and may serve  without  bond,  and (c) all fees of the
receiver and his or her attorney shall become part of the  Indebtedness  secured
by this Agreement and shall be payable on demand, with interest at the Note rate
from date of expenditure until repaid.  The receiver may be appointed by a court
of competent  jurisdiction upon ex parte application and without notice,  notice
being expressly waived.

COLLECT REVENUES,  APPLY ACCOUNTS.  Lender, either itself or through a receiver,
may collect the  payments,  rents,  income,  and revenues  from the  Collateral.
Lender may at any time in its discretion  transfer any  Collateral  into its own
name or that of its  nominee  and  receive  the  payments,  rents,  income,  and
revenues  therefrom and hold the same as security for the  Indebtedness or apply
it to payment of the  Indebtedness  in such  order of  preference  as Lender may
determine.  Insofar as the Collateral consists of accounts, general intangibles,
insurance  policies,  instruments,  chattel paper,  choses in action, or similar
property, Lender may demand, collect, receipt for, settle,  compromise,  adjust,
sue for,  foreclose,  or realize  on the  Collateral  as Lender  may  determine,
whether or not  Indebtedness  or  Collateral  is then due.  For these  purposes,
Lender may, on behalf of and in the name of Grantor,  receive,  open and dispose
of mail addressed to Grantor;  change any address to which mail and payments are
to be sent; and endorse notes, checks, drafts, money orders, documents of title,
instruments  and items  pertaining  to  payment,  shipment,  or  storage  of any
Collateral.  To facilitate  collection,  Lender may notify  account  debtors and
obligors on any Collateral to make payments directly to Lender.

OBTAIN  DEFICIENCY.  If  Lender  chooses  to sell any or all of the  Collateral,
Lender may obtain a judgment against Grantor for any deficiency remaining on the
Indebtedness  due to Lender after  application of all amounts  received from the
exercise of the rights provided in this Agreement. Grantor shall be liable for a
deficiency  even if the  transaction  described in this  subsection is a sale of
accounts or chattel paper.

OTHER  RIGHTS AND  REMEDIES.  Lender shall have all the rights and remedies of a
secured creditor under the provisions of the Uniform  Commercial Code, as may be
amended from time to time.  In addition,  Lender shall have and may exercise any
or all other  rights and remedies it may have  available  at law, in equity,  or
otherwise.

CUMULATIVE REMEDIES.  All of Lender's rights and remedies,  whether evidenced by
this  Agreement  or the  Related  Documents  or by any other  writing,  shall be
cumulative and may be exercised  singularly or concurrently.  Election by Lender
to pursue any remedy  shall not  exclude  pursuit  of any other  remedy,  and an
election  to make  expenditures  or to take action to perform an  obligation  of
Grantor under this  Agreement,  after  Grantor's  failure to perform,  shall not
affect Lender's right to declare a default and to exercise its remedies.



<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT
                                   (Continued)

MISCELLANEOUS  PROVISIONS.  The  following  miscellaneous  provisions are a part
of this Agreement:

AMENDMENTS. This Agreement, together with any Related Documents, constitutes the
entire understanding and agreement of the parties as to the matters set forth in
this  Agreement.  No  alteration  of or  amendment  to this  Agreement  shall be
effective  unless given in writing and signed by the party or parties  sought to
be charged or bound by the alteration or amendment.

APPLICABLE  LAW.  This  Agreement  has been  delivered to Lender and accepted by
Lender in the State of  Colorado.  If there is a lawsuit,  Grantor  agrees  upon
Lender's  request  to submit to the  jurisdiction  of the courts of the State of
Colorado.  This Agreement  shall be governed by and construed in accordance with
the laws of the State of Colorado.

ATTORNEYS'  FEES;  EXPENSES.  Grantor  agrees to pay upon demand all of Lender's
costs and  expenses,  including  attorneys'  fees and Lender's  legal  expenses,
incurred in connection with the  enforcement of this  Agreement.  Lender may pay
someone else to help enforce this Agreement, and Grantor shall pay the costs and
expenses of such  enforcement.  Costs and expenses include  Lender's  attorneys'
fees and legal expenses whether or not there is a lawsuit,  including attorneys'
fees and legal expenses for  bankruptcy  proceedings  (and including  efforts to
modify or vacate any automatic stay or injunction), appeals, and any anticipated
post- judgment collection  services.  Grantor also shall pay all court costs and
such additional fees as may be directed by the court.

CAPTION   HEADINGS.   Caption  headings  in  this  Agreement are for convenience
purposes  only and are not to be used to interpret or define the  provisions  of
this Agreement.

NOTICES. All notices required to be given under this Agreement shall be given in
writing,  may be sent by  telefacsimile,  and shall be effective  when  actually
delivered or when deposited with a nationally  recognized  overnight  courier or
deposited in the United States mail, first class, postage prepaid,  addressed to
the party to whom the  notice is to be given at the  address  shown  above.  Any
party may change its address for notices  under this  Agreement by giving formal
written notice to the other parties,  specifying  that the purpose of the notice
is to change the party's address.  To the extent permitted by applicable law, if
there is more than one Grantor,  notice to any Grantor will constitute notice to
all  Grantors.  For notice  purposes,  Grantor will keep Lender  informed at all
times of Grantor's current address(es).

POWER OF  ATTORNEY.  Grantor  hereby  appointed  Lender  as its true and  lawful
attorney-in-fact,  irrevocably,  with  full  power  of  substitution  to do  the
following:  (a) to demand,  collect,  receive,  receipt for, sue and recover all
sums of money or other property  which may ow or hereafter  become due, owing or
payable  from the  Collateral;  (b) to  execute,  sign and  endorse  any and all
claims,  instruments,  receipts, checks drafts or warrants issued in payment for
the Collateral; (c) to settle or compromise any and all claims arising under the
Collateral,  and, in the place and stead of Grantor,  to execute and deliver its
release and settlement for the claim;  and (d) to file any claim or claims or to
take any action or institute or take part in any proceedings,  either in its own
name or in the name of Grantor, or otherwise,  which in the discretion of Lender
may seem to be necessary or  advisable.  This power is given as security for the
Indebtedness, and the authority hereby conferred is and shall be irrevocable and
shall remain in full force and effect until renounced by Lender.

SEVERABILITY.  If a court of competent  jurisdiction finds any provision of this
Agreement to be invalid or unenforceable as to any person or circumstance,  such
finding shall not render that provision invalid or unenforceable as to any other
persons or circumstances.  If feasible,  any  such  offending provision shall be


<PAGE>


06-13-1997                 COMMERCIAL SECURITY AGREEMENT
                                   (Continued)


deemed to be  modified  to be within the limits of  enforceability  or  validity
however, if the offending provision cannot be so modified,  it shall be stricken
and all other  provisions of this  Agreement in all other  respects shall remain
valid and enforceable.

SUCCESSOR  INTERESTS.  Subject to the limitations set forth above on transfer of
the Collateral, this Agreement shall be binding upon and inure to the benefit of
the parties, their successors and assigns.

WAIVER.  Lender  shall  not be deemed  to have  waived  any  rights  under  this
Agreement unless such waiver is given in writing and signed by Lender.  No delay
or omission  on the part of Lender in  exercising  any right shall  operate as a
waiver of such right or any other  right.  A waiver by Lender of a provision  of
this  Agreement  shall not  prejudice or  constitute a waiver of Lender's  right
otherwise to demand strict compliance with that provision or any other provision
of this Agreement.  No prior waiver by Lender, nor any course of dealing between
Lender and Grantor,  shall  constitute a waiver of any of Lender's  rights or of
any of Grantor's obligations as to any future transactions. Whenever the consent
of Lender is required  under this  Agreement,  the  granting of such  consent by
Lender in any instance  shall not  constitute  continuing  consent to subsequent
instances  where such  consent is required  and in all cases such consent may be
granted or withheld in the sole discretion of Lender.

GRANTOR   ACKNOWLEDGES  HAVING  READ  ALL  THE   PROVISIONS  OF THIS  COMMERCIAL
SECURITY  AGREEMENT,  AND GRANTOR  AGREES TO ITS TERMS.  THIS AGREEMENT IS DATED
JUNE 13,1997.

GRANTOR:

COLORADO TECHNICAL UNIVERSITY INC A COLORADO CORPORATION

By: /S/ DAVID D. O'DONNELL
========================================================
DAVID D O'DONNELL, PRESIDENT

LENDER:

THE PUEBLO BANK AND TRUST COMPANY

By:/S/
========================================================
AUTHORIZED OFFICER


                                                                 EXHIBIT 10.40

                            STOCK PURCHASE AGREEMENT

         THIS STOCK PURCHASE  AGREEMENT (the  "'Agreement")  is made and entered
into this 15th day of October,  1996, by and between  Whitman  Education  Group,
Inc., a New Jersey corporation ("Whitman"), and The Travelers Indemnity Company,
a Connecticut corporation ("Travelers").

                              W I T N E S S E T H:

     WHEREAS,  Travelers  desires to  purchase,  and Whitman  desires to sell to
Travelers, an equity interest in Whitman;

     NOW, THEREFORE, in consideration of the mutual covenants and agreements set
forth herein, Whitman and Travelers agree as follows:

     1.  Certain  Definitions.  The  following  terms  shall have the  following
meanings unless the context otherwise requires:

    (i)  "AMEX" shall mean the American Stock Exchange.
    (ii) "Commission" shall mean the Securities and Exchange Commission.
    (iii)"Common Stock" shall mean the common stock, no par value, of Whitman.
    (iv) "1933 Act" shall mean the Securities Act of 1933, as amended.
    (v)  "1934 Act" shall mean the Securities Exchange Act of 1934.
    (vi) "Rule 144" shall mean Rule 144 of the Commission's General Rules and

Regulations under the 1933 Act, or any similar or substitute rule permitting the
sale of restricted securities that may hereafter be adopted by the Commission.

     2. Purchase and Sale of the Common Stock. Subject to the terms and upon the
conditions of this Agreement,  at the Closing (as defined  below),  Whitman will
sell and  deliver to  Travelers,  and  Travelers  will  purchase  from  Whitman,
1,000,000  shares (the  "Shares") of Whitman's  authorized  but unissued  Common
Stock for an aggregate purchase price of $6,500,000 (the "Purchase  Price").  At
the Closing,  Whitman will deliver to  Travelers a  certificate  evidencing  the
Shares, registered in the name of "TRAL & CO. ", and Travelers will make payment
of the Purchase Price by wire transfer to an account designated by Whitman.  The
closing of the transactions  contemplated by this Agreement (the "Closing") will
occur at the  offices of Whitman in Miami,  Florida at 10:00 a.m. on October 16,
1996,  or such other time and date to be determined by the parties (the "Closing
Date"), which in no event shall be later than October 18, 1996. The Closing may,
by mutual agreement, also be conducted in escrow.

     3.  Representations  and  Warranties  of Whitman.  Whitman  represents  and
warrants to Travelers as follows:

     (a)  Corporate  Organization.  Whitman  is a  corporation  duly  organized,
validly existing and in good standing under the laws of the State of New Jersey.

     (b)  Capitalization.  The authorized  capital stock of Whitman  consists of
100,000,000  shares of Common  Stock,  of which  11,896,676  shares are  validly
issued and  outstanding,  fully-paid and  nonassessable  on the date hereof.  In
addition,  on the date hereof,  4,173,000  shares of Common Stock are subject to
issuance pursuant to presently existing options and warrants. There are no other
outstanding options, warrants, rights, convertible securities or exchange offers
providing for the issuance of Common Stock.


                                       -1-

<PAGE>



     (c)  Authorization.  Whitman has full legal right,  power and  authority to
enter into perform this  Agreement  and the  execution  and delivery  thereof by
Whitman and the consummation of the transactions  contemplated  hereby have been
duly authorized by all required corporate action of Whitman.  This Agreement has
been duly  executed and  delivered on behalf of Whitman and  constitutes a valid
and binding agreement of Whitman, enforceable against Whitman in accordance with
its terms.

     (d) Shares Duly Issued.  Upon the issuance of the Shares at the Closing and
upon receipt by Whitman of the Purchase Price from Travelers, the Shares will be
duly and validly issued, fully paid and nonassessable,  and shall not be subject
to any  restrictions  on  transfer  other than those  arising  under  applicable
federal and state securities laws.

     (e) Approvals No  governmental  or other  authorization,  approval,  order,
license, permit, franchise or consent, and no registration,  declaration, notice
or filing by Whitman with any governmental  authority (except as may be required
by AMEX and any reports  required to be filed in the future  under the 1934 Act)
is required in connection  with the execution,  delivery and performance of this
Agreement by Whitman.

     (f) Absence of  Conflicting  Agreements,  etc.  Neither the  execution  and
delivery  of  this  Agreement,   nor  the   consummation  of  the   transactions
contemplated  hereby,  will  conflict  with or  result in a breach of any of the
terms,  conditions or provisions of the Certificate of  Incorporation or By-laws
of Whitman or of any  agreement or  instrument to which Whitman is a party or by
which it is bound, or constitute a default under any of the foregoing or violate
any law, rule, regulation, judgment or decree by which Whitman is bound.

     (g) Commission Reports.  Whitman has heretofore furnished or made available
to  Travelers  true  and  complete  copies  of (i)  each  final  prospectus  and
definitive  proxy statement filed by Whitman with the Commission  since December
31, 1995, and (ii) each report filed by Whitman with the Commission  pursuant to
the 1934 Act  since  December  31,  1995  (the  "SEC  Filings").  The  financial
statements of Whitman and the related notes contained in Whitman's Annual Report
on Form 10-K for the fiscal year ended March 31, 1996 and its Quarterly  Reports
on Form 10-Q for the quarter  ended June 30, 1996 present  fairly the  financial
position  of Whitman as of the dates  indicated  therein  and the results of its
operations  and cash flows for the periods  therein  specified.  Such  financial
statements  (including the related notes) have been prepared in accordance  with
generally  accepted   accounting   principles  applied  on  a  consistent  basis
throughout the periods therein  specified and are true,  correct and complete in
all  respects.  Except  as set  forth  in the  financial  statements  or the SEC
Filings,  Whitman has no material  liabilities,  contingent or otherwise,  other
than (1) liabilities  incurred in the ordinary course of business  subsequent to
June 30, 1996 and (2) obligations  under  contracts and commitments  incurred in
the  ordinary  course of business  and not  required  under  generally  accepted
accounting  principles  to be reflected  in the  financial  statements.  The SEC
Filings complied in all material  respects with the requirements of the 1933 Act
or the 1934 Act, as the case may be, as of their respective  filing or effective
dates,  and the  information  contained  therein  was  true and  correct  in all
material respects as of the date or effective date of such documents and did not
contain an untrue  statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances under which they were made, not misleading.

     (h)  Absence of Adverse  Changes.  Since  March 31,  1996,  Whitman has not
suffered  any  material  adverse  change  in its  financial  condition,  assets,
liabilities or business.

     (i)  Offering.  Subject  in part to the truth  and  accuracy  of  Travelers
representations  set forth in Section 4 of this Agreement,  the offer,  sale and
issuance of the Shares as  contemplated  by this  Agreement  are exempt from the
registration requirements of the 1933 Act, and neither Whitman nor any

                                       -2-

<PAGE>



authorized  agent acting on its behalf will take any action hereafter that would
cause the loss of such exemption.

     (j)  Litigation.  Except as disclosed  in SEC Filings,  there is no action,
suit,  proceeding  or  investigation  pending or, to the  knowledge  of Whitman,
currently  threatened  against  Whitman  that  questions  the  validity  of this
Agreement or any other agreement contemplated by this Agreement, or the right of
Whitman  to  enter  into  such  agreements  or to  consummate  the  transactions
contemplated hereby or thereby, or that might result,  either individually or in
the aggregate, in any material adverse change in the assets, condition,  affairs
or prospects of Whitman,  financially or otherwise, or any change in the current
equity  ownership  of  Whitman.  The  foregoing  includes,  without  limitation,
actions,  suits,  proceedings or investigations  pending or threatened involving
the prior employment of any of Whitman's employees, their use in connection with
Whitman's business of any information or techniques allegedly proprietary to any
of their former employers,  or their obligations under any agreements with prior
employers.  Whitman is not a party or subject  to the  provisions  of any order,
writ,  injunction,  judgment  or  decree of any  court or  government  agency or
instrumentality,  which might result either individually or in the aggregate, in
any material  adverse change in the assets,  condition,  affairs or prospects of
Whitman, financially or otherwise.

     (k) Related-Party  Transactions.  To the knowledge of Whitman, no employee,
officer,  director or  stockholder  of Whitman or member of his or her immediate
family (a "Related Party") is indebted to Whitman,  which  indebtedness,  if not
paid,  would  have a  material  adverse  change in the  financial  condition  of
Whitman.  Whitman  is not  indebted  (or  committed  to make  loans or extend or
guarantee  credit) to any Related Party. To the knowledge of Whitman,  except as
disclosed in SEC Filings,  no Related Party has any direct or indirect ownership
interest in any firm or  corporation  with which  Whitman is  affiliated or with
which  Whitman  has a business  relationship,  or any firm or  corporation  that
competes  with  Whitman,   except  that   employees,   officers,   directors  or
stockholders of Whitman and members of their immediate families may own stock in
publicly  traded  companies  that may compete with Whitman.  To the knowledge of
Whitman,  except as disclosed in SEC  Filings,  no Related  Party is directly or
indirectly interested in any material contract with Whitman.

     (l) Permits. Whitman has all franchises, permits, licenses, and any similar
authority  necessary  for the conduct of its business as now being  conducted by
it, the lack of which  could  materially  and  adversely  affect  the  business,
properties, prospects or financial condition of Whitman, and Whitman believes it
can obtain,  without  undue  burden or expense,  any similar  authority  for the
conduct of its business as planned to be conducted. Whitman is not in default in
any material respect under any of such franchises,  permits,  licenses, or other
similar  authority,  except for such  defaults  which would not  materially  and
adversely affect the business,  properties,  prospects or financial condition of
Whitman, either individually or in the aggregate.

     (m)  Disclosure.   Whitman  has  fully  provided  Travelers  with  all  the
information  that  Travelers has requested for deciding  whether to purchase the
Shares and all  information  that Whitman  believes is  reasonably  necessary to
enable  Travelers  to make such  decision.  Neither  this  Agreement,  any other
agreement   contemplated   by  this  Agreement  nor  any  other   statements  or
certificates made or delivered in connection  herewith or therewith contains any
untrue  statement of a material fact or omits to state a material fact necessary
to make the statements herein or therein not misleading.

     (n) Tax Returns, Payments and Elections.  Whitman has filed all tax returns
and  reports as  required  by law.  These  returns  are true and  correct in all
material  respects.  Whitman has paid all taxes and other  assessments  due. The
provision for taxes of Whitman as shown in its financial  statements is adequate
for  taxes due or  accrued  as of the date  thereof.  Whitman  has not  elected,
pursuant to the Internal  Revenue Code of 1986, as amended (the  "Code"),  to be
treated as a Subchapter S corporation or a collapsible  corporation  pursuant to
Section  1362(a)  or  Section  341(f)  of the  Code,  nor has it made any  other
elections  pursuant  to the Code  (other than  elections  that relate  solely to

                                       -3-

<PAGE>



methods of accounting,  depreciation or amortization) that would have a material
effect on Whitman, its financial condition,  its business as presently conducted
or proposed to be conducted or any of its properties or material  assets.  Since
January 1, 1993,  Whitman  has not had any tax  deficiency  proposed or assessed
against it and has not executed any waiver of any statute of  limitations on the
assessment  or collection of any tax or  governmental  charge.  Since January 1,
1993, none of Whitman's  federal income tax returns and none of its state income
or franchise  tax or sales or use tax returns has been  audited by  governmental
authorities.  Since  the  date of the  financial  statements,  Whitman  has made
adequate  provisions  on its books of  account  for all taxes,  assessments  and
governmental charges with respect to its business, properties and operations for
such period. Whitman has withheld or collected from each payment made to each of
its employees,  the amount of all taxes (including,  but not limited to, federal
income taxes, Federal Insurance  Contribution Act taxes and Federal Unemployment
Tax Act taxes) required to be withheld or collected therefrom,  and has paid the
same to the proper tax- receiving officers or authorized depositories.

     4.  Representations and Warranties of Travelers.  Travelers  represents and
warrants to Whitman as follows:

     (a)  Corporate  Organization.  Travelers is a corporation  duly  organized,
validly  existing  and  in  good  standing  under  the  laws  of  the  State  of
Connecticut,  with the corporate  power to own its properties and to conduct its
business as now conducted.

     (b)  Authorization.  Travelers has full legal right, power and authority to
enter into and perform this Agreement, and the execution and delivery thereof by
Travelers and the consummation of the transactions contemplated hereby have been
duly authorized by all required  corporate action.  This Agreement has been duly
executed on behalf of Travelers and constitutes a valid and binding agreement of
Travelers, enforceable against Travelers in accordance with its terms.

     (c) Approvals.  No governmental or other  authorization,  approval,  order,
license, permit, franchise or consent, and no registration,  declaration, notice
of filing by  Travelers  with any  governmental  authority  (except  for reports
required to be filed in the future under the 1934 Act) is required in connection
with the execution, delivery and performance of this Agreement.

     (d) Accredited  Investor Status.  Travelers is an "accredited  investor" as
such term is defined in Rule 501 of Regulation D of the Commission.

     (e) Purchase for Investment. Travelers represents that:

     (i) the  Shares  to be  issued  hereunder  will be  acquired  by  Travelers
(through TRAL & CO. as its nominee) for Travelers own account for investment and
not with a view  toward  subdivision,  resale,  or  redistribution  thereof in a
manner  prohibited  under the 1933 Act and it does not presently have any reason
to anticipate any change in its  circumstances or other  particular  occasion or
event which would cause it to sell the Shares; and further,  it has no contract,
undertaking,  agreement, understanding, or arrangements with any person to sell,
transfer,  or pledge to any person any part or all of the Shares it will acquire
hereunder,  or any interest therein,  and has no present plans to enter into the
same;

     (ii) it has adequate means of providing for its current  business needs and
contingencies,  it has no need now, and  anticipates no need in the  foreseeable
future,  to sell the Shares it will  acquire  hereunder,  and it  currently  has
sufficient  financial  liquidity to afford a complete loss of its  investment in
Whitman;

     (iii) it has received and carefully  reviewed the SEC Filings and any other
materials of Whitman  relating to the terms and  conditions  of this  investment
that it has requested or with which it has been provided by Whitman;

                                       -4-

<PAGE>



     (iv) it has had an opportunity to ask questions of and receive answers from
the  authorized  representatives  of Whitman,  and any such  questions have been
answered to its full  satisfaction; 

     (v) it has such knowledge and experience in financial and business  matters
that it is  capable of  evaluating  the  merits  and risks of an  investment  in
Whitman;

     (vi)  it is  relying  exclusively  on its  review  of the SEC  Filings  and
representations  and warranties  set forth in this Agreement in connection  with
the purchase of the Shares.

     5. Offer, Sale or Transfer of Shares.  None of the Shares shall be offered,
sold or transferred by Travelers unless either:

     (a) Such  offer,  sale or  transfer  shall be made  pursuant to an offering
registered under the 1933 Act; or

     (b) Such offer,  sale or  transfer  may be made  pursuant to a  transaction
which is exempt from the  registration  requirements  of the 1933 Act;  provided
that prior to any such transaction,  Travelers shall have delivered to Whitman a
written legal opinion, in form and substance  reasonably  acceptable to Whitman,
prepared by counsel reasonably  acceptable to Whitman,  that such transaction is
exempt from the registration requirements of the 1933 Act.

     6. Legends and Stop Transfer Orders. Travelers acknowledges and agrees:

     (a) To the  placement  on  each  certificate  representing  the  Shares  of
substantially the following legend:

          "The shares represented by this certificate have not been
           registered under the Securities Act of 1933. These Shares
           have been acquired for investment and may not be sold or
           offered for sale and no transfer of them will be made by
           Whitman Education Group, Inc. or its transfer agent in the
           absence of such registration or an opinion of counsel
           satisfactory to Whitman Education Group, Inc. that such
           registration is not required. "

     (b) To the  entry of stop  transfer  orders  with the  transfer  agent  (or
agents) and the registrar (or  registrars) of Whitman's  securities  against the
transfer of legended  securities held by Travelers except in compliance with the
requirements of this Agreement.

     7.  Registration  Rights Agreement.  At the Closing,  Whitman and Travelers
shall enter into a  Registration  Rights  Agreement  in the form of Exhibit A to
this Agreement (the "Registration Rights Agreement").

      8.       Conditions to Closing.

     (a) The obligation of Travelers to consummate the transactions contemplated
by this Agreement are subject to the  fulfillment  and  satisfaction of each and
every one of the  following  conditions  on or prior to the Closing,  any or all
which may be waived in whole or in part by Travelers:


                                       -5-

<PAGE>



     (i)  the  representations  and  warranties  of  Whitman  contained  in this
Agreement shall be true and correct in all material respects as of the date when
made and  shall be  deemed to be made  again at and as of the  Closing  Date and
shall be true at and as of such time in all material respects.


     (ii) Whitman shall have performed and complied,  in all material  respects,
with all agreements  and  conditions  required by this Agreement to be performed
and complied with by it prior to or on the Closing Date.

     (iii) No material adverse change in the financial condition,  operations or
activities of Whitman shall have occurred.

     (iv) Whitman  shall have executed and  delivered  the  Registration  Rights
Agreement.

     (v) Whitman shall have delivered a stock  certificate in the name of TRAL &
CO. evidencing the Shares.

     (vi) Whitman shall have delivered an opinion of its counsel with respect to
the  transactions  contemplated  by this  Agreement  in such  form as  shall  be
reasonably requested by Travelers.

     (vii) Travelers shall have received such other opinions, certifications and
documents from Whitman as Travelers may reasonably request.

     (b) The obligation of Whitman to consummate the  transactions  contemplated
by this Agreement are subject to the  fulfillment  and  satisfaction of each and
every one of the following  conditions on or prior to the Closing, any or all of
which may be waived, in whole or in part by Whitman:

     (i) The  representations  and  warranties  of  Travelers  contained in this
Agreement shall be true and correct in all material respects when made and shall
be deemed to be made  again at and as of the  Closing  Date and shall be true at
and as of such time in all material respects.

     (ii)  Travelers  shall have  performed and complied with all agreements and
conditions  required by this  Agreement  to be  performed  or  complied  with by
Travelers prior to or on the Closing Date.

     (iii) Travelers shall have executed and delivered the  Registration  Rights
Agreement.

     (iv) Travelers shall have delivered the Purchase Price for the Shares.

     (v) Whitman  shall have  received  such other  opinions,  certificates  and
documents from Travelers as Whitman may reasonably request.


     9. Termination.

     (a)  This  Agreement  may be  terminated  at any  time on or  prior  to the
Closing:

     (i) by mutual consent of Whitman and Travelers; or


                                       -6-

<PAGE>



     (ii) at the election of Travelers  if: (act) Whitman has breached or failed
to perform or comply with any of its representations,  warranties,  covenants or
obligations under this Agreement,  or (bb) any of the conditions and proceedings
set  forth  in  Section  8(a) is not  satisfied  as and  when  required  by this
Agreement, or (cc) the Closing has not been consummated by October 18, 1996; or

     (iii) at the  election of Whitman,  if:  (act)  Travelers  has  breached or
failed  to  perform  or  comply  with  any of its  representations,  warranties,
covenants and obligations  under this  Agreement,  or (bb) any of the conditions
and  proceedings set forth in Section 8(b) is not satisfied as and when required
by this Agreement or (cc) if the Closing has not been consummated by October 18,
1996.

     (b) Written notice of any  termination  pursuant to this Section 9 shall be
given by the party electing termination of this Agreement to the other party and
such notice shall state the reason for the termination.  Upon the termination of
this Agreement  prior to the  consummation of the Closing in accordance with the
terms hereof,  this Agreement shall become null and void and have no effect, and
none of the parties shall have any liability to the other except that:

     (i)  if  Whitman  refuses  to  close,  or  otherwise  breaches  any  of its
representations,  warranties and covenants hereunder,  then Travelers shall have
the right to pursue any and all remedies available at law and equity and enforce
its rights under this Agreement,  including the remedy of specific  performance;
and

     (ii) if  Travelers  refuses  to close,  or  otherwise  breaches  any of its
representations,  warranties  or covenants  under this  Agreement,  then Whitman
shall have the right to pursue any and all remedies  available at law and equity
and enforce its rights under this Agreement.

     10. Miscellaneous.

     (a) Expenses. Except as provided above, each party hereto shall pay its own
expenses incurred in connection with this Agreement.

     (b) Successors and Assigns.  This Agreement shall be binding upon and shall
inure to the benefit of and be  enforceable  by and against the  successors  and
assigns of the parties hereto,  provided that,  neither party may validly assign
its rights or obligations under this Agreement without the prior written consent
of the other party.

     (c)  Survival  of   Representations,   Warranties   and   Agreements.   All
representations  and  warranties  made herein shall  survive the  execution  and
delivery  of this  Agreement,  the  issuance of the Shares  pursuant  hereto and
Travelers'  payment  therefor for a period of one (1) year.  All  covenants  and
agreements  made  herein  shall  survive  the  execution  and  delivery  of this
Agreement,  the issuance of the Shares  pursuant  hereto and Travelers'  payment
therefor without limitation.

     (d) Brokers and Finders.

     Neither  Travelers  nor  Whitman has  engaged or  otherwise  dealt with any
person or entity in any manner as might give rise to a claim  against  the other
party  hereto for any  commission,  fee or  payment  of any kind to any  broker,
finder or other agent and each party hereto shall  indemnify  the other  against
any such claim or expenses associated therewith, including attorneys' fees.

     (e)  Amendments.  This Agreement may not be modified,  amended,  altered or
supplemented  except upon the  execution  and  delivery  of a written  agreement
executed by the parties hereto.

                                       -7-

<PAGE>


     (f)   Notices.   All   notices,   requests,   claims,   demands  and  other
communications  hereunder  shall be in writing  and shall be given (and shall be
deemed to have been duly given if given) by  delivery,  by mail  (registered  or
certified mail,  postage  prepaid,  return receipt  requested) to the respective
parties as follows:

             If to Whitman:      Whitman Education Group, Inc.
                                 4400 Biscayne Boulevard, 6th Floor
                                 Miami, Florida 33137
                                 Attention: Richard B. Salzman
                                 Vice President -
                                 Legal Affairs and General Counsel

                If to Travelers: The Travelers Indemnity Company
                                 One Tower Square
                                 Hartford, Connecticut 06183-1051

     (g)  Governing  Law. This  Agreement  shall be governed by and construed in
accordance with the laws of the State of Connecticut.

     (h) Counterparts.  This Agreement may be executed in several  counterparts,
each of which shall be an original,  but all of which together shall  constitute
one and the same agreement.

     (i) Effect of Headings.  The section  headings  herein are for  convenience
only and shall not affect the construction hereof.

     (j) Interpretation. No provision of this Agreement shall be interpreted for
or against  any party  solely  because  that  party or its legal  representative
drafted such provision.

     IN  WITNESS  WHEREOF,  Whitman  Education  Group,  Inc.  and The  Travelers
Indemnity  Company have caused this  Agreement to be duly executed as of the day
and year first above written.

                                      WHITMAN EDUCATION GROUP, INC.

                                      By: /S/ RANDY S. PROTO
                                      =========================================
                                      RANDY S. PROTO, PRESIDENT

                                      THE TRAVELERS INDEMNITY COMPANY

                                      By: /S/ JORDAN M. STITZER
                                      =========================================
                                      JORDAN M. STITZER, VICE PRESIDENT


                                      -8-

                                                                EXHIBIT 10.41

                          REGISTRATION RIGHTS AGREEMENT

         Whitman   Education  Group,   Inc.,  a  New  Jersey   corporation  (the
"Company"),  and The Travelers Indemnity Company, a Connecticut corporation (the
"Holder"), covenant and agree as follows:

         1.       Definitions: For purposes of this Agreement:

                  a. The term "register,"  "registered" and "registration" refer
to a registration  effected by preparing and filing a registration  statement or
similar  document in compliance with the Securities Act of 1933, as amended (the
"Act"),  and the declaration or ordering of effectiveness  of such  registration
statement or document.

                  b. The term  "Registrable  Securities" means (i) the 1,000,000
shares of common stock, no par value, of the Company (the "Common Stock") issued
to Holder on the date  hereof,  pursuant  to a Stock  Purchase  Agreement  dated
October , 1996 (the "Stock  Purchase  Agreement"),  and (ii) any Common Stock of
the  Company  issued as (or  issuable  upon the  conversion  or  exercise of any
warrant,  right or  other  security  which is  issued  as) a  dividend  or other
distribution  with respect to, or in exchange  for, or in  replacement  of, such
Common Stock.

                  c. The term "Holder" means The Travelers Indemnity Company and
its successors or permitted assignees in accordance with Section 12 hereof.

                  d. The term  "Form  S-3"  means  such form under the Act as in
effect on the date hereof or any  registration  form under the Act  subsequently
adopted  by  the  Securities  and  Exchange  Commission  ("SEC")  which  permits
inclusion or  incorporation  of  substantial  information  by reference to other
documents filed by the Company with the SEC.

                  e. As  used  herein, "Term"  means  a period of two (2) years 
following the date hereof.

         2.       Request for Registration.

                  a. If the Company shall receive at any time during the Term, a
written request (a "Registration  Demand") from the Holders of a majority of the
Registrable  Securities  then  outstanding  that the Company file a registration
statement under the Act covering the  registration of at least ten percent (10%)
of the Registrable  Securities,  then the Company shall, within ten (10) days of
the receipt  thereof,  give  written  notice of such  request to all Holders and
shall,  subject  to the  limitations  of  subsection  2(b),  effect  as  soon as
practicable,  the registration under the Act of all Registrable Securities which
the Holders request to be registered in the Registration  Demand. The Company is
obligated to effect only two (2) such  registrations for all of the Holders as a
group during the Term.

                  b.  If  the  Holders   initiating  the  registration   request
hereunder ("Initiating Holders") intend to distribute the Registrable Securities
covered by their request by means of an  underwriting,  they shall so advise the
Company  as a part of their  request  made  pursuant  to this  Section 2 and the
Company  shall include such  information  in the written  notice  referred to in
subsection  2(a).  In such  event,  the  right  of any  Holder  to  include  his
Registrable  Securities  in such  registration  shall be  conditioned  upon such
Holder's  participation in such  underwriting and the inclusion of such Holder's
Registrable  Securities in the underwriting (unless otherwise mutually agreed by
a majority in interest of the Initiating  Holders and such Holder) to the extent
provided herein.  All Holders  proposing to distribute their securities  through
such underwriting shall (together

                                       -1-

<PAGE>



with the  Company as  provided in  subsection  4(e)) enter into an  underwriting
agreement in customary form with the  underwriter or  underwriters  selected for
such  underwriting  by  a  majority  in  interest  of  the  Initiating  Holders.
Notwithstanding  any  other  provision  of this  Section  2, if the  underwriter
advises the  Initiating  Holders in writing  that  marketing  factors  require a
limitation  of the  number  of shares to be  underwritten,  then the  Initiating
Holders  shall so advise  all  Holders of  Registrable  Securities  which  would
otherwise  be  underwritten  pursuant  hereto,  and  the  number  of  shares  of
Registrable  Securities  that  may be  included  in the  underwriting  shall  be
allocated  among all Holders  thereof,  including  the  Initiating  Holders,  in
proportion (as nearly as practicable) to the amount of Registrable Securities of
the Company owned by each Holder.

                  c. Notwithstanding the foregoing, if the Company shall furnish
to Holder a certificate  signed by the President of the Company  stating that in
the good faith  judgment of  management  of the  Company,  it would be seriously
detrimental to the Company and its shareholders for such registration  statement
to be  filed  and  it is  therefore  essential  to  defer  the  filing  of  such
registration  statement,  the Company  shall have the right to defer such filing
for a period of not more than sixty (60) days after receipt of the  Registration
Demand;  provided,  however,  that the Company may not exercise  such right more
than one time during each 12-month period.

         3. Company  Registration.  If at any time after the Restricted  Period,
but before termination of the Term, the Company proposes to register  (including
for this purpose a registration  effected by the Company for shareholders  other
than  the  Holders)  any of its  stock  or  other  securities  under  the Act in
connection with the public  offering of such  securities  solely for cash (other
than a registration relating either to the sale of securities to participants in
a Common  stock  option,  stock  purchase or similar  plan or to an SEC Rule 145
transaction,  or a registration on any form which does not include substantially
the same  information  as would be required  to be  included  in a  registration
statement covering the sale of the Registrable  Securities),  the Company shall,
at such time,  promptly give each Holder  written  notice of such  registration.
Upon the written  request of each  Holder  given  within  twenty (20) days after
mailing  of such  notice by the  Company,  the  Company  shall,  subject  to the
provisions  of  Section  8,  cause  to be  registered  under  the Act all of the
Registrable  Securities  that each such Holder has  requested to be  registered;
provided,  that in no event  shall  such  Holders  as a group  request  that the
Company  include in any such  registration  less than ten percent (10%), or more
than fifty percent (50%), of the Registrable Securities.

         4. Obligations of the Company. Whenever required under  this  Agreement
to effect the registration  of any Registrable Securities, the Company shall, as
expeditiously as reasonably possible:

                  a. Prepare and file with the SEC a registration statement with
respect to such  Registrable  Securities  and use its best efforts to cause such
registration statement to become effective, and keep such registration statement
effective for up to one hundred eighty (180) days; provided,  however,  that the
Company  may  suspend  sales  at  any  time  under  the  registration  statement
immediately upon notice to each Holder at the last known address of such Holder,
for a period or periods of time not to exceed in the  aggregate  90 days  during
any  12-month  period,  if there then exists  material,  non-public  information
relating to the Company which, in the reasonable opinion of management would not
be appropriate for disclosure during that time.

                  b.  Prepare  and  file  with  the  SEC  such   amendments  and
supplements to such registration statement and the prospectus used in connection
with  such  registration  statement  as may be  necessary  to  comply  with  the
provisions of the Act with respect to the disposition of all securities  covered
by such registration statement.

                                       -2-

<PAGE>


          c.  Furnish to the  Holders  such  numbers of copies of a  prospectus,
including a preliminary prospectus,  in conformity with the requirements of
the Act, and such other  documents as they may reasonably  request in order
to  facilitate  the  disposition  of  RegistrableSecurities  owned  by such
Holders.

                  d. Use its best  efforts  to: (i)  register  and  qualify  the
securities covered by such registration statement under such other securities or
Blue Sky  laws of such  United  States  jurisdictions  as  shall  be  reasonably
requested by the  Holders,  provided  that the Company  shall not be required in
connection  therewith or as a condition  thereto to qualify to do business or to
file a general consent to service of process in any such state or  jurisdiction;
and (ii) list such  securities on the American Stock Exchange ( or on such other
exchange where the Common Stock may then be traded).

                  e. In the event of any  underwritten  public  offering,  enter
into and perform its obligations under an underwriting  agreement,  in usual and
customary  form,  with the managing  underwriter of such offering.  Holder shall
also enter into and perform its obligations under such an agreement.

                  f.  Notify each Holder of  Registrable  Securities  covered by
such  registration   statement  at  any  time  when  a  prospectus  relating  to
Registrable  Securities  is  required  to be  delivered  under  the  Act  of the
happening  of any  event as a result of which the  prospectus  included  in such
registration  statement,  as then in effect,  includes an untrue  statement of a
material fact or omits to state a material fact required to be stated therein or
necessary  to make the  statements  therein not  misleading  in the light of the
circumstances then existing.

                  g.   Furnish,   at  the  request  of  any  Holder   requesting
registration of Registrable Securities,  on the date that Registrable Securities
are delivered to the  underwriters  for sale in connection  with a  registration
pursuant  to  this  Agreement,   if  such  securities  are  being  sold  through
underwriters, or, if such securities are not being sold through underwriters, on
the date that the registration statement with respect to such securities becomes
effective,  (i) an opinion,  dated such date,  of the counsel  representing  the
Company  for the  purposes of such  registration,  in form and  substance  as is
customarily given to underwriters in an underwritten public offering,  addressed
to the underwriters,  if any, and to Holder,  and (ii) a letter dated such date,
from the independent  certified public  accountants of the Company,  in form and
substance as is customarily given by independent certified public accountants to
underwriters in an underwritten public offering,  addressed to the underwriters,
if any, and to the Holder.

         5.  Furnish  Information.  It shall  be a  condition  precedent  to the
obligations  of the Company to take any action  pursuant to this  Agreement with
respect to the  Registrable  Securities  of any selling  Holder that such Holder
shall furnish to the Company such information regarding himself, the Registrable
Securities  held  by  him,  and  the  intended  method  of  disposition  of such
securities  as shall be required  to effect the  registration  of such  Holder's
Registrable Securities.

         6. Expenses of Demand Registration.  The Company shall pay all expenses
incurred in connection with any registration,  filing or qualification  pursuant
to Section 2,  including  (without  limitation),  all  registration,  filing and
qualification  fees,  printers and accounting  fees, fees and  disbursements  of
counsel for the Company;  provided,  however,  that  underwriting  discounts and
commissions and the fees and  disbursements  of counsel for the Holders shall be
borne by the Holders.

         7. Expenses of Company Registration. The Company shall pay all expenses
incurred  in  connection  with any  registration,  filing  or  qualification  of
Registrable Securities pursuant to Section 3 for each Holder, including (without
limitation) all registration,  filing and  qualification  fees, and printers and
accounting fees relating or apportionable thereto; provided,  however, that each
Holder  shall  pay  the  fees  and  disbursements of counsel for such Holder and
underwriting discounts and commissions relating to the Registrable Securities.

                                       -3-

<PAGE>




         8. Underwriting Requirements. In connection with any offering involving
an underwriting of shares being issued by the Company,  the Company shall not be
required  under  Section 3 to include  any of the  Holders'  securities  in such
underwriting  unless  they accept the terms of the  underwriting  as agreed upon
between the Company and the  underwriters  selected by it, and then only in such
quantity as will not, in the opinion of the underwriters, jeopardize the success
of the offering by the Company.  If the total  amount of  securities,  including
Registrable Securities, requested by the Holders to be included in such offering
exceeds  the  amount of  securities  sold  other  than by the  Company  that the
underwriters  reasonably  believe  compatible  with the success of the offering,
then the Company  shall be required to include in the offering  only that number
of such securities,  including  Registrable  Securities,  which the underwriters
believe will not  jeopardize  the success of the  offering  (the  securities  so
included to be apportioned pro rata among the selling shareholders  according to
the total amount of  securities  entitled to be included  therein  owned by each
selling  shareholder or in such other proportions as shall mutually be agreed to
by such  selling  shareholders).  For  purposes of the  preceding  parenthetical
concerting  apportionment,  for any  selling  shareholder  which is a Holder  of
Registrable Securities and which is a partnership or corporation,  the partners,
retired  partners and  shareholders  of such  Holder,  or the estates and family
members of any such partners and retired partners and any trusts for the benefit
of any of  the  foregoing  persons  shall  be  deemed  to be a  single  "selling
shareholder,"  and  any  pro  rata  reduction  with  respect  to  such  "selling
shareholder"  shall be based  upon  the  aggregate  amount  of  shares  carrying
registration  rights  owned by all  entities  and  individuals  included in such
"selling shareholder," as defined in this sentence.

         9. Delay  of  Registration. No Holder shall have any right to obtain or
seek  an  injunction  restraining  or otherwise delaying any registration by the
Company as the result of any  controversy  that might arise with respect to the 
interpretation or implementation of this Agreement.

         10. Indemnification  and  Contribution.  In the  event any Registrable 
Securities are included in a registration statement under this Agreement:

                  a. to the  extent  permitted  by law,  (1)  the  Company  will
indemnify and hold harmless each Holder, any underwriter (as defined in the Act)
for such  Holder and each  person,  if any,  who  controls  such  Holder or such
underwriter  within the  meaning of the Act or the  Securities  Exchange  Act of
1934,  as amended (the "1934 Act"),  against any  expenses,  claims,  damages or
liabilities  (collectively "Losses"), to which they may become subject under the
Act,  the 1934 Act or other  federal or state law,  insofar as such Losses arise
out  of or  are  based  upon  any  of the  following  statements,  omissions  or
violations  (collectively,  a "Violation"):  (i) any untrue statement or alleged
untrue  statement of a material fact contained in such  registration  statement,
including any preliminary  prospectus or final prospectus  contained  therein or
any amendments or supplements thereto,  (ii) the omission or alleged omission to
state  therein a material fact  required to be stated  therein,  or necessary to
make the statements  therein not  misleading,  or (iii) any violation or alleged
violation by the Company of the Act, the 1934 Act, any state  securities  law or
any rule or  regulation  promulgated  under  the Act,  the 1934 Act or any state
securities law; and (2) the Company will pay as incurred to such Holder and each
such underwriter and controlling  person, any legal or other expenses reasonably
incurred by them in connection  with  investigating  or defending any such Loss;
Provided,  however,  that the indemnity  agreement  contained in this subsection
10(a)  shall not apply to amounts  paid in  settlement  of any such Loss if such
settlement is effected  without the consent of the Company  (which consent shall
not be  unreasonably  withheld) nor shall the Company be liable in any such case
for any  such  Loss to the  extent  that it  arises  out of or is  based  upon a
Violation which occurs in reliance upon written information  furnished expressly
for use in  connection  with such  registration  by any such  Holder or any such

                                       -4-

<PAGE>



underwriter  or  controlling  person  (net  of  any  underwriting  discounts and
commissions).

                  b. To the extent  permitted by law,  each selling  Holder will
indemnify and hold harmless the Company, each of its directors,  and each of its
officers who has signed the  registration  statement,  each person,  if any, who
controls the Company within the meaning of the Act, any  underwriter,  any other
shareholder   selling   securities  in  such  registration   statement  and  any
controlling  person of any such  underwriter or other  shareholder,  against any
Loss to which any of the foregoing  persons may become  subject,  under the Act,
the 1934 Act or other  federal or state law,  insofar as such Loss arises out of
or is based upon any  Violations,  in each case to the  extent  (and only to the
extent)  that  such  Violation  occurs  in  reliance  upon  written  information
furnished by Holder  expressly  for use in  connection  with such  registration;
provided,  however,  that the indemnity  agreement  contained in this subsection
10(b)  shall not apply to amounts  paid in  settlement  of any such Loss if such
settlement  is effected  without the consent of the Holder,  which consent shall
not be unreasonably withheld;  and further provided,  that in no event shall any
indemnity  under this  subsection  10(b) exceed the  proceeds  from the offering
received by such Holder.

                  c. Promptly after receipt by an  indemnified  party under this
Section  10  of  notice  of  the  commencement  of  any  action  (including  any
governmental action), such indemnified party will, if a claim in respect thereof
is to be made against any  indemnifying  party under this Section 10, deliver to
the  indemnifying  party a written  notice of the  commencement  thereof and the
indemnifying  party shall have the right to  participate  in, and, to the extent
the indemnifying  party so desires,  jointly with any other  indemnifying  party
similarly  noticed,   to  assume  the  defense  thereof  with  counsel  mutually
satisfactory to parties; provided, however, that an indemnified party shall have
the right to retain its own  counsel,  with the fees and  expenses to be paid by
the  indemnifying  party, if  representation  of such  indemnified  party by the
counsel retained by the indemnifying  party would be inappropriate due to actual
or potential  differing  interests  between such indemnified party and any other
party  represented  by such counsel in such  proceeding.  The failure to deliver
written  notice  to the  indemnifying  party  within  a  reasonable  time of the
commencement  of any such action,  if  prejudicial to its ability to defend such
action,   shall  relieve  such  indemnifying  party  of  any  liability  to  the
indemnified  party under this Section 10, but the omission so to deliver written
notice to the  indemnifying  party shall not relieve it of any liability that it
may have to any indemnified party otherwise than under this Section 10.

                  d. The  obligations  of the Company and the Holders under this
Section  10  shall  survive  the  completion  of  any  offering  of  Registrable
Securities in a registration statement under this Agreement, and otherwise.

                  e. If the  indemnification  provided for in this Section 10 is
held by a court of competent  jurisdiction  to be  unavailable to an indemnified
party with respect to any loss, liability, claim, damage, or expense referred to
therein,  then the indemnifying  party, in lieu of indemnifying such indemnified
party  hereunder,  shall  contribute  to the  amount  paid  or  payable  by such
indemnified party as a result of such loss, liability, claim, damage, or expense
in such  proportion  as is  appropriate  to reflect  the  relative  fault of the
indemnifying  party on the one hand and of the indemnified party on the other in
connection  with  the  statements  or  omissions  that  resulted  in such  loss,
liability,  claim,  damage,  or expense as well as any other relative  equitable
considerations.  The  relative  fault  of  the  indemnifying  party  and  of the
indemnified  party shall be  determined  by reference  to,  among other  things,
whether  the  untrue or  alleged  untrue  statement  of a  material  fact or the
omission  to state a  material  fact  relates  to  information  supplied  by the
indemnifying party or by the indemnified party and the parties' relative intent,
knowledge,  access to  information,  and  opportunity to correct or prevent such
statement or omission.


                                       -5-

<PAGE>



         11.  Reports  Under  Securities  Exchange  Act of 1934.  With a view to
making  available to the Holder the benefits of Rule 144  promulgated  under the
Act and any  other  rule or  regulation  of the SEC that may at any time  permit
Holder to sell  securities of the Company to the public without  registration or
pursuant to a registration on Form S-3, the Company agrees to:

                  a. make and keep public information available, as those terms 
are understood and defined in SEC Rule 144 at all times;

                  b. maintain registration of its Common Stock under Section 12 
of the 1934 Act; and

                  c. file with the SEC in a timely manner all reports and other
documents required of the Company under the Act and the 1934 Act.

         12. Assignment of Registration  Rights. The rights to cause the Company
to register Registrable Securities pursuant to this Agreement may be assigned by
a Holder  to a  transferee  or  assignee;  provided  the  Company  is,  within a
reasonable  time after such transfer,  furnished with written notice of the name
and address of such  transferee or assignee and the  securities  with respect to
which such registration  rights are being assigned;  and provided further,  that
such assignment  shall be effective only if immediately  following such transfer
the further  disposition  of such  securities  by the  transferee or assignee is
restricted under the Act.

         13.  Changes in Common Stock.  If, and as often as, there is any change
in the  Common  Stock by way of stock  split,  stock  dividend,  combination  or
reclassification,   or  through  a  merger,  consolidation,   reorganization  or
recapitalization, or by any other means, appropriate adjustment shall be made in
the  provisions  hereof so that the rights and  privileges  granted hereby shall
continue with respect to the Common Stock as so changed.

         14.  Holders' Covenants. Each Holder understands and agrees as follows:

                  (a)  Such  Holder  shall  carefully   review  the  information
concerning  him  contained in each  registration  statement  and shall  promptly
notify the  Company if such  information  is not  complete  and  accurate in all
respects,  including  having  properly  disclosed any position,  office or other
material  relationship  within  the past  three  years  with the  Company or its
affiliates;

                  (b) Such Holder shall sell his Common Stock only in the manner
set forth in the applicable registration statement;

                  (c) Such Holder shall comply with the anti-manipulation  rules
under the Exchange Act in connection  with  purchases and sales of securities of
the Company during the time any registration statement remains effective;

                  (d) Such Holder shall only sell shares in a jurisdiction after
counsel  for the Company has  advised  that such sale is  permissible  under the
applicable state securities or "Blue Sky" laws;

                  (e) Such  Holder  shall  comply  with  all prospectus delivery
requirements;

                  (f) Such  Holder shall  promptly notify the Company of any and
all planned sales and completed sales of shares; and

                  (g) Such Holder shall suspend sales during  the  periods  when
sales are to be suspended pursuant to Section 4(c) herein.


                                       -6-

<PAGE>



         15.      Miscellaneous.

                  (a) All covenants and  agreements  contained in this Agreement
by or on behalf of any of the parties hereto shall bind and inure to the benefit
of the respective successors and permitted assigns of the parties hereto.

                  (b) All notices,  requests,  consents and other communications
hereunder  shall be in writing and shall be mailed by  certified  or  registered
mail, return receipt  requested,  postage prepaid,  to the address of such party
set forth in the Stock Purchase Agreement.

                  (c) This  Agreement  shall be  governed  by and construed  in 
accordance with the laws of Connecticut.

                  (d) Any  provision  of this  Agreement  may be amended and the
observance  thereof may be waived (either generally or in a particular  instance
and either retroactively or prospectively), only with the written consent of the
Company  and the  Holders  of a  majority  of the  Registrable  Securities  then
outstanding.  Any amendment or waiver effected in accordance with this paragraph
shall be  binding  upon each  Holder  and any  securities  purchased  under this
Agreement  at  the  time  outstanding  (including  securities  into  which  such
securities, are convertible), each future holder of all such securities, and the
Company.

                  (e)  This   Agreement   may  be   executed   in  two  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

                  (f) If any  provision  of this  Agreement  shall be held to be
illegal,   invalid   or   unenforceable,    such   illegality,   invalidity   or
unenforceability  shall  attach  only in any  manner  affect or render  illegal,
invalid  or  unenforceable  any  other  provision  of this  Agreement,  and this
Agreement shall be carried out as if any such illegal,  invalid or unenforceable
provision were not contained herein.

                  (g) Neither  the  giving of any  notice  or the making of any 
request  hereunder  shall impose  an obligation  on  the  Holder  to  sell any 
securities.

ACCEPTED AND AGREED:

WHITMAN EDUCATION GROUP, INC.           THE TRAVELERS INDEMNITY COMPANY

By: /S/ RANDY S. PROTO                  By: /S/ JORDAN M. STITZER
===============================         =======================================
RANDY S. PROTO, PRESIDENT               JORDAN M. STITZER, VICE PRESIDENT



                                      -7-



                                                                 EXHIBIT 11
<TABLE>
<CAPTION>

                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                COMPUTATION OF NET LOSS PER SHARE OF COMMON STOCK


                                                         FOR THE YEAR ENDED
                                                   MARCH 31, 1997    March 31, 1996
                                                   ==============    ==============
<S>                                                <C>                <C>    

Primary:
Average shares outstanding ......................     11,404,862         10,235,956
                                                    ============       ============

Net loss ........................................   $ (4,363,357)     $   (100,571)
Per share amount ................................   $      (0.38)     $       (.01)

Fully diluted:
     Average shares outstanding .................     11,404,862         10,235,956
Net effect of stock options and warrants based on
     the treasury stock method using average year
     and year-end market prices, respectively ...      2,035,441          1,331,505
Sanford-Brown shares held in escrow .............           --            1,021,612
                                                    ------------       ------------

Total ...........................................     13,440,303         12,589,074
                                                    ============       ============

Net loss ........................................   $ (4,363,357)     $   (100,571)
Per share amount ................................   $      (0.32)     $       (.01)

</TABLE>

     Net loss per share of common  stock for  primary  purposes  is  computed by
dividing  the net loss by the  weighted  average  number of  shares  outstanding
during the period adjusted for common stock  equivalents  when such  adjustments
result in dilution of earnings per share.  The Company has considered all common
stock  equivalents for purposes of calculating  fully diluted earnings per share
regardless of their dilutive  effect.  Included as common stock  equivalents for
the year ended March 31, 1996, for fully diluted  purposes are 1,021,612  shares
issued in connection with the acquisition of Sanford-Brown College that remained
in escrow to be  disbursed  to the seller or returned  to the  Company  upon the
occurrence of, or failure to achieve certain events.



<PAGE>
<TABLE>
<CAPTION>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                COMPUTATION OF NET LOSS PER SHARE OF COMMON STOCK


                                                      FOR THE THREE MONTHS ENDED
                                                    MARCH 31, 1997     MARCH 31, 1996
                                                    ==============     ==============
<S>                                                 <C>                <C>

Primary:
Average shares outstanding ......................     12,390,256         10,285,232

Net effect of dilutive stock options and warrants
   based on the treasury stock method using the
   average market price .........................             --            916,292
Sanford-Brown shares held in escrow .............             --          1,021,612
                                                    ------------      -------------

Total ...........................................     12,390,256         12,223,136
                                                    ============      =============
Net (loss) income ...............................   $ (4,363,357)
$................................................        982,683
Per share amount ................................   $      (0.35)     $        0.08

Fully diluted:
   Average shares outstanding ....................    12,390,256         10,285,232
Net effect of stock options and warrants based on
   the treasury stock method using average quarter
   and quarter-end market prices .................     1,445,433          1,331,505
Sanford-Brown shares held in escrow ..............            --          1,021,612
                                                    ------------      -------------

Total ............................................    13,835,689         12,638,349
   ============    ============

Net (loss) income ................................  $ (4,363,357)     $    982,683
Per share amount .................................  $      (0.32)     $       0.08

</TABLE>


     Net  (loss)  income  per share of  common  stock for  primary  purposes  is
computed by dividing net (loss) income by the weighted  average number of shares
outstanding  during the period adjusted for common stock  equivalents  when such
adjustments result in dilution of earnings per share. The Company has considered
all common stock  equivalents for purposes of calculating fully diluted earnings
per  share  regardless  of their  dilutive  affect.  Included  as  common  stock
equivalents for the three months ended March 31, 1996 for fully diluted proposes
are 1,021,612  shares issued in connection with the acquisition of Sanford-Brown
College that remained in escrow to be disbursed to the seller or returned to the
Company upon the occurrence of, or failure to achieve certain events.






                                                               EXHIBIT 23-1


CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We consent to the incorporation by reference in the Registration Statement (Form
S-3 No.  33-64151)  of  Whitman  Education  Group,  Inc.  and  the  Registration
Statement (Form S-8 No.  333-16007)  pertaining to the 1996 Stock Option Plan of
Whitman Education Group,  Inc., and in the related  Prospectuses,  of our report
dated June 6, 1997,  with respect to the  consolidated  financial  statements of
Whitman Education Group, Inc. included in this Annual Report (Form 10-K) for the
year ended March 31, 1997.

                                               /S/ ERNST & YOUNG LLP
                                               ================================
                                               ERNST & YOUNG LLP

Miami, Florida
June 25, 1997






                                                              EXHIBIT 23.2


INDEPENDENT AUDITOR'S CONSENT

We consent to the incorporation by reference into the Registration Statement No.
33-64151  of Whitman  Education  Group,  Inc.  on Form S-3 and the  Registration
Statement No. 333-16007 on Form S-8 and the related prospectuses,  of our report
relating  to  the  consolidated  financial  statements  of  M.D.J.B.,  Inc.  and
Subsidiary, dated February 6, 1996 and March 29, 1996, referenced in this Annual
Report on Form 10-K of Whitman  Education  Group,  Inc. for the year ended March
31, 1997.



/S/ STOCKMAN KAST RYAN SCRUGGS, P.C.
====================================
STOCKMAN KAST RYAN & SCRUGGS, P.C.
Colorado Springs, Colorado


June 25, 1997






<TABLE> <S> <C>

  <ARTICLE>                   5
       
<S>                                <C>    


<PERIOD-TYPE>                      12-MOS
<FISCAL-YEAR-END>                  MAR-31-1997
<PERIOD-END>                       MAR-31-1997
<CASH>                             4,365,859
<SECURITIES>                       296,250
<RECEIVABLES>                      20,980,644
<ALLOWANCES>                       (2,821,261)
<INVENTORY>                        1,084,124
<CURRENT-ASSETS>                   25,535,144
<PP&E>                             16,239,900
<DEPRECIATION>                     (6,177,085)
<TOTAL-ASSETS>                     48,017,494
<CURRENT-LIABILITIES>              19,879,338
<BONDS>                            0
              0
                        0
<COMMON>                           20,584,014
<OTHER-SE>                         (4,476,859)
<TOTAL-LIABILITY-AND-EQUITY>       48,017,494
<SALES>                            46,992,954
<TOTAL-REVENUES>                   46,992,954
<CGS>                              31,349,524
<TOTAL-COSTS>                      50,237,912
<OTHER-EXPENSES>                   656,250
<LOSS-PROVISION>                   0
<INTEREST-EXPENSE>                 870,990
<INCOME-PRETAX>                    (4,772,198)
<INCOME-TAX>                       (408,841)
<INCOME-CONTINUING>                (4,363,357)
<DISCONTINUED>                     0
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                       (4,363,357)
<EPS-PRIMARY>                      (0.38)
<EPS-DILUTED>                      (0.38)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission