WHITMAN EDUCATION GROUP INC
10-K, 1998-06-29
EDUCATIONAL SERVICES
Previous: THERMODYNETICS INC, 10KSB, 1998-06-29
Next: CLAIBORNE LIZ INC, 11-K, 1998-06-29



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


FOR THE FISCAL YEAR ENDED MARCH 31, 1998        COMMISSION FILE NUMBER 1-13722

                          WHITMAN EDUCATION GROUP, INC.

INCORPORATED UNDER THE LAWS OF THE        I.R.S. EMPLOYER IDENTIFICATION NUMBER
     STATE OF FLORIDA                                 22-2246554

                             4400 BISCAYNE BOULEVARD
                              MIAMI, FLORIDA 33137
                                 (305) 575-6510

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT


   TITLE OF EACH CLASS                NAME OF EACH EXCHANGE ON WHICH REGISTERED
COMMON STOCK, NO PAR VALUE                     AMERICAN STOCK EXCHANGE

     Indicate by check mark whether the  registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [x] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     As of  June  15,  1998,  there  were  13,200,435  shares  of  Common  Stock
outstanding.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant on June 15, 1998 was approximately $44,565,293.


                       DOCUMENTS INCORPORATED BY REFERENCE
     Certain  portions of the  registrant's  Definitive  Proxy Statement for its
1998  Annual  Meeting of  Stockholders  (which is  expected to be filed with the
Commission  within 120 days after the end of the Registrant's  1998 fiscal year)
are incorporated by reference into Part III of this Report.

                                       -1-

<PAGE>



                          WHITMAN EDUCATION GROUP, INC.
                           ANNUAL REPORT ON FORM 10-K
                        FOR THE YEAR ENDED MARCH 31, 1998

                                TABLE OF CONTENTS


                                                                      PAGE
                                     PART I

Item 1.    Business.................................................     3
Item 2.    Properties...............................................    20
Item 3.    Legal proceedings........................................    21
Item 4.    Submission of matters to a vote of security holders......    21
           Executive Officers of the Registrant.....................    21

                                                      PART II

Item 5.    Market for registrant's common equity and related
           stockholder matters......................................    23

Item 6.    Selected financial data..................................    24


Item 7.    Management's discussion and analysis of financial
           condition and results of operations......................    25

Item 8.    Financial statements and supplementary data..............    31


Item 9.    Changes in and disagreements with accountants on
           accounting and financial disclosure......................    31

                                    PART III

Item 10.   Directors and executive officers of the registrant.......    31

Item 11.   Executive compensation...................................    31

Item 12.   Security ownership of certain beneficial owners
           and management...........................................    31

Item 13.   Certain relationships and related transactions...........    31

                                     PART IV

Item 14.   Exhibits, financial statement schedules, and
           reports on Form 8-K......................................    32

                                       -2-

<PAGE>


                                     PART I

ITEM 1.  BUSINESS

         Readers are cautioned that the following  text  concerning the business
of Whitman Education Group, Inc.  ("Whitman") should be read in conjunction with
the "Forward-Looking Statements;  Business Risks" appearing at the end of Item 1
and  that  certain  statements  made in this  Item 1 are  qualified  by the risk
factors set forth in that section.


GENERAL

         Whitman Education Group, Inc.  ("Whitman") is a proprietary provider of
career-oriented  postsecondary education.  Whitman currently operates 24 schools
in 13  states  offering  a  range  of  graduate,  undergraduate  and  non-degree
certificate  or  diploma  programs   primarily  in  the  fields  of  information
technology, healthcare and business to more than 7,500 students.

         Whitman is organized into a University Degree Division and an Associate
Degree Division  through which its education  programs are offered through three
wholly-owned  subsidiaries.  The University  Degree  Division  primarily  offers
doctorate, master's and bachelor's degrees through Colorado Technical University
("Colorado Tech") and its Huron University  branch campus.  The Associate Degree
Division  offers  associate's  degrees  and  diplomas  or  certificates  through
Sanford-Brown  College  ("Sanford-Brown")  and the Ultrasound  Diagnostic School
("UDS").

         Whitman's students are predominantly adults, generally between the ages
of 24 and 35, who commute to its schools and require limited  ancillary  student
services.  The  students  are  seeking to  acquire  basic  knowledge  and skills
necessary for entry-level  employment in technical  careers or to acquire new or
additional skills to either change careers or advance in their current careers.

         Whitman's executive offices are located at 4400 Biscayne Boulevard, 6th
Floor, Miami, Florida 33137, and its telephone number is (305) 575-6510.


WHITMAN DEVELOPMENT

         Whitman was founded in New Jersey in 1979.  In 1983,  Whitman  acquired
two UDS schools in New York which offered non-degree programs only in diagnostic
medical  ultrasound.  Enrollment  in the two schools was less than 50  students.
Over the next nine  years,  Whitman  opened  eight  additional  UDS  schools and
increased its total enrollment to approximately 400 students.

         In 1992, Dr. Phillip Frost invested in Whitman and became its Chairman.
At the time of his  investment,  Whitman  had  revenues  of  approximately  $3.8
million from UDS operations,  and total  enrollment at the ten then existing UDS
schools was  approximately  675. Whitman  continued to expand UDS by adding five
additional locations by 1994, for a total of 15 locations.

         In 1994,  Whitman  determined  to expand the scope of its  business  to
offer a broader range of certificate programs in UDS schools.  Beginning in late
1994, Whitman began introducing  cardiovascular technology and medical assisting
programs to its UDS schools. In addition, in 1994 Whitman decided to expand its

                                       -3-

<PAGE>



educational  offerings and began to evaluate  acquisition  candidates that would
permit  Whitman to offer a broad range of  career-oriented  programs,  including
degree programs, in addition to its healthcare diploma and certificate programs.

         In December 1994, Whitman acquired Sanford-Brown,  a college founded in
1868, which offers associate  degree programs in business,  computer  technology
and healthcare.  With three campuses in and around St. Louis,  Missouri,  one in
Kansas City,  Missouri and one in Granite City,  Illinois,  Sanford-Brown  added
approximately 1,500 students to Whitman's  enrollment.  Sanford-Brown,  together
with UDS, created a network of 20 schools offering both associate's  degrees and
non-degree programs in information technology, healthcare and business. These 20
schools have become the foundation of Whitman's Associate Degree Division.

         In March 1996,  Whitman further  broadened its degree program offerings
by  acquiring  Colorado  Tech in Colorado  Springs,  Colorado.  Founded in 1965,
Colorado  Tech  is  a  regionally-accredited  institution  offering  bachelor's,
master's and doctorate degrees in various information  technologies and business
fields.  Through the acquisition of Colorado Tech,  Whitman  realized one of its
goals of offering a full range of degree programs. The maturity of Colorado Tech
and the quality of its  programs  also  created the  opportunity  for Whitman to
expand by replicating the Colorado Tech model either in new locations or through
the  conversion of acquired  institutions.  Colorado  Tech is the  foundation of
Whitman's University Degree Division.

         Colorado Tech began an expansion program in late 1996. In October 1996,
Colorado  Tech  opened its second  campus in Denver,  Colorado;  and in December
1996, Colorado Tech expanded its educational content and infrastructure  through
the acquisition of two campuses of Huron University ("Huron") in Huron and Sioux
Falls, South Dakota.  Huron, which was founded in 1883, offers an MBA program as
well as bachelor degree programs in healthcare,  business,  computer information
systems and education.  The acquisition of Huron served two primary purposes: it
introduced  Whitman  to  another  niche  market  of more  traditional  yet still
career-oriented  adults in the 18 to 24 year-old range while,  at the same time,
allowing for the more rapid expansion of Colorado Tech through the conversion of
the Huron  Sioux  Falls  campus into an  additional  location of Colorado  Tech.
Moreover,  as a result of the dedication of the City of Huron to the university,
Whitman  was  able to  acquire  Huron  on what  management  believes  were  very
attractive  terms. The City of Huron created a non-profit  entity to acquire all
of the real property of Huron, consisting of seven buildings on approximately 15
acres of land,  all of which was  simultaneously  leased to  Colorado  Tech upon
consummation of the  transaction.  The City's new financing of the real property
provided the purchase price to the seller,  the pay-off of existing liens on the
Huron real property and a working capital  infusion to Colorado Tech at closing.
In addition, Colorado Tech assumed certain payables of the university.

         In  connection  with the  expansion of programs and  locations  and the
acquisition of new schools, Whitman has continually focused on strengthening its
management  and improving its  facilities to foster  effective  oversight of its
operations. In March 1996, Whitman relocated its headquarters from New Jersey to
Miami, Florida. In addition,  Whitman, through both recruitment and acquisition,
has since 1994  established  an entirely new executive  management  team and has
broadened and upgraded its middle  management  team by adding  individuals  with
broad experience in proprietary education. Whitman has also expanded the breadth
and depth of its Board of Directors  to provide a diverse base of knowledge  and
skills in education,  regulated industry, mergers and acquisitions, and business
generally, particularly high-growth businesses.

         In 1997,  Whitman  reincorporated  in the  State of  Florida,  where it
maintains its corporate headquarters.



                                       -4-

<PAGE>



THE POSTSECONDARY EDUCATION MARKET

         The  postsecondary  education  market is  estimated  to be $200 billion
annually,  with more than 14 million students  enrolled in over 6,000 single and
multi-location   institutions   nationwide.   According  to  the  United  States
Department of  Education,  the  population  enrolled in such  institutions  will
increase by nearly 1.5 million  students to over 16 million students by the year
2005.  Further,  of the 6,000  Title IV  financial  aid  eligible  institutions,
approximately  3,000 are for-profit,  with  approximately  500 of those offering
associate's  degrees or higher.  Total enrollment in for-profit  institutions is
estimated to be less than 5% of the overall market.

         The United States  Department of Education  estimates  that by the year
2001  approximately 6.6 million or 42% of the students  attending  postsecondary
institutions will be adults over the age of 24.  Additionally,  Whitman believes
that  the  market  for  entry-level  associate's  degrees  is  enhanced  by  the
increasing number of new high school  graduates,  projected to increase from 2.5
million in 1994 to 3.1 million in 2004. It is further enhanced by an increase in
the  percentage  of recent high school  graduates who continue  their  education
after  graduation.  According to the National  Center For Education  Statistics,
this percentage increased from 53% in 1983 to 63% in 1993.

         Further,  the continuing  shift in the information age from non-skilled
to skilled  workers is dramatic.  According to  economists,  in 1950, 40% of the
workforce in the United States was considered  skilled or professional;  in 1991
this number had risen to 65% and, it is projected  that in the year 2000, 85% of
jobs will  require  education  or  training  beyond high  school.  This shift is
reflected by and further driven by the income  premium  placed on  postsecondary
education.  According to the United States Census  Bureau,  in 1995, a full-time
male worker with an associate degree earned an average of 37% more per year than
a comparable worker with only a high school diploma, and a full-time male worker
with a  bachelor's  degree  earned  an  average  of 72%  more  per  year  than a
comparable  worker  with  only a high  school  diploma.  Based on these  trends,
Whitman  believes  that  with  its  broad  range  of  program  offerings  it can
capitalize on the different submarkets of the 52% of adults over 25 who have not
yet attained an associate or higher degree.

         Whitman  believes that these trends  particularly  support two distinct
groups toward pursuing  postsecondary  education:  those who desire rapid career
change or entry, and those who desire career  enhancement.  Whitman's  Associate
Degree  Division  focuses  principally  on the  former  market  segment  and its
University  Degree  Division  focuses  principally on the latter market segment.
Whitman  believes that by organizing its business into two segments,  it will be
able to better capitalize on opportunities in both of these market segments.


BUSINESS STRATEGY

         Whitman intends to capitalize on what management believes are favorable
trends in the  postsecondary  education  market by focusing  on  career-oriented
education  programs  designed  primarily for adult  learners  seeking to acquire
basic knowledge and skills  necessary for  entry-level  employment or to acquire
new or additional  skills to change careers or advance in their current careers.
Having established a broad base of educational  content offered in a broad range
of degree  (associate's,  bachelor's,  master's and  doctorate)  and non- degree
programs,  management  believes  Whitman  is now  well-positioned  to focus  its
efforts on further internal growth.


                                       -5-

<PAGE>



         In the short term,  management  believes that its best  opportunity for
achieving growth will come from the integration of existing  operations with the
basic  objectives  of  increasing  revenues  at existing  schools and  improving
overall operating  efficiencies at each school and within Whitman as a whole. To
accomplish  Whitman's  goal of increasing  revenues  from its existing  schools,
Whitman  intends to increase  enrollment  by adding  existing  curricula to more
locations and by improving  its student  recruitment  efforts and  programs.  In
addition,  Whitman  intends to continue  to improve  operating  efficiencies  by
centralizing  numerous  administrative   functions  which  had  previously  been
performed  by  the  schools.   These  functions  include  accounting,   finance,
purchasing,   human  resources,  real  estate,  legal,  regulatory  affairs  and
compliance  monitoring,  information systems and technology support services and
certain  curriculum  development.  Whitman believes that the  centralization  of
these  functions will not only reduce,  and permit better  control of,  overhead
costs,  but it will allow local  school  personnel to better  concentrate  their
efforts on service to their  students.  In addition,  Whitman intends to further
enhance   operating   efficiencies  by  the   implementation  of  an  integrated
information network linking schools with each other and with Whitman's corporate
headquarters.

         While management  expects to continue to strive for increased  revenues
and enhanced  operating  efficiencies  from its current  operations in the short
term, in the  intermediate  and longer term,  management  believes that its best
opportunities  for  growth  will  result  from the  opening  or  acquisition  of
additional schools and the expansion of its educational programs.

         Whitman may seek to establish new locations where  management  believes
the population of working adults,  the local employment market, the availability
of  management  talent  and  demographic  trends  will  enable  its  schools  to
successfully replicate their operational models.  Establishment of new locations
will be  subject to  Whitman's  ability  to comply  with or  satisfy  applicable
regulatory  requirements of the United States  Department of Education and state
licensing and accreditation requirements.

         Management also intends to expand Whitman's educational  programs.  The
expansion  of  educational  programs  will  include  the  elevation  of  certain
certificate  and diploma  programs to associate  degree  programs as well as the
development  of new  curricula.  Whitman  also  intends  to  develop  and  offer
continuing   education  programs  and  corporate  training  programs  for  which
Whitman's  curricula is  well-suited  and can be customized on a  cost-effective
basis.

         In addition to the  establishment of new locations and the elevation of
certain  schools to a higher  degree  level,  Whitman will augment its expansion
through selective strategic acquisitions where an acquisition is a more feasible
alternative  both  financially  and  operationally.  Whitman intends to focus on
acquisition  candidates that provide Whitman with additional geographic scope or
educational content, that are historically profitable, compliant with applicable
regulations, and that can be efficiently assimilated into Whitman's operations.


OPERATING STRUCTURE

         Whitman operates as two divisions:  the University  Degree Division and
the Associate Degree Division.  Each division focuses on a different  segment of
the postsecondary career education market.  Whitman provides various centralized
administrative  services to each of its divisions and has a management structure
which projects and implements  corporate  strategies and approaches  within each
division.  Each division has a divisional  president,  regional supporting staff
and  local  operating  managers  who  oversee  the  daily  operations  of  their
respective  areas of  responsibility.  Whitman  believes  that  this  management
structure  allows  local  school  management  to develop  valuable  local market


                                       -6-

<PAGE>


experience  and  community  and  employer  relationships  that  are vital to the
adult career education market,  while still realizing the economies of scale and
degree of control associated with centralization.

         The University Degree Division is currently comprised of Colorado Tech,
a  regionally-accredited  institution  which,  except  for its Huron  University
campus,  grants degrees primarily to working adults seeking career  enhancement,
primarily in the areas of computer and  electronic  technology,  healthcare  and
business.  Huron  University,  being a more traditional  institution,  primarily
serves the traditional  student  attending  college  immediately  following high
school.  Colorado  Tech,  including  Huron,  has  approximately  2,800  students
enrolled at four  campuses.  Colorado  Tech and Huron offer  various  bachelor's
degrees in computer  science,  management,  engineering and education;  master's
degrees in computer science and business  administration;  and doctorate degrees
in computer  science and  management.  Whitman  believes  that  flexible  course
structures,  class  schedules  designed  for the working  adult,  and the recent
introduction of local-campus  doctorate programs have solidified Colorado Tech's
position  as a  recognized  leading  source of adult  education  in its  current
markets  and have  established  a  successful,  replicable  model for growth and
expansion into new markets.

         The Associate  Degree Division focuses on the adult learner who desires
rapid career change or to quickly enter a new career field. The Associate Degree
Division is currently  comprised of  Sanford-Brown  and UDS, which provide adult
students  with  associate's  degrees  and  professional   certificate   programs
primarily  in  the  areas  of  healthcare,  computer  technology  and  business.
Sanford-Brown  is a  nationally-accredited  institution  that  provides  various
associate's  degrees in computer science,  including  networking and multimedia,
business  management,   and  allied  health,   including  nursing,  and  similar
professional  certificate  programs.  UDS  is  also  nationally  accredited  and
provides  professional  certificate  programs in diagnostic medical  ultrasound,
cardiovascular  technology and medical assisting.  The Associate Degree Division
has  approximately  4,500  students  enrolled  at 20  campuses,  of which  1,500
students are  enrolled at five  Sanford-Brown  campuses  and 3,000  students are
enrolled at 15 UDS campuses.


EDUCATIONAL PROGRAMS

         Whitman  offers  a  range  of  career-oriented   educational  programs,
substantially  all  of  which  are in  the  areas  of  computer  and  electronic
technology,  healthcare and business.  Whitman offers various  concentrations in
these programs at the associate's,  bachelor's, master's and doctorate levels as
well as the  professional  diploma and  certificate  levels.  The  programs  are
designed primarily to serve the adult learner seeking to acquire basic knowledge
and skills necessary for entry-level  employment or to acquire new or additional
skills to  change  careers  or to  advance  in their  current  careers.  Program
revisions occur frequently as a result of feedback from students, local advisory
boards, comprised of professionals in career fields related to the programs, and
local employers.



                                       -7-

<PAGE>



         Whitman's educational programs, by degree level, are set forth below:

<TABLE>
<CAPTION>

                    UNIVERSITY DEGREE DIVISION                                        ASSOCIATE DEGREE DIVISION
- ----------------------------------------------------------------  -----------------------------------------------------------------
Colorado Technical University            Huron University*            Sanford-Brown College            Ultrasound Diagnostic School
- ------------------------------     -----------------------------  ------------------------------     ------------------------------
<S>                                <C>                             <C>                               <C> 

       DOCTORATE PROGRAMS              MASTER DEGREE PROGRAM            ASSOCIATE DEGREE                 PROFESSIONAL DIPLOMA
Computer Science                   Business                                  PROGRAMS                         PROGRAMS
Management                                                         Computer Information Systems       Diagnostic Medical Ultrasound
                                         BACHELOR DEGREE           Network Administration             Non-Invasive Cardiovascular
     MASTER DEGREE PROGRAMS                 PROGRAMS               Interactive Multimedia               Technology
Computer Science                   Computer Science                Physical Therapy Assistant         Medical Assistant
Computer Engineering               Management Information Systems  Occupational Therapy Assistant
Electrical Engineering             Financial Management            Respiratory Therapy
Management                         Business Administration         Radiography
Business                           Accounting                      Surgical Technology
                                   Education                       Nursing
      BACHELOR DEGREE              Nursing                         Medical Assistant
         PROGRAMS                  Criminal Justice                Accounting/Business Management
Computer Engineering                                               Office Administration
Computer Science                        ASSOCIATE DEGREE           Paralegal Studies
Management Information Systems              PROGRAMS
Telecommunication Electronics      Management Information Systems        PROFESSIONAL DIPLOMA
  Technology                       Business Management                       PROGRAMS
Systems Management                 Accounting                      Computer Applications
Electrical Engineering             Nursing                         Computer Programming
Electronic Engineering Technology  Criminal Justice                Network Administration
Health Science Management                                          Interactive Multimedia
Business Management                                                Practical Nursing
Human Resources Management                                         Medical Assistant
Logistics Systems Management                                       Respiratory Therapy
                                                                   Accounting
        ASSOCIATE DEGREE                                           Administrative Office Assistant
             PROGRAM
Management Information Systems
Electronics Technology
Business Management
Accounting
Medical Assisting
Criminal Justice

</TABLE>


- ------------------

* A campus of Colorado Technical University.


                                       -8-

<PAGE>



        The following  table  provides  information as of May 15, 1998 regarding
the programs offered by each of Whitman's schools:

<TABLE>
<CAPTION>
                                                                             LENGTH OF
                                   TYPE OF       NUMBER OF    NUMBER OF       PROGRAM
             SCHOOL                PROGRAM       LOCATIONS    STUDENTS      (IN MONTHS)
- --------------------------------  ----------     ---------    ---------     -----------
<S>                                <C>           <C>           <C>            <C>    

   UNIVERSITY DEGREE DIVISION

Colorado Technical University     Doctoral          2            108           24-36
                                  Master            3            590           18-21
                                  Bachelor          3          1,359           36-48
                                  Associate         3            110           18-24
                                  Non-degree        3            187           Varies
                                                              ------

         School Total                                          2,354
                                                              ======

Huron University                  Master            1             39           18-21
                                  Bachelor          1            377           36-48
                                  Associate         1             58           18-24
                                  Non-degree        1             20           Varies
                                                              ------

         School Total                                            494
                                                              ======

ASSOCIATE DEGREE DIVISION

Sanford-Brown College             Associate         4          1,114           18-21
                                  Non-degree        5            419              11
                                                              ------

         School Total                                          1,593
                                                              ======

Ultrasound Diagnostic School      Non-degree       15          3,117           9-18
                                                              ------

                                                               3,117
                                                              ======

         Whitman Total                                         7,558
                                                              ======

</TABLE>

         Tuition and fees for Whitman's programs vary depending on the nature of
the program and the location of the school.  Tuition and fees for the non-degree
programs in the Associate  Degree Division range from  approximately  $9,000 for
the  nine-month  medical  assistant  program  offered by UDS to $21,000  for the
longest  associate degree programs offered by  Sanford-Brown.  In the University
Degree Division, tuition and fees range from $26,000 to $30,000 for the 48-month
bachelor's  degree  programs,  $11,000  to  $12,000  for the 21- month  master's
program and $22,400 for the 24-month doctorate program.

         Academic schedules are designed flexibly to meet the needs of the adult
student.  UDS  offers  all  three of its  programs  during  the day or night and
classes begin generally every five weeks.  Sanford-Brown's  non- degree programs
begin  quarterly and are offered both during the day and night.  Sanford-Brown's
associate  degree  programs  also  begin  quarterly  and are  currently  offered
principally during the day, although Sanford- Brown has redesigned its associate
degree  program to enable  evening  students to complete the program in the same
time-frame as day students. Degree programs at Colorado Tech's Colorado Springs,
Denver and Sioux Falls campuses are offered  principally at night to accommodate
the typical  Colorado Tech student who is a working  adult.  Classes at Huron, a
more traditional university, are offered principally during the day.

                                      -9-

<PAGE>

STUDENT RECRUITMENT

         Whitman  utilizes a wide array of advertising and marketing  strategies
to attract students to its schools, including various combinations of newspaper,
radio, direct contact with human resources  departments of various corporations,
television  and direct  mail.  Whitman  markets  each of its  schools on a local
basis,  and  draws  the vast  majority  of its  students  from the  local  areas
surrounding  each school.  Whitman  measures the  effectiveness of its marketing
efforts by tracking the enrollment  rates and costs associated with each form of
marketing on an individual basis.  Typically,  25% to 30% of Whitman's  schools'
new enrollment is generated by referrals  from  graduates or in-school  students
with the remainder resulting from advertising efforts.


STUDENT ADMISSIONS

         Each school employs several  admissions  representatives  who interview
and  enroll  students  on-site  and a variety  of  support  personnel  to assist
students in the  admissions  process.  Each of Whitman's  schools has  admission
requirements  designed to ensure that entering students have the educational and
work  background,   personal   circumstances   and  the  ability   necessary  to
successfully complete their program of study. Admission requirements differ from
program to program and school to school,  but at a minimum,  each applicant must
be a high  school  graduate  or possess the  recognized  equivalent  credential,
perform  successfully  on a  personal  interview,  and in  most  cases,  perform
adequately on an entrance examination.  The admissions process is monitored by a
director or dean of  admissions  in each  location,  and  reviewed by  Whitman's
compliance department.


GRADUATE CAREER SERVICES

         Each of Whitman's  schools operates a career services  department which
provides career  development  services to in-school  students and alumni.  These
services include various combinations of seminars/courses  covering interviewing
skills,  resume  preparation  and  enhancement,  job search  skills,  and career
planning  advice.  In addition,  the career services  departments of the various
schools  make  contact  with  potential  employers  on behalf of the schools and
individual graduates, schedule interviews,  attempt to obtain feedback regarding
graduate performance on interviews, and provide on-going re-placement assistance
to employed graduates.


COMPETITION

          The  postsecondary  school  industry is highly  fragmented. Typically,
no  single  public  or private school or group of schools dominates markets on a
local or national basis. Accordingly, each  of  Whitman's  schools  has  various
competitors,  including  public  and  private  colleges  and  other  proprietary
institutions.  In  addition, in  almost all of the geographic areas in which UDS


                                       -10-

<PAGE>


teaching  facilities  are located,  hospitals  also  operate programs  to  train
medical sonographers.  Generally,  however, hospitals operate these programs for
their own staffing requirements.

         Competition  is  typically  based  on the  nature  and  quality  of the
programs  offered,  flexibility  of class  scheduling,  service  to the  student
customers and  employability  of graduates.  Certain public and private colleges
may offer  programs  similar to those of Whitman at a lower  tuition cost due in
part to government  subsidies,  foundation grants, tax deductible  contributions
and  other  financial  resources  not  available  to  proprietary  institutions.
However, tuition at private, non-profit institutions is, on average, higher than
the average tuition rates of Whitman's schools.


LICENSING AND FINANCIAL AID REGULATION

         FEDERAL AND STATE  REGULATION.  Each of Whitman's schools is subject to
regulation by: (i) the state in which it operates;  (ii) accrediting bodies; and
(iii) because they are certified to  participate  in Title IV Federal  financial
aid programs  ("Title IV Programs"),  the United States  Department of Education
(the "DOE").  The loss of  authorization  to operate in states in which  Whitman
currently  operates,  the withdrawal of accreditation from Whitman's schools, or
the loss of the schools'  eligibility  to participate in Title IV Programs would
have a material adverse effect on Whitman.

         STATE  AUTHORIZATION.  Whitman is  required  to have  authorization  to
operate in each state where it physically provides educational programs. Certain
states accept  accreditation  as evidence of meeting minimum state standards for
authorization.  Other states require  separate  evaluations  for  authorization.
Depending on the state, the addition of a program not offered  previously or the
addition of a new location must be included in the  institution's  accreditation
and/or be approved by the  appropriate  state  authorization  agency.  Whitman's
schools  are  currently  authorized  to operate in all states in which they have
physical locations.

         ACCREDITATION.  Accreditation  is a  non-governmental  process  through
which an institution  submits itself to qualitative review by an organization of
peer institutions.  Accrediting  agencies primarily examine the academic quality
of the instructional programs of an institution, and a grant of accreditation is
generally viewed as certification that an institution's  programs meet generally
accepted academic standards. Accrediting agencies also review the administrative
and financial  operations of the institutions  they accredit to ensure that each
institution has the resources to perform its educational mission.

         Pursuant to provisions of the Higher  Education Act of 1965, as amended
(the "HEA"),  the DOE relies on accrediting  agencies and state licensing bodies
to  determine  whether  institutions'   educational  programs  qualify  them  to
participate in the programs of federal student financial assistance administered
pursuant to Title IV of the HEA. The HEA requires  each  recognized  accrediting
agency to submit to a periodic review of its procedures and practices by the DOE
as a condition of its continued recognition.  Accrediting agencies that meet the
DOE standards are recognized as reliable arbiters of educational quality.

         The HEA requires  accrediting  agencies recognized by the DOE to review
many  aspects of an  institution's  operations  to ensure that the  education or
training offered by the institution is of sufficient quality to achieve, for the
duration  of the  accreditation  period,  the  stated  objective  for  which the
education or training is offered. Under the HEA, a recognized accrediting agency
must  perform  regular   inspections  and  reviews  of  institutions  of  higher
education.


                                      -11-

<PAGE>



         Each  of  Whitman's  schools  is  accredited  by  an  accrediting  body
recognized  by the DOE.  This  accreditation  serves  as:  (i) the basis for the
recognition and acceptance by employers, other higher education institutions and
governmental entities of degrees and credits earned by students; (ii) one of the
qualifications to participate in Title IV Programs;  and (iii) the qualification
for authorization to operate in certain states.

         FEDERAL  FINANCIAL  AID  PROGRAMS.  Whitman  derives a majority  of its
revenue from students who  participate  in Title IV Programs  under the HEA, and
the  regulations  promulgated  thereunder  (the  "Regulations")  by the DOE. The
potential loss of student  financial aid due to Whitman's failure to comply with
any aspect of the Regulations would have a material adverse effect on Whitman.

         A brief description of these programs follows:

                  FEDERAL PELL GRANT ("PELL"). Federal Pell Grants are a primary
component of the Title IV Programs  under which the DOE makes grants to students
who demonstrate  financial need. Every eligible student is entitled to receive a
Pell Grant; there is no institutional allocation or limit. For the 1997-98 award
year, Pell Grants range from $400 to $2,700 per year.

                  FEDERAL SUPPLEMENTAL  EDUCATIONAL OPPORTUNITY GRANT ("FSEOG").
FSEOG awards are designed to supplement  Pell Grants for the neediest  students.
FSEOG awards generally range in amount from $100 to $4,000 per year; however the
availability  of FSEOG awards is limited by the amount of those funds  allocated
to an  institution  under a formula  that  takes  into  account  the size of the
institution,  its  costs  and the  income  levels of its  students.  Whitman  is
required  to make a 25%  matching  contribution  for  all  FSEOG  program  funds
disbursed.   Resources   for  this   institutional   contribution   may  include
institutional  grants,  scholarships  and other  eligible  funds and, in certain
states,  portions of state  scholarships  and grants.  During the 1996-97  award
year,  Whitman's  required  25%  institutional  match  was met by  approximately
$23,000 in funds from its institutions.

                  FEDERAL  FAMILY  EDUCATION  LOAN  PROGRAM  ("FFEL").  The FFEL
program consists of two types of loans; Stafford loans, which are made available
to  students,  and PLUS loans,  which are made  available to parents of students
classified as dependents.  Under the Stafford loan program, a student may borrow
up to $2,625 for the first  academic year,  $3,500 for the second  academic year
and,  in some  educational  programs,  $5,500  for each of the third and  fourth
academic  years.  Students with  financial  need qualify for interest  subsidies
while in school  and  during  grace  periods.  Students  who are  classified  as
independent  can  increase  their  borrowing   limits  and  receive   additional
unsubsidized  Stafford loans.  Such students can obtain an additional $4,000 for
each of the first and second academic years and,  depending upon the educational
program,  an additional  $5,000 for each of the third and fourth academic years.
The  obligation to begin  repaying  Stafford  loans does not commence  until six
months after a student ceases enrollment as at least a half- time student.

                  FEDERAL   PERKINS   LOAN   PROGRAM    ("PERKINS").    Eligible
undergraduate  students may borrow up to $3,000 under the Perkins program during
each academic year, with an aggregate maximum of $15,000,  at a 5% interest rate
and with  repayment  delayed  until nine months after the borrower  ceases to be
enrolled on at least a half-time  basis.  Perkins  loans are made  available  to
those students who  demonstrate the greatest  financial need.  Perkins loans are
made from a revolving  account,  75% of which was initially  capitalized  by the
DOE.  Subsequent federal capital  contributions,  with an institutional match in
the  same  proportion,   may  be  received  if  an  institution   meets  certain
requirements.  Each  institution  collects  payments  on Perkins  loans from its
former students and loans those funds to currently enrolled students. Collection


                                      -12-

<PAGE>


and   disbursement   of   Perkins  loans   is   the   responsibility   of   each
participating  institution.  Presently,  only Colorado Tech utilizes the Perkins
program.

                  FEDERAL WORK STUDY  ("FWS").  Under the FWS  program,  federal
funds are made available to pay up to 75% of the cost of part-time employment of
eligible  students,  based on their  financial  need,  to  perform  work for the
institution or for off-campus public or non-profit organizations. At least 5% of
an  institution's  FWS  allocation  must be used to fund student  employment  in
community service positions.

         REGULATORY  OVERSIGHT.  In order to  participate  in Title IV Programs,
Whitman  must  comply  with  complex  standards  set  forth  in the  HEA and the
Regulations  including the demonstration of "financial  responsibility"  and the
"administrative  capability" to handle and disburse  Title IV funds.  Compliance
with such  standards  is  subject to  periodic  reviews by the DOE and state and
national  agencies  which  guarantee  the loans  made in the Title IV  Programs.
Disbursements made under the Programs are subject to disallowance as a result of
such reviews and to repayment by the schools. In 1992, in reauthorizing the HEA,
Congress  imposed  more  stringent   standards  upon  proprietary   institutions
participating  in  Title  IV  Programs.  The new  standards  placed  proprietary
institutions  under increased  regulatory  scrutiny.  Whitman  believes that its
institutions  are in substantial  compliance  with the HEA and its  implementing
regulations.  Whitman cannot, however, predict with certainty how all of the HEA
provisions and the implementing regulations will be applied. As described below,
the  violation  of the Title IV  Program  requirements  by Whitman or any of its
institutions could have a material adverse effect on the financial  condition or
results of operations of Whitman.  In addition,  it is possible that the HEA and
its implementing regulations may be applied in a way that could hinder Whitman's
operations  or expansion  plans.  It is  anticipated  that the HEA will again be
reauthorized in late 1998 or early 1999 which again may change certain standards
applicable  to  proprietary  institutions.  There can be no  assurance  that the
reauthorization  will continue the availability of funding for Title IV Programs
at current levels or that existing  requirements  for  institutional  or student
eligibility to participate in Title IV Programs will not change in a manner that
has an adverse effect on Whitman.

         PROVISIONAL CERTIFICATION.  An institution may be placed on provisional
certification  status for a period not to exceed three  years,  if the DOE finds
that  the   institution   does  not  fully  satisfy  all  DOE   eligibility  and
certification   standards.   Provisional   certification   differs   from   full
certification  in that a provisionally  certified  school may be terminated from
eligibility to participate in Title IV Programs without the same opportunity for
a hearing before an independent  hearing  officer and an appeal to the Secretary
of Education afforded to a fully certified school.  Further,  the DOE may impose
additional conditions on a provisionally certified institution's  eligibility to
continue  participating  in Title IV Programs.  If an  institution  successfully
participates  in  the  Title  IV  Programs  during  its  period  of  provisional
certification but fails to satisfy the full certification  criteria, the DOE may
renew the  institution's  provisional  certification.  Further,  any institution
seeking  eligibility  to  participate  in Title IV  Programs  after a change  in
control will be  provisionally  certified for a limited period,  following which
the institution will be required to reapply for continued eligibility.

         THE 85/15 RULE. The HEA requires that an annual  comparison be made for
each  proprietary  school of the percentage of its Title IV Program  receipts to
its total  receipts  from Title IV eligible  programs.  Under the 85/15 Rule,  a
proprietary school will be ineligible to participate in Title IV Programs if, on
a cash basis of accounting, more than 85% of revenues from its Title IV eligible
programs for the prior fiscal year were derived from Title IV Program funds.  If
a school were to fail the 85/15 rule for a particular  fiscal year,  it would be
ineligible  to  participate  in Title IV  Programs  as of the  first  day of the
following  fiscal  year and would be unable to apply to regain  its  eligibility
until the next fiscal year.  Furthermore,  if one of Whitman's  schools violated
the 85/15 Rule and became  ineligible  to  participate  in Title IV Programs but
continued to disburse Title IV Program  funds,  the DOE would consider all Title


                                      -13-

<PAGE>


IV  Program  funds  disbursed  to  the  institution  after the effective date of
the  loss  of  eligibility  to  be a  liability  subject  to  repayment  by  the
institution. Each of Whitman's institution's is currently in compliance with the
85/15 Rule.

         ADMINISTRATIVE  CAPABILITY.  The  HEA  directs  the DOE to  assess  the
administrative  capability  of each  institution  to  participate  in  Title  IV
Programs.  The DOE has issued  regulations  that  require  each  institution  to
satisfy a series of separate standards.  Failure to satisfy any of the standards
may  lead  the  DOE to  determine  that  the  institution  lacks  administrative
capability  and,  therefore,  is not eligible to continue its  participation  in
Title IV Programs  or must be placed on  provisional  certification  status as a
condition of such  continued  participation.  One standard that is applicable to
certain programs with the stated objective of preparing  students for employment
requires that the institution show a reasonable  relationship between the length
of the program and the  entry-level  job  requirements  of the relevant field of
employment.

         An  additional  standard  in the  HEA  prohibits  an  institution  from
providing any  commission,  bonus or other  incentive  payment based directly or
indirectly on success in securing  enrollments or financial aid to any person or
entity engaged in any student  recruitment,  admission or financial aid awarding
activity.  The DOE has provided only limited guidance respecting compliance with
this  requirement.   Whitman's   employees  involved  in  student   recruitment,
admissions  or  financial  aid  receive  a  salary  and  participate  in a bonus
plan available to all employees. Based on written guidance from the DOE, Whitman
believes  that its method of  compensating  these  employees  complies  with the
requirements  of the HEA.  The  Regulations  do not,  however,  establish  clear
standards  for  compliance,  and  there  can be no  assurance  that the DOE will
interpret its regulations in the same manner as has Whitman.

          Under  new  regulations issued  by the DOE in November 1996,  starting
January  1,  1998,  each  institution must utilize certain electronic  processes
provided by the  DOE in order to be considered administratively capable. Whitman
has  adjusted  its  current  practices in order for its  institutions  to comply
fully  with this  new requirement.  Whitman  does not believe that its financial
condition will be materially affected by this new standard.

         TITLE IV PROGRAM FUNDS  MANAGEMENT.  The DOE issued new  regulations in
November  1996  which  became  effective  July 1,  1997 and  which  revised  the
procedures  governing  how an  institution  participating  in Title IV  Programs
requests, maintains, disburses and otherwise manages Title IV Program funds. One
significant  change is the requirement that  institutions  disburse all Title IV
Program  funds  by  payment  period  which,  in the  case of  some of  Whitman's
institutions,  corresponds to an academic  quarter.  Other  significant  changes
include  expanding the  requirements for institutions to notify Title IV Program
fund  recipients  of  certain  information  and  reducing  the  time by which an
institution  must  return   undisbursed  Title  IV  Program  funds.   These  new
regulations  do not  materially  affect  Whitman's  cash  flow  but do  increase
Whitman's  administrative  burden;  however,  they  should  not have a  material
adverse effect on Whitman's financial condition or results of operations.

         STANDARDS  OF FINANCIAL  RESPONSIBILITY.  Under the  Regulations,  each
eligible  proprietary  institution  must satisfy certain  standards of financial
responsibility to continue to participate in Title IV Programs. To be considered
financially  responsible  under the  Regulations,  an institution  (i) must have
sufficient cash reserves to make required  refunds;  (ii) must be current in its
debt payments; (iii) must be meeting all of its financial obligations;  and (iv)
must meet  prescribed  financial  standards.  For  purposes of these  standards,
Sanford-  Brown and Colorado Tech have  historically  been evaluated as distinct
entities,  while  the  DOE  has  evaluated  UDS on the  basis  of the  financial


                                      -14-

<PAGE>


performance  of  Whitman  as  a  whole.  However,  the Regulations  give the DOE
discretion in this regard and there can be no assurance that the method by which
the DOE evaluates Whitman's schools will not change in the future.

         The three principal numeric standards of financial responsibility under
which each of Whitman's  schools will be evaluated  for the federal  fiscal year
ending June 30, 1998 are  profitability,  the acid test ratio and  tangible  net
worth.

     PROFITABILITY.  A school may not have net operating  losses,  as defined by
the  Regulations,  in either or both of its two most recent fiscal years that in
sum result in a decrease in  tangible  net worth in excess of ten percent of the
school's  tangible net worth at the beginning of the two-year  period.  Although
Whitman  had net income in fiscal  1998,  Whitman  incurred a net loss in fiscal
1997.  However,  as a result of  increases  in capital of Whitman from a private
placement  of  Whitman's  common  stock  in  October  1996 and the  exercise  of
outstanding  options and  warrants  to  purchase  Whitman's  common  stock,  the
operating  losses  have not  resulted in a ten  percent  decrease  in  Whitman's
tangible  net worth  from the  beginning  of  fiscal  1997.  In fact,  Whitman's
tangible net worth  increased  over the two-year  period.  Although  there is no
interpretive  guidance  available  as to when the  tangible  net  worth is to be
measured for purposes of determining  compliance with this  regulation,  Whitman
believes  it is in  compliance  with  the  profitability  standards  based  on a
reasonable  reading of the  regulation.  However,  in the event the DOE adopts a
different interpretation,  Whitman could be subject to the disciplinary measures
outlined below.

                  ACID TEST RATIO. A second standard of financial responsibility
is the  "acid  test  ratio."  A school  must  maintain  a ratio  of  cash,  cash
equivalents,  certain  restricted cash and current accounts  receivable to total
current  liabilities  of at least one to one at the end of its fiscal  year.  At
March 31, 1998,  Whitman's acid test ratio (applicable to UDS) was 1.18 to 1.00,
Colorado Tech's acid test ratio was 1.22 to 1.00, and Sanford- Brown's acid test
ratio was 1.48 to 1.00.

          TANGIBLE  NET  WORTH.  An  eligible  institution is required to have a
positive tangible net worth at the completion of its fiscal  year.  At March 31,
1998,  Colorado Tech, Sanford-Brown and Whitman each had a positive tangible net
worth.

         An  institution  that is  determined  by the DOE not to be  financially
responsible  on the  basis  of  failing  to meet  one or  more of the  specified
standards is nonetheless  entitled to participate in Title IV Programs if it can
demonstrate  to the DOE that it is  financially  responsible  on an  alternative
basis. An institution may submit an irrevocable letter of credit in favor of the
DOE,  either  in an amount  equal to at least  one-half  of the  total  Title IV
Program funds received by students enrolled at such institution during the prior
award year or in an amount  equal to at least ten  percent  of such prior  award
year's  funds  if the  institution  agrees  to be  provisionally  certified  and
disburse Title IV funds only after earned by the institution and approved by the
DOE. If required to do so, there is no assurance  that Whitman  would be able to
secure the necessary  funds or collateral to post a sufficient  letter of credit
to  comply  with  either  alternative.  The  institution  may  also  qualify  by
demonstrating  to the  satisfaction  of the DOE, with the support of a statement
from a certified public  accountant,  that it has the ability to meet all of its
financial  obligations  and,  by  proof of  compliance  with  certain  standards
specified in the regulations, that it is not subject to precipitous closure.

         Even if an institution meets all of these numerically-based  standards,
however,  it may  be  deemed  not  to be  financially  responsible  if  (i)  the
institution's audit report contains an adverse, qualified or disclaimed opinion,
(ii) the  institution's  participation  in Title IV Programs  has been  limited,
suspended or terminated  in the past five years,  (iii) the  institution  in the
past two  years,  as the  result of a finding  in its  compliance  audit or in a
program  review by the DOE, was  required to repay an amount  greater than 5% of


                                      -15-

<PAGE>


the funds the  institution  received  under Title IV  in the year covered by the
audit  or  program  review,  (iv)  the  institution  has failed in the past five
years to timely submit  compliance and financial  statement  audits,  or (v) the
institution failed to resolve  satisfactorily any compliance problems identified
in audit or  program  reviews.  The  institution  may also be  deemed  to be not
financially  responsible if certain  controlling  persons owe, or are associated
with another institution that owes, Title IV liabilities to the DOE.

         In  November   1997,   the  DOE  revised  the  standards  of  financial
responsibility  applicable  to  Whitman's  schools  effective  for fiscal  years
beginning after June 30, 1998. To be considered  financially  responsible  under
the new  Regulations,  an institution must achieve a composite score of at least
1.5 on the new Equity,  Primary Reserve and Net Income ratios,  as determined in
accordance with the new regulations.

         The Equity  Ratio  measures  capital  resources,  ability to borrow and
financial viability. The Primary Reserve Ratio measures an institution's ability
to support current  operations from expendable  resources.  The Net Income Ratio
measures an institution's ability to operate profitably.

         Once the ratios are  computed,  they are adjusted by strength  factors,
weighted and added to create the composite  score.  If the  resulting  composite
score  is  1.5  or  greater,   the  institution  is  deemed  to  be  financially
responsible.  If the institution's composite score is below 1.5, the institution
is deemed not to be  financially  responsible.  If the  institution's  composite
score is between 1.0 and 1.4,  however,  it may continue to participate in Title
IV Programs, even though it is deemed not to be financially  responsible,  for a
period of no more than three years,  provided its composite score remains in the
range of 1.0 to 1.4 in each of those  years.  An  institution  participating  in
Title IV  Programs  on this  basis  must  comply  with  alternative  methods  of
disbursing  Title IV funds  prescribed  by the DOE and must provide the DOE with
timely information with respect to certain matters and financial events. The DOE
may also  request  from such  institutions  additional  information  about their
current operations and/or future plans.

          The  regulations in effect prior to July 1, 1998 will govern  analysis
of  Whitman's financial statements for its fiscal year ended March 31, 1998. The
new regulations also provide a transition  year  alternative  for  fiscal  years
beginning  after July 1, 1997 and prior to June 30, 1998.  Whitman's  transition
year is its 1999 fiscal year which began April 1, 1998. In the transition  year,
an institution may qualify as a financially  responsible  institution by meeting
either the new or the old standards of financial responsibility at its election.
Thus the new  standards  will not  become  absolutely  applicable  to  Whitman's
financial  statemens  until March 31, 2000.  However,  if the new standards were
applied to Whitman's  financial  statements  for the fiscal year ended March 31,
1998, Whitman's composite score on a consolidated basis (as historically applied
to UDS) would be 1.4. Colorado Tech's composite score would be 1.6, and Sanford-
Brown's composite score would be 2.9. While Whitman will constantly evaluate and
attempt to improve its composite score prior to March 31, 2000,  there can be no
assurance  that all of Whitman's  institutions  will meet the minimum  composite
score of 1.5 at March 31, 2000 and  therefore  not be subject to the  heightened
monitoring described above.

          COHORT DEFAULT RATES.  The Regulations also require the calculation of
a  cohort default rate on FFEL received by current and former students to attend
the institution. The cohort default rate measures the percentage of students who
enter  repayment in a particular  federal  fiscal year on FFEL loans and default
before the end of the  following  federal  fiscal year.  If a school's  official
cohort default rate exceeds 25% for each of its three most recent federal fiscal
years, it becomes  ineligible to participate in the FFEL programs.  A school may
also become  ineligible  if its  official  default  rate  exceeds 40% in any one
fiscal year. A school's  cohort  default rate is published  annually by the DOE.
The most recent  official  cohort year  published  was 1995.  UDS' official 1995
rates ranged from 4.3% to 10.8%;  Sanford-Brown's  official 1995 rates were 7.9%
and 10.7% and  Colorado  Tech's  official  1995 rate was 7.3%.  All of Whitman's
schools'  preliminary 1996 default rates were below 25% with no preliminary rate
exceeding 15%.


                                      -16-

<PAGE>



         In  addition,  the  Regulations  provide  that  in the  event  that  an
institution  has a cohort  default rate in excess of 25%, the DOE may place that
institution  on provisional  certification  to participate in Title IV Programs.
Provisional  certification  may last no longer than three years.  As a result of
default  rates in excess of 25% at  Sanford-Brown's  Granite  City and  Missouri
campuses in federal fiscal years 1992 and 1993, Sanford-Brown's certification to
participate in Title IV Programs is  provisional  at this time.  Sanford-Brown's
default rates in 1994, 1995 and its preliminary 1996 rate, as stated above, were
all below the 25% threshold. If Sanford-Brown's official cohort default rate for
1996 remains below 25%, the institution may apply to DOE for full certification.

         CHANGE OF CONTROL.  A change of ownership in Whitman which results in a
change in control (as defined below)  typically  results in the schools operated
by Whitman  becoming  ineligible  to  participate  in Title IV Programs  pending
recertification  by the DOE,  require  reauthorization  to operate by individual
states and could trigger a review by each of its school's accrediting bodies.

         With regard to the  participation  in Title IV Programs of institutions
owned by publicly  held  companies,  the DOE has adopted the change of ownership
and control standards used in federal  securities law. A change in control which
would require the filing of a Current Report on Form 8-K with the Securities and
Exchange  Commission would result in Whitman's  schools  becoming  ineligible to
participate in Title IV Programs pending  recertification  by the DOE. A failure
to obtain  such  recertification  would  have a material  adverse  effect on the
financial condition of Whitman.

         Each of  Whitman's  accrediting  bodies  and the state  agencies  which
authorize  Whitman to  operate  schools  have  different  regulations  regarding
changes in control which could require  re-authorization  or re-  accreditation.
The failure of Whitman to obtain state  authorization or re-accreditation of any
of its schools  subsequent to a change in control would have a material  adverse
effect on Whitman.

         Acquisitions of other institutions by Whitman typically would result in
a change of  ownership  resulting  in a change  of  control  with  regard to the
acquired  institution.   The  acquisition  of  Sanford-Brown  in  December  1994
automatically   terminated  the  participation  of  Sanford-Brown  in  Title  IV
Programs. After the closing, Whitman applied for eligibility,  and Sanford-Brown
was declared  eligible for  participation  in the Title IV Programs in early May
1995.  Students  who  enrolled in  Sanford-Brown  during the period in which its
participation  was  terminated  could not utilize some Title IV funds which they
would  otherwise  have  been  entitled  to  utilize.  Therefore,  as a result of
Sanford-Brown's  interruption in  eligibility,  a portion of the monies due from
its students were not received and were  unrecoverable.  This adversely affected
Sanford-Brown's  operating  income during that period.  In addition,  the period
during which  Sanford-Brown  was  ineligible to participate in Title IV Programs
had an adverse effect on the cash flow of Sanford-Brown.

         The  acquisition of Colorado Tech in March 1996 likewise  automatically
terminated its  eligibility  to participate in Title IV Programs.  Colorado Tech
was recertified by the DOE in June 1996.  Colorado Tech's  operating  income and
cash flow were not materially impacted by its period of ineligibility.  Colorado
Tech's  acquisition  of  Huron  University  in  December  1996  terminated  that
institution's  eligibility until certification of Huron as additional  locations
of Colorado Tech,  which occurred in April 1997.  Huron's  operating  income and
cash flow were also not materially impacted by its period of ineligibility.

         Generally,   when  a  change  in  control  does  occur,   the  school's
certification  by the DOE following the change in control is  provisional.  As a
result of the change in ownership resulting in a change in control that occurred
in  connection  with  the  acquisition  of  Colorado  Tech,   Colorado  Tech  is
provisionally  certified  for  participation  in Title IV Programs at this time.


                                      -17-

<PAGE>


Huron,  as  a  division  of  Colorado  Tech,  now  falls under  Colorado  Tech's
provisional certification.  Similarly, Sanford-Brown was provisionally certified
for the three year period following its acquisition in 1994.

         COMPLIANCE  AUDITS.  Whitman's  institutions  are  subject to audits or
program compliance reviews by various external agencies,  including the DOE, and
state,  guaranty  and  accrediting  agencies.   The  HEA  and  its  implementing
regulations  also  require  that an  institution's  administration  of  Title IV
Program funds be audited annually by an independent  accounting firm. If the DOE
or  another   regulatory   agency  were  to  determine  that  one  of  Whitman's
institutions  had improperly  disbursed Title IV Program funds or had violated a
provision of the HEA or the implementing  regulations,  the affected institution
could be required to repay such funds to the DOE or the appropriate state agency
or lender and could be assessed an  administrative  fine.  If the DOE viewed the
violation as significant,  the DOE would also transfer the institution  from the
advance system of receiving Title IV Program funds to the reimbursement  system,
under  which a school  must  disburse  its own funds to  students  and  document
students'  eligibility  for Title IV Program funds before  receiving  such funds
from the DOE. Violations of Title IV Program  requirements could also subject an
institution or Whitman to other civil and criminal  penalties.  In addition,  if
one or more of the  institutions  commits  significant  violations of regulatory
standards  governing  Title  IV  Programs,  the DOE  may  impose  a fine,  place
restrictions on an institution's participation in Title IV Programs or terminate
its eligibility to participate in Title IV Programs.

         A fine, up to $25,000 per violation,  is determined by the DOE based on
the  gravity  of  the  violation  and  taking  into  account  the  size  of  the
institution. Potential restrictions may include a suspension of an institution's
ability  to  participate  in  Title  IV  Programs  for up to 60  days  and/or  a
limitation of an institution's participation in the Title IV Programs, either by
limiting the number or percentage of students  enrolled who may  participate  in
Title IV  Programs or by  limiting  the  percentage  of an  institution's  total
receipts   derived   from  Title  IV   Programs.   With   respect  to  financial
responsibility  compliance, a limitation may also include a requirement that the
institution  obtain  surety in an amount  specified  by the DOE,  to assure  its
ability to meet its financial  obligations to students who  participate in Title
IV Programs. An institution may apply for removal of a limitation no sooner than
12 months from the effective date of the limitation  and must  demonstrate  that
the violation at issue has been corrected. If the DOE terminates the eligibility
of an institution to participate in Title IV Programs,  the  institution in most
circumstances  must wait 18 months  before  requesting  a  reinstatement  of its
participation.  An institution  that loses its eligibility to participate in the
FFEL and FDL programs  due to high cohort  default  rates for three  consecutive
years  normally may not apply to resume  participation  in those programs for at
least two federal  fiscal years.  An institution  that loses its  eligibility to
participate  in Title IV Programs  due to a violation  of the 85/15 Rule may not
apply to  resume  participation  in Title IV  Programs  for at least  one  year.
Depending on the severity of the fine,  suspension  or  limitation,  such action
could have a material adverse effect on Whitman. A termination of eligibility to
participate  in Title IV  Programs  would  have a  material  adverse  effect  on
Whitman.

         EXPANSION  OF PROGRAMS  AND  LOCATIONS.  Generally,  if an  institution
eligible to participate  in Title IV Programs adds an educational  program after
it has been designated as an eligible institution, the institution must apply to
the DOE to have the  additional  program  designated  as eligible.  However,  an
institution  is not  obligated to obtain DOE approval of an  additional  program
that leads to a diploma,  associate,  baccalaureate,  professional  or  graduate
degree or which prepares students for gainful  employment in the same or related
recognized  occupations as any  educational  programs that had  previously  been
designated as eligible programs at that  institution,  and meets certain minimum
length requirements.


                                      -18-

<PAGE>

SEASONALITY

       Whitman experiences seasonality in its quarterly results of operations as
a result of changes  in the level of student  enrollments.  New  enrollments  in
Whitman's  schools  tend to be higher in the third and  fourth  fiscal  quarters
because these quarters cover periods traditionally associated with the beginning
of school semesters. Whitman expects that this seasonal trend will continue. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

EMPLOYEES

       At March 31,  1998,  Whitman  had  approximately  591  full-time  and 418
part-time  employees  of whom  539  were  faculty  and 470  were  administrative
personnel at the various  schools.  The  remaining  employees  were  employed by
Whitman at its administrative offices.


FORWARD-LOOKING STATEMENTS; BUSINESS RISKS

       Sections  of this  Report  contain  statements  that are  forward-looking
statements  within the meaning of Section 27A of the Securities Act of 1933 (the
"Securities  Act") and Section 21E of the  Securities  Exchange Act of 1934 (the
"Exchange  Act"),  and Whitman intends that such  forward-looking  statements be
subject  to  the  safe  harbors  created  thereby.  Statements  in  this  Report
containing the words "estimate,"  "project,"  "anticipate,"  "expect," "intend,"
"believe"  and  similar  expressions  may be deemed  to  create  forward-looking
statements.  These  statements  are based on current  expectations  and  beliefs
concerning  future  events that are subject to risks and  uncertainties.  Actual
results may differ  materially  from the results  suggested  herein and from the
results historically experienced.

       Forward-looking  statements  contained  in this Report may relate to: (i)
Whitman's ability to capitalize on perceived favorable  demographic trends; (ii)
the expansion of Whitman's business through the addition of new curricula or new
locations,  the elevation of certain locations to  degree-granting  status or by
acquisitions; (iii) the ability of Whitman to realize increased enrollments from
investments in  infrastructure;  (iv) the expected  impact of Year 2000 software
failures; (v) Whitman's ability to fund the capital expenditures associated with
the relocation of  facilities;  (vi) the  reauthorization  of the HEA; (vii) the
DOE's enforcement or interpretation of existing regulations  affecting Whitman's
operations;  (viii) the seasonality of Whitman's results of operations; (ix) the
outcome of legal proceedings  involving Whitman; (x) Whitman's  anticipated need
for capital expenditures; and (xi) the sufficiency of Whitman's working capital,
financings, including  its  ability  to increase its borrowing if necessary, and
cash flow  from  operating activities for Whitman's future operating and capital
requirements.

       Whitman  wishes to caution  readers  that in  addition  to the  important
factors described  elsewhere in this Form 10-K, the following important factors,
among others, sometimes have affected, and in the future could affect, Whitman's
actual  results and could cause  Whitman's  actual  consolidated  results during
fiscal  1999,  and beyond,  to differ  materially  from those  expressed  in any
forward-looking  statements  made by, or on behalf of,  Whitman:  (i)  Whitman's
plans, strategies, objectives, expectations and intentions are subject to change
at any time at the  discretion of Whitman;  (ii) the ability of Whitman to gauge
the  educational  needs of its customers and provide  curricula  that  satisfies
customer demand; (iii) the level of demand for the curricula offered by Whitman;
(iv) the  ability  of  Whitman to locate  and  obtain  favorable  school  sites,
negotiate  acceptable  lease  terms,  and  hire  and  train  employees;  (v) the
unanticipated  impact of Year 2000 issues,  particularly the failure of products
or services from third party vendors to function properly in the Year 2000; (vi)
the ability of Whitman to meet the lending  guidelines of  commercial  landlords
with respect to prospective  capital lease  obligations  and the  willingness of


                                      -19-

<PAGE>


such   landlords   to  finance  Whitman's  buildout  of  new  facilities;  (vii)
Whitman's  ability to manage  planned  internal  growth;  (viii) the  ability of
Whitman to  successfully  integrate  acquired  operations and to bring its newer
Colorado Tech campuses and Huron University to profitability; (ix) the effect of
economic conditions in the postsecondary education industry and in the nation as
a  whole;  (x)  the  vagaries  of the  judicial  process  as it  relates  to the
resolution  of  legal  proceedings   involving  Whitman;   (xi)  the  effect  of
competitive pressures from other educational institutions;  (xii) the effect of,
and Whitman's ability to comply with, state and federal  government  regulations
regarding  education  and  accreditation  standards,  or the  interpretation  or
application  thereof,  including  the  level  of  government  funding  for,  and
Whitman's  eligibility to participate  in, student  financial aid programs;  and
(xiii)  the  role  of the  DOE's,  Congress'  and  the  public's  perception  of
for-profit  education as it relates to changes in the HEA in connection with the
reauthorization.


ITEM 2.  PROPERTIES

         Whitman  and its  subsidiaries  lease all of their  administrative  and
campus facilities.  Whitman, along with the Associate Degree Division, maintains
headquarters in Miami,  Florida,  where combined they lease approximately 11,000
square  feet of office  space.  Sanford-Brown  also has  limited  administrative
facilities at its Des Peres campus.  Colorado Tech maintains its  administrative
offices at its campus in Colorado Springs, Colorado.

         Whitman's schools are operated from the following leased premises:

<TABLE>
<CAPTION>

ADDRESS OF SCHOOL                     SCHOOL                   SIZE OF FACILITY
                                                               (IN SQUARE FEET)
- ---------------------------          ------------------------  ----------------
<S>                                  <C>                       <C> 

Huron, South Dakota                  Colorado Tech                229,859*
                                     (d/b/a Huron University)
Colorado Springs, Colorado           Colorado Tech                80,000
Sioux Falls, South Dakota            Colorado  Tech               21,064
Denver, Colorado                     Colorado Tech                18,298
North Kansas City, Missouri          Sanford-Brown                38,500
Des Peres, Missouri                  Sanford-Brown                28,474
Hazelwood, Missouri                  Sanford-Brown                26,592
St. Charles, Missouri                Sanford-Brown                14,650
Granite City, Illinois               Sanford-Brown                12,253
New York, New York                   UDS                          14,500
Carle Place, New York                UDS                          14,607
Iselin, New Jersey                   UDS                          13,000
Atlanta, Georgia                     UDS                          11,469
Bellaire, Texas                      UDS                          10,398
Tampa, Florida                       UDS                          10,263
Irving, Texas                        UDS                          10,253
Trevose, Pennsylvania                UDS                          10,204
Elmsford, New York                   UDS                          10,034
Jacksonville, Florida                UDS                           9,370
Springfield, Massachusetts**         UDS                           9,150
Pittsburgh, Pennsylvania             UDS                           6,238
Pompano Beach, Florida               UDS                           5,600
Independence, Ohio                   UDS                           3,505
Silver Spring, Maryland              UDS                           2,615

</TABLE>

                                      -20-

<PAGE>
- -----------------

*        The Huron,  South  Dakota  campus of  Colorado  Tech  consists of seven
         buildings on approximately 15 acres.

**       In  March  1998,  the  Marlborough campus was relocated to Springfield,
         Massachusetts.

         Whitman  believes that all of its present  facilities  are suitable and
adequate for their current uses. Whitman constantly  monitors the suitability of
its campus  facilities to  anticipate  where demand for its products will create
overcrowding or exceed capacity of existing facilities.  In fiscal 1998, Whitman
relocated its Atlanta UDS school from a facility of  approximately  8,092 square
feet to a  facility  of  approximately  11,469  square  feet and in April  1998,
Colorado  Tech  relocated  its Sioux Falls  facility to a new 21,064 square foot
facility.  Presently,  Whitman is in the process of finalizing plans to relocate
its Pompano Beach, Florida,  Independence,  Ohio and Silver Spring, Maryland UDS
schools to larger facilities.


ITEM 3.  LEGAL PROCEEDINGS

         Whitman is a party to routine  litigation  incidental  to its business,
including but not limited to, claims involving students or graduates and routine
employment  matters.  While there can be no assurance as to the ultimate outcome
of any  litigation  involving  Whitman,  management  does not  believe  that any
pending  proceeding will result in a settlement or an adverse judgment that will
have a material  adverse effect on Whitman's  financial  condition or results of
operations. See "Forward-Looking Statements; Business Risks" appearing in Item 1
of this Report.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of security  holders  during the
quarter ended March 31, 1998.


EXECUTIVE OFFICERS OF THE REGISTRANT

         Set  forth  below  is a list of the  names,  ages,  positions  held and
business  experience  during  the past  five  years of the  persons  serving  as
executive  officers  of  Whitman  as of March 31,  1998.  Officers  serve at the
discretion of the Board of Directors.  There is no family  relationship  between
any of the executive  officers,  and there is no  arrangement  or  understanding
between  any  executive  officer  and any  other  person  pursuant  to which the
executive officer was selected.

          RICHARD  C.  PFENNIGER, JR.   Mr. Pfenniger,  age  42, has  been Chief
Executive  Officer and Vice  Chairman of Whitman since March 1997 and a director
of  Whitman since 1992.  Mr. Pfenniger  was  Chief  Operating  Officer  of IVAX 
Corporation from 1994 to March  1997.  He  served  as  Senior  Vice  President--
Legal  Affairs  and General  Counsel of IVAX from 1989 to 1994, and as Secretary
from 1990 to 1994.  Prior to joining IVAX,  Mr. Pfenniger was engaged in private
law practice.  Mr. Pfenniger is a  director of North American Vaccine, Inc., and
Pan Am Corporation.


                                      -21-

<PAGE>


          RANDY S. PROTO.   Mr.  Proto,  age 40, has been  President  of Whitman
since  1994.  In  1997, Mr. Proto  also  assumed  the  duties of Chief Operating
Officer.  For seven  years  prior thereto, Mr. Proto was Chief Executive Officer
and had ownership interests in 11 proprietary schools in four states.  For eight
years  prior thereto, Mr.  Proto was  employed by Computer Processing Institute.
Among  the  positions he held at that institution were Vice President and School
Director,  Director  of  Admissions  and  Marketing,  Director  of  Finance  and
Financial Aid, Director of Placement and Director of Education.

         DAVID D.  O'DONNELL.  Mr.  O'Donnell,  age 56, has been  President  and
Chairman of the Board of Colorado Tech since 1986. Since 1997, Mr. O'Donnell has
also been Acting Chancellor of Huron University,  a campus of Colorado Technical
University in Huron, South Dakota.  Prior to 1986, Mr. O'Donnell was employed by
ITT Educational Services, Inc., another provider of proprietary education,  from
1975 through February 1986 when he left to join Colorado  Technical  University.
While at ITT  Educational  Services,  Mr.  O'Donnell  served in many  capacities
including  Director of Marketing and Vice  President and General  Manager of ITT
Employment Training Systems, a subsidiary of ITT Educational Services.

          FERNANDO  L.  FERNANDEZ.    Mr.  Fernandez,  age  37,  has  served  as
Vice President--Finance, Treasurer  and Chief Financial Officer of Whitman since
1996.  Prior to joining  Whitman, Mr. Fernandez,  a certified public accountant,
served as  Chief  Financial  Officer of  Frost-Nevada  Limited  Partnership from
1991 to 1996.  Previously, Mr. Fernandez  served  as Audit Manager for Coopers &
Lybrand in Miami.

         RICHARD B. SALZMAN.   Mr. Salzman, age 37, has served as Vice President
- --Legal  Affairs  and  General Counsel and Secretary of Whitman since 1996.  For
approximately  ten  years  prior to  joining Whitman, Mr. Salzman was engaged in
private  law  practice  in  Miami,  Florida,  primarily with the firm of Homer &
Bonner, P.A.



                                      -22-

<PAGE>



                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

A.       MARKET INFORMATION

         Whitman's  common stock is traded on the American  Stock Exchange under
the symbol WIX. The following  table sets forth the high and low closing  prices
of  Whitman's  common  stock as reported by the  composite  tape of the American
Stock Exchange for each of the quarters indicated.

                                                 1998
                                      --------------------------
                                         High              Low
                                      --------------------------
Quarter Ended 6/30/97...............  $   5.48          $  3.75
Quarter Ended 9/30/97...............      5.94             3.63
Quarter Ended 12/31/97..............      6.56             5.19
Quarter Ended 3/31/98...............      6.69             4.75

                                                 1997
                                      --------------------------
                                         High              Low
                                      --------------------------
Quarter Ended 6/30/96...............  $  14.25          $  5.44
Quarter Ended 9/30/96...............      9.88             6.88
Quarter Ended 12/31/96..............      8.56             5.37
Quarter Ended 3/31/97...............      6.69             4.31

         As of the close of business on June 15, 1998, there were  approximately
247 record holders of Whitman's common stock.

         Whitman  has not  paid  dividends  on its  common  stock  and  does not
contemplate paying dividends in the foreseeable future.



                                      -23-

<PAGE>



ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                                 YEAR ENDED MARCH 31,
                                           ----------------------------------------------------------------
                                              1998         1997         1996         1995          1994
                                           ----------   ----------   ----------    ----------    ----------
                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)(1)(2)
<S>                                        <C>          <C>          <C>           <C>           <C>

OPERATING DATA
Revenues.................................. $   60,306   $  46,993    $  39,838     $ 19,332      $  13,221
Income (loss) from operations.............        784      (3,245)         951          288            539
Net income (loss) ........................        143      (4,363)        (101)        (147)           353
Net income (loss) per share(3)............        .01        (.38)        (.01)        (.02)           .04
Dividends.................................       None         None         None         None          None

BALANCE SHEET DATA
Total assets.............................. $   53,821   $  48,017    $  35,323     $ 31,600      $  12,967
Long-term debt and capital lease
  obligations, less current portion.......     14,350      11,109       11,494        9,467            699
Stockholders' equity......................     17,833      16,107        7,385        7,256          5,718

- --------------------
<FN>
(1)      Figures have been restated to reflect the  acquisition of Colorado Tech
         in March 1996 which was  accounted  for under the pooling of  interests
         method  of  accounting.   Figures  also  reflect  the  acquisitions  of
         Sanford-Brown on December 21, 1994 and Huron University on December 30,
         1996 which were accounted for as purchases.

(2)      All  references  to per  share  amounts  have  been  adjusted  to  give
         retroactive  effect to the two-for-one stock split effective on May 13,
         1996.

(3)      The  1,021,612  shares  issued  in  connection  with the  Sanford-Brown
         acquisition  that  remained in escrow at March 31, 1996 to be disbursed
         to the seller or returned to Whitman upon the  occurrence or failure to
         occur of certain  events  relating to the  regulation of  Sanford-Brown
         were not considered  outstanding for purposes of computing the net loss
         per share for fiscal 1995 and 1996 as their  effect was  anti-dilutive.
         Due to the  substantial  satisfaction of such  contingencies  in fiscal
         1997,   the  shares  were   disbursed  to  the  seller  and  considered
         outstanding for purposes of computing the net loss per share for fiscal
         1997.

</FN>
</TABLE>

         See  Consolidated  Financial  Statements,  Item 8 of this  Report,  for
supplementary financial information of Whitman.




                                      -24-

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the  consolidated  financial  statements  of Whitman and the notes  thereto
appearing  elsewhere  in this report and in  conjunction  with  "Forward-Looking
Statements;  Business  Risks"  appearing  at the end of  Item 1 in that  certain
statements made in this Item are qualified by the risk factors set forth in that
section.

         All prior period consolidated  financial statements presented have been
restated to include the  acquisition  of Colorado Tech on March 29, 1996,  which
was accounted for as a pooling of interests,  as if the merger took place at the
beginning of such period.  The  financial  statements of Colorado Tech have been
consolidated  based on its calendar year end, December 31, for all periods prior
to fiscal 1997. The consolidated  financial statements for fiscal 1997 have been
adjusted to conform Colorado Tech's year-end with that of Whitman.  In addition,
all  references to the number of shares  outstanding  and per share amounts have
been  restated to reflect  the  two-for-one  stock split  effected as of May 13,
1996.


GENERAL

         Whitman is organized into a University Degree Division and an Associate
Degree Division  through which its education  programs are offered through three
wholly-owned  subsidiaries.  The University  Degree  Division  offers  primarily
doctorate,  master's and  bachelor's  degrees  through  Colorado  Tech and Huron
University.  The Associate Degree Division offers associate degrees and diplomas
or certificates through Sanford-Brown and UDS. The revenues generated from these
subsidiaries  primarily  consist  of  tuition  and fees  paid by  students.  The
majority of students rely on funds  received from Title IV Programs to pay for a
substantial  portion of their  tuition.  Accordingly,  a majority  of  Whitman's
revenues are indirectly derived from Title IV Programs.

         Historically,  Whitman's revenues have increased  primarily as a result
of the  expansion  of  program  offerings  and the  opening  or  acquisition  of
campuses.  At UDS, the expansion of program  offerings  generated an increase in
its revenues  from $15.0 million in fiscal 1996 to $27.5 million in fiscal 1998.
At Colorado Tech, the expansion of program  offerings,  opening of a campus, and
the acquisition of Huron University  generated an increase in revenues from $8.9
million in fiscal 1996 to $16.0 million in fiscal 1998.

          On  December  30, 1996,  Colorado  Tech  acquired  the  South  Dakota
operations and certain assets at  two campuses of  Huron  University.  The Sioux
Falls campus of  Huron  University  was subsequently  converted  to  a  Colorado
Technical  University  campus.  The  acquisition  was  accounted  for  using the
purchase  method  of  accounting.  For  the  year  ended  March 31, 1998 and the
three  months  ended  March  31, 1997,  the  two  campuses  of Huron  University
generated net of revenues of  $4.7 million and $1.1 million,  respectively,  and
sustained operating losses of $1.6 million and $22,000, respectively.

         Instructional  and  educational  support  consists  primarily  of costs
related  to  the  educational  activity  of Whitman's schools. Instructional and
educational support includes faculty compensation,  administrative  salaries for
departments  that  provide  services  directly to the students, occupancy costs,
costs of books sold,  and  depreciation  and  amortization  of  equipment  costs
and  leasehold improvements.

         Selling and  promotional  expenses  consist  primarily  of  advertising
costs,  production  costs of marketing  materials,  and salaries and benefits of
personnel engaged in student recruitment, admissions, and promotional functions.


                                      -25-

<PAGE>



         General and administrative expenses consist primarily of administrative
salaries and benefits, occupancy costs, depreciation,  bad debt, amortization of
intangibles,  and other related costs for departments that do not provide direct
services to students.


RESULTS OF OPERATIONS

         The following  table sets forth the percentage  relationship of certain
statement of operations data to net revenues for the periods indicated:

<TABLE>
<CAPTION>

                                                                YEAR ENDED MARCH 31,
                                                        ---------------------------------
                                                          1998        1997         1996
                                                        --------    --------     --------
<S>                                                     <C>          <C>          <C>

Net revenues............................................ 100.0%      100.0%       100.0%
                                                        --------    --------     --------

Costs and expenses:
 Instructional and educational support..................  67.1        66.8         60.6
 Selling and promotional................................  14.3        14.8         14.3
 General and administrative.............................  17.3        25.3         22.7
                                                        --------    --------     --------

 Total costs and expenses...............................  98.7       106.9         97.6
                                                        --------    --------     --------

Income (loss) from operations...........................   1.3        (6.9)         2.4

Other (income) expenses:
 Interest expense.......................................   2.2         2.1          3.1
 Interest income........................................  (0.3)       (0.2)        (0.1)
 Provision for writedown of marketable securities.......    --         1.4           --
                                                        --------    --------     --------

Loss before income tax  benefit.........................  (0.6)      (10.2)        (0.6)
Income tax benefit......................................  (0.8)       (0.9)        (0.3)
                                                        --------    --------     --------

Net income (loss).......................................   0.2%       (9.3)%       (0.3)%
                                                        ========    ========     ========
</TABLE>


         YEAR ENDED MARCH 31, 1998 COMPARED TO YEAR ENDED MARCH 31, 1997

         Net revenues  increased by $13.3  million or 28.3% to $60.3 million for
the year ended  March 31,  1998 from $47.0  million for the year ended March 31,
1997.  The  increase  was  primarily  due  to an  increase  in  average  student
enrollment.   Average  student  enrollment  increased  20.5%  overall  with  the
University  Degree  Division  experiencing  a 26.2%  increase and the  Associate
Degree Division experiencing a 17.7% increase.

         The increase in student  enrollment in the University  Degree  Division
resulted in increased  net revenues of $4.2 million or 35.4%.  This increase was
primarily  due to the opening of a Colorado  Tech campus in October 1996 and the
acquisition of Huron University in December 1996.

         The increase in student  enrollment  in the Associate  Degree  Division
resulted in  increased  net  revenues of $9.1  million or 25.9%.  The  increased
enrollment was primarily in the medical assisting  programs offered by UDS which
were introduced  during fiscal 1996 and were offered at 12 of 15 campuses during
fiscal 1998.

                                      -26-

<PAGE>



         Instructional  and  educational  support  expenses  increased  by  $9.1
million or 29.1% to $40.5  million in fiscal  1998 from $31.4  million in fiscal
1997. As a percentage of net revenues,  instructional  and  educational  support
expenses  increased to 67.1% in fiscal 1998 as compared to 66.8% in fiscal 1997.
Instructional and educational  support expenses increased by $5.2 million at the
University  Degree  Division due to the costs incurred to support a full year of
operations of Huron  University and its new Denver Colorado Tech campus.  At the
Associate  Degree  Division,  the increase in such  expenses of $3.9 million was
primarily  due to the upgrade of equipment and  facilities,  and the addition of
faculty,  staff and management at the schools to support the increase in student
enrollment.

         Selling and promotional  expenses increased by $1.6 million or 23.1% to
$8.6 million in fiscal 1998 from $7.0 million in fiscal 1997. As a percentage of
net revenues, selling and promotional expenses decreased to 14.3% in fiscal 1998
from 14.8% in fiscal 1997. The increase in selling and promotional  expenses was
primarily  due to increased  marketing  and  advertising  costs at the Associate
Degree  Division for the  programs  offered at UDS and to an increase in selling
and  promotional  costs at the  University  Degree  Division  for the new Denver
Colorado Tech campus and the acquired  campuses of Huron University in Huron and
Sioux Falls, South Dakota.

         General and administrative  expenses decreased by $1.4 million or 12.1%
to $10.5  million  in fiscal  1998 from  $11.9  million  in  fiscal  1997.  As a
percentage of net revenues,  general and  administrative  expenses  decreased to
17.3% in  fiscal  1998 from  25.3% in  fiscal  1997.  These  decreases  were due
primarily to a decrease in bad debt expense at the Associate Degree Division due
to  improved  cash  collections.  The  decrease  in general  and  administrative
expenses  as a  percentage  of net  revenues  was due to  Whitman's  ability  to
increase revenues as a result of an increase in student  enrollment at a greater
rate than the rate of increase in  administrative  operating  costs necessary to
support the increase in enrollment.

         Interest  expense  increased  by  $333,000  due to the  increase in the
average outstanding debt balance necessary to fund capital expenditures.

         Whitman  periodically  performs an analysis of the realizability of its
deferred tax assets  based on  management's  assessment  of current and expected
operating results.  As of March 31, 1998, Whitman determined that a $1.2 million
valuation allowance for its deferred tax assets was necessary, which resulted in
the recognition of a deferred income tax benefit of $489,000 in fiscal 1998.

         Whitman  reported net income of $143,000 and a net loss of $4.4 million
for the years ended March 31, 1998 and 1997,  respectively.  The increase in net
income for fiscal 1998 was primarily  due to an increase in operating  income of
$5.6 million  generated  from the  Associate  Degree  Division as a result of an
increase in revenues of $9.1  million.  The  increased  revenues  were due to an
increase in student  enrollment and a decrease in its general and administrative
expenses resulting  primarily from a decrease in bad debt expense.  The increase
in operating  income at the Associate Degree Division was offset by the increase
in operating  losses of $1.9 million  sustained by the new Denver  Colorado Tech
campus and the two acquired campuses of Huron University.


         YEAR ENDED MARCH 31, 1997 COMPARED TO YEAR ENDED MARCH 31, 1996

         Net revenues  increased  by $7.2 million or 18.0% to $47.0  million for
the year ended  March 31,  1997 from $39.8  million for the year ended March 31,


                                      -27-

<PAGE>


1996.   The  increase  was  primarily  due  to  an  increase in average  student
enrollment.   Average  student  enrollment  increased  21.7%  overall  with  the
University  Degree  Division  experiencing  a 29.7%  increase and the  Associate
Degree Division experiencing an 18.0% increase.

         The increase in student  enrollment in the University  Degree  Division
resulted in increased  net revenues of $2.9 million or 32.2%.  This increase was
primarily due to the introduction of additional  business programs,  the opening
of a  Colorado  Tech  campus  in  October  1996  and the  acquisition  of  Huron
University in December 1996.

         The increase in student  enrollment  in the Associate  Degree  Division
resulted in  increased  net  revenues of $4.3  million or 13.8%.  The  increased
enrollment was primarily in the  cardiovascular  and medical assisting  programs
offered by UDS which were introduced during fiscal 1996. The increased  revenues
derived  from  increased  student  enrollment  at UDS were  partially  offset by
decreased  revenues at  Sanford-Brown.  This decline in revenues resulted from a
decrease in the average  monthly  earning  rate per student  that  occurred as a
result of the  lengthening  of the  curriculum,  a decrease in the  frequency of
class  starts and the  negative  effect of the change in the  billing  rates for
general education courses and core courses.

         Instructional  and  educational  support  increased  by $7.2 million or
29.9% to $31.4 million in fiscal 1997 from $24.2  million  in  fiscal  1996.  As
a percentage of net revenues, instructional  and  educational  support  expenses
increased  to 66.8% in fiscal 1997 as compared  to 60.6% in fiscal  1996.  These
increases  were  primarily  due to  investments  made during fiscal 1997 for the
purpose of enhancing  the quality of the education  being  provided to students,
improving  student  satisfaction,  and enhancing the management and staff at the
schools in order to  strengthen  the  procedures  and controls  over  regulatory
compliance.  These investments primarily related to the upgrade of equipment and
the relocation of facilities,  the addition of faculty,  staff and management at
the schools and the implementation of new education  programs.  Such investments
resulted in an increase in salaries,  occupancy costs, and depreciation expense.
Management  believes  that the  benefits  provided  to the  students  from these
investments will support higher placement rates and higher retention rates which
should contribute to increased future enrollments. In addition,  instruction and
educational  support expenses  increased in fiscal 1997 due to the related costs
incurred to support the opening of a Colorado Tech campus and the acquisition of
Huron University.

         Selling and promotional  expenses increased by $1.3 million or 22.2% to
$7.0 million in fiscal 1997 from $5.7 million in fiscal 1996. As a percentage of
net revenues, selling and promotional expenses increased to 14.8% in fiscal 1997
as compared to 14.3% in fiscal  1996.  The  increase in selling and  promotional
expenses was primarily due to increased  marketing and advertising  costs at the
Associate  Degree Division for the programs offered at UDS and to an increase in
selling and  promotional  costs at the  University  Degree  Division for the new
Colorado Tech campus and Huron University.

         General and administrative  expenses increased by $2.9 million or 31.7%
to $11.9  million  in fiscal  1997  from  $9.0  million  in  fiscal  1996.  As a
percentage of revenues,  general and administrative  expenses increased to 25.3%
in fiscal 1997 from 22.7% in fiscal 1996.  These increases were due primarily to
additional  administrative costs and the amortization of start-up costs required
to support  the  increase in the number of  campuses  at the  University  Degree
Division,  an  increase  in  salaries  and  depreciation  expense to support the
increase in student enrollment at the Associate Degree Division, and an increase
in bad debt  expense at the  Associate  Degree  Division  due to an  increase in
student  enrollment and an increase in student  receivable  balances due to cash
collection delays resulting from staff turnover in certain of the schools.  Such
collection delays have been corrected.


                                      -28-

<PAGE>



         Interest expense  decreased  $223,000 due to a reduction in the average
outstanding debt balance and a reduction in interest rates.

         The provision of $656,000 for the  writedown of  marketable  securities
considered available-for-sale related to the recognition of a loss in the fourth
quarter of fiscal  1997 for the  decline  in the fair  value of such  securities
below their cost basis that was considered to be other than temporary.

         Whitman  periodically  performs an analysis of the realizability of its
deferred tax assets  based on  management's  assessment  of current and expected
operating results.  As of March 31, 1997, Whitman determined that a $1.7 million
valuation allowance for its deferred tax assets was necessary, which resulted in
the recognition of a deferred income tax benefit of $409,000 in fiscal 1997.

         Whitman  reported a net loss of $4.4 million and a net loss of $100,571
for the years ended March 31, 1997 and 1996,  respectively.  The increase in the
net loss for  fiscal  1997 was  primarily  due to the  investments  made for the
addition of personnel, the upgrade of equipment and facilities,  and the opening
and acquisition of new campuses.


SEASONALITY

         Whitman experiences  seasonality in its quarterly results of operations
as a result of changes in the level of student  enrollment.  New  enrollment  in
Whitman's  schools  tends to be higher in the third and fourth  fiscal  quarters
because these quarters cover periods traditionally associated with the beginning
of school  semesters.  Costs are  generally  not  significantly  affected by the
seasonal factors on a quarterly basis. Accordingly,  quarterly variations in net
revenues will result in  fluctuations  in income from  operations on a quarterly
basis.


YEAR 2000 ISSUE

          Whitman is currently  working to resolve the  potential impact of  the
Year   2000  on  the  processing  of  date-sensitive  information  by  Whitman's
computerized information systems.  The Year 2000 issue is the result of computer
programs  being  written  using  two  digits  (rather  than  four) to define the
applicable  year.  Whitman's  programs  that  have  time-sensitive  software may
recognize  a  date using "00" as the  year  1900  rather  than the  Year  2000,
which  could  result  in miscalculations or system failures.  Based  on a recent
assessment,  Whitman  currently  believes  that  with  the modifications made to
existing software and the conversions made to new software,  the Year 2000 issue
will not pose significant operational   problems  to  its  information  systems.
In addition, formal  communications  with  all  significant  suppliers have been
initiated  to  determine  the  extent to which related  interfaces  with company
systems  are  vulnerable  if these  third  parties  fail to  remediate  theirown
Year 2000  issues.  Whitman  expects  to  substantially  complete  and  test the
Year 2000  issues by   the early  part  of  fiscal  1999.  Based on  preliminary
information, costs of  addressing potential  problems are not currently expected
to have a  material adverse impact on Whitman's financial  position,  results of
operations or cash flows in future periods.  There can be no assurance, however,
that modifications  to information systems and conversion of third-party systems
to remediate  Year 2000 issues will be made on a timely basis and that they will
not adversely  affect  Whitman's systems.




                                      -29-

<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash  equivalents  at March 31, 1998,  1997 and 1996 were $3.4
million, $3.9 million and $2.8 million, respectively.  Whitman's working capital
totalled  $8.0 million at March 31, 1998,  compared to $5.7 million at March 31,
1997 and $4.8  million at March 31,  1996.  In  accordance  with  Department  of
Education  regulations,  Whitman maintained  $512,000 and $363,000 in restricted
cash at March 31,  1997 and 1996,  respectively,  as funds to be  available  for
student  refunds.  Whitman was not required to maintain such restricted funds at
March 31, 1998.

         Net cash of $110,000  was provided by  operating  activities  in fiscal
1998,  an  increase  in cash  provided  of $2.3  million  from fiscal 1997 and a
decrease of $2.1  million from fiscal  1996.  The  increase in cash  provided by
operating  activities  in fiscal  1998 was  primarily  due to an increase in net
income of $4.5 million from fiscal 1997. In fiscal 1996,  Whitman generated $2.2
million in cash from  operating  activities  due primarily to cash provided from
operations of Sanford-Brown of $3.0 million.

         Net cash of $3.7 million was used for  investing  activities  in fiscal
1998,  a decrease of $225,000  from fiscal 1997 and an increase of $1.7  million
from fiscal 1996. The decrease in fiscal 1998 was primarily due to a decrease in
capital  expenditures from $3.9 million in fiscal 1997 to $3.7 million in fiscal
1998.  The  increase  in fiscal  1997 from fiscal 1996 was due to an increase in
capital expenditures due primarily to the purchase of computer equipment for the
schools and  leasehold  improvements  incurred for the  expansion and opening of
school facilities.

         Whitman estimates that the capital expenditures expected to be incurred
during  fiscal 1999 will  approximate  $5  million.  These  anticipated  capital
expenditures  primarily  relate to the costs  associated with the relocation and
upgrade of campus  facilities and the  acquisition  and upgrade of equipment for
the schools. Funds required to finance such capital expenditures are expected to
be obtained from additional  capital lease  obligations and from funds generated
from operations.

         Net cash of $3.1 million was provided by financing activities in fiscal
1998,  an  decrease  of $4.1  million  from  fiscal 1997 and an increase of $2.3
million from fiscal  1996.  The decrease in fiscal 1998 from fiscal 1997 and the
increase  in  fiscal  1997  from  fiscal  1996 was  primarily  due to a  private
placement  in fiscal 1997 of 1,000,000  shares of  Whitman's  common stock to an
unaffiliated institutional investor for $6.5 million.

         Whitman had a revolving credit facility of $2.0 million expiring in May
1998 and a revolver  note  maturing in April 1999 in the amount of $7.5 million.
At March 31, 1998, Whitman had $9.2 million  outstanding under these facilities.
The amounts  borrowed under these  facilities in fiscal 1998 were primarily used
for  operations  and capital  expenditures.  In May 1997,  the revolver note was
increased from $5.5 million to $7.5 million. In addition,  Whitman increased its
term loan  availability by $1.5 million in June 1997 in order to finance capital
expenditures  at Huron  University.  On May 29,  1998,  Whitman  repaid the $2.0
million  revolving  credit facility by drawing down on the $7.5 million revolver
note.


         Whitman's  primary  source of operating  liquidity is the cash received
from payments of tuition and fees.  Most students  attending  Whitman's  schools
receive some form of financial aid under Title IV Programs.  UDS,  Sanford-Brown
and Colorado  Tech  receive  approximately  81%,  83% and 39% of their  funding,
respectively,  from the Title IV Programs.  Disbursements under each program are
subject to disallowance and repayment by the schools.


                                      -30-

<PAGE>



         Whitman  believes  that with its  working  capital,  its cash flow from
operations,  its increased working capital facilities and its expected increased
financings under capital lease obligations to fund capital expenditures, it will
have adequate resources to meet its anticipated  operating  requirements for the
foreseeable  future except that, due to the  seasonality of Whitman's  revenues,
Whitman may need to borrow  additional  funds in the second fiscal  quarter.  If
such funds not exceed necessary,  Whitman  anticipates the additional borrowings
will approximate $500,000. While Whitman believes that it will be able to secure
such additional financing, there can be no  assurance that it will be able to do
so.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The financial  statements and supplementary data required by Regulation
S-X are included in this Form 10-K commencing on Page F-1.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

         Not Applicable.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The   information   concerning   directors   required  by  item  10  is
incorporated  by  reference  to Whitman's  Proxy  Statement  for its 1998 Annual
Meeting of  Shareholders  which is  expected to be filed by July 29,  1998.  The
information  concerning  executive  officers required by item 10 is contained in
the discussion entitled "Executive Officers of the Registrant" in Part I hereof.


ITEM 11. EXECUTIVE COMPENSATION

         The  information  required by item 11 is  incorporated  by reference to
Whitman's Proxy  Statement for its 1998 Annual Meeting of Shareholders  which is
expected to be filed by July 29, 1998.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  information  required by item 12 is  incorporated  by reference to
Whitman's Proxy  Statement for its 1998 Annual Meeting of Shareholders  which is
expected to be filed by July 29, 1998.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The  information  required by item 13 is  incorporated  by reference to
Whitman's Proxy  Statement for its 1998 Annual Meeting of Shareholders  which is
expected to be filed by July 29, 1998.


                                      -31-

<PAGE>



                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

         (A)(1)   FINANCIAL STATEMENTS

         The following  consolidated financial statements are filed as a part of
this report:

                  Report of Independent Certified Public Accountants

                  Consolidated Balance Sheet

                  Consolidated Statements of Operations

                  Consolidated Statements of Changes in Stockholders' Equity

                  Consolidated Statements of Cash Flow

                  Notes to Consolidated Financial Statements


         (A)(2)   FINANCIAL STATEMENT SCHEDULES

         All of the financial  statement  schedules have been omitted because of
the  absence of the  conditions  under  which they are  required  or because the
required information is included in the consolidated financial statements or the
notes thereto.


         (A)(3)   EXHIBITS
<TABLE>
<CAPTION>

EXHIBIT
NUMBER   DESCRIPTION                                   METHOD OF FILING
- -------  ----------------------------------            ---------------------------------------
<S>      <C>                                           <C> 

2.1      Plan and Agreement of Merger                  Incorporated by reference to Whitman's
                                                       Form 10-Q for the quarter ended
                                                       September 30, 1997.

3.1      Articles of Incorporation                     Incorporated by reference to Whitman's
                                                       Form 10-Q for the quarter ended
                                                       September 30, 1997.

3.2      By-Laws                                       Incorporated by reference to Whitman's
                                                       Form 10-Q for the quarter ended
                                                       September 30, 1997.

10.1     Registration Rights Agreement                 Incorporated by reference to Whitman's
         dated as of April 6, 1992                     Report on Form 8-K dated April 6, 1992.


                                      -32-

<PAGE>



10.2     Amended and Restated 1986 Directors           Incorporated by reference to Whitman's
         and Consultants Stock Option Plan             Registration Statement on Form S-8
                                                       filed September 9, 1992.

10.3     1992 Incentive Stock Option Plan              Incorporated by reference to Whitman's
                                                       Proxy Statement for the Annual Meeting
                                                       of Shareholders held on November 19,
                                                       1992.

10.4     Whitman Education Group, Inc.                 Incorporated by reference to Whitman's
         1996 Stock Option Plan, as amended            Form 10-Q for the quarter ended
                                                       June 30, 1997.

10.5     Asset Purchase Agreement, dated               Incorporated by reference to Whitman's
         November 30, 1994 among Whitman               Report on Form 8-K dated
         Medical Corp., Whitman Acquisition            November 30, 1994.
         Corporation, Sanford-Brown College,
         Inc., James L. Combs*

10.6     Escrow Agreement dated                        Incorporated by reference to Whitman's
         December 21, 1994, among Whitman              Report on Form 8-K dated
         Acquisition Corporation, Sanford-Brown        December 21, 1994.
         College, Inc., and Midlantic Bank, N.A.,
         as Escrow Agent

10.7     Amendment No. 1 to Asset Purchase             Incorporated by reference to Whitman's
         Agreement and Escrow Agreement                Form 10-K for the year ended
         among Sanford Brown College, Inc.             March 31, 1997.
         (f/k/a Whitman Acquisition Corp.),
         James L. Combs, as successor-in-
         interest to Sanford Brown College, Inc.,
         a Missouri corporation and Midlantic
         Bank, N.A., as Escrow Agent

10.8     Non-Competition Agreement dated               Incorporated by reference to Whitman's
         December 21, 1994 among Whitman               Report on Form 8-K dated
         Acquisition Corporation, Sanford Brown        December 21, 1994.
         College, Inc., James L. Combs

10.9     Form of Stock Purchase Warrant to purchase    Incorporated by reference to Whitman's
         575,000 shares of common stock to be          Report on Form 8-K dated
         issued by Whitman Medical Corp. in favor      December 21, 1994.
         of Frost-Nevada, Limited Partnership

10.10    Agreement and Plan of Merger                  Incorporated by reference to Whitman's
         dated September 12, 1995 among                Form 8-K/A-1 dated April 11, 1996.
         Whitman Education Group, Inc.,
         Whitman Medical Acquisition Corp.
         and M.D.J.B., Inc. *


                                      -33-

<PAGE>



10.11    First Amendment to Agreement and              Incorporated by reference to Whitman's
         Plan of Merger dated December 13,             Form 8-K/A-1 dated April 11, 1996.
         1995 among Whitman Education Group,
         Inc., Whitman Medical Acquisition
         Corp. and M.D.J.B., Inc.

10.12    Stock Purchase Warrant to purchase 650,000    Incorporated by reference to Whitman's
         shares of common stock issued by Whitman      Report on Form 8-K dated February 26,
         Medical Corp. in favor of Phillip Frost       1996.

10.13    Employment Agreement dated as of              Incorporated by reference to Whitman's
         March 29, 1996 by and between M.D.J.B.,       Report on Form 8-K/A-1 dated
         Inc. and David O'Donnell                      April 11, 1996.

10.14    Credit Agreement dated as of April 11,        Incorporated by reference to Whitman's
         1996 among Barnett Bank of South Florida,     Report on Form 10-Q for the quarter
         N.A., Whitman Education Group, Inc. and       ended June 30, 1996.
         Phillip Frost, M.D.

10.15    Second Amendment to Credit Agreement          Incorporated by reference to Whitman's
         dated October 31, 1996 among Barnett          Report on Form 10-Q for the quarter
         Bank, N.A., Whitman Education                 ended September 30, 1996.
         Group, Inc. and Phillip Frost, M.D.

10.16    Form of Third Amendment to Credit             Incorporated by reference to Whitman's
         Agreement dated May 19, 1997 among            Report on Form 10-K for the year ended
         Barnett Bank, N.A., Whitman Education         March 31, 1997.
         Group, Inc. and Phillip Frost, M.D.

10.17    Form of Restated and Consolidated             Incorporated by reference to Whitman's
         Renewal Revolver Note dated May 19,           Report on Form 10-K for the year ended
         1997 by Whitman Education Group, Inc.         March 31, 1997.
         in favor of Barnett Bank, N.A.

10.18    Loan Agreement dated August 5, 1996           Incorporated by reference to Whitman's
         between Colorado Technical University         Report on Form 10-K for the year ended
         and Bank One, Colorado, N.A.                  March 31, 1997.

10.19    Form of promissory note and Schedule          Incorporated by reference to Whitman's
         of Promissory Notes by Colorado               Report on Form 10-K for the year ended
         Technical University, Inc. in favor of        March 31, 1997.
         Bank One, Colorado, N.A.

10.20    Form of commercial security agreement         Incorporated by reference to Whitman's
         and Schedule of Commercial Security           Report on Form 10-K for the year ended
         Agreements between Colorado Technical         March 31, 1997.
         University, Inc. and Bank One,
         Colorado, N.A.



                                      -34-

<PAGE>



10.21    First Amendment to Loan Agreement             Incorporated by reference to Whitman's
         dated December 27, 1996 between               Report on Form 10-K for the year ended
         Bank One, Colorado, N.A. and Colorado         March 31, 1997.
         Technical University, Inc.

10.22    Commercial Guaranty by M.D.J.B., Inc.         Incorporated by reference to Whitman's
         in favor of  Bank One, Colorado, N.A.         Report on Form 10-K for the year ended
                                                       March 31, 1997.

10.23    Second Amendment to Loan Agreement            Incorporated by reference to Whitman's
         dated February 24, 1997 between Bank          Report on Form 10-K for the year ended
         One, Colorado, N.A. and Colorado Technical    March 31, 1997.
         University, Inc.

10.24    Third Amendment to Loan Agreement             Incorporated by reference to Whitman's
         dated June 13, 1997 between Bank One,         Report on Form 10-K for the year ended
         Colorado, N.A. and Colorado Technical         March 31, 1997.
         University, Inc.

10.25    Commercial Guaranty by Whitman                Incorporated by reference to Whitman's
         Education Group, Inc. in favor of             Report on Form 10-K for the year ended
         Bank One, Colorado, N.A.                      March 31, 1997.

10.26    Promissory Note dated June 13, 1997           Incorporated by reference to Whitman's
         by Colorado Technical University, Inc.        Report on Form 10-K for the year ended
         in favor of The Pueblo Bank and Trust         March 31, 1997.
         Company

10.27    Form of Commercial Guaranty given             Incorporated by reference to Whitman's
         by Whitman Education Group, Inc. and          Report on Form 10-K for the year ended
         M.D.J.B., Inc. in favor of The Pueblo         March 31, 1997.
         Bank and Trust Company

10.28    Commercial Security Agreement dated           Incorporated by reference to Whitman's
         June 13, 1997 between Colorado                Report on Form 10-K for the year ended
         Technical University, Inc. and The Pueblo     March 31, 1997.
         Bank and Trust Company

10.29    Stock Purchase Agreement dated                Incorporated by reference to Whitman's
         October 15, 1996 by and between               Report on Form 10-K for the year ended
         Whitman Education Group, Inc. and             March 31, 1997.
         The Travelers Indemnity Company

10.30    Form of Registration Rights Agreement         Incorporated by reference to Whitman's
         among Whitman Education Group, Inc.           Report on Form 10-K for the year ended
         and The Travelers Indemnity Company           March 31, 1997.



                                      -35-

<PAGE>



10.31    Form of Asset Purchase Agreement dated        Incorporated by reference to Whitman's
         December 30, 1996 among Colorado              Report on Form 10-Q for the quarter
         Technical University, Inc., Lansdowne         ended December 31, 1996.
         University, Ltd., EIEA America, Inc.,
         Eastern International Educational
         Association and Dr. Chikara Higashi.*

11       Statement re computation of per               Filed herewith.
         share earnings

21       Subsidiaries                                  Incorporated by reference to Whitman's
                                                       Report on Form 10-K for the year ended
                                                       March 31, 1996.

23.1     Consent of Ernst & Young LLP                  Filed herewith.

23.2     Consent of Stockman Kast Ryan                 Filed herewith.
         & Scruggs, P.C.

27       Financial Data Schedule                       Filed herewith.

</TABLE>


- ----------------------

* Certain  exhibits and  schedules  to this  document  have not been filed.  The
Registrant  agrees to furnish a copy of any  omitted  schedule or exhibit to the
Securities and Exchange Commission upon request.

        (b) No  reports on Form 8-K were  filed by  Whitman  during the  quarter
ended March 31, 1998.



                                      -36-

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          WHITMAN EDUCATION GROUP, INC.

                                          BY: /S/ RICHARD C. PFENNIGER, JR.
                                              ---------------------------------
                                                  RICHARD C. PFENNIGER, JR.
                                                  CHIEF EXECUTIVE OFFICER AND 
                                                  VICE CHAIRMAN OF THE 
                                                  BOARD OF DIRECTORS

Dated: June 29, 1998

         Pursuant to the requirements of the Securities Act of 1934, this Report
has been signed below by the  following  persons on behalf of the  registrant in
the capacities and on the dates indicated.

SIGNATURES                         TITLE                          DATE
- -----------------------------      ---------------------------    -------------

/s/ PHILLIP FROST                  Chairman of the Board          June 29, 1998
- -----------------------------
    Phillip Frost, M.D.

/s/ RICHARD C. PFENNIGER, JR.      Vice Chairman of the Board     June 26, 1998
- -----------------------------      and Chief Executive Officer
    Richard C. Pfenniger, Jr.

/s/ FERNANDO L. FERNANDEZ          Chief Financial Officer        June 26, 1998
- -----------------------------      (Principal Financial and 
    Fernando L. Fernandez           Accounting Officer)


/s/ JACK R. BORSTING               Director                       June 26, 1998
- -----------------------------
    Jack R. Borsting, Ph.D.

/s/ PETER S. KNIGHT                Director                       June 26, 1998
- -----------------------------
    Peter S. Knight

/s/ LOIS F. LIPSETT                Director                       June 26, 1998
- -----------------------------
    Lois F. Lipsett, Ph.D.

/s/ RICHARD M. KRASNO              Director                       June 24, 1998
- -----------------------------
    Richard M. Krasno, Ph.D.

/s/ PERCY A. PIERRE                Director                       June 26, 1998
- -----------------------------
    Percy A. Pierre, Ph.D.

/s/ NEIL FLANZRAICH                Director                       June 29, 1998
- -----------------------------
    Neil Flanzraich



                                      -37-
<PAGE>
                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                        CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1998


                                    CONTENTS


                                                                  PAGE
                                                                  ----

Report of Independent Certified Public Accountants............    F- 2
Consolidated Balance Sheets...................................    F- 3
Consolidated Statements of Operations.........................    F- 4
Consolidated Statements of Changes in Stockholders' Equity....    F- 5
Consolidated Statements of Cash Flows.........................    F- 6
Notes to Consolidated Financial Statements....................    F- 8





                                       F-1

<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Stockholders
Whitman Education Group, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Whitman
Education  Group,  Inc. and  subsidiaries  as of March 31, 1998 and 1997 and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three  years in the period  ended  March 31,  1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.  We did not audit the 1996 financial  statements
of M.D.J.B.,  Inc., a wholly-owned  subsidiary,  which statements  reflect total
revenues  constituting  22% in 1996 of the related  consolidated  totals.  Those
statements were audited by other auditors whose report has been furnished to us,
and our opinion,  insofar as it relates to data included for M.D.J.B.,  Inc., is
based solely on the report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of other auditors provide a reasonable
basis for our opinion.

In our opinion,  based on our audits, and for 1996 the report of other auditors,
the  financial  statements  referred to above  present  fairly,  in all material
respects,  the consolidated  financial position of Whitman Education Group, Inc.
and  subsidiaries  at March 31, 1998 and 1997, and the  consolidated  results of
their  operations and their cash flows for each of the three years in the period
ended  March  31,  1998,  in  conformity  with  generally  accepted   accounting
principles.

                                        /s/      ERNST & YOUNG LLP
                                       ------------------------------------
                                                 ERNST & YOUNG LLP


Miami,  Florida May 1, 1998, 
except for the 6th paragraph 
of Note 8, as to which
the date is May 29, 1998




                                       F-2

<PAGE>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                    
<TABLE>
<CAPTION>
                                                                                   MARCH 31,
                                                                     -----------------------------------
                                                                          1998                 1997
                                                                     --------------       --------------
<S>                                                                  <C>                   <C>
ASSETS
Current assets:
Cash and cash equivalents........................................... $   3,384,336        $   3,853,932
Restricted cash.....................................................            --              511,927
Accounts receivable, less allowance for doubtful accounts
   of $4,208,777 in 1998 and $2,821,261 in 1997 ....................    21,354,104           18,159,383
Inventories.........................................................     1,614,455            1,084,124
Deferred income taxes...............................................     1,471,043              853,267
Other current assets................................................     1,158,841            1,072,511
                                                                     --------------       --------------
Total current assets................................................    28,982,779           25,535,144
Property and equipment, net.........................................    12,925,177           10,062,815
Marketable securities...............................................       262,500              296,250
Deposits and other assets, net of accumulated amortization
   of $1,184,657 in 1998 and $1,682,117 in 1997.....................     1,431,188            1,607,120
Goodwill, net.......................................................    10,219,525           10,516,165
                                                                     --------------       --------------
                                                                     $  53,821,169        $  48,017,494
                                                                     ==============       ==============
LIABILITY AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES:
Accounts payable.................................................... $   1,268,306        $   2,390,283
Accrued expenses....................................................     2,115,220            2,873,923
Income taxes payable................................................       107,133               34,816
Short-term notes payable............................................       156,018                   --
Current portion of capitalized lease obligations....................     1,061,767            1,040,403
Current portion of long-term debt...................................       354,401              540,565
Deferred tuition revenue............................................    15,966,150           12,999,348
                                                                     --------------      ---------------
Total current liabilities...........................................    21,028,995           19,879,338
Other liabilities...................................................       609,708              921,859
Capitalized lease obligations.......................................     2,535,673            2,013,125
Long-term debt......................................................    11,813,639            9,096,017
Commitments and contingencies
Stockholders' equity:
   Common stock, no par value, authorized 100,000,000 shares
     issued and outstanding 13,193,582 in 1998 and 12,677,582
     shares in 1997.................................................    21,183,554           19,574,741
   Additional paid-in capital.......................................       671,536              671,536
   Accumulated deficit..............................................    (3,995,978)          (4,139,122)
   Net unrealized loss on noncurrent marketable securities..........       (25,958)                  --
                                                                     --------------      ---------------
Total stockholders' equity..........................................    17,833,154           16,107,155
                                                                     --------------      ---------------
                                                                     $  53,821,169       $   48,017,494
                                                                     ==============      ===============
</TABLE>

                 See accompanying notes to financial statements.


                                       F-3

<PAGE>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                                  YEAR ENDED MARCH 31,
                                                                --------------------------------------------------
                                                                      1998             1997               1996
                                                                --------------    --------------    --------------
<S>                                                             <C>                <C>               <C>

Net revenues.................................................   $ 60,306,460      $  46,992,954     $  39,837,949

Costs and Expenses:
   Instructional and educational support.....................     40,485,802         31,369,601        24,150,421
   Selling and promotional...................................      8,585,716          6,976,430         5,708,361
   General and administrative................................     10,450,527         11,891,881         9,028,607
                                                                --------------    --------------    --------------

Total costs and expenses.....................................     59,522,045         50,237,912        38,887,389
                                                                --------------    --------------    --------------

Income (loss) from operations................................        784,415         (3,244,958)          950,560
Other (income) and expenses:
   Interest expense..........................................      1,334,201          1,001,152         1,224,604
   Interest income...........................................       (203,456)          (130,162)          (37,000)
   Realization of loss on marketable securities..............             --            656,250                --
                                                                --------------    --------------    --------------

Loss before income tax benefit...............................       (346,330)        (4,772,198)         (237,044)
Income tax benefit...........................................       (489,474)          (408,841)         (136,473)
                                                                --------------    --------------    --------------

Net income (loss)............................................   $    143,144      $  (4,363,357)    $    (100,571)
                                                                ==============    ==============    ==============

Net income (loss) per share:
   Basic.....................................................   $         .01     $        (.38)    $        (.01)
                                                                ==============    ==============    ==============
   Diluted...................................................   $         .01     $        (.38)    $        (.01)
                                                                ==============    ==============    ==============

Weighted average common shares outstanding:
   Basic ....................................................      12,866,045        11,404,862        10,235,956
                                                                ==============    ===============   ==============
   Diluted...................................................      14,071,970        11,404,862        10,235,956
                                                                ==============    ===============   ==============

</TABLE>

                 See accompanying notes to financial statements.


                                       F-4

<PAGE>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    YEAR ENDED MARCH 31, 1998, 1997 AND 1996


<TABLE>
<CAPTION>
                                                                                                      NET
                                                                                                      UNREALIZED
                                                                                                      (LOSS)
                                                                                                      GAIN ON
                                          COMMON                       ADDITIONAL      RETAINED       NONCURRENT
                                          SHARES          COMMON         PAID-IN       EARNINGS       MARKETABLE
                                       OUTSTANDING        STOCK          CAPITAL       (DEFICIT)      SECURITIES       TOTAL 
                                      -------------   -------------  -------------  -------------  -------------  --------------
<S>                                   <C>              <C>            <C>            <C>            <C>            <C>

Balance at March 31, 1995               10,209,366     $ 7,015,277    $   280,500   $   162,611     $  (202,500)    $ 7,255,888
Shares issued for exercise
  of options                               218,382         426,121             --            --              --         426,121
Shares repurchased in connection
  with exercise of options                (115,966)       (344,273)            --            --              --        (344,273)
Value of warrants issued
  for loan guarantee                            --              --        336,000            --              --         336,000
Shares repurchased and cancelled                --        (306,000)            --            --              --        (306,000)
Shares issued for cash                          --          24,895             --            --              --          24,895
Net unrealized gain on non-current
  marketable securities                         --              --             --            --          93,225          93,225
Net loss                                        --              --             --      (100,571)             --        (100,571)
                                      -------------   -------------  -------------  -------------  -------------  --------------

Balance at March 31, 1996               10,311,782       6,816,020        616,500        62,040        (109,275)      7,385,285

Shares issued for exercise of options      351,168         881,476             --            --              --         881,476
Value of stock options issued for
  services rendered                             --              --         55,036            --              --          55,036
Shares issued, previously escrowed
  in connection with purchase of SBC     1,021,612       5,632,126             --            --              --       5,632,126
Shares repurchased in connection with
  exercise of options                      (46,980)       (437,500)            --            --              --        (437,500)
Shares issued in connection with
  purchase of DFAS                          40,000         203,000             --            --              --         203,000
Shares issued in connection with a
  private placement                      1,000,000       6,479,619             --            --              --       6,479,619
Realization of loss on
  marketable securities                         --              --             --            --         109,275         109,275
Net income of Colorado Tech for
  the three months ended March 31, 1996         --              --             --       162,195              --         162,195
Net loss                                        --              --             --    (4,363,357)             --      (4,363,357)
                                      -------------   -------------  -------------  -------------  -------------  --------------
                                      

Balance at March 31, 1997               12,677,582      19,574,741        671,536    (4,139,122)             --      16,107,155

Shares issued in connection
  with exercise of options                  16,000          46,313             --            --              --          46,313
Shares issued in connection
  with exercise of warrants                500,000       1,562,500             --            --              --       1,562,500
Net unrealized loss on
  noncurrent marketable
  securities                                    --              --             --            --         (25,958)        (25,958)
Net income                                      --              --             --       143,144              --         143,144
                                      -------------   -------------  -------------  -------------  -------------  --------------

Balance at March 31, 1998               13,193,582    $ 21,183,554   $    671,536   $(3,995,978)   $    (25,958)  $  17,833,154
                                      =============   =============  =============  =============  =============  ==============

</TABLE>

                 See accompanying notes to financial statements.


                                       F-5

<PAGE>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                               Year Ended March 31,
                                                                 -------------------------------------------------
                                                                      1998             1997               1996
                                                                 --------------   --------------    --------------
<S>                                                              <C>              <C>               <C>

CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)............................................    $     143,144    $  (4,363,357)    $    (100,571)
Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
     Depreciation and amortization...........................        3,365,544        2,772,520         1,930,116
     Bad debt expense........................................        2,396,472        3,245,314         1,835,736
     Deferred tax benefit....................................         (609,984)        (408,841)         (482,917)
     Loss on sale of equipment...............................               --               --            21,828
     Realization of loss on marketable securities............               --          656,250                --
     Changes in operating assets and  liabilities, net of 
        effects from purchase of SBC and Huron:
        Restricted cash......................................          511,927         (169,481)          (17,288)
        Accounts receivable..................................       (5,591,193)      (4,911,368)       (1,488,120)
        Inventories..........................................         (530,331)        (199,634)         (269,811)
        Other current assets.................................         (244,931)        (449,264)          208,402
        Deposits and other assets............................         (176,824)         (82,961)         (177,470)
        Accounts payable.....................................       (1,121,977)         416,411            97,113
        Accrued expenses.....................................         (758,703)       1,359,655           477,102
        Income taxes payable.................................           72,317         (163,980)          190,701
        Deferred tuition revenue.............................        2,966,802          243,393             6,252
        Other liabilities....................................         (312,151)        (156,254)          (24,427)
                                                                 --------------   --------------    --------------
Net cash provided by (used in) operating activities..........          110,112       (2,211,597)        2,206,646
                                                                 --------------   --------------    --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments into escrow for acquisition of
   Sanford-Brown College.....................................           16,058          (61,267)         (163,999)
Purchase of property and equipment...........................       (3,722,988)      (3,870,181)       (1,882,873)
Proceeds from sale of equipment..............................                                              24,048
                                                                 --------------   --------------    --------------
Net cash used in investing activities........................       (3,706,930)      (3,931,448)       (2,022,824)
                                                                 --------------   --------------    --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving line of credit and
   long-term borrowings......................................       36,742,951       32,868,173         7,390,000
Principal payments on revolving line of credit,
   long-term borrowings and other liability..................      (34,211,493)     (32,731,592)       (5,623,533)
Principal payments on capitalized lease obligations..........       (1,169,067)      (1,010,601)         (776,172)
Proceeds from short term notes payable.......................          156,018               --                --
Proceeds from exercise of options and warrants...............        1,608,813          443,976            81,848
Proceeds from sale of common stock...........................               --        6,479,619            24,895
Repurchase of common stock...................................               --               --          (153,000)
Principal payments on note to former stockholder.............               --               --          (153,000)
Proceeds from Huron acquisition..............................               --        1,200,683                --
                                                                 --------------   --------------    --------------
Net cash provided by financing activities....................        3,127,222        7,250,258           791,038
                                                                 --------------   --------------    --------------
(Decrease) increase in cash and cash equivalents.............         (469,596)       1,107,213           974,860
Cash and cash equivalents at beginning of year...............        3,853,932        2,762,141         1,787,281
CTU activity for the three-months ended March 31, 1997                      --          (15,422)               --
                                                                 --------------   --------------    --------------
Cash and cash equivalents at end of year.....................    $   3,384,336    $   3,853,932     $   2,762,141
                                                                 ==============   ==============    ==============
</TABLE>


Continued on the following page.

                 See accompanying notes to financial statements.


                                       F-6

<PAGE>



                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
<TABLE>
<CAPTION>


                                                                                  YEAR ENDED MARCH 31,
                                                                  ------------------------------------------------
                                                                       1998             1997            1996
                                                                  --------------   --------------   --------------
<S>                                                               <C>               <C>              <C>    

SUPPLEMENTAL DISCLOSURES OF NONCASH FINANCING
AND INVESTMENT ACTIVITIES:

Long-term maintenance contract financed
   through leasing company...................................     $          --    $          --    $     621,000
                                                                  ==============   ==============   ==============

Equipment acquired under capital leases......................     $   1,712,979    $   1,181,153    $   1,157,133
                                                                  ==============   ==============   ==============

Note issued in connection with repurchase of
   common stock..............................................     $          --    $          --    $     153,000
                                                                  ==============   ==============   ==============

Assets acquired in Huron acquisition.........................     $          --    $   1,467,220    $          --
                                                                  ==============   ==============   ==============

Liabilities assumed in Huron acquisition.....................     $          --    $   2,667,903    $          --
                                                                  ==============   ==============   ==============

Release of restricted cash previously in escrow for
   SBC acquisition...........................................     $          --    $   2,400,000    $          --
                                                                  ==============   ==============   ==============

Treasury stock issued for purchase of DFAS...................     $          --    $     203,000    $          --
                                                                  ==============   ==============   ==============

Value of stock options issued for services rendered..........     $          --    $      55,036    $          --
                                                                  ==============   ==============   ==============

Stock issued in connection with acquisition of SBC...........     $          --    $   5,632,126    $          --
                                                                  ==============   ==============   ==============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid................................................     $   1,234,201    $     877,494    $     984,992
                                                                  ==============   ==============   ==============
Income taxes paid............................................     $          --    $     211,479    $     148,405
                                                                  ==============   ==============   ==============

</TABLE>


                 See accompanying notes to financial statements.


                                       F-7

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

         The  primary  business  of  Whitman   Education  Group,  Inc.  and  its
Subsidiaries'  ("Whitman")  is the operation of degree and  non-degree  granting
proprietary  schools  devoted  to  career  training  primarily  in the  medical,
technical,  and business fields.  Whitman's operations are conducted through its
three wholly-owned  subsidiaries:  Ultrasound Technical Services,  Inc. ("UDS"),
Sanford Brown College,  Inc. ("SBC") and M.D.J.B.,  Inc., the parent corporation
of  Colorado  Tech  University  ("CTU").   The  revenues  generated  from  these
subsidiaries  primarily  consist  of  tuition  and fees  paid by  students.  The
majority of students rely on funds received from federal  financial aid programs
under  Title IV of the  Higher  Education  Act of 1965,  as  amended  ("Title IV
Programs") to pay for a substantial portion of their tuition.

         As an  educational  institution,  Whitman is subject to licensure  from
various  accrediting and state authorities and other regulatory  requirements of
the United States Department of Education ("USDOE").

PRINCIPLES OF CONSOLIDATION

         The consolidated  financial  statements include the accounts of Whitman
Education Group, Inc. and its subsidiaries,  all of which are wholly-owned.  All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.

CASH AND CASH EQUIVALENTS

         Whitman  considers all highly  liquid  short-term  investments  with an
original maturity of three months or less to be cash equivalents.

RESTRICTED CASH

         Restricted cash  represents 25% of Whitman's Title IV Programs  refunds
made in the previous fiscal year, as required by the USDOE.  Such funds are held
in separate bank accounts and other short-term investments.

         Effective July 1, 1997, Whitman was not required to maintain restricted
cash  accounts for prior year refunds due to a change in the  regulations  which
provides  an  exception  to  companies  that  are  in  compliance  with  certain
regulations.

REVENUES, ACCOUNTS RECEIVABLE AND DEFERRED TUITION REVENUE

         Upon enrollment, Whitman bills the student for the full contract amount
of the course, the academic year, or the academic term, as applicable, resulting
in the recording of an accounts receivable and a corresponding  deferred tuition
revenue  liability.  The  deferred  tuition  revenue  liability  is reduced  and
recognized  into income over the term of the relevant  period being  attended by
the  student.  If a student  withdraws  from a course or program,  the  unearned
portion of the program that the student has paid for is refunded  generally on a
pro rata basis.

                                       F-8

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INVENTORY

         Inventory  consists  primarily  of books,  uniforms and supplies and is
valued  at the  lower of cost or market  using  the FIFO  (first-in,  first-out)
method.

PROPERTY AND EQUIPMENT

         Property   and   equipment   is  stated  at  cost,   less   accumulated
depreciation.  Expenditures  for maintenance and repairs which do not add to the
value of the  related  assets or  materially  extend  their  original  lives are
expensed as incurred.

         Depreciation  of property and equipment is computed  principally by the
straight-line  method over the estimated useful lives of the assets ranging from
one to ten years.  Leasehold  improvements  are  amortized  over the term of the
related leases, which approximates the estimated useful lives.

GOODWILL

         Whitman amortizes the goodwill  associated with acquisitions  using the
straight-line method, principally over a forty-year period. The realizability of
goodwill  and  other   intangibles  is  evaluated   periodically  as  events  or
circumstances  indicate a possible  inability to recover their carrying  amount.
Such  evaluation  is  based  on  various  analyses,   including  cash  flow  and
profitability  projections  that  incorporate,  as  applicable,  the  impact  on
existing  businesses.  The analyses involve  significant  management judgment to
evaluate the capacity of an acquired business to perform within projections.  As
of March 31, 1998 and 1997, accumulated  amortization was $595,000 and $307,000,
respectively.

IMPAIRMENT OF LONG-LIVED ASSETS

         In  fiscal  1997,  Whitman  adopted  the  provisions  of  Statement  of
Financial  Accounting Standards ("SFAS") No. 121," Accounting for the Impairment
of Long-Lived Assets." SFAS No. 121 requires impairment losses to be recorded on
long-lived assets when indicators of impairment are present and the undiscounted
cash flows  estimated  to be generated by those assets are less than the assets'
carrying amount.  The effect of adopting SFAS No. 121 was not material.

NET INCOME (LOSS) PER COMMON SHARE

          In  fiscal 1998, Whitman retroactively  adopted SFAS No. 128, Earnings
Per Share.  SFAS No. 128 replaced  the calculation of primary and fully  diluted
earnings per share (EPS) with basic and diluted EPS.

         Net income per common share is  calculated  using the weighted  average
number of common shares for the basic EPS presentation, and the weighted average
number of common and common  equivalent shares for the diluted EPS presentation,
outstanding during the respective periods.


                                       F-9

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  - (CONTINUED)

ADVERTISING

         Whitman  expenses  advertising  costs as incurred.  Advertising expense
which  is included in selling and promotional expenses amounted to approximately
$3,957,000, $3,223,000 and $2,628,000 for  the  years ended March 31, 1998, 1997
and 1996, respectively.

         In December 1993, the Accounting  Standards  Executive Committee of the
American  Institute of Certified Public Accountants issued Statement of Position
93-7  (SOP),  "Reporting  on  Advertising  Costs."  The SOP  generally  requires
advertising costs to be expensed as incurred. Adoption of the SOP in fiscal year
1996 resulted in a charge of $90,000,  which is included in advertising  expense
described above.

INCOME TAXES

         Deferred income tax assets and liabilities are determined  based on the
differences between the financial  statements and income tax basis of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences are expected to reverse.

STOCK-BASED COMPENSATION

         In October  1995,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"). SFAS 123 encourages, but does not require, companies
to record  compensation  plans at fair value.  Whitman has chosen, in accordance
with provisions of SFAS 123, to apply  Accounting  Principles  Board Opinion No.
25,   "Accounting  for  Stock  Issued  to  Employees"  ("APB  25")  and  related
interpretations treatment for its stock plan. Under APB 25, because the exercise
price of Whitman's  employee  stock  options is equal to the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

USE OF ESTIMATES

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported  amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.

RECLASSIFICATION

         Certain  prior year  amounts have been  reclassified  to conform to the
current year's presentation.



                                      F-10

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS

          In  June,  1997,  FASB  issued SFAS No. 130, "Reporting  Comprehensive
Income." SFAS  No.  130  establishes  standards  for  reporting  and  display of
comprehensive income and its components in financial statements. SFAS No. 130 is
effective for fiscal years  beginning after December 15, 1997.  Reclassification
of financial statements for earlier periods  provided for  comparative  purposes
is required. Whitman is in the process of evaluating the disclosure requirements
of SFAS No. 130. The adoption of SFAS No. 130 is not expected to have a material
impact on Whitman's consolidated operations, financial condition or cash flows.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an  Enterprise  and  Related  Information,"  which  is  effective  for  years
beginning after December 15, 1997.  SFAS No. 131  establishes  standards for the
way that public business enterprises report information about operating segments
in annual  financial  statements  and  requires  that those  enterprises  report
selected  information about operating segments in interim financial reports.  It
also establishes  standards for related disclosures about products and services,
geographic  areas, and major customers.  SFAS No. 131 is effective for financial
statements  for fiscal years  beginning  after  December 15, 1997, and therefore
Whitman will adopt the new requirements retroactively in fiscal 1999. Management
has not completed its review of SFAS No. 131, but does not  anticipate  that the
adoption of this statement will result in a significant  change from the current
required disclosures.


2.       ACQUISITIONS

HURON UNIVERSITY

         On December 30, 1996,  CTU  acquired  the South Dakota  operations  and
certain assets at two campuses of Huron University. The purchase price consisted
of $2.3 million of which  approximately  $2.0 million was paid in cash (of which
$200,000 was placed in escrow for post-closing  adjustments),  acquisition costs
of $150,000 and the assumption of $1.4 million of net liabilities.  In addition,
Whitman assigned the right to purchase the Huron real property to a third party,
Huron Education,  Inc. ("HEI"), a South Dakota not-for-profit  organization,  in
exchange for $3.9 million and  simultaneously  leased the real property from HEI
upon the  satisfaction  of  $757,000  in existing  mortgages  and after  placing
$500,000 in escrow to be used for the  satisfaction of assumed cash  obligations
of Huron  University.  In  connection  with this  transaction,  the community of
Huron, South Dakota,  through HEI paid to Whitman $527,000 (which is included in
the $3.9 million  received from HEI) as an inducement for Whitman to acquire the
operations of Huron  University.  This  inducement  has been  accounted for as a
deferred credit and will be amortized over the lease period of nine years. These
transactions  resulted in a net purchase  price of $1,500,000  (comprised of the
receipt of cash totalling  $1,200,000 and the assumption of current  liabilities
totalling   $2,700,000)   which  was  allocated  to  current  assets   totalling
$1,500,000.

         The  acquisition  was  accounted  for  using  the  purchase  method  of
accounting  and,  accordingly,  the net  liabilities  acquired  are  included in
Whitman's  balance sheets as of March 31, 1997 and operations have been included
in Whitman's operations beginning on January 1, 1997.

                                      F-11

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


2.       ACQUISITIONS - (CONTINUED)

         The following  unaudited pro forma information  combines the results of
operations of Whitman and Huron  University  for the fiscal year ended March 31,
1997 and 1996 as if the  transaction  had  occurred  at April 1,  1996 and 1995,
respectively,  after giving effect to certain adjustments  including  additional
rent expense and reductions in interest and depreciation expense. This pro forma
information does not purport to be indicative of the results that actually would
have occurred if the  acquisition  had been effective on the dates  indicated or
which may be obtained in the future (amounts are in thousands,  except per share
amounts).
<TABLE>
<CAPTION>

                                       1997        1996
                                      --------    -------
                                      <S>         <C>

         Net revenues................ $49,727     $45,670
         Net loss ...................  (5,029)       (949)
         Basic loss per share........    (.44)       (.09)
         Diluted loss per share......    (.44)       (.09)

</TABLE>

         At the date of acquisition,  Huron University  operated as a regionally
accredited  degree granting  institution with campuses in Huron and Sioux Falls,
South Dakota,  enrolling  approximately  600 students  primarily in  management,
health sciences,  general studies and other programs.  Huron University  confers
degrees at the associate's, bachelor's and master's levels.

         Effective  December 30,  1996,  CTU entered into a lease with HEI which
provides for a nine year term with an option to renew for an additional six year
term (see Note 11).  The lease also  provides CTU with an option to purchase the
property at any time during the lease term.

         Huron was a participating  institution under one or more of the student
financial  assistance  programs of Title IV Programs.  The Title IV Programs are
administered by the USDOE.  The sale of the assets  described  above  terminated
Huron University's access to the Title IV Programs funds until its certification
as  additional  locations of CTU which  occurred in April of 1997.  The previous
owner of Huron  University has  established a $300,000  letter of credit for the
benefit  of USDOE  and CTU for any Title IV  Programs  liabilities  relating  to
periods prior to December 30, 1996, which remains in place at March 31, 1998.

COLORADO TECHNICAL UNIVERSITY

         On March 29, 1996,  Whitman completed the merger with CTU, a regionally
accredited degree granting  institution.  CTU currently  operates four campuses,
two in Colorado and two in South Dakota,  and has  approximately  2,600 students
enrolled primarily in computer science, engineering and management programs. CTU
confers degrees at the associate's, bachelor's, master's and doctoral levels.

         In connection with the merger,  Whitman issued  2,499,870 shares of its
common stock in exchange for all of the issued and outstanding stock of CTU. The
merger was  accounted  for using the pooling of interests  method of  accounting
and, accordingly,  Whitman's  consolidated  financial statements were previously
restated to include the accounts and  operations of CTU for all periods prior to
the merger.  Prior to the merger,  CTU had reported its  financial  results on a
calendar year basis.  The consolidated  financial  statements for the year ended
March 31, 1997 were  previously  adjusted to conform CTU's year end with that of
Whitman. The effect arising from the exclusion of net income of $162,195 for the


                                      F-12

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


2.       ACQUISITIONS - (CONTINUED)

three  month  period  ended  March  31,  1996 in the  accompanying  consolidated
statements  of  operations  and cash flows for the year ended March 31, 1997, is
presented in the accompanying consolidated statement of changes in stockholders'
equity as an  adjustment  to retained  earnings for the change in fiscal year of
CTU. The consolidated  financial statements for all periods prior to fiscal 1997
have not been  restated for the change in fiscal year of CTU.  Accordingly,  the
consolidated  financial  statements  for the  period  ending on March  31,  1996
include the operating  results of Whitman on a March 31 fiscal year basis and of
CTU on a calendar year basis. If the consolidated  financial  statements for the
year ended March 31, 1996 had been  adjusted to conform CTU's year end with that
of Whitman, the net effect would have resulted in an increase in net revenues of
approximately $152,000 and an increase in net loss of $55,000.

         Combined and separate results of the merged entities,  Whitman and CTU,
for the  year  ended  March  31,  1996  are  presented  in the  following  table
(unaudited):


         Total revenues:
              Whitman.................................     $ 30,910,437
              CTU.....................................        8,927,512
                                                           -------------
              Combined................................     $ 39,837,949
                                                           =============

         Net (loss) income:
              Whitman.................................     $   (398,146)
              CTU.....................................          297,575
                                                           -------------
              Combined................................     $   (100,571)
                                                           =============

         Basic and diluted (loss) income per share:
              Whitman.................................     $      (0.04)
              CTU.....................................             0.03
                                                           -------------

              Combined................................     $      (0.01)
                                                           =============


         In  connection  with the  merger,  approximately  $560,000 of costs and
expenses were incurred and were charged to administrative expenses in the fourth
quarter of 1996. Merger and acquisition  expenses include legal,  accounting and
other costs of consolidating.

SANFORD-BROWN COLLEGE

         On  December  21,  1994,  Whitman  completed  the  purchase  of SBC,  a
privately  held  proprietary  business and allied  healthcare  college.  SBC was
acquired for $3.5 million cash and $500,000 (196,564 shares) in common stock and
contingent  consideration of $2.4 million in cash and 1,021,612 shares of common
stock held in escrow.  In the fourth  quarter of fiscal 1997, the conditions for
the  release  of the  cash and  common  stock  held in  escrow  were  satisfied.
Accordingly,  Whitman  released the funds and common stock held in escrow to the
seller of SBC,  resulting in an increase in goodwill and equity of approximately
$8.0 million and $1.9  million,  respectively,  in the fourth  quarter of fiscal
1997.

                                      F-13

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



2.       ACQUISITIONS - (CONTINUED)

         The  acquisition of SBC has been  accounted for as a purchase,  and the
net assets and results of  operations  are  included in  Whitman's  consolidated
financial statements since the date of acquisition.  The purchase price has been
allocated  to the assets and  liabilities  of SBC based on their  relative  fair
market value which  approximated  their net book value.  The purchase  price and
expenses  associated with the  acquisition  exceeded the fair value of SBC's net
assets by  approximately  $10.6 million which has been assigned to goodwill.  In
connection  with the  acquisition,  Whitman  acquired  assets with a fair market
value of  approximately  $6.3 million and assumed  liabilities of  approximately
$4.6 million.


3.       FINANCIAL AID PROGRAMS

         Approximately 70% of Whitman's net revenues were received from students
who participated in government  sponsored  financial aid programs under Title IV
Programs.   These   programs  are  subject  to  program  review  by  the  USDOE.
Disbursements  under each program are subject to  disallowance  and repayment by
the  schools.  These  programs  also  require  that  Whitman  and certain of its
subsidiaries  meet  Standards of  Financial  Responsibility  established  by the
USDOE. The standards require Whitman and certain of its subsidiaries to maintain
certain financial ratios and  requirements,  all of which have been met at March
31, 1998.

         In fiscal 1995, the USDOE  conducted a federal  program review of SBC's
Title IV activity  for the award years 1992 through  1994.  On November 7, 1996,
the USDOE issued its program review reports, which cited various deficiencies in
the administration of federal student financial aid programs at SBC. As of March
31, 1998,  all findings have been resolved  with the USDOE.  The asset  purchase
agreement with SBC provides for the seller's  indemnification of Whitman for any
material  liability  that may result  from the program  reviews,  and the seller
deposited  $500,000 with Whitman in recognition of that obligation.  The program
review liability did not materially exceed $500,000 and accordingly,  resolution
of such findings had no effect on Whitman's results of operations.


4.       ACCOUNTS RECEIVABLE

         A summary of activity for the  allowance  for  doubtful  accounts is as
follows:

<TABLE>
<CAPTION>

                                                        YEAR ENDED MARCH 31,
                                           ----------------------------------------------
                                               1998             1997            1996
                                           -------------    ------------    -------------
<S>                                         <C>             <C>             <C>

Balance at beginning of year.............  $  2,821,261     $ 1,314,631     $  1,011,808
Net activity of CTU for the three
  months ended March 31, 1996............            --          20,099               --
Acquisition of Huron.....................            --          40,000               --
Charged to expense.......................     2,396,472       3,245,314        1,835,736
Accounts charged-off during the year.....    (1,008,956)     (1,798,783)      (1,532,913)
                                           -------------    ------------    -------------

Balance at end of year...................  $  4,208,777     $ 2,821,261     $  1,314,631
                                           =============    ===========     ============
</TABLE>

                                      F-14

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


5.       PROPERTY AND EQUIPMENT

         Property and equipment consist of the following:

<TABLE>
<CAPTION>

                                                          ESTIMATED               MARCH 31,
                                                        USEFUL LIVES   --------------------------------
                                                         (IN YEARS)        1998                1997
                                                        ------------   -------------      -------------
         <S>                                            <C>            <C>                 <C>

         Equipment...................................     2-5          $ 11,061,621       $  9,657,690
         Leasehold improvements......................     1-10            5,459,652          3,263,828
         Furniture and fixtures......................     7-10            2,639,065          1,964,677
         Other.......................................     5               2,554,939          1,353,705
                                                                       -------------      -------------
                                                                         21,715,277         16,239,900
         Less accumulated depreciation and
           amortization.............................                     (8,790,100)        (6,177,085)
                                                                       -------------      -------------
                                                                       $ 12,925,177       $ 10,062,815
                                                                       =============      =============
</TABLE>


6.       MARKETABLE SECURITIES

         Whitman's   marketable   equity   securities,   which   is   considered
available-for-sale,  has  been  classified  as  non-current  as it is  Whitman's
intention to hold such securities for the foreseeable future.  During the fourth
quarter of fiscal 1997, Whitman determined that the marketable securities should
be written  down as a result of an other than  temporary  decline in value.  The
total  writedown  in the fourth  quarter  of fiscal  1997 of  $656,250  includes
$176,250  ($109,275  net of income  taxes) which was  previously  reported as an
unrealized loss on noncurrent  marketable  securities in Whitman's March 31,1996
stockholders' equity.

         Noncurrent marketable securities--IVAX Common Stock, 30,000 shares:

<TABLE>
<CAPTION>
                                                      MARCH 31,
                                            -----------------------------
                                                1998            1997
                                            -------------   -------------
         <S>                                 <C>             <C> 

         Cost............................   $   296,250      $   952,500
         Gross unrealized loss...........       (33,750)              --
         Realized loss...................            --         (656,250)
                                            -------------    -------------
         Estimated fair value............   $   262,500      $   296,250
                                            =============    =============
</TABLE>




                                      F-15

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


7.       INCOME TAXES

         The components of the income tax (benefit) provision are as follows:
<TABLE>
<CAPTION>

                                          YEAR ENDED MARCH 31,
                              ---------------------------------------------
                                  1998             1997            1996
                              -------------   -------------   -------------
         <S>                  <C>              <C>             <C> 

         Current............  $   120,510     $       --       $   346,444
         Deferred...........     (609,984)        (408,841)       (482,917)
                              -------------   -------------    -------------
         Total..............  $  (489,474)    $   (408,841)    $  (136,473)
                              =============   =============    =============
</TABLE>

         The differences  between the federal  statutory income tax rate and the
effective income tax rate are summarized below:

<TABLE>
<CAPTION>

                                                    YEAR ENDED MARCH 31,
                                               -----------------------------
                                                 1998      1997      1996
                                               --------  --------  ---------
         <S>                                   <C>        <C>       <C> 

         Statutory tax rate..................   (34.0)%   (34.0)%   (34.0)%
         State income taxes, net.............    30.3      (4.5)      4.0
         Permanent differences...............    12.3       0.9      22.7
         Change in valuation allowance.......  (147.6)     35.9     (54.4)
         Other, net..........................    (2.3)     (6.9)     (3.1)
         Results of separate MDJB filings....      --        --       7.2
                                               --------  --------  ---------

         Effective tax rate..................   141.3%     (8.6)%   (57.6)%
                                               ========  ========  =========
</TABLE>

                                      F-16

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


7.       INCOME TAXES - (CONTINUED)

         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
differences  between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.
Significant components of Whitman's net deferred income taxes are as follows:

<TABLE>
<CAPTION>

                                                                       MARCH 31,
                                                           ------------------------------
                                                                1998            1997
                                                           -------------    -------------
<S>                                                        <C>               <C>  
Deferred tax assets:
     Accrued expenses....................................  $    407,000     $    321,000
     Reserves and allowances.............................     1,248,000          748,000
     Tax credits.........................................        55,000           39,000
     Net operating loss carryforwards....................     1,257,000        1,463,000
     Unrealized depreciation in equity security..........       279,000          266,000
     Other (net).........................................        36,000           47,000
                                                           -------------     ------------
Total deferred tax assets................................     3,282,000        2,884,000
Valuation allowance......................................    (1,204,000)      (1,714,000)
                                                           -------------     ------------
Total deferred tax assets................................     2,078,000        1,170,000

Deferred tax liabilities:
     Prepaid expenses and other..........................       (17,000)         (22,000)
     Depreciation and amortization.......................      (590,000)        (295,000)
                                                           -------------     ------------
Total deferred tax liabilities...........................      (607,000)        (317,000)
                                                           -------------     ------------
Total net deferred taxes.................................  $  1,471,000      $   853,000
                                                           =============     ============

</TABLE>


         SFAS 109 "Accounting  for Income Taxes" requires a valuation  allowance
to reduce  the  deferred  tax  assets  reported  if,  based on the weight of the
evidence,  it is more likely than not that some  portion or all of the  deferred
tax assets will not be realized.  After  consideration  of all of the  evidence,
both  positive  and  negative,  management  has  determined  that  a  $1,204,000
valuation  allowance  at March 31, 1998 is  necessary to reduce the deferred tax
assets to the amount that will more likely than not be realized.  The  valuation
allowance  decreased by $510,000 in 1998,  increased by  $1,714,000  in 1997 and
decreased by $129,000 in 1996.  At March 31,  1998,  Whitman has  available  net
operating loss  carryforwards  of $3,276,000  expiring in the years 2010 through
2012.



                                      F-17

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


8.       Debt

         Long-term debt consists of the following:

<TABLE>
<CAPTION>

                                                                                  MARCH 31,
                                                                      --------------------------------
                                                                          1998                 1997
                                                                      -------------      -------------
<S>                                                                  <C>                  <C>

$7.5 million revolver note expiring April 14, 1999 with interest
     at the lower of prime less 1.25% or LIBOR plus 1.10%, 6.79% 
     at March 31, 1998 and 7.25% at March 31, 1997..................  $  7,248,837       $  5,500,000

$2.0 million  revolving credit facility expiring May 30, 1998, 
     with interest at prime (floor of 6% and ceiling of
     11%), 8.5% at March 31, 1998 and at March 31, 1997.............     2,000,000          2,000,000

Notes payable in monthly installments through 2002, interest
   rates ranging from 8.875% to 9%..................................       519,203          1,210,161

Note payable in monthly installments through June 13, 2002,
   with interest at prime plus 1.25%, 9.75% at March 31, 1998.......     1,500,000                 --

Note payable in monthly installments due January 1, 2000,
   with interest at 9%..............................................            --            926,421

Note payable due June 3, 1999, with interest at 12%.................       900,000                 --
                                                                      -------------      -------------

Total...............................................................    12,168,040          9,636,582

Less current portion................................................      (354,401)          (540,565)
                                                                      -------------      -------------

                                                                      $ 11,813,639       $  9,096,017
                                                                      =============      =============
</TABLE>


         The notes  payable of $519,203  and the $2.0 million  revolving  credit
facility  are  secured by  accounts  receivable,  inventory  and  furniture  and
equipment of CTU and by a life insurance policy on the President of CTU.

         The revolver  note of $7.5 million is guaranteed by the Chairman of the
Board of Whitman.  On May 21, 1997, the $5.5 million revolver note was increased
from $5.5 million to $7.5 million under the same terms and conditions.



                                      F-18

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


8.       DEBT - (CONTINUED)

         On June 4, 1997, the remaining balance of the $926,421 note payable was
refinanced with the former owner of SBC. Interest, at 12%, is payable in monthly
installments of $9,000. The note payable is secured by equipment.  The principal
balance and all unpaid interest is due on June 3, 1999.

         On June 13, 1997,  Whitman  entered into a $1.5 million loan  agreement
which  is  secured  by  equipment  at CTU and  Huron.  Under  the  terms of this
agreement,  Whitman  was  required  to draw down the $1.5  million  on or before
December  12, 1997 and is required to pay  interest  only  through June 1998 and
thereafter pay monthly principal and interest installments through June 13, 2002
at prime plus 1.25%.

         On May 29,  1998,  Whitman  repaid the $2.0  million  revolving  credit
facility by drawing down on the $7.5 million revolver note.

         Aggregate  maturities  of  long-term  debt at  March  31,  1998  are as
follows:

         FISCAL YEAR
         -----------
           1999....................  $    354,401
           2000....................    10,811,969
           2001....................       425,764
           2002....................       463,857
           2003....................       112,049
                                     -------------
                                     $ 12,168,040
                                     =============

9.       CAPITALIZED LEASE OBLIGATIONS

         Whitman  leases  equipment  under  several lease  agreements  which are
accounted for as capitalized  leases.  The assets and liabilities  under capital
leases are recorded at the lower of the net present  value of the minimum  lease
payments  or the fair value of the asset.  The  assets  are  amortized  over the
related lease term.

         During  1998  and  1997,   Whitman   entered   into   leases   totaling
approximately  $1,713,000 and $1,181,000,  respectively,  in connection with the
purchase  of  equipment . The  amortization  of leased  assets of  $869,154  and
$740,809 for the years ended March 31, 1998 and 1997, respectively,  is included
in depreciation.  The following is a summary of assets held under capital leases
which are included in property and equipment at March 31:

<TABLE>
<CAPTION>

                                                      1998           1997
                                                  ------------   ------------
          <S>                                     <C>             <C> 

          Equipment.............................  $ 5,169,560    $ 4,685,243
          Furniture and fixtures................      149,228         66,971
          Automobiles...........................       21,660         21,789
                                                  ------------   ------------
                                                    5,340,448      4,774,003
          Less accumulated amortization.........   (2,509,781)    (1,659,732)
                                                  ------------   ------------
                                                  $ 2,830,667    $ 3,114,271
                                                  ============   ============

</TABLE>

                                      F-19

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


9.       CAPITALIZED LEASE OBLIGATIONS - CONTINUED)

Future minimum lease payments under capital leases are as follows:

         YEAR ENDED MARCH 31:
         --------------------
           1999                                           $  1,495,201
           2000                                              1,269,707
           2001                                                747,662
           2002                                                710,436
           2003                                                167,287
                                                          -------------
           Total minimum lease payments                      4,390,293
           Less amount representing interest (8%-12%)         (792,853)
           Less amount classified as current                (1,061,767)
                                                          -------------
                                                          $  2,535,673
                                                          =============


10.      EMPLOYEE BENEFIT PLAN

         Whitman has a 401(k)  retirement  savings plan  covering all  employees
that meet certain eligibility requirements. Eligible participating employees may
elect to contribute up to a maximum amount of tax deferred  contribution allowed
by the Internal Revenue Code. Whitman matches a portion of such contributions up
to a maximum percentage of the employee's compensation.  Whitman's contributions
to the plan were approximately $125,000, $97,000 and $85,000 for the years ended
March 31, 1998, 1997 and 1996, respectively.


11.      STOCK OPTION PLANS AND WARRANTS

         Whitman has adopted stock option plans under which employees, directors
and consultants of Whitman may be issued options covering up to 3,350,000 shares
of common  stock.  Options are granted at the fair market  value of the stock at
the date of the grant, with vesting ranging up to five years. A summary of stock
option activity related to Whitman's stock option plans is as follows:



                                      F-20

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


11.      STOCK OPTION PLANS AND WARRANTS - (CONTINUED)

<TABLE>
<CAPTION>
                                                   WEIGHTED
                                              AVERAGE EXERCISE          NUMBER
                                               PRICE PER SHARE        OF SHARES
                                              ----------------        ---------
<S>                                           <C>                     <C> 

Outstanding March 31, 1995..................         2.62             1,756,600
Granted.....................................         3.46               600,000
Exercised...................................         1.95              (218,382)
Cancelled...................................         2.24               (54,818)
                                                                      ----------

Outstanding March 31, 1996..................         2.94             2,083,400
Granted.....................................         5.83               993,750
Exercised...................................         2.51              (351,466)
Cancelled...................................         3.67               (98,584)
                                                                      ----------

Outstanding March 31, 1997..................         4.07             2,627,100
Granted.....................................         5.00               740,450
Exercised...................................         2.89               (16,000)
Cancelled...................................         5.29              (177,950)
                                                                      ----------

Outstanding March 31, 1998..................         4.24             3,173,600
                                                                      ==========
</TABLE>


         As required by FAS 123, pro forma information  regarding net income and
earnings  per share has been  determined  as if Whitman  had  accounted  for its
employee stock options under the fair value method of that  statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
options pricing model with the following  weighted-average  assumptions for 1998
and 1997, respectively: risk-free rates of 6.1% and 6.4%; no dividend yields for
both;  volatility factors of the expected market price of Whitman's common stock
of 0.566 and 0.773;  and a  weighted-average  expected life of the option of 7.0
and 9.1 years.  The  weighted-average  fair value of the stock  options  for the
years 1998 and 1997 were $3.19 and $4.81, respectively.

         The  Black-Scholes  options  valuation  model was  developed for use in
estimating  the fair value of traded  options that have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because  Whitman's  employee  stock  options  have  characteristics
significantly  different from those traded  options,  and because changes in the
subjective input assumptions can materially affect the fair value estimate,  the
existing models, in management's  opinion, do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

         For purposes of pro forma disclosures,  the estimated fair value of the
options is  amortized to expense over the  options'  vesting  period.  Whitman's
fiscal 1998 and 1997 pro forma information follows:


                                      F-21

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


11.      STOCK OPTION PLANS AND WARRANTS - (CONTINUED)


                                                       1998             1997
                                                   ------------    ------------
         Net loss................................. $(1,763,020)    $(5,198,899)

         Basic and diluted loss per share.........        (.13)           (.46)


         The  1998  and 1997 pro  forma  effect  on net loss is not  necessarily
representative  of the  effect in  future  years  because  it does not take into
consideration  pro forma  compensation  expense  related to grants made prior to
1996.

         The  exercise  price of options  outstanding  for fiscal years 1998 and
1997 ranged as follows:

                                 NUMBER          WEIGHTED AVERAGE REMAINING
         EXERCISE PRICE        OF OPTIONS         CONTRACTUAL LIFE (YEARS)
         --------------        ----------        --------------------------
         $3.88 - $5.82          883,300                    8.20
         $5.83 - $8.63          692,500                    7.85


         Stock options totalling 1,679,649 and 1,155,766 were exercisable at the
end of fiscal 1998 and 1997,  respectively.  Common stock  reserved for issuance
under the  stock  option  plans and  outstanding  warrants  aggregate  6,091,643
shares.

         Whitman has 1,650,000 warrants outstanding at an average exercise price
of $4.01 maturing between January 2000 and February 2001.


12.      RELATED PARTY TRANSACTIONS

         The Seller of SBC is the beneficial  owner of three buildings  occupied
by SBC under lease  agreements.  In the fiscal years ended March 31, 1998,  1997
and 1996,  Whitman's SBC  subsidiary  paid the Seller rent  totalling  $453,000,
$432,000 and $429,000, respectively.

         Whitman  purchases  certain  textbooks  and materials for resale to its
students from an entity that is 40% owned by Whitman's president.  In the fiscal
years ended March 31, 1998, 1997 and 1996, Whitman purchased  $120,300,  $78,900
and $66,600 in textbooks and materials from that entity.

         In February 1996,  Whitman moved its  headquarters  to Miami,  Florida.
Whitman  occupies  office space in a building owned by the IVAX  Corporation.  A
director and shareholder of Whitman is also Chairman of IVAX Corporation. In the
fiscal years ended March 31, 1998 and 1997, Whitman incurred rent expense in the
amount of $141,000 and $125,000, respectively.



                                      F-22

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


13.      COMMITMENTS AND CONTINGENCIES

         Whitman  leases  classroom and office space under  operating  leases in
various buildings where the schools are located.  Certain of Whitman's operating
leases contain rent escalation clauses. Future minimum annual rental commitments
under noncancellable operating leases are as follows:

         YEAR ENDED MARCH 31,
         -------------------
           1999.............................    $  4,976,302
           2000.............................       4,694,283
           2001.............................       4,117,205
           2002.............................       3,133,853
           2003.............................       2,720,081
           Thereafter.......................      10,077,561
                                                ------------
           Total minimum lease payments.....    $ 29,719,285
                                                ============

         Rent  expenses  during  fiscal  1998,  1997 and 1996 was  approximately
$4,750,000, $3,766,000 and $3,017,000, respectively.

         In fiscal 1998 Whitman  entered into  financing  agreements  to acquire
capital equipment  totaling  $1,713,000.  In fiscal 1998,  $1,713,000 of capital
equipment was financed under these agreements and are included under capitalized
lease obligations.  At March 31, 1998, Whitman had $361,000 of letters of credit
outstanding.

         Whitman is a party to routine  litigation  incidental  to its business,
including but not limited to, claims involving students or graduates and routine
employment  matters.  While there can be no assurance as to the ultimate outcome
of any  litigation  involving  Whitman,  management  does not  believe  that any
pending  proceeding will result in a settlement or an adverse judgment that will
have a material  adverse effect on Whitman's  financial  condition or results of
operations.


14.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying amounts of cash and cash equivalents, accounts receivable,
notes payable and accounts  payable and accrued expense  approximate  fair value
because of their short duration to maturity.  The carrying  amounts of revolving
credit facilities  approximate fair value because the interest rate is tied to a
quoted variable index.


15.      EARNINGS PER SHARE

         In 1997, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 128,  Earnings per Share.  All earnings per
share amounts for all periods have been presented, and where necessary,  related
to conform to the Statement 128 requirements.


                                      F-23

<PAGE>


                 WHITMAN EDUCATION GROUP, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

15.      EARNINGS PER SHARE - (CONTINUED)

         The  following  table sets forth the  computation  of basic and diluted
earnings per share:
<TABLE>
<CAPTION>

                                                             FOR THE YEAR ENDED MARCH 31,
                                                 ------------------------------------------------
                                                      1998              1997             1996
                                                 -------------     -------------     -------------
<S>                                              <C>               <C>               <C> 
Numerator:
   Net income (loss).........................    $    143,144      $ (4,363,357)     $   (100,571)
                                                 =============     =============     =============
Denominator:
   Denominator for basic
     earnings per share -
     weighted-average shares.................      12,866,045        11,404,862        10,235,956
Effect of dilutive securities:
   Employee stock options....................         804,746                --                --
   Warrants..................................         401,179                --                --
                                                 -------------     -------------     -------------
   Dilutive potential common
     shares..................................       1,205,925                --                --
     Denominator for diluted
       earnings per share -
       adjusted weighted -
       average shares and
       assumed conversions...................      14,071,970        11,404,862        10,235,956
                                                 =============     =============     =============

Basic earnings (loss) per share..............    $        .01      $       (.38)     $       (.01)
                                                 =============     =============     =============

Diluted earnings (loss) per share............    $        .01      $       (.38)     $       (.01)
                                                 =============     =============     =============

</TABLE>


                                      F-24



                                                               EXHIBIT 23.1


CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We consent to the incorporation by reference in the Registration Statement (Form
S-3 No. 33- 64151),  Registration  Statement (Form S-8 No. 16007)  pertaining to
the 1996 Stock Option Plan and Registration  Statement (Form S-8 No.  333-42109)
pertaining to the Employee Stock Purchase Plan of Whitman  Education Group, Inc.
and in the related Prospectuses, of our report dated May 1, 1998 (except for the
6th paragraph of Note 8, as to which the date is May 29, 1998),  with respect to
the consolidated  financial statements of Whitman Education Group, Inc. included
in this Annual Report (Form 10-K) for the year ended March 31, 1998.


                                         /S/  ERNST & YOUNG LLP
                                        ---------------------------------------
                                              ERNST & YOUNG LLP


Miami, Florida
June 29, 1998





                                                                  EXHIBIT 23.2


INDEPENDENT AUDITOR'S CONSENT

We consent to the incorporation by reference into the Registration Statement No.
33-64151  of Whitman  Education  Group,  Inc.  on Form S-3 and the  Registration
Statement No. 33-16007 on Form S-8 and the related  prospectuses,  of our report
relating  to  the  consolidated  financial  statements  of  M.D.J.B.,  Inc.  and
Subsidiary, dated February 6, 1996 and March 29, 1996, referenced in this Annual
Report on Form 10-K of Whitman  Education  Group,  Inc. for the year ended March
31, 1998.


/S/ STOCKMAN KAST RYAN & SCRUGGS, P.C.
- ------------------------------------
    STOCKMAN KAST RYAN & SCRUGGS, P.C.
    Colorado Springs, Colorado


June 25, 1998






<TABLE> <S> <C>
    

     <ARTICLE>                5

       
<S>                                   <C> 
<PERIOD-TYPE>                         12-MOS
<FISCAL-YEAR-END>                     MAR-31-1998
<PERIOD-END>                          MAR-31-1998
<CASH>                                  3,384,336
<SECURITIES>                              262,500
<RECEIVABLES>                          25,562,881
<ALLOWANCES>                           (4,208,777)
<INVENTORY>                             1,614,455
<CURRENT-ASSETS>                       28,982,779
<PP&E>                                 21,715,277
<DEPRECIATION>                         (8,790,100)
<TOTAL-ASSETS>                         53,821,169
<CURRENT-LIABILITIES>                  21,028,995
<BONDS>                                         0
                           0
                                     0
<COMMON>                               21,183,554
<OTHER-SE>                             (3,350,400)
<TOTAL-LIABILITY-AND-EQUITY>           53,821,169
<SALES>                                60,306,460
<TOTAL-REVENUES>                       60,306,460
<CGS>                                  40,485,802
<TOTAL-COSTS>                          49,071,518
<OTHER-EXPENSES>                                0
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                      1,130,745
<INCOME-PRETAX>                          (346,330)
<INCOME-TAX>                             (489,474)
<INCOME-CONTINUING>                       143,144
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                              143,144
<EPS-PRIMARY>                                 .01
<EPS-DILUTED>                                 .01


        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission