WHITMAN EDUCATION GROUP INC
10-K, 2000-06-14
EDUCATIONAL SERVICES
Previous: U S ENERGY SYSTEMS INC, NT 10-Q, 2000-06-14
Next: EQUIDYNE CORP, 10QSB, 2000-06-14



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K

             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended March 31, 2000  Commission file number 1-13722

                        WHITMAN EDUCATION GROUP, INC.
            (Exact Name of Registrant as Specified in its Charter)


   State of Florida                                     22-2246554
(State or Other Jurisdiction of         (I.R.S. Employer Identification Number)
 Incorporation or Organization)

4400 Biscayne Boulevard, Miami, FL , 33137                   (305) 575-6510
(Address of Principal Executive Offices)       (Registrant's Telephone Number,
                                                        Including Area Code)

       SECURITIES TO BE REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT

         Title of Each Class         Name of Each Exchange on Which Registered
     Common Stock, No Par Value               American Stock Exchange

   Indicate by check mark whether the  registrant:  (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [x] No [ ]

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

   As of June 1, 2000, there were 13,424,917 shares of Common Stock outstanding.

   The aggregate market value of the voting stock held by  non-affiliates of the
registrant on June 1, 2000 was approximately $14,259,000.


                     DOCUMENTS INCORPORATED BY REFERENCE
     Certain  portions of our  Definitive  Proxy  Statement  for our 2000 Annual
Meeting of Stockholders  scheduled to be held in August 2000 are incorporated by
reference into Part III of this Report.




<PAGE>



                        WHITMAN EDUCATION GROUP, INC.
                          ANNUAL REPORT ON FORM 10-K
                      FOR THE YEAR ENDED MARCH 31, 2000

                              TABLE OF CONTENTS
                                                                      PAGE
                                    PART I

Item 1. Business..................................................       3

Item 2. Properties................................................      21

Item 3. Legal Proceedings.........................................      22

Item 4. Submission of Matters to a Vote of Security Holders.......      22
        Executive Officers of the Registrant......................      22

                                   PART II

Item 5. Market for Registrant's Common Equity and
        Related Stockholder Matters...............................      23

Item 6. Selected Financial Data...................................      24

Item 7. Management's Discussion and Analysis of
        Financial Condition and Results of Operations.............      25

Item 7A.Quantitative and Qualitative Disclosures about Market Risk      32

Item 8. Financial Statements and Supplementary Data...............      32

Item 9. Changes in and Disagreements with Accountants on Accounting
        and Financial Disclosure..................................      32

                                   PART III

Item 10.Directors and Executive Officers of the Registrant........      33

Item 11.Executive Compensation....................................      33

Item 12.Security Ownership of Certain Beneficial Owners
        and Management............................................      33

Item 13.Certain Relationships and Related Transactions............      33

                                   PART IV

Item 14.Exhibits, Financial Statement Schedules, and
        Reports on Form 8-K.......................................      33




                                       2
<PAGE>


                                    PART I

ITEM 1. BUSINESS.

      You are cautioned that the following text  concerning our business  should
be read in conjunction  with the  "Forward-Looking  Statements;  Business Risks"
appearing at the end of Item 1 and that certain  statements  made in this Item 1
are qualified by the risk factors set forth in that section. Please keep in mind
while reading this report that:

o    "We," "Us" or "Whitman"  refers to Whitman  Education  Group,  Inc. and its
     subsidiaries.

o    "Colorado  Tech"  refers  to  the  three  campuses  of  Colorado  Technical
     University.

o    "Sanford-Brown"  refers  collectively  to our  five  Sanford-Brown  College
     campuses.

o    "UDS" refers collectively to the fifteen Ultrasound Diagnostic Schools.


GENERAL

      We are a proprietary provider of career-oriented  postsecondary education.
Through three wholly-owned  subsidiaries,  we currently operate 23 schools in 13
states offering a range of graduate, undergraduate and non-degree certificate or
diploma programs primarily in the fields of information  technology,  healthcare
and business to more than 8,000 students.

      We are organized into a University Degree Division and an Associate Degree
Division  through  which we offer  education  programs.  The  University  Degree
Division  primarily offers  doctorate,  master's and bachelor's  degrees through
Colorado Tech. The Associate  Degree  Division  offers  associate's  degrees and
diplomas or certificates through Sanford-Brown and UDS.

      Our students are  predominantly  adults,  generally between the ages of 24
and 35,  who  commute to our  schools  and  require  limited  ancillary  student
services.  The  students  are  seeking to  acquire  basic  knowledge  and skills
necessary for entry-level  employment in technical  careers or to acquire new or
additional skills to either change careers or advance in their current careers.

      Our executive offices are located at 4400 Biscayne  Boulevard,  6th Floor,
Miami, Florida 33137, and our telephone number is (305) 575-6510.


BACKGROUND

      We were  originally  incorporated  in New  Jersey  in 1979.  In  1983,  we
acquired two UDS schools in New York which offered  non-degree  programs only in
diagnostic  medical  ultrasound.  Enrollment in the two schools was less than 50
students.  Over the next nine years, we opened eight  additional UDS schools and
increased our total enrollment to approximately 400 students.


                                       3
<PAGE>


      In 1992, Dr. Phillip Frost invested in Whitman and became our Chairman. At
the time of his investment,  we had revenues of approximately  $3.8 million from
UDS  operations,  and total  enrollment  at the ten  existing  UDS  schools  was
approximately  675.  We  continued  to  expand  UDS by  adding  five  additional
locations by 1994, for a total of 15 locations.

      In 1994,  we began to expand the scope of our  business to offer a broader
range of  certificate  programs in our UDS schools.  Beginning in late 1994,  we
began offering  cardiovascular  technology and medical assisting programs in our
UDS schools. In addition,  in 1994 we began to evaluate  acquisition  candidates
that  would  permit us to offer a  broader  range of  career-oriented  programs,
including degree-based programs.

      In December  1994,  we  acquired  Sanford-Brown,  a  nationally-accredited
college  founded in 1868,  which offers  associate  degree programs in business,
computer technology and healthcare. With three campuses in and around St. Louis,
Missouri,  one in Kansas  City,  Missouri  and one in  Granite  City,  Illinois,
Sanford-Brown   added   approximately   1,500   students   to  our   enrollment.
Sanford-Brown,  together with UDS, created a network of 20 schools offering both
associate's   degrees  and  non-degree   programs  in  information   technology,
healthcare  and  business.  These  20  schools  comprise  our  Associate  Degree
Division.

      In March  1996,  we further  broadened  our degree  program  offerings  by
acquiring Colorado Tech in Colorado Springs, Colorado. Founded in 1965, Colorado
Tech is a  regionally-accredited  institution  offering  doctorate,  master  and
bachelor degrees in various information  technology and business fields. Through
the  acquisition  of Colorado  Tech,  we realized one of our goals of offering a
full range of degree programs.  The maturity of Colorado Tech and the quality of
its programs also created the  opportunity  for us to expand by replicating  the
Colorado  Tech model  either in new  locations  or  through  the  conversion  of
acquired institutions. Colorado Tech comprises our University Degree Division.

      Colorado  Tech began an expansion  program in late 1996.  In October 1996,
Colorado  Tech  opened its second  campus in Denver,  Colorado;  and in December
1996,  Colorado  Tech  expanded its  educational  content and  geographic  scope
through the  acquisition of two campuses of Huron  University in Huron and Sioux
Falls, South Dakota. Huron University, which was founded in 1883, offered an MBA
program as well as bachelor  degree programs in healthcare,  business,  computer
technology and education.  After the acquisition of Huron University,  the Sioux
Falls campus was converted into an additional  location of Colorado Tech because
both the Sioux  Falls  campus  and  Colorado  Tech  principally  serve the adult
learner - generally, working adults seeking to advance in an existing career. In
addition,  Huron  University's  MBA program was installed at the other  Colorado
Tech campuses.  Huron University's Huron campus,  however,  principally directed
its  efforts to serving  more  traditional  students,  younger  adults  pursuing
degree-based higher education upon graduation from high school.

      Although the curricula was career-oriented at Huron University,  there are
fundamental  differences in a campus serving working adults and a campus serving
more traditional students. As a consequence of a strategic decision to focus our
efforts on adult  learners,  we divested  our Huron  University  campus in South
Dakota in August 1999 to a newly formed entity  capitalized by several investors
and  members  of  Huron's   management.   For  terms  of  this  transaction  see
Management's  Discussion  and  Analysis of Financial  Conditions  and Results of
Operations.


                                       4
<PAGE>



      In  connection  with the  expansion  of programs  and  locations,  we have
continually   focused  on   strengthening   our  management  and  improving  our
facilities.  In March 1996,  we relocated  our  headquarters  from New Jersey to
Miami,  Florida.  In addition,  through both  recruitment  and  acquisition,  we
established a new executive  management team and have broadened and upgraded our
middle   management  team  by  adding   individuals  with  broad  experience  in
proprietary education.  We have also expanded the breadth and depth of our Board
of Directors to provide a diverse  base of  knowledge  and skills in  education,
regulated   industry,   mergers  and  acquisitions,   and  business   generally,
particularly high-growth businesses.


THE POSTSECONDARY EDUCATION MARKET

      The  postsecondary  education  market is  estimated to exceed $230 billion
annually,  with more than 14.5 million students  enrolled in over 6,000 Title IV
eligible  postsecondary  single  and  multi-location   institutions  nationwide.
According to the United States Department of Education,  the population enrolled
in such  institutions  will  increase by nearly 1.5 million  students to over 16
million  students  by the year  2009.  Further,  of the Title IV  financial  aid
eligible  institutions,  approximately 2,700 are for-profit,  with approximately
700 of those  offering  associate's  degrees  or  higher.  Total  enrollment  in
for-profit institutions is estimated to be less than 6% of the overall market.

      Additionally,  we  believe  that the market  for  entry-level  associate's
degrees is  enhanced  by the  increasing  number of new high  school  graduates,
projected to increase from 2.6 million in 1996 to 3.2 million in 2008.  Further,
we believe the market for entry level associate's  degree is also enhanced by an
increase in the  percentage of recent high school  graduates who continue  their
education  after  graduation.  According  to the National  Center For  Education
Statistics,  this percentage  increased from approximately 57% in 1987 to 67% in
1997. In addition,  the number of adult learners is  increasing.  Adult learners
represent a large group of postsecondary  students that has grown  significantly
in recent years.  Since 1970,  the percentage of students over the age of 24 has
risen from 28% of all postsecondary  students to more than 42% or 6.3 million in
the year 2000, according to the National Center for Education Statistics.

      Further,  the continuing  shift in the information age from non-skilled to
skilled  workers is  dramatic.  According  to  economists,  in 1950,  40% of the
workforce in the United States was considered  skilled or professional;  in 1991
this number had risen to 65% and, it is projected  that in the year 2000, 85% of
the jobs will require  education or training  beyond high school.  This shift is
reflected by and further driven by the income  premium  placed on  postsecondary
education.  According to the United States Census  Bureau,  in 1998, a full-time
male worker with an associate degree earned an average of 35% more per year than
a comparable worker with only a high school diploma, and a full-time male worker
with a  bachelor's  degree  earned  an  average  of 75%  more  per  year  than a
comparable worker with only a high school diploma.


BUSINESS STRATEGY

      We intend to  capitalize  on what we believe are  favorable  trends in the
postsecondary education market by focusing on career-oriented education programs
designed  primarily for adult  learners  seeking to acquire basic  knowledge and
skills  necessary for entry-level  employment in new careers or advance in their
current careers.  Having established a broad base of educational content offered
in a broad range of degree (associate's, bachelor's, master's and doctorate) and
non-degree  programs,  we believe we are well-positioned to focus our efforts on
further internal growth.

                                       5
<PAGE>

      In the short term,  we believe  that our best  opportunity  for  achieving
growth  will come from the  integration  of existing  operations  with the basic
objectives of  increasing  revenues at existing  schools and  improving  overall
operating  efficiencies  at each school and within our operations as a whole. To
accomplish our goal of increasing  revenues from our existing schools, we intend
to increase  enrollment  by adding  curricula at our existing  locations  and by
improving  our  marketing  efforts.  We also  intend to expand  our  educational
programs by developing new curricula.

      Also, in the short term, we are seeking to expand the geographic  scope of
our business by offering  Colorado  Tech's degree and  professional  certificate
programs at the site of large  employers.  Currently,  we offer employer on-site
programs at seven locations. In addition, in July 2000, Colorado Tech will begin
offering internet delivered higher education courses.  Initially,  it will focus
on masters  level courses and  professional  certificate  programs.  Ultimately,
Colorado Tech will seek to offer full on-line degree programs.

      While we will  continue  to strive for  increased  revenues  and  enhanced
operating  efficiencies  from our current  operations  in the short term, in the
intermediate  and longer term, we will seek to expand our network of campuses by
opening  new  campuses.  We may  establish  new  locations  where we believe the
population of working adults,  the local employment  market, the availability of
management  talent  and  demographic  trends  will  permit  us  to  successfully
replicate our operational model.  Establishment of new locations will be subject
to our ability to comply with or satisfy applicable  regulatory  requirements of
the United States  Department of Education and state licensing and accreditation
requirements.  We may also augment our  expansion  through  selective  strategic
acquisitions   where  an  acquisition  is  a  more  feasible   alternative  both
financially and operationally.


OPERATING STRUCTURE

      We  operate as two  divisions:  the  University  Degree  Division  and the
Associate Degree Division.  Each division focuses on a different  segment of the
postsecondary  career  education  market.  Our corporate office provides various
centralized  administrative  services  to  each  of  our  divisions  and  has  a
management  structure  which  develops  and  implements  corporate  policies and
procedures  within each division.  Each division has campus managers who oversee
the daily  operations  of their  campuses  and  district  directors  who oversee
multiple  campus  locations.  We believe that this management  structure  allows
local  school  management  to  develop  valuable  local  market  experience  and
community  and  employer  relationships  that  are  vital  to the  adult  career
education  market,  while still  realizing  the economies of scale and degree of
control associated with centralization.


      The University Degree Division is currently  comprised of Colorado Tech, a
regionally-accredited   institution.  Students  attending  the  three  principal
Colorado Tech campuses are typically  working adults seeking to advance in their
current careers. Colorado Tech offers various bachelor's, master's and doctorate
degrees in  information  technology,  business and  management.  We believe that
flexible course structures,  class schedules designed for the working adult, and
the  introduction of local-campus  doctorate  programs have solidified  Colorado
Tech's position as a recognized leading source of adult education in its current
markets  and have  established  a  successful,  replicable  model for growth and
expansion into new markets.

                                       6
<PAGE>

      The Associate  Degree Division focuses on the adult learner who desires to
rapidly  change  careers or to quickly enter a new career  field.  The Associate
Degree Division is currently  comprised of Sanford-Brown  and UDS, which provide
adult students with associate's  degrees and professional  certificate  programs
primarily  in  the  areas  of  healthcare,  computer  technology  and  business.
Sanford-Brown  is a  nationally-accredited  institution  that  provides  various
associate's degrees in computer technology,  business, and various allied health
fields and similar  professional  certificate  programs.  UDS is also nationally
accredited and provides professional  certificate programs in diagnostic medical
ultrasound,   cardiovascular   technology,   medical   assisting   and  surgical
technology.

EDUCATIONAL PROGRAMS

      We offer a range of career-oriented  educational  programs,  substantially
all  of  which  are in the  areas  of  information  technology,  healthcare  and
business. We offer various  concentrations in these programs at the associate's,
bachelor's,  master's and doctorate levels as well as the  professional  diploma
and certificate  levels.  Our programs are designed primarily to serve the adult
learner seeking to acquire basic knowledge and skills  necessary for entry-level
employment  or to  acquire  new or  additional  skills to change  careers  or to
advance in their current careers.  Each institution  maintains curriculum action
groups,  comprised of faculty, campus program directors and corporate curriculum
specialists,  that  periodically  review  and  revise  curricula  as a result of
feedback from students,  local advisory  boards  comprised of  professionals  in
career fields related to the programs and local employers.


                                       7
<PAGE>

Our educational programs are set forth below:

<TABLE>
<CAPTION>

UNIVERSITY DEGREE DIVISION                    ASSOCIATE DEGREE DIVISION
--------------------------                    -------------------------

Colorado Technical University        Sanford-Brown College            Ultrasound Diagnostic School
<S>                                  <C>                              <C>

DOCTORATE PROGRAM                    ASSOCIATE DEGREE                 SPECIALIZED ASSOCIATE
Computer Science                      PROGRAMS                         DEGREE PROGRAMS
Management                           Network Technology               (Florida campuses only)
                                     Computer Support Specialist      Diagnostic Medical Ultrasound
MASTER DEGREE PROGRAMS               Computer and Internet Programmer Non-Invasive Cardiovascular
Computer Science                     Occupational Therapy Assistant    Technology
Computer Engineering                 Respiratory Therapy              Health Information Specialist
Electrical Engineering               Radiography
Management                           Nursing                          PROFESSIONAL DIPLOMA
Business Administration              Medical Assistant                 PROGRAMS
                                     Accounting/Business Managment    Diagnostic Medical Ultrasound
BACHELOR DEGREE                      Office Administration            Non-Invasive Cardiovascular
 PROGRAMS                            Paralegal Studies                 Technology
Computer Engineering                                                  Medical Assistant
Computer Science                                                      Surgical Technology
Information Technology               PROFESSIONAL DIPLOMA             Health Information Specialist
Management Information Systems        PROGRAMS
Telecommunications Electronics       Network Technology
  Technology                         Computer Support Specialist
Electronal Engineering               Practical Nursing
Electronic Engineering               Medical Assistant
 Technology                          Respiratory Therapy
Management                           Accounting
Criminal Justice                     Administrative Office Assistant
Accounting
Finance

ASSOCIATE DEGREE                     CERTIFICATE PROGRAM
 PROGRAMS                            Networking Specialist
Information Technology
Electronic Technology
Business Management
Accounting
Medical Assisting
Criminal Justice

PROFESSIONAL CERTIFICATES
C++ Programming
Computer  Design
Computer Technology
Contract   Management
Digital   Communications
Logistic  Systems Management
Object-Oriented  Development
Professional  Communications
Software Engineering
Total Quality  Management
Visual Basic Applications
Java Programming
Oracle  Application  Developer
Oracle Database  Administrator
Web Applications Development
Web-Based Business Management
Unix Programming and Administration
</TABLE>

                                       8
<PAGE>


     The following table provides information as of April 30, 2000 regarding the
programs offered by each of our schools:
<TABLE>
<CAPTION>
                                                                     LENGTH OF
                           TYPE OF      NUMBER OF      NUMBER OF     PROGRAM
        SCHOOL             PROGRAM      LOCATIONS      STUDENTS     (IN MONTHS)1
        ------             -------      ---------      --------      -----------

UNIVERSITY DEGREE DIVISION

<S>                        <C>               <C>        <C>             <C>

Colorado Technical          Doctoral          2           69              36
University                  Master            3          730           21-25
                            Bachelor          3        1,284              36
                            Associate         3          290              18
                            Non-degree        3          327          Varies
                                                       -----
      School total                                     2,700
                                                       =====

ASSOCIATE DEGREE DIVISION

Sanford-Brown College       Associate        4          781            14-21
                            Non-degree       5          539            11-14
                                                      -----
      School Total                                    1,320
                                                      =====


Ultrasound Diagnostic       Non-degree      15        3,722             8-19
Schools                     Specialized      3          366            12-19
                            Associate                 -----
      School Total                                    4,088
                                                      =====

      Total                                           8,108
                                                      =====

      Tuition  and fees for our  programs  vary  depending  on the nature of the
program and the location of the school.  Based on rates to be implemented during
the current  fiscal year,  tuition and fees for the  non-degree  programs in the
Associate  Degree Division range from  approximately  $9,400 for the eight-month
medical  assistant  program  offered  by UDS to  approximately  $21,000  for the
longest  associate degree programs offered by  Sanford-Brown.  At Colorado Tech,
tuition and fees range from approximately  $31,000 to $34,000 for the bachelor's
degree programs,  $13,000 to $14,000 for the master's program and  approximately
$35,000 for the doctorate program.

      Academic  schedules  are designed to meet the needs of the adult  student.
UDS offers all of its  programs  during the day or  evening  and  classes  begin
generally  every five weeks.  Sanford-Brown's  programs begin  quarterly and are
offered  both during the day and  evening.  Degree  programs at Colorado  Tech's
Colorado Springs, Denver and Sioux Falls campuses are offered principally in the
evening to  accommodate  the  Colorado  Tech  student who is typically a working
adult.
----------
<FN>
     1 At Colorado  Tech,  the working  adult  students  typically do not attend
their programs on a full-time basis.  Therefore,  it generally takes longer than
the stated program length to complete the program.
</FN>
</TABLE>


                                       9
<PAGE>


STUDENT RECRUITMENT

      We utilize a wide array of advertising and marketing strategies to attract
students to our schools,  including  various  combinations of newspaper,  radio,
television and direct mail. We market each of our schools on a local basis,  and
draw the vast  majority of our students  from the local areas  surrounding  each
school.


STUDENT ADMISSIONS

      Each school employs several admissions  representatives  who interview and
enroll students on-site and a variety of support personnel to assist students in
the admissions process. Each of our schools has admission  requirements designed
to  assess  whether  the  entering   students  have  the  educational  and  work
experience,  personal  circumstances and the ability necessary to complete their
program of study.  Admission  requirements  differ  from  program to program and
school  to  school,  but at a  minimum,  each  applicant  must be a high  school
graduate or possess the recognized equivalent  credential,  perform successfully
on a personal  interview,  and in most cases,  perform adequately on an entrance
examination.  The admissions process is monitored by a director of admissions in
each location, and periodically reviewed for compliance by corporate personnel.


GRADUATE CAREER SERVICES

      Each of our schools  operates a career  services  department that provides
career  development  services to current  students  and alumni.  These  services
include various combinations of seminars/courses  covering  interviewing skills,
resume  preparation  and  enhancement,  job search skills,  and career  planning
advice. In addition, the career services departments of the various schools make
contact  with  potential  employers  on behalf  of the  schools  and  individual
graduates,  schedule  interviews,  attempt to obtain feedback regarding graduate
performance  on  interviews  and on the job,  and provide  on-going  replacement
assistance to graduates.


COMPETITION

      The  postsecondary  school industry is highly  fragmented.  Typically,  no
single public or private school or group of schools dominates markets on a local
or national  basis.  Accordingly,  each of our schools has various  competitors,
which may include public and private colleges,  other  proprietary  institutions
and hospital based programs.

      Competition  is typically  based on the nature and quality of the programs
offered,  flexibility of class scheduling,  service to the student customers and
employability  of  graduates.  Certain  public and  private  colleges  may offer
programs  similar  to ours at a lower  tuition  cost  due in part to  government
subsidies,  foundation grants, tax deductible  contributions and other financial
resources  not  available  to  proprietary  institutions.  However,  tuition  at
private, non-profit institutions is, on average, higher than the average tuition
rates of our schools.



                                       10
<PAGE>


SUPERVISION AND REGULATION

      General. Each of our schools is subject to regulation by: (i) the state in
which it  operates;  (ii) its  accrediting  body;  and  (iii)  because  they are
certified to participate in federal financial aid programs ("Title IV Programs")
authorized  under the Higher  Education Act of 1965,  as amended,  by the United
States  Department of Education.  The loss of authorization to operate in states
in which we currently operate, the withdrawal of accreditation from our schools,
or the loss of the  schools'  eligibility  to  participate  in Title IV Programs
would have a material adverse effect.

      STATE  AUTHORIZATION.  Except for South Dakota  which no longer  regulates
educational  institutions,  we are required to have  authorization to operate in
each state where we physically  provide  educational  programs.  Certain  states
accept  accreditation  as  evidence  of  meeting  minimum  state  standards  for
authorization.  Other states require  separate  evaluations  for  authorization.
Generally,  the addition of a program or the addition of a new location  must be
included  in  the  institution's   accreditation   and/or  be  approved  by  the
appropriate state authorization  agency. Our schools are currently authorized to
operate in all states in which we have physical locations and such authorization
is required.  State  authorization  is required for an institution to become and
remain eligible to participate in Title IV Programs.

      ACCREDITATION.  Accreditation is a non-governmental  process through which
an institution  submits itself to qualitative  review by an organization of peer
institutions.  There are  three  types of  accrediting  agencies:  (i)  national
accrediting  agencies,  which accredit  institutions on the basis of the overall
nature of the institutions without regard to geographic location;  (ii) regional
accrediting  agencies,  which primarily accredit institutions based within their
geographic areas; and (iii) programmatic  accrediting  agencies,  which accredit
specific educational programs offered by institutions.  Accreditation serves as:
the  basis  for the  recognition  and  acceptance  by  employers,  other  higher
education  institutions and governmental  entities of degrees and credits earned
by our students;  one of the qualifications to participate in Title IV Programs;
and  the   qualification   for  authorization  to  operate  in  certain  states.
Accrediting agencies primarily examine the academic quality of the instructional
programs of an institution,  and a grant of accreditation is generally viewed as
validation  that an  institution's  programs meet  generally  accepted  academic
standards.  Accrediting  agencies also review the  administrative  and financial
operations of the institutions they accredit to ensure that each institution has
the resources to perform its educational mission.

      Pursuant to  provisions  of the Higher  Education  Act, the  Department of
Education relies on accrediting agencies and state licensing bodies to determine
whether  institutions'  educational  programs qualify them to participate in the
Title IV Programs. The Higher Education Act requires each recognized accrediting
agency to submit to a periodic  review of its  procedures  and  practices by the
Department of Education as a condition of its continued recognition. Accrediting
agencies  that meet the  Department  of Education  standards  are  recognized as
reliable arbiters of educational quality. As required under the Title IV Program
rules,  each of our schools is accredited by an accrediting  body  recognized by
the Department of Education.

      The Higher Education Act requires  accrediting  agencies recognized by the
Department of Education to review many aspects of an institution's operations to
ensure  that  the  education  or  training  offered  by  the  institution  is of
sufficient quality to achieve, for the duration of the accreditation period, the
stated  objective  for which the  education  or training  is offered.  Under the
Higher  Education  Act, a recognized  accrediting  agency must  perform  regular
inspections and reviews of institutions of higher education.



                                       11
<PAGE>


      If an  accrediting  agency  believes  that  an  institution  may be out of
compliance with accrediting standards, it may place the institution on probation
or a similar  warning  status or direct  the  institution  to show cause why its
accreditation  should not be revoked.  An  accrediting  agency may also place an
institution on "reporting" status in order to monitor one or more specific areas
of the institution's  performance.  An institution placed on reporting status is
required to report  periodically to its accrediting agency on that institution's
performance  in  a  specific  area.  Failure  to  demonstrate   compliance  with
accrediting  standards  in any of  these  instances  could  result  in  loss  of
accreditation.   While  on  probation,   show  cause  or  reporting  status,  an
institution may be required to seek permission of its accrediting agency to open
and  commence  instruction  at new  locations.  Each  of our  schools  currently
maintains institutional accreditation.

      FEDERAL  FINANCIAL AID PROGRAMS.  We derive a majority of our revenue from
students who  participate in Title IV Programs  under the Higher  Education Act.
The potential loss of student  financial aid due to our failure to comply with a
requirement of the regulations would have a material adverse effect.

      A brief description of these programs follows:

          FEDERAL  PELL  GRANT  ("PELL").  Federal  Pell  Grants  are a  primary
     component of the Title IV Programs  under which the Department of Education
     makes grants to students who  demonstrate  financial  need.  Every eligible
     student is  entitled  to receive a Pell  Grant;  there is no  institutional
     allocation or limit.  For the 1999-2000  award year, Pell Grants range from
     $400 to $3,125 per year.

          FEDERAL SUPPLEMENTAL  EDUCATIONAL  OPPORTUNITY GRANT ("FSEOG").  FSEOG
     awards are designed to  supplement  Pell Grants for the neediest  students.
     FSEOG  awards  generally  range in amount  from  $100 to  $4,000  per year;
     however the  availability of FSEOG awards is limited by the amount of those
     funds  allocated to an institution  under a formula that takes into account
     the  size of the  institution,  its  costs  and the  income  levels  of its
     students. We are required to make a 25% matching contribution for all FSEOG
     program funds disbursed.  Resources for this institutional contribution may
     include institutional grants, scholarships and other eligible funds and, in
     certain  states,  portions of state  scholarships  and  grants.  During the
     1998-99 award year, our required 25% institutional  match was approximately
     $72,000.

          FEDERAL  FAMILY  EDUCATION  LOAN  PROGRAM  ("FFEL").  The FFEL program
     consists of two types of loans; Stafford loans, which are made available to
     students,  and PLUS loans,  which are made available to parents of students
     classified as  dependents.  Under the Stafford loan program,  a student may
     borrow up to $2,625  for the first  academic  year,  $3,500  for the second
     academic  year and, in some  educational  programs,  $5,500 for each of the
     third and fourth academic  years.  Students with financial need qualify for
     interest  subsidies while in school and during grace periods.  Students who
     are  classified as  independent  can increase  their  borrowing  limits and
     receive additional unsubsidized Stafford loans. Such students can obtain an
     additional  $4,000  for each of the first and  second  academic  years and,
     depending upon the educational  program,  an additional  $5,000 for each of
     the third and fourth  academic  years.  The  obligation  to begin  repaying
     Stafford  loans does not commence  until six months after a student  ceases
     enrollment  as at least a half-time  student.  While we believe  that other
     lenders would be willing to make federally  guaranteed student loans to our
     students if loans were no longer available from our current lenders, we can
     make no assurances in this regard.  The HEA requires the  establishment  of
     lenders of last resort in every state to make certain  loans to students at
     any  school  that  can  not  otherwise  identify  lenders  willing  to make
     federally guaranteed loans to its students.



                                       12
<PAGE>


     FEDERAL PERKINS LOAN PROGRAM ("PERKINS").  Eligible  undergraduate students
may borrow up to $4,000 under the Perkins  program  during each  academic  year,
with an aggregate  maximum of $15,000,  at a 5% interest rate and with repayment
delayed until nine months after the borrower ceases to be enrolled on at least a
half-time  basis.  Perkins  loans  are  made  available  to those  students  who
demonstrate the greatest financial need. Perkins loans are made from a revolving
account, 75% of which was initially  capitalized by the Department of Education.
Subsequent  federal capital  contributions,  with an institutional  match in the
same proportion,  may be received if an institution meets certain  requirements.
Each institution collects payments on Perkins loans from its former students and
loans those funds to students currently enrolled. Collection and disbursement of
Perkins  loans  is  the  responsibility  of  each   participating   institution.
Presently,  only Colorado Tech utilizes the Perkins program.  During the 1998-99
award year, our 25% institutional match was approximately $8,000.

     FEDERAL WORK STUDY ("FWS").  Under the FWS program,  federal funds are made
available  to pay up to 75% of the  cost of  part-time  employment  of  eligible
students,  based on their financial need, to perform work for the institution or
for  off-campus  public  or  non-profit   organizations.   At  least  5%  of  an
institution's  FWS  allocation  must  be  used to  fund  student  employment  in
community  service   positions.   During  the  1998-1999  award  year,  our  25%
institutional match was approximately $51,000.

      FEDERAL  OVERSIGHT OF TITLE IV PROGRAMS.  In order to participate in Title
IV  Programs,  we must comply  with  complex  standards  set forth in the Higher
Education  Act and the  regulations  including the  demonstration  of "financial
responsibility" and the "administrative capability" to handle and disburse Title
IV funds.  Compliance with such standards is subject to periodic  reviews by the
Department  of Education  and state and national  agencies  which  guarantee the
loans  made in the  Title IV  Programs.  Disbursements  made  under the Title IV
Programs are subject to  disallowance  and  repayment if such reviews  result in
adverse  findings and if such findings are sustained  after an  institution  has
exhausted  its  right  to  appeal.  We  believe  that  our  institutions  are in
substantial  compliance with the Higher  Education Act and the  regulations.  We
cannot,  however,  predict with  certainty  how all of the Higher  Education Act
provisions  and the  regulations  will  be  applied.  As  described  below,  our
violation  of the Title IV Program  requirements  could have a material  adverse
effect on our financial condition or results of operations.  In addition,  it is
possible that the Higher  Education Act and the  regulations may be applied in a
way that could hinder our operations or expansion plans.

      ELIGIBILITY AND CERTIFICATION PROCEDURES. The Higher Education Act and its
implementing  regulations require each institution to apply to the Department of
Education for continued  eligibility  and  certification  to  participate in the
Title IV  Programs  at least  every five  years,  when it  undergoes a change of
control,   raises  the  highest  academic  credential  it  offers,  or,  at  the
Department's  request,  if the institution opens an additional location offering
50% or more of an educational program. Each of our schools is currently eligible
and  certified  to  participate  in the Title IV  programs.  SBC in Missouri and
Granite City are scheduled to seek  recertification  through  applications to be
filed no later than December 31, 2000, based on a certification  expiration date
of March 31, 2001.

     PROVISIONAL  CERTIFICATION.  An  institution  may be placed on  provisional
certification  status for a period not to exceed three years,  if the Department
of  Education  finds  that the  institution  does not fully  satisfy  all of its
eligibility and  certification  standards.  Provisional  certification  does not
limit institutions  access to Title IV funds but differs from full certification
in that a provisionally  certified  school may be terminated from eligibility to
participate  in Title IV  Programs  without the same  opportunity  for a hearing
before  an  independent  hearing  officer  and an  appeal  to the  Secretary  of
                                       13
<PAGE>

Education  afforded to a fully  certified  school.  Further,  the  Department of
Education  may  impose  additional  conditions  on  a  provisionally   certified
institution's  eligibility to continue participating in Title IV Programs. If an
institution successfully  participates in Title IV Programs during its period of
provisional  certification but fails to satisfy the full certification criteria,
the   Department   of  Education   may  renew  the   institution's   provisional
certification.  Further,  any institution  seeking eligibility to participate in
Title IV Programs after a change in control will be provisionally  certified for
a limited period,  following  which the institution  will be required to reapply
for  continued  eligibility.  As a result of high default rates at SBC's Granite
City and  Missouri  campuses  in  federal  fiscal  years  1992 and  1993,  SBC's
certification  to  participate  in the Title IV programs is  provisional at this
time. SBC will apply for recertification in December 2000.

LEGISLATIVE ACTION

      Political  and  budgetary  concerns  significantly  affect  the  Title  IV
Programs. Congress must reauthorize the Higher Education Act approximately every
six years.  The most  recent  reauthorization  in 1998  reauthorized  the Higher
Education Act through September 30, 2004. Congress reauthorized all of the Title
IV Programs in which our schools participate,  generally in the same form and at
funding levels no less than for the prior year.  While the 1998  reauthorization
of  the  Higher  Education  Act  made  numerous  changes  to  Title  IV  Program
requirements,  we believe that these  changes  will not have a material  adverse
effect on our business,  results of operations or financial  condition.  Changes
made by the 1998 reauthorization of the Higher Education Act include:

o    expanding  the  adverse  effects on schools of high  student  loan  default
     rates,

o    increasing  from 85% to 90% the limit of the proprietary  school's  revenue
     that may be derived each year from Title IV Programs,

o    revising  the refund  standards  that  require an  institution  to return a
     portion  of the Title IV  Program  funds for  students  who  withdraw  from
     school,

o    giving the Department of Education flexibility to continue an institution's
     Title IV participation without interruption in some circumstances following
     a change of ownership or control,

o    changing the formula for calculating the interest rate on FFEL loans and

o    modifying the  definition of default from 180 days to 270 days past due for
     loans payable in monthly installments.

     In addition,  Congress reviews and determines  federal  appropriations  for
Title IV Programs on an annual basis. Congress can also make changes in the laws
affecting the Title IV Programs in the annual  appropriation  bills and in other
laws it enacts  between  reauthorizations  of the Higher  Education Act. Since a
significant percentage of our revenue is derived from the Title IV Programs, any
action by Congress that  significantly  reduces Title IV Program  funding or the
ability of our schools or students to participate in the Title IV Programs could
have a  material  adverse  effect on our  business,  results  of  operations  or
financial  condition.  Legislative  action may also increase our  administrative

                                       14

<PAGE>

costs and require us to adjust our  practices in order for our schools to comply
fully with the Title IV Program requirements.

      THE  90/10  RULE.  The  Higher  Education  Act  requires  that  an  annual
calculation be made for each  proprietary  school of the percentage of its Title
IV Program receipts to its total receipts from Title IV eligible programs. Under
this rule, a proprietary  school will be ineligible to  participate  in Title IV
Programs  if,  under a  modified  cash basis of  accounting,  more than 90% (for
fiscal years ending on or after October 1, 1998, and 85% for fiscal years ending
before that date) of its  revenues  from its Title IV eligible  programs for the
prior fiscal  year,  were  derived  from Title IV Program  funds.  If one of our
schools  were to fail the 90/10 rule for a particular  fiscal year,  it would be
ineligible  to  participate  in Title IV  Programs  as of the  first  day of the
following  fiscal  year and would be unable to apply to regain  its  eligibility
until the next fiscal  year.  Furthermore,  if one of our schools  violated  the
90/10  rule and  became  ineligible  to  participate  in Title IV  Programs  but
continued to disburse Title IV Program funds,  the Department of Education would
consider  all Title IV Program  funds  disbursed  to the  institution  after the
effective date of the loss of eligibility to be a liability subject to repayment
by the institution.

     During  Spring 1999,  the Office of the  Inspector  General  ("OIG") of the
Department  of  Education  conducted  an audit of the  Sanford-Brown  campus  in
Granite  City,  Illinois  for the fiscal  year ended March 31,  1998.  The audit
focused on Sanford-Brown's  campus compliance with the 85/15 rule.  Although the
OIG did not issue an audit report,  the OIG issued a "potential  issue" document
asserting  that  Sanford-Brown  did not comply  with the 85/15 rule for the year
ending March 31, 1998 because it improperly included institutional  scholarships
as non-Title IV revenues in determining its compliance  with that rule.  Whitman
responded to the OIG and has not received  further  correspondence  from the OIG
since May, 1999.  Although we believe that SBC was in compliance  with the 85/15
rule,  and that this  position is  supported  by recent  guidance  issued to all
schools by the Department of Education,  and therefore,  that the OIG audit will
be resolved  without any material  adverse  effect,  as with any such audit,  no
assurance  can be  given  as to the  final  outcome  since  matters  are not yet
resolved.

      ADMINISTRATIVE CAPABILITY. The Higher Education Act directs the Department
of Education to assess the  administrative  capability  of each  institution  to
participate  in Title IV  Programs.  The  Department  of  Education  has  issued
regulations  that  require  each  institution  to  satisfy a series of  separate
standards.  Failure to satisfy any of the standards  may lead the  Department of
Education to determine that the institution lacks administrative capability and,
therefore, is not eligible to continue its participation in Title IV Programs or
must be placed  on  provisional  certification  status  as a  condition  of such
continued participation.

      INCENTIVE COMPENSATION. An additional standard in the Higher Education Act
prohibits an institution from providing any commission, bonus or other incentive
payment  based  directly or  indirectly  on success in securing  enrollments  or
financial  aid to any  person  or entity  engaged  in any  student  recruitment,
admission or financial aid awarding  activity.  The  Department of Education has
provided only limited guidance respecting compliance with this requirement.  Our
employees involved in student recruitment, admissions or financial aid receive a
salary and  participate  in a bonus plan  available to all  employees.  Based on
written guidance from the Department of Education, we believe that our method of
compensating  these  employees  complies  with the  requirements  of the  Higher
Education Act. The  regulations do not,  however,  establish clear standards for
compliance,  and there can be no assurance that the Department of Education will
interpret its regulations in the same manner as we have.



                                       15
<PAGE>


      STANDARDS OF FINANCIAL  RESPONSIBILITY.  Each eligible institution (except
for  state-owned  institutions)  must  satisfy  certain  standards  of financial
responsibility to continue to participate in Title IV Programs. To be considered
financially responsible under the regulations,  an institution must, among other
things,  (i) have  sufficient  cash reserves to make required  refunds;  (ii) be
current in its debt payments; (iii) be meeting all of its financial obligations;
and (iv) meet prescribed financial  standards.  For purposes of these standards,
Sanford-Brown  and Colorado Tech have  historically  been  evaluated as distinct
entities,  while the  Department  of Education has evaluated UDS on the basis of
the financial  performance of Whitman as a whole. However, the regulations allow
the  Department  of  Education  to  evaluate  an  institution  based  on its own
financial  condition  or  that  of its  corporate  parent  and  there  can be no
assurance  that the method by which the  Department  of Education  evaluates our
schools will not change in the future.

      In November  1997,  the  Department  of Education  revised the  applicable
standards of financial responsibility.  To be considered financially responsible
under the new  regulations,  an institution must achieve a composite score of at
least 1.5 based on the  institution's  Equity,  Primary  Reserve  and Net Income
ratios, as calculated on the basis of the institution's annual audited financial
statements.  The Equity Ratio measures capital resources,  ability to borrow and
financial viability. The Primary Reserve Ratio measures an institution's ability
to support current  operations from expendable  resources.  The Net Income Ratio
measures an institution's ability to operate profitably.

      Once these  ratios are  computed on the basis of an  institution's  annual
audited financial  statements,  they are adjusted by strength factors,  weighted
and added to create the  composite  score which may range from  negative  one to
three. If the resulting  composite  score is 1.5 or greater,  the institution is
deemed to be financially responsible.  If the Department of Education determines
that an  institution's  composite  score is below 1.5, the institution is deemed
not to be financially responsible.  If the institution's composite score is more
than 1.0 and less than 1.5, the institution may continue to participate in Title
IV Programs, even though it is deemed not to be financially  responsible,  for a
period of no more than three years,  provided its composite score remains in the
range of 1.0 to 1.4 in each of those  years.  An  institution  participating  in
Title IV Programs on this basis must participate in the Title IV Programs on the
reimbursement  or cash  monitoring  method of payment under which an institution
must disburse its own funds to students before  receiving Title IV Program funds
and must  provide the  Department  of  Education  with timely  information  with
respect to certain matters and financial events. The Department of Education may
also request from such institutions  additional  information about their current
operations and/or future plans. If an institution  achieves a composite score of
1.0 or below, the institution may establish financial  responsibility by posting
an  irrevocable  letter of credit in favor of the  Department of Education in an
amount equal to not less than  one-half the Title IV Program  funds  received by
students enrolled at such institution during the prior fiscal year.

      Under the new standards,  our composite score on a consolidated  basis (as
historically  applied to UDS) is 1.6, Colorado Tech's composite score is 2.9 and
Sanford-Brown's composite score is 2.6.

     Even if an institution achieved a composite score of at least 1.5, however,
it may be deemed to lack  financially  responsibility  if (i) the  institution's
audit report  contains an adverse,  qualified or  disclaimed  opinion,  (ii) the
institution's  participation in Title IV Programs has been limited, suspended or
terminated in the past five years, (iii) in the past two years, as the result of
a finding in its  compliance  audit or in a program  review by the Department of
Education,  the  institution  was required to repay an amount greater than 5% of
the funds the  institution  received  under Title IV in the year  covered by the
audit or program review,  (iv) the institution has failed in the past five years
                                       16
<PAGE>

to  timely  submit  compliance  and  financial  statement  audits,  or  (v)  the
institution failed to resolve  satisfactorily any compliance problems identified
in audit or  program  reviews.  The  institution  may also be  deemed  to be not
financially  responsible if certain  controlling  persons owe, or are associated
with another  institution  that owes,  Title IV liabilities to the Department of
Education.

      Another measure of financial responsibility is an institution's ability to
make timely refunds to students and the Title IV programs.  If as a result of an
audit conducted by the Department,  Whitman's independent auditor, or a guaranty
or state authorizing agency,  there is a finding that one or more of our schools
does not make timely refunds in either of its last two fiscal years, that school
could be required to submit an  irrevocable  letter of credit to the  Secretary,
equal to 25  percent of the total  amount of Title IV HEA  program  refunds  the
school made or should have made during its most recently  completed fiscal year,
in order to  maintain  financial  responsibility.  Based  on this  standard,  in
October 1999, we posted  letters of credit  amounting to $645,000 as a result of
late refund findings with respect to fiscal 1998.

      COHORT DEFAULT RATES.  The  regulations  also require the calculation of a
cohort  default rate on FFEL loans  received by current and former  students who
have attended our institutions.  The cohort default rate measures the percentage
of students who enter  repayment on FFEL loans in a  particular  federal  fiscal
year and default  before the end of the  following  federal  fiscal  year.  If a
school's  official  cohort  default  rate  equals or exceeds 25% for each of its
three most recent federal fiscal years, it becomes  ineligible to participate in
the FFEL  programs as well as the Pell program for the  remainder of the year in
which the Department of Education  makes that  determination  and the subsequent
two years.  A school may also become  ineligible to  participate in all Title IV
Programs if its  official  default  rate  exceeds 40% in any one fiscal  year. A
school's  cohort  default  rate  is  published  annually  by the  Department  of
Education.  The most recent  official  cohort year published was for fiscal year
1997  (published  in October  1999).  UDS' official 1997 rates ranged from 12.4%
to16.4%;  Sanford-Brown's  official 1997 rates were 11.9% and 15.3% and Colorado
Tech's official 1997 rate was 5.1%. All of our schools' preliminary 1998 default
rates were below 25% with no preliminary  rate exceeding  10.8%. The fiscal year
1997 cohort default rates for all of our schools average 12.1%; the average rate
for all  proprietary  institutions  in the United States for the same period was
approximately 15.4%.

      The regulations  provide that in the event that an institution has an FFEL
cohort  default  rate in excess of 25%, or a Perkins  loan  default rate of more
than 15% in a year,  the  Department of Education may place that  institution on
provisional  certification  to  participate  in Title IV  Programs.  Provisional
certification  may last no longer than three years.  As a result of high default
rates at  Sanford-Brown's  Granite City and Missouri  campuses in federal fiscal
years 1992 and 1993,  Sanford-Brown's  certification  to participate in Title IV
Programs is  provisional  at this time.  Sanford-Brown's  default rates in 1994,
1995, 1996 and 1997 were all below the 25% threshold.

      In addition,  as of October,  1999 an  institution  whose  Perkins  cohort
default rate is 50% or greater for three  consecutive  federal  award years will
lose  eligibility to participate in the Perkins program for the remainder of the
federal fiscal year in which the DOE determines  that the  institution  has lost
its eligibility and for the two subsequent federal fiscal years. Such action may
be appealed.  The HEA also imposes a penalty on institutions that have a default
rate of 25% or above, by eliminating additional federal funds allocated annually
to the  institution  for use in the Perkins  program.  Only  Colorado  Tech uses
Perkins, and the cohort default rate for that program is 13.7%.

     CHANGE OF  CONTROL.  A change of  ownership  which  results  in a change in
control (as defined  below) of Whitman or one or more of our  institutions  will
trigger a review of the certification and eligibility of all (if Whitman changes
ownership) or some of our schools to participate  in Title IV Programs,  and may
cause  all or  some  of our  institutions  to  lose  their  eligibility  pending
recertification  by the  Department of  Education.  Such change in ownership and
                                       17

<PAGE>

control could also require  reauthorization  to operate by individual states and
trigger  a  review  by  each  of  our  school's  accrediting  bodies.  The  1998
reauthorization  of the Higher  Education  Act provides  that the  Department of
Education may provisionally and temporarily certify an institution  undergoing a
change of control under certain  circumstances while the Department of Education
reviews the institution's application for recertification.

      With regard to publicly held  companies,  the  Department of Education has
generally  adopted  the  change  of  ownership  and  control  standards  used in
reporting  such  events  under  federal  securities  law. A change in control of
Whitman which would require the filing of a Current  Report on Form 8-K with the
Securities  and  Exchange  Commission  would also  require  our  schools to seek
recertification from the Department of Education as outlined above. A failure to
obtain  such  recertification  would  have  a  material  adverse  effect  on our
financial condition. According to Department regulations, individual schools may
be deemed to experience a change in control if: the  institution is sold;  there
is a merger of one or more eligible  institutions;  the  institution  is divided
into two or more  institutions;  the  institution  is  permitted to transfer its
liabilities to its parent  corporation;  assets comprising a substantial portion
of  the  educational  business  of  its  institution  are  transferred;  or  the
institution converts from for-profit to nonprofit.

      Our acquisition of other  institutions  typically would result in a change
of  ownership  resulting  in a change of  control  with  regard to the  acquired
institution.  When a change in control does occur, the school's certification by
the Department of Education following the change in control is provisional. As a
result of the change in ownership resulting in a change in control that occurred
in connection with our acquisition of Colorado Tech in March 1996, Colorado Tech
was  provisionally  certified for participation in Title IV Programs until March
31, 1999, at which time it became fully certified. Similarly,  Sanford-Brown was
provisionally  certified for the three year period  following its acquisition in
1994 due to its change in control.

      Each  accrediting body and state agency which authorizes us to operate our
schools  has  different  regulations  regarding  changes in control  which could
require  re-authorization  or  re-accreditation.  Our  failure  to obtain  state
re-authorization  or  re-accreditation  of any of our  schools  subsequent  to a
change  in  control  would  have a  material  adverse  effect  on our  financial
condition and would  threaten our  eligibility  to  participate  in the Title IV
programs.

     COMPLIANCE  AUDITS.  Our  institutions  are  subject  to audits or  program
compliance  reviews by various  external  agencies,  including the Department of
Education,  and state, guaranty and accrediting  agencies.  The Higher Education
Act  and  its  implementing  regulations  also  require  that  an  institution's
administration  of Title IV Program funds be audited  annually by an independent
accounting  firm. If the  Department of Education or another  regulatory  agency
were to determine that one of our institutions had improperly disbursed Title IV
Program  funds or had  violated a provision of the Higher  Education  Act or the
implementing  regulations,  the affected  institution could be required to repay
such funds to the  Department  of Education or the  appropriate  state agency or
lender and could be  assessed  an  administrative  fine.  If the  Department  of
Education viewed the violation as significant, the Department of Education could
also  transfer the  institution  from the advance  system of receiving  Title IV
Program funds to the  reimbursement  system,  under which a school must disburse
its own  funds to  students  and  document  students'  eligibility  for Title IV
Program  funds before  receiving  such funds from the  Department  of Education.
Violations of Title IV Program requirements could also subject us to other civil
and criminal penalties.  In addition, if one or more of the institutions commits
significant  violations of regulatory standards governing Title IV Programs, the
Department  of  Education  may  initiate a  proceeding  to impose a fine,  place
restrictions on an institution's participation in Title IV Programs or terminate
its eligibility to participate in the Title IV Programs. The Department may also
                                       18
<PAGE>


initiate  an  emergency   action  to   temporarily   suspend  an   institution's
participation  in the Title IV Programs  without advance notice if it determines
that a regulatory  violation creates an imminent risk of material loss of public
funds.  An  institution  may appeal any such action  initiated by the Department
with the  exception  of an  action  placing  an  institution  on  reimbursement,
although a provisionally certified institution has more limited appeal rights as
described above.

      A fine, of up to $25,000 per  violation may be assessed by the  Department
of Education  based on the gravity of the  violation and taking into account the
size of the institution.  Potential  restrictions may include a suspension of an
institution's  ability to  participate  in Title IV  Programs  for up to 60 days
and/or a limitation of an institution's  participation in the Title IV Programs,
either by  limiting  the  number or  percentage  of  students  enrolled  who may
participate   in  Title  IV  Programs  or  by  limiting  the  percentage  of  an
institution's total receipts derived from Title IV Programs.  An institution may
apply for removal of a  limitation  no sooner than 12 months from the  effective
date of the limitation and must demonstrate that the violation at issue has been
corrected.  If the  Department of Education  terminates  the  eligibility  of an
institution  to  participate  in  Title IV  Programs,  the  institution  in most
circumstances  must wait 18 months  before  requesting  a  reinstatement  of its
participation. An institution that loses its eligibility to participate in Title
IV  Programs  due to a  violation  of the  90/10  rule may not  apply to  resume
participation  in Title IV  Programs  for at least  one year.  Depending  on the
severity  of the fine,  suspension  or  limitation,  such  action  could  have a
material  adverse  effect  on our  financial  condition.  A  termination  of our
eligibility to  participate  in Title IV Programs would have a material  adverse
effect on our financial condition.

      There  is no  proceeding  pending  to fine any of our  institutions  or to
limit, suspend or terminate any of our institutions'  participation in the Title
IV Programs.

      EXPANSION OF PROGRAMS AND LOCATIONS. Generally, if an institution eligible
to  participate  in Title IV Programs adds an  educational  program after it has
been designated as an eligible  institution,  the institution  must apply to the
Department of Education to have the additional  program  designated as eligible.
However,  an  institution  is not  obligated to obtain  Department  of Education
approval  of  an  additional  program  that  leads  to  a  diploma,   associate,
baccalaureate,  professional or graduate  degree or which prepares  students for
gainful  employment  in  the  same  or  related  recognized  occupations  as any
educational programs that had previously been designated as eligible programs at
that institution, and meets certain minimum length requirements.

      An institution  must notify the Department of Education of any location at
which it provides 50% or more of an academic program and may be required to file
an application seeking eligibility for any such location. An additional location
must satisfy all applicable requirements for institutional eligibility, with the
exception  of the  requirement  that it operate for two years prior to obtaining
Title IV funds,  but including the requirement  that it obtain approval from the
institution's accrediting agency and the relevant state authorizing agency.

SEASONALITY

     We  experience  seasonality  in our  quarterly  results of  operations as a
result of changes in the level of student  enrollments.  New  enrollments in our
schools tend to be higher in the third and fourth fiscal quarters  because these
quarters  cover periods  traditionally  associated  with the beginning of school
semesters.  We expect that this seasonal trend will continue.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."




                                       19
<PAGE>


EMPLOYEES

     At March 31, 2000,  we had  approximately  673  full-time and 426 part-time
employees of whom 540 were faculty and 481 were administrative  personnel at the
various   schools.   The  remaining   employees  were  employed  by  us  at  our
administrative offices.

FORWARD-LOOKING STATEMENTS; BUSINESS RISKS

     Sections  of  this  Report  contain  statements  that  are  forward-looking
statements  within the meaning of Section 27A of the Securities Act of 1933 (the
"Securities  Act") and Section 21E of the  Securities  Exchange Act of 1934 (the
"Exchange Act"), and we intend that such  forward-looking  statements be subject
to the safe harbors created  thereby.  Statements in this Report  containing the
words "estimate,"  "project,"  "anticipate,"  "expect,"  "intend," "believe" and
similar expressions may be deemed to create  forward-looking  statements.  These
statements are based on our current  expectations and beliefs  concerning future
events that are subject to risks and  uncertainties.  Actual  results may differ
materially from the results  suggested herein and from the results  historically
experienced.

     Forward-looking  statements contained in this Report may relate to: (i) our
future  operating  plans and  strategies;  (ii) the growth of the  postsecondary
education  market due to (a) the increasing  number of high school graduates and
adult learners and (b) because of the focus placed on  postsecondary  education,
the continuing shift from non-skilled to skilled workers; (iii) the expansion of
our business  through the  addition of new  curricula  or new  locations,  or by
acquisitions;  (iv) our  anticipated  need for and our  ability to fund  capital
expenditures  associated with the relocation and upgrade of facilities in fiscal
2001;  (v) the  Department  of  Education's  enforcement  or  interpretation  of
existing  regulations  affecting our  operations;  (vi) the  seasonality  of our
results  of  operations;  (vii)  the  outcome  of  pending  legal or  regulatory
proceedings;  and (viii) the  sufficiency  of our working  capital,  financings,
including our ability to increase our borrowing if necessary, and cash flow from
operating activities for our future operating and capital requirements.

     We wish to caution you that in addition to the important  factors described
elsewhere in this Form 10-K,  the  following  important  factors,  among others,
sometimes have affected,  and in the future could affect, our actual results and
could cause our actual  consolidated  results during fiscal 2000, and beyond, to
differ materially from those expressed in any forward-looking statements made by
us, or on  behalf : (i) our  plans,  strategies,  objectives,  expectations  and
intentions  are  subject  to  change  at any  time at our  discretion;  (ii) the
ultimate  resolution  of  pending  legal  proceedings  related  to  UDS  general
ultrasound  program;  (iii) the effect of, and our ability to comply with, state
and  federal  government   regulations  regarding  education  and  accreditation
standards, or the interpretation or application thereof,  including the level of
government funding for, and our eligibility to participate in, student financial
aid  programs;  (iv) our  ability to assess and meet the  educational  needs and
demands of our customers and employers;  (v) the effect of competitive pressures
from other educational institutions; (vi) our ability to manage planned internal
growth; (vii) our ability to locate,  obtain and finance favorable school sites,
negotiate  acceptable  lease  terms,  and hire and train  employees;  (viii) the
effect of economic conditions in the postsecondary education industry and in the
economy generally; (ix) the role of the Department of Education's, Congress' and
the public's perception of for-profit  education as it relates to changes in the
Higher Education Act and regulations promulgated thereunder.





                                       20
<PAGE>



ITEM 2. PROPERTIES.

      We lease all of our administrative  and campus facilities.  We, along with
our Associate Degree Division,  maintain headquarters in Miami,  Florida,  where
combined  we  lease   approximately   11,000   square  feet  of  office   space.
Sanford-Brown  also  has  limited  administrative  facilities  at its Des  Peres
campus.  Colorado  Tech  maintains its  administrative  offices at its campus in
Colorado Springs, Colorado.

      Our schools are operated from the following leased premises:

<TABLE>
<CAPTION>


Location of School               School           Size of facility
                                                  (in square feet)
     <S>                           <C>                  <C>

Colorado Springs, Colorado       Colorado Tech         80,000
Sioux Falls, South Dakota        Colorado Tech         21,064
Denver, Colorado                 Colorado Tech         18,298
North Kansas City, Missouri      Sanford-Brown         38,500
Fenton, Missouri                 Sanford-Brown         25,200
Hazelwood, Missouri              Sanford-Brown         24,500
St. Charles, Missouri            Sanford-Brown         14,650
Granite City, Illinois           Sanford-Brown         12,253
New York, New York               UDS                   14,500
Carle Place, New York            UDS                   14,607
Iselin, New Jersey               UDS                   15,000
Atlanta, Georgia                 UDS                   11,469
Bellaire, Texas                  UDS                   15,395
Tampa, Florida                   UDS                   10,263
Irving, Texas                    UDS                   11,453
Trevose, Pennsylvania            UDS                   10,204
Elmsford, New York               UDS                   10,034
Jacksonville, Florida            UDS                   15,800
Springfield, Massachusetts       UDS                   12,819
Pittsburgh, Pennsylvania         UDS                    6,238
Fort Lauderdale, Florida         UDS                   11,800
Independence, Ohio               UDS                   11,282
Landover, Maryland               UDS                    7,703

</TABLE>


      We believe  that all of our present  campus  facilities  are  suitable and
adequate  for their  current  uses.  We monitor  the  suitability  of our campus
facilities to anticipate where demand for our products will create  overcrowding
or exceed  capacity of existing  facilities  and seek to expand or relocate such
campuses.









                                       21
<PAGE>


ITEM 3. LEGAL PROCEEDINGS.

      We are  subject  to  litigation  and  claims  in the  ordinary  course  of
business, including the following:

      In May 2000, we (in conjunction  with our insurance  carriers)  reached an
agreement in principle to settle the previously reported case styled Cullen, et.
al. v. Whitman  Education  Group,  Inc., et. al., in the United States  District
Court for the Eastern  District of Pennsylvania  (Civil Action No.  98-CV-4076).
The settlement,  which still must be approved by the Court,  covers students who
attended  our  Ultrasound  Diagnostic  Schools  any time from  August 1, 1994 to
August 1, 1998 in either the  general  ultrasound  program  or the  non-invasive
cardiovascular  technology program. As a result of the proposed  settlement,  we
have taken a one-time,  after-tax charge to earnings of approximately  $900,000,
or $0.07  per  share in the  fiscal  quarter  ended  March  31,  2000.  Although
Management  denied  the  allegations  of  the  lawsuit  (and  believed  the  key
allegations  to be without  merit),  we entered into the  settlement  to resolve
litigation  in a  satisfactory  business  manner and to avoid  disruption of our
business.

     We are a party to routine litigation incidental to our business,  including
but  not  limited  to,  claims  involving  students  or  graduates  and  routine
employment  matters.  While there can be no assurance as to the ultimate outcome
of any such  litigation,  we do not  believe  that any pending  proceeding  will
result in a settlement or an adverse  judgment that will have a material adverse
effect on our financial condition or results of operations. See "Forward-Looking
Statements; Business Risks" appearing in Item 1 of this Report.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      No matters were submitted to a vote of security  holders during the fourth
quarter of the fiscal year ended March 31, 2000.


EXECUTIVE OFFICERS OF THE REGISTRANT

      Set forth below is a list of the names, ages,  positions held and business
experience  during the past five years of the persons  serving as our  executive
officers as of March 31, 2000.  Officers serve at the discretion of our Board of
Directors.  There  is no  family  relationship  between  any  of  the  executive
officers,  and there is no  arrangement or  understanding  between any executive
officer  and any other  person  pursuant  to which  the  executive  officer  was
selected.

     Richard  C.  Pfenniger,  Jr.  Mr.  Pfenniger,  age 44,  has been our  Chief
Executive  Officer and Vice Chairman since March 1997 and a director since 1992.
Mr. Pfenniger was Chief Operating Officer of IVAX Corporation from 1994 to March
1997. He served as Senior Vice  President--Legal  Affairs and General Counsel of
IVAX from 1989 to 1994,  and as  Secretary  from 1990 to 1994.  Prior to joining
IVAX,  Mr.  Pfenniger  was engaged in private law practice.  Mr.  Pfenniger is a
director of North American Vaccine, Inc.


                                       22
<PAGE>



     Randy S. Proto.  Mr. Proto,  age 42, has been our President  since 1994. In
1997, Mr. Proto also assumed the duties of Chief  Operating  Officer.  For seven
years prior  thereto,  Mr. Proto was Chief  Executive  Officer and had ownership
interests  in 11  proprietary  schools in four  states.  For eight  years  prior
thereto,  Mr. Proto was  employed by Computer  Processing  Institute.  Among the
positions he held at that  institution  were Vice President and School Director,
Director of Admissions  and  Marketing,  Director of Finance and Financial  Aid,
Director of Placement and Director of Education.

     Fernando  L.  Fernandez.  Mr.  Fernandez,  age 39,  has  served as our Vice
President--Finance,  Treasurer and Chief Financial  Officer since 1996. Prior to
joining  us, Mr.  Fernandez,  a  certified  public  accountant,  served as Chief
Financial  Officer  of  Frost-Nevada  Limited  Partnership  from  1991 to  1996.
Previously,  Mr.  Fernandez  served as Audit  Manager  for  Coopers & Lybrand in
Miami.

                                   PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

      Our common stock is traded on the American Stock Exchange under the symbol
"WIX".  The  following  table sets forth the high and low closing  prices of our
common stock as reported by the composite  tape of the American  Stock  Exchange
for each of the quarters indicated.
<TABLE>
<CAPTION>
                                             2000
                                     ----------------------
                                        High        Low
                                     ---------- -----------
       <S>                              <C>         <C>
Quarter Ended 6/30/99                $  6.00    $   3.75
Quarter Ended 9/30/99                   6.06        2.50
Quarter Ended 12/31/99                  3.06        1.69
Quarter Ended 3/31/00                   2.50        1.56
</TABLE>

<TABLE>
<CAPTION>
                                              1999
                                     ----------------------
                                        High        Low
                                     ---------- -----------
       <S>                              <C>         <C>
Quarter Ended 6/30/98                $  6.12     $  4.62
Quarter Ended 9/30/98                   5.37        3.12
Quarter Ended 12/31/98                  4.25        2.62
Quarter Ended 3/31/99                   4.94        3.50
</TABLE>


      As of the close of business on June 1, 2000, there were  approximately 283
record  holders of our common  stock.  We have not paid  dividends on our common
stock and do not contemplate paying dividends in the foreseeable future.






                                       23
<PAGE>


ITEM 6. SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>

                                          Year Ended March 31,
                           --------------------------------------------------
                             2000       1999      1998      1997      1996
                           --------- ---------- --------- --------- ---------
                             (In thousands, except per share data) (1) (2)
                           --------  ---------- --------- --------- ---------
     <S>                      <C>         <C>       <C>       <C>        <C>
Operating Data
Net revenues                $ 77,611   $ 73,977 $  60,306 $  46,993  $ 39,838
(Loss) income
 from operations                 (26)     4,195       784    (3,245)      951
Net (loss) income               (502)     3,042       143    (4,363)     (101)
Diluted net (loss)
 income per share (3)          (0.04)       .22      0.01     (0.38)    (0.01)
Dividends                       None       None      None      None      None

Balance Sheet Data
Total assets                 $62,526   $ 62,580 $  53,821 $  48,017 $  35,323
Long-term debt, and
    capitalized lease
    obligations, less
    current portion           11,119     12,022    14,350    11,109    11,494
Stockholders' equity          21,285     21,625    17,833    16,107     7,385
----------
<FN>

(1)   Figures have been restated to reflect the  acquisition of Colorado Tech in
      March 1996 which was accounted  for under the pooling of interests  method
      of accounting. Figures also reflect the acquisition of Huron University on
      December 30, 1996 which was accounted  for as a purchase,  and the sale of
      Huron University in August 1999.

(2)   All references to per share amounts have been adjusted to give retroactive
      effect to the two-for-one stock split effective on May 13, 1996.

(3)   The  1,021,612   shares  issued  in  connection  with  the   Sanford-Brown
      acquisition  that  remained in escrow at March 31, 1996 to be disbursed to
      the seller or  returned to us upon the  occurrence  or failure to occur of
      certain  events  relating  to the  regulation  of  Sanford-Brown  were not
      considered  outstanding  for purposes of computing  the net loss per share
      for fiscal 1996 as their effect was anti-dilutive.  Due to the substantial
      satisfaction  of such  contingencies  in  fiscal  1997,  the  shares  were
      disbursed  to the  seller  and  considered  outstanding  for  purposes  of
      computing the net loss per share for fiscal 1997.
</FN>
</TABLE>
      See  Consolidated  Financial  Statements,  Item  8  of  this  Report,  for
supplementary financial information of Whitman.



                                       24
<PAGE>


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS.

     The following  discussion and analysis  should be read in conjunction  with
the consolidated financial statements of Whitman and the notes thereto appearing
elsewhere in this report and in conjunction  with  "Forward-Looking  Statements;
Business Risks"  appearing at the end of Item 1 in that certain  statements made
in this Item are qualified by the risk factors set forth in that section.


GENERAL

     Through three wholly-owned subsidiaries, we currently operate 23 schools in
13 states offering a range of graduate, undergraduate and non-degree certificate
or  diploma  programs  primarily  in  the  fields  of  information   technology,
healthcare  and business to more than 8,000  students.  We are organized  into a
University  Degree  Division and an Associate  Degree  Division.  The University
Degree Division offers primarily doctorate,  master and bachelor degrees through
Colorado  Tech.  The Associate  Degree  Division  offers  associate  degrees and
diplomas or certificates  through  Sanford-Brown and UDS. The revenues generated
from these subsidiaries  primarily consist of tuition and fees paid by students.
The majority of students  rely on funds  received  from Title IV Programs to pay
for a  substantial  portion of their  tuition.  Accordingly,  a majority  of our
revenues are indirectly derived from Title IV Programs.

     Historically,  our  revenues  have  increased  primarily as a result of the
expansion of program  offerings and the opening or acquisition  of campuses.  At
UDS, the expansion of program  offerings  generated an increase in revenues from
$27.5 million in fiscal 1998 to $39.0 million in fiscal 2000. At Colorado  Tech,
the expansion of program offerings,  opening of a campus, and the acquisition of
Huron University  generated an increase in revenues from $16.0 million in fiscal
1998 to $19.1 million in fiscal 2000.

     Instructional  and educational  support expenses consist primarily of costs
related  to  the  educational   activity  of  our  schools.   Instructional  and
educational support expenses include salaries and benefits of faculty,  academic
administrators  and student  support  personnel.  Instructional  and educational
support  expenses  also  include  occupancy  costs,  costs  of books  sold,  and
depreciation and amortization of equipment costs and leasehold improvements.

     Selling and promotional  expenses consist  primarily of advertising  costs,
production costs of marketing materials,  and salaries and benefits of personnel
engaged in student recruitment, admissions, and promotional functions.

     General and  administrative  expenses consist  primarily of  administrative
salaries and benefits, occupancy costs, depreciation,  bad debt, amortization of
intangibles,  and other related costs for departments that do not provide direct
services to students.


                                       25
<PAGE>



RESULTS OF OPERATIONS

     The  following  table sets  forth the  percentage  relationship  of certain
statement of operations data to net revenues for the periods indicated:

<TABLE>
<CAPTION>
                                                   Year Ended March 31,
                                       -----------------------------------------
                                           2000          1999          1998
                                       -------------  ------------  ------------
Net revenues                              100.0%        100.0%        100.0%
                                       -------------  ------------  ------------
     <S>                                   <C>            <C>           <C>
Costs and expenses:
     Instructional and
      educational support                  66.4          65.4          66.9
     Selling and promotional               15.9          13.2          14.9
     General and administration            15.7          15.7          16.9
     Legal settlement                       2.0             -             -
                                       -------------  ------------  ------------
Total costs and expenses                  100.0          94.3          98.7
                                       -------------  ------------  ------------
Income from operations                       -           5.7           1.3
Other (income) expenses:
     Interest expense                      1.5           1.9           2.2
     Interest income                       (.4)         (0.4)         (0.3)
                                       -------------  ------------  ------------
(Loss) income before income
  tax (benefit) provision                  (1.1)           4.2         (0.6)
Income tax (benefit) provision             (0.4)           0.1         (0.8)
                                       -------------  ------------  ------------
Net (loss) income                         (0.7) %         4.1 %         0.2%
                                       =============  ============  ============
</TABLE>

       Year ended March 31, 2000 compared to the year ended March 31, 1999

     Net revenues  increased  by $3.6  million or 4.9% to $77.6  million for the
year ended March 31, 2000 from $74.0  million for the year ended March 31, 1999.
Excluding  Huron  University,  which  was  sold in  August  1999,  net  revenues
increased by $5.7 million or 8.0% to $76.2  million for the year ended March 31,
2000 from $70.5  million for the year ended March 31,  1999.  This  increase was
primarily due to an 8.2% increase in average student enrollment.

     Excluding Huron University,  the University  Degree Division  experienced a
9.2% increase in average  student  enrollment and the Associate  Degree Division
experienced  a 7.7%  increase in average  student  enrollment.  The  increase in
student  enrollment  in the  Associate  Degree  Division  was  primarily  due to
increased   enrollments  in  the  medical  assisting  programs  offered  by  the
Ultrasound  Diagnostic  Schools.  The  increase  in  student  enrollment  in the
University Degree Division was primarily due to increased enrollment at Colorado
Technical University's Sioux Falls campus and in Colorado Technical University's
information technology programs.

     Instructional and educational  support increased by $3.2 million or 6.5% to
$51.6  million for the year ended March 31, 2000 from $48.4 million for the year
ended  March 31,  1999.  As a  percentage  of net  revenues,  instructional  and
educational  support  expenses  increased  to 66.4% for the year ended March 31,
2000 as  compared to 65.4% for the year ended March 31,  1999.  Excluding  Huron
University,  instructional  and educational  support expenses  increased by $6.1
million or 14.2% to $49.4  million  for the year ended March 31, 2000 from $43.3
million for the year ended March 31,  1999.  Excluding  Huron  University,  as a
percentage of net  revenues,  instructional  and  educational  support  expenses
increased  to 64.8% for the year ended  March 31,  2000 as compared to 61.4% for
the year ended March 31, 1999.  This increase in  instructional  and educational
support  expenses  was  primarily  due to an  increase  of $6.7  million  in the
Associate Degree Division. The increase in instructional and educational support



                                       26
<PAGE>

Results of Operations - (Continued)



expenses in the  Associate  Degree  Division was primarily due to an increase in
payroll and related benefits for faculty,  academic  administrators  and student
support  personnel to support the increase in enrollment and the offering of the
new  Health  Information   Specialist  program  at  certain  of  the  Ultrasound
Diagnostic Schools, and increases in occupancy and depreciation  expenses in the
Associate Degree Division related to the expansion of facilities and the upgrade
of equipment.


     Selling and  promotional  expenses  increased  by $2.5  million or 25.9% to
$12.3  million for the year ended March 31, 2000 from $9.8  million for the year
ended March 31, 1999. As a percentage of net revenues,  selling and  promotional
expenses  increased  to 15.9% for the year ended  March 31,  2000 as compared to
13.2% for the year ended March 31, 1999. Excluding Huron University, selling and
promotional expenses increased by $3.0 million or 32.8% to $12.0 million for the
year ended March 31, 2000 from $9.0  million for the year ended March 31,  1999.
Excluding  Huron  University,  as a  percentage  of net  revenues,  selling  and
promotional  expenses  increased  to 15.8% for the year ended  March 31, 2000 as
compared to 12.8% for the year ended March 31,  1999.  This  increase in selling
and  promotional  expenses  was  primarily  due to an  increase  in  advertising
expenses in the Associate Degree Division  resulting from our marketing  efforts
directed at increasing enrollment.

     General and  administrative  expenses  increased by $0.6 million or 5.2% to
$12.2  million for the year ended March 31, 2000 from $11.6 million for the year
ended  March  31,  1999.  As  a  percentage   of  net   revenues,   general  and
administrative expenses remained constant at 15.7% for the years ended March 31,
2000 and March 31, 1999. The increase in general and administrative expenses was
primarily due to an increase in administrative payroll expenses in the Associate
Degree Division to support the growth in student  enrollment.  This increase was
partially  offset by a decrease  in general and  administrative  expenses in the
University Degree Division due to a reduction in administrative payroll expenses
due to the consolidation of certain administrative  functions with the corporate
office.

     Legal  settlement  costs of $1.6  million  were  incurred in fiscal 2000 in
connection  with the  settlement  of the lawsuit  filed  against the  Ultrasound
Diagnostic Schools.

     We reported a loss from  operations of $26,000 for the year ended March 31,
2000 as compared to  operating  income of $4.2  million for the year ended March
31, 1999.  Excluding Huron University,  income from operations decreased by $5.7
million to $1.0  million for the year ended March 31, 2000 from $6.7 million for
the year ended March 31, 1999.


                                       27
<PAGE>

     We reported a net loss of $0.5  million and net income of $3.0  million for
the years  ended  March 31,  2000 and 1999,  respectively.  The  decrease in net
income was primarily due to a decrease in pre-tax profits of $6.8 million in the
Associate Degree Division,  which was partially offset by an increase in pre-tax
profits of $2.9  million in the  University  Degree  Division.  The  decrease in
profitability  in the Associate Degree Division was primarily due to an increase
in  instructional  and educational  support  expenses to support the anticipated
increase in student enrollment and the offering of a new program, an increase in
selling and promotional  expenses,  and legal  settlement  costs of $1.6 million
incurred  in  fiscal  2000.  Due  to a  shortfall  in  anticipated  new  student
enrollments  for the year ended March 31, 2000,  the  revenues  generated in the
Associate Degree Division did not offset the increase in operating expenses. The
increase  in  profitability  in the  University  Degree  Division  was due to an
increase of $1.3 million in operating  profits at the three  Colorado  Technical
University  campuses,  net  of  related  general  and  administrative  expenses,
resulting from increased enrollment with the primary increase at the Sioux Falls
campus.  Also,  operating losses sustained at Huron University decreased by $1.5
million due to the divestiture of this campus in August 1999.  Huron  University
sustained  operating losses of $1.0 million and $2.5 million for the years ended
March 31, 2000 and March 31, 1999 respectively.

         Year Ended March 31, 1999 Compared to Year Ended March 31, 1998

     Net revenues  increased by $13.7  million or 22.7% to $74.0 million for the
year ended March 31, 1999 from $60.3  million for the year ended March 31, 1998.
The increase was  primarily  due to an increase in average  student  enrollment.
Average student  enrollment  increased 17.7% overall with the University  Degree
Division  experiencing  a 27.4%  increase  and  the  Associate  Degree  Division
experiencing a 12.8% increase.

     The  increase  in student  enrollment  in the  University  Degree  Division
resulted in increased  net  revenues of $2.9  million or 18.4%.  The increase in
enrollment  was  primarily  due to the  addition of new  information  technology
programs, the implementation of on-site corporate programs and the relocation of
the Sioux Falls campus to a larger facility.

     The increase in student  enrollment  and increase in the revenue earned per
student in the Associate  Degree Division  resulted in increased net revenues of
$10.8  million or 24.2%.  The  increased  enrollment  related  primarily  to the
medical assisting program offered by UDS. The medical assisting  program,  which
was introduced during fiscal 1996 and offered at 12 of 15 campuses during fiscal
1998, was extended to two additional campuses during fiscal 1999. In addition to
the  extension of this program to  additional  campuses,  the medical  assisting
program continued to experience growth in student  enrollment at the 12 campuses
offering the program  prior to fiscal 1999.  The increase in the revenue  earned
per student was  primarily  due to the  shortening of the length of the programs
offered at Sanford-Brown College.


                                       28
<PAGE>

     Instructional and educational support expenses increased by $8.1 million or
20.0% to $48.4  million  in  fiscal  1999 from  $40.3  million  in fiscal  1998.
Instructional and educational  support expenses increased by $2.5 million in the
University  Degree Division and $5.6 million in the Associate  Degree  Division.
The increase was primarily due to the upgrade of equipment and  facilities,  and
the  addition of  faculty,  staff and  management  at the schools to support the
increase in student enrollment.  As a percentage of net revenues,  instructional
and educational support expenses decreased to 65.4% in fiscal 1999 from 66.9% in
fiscal 1998. The decrease in instructional and educational support expenses as a
percentage  of net  revenues  was due to our ability to  increase  revenues as a
result of an increase in student  enrollment  at a greater rate than the rate of
increase in such expenses related to educational services.

     Selling and promotional  expenses increased by $0.8 million or 8.9% to $9.8
million in fiscal 1999 from $9.0 million in fiscal 1998. The increase in selling
and  promotional   expenses  was  primarily  due  to  increased   marketing  and
advertising  costs at the Associate  Degree Division for the programs offered at
UDS. As a percentage of net revenues, selling and promotional expenses decreased
to 13.2% in fiscal 1999 from 14.9% in fiscal  1998.  The decrease in selling and
promotional  expenses as a percentage  of net revenues was due to our ability to
increase  enrollments  with a  proportionately  lower  increase  in selling  and
promotional expenses.

     General and  administrative  expenses increased by $1.4 million or 13.8% to
$11.6 million in fiscal 1999 from $10.2 million in fiscal 1998.  The increase in
general  and  administrative  expense  was  due  primarily  to  an  increase  in
administrative  costs necessary to support the growth in student enrollments and
an  increase  in bad debt  expense  due to an  increase  in student  receivables
resulting  from an  increase  in  student  enrollment.  As a  percentage  of net
revenues,  general and administrative expenses decreased to 15.7% in fiscal 1999
from 16.9% in fiscal 1998. The decrease in general and  administrative  expenses
as a percentage of net revenues was due to our ability to increase revenues at a
greater rate than the rate of increase in administrative operating costs.

     We periodically  perform an analysis of the  realizability  of our deferred
tax assets based on our assessment of current and expected operating results. As
of March 31, 1999, we determined that a $50,000 valuation allowance for deferred
tax  assets  was  necessary,  which  resulted  in a  decrease  in the  valuation
allowance of $1,154,000 in fiscal 1999.

     We reported net income of $3.0 million and $0.1 million for the years ended
March 31, 1999 and 1998, respectively. The increase in net income in fiscal 1999
was primarily due to an increase in operating  income of $3.3 million  generated
from the Associate  Degree  Division and a decrease in operating  losses of $0.4
million sustained by the University  Degree Division.  The increase in operating
income in the  Associate  Degree  Division was due to an increase in revenues of
$10.8 million resulting from increased student enrollment and an increase in the
revenue earned per student.  The decrease in the operating loss sustained by the
University  Degree  Division  was due to an increase in revenues of $2.9 million
resulting from an increase in student  enrollment.  The operating results of the
University Degree Division were  significantly  affected by the operating losses
sustained by Huron  University  of $2.5  million in fiscal 1999,  an increase of
$1.0 million from fiscal 1998.

                                       29
<PAGE>

DIVESTITURE OF HURON UNIVERSITY

     In  August  1999,  Colorado  Technical  University,   Inc.,  completed  the
divestiture of its Huron University campus ("Huron") in Huron, South Dakota to a
newly formed unaffiliated entity ("Newco")  capitalized by several investors and
members of Huron's  existing  management.  In connection  with the  transaction,
Colorado  Technical  University  contributed  the operating  assets of Huron and
$550,000 to Newco,  and Newco issued to Colorado  Technical  University units of
limited liability company membership  interests and assumed certain  liabilities
of Huron. The liabilities  assumed by Newco include the principal balance due of
$1.1 million under a loan  agreement.  The loan is guaranteed by Whitman,  which
has a first priority  security  interest in certain  assets of Newco,  and has a
maturity date of July 2005.

     Under the terms of the transaction,  the units of limited liability company
membership  interests  equal 19.9% of the total  outstanding  limited  liability
company  membership  interests in Newco.  Additionally,  Whitman  purchased  for
$110,000 a warrant to acquire 20 units of limited liability company interests in
Newco, which would represent  approximately 4% of the total outstanding  limited
liability company membership interests in Newco upon exercise. The warrant has a
term of five years and has an exercise price of $10,000 per unit. The investment
in Newco is recorded at a cost of $1.2 million,  which  approximates fair value.
No gain or loss was  recorded  on the  transaction.  The  effective  date of the
transactions for accounting, tax, and financial statement purposes was September
1, 1999. The terms of the transaction were  established  through an arm's length
negotiation.  Whitman's remaining investment in Huron is accounted for under the
cost method.

     In connection  with the  divestiture of Huron,  Whitman  provided a loan of
$500,000 to the  president of Huron for the purpose of  investing  such funds in
Newco. The loan is due in August 2005 with monthly interest payments  commencing
in October 1999 at the prime rate.  The loan is secured by Whitman  common stock
owned by the president of Huron.

SEASONALITY

     We  experience  seasonality  in our  quarterly  results of  operations as a
result of changes  in the level of student  enrollment.  New  enrollment  in our
schools tends to be higher in the third and fourth fiscal quarters because these
quarters  cover periods  traditionally  associated  with the beginning of school
semesters.  Costs are  generally  not  significantly  affected  by the  seasonal
factors on a quarterly basis. Accordingly,  quarterly variations in net revenues
will result in fluctuations in income from operations on a quarterly basis.




                                       30
<PAGE>

IMPACT OF YEAR 2000

     In prior  periods,  we  discussed  the nature and  progress of our plans to
become Year 2000 ready.  In late 1999, we completed our  remediation and testing
of systems.  As a result of our planning and implementation  efforts, we did not
experience  significant  disruptions in our computer systems or embedded systems
and we  believe  those  systems  successfully  responded  to the Year  2000 date
change. Year 2000 costs were not material to our financial position,  results of
operations or cash flows.  We are not aware of any material  problems  resulting
from Year 2000 issues,  either with our computer systems,  our embedded systems,
or the products and services of third  parties.  We will continue to monitor our
computer  systems and embedded  systems  throughout the year 2000 to ensure that
any latent Year 2000 matters that may arise are addressed promptly.

LIQUIDITY AND CAPITAL RESOURCES

     Cash and cash  equivalents  at March  31,  2000,  1999 and 1998  were  $6.0
million,  $4.3  million and $3.4  million,  respectively.  Our  working  capital
totaled $8.2 million at March 31, 2000,  $8.4 million at March 31, 1999 and $8.0
million at March 31, 1998.

     Net cash of $6.6  million was provided by  operating  activities  in fiscal
2000 and $6.5 million from fiscal 1999,  an increase of $0.1 million from fiscal
1999 and $6.5  million  from  fiscal  1998.  The  increase  in cash  provided by
operating  activities  of $6.5  million  in  fiscal  2000 from  fiscal  1998 was
primarily  due to decreases  in accounts  receivable  and  increases in accounts
payable, and accrued expenses.

     Net cash of $2.4 million was used for investing  activities in fiscal 2000,
an increase of $0.4 million from fiscal 1999 and a decrease of $1.3 million from
fiscal 1998.  The increase in fiscal 2000 from fiscal 1999 was  primarily due to
our investment of $1.2 million in Huron  University in fiscal 2000. The decrease
in cash used for investing activities in fiscal 2000 from fiscal 1998 was due to
a decrease in capital expenditures.

     We estimate that the capital  expenditures  expected to be incurred  during
fiscal  2001  will  approximate   $3.4  million.   These   anticipated   capital
expenditures  primarily  relate to the costs associated with the acquisition and
upgrade of equipment  for the schools and the  relocation  and upgrade of campus
facilities.Funds  required to finance such capital  expenditures are expected to
be obtained from additional  capital lease  obligations and from funds generated
from operations.

     Net cash of $2.4 million was used in financing activities in fiscal 2000, a
decrease in cash used of $1.1  million  from fiscal year 1999 and an increase of
$5.6 million from fiscal 1998. The decrease in cash used in investing activities
in fiscal 2000 from fiscal 1999 was due to a decrease in the  repayment of debt.
The increase in cash used for  financing  activities  in fiscal 2000 from fiscal
1998 was due to an increase in the  repayment of debt and a decrease in proceeds
from the exercise of options and warrants.

     We have an $8.5  million  line of credit  which was  scheduled to mature on
October 31, 2000.  On May 15, 2000, we extended the maturity date on the line of
credit to June 30,  2002.  At March 31, 2000,  we had $7.6  million  outstanding
under the line of credit and letters of credit outstanding of $0.9 million which
reduced the amount  available for  borrowing.  The amounts  borrowed  under this
facility  in  fiscal  2000  were  primarily  used  for  operations  and  capital
expenditures.

     On November 5, 1999, our Board of Directors authorized the repurchase of up
to $1.0 million of our common stock.  The repurchases  will be made from time to
time in the  open  market  or  through  privately  negotiated  transactions.  We
anticipate  that the  repurchase  of  shares  will be funded  through  cash from
operations.  As of June 1, 2000, we had repurchased 285,100 shares of our common
stock for approximately $498,000.

                                       31
<PAGE>
     Our  primary  source  of  operating  liquidity  is the cash  received  from
payments of tuition and fees.  Most students  attending our schools receive some
form of financial aid under Title IV Programs.  UDS,  Sanford-Brown and Colorado
Tech receive approximately 85%, 86% and 41% of their funding, respectively, from
the  Title  IV  Programs.  Disbursements  under  each  program  are  subject  to
disallowance and repayment by the schools.

     We believe that given our working  capital,  our cash flow from operations,
our line of credit and our expected  increased  financings  under  capital lease
obligations  to fund capital  expenditures,  we will have adequate  resources to
meet our anticipated operating requirements for the foreseeable future.

NEW ACCOUNTING PRONOUNCEMENTS

     In December  1999,  the  Securities  and Exchange  Commission  issued Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB
101"). We will begin following the guidance  provided by SAB 101 effective April
1,  2000.  We  anticipate  that  SAB 101  will  result  in the  deferral  of our
recognition of certain types of revenues and will require a one-time, cumulative
adjustment that will reduce our after-tax earnings by approximately  $550,000 in
the first quarter of fiscal 2001.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     We are exposed to market risk associated with changes in interest rates. We
are subject to interest rate risk related to our variable-rate line of credit as
described in Note 7 of the Notes to Consolidated Financial Statements.

     At March 31, 2000, our variable rate long-term debt had a carrying value of
$7.6 million. The fair value of the debt approximates the carrying value because
the variable  rates  approximate  market rates. A 10% increase in the period end
interest  rate  would  not have a  material  adverse  affect on our  results  of
operations and financial condition.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The financial  statements and supplementary data required by Regulation S-X
are included in this Form 10-K commencing on Page F-1.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE.

        Not Applicable.



                                       32
<PAGE>

                          PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The information concerning directors required by Item 10 is incorporated by
reference to our Proxy  Statement  for our 2000 Annual  Meeting of  Shareholders
scheduled  for  August  2000.  The  information  concerning  executive  officers
required by Item 10 is contained in the discussion  entitled "Executive Officers
of the Registrant" in Part I hereof.

ITEM 11. EXECUTIVE COMPENSATION.

     The  information  required by Item 11 is  incorporated  by reference to our
Proxy Statement for our 2000 Annual Meeting of Shareholders scheduled for August
2000.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The  information  required by Item 12 is  incorporated  by reference to our
Proxy Statement for our 2000 Annual Meeting of Shareholders scheduled for August
2000.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The  information  required by Item 13 is  incorporated  by reference to our
Proxy Statement for our 2000 Annual Meeting of Shareholders scheduled for August
2000.

                         PART IV

1. ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K.

     (a)(1)   Financial Statements

     The following consolidated financial statements are filed as a part of this
report:

              Report of Independent Certified Public Accountants

              Consolidated Balance Sheets

              Consolidated Statements of Operations

              Consolidated Statements of Changes in Stockholders' Equity

              Consolidated Statements of Cash Flows

              Notes to Consolidated Financial Statements

     (a)(2)   Financial Statement Schedules



                                       33
<PAGE>

  All of the financial  statement  schedules have been omitted because of the
absence of the conditions  under which they are required or because the required
information is included in the  consolidated  financial  statements or the notes
thereto.

         (a)(3)   Exhibits
<TABLE>
<CAPTION>

Exhibit
Number   Description                              Method of Filing
------   -----------                              ----------------
<S>      <C>                                      <C>

  2.1    Plan and Agreement of Merger             Incorporated by reference
                                                  to our Form 10-Q for
                                                  the quarter ended
                                                  September 30, 1997.

  3.1    Articles of Incorporation                Incorporated by reference
                                                  to our Form 10-Q for
                                                  the quarter ended
                                                  September 30, 1997.

  3.2    By-Laws, as amended                      Incorporated by reference
                                                  to our Report on Form
                                                  10-K for the year ended
                                                  March 31, 1999.

 10.1    Registration Rights Agreement            Incorporated by reference
         dated as of April 6, 1992                to our Report on Form
                                                  8-K dated April 6, 1992.

 10.2    Amended and Restated 1986 Directors      Incorporated by reference
         and Consultants Stock Option Plan        to our Registration
                                                  Statement on Form S-8
                                                  filed September 9, 1992.

 10.3    1992 Incentive Stock Option Plan         Incorporated by reference
                                                  to our Proxy Statement
                                                  for the Annual Meeting
                                                  of Shareholders held on
                                                  November 19, 1992.

 10.4    Whitman Education Group, Inc.            Incorporated by reference to
         1996 Stock Option Plan, as amended       to our Form 10-Q for the
                                                  quarter ended June 30, 1997.



                                       34
<PAGE>




10.5     Form of Stock Purchase Warrant to        Incorporated by reference
         purchase 575,000 shares of common        to our Report on Form 8-K
         stock to be issued by Whitman            dated December 21, 1994.
         Medical Corp. in favor of
         Frost-Nevada, Limited Partnership

10.6     Stock Purchase Warrant to purchase       Incorporated by reference
         650,000 shares of common stock           to our Report on Form 8-K
         issued by Whitman Medical Corp.          dated February 26,1996.
         in favor of Phillip Frost

10.7     Employment Agreement dated as of         Incorporated by reference
         March 29, 1996 by and between            to or report on Form 8-K/A-1
         M.D.J.B., Inc. and David O'Donnell       dated April 11, 1996.

10.8     Credit Agreement dated as of             Incorporated by reference to
         April 11, 1996 among Barnett Bank        our Report on Form 10-Q for
         of South Florida, N.A., Whitman          the quarter ended
         Education Group, Inc. and                June 30, 1999.
         Phillip Frost, M.D.

10.9     Second Amendment to Credit Agreement     Incorporated by reference to
         dated October 31, 1996 among Barnett     to our Report on Form 10-Q for
         Bank, N.A., Whitman Education            the quarter ended
         Group, Inc. and Phillip Frost, M.D.      September 30, 1996.

10.10    Form of Third Amendment to Credit        Incorporated by reference to
         Agreement dated May 19, 1997 among       to our Report on Form 10-K for
         Barnett Bank, N.A., Whitman Education    the year ended March 31, 1997.
         Group, Inc. and Phillip Frost, M.D.

10.11    Form of Restated and Consolidated        Incorporated by reference to
         Renewal Revolver Note dated May 19,      Report on Form 10-K for the
         1997 by Whitman Education Group, Inc.    year ended March 31, 1997.
         in favor of Barnett Bank, N.A.

10.12    Loan Agreement dated August 5, 1996      Incorporated by reference to
         between Colorado Technical University    our Report on Form 10-K for
         and Bank One, Colorado, N.A.             the year ended March 31, 1997.

10.13    Form of promissory note and Schedule     Incorporated by reference to
         of Promissory Notes by Colorado          to our Report on Form 10-K for
         Technical University, Inc. in favor      the year ended March 31, 1997.
         of Bank One, Colorado, N.A.

10.14    Form of commercial security agreement    Incorporated by reference to
         and Schedule of Commercial Security      our Report on Form 10-K for
         Agreements between Colorado Technical    for the year ended
         University, Inc. and Bank One,           March 31, 1997.
         Colorado, N.A.



                                       35
<PAGE>



10.15    First Amendment to Loan Agreement        Incorporated by reference to
         dated December 27, 1996 between          to our Report on Form 10-K for
         Bank One, Colorado, N.A. and Colorado    the year ended March 31, 1997.
         Technical University, Inc.

10.16    Commercial Guaranty by M.D.J.B., Inc.    Incorporated by reference to
         in favor of  Bank One, Colorado, N.A.    our Report on Form 10-K for
                                                  the year ended March 31, 1997.

10.17    Second Amendment to Loan Agreement       Incorporated by reference to
         dated February 24, 1997 between Bank     to our Report on Form 10-K for
         One, Colorado, N.A. and Colorado         the year ended March 31, 1997.
         Technical University, Inc.

10.18    Third Amendment to Loan Agreement        Incorporated by reference to
         dated June 13, 1997 between Bank One,    to our Report on Form 10-K for
         Colorado, N.A. and Colorado Technical    the year ended March 31, 1997.
         University, Inc.

10.19    Commercial Guaranty by Whitman           Incorporated by reference to
         Education Group, Inc. in favor of        our Report on Form 10-K for
         Bank One, Colorado, N.A.                 the year ended March 31, 1997.

10.20    Promissory Note dated June 13, 1997      Incorporated by reference to
         by Colorado Technical University, Inc.   our Report on Form 10-K for
         in favor of The Pueblo Bank and Trust    the year ended March 31, 1997.
         Company

10.21    Form of Commercial Guaranty given        Incorporated by reference to
         by Whitman Education Group, Inc. and     our Report on Form 10-K for
         M.D.J.B., Inc. in favor of The Pueblo    the year ended March 31, 1997.
         Bank and Trust Company

10.22    Commercial Security Agreement dated      Incorporated by reference to
         June 13, 1997 between Colorado           our Report on Form 10-K for
         Technical University, Inc. and The       the year ended March 31, 1997.
         Pueblo Bank and Trust Company

10.23    Form of Registration Rights Agreement    Incorporated by reference to
         between Whitman Education Group, Inc.    our Report on Form 10-K for
         and The Travelers Indemnity Company      the year ended March 31, 1997.

10.24    Contribution Agreement, dated            Incorporated by reference to
         February 3, 1999, by and among           to our Report on Form 10-Q for
         Colorado Technical University, Inc.,     the quarter ended December 31,
         Huron University, Inc., Newco, Inc.      December 31, 1998.
         and David O'Donnell.



                                       36
<PAGE>





10.25    Amended and Restated Contribution        Incorporated by reference to
         Agreement, dated June 2, 1999, by        our Report on Form 10-K  for
         and among Colorado Technical             the year ended March 31, 1999.
         University, Inc., Huron University,
         L.L.C., Newco, L.L.C. and David
         O'Donnell*

10.26    Fourth Amendment to Credit Agreement,    Incorporated by reference to
         dated April 2, 1999, by and among        our Report on Form 10-K for
         NationsBank, N.A. (f/k/a Barnett Bank,   the year ended March 31, 1999.
         N.A.), Whitman Education Group, Inc.
         and Phillip Frost, M.D.

10.27    Form of Amended, Restated and            Incorporated by reference to
         Consolidated Renewal Revolver Note,      our Report on Form 10-K for
         dated April 2, 1999, by Whitman          the year ended March 31, 1999.
         Education Group, Inc., in favor of
         NationsBank, N.A.

10.28    Fifth Amendment to Credit                Incorporated by reference to
         Agreement, dated May 29, 1999, by and    our Report on Form 10-K for
         among NationsBank, N.A. (f/k/a Barnett   the year ended March 31, 1999.
         Bank, N.A.), Whitman Education
         Group, Inc. and Phillip Frost, M.D.

10.29    Form of Security Agreement, dated        Incorporated by reference to
         May 20, 1999, by each of Colorado        our Report on Form 10-K for
         Technical University, Inc., MDJB,        the year ended March 31, 1999.
         Inc., Sanford-Brown College, Inc.
         and Ultrasound Technical Services,
         Inc. in favor of Merrill Lynch
         Business Financial Services, Inc.

10.30    Form of Unconditional Guaranty,          Incorporated by reference to
         dated May 20, 1999 by each of            our Report on Form 10-K for
         Colorado Technical University,           the year ended March 31, 1999.
         Inc., MDJB, Inc., Sanford-Brown
         College, Inc. and Ultrasound
         Technical Services, Inc. in
         favor of Merrill Lynch Business
         Financial Services, Inc.

10.31    WCMA Loan and Security Agreement,        Incorporated by reference to
         dated May 20, 1999, by and between       our Report on Form 10-K for
         Merrill Lynch Business Financial         the year ended March 31, 1999.
         Services, Inc. and Whitman
         Education Group, Inc.




                                       37
<PAGE>



10.32    Amended and Restated Contribution        Incorporated by reference to
         Agreement, dated June 2, 1999, by        our Report on Form 8-K dated
         and between Colorado Technical           September 2, 1999.
         University, Inc., Huron University,
         L.L.C., Newco, L.L.C., and
         David O'Donnell

10.33    Amendment to Awarded and Restated        Incorporated by reference to
         Contribution Agreement, dated August     our Report on Form 8-K dated
         27, 1999, by and between Colorado        dated September 2, 1999.
         Technical University, Inc., Huron
         University, L.L.C., Newco, L.L.C.,
         and David O'Donnell

10.34    Warrant to purchase 20 units             Incorporated by reference to
         of Membership Interests in               our Report on Form 8-K dated
         Newco, L.L.C.                            September 2, 1999.

21       Subsidiaries                             Incorporated by reference to
                                                  our Report on Form 10-K for
                                                  the year ended March 31, 1996.

23.1     Consent of Ernst & Young LLP             Filed herewith.

27       Financial Data Schedule                  Filed herewith.
______________________
<FN>

     * Certain  exhibits and schedules to this document have not been filed. The
Registrant  agrees to furnish a copy of any  omitted  schedule or exhibit to the
Securities and Exchange Commission upon request.

     (b) We filed no  reports on Form 8-K during  the  quarter  ended  March 31,
2000.
</FN>
</TABLE>



                                       38
<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                          WHITMAN EDUCATION GROUP, INC.

                          By: /s/ FERNANDO L. FERNANDEZ
                              Fernando L. Fernandez
              Vice President - Finance, Chief Financial Officer and
                                    Treasurer
Dated:   June 13,2000

     Pursuant to the requirements of the Securities Act of 1934, this Report has
been signed below by the  following  persons on behalf of the  registrant in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

     Signatures                        Title                   Date
         <S>                            <C>                    <C>

 /s/ PHILLIP FROST, M.D.            Chairman of the            June 13, 2000
     Phillip Frost, M.D.            Board

/s/ RICHARD C. PFENNIGER, JR.       Vice Chairman of           June 13, 2000
     Richard C. Pfenniger, Jr.      the Board and Chief
                                    Executive Officer

/s/ FERNANDO L. FERNANDEZ           Chief Financial Officer    June 13, 2000
     Fernando L. Fernandez          (Principal Financial and
                                    Accounting Officer)

/s/ JACK R. BORSTING, Ph.D.         Director                   June 13, 2000
     Jack R. Borsting, Ph.D.

/s/ PETER S. KNIGHT                 Director                   June 13, 2000
     Peter S. Knight

/s/ LOIS F. LIPSETT, Ph.D.          Director                   June 13, 2000
     Lois F. Lipsett, Ph.D.

/s/ RICHARD M. KRASNO, Ph.D.        Director                   June 13, 2000
     Richard M. Krasno, Ph.D.

/s/ PERCY A. PIERRE, Ph.D.          Director                   June 13, 2000
     Percy A. Pierre, Ph.D.

/s/ NEIL FLANZRAICH                 Director                   June 13, 2000
     Neil Flanzraich

/s/ A. MARVIN  STRAIT, C.P.A.       Director                   June 13, 2000
      A. Marvin Strait, C.P.A.

</TABLE>
<PAGE>

                 Whitman Education Group, Inc. And Subsidiaries
                       Consolidated Financial Statements
                                 March 31, 2000


                                    CONTENTS


                                                                   Page

Report of Independent Certified Public Accountants..............   F- 2
Consolidated Balance Sheets.....................................   F- 3
Consolidated Statements of Operations...........................   F- 4
Consolidated Statements of Changes in Stockholders' Equity......   F- 5
Consolidated Statements of Cash Flows...........................   F- 6
Notes to Consolidated Financial Statements......................   F- 8


<PAGE>

               Report of Independent Certified Public Accountants


The Board of Directors and Stockholders
Whitman Education Group, Inc.

     We have audited the  accompanying  consolidated  balance  sheets of Whitman
Education  Group,  Inc. and  subsidiaries  as of March 31, 2000 and 1999 and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three  years in the period  ended  March 31,  2000.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

     In our opinion,  based on our audits, the financial  statements referred to
above present  fairly,  in all material  respects,  the  consolidated  financial
position of Whitman Education Group, Inc. and subsidiaries at March 31, 2000 and
1999, and the consolidated  results of their operations and their cash flows for
each of the three years in the period ended March 31, 2000, in  conformity  with
accounting principles generally accepted in the United States.

                                            /s/      ERNST & YOUNG LLP



Miami, Florida
June 2, 2000
                                    - F 2 -
<PAGE>

                 Whitman Education Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                     March 31,
                                                       ------------------------------------
                                                            2000              1999
                                                            ----              ----
<S>                                                          <C>                <C>
Assets
Current assets:
Cash and cash equivalents........................       $ 6,056,738        $ 4,267,110
Accounts receivable, net.........................        26,198,803         27,099,674
Inventories......................................         1,409,449          1,450,815
Deferred tax assets, net.........................         2,800,968          2,562,705
Other current assets.............................         1,830,882          1,519,737
                                                          ---------         ----------
Total current assets.............................        38,296,840         36,900,041

Property  and equipment, net.....................        11,284,404         14,002,764
Deposits and other assets,
  net of accumulated amortization
  of $1,491,815 in  2000 and
  $1,437,088 in 1999.............................         3,351,370          1,761,220
Goodwill, net....................................         9,593,841          9,915,590
                                                          ---------          ---------
Totall assets.....................................      $62,526,455        $62,579,615
                                                        ===========        ===========


Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable.................................       $ 1,345,738        $ 1,942,740
Accrued  expenses................................         5,731,883          3,049,371
Income taxes payable.............................              -               898,664
Current portion of capitalized
  lease obligations..............................         1,454,792          1,517,912
Current portion of
  long-term debt.................................          -                   472,994
Deferred tuition revenue.........................        21,589,823         20,575,914
                                                         ----------         ----------
Total current liabilities........................        30,122,236         28,457,595
Other liabilities................................             -                474,842
Capitalized lease obligations....................         3,561,818          3,249,934
Long-term debt...................................         7,557,447          8,772,496

Commitments and contingencies
Stockholders' equity:
  Common stock, no par value; authorized
  100,000,000 shares; issued and outstanding
  13,412,455 shares in 2000 and 13,423,212 shares
  in 1999........................................        22,067,271         21,907,546
Additional paid-in capital  .....................           674,173            671,536
Accumulated deficit .............................        (1,456,490)          (954,334)
                                                         ----------           --------

Total stockholders' equity ......................        21,284,954         21,624,748
                                                         ----------         ----------
Total liabilities and stockholders' equity.......       $62,526,455        $62,579,615
                                                        ===========        ===========

</TABLE>

                See accompanying notes to financial statements.
                                    - F 3 -
<PAGE>

                 Whitman Education Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
<TABLE>
<CAPTION>
                                                               Year Ended March 31,
                                               ------------------------------------------------------------
                                                       2000               1999                1998
                                                       ----               ----                ----
<S>                                                    <C>                 <C>                 <C>
Net revenues........................            $ 77,611,312        $ 73,977,362           $ 60,306,460
Costs and expenses:
 Instructional and
 educational support................              51,567,309          48,402,227             40,348,882
 Selling and
 promotional........................              12,314,109           9,780,727              8,984,153
 General and
 administrative.....................              12,206,227          11,599,583             10,189,010
 Legal setttlement..................               1,550,000                -                     -
                                                   ---------           ---------             ---------

Total costs and expenses............              77,637,645          69,782,537             59,522,045
                                                  ----------          ----------             ----------
(Loss)income from operations........                 (26,333)          4,194,825                784,415
Other (income) and expenses:
 Interest expense...................               1,128,876           1,381,564              1,334,201
 Interest income....................                (320,508)           (281,081)              (203,456)
Realization of gain on
 marketable securities..............                    -                (43,489)                  -
                                                    -------            ---------               -------
(Loss) income before income tax
(benefit) provision.................                (834,701)          3,137,831               (346,330)
Income tax (benefit)provision.......                (332,545)             96,187               (489,474)
                                                    --------              ------               --------
Net (loss) income...................            $   (502,156)       $  3,041,644            $   143,144
                                                ============        ============            ===========
Net (loss) income per share:
Basic ..............................            $      (0.04)       $       0.23            $      0.01
                                                ============        ============            ===========
Diluted.............................            $      (0.04)       $       0.22            $      0.01
                                                ============        ============            ===========
Weighted average common shares outstanding:
Basic..............................               13,392,696          13,246,796             12,866,045
                                                  ==========          ==========             ==========

Diluted ...........................               13,392,696          13,829,714             14,071,970
                                                  ==========          ==========             ==========

</TABLE>
                See accompanying notes to financial statements.
                                    - F 4 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
           Consolidated Statements of Changes in Stockholders' Equity
                    Years Ended March 31, 2000, 1999 and 1998

<TABLE>
<CAPTION>
                                                                                               Accumulated
                                                                                                  Other
                                       Common                     Additional                  Comprehensive
                                       Shares         Common       Paid-In     Accumulated       (Loss)
                                     Outstanding       Stock       Capital       Deficit         Income
                                     -----------       -----       -------       -------         ------
<S>                                      <C>            <C>           <C>           <C>             <C>

Balance at March 31, 1997            12,677,582   $ 19,574,741  $  671,536    $(4,139,122)     $   -        $
Shares issued in connection with
  exercise of options                    16,000         46,313         -           -               -
Shares issued in connection with
  exercise of warrants                  500,000      1,562,500         -           -               -
Comprehensive income:
  Net unrealized loss on
  non-current marketable securities       -              -             -           -            (25,958)
  Net income                              -              -             -          143,144          -

Comprehensive income
                                       -------        -------      -------       -------        -------
Balance at March 31, 1998            13,193,582     21,183,554     671,536      (3,995,978)     (25,958)
Shares issued in connection with
  exercise of options                   115,450        336,328         -           -               -
Shares issued in connection with
  stock purchase plan                    31,107        112,596         -           -               -
Shares  issued  in  connection  with
  401(K) employee match                  83,073        275,068         -           -               -
Comprehensive income:
  Realization of gain on
  non-current marketable securities       -              -             -           -             25,958
  Net income                              -              -             -        3,041,644          -

Comprehensive income
                                      ---------      ---------     ---------    ---------      ---------
Balance at March 31, 1999            13,423,212     21,907,546     671,536       (954,334)         -
Repurchase of treasury shares          (195,100)      (370,406)        -            -              -
Shares issued in connection with
  exercise of options                     5,000         19,375       2,637          -              -
Shares issued in connection with
  stock purchase plan                    31,625        104,530         -            -              -
Shares  issued  in  connection  with
  401(K)employee match                  147,718        406,226         -            -              -
Comprehensive loss:
  Net loss                                -              -             -         (502,156)         -

  Comprehensive loss
                                       -------       -------       -------      ------          -------
Balance at March 31, 2000            13,412,455    $22,067,271    $674,173    $(1,456,490)      $  -
                                     ==========    ===========    ========    ===========       ========
</TABLE>



                 See accompanying notes to financial statements.
                                    - F 5 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                                             Year Ended March 31,
                                                            ----------------------------------------------
                                                                 2000             1999              1998
                                                            ----------------------------------------------
<S>                                                              <C>               <C>               <C>
Cash flows from operating activities:
Net (loss)  income............................               $  (502,156)     $  3,041,644      $  143,144
Adjustments to reconcile net (loss) income to
  net cash provided by operating activities:
  Depreciation and amortization...............                 4,323,135        3,958,553        3,365,544
  Bad debt expense............................                 3,427,524        3,481,822        2,396,472
  Deferred tax benefit........................                  (238,263)      (1,091,662)        (609,984)
Changes in operating assets and liabilities:
  Restricted cash.............................                     -               -               511,927
  Accounts receivable.........................                (3,011,711)      (9,227,394)      (5,591,193)
  Inventories.................................                   (67,668)         163,640         (530,331)
  Other current assets........................                  (444,007)        (390,410)        (244,931)
  Deposits and other assets...................                  (495,412)        (573,680)        (160,766)
  Accounts payable............................                  (157,546)         674,434       (1,121,977)
  Accrued expenses............................                 2,907,971        1,209,219         (758,703)
  Income taxes payable........................                  (898,664)         791,531           72,317
  Deferred tuition revenue....................                 2,264,331        4,609,764        2,966,802
  Other liabilities...........................                  (474,842)        (134,866)        (312,151)
                                                                --------         --------         --------
Net cash provided by operating activities.....                 6,632,692        6,512,595          126,170
                                                               ---------        ---------          -------
Cash flows from investing activities:
Purchase of property and equipment............                (1,236,511)      (2,318,677)      (3,722,988)
Investment in Huron University................                (1,164,613)           -                -
Proceeds from sale of marketable securities...                      -             288,458            -

Net cash used in investing activities.........                (2,401,124)      (2,030,219)      (3,722,988)
                                                              ----------       ----------       ----------
Cash flows from financing activities:
Proceeds from revolving line of credit and
 long-term debt...............................                39,000,577       34,787,943       36,742,951
Principal payments on revolving line of
 credit, long-term debt, capital lease
 obligations and other liabilities............               (41,198,653)     (38,680,451)     (35,380,560)
Principal (payments) proceeds from short-term
 notes payable................................                      -            (156,018)         156,018
Repurchase of treasury shares.................                  (370,406)            -               -
Proceeds from  purchases in  stock purchase
  plan, exercise of options and warrants......                   126,542          448,924        1,608,813
                                                                 -------          -------        ---------
Net cash (used in) provided by financing
  activities..................................                (2,441,940)      (3,599,602)       3,127,222
                                                              ----------       ----------        ---------
Increase (decrease) in cash and cash
  equivalents.................................                 1,789,628          882,774         (469,596)
Cash and cash equivalents at beginning of
  year........................................                 4,267,110        3,384,336        3,853,932
                                                               ---------        ---------        ---------
Cash and cash equivalents at end of year......              $  6,056,738     $  4,267,110      $ 3,384,336
                                                            ============     ============      ===========
</TABLE>

Continued on the following page.

                 See accompanying notes to financial statements.
                                    - F 6 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)
<TABLE>
<CAPTION>

                                                             Year Ended March 31,
                                                  ---------------------------------------------
                                                   2000             1999              1998
                                                  ---------------------------------------------
<S>                                                <C>                <C>             <C>
Supplemental disclosures of
   noncash financing
   and investment activities:

Equipment acquired under
  capital leases....................             $ 1,749,303      $ 2,140,364       $ 1,712,979
                                                 ===========      ===========       ===========
Value of stock issued
  for 401(k) employee match.........             $   406,226      $   275,068       $
                                                 ===========      ===========       ===========
Supplemental disclosures
  of cash flow information:
Interest paid......................              $ 1,128,876      $ 1,276,533       $ 1,234,201
                                                 ===========      ===========       ===========

Income taxes paid.................               $ 1,494,433      $  422,852        $      -
                                                 ===========      ===========       ===========

</TABLE>

                See accompanying notes to financial statements.
                                    - F 7 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

     The primary business of Whitman  Education Group, Inc. and its Subsidiaries
("Whitman")  is the  operation  of degree and  non-degree  granting  proprietary
schools  devoted to career  training  primarily in the medical,  technical,  and
business  fields.   Whitman's   operations  are  conducted   through  its  three
wholly-owned subsidiaries:  Ultrasound Technical Services, Inc. ("UDS"), Sanford
Brown  College,  Inc.  ("SBC") and CTU  Corporation,  the parent  corporation of
Colorado Technical  University,  Inc. ("CTU"). The revenues generated from these
subsidiaries  primarily  consist  of  tuition  and fees  paid by  students.  The
majority of students rely on funds received from federal  financial aid programs
under Title IV of the Higher Education Act of 1965, as amended, ("Title IV") to
pay for a substantial portion of their tuition.

     As an educational institution, Whitman is subject to licensure from various
accrediting  and state  authorities  and other  regulatory  requirements  of the
United States Department of Education ("Department of Education").

PRINCIPLES OF CONSOLIDATION

     The  consolidated  financial  statements  include  the  accounts of Whitman
Education  Group,  Inc.  and  its  wholly-owned  subsidiaries.  All  significant
intercompany balances and transactions have been eliminated in consolidation.

CASH AND CASH EQUIVALENTS

     Whitman considers all highly liquid short-term  investments  purchased with
an original maturity of three months or less to be cash equivalents.

REVENUES, ACCOUNTS RECEIVABLE AND DEFERRED TUITION REVENUE

     Upon enrollment,  Whitman bills the student for the full contract amount of
the course, the academic year, or the academic term, as applicable, resulting in
the recording of an accounts  receivable and a  corresponding  deferred  tuition
revenue  liability.  The  deferred  tuition  revenue  liability  is reduced  and
recognized  into income over the term of the relevant  period being  attended by
the  student.  If a student  withdraws  from a course or program,  the  unearned
portion of the program that the student has paid for is refunded  generally on a
pro rata basis.  Certain  nonrefundable fees and charges are fully recognized as
revenue at the time a student begins classes.

     In December  1999,  the  Securities  and Exchange  Commission  issued Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB
101").  Whitman will begin following the guidance  provided by SAB 101 effective
April 1, 2000.  Whitman  anticipates that SAB 101 will result in the deferral of
its  recognition  of certain  types of revenues  and will  require a  cumulative
adjustment  that will  reduce its net income by  approximately  $550,000  in the
first quarter of fiscal 2001.
                                    - F 8 -
<PAGE>

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

INVENTORY

     Inventory consists primarily of books,  uniforms and supplies and is valued
at the lower of cost or market using the first-in, first-out (FIFO) method.

PROPERTY AND EQUIPMENT

     Property and equipment is stated at cost,  less  accumulated  depreciation.
Expenditures  for  maintenance  and repairs which do not add to the value of the
related  assets or  materially  extend  their  original  lives are  expensed  as
incurred.

     Depreciation  of property  and  equipment  is computed  principally  by the
straight-line  method over the estimated useful lives of the assets ranging from
one to ten years.  Leasehold  improvements  are  amortized  over the term of the
related leases, which approximates the estimated useful lives.

GOODWILL

     Whitman  amortizes  the goodwill  associated  with  acquisitions  using the
straight-line method, principally over a forty-year period. The realizability of
goodwill  and  other   intangibles  is  evaluated   periodically  as  events  or
circumstances  indicate a possible  inability to recover their carrying  amount.
Such  evaluation  is  based  on  various  analyses,   including  cash  flow  and
profitability  projections  that  incorporate,  as  applicable,  the  impact  on
existing  businesses.  The analyses involve  significant  management judgment to
evaluate the capacity of an acquired business to perform within projections.  As
of March 31, 2000 and 1999, accumulated goodwill amortization was $1,220,000 and
$899,000 respectively.

IMPAIRMENT OF LONG-LIVED ASSETS

     Whitman accounts for the impairment of long-lived assets under Statement of
Financial  Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment
of  Long-Lived  Assets." SFAS 121 requires  impairment  losses to be recorded on
long-lived  assets used in operations  when indicators of impairment are present
and the  undiscounted  cash flows  estimated to be generated by those assets are
less than the assets' carrying amount. Based on current  circumstances,  Whitman
does not believe that any impairment indicators are present.

NET INCOME (LOSS) PER COMMON SHARE

     In fiscal 1998,  Whitman  retroactively  adopted SFAS No. 128, Earnings Per
Share.  SFAS No. 128  replaced  the  calculation  of primary  and fully  diluted
earnings per share (EPS) with basic and diluted EPS.
                                    - F 9 -

<PAGE>

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

     Basic net income  (loss) per common  share is computed  using the  weighted
average  number of common  shares  outstanding  during the  period.  Diluted net
income (loss) per share is computed using the weighted  average number of common
and common equivalent shares outstanding during the period.

ADVERTISING

     Whitman expenses  advertising costs as incurred.  Advertising expense which
is included  in selling  and  promotional  expenses  amounted  to  approximately
$6,862,000,  $4,499,000 and $3,957,000 for the years ended March 31, 2000,  1999
and 1998, respectively.

INCOME TAXES

     Deferred  income tax assets and  liabilities  are  determined  based on the
differences between the financial  statements and income tax basis of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences are expected to reverse.

STOCK-BASED COMPENSATION

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation" ("SFAS 123"). SFAS 123 encourages, but does not require, companies
to record  compensation plans at fair value.  Whitman has elected, in accordance
with  provisions  of SFAS 123, to account  for its stock plans under  Accounting
Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to  Employees"
("APB 25") and related interpretations. Under APB 25, because the exercise price
of  Whitman's  employee  stock  options  is  equal  to the  market  price of the
underlying stock on the date of grant, no compensation expense is recognized.

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

RECLASSIFICATION

     Certain prior year amounts have been  reclassified to conform to the fiscal
2000  presentation.  These  changes  had no effect on  previously  reported  net
income.
                                    - F 10 -
<PAGE>
                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

NEW ACCOUNTING PRONOUNCEMENTS


     In fiscal  1999,  Whitman  adopted SFAS No. 130,  "Reporting  Comprehensive
Income."  SFAS 130  establishes  new  rules for the  reporting  and  display  of
comprehensive  income and its components.  SFAS 130 requires unrealized gains or
losses on Whitman's  available-for-sale  securities, which prior to its adoption
were  recorded  separately  in  stockholders'  equity,  to be included in "other
comprehensive  income." For the years ended March 31, 2000, 1999 and 1998, total
comprehensive  income   (loss)  was   $(502,156),   $3,067,602   and  $117,186,
respectively.

     In fiscal 1999,  Whitman adopted SFAS No. 131,  "Disclosures about Segments
of an Enterprise and Related  Information."  SFAS 131 establishes  standards for
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports.  It also establishes  standards for related  disclosures about products
and services, geographic areas, and major customers.

2. DIVESTITURE OF HURON UNIVERSITY

     In August 1999,  CTU  completed  the  divestiture  of its Huron  University
campus  ("Huron")  in Huron,  South Dakota to a newly  formed  entity  ("Newco")
capitalized by several investors and members of Huron's existing management.  In
connection with the  transaction,  CTU contributed the operating assets of Huron
and  $550,000  to Newco,  and Newco  issued  to CTU units of  limited  liability
company  memberships  interests and assumed  certain  liabilities of Huron.  The
liabilities  assumed by Newco include the principal  balance due of $1.1 million
under a loan  agreement.  The loan is guaranteed  by Whitman,  which has a first
priority  security  interest in certain assets of Newco, and has a maturity date
of July 2005.

     Under the terms of the transaction,  the units of limited liability company
membership  interests  equal 19.9% of the total  outstanding  limited  liability
company  memberships  interests in Newco.  Additionally,  Whitman  purchased for
$110,000 a warrant to acquire 20 units of limited liability company interests in
Newco, which would represent  approximately 4% of the total outstanding  limited
liability company membership interests in Newco upon exercise. The warrant has a
term of five years and has an exercise price of $10,000 per unit. The investment
in Newco is recorded at a cost of approximately $1.2 million, which approximates
fair value. No gain or loss was recorded on the transaction.  The effective date
of the transactions for accounting,  tax, and financial  statement  purposes was
September 1, 1999.  The terms of the  transaction  were  established  through an
arm's length negotiation.  CTU's remaining  investment in Huron is accounted for
under the cost method.

     In connection  with the  divestiture of Huron,  Whitman  provided a loan of
$500,000 to the  president of Huron for the purpose of  investing  such funds in
Newco. The loan is due in August 2005 with monthly interest payments  commencing
in October 1999 at the prime rate.  The loan is secured by Whitman  common stock
owned by the president of Huron.
                                    - F 11 -
<PAGE>


DIVESTITURE OF HURON UNIVERSITY - (CONTINUED)

     The  following  unaudited  pro forma  information  excludes  the results of
operations  of Huron  University  for the fiscal year ended March 31, 2000 as if
the transaction had occurred at April 1, 1999. This pro forma  information  does
not purport to be indicative of the results that actually would have occurred if
the disposition had been effective on the dates indicated.


  Net revenues.............................     $ 76,172,000
  Net income...............................          157,000
  Basic and diluted
    netincome per share....................              .01


3. FINANCIAL AID PROGRAMS

     Approximately 75% of Whitman's net revenues were received from students who
participated  in government  sponsored  financial  aid programs  under Title IV.
These  programs are subject to program  review by the  Department  of Education.
Disbursements  under each program are subject to  disallowance  and repayment by
the  schools.  These  programs  also  require  that  Whitman  and certain of its
subsidiaries  meet  Standards of  Financial  Responsibility  established  by the
Department  of  Education.  The  standards  require  Whitman  and certain of its
subsidiaries to maintain certain financial ratios and requirements, all of which
have been met at March 31, 2000.

4. ACCOUNTS RECEIVABLE

     A summary  of  activity  for the  allowance  for  doubtful  accounts  is as
follows:

<TABLE>
<CAPTION>
                                                              Year Ended March 31,
                                                  --------------------------------------------
                                                   2000               1999             1998
                                                  --------------------------------------------
<S>                                               <C>                 <C>              <C>
Balance at beginning of year.........           $  5,593,888        $4,208,777     $ 2,821,261
Charged to expense...................              3,427,524         3,481,822       2,396,472
Accounts charged-off during the year,
 net of recoveries...................             (3,348,588)       (2,096,711)     (1,008,956)
                                                  ----------        ----------      ----------
Balance at end of year...............           $  5,672,824       $ 5,593,888     $ 4,208,777
                                                  ==========        ==========      ==========
</TABLE>
                                    - F 12 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)


5.PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:
<TABLE>
<CAPTION>
                               Useful Lives            March 31,
                               ----------------------------------------------
                               (In Years)        2000             1999
                               ----------    --------------  ----------------
<S>                                <C>            <C>            <C>
Equipment..................       2-5       $ 14,372,129        $13,108,793
Leasehold
improvements...............       1-10         5,747,105          6,393,829
Furniture and
fixtures...................       7-10         3,461,439          3,442,322
Other......................         5          2,916,994          3,100,080
                                    -          ---------          ---------
                                              26,497,667         26,045,024
Less accumulated depreciation
 and amortization............                (15,213,263)       (12,042,260)
                                             -----------        -----------
                                            $ 11,284,404        $14,002,764
                                            ============        ===========

</TABLE>

6. MARKETABLE SECURITIES

     On December 16, 1998,  Whitman sold its  marketable  equity  securities and
realized a gain on the sale of $43,489.  In fiscal 1998, an  unrealized  loss on
noncurrent marketable equity securities of $33,750 ($25,958 net of income taxes)
was recorded as part of stockholders' equity.

7. INCOME TAXES

The components of the income tax provision (benefit) are as follows:
<TABLE>
<CAPTION>
                                                   Year ended March 31,
                                    ----------------------------------------------
                                         2000              1999              1998
                                    ---------------- ------------------ ----------
<S>                                      <C>                <C>            <C>

Current......................       $  (94,282)       $ 1,187,849       $ 120,510
Deferred.....................         (238,263)        (1,091,662)       (609,984)
                                    -----------       ------------      ----------
Total income tax
   provision (benefit).......       $ (332,545)       $    96,187       $(489,474)
                                    ===========       ============      ==========
</TABLE>

                                    - F 13 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)




7.INCOME TAXES - (CONTINUED)

     The  differences  between  the  federal  statutory  income tax rate and the
effective income tax rate are summarized below:

<TABLE>
<CAPTION>

                                                       Year ended March 31,
                                            -------------------------------------------
                                                2000              1999           1998
                                            ---------------  -----------------  -------
<S>                                               <C>            <C>              <C>
Statutory tax rate....................          (34.0)%           34.0%        (34.0)%
State income taxes, net...............           (5.7)             5.7          30.3
Permanent differences.................            6.6              0.8          12.3
Change in valuation allowance.........           (5.9)           (36.8)       (147.6)
Other,net ............................           (0.9)            (0.6)         (2.3)
                                                ------           -----         ------
Effective tax rate....................          (39.9)%            3.1%       (141.3)%
                                                ======           ======        ======
</TABLE>


     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying amount of assets and  liabilities  for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
Whitman's net deferred income taxes are as follows:
<TABLE>
<CAPTION>

                                                             March 31,
                                                  --------------------------------
                                                    2000               1999
                                                  ----------        --------------
<S>                                               <C>                  <C>
Deferred tax assets:
 Accrued expenses.................                $ 933,000         $  350,000
 Reserves and allowances..........                1,864,000          2,186,000
 Tax credits......................                  118,000            298,000
 Net operating loss carry forwards                  195,000            239,000
 Capital loss carryforward........                  231,000            231,000
 Other(net).......................                    6,000             13,000
                                                  ----------        --------------
Total deferred tax assets.........                3,347,000          3,317,000
Valuation allowances..............                       -             (50,000)
                                                  ----------        --------------
Total deferred tax assets.........                3,347,000          3,267,000

Deferred tax liabilities:
 Prepaid expenses and other ......                  (71,000)           (25,000)
 Depreciation and amortization....                 (475,000)          (680,000)
                                                  ----------        --------------
Total deferred tax liabilities....                 (546,000)          (705,000)
                                                  ----------        --------------
Total deferred tax assets, net....               $2,801,000        $ 2,562,000
                                                 ==========        ==============
</TABLE>

                                    - F 14 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)


     SFAS 109, "Accounting for Income Taxes",  requires a valuation allowance to
reduce the deferred tax assets reported if, based on the weight of the evidence,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  After consideration of all of the evidence, both positive
and negative, management has determined that no valuation allowance is necessary
at March 31, 2000. The valuation  allowance decreased by $50,000 in fiscal 2000,
decreased by $1,154,000 in 1999, and decreased by $510,000 in 1998. At March 31,
2000  Whitman  has  available  various  state net  operating  loss  carryfowards
approximating  $6,230,000  expiring in the years 2010 through 2014.  Whitman has
approximately  $613,000 in capital loss carry  forwards which begin to expire in
2004.  Whitman  also has an  alternative  minimum  tax  credit of  approximately
$118,000 which carries forward indefinitely.

8.DEBT

Long-term debt consists of the following:
<TABLE>
<CAPTION>


                                                          March 31,
                                           -------------------------------------
                                                    2000              1999
                                           -------------------------------------
<S>                                                 <C>                 <C>
$8.5 million line of credit
 expiring on June 30, 2002, with
 interest at the 30 day commercial
 paper rate plus 2.90%,
 8.98% at March 31, 2000 ............          $  7,557,447         $       -
$7.5 million revolver note expiring
 April 14, 1999, with
 interest at LIBOR plus
 1.10%, 6.05% at
 March 31, 1999......................                     -          6,923,035
Notes payable in monthly
 installments through 2002,
 interest rates ranging
 from 8.875% to 9%...................                     -            210,005
Note payable in monthly
 installments through
 June 13, 2002, with
 interest at prime plus 1.25%
 (adjusted every three years),
 9.75% at March 31, 1999.............                     -          1,267,821
Note payable due June 3, 1999,
 with interest at 12%................                     -            844,629
                                                   ---------          ---------
Total................................              7,557,447         9,245,490
Less current portion.................                      -          (472,994)
                                                   ---------         ---------
                                                $  7,557,447        $8,772,496
                                                 ===========        ==========
</TABLE>

     On May 28, 1999,  Whitman entered into an $8.5 million line of credit which
is secured by all of the assets of  Whitman.  The  interest  rate on the line of
credit is  variable  and is equal to the sum of 2.90% and the 30-day  commercial
paper rate.  The line of credit  contains  certain  covenants,  that among other
things,  require the maintenance of minimum levels of tangible net worth and net
cash flow. The line of credit also contains a restriction  that limits Whitman's
ability to acquire other entities at a cost in excess of $1.5 million.  At March
31, 2000, Whitman was in compliance with the covenants of the line of credit. On
May 15, 2000,  the maturity date on the line of credit was extended from October
31, 2000 to June 30, 2002.

                                    - F 15 -
<PAGE>


                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)


8.DEBT - (CONTINUED)


     On May 28, 1999,  Whitman repaid the  outstanding  balances due on the $7.5
million  revolver  note,  and the notes payable whose balances were $210,005 and
$844,629 at March 31, 1999.

     In June 1997,  Whitman  entered into a $1.5 million loan  agreement  due in
June 2002.  In  connection  with the  divestiture  of Huron in August  1999,  as
described  in Note 2 of the  financial  statements,  the  purchaser  assumed the
principal  balance due of $1.1 million under the loan  agreement.  At such time,
the purchaser  extended the maturity date on the loan to July 2005.  The loan is
guaranteed by Whitman,  which has a first priority  security interest in certain
assets of the purchaser.

Aggregate maturities of long-term debt at March 31, 2000 are as follows:

    Fiscal Year
       2001....................  $          -
       2002....................             -
       2003....................     7,557,447
       2004....................             -
       2005....................             -
                                 --------------
                                 $  7,557,447
                                 ==============

9. CAPITALIZED LEASE OBLIGATIONS

     Whitman leases equipment under several lease agreements which are accounted
for as capital  leases.  The assets and  liabilities  under  capital  leases are
recorded at the lower of the net present value of the minimum lease  payments or
the fair value of the asset.  The assets are  amortized  over the related  lease
term.

     During 2000 and 1999,  Whitman entered into leases  totaling  approximately
$1,749,000  and  $2,140,000,  respectively,  in connection  with the purchase of
equipment.  The amortization of leased assets of $993,000 and $1,022,000 for the
years ended March 31, 2000 and 1999,  respectively,  is included in depreciation
and amortization. The following is a summary of assets held under capital leases
which are included in property and equipment at March 31:
<TABLE>
<CAPTION>
                                                   2000               1999
                                                   ----               ----
     <S>                                           <C>                 <C>

  Equipment.........................           $6,399,928          $6,283,003
  Furniture and fixtures............              884,402             471,105
  Software..........................              454,742                   -
                                                  -------           ---------
                                                7,739,072           6,754,108
  Less accumulated amortization......          (3,987,890)         (2,923,865)
                                                ----------         ----------
                                               $3,751,182          $3,830,243
                                                ==========         ==========
</TABLE>

                                    - F 16 -
<PAGE>
9. CAPITALIZED LEASE OBLIGATIONS - (CONTINUED)

     Future minimum lease payments under capital leases at March 31, 2000 are as
follows:

 Fiscal Year
 2001                                              $2,131,793
 2002                                               1,816,131
 2003                                               1,282,435
 2004                                                 554,172
 2005                                                 170,467
 ----                                              ----------
 Total minimum lease payments                       5,954,998
 Less amount representing interest (8%-12%)          (938,388)
 Less amount classified as current                 (1,454,792)
                                                   ----------
                                                   $3,561,818
                                                   ==========


10. EMPLOYEE BENEFIT PLAN

     Whitman has a 401(k)  retirement  savings plan covering all employees  that
meet certain  eligibility  requirements.  Eligible  participating  employees may
elect to contribute up to a maximum amount of tax deferred  contribution allowed
by the Internal Revenue Code. Whitman matches a portion of such contributions up
to a maximum percentage of the employee's compensation.  Whitman's contributions
to the plan were  approximately  $329,000,  $307,000  and $125,000 for the years
ended March 31, 2000, 1999 and 1998, respectively.


11. STOCK OPTION PLANS AND WARRANTS

     Whitman has adopted stock option plans under which employees, directors and
consultants of Whitman may be issued options  covering up to 4,352,450 shares of
common  stock.  Options are granted at the fair market value of the stock at the
date of the grant,  with  vesting  ranging up to five years.  A summary of stock
option activity related to Whitman's stock option plans is as follows:
<TABLE>
<CAPTION>
                                                 Weighted
                                            Average Exercise             Number
                                            Price Per Share            Of Shares
                                            ---------------            ---------
<S>                                               <C>                       <C>
Outstanding March 31, 1997..............        4.07                   2,627,100
Granted.................................        5.00                     740,450
Exercised...............................        2.89                     (16,000)
Cancelled...............................        5.29                    (177,950)
                                                                       ----------

Outstanding March 31, 1998..............        4.24                   3,173,600
Granted.................................        4.84                     699,200
Exercised...............................        2.91                    (115,450)
Cancelled...............................        5.36                    (238,500)
                                                                       ----------


Outstanding March 31, 1999..............        5.24                   3,518,850
Granted.................................        3.68                     575,500
Exercised...............................        3.88                      (5,000)
Cancelled...............................        5.01                    (274,139)
                                                                       ----------

Outstanding March 31, 2000..............        4.16                   3,815,211
                                                                       ==========
</TABLE>


                                    - F 17 -
<PAGE>

                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)

     As required by SFAS 123, pro forma information  regarding net income (loss)
and earnings per share has been  determined  as if Whitman had accounted for its
employee stock options under the fair value method of that  statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
options pricing model with the following  weighted-average  assumptions for 2000
and 1999, respectively: risk-free rates of 6.1% and 5.2%; no dividend yields for
both;  volatility factors of the expected market price of Whitman's common stock
of 0.593 and 0.439;  and a  weighted-average  expected life of the option of 7.0
years for both years. The  weighted-average  fair value of the stock options for
the years 2000 and 1999 was $2.38 and $2.61, respectively.

     The  Black-Scholes  options  valuation  model  was  developed  for  use  in
estimating  the fair value of traded  options that have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because  Whitman's  employee  stock  options  have  characteristics
significantly  different from those traded  options,  and because changes in the
subjective input assumptions can materially affect the fair value estimate,  the
existing models, in management's  opinion, do not necessarily provide a reliable
single measure of the fair value of its employee stock   options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is  amortized to expense over the  options'  vesting  period.  Whitman's
fiscal 2000, 1999 and 1998 pro forma information follows:


                                      2000              1999             1998
                                      ----              ----             ----

Net income (loss)...........      $(3,240,995)       $ 567,518       (1,763,020)
Basic and diluted net income
 (loss) per share...........             (.24)             .04             (.13)


     The  2000,  1999 and 1998 pro  forma  effect  on net  income  (loss) is not
necessarily  representative  of the effect in future  years  because it does not
take into  consideration pro forma  compensation  expense related to grants made
prior to 1998.

     The  exercise  price of options  outstanding  at March 31,  2000  ranged as
follows:
<TABLE>
<CAPTION>

                          Number           Weighted Average Remaining
  Exercise Price         of Options          Contractual Life (Years)
  --------------         ----------          ------------------------
     <S>                  <C>                          <C>
  $1.47 - $  2.21         827,500                      4.4
  $2.22 - $  3.31         582,450                      5.8
  $3.32 - $  4.96         912,400                      4.9
  $4.97 - $  7.44       1,417,861                      4.9
  $7.45 - $ 11.16          75,000                      3.6
                         ---------
                         3,815,211
                         =========
</TABLE>

     Stock options totalling 2,774,452, 2,087,692 and 1,709,724 were exercisable
at the end of fiscal 2000, 1999 and 1998 respectively. Common stock reserved for
issuance  under  the  stock  option  plans and  outstanding  warrants  aggregate
5,652,450 shares at March 31, 2000.

     Whitman has 1,300,000  warrants  outstanding  at an exercise price of $4.25
maturing February 2001.
                                    - F 18 -
<PAGE>

12. RELATED PARTY TRANSACTIONS

     Whitman  purchases  certain  textbooks  and  materials  for  resale  to its
students from an entity that is 40% owned by Whitman's president.  In the fiscal
years ended March 31, 2000, 1999 and 1998, Whitman purchased $148,800, $120,300,
and $120,300, respectively, in textbooks and materials from that entity.

     In February 1996, Whitman moved its headquarters to Miami, Florida. Whitman
occupies  office space in a building owned by IVAX  Corporation.  A director and
shareholder of Whitman is also Chairman of IVAX Corporation. In the fiscal years
ended March 31, 2000, 1999 and 1998 Whitman  incurred rent expense in the amount
of $154,000, $146,000 and $141,000, respectively.

13. COMMITMENTS AND CONTINGENCIES

     Whitman leases classroom and office space under operating leases in various
buildings where the schools are located.  Certain of Whitman's  operating leases
contain rent escalation clauses.  Future minimum annual rental commitments under
noncancellable operating leases as of March 31, 2000 are as follows:

 Fiscal Year
 -----------
  2001.....................................      $   5,405,857
  2002.....................................          4,365,187
  2003.....................................          4,125,469
  2004.....................................          3,813,154
  2005.....................................          3,443,233
  Thereafter...............................         11,833,594
                                                 -------------
  Total minimum lease payments.............      $  32,986,494
                                                 =============


     Rent  expense  during  fiscal  2000,   1999  and  1998  was   approximately
$5,766,000, $5,398,000 and $4,750,000, respectively.

     In fiscal 2000 Whitman entered into financing agreements to acquire capital
equipment totaling $1,749,000.  In fiscal 2000,  $1,749,000 of capital equipment
was financed under these  agreements and are included  under  capitalized  lease
obligations.  At March 31,  2000,  Whitman had  $1,131,116  of letters of credit
outstanding.

     During  Spring 1999,  the Office of the  Inspector  General  ("OIG") of the
Department  of Education  conducted an audit of the SBC campus in Granite  City,
Illinois  for the fiscal year ended March 31, 1998.  The audit  focused on SBC's
compliance with the 85/15 rule.  Although the OIG did not issue an audit report,
the OIG issued a "potential  issue"  document  asserting that SBC did not comply
with the 85/15 rule for the year  ending  March 31, 1998  because it  improperly
included institutional  scholarships as non-Title IV revenues in determining its
compliance  with that rule.  Whitman  responded  to the OIG and has not received
further  correspondence  from the OIG since May, 1999. Whitman believes that SBC
was in  compliance  with the 85/15 rule and that this  position is  supported by
recent guidance issued to all schools by the Department of Education.  Although,
                                    - F 19 -
<PAGE>



13. COMMITMENTS AND CONTINGENCIES - (CONTINUED)

Whitman  believes  that the OIG audit  will be  resolved  without  any  material
adverse  effect.  As with any such audit,  no  assurance  can be given as to the
final outcome since matters are not yet resolved.

     In May 2000,  Whitman (in conjunction with its insurance  carriers) reached
an agreement in principle to settle the previously  reported case styled Cullen,
et. al. v. Whitman Education Group, Inc., et. al., in the United States District
Court for the Eastern  District of Pennsylvania  (Civil Action No.  98-CV-4076).
The settlement,  which still must be approved by the Court,  covers students who
attended Whitman's Ultrasound Diagnostic Schools any time from August 1, 1994 to
August 1, 1998 in either the  general  ultrasound  program  or the  non-invasive
cardiovascular  technology  program.  As a result  of the  proposed  settlement,
Whitman has taken a  one-time,  after-tax  charge to  earnings of  approximately
$900,000,  or $0.07 per  share in the  fiscal  quarter  ended  March  31,  2000.
Although management denied the allegations of the lawsuit,  and believed the key
allegations to be without merit,  Whitman entered into the settlement to resolve
litigation in a satisfactory  business manner,  to avoid disruption of Whitman's
business,  and to allow  Whitman to pursue  its  mission  of  providing  quality
education to its enrolled students.

     Whitman  is a party  to  routine  litigation  incidental  to its  business,
including but not limited to, claims involving students or graduates and routine
employment  matters.  While there can be no assurance as to the ultimate outcome
of any such litigation,  management does not believe that any pending proceeding
will result in a  settlement  or an adverse  judgment  that will have a material
adverse effect on Whitman's financial condition or results of operations.

14. Fair Value of Financial Instruments

     The carrying  amounts of cash and cash  equivalents,  accounts  receivable,
notes payable and accounts payable and accrued  expenses  approximate fair value
because of their short duration to maturity.  The carrying  amounts of revolving
credit facilities  approximate fair value because the interest rate is tied to a
quoted variable index.
                                    - F 20 -
<PAGE>

15.      Earnings Per Share

     In 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 128,  Earnings Per Share.  All earnings per
share amounts for all periods have been presented, and where necessary, restated
to conform to the SFAS 128 requirements.


     The  following  table  sets  forth the  computation  of basic  and  diluted
earnings per share:
<TABLE>
<CAPTION>
                                                            For the Year Ended March 31,
                                                 ----------------------------------------------
                                                      2000           1999              1998
                                                 ------------- ------------------ -------------
<S>                                                   <C>             <C>               <C>
Numerator:
 Net (loss) income........................       $  502,156)      $ 3,041,644       $  143,144
                                                 ===========        =========        =========

Denominator:
 Denominator for basic
 earnings per share -
 weighted average shares..................       13,392,696        13,246,796       12,866,045
Effect of dilutive securities:
Employee stock options....................                -           493,334          804,746
Warrants..................................                             89,584          401,179
                                                 ----------        ----------       ----------

Dilutive potential common shares..........                -           582,918        1,205,925
  Denominator for diluted earnings per
  share - adjusted weighted - average
  shares and assumed conversions..........       13,392,696        13,829,714       14,071,970
                                                 ==========        ==========       ==========
Basic net(loss)income per share...........       $   (0.04)        $     0.23      $      0.01
                                                 ==========        ==========       ==========
Diluted net (loss)income per share........       $   (0.04)        $     0.22      $      0.01
                                                 ==========        ==========       ==========
</TABLE>

                                    - F 21 -
<PAGE>

                 Whitman Education Group, Inc. and Subsidiaries
             Notes to Consolidated Financial Statement - (Continued)



16.SEGMENT AND RELATED INFORMATION

     In fiscal 1999, Whitman adopted the provision of SFAS No. 131, "Disclosures
About  Segments  of an  Enterprise.'  Whitman  is  organized  by two  reportable
segments,  the  University  Degree  Division and the Associate  Degree  Division
through  three  wholly-owned   subsidiaries.   The  University  Degree  Division
primarily  offers  bachelor,  master  and  doctorate  degrees  through  Colorado
Technical  University.  The Associates  Degree Division offers associate degrees
and  diplomas or  certificates  through  Sanford-Brown  College  and  Ultrasound
Technical Services.

     Whitman's  revenues are not  materially  dependent on a single  customer or
small group of customers.

     Summarized financial information concerning the Whitman reportable segments
is shown in the following table:

<TABLE>
<CAPTION>
                                                          For the Year Ended March 31,
                                                  ---------------------------------------------
                                                     2000               1999             1998
                                                     ----               ----             ----
<S>                                                   <C>                <C>              <C>
Net revenues:
  Associate Degree Division......                $ 58,473,078      $ 55,055,984     $ 44,319,376
  University Degree Division.....                  19,138,234        18,921,378       15,987,084
  Other.........................                 ------------       -------------   -------------
Total............................                $ 77,611,312      $ 73,977,362     $ 60,306,460
                                                 ============      ==============   =============
Income (loss) before income taxes:
   Associate Degree Division.....                $   (307,690)     $  6,496,891     $  3,278,877
   University Degree Division....                   1,757,834        (1,097,029)      (1,448,278)
   Other ........................                  (2,284,845)       (2,262,031)      (2,176,929)
                                                 -------------     --------------   -------------
Total............................                $   (834,701)     $  3,137,831     $   (346,330)
                                                 =============     ==============   =============
Capital expenditures:
  Associate Degree Division                      $  2,405,237      $  3,325,791     $  3,045,389
  University Degree Division                          700,239         1,075,262        2,161,633
  Other..........................                      13,168            57,988          228,945
                                                 -------------     --------------   -------------
Total............................                $  3,118,644      $  4,459,041     $  5,435,967
                                                 =============     ==============   =============
</TABLE>
<TABLE>
<CAPTION>
                                                                      March 31
                                                 -------------------------------------------------
                                                       2000               1999              1998
                                                       ----               ----              ----
<S>                                                    <C>                 <C>              <C>
Total assets:
  Associate Degree Division......                $ 49,223,023      $ 48,250,099      $ 41,113,240
  University Degree Division.....                  11,152,738        13,341,559        12,072,072
  Other..........................                   2,150,694           987,957           635,857
                                                 -------------     ------------      -------------
Total............................                $62,526,455       $ 62,579,615      $ 53,821,169
                                                 =============     ============      =============
</TABLE>

<PAGE>

              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

     We consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 333-16007 and Form S-8 No. 333-67477) pertaining to the 1996 Stock
Option Plan,  Registration  Statement (Form S-8 No. 333-42109) pertaining to the
Employee Stock Purchase Plan and Registration Statement (Form S-8 No. 333-67473)
pertaining  to the  Richard  C.  Pfenniger,  Jr.  Stock  Option  Plan of Whitman
Education Group, Inc. and in the related Prospectuses,  of our report dated June
2,  2000,  with  respect to the  consolidated  financial  statements  of Whitman
Education  Group,  Inc.  included in this Annual Report (Form 10-K) for the year
ended March 31, 2000.


                                                           /s/ ERNST & YOUNG LLP

Miami, Florida
June 8, 2000

<PAGE>

                 Whitman Education Group, Inc. and Subsidiaries
                            Financial Data Schedule


  Period Type............................12 Months
  Fiscal Year-End........................March 31, 2000
  Period Start...........................April 1, 1999
  Period-End.............................March 31, 2000
  Cash...................................6,056,738
  Securities.............................0
  Receivables............................31,871,627
  Allowances.............................(5,672,824)
  Inventory..............................1,409,449
  Current Assets.........................38,296,840
  PP&E...................................26,497,667
  Accumulated Depreciation...............(15,213,263)
  Total Assets...........................62,526,455
  Current Liabilities....................30,122,236
  Bonds..................................0
  Preferred - Mandatory..................0
  Preferred..............................0
  Common.................................22,067,271
  Other Shareholders' Equity.............(782,317)
  Total Liability and  Equity............62,526,455
  Sales..................................77,611,312
  Total  Revenues........................77,611,312
  CGS....................................53,117,309
  Total  Costs...........................65,431,418
  Other  Expenses........................0
  Loss  Provision........................0
  Interest  Expense (Net)................808,368
  Income  Pretax.........................(834,701)
  Income Tax.............................(332,545)
  Income Continuing......................(502,156)
  Discontinued...........................0
  Extraordinary..........................0
  Changes................................0
  Net Income.............................(502,156)
  EPS Basic..............................(.04)
  EPS Diluted............................(.04)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission