AMERICAN ELECTROMEDICS CORP
10KSB, 1996-10-24
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: SWIFT ENERGY CO, S-3, 1996-10-24
Next: TELXON CORP, 424B5, 1996-10-24









                       U.S. SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                     FORM 10-KSB

     (Mark One)

     [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934.

     For the fiscal year ended           July 27, 1996
                               --------------------------------------

     [ ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
          ACT OF 1934. 

     For the transition period from                          to
                                    --------------------        ----------------

     Commission file number             0-9922
                            ----------------------------------------------------


                             AMERICAN ELECTROMEDICS CORP.
                 ---------------------------------------------------
                    (Name of Small Business Issuer in Its Charter)


            Delaware                                           04-2608713
     -------------------------                         -------------------------
     (State of Incorporation                                (I.R.S. Employer
          or Organization)                                  Identification No.)

     13 Columbia Drive, Suite 18, Amherst, New Hampshire                03031   
     ---------------------------------------------------------------------------
     (Address of principal executive offices)                         (Zip Code)

                                    (603) 880-6300
     ---------------------------------------------------------------------------
                   (Issuer's telephone number, including area code)

         Securities registered under Section 12(b) of the Exchange Act:  None

        Securities registered under Section 12(g) of the Exchange Act:       

                             COMMON STOCK, $.10 PAR VALUE
     ---------------------------------------------------------------------------
                                    Title of Class

     Check whether the issuer:  (1) filed all reports required to be filed by
     Section 13 or 15(d) of the Securities Exchange Act during the preceding 12
     months, and (2) has been subject to such filing requirements for the past
     90 days.   [X] YES   [ ] NO

     Check if there is no disclosure of delinquent filers in response to item
     405 of Regulation S-B contained in this form, and no disclosure will be
     contained, to the best of registrant's knowledge, in definitive proxy or
     information statements incorporated by reference in Part III of this Form
     10-KSB or any amendment to this Form 10-KSB.  [X]

     As of October 22, 1996, there were 12,291,333 shares of Common Stock
     outstanding and the aggregate market value of such Common Stock (based upon
     the closing bid price on such date) of the Registrant held by non-
     affiliates was approximately $6,060,000.

     Revenues for the fiscal year ended July 27, 1996 totaled $3,337,000.

     Documents incorporated by reference:  None.


     <PAGE>


     ITEM 1.   DESCRIPTION OF BUSINESS
               -----------------------

     THE COMPANY
     -----------

               American Electromedics Corp. (the "Company") is principally
     engaged in the manufacture and sale of medical testing equipment.  A major
     part of the business is currently based on the manufacture and sale of
     Tympanometers(R).  The name Tympanometer(R) is a registered trademark of
     the Company.  The Tympanometer(R), an automatic impedance audiometer, is a
     medical diagnostic instrument which, by applying a combination of air
     pressure and sound to the ear drum, identifies diseases and disorders of
     the middle ear which are not revealed by standard hearing tests.  The
     Company also manufactures and sells audiometers which use sound at
     descending decibel levels to screen for hearing loss.

               In August 1994, the Company completed the design process and
     began production of the Pilot(TM) Audiometer.  In September 1995, the
     Company presented its newest product, the Race Car(TM) Tympanometer, which
     is directed for use in screening pre-school children for hearing disorders.

               In the Fall of 1995 the Company decided to increase its presence
     in the European market.  Efforts were made to identify opportunities which
     would result in greater market penetration for its current product line as
     well as increased exposure to potential manufacturing partners or joint
     ventures.

               In January 1996, the Company purchased a fifty (50%) percent
     interest in Rosch GmbH Medizintechnik, a German corporation ("Rosch GmbH").
     Rosch GmbH is a marketing and distribution company based in Berlin, Germany
     specializing in the distribution of healthcare products, including the
     Company's products, to primary care physicians in Europe.  This
     relationship resulted in a 50% increase in exports to Europe and an overall
     37% increase in fiscal 1996 revenues.

     TYMPANOMETRY
     ------------

               The impedance audiometer is used to perform a series of
     diagnostic tests of the hearing process.  The instrument tests the response
     of the middle ear muscle to sound stimulus, the functioning of the nerve
     endings which transmit the hearing message to the brain, and the
     functioning of the middle ear to determine the presence of any disease. 
     The test of the middle ear to detect disease is called "tympanometry." 
     Tympanometry detects middle ear diseases regardless of whether such
     diseases result in a hearing loss.  Certain types of middle ear diseases
     may not initially cause hearing loss and, consequently, cannot be
     discovered or diagnosed in their early stages by standard hearing tests. 
     By the time those diseases cause discernible hearing loss, the damage to
     the ear may be extensive and often irreparable.  Early detection through
     the use of tympanometry permits treatment which, in many cases, can reverse
     or ameliorate the effects of the disease.

     TYMPANOMETER(R)
     ------------

               The Company recognized that tympanometry had applications beyond
     the use of the ear specialists and could be used in the recognition and
     diagnosis of ear disorders by other practitioners if an instrument was
     developed which was fully automated and produced results which were easily
     interpreted.  Consequently, in 1977, the Company introduced a Company-
     designed impedance audiometer called the Tympanometer(R).  The
     Tympanometer(R) has a rubber tipped probe which is placed against the ear
     canal for a three second procedure that applies sound and air pressure to
     the ear drum and produces a graphic (hard copy) representation of the
     middle ear function.  Family practitioners, pediatricians and allergists
     confront, on a daily basis, problems affecting the middle ear.  The
     principal method of determining the nature of the middle ear problem is
     through a visual impression obtained with the assistance of a hand-held
     instrument that is placed in the patient's ear.  The graphic result
     provided by the Tympanometer(R) eliminates the uncertainties which may
     result from visual examination.  The person administering the
     Tympanometer(R) test, who may be a physician, school nurse or other health
     care professional, can determine from the graph whether the ear condition
     is caused by an infection, a perforation of the ear drum, a retraction of
     the ear drum or other pathological  condition, and can treat the condition
     or refer the patient to the appropriate specialist.

          The Company manufactures and sells four different models of
     Tympanometers(R).

     PILOT(R) AUDIOMETER
     -------------------

               In August 1994, the Company completed the design process and
     began production of an audiometer which facilitates the testing for hearing
     loss in very young children.  The Pilot(TM) Audiometer performs "select
     picture" and puretone audiometry and is particularly useful in screening
     young children for hearing loss because it is as simple as identifying
     pictures.  A test board with twelve easily identifiable pictures is
     displayed within reach of the child, who is outfitted with a headset
     connected to an audiometer.  The child is then asked, through the headset,
     to identify ten pictures presented at eight descending decibel levels. 
     Select picture audiometry is a technique developed by the Mayo Clinic in
     the 1960s and has been used by audiologists for decades.  Using new digital
     voice chip technology, the Company has automated the procedure so that it
     can be used simply and efficiently in a primary care or screening
     environment.  Since its introduction, the Pilot(TM) Audiometer has
     continued to receive favorable response from the market.  Sales increased
     in fiscal 1996 as a result of continued market penetration.

     RACE CAR TYMPANOMETER(R)
     ---------------------

               In fiscal 1996, the Company introduced the Race Car
     Tympanometer(R) to the marketplace.  The Race Car Tympanometer(R) is
     designed to test for middle ear disease in young children using up-dated
     graphics for visual distraction of the child during testing.

     QUIK TYMP(TM) TYMPANOMETER
     --------------------------

               In September 1996, the Company presented the new Quik Tymp(TM)
     Tympanometer line at the Health Industry Distributors Association (HIDA)
     Meeting.  The Quik Tymp(TM) Tympanometer tests for middle ear disease in
     children and adults.  This easy to use unit features the Company's "Little
     Car" visual distraction for testing children and the traditional graph
     display for adults.  The Quik Tymp(TM) can include the option of a built-in
     pure tone audiometer.  Marketing is to commence in the second quarter of
     fiscal 1997.

     MARKETING
     ---------

               The market for the Company's products includes physicians,
     particularly those in medical specialties such as pediatrics, allergy
     medicine, family practice, otolaryngology and otology (the latter two
     specialties deal with diseases of the ear).

               The Company's products are marketed mainly through independent
     regional dealers both domestically and internationally who sell principally
     hearing related health care products.  These dealers are retained on a non-
     exclusive, best efforts basis.  The Company also distributes its products
     throughout Europe using its new 50%-owned affiliate Rosch GmbH.  For fiscal
     1996, Rosch GmbH accounted for 41% of the Company's total sales, having
     accounted for 15% and 21% of the total sales for the prior two fiscal
     years.

               The Company participates in exhibitions at major medical,
     educational and public health conventions.  It also advertises its products
     domestically and internationally in journals for pediatricians, allergists,
     otolaryngologists, otologists and family practitioners and also for
     schools, public health clinics and HMOs.

     PRODUCT WARRANTY
     ----------------

               All Company products are sold with a one year warranty against
     defects in parts and workmanship.  The Company repairs, at no charge,
     defects covered by the warranty if the instrument is returned to the
     Company's factory in Amherst, New Hampshire or to an authorized factory
     service station.  If the repair is performed at the customer's office,
     there is no charge for warranty work.  The Company believes that it has no
     warranty problem with its products.

     MATERIALS
     ---------

          The principal materials purchased by the Company in the manufacture of
     Tympanometers are electronic components, pumps and metal stamped parts. 
     All of these materials are readily available from a number of sources in
     the quantities required.  The graph paper and accessories sold for use with
     the Company's instruments are purchased by the Company from suppliers and
     resold to the Company's customers.

     BACKLOG
     -------

          The Company's total backlog as of July 27, 1996 was $270,000 as
     compared to total backlog as of July 29, 1995 of $323,000

     PRODUCT DEVELOPMENT
     -------------------

          The Company is continually engaged in product development.  As
     mentioned, the Quik Tymp(TM)  Tympanometer was introduced in fiscal 1997. 
     The Company is currently exploring new product opportunities both in
     audiometrics and also in other lines.  In fiscal 1996, the Company expended
     $215,000 for research and development.  It expects to continue to incur
     research and development costs in fiscal 1997 dependent upon the success of
     the development activities and available funds.

     GOVERNMENT REGULATION
     ---------------------

          Amendments enacted in 1976 to the Federal Food, Drug, and Cosmetic
     Act, and regulations issued or proposed thereunder, provide for regulation
     by the Food and Drug Administration ("FDA") of the marketing, manufacture,
     labeling, packaging and distribution of medical devices, including the
     Company's products.  Among those regulations are requirements that medical
     device manufacturers register with the FDA, list devices manufactured by
     them and file various reports.  The Company believes it is in substantial
     compliance with applicable regulations.  Certain requirements must be met
     prior to the initial marketing of medical devices.  These range from a
     minimum obligation to wait 90 days after notification to the FDA before
     introduction of medical devices substantially similar to devices already on
     the market to a maximum obligation to comply with the potentially expensive
     and time consuming process of testing necessary to obtain FDA clearance
     prior to the commercial marketing of new medical devices. The Company has
     not experienced any significant difficulty or expense in complying with the
     requirements imposed on it by the FDA or other government agencies. In
     addition, the Company believes that the manufacturing and quality control
     procedures it employs conform to requirements of the FDA's "Good
     Manufacturing Practice for  Medical Devices" regulation and does not
     anticipate having to make any material expenditures as a result of these
     requirements.

          The Company believes that any future products it may introduce will be
     substantially similar to medical devices already in the marketplace. 
     Therefore, these products would require no more than 90 days prior notice
     to the FDA.

          The various environmental laws are not material to the Company's
     business.


     COMPETITION
     -----------

          There has been some recent consolidation among the Company s major
     competitors, which has resulted in some price erosion.  The major
     competitive factors are price, utilization of latest technology and ease of
     use.  In fiscal year 1996, the Company completed the redesign of its
     Tympanometer(R) line to take advantage of more cost effective technology
     and to address customer needs.  

     PATENTS
     -------

          The Company does not hold any patents.  It has registered trademarks
     and copyrights for names which it believes are important to its business.

     EMPLOYEES
     ---------

          At July 27, 1996, the Company had 13 employees, of which 4 were
     management or administrative personnel, 4 were engaged in sales activities,
     and 5 were engaged in manufacturing and service related activities.  In
     addition, when necessary, the Company uses independent engineering
     consultants for design support and new product development.

          None of the Company's employees are covered by collective bargaining
     agreements.  The Company considers its employee relations to be
     satisfactory.


     ITEM 2. PROPERTIES
             ----------

          All of the Company's operations are located in Amherst, New Hampshire
     in facilities containing 4,000 square feet leased to the Company for a term
     which expires in March 1997, at an annual net rental of $13,500.  The
     Company believes that these facilities are adequate for its current
     business needs.  


     ITEM 3. LEGAL PROCEEDINGS
             -----------------

          There are no pending material legal proceedings.


     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF 
             ----------------------------------
             SECURITY HOLDERS
             ----------------

          None.




  <PAGE> 

                                       PART II

     ITEM 5. MARKET FOR COMMON EQUITY
             ------------------------
             AND RELATED STOCKHOLDER MATTERS
             -------------------------------

     PRINCIPAL MARKET AND SALES PRICES FOR COMPANY'S COMMON STOCK
     ------------------------------------------------------------

          The Common Stock of the Company is traded in the over-the-counter
     market on the Electronic Bulletin Board under the symbol AECO.  The
     following table sets forth for the indicated periods the high and low bid
     prices of the Common Stock for the two fiscal years ended July 27, 1996.



       FISCAL PERIOD             FISCAL YEAR ENDED     FISCAL YEAR ENDED
        -------------            -----------------     -----------------
                                  HIGH       LOW         HIGH      LOW
                                  ----       ---         ----      ---
       First Quarter            $  3/4     $17/32      $ 5/16    $ 3/16
       Second Quarter            13/16      15/32         1/4       1/8
       Third Quarter             11/16      17/32       11/32       1/8
       Fourth Quarter          1-13/16      27/32       11/16      5/32


          At the annual meeting of stockholders held on October 8, 1996, the
     stockholders authorized the Board of Directors to effect a reverse stock
     split (any one falling within a range between and including a one-for-one
     and one-half and a one-for-five) of the outstanding Common Stock and also
     authorized an increase in the number of authorized shares of Common Stock
     to 30,000,000 in the event the Board of Directors cannot or determines that
     it will not effect a reverse stock split.  Should the Board of Directors
     determine to effect a reverse stock split, the market prices for the Common
     Stock would be adjusted.

     APPROXIMATE NUMBER OF HOLDERS OF COMPANY'S COMMON STOCK
     -------------------------------------------------------

          As of October 22, 1996, there were approximately 110 stockholders of
     record of the Company's Common Stock.  The Company believes that a
     substantial amount of shares are held in nominee name for beneficial
     owners.

     DIVIDENDS
     ---------

          The Company has never paid any cash dividends on its Common Stock and
     its Board of Directors has no present intention of declaring any cash
     dividends in the foreseeable future.

   <PAGE>


     ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
             ---------------------------------------------------------

     RESULTS OF OPERATIONS

          Net sales were $3,337,000 for the fiscal year ended July 27, 1996
     ("Fiscal 1996") compared to $2,443,000 during fiscal year ended July 29,
     1995 ("Fiscal 1995").  The $894,000 increase in sales is a result of the
     Company's aggressive marketing efforts for its new Race Car Tympanometer(R)
     along with the  continued market penetration of the Company's other product
     lines, including the Pilot(R) Audiometer introduced in 1995.  The Company
     is also selling its products throughout the European Community using its
     new 50%-owned German medical products distribution affiliate, Rosch GmbH. 
     This strategic investment was made in January 1996.

          Net income for Fiscal 1996 was $442,000, or $.04 per share, compared
     to $172,000, or $.02 per share, for Fiscal 1995.  The overall increase in
     profits in Fiscal 1996 was primarily the result of a 37% increase in net
     sales along with a more favorable sales mix due to the introduction of the
     Race Car Tympanometer(R).

          Cost of sales, as a percentage of net sales, for Fiscal 1996 was 49.5%
     versus 56.1% for Fiscal 1995.  The decrease in cost as a percentage of
     sales can be attributed to favorable product mix.  

          Selling, general and administrative (SG&A) expenses along with
     research and development (R&D) expense increased.  The Company attributes
     the increase in SG&A expenses to increased sales and promotional activity
     and corporate development expense during Fiscal 1996.  The Company
     increased R&D expenditures in Fiscal 1996 to $215,000 compared to $182,000
     in Fiscal 1995 in preparation for the release of its new Quik Tymp(TM)
     Tympanometer along with other products under development.

     LIQUIDITY AND CAPITAL RESOURCES
     -------------------------------

          Working capital of the Company at July 27, 1996 was $906,000, compared
     to $915,000 at July 29, 1995.  The decrease of $9,000 during 1996 was due
     primarily to the Company's investment in the Rosch GmbH and offset by
     proceeds from the term loan and line of credit.

          The Company has a revolving bank line of credit in the amount of
     $300,000 with interest payable monthly at Wall Street Journal Prime Rate
     plus .5%.  Borrowings are collateralized by essentially all the assets of
     the Company.  As of July 27, 1996, there was $300,000 outstanding under the
     revolving line of credit.  In October 1996, this bank facility was amended
     to increase the line of credit to $400,000 and to provide a $500,000 term
     loan upon the Company raising an additional $700,000 in equity and/or
     subordinated debentures.

          During Fiscal 1996, the Company invested its working capital in
     further enhancement and redesign of its Tympanometer line, in the
     introduction and marketing of its new products and in its sales, marketing
     and service programs.

          Currently, the Company has sufficient working capital from cash and
     profits to fund its present operations.  The Company is considering future
     growth through acquisitions of companies or business segments in related
     lines of business or other lines of business, as well as through expansion
     of the existing line of business.  In this connection, the Company is
     seeking to raise additional capital through the issuance of convertible
     debt and sale of capital stock in a private placement.  There is no
     assurance that management will find suitable acquisition candidates or
     effect the necessary financial arrangements, or that a private placement
     would not be dilutive to existing stockholders.

     SELECTED FINANCIAL DATA
     -----------------------


     ------------------------------------------------------------------------
     SUMMARY OF OPERATIONS       7/27/96      7/29/95      7/30/94   7/31/93
     ---------------------       -------      -------      -------   -------
     Net sales                   $3,337       $2,443       $1,965     $2,358
     
     Income (loss) before
       provision for taxes &
       extraordinary items          467          184           61        203
     
     Net income (loss)              442          172           57        399
     
     Net income (loss) per share    .04          .02          .01        .05
     
     Weighted average
        common & equivalent
        shares               12,469,273   11,192,419    9,168,333  7,973,258
     -------------------------------------------------------------------------

     ------------------------------------------
     SUMMARY OF OPERATIONS              8/01/92
     ---------------------------        -------
     Net sales                          $1,635 
     
     Income (loss) before 
        provision for taxes &
        extraordinary item                (421)
     
     Net income (loss)                    (421)

     Net income (loss) per share          (.06)
     
     Weighted average     
        common & equivalent
        shares                          7,464,261
    ---------------------------------------------



    --------------------------------------------------------------------------
     Financial Position          7/27/96   7/29/95  7/30/94   7/31/93 8/01/92
     ------------------          -------   -------  -------   ------- -------
     Total assets                $2,771    $1,513      $899   $1,023   $981 
     
     Working capital                906       915       485      402    (47)
     
     Long-term debt                  94         0         4        0    111 
     
     Stockholders' equity         1,948     1,196       771      704    179 
     ------------------------------------------------------------------------

     Note:  In thousands, except for share and per share amounts.

 
<PAGE> 

     ITEM 7. FINANCIAL STATEMENTS
             --------------------

                            INDEX TO FINANCIAL STATEMENTS
                            -----------------------------

                                                                            Page

     Reports of Independent Auditors . . . . . . . . . . . . . . . . . . . . 10 


     Balance Sheets, July 27, 1996 and July 29, 1995 . . . . . . . . . . . . 12 


     Statements of Income for the Years Ended 
       July 27, 1996, July 29, 1995 and July 30, 1994. . . . . . . . . . . . 13 


     Statements of Changes in Stockholders  Equity 
       for the Years Ended July 27, 1996, July 29, 1995 
       and July 30, 1994.  . . . . . . . . . . . . . . . . . . . . . . . . . 14 


     Statements of Cash Flows for the Years Ended 
       July 27, 1996, July 29, 1995 and July 30, 1994. . . . . . . . . . . . 15 


     Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . 16 



 <PAGE> 


                          [LETTERHEAD OF ERNST & YOUNG LLP]




                            Report of Independent Auditors




     To the Board of Directors and Stockholders
     American Electromedics Corp.


     We have audited the accompanying balance sheets of American Electromedics
     Corp., as of July 27, 1996 and July 29, 1995, and the related statements of
     income, stockholders' equity, and cash flows for the years then ended. 
     These financial statements are the responsibility of the Company's
     management.  Our responsibility is to express an opinion on these financial
     statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of American Electromedics
     Corp. at July 27, 1996 and July 29, 1995, and the results of its operations
     and its cash flows for the years then ended in conformity with generally
     accepted accounting principles


                                             /s/ Ernst & Young LLP

     October 7, 1996


 <PAGE> 


                            INDEPENDENT AUDITORS'S REPORT




     The Stockholders
     American Electromedics Corp.



     We have audited the accompanying balance sheet of American Electromedics
     Corp. as of July 30, 1994, and the related statements of operations,
     stockholders' equity and cash flows for the year then ended.  These
     financial statements are the responsibility of the Company's management. 
     Our responsibility is to express an opinion on these financial statements
     based on our audit.

     We conducted our audit in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audit
     provides a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of American Electromedics
     Corp. as of July 30, 1994, and the results of its operations and its cash
     flows for the year then ended, in conformity with generally accepted
     accounting principles.


     /s/ Smith, Batchelder & Rugg
     
     Manchester, New Hampshire
     September 28, 1994



<PAGE> 

                            AMERICAN ELECTROMEDICS CORP.
                                   BALANCE SHEETS
                                                  
                                                  July 27, 1996   July 29, 1995
                                                  -------------   -------------
                                                           (Thousands)
      ASSETS
      Current Assets:
      Cash and cash equivalents . . . . . . . .      $   317        $   505
      Accounts receivable, net of allowance of
         $11,000:                                        
         Trade. . . . . . . . . . . . . . .  .           303            431
         Affiliate. . . . . . . . . . . . . . .          402              -
                                                     -------        -------
                                                         705            431
      Inventories . . . . . . . . . . . . . . .          480            267
      Prepaid and other current assets  . . . .          133             29
                                                     -------        -------
           Total current assets                         1,635          1,232

      Property and Equipment:
      Machinery and equipment . . . . . . . . .          318            302
      Furniture and fixtures  . . . . . . . . .           79             78
      Leasehold improvements  . . . . . . . . .            9              9
                                                     -------        -------
                                                         406            389
      Accumulated depreciation  . . . . . . . .         (365)          (338)
                                                     -------        -------
                                                          41             51
                                                             
      Investment in affiliate . . . . . . . . .          876              -
      Goodwill  . . . . . . . . . . . . . . . .          219            230
                                                     -------        -------
                                                     $ 2,771        $ 1,513
                                                     =======        =======

                                                    

      LIABILITIES & STOCKHOLDERS' EQUITY
                                        
      Current Liabilities:
      Accounts payable  . . . . . . . . . . . .      $   324        $   290
      Bank line of credit . . . . . . . . . . .          300              -
      Accrued liabilities . . . . . . . . . . .           38             23
      Current portion of long-term debt . . . .           67              4
                                                     -------        -------
         Total current liabilities . .                   729            317

      Long-term debt  . . . . . . . . . . . . .           94              -

      Stockholders' Equity:
      Preferred stock, $.01 par value;
         Authorized- 1,000,000 shares;
         Outstanding-none . . . . . . . . . . .            -              -
      Common stock, $.10 par value; Authorized-
         20,000,000 shares; Outstanding -
         12,273,333 and 11,718,333 shares in
         1996 and 1995, respectively  . . . . .        1,227          1,172
      Additional paid-in capital  . . . . . . .        1,801          1,546
      Retained deficit  . . . . . . . . . . . .       (1,080)        (1,522)
                                                     -------        -------
         Total stockholders' equity                    1,948          1,196
                                                     -------        -------
                                                     $ 2,771        $ 1,513
                                                     =======        =======

                               See accompanying notes.


     <PAGE>


                             AMERICAN ELECTROMEDICS CORP.
                                 STATEMENTS OF INCOME

                                                       Years Ended
                                          -------------------------------------
                                           July 27,     July 29,     July 30,
                                             1996         1995         1994
                                           --------     --------     --------
                                          (Thousands, except per share amounts)

      Net sales . . . . . . . . . . . .     $3,337        $2,443       $1,965
      Cost of goods sold  . . . . . . .      1,652         1,371        1,249
                                             -----        ------       ------

         Gross profit . . . . . . . . .      1,685         1,072          716

      Selling, general and
      administrative  . . . . . . . . .      1,039           719          539
      Research and development  . . . .        215           182          114
                                            ------        ------       ------
         Total operating expenses . . .      1,254           901          653
                                            ------        ------       ------
                    
      Operating income . . . . . . .  . .      431           171           63
                                            ------        ------       ------

      Other income (expenses):
         Undistributed earnings of
            affiliate . . . . . . . . .         52             -            -
         Interest, net  . . . . . . . .        (16)            9            2
         Other  . . . . . . . . . . . .          -             4           (4)
                                            ------        ------       ------
                                                36            13           (2)

      Income before provision for
         income taxes . . . . . . . . .        467           184           61
                                                
      Provision for income taxes . . . .       25            12            4
                                            ------        ------       ------
      Net Income  . . . . .  . . . . . .    $  442        $  172       $   57
                                            ======        ======       ======

      Earnings per common and               $  .04        $  .02       $  .01
         common equivalent share  . . .     ======        ======       ======



                               See accompanying notes.


     <PAGE>


                             AMERICAN ELECTROMEDICS CORP.
                    STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
          FOR THE YEARS ENDED JULY 27, 1996, JULY 29, 1995 AND JULY 30, 1994


                                                                         Total
                              Common Stock     Additional               Stock-
                             --------------     Paid-in     Retained   holders'
                             Shares  Amount     Capital      Deficit     Equity
                             ------  ------    ----------   --------   --------
                                               (Thousands)

      Balance at
         July 31, 1993       9,093   $  909      $1,546     $(1,751)    $  704

      Conversion of
         convertible
         debentures . .        100       10           -           -         10
      Net income  . . .                   -           -          57         57
                            ------   ------      ------      ------     ------

      Balance at
         July 30, 1994       9,193      919       1,546      (1,694)       771

      Exercise of stock
         options  . . .      2,525      253           -           -        253
      Net income  . . .                   -           -         172        172
                            ------   ------      ------      ------      ------

      Balance at
         July 29, 1995      11,718    1,172       1,546      (1,522)     1,196
      
      Investment in
         affiliate  . .       500        50         250           -        300
      Exercise of                                               
         stock options         55         5           5           -         10
      Net income  . . .                   -           -         442        442
                            ------   ------      ------      ------     ------
      Balance at            
         July 27, 1996      12,273   $1,227      $1,801    $(1,080)     $1,948
                            ======   ======      ======    =======      ======


                               See accompanying notes.


     <PAGE>



                             AMERICAN ELECTROMEDICS CORP.
                               STATEMENTS OF CASH FLOWS

                                                    Years Ended
                                    __________________________________________
                                   July 27, 1996  July 29, 1995   July 30, 1994
                                   _____________  _____________   ____________
                                                    (Thousands)

      OPERATING ACTIVITIES:
      Net income  . . . . . . . .        $442            $172           $057
      Adjustments to reconcile
      net income to net cash
       provided by (used in)
      operating activities:
        Depreciation and                                                     
      amortization  . . . . . . .          38              35             41
        Provision for doubtful                                             
      accounts  . . . . . . . . .           -               8            (10)
        Undistributed earnings of                                           
      affiliate . . . . . . . . .         (52)              -              -
      Changes in operating
      assets and liabilities:
          Accounts receivable . .        (274)           (277)           136
          Inventories prepaid and other 
           current assets . . . .  . .   (317)           (114)            19
          Accounts payable and 
          accrued liabilities . . .        49             195           (194)
                                         ____            ____           ____
      Net cash provided by (used                                              
      in) operating activities  .        (114)             19             49

      INVESTING ACTIVITIES:
      Investment in affiliate . .        (519)              -              -
      Purchase of property and 
       equipment, net . . . . . .         (22)            (26)           (25)
                                         ____            ____           ____
           Net cash used in 
            investing activities. . .    (541)            (26)           (25)
      

      FINANCING ACTIVITIES:
      Principla payments on long-
      term debt . . . . . . . . . .       (43)             (6)            (4)
      Proceeds from long-term debt and
       bank line of credit . . . .         500               -             11
      Proceed from exercise of stock 
        options . . . . . .                 10             253              -
                                          ____            ____           ____

          Net cash provided by
          financing activities. . .        467             247              7
                                          ____            ____           ____

      Increase (decrease) in cash
       and cash equivalents . . . .      (188)            240             31
      Cash and cash equivalents, 
       beginning of year. . . .  .        505             265            234
                                         ____            ____           ____
      Cash and cash equivalents, 
        end of year . . . . . . . .      $317            $505           $265
                                         ====            ====           ====

      NONCASH TRANSACTION:
      Stock issued for investment 
        in affiliate  . . . . . .        $300               -              -
                                         ====            ====           ====

                               See accompanying notes.




    <PAGE> 


                             AMERICAN ELECTROMEDICS CORP.
                            NOTES TO FINANCIAL STATEMENTS
                                    JULY 27, 1996


     1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
          ------------------------------------------

     Business Description
     --------------------

          American Electromedics Corp. (the  Company ) is engaged in the
     manufacture and sale of medical testing equipment principally to the United
     States and European medical community.  The Company currently produces two
     devices designed for audiological testing purposes: Tympanometers(R), which
     apply a combination of pressure and sound to the ear drum to detect
     diseases of the middle ear, and Audiometers,which use sound at descending
     decibel levels to screen for hearing loss.

     Cash and Cash Equivalents
     -------------------------

          For the purpose of reporting cash flows, cash and cash equivalents
     include all highly liquid debt instruments with original maturities of
     three months or less.  The carrying amount reported in the balance sheets
     for cash and cash equivalents approximates its fair value.

     Inventories
     -----------

          Inventories are stated at the lower of cost (first-in, first-out
     method) or market.

     Depreciation
     ------------

          Property and equipment is stated at cost.  The Company provides for
     depreciation using the straight-line method over the various estimated
     useful lives of the assets. Leasehold improvements are amortized over the
     life of the lease agreement.  Repairs and maintenance costs are expensed as
     incurred and betterments are capitalized.

     Goodwill
     --------

          Goodwill is the purchase price in excess of the fair value of net
     assets acquired at the Company s date of acquisition.  Goodwill is being
     amortized on a straight-line basis over 40 years.  Amortization expense for
     each of the years ended 1996, 1995, and 1994 was $11,000.  Accumulated
     amortization at July 27, 1996 and July 29, 1995 is $231,000 and $220,000,
     respectively.

     Use of Estimates
     ----------------

          The preparation of financial statements in conformity with generally
     accepted accounting principles requires the Company's management to make
     estimates and assumptions that affect the amounts reported in the financial
     statements and accompanying notes.  Actual results could differ from those
     estimates.

     Income Taxes
     ------------                                                            

          Deferred tax assets and liabilities are determined based on 
     differences between financial reporting and tax bases of assets and 
     liabilities and are measured using the enacted tax rates and laws that 
     will be in effect when the differences are expected to reverse.

          The Company's deferred tax assets, net of deferred tax liabilities,
     (which result primarily from net operating loss carry forwards, accrued
     book expenses and excess tax depreciation over book depreciation) as of
     July 27, 1996 and July 29, 1995 are $248,000 and $370,000, respectively. 
     SFAS No. 109 requires a valuation allowance against deferred tax assets if
     it is more likely than not that some or all of the deferred tax assets will
     not be realized. The Company believes that some uncertainty exists and
     therefore has maintained a valuation allowance of $248,000 and $370,000 as
     of July 27, 1996 and July 29, 1995, respectively.  As of July 27, 1996, the
     Company has net operating loss carryforwards for Federal income tax
     purposes of $539,000 that expire from 2004 to 2007.

          The net provision for income taxes for the years ended July 27, 1996,
     July 29, 1995 and July 30, 1994 of $25,000, $12,000, and $4,000,
     respectively, are comprised entirely of currently payable state income
     taxes.  There was no current Federal income tax provision due to the
     utilization of net operating loss carryforwards.  Approximately $511,000
     and $190,000 of the Federal net operating loss carryforward was utilized
     during the years ended July 27, 1996 and July 29, 1995, respectively.

     Recent Accounting Pronouncement
     -------------------------------

          In October 1995, the FASB issued Statement of Financial Accounting
     Standard No. 123, "Accounting for Stock-Based Compensation," (SFAS 123)
     which prescribes the accounting and reporting standards for all stock-based
     compensation plans.  Under SFAS 123, companies are encouraged, but not
     required, to adopt the fair value method of accounting for such plans. 
     Companies can elect to continue to follow the intrinsic value method of
     accounting under Accounting Principles Board Opinion No. 25, "Accounting
     for Stock Issued to Employees" (APB25).  If APB 25 is followed, companies
     are required to disclose pro forma information regarding net income as if
     the company had accounted for its stock-based compensation plans under the
     fair value method under SFAS 123.  The Company will be required to adopt
     SFAS 123 in 1997.  The Company has not yet determined which method of
     accounting it will apply under SFAS 123, and, therefore, the impact on the
     Company's financial position or results of operations, if any, has not been
     determined.


     2.   INVENTORIES:
          -----------

          Inventories consist of the following at:

                                      July 27,          July 29,
                                        1996              1995  
                                      --------          --------
            Raw materials            $339,000           $183,000
            Work in-process            51,000             35,000
            Finished goods             90,000             49,000
                                     --------           --------
                                     $480,000           $267,000
                                     ========           ========


     3.   INVESTMENT IN AFFILIATE:
          -----------------------

          In January 1996, the Company invested $519,000 of cash and issued
     500,000 shares of its common stock for a fifty percent interest in Rosch
     GmbH Medizintechnik ("Rosch GmbH").  This investment is being accounted for
     by the Company under the equity method of accounting.  Rosch GmbH is a
     marketing and distribution company based in Berlin, Germany specializing in
     the distribution of healthcare products, including American Electromedics
     products, to primary care physicians throughout Europe.  In January 1996,
     Rosch GmbH sold its exclusive distributorship rights for a manufacturer's
     ear, nose, and throat ("ENT") line of products in order to concentrate on
     the Company's products as well as other healthcare products.  At July 27,
     1996, the investment in Rosch GmbH exceeded the Company's share of the
     underlying net assets by approximately $690,000.  This amount is being
     amortized over twenty-five years.  Amortization expense for the year ended
     July 27, 1996 was $16,000.

          For the seven-month period ended July 27, 1996, Rosch GmbH results of
     operations were as follows:  sales -$1,893,000, which includes $333,000
     from the sale of the ENT distributorship rights discussed above; gross
     profit -$853,000; and net income - $136,000.  At July 27, 1996, Rosch GmbH
     had total assets of $1,544,000 and total liabilities of $1,140,000.

     4.   LONG-TERM DEBT:
          --------------

          In 1996, the Company entered into a term loan agreement with a bank. 
     The loan is payable in equal monthly installments through December 1998. 
     Interest is based on the Wall Street Journal Prime Rate plus .5% (8.75% as
     of July 27, 1996).  There remains outstanding, under this loan, $161,000 as
     of July 27, 1996.

          The Company also has a revolving line of credit from the same bank in
     the amount of $300,000.  Interest is payable monthly and is based on the
     Wall Street Journal Prime Rate plus .5% (8.75% as of July 27, 1996).  As of
     July 27, 1996, there was $300,000 outstanding under the revolving line of
     credit.

          Borrowings under these loans are collateralized by essentially all of
     the assets of the Company.

          Long-term debt due in each of the next three years is as follows:


                      1997        $67,000
                      1998         67,000
                      1999         27,000
                                 --------
                                 $161,000
                                 ========


          The carrying value of long-term debt approximates fair market value at
     July 27, 1996.

          On October 4, 1996 the Company amended its bank facility to increase
     the line of credit to $400,000 and to provide a $500,000 term loan upon the
     Company raising an additional $700,000 in equity and/or subordinated
     debentures.

     5.   EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:
          -----------------------------------------------

          Earnings per common and common equivalent share is computed using the
     weighted average number of common stock and common stock equivalents
     outstanding.  Common stock equivalents consist primarily of dilutive
     outstanding stock options computed under the treasury stock method. 
     Earnings per common and common equivalent share for the years ended July
     27, 1996, July 29, 1995 and July 30, 1994 were computed using weighted
     average shares outstanding of 12,469,273, 11,192,419 and 9,168,333,
     respectively.  Earnings per common share -- assuming full dilution is the
     same amount as earnings per common and common equivalent share.

     6.   STOCK OPTIONS:
          -------------

          In 1988, the Company adopted the 1987 Nonqualified Stock Option Plan
     providing for the issuance of up to 1,000,000 shares of the Company s
     common stock.  The plan is administered by the Board of Directors and
     expires in 1997.  Options are exercisable over the one-year period
     following the date of grant and expire no later than two years from the
     date of grant.  Options to purchase the Company s common stock are at
     prices not less than fair market value at the date of grant.  During 1995
     the Company granted options to purchase 350,000 shares of the Company's
     common stock.  As of July 27, 1996, there remains 50,000 shares available
     for future grants.

          In 1995, the Company granted certain officers options to purchase a
     total of 250,000 shares of the Company s common stock.  The options are
     exercisable over a one to two year period and expire no later than two to
     four years from the date of grant.

          In 1996, the Company granted to a consultant an option to purchase a
     total of 67,000 shares of the Company's common stock.  The option is
     exercisable over a one-year period and expires no later than three years
     from the date of grant.

          A summary of all stock option transactions for the years ended July
     27, 1996, July 29, 1995 and July 30, 1994 is as follows (in thousands,
     except per share amounts):



                                              1996            1995         1994
                                              ----            ----         ----
     Options outstanding at
      beginning of period                     655           2,923        4.138
     Granted ($.13 - $1.50 per share)          67             600            - 
     Exercised ($.10 - $.19 per share)        (55)         (2,525)           - 
     Canceled ($.10 - $.19 per share)           -            (343)      (1,215)
                                              ------     ------------  --------
     Options outstanding at end of period     667              655       2,923 
                                              ======      =========    ========

     Price range per share at end of period  $.13            $.13      $.10 
                                       to   $1.50       to   $.28   to $.19 

     Options exercisable at end of period      536             55      2,907 
                                              =====          =====    =======


     7.   COMMITMENTS:
          -----------

          The Company leases its principal offices and manufacturing facility
     under an operating lease which expires in  March 1997.  Rent expense for
     the year ended 1996 was $13,500 and for each of the years ended 1995 and
     1994 was $12,000.

     8.   CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS:
          ------------------------------------------------

          The Company's primary customers are in the medical field.  At July 27,
     1996 and July 29, 1995, substantially all accounts receivable balances are
     concentrated in this industry.  The Company sells products and extends
     credit based on an evaluation of the customer's financial condition,
     generally without regard to collateral. Exposure to losses on receivables
     is principally dependent on each customer's financial condition.  The
     Company monitors its exposure for credit losses and maintains allowances
     for anticipated losses.

          A major customer of the Company accounted for 41%, 15% and 21% of the
     Company's net sales for the years ended July 27, 1996, July 29, 1995 and
     July 30, 1994, respectively.


     Item 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
               ---------------------------------------------
               ACCOUNTING AND FINANCIAL DISCLOSURE
               -----------------------------------

          In July 1995, the Company's Board of Directors engaged Ernst & Young
     LLP as the principal accountants for the Company because the Company deemed
     it beneficial to retain a larger accounting firm.  Berry, Dunn, McNeil &
     Parker (known as Smith, Batchelder & Rugg prior to a recent merger) had
     acted as the principal accountants for the Company for the fiscal year
     ended July 30, 1994.  There was no disagreement between the Company and
     Berry, Dunn, McNeil & Parker  on any matter of accounting principles or
     practices or financial statement disclosures, nor did their reports contain
     an adverse opinion, disclaimer of opinion or any modification as to
     uncertainty, audit scope or accounting principles.  After receiving
     competitive bids from several firms, the Company selected Ernst & Young
     LLP.   


     PART III
     --------

     ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
               --------------------------------------------
               CONTROL PERSONS; COMPLIANCE WITH SECTION
               ----------------------------------------
               16(a) OF THE EXCHANGE ACT
               -------------------------

          The following table sets forth certain information concerning the
     directors and executive officers of the Company as of October 22, 1996.


                                                                 Year Became
         Name               Age     Position with the Company    Director
         ----               ---     -------------------------    ------------

     Noel A. Wren           47      President, Chief 
                                      Executive Officer,         1989
                                    and Director
     Michael T. Pieniazek   38      Chief Financial Officer      N/A
                                      and Secretary
     Alan Gelband           51      Director                     1996
     Kenneth Levy           50      Director                     1995
     Thomas A. Slamecka     55      Director                     1996
     Joseph Wear            62      Director                     1995


          The terms of the Board of Directors will expire at the next annual
     meeting of stockholders.  The Company's officers are elected by the Board
     of Directors and hold office at the will of the Board.

          Noel A. Wren has been President and Chief Executive Officer of the
     Company since November 1988 and October 1992, respectively, having served
     as Chief Operating Officer and Chief Financial Officer of the Company from
     November 1988 to October 1992.  He had been founder and President of Red
     Line Research Laboratories, Inc., manufacturer of rechargeable battery
     packs for the consumer electronics industry, from 1982 to 1988.  Prior to
     founding Red Line, Mr. Wren was an executive with Fidelitone, Inc.

          Michael T. Pieniazek has been Chief Financial Officer of the Company
     since July 1995.  From 1987 to 1995, Mr. Pieniazek served in various
     executive positions, the last having been Executive Vice President and
     Chief Financial Officer, for Organogenesis Inc., a Massachusetts-based,
     biotechnology company.  From 1980 to 1987, Mr. Pieniazek was an auditor
     with Coopers & Lybrand LLP.

          Alan Gelband has been a director of the Company since October 1996. 
     For more than the past ten years Mr. Gelband has been the sole shareholder,
     officer and director of Alan Gelband Company, Inc., a New York company
     engaged in financial and management consulting and investments.

          Kenneth Levy has been a director of the Company since March 1995. 
     Since 1993 he has been an investment banker for Marshall, Alexander &
     Marshall, Inc.  In 1990, Mr.Levy founded MR International Enterprises,
     which owned various Russian companies, and served as its President from
     1990 to 1994.

          Thomas A. Slamecka has been a director of the Company since October
     1996.  Mr. Slamecka has been President of the ConAgra Poultry Company,
     Inc., Duluth, Georgia, since 1995.  From 1990 to 1994, he was President and
     Chief Executive Officer of GEEC Poultry Inc., Atlanta, Georgia.

          Joseph Wear has been a director of the Company since March 1995. 
     Since 1987, he has been a partner in Philadelphia Entrepreneurial Partners
     which is engaged in management consulting to small and medium business.
     From 1970 to 1987, Mr. Wear was President and Chief Executive Officer of
     Summit Airlines.

          The Company pays $1,000 a quarter to Mr. Wear for serving as a
     director.  Upon becoming a director in March 1995, Mr. Wear was granted an
     option to purchase 50,000 shares of the Company's Common Stock at an
     exercise price of $.125 per share for two years, exercisable as to 50% of
     the options after six months and the balance after 12 months.  The exercise
     price was equal to the fair market value of the Common Stock at the date of
     grant.

     ITEM 10.  EXECUTIVE COMPENSATION
               ----------------------

          The following table sets forth all cash compensation for the fiscal
     year ended July 27, 1996 of the executive officers whose compensation
     exceeded $100,000 and of all executive officers as a group for services
     rendered to the Company.

     CASH COMPENSATION TABLE

     --------------------- ---------------------------------------------------
     Name and                                            # Options  Long Term
     Principal Position      Year      Salary     Bonus   Granted   Awards
     --------------------- ---------------------------------------------------
     Noel A. Wren, 
       President &           1996      $105,000   $10,700   --         --
       Chief Executive       1995        97,500     ---     --         --  
       Officer               1994        95,000     3,500   --         --   
      
         
     ---------------------   -------------------------------------------------

           Mr. Wren is furnished with an automobile for business and personal 
     use. The compensation specified in the preceding table does not include 
     the value of non-business use as the amounts were not material.

                                      As of July 31, 1995, the Company entered
     into an Employment Agreement with Noel Wren to serve as President and Chief
     Executive Officer of the Company for a term of three years terminating on
     July 31, 1998.  Under the Agreement, Mr. Wren receives an annual base
     salary of $105,000, reviewable each year by the Board of Directors with a
     view toward increases, plus cash bonuses ranging from three percent to ten
     percent of the Company's annual net pre-tax profits for each fiscal year
     above $180,000, as well as additional bonuses awarded by the Compensation
     Committee of the Board of Directors based upon factors other than the
     Company's profits.  Mr. Wren has a severance package which includes his
     then annual base salary payable for 12 months accrued bonus and
     continuation of all health benefits for one year from the date of his
     termination.  The Employment Agreement includes a "Change of Control"
     provision which provides that Mr. Wren shall receive the above described
     severance package in the event of a material change in the composition of
     the Board of Directors.


     AGGREGATED OPTION EXERCISES FOR THE FISCAL YEAR ENDED JULY 27, 1996
     AND FY-END OPTION VALUES

                                                               VALUE OF
                                               NUMBER OF     UNEXERCISED
                                              UNEXERCISED    IN-THE-MONEY
                                               OPTIONS AT   OPTIONS AT FY-
                                               FY-END (#)      END ($)
                          SHARES
                         ACQUIRED
                            ON       VALUE
                         EXERCISE  REALIZED  EXERCISABLE/   EXERCISABLE/
           NAME             (#)       ($)    UNEXERCISABLE  UNEXERCISABLE
           Noel A. Wren   50,000    $5,000        -0-            -0-


     ITEM 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
                ______________________________________________________________

                                      The following table sets forth information
     as of October 22, 1996 concerning (i) persons known to the Company to be
     the beneficial owners of more than 5% of the Company's Common Stock, (ii)
     the ownership interest of each director and officer of the Company and
     (iii) by all directors and officers as a group.  Note:  Stock options are
     considered presently exercisable if exercisable within 60 days of October
     22, 1996.

                                                           AMOUNT &
                                                           NATURE OF
               NAME AND ADDRESS OF                        BENEFICIAL     PERCENT
               BENEFICIAL OWNER (1)       STATUS           OWNERSHIP    OF CLASS
               --------------------- -------------------  ------------  --------
              Alan Gelband          Beneficial owner
              30 Lincoln Plaza      of more than 5%
              New York, NY 10023    of the Common
                                    Stock and                2,745,000
                                    Director                    shs(2)   22.1%

              Noel A. Wren          Director, Chief
                                    Executive Officer
                                    &  President         1,075,000 shs    8.8%

              Kenneth Levy          Director                   434,000
                                                                shs (3)   3.5%


              Thomas A. Slamecka    Director                   -0-          --

              Joseph Wear           Director                   300,000
                                                                shs (4)    2.4%

              All Officers and
              Directors as a 
              Group (6 persons)                          4,639,000 shs    36.5%

              -----------------------------------------------------------------

     Footnotes:

     1.   The addresses of the officers and directors may be directed in care of
          the Company.

     2.   Includes (i) presently exercisable options for 150,000 shares, and
          (ii) the indirect beneficial ownership of 500,000 shares owned by the
          Alan Gelband Company Inc. Defined Contribution Plan and 215,000 owned
          by the Alden Foundation.

     3.   Includes (i) 42,600 shares owned by Mr. Levy's wife and his minor
          children as to which shares he disclaims beneficial ownership and (ii)
          presently exercisable options for 132,000 shares.

     4.   Includes presently exercisable options for 50,000 shares.

     5.   Includes presently exercisable options for 407,000 shares.


     <PAGE> 

     ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
               ----------------------------------------------

          On March 24, 1995, Alan Gelband Company, Inc., which is owned by Alan
     Gelband, a principal stockholder of the Company, entered into an Agreement
     with the Company to provide general advice regarding the Company's
     finances, including assistance in the raising of capital and evaluation of
     potential acquisitions. Under the terms of the Agreement, the Company pays
     to Mr. Gelband a base fee of $2,500 per month.  Mr. Gelband is also
     entitled to a finder's fee in the event that he brings a potential
     acquisition to the Company and such acquisition is ultimately consummated. 
     The finder's fee is a percentage of the aggregate amount of consideration
     paid by the Company for such acquisition, and would be reduced by the
     amount of the base fee previously paid.  The Agreement is on a month-to-
     month basis, terminable on 15 days notice.

          On March 24, 1995, Kenneth Levy, a director of the Company, entered
     into an Agreement with the Company to provide general advice regarding the
     Company's finances, including assistance in the raising of capital and
     evaluation of potential acquisitions.  Under the terms of the Agreement,
     the Company pays to Mr. Levy a base fee of $2,500 per month.   The
     Agreement is on a month-to-month basis, terminable on 15 days notice.

          Upon entry into the Agreements with Messrs. Gelband and Levy, the
     Company granted options to each of them for 150,000 shares of the Company's
     Common Stock at an exercise price of $.125 per share for a period of two
     years, exercisable as to 50% of the options after six months and the
     balance after 12 months.  The exercise price was equal to the fair market
     value of the Common Stock at the date of grant.

     Item 13.  EXHIBITS AND REPORTS ON FORM 8-K
               --------------------------------

     (A) EXHIBITS:

     3.1.1     Certificate of Incorporation of Registrant (filed as Exhibit
               3(a)(1) to Registration No. 2-71775, and incorporated herein by
               reference)

     3.1.2     Certificate of Amendment to Certificate of Incorporation of
               Registrant filed with the Secretary of State of the State of
               Delaware on January 27, 1987 (filed as Exhibit 3(a)(2)
               Registrant's Form 10-Q for the fiscal quarter ended January 31,
               1987, and incorporated herein by reference)

     3.1.3     Certificate of Amendment to Certificate of Incorporation of
               Registrant filed with the Secretary of State of the State of
               Delaware on October 9, 1990 (filed as Exhibit 3(a)(3) to
               Registrant's Form 10-K for the fiscal year ended July 28, 1990,
               and incorporated herein by reference)

     3.2       By-Laws of Registrant (filed as Exhibit 3(b) to Registration No.
               2-71775, and incorporated herein by reference)

     3.3       Amendments to the By-Laws of Registrant (filed as Exhibit 3(c) to
               Registrant's 1990 Form 10-K and incorporated herein by reference)

     10.1.1    Lease of Premises at Amherst, New Hampshire, dated December 10,
               1991, between Registrant and Norwich Associates (filed as Exhibit
               10.1.1 to Registrant's Form 10-KSB for the fiscal year ended July
               29, 1995 (the "1995 Form 10-KSB") and incorporated herein by
               reference)

     10.1.2    Letters, dated February 14, 1995 and March 13, 1995, between
               Registrant and H.J. Stabile & Son, Inc., for lease extension
               (filed as Exhibit 10.1.2 to Registrant's 1995 Form 10-KSB and
               incorporated herein by reference)

     10.2.1    1983 Incentive Stock Option Plan (filed as Exhibit A to
               Registrant's 1983 Information Statement, and incorporated herein
               by reference)

     10.2.2    Form of 1983 Incentive Stock Option Certificate (filed as Exhibit
               (10)-12 to Registrant's Form 10-K for the fiscal year ended July
               28, 1984 ["1984 Form 10-K"] and incorporated herein by reference)

     10.3.1    1983 Non-Qualified Stock Option Plan (filed as Exhibit B to
               Registrant's 1983 Information Statement, and incorporated herein
               by reference)

     10.3.2    Form of 1983 Non-Qualified Stock Option Certificate (filed as
               Exhibit (10)-13 to Registrant's 1984 Form 10-K, and incorporated
               herein by reference)

     10.4      1996 Stock Option Plan (filed as Exhibit A to Registrant's 1996
               Proxy Statement, and incorporated herein by reference)

     10.5      Form of Employment Agreement, dated as of July, 31, 1995, between
               Registrant and Noel A. Wren (filed as Exhibit 10.5 to
               Registrant's 1995 Form 10-KSB, and incorporated herein by
               reference)

     10.6      Consulting Agreement, dated as of March 24, 1995, between
               Registrant and Alan Gelband Company, Inc. (filed as Exhibit 10.6
               to Registrant's 1995 Form 10-KSB, and incorporated herein by
               reference)

     10.7      Consulting Agreement, dated as of March 24, 1995, between
               Registrant and Kenneth Levy (filed as Exhibit 10.7 to
               Registrant's 1995 Form 10-KSB, and incorporated herein by
               reference)

     10.8      Stock Purchase Agreement, dated January 11, 1996, between
               Registrant and Andy Rosch (filed as Exhibit 1 to Registrant's
               Form 8-K for an event of January 11, 1996, and incorporated
               herein by reference)

     10.9.1*   Loan Agreement, dated October 4, 1996, between Registrant and
               Citizens Bank New Hampshire (the "Bank")

     10.9.2*   Security Agreement, dated October 4, 1996, between Registrant and
               the Bank

     10.9.3*   Revolving Line of Credit Promissory Note, dated October 4, 1996,
               from Registrant to the Bank

     10.9.4*   Term Promissory Note, dated October 4, 1996, from Registrant to
               the Bank

     * Filed herewith.

     (B) REPORTS ON FORM 8-K:   None



     <PAGE>


                                      SIGNATURES
                                      ----------

     Pursuant to the requirements of Section 13 or 15 (d) of the Securities
     Exchange Act of 1934, the Registrant has duly caused this report to be
     signed on its behalf by the undersigned, thereunto duly authorized.

                             AMERICAN ELECTROMEDICS CORP.
                             ----------------------------

     (Registrant)

                                             By:    /s/ Noel A. Wren
     Dated:  October 23, 1996                  _______________________________
                                                Noel A. Wren, President and
                                                Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
     report has been signed below by the following persons on behalf of the
     Registrant and in the capacities and on the dates indicated.

                                             Title               Date

     (1)  Principal Executive Officer


      /s/ Noel A. Wren                    President and Chief   October 23, 1996
     -----------------                    Executive Officer

     (2)  Principal Financial and
            Accounting Officer 

     /s/ Michael T. Pieniazek             Chief Financial       October 23, 1996
     Michael T. Pieniazek                 Officer

     (3) A majority of the
         Board of Directors 
    
     
     /a/ Alan Gelband                    Director              October 23, 1996
     Alan Gelband    

     /s/ Kenneth Levy                   Director              October 23, 1996
     Kenneth Levy

     ________________________________   Director              October ___, 1996
     Thomas A. Slamecka


     /s/ Joseph Wear                   Director              October 23, 1996
     Joseph Wear


      /s/ Noel A. Wren                 Director              October 23, 1996
     Noel A. Wren


     <PAGE>



                             AMERICAN ELECTROMEDICS CORP.


                   FORM 10-KSB FOR FISCAL YEAR ENDED JULY 27, 1996







                                       EXHIBITS
                                      ---------



                             AMERICAN ELECTROMEDICS CORP.

                                     FORM 10-KSB





                                    EXHIBIT INDEX



     Exhibits filed herewith:                                               Page
     -----------------------                                                ----

     10.9.1    Loan Agreement, dated October 4, 1996, between Registrant and
               Citizens Bank New Hampshire (the "Bank")
     10.9.2    Security Agreement, dated October 4, 1996, between Registrant
               and the Bank
     10.9.3    Revolving Line of Credit Promissory Note, dated October 4, 1996
               from Registrant to the Bank
     10.9.4    Term Promissory Note, dated October 4, 1996 from Registrant to
               the Bank


         

                                                     Exhibit 10.9.1



                             CITIZENS BANK NEW HAMPSHIRE
                                    LOAN AGREEMENT
                                   ______________


               THIS LOAN AGREEMENT (the "Agreement"), is made as of this 4th
          day of October, 1996, by and between AMERICAN ELECTROMEDICS
          CORP., a Delaware corporation with a principal place of business
          at 13 Columbia Drive, Amherst, New Hampshire 03031 (the
          "BORROWER"), and CITIZENS BANK NEW HAMPSHIRE, a guaranty savings
          bank organized under the laws of the State of New Hampshire with
          an address of One Trafalgar Square, Nashua, New Hampshire 03063
          (the "BANK").

                                      RECITALS:
                                      _________

               The BORROWER has requested and the BANK has agreed to
          provide certain credit facilities to the BORROWER, all upon the
          terms and conditions set forth in this Agreement and the Loan
          Documents (as defined hereinbelow). Each loan which BANK may from
          time to time extend to BORROWER is individually referred to
          herein as a "Loan" and collectively as the "Loans".  All of the
          Loans are, together with all other debts, liabilities and
          obligations of BORROWER to the BANK, direct or indirect, absolute
          or contingent, now existing or hereafter arising, hereinafter
          sometimes collectively referred to as the "Obligations".  Each
          Loan is or shall be evidenced by a promissory note (individually
          a "Note" and collectively the "Notes") and each Loan and all of
          the other Obligations are secured pursuant to a Security
          Agreement of even date between the BANK and the BORROWER (the
          "Security Agreement") and the other Loan Documents.  In
          connection with the Loans, the BORROWER has and may hereafter
          execute certain other documents, certificates and agreements, all
          of which are, together with this Agreement, the Notes, and the
          Security Agreement and as all of the same may be hereafter
          amended, modified, revised, renewed, or extended, sometimes
          collectively referred to herein as the "Loan Documents".  Each
          Loan shall be made upon and subject to the terms and conditions
          set forth in the Note evidencing such Loan, the Security
          Agreement, the other Loan Documents, and this Agreement.  The
          terms, conditions, representations, warranties, and covenants set
          forth in this Agreement are in addition to, and not in limitation
          of, the terms, conditions, representations, warranties, and
          covenants set forth in the other Loan Documents.  In the event of
          any conflict between the terms, conditions, representations,
          warranties, and covenants contained in the Loan Documents, the
          term, condition, representation, warranty, or covenant which
          confers the greatest benefit upon the BANK shall control.  The
          determination as to which term, condition, representation,
          warranty, or covenant is more beneficial shall be made by the
          BANK in its sole discretion and shall be binding upon the
          BORROWER.

               NOW, THEREFORE, in consideration of the BANK extending the
          Loans to the BORROWER as described hereinbelow, the BANK and the
          BORROWER hereby agree as follows:

          I.  REVOLVING LINE OF CREDIT.   The BANK shall make available to
          the BORROWER a revolving line of credit loan in the maximum
          principal amount of up to Four Hundred Thousand Dollars
          ($400,000.00) (the "Revolving Line of Credit Loan"), as evidenced
          by the Revolving Line of Credit Promissory Note made by the
          BORROWER payable to the order of the BANK in the maximum
          principal amount of up to Four Hundred Thousand Dollars
          ($400,000.00) of even date herewith (the "Revolving Line of
          Credit Note").  The Revolving Line of Credit Loan shall be upon
          and subject to the terms and conditions set forth in the
          Revolving Line of Credit Note, the other Loan Documents, and this
          Agreement.  Upon the initial advance under the Revolving Line of
          Credit Loan, the Revolving Line of Credit Loan shall replace a
          prior credit facility by BANK to BORROWER in the original
          principal amount of up to Three Hundred Thousand Dollars
          ($300,000.00) in its entirety and all indebtedness thereunder.

          A.  Maximum Available Amount.  The maximum amount available to
              ------------------------
          the BORROWER from time to time under the Revolving Line of Credit
          Loan shall be the LESSER of (i) Four Hundred Thousand Dollars 
                            ------
          ($400,000.00) or (ii) an amount equal to the aggregate of (a) the
          applicable percentage of the sum of BORROWER's Acceptable
          Accounts AND (b) the applicable percentage of the value of 
                   ---
          BORROWER's Acceptable Inventory, all as set forth and defined on
          Schedule A attached hereto.  The maximum amount available to
          ----------
          BORROWER under the Revolving Line of Credit Loan as determined
          from time to time under the formula set forth in clauses (ii) (a)
          and (b) above is hereinafter referred to as the BORROWER's
          "Borrowing Base".  The BORROWER agrees that the BANK may, at any
          time or times, lower the applicable percentages of Acceptable
          Accounts and Acceptable Inventory for purposes of determining the
          Borrowing Base to such percentages as the BANK may determine in a
          commercially reasonable manner to be appropriate based upon any
          material deterioration of the BORROWER's condition, financial or
          otherwise, and/or of the value, condition or quality of the
          Collateral (as hereinafter defined).

          B.  Advances.  The Revolving Line of Credit Loan shall be 
              ---------
          disbursed, advanced, readvanced, and repaid as provided in the
          Revolving Line of Credit Note and this Agreement.  BORROWER may
          request advances orally or in writing from time to time in
          accordance with such procedures as the BANK may from time to time
          specify in an amount such that the aggregate amounts outstanding
          under the Revolving Line of Credit Loan do not exceed the maximum
          available amount as determined under Section I. A. above.  The
          BANK shall be under no obligation to make any advance (automatic
          or otherwise) at any time or times during which an Event of
          Default has occurred or is existing under this Agreement or the
          Loan Documents, or if any condition exists which, if not cured,
          would with the passage of time or the giving of notice, or both,
          constitute such an Event of Default.  At the time of each advance
          and readvance under the Revolving Line of Credit Loan, BORROWER
          shall immediately become indebted to the BANK for the amount
          thereof.  Each such advance or readvance may be credited by the
          BANK to any deposit account of BORROWER with the BANK, be paid to
          BORROWER, or applied to any Obligation, as the BANK may in each
          instance elect.  BORROWER authorizes the BANK to charge any
          account which BORROWER maintains with the BANK for any payments
          which BORROWER may or must make, or customarily makes, to the
          BANK from time to time.  

          C.  Demand, Review, and Repayment. The Revolving Line of Credit 
              -----------------------------
          Loan is a demand obligation of the BORROWER.   Pending sooner
          demand or the occurrence of an Event of Default, the Revolving
          Line of Credit Loan shall be subject to review and, at the sole
          option and discretion of the BANK, renewal on January 31, 1997,
          and, if renewed, thereafter on each subsequent anniversary of
          such date (January 31, 1997, and each anniversary thereof to
          which the Revolving Line of Credit Loan is renewed, being a
          "Review Date").  IF THE REVOLVING LINE OF CREDIT LOAN IS NOT
          RENEWED BY THE BANK AS AFORESAID ON ANY REVIEW DATE, THE ENTIRE
          AMOUNT OF OUTSTANDING PRINCIPAL, ACCRUED INTEREST AND OTHER
          CHARGES PAYABLE THEREUNDER SHALL BE DUE AND PAYABLE BY BORROWER
          ON SUCH REVIEW DATE.  BORROWER ACKNOWLEDGES AND AGREES THAT THE
          BANK HAS NO OBLIGATION OR COMMITMENT TO RENEW THE REVOLVING LINE
          OF CREDIT LOAN ON ANY REVIEW DATE.  NOTWITHSTANDING THE
          FOREGOING, OR ANY PROVISION OF THE REVOLVING LINE OF CREDIT NOTE,
          ANY OF LOAN DOCUMENTS OR HEREIN TO THE CONTRARY, THE REVOLVING
          LINE OF CREDIT LOAN IS AND SHALL BE A DEMAND OBLIGATION OF
          BORROWER.

          D.  Interest Rate.  Except as provided hereinbelow, the principal 
              --------------
          balance outstanding from time to time under the Revolving Line of
          Credit Loan, shall bear interest at a variable annual rate equal
          to the Prime Rate (as hereinafter defined) plus one-half of one
          percent (.5%).  As used herein, the term "Prime Rate" shall mean
          the rate published by The Wall Street Journal from time to time 
                                -----------------------
          under the category "Prime Rate:  The Base Rate of Corporate Loans
          posted by at least 75% of the Nation's 30 Largest Banks" (the
          lowest of the rates so published if more than one rate is
          published under this category at any given time) or such other
          comparable index rate selected by the BANK  in its sole
          discretion if The Wall Street Journal ceases to publish such
                        -----------------------
          rate. The BORROWER acknowledges that the Prime Rate is used for
          reference purposes only as an index and is not necessarily the
          lowest interest rate charged by the BANK on commercial loans. 
          Each time the Prime Rate changes the interest rate under the
          Revolving Line of Credit Loan shall change contemporaneously with
          such change in the Prime Rate.  Interest shall be calculated and
          charged daily on the basis of actual days elapsed over a three
          hundred sixty (360) day banking year.

          E.  Purposes.  Amounts advanced to BORROWER under the Revolving
              --------
          Line of Credit Loan shall be used solely initially for repayment
          of BORROWER's existing bank debt and thereafter for BORROWER's
          ordinary working capital requirements and general corporate
          purposes.


          II.  TERM LOAN.

          A.  Maximum Principal Amount.  The BANK shall extend to the
              ------------------------
          BORROWER a term loan in the maximum principal amount of Five
          Hundred Thousand Dollars ($500,000.00) (the "Term Loan"), upon
          and subject to the terms and conditions set forth in the Term
          Promissory Note of even date evidencing the Term Loan, the other
          Loan Documents and this Agreement.  The Term Loan shall be
          guaranteed by the Business Finance Authority pursuant to the so-
          called "BFA CAP loan program" pursuant to New Hampshire RSA
          Chapter 162-A.  Notwithstanding any other provisions of this Loan
          Agreement or the Loan Documents to the contrary, the BANK shall
          have no obligation to make an advance under the Term Loan until
          such time as the BORROWER has received net proceeds in the
          aggregate amount of not less than Seven Hundred Thousand Dollars
          ($700,000.00) from the issuance of fully subordinated debentures
          in the form attached hereto as Exhibit A and/or the sale of
                                         ---------
          capital stock of BORROWER.

          B.  Repayment.  The Term Loan shall be repaid as provided in the
              ---------
          Term Promissory Note of even date evidencing the Term Loan and in
          this Agreement.

          C.   Interest.  The interest rate applicable to principal 
               ---------
          outstanding from time to time under the Term Loan shall be as
          follows:

               Except as provided hereinbelow, the outstanding principal
          balance of this Note shall bear interest at a variable rate equal
          to Prime Rate (as hereinafter defined), plus one-half of one
          percent (.5%) per annum.  As used herein, the term "Prime Rate"
          shall mean the rate published by The Wall Street Journal from 
                                           -----------------------
          time to time under the category "Prime Rate:  The Base Rate of
          Corporate Loans posted by at least 75% of the Nation's 30 Largest
          Banks" (the lowest of the rates so published if more than one
          rate is published under this category at any given time) or such
          other comparable index rate selected by the Bank in its sole
          discretion if The Wall Street Journal ceases to publish such 
                        -----------------------
          rate. The Borrower acknowledges that the Prime Rate is used for
          reference purposes only as an index and is not necessarily the
          lowest interest rate charged by the Bank on commercial loans. 
          Each time the Prime Rate changes the interest rate hereunder
          shall change contemporaneously with such change in the Prime
          Rate.  Interest shall be calculated and charged daily on the
          basis of actual days elapsed over a three hundred sixty (360) day
          banking year.

          D.  Purposes.  Amounts advanced to BORROWER under the Term Loan 
              --------
          shall be used solely for BORROWER's ordinary working capital
          requirements and general corporate purposes.


          III.  FEES.  In addition to such other fees as are provided in
          this Agreement and in the other Loan Documents, BORROWER agrees
          to pay the BANK the fees set forth on Schedule B attached hereto.
                                                ----------

          IV.  PAYMENTS.  All payments made by the BORROWER of principal
          and interest on the Loans, and other sums and charges payable
          under the Loan Documents, shall be made to the BANK in accordance
          with the terms of the respective Loan Documents in lawful United
          States of America currency at its office set forth above, or by
          the debiting by the BANK of the demand deposit account(s) in the
          name of the BORROWER at the BANK, or in such other reasonable
          manner as may be designated by the BANK in writing to the
          BORROWER.  The BORROWER authorizes the BANK automatically to
          debit the BORROWER's demand deposit account as described above
          and in accordance with the Cash Management provisions set forth
          herein below.


          V.   SECURITY.  Each of the Loans and all other Obligations of
          the BORROWER to the BANK, whether now existing or hereafter
          arising, shall at all times be secured by perfected first
          security interests in and liens on the Collateral (as hereinafter
          defined), which security interests and liens shall continue until
          payment in full of all amounts outstanding under said Loans and
          the other Obligations.  The term "Collateral" as used herein
          shall be deemed to include all property and assets of the
          BORROWER secured, mortgaged, pledged, assigned, or otherwise
          encumbered or covered by any of the Loan Documents, including,
          but not limited to the Security Agreements.  The BORROWER
          covenants and agrees to take such further actions and to execute
          such additional documents as may be necessary from time to time
          to enable the BANK to obtain and maintain the security interests
          and liens arising under the Loan Documents.  If the Collateral
          includes accounts and account receivables of BORROWER, then, in
          addition to such other rights and remedies as are provided the
          BANK under the Loan Documents, the BORROWER agrees that BANK may
          communicate with account debtors in order to verify the
          existence, amount, and terms of any such accounts and accounts
          receivable.  BANK may notify account debtors of the BANK's
          security interest and require that payments on accounts and
          account receivables be made directly to BANK, and upon the
          request of BANK, BORROWER shall notify account debtors and
          indicate on all billings that payments and returns are to be made
          directly to BANK.  In furtherance of the foregoing, BORROWER
          hereby appoints BANK as attorney irrevocable with full power to
          collect, compromise, endorse, sell, or otherwise deal with the
          BORROWER's accounts and account receivables or proceeds thereof
          and to perform the terms of any contract in order to create
          accounts and account receivables in BANK's name or in the name of
          BORROWER.

          BORROWER shall maintain insurance policies in form acceptable to
          BANK on the life of Noel Wren and Michael Pieniazek in the
          respective face amounts of Five Hundred Thousand Dollars 
          ($500,000.00) each, the proceeds of which shall be payable to
          BORROWER.  BORROWER shall assign said insurance policies to BANK.


          VI.   SUBORDINATION AND STANDBY OF DEBT.  The BORROWER covenants
          and agrees that all existing debt of BORROWER (i) to any officer,
          director, or shareholder of BORROWER, and all future debt if
          permitted hereunder of BORROWER to any officer, director, or
          shareholder of BORROWER, and (ii) to the Holder pursuant to a
          certain Convertible Debenture of BORROWER in the minimum
          principal amount of Six Hundred Thousand Dollars ($600,000.00) in
          the form attached hereto as Exhibit A (collectively, the 
                                      ----------
          "Subordinated Debt") shall be and hereby is, without need for
          further writing, made subject and subordinate to the prior
          payment and performance of all the Loans and other Obligations of
          BORROWER.  In furtherance of the foregoing, the BORROWER shall
          provide such subordinations, certificates, and other documents,
          and shall mark its corporate books, records, stock certificates,
          and ledgers, as the BANK may reasonably request from time to
          time, in form and substance satisfactory to BANK and BANK's
          counsel, evidencing the subordination of all debt of BORROWER to
          any officer, director, or shareholder of BORROWER, or to any
          third party, including but not limited to said Holder, whether
          now existing or hereafter arising, in accordance with the
          covenants of BORROWER hereunder.


          VII.  CONTINUING REPRESENTATIONS AND WARRANTIES. BORROWER
          warrants and represents to the BANK that so long as any of the
          Obligations are outstanding:

          A.  Good Standing.  BORROWER is duly organized, validly existing, 
              -------------
          and in good standing under the laws of its state of organization
          and is qualified to do business in all other jurisdictions where
          the nature of the business conducted or property owned by
          BORROWER require it to be so qualified.  BORROWER has the power
          to own its properties and to carry on its business as now being
          conducted.

          B.  Authority.  BORROWER has full power and authority to enter 
              ----------
          into this Agreement and to borrow under the Loan Documents, to
          execute and deliver the Loan Documents and to incur the
          obligations provided for herein and in the Loan Documents, all of
          which have been duly authorized by all proper and necessary
          corporate or other action.  The persons executing the Loan
          Documents on behalf of the BORROWER have been duly authorized to
          do so.

          C.  Binding Agreement.  This Agreement and the Loan Documents 
              -----------------
          constitute the valid and legally binding obligations of the
          BORROWER, enforceable in accordance with their terms.

          D.  Litigation.  There are no suits or proceedings of any kind or 
              -----------
          nature pending or, to the knowledge of the BORROWER, threatened
          against or affecting the BORROWER or its assets which, if
          adversely determined, would have a material adverse affect on the
          financial condition or business of the BORROWER or the guarantor
          and which have not been disclosed in writing to the BANK.

          E.  Conflicting Agreements; Consents.  There is no charter, 
              --------------------------------
          bylaw, preference stock, or trust provision of the BORROWER, and
          no provision(s) of any existing mortgage, indenture, contract or
          agreement binding on the BORROWER or affecting its property,
          which would conflict with, have a material adverse affect upon,
          or in any way prevent the execution, delivery, or performance of
          the terms of this Agreement or the Loan Documents. BORROWER is
          not required to obtain any order, consent, approval,
          authorization of any person, entity, or governmental authority in
          connection with or as a condition to the execution, delivery, and
          performance of this Agreement or the Loan Documents or the
          granting of the security interests and liens in the Collateral.

          F.  Financial Condition.  The financial statements delivered to 
              -------------------
          the BANK by the BORROWER have been and shall be prepared in
          accordance with generally accepted accounting principles,
          consistently applied, are and will be complete and correct, and
          fairly present the financial condition and results of the
          BORROWER.  Other than those liabilities disclosed in writing to
          the BANK, there are no liabilities, direct or indirect, fixed or
          contingent, of the BORROWER which are not reflected in the
          financial statements or in the notes thereto which would be
          required to be disclosed therein and there has been no material
          adverse change in the financial condition or operations of the
          BORROWER since the date of such financial statements.

          G.  Taxes.  BORROWER has filed all federal, state and local tax 
              -----
          returns required to be filed by them and have paid all taxes
          shown by such returns to be due and payable on or before the due
          dates thereof.

          H.  Solvency.  The present fair saleable value of the BORROWER's 
              --------
          assets is greater than the amount required to pay its total
          liabilities; the amount of the BORROWER's capital is adequate in
          view of the type of business in which it is engaged. 

          I.  Full Disclosure.  None of the information with respect to the
              ---------------
          BORROWER which has been furnished to the BANK in connection with
          the transactions contemplated hereby is false or misleading with
          respect to any material fact, or omits to state any material fact
          necessary in order to make the statements therein not misleading. 
          Notwithstanding the foregoing, the BANK acknowledges that the
          future budgets and financial projections provided by the BORROWER
          are based upon good faith assumptions and the best estimate of
          the BORROWER.  BORROWER cannot warrant that the same will be true
          and accurate in all respects. 

          J.  Employee Benefit Plans.  To BORROWER's knowledge, all Plans 
              ----------------------
          (as hereinafter defined) which are pension plans as defined in
          Section 3(2) of the Employment Retirement Income Security Act of
          1974, as amended ("ERISA"), qualify under Section 401 of the
          Internal Revenue Code of 1986 (as amended, the "IRC"), and all
          Plans are in compliance with the provisions of the IRC and ERISA,
          and have been administered in accordance with their terms.  The
          term "Plan" means any pension plan, as defined in Section 3(2) of
          ERISA and any welfare plan, as defined in Section 3(1) of  ERISA,
          which is sponsored, maintained or contributed to by BORROWER or
          any commonly controlled entity, or in respect of which BORROWER
          or a commonly controlled entity is an "employer" as defined in
          Section 3(5) of ERISA.  To BORROWER's knowledge, and except with
          respect to events which would not have a material adverse affect
          on BORROWER's business or financial condition:

               (i)        Prohibited Transactions.  None of the Plans has 
                          -----------------------
          participated in, engaged in or been a party to any non-exempt
          "prohibited transaction" as defined in ERISA or the IRC, and no
          officer, director or employee of BORROWER has committed a breach
          of any of the responsibilities or obligations imposed upon
          fiduciaries by Title I or ERISA.

               (ii)  Claims.  There are no contested claims, pending or 
                     -------
          threatened, involving any Plan which is a pension plan by a
          current or former employee (or beneficiary thereof) of BORROWER,
          nor is there any reasonable basis to anticipate any claims
          involving any such Plan.

               (iii)     Reporting and Disclosure Requirements.  There have
                         --------------------------------------
          been no violations of any reporting or disclosure requirements
          with respect to any Plan and no such Plan has violated applicable
          law, including but not limited to ERISA and the IRC.

               (iv)      "Accumulated Funding Deficiency"; Reportable 
                          ______________________________
          Event.  No Plan which is a defined benefit pension plan has (a)
          _____
          incurred an "accumulated funding deficiency" (within the meaning
          of Section 412(a) of the IRC), whether or not waived, (b) been a
          plan with respect to which a Reportable Event (to the extent that
          the reporting of such events to the Pension Benefit Guaranty
          Corporation (the "PBGC") within thirty (30) days of the
          occurrence has not been waived) has occurred and is continuing,
          or (c) been a Plan with respect to which there exists conditions
          or events which have occurred presenting a risk of termination by
          PBGC.

               (v)  Multiemployer Plan.  No Plan which is a multiemployer
                    __________________
          pension plan (as defined in Section 414(f) of the IRC) to which
          BORROWER contributes has been a plan with respect to which
          BORROWER has received any notification that such Multiemployer
          Plan is in reorganization or has been terminated within the
          meaning of Title IV of ERISA and no such Multiemployer Plan is
          reasonably expected to be in reorganization or to be terminated
          within the meaning of Title IV of ERISA.  BORROWER has not
          withdrawn from, or incurred any withdrawal liability to, any
          multiemployer plan.

               (vi)      COBRA.  There has been no violation of the 
                         _____
          applicable requirements of Section 4980B of the IRC pertaining to
          COBRA continuation coverage with respect to any Plan.

               (vii)     Employee Welfare Benefit Plans.  No Plan which is 
                         ______________________________
          a medical, dental, health, disability, insurance or other plan or
          arrangement, whether oral or written, which constitutes an
          "employee welfare benefit plan" as defined in Section 3(1) of
          ERISA, has any unfunded accrued liability or provides benefits to
          former employees or retirees (except as may be required by
          COBRA).

          K.  Location of Records.  All of the books and records or true 
              --------------------
          and complete copies thereof relating to the accounts and
          contracts of the BORROWER are and will be kept at BORROWER's
          principal place of business located at the address first set
          forth above (the "Premises").

          L.  Compliance with Laws.  The BORROWER is in compliance in all 
              ____________________
          material respects with all laws and governmental rules and
          regulations applicable to the Collateral and to its business,
          properties and assets.

          M.  Hazardous Waste.  No Hazardous Waste (as hereinafter defined) 
              _______________
          has been generated, stored or treated on any of the premises
          occupied by BORROWER, except in compliance with all applicable
          laws.  No Hazardous Waste has ever been, is being, is intended to
          be, or is threatened to be spilled, released, discharged,
          disposed, placed or otherwise caused to be found in the soil or
          water in, under, or upon any of the premises occupied by the
          BORROWER.  The BORROWER agrees to indemnify and hold the BANK
          harmless from and against any claims, damages, liabilities
          (whether joint or several), losses and expenses (including,
          without limitation, attorneys' fees) incurred by the BANK as a
          result of the breach of these representations.  For the purpose
          of this Agreement, the term "Hazardous Waste" means "hazardous
          waste", "hazardous material", "hazardous substance",  and "oil"
          as presently defined in the Resource Conservation and Recovery
          Act, the Comprehensive Environmental Response, Compensation and
          Liability Act, the Hazardous Material Transportation Act, the
          Federal Water Pollution Control Act, and corresponding state and
          local statutes, ordinances, and regulations, as such statutes,
          ordinances and regulations may be amended, or as defined in any
          federal or state regulation adopted pursuant to such acts.

          N.  Title to Collateral.  BORROWER has and will at all times have 
              ___________________
          good and marketable title to the Collateral, free and clear from
          any liens, security interests, mortgages, encumbrances, pledges
          or other right, title or interest of any other person or entity,
          except those arising under the Loan Documents or disclosed to the
          BANK in the Security Agreement ("Permitted Encumbrances").

          O.  Employees.   BORROWER has complied with all laws relating to 
              _________
          the employment of labor, including any provisions thereof
          relating to ERISA, wages, hours, collective bargaining, the
          payment of social security and similar taxes, equal employment
          opportunity, employment discrimination and occupational safety
          and health, and is not liable for any arrears of wages or any
          taxes or penalties for failure to comply with any of the
          foregoing.

          VIII.  AFFIRMATIVE COVENANTS.  Until payment in full of all
          indebtedness under the Loans and the other Obligations, BORROWER,
          agrees that, unless the BANK shall otherwise consent in writing,
          they will:

          A.  Prompt Payment.  Pay promptly, subject to any applicable cure 
              ______________
          or grace period, when due all amounts due and owing to the BANK.

          B.  Use of Proceeds.  Use the proceeds of the Loans only for 
              _______________
          business purposes and will furnish the BANK with such evidence as
          it may reasonably require with respect to such use.

          C.  Financial Statements.  Furnish the BANK with such financial 
              ____________________
          statements of BORROWER as are described on Schedule B attached 
                                                     __________
          hereto.  All such statements shall be prepared on a consistent
          basis in a format reasonably acceptable to the BANK.

          D.  Maintenance of Existence.  Take all necessary action to 
              ________________________
          maintain BORROWER's legal existence.

          E.  Maintenance of Business.  Do or cause to be done all things 
              _______________________
          necessary to maintain and preserve BORROWER's business.

          F.  Maintenance of Insurance.  Keep all of BORROWER's properties 
              ________________________
          (specifically including, but not limited to, the Collateral)
          adequately insured against loss or damage by fire and such other
          casualties and hazards as the BANK may specify from time to time;
          maintain adequate Workman's Compensation Insurance under
          applicable laws, Comprehensive General Public Liability
          Insurance, and products liability insurance; and maintain
          adequate insurance covering such other risks as the BANK may
          reasonably specify from time to time hereafter.  All insurance
          required hereunder shall be effected by valid and enforceable
          policies issued by insurers of recognized responsibility
          authorized to transact business within the states of New
          Hampshire or Kansas, as the case may be, and shall, inter alia,
                                                              _____ ____
          (1) name the BANK as an additional insured and/or loss payee, (2)
          provide that no action of the BORROWER shall void any such policy
          as to the BANK, and (3) provide that the BANK shall be notified
          in writing of any proposed cancellation of such policy at least
          thirty (30) days in advance thereof and will have the opportunity
          to correct any deficiencies justifying such proposed
          cancellation.  For the purposes of this Paragraph, an insurance
          policy shall be deemed to be "adequate" if it provides coverage
          against such risks and in such amounts as is customarily carried
          by owners of similar businesses and properties. 

          G.  Inspection by the BANK.  Upon prior reasonable notice (other 
              ______________________
          than in emergencies when no notice shall be required) and during
          normal business hours, permit any person designated by the BANK
          to inspect any of its properties, including its books, records,
          and accounts (and including the making of copies thereof and
          extracts therefrom) during normal business hours.

          H.  Prompt Payment of Taxes.  Accrue its tax liability (including 
              _______________________
          withholdings for employee taxes and social security) in
          accordance with usual accounting practice and pay or discharge
          (or cause to be paid or discharged) as they become due all taxes,
          assessments, and government charges upon its property,
          operations, income and products (as well as all claims for labor,
          materials or supplies), which, if unpaid might become a lien upon
          any of its property; provided, that the BORROWER shall, prior to
          payment thereof, have the right to contest such taxes,
          assessments and charges in good faith by appropriate proceedings
          so long as the BANK's interests are protected by bond, letter of
          credit, escrowed funds or other appropriate security.

          I.  Notification of Default Under This and Other Loan or 
              ____________________________________________________
          Financing Arrangements.  Promptly notify the BANK in writing of
          ______________________
          the occurrence of any Event of Default under this Agreement or
          any other loan or financing arrangement to which the BORROWER is
          a party.

          J.  Notification of Litigation.  Promptly notify the BANK in 
              __________________________
          writing of any litigation that has been instituted or is pending
          or threatened which might have a material adverse affect on its
          continued operations or financial condition.

          K.  Notification of Governmental Action.  Promptly notify the 
              ___________________________________
          BANK in writing of any governmental investigation or proceeding
          that has been instituted or is pending or threatened, including
          without limitation, matters relating to the federal or state tax
          returns of the BORROWER or the guarantor, compliance with the
          Occupational Safety and Health Act, or proceedings by the
          Treasury Department, Labor Department, or Pension Benefit
          Guaranty Corporation with respect to matters affecting employee
          welfare, benefit or retirement programs.

          L.  Preservation of the Collateral.  Take all reasonably 
              ______________________________
          necessary steps to preserve, protect and defend the Collateral
          and keep it in good operating condition and repair (reasonable
          wear and tear excepted) and free of unpermitted liens and give
          BANK access to and permit it to inspect the Collateral during all
          business hours and other reasonable times.

          M.  Maintenance of Records.  Keep adequate records and books of 
              ______________________
          account, in which complete entries will be made in a manner
          reasonably acceptable to the BANK and consistently applied,
          reflecting all financial transactions of the BORROWER.

          N.  Compliance With Laws.  Comply in all material respects with
              ____________________
          all applicable laws, rules, regulations, and orders, such
          compliance to include, without limitation, paying before the same
          become delinquent all taxes, assessments, and governmental
          charges imposed upon it or upon its property; provided, however,
                                                        ________  _______
          that BORROWER shall be entitled to contest the same in good faith
          so long as such action, in the BANK's sole opinion, does not have
          an adverse affect upon the BANK's rights hereunder or the
          Collateral.

          O.  Accounts, Deposits, and Balances.  BORROWER shall maintain
              ________________________________
          its primary operating and deposit accounts with the BANK.

          P.  Notification of Material Adverse Changes.  Promptly notify 
              ________________________________________
          the BANK in writing of any conditions or circumstances which
          might have a material adverse effect on BORROWER's continued
          operations or financial condition.

          Q.  Additional Financial and Other Covenants.  Comply with the 
              ________________________________________
          additional financial and other covenants set forth on Schedule B
                                                                __________
          attached hereto.


          IX.  NEGATIVE COVENANTS.  Until payment in full of all
          indebtedness under the Loans and the other Obligations, BORROWER,
          jointly and severally, covenants that the BORROWER will not,
          without the express prior written consent of the BANK, which
          consent shall not be unreasonably withheld: 

          A.  Nature and Scope of Business.  Enter into any type of
              ____________________________
          business other than that in which it is presently engaged, or
          otherwise significantly change the scope or nature of its
          business.

          B.  Additional Indebtedness.  Incur indebtedness for borrowed 
              _______________________
          money (or issue or sell any of its bonds, debentures, notes or
          similar obligations) except: (1) borrowings under the Loans; (2)
          other Obligations to the BANK; (3) borrowings used to prepay in
          full the Obligations; (4) ordinary unsecured trade account
          payables; (5) borrowings up to the aggregate maximum principal
          amount of Two Hundred Fifty Thousand Dollars ($250,000.00) in
          each fiscal year to be used by the BORROWER in the ordinary
          course of its business; and, (6) the Subordinated Debt. 

          C.  Liens and Mortgages.  Incur, create, assume or suffer to 
              ___________________
          exist any mortgage, pledge, lien, attachment, charge or other
          encumbrance of any nature whatsoever on any of the properties or
          assets of BORROWER, including, but not limited to, the
          Collateral, now or hereafter owned, other than (1) the security
          interests or liens granted to the BANK pursuant to the Loan
          Documents; (2) deposits under Workmen's Compensation,
          Unemployment Insurance and Social Security laws; (3) liens
          imposed by law, such as carriers, warehousemen's or mechanic's
          liens incurred in good faith in the ordinary course of business,
          and which do not in the aggregate have a material adverse effect
          on the BORROWER's financial condition or the Collateral;  (4) the
          Permitted Encumbrances; and (5) purchase money security interests
          securing only borrowings permitted under clause (5) of Paragraph
          B of this Section IX above.

          D.  Acquisition of Stock.  Purchase, redeem or otherwise acquire 
             ---------------------
          for value any of the outstanding capital stock of the BORROWER.

          E.  Merger.  Enter into any merger or acquisition in excess of 
              ------
          the aggregate amount of Two Hundred Fifty Thousand Dollars
          ($250,000.00) per annum, or any consolidation, reorganization, or
          liquidation.

          F.  Management.  Change the current executive management of the 
              ----------
          BORROWER.

          G.  Loans.  Loan money or make advances to officers to officers, 
              -----
          stockholders, subsidiaries, or affiliates of BORROWER in excess
          of Two Hundred Fifty Thousand Dollars ($250,000.00).

          H.  Places of Business; Location of Collateral.  Maintain or 
              ------------------------------------------
          relocate to, open or close, any other place of business or move
          any of the Collateral from the Premises, except upon thirty (30)
          days prior written notice to the BANK.


          X.   CONDITIONS PRECEDENT TO MAKING OF LOANS.  The obligation of
          the BANK to make any Loan and make disbursements and advances of
          the proceeds of the same to the BORROWER is subject to the
          satisfaction by the BORROWER or its representatives of the
          following conditions precedent with respect to such Loan:  (1)
          BORROWER has executed and delivered all of the Loan Documents
          deemed appropriate and necessary by the BANK, in form and
          substance satisfactory to the BANK, including, but not limited
          to, the documents described on the Closing Agenda attached hereto
          as Schedule C; (2) the BORROWER's warranties and representations
             ----------
          as contained herein and in the Loan Documents shall be accurate
          and complete and BANK has received satisfactory evidence of the
          same, including, at BANK's option, an opinion of BORROWER's legal
          counsel to that effect; and (3) the BORROWER shall not be in
          default under any of the covenants, warranties, representations,
          terms, or conditions contained in this Agreement or in the Loan
          Documents as of the date of entering into such Loan and as of the
          date of each disbursement and advance thereunder.


          XI.  EVENTS OF DEFAULT; ACCELERATION.  The occurrence of any one
          or more of the following events shall constitute a default under
          this Agreement, each of the Loan Documents, and each of the
          Obligations (individually, an "Event of Default", and
          collectively, "Events of Default"):  (1) if any statement,
          representation or warranty made by the BORROWER in this Agreement
          or in any of the Loan Documents, or in connection with any of the
          same, or if any financial statement, report, schedule, or
          certificate furnished by the BORROWER or any of its officers or
          accountants to the BANK, shall prove to have been false or
          misleading when made, or subsequently becomes false or
          misleading, in any material respect (as determined in the BANK's
          sole discretion); (2) default by the BORROWER in payment on its
          due date of any principal or interest called for under any of the
          Loans or the Loan Documents, or of other amounts due under any
          other of the Obligations, or other event of default under the
          Loan Documents or the other Obligations, provided such default is
          not cured within any applicable grace period thereunder; (3)
          default by the BORROWER in payment on its due date of any
          principal or interest called for under any of the Subordinated
          Debt; (4) default by the BORROWER in the performance or
          observance of any of the provisions, terms, conditions,
          warranties or covenants of this Agreement, the Loan Documents, or
          any other of the Obligations; (5) the dissolution, termination of
          existence, merger or consolidation of any BORROWER or a sale of
          BORROWER's business or the Collateral not in the ordinary course
          of business; (6) BORROWER shall (a) apply for or consent to the
          appointment of a receiver, trustee or liquidator of it or any of
          its property, (b) make a general assignment for the benefit of
          creditors, (c) be adjudicated as bankrupt or insolvent, (d) file
          a voluntary petition in bankruptcy, or a petition or an answer
          seeking reorganization, arrangement, insolvency, readjustment of
          debt, dissolution or liquidation under any law or statute, or an
          answer admitting the material allegations of a petition filed
          against it in any proceeding under any such law or statute, or
          (e) offer or enter into any composition, extension or arrangement
          seeking relief or extension of its debts; (7) proceedings shall
          be commenced or an order, judgment or decree shall be entered,
          without the application, approval or consent of any BORROWER, in
          or by any court of competent jurisdiction, relating to the
          bankruptcy, dissolution, liquidation, reorganization or the
          appointment of a receiver, trustee or liquidator of BORROWER, or
          of all or a substantial part of its assets, and such proceedings,
          order, judgment or decree shall continue undischarged or unstayed
          for a period of sixty (60) days; (8) BORROWER's inability to pay
          its debts as they mature or other act of insolvency, however
          defined and determined by the BANK in its sole discretion; (9) a
          judgment for the payment of money shall be rendered against
          BORROWER and the same shall remain undischarged for a period of
          thirty (30) days, during which period execution shall not be
          effectively stayed; or (9) if BANK otherwise deems itself
          insecure within the meaning of New Hampshire RSA 382-A:1-208 (as
          amended).

          Upon the occurrence of any Event of Default, the BANK's
          commitment to make further Loans under the Loan Documents or any
          other agreement with the BORROWER, and to make any advances or
          disbursements under any Loan, shall immediately cease and
          terminate and, at the election of the BANK, all of the
          Obligations of the BORROWER to the BANK, either under this
          Agreement, the Loan Documents, or otherwise, will immediately
          become due and payable without further demand, notice or protest,
          all of which are hereby expressly waived.  Thereafter, the BANK
          may proceed to protect and enforce its rights, at law, in equity,
          or otherwise, against the BORROWER, and any other endorser or
          guarantor of the BORROWER's Obligations, either jointly or
          severally, and may proceed to liquidate and realize upon any of
          its Collateral in accordance with the rights of a secured party
          under the Uniform Commercial Code, under any other applicable
          law, under any Loan Documents, under any other agreement between
          the BORROWER and the BANK, or under any agreement between any
          guarantor or endorser of the BORROWER's Obligations to the BANK,
          and to apply the proceeds thereof to payment of the Obligations
          of the BORROWER to the BANK in such order and in such manner as
          the BANK, in its sole discretion, deems appropriate.


          XII.  MISCELLANEOUS PROVISIONS.

          A.   Entire Agreement; Waivers.  This Agreement, the Schedules 
               _________________________
          hereto, and the Loan Documents together constitute the entire
          agreement between the BORROWER and the BANK and no covenant,
          term, condition or other provision thereof nor any default in
          connection therewith may be waived except by an instrument in
          writing, signed by the BANK and delivered to the BORROWER.  The
          BANK's failure to exercise or enforce any of its rights, powers
          or privileges under this Agreement or the Loan  Documents shall
          not operate as a waiver thereof.  In the event of any conflict
          between the terms, covenants, conditions and restrictions
          contained in the Loan Documents, the term, covenant, condition or
          restriction which confers the greatest benefit upon the BANK
          shall control.  The determination as to which term, covenant,
          condition or restriction is more beneficial shall be made by the
          BANK in its sole discretion.

          B.  Remedies Cumulative.  All remedies provided under this 
              ___________________
          Agreement and the Loan Documents or afforded by law shall be
          cumulative and available to the BANK until all of the BORROWER's
          Obligations to the BANK have been paid in full.

          C.   Survival of Covenants.  All covenants, agreements,
               _____________________
          representations and warranties made in this Agreement and in the
          Loan Documents shall be deemed to be material and to have been
          relied on by the BANK, notwithstanding any investigation made by
          the BANK or in its behalf, and shall survive the execution and
          delivery of this Agreement and the Loan Documents.  All such
          covenants, agreements, representations and warranties shall bind
          and inure to the benefit of the BORROWER's and the BANK's
          successors and assigns, whether so expressed or not.

          D.  Governing Law; Jurisdiction.  This Agreement and the Loan 
              ___________________________
          Documents shall be construed and their provisions interpreted
          under and in accordance with the laws of the State of New
          Hampshire.  The BORROWER, to the extent they may legally do so,
          hereby consents to the jurisdiction of the courts of the State of
          New Hampshire and the United States District Court for the State
          of New Hampshire for the purpose of any suit, action or other
          proceeding arising out of any of their obligations hereunder or
          with respect to the transactions contemplated hereby, and
          expressly waive any and all objections they may have to venue in
          any such courts.

          E.  Assurance of Execution and Delivery of Additional 
              _________________________________________________
          Instruments.  The BORROWER agrees to execute and deliver, or to
          ___________
          cause to be executed and delivered, to the BANK all such further
          instruments, and to do or cause to be done all such further acts
          and things, as the BANK may reasonably request or as may be
          necessary or desirable to effect further the purposes of this
          Agreement and the Loan Documents.

          F.  Waivers and Assents.  The BORROWER, and any  guarantor or 
              ___________________
          endorser of the BORROWER's Obligations to the BANK, hereby waive,
          to the fullest extent permitted by law, all rights to marshalling
          of assets and all rights to demand, notice, protest, notice of
          acceptance of this Agreement and the Loan Documents, notice of
          Loans made, credit extended, Collateral received or delivered or
          other action taken in reliance hereon and all other demands and
          notices of any description with respect both to the Loan
          Documents and the Collateral.  The BORROWER assents to any
          extension or postponement of the time of payment or any other
          indulgence, to any substitution, exchange or release of
          Collateral, to the addition or release of any party or person
          primarily or secondarily liable, to the acceptance of partial
          payments thereon and the settlement, compromising or adjusting of
          any thereof, all in such manner and at such time or times as the
          BANK may deem advisable.

          G.  No Duty of the BANK With Respect to the Collateral.  Except 
              __________________________________________________
          as may otherwise be specifically required under the Uniform
          Commercial Code, the BANK shall have no duty as to the collection
          or protection of Collateral or any income thereon, nor as to the
          preservation of rights against prior parties, nor as to the
          preservation of any rights pertaining thereto, beyond the safe
          custody thereof.

          H.  Election of the BANK.  The BANK may exercise its rights with
              ____________________
          respect to Collateral without resorting or regard to other
          collateral or sources of reimbursement for the Obligations of
          BORROWER to the BANK.

          I.  Assignment.  If at any time, by assignment or otherwise, the 
              __________
          BANK transfers its rights in any of the BORROWER's Obligations
          and its rights in Collateral therefor, in whole or in part, such
          transfer shall carry with it the powers and rights of the BANK
          under this Agreement, the Loan Documents, and the Collateral so
          transferred and the transferee shall become vested with such
          powers and rights whether or not they are specifically referred
          to in the instrument evidencing the transfer.  The BANK agrees to
          notify BORROWER of any such transfer by assignment or otherwise. 
          If, and to the extent that the BANK retains such rights and
          Collateral, the BANK shall continue to have the rights and powers
          herein set forth with respect thereto.  This Agreement and the
          Loan Documents shall be binding upon and inure to the benefit of
          the BANK, the BORROWER and the guarantor, their successors,
          assigns, heirs and personal representatives; provided, however,
          the rights and obligations of the BORROWER are not assignable,
          delegable or transferable without the consent of the BANK.  All
          of the rights of the BANK under this Agreement and the Loan
          Documents shall inure to the benefit of any participating BANK or
          BANKS and its or their successors and assigns.

          J.  Expenses; Proceeds of Collateral.  The BORROWER covenants and 
              ________________________________
          agrees that it shall pay to the BANK, on demand, any and all
          reasonable out-of-pocket expenses, including reasonable
          attorneys' fees, court costs, sheriffs' fees, and other expenses
          incurred or paid by the BANK in protecting and enforcing its
          rights under this Agreement, the Loan Documents, and the other
          Obligations, including the costs of preparation of any
          amendments, modifications, consents, or waivers in respect of the
          Loan Agreements or the Loan Documents, and all filing, auditing,
          accounting, and appraisal fees.  After deducting all of said
          expenses and the reasonable expenses of retaking, holding,
          preparing for sale, selling and the like, the residue of any
          proceeds of collections or sale of Collateral shall be applied to
          the payment of principal of or interest on Obligations of the
          BORROWER to the BANK in such order or preference as the BANK may
          determine, and any excess shall be returned to the BORROWER
          (subject to the provisions of the Uniform Commercial Code) and
          the BORROWER shall remain liable for any deficiency.

          K.  The BANK's Right of Offset.  The BORROWER hereby grants to 
              __________________________
          the BANK a continuing security interest in, and the right to set
          off against, any deposits or other sums at any time credited or
          due from the BANK to the BORROWER, and any securities or other
          property of the BORROWER which at any time are in the possession
          of the BANK, for the payment of any Obligations due the BANK. 
          The BANK may apply or set off such deposits or other sums against
          the BORROWER's Obligations whether or not the Collateral is
          considered by the BANK to be adequate.  The BORROWER expressly
          grants to the BANK the right to set off and apply such deposits
          and sums without having to resort to recourse to any other
          Collateral in which the BANK has a security interest.

          L.  Notices.  All notices, requests, demands and other 
              _______
          communications provided for hereunder shall be in writing
          (including telegraphic communication) and shall be either mailed
          by certified mail, return receipt requested, or delivered by
          overnight courier service, to the applicable party at the
          addresses set forth in this Agreement.

          M.  Savings Clause.  Any provision of this Agreement or any of 
              ______________
          the Loan Documents which is prohibited or unenforceable in any
          jurisdiction shall, as to such jurisdiction, be ineffective to
          the extent of such prohibition or unenforceability without
          invalidating the remaining provisions hereof or thereof or
          affecting the validity or enforceability of such provision in any
          other jurisdiction.

          N.  Term of this Agreement and the Loan Documents.  This 
              _____________________________________________
          Agreement and the Loan Documents shall remain in full force and
          effect until all of the Obligations have been paid in full, all
          of the terms, conditions and covenants under the Loan Documents
          have been performed, and all commitments of the BANK advance
          funds under any of the Loans have terminated.

          O.  Interest Rate Provisions.  The interest rate provisions of 
              ________________________
          each of the Obligations are subject to the condition that in no
          event shall the amount paid or agreed to be paid to the holder of
          such Obligation which is deemed interest under applicable law
          exceed the maximum rate of interest on the unpaid principal
          balance of such Obligation allowed by applicable law, if any,
          (the "Maximum Allowable Rate").  For purposes hereof, "applicable
          law" shall mean the law in effect on the date hereof, except that
          if there is a change in such law which results in a higher
          Maximum Allowable Rate being applicable to the Obligation subject
          thereto, then such Obligation shall be governed by such amended
          law from and after its effective date.  In the event that
          fulfillment of any provisions of any Obligation results in the
          interest rate thereunder being in excess of the Maximum Allowable
          Rate, then amount to be paid thereunder resulting in an excessive
          interest rate shall automatically be reduced to eliminate such
          excess.  If notwithstanding the foregoing, the holder of such
          Obligation receives an amount which under applicable law would
          cause the interest rate thereunder to exceed the Maximum
          Allowable Rate, the portion thereof which would be excessive
          shall automatically be applied to and deemed a prepayment of the
          unpaid principal balance under such Obligation and not a payment
          of interest.

          P.  Waiver of Jury Trial.  THE BORROWER WAIVES  ANY RIGHTS IT MAY
              ____________________
          HAVE TO A TRIAL BY JURY OF ANY DISPUTE ARISING  UNDER OR RELATING
          TO THIS AGREEMENT OR ANY OF THE LOAN DOCUMENTS,  AND AGREES THAT
          ANY SUCH DISPUTE SHALL BE TRIED BEFORE A JUDGE  SITTING WITHOUT A
          JURY.



          IN WITNESS WHEREOF, the BANK and the BORROWER have executed this
          Agreement all as of the day and year first above written.


                                   CITIZENS BANK NEW HAMPSHIRE

          /s/ Vasiliki M. Canotas  By: /s/ Philip J. Morrilly, Assistant VP
          -----------------------     -------------------------------------
          Witness                      Phillip J. Morrilly, Assistant Vice
                                                    President


                                   AMERICAN ELECTROMEDICS CORP.

          /s/ Vasiliki M. Canotas  By:  /s/ Michael T. Pieniazek, Chief 
          ------------------------     ----------------------------------
          Witness                              Financial Officer
                                               -----------------
                                       Signature and Title/Duly Authorized

<PAGE> 


                             CITIZENS BANK NEW HAMPSHIRE
                                    LOAN AGREEMENT

                                      SCHEDULE A
                                     __________

                    BORROWING BASE AND CASH MANAGEMENT PROVISIONS

          I.  PERCENTAGES AND DEFINITIONS FOR DETERMINATION OF BORROWER'S
          REVOLVING LINE OF CREDIT BORROWING BASE UNDER SECTION I. A.

          APPLICABLE PERCENTAGE OF ACCEPTABLE ACCOUNTS: 80%

          APPLICABLE PERCENTAGE OF ACCEPTABLE INVENTORY: 50%

          DEFINITION OF ACCEPTABLE ACCOUNTS:  The term "Acceptable
          Accounts" means those accounts and accounts receivable of
          BORROWER as the BANK determines to be satisfactory, in the BANK's
          sole discretion.  Subject to the foregoing, "Acceptable Accounts"
          shall be accounts of the BORROWER:  (i) which arise in the
          ordinary course of BORROWER's business from BORROWER's
          performance of services or sale of goods which have been
          performed or sold; (ii) which are not more than ninety (90) days
          old from the date of the invoice (in the event that more than
          fifty percent (50%) of the accounts of any one account debtor are
          more than ninety (90) days old from the date of the invoice then
          all accounts of such account debtor shall be excluded from
          Acceptable Accounts); (iii) which are not evidenced by a
          promissory note or other instrument; (iv) which are payable in
          U.S. Dollars; (v) which are owed by any customer whose principal
          place of business is within the United States or any foreign
          accounts which are FCIA-insured or secured by a letter of credit
          acceptable to the BANK; (vi) which are owed by any corporation or
          other entity other than one which is related to the BORROWER, or
          is of common ownership with the BORROWER, or could be treated as
          a member of the same controlled group of corporations of which
          the BORROWER is a member; (vii) which constitute valid, binding,
          and enforceable obligations of account debtors which are not
          subject to any claim, counterclaim, set off, credit, allowance,
          or chargeback; (viii) as to which the BORROWER has received no
          notice and has no knowledge as to whether the account debtor (or
          any guarantor or endorser thereof) is bankrupt or insolvent, or
          any other facts which make the collection of the account
          doubtful; (ix) which are not owed by any person employed by, or
          salesman of, the BORROWER; (x) which do not arise out of the sale
          by the BORROWER of goods consigned or delivered to the BORROWER
          on "sell or return" terms (whether or not compliance has been
          made with Section 2-326 of the UCC); and (xi) which do not arise
          out of any sale made on a "bill and hold", dating, or delayed
          shipping basis.  Accounts payable by BORROWER to any account
          debtor shall be netted against accounts due from such debtor.

               DEFINITION OF ACCEPTABLE INVENTORY:   The term "Acceptable
          Inventory" shall mean inventory of BORROWER.  Inventory shall be
          valued at the lower of cost on a "first-in/first-out" basis or
          fair market value and shall be inventory which is owned for sale
          in the ordinary course of BORROWER's business as presently
          conducted by it and held by BORROWER at its principal place of
          business in Amherst, New Hampshire, and, in all cases, which is
          subject to a valid and prior, fully perfected security interest
          of BANK, free of all security interests or liens of any other
          person.

               The following inventory will not, in any event, constitute 
                                            ----
          Acceptable Inventory:

                    (a)  inventory which is obsolete, not in good
               condition, not of merchantable quality or saleable in the
               ordinary course of business or which is subject to defects
               which would affect its market value;

                    (b)  work in process;

                    (c)  supplies and packaging materials and labels;

                    (d)  inventory which BANK, in its sole discretion
               exercised in good faith, determines to be ineligible because
               of age, type, category, or quantity; and

                    (e)  inventory in the possession of any person other
               than BORROWER, except to the extent that the BANK has a
               valid and prior, fully perfected security interest in
               inventory held by any person other than the BORROWER.

               BORROWING BASE CERTIFICATE.  BORROWER, shall furnish the
          BANK on a monthly basis with a Borrowing Base Certificate
          substantially in the form attached hereto as Exhibit A-1, which 
                                                       ___________
          shall be accompanied by  aging reports and inventory summary
          reports by location and product, all in a form reasonably
          acceptable to the BANK.  The acceptance of or characterization by
          the BANK of any account as an Acceptable Account or inventory as
          Acceptable Inventory shall not be deemed a determination by the
          BANK as to its actual value nor in any way obligate BANK to
          accept any account arising subsequently from such debtor to be,
          or to continue to deem such account to be, an Acceptable Account. 
          All accounts and inventory of BORROWER whether Acceptable
          Accounts, Acceptable Inventory, or not, shall constitute
          Collateral under the Security Agreement.


 <PAGE> 

                             CITIZENS BANK NEW HAMPSHIRE
                                    LOAN AGREEMENT
                                      SCHEDULE A

                                     EXHIBIT A-1


                              BORROWING BASE CERTIFICATE

               The undersigned hereby certifies to Citizens Bank New
          Hampshire (the "BANK) pursuant to Schedule A of the Loan
                                            __________
          Agreement (the "Agreement") dated October ___, 1996, as follows:

          Calculation of Borrowing Base:
          _____________________________

          1.   Total Accounts Receivable as of
                                , 199__, as per
               _________________
               attached Aging Report ("Certified
               Accounts")                                   $              
                                                             ______________
           
          2.   Disqualified Accounts:
               Accounts over 90 days from
               invoice due date              $
                                              _____________
               Intercompany accounts         $
                                              _____________
               Other non-qualifying accounts $
                                              _____________
               Total Disqualified Accounts   $
                                              _____________

          3.   Item 1 minus item 2 ("Acceptable
               Accounts")                                   $
                                                             ______________

          4.   Advance Rate on Acceptable
               Accounts per Agreement                            80%    
                                                             ______________

          5.   Item 3 times item 4                          $
                                                             ______________

          6.   Total Acceptable Inventory as of
                        , 199  , as per attached
               ________      __
               Inventory Statement                          $
                                                             ______________


          7.   Advance Rate on Acceptable Inventory              50%    
                                                             ______________

          8.   Item 6 times Item 7                          $
                                                             ______________

               AVAILABLE COMMITMENT:

          9.   Available Commitment under Revolving
               Line of Credit (Lesser of Item 5 plus
               Item 8 or $400,000.00)                       $
                      __                                     ______________

          Based upon the foregoing calculation made as of the close of
          business on the date indicated below, the undersigned hereby
          requests that the BANK make advances to BORROWER under the
          Revolving Line of Credit Loan in accordance with the provisions
          of Section I of Schedule A of the Loan Agreement, which advances,
                          __________
          when added to the outstanding principal amount of all other
          advances under the Revolving Line of Credit Loan, do not exceed
          the Available Commitment.  Except as set forth in the
          accompanying letter, the undersigned hereby reasserts and
          restates all representations and warranties set forth in the
          Agreement as of the date hereof and certifies that no Event of
          Default under the Agreement, or any event which with the passage
          of time or the giving of notice, or both, would constitute an
          Event of Default, has occurred and is continuing.  Each
          capitalized term used, but not defined herein, shall have the
          respective meaning set forth in the Agreement.

               WITNESS the execution hereof on the       day of
                                                   ____
                         , 199  .
          ______________      __


                                   AMERICAN ELECTROMEDICS CORP.



                                   By:
          ____________________        ____________________________________
          Witness                     Signature and Title/Duly Authorized


 <PAGE> 


                             CITIZENS BANK NEW HAMPSHIRE
                                    LOAN AGREEMENT
                                      SCHEDULE B
                                     __________

                           ADDITIONAL TERMS AND CONDITIONS


          I.  Fees Payable by BORROWER
              ________________________

               A. Revolving Line of Credit Loan

                    Origination Fee:  $2,000.00
                    Annual Renewal Fee:  $500.00<PAGE>

 
                B. Term Loan

                    Business Finance Authority Origination Fee:  $20,000.00


          II.  Description of Financial Statements to be Delivered:
               ___________________________________________________

          A.  Annual financial statements of BORROWER within one hundred
          twenty (120) days after the end of each fiscal year, including
          balance sheets and statements of income, retained earnings and
          surplus, and a statement of cash flow, together with supporting
          schedules, setting forth in each case comparative figures for the
          preceding fiscal year, and in each case audited by an independent
          certified public accountant reasonably acceptable to Bank.

          B.  Quarterly financial statements of BORROWER within forty-five
          (45) days after the end of each fiscal quarter, including balance
          sheets and statements of income and cash flow, together with
          supporting schedules, all as prepared by BORROWER.

          D.  United States Securities and Exchange Commission Annual
          Report on Form 10K of BORROWER within one hundred twenty (120)
          days after the end of each fiscal year.

          E.  Annual financial statements of BORROWER's affiliate, Rosch,
          GMBH, within one hundred twenty (120) days after the end of each
          fiscal year, including balance sheets and statements of income,
          retained earnings and surplus, and a statement of cash flow,
          together with supporting schedules, setting forth in each case
          comparative figures for the preceding fiscal year, and in each
          case reviewed by an independent certified public accountant
          reasonably acceptable to Bank.

          F.  Full accounts receivable aging reports of BORROWER to be
          prepared and delivered within fifteen (15) days of the end of
          each month.

          III.  Minimum Balance in Demand Deposit Account to be Maintained:
                ----------------------------------------------------------
          Minimum Federal Reserve requirement.

          IV.  Description of Additional Financial and other Covenants:
               -------------------------------------------------------

               A.  BORROWER shall have a Tangible Capital Base (as
          hereinafter defined) (i) as at October 31, 1996 and through July
          30, 1997, equal to at least One Million Six Hundred Thousand
          Dollars ($1,600,000.00); and (ii) as at July 31, 1997 and as at
          each July 31st thereafter, the foregoing Tangible Capital Base of
          BORROWER shall be increased by an additional Two Hundred Thousand
          Dollars ($200,000.00) (i.e.., $1,800,000.00 as at July 31, 1997,
          $2,000,000 as at July 31, 1998, etc.).  "Tangible Capital Base"
                                          ___
          means total shareholders' equity less intangible assets less
                                           ____
          Subordinated Debt, all as determined in accordance with generally
          accepted accounting principles from BORROWER'S financial
          statements delivered to the BANK in accordance with the covenants
          of the BORROWER hereinabove (the "Financial Statements").

               B. BORROWER shall have "Debt Service Coverage" (as
          hereinafter defined) of not less than 1.25:1 as at each fiscal
          year end.  For purposes hereof, "Debt Service Coverage" shall
          mean the ratio of BORROWER'S net income for the prior twelve (12)
          months ending on the date of determination, before reduction for
          interest, depreciation, taxes, and amortization expense, plus
          shareholders' equity injections or increases in Subordinated
          Debt, less capital expenditures not financed by the BANK or third
          parties, to the aggregate amount of interest and current
          maturities on long term indebtedness, capital lease payments, and
          other similar fixed charges payable by BORROWER for such period,
          all as determined in accordance with generally accepted
          accounting principals from the Financial Statements.

               C. BORROWER shall have a ratio of Total Senior Debt (as
          hereinafter defined) to Tangible Capital Base (i) not greater
          than 1:1 as at October 31, 1996; (ii) not greater than .75:1 as
          at July 31, 1997 and (iv) less than .50:1 as at July 31, 1998.. 
          "Total Senior Debt" means total liabilities (including capital
          leases), other than Subordinated Debt, all as determined in
          accordance with generally accepted accounting principles from the
          Financial Statements.

               D.  BORROWER shall report and certify to BANK compliance
          with the financial covenants hereinabove within fifteen (15) days
          of the end of each month on such form or forms as may from time
          to time be specified by the BANK.









                                                         EXHIBIT 10.9.2    



                                  SECURITY AGREEMENT
                               ------------------------


               SECURITY AGREEMENT (the "Agreement"), made this 4th day of
          October, 1996, by and between AMERICAN ELECTROMEDICS CORP., a
          Delaware corporation, with a principal place of business at 13
          Columbia Drive, Amherst, New Hampshire 03031 (the "Debtor"), and
          CITIZENS BANK NEW HAMPSHIRE, a guaranty savings bank organized
          under the laws of the State of New Hampshire with an address of
          One Trafalgar Square, Nashua, New Hampshire 03063(the "Secured
          Party").


                                     WITNESSETH:
                                 -------------------

               WHEREAS, pursuant to a Loan Agreement of even date (the
          "Loan Agreement"), Secured Party has granted to Debtor certain
          credit facilities including a revolving line of credit loan in
          the principal amount of up to Four Hundred Thousand Dollars
          ($400,000.00) (the "Revolving Line of Credit Loan"), and a term
          loan in the principal amount of Five Hundred Thousand Dollars
          ($500,000.00) (the "Term Loan") (collectively, the Revolving Line
          of Credit Loan and the Term Loan are sometimes hereinafter
          referred to as the "Loan"), all as set forth and described in the
          Loan Agreement; and

               WHEREAS, the obligation of the Secured Party to make the
          Loan to the Debtor is subject to the condition, among others,
          that the Debtor shall execute and deliver this Agreement and
          grant the security interests hereinafter described.  Terms not
          otherwise defined herein shall have the meanings ascribed to them
          in the Loan Agreement.

               NOW, THEREFORE, in consideration of the willingness of the
          Secured Party to make the Loan to the Debtor and for other good
          and valuable consideration, the receipt and sufficiency of which
          is hereby acknowledged, the parties agree as follows:

               1.   Security Interest.  As security for the Secured
                    -----------------
          Obligations described in Section 2 hereof, Debtor hereby grants
          to the Secured Party a first priority security interest in and
          lien on all of the property and assets of each Debtor, including,
          but not limited to the property of the types described below
          (hereinafter referred to collectively as the "Collateral"):

                    (a)  All equipment, including machinery, motor
               vehicles, office equipment, furniture, fixtures, along with
               all other parts, tools, trade-ins, repairs, accessories,
               accessions, modifications, and replacements, whether now
               owned or subsequently acquired, constructed, or attached or
               added to, or placed in, the foregoing (collectively, the
               "Equipment");

                    (b)  All inventory, wherever located, including goods,
               merchandise and other personal property, held for sale or
               lease or furnished or to be furnished under a contract of
               service, or constituting raw materials, work in process or
               materials used or consumed in the Debtor's business, or
               consigned to others or held by others for return to the
               Debtor, whether now owned or subsequently acquired or
               manufactured and wherever located (collectively, the
               "Inventory");
               
                    (c)  All accounts receivable, including, without
               limitation, accounts, contracts, contract rights, chattel
               paper, instruments, rents, deposits, general intangibles,
               and any other obligations of any kind whether now existing
               or hereafter arising out of or in connection with the sale
               or lease of goods or the rendering of services, and all
               rights now or hereafter existing in and to all security
               agreements, notes, leases, licenses, franchises, supply
               agreements, and other contracts securing or otherwise
               relating to any such accounts, contracts, contract rights,
               chattel paper, instruments, rents, deposits, general
               intangibles, or obligations (any and all such accounts,
               contracts, contract rights, chattel paper, instruments,
               rents, deposits, general intangibles, and obligations being
               the "Receivables", and any and all such security agreements,
               notes, leases, licenses, franchises, supply agreements, and
               other contracts being the "Related Contracts");

                    (d)  All general intangibles, including, but not
               limited to, corporate names, trade names, trademarks, trade
               secrets, patents, proprietary rights, intellectual property,
               books and records, customer lists, blue prints and plans,
               computer programs, tapes and related electronic data,
               processing software, and all corporate ledgers;

                    (e)  Any and all additions, accessions, substitutions
               or replacements to or for any of the foregoing;

                    (f)  Any and all products and proceeds of any or all of
               the foregoing, including, without limitation, cash, cash
               equivalents, tax refunds and the proceeds of insurance
               policies providing coverage against the loss or destruction
               of or damage to any of the Collateral, or any indemnity,
               warranty, or guarantee payable by reason of loss or damage
               to or otherwise with respect to any of the Collateral
               (whether or not the Secured Party is the loss payee
               thereof); 

                    (g)  All of the Debtor's after-acquired property of the
               kinds and types described in paragraphs (a) (f) herein;

                    (h)  All records and data relating to any of the
               property described above, whether in the form of a writing,
               photograph, microfilm, microfiche, or electronic media,
               together with all of the Debtor's right, title, and interest
               in and to all computer software required to utilize, create,
               maintain and process any of such records or data or
               electronic media; and

          also in (1) all checks, money, securities, bank accounts, deposit
          accounts, and other accounts in the possession of or held by the
          Secured Party whether in the name of the Debtor or in the name of
          the Secured Party, and (2) all other property given by the Debtor
          to the Secured Party pursuant to this Agreement.  Additionally,
          Debtor shall deliver to Secured Party assignment(s) of all United
          States registered trademark(s) of Debtor now or hereafter
          obtained.  Upon an Event of Default hereunder and in connection
          with disposition of the Collateral, the Secured Party or its
          assignee may file such assignment(s) with the United States
          Patent and Trademark Office, pursuant to an exercise of its
          security interest hereunder, to effect a transfer of said
          trademark(s). Prior to such time as Secured Party is entitled to
          exercise its rights hereunder, the Secured Party shall hold all
          assignments of trademarks hereunder in escrow.

               2.   Secured Obligations.  The security interest hereby
                    --------------------
          granted shall secure the  following (the "Secured Obligations"):

                    (a)  The Debtor's repayment of the principal amount of
               up to Nine Hundred Thousand Dollars ($900,000.00), together
               with interest, late charges, and any other applicable
               charges, to the Secured Party pursuant to the Loan;

                    (b)  The Debtor's payment or performance of its
               obligations under the Loan Agreement and under the other
               Loan Documents (as defined, described and identified in the
               Loan Agreement, hereinafter the "Loan Documents"), as the
               same may be amended, modified, extended, renewed, replaced
               or restated; 

                    (c)  The payment of all other sums with interest and
               charges thereon advanced in accordance herewith to protect
               the validity, security, and priority of this Agreement, the
               Loan Agreement, or the Loan Documents; and 

                    (d)  Any and all other indebtedness of Debtor to
               Secured Party of every kind and description, direct or
               indirect, absolute or contingent, due or to become due,
               regardless of how they arose or were acquired, now existing
               or hereafter arising.

               3.   Warranties and Representations of the Debtor.  Debtor
                    --------------------------------------------
          hereby makes the following representations and warranties which
          shall survive the execution and delivery of this Agreement and
          shall be continuing representations and warranties as long as any
          Secured Obligation remains outstanding:

                    (a)  All representations and warranties made in the
               Loan Agreement and the Loan Documents relating to the Debtor
               and the Collateral are true, accurate and complete in all
               material respects;

                    (b)  The Debtor's principal place of business is
               located at the address first set forth above; the Debtor's
               executive offices and the office where its books and records
               are kept and are to be kept concerning the Receivables,
               Related Contracts, and other Collateral are at the aforesaid
               address; and the Debtor has no other places of business
               except those set forth on Schedule I hereto;
                                         ----------

                    (c)  The Debtor conducts business only under and
               through the corporate, business and trade names first set
               forth above.

                    (d)  No material authorization, approval or other
               action by, and no notice to or filing with, any governmental
               authority or other person is required either (i) for the
               grant by the Debtor of the security interests granted hereby
               or for the execution, delivery or performance of this
               Agreement by the Debtor, or (ii) for the perfection of or
               the exercise by the Secured Party of its respective rights
               and remedies hereunder, except the filing of financing
               statements;

                    (e)  The Debtor has good and marketable title to all of
               the Collateral pledged by it hereunder, free and clear of
               any liens, security interests, encumbrances or interests or
               claims of any other person or entity, except those set forth
               on Schedule II hereto, and there are no sums owed with
                  -----------
               respect to the Collateral other than as disclosed on the
               Debtor's financial statements delivered to the Secured
               Party;

                    (f)  Upon the filing of UCC-1 financing statements
               being delivered at or prior to the execution hereof, the
               Secured Party will have a valid, perfected first security
               interest in all of the Collateral which may be perfected by
               filing of financing statements.;

                    (g)  The Debtor has not performed any acts which might
               prevent the Secured Party from enforcing any of the material
               terms and conditions of this Agreement or which would limit
               any of them in any such enforcement;

                    (h)  Schedule III attached hereto sets forth the
                         -----------
               description and location of all Collateral not located at
               the Debtor's principal place of business, together with a
               list of the record owners of and record holders of liens
               against the real estate on which such Collateral is located;
               and

                    (i)  No effective financing statements or other similar
               instrument in effect covering all or any part of the
               Collateral is on file in any recording office, except as may
               have been filed in favor of Secured Party relating to this
               Agreement.

               4.   Affirmative Covenants of the Debtor.
                    -------------------------------------

                    (a)  The Debtor shall promptly notify and provide the
               Secured Party with a complete description of the opening of
               any new places of business, the closing of any existing
               places of business, the conduct of business under any names
               or through any entities other than those set forth herein,
               the relocation of any of the Collateral to any new place of
               business or any other act which would affect the financing
               statements filed by the Secured Party;

                    (b)  The Debtor shall continuously take all steps that
               are necessary or prudent to protect the security interests
               of the Secured Party in the Collateral;

                    (c)  The Debtor shall defend the Collateral against the
               claims and demands of all persons;

                    (d)  The Debtor shall deliver and pledge to the Secured
               Party, endorsed or accompanied by instruments of assignment
               or transfer satisfactory to the Secured Party, any
               instruments, documents, and chattel paper which the Secured
               Party may reasonably specify;

                    (e)  The Debtor shall comply, in all material respects,
               with all governmental regulations applicable to the
               Collateral or any part thereof or to the operation of the
               Debtor's business; provided, however, that the Debtor may
               contest any governmental regulation in any reasonable manner
               which shall not in the reasonable opinion of the Secured
               Party adversely affect the Secured Party's rights or the
               first priority of its security interest in the Collateral;

                    (f)  The Debtor shall pay promptly when due, all taxes,
               assessments and governmental charges or levies imposed upon
               the Collateral or in respect of its income or profits
               therefrom, as well as all claims of any kind, except that no
               such charge need be paid if (i) the validity thereof is
               being contested in good faith by appropriate proceedings,
               (ii) such proceedings do not involve any danger of the sale,
               forfeiture or loss of any of the Collateral or any interest
               therein; and (iii) such charge is adequately reserved
               against in accordance with the generally accepted accounting
               principles;

                    (g)  The Debtor shall cause the Equipment to be
               maintained and preserved in the same condition, repair and
               working order as when new, and shall make all repairs,
               replacements, additions, and other improvements necessary to
               maintain the Equipment in such good condition;

                    (h)  The Debtor shall maintain Inventory sufficient to
               meet the needs of its business;

                    (i)  The Debtor shall preserve all beneficial Related
               Contracts;

                    (j)  The Debtor shall take all commercially reasonable
               steps necessary to collect the Receivables;

                    (k)  The Debtor shall assure that (i) no Receivable is
               or shall be subject to any defense, offset, counterclaim,
               discount, or allowance, (ii) no agreement under which any
               deduction, discount, credit or allowance of any kind may be
               granted or allowed shall have been or shall thereafter be
               made by Debtor with any account party without the consent of
               Secured Party, (iii) all statements made and all unpaid
               balances appearing in the invoices, documents, agreements
               relating to each Receivable are and shall be true, genuine,
               and correct in all respects, and (iv) no Receivable shall be
               converted to a note or other instrument unless the same
               shall be delivered to the possession of the Secured Party
               within ten (10) days of the date of execution of such note
               or instrument;

                    (l)  The Debtor shall, with respect to any Collateral
               which consists of trucks, automobiles, or other motor
               vehicles, or any other Collateral required to be titled,
               deliver all titles thereto to the Secured Party to be held
               by the Secured Party and Debtor shall make, execute, and
               deliver any and all applications, and take such other action
               to assure that the Secured Party is listed of record as the
               first priority and sole lienholder on all title
               certificates;

                    (m)  Debtor shall keep accurate and complete records
               listing and describing the Collateral, and when requested by
               Secured Party, Debtor shall give Secured Party a certificate
               listing and describing the Collateral and setting forth the
               total value of the Inventory, the total value of the
               Equipment, the amount of the Receivables designating how
               many days the Receivables are from the date of invoice, the
               face value of any instruments, and any other information
               Secured Party may request.  Secured Party shall have the
               right at any time to inspect the Collateral and to audit and
               make copies of any records or other writings which relate to
               the Collateral or the general financial condition of Debtor. 
               Secured Party may remove such records and writings for the
               purpose of having copies made thereof; 

                    (n)  The Debtor shall advise the Secured Party
               promptly, in reasonable detail, (i) of any lien, security
               interest, encumbrance, or claim made or asserted against any
               of the Collateral, (ii) of any material change, substantial
               loss or depreciation in the composition of the Collateral,
               and (iii) of the occurrence of any other material adverse
               effect on the aggregate value, enforceability or
               collectibility of the Collateral or on the security
               interests created hereunder;

                    (o)  The Debtor shall give, execute, deliver and file
               or record in the proper governmental offices, any
               instrument, paper or document, including, but not limited
               to, one or more financing statements under the Uniform
               Commercial Code, reasonably satisfactory to the Secured
               Party, or take any action which the Secured Party may deem
               necessary or desirable in order to create, preserve,
               perfect, extend, continue, modify, terminate or otherwise
               effect any security interest granted pursuant hereto, or to
               enable the Secured Party to exercise or enforce any of its
               rights hereunder; and

                    (p)  The Debtor shall keep, and stamp or otherwise
               mark, any of its documents, instruments and chattel paper
               and its books and records relating to any of the Collateral
               in such manner as the Secured Party may reasonably require.

               5.   Covenants of the Debtor.  Except as otherwise provided
                    ------------------------
          in the Loan Agreement or in this Agreement, without the prior
          written consent of the Secured Party, the Debtor shall not:

                    (a)  Transfer, sell or assign any of the Collateral
               other than in the ordinary course of business;

                    (b)  Allow or permit any other security interest or
               lien to attach to any of the Collateral;

                    (c)  File, authorize, or permit to be filed in any
               jurisdiction any financing statement relating to any of the
               Collateral unless the Secured Party is named as sole secured
               party;

                    (d)  Permit any of the Collateral to be levied upon
               under any legal process;

                    (e)  Permit anything to be done that may materially
               impair the value of any of the Collateral or the security
               therein intended to be afforded hereby; or

                    (f)  Use the Collateral in violation of any law or in
               any manner inconsistent with any policy of insurance
               thereon.

               6.   Fixtures.  It is the intention of the parties hereto
                    --------
          that none of the Collateral shall become fixtures.  Without
          limiting the generality of the foregoing, the Debtor will, if
          requested by the Secured Party, obtain waivers of lien, in form
          satisfactory to the Secured Party, from each mortgagee or lessor
          of real property (other than the Secured Party) on which any of
          the Collateral is or is to be located.

               7.   Insurance.  Debtor shall, at its own expense, maintain
                    ---------
          insurance covering the Collateral against such risks, with such
          insurers, in such form, and in such amounts as shall from time to
          time be required by Secured Party, but in any event, in such
          amounts and with such coverage as is customary in Debtor's type
          of business.  All insurance policies shall be written so as to be
          payable in the event of loss to Secured Party and shall provide
          for thirty (30) days' written notice to Secured Party of
          cancellation or modification.  At the request of Secured Party,
          all insurance policies shall be furnished to and held by Secured
          Party.  Debtor hereby assigns to Secured Party return premiums,
          dividends and other amounts which may be or become due upon
          cancellation of any such policies for any reason whatsoever and
          directs the insurers to pay Secured Party any sums so due. 
          Secured Party is hereby appointed as attorney irrevocable to
          collect return premiums, dividends and other amounts due on any
          insurance policy and the proceeds of such insurance, to settle
          any claims with the insurers in the event of loss or damage, to
          endorse settlement drafts and, upon the occurrence of an Event of
          Default (as defined hereinbelow), to cancel, assign, or surrender
          any insurance policies.  If, while any Secured Obligations are
          outstanding, any return premiums, dividends, other amounts or
          proceeds are paid to Secured Party under such policies, Secured
          Party may, at Secured Party's option, take either or both of the
          following actions: (i) apply such return premiums, dividends,
          other amounts and proceeds in whole or in part to the payment or
          satisfaction of any of the Secured Obligations in whatever order
          Secured Party determines; or (ii) pay over such return premiums,
          dividends, other amounts and proceeds in whole or in part to
          Debtor for the purpose of repairing or replacing the Collateral
          destroyed or damaged, any return premiums, dividends, other
          amounts and proceeds so paid over by Secured Party to be secured
          by this Agreement.

               8.   Receivables.  Debtor agrees that Secured Party may
                    ------------
          communicate with account debtors in order to verify the
          existence, amount, and terms of any Receivables.  Secured Party
          may notify account debtors of the security interests established
          herein and require that payments on Receivables be made directly
          to Secured Party, and upon the request of Secured Party, Debtor
          shall notify account debtors and indicate on all billings that
          payments and returns are to be made directly to Secured Party. 
          In furtherance of the foregoing, Debtor hereby appoints Secured
          Party attorney irrevocable with full power to collect,
          compromise, endorse, sell, or otherwise deal with the Receivables
          or proceeds thereof and to perform the terms of any contract in
          order to create Receivables in Secured Party's name or in the
          name of Debtor.  This Agreement may be, but need not be,
          supplemented by separate assignments of Receivables and contract
          rights and, if such assignments are given, the rights and
          security interests given thereby shall be in addition to and not
          in limitation of the rights and security interests granted by
          this Agreement.

               9.   Events of Default.  The following events shall be
                    ------------------
          deemed "Events of Default" hereunder:

                    (a)  An Event of Default under the Loan Agreement or
               any of the Loan Documents;

                    (b)  Any representation or warranty or statement of
               fact made to Secured Party at any time by Debtor is false or
               misleading or becomes false or misleading in any material
               respect;

                    (c)  Debtor fails to observe or perform any covenant,
               warranty, or agreement required to be observed or performed
               by it under this Agreement;

                    (d)  Debtor shall be in default under any obligation
               undertaken by Debtor which default has a material adverse
               effect on the financial condition of Debtor or on the value
               of the Collateral; 

                    (e)  Uninsured loss, theft, damage, or destruction of
               any substantial portion of any of the Collateral; or (f) 
               Any Debtor or any guarantor of any of the Secured
               Obligations is or becomes insolvent or is involved in any
               financial difficulty as evidenced by (i) an assignment,
               composition, or similar device for the benefit of creditors,
               (ii) general failure to pay debts when due, (iii) attachment
               or receivership of assets not dissolved within thirty (30)
               days, (iv)the appointment of a custodian, trustee, or
               receiver for a substantial portion of any of their
               respective properties, (v) the liquidation or sale of all or
               substantially all of their respective properties, (vi) the
               filing by any Debtor or any guarantor of a petition under
               any Chapter of the United States Bankruptcy Code or the
               institution of any other proceeding under any law relating
               to bankruptcy, bankruptcy reorganization, insolvency or
               relief of Debtors, or (vii) the filing against any Debtor or
               any guarantor of an involuntary petition under any Chapter
               of the United States Bankruptcy Code or the institution of
               any other proceeding under any law relating to bankruptcy,
               bankruptcy reorganization, insolvency or relief of debtors
               where such proceeding is not dismissed within sixty (60)
               days from the date on which it is filed or instituted.

               10.  Rights and Remedies of Secured Party on Default.  Upon
                    -----------------------------------------------
          the occurrence of any Event of Default, Secured Party shall have,
          by way of example and not of limitation, the following rights and
          remedies:

                    (a)  Secured Party may declare the Secured Obligations,
               or any of them, to be immediately due and payable without
               presentment, demand, protest or notice of any kind, all of
               which are hereby expressly waived;

                    (b)  In addition to all other rights and remedies
               contained in this Agreement, the Loan Agreement, and in the
               Loan Documents, Secured Party may exercise the rights and
               remedies accorded Secured Party by the Uniform Commercial
               Code or by any other applicable law, all of which rights and
               remedies shall be cumulative and non-exclusive to the extent
               permitted by law;

                    (c)  Secured Party shall have the right to enter and/or
               remain upon the Premises of Debtor, or any other place or
               places where any of the Collateral is located and kept,
               without any obligation to pay rent to Debtor or others, and
               remove Collateral therefrom to the premises of the Secured
               Party or any agent of Secured Party for such time as Secured
               Party may desire in order to maintain, collect, sell and/or
               prepare the Collateral for sale, liquidation or collection;

                    (d)  Secured Party may require the Debtor at Debtor's
               cost to assemble the Collateral and make it available to
               Secured Party at a place designated by Secured Party;

                    (e)  Secured Party may take possession of and use and
               operate the Collateral in the manner and for the purposes as
               set forth in Section 11 hereinbelow;

                    (f)  Secured Party may sell, lease, or otherwise
               dispose of the Collateral as set forth in Section 12
               hereinbelow; 

                    (g)  Secured Party shall have the right to set-off,
               without notice to the Debtor, any and all deposits or other
               sums at any time or times credited or due from Secured Party
               to Debtor, whether in a special account or other account or
               represented by a certificate of deposit (whether or not
               matured); which deposit and other sums shall at all times
               constitute additional security for the Secured Obligations;

                    (h)  Secured Party may perform any warranty, covenant
               or agreement which Debtor has failed to perform under this
               Agreement; and

                    (i)  Secured Party may take any other action which
               Secured Party deems necessary or desirable to protect the
               Collateral or the security interests granted herein. 


               11.  Rights of Secured Party to Use and Operate Collateral.
                   ------------------------------------------------------
          Upon the occurrence of any Event of Default, but subject to the
          provisions of the Uniform Commercial Code or other applicable
          law, the Secured Party shall have the right and power to take
          possession of all or any part of the Collateral, and to exclude
          the Debtor and all persons claiming under the Debtor wholly or
          partly therefrom, and thereafter to hold, store, and/or use,
          operate, manage and control the same.  Upon any such taking of
          possession, the Secured Party may, from time to time, at the
          expense of the Debtor, make all such repairs, replacements,
          alterations, additions and improvements to and of the Collateral
          as the Secured Party may reasonably deem proper.  In any such
          case, subject as aforesaid, the Secured Party shall have the
          right to manage and control the Collateral and to carry on the
          business and to exercise all rights and powers of the Debtor in
          respect thereto as the Secured Party shall deem best, including
          the right to enter into any and all such agreements with respect
          to the leasing and/or operation of the Collateral or any part
          thereof as the Secured Party may see fit; and the Secured Party
          shall be entitled to collect and receive all rents, issues,
          profits, fees, revenues and other income of the same and every
          part thereof.  Such rents, issues, profits, fees, revenues and
          other income shall be applied to pay the expenses of holding and
          operating the Collateral and of conducting the business thereof,
          and of all maintenance, repairs, replacements, alterations,
          additions and repairs, replacements, alterations, additions and
          improvements, and to make all payments which the Secured Party
          may be required or may elect to make, if any, for taxes,
          assessments, insurance and other charges upon the Collateral or
          any part thereof, and all other payments which the Secured Party
          may be required or authorized to make under any provision of this
          Agreement (including reasonable legal costs and attorneys' fees). 
          The remainder of such rents, issues, profits, fees, revenues and
          other income shall be applied to the payment of the Secured
          Obligations in such order of priority as the Secured Party may
          determine in its sole discretion and any surplus shall be
          returned to the Debtor.  Without limiting the generality of the
          foregoing, the Secured Party shall have the right to apply for
          and have a receiver appointed by a court of competent
          jurisdiction in any action taken by the Secured Party to enforce
          their rights and remedies hereunder in order to manage, protect
          and preserve the Collateral and continue the operation of the
          business of the Debtor and to collect all revenues and profits
          thereof and apply the same to the payment of all expenses and
          other charges of such receivership including the compensation of
          the receiver and to the payment of the Secured Obligations as
          aforesaid until a sale or other disposition of such Collateral
          shall be finally made and consummated.

               12.  Rights of Secured Party to Sell Collateral.  Upon (10)
                    ------------------------------------------
          days prior written notice by registered or certified mail by
          Secured Party to Debtor at the address of the Debtor set forth
          above (or at such other address or addresses as the Debtor shall
          specify in writing by like notice to the Secured Party) of the
          time and place of any intended disposition of Collateral, then
          Secured Party shall have the right and power to sell, assign,
          lease, or otherwise dispose of the Collateral from any business
          premises of the Debtor, either at public auction or private sale,
          by liquidation sale or other disposition, or as if the sale was
          being made in the ordinary course of Debtor's business, with or
          without notice to the public that the said sale or disposition is
          for the benefit of the Secured Party; provided, however, that if
          the Collateral is perishable or threatens to decline speedily in
          value or is of a type customarily sold on a recognized market,
          then Secured Party shall have the right and power to dispose of
          the Collateral without prior notice to Debtor and Debtor
          expressly waives any rights to notice under such circumstances. 
          The notices described above shall be deemed to meet any
          requirement hereunder or under any applicable law (including the
          Uniform Commercial Code) that reasonable notification be given of
          the time and place of such sale or other disposition.  After
          deducting all costs and expenses of collection, storage, custody,
          sale or other disposition and delivery (including reasonable
          legal costs and attorneys' fees) and all other charges against
          the Collateral, the residue of the proceeds of any such sale or
          disposition shall be applied to the payment of the Secured
          Obligations in such order of priority as the Secured Party may 
          determine in its sole discretion and any surplus shall be
          returned to the Debtor.  In the event the proceeds of any sale,
          lease or other disposition of the Collateral hereunder are
          insufficient to pay all of the Secured Obligations in full, the
          Debtor will be liable for the deficiency, together with interest
          thereon at the maximum rate provided in the Loan Agreement and
          the cost and expenses of collection of such deficiency,
          including, without limitation, reasonable fees of attorneys,
          experts, and agents, expenses and disbursements.

               13.  Attorney-in-Fact.  The Secured Party is hereby
                    ----------------
          appointed the attorney-in-fact, with full power of substitution,
          of the Debtor for the purpose of carrying out the provisions of
          this Agreement and taking any action and executing any
          instruments (including, without limitation, financing or
          continuation statements, conveyances, assignments, and transfers)
          which the Secured Party may deem necessary or advisable to
          accomplish the purposes hereof, which appointment as attorney-in-
          fact is coupled with an interest and is irrevocable.  The Debtor
          shall indemnify and hold harmless the Secured Party from and
          against any liability or damage which it may incur in the
          exercise and performance, in good faith, of the Secured Party's
          powers and duties as such attorney-in-fact.

               14.  Waiver, etc. The Debtor hereby waives presentment,
                    -----------
          demand, notice, protest and, except as is otherwise provided
          herein, all other demands and notices in connection with this
          Agreement or the enforcement of the Secured Party's rights
          hereunder or in connection with any Secured Obligations or any
          Collateral.  The Debtor further consents to and waives notice of
          the granting of renewals, extensions of time for payment or other
          indulgences to the Debtor or to any account debtor in respect of
          any Receivable, substitution, release or surrender of any
          Collateral, addition or release of persons primarily or
          secondarily liable on any Secured Obligation or on any Receivable
          or other Collateral, or the acceptance of partial payments on any
          Secured Obligation or on any account receivable or other
          Collateral and/or the settlement or compromise thereof.  No delay
          or omission on the part of the Secured Party in exercising any
          right hereunder shall operate as a waiver of such right or of any
          other right hereunder.  Any waiver of any such right on any one
          occasion shall not be construed as a bar to or waiver of any such
          right on any such future occasion.

               15.  Termination; Assignments, etc.  This Agreement and the
                    ------------------------------
          security interest in the Collateral created hereby shall
          terminate when all of the Secured Obligations have been paid,
          performed, and finally discharged in full.  In the event of a
          sale or assignment by the Secured Party of all or any of the
          Secured Obligations held by it, such Secured Party may assign or
          transfer its rights and interests under this Agreement in whole
          or in part to the purchaser or purchasers of such Secured
          Obligations, whereupon such purchaser or purchasers shall become
          vested with all of the powers and rights of such Secured Party
          hereunder, and such Secured Party shall thereafter be forever
          released and fully discharged from any liability or
          responsibility hereunder, with respect to the rights and
          interests so assigned.

               16.  Notices.  All notices, requests, demands and other
                    -------
          communications provided for hereunder shall be in writing
          (including telegraphic communication) and shall be either mailed
          by certified mail, return receipt requested, or delivered by
          overnight courier service, to the applicable party at the
          addresses first set forth above, or, as to each party, at such
          other address as shall be designated by such parties in a written
          notice to the other party complying as to delivery with the terms
          of this Section.  All such notices, requests, demands and other
          communication shall be effective on the date of first attempted
          delivery.

               17.  Miscellaneous.
                    -------------

                    (a)  The powers conferred on the Secured Party
               hereunder are solely to protect its interest in the
               Collateral and shall not impose any duty upon it to exercise
               any such powers.  Except for the safe custody of any
               Collateral in its possession and the accounting for monies
               actually received by it hereunder, the Secured Party shall
               not have any duty as to any Collateral or as to the taking
               of any necessary steps to preserve any right of it or of the
               Debtor against other parties pertaining to any Collateral;

                    (b)  No provision hereof shall be amended except by a
               writing signed by the Secured Party and the Debtor;

                    (c)  Any provision of this Agreement which is
               prohibited or unenforceable shall be ineffective to the
               extent of such prohibition or unenforceability without
               invalidating the remaining provisions hereof;

                    (d)  This Agreement shall be binding upon and shall
               inure to the benefit of the successors and assigns of the
               Secured Party and the Debtor;

                    (e)  No delay, failure to enforce, or single or partial
               exercise on the part of the Secured Party in connection with
               any of its rights hereunder shall constitute an estoppel or
               waiver thereof, or preclude other or further exercises or
               enforcement thereof and no waiver of any default hereunder
               shall be a waiver of any subsequent default; and

                    (f)  This Agreement shall be governed as to its
               validity, interpretation and effect in accordance with the
               laws of the State of New Hampshire.

               IN WITNESS WHEREOF, the undersigned have set their hands and
          seals to this Agreement all as of the day and year first above
          written.


                                        DEBTOR
                                        ------

                                        AMERICAN ELECTROMEDICS CORP.

          /s/ Vasiliki M. Canotas       By:  /s/ Michael T. Pieniazek,
          ------------------------          ----------------------------
          Witness                       Chief Financial Officer
                                        ----------------------------------
                                        Signature and Title/Duly Authorized



                                        SECURED PARTY
                                        -------------

                                        CITIZENS BANK NEW HAMPSHIRE


           /s/ Vasilike M. Canotas     By: /s/Phillip J. Morrilly, Asst. VP
          ------------------------        ---------------------------------
                                        Signature and Title/Duly Authorized


     <PAGE> 

                                  SECURITY AGREEMENT

                                      SCHEDULE I
                                     -----------

                           List of Other Business Locations
                        -------------------------------------



          <PAGE> 

                                  SECURITY AGREEMENT

                                     SCHEDULE II
                                  ------------------

                      List of Other Liens and Encumbrances, etc.
                 ----------------------------------------------------

                                         NONE



     <PAGE> 


                                  SECURITY AGREEMENT

                                     SCHEDULE III
                                  -----------------

                              Other Collateral Location
                            -----------------------------








                                                          EXHIBIT  10.9.3  


                       REVOLVING LINE OF CREDIT PROMISSORY NOTE


          $400,000.00 U.S.            Nashua, NH           October  4, 1996


               FOR VALUE RECEIVED, AMERICAN ELECTROMEDICS CORP., a Delaware
          corporation with a principal place of business at 13 Columbia
          Drive, Amherst, New Hampshire 03031 (the "Borrower"), promises to
          pay, ON DEMAND, to the order of CITIZENS BANK NEW HAMPSHIRE, a
          guaranty savings bank organized under the laws of the State of
          New Hampshire with an address of One Trafalgar Square, Nashua,
          New Hampshire 03063 (the "Bank"), at such address, or such other
          place or places as the holder hereof may designate in writing
          from time to time hereafter, the maximum principal sum of  FOUR
          HUNDRED THOUSAND DOLLARS ($400,000.00), or so much thereof as may
          be advanced or readvanced by the Bank to the Borrower from time
          to time hereafter (such amounts defined as the "Debit Balance"
          below), together with interest as provided for hereinbelow, in
          lawful money of the United States of America.

               The Borrower's "Debit Balance" shall mean the debit balance
          in an account on the books of the Bank, maintained in the form of
          a ledger card, computer records or otherwise in accordance with
          the Bank's customary practice and appropriate accounting
          procedures wherein there shall be recorded the principal amount
          of all advances made by the Bank to the Borrower, all principal
          payments made by the Borrower to the Bank hereunder, and all
          other appropriate debits and credits.

               Under the Revolving Line of Credit Loan evidenced by this
          Note (the "Line of Credit"), the Bank agrees to lend to the
          Borrower, and the Borrower may borrow, up to the lesser of (a)
                                                           ------    
          the maximum principal sum provided for in this Note or (b) the
          Borrower's Borrowing Base, all in accordance with and subject to
          the terms, conditions, and limitations of this Note and the Loan
          Agreement of even date herewith by and between the Borrower and
          the Bank, as the same may be further amended from time to time
          (the "Loan Agreement").  The holder of this Note is entitled to
          all of the benefits and rights of the Bank under the Loan
          Agreement.  However, neither this reference to the Loan Agreement
          nor any provision thereof shall impair the absolute and
          unconditional obligation of the Borrower to pay, ON DEMAND, the
          principal and interest of this Note as herein provided.  Terms
          not otherwise defined herein shall have the meanings ascribed to
          them in the Loan Agreement.

               The Borrower shall make requests for advances under this
          Note as provided in the Loan Agreement.  The Borrower agrees that
          the Bank may make all advances under this Note by direct deposit
          to any demand account of the Borrower with the Bank or in such
          other manner as may be provided in the Loan Agreement, and that
          all such advances shall represent binding obligations of the
          Borrower.

               The Borrower acknowledges that this Note is to evidence the
          Borrower's obligation to pay its Debit Balance, plus interest and
          any other applicable charges as determined from time to time, and
          that it shall continue to do so despite the occurrence of
          intervals when no Debit Balance exists because the Borrower has
          paid the previously existing Debit Balance in full.

               Interest shall be calculated and charged daily, based on the
          actual days elapsed over a three hundred sixty (360) day banking
          year, on the unpaid principal balance outstanding from time to
          time at a variable rate equal to Prime Rate (as hereinafter
          defined), plus one-half of one percent (.50%) per annum.  As used
          herein, the term  Prime Rate  shall mean the rate published by
          The Wall Street Journal from time to time under the category
          ----------------------
          "Prime Rate:  The Base Rate of Corporate Loans posted by at least
          75% of the Nation s 30 Largest Banks" (the lowest of the rates so
          published if more than one rate is published under this category
          at any given time) or such other comparable index rate selected
          by the BANK in its sole discretion if The Wall Street Journal
                                                ------------------------
          ceases to publish such rate. The BORROWER acknowledges that the
          Prime Rate is used for reference purposes only as an index and is
          not necessarily the lowest interest rate charged by the BANK on
          commercial loans.  Each time the Prime Rate changes the interest
          rate hereunder shall change contemporaneously with such change in
          the Prime Rate.

               This Note is payable on demand.  Pending demand, the Bank
          shall extend the Line of Credit through and until January 31,
          1997, and, if the Line of Credit is renewed and extended by the
          Bank pursuant to the Loan Agreement, through and until each
          anniversary of such date with respect to which the Line of Credit
          is renewed and extended (January 31, 1997, and each anniversary
          thereof with respect to which the Line of Credit is renewed and
          extended, being a "Review Date").  The Borrower shall (i) make
          payments of principal from time to time as provided in the Loan
          Agreement and (ii) make payments of interest monthly in arrears
          commencing thirty (30) days from the date hereof (or on any day
          within 30 days of the date hereof agreed to by the Borrower and
          the Bank to provide for a convenient payment date) and continuing
          on the same date of each month thereafter through and until the
          earlier of demand of this Note or any Review Date with respect to
          which the Line of Credit is not renewed by the Bank, whereupon
          all principal, accrued and unpaid interest, and any other charges
          provided for hereunder, shall be due and payable in full.  In the
          event that the Line of Credit is renewed pursuant to the Loan
          Agreement as of any Review Date, this Note shall thereafter
          continue to evidence amounts advanced and due under the Line of
          Credit as renewed.

               This Note is being executed and delivered in accordance with
          the terms of the Loan Agreement and the documents defined therein
          as the "Loan Documents".  The payment and performance of the
          obligations contained in the Loan Documents are secured by the
          collateral granted to the Bank therein (the "Collateral") and the
          security granted to the Bank in the Loan Documents.

               The holder may impose upon the Borrower a delinquency charge
          of the greater of Thirty Five Dollars ($35.00) or five percent
          (5%) of the amount of interest not paid on or before the tenth
          (10th) day after such installment is due.  The entire principal
          balance hereof, together with accrued interest, shall after
          maturity, whether by demand, acceleration or otherwise, bear
          interest at the contract rate of this Note plus an additional
          five percent (5%) per annum.

               The Borrower agrees that any other property upon or in which
          the Borrower has granted or hereafter grants the holder a
          mortgage or security interest, securing the payment and
          performance of any other liability of the Borrower to the holder,
          shall also constitute Collateral.  As additional Collateral, the
          Borrower grants (1) a security interest in, or pledges, assigns
          and delivers to the holder, as appropriate, all deposits, credits
          and other property now or hereafter due from the holder to the
          Borrower; and (2) the right to set off and apply (and a security
          interest in said right), from time to time hereafter and without
          demand or notice of any nature, all, or any portion, of such
          deposits, credits and other property, against the indebtedness
          evidenced by this Note whether the other Collateral, if any, is
          deemed adequate or not.

               The Borrower, and every maker, endorser, or guarantor of
          this Note, jointly and severally, agree to pay on demand all
          reasonable out-of-pocket costs of collection hereof, including
          reasonable attorneys' fees, whether or not any foreclosure or
          other action is instituted by the holder in its discretion.

               No delay or omission on the part of the holder in exercising
          any right, privilege or remedy shall impair such right, privilege
          or remedy or be construed as a waiver thereof or of any other
          right, privilege or remedy.  No waiver of any right, privilege or
          remedy or any amendment to this Note shall be effective unless
          made in writing and signed by the holder.  Under no circumstances
          shall an effective waiver of any right, privilege or remedy on
          any one occasion constitute or be construed as a bar to the
          exercise of or a waiver of such right, privilege or remedy on any
          future occasion.

               The acceptance by the holder hereof of any payment after any
          default hereunder shall not operate to extend the time of payment
          of any amount then remaining unpaid hereunder or constitute a
          waiver of any rights of the holder hereof under this Note.

               All rights and remedies of the holder, whether granted
          herein or otherwise, shall be cumulative and may be exercised
          singularly or concurrently, and the holder shall have, in
          addition to all other rights and remedies, the rights and
          remedies of a secured party under the Uniform Commercial Code of
          New Hampshire.  The holder shall have no duty as to the
          collection or protection of the Collateral or of any income
          thereon, or as to the preservation of any rights pertaining
          thereto beyond the safe custody thereof.  Surrender of this Note,
          upon payment or otherwise, shall not affect the right of the
          holder to retain the Collateral as security for the payment and
          performance of any other liability of the Borrower to the holder.

               The Borrower, and every maker, endorser, or guarantor of
          this Note, hereby jointly waive, to the fullest extent permitted
          by law, presentment, notice, protest and all other demands and
          notices and assents (1) to any extension of the time of payment
          or any other indulgence, (2) to any substitution, exchange or
          release of Collateral, and (3) to the release of any other person
          primarily or secondarily liable for the obligations evidenced
          hereby.

               This Note and the provisions hereof shall be binding upon
          the Borrower and the Borrower's heirs, administrators, executors,
          successors, legal representatives and assigns and shall inure to
          the benefit of the holder, the holder's heirs, administrators,
          executors, successors, legal representatives and assigns.

               The word "holder" as used herein shall mean the payee or
          endorsee of this Note who is in possession of it, or the bearer,
          if this Note is at the time payable to the bearer.

               This Note may not be amended, changed or modified in any
          respect except by a written document which has been executed by
          each party.  This Note constitutes a New Hampshire contract to be
          governed by the laws of such state and to be paid and performed
          therein.

               The provisions of this Note are expressly subject to the
          condition that in no event shall the amount paid or agreed to be
          paid to the holder hereunder and deemed interest under applicable
          law exceed the maximum rate of interest on the unpaid principal
          balance hereunder allowed by applicable law, if any, (the
          "Maximum Allowable Rate"), which shall mean the law in effect on
          the date hereof, except that if there is a change in such law
          which results in a higher Maximum Allowable Rate being applicable
          to this Note, then this Note shall be governed by such amended
          law from and after its effective date.  In the event that
          fulfillment of any provisions of this Note results in the
          interest rate hereunder being in excess of the Maximum Allowable
          Rate, the obligation to be fulfilled shall automatically be
          reduced to eliminate such excess.  If notwithstanding the
          foregoing, the holder receives an amount which under applicable
          law would cause the interest rate hereunder to exceed the Maximum
          Allowable Rate, the portion thereof which would be excessive
          shall automatically be applied to and deemed a prepayment of the
          unpaid principal balance hereunder and not a payment of interest.

               Executed and delivered this 4th day of October, 1996.


                                        AMERICAN ELECTROMEDICS CORP.


          /s/ Vasiliki M. Canotas       By: /s/ Michael T. Pienazek
          ------------------------          -------------------------
          Witness                           Name: Micahel T. Pieniazek
                                            Title: Chief Financial Officer



<PAGE> 


          STATE OF NEW HAMPSHIRE
          COUNTY OF HILLSBOROUGH, SS.

               On this the 4th day of October, 1996, before me, the
          undersigned notary or justice, personally appeared Michael T.
          Pieniazek, who acknowledged himself to be the Chief Financial
          Officer of American Electromedics Corp., a corporation, and that
          he, as such authorized officer, being authorized so to do,
          executed the foregoing instrument for the purposes therein
          contained, by signing the name of the corporation by himself as
          such authorized officer.

                                        /s/ Vasiliki M. Canotas
                                        ----------------------------------
                                        Justice of the Peace/Notary Public








                                                           EXHIBIT 10.9.4  



                                 TERM PROMISSORY NOTE
                                 --------------------


          $500,000.00                 Nashua, NH           October  4, 1996

               FOR VALUE RECEIVED, the undersigned, AMERICAN ELECTROMEDICS
          CORP., a corporation organized under the laws of the State of
          Delaware with a principal place of business at 13 Columbia Drive,
          Amherst, New Hampshire 03031 (the "Borrower"), hereby promises to
          pay to the order of  CITIZENS BANK NEW HAMPSHIRE, a guaranty
          savings bank organized under the laws of the State of New
          Hampshire with an address of One Trafalgar Square, Nashua, New
          Hampshire 03063 (the "Bank"), at such address, or such other
          place or places as the holder hereof may designate in writing
          from time to time hereafter, the principal sum of FIVE HUNDRED
          THOUSAND DOLLARS ($500,000.00), or so much thereof as has been
          advanced by Bank to Borrower, together with interest as
          hereinafter provided, in lawful money of the United States of
          America.

               This Note shall have a term of five (5) years from the date
          hereof.  Commencing on ______________, 1996, and continuing on
          the last day of each month thereafter, the Borrower shall make
          sixty (60) consecutive monthly payments of principal, each such
          monthly installment to be in an amount sufficient to fully
          amortize the then outstanding principal amount hereunder in equal
          monthly installments over the remaining term of this Note;
          together with monthly payments of accrued and unpaid interest on
          the outstanding principal balance at the rate provided
          hereinbelow.  All remaining outstanding principal and accrued and
          unpaid interest shall be due and payable in full on ___________,
          2001.

               Except as provided hereinbelow, the outstanding principal
          balance of this Note shall bear interest at a variable rate equal
          to Prime Rate (as hereinafter defined), plus one-half of one
          percent (.50%) per annum.  As used herein, the term  Prime Rate 
          shall mean the rate published by The Wall Street Journal from
                                           -----------------------
          time to time under the category  Prime Rate:  The Base Rate of
          Corporate Loans posted by at least 75% of the Nation s 30 Largest
          Banks  (the lowest of the rates so published if more than one
          rate is published under this category at any given time) or such
          other comparable index rate selected by the Bank in its sole
          discretion if The Wall Street Journal ceases to publish such
                        -----------------------  
          rate. The Borrower acknowledges that the Prime Rate is used for
          reference purposes only as an index and is not necessarily the
          lowest interest rate charged by the Bank on commercial loans. 
          Each time the Prime Rate changes the interest rate hereunder
          shall change contemporaneously with such change in the Prime
          Rate.  Interest shall be calculated and charged daily on the
          basis of actual days elapsed over a three hundred sixty (360) day
          banking year.

               This Note is issued under and subject to the terms,
          conditions, and limitations of the Loan Agreement of even date
          herewith, entered into by and between the Borrower and the Bank,
          and as said agreement may be further amended from time to time
          (collectively, as amended, the "Loan Agreement").  The holder of
          this Note is entitled to all of the benefits and rights of the
          Bank under the Loan Agreement.  However, neither this reference
          to the Loan Agreement nor any provision thereof shall impair the
          absolute and unconditional obligation of the undersigned to pay
          the principal and interest on this Note as herein provided.  Any
          capitalized term used in this Note which is not otherwise
          expressly defined herein shall have the meaning ascribed thereto
          in the Loan Agreement. 

               Upon the occurrence and during the continuance of an Event
          of Default specified in the Loan Agreement, or if any monthly
          installment of principal or interest under this Note is not paid
          when due, or within the applicable grace period, if any, the
          principal hereof and all interest accrued and accruing hereon may
          be declared to be forthwith due and payable.

               The holder may impose upon the undersigned a delinquency
          charge of the greater of Thirty Five Dollars ($35.00) or five
          percent (5%) of the amount of any installment of principal and/or
          interest not paid on or before the tenth (10th) day after such
          installment is due.  The entire principal balance hereof,
          together with accrued interest, shall after the occurrence and
          during the continuance of an Event of Default under the Loan
          Agreement and after maturity hereof, whether by demand,
          acceleration or otherwise, bear interest at the then contract
          rate of this Note plus an additional five percent (5%) per annum.

               The undersigned agrees to pay on demand all reasonable out-
          of-pocket costs of collection hereof, including court costs,
          service fees, and reasonable attorneys' fees, whether or not any
          foreclosure or other action is instituted by the holder in its
          discretion.

               The word "holder", as used in this Note, shall mean the
          payee or endorsee of this Note who is in possession of it, or the
          bearer, if this Note is at the time payable to the bearer.

               The indebtedness evidenced by this Note is secured by the
          Loan Documents as defined in the Loan Agreement.

               No delay or omission on the part of the holder in exercising
          any right, privilege or remedy shall impair such right, privilege
          or remedy or be construed as a waiver thereof or of any other
          right, privilege or remedy.  No waiver of any right, privilege or
          remedy or any amendment to this Note shall be effective unless
          made in writing and signed by the holder.  Under no circumstances
          shall an effective waiver of any right, privilege or remedy on
          any one occasion constitute or be construed as a bar to the
          exercise of or a waiver of such right, privilege or remedy on any
          future occasion.  The acceptance by the holder hereof of any
          payment after any default hereunder shall not operate to extend
          the time of payment of any amount then remaining unpaid hereunder
          or constitute a waiver of any rights of the holder hereof under
          this Note.

               All rights and remedies of the holder, whether granted
          herein or otherwise, shall be cumulative and may be exercised
          singularly or concurrently, and the holder shall have, in
          addition to all other rights and remedies, the rights and
          remedies of a secured party under the Uniform Commercial Code of
          New Hampshire. The holder shall have no duty as to the collection
          or protection of the Collateral or of any income thereon, or as
          to the preservation of any rights pertaining thereto beyond the
          safe custody thereof.  Surrender of this Note, upon payment or
          otherwise, shall not affect the right of the holder to retain the
          Collateral as security for the payment and performance of any
          other liability of the undersigned to the holder in accordance
          with the provisions of the Loan Documents.

               Every maker, endorser, or guarantor of this Note, or the
          obligations represented by this Note, waives all presentment,
          protest and demand, demand for payment, notice of dishonor and
          protest and all other demands and notices in connection with the
          delivery, acceptance, performance, default or enforcement of this
          Note, and assents to any extension or postponement of the time of
          payment or any other indulgence, to any substitution, exchange or
          release of Collateral, and/or to the addition or release of any
          other party or person primarily or secondarily liable.

               This Note and the provisions hereof shall be binding upon
          the undersigned and the undersigned's heirs, administrators,
          executors, successors, legal representatives and assigns and
          shall inure to the benefit of the holder, the holder's heirs,
          administrators, executors, successors, legal representatives and
          assigns.

               This Note may not be amended, changed or modified in any
          respect except by a written document which has been executed by
          each party.  This Note constitutes a New Hampshire contract to be
          governed by the laws of such state and to be paid and performed
          therein.

               The provisions of this Note are expressly subject to the
          condition that in no event shall the amount paid or agreed to be
          paid to the holder hereunder and deemed interest under applicable
          law exceed the maximum rate of interest on the unpaid principal
          balance hereunder allowed by applicable law, if any, (the
          "Maximum Allowable Rate"), which shall mean the law in effect on
          the date hereof, except that if there is a change in such law
          which results in a higher Maximum Allowable Rate being applicable
          to this Note, then this Note shall be governed by such amended
          law from and after its effective date.  In the event that
          fulfillment of any provisions of this Note results in the
          interest rate hereunder being in excess of the Maximum Allowable
          Rate, the obligation to be fulfilled shall automatically be
          reduced to eliminate such excess.  If notwithstanding the
          foregoing, the holder receives an amount which under applicable
          law would cause the interest rate hereunder to exceed the Maximum
          Allowable Rate, the portion thereof which would be excessive
          shall automatically be applied to and deemed a prepayment of the
          unpaid principal balance hereunder and not a payment of interest.


               Executed and delivered this 4th day of October, 1996.


                                         AMERICAN ELECTROMEDICS CORP.

          /s/ Vasiliki M. Canotas         By: /s/ Michael T. Pieniazek
          --------------------------         --------------------------
          Witness                            Name: Michael T.Pieniazek
                                             Title: Chief Financial Officer



     <PAGE> 


          STATE OF NEW HAMPSHIRE
          COUNTY OF HILLSBOROUGH, SS.

               On this the 4th day of October, 1996, before me, the
          undersigned notary or justice, personally appeared Michael T.
          Pieniazek, who acknowledged himself to be the Chief Financial
          Officer of American Electromedics Corp., a corporation, and that
          he, as such authorized officer, being authorized so to do,
          executed the foregoing instrument for the purposes therein
          contained, by signing the name of the corporation by himself as
          such authorized officer.


                                   /s/ Vasilik M. Canotas
                                   ----------------------------------
                                   Justice of the Peace/Notary Public



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission