MITEL CORP
10-K, 1997-06-26
TELEPHONE & TELEGRAPH APPARATUS
Previous: CPAC INC, PRE 14A, 1997-06-26
Next: FIRST INVESTORS GLOBAL FUND INC, 497, 1997-06-26



<PAGE> 1
                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION 
                        Washington, D.C.  20549

                             FORM 10-K
(MARK ONE)

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

    For the fiscal year ended March 28, 1997
                                 or
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from ______ to _______

                    Commission File Number 1-8139

                          MITEL CORPORATION
      (Exact name of registrant as specified in its charter)

            Canada                            Not Applicable
(State or other jurisdiction                 (I.R.S. Employer
 of incorporation or organization)            Identification No.)

350 Legget Drive, Kanata, Ontario, Canada         K2K 1X3 
(Address of principal executive offices)     (Zip or Postal Code)

Registrant's telephone number, including area code:(613) 592-2122

Securities registered pursuant to Section 12(b) of the Act:

    Title of each class       Name of each exchange on which registered
Common shares, no par value           New York Stock Exchange

The common shares are also listed on the Toronto, Montreal and London stock 
exchanges.

Securities registered pursuant to Section 12(g) of the Act:     None

Indicate by check mark whether the registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   
Yes   X    No ____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.   [X]

                       [Cover page 1 of 2 pages]

                                             Exhibit Index Begins on Page 81
                                    1

<PAGE> 2
At May 30, 1997, 107,437,856 common shares of Mitel Corporation were issued 
and outstanding.  Non-affiliates of the registrant held 93,489,001 common 
shares having an aggregate market value of U.S. $525,875,630 based upon the 
closing price of the common shares on the New York Stock Exchange (May 30, 
1997 being the last trading day) of U.S. $5.625.

Common shares held by shareholders holding more than 5% of the outstanding 
common shares and by each executive officer and director of Mitel Corporation 
have been excluded from the non-affiliated common share total in that such 
persons may be deemed to be affiliates of Mitel.  Exclusion of such common 
shares is not necessarily a conclusive determination of the affiliate status 
of any holder thereof for any other purpose.

                   Exchange Rates of the Canadian Dollar
                            (Noon Buying Rate)
     (Financial information is expressed in Canadian dollars unless
                            otherwise stated)

The high and low exchange rates (i.e., the highest and lowest rates at which 
Canadian dollars were sold), the average exchange rate (i.e., the average of 
the exchange rates on the last day of each full month during the period) and 
the period end exchange rate of the Canadian dollar in exchange for United 
States currency for each of the five calendar years ended December 31, 1996 
and for the period January 1, 1997 through May 30, 1997, as calculated from 
the exchange rates reported by the Federal Reserve Bank of New York, are set 
forth below:
<TABLE>
                                                       January 1
                                                       to May 30,
               1992    1993    1994    1995    1996    1997
               ------- ------- ------- ------- ------- -------
<S>            <C>     <C>     <C>     <C>     <C>     <C>
High           0.8757  0.8046  0.7632  0.7527  0.7513  0.7487
Low            0.7761  0.7439  0.7103  0.7023  0.7235  0.7145
Average        0.8275  0.7751  0.7318  0.7286  0.7332  0.7298
Period End     0.7865  0.7544  0.7128  0.7323  0.7301  0.7247
</TABLE>
                     --------------------------------
The following trademarks are mentioned in this Annual Report on Form 10-K:  
MITEL, SX-50, SX-100, SX-200, SX-2000, SX-2000 LIGHT, SMART-1 and GX5000, 
which are registered trademarks of Mitel Corporation; SX-10, SX-20, SUPERSET, 
SUPERSET 401+, SUPERSET 410, SUPERSET 420, SUPERSET 430, SUPERSET 7000, MITAI, 
CONNECTION MASTER and RADICALL, which are trademarks of Mitel Corporation; 
MVIP, which is a trademark of Natural MicroSystems Corporation and GROUP 
PHONEWARE, which is a trademark of Q.SYS.International Inc.

                         [Cover page 2 of 2 pages]
                                     2

<PAGE> 3

<TABLE>
                             TABLE OF CONTENTS
                                                                        Page
         Section                                                        No.
         -------                                                        ----
<S>                                                                     <C>
PART I

Item 1.  Business                                                        5
           Introduction                                                  5
           Recent Developments                                           6
           Strategy                                                      6
           Business Communications Systems                               6
             PBX Products                                                6
             DeskTop Interface Products                                  7
             Computer Telephony Integration                              7
             MediaPath Server                                            8
             Call Controllers                                            9
             Public Switching                                            9
           Semiconductors                                               10
             Integrated Circuits                                        10
             Thick-Film Hybrid Microcircuits                            11
             Custom Wafer Foundry                                       11
             Optoelectronic                                             11
             ASICs                                                      11
           Geographic Markets                                           12
           Sales, Marketing and Distribution                            12
             United States                                              12
             Canada                                                     13
             Europe                                                     14
             Other Markets                                              14
           Government Regulation                                        15
           Competition                                                  16
           Backlog                                                      18
           Research and Development                                     19
           Patents and Trademarks                                       19
           Manufacturing                                                20
           Employees                                                    20
           Forward-Looking Statements                                   21
           Foreign Currency Exposure and Concentration of Credit Risk   21
           Technological Changes                                        22
           Competition                                                  22
           Environmental Matters                                        22
           Regulation                                                   23
           International Growth                                         23
           Other Factors                                                23
Item 2.  Properties                                                     23
Item 3.  Legal Proceedings                                              24
Item 4.  Submission of Matters to a Vote of Security Holders            24
</TABLE>


                                Page 1 of 2


                                     3

<PAGE> 4
<TABLE>                         
                                                                        Page
         Section                                                        No.
         -------                                                        -----
<S>                                                                     <C>
PART II

Item 5.  Market for Registrant's Common Equity and Related              
         Stockholder Matters                                            24
Item 6.  Selected Financial Data                                        25
Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                            27
Item 8.  Financial Statements and Supplementary Data                    37
Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure                            63

PART III

Item 10. Directors and Executive Officers of the Registrant             63
          Directors                                                     63
          Statement of Corporate Governance Practices                   64
           General                                                      64
           Mandate of the Board                                         65
           Composition of the Board and of its Committees               65
           Audit Committee                                              66
           Compensation Committee                                       66
           Nominating Committee                                         67
           Independence from Management                                 67
           Other                                                        67
          Executive Officers                                            67
Item 11. Executive Compensation                                         68
          Summary Compensation Table                                    69
          Stock Option Grants and Exercises                             71
          Stock Option Grants in Last Fiscal Year                       72
          Year-End Option Values Table                                  73
          Compensation of the President and Chief Executive Officer     74
          Executive Compensation Agreements                             75
          Compensation of Non-Employee Directors                        75
          Annual Incentive Compensation Arrangements                    76
          Directors' and Officers' Liability Insurance                  76
          Indebtedness of Directors, Executive Officers and 
           Senior Officers                                              76
          Performance Graph                                             77
Item 12.  Security Ownership of Certain Beneficial Owners 
           and Management                                               77
Item 13.  Certain Relationships and Related Transactions                79

PART IV

Item 14.  Exhibits, Financial Statement Schedules and 
           Reports on Form 8-K                                          79
Signatures                                                              82
Power of Attorney                                                       82
Annex A - Glossary of Terms                                             84
Annex B - Business Communications Systems Product Information           86
</TABLE>
                                Page 2 of 2
                                     4

<PAGE> 5
                                    PART I 
Item 1.  Business

Introduction

Mitel Corporation was incorporated and organized under the laws of Canada on 
March 8, 1971 and was continued under the Canada Business Corporations Act on 
November 9, 1976.  Unless the context indicates otherwise, "Mitel" and the 
"Corporation" are used interchangeably herein to refer to Mitel Corporation 
and its consolidated subsidiaries.

Mitel designs, develops, manufactures and markets business communications 
systems and subsystems for large and small business customers; designs, 
manufactures and sells integrated circuits ("ICs") and microelectronic 
components for the telephony, computer telephony integration ("CTI") and 
communications industries; and provides related services.  Service activities 
consist primarily of hardware and software maintenance, training and other 
ancillary support services. Mitel's product lines are divided into two 
principal types:  business communications systems ("BCS") and semiconductors.  
A glossary of certain technical and industry terms used in this Annual Report 
on Form 10-K is included as Annex A attached.

BCS products include customer premise telephone switching systems (also known 
as Private Branch Exchanges or PBXs) for voice and data, specialized 
proprietary telephones, hardware and software products to enhance the 
performance of public and private communications networks, datasets, 
terminals, CTI and other communications products which provide a broad range 
of communications capabilities.  In addition, Mitel designs, manufactures and 
sells a range of other communications products consisting principally of call 
controller products, public switching equipment, and network enhancement 
devices such as Centrex set handlers.

Mitel's Semiconductor Division designs, manufactures and sells integrated 
circuits, thick-film hybrids, optoelectronic components and custom wafer 
products.  These products are distributed worldwide, primarily to 
communications systems manufacturers.

Mitel operates in one industry segment, the communications business.  The 
following table sets forth Mitel's revenue by product group for the three most 
recently completed fiscal years.  

The Corporation maintains its financial accounts in Canadian dollars.  All 
financial information and references to "$" and "dollars" are expressed in 
Canadian dollars unless otherwise stated.
<TABLE>  
                                        Millions of Dollars
                          -------------------------------------------------
                                         Fiscal Year Ended:
                          March 28, 1997   March 29, 1996    March 31, 1995
                          -------------------------------------------------
<S>                       <C>       <C>    <C>       <C>     <C>       <C>
Business Communications 
 Systems                  474.5      68%   455.5      79%    501.7      85%
Semiconductors            221.0      32%   120.9      21%     87.7      15%

Total                     695.5     100%   576.4     100%    589.4     100%
</TABLE>

                                     5

<PAGE> 6

For information on Geographic Segments see Note 20 of the Notes to the 
Consolidated Financial Statements appearing elsewhere in this Annual Report on 
Form 10-K.

Recent Developments

On January 31, 1997, the Corporation acquired the business and assets of 
Global Village Communication (U.K.) Limited for $5.1 million in cash.  Global 
Village Communication (U.K.) Limited is one of the leading integrated service 
digital network ("ISDN") solution providers in the United Kingdom.  See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations".

Strategy

Mitel's business strategy is to offer its customers cost-effective 
communications solutions in an open, distributed and standards-based 
environment. Communications networks today must meet increasing customer 
demand for systems that will offer a large variety of services from a single 
network platform.  These services include the transmission of voice, data, 
facsimile, electronic mail, Internet traffic, video teleconferencing, on-line 
transaction processing and other multimedia communications.

In order to meet the growing demand for these sophisticated communications 
services, Mitel offers its customers a broad range of products for building 
communications networks and equipment.  Such products include voice 
communications systems; public switching systems; network enhancement and 
gateway products; CTI systems and applications; packaged software for personal 
productivity, enhanced group-ware for call centers, telephony-enabled servers, 
converged voice and data network backbones, and a wide range of silicon, thick 
film and PC board-based communications components.

Business Communications Systems

Mitel's BCS and related service revenue accounted for 68%, 79%, and 85% of the 
Corporation's total revenue during Fiscal 1997, 1996, and 1995, respectively.  

PBX Products

Mitel's PBX systems, usually located on the customer's premises, permit a 
number of local telephones or computer terminals to communicate with each 
other, with or without use of the public telephone network.  Over the past 20 
years, Mitel's PBX products have evolved from analog products to the current 
SX-50, SX-200 LIGHT and SX-2000 LIGHT digital family of products.  The current 
line of LIGHT products and related peripherals permit the communication of 
voice and data information over conventional twisted-pair telephone wires or 
optical fiber and certain of such products provide networking capabilities to 
link up to hundreds of locations.  Mitel's PBX products are divided into 
categories geared to the particular business size and configuration of the end 
user.

Mitel also develops applications software and interfaces that will add value 
to the PBX at the desktop and workgroup level taking advantage of the evolving 
convergence of computing and telecommunications technologies.

                                     6

<PAGE> 7
Although Mitel no longer manufactures new analog PBX equipment, Mitel 
continues to support its existing analog PBX products (SX-10, SX-20, SX-100 
and SX-200) by offering a complete line of remanufactured equipment that 
performs to specifications at the latest revision level.

Mitel's family of SX-2000 products utilizes digital switching technology to 
provide advanced voice and data capabilities for businesses requiring 
flexibility to shape a system that meets specific user needs.  The SX-2000 and 
its networking protocols are designed to bring fully integrated voice and data 
capabilities to the desktop over single twisted-pair wiring.  To support 
networks utilizing these products, Mitel also offers OPS Manager, an off-board 
computer software application that is closely integrated with the SX-2000 to 
perform network management from a central location.

Some of Mitel's PBX systems can be configured with optional feature 
enhancements such as ACD2000 (provides users with automatic call distribution 
and automated attendant functionality), message center and hotel/motel 
applications, and powerful private network protocols - Mitel Superswitch 
Digital Networking ("MSDN") and its analog version, Mitel Superswitch Analog 
Networking.

DeskTop Interface Products

The SUPERSET 400 series of digital business telephones and Dataset products 
are designed for operation with Mitel PBXs.  The sets provide functionality 
such as feature access through convenient softkeys and visual prompts and, 
with the MILINK Data Module, integrated simultaneous voice and data on a 
single pair of wires.  The SUPERSET 600 series of products is specifically 
targeted for sale to original equipment manufacturers ("OEMs")as components 
for use by developers of CTI products, and by PBX and key system makers. The 
product family is supported by open access to Mitel's link and network 
protocols, by the availability of Mitel integrated circuits for implementing 
digital linecards, and by applications engineering support through Mitel's 
worldwide Semiconductor Division distribution and support infrastructure.

In early 1997, the Corporation announced its first product in a brand new CTI 
category - Computer Attached Telephones.  This innovative first commercial 
product, named MITEL PERSONAL ASSISTANT, is targeted at the lucrative small 
office/home office market. It blends the accessibility and reliability of the 
familiar telephone with the productivity features enabled by the PC (personal 
computer) to provide innovative benefits for the home office. It uses the new 
USB (Universal Serial Bus) interface standard to provide high-bandwidth, hot-
plug-and-play connection between the telephone and the PC to deliver the 
functionality and ease-of-use demanded in the target market. Mitel plans to 
broaden this product line with other product announcements during the coming 
fiscal year.

Computer Telephony Integration

The initial concept of CTI contemplated the linking of telephone systems and 
computers, allowing data to be shared and functionally integrated through 
Computer Supported Telephony Applications (CSTA). CTI has moved from its 
origins within large corporate call centers, to its current rapid growth in 
workgroup environments and on the desktop, fueled largely by the availability 
of "screen pops" and other CTI applications.  Mitel offers a portfolio of 
applications designed to improve productivity and customer service in

                                     7

<PAGE> 8
workgroups, departments and small business environments.  Client Server 
Telecom ("CST") products provide telephony functionality entirely within a 
computer platform which connects directly to the telephone network. 

For applications requiring a high degree of voice and data integration, Mitel 
manufactures and sells a Mitel Telephony Applications Interface ("MITAI") 
based on open system architecture. MITAI is a developer toolkit and 
Application Programming Interface ("API") which allows the exchange of 
information and commands between other vendors' computers and peripherals and 
Mitel PBX products.  Mitel is a participant in the Novell Telephony Services 
Application Programming Interface ("TSAPI") program and provides a PBX 
software program NetWare loadable module so that applications developed for 
TSAPI can interact with certain Mitel PBXs.  Mitel is also a participant in 
the Microsoft Telephony Application Programming Interface ("TAPI") program and 
provides its customers a physical interface and service provider interface 
software so that applications developed for TAPI can interact with the Mitel 
PBX.  Together these software products provide an applications interface in 
the dominant LAN operating system, NetWare, and the dominant desktop operating 
system, Windows.  The MITAI product currently supports a Windows NT client and 
an OS/2 client as well as the open standard CSTA API and the IBM CallPath API.

The additional computer telephony product line consists of a family of ISA 
computer bus Dual T1 and Dual E1 board types, a Basic Rate Interface ("BRI") 
card and a middleware software product that provides control over third party 
MVIP boards conforming to the MVIP connection control standard. During Fiscal 
1996, Mitel forged an alliance with Digital Equipment Corporation, a leading 
PC industry server OEM and operating systems supplier, to co-develop and 
launch a new client-server telephony platform called "MediaPath" targeted at 
the unified messaging market.  The product was launched in October, 1996. 

MediaPath Server

The CST group was established to develop and market a new class of 
communications platform to the computing industry to satisfy the needs of the 
emerging multimedia, computing-telecom markets.  The target customers for 
these products are OEMs, Value Added Resellers ("VARs"), Systems Integrators 
("SIs") and Independent Software Vendors ("ISVs"). The products include a 
Voice Operating System ("VOS") which delivers switching, call control, media 
and device control and supports a range of telecom platforms and applications. 
Platforms are marketed through Master Resellers ("MRs"), VARs and ISVs. ISVs 
and, to some extent, VARs will develop applications to run on the MediaPath 
server. The combination of Mitel and third party products addresses services 
such as call centers, help desks, and specialized vertical-markets requiring 
communications and data processing integration. The MediaPath server 
implements a client/ server model and is built on industry standards (such as 
MVIP, TAPI, etc.) using universally deployed products from companies such as 
Microsoft.

The MediaPath Server is not a PBX and is not marketed as such.  The basic 
product is an open architecture communications system that can be deployed as 
a stand-alone enterprise or as an adjunct to an existing PBX.  It has 
switching capability, call control and media control services for voice 
processing, telecommuting, mobility and routing servers, message centers or 
even small call / dispatch centers. It offers a screen-based telephone for 
user convenience.

                                     8

<PAGE> 9
Mitel is committed to the development and adoption of open systems CTI 
standards and actively participates in the ECTF (Enterprise Computer Telephony 
Forum), GO MVIP forum, PICMC and Versit.  In 1997, the MediaPath Server was 
voted Product of the Year by a leading trade magazine, Computer Telephony.  

Call Controllers

The Call Controller Product group designs, markets and sells the SMART-1 call 
controller (automatic dialer) family of products for the analog voice 
communications and fax markets.  Mitel believes it is the world leader in the 
supply of these types of network access devices based on shipments of over one 
million units and market share.  The SMART-1 call controllers are provided in 
single and multi-line platforms which are modified for country specific 
applications.  In general, call controllers provide end customers with 
simplified access to inter-exchange carrier networks and store and forward fax 
networks and are also used to provide enhancements to PBX products, Centrex 
and single line installations.  

The call controller has been granted approval and can be connected to the 
public telephone networks in Australia, Brazil, Canada, Germany, Holland, Hong 
Kong, India, Italy, Japan, Mexico, the United States, and the United Kingdom. 
Geographic markets addressed are determined primarily on the basis of the 
relative status of deregulation of communication services in each market.  The 
Corporation is focusing its marketing efforts on international carriers who 
operate in multiple markets in addition to developing national market 
distribution in countries where multiple carriers are offering services.

During Fiscal 1998, the group plans to expand the call controller family of 
products in the European, Japanese and United Kingdom markets, and to 
introduce new call controller variants in France and Spain.  The group will 
also be introducing ISDN call controllers into the United Kingdom and other 
European markets and Frame Relay Assembler/ Disassembler ("FRAD") access 
devices into Canada and Mexico.

Public Switching

The Public Switching business unit designs, markets and sells the GX5000 
central office product line. The GX5000 platform is a compact yet 
sophisticated switching system capable of undertaking numerous applications.  
Among its most common applications are digital end office replacements for 
U.S. independent telephone companies; digital network overlay services for 
networks in developing countries; rural public switched telephone network 
services; satellite communications gateways; and provision of a carrier 
network integrated front end for voice processing systems.  The group 
continued to focus on its core market segment in the North American end office 
market while maintaining its presence in the international rural 
communications market.

During Fiscal 1998, new capabilities will be added to the GX5000 platform to 
address the Independent Telephone Companies including ISDN Basic and Primary 
rate services.

In the international rural exchange market, sales of public switching products 
increased during Fiscal 1997 principally as a result of increased sales to 
existing customers in Latin America, Africa, and the Philippines.  

                                     9

<PAGE> 10

See Annex B to this Annual Report on Form 10-K for additional information 
about Mitel's BCS products, including specifications as to functionality and 
target users.

Semiconductors

Mitel's sales of semiconductors accounted for 32%, 21%, and 15% of the 
Corporation's total revenue during Fiscal 1997, 1996, and 1995,  respectively.  
A portion of the Corporation's semiconductor output is supplied to other 
groups within Mitel for incorporation into its systems products.  Mitel 
manufactures and sells semiconductor products of the following categories:

Integrated Circuits

Integrated circuits are microelectronic component parts that allow the high 
feature integration, low power consumption and low physical space demanded by 
the design of today's advanced communications systems.  Such products are 
designed to provide advanced communications and control functions for a wide 
variety of electronic products and systems.  

Mitel has established a family of analog and digital switching integrated 
circuit products which make possible a higher capacity of switching of voice 
and data information.  This product line has recently been extended to include 
two new high-bandwidth digital switch products to meet the needs of the 
rapidly growing computer and multimedia communications market.

Mitel is a leading supplier of dual-tone multi-frequency receiver components 
("DTMF") which are used for remote control in high-volume applications such as 
facsimile and telephone answering machines.  These components have now been 
released in 3-volt versions for mobile applications. Mitel is among the 
leaders in the calling line identification market with its continuous-phase-
frequency-shift-key receivers which support special services such as calling 
party identification.  Mitel believes it has solidified its position in this 
market with the introduction of a second generation product, the first in the 
industry that supports industry standards in North America, Europe and the 
United Kingdom.  These products are targeted to both the telephony and CTI 
markets.

To meet the need for digitalization of signals in new communications 
equipment, Mitel has developed a family of circuits meeting the international 
industry standards of ISDN.  Mitel continues to add new products to this 
family, including a low cost new-generation integrated digital telephone 
component aimed at ISDN and non-ISDN terminal equipment applications, and 
Adaptive Pulse Code Modulation ("ADPCM") products aimed at pair-gain and 
cellular radio markets.

Development programs now underway build upon Mitel's existing presence in 
switching, transmission and terminal equipment to provide related functions in 
two emerging market segments:  Asynchronous Transfer Mode ("ATM"), which 
serves computer communication and multimedia needs; and wireless telephony, 
which extends the applicability of the digital telephone components into 
cordless and cellular markets.


                                     10

<PAGE> 11

Thick-Film Hybrid Microcircuits

These circuits permit the packaging of different technologies required by 
today's advanced computer systems and range in complexity from a simple 
collection of passive components to an extremely complex subsystem module.  
Mitel supplies these products as either standard circuits or as customized 
circuits designed for, and supplied to, a specific customer.  In most cases, 
the hybrid component either incorporates, or is designed to work alongside, 
other Mitel components thereby increasing the overall value of the solution to 
the customer.

Custom Wafer Foundry
	
This business unit offers specialty technology manufacturing.  By building on 
the Corporation's mixed-signal integrated circuit manufacturing expertise, 
Mitel can offer unique features which are not widely available and which 
address a niche market, such as low and high-voltage processes, double-poly 
technology and high precision resistors.

In addition to providing the bulk of the integrated circuits sold by Mitel, 
the Custom Wafer Foundry also serves a growing base of customers both in the 
United States and Europe by performing sub-contract manufacturing of silicon 
wafers.  During Fiscal 1997, the Corporation commenced a project to expand the 
fabrication area and convert the size of the wafers from 100mm to 150mm.  See 
"Business-Manufacturing" and "Management's Discussion and Analysis of 
Financial Condition and Results of Operations."

Optoelectronic

The Corporation, through Mitel Semiconductor AB, is a leading supplier of LED 
(Led Emitting Diode), PIN diodes photodetectors, and duplex devices.  These 
devices, which are built using Gallium Arsenide and Indium Phosphide 
technologies, allow Mitel to offer products to drive fiber optic cable in 
applications such as data networks including Fiber Channel, Fiber Distributed 
Data Interface and ATM.  In February 1997, Mitel launched a new optoelectronic 
component called VCSEL (Vertical Cavity Surface Emitting Laser) to address 
such applications as Gigabit Ethernet.  At the same time, Mitel also announced 
the availability of PIN/Pre-amp combo devices in which the pre-amplifier is 
mounted inside the same package as the photodetector, thereby improving 
performance and reducing assembly cost to the end-user. 

ASICs 

Mitel Semiconductor AB also designs and manufactures application specific 
integrated circuits ("ASICs"), the main market for which is currently in 
medical applications such as pacemakers and hearing aids where low-voltage, 
low-power technologies are required.  Mitel believes that it is the world's 
leading independent supplier of pacemaker ASICs and CMOS-based hearing aid 
ASICs based upon market share.  Mitel also offers these innovative 
technologies for low frequency wireless applications such as wireless headset 
and electronic tags.  In addition, Mitel serves the space market by offering 
radiation-hardened CMOS and ASICs based on the Corporation's SOS (Silicon On 
Sapphire) technologies.   

                                     11

<PAGE> 12

Geographic Markets

Revenue for the three most recently completed fiscal years, based on 
geographic location of end customers, was distributed as follows:
<TABLE>
                                       Millions of Dollars
                         -------------------------------------------------
                                        Fiscal Year Ended:
                         March 28, 1997   March 29, 1996    March 31, 1995
                         -------------------------------------------------
<S>                      <C>       <C>    <C>       <C>     <C>       <C>
United States            312.6      45%   271.7      47%    306.8      52% 
Europe                   228.8      33%   173.1      30%    153.7      26%
Other Regions            104.1      15%    85.4      15%     78.5      13%
Canada                    50.0       7%    46.2       8%     50.4       9%

Total                    695.5     100%   576.4     100%    589.4     100%
</TABLE>

The major communications product market in which Mitel operates is the market 
for business communications systems.  The principal geographic markets in 
which Mitel operates are the United States, Canada and the United Kingdom.  
Mitel also operates in China and other Asia-Pacific countries, Central and 
South America, Mexico, the Caribbean, Germany, Italy, the Middle East, and a 
small number of African countries.  Each of the geographic markets in which 
Mitel operates has unique characteristics with regard to competition and 
methods of distribution.  For additional information on foreign operations and 
geographic segments, see Note 20 of the Notes to the Consolidated Financial 
Statements appearing elsewhere in this Annual Report on Form 10-K.

Sales, Marketing and Distribution

The principal customers for the Corporation's BCS products and services are 
businesses requiring communications systems on their premises.  The principal 
customers for Mitel's semiconductors continue to be customer premise and 
network communication equipment manufacturers.  Such products are also sold to 
data communications suppliers as the integration of telephones and computers 
continues.

United States

In the United States, Mitel sells the majority of its PBX systems (other than 
the SX-2000 system) through wholesale distributors of telephone and computer 
telephony equipment.  The distributors, in turn, sell to independent telephone 
companies and to interconnect companies.  Mitel also sells directly to the 
United States government.  In addition to the above distribution channels, 
Mitel sells products directly to end customers through its subsidiary, Mitel 
Telecommunications Systems, Inc. ("MTS"), primarily in the top 25 metropolitan 
statistical areas as determined by the United States Department of Commerce.  
MTS is a nationwide direct sales and service operation which sells integrated 
communications systems, applications and peripherals to national and regional 
accounts, as well as to large single site accounts.  


                                     12

<PAGE> 13

Mitel has established an "Elite Dealer" program for the Corporation's top 100 
to 120 dealers.  Elite Dealers are provided exclusive access to some of 
Mitel's newest products (i.e. SX-2000 LIGHT and CTI applications such as 
PhoneWare), as well as a non-exclusive right to distribute the rest of the 
Corporation's PBX product line.  All other active dealers, which number over 
600, are classified as Mitel Dealers.  Mitel Dealers sell SX-50 and SX-200 
LIGHT PBXs.  Mitel has also recently developed a new Computer Telephony Dealer 
channel that focuses on data-centric dealers involved in computer telephony 
integration.  Mitel expects this channel to grow in Fiscal 1998 as prospective 
new dealers become aware of the channel and product offerings.

Mitel sells its call controller products through selected distributors, who in 
turn sell such products to carriers and alternate carriers.  The carrier 
market addressed by call controllers is highly influenced by regulation and 
impacted by the consolidation of the other common carriers.

Public switching systems are sold directly to independent telephone companies 
in the United States.

Mitel's semiconductor products (other than the customized ICs marketed by 
Mitel Semiconductor AB) are sold primarily through representatives of 
manufacturers and distributors.  Mitel's representatives deal directly with 
the end customer and design systems incorporating Mitel products, which 
products are then supplied through distributors.  To enhance sales, major 
account teams were put into place to target specific large customers for both 
custom wafer design and standard product deliveries.  Mitel Semiconductor AB 
products are sold through Mitel Semiconductor Inc., located in San Diego. The 
Corporation expects that Mitel Semiconductor AB will expand its product 
offerings to include more standardized products that will be distributed 
through the traditional Mitel Semiconductor distribution network or through 
Mitel Semiconductor Inc. 

CST boards and software are sold worldwide through the sales force that sells 
Mitel's semiconductor products and will also be sold through OEM relationships 
as component parts of computer manufacturers' systems. CTI Solutions products 
are sold in the United States through MTS and the Elite Dealers. 
	
Canada

Mitel sells its PBX products to the Canadian telephone operating companies, 
which sell the SX-200 LIGHT PBX and the SX-50 PBX.  These companies also carry 
the Mitel SUPERSET family of products and some carry the SX-2000 LIGHT.

Mitel also sells its complete range of PBX equipment to independent 
interconnect companies who sell to end users.  The interconnect companies 
operate under a support program of Elite Dealers and Mitel Dealers similar to 
that in the United States. The dealers operate, sell and provide service 
throughout Canada, marketing Mitel products on a non-exclusive basis.  Mitel 
also sells the SX-2000 family of PBX systems directly to end users through 
MTS.  Sales to specialized end users with large internal communications 
networks such as hospitals, universities and colleges, hotels, public 
utilities and government departments are generally concluded on a direct 
relationship basis.

CTI Solutions products are sold in Canada through MTS and the Elite Dealers.

                                     13

<PAGE> 14

Mitel Semiconductor products are sold in Canada through the traditional Mitel 
Semiconductor distribution network or through Mitel Semiconductor Inc.

Europe

Mitel markets its communications products directly and under distribution 
agreements in several countries in Europe, the most significant of which is 
the United Kingdom.  Mitel sells its communications equipment in the United 
Kingdom primarily through a direct sales organization to end customers, but 
also indirectly through selected distributors and dealers.

Mitel has established a separate Direct Sales and Customer Services division 
(Mitel Solutions Division) in the United Kingdom to sell NeVaDa, the SX-2000 
PBX, applications and adjuncts in order to offer United Kingdom customers a 
comprehensive range of communications solutions.

In the United Kingdom, Mitel serves principally large corporate customers. In 
order to extend Mitel's distribution access to smaller, regional companies not 
reached by its direct sales force, Mitel entered into a distribution agreement 
for the SX-2000 LIGHT with Bailey Telecom Limited, one of the leading 
independent telecommunications service providers and distributors of voice and 
data CPE in the United Kingdom. Other United Kingdom partners include:  Atlas 
Communication (UK) Limited, Decorum Networks Limited, NESSCO Business Systems 
Limited and DTL International Limited.  

Sales of Mitel semiconductor components in Europe are primarily handled via 
distributors who perform the dual function of representative and distributor. 
Some accounts are handled directly by Mitel in consultation with the 
distributor.  Mitel has implemented a major account program in concert with 
its distributors, the focus of which is the development of multinational 
accounts.  The European market is similar to the North American market in that 
customer premise and network communications equipment segments utilize both 
hybrid and integrated circuit products.  Mitel Semiconductor AB sells most of 
its products directly to purchasers due to the custom and highly technical 
nature of its current product offerings.  However, its optoelectronic products 
are supplied through distributors.

Mitel sells its SMART-1 family of call controller products both directly to 
key accounts such as Mercury Communications Ltd. in the United Kingdom, but 
also through distributors to customers in the United Kingdom and increasingly 
in continental Europe as the carrier markets are deregulated.

Other Markets

Mitel markets its communication products directly and under distribution 
agreements in China and other Asia-Pacific countries, the Middle East, Africa, 
South and Central America, Mexico and the Caribbean.  The most significant of 
these regions is the Asia-Pacific market, including China.

Mitel maintains an Asia-Pacific regional office, referred to as Mitel (Far 
East) Limited ("MFEL"), in Hong Kong, focusing on sales and service covering 
China and the Asia-Pacific area.  MFEL has well established distribution 
networks in the following countries:  China, Hong Kong, Thailand, Taiwan, 
Indonesia, India, Vietnam, New Zealand, Fiji, Singapore, Malaysia, the 
Philippines, Macau and Guam.

                                     14

<PAGE> 15
In order to address the needs of the Chinese market, Mitel invested in March 
1994, in Tianchi Telecommunications Corporation, one of only seven licensed 
PBX manufacturers to utilize foreign technology in China.  This joint venture, 
renamed Tianchi-Mitel Telecommunications Corporation, of which Mitel owns 50%, 
manufactures, distributes and services Mitel's fiber-optic based digital PBX 
systems and has a term of 30 years.

MFEL is selling through appointed distributors in the Asia-Pacific region.  
Distribution agreements signed with well established local telecommunications 
product distribution houses and some local telephone companies such as Hong 
Kong Telecom CSL in Hong Kong and Telecom Business Limited (a subsidiary of 
Telecom New Zealand Limited) in New Zealand have played a significant role in 
enhancing MFEL's presence in the region.

MFEL is also actively pursuing business opportunities in emerging markets such 
as Laos, Cambodia and Myanmar as these countries are gradually opening up 
their telecommunications market.    

The Asia-Pacific area is a major geographical market for Mitel semiconductor 
products, with China, Korea, Japan, and Australia being the largest markets.  
Mitel's semiconductor products are also sold in Hong Kong, Thailand, Taiwan, 
New Zealand, Singapore, Malaysia, and the Philippines and the Corporation is 
actively expanding into the Indonesian, Indian, Mexican and Brazilian 
marketplace.

Mitel maintains regional sales offices in Japan and Singapore for 
semiconductor products.  Over 90% of sales in these areas are achieved through 
representatives and distributors.  Mitel is continuing to expand sales through 
its network of representatives and distributors while expanding business 
ventures with local companies.  Mitel believes such ventures, especially those 
involving hybrid products, provide a technology exchange that helps increase 
Mitel's business, while at the same time helping to develop the local economy, 
thereby benefiting the customers, the local economy and Mitel.  

Mitel Semiconductor AB sells its products directly in the Asia-Pacific area 
with its primary focus on the Japanese market.

Government Regulation

PBXs are considered customer premise equipment ("CPE").  Although the CPE 
market in the United States is not regulated, certain actions, which are 
described below, have recently caused changes in the United States 
telecommunications market.  On February 1, 1996, the United States Congress 
passed the landmark Telecommunications Act of l996.  Mitel believes that the 
legislation will accelerate the convergence of the  communications, 
information and entertainment industries while intensifying competition within 
those industries. The legislation removes the line of business restrictions on 
the Regional Bell Operating Companies ("RBOCs") and allows the RBOCs to enter 
the manufacturing arena at the time they are allowed into long distance 
markets.  For the first three years, any manufacturing by an RBOC must be 
conducted through a separate affiliate and procurement from the subsidiary 
must be on a non-discriminatory basis.  While it is not improbable that an 
RBOC will eventually meet the minimum criteria to enter the long distance 
market and therefore become eligible to begin manufacturing, it appears 
unlikely, at this time, that the RBOCs will commence both such activities in 
Fiscal 1998. 

                                     15

<PAGE> 16

The second action involves a proposed regulation by the U.S. Federal 
Communications Commission ("FCC") which will impose certain enhanced 911 
application requirements on CPE manufacturers. Certain states have already 
imposed such requirements and the Federal government is poised to do likewise. 
The FCC is presently circulating a proposed settlement of the issues that if 
enacted would be favourable to CPE manufacturers with regard to FCC Docket No. 
94-102.

Although there can be no assurance, the Corporation does not expect such 
legislation or regulation to have a material adverse effect on the results of 
operations in Fiscal 1998 in light of the existing competitive conditions in 
the United States market and the significant conditions required to be 
satisfied by the RBOCs under such legislation before they can commence 
manufacturing.

The FCC also imposes installation and equipment standards for CPE and requires 
that all CPE marketed in the United States be registered with it and comply 
with these standards.  The Corporation believes that it is currently complying 
with and will continue to comply with these requirements.

The United States government will in all likelihood promulgate regulations 
during Fiscal 1998 regarding accessibility of telecommunications equipment and 
customer premises equipment, pursuant to Section 255 of the Telecommunications 
Act of 1996 but, although there can be no assurance, such regulations are not 
expected to have a material adverse effect on the results of Mitel's 
operations in Fiscal 1998.

The Corporation cannot now predict what impact such legislation and 
regulations may have on the results of its operations beyond Fiscal 1998 or 
what further regulatory changes will occur in the communications equipment 
market and the competitive environment as a consequence of actions by the FCC 
or the courts.

The regulatory agency in Canada governing most of the telecommunications 
industry is the Canadian Radio-television and Telecommunications Commission 
("CRTC").  Currently, the CPE market in Canada is an unregulated market.  
Accordingly,  Canadian carriers do not need CRTC approved tariffs in respect 
of the sale of terminal equipment.

The liberalization of access to telecommunications networks and competition in 
telecommunications services in the European Union has proceeded at a steady 
pace through initiatives of the Member States as well as through deregulation 
initiatives of the European Commission.  The deregulatory process has 
increased competition and opened markets for telecommunications vendors 
throughout Europe.

Competition

The market for the Corporation's products is characterized by rapid 
technological change, evolving standards and regulatory developments.  Many of 
the Corporation's competitors and potential competitors have greater 
financial, technological, manufacturing, marketing and personnel resources 
than the Corporation.  

                                     16

<PAGE> 17
Competition in the communications equipment market in North America is intense 
and is based primarily on product performance, price, product availability, 
service and warranty options. In addition to Mitel, the major suppliers of PBX 
equipment are Northern Telecom Limited, Lucent Technologies Inc., Siemens Rolm 
Communications, Inc. (a subsidiary of Siemens AG), NEC America Inc. and 
Fujitsu America, Inc. The Corporation believes that it competes favorably with 
respect to the foregoing factors against its competitors, some of which are 
larger and have more resources than Mitel. Mitel currently believes its 
greatest strength in the PBX market is in the under 1,000 line size market.  
Mitel has been a prime PBX supplier to the under 100 line segment of the 
market since the early 1980's.  In this segment, Mitel competes with hybrid 
PBX key systems manufacturers and other manufacturers of used and new PBX 
products.

The Corporation's basic PBX hardware business has experienced and expects to 
continue to experience a price-driven competitive phase, typical of a 
commodity product, as equipment replacement cycles continue to slow down. 
However, Mitel has attempted to provide its PBX customers with an "intelligent 
evolution" from digital to broadband technology by designing communications 
systems building blocks or components that are modular and can be upgraded, as 
advances in technology are achieved to grow as customer needs dictate. 

Mitel currently holds approximately 7.4% of the total United States PBX market 
and is currently placed fifth overall in market share.  Lucent Technologies 
Inc., with 29.5%, and Northern Telecom Limited, with 28.3%, are the 
predominant suppliers in the United States.  These estimates are provided by 
Phillips InfoTech based on calendar 1996 market research.

Mitel's prime competitor in Canada in the PBX market is Northern Telecom 
Limited, which enjoys a dominant supplier position with many of the Canadian 
telephone companies (the Stentor Alliance).  In Canada, Mitel placed second 
overall in PBX sales in the Canadian PBX market during 1996.  Mitel currently 
holds 16.5% of the total Canadian PBX line market according to estimates 
provided by Phillips InfoTech based on calendar 1996 market research.

In the Asia-Pacific PBX market, most major communications equipment suppliers 
have a presence and competition is intense.  Mitel believes that it compares 
favorably to the competition in terms of price, product performance, and 
after-sale service provided by its appointed local distributors.

Leading suppliers to the European PBX market include Alcatel Alsthom 
Compagnie, Siemens AG, Robert Bosch GmbH, Telefonaktiebolaget LM Ericsson, 
Philips Electronics NV and Northern Telecom Limited.  In the United Kingdom 
market, Mitel's main competitors are Northern Telecom Limited, selling through 
British Telecommunications plc, Siemens/GPT Limited and LM Ericsson.  

The principal factors of competition in the market sectors addressed by Mitel 
include product performance, price, reliability, ease of expansion and 
enhancement, future product strategy and support of evolving networking and 
computer telephony open standards.  Customers see the ease with which they can 
do business with their suppliers as an increasingly important factor. The 
liberalization of the long-distance telecommunications market, first in the 
United Kingdom and now across other European countries, has created new 
opportunities for Mitel's SMART call controller products.  Sales in the United 
Kingdom were supplemented by new business in Germany and Holland.  
Additionally, increased competition, coupled with the arrival of cable 
television companies in the local telephone service market in the United 
Kingdom, has fueled growing interest in Centrex services.  
                                     17

<PAGE> 18

The CST platform/server market is an emerging market which currently has no 
established leader or direct competitors but is largely influenced by the 
information technologies ("IT") industry leaders.  Mitel is actively 
participating in the international CTI standards development groups to acquire 
the knowledge to become a leader in the CTI industry.  Further, Mitel is 
working to develop new product concepts and marketing processes consistent 
with the expectations of its business partners and customers.

For call controllers, there is no dominant supplier in the market.  
Competition varies by market and by application (voice or fax), while the 
worldwide long distance calling market is in transition as a result of 
deregulation and consolidation of carriers.

The U.S. rural central office market is dominated by two suppliers:  Northern 
Telecom Limited with its DMS-10 product and Siemens Stromberg Carlson with its 
DCO product.  The switching market is sensitive to new technology evolution. 
Internationally, the rural central office market is dominated by large, 
multinational players: Alcatel Alsthom (E10B), Siemens (EWSD), Ericsson (AXE-
10), Northern Telecom  (DMS-10), NEC (NEAX-61) and Lucent Technologies Inc. 
(5ESS).  Technically, all suppliers offer equipment with comparable 
functionality.  The principal competitive factor for success in the 
international arena is based on the strength of the financial assistance 
package associated with the projects, which may have the effect of limiting 
the Corporation's international opportunities in the central office market.

Competition in the semiconductor market is intense, with Dallas Semiconductor 
Corporation, PMC-Sierra Inc. and Brooktree Corporation being the main 
competitors in North America for Mitel's semiconductor products. Mitel 
believes that its sales channels and applications support compare favorably to 
those of its competitors. The main competition for the semiconductor business 
in Europe comes from SGS-Thomson Microelectronics, Inc. and California 
MicroDevices Corp. for analog components and from Siemens AG for digital 
components.  Competitive pressure in other regions, most notably the Asia-
Pacific area, comes from most of the main semiconductor competitors including 
Motorola Semiconductor Products Sector, National Semiconductor, Advanced Micro 
Devices, Inc., SGS-Thomson Microelectronics, Inc. and Siemens AG.  Mitel 
Semiconductor AB competitors include Hewlett Packard Inc. and Northern Telecom 
Corporation.  For optoelectronic components, Mitel Semiconductor AB 
competitors include Hewlett Packard Company, Honeywell Inc., Epitaxx Inc., and 
AMP Inc. in North America and Siemens AG in Germany.  For ASIC (Application 
Specific Integrated Circuit) products, global competitors are Austria Mikro 
Systeme International AG from Austria and Orbit Semiconductor Inc. in North 
America.

Backlog

Mitel's order backlog as at March 28, 1997 was $135.1 million compared to 
$138.8 million at March 29, 1996.  The Corporation expects that most of its 
current backlog will be filled within the current fiscal year.  Backlog is not 
necessarily a sales outlook for the month, quarter or year as orders are 
frequently booked and shipped within the same fiscal month.  
                                     18

<PAGE> 19

Research and Development

Mitel's Research and Development ("R&D") activities are primarily directed 
towards the application of new hardware technology and software design 
techniques in the development of innovative real-time communications products. 
Mitel's R&D operations are concentrated at its facilities in Kanata, Ontario, 
Canada with smaller operations in the United States, the United Kingdom and 
Sweden.  Mitel employs 475 R&D staff in Canada and 113 in its facilities 
outside Canada.

Mitel's current R&D programs fall into the following areas:  (i) continuing  
support for its installed base of 190,000 PBX customers and existing 
distribution channels in terms of new functionality and problem resolution; 
(ii) transitioning the existing PBX and sets platforms from their current 
proprietary architectures to a single range of high volume, cost-optimized 
products and components built around open computing technologies such as PCI 
and USB; (iii) development of CTI solutions and enabling technologies based on 
TAPI/CSTAPI standards ranging from PC boards, connection control software as 
well as complete Windows/NT-based PC server platforms that provide integrated 
PBX and unified messaging functions to small businesses; (iv) pioneering the 
deployment of real-time voice across data networks applying new technologies 
to work over broadband ATM and switched Ethernet LANs in partnership with data 
networking companies such as Madge Networks, Inc.; (v) design of new 
semiconductor products in the areas of signaling, shaping, switching and 
transport technologies in communications equipment; (vi) the GX5000 small 
central office and development of advanced call controller products for ISDN 
remote access; and (vii) improvements to Mitel's manufacturing processes.

During Fiscal 1997, gross R&D expenses (including depreciation related to R&D) 
totaled $61.5 million compared to $46.6 million during Fiscal 1996 and $44.9 
million during Fiscal 1995.

During Fiscal 1997, the Corporation qualified for funding related to eligible 
R&D expenditures as described in Note 13 of the Notes to the Consolidated 
Financial Statements and Management's Discussion and Analysis of Financial 
Condition and Results of Operations appearing elsewhere in this Annual Report 
on Form 10-K. 
	
Patents and Trademarks

The Corporation owns many patents and has made numerous applications for 
patents relating to communication technology and semiconductor and 
optoelectronic component manufacturing, including patents and applications for 
patents relating to its business communications product line.  The Corporation 
believes that the ownership of patents is an important factor permitting the 
exploitation of its inventions and providing protection of its patentable 
technology in the areas referred to above.

The trademark "MITEL" and the MITEL corporate logo are registered in Canada 
and the United States and have been registered, or registrations have been 
sought, in many other countries.  The majority of the Corporation's other 
trademarks are registered or applications for registration have been filed in 
various countries. The Corporation believes that its trademarks are valuable 
assets and generally applies for registration of a mark in countries where its 
assessment of potential business related to the sale of products or services 
associated with such mark justifies the expense involved.  The Corporation
                                     19 

<PAGE> 20

also claims rights to a number of unregistered trademarks and other 
intellectual property rights.  In addition to its trademark registrations and 
patents, the Corporation protects its trademarks, inventions, trade secrets 
and other proprietary rights by contract, appropriate proprietary notice 
markings and internal security measures.

Mitel, particularly in the Semiconductor Division and in connection with CST, 
licenses in certain hardware and software designs and technology for use in 
certain of its products.  None of these licenses is considered by Mitel to be 
material.

Manufacturing

Mitel products are manufactured in Canada, the United States, the United 
Kingdom and Sweden using a mix of commercial components, custom integrated 
circuits and thick-film hybrids.  Mitel's manufacturing operations in all 
locations are focused on quality, cost and delivery with special attention 
paid to constant process improvement.  All facilities and their quality 
management systems are certified to the rigorous standards established by the 
International Standards Organization of Geneva, Switzerland.

Over the past several years, Mitel has made significant investments in new 
assembly technologies in order to improve overall productivity and product 
quality.  These improvements have largely been a result of the increased use 
of "surface mount" technology in the assembly process replacing the once 
dominant "through hole" process utilized in the production of many of the 
Corporation's older products. The Corporation anticipates continuing its 
investments in this area which it believes will allow Mitel to further improve 
production yields, productivity and overall product quality. During Fiscal 
1997, an investment of $33.0 million was approved to expand the fabrication 
area of the Corporation's Bromont facility and convert the size of the wafers 
manufactured in such facility from 100mm to 150mm.

Mitel purchases parts and components for assembly of its products from a large 
number of suppliers through a coordinated world-wide sourcing initiative.  
Mitel's suppliers are subject to audit on a regular basis and are required to 
meet the strictest of standards with regard to cost, quality and delivery 
performance.  The highest level of achievement against these standards often 
results in the attainment of "Certified Supplier" status by those involved in 
this program.  No single supplier accounts for more than 10% of the 
Corporation's total purchases and to date, Mitel has not experienced any 
significant manufacturing delays relating to the availability of material.

Employees

At May 30, 1997, Mitel employed 4,079 persons.  As at March 28, 1997, Mitel 
employed 4,095 persons compared to 3,867 at the end of Fiscal 1996 and 3,561 
at the end of Fiscal 1995. Approximately 51% of the Corporation's employees 
are located in Canada, 17% in the United States, 24% in the United Kingdom, 
and 8% throughout the other locations in which it operates.  Mitel considers 
its relationship with its employees to be excellent.



                                     20

<PAGE> 21

Forward-Looking Statements

Certain statements in this section and in other sections of this Form 10-K 
report contain forward-looking statements within the meaning of the Private 
Securities Litigation Reform Act of 1995 that are based on current 
expectations, estimates and projections about the industries in which the 
Corporation operates, management's beliefs and assumptions made by management.  
Words such as "expects", "anticipates", "intends", "plans", "believes", 
"seeks", "estimates", and variations of such words and similar expressions are 
intended to identify such forward-looking statements.  These statements are 
not guarantees of future performance and involve certain risks, uncertainties 
and assumptions which are difficult to predict.  Therefore, actual outcomes 
and results may differ materially from results forecast or suggested in such 
forward-looking statements.  The Corporation undertakes no obligation to 
update publicly any forward-looking statements, whether as a result of new 
information, future events or otherwise.

Such risks, uncertainties and assumptions include, among others, the 
following:  increasing price and product/service competition by foreign and 
domestic competitors, including new entrants; rapid technological developments 
and changes; the ability to continue to introduce competitive new products on 
a timely, cost-effective basis; delays in product development; the mix of 
products/services; changes in environmental and other domestic and foreign 
governmental regulations; protection and validity of patent and other 
intellectual property rights; import protection and regulation; industry 
competition; industry capacity and other industry trends; the ability of the 
Corporation to attract and retain key employees; demographic changes and other 
factors referenced in this Form 10-K.  The above factors are representative of 
the risks, uncertainties and assumptions that could affect the outcome of the 
forward-looking statements.  In addition, such statements could be affected by 
general industry and market conditions and growth rates, general domestic and 
international economic conditions including interest rate and currency 
exchange rate fluctuations and other risks, uncertainties and assumptions, 
including the following:

Foreign Currency Exposure and Concentration of Credit Risk

Because substantial portions of the Corporation's sales, costs of sales and 
other expenses are denominated in U.S. Dollars and several other currencies, 
the Corporation's results of operations are subject to the effects of exchange 
rate fluctuations of those currencies relative to the Canadian dollar.  The 
Corporation uses financial instruments, principally forward exchange 
contracts, in its management of foreign currency exposures on estimated net 
foreign currency cash requirements and on certain significant transactions, 
generally over the ensuing twelve to eighteen months.  All foreign exchange 
contracts are marked to market and the resulting gains and losses are deferred 
and included in the measurement of the related transactions when they occur.  
These contracts primarily require the Corporation to purchase and sell certain 
foreign currencies with or for Canadian dollars at contractual rates.  Several 
major financial institutions are counterparties to the Corporation's financial 
instruments.  It is the Corporation's practice to monitor the financial 
standing of the counterparties and limit the amount of exposure to any one 
institution.  The Corporation may be exposed to a credit loss in the event of 


                                     21

<PAGE> 22

nonperformance by the counterparties of these contracts; however, management 
believes any such loss is unlikely. With respect to accounts receivable, 
concentration of credit risk is limited due to the diverse areas covered by 
the Corporation's operations.  The Corporation has credit evaluation, approval 
and monitoring processes intended to mitigate potential credit risks.  
Anticipated bad debt loss has been provided for in the allowance for doubtful 
accounts.

Technological Changes

The market for the Corporation's products is characterized by rapid 
technological change, evolving industry standards, frequent product 
introductions and evolving methods used by carriers and corporations in 
building and managing communications networks.  Such changes in the market for 
networking products may adversely affect the Corporation's ability to sell its 
products.  The Corporation's ability to anticipate changes in technology, 
industry standards and the evolution in methods of building and managing 
communications networks, and to develop and introduce new and enhanced 
products on a timely basis that are successful in the market, will be 
significant factors in the Corporation's competitive position and its 
prospects for growth.  Moreover, if technologies or standards supported by the 
Corporation's products or carrier service offerings based on the Corporation's 
products become obsolete or fail to gain widespread commercial acceptance, the 
Corporation's business may be adversely affected.  As a result, management 
believes that continued significant expenditures for research and development 
will be required in the future.  Research and development project schedules 
for high technology products are inherently difficult to predict, and there 
can be no assurance that the Corporation will achieve its expected initial 
shipment dates of products in development.  Because timely availability of new 
and enhanced products is critical to the success of the Corporation, delays in 
availability of these products, or lack of market acceptance of such products, 
could adversely affect the Corporation.  See "Business - Research and 
Development".

Competition

The market for the Corporation's products is also characterized by intense 
competition.  With the development of the worldwide communications market and 
the growing demand for related equipment, numerous manufacturers such as the 
Corporation have emerged to offer products for these markets in competition 
with traditional communications equipment suppliers.  Competition could 
further increase if new companies enter the market or if existing competitors 
expand their product lines or upgrade existing products to accommodate new 
technologies and features.  Such factors may adversely affect the 
Corporation's competitive position in the communications market.  See 
"Business---Competition".

Environmental Matters

The Corporation's current and historical manufacturing and research and 
development activities are subject to a wide range of environmental protection 
laws in the United States and other countries.  In the United States, these 
laws often require parties to fund remedial action regardless of fault.  
Although there are no claims currently pending against the Corporation 
alleging violations by the Corporation of any environmental protection laws 

                                     22

<PAGE> 23

and the Corporation believes it is in substantial compliance with such laws as 
are applicable to it, it is often difficult to estimate the future impact of 
environmental matters, including potential liabilities, and there can be no 
assurance that such a claim will not be asserted against Mitel in the future.

Regulation

The sale of certain of the Corporation's BCS products may be affected by 
governmental regulatory policies, the imposition of carrier tariffs and 
taxation of telecommunications services.  These policies are under continuous 
review and are subject to change.  In the United States, regulatory policies 
are likely to have a significant impact on the competitive environment in 
which the Corporation operates.  The Telecommunications Act of 1996 and 
associated regulatory developments will eliminate or modify many regulatory 
restrictions in the telecommunications market.  Deregulation may facilitate 
the increasingly competitive offerings by communications services providers.  
In addition, RBOCs are now permitted to manufacture and sell 
telecommunications equipment under certain conditions.  Given the substantial 
resources and large customer base of the RBOCs, the Corporation could face 
competition from these companies should they satisfy these conditions and 
elect to manufacture networking products.  See "Business---Governmental 
Regulation".

International Growth

The Corporation intends to continue to pursue growth opportunities in 
international markets.  In many international markets, long-standing 
relationships between potential customers of the Corporation and their local 
providers, and protective regulations, including local content requirements 
and type approvals, create barriers to entry.  In addition, pursuit of such 
international growth opportunities may require significant investments for an 
extended period before returns on such investments, if any, are realized.  
Such projects and investments could be adversely affected by reversals or 
delays in the opening of foreign markets to new competitors, exchange 
controls, currency fluctuations, investment policies, repatriation of cash, 
nationalization, social and political risks, taxation and other factors, 
depending upon the country in which such opportunity arises.

Other Factors

The Corporation further cautions that the factors referred to above and those 
referred to as part of particular forward-looking statements may not be 
exhaustive, and that new risk factors emerge from time to time in its rapidly 
changing business.

Item 2.  Properties

On March 28, 1997, Mitel owned and operated two facilities in Canada: one in 
Bromont, Quebec, Canada occupying 107,000 square feet and used for 
semiconductor manufacturing, and one in Kanata, Ontario, Canada occupying 
641,000 square feet.  The Bromont facility includes a new wafer foundry built 
in Fiscal 1997 totaling 34,000 square feet.  The Kanata facility consists of 
four interconnected buildings, one of which occupies 160,000 square feet and 
is used for manufacturing.  The remaining three buildings occupy 481,000 
square feet and are used for administration, R&D, integrated circuit design 
and testing.  The Kanata buildings are located on 62 acres of land.  

                                     23

<PAGE> 24

The Corporation occupies 57,000 square feet of leased space in Ogdensburg, New 
York, United States that is used for manufacturing.  It also owns a 100,000 
square foot building in Boca Raton, Florida, United States that was leased to 
a third party up to March 1, 1997 and is now the subject of a Letter of Intent 
for purchase and sale with expected closing on June 30, 1997.  The Boca Raton 
property is pledged to secure U.S. $3.0 million Industrial Revenue and 
Development Bonds.

The Corporation owns and operates a 279,000 square foot building in 
Portskewett, Wales, United Kingdom that is used for manufacturing and 
administration.  The Corporation owns and operates a 333,000 square foot 
building in Jarfalla, Sweden that is used for semiconductor manufacturing, R&D 
and administration.

On March 28, 1997, the Corporation operated 56 regional facilities totaling 
242,000 square feet, all of which were leased and primarily dedicated to 
sales, service, warehousing and customer training.  A geographical breakdown 
of these facilities is as follows:  Canada, nine locations totaling 26,000 
square feet; United States, 34 locations totaling 154,000 square feet; United 
Kingdom, eight locations totaling 45,800 square feet; Germany, one location 
totaling 600 square feet; Japan, one location totaling 1,000 square feet; Hong 
Kong, two locations totaling 12,400 square feet; and Singapore, one location 
totaling 2,200 square feet. 

Item 3.  Legal Proceedings

Mitel is a defendant in a number of lawsuits and party to a number of other 
proceedings that have arisen in the normal course of its business.  In the 
opinion of the Corporation's legal counsel, any monetary liability or 
financial impact of such lawsuits and proceedings to which Mitel might be 
subject after final adjudication would not be material to the consolidated 
financial position of the Corporation or the results of its operations.

Item 4.  Submission of Matters To a Vote of Security Holders
None. 

PART II

Item 5.  Market For Registrant's Common Equity and Related Stockholder Matters


                           COMMON SHARE INFORMATION 
PRINCIPAL MARKETS

The Toronto Stock Exchange and the New York Stock Exchange are the principal 
markets on which the Company's shares are traded.  The shares are also listed 
on the Montreal and London Stock Exchanges.  The Company's shares were first 
listed on the  Toronto Stock Exchange on August 13, 1979 and on the New York 
Stock Exchange on May 18, 1981.  The stock symbol of the Company's shares is 
MLT.  The following table sets forth the high and low sales prices for the 
common shares for each quarter of the last two fiscal years.



                                     24

<PAGE> 25

The Toronto Stock Exchange 
(Canadian Dollars)
<TABLE>
                                      1997              1996
                                   High    Low       High    Low
                                   ------- -------   ------- -------
<S>                                <C>     <C>       <C>     <C>
1st Quarter                        $10.000 $ 8.300   $ 7.500 $ 6.125
2nd Quarter                          9.600   7.750     8.375   6.625
3rd Quarter                          9.650   8.500     9.500   6.625 
4th Quarter                         10.850   6.750     9.000   7.125
</TABLE>
New York Stock Exchange 
(U.S. Dollars)
<TABLE>
                                      1997              1996
                                   High    Low       High    Low
                                   ------- -------   ------- -------
<S>                                <C>     <C>       <C>     <C>
1st Quarter                        $ 7.375 $ 6.125   $ 5.500 $ 4.500
2nd Quarter                          6.875   5.750     6.125   4.875
3rd Quarter                          7.250   6.250     6.875   4.875 
4th Quarter                          8.125   4.625     6.625   5.125
</TABLE>
SHAREHOLDERS

There were 5,774 common shareholders of record as at May 8, 1997.

DIVIDEND POLICY

The Corporation has not declared or paid any dividends on its common shares, 
and the Board of Directors anticipates that, with the exception of preferred 
share dividend requirements, all available funds will be applied in the 
foreseeable future to finance growth of the Corporation's business.  Pursuant 
to the terms of the Corporation's $2.00 Cumulative Redeemable Convertible 
Preferred Shares, 1983 R&D Series (Preferred Shares - R&D Series), the 
Corporation will not be permitted to pay any dividends on common shares unless 
all dividends accrued on the preferred shares have been declared and paid or 
set apart for payment.

Dividends paid by the Corporation, if any,  to common shareholders not 
resident in Canada would generally be subject to Canadian withholding tax at 
the rate of 25% or such lower rate as may be provided under applicable tax 
treaties.  Under the Canada-United States tax treaty, the rate of withholding 
tax applicable to such dividends paid to residents of the United States would 
generally be 15%.

Item 6.  Selected Financial Data (In millions of Canadian dollars, except per 
share amounts)

The following table is derived from the consolidated financial statements 
included elsewhere herein, which have been prepared in accordance with 
accounting principles generally accepted in Canada (Canadian GAAP).  These 
principles also conform, in all material respects, with accounting principles 
generally accepted in the United States (U.S. GAAP), and the requirements of 
the SEC, except as more fully described in Note 21 to the consolidated 
financial statements.
                                     25

<PAGE> 26

<TABLE>
                                                   Fiscal Year
                            (at the end of fiscal year for balance sheet data)
                                      1997    1996    1995    1994    1993
                                      ------- ------- ------- ------- -------
<S>                                   <C>     <C>     <C>     <C>     <C> 
CANADIAN GAAP

Income Statement Data:
 Revenue                              $ 695.5 $ 576.4 $ 589.4 $ 496.4 $ 423.4
 Gross margin percentage                  50%     49%     45%     44%     46%
 Gross research and development expense  61.5    46.5    44.9    37.1    39.2
 Operating income (loss)                 51.4    57.7    28.3    22.0    (1.0)
 Net income                              38.0    51.0    31.8    20.7     2.6
 Net income (loss) per common share      0.32    0.45    0.27    0.16   (0.01)
 Weighted average common 
  shares outstanding (millions)         107.3   105.9   105.6   105.1    80.2

Balance Sheet Data:
 Working capital                      $ 206.3 $ 210.3 $ 208.4 $ 174.2 $ 139.4
 Total assets                           584.8   517.1   440.6   376.4   323.4
 Current portion of long-term debt       14.8    11.2     9.0     3.9     2.8
 Long-term debt                          43.0    39.6    34.5    27.8    23.2
 Pension liability                       11.3    12.1       -       -       -
 Shareholders' equity (including 
  redeemable preferred shares)          339.5   302.8   263.0   231.7   204.3

U.S. GAAP AND SEC REQUIREMENTS

Income Statement Data:
Net income                            $  41.0 $  56.9 $  59.0 $  18.4 $   9.6
Net income per common share              0.35    0.50    0.52    0.14    0.07
Weighted average common shares and 
 share equivalents outstanding 
 (millions)                             108.5   107.9   107.2   107.2    81.1
Balance sheet data:
Working capital                       $ 208.4 $ 213.5 $ 205.8 $ 172.4 $ 143.5
Total assets                            595.0   517.1   440.6   376.4   323.4
Current portion of long-term debt        14.8    11.2     9.0     3.9     2.8
Long-term debt                           43.0    39.6    34.5    27.8    23.2
Long-term obligation under research 
  and development contract                  -       -       -    28.1    31.7
 Pension liability                       11.3    12.1       -       -       -   
 Redeemable preferred shares             34.4    34.4    35.8    37.8    39.8
 Shareholders' equity                      
   Common shares                        599.2   596.5   595.6   595.2   593.9
   Contributed surplus                    2.5     2.5     2.6     2.7     2.7
   Deficit                             (292.9) (330.7) (384.3) (439.6)(454.5)   
   Translation account                    2.5     3.3    10.6     5.7    (5.3)
</TABLE>



                                     26

<PAGE> 27

Item 7.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations 
(In millions of Canadian dollars, except per share amounts)

In Fiscal 1997, the Corporation  achieved another year of significant overall 
revenue growth. Fiscal 1997 total revenue was $695.5, 21 percent above the 
total revenue achieved in Fiscal 1996 and 18 percent above Fiscal 1995's total 
revenue.  The growth was driven primarily by the success of the Semiconductor 
division which continued to experience high demand for the Corporation's 
microelectronics communication components.  In addition, Fiscal 1997 results 
reflected the consolidation of Mitel Semiconductor AB, the Swedish 
semiconductor fab operation, which was acquired at the end of Fiscal 1996.  
Business Communications Systems (BCS) sales showed only modest growth over 
last year. During the fourth quarter of Fiscal 1997, management initiated 
plans to re-focus the BCS operations toward improving the sales channels and 
product time to market activities and at the same time reducing corporate 
support costs. To carry out this plan, the Corporation recorded a $13.0, or 
$0.12 per share, restructuring and other charge to operating expenses in the 
fourth quarter. After recording the charge, the Corporation reported Fiscal 
1997 net income of $38.0, or $0.32 per share, $13.0 less than the prior fiscal 
year when net income was $51.0, or $0.45 per share, but $6.2, or $0.05 per 
share better than Fiscal 1995's net income.  Net income for the three fiscal 
years ended March 28, 1997, March 29, 1996 and March 31, 1995 as determined by 
U.S. accounting principles is detailed in Note 21 to the consolidated 
financial statements.

The following discussion and analysis explains trends in the Corporation's 
financial condition and results of operations for the year ended March 28, 
1997 compared with the two previous years, and is intended to help 
shareholders and other readers understand the dynamics of the Corporation's 
business and the key factors underlying its financial results. The 
consolidated financial statements, notes to the consolidated financial 
statements and supplementary information constitute an integral part of and 
should be read in conjunction with this management's discussion and analysis. 

The Corporation's fiscal year-end is the last Friday in March.  Normally this 
results in a fifty-two week year with four thirteen week quarters.  For Fiscal 
1995, the year-end of the Corporation was March 31, 1995, which resulted in a 
fifty-three week year with one additional week occurring in the first quarter 
of that year.  Accordingly, part of the change in revenue, associated costs, 
and expenses may be attributed to one additional week in Fiscal 1995 compared 
to fiscal years 1997 and 1996.

RESULTS OF OPERATIONS

Mitel's business is global and comprises the design, manufacture and sale of 
systems, subsystems and microelectronic components to world markets in the 
telephony, computer telephony integration (CTI) and communications industries.  
These products and related services include voice communications systems; 
networked voice and data systems and CTI applications; client server telecom 
products; public switching systems; network enhancement and access products; 
integrated and hybrid circuits, optoelectronic devices and custom silicon 
wafers.


                                     27

<PAGE> 28

The Corporation sells its products through both direct and indirect channels 
of distribution.  Factors affecting the choice of distribution, among others, 
include: end-customer type, the level of product complexity and integration 
requirements, the stage of product introduction, geographic presence and 
location of markets, and volume levels.  

Revenue during the last five fiscal years, based on the geographic location of 
Mitel's customers, was distributed as follows: 

Revenue ($ millions Cdn)
<TABLE>
                     1993    1994    1995    1996    1997
                     ------  ------  ------  ------  ------ 
<S>                  <C>     <C>     <C>     <C>     <C>
Canada               $ 47.3  $ 55.3  $ 50.4  $ 46.2  $ 50.0
Other Regions          52.8    66.8    78.5    85.4   104.1
Europe                117.6   132.1   153.7   173.1   228.8
United States         205.7   242.2   306.8   271.7   312.6
</TABLE>

The net movement in exchange rates from Fiscal 1996 favorably impacted total 
revenue by 0.3 percent ($2.3) as a result of changes in the United States 
dollar and United Kingdom pound sterling exchange rates.  Fiscal 1996 revenue 
was positively impacted by one percent ($6.9), when compared with Fiscal 1995, 
as a result of changes in the United States dollar and United Kingdom pound 
sterling exchange rates.

Business Communications Systems

BCS Revenue ($ millions Cdn)
<TABLE>
                 1993     1994     1995     1996     1997
                 ------   ------   ------   ------   ------
<S>              <C>      <C>      <C>      <C>      <C>
Service          $ 56.2   $ 60.0   $ 67.1   $ 71.6   $ 70.5
Products          315.7    365.4    434.6    383.9    404.0
</TABLE>

Business Communications Systems (BCS) comprise PBX equipment and peripherals, 
CTI products and applications, client server telecom products, call controller 
products, the GX5000, and RADICALL.  All of the Corporation's service revenue 
relates to business communications systems, primarily PBX.  Fiscal 1997 BCS 
revenue, in total, was $474.5, a 4 percent increase from Fiscal 1996's figure 
of $455.5.  Fiscal 1997 results reflected improved sales across all regions in 
which the Corporation operates, despite intense competitive pressures. 

Compared to last year, BCS product revenue increased by 5 percent to $404.0 
due to increased European demand for the Corporation's call controller 
products, improved sales of CTI applications in all markets, and higher SX200 
sales to U.S. supply houses and dealers. With respect to call controllers, 
European sales increased in Fiscal 1997 as a result of deregulated network 
access services in the U.K. which created a strong demand by alternate 
carriers for Mitel's call controllers.  In Fiscal 1997, the North American BCS 
performance recovered slightly due to marketing programs and sales initiatives 
introduced late in Fiscal 1996 to meet the intensifying competitive 
challenges. The recovery was evidenced by growth in line shipments in the U.S. 
market.  In particular, sales into U.S. supply houses were up, also benefiting 
                                     28

<PAGE> 29

from the strength of a healthy economy in that country.  In addition, sales of 
central office equipment improved over Fiscal 1996 as Mitel increased its 
share of the independent telephone company market.  Overall, Fiscal 1997 lines 
shipped increased by 16 percent over lines shipped in Fiscal 1996.  This 
increase was mostly attributable to the higher product sales in the indirect 
sales channels.  These increases were offset partially by lower new 
installations through the Corporation's direct sales channels in both the U.S. 
and in Europe.  Market share in the U.S., based on total lines shipped, 
improved to 7.4 percent in calendar 1996, up 0.4 percentage points from 
calendar 1995 (based on market research published by Phillips InfoTech).  In 
the U.K., Mitel's second biggest market for BCS products, market share, based 
on new lines shipped, increased to 13.0 percent in calendar 1996, up 1.2 
percentage points from calendar 1995 (based on market research published by 
Marketing Services).

BCS service revenue decreased by 2 percent from last year to $70.5, mainly as 
a consequence of the sale of all of the Corporation's North American non-Mitel 
PBX and key system customer base and the sale of certain U.K. maintenance 
contracts to other service providers mid-way through Fiscal 1996.  As 
expected, in proportion to total revenue, BCS service revenue decreased by one 
percentage point to approximately 10 percent as a result of disposing of these 
revenue streams.

CTI revenue benefited in the year from efforts made in Fiscal 1996 to train 
the Corporation's voice system sales force and distribution channels for the 
CTI/convergence products and applications migration, but the improvement was 
only modest as the market has not responded to CTI opportunities as quickly as 
management and industry analysts had expected.  Management remains committed 
to CTI and the broader convergence category of a combined telecommunications 
and information technology.  The Corporation  intends to use core competency 
in voice products to play a major role in these new markets.  Management 
believes Mitel is well positioned to succeed in the convergence market by 
providing voice solutions as an application over corporate LANs as well as 
other CTI products including call center applications.  The Corporation plans 
to continue marketing voice products in the Corporation's core markets as well 
as working with strategic partners to take advantage of new opportunities in 
the information technology industry.  

On January 31, 1997, the Corporation acquired for cash consideration of $5.1 
the business and assets of Global Village Communication (U.K.) Limited, an 
integrated service digital network (ISDN) solution provider based in the 
United Kingdom. The acquired product line currently consists of leading edge 
ISDN access products and technologies which allow for high volume digital 
communications between head office, local branches, home workers and agents in 
the field in a cost-effective manner. This product line complements Mitel's 
open and distributed architecture of business communications solutions and 
Mitel's initiative in bringing telecommunications and computer technology 
together.  Revenue for Fiscal 1997 was not significantly impacted by this 
acquisition.



                                     29

<PAGE> 30

Mitel's BCS focus in Asia Pacific continued to be its joint venture located in 
Tianjin, China, and Mitel (Far East) Limited.  In Fiscal 1997, Mitel increased 
the localization of manufacturing Mitel product by the joint venture for the 
China market.  However, BCS revenue growth for this region has not met with 
management expectations due, in part, to the effects of tight monetary 
policies and intense price competition in China.  Management remains confident 
in the long-term prospects of this region, but has determined it prudent to 
record a write-off of its investment in the joint venture as part of the 
restructuring and other charges described in the following paragraph. 

During the fourth quarter of Fiscal 1997, the Corporation announced plans to 
restructure its BCS operations in light of the competitive conditions in the 
market place and the need to curtail certain non-profitable activities.  A 
total charge of $13.0 was recorded to the Corporation's operating expenses.  
This charge included an amount of $5.0 for the write-off of the Corporation's 
investment and related assets in Tianchi-Mitel Telecommunication Corporation 
(TMTC), the Corporation's joint venture in Tianjin, China. The remaining $8.0 
was provided primarily for termination benefits, related to BCS operations in 
North America and the United Kingdom, which will result in a net cash outlay 
by the Corporation over the next twelve months.  These cash outflows will be 
funded through the Corporation's cash provided from operations.  In addition, 
as part of its restructuring plans, the Corporation determined to curtail 
further development of its RADICALL products.  During the last few years, the 
Corporation rolled out RADICALL product to Regional Bell Operating Companies 
and public network operators in the U.S. and, more recently, into the United 
Kingdom.  However, management believes the inroads made to date have not been 
sufficient to justify further development of the product, although the 
Corporation plans to support the product for existing customers.  In addition, 
management is working to streamline the major sales, service and distribution 
channels and to reduce supporting corporate expenses.  Management expects to 
realize annualized savings to operating expenses of approximately $13.0 within 
the next fiscal year.

Fiscal 1996 BCS revenue decreased by 9 percent to $455.5 from Fiscal 1995's 
revenue of $501.7.  Fiscal 1996 reflected mixed results with highly 
competitive market conditions having a negative impact on BCS revenue, 
particularly in North America.  In Fiscal 1996, BCS product revenue decreased 
by 12 percent.  In addition, Fiscal 1996 lines shipped decreased by 7 percent 
over lines shipped in Fiscal 1995 causing market share to decline slightly in 
calendar 1995.  European revenue grew on the strength of upgrades and 
expansion sales to its installed base, call center application sales, and 
higher maintenance service revenue.  The Asia Pacific region, included in 
other geographic markets, maintained its revenue base under highly competitive 
conditions.  Revenue also decreased in Fiscal 1996 due to the sale of Mitel's 
non-core PBX and key system base and certain service contracts to other 
distributors mid-way through that year. In Fiscal 1996, BCS service revenue 
increased by 7 percent over Fiscal 1995 due to higher maintenance and service 
revenue in the European region which resulted in part from the one-time sale 
of certain maintenance contracts to other service providers.

In Fiscal 1995, the Corporation eliminated its direct BCS sales operations in 
Italy and Germany due to poor performance in those countries and recorded a 
$5.0 restructuring charge in that year to complete the closing of offices and 
termination of staff.  The Italian and German restructuring was initiated in 
the second quarter of Fiscal 1995 and was substantially completed by the end 
of that year.

                                     30

<PAGE> 31

Semiconductors

As a percentage of total revenue, semiconductors accounted for 32 percent, 21 
percent and 15 percent, respectively, in fiscal years 1997, 1996 and 1995.

Semiconductor Revenue ($ in millions Cdn)
<TABLE>
                      1993    1994    1995    1996    1997
                      ------  ------  ------  ------  ------
<S>                   <C>     <C>     <C>     <C>     <C>
Semiconductors        $ 51.5  $ 71.0  $ 87.7  $120.9  $221.0
</TABLE>

Semiconductor revenue showed successive annual growth rates of 38 percent and 
83 percent, respectively, in Fiscal 1996 and in Fiscal 1997.  The revenue 
growth was the result of the additional revenue from Mitel Semiconductor AB, 
which was acquired at the end of Fiscal 1996, and increased demand for the 
Corporation's integrated circuits, wafers and thick film hybrid products in 
all regions.  

The increase in Mitel's semiconductor business reflects the worldwide growth 
in the communications segment of the semiconductor industry.  Mitel is 
experiencing growth in countries where there is a demand for Mitel's line of 
communications components from manufacturers of advanced voice, data and 
multimedia equipment in North America, Asia and Europe.  Increased demand for 
communications products incorporating existing Mitel Semiconductor components 
by the Corporation's traditional customer base, along with the introduction of 
new components, including those intended for CTI/multimedia applications, led 
to increased sales volumes compared to last year.

The Corporation took major steps in Fiscal 1996 to expand its production 
capacity through both the acquisition of Mitel Semiconductor AB, which has a 
semiconductor plant in Jarfalla, Sweden, and a major capital expansion program 
at its fabrication plant in Bromont, Quebec, Canada.  Both initiatives were 
necessary to meet the growing demand for Mitel's integrated circuits.  The 
most significant part of the first phase of the Bromont expansion program, 
which concerns the improvement of the volume capacity of the existing 100 mm 
wafer production, was completed during the first quarter of Fiscal 1997. The 
second part of the first phase, which will introduce new 0.8 micron 
technology, will be completed during the second quarter of Fiscal 1998.  The 
second phase, intended to increase the plant's production capacity by 
converting to 150 mm wafer production, is scheduled to be completed in the 
beginning of calendar 1998.  The estimated time to complete the second phase 
is approximately one fiscal quarter later than originally planned.

Subsequent to the acquisition of Mitel Semiconductor AB, management concluded 
that the thermal print head (TPH) portion of the business was not strategic to 
the Corporation's interests.  On October 23, 1996, the Corporation sold the 
TPH operation, including related inventory, fixed assets and certain 
intellectual property rights to a German distributor.  The sale of the 
business did not have a significant impact on the Corporation's financial 
position or results of operations for Fiscal 1997 and will not have a 
significant impact on the Corporation's financial position or results of 
operations in the future.

                                     31

<PAGE> 32

GROSS MARGIN

As a percentage of total revenue, the total gross margin for the year was 50 
percent, one percentage point higher than Fiscal 1996, and five percentage 
points higher than Fiscal 1995.  Margins were strong primarily due to a good 
mix of higher margin products sold, particularly in semiconductors, high sales 
volumes, and cost efficiencies obtained in the manufacturing plants.

Product gross margin was 52 percent in Fiscal 1997 as against 51 percent in 
Fiscal 1996 and 47 percent in Fiscal 1995.  Service gross margin was 33 
percent in Fiscal 1997 compared to 36 percent in Fiscal 1996 and 28 percent in 
Fiscal 1995.  Product gross margins improved each year due to changes in the 
sales mix with a higher proportion of semiconductors and high value 
applications.  In addition, manufacturing efficiencies were achieved each year 
on higher semiconductor volumes through the plant and cost reductions achieved 
in manufactured system products. Fiscal 1997 service gross margins were lower 
than in  Fiscal 1996 when service gross margins benefited from the sale and 
transfer of certain U.K. maintenance contracts to Bailey Telecom Limited.  

OPERATING EXPENSES

Selling and Administrative

Selling and administrative (S&A) expenses increased in Fiscal 1997 to $208.4 
from $172.2 in Fiscal 1996.  As a percentage of sales, Fiscal 1997 S&A 
expenses were 30 percent, the same as in Fiscal 1996 and Fiscal 1995.  S&A 
expenses were higher than in Fiscal 1996 primarily due to the inclusion of the 
results of operations of Mitel Semiconductor AB.  In addition, operating 
expenses increased due to higher costs associated with new marketing 
initiatives and product launches (with respect to CTI applications, work group 
solutions, PC telephony and in support of the NeVaDa networked voice and data 
product), costs associated with higher sales volumes and higher product 
support costs.  The marketing-related costs included increased trade show 
activity, new corporate communications material, course development for 
dealers and end-customers, and an increase in head count.

Fiscal 1996 S&A expenses decreased over Fiscal 1995 primarily as a result of 
closing the Italian and German direct PBX sales operations and improved 
operating efficiencies in the U.S. sales organization.  Additionally in 
accordance with a research and development (R&D) contract with British 
Telecommunications plc (BT), the requirement to pay BT levies on SX2000 
product sales expired on March 31, 1995.  In Fiscal 1995, levies of $4.4 were 
included in S&A expenses for which there was no corresponding amount in Fiscal 
1996.  The benefit of these savings discussed above helped to offset higher 
costs associated with new marketing initiatives and product launches, and 
incentives associated with the improved earnings performance in Fiscal 1996.

Research and Development

R&D Expenses ($ millions Cdn)
<TABLE>
                      1993    1994    1995    1996    1997
                      ------  ------  ------  ------  ------
<S>                   <C>     <C>     <C>     <C>     <C>
Research 
  & Development       $ 35.0  $ 34.2  $ 41.9  $ 42.7  $ 56.5
</TABLE>
                                     32

<PAGE> 33

R&D expenses were $56.5 and 8 percent of revenue for the year ended March 28, 
1997.  This compares to $42.7 and $41.9, and both at 7 percent of revenue, for 
Fiscal 1996 and Fiscal 1995, respectively.  These amounts were exclusive of 
related R&D capital asset amortization and net of government R&D incentives 
earned in each year.  R&D increased as a percentage of sales compared to last 
year mainly due to the inclusion of Mitel Semiconductor AB which currently has 
a significant program for new integrated circuits and optoelectronic 
components.  

Government R&D incentives earned and included in R&D expenses amounted to $0.2 
in Fiscal 1997, $0.3 in Fiscal 1996, and $0.6 in Fiscal 1995.  In addition, 
the Corporation recorded $11.7 of Canadian investment tax credits not 
previously recognized relating to prior years' R&D which compares to $7.7 
recorded in Fiscal 1996. 

Mitel's R&D program integrates its programs for existing products with 
development work in emerging technologies including, among others, the 
following:  CTI; multimedia components and applications; networked voice and 
data; client server telecom; new ISDN applications; and real-time application 
specific microelectronic components.

Amortization

Amortization increased in Fiscal 1997 to $33.5 from $19.2 and $16.5 in Fiscal 
1996 and Fiscal 1995, respectively.  The increase over Fiscal 1996 was due 
primarily to the inclusion of Mitel Semiconductor AB's results of operations, 
upgrades made to the Corporation's other manufacturing plants, and a major 
semiconductor capacity expansion program.  Similarly, the increase in Fiscal 
1996 over Fiscal 1995 was primarily due to ongoing replacements and upgrades 
to the Corporation's semiconductor and other manufacturing plants during the 
latter part of Fiscal 1995 and throughout Fiscal 1996.

INVESTMENT AND  INTEREST INCOME

On September 27, 1996, the Corporation sold a non-strategic investment in 
Esprit Telecom (Jersey) Ltd. (Esprit), a company which provides value added 
network services through leased lines to European based corporate accounts.  
The Esprit investment was sold for cash proceeds of $3.7, representing a total 
gain of $3.6, or $2.4 after-tax.  The gain has been excluded from operating 
income in Fiscal 1997.

Interest income was $6.0 for Fiscal 1997 compared to $10.0 and $5.7 for Fiscal 
1996 and Fiscal 1995, respectively.  The decrease in interest income in Fiscal 
1997 resulted from lower Canadian interest rates and from lower average cash 
balances available for investment.  Cash balances available for investment 
were reduced due to the acquisition of Mitel Semiconductor AB for $44.0 on the 
last day of Fiscal 1996.  This acquisition was financed in its entirety from 
the Corporation's cash resources.  The increase in interest income in Fiscal 
1996 over Fiscal 1995 resulted from higher average cash balances available for 
investment and higher interest rates in Fiscal 1996 relative to Fiscal 1995.

INTEREST EXPENSE

Interest expense was $2.4 for Fiscal 1997 compared to $1.7 and $1.2 for Fiscal 
1996 and Fiscal 1995, respectively.  The increase in interest expense over the 
past three years resulted from an increase in the Corporation's capital 
leases. 
                                     33

<PAGE> 34

INCOME TAXES

Income tax expense for Fiscal 1997 was $20.6 compared to $15.0 and $1.0 for 
Fiscal 1996 and Fiscal 1995, respectively.  The Corporation follows the cost 
reduction method to account for investment tax credits (ITCs).  Accordingly 
the ITCs, related to prior years' research and development, were applied 
against research and development expenses and tax expense was increased by a 
corresponding amount.  Consequently, the combination of accruing for the ITCs 
and the incremental tax expense resulted in an insignificant impact to net 
earnings or earnings per share.  Before accounting for the investment tax 
credits, income tax expense for Fiscal 1997 was $8.9 compared to $7.3 for 
Fiscal 1996 and $1.0 for Fiscal 1995 resulting in an effective tax rate of 19 
percent, 13 percent and 3 percent respectively.  The increased tax expense in 
Fiscal 1997 was due to higher taxable earnings in the U.K., primarily as a 
result of the gain on the sale of Esprit and to higher taxes in Canada for 
higher provincial taxable income as a result of claiming investment tax 
credits.  The increased tax expense in Fiscal 1996 was due primarily to the 
earnings improvement in the Corporation's U.K. operations.  

At the end of Fiscal 1997, the Corporation had tax loss carryforwards of 
$100.0, investment tax credit carryforwards of $60.0 and timing differences of 
approximately $32.0.  No accounting benefit has been recognized in respect of 
these carryforwards due to the lack of virtual certainty or reasonable 
assurance, as applicable, of realizing the benefits from the operations in 
which the carryforwards and timing differences arose.  Management periodically 
reviews the virtual certainty or reasonable assurance, as applicable, of 
realizing the carryforward and timing difference benefits in the determination 
of their accounting recognition.  Such review may, in the future, result in 
the recording of the accounting benefit for these timing differences and 
investment tax credit carryforwards, as the circumstances warrant, and the 
recognition of loss carryforwards, as realized.

OTHER

Management periodically evaluates the financial and operational independence 
of its foreign operations and the resulting accounting classification of the 
foreign subsidiaries as self-sustaining enterprises.  Should a foreign 
subsidiary cease to be classified as self-sustaining, then translation gains 
or losses on consolidating the foreign subsidiary's financial statements would 
be charged to operating income instead of a separate component of 
shareholders' equity.

The Corporation manages foreign currency risk by protecting the estimated 
future foreign currency cash flows of each operating division, and certain 
significant transactions from adverse foreign exchange fluctuations.  The 
Corporation does not engage in a trading or speculative hedging program.

The Corporation believes that inflation has not had a material impact on 
revenues and costs during the last three fiscal years.

                                     34

<PAGE> 35

Backlog

As orders are frequently booked and shipped within the same fiscal month, 
order backlog is not necessarily indicative of a sales outlook for the month, 
quarter, or year.  This is most true for the Corporation's business 
communications systems although manufacturing lead times for semiconductor 
products are generally longer because of the nature of the production process. 
At March 28, 1997, order backlog was $135.1 compared to $138.8 at March 31, 
1996 and $83.8 at March 31, 1995. The decrease in backlog from the end of 
Fiscal 1996 was mainly attributable to the effects of the sale of the thermal 
print head business in the third quarter of Fiscal 1997.  These decreases were 
offset partially by an improvement in the Corporation's North American BCS 
indirect sales channel.  Most of the backlog is scheduled for delivery in the 
next twelve months. 

Backlog ($ millions Cdn)
<TABLE>
                              1993    1994    1995    1996    1997
                              ------  ------  ------  ------  ------
<S>                           <C>     <C>     <C>     <C>     <C>
Order Backlog                 $ 81.5  $ 86.6  $ 83.8  $138.8  $135.1
</TABLE>

The acquisition of Mitel Semiconductor AB at the end of Fiscal 1996 accounted 
for most of the increase to the Corporation's total backlog outstanding at 
March 31, 1996 as compared to the end of Fiscal 1995.

LIQUIDITY AND CAPITAL RESOURCES

The Corporation had cash and short-term investment balances of $143.3 at March 
28, 1997 compared to $137.3 at March 29, 1996.  The increase of $6.0 from the 
end of Fiscal 1996 was due to cash flow provided by operations.  Cash flow 
provided by operations amounted to $66.1 during the year ended March 28, 1997.  
This compares to Fiscal 1996 and Fiscal 1995 when cash provided by operations 
was $70.4 and $50.9, respectively.  Since March 29, 1996, the Corporation's 
working capital decreased by $4.0 to $206.3 due primarily to an increase in 
accounts payable and accrued liabilities partially offset by an increase in 
inventory and accounts receivable levels. 

Accounts payable and accrued liabilities were higher at year-end due to 
increased inventory purchasing activity to support increased sales levels and 
additional provisions for the Corporation's restructuring program.  Cash 
outflows related to the restructuring and other provisions were not 
significant in Fiscal 1997.  Inventory increased by $10.6 since last year to 
bring levels in line with the expected operating requirements.  The 
Corporation maintains a minimum amount of critical inventory to ensure 
continuity of supply for its manufacturing requirements.  Most of the security 
supply inventory is carried at the Corporation's semiconductor plants.  As at 
March 28, 1997, the security supply inventory was $3.1 compared to $2.9 at 
March 29, 1996.  Accounts receivable increased over last year due to the 
higher sales levels in the fourth quarter of Fiscal 1997 as compared to the 
fourth quarter of Fiscal 1996. 



                                     35

<PAGE> 36

Fixed asset additions were $73.7 during Fiscal 1997, and were primarily for 
the increase in semiconductor manufacturing capacity and technology 
enhancements as well as upgrades to the Corporation's information technology 
resources.  The semiconductor capital program is comprised of two phases. 
Phase one, which commenced in the third quarter of Fiscal 1996 and was 
completed during the first quarter of Fiscal 1997, except for the introduction 
of the new 0.8 micron technology which will be completed in the second quarter 
of Fiscal 1998, cost approximately $10.1 and phase two (scheduled to be 
completed during early calendar 1998) is expected to cost approximately $39.0.  
Approximately $33.4 has been spent on phase two as at the end of Fiscal 1997.  
As at March 28, 1997, there were approximately $2.0 in capital expenditure 
purchase orders outstanding related to the Bromont expansion program.  
Management expects that Fiscal 1998 capital expenditures will be lower than 
Fiscal 1997 levels.

Subsequent to year-end, the Corporation entered into an agreement to sell the 
Boca Raton facility, which was previously held as an asset for resale.  The 
proceeds from the sale of approximately $6.2 will be used to extinguish the 
Florida industrial revenue bonds amounting to $4.1 as at March 28, 1997 to 
which the facility was pledged as security.  Management expects the sale of 
the facility would not have a significant impact on the results of operations.

On January 31, 1997, the Corporation acquired the business and assets of 
Global Village Communication (U.K.) Limited, an ISDN solution provider based 
in the United Kingdom, for cash consideration of $5.1.  The acquisition was 
financed in its entirety by the Corporation's own cash resources.  Goodwill of 
$3.3 was recorded for the excess of the purchase price over the fair value of 
the assets acquired, which will be amortized on a straight-line basis over the 
next five years. 

Total long-term debt increased, net of repayments, by $7.0 from the end of 
Fiscal 1996.  The increase was due to new capital leases partially offset by a 
repayment in full of the advances received under the Ontario Loan Agreement of 
$20.0.  The Ontario government loan would have become subject to interest 
commencing on March 28, 1997 at an annual rate of 9.25 percent.  In light of 
the lower rates of interest that the Corporation could obtain through other 
lending sources, management decided to repay the loan in its entirety before 
interest expense would begin to accrue.  

The pension liability of $11.3 relates to the unfunded pension obligation in 
Mitel Semiconductor AB which was acquired on March 29, 1996.  Under applicable 
Swedish law, companies are not required to fund the pension obligation, but 
instead operate on a "pay as you go" basis.  The pension obligation is 
actuarially determined in accordance with applicable laws and regulations in 
Sweden and is fully insured by a Swedish regulatory agency.

At the end of Fiscal 1997, the Corporation's capitalization was comprised of 
17 percent debt, 9 percent preferred equity, and 74 percent common equity.  
This compares to the end of Fiscal 1996 when the Corporation's capitalization 
profile was 17 percent debt, 10 percent preferred equity, and 73 percent 
common equity.

In addition to cash and short-term investment balances of $143.3, the 
Corporation has unused lines of credit in North America and the U.K. of 
approximately $32.7.  In accordance with Corporation policy, short-term 
investment balances are primarily comprised of high-grade money market 
instruments with original maturity dates of less than one year.
                                     36

<PAGE> 37

Management believes that the Corporation is in a position to meet all 
foreseeable business cash requirements and debt service from its cash balances 
on hand, existing financing facilities and cash flow from operations.

Item 8.  Financial Statements and Supplementary Data 

The following financial statements and supplementary data are filed as part of 
this Annual Report on Form 10-K.  

  Auditors' Report to the Shareholders
  Consolidated Balance Sheets
  Consolidated Statements Of Income And Retained Earnings for the years ended
   March 28, 1997, March 29, 1996 and March 31, 1995
  Consolidated Statements Of Cash Flows for the years ended March 28, 1997,
   March 29, 1996 and March 31, 1995
  Notes To The Consolidated Financial Statements

AUDITORS' REPORT

To the Shareholders of Mitel Corporation:

We have audited the consolidated balance sheets of Mitel Corporation as at 
March 28, 1997 and March 29, 1996 and the consolidated statements of income 
and retained earnings and cash flows for each of the years in the three year 
period ended March 28, 1997.  These financial statements are the 
responsibility of the Corporation's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform an audit to 
obtain reasonable assurance whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.

In our opinion, these consolidated financial statements present fairly, in all 
material respects, the financial position of the Corporation as at March 28, 
1997 and March 29, 1996 and the results of its operations and the changes in 
its financial position for each of the years in the three year period ended 
March 28, 1997 in accordance with accounting principles generally accepted in 
Canada.

<TABLE>
<S>                                  <C>
                                     ERNST & YOUNG
Ottawa, Canada                       Ernst & Young
May 8 , 1997                         Chartered Accountants
</TABLE>





                                     37

<PAGE> 38
                  MITEL CORPORATION incorporated under the laws of Canada
                                CONSOLIDATED BALANCE SHEETS
                             (In millions of Canadian dollars)
<TABLE>
                                                      March 28,      March 29,
                                                      1997           1996
                                                      -------        -------
<S>                                                   <C>            <C>
ASSETS
Current assets:
  Cash and short-term investments (note 3)            $ 143.3        $ 137.3
  Accounts receivable (notes 4 and 19)                  156.7          145.7
  Inventories (note 5)                                   83.1           72.5
  Prepaid expenses                                        4.2            6.7
                                                      -------        -------
                                                        387.3          362.2
Capital assets:
  Fixed assets (notes 6 and 8)                          182.2          143.7
  Other assets (notes 7 and 8)                           15.3           11.2
                                                      -------        -------
                                                      $ 584.8        $ 517.1
                                                      =======        =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued liabilities            $ 124.3        $ 103.6
  Income and other taxes payable                         15.7           14.9
  Deferred revenue                                       26.2           22.2
  Current portion of long-term debt (note 8)             14.8           11.2
                                                      -------        -------
                                                        181.0          151.9
Long-term debt (note 8)                                  43.0           39.6
Pension liability (notes 18 and 22)                      11.3           12.1
Deferred income taxes                                    10.0           10.7
                                                      -------        -------
                                                        245.3          214.3
                                                      -------        -------
Commitments and contingencies (notes 9 and 10)
Shareholders' equity:
  Capital stock (note 11)
    Preferred shares                                     37.2           37.2
    Common shares (1997-107,414,631; 1996-106,084,494)  153.3          150.6
  Contributed surplus (note 11)                          32.3           32.3
  Retained earnings                                     114.2           79.4
  Translation account (note 12)                           2.5            3.3
                                                      -------        -------
                                                        339.5          302.8
                                                      -------        -------
                                                      $ 584.8        $ 517.1
                                                      =======        =======
</TABLE>
(See accompanying notes to the consolidated financial statements)

On behalf of the Board:
<TABLE>
<S>                                            <C>
HENRY SIMON                                    JOHN MILLARD
Dr. Henry Simon, Director                      Dr. John B. Millard, Director
</TABLE>
                                     38

<PAGE> 39
                                     MITEL CORPORATION
                  CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                (In millions of Canadian dollars, except per share amounts)
<TABLE>
                                                        Year Ended
                                            March 28,   March 29,    March 31,
                                            1997        1996         1995
                                            -------     -------      -------
<S>                                         <C>         <C>          <C> 
Revenue:
  Products                                  $ 625.0     $ 504.8      $ 522.3
  Service                                      70.5        71.6         67.1
                                            -------     -------      -------
                                              695.5       576.4        589.4
Cost of sales (excluding amortization):
  Products                                    297.4       246.7        275.1
  Service                                      47.0        45.6         48.2
                                            -------     -------      -------
                                              344.4       292.3        323.3
                                            -------     -------      -------
Gross Margin                                  351.1       284.1        266.1
                                            -------     -------      -------
Expenses:
  Selling and andministrative                 208.4       172.2        174.4
  Research and development (note 13)           56.5        42.7         41.9
  Investment tax credits related to prior
   years' research and development (note 13)  (11.7)       (7.7)           -
  Restructuring and other charges (note 14)    13.0           -          5.0
  Amortization                                 33.5        19.2         16.5
                                            -------     -------      -------
                                              299.7       226.4        237.8
                                            -------     -------      -------
Operating income                               51.4        57.7         28.3
Investment and interest income (note 15)        9.6        10.0          5.7
Interest expense (note 8)                      (2.4)       (1.7)        (1.2)
                                            -------     -------      -------
Income before income taxes                     58.6        66.0         32.8
Income tax expense (note 16)                   20.6        15.0          1.0
                                            -------     -------      -------
Net Income                                     38.0        51.0         31.8
Retained earnings, beginning of year           79.4        31.7          3.4
                                            -------     -------      -------
                                              117.4        82.7         35.2
Dividends on preferred shares                  (3.2)       (3.3)        (3.5)
                                            -------     -------      -------
Retained earnings, end of year              $ 114.2     $  79.4      $  31.7
                                            =======     =======      =======
Net income attributable to common 
 shareholders after preferred
 share dividends                            $  34.8     $  47.7      $  28.3
                                            =======     =======      =======
Net income per common share (note 17)       $  0.32     $  0.45      $  0.27
                                            =======     =======      =======
</TABLE>

(See accompanying notes to the consolidated financial statements)

                                     39

<PAGE> 40
                                     MITEL CORPORATION
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (In millions of Canadian dollars)
<TABLE>
                                                        Year Ended
                                            March 28,   March 29,   March 31,
                                            1997        1996        1995
                                            -------     -------     ------- 
<S>                                         <C>         <C>         <C>
CASH PROVIDED BY (USED IN)
Operating activities:
  Net income                                $  38.0     $  51.0     $  31.8
  Restructuring and other charges               5.3           -           -
  Amortization                                 33.5        19.2        16.5
  Loss (gain) on sale of capital assets
   and investment                              (4.5)        0.2           -
  Deferred income taxes                        (0.2)        0.1        (0.9)
  Change in pension liability                   0.6           -           -
  Decrease (increase) in working 
   capital (note 24)                           (6.6)       (0.1)        3.5
                                            -------     -------     -------
  Total                                        66.1        70.4        50.9

Investing activities:
  Additions to capital assets                 (73.9)      (34.5)      (17.2)
  Proceeds from disposal of capital assets
   and investment                               5.0         0.2         0.5
  Acquisitions (note 18)                       (5.1)      (43.5)       (1.9)
  Net change in non-cash balances related 
   to investing activities                      5.4         1.0         1.4
                                            -------     -------     -------
    Total                                     (68.6)      (76.8)      (17.2)
                                            -------     -------     -------
Financing activities:
  Increase in long-term debt                   40.7        18.2        16.9
  Repayment of long-term debt                 (34.1)      (10.4)       (5.4)
  Repurchase and redemption of 
   preferred shares (note 11)                     -        (1.5)       (2.3)
  Dividends on preferred shares                (3.2)       (3.3)       (3.5)
  Issue of common shares (note 11)              2.7         0.9         0.4
  Net change in non-cash balances related 
   to financing activities                      0.8           -        (0.9)
                                            -------     -------     -------
     Total                                      6.9         3.9         5.2
                                            -------     -------     -------
Effect of currency translation on cash          1.6        (1.8)        1.6
                                            -------     -------     -------
Increase (decrease) in cash and 
 short-term investments                         6.0        (4.3)       40.5
Cash and short-term investments, 
  beginning of year                           137.3       141.6       101.1
                                            -------     -------     -------
Cash and short-term investments, 
  end of year                               $ 143.3     $ 137.3     $ 141.6
                                            =======     =======     =======
</TABLE>
(See accompanying notes to the consolidated financial statements)
                                     40

<PAGE> 41
                                    MITEL CORPORATION
                      NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                (In millions of Canadian dollars, except per share amounts)

1.  NATURE OF OPERATIONS

Mitel is an international communications products supplier. The Company's 
principal line of business is the manufacture and distribution of business 
communications systems and semiconductors, and to a lesser degree, based on 
revenue, the Company provides support services in respect of products sold.  
The principal markets for the Company's products are the United States, 
Europe, Canada and the Asia Pacific region.

2.  ACCOUNTING POLICIES

These consolidated financial statements have been prepared by management in 
accordance with accounting principles generally accepted in Canada.  A 
reconciliation of amounts presented in accordance with United States 
accounting principles is detailed in Note 21.

The preparation of financial statements in conformity with Canadian and United 
States accounting principles requires management to make estimates and 
assumptions that affect the reported assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenue and expenses during the reporting periods.  
Actual results could differ from those estimates.

(A)  FISCAL YEAR END

The Company's fiscal year end is the last Friday in March.  Normally this 
results in a fifty-two week year with four thirteen week quarters.  For Fiscal 
1995, the year-end of the Company was March 31, 1995 which resulted in a 
fifty-three week year.

(B)  BASIS OF CONSOLIDATION 

The consolidated financial statements include the accounts of the Company and 
of its wholly-owned subsidiary companies.  Investments in associated 
companies, except for joint ventures, in which the Company has significant 
influence are accounted for by the equity method.  Investments in joint 
ventures are accounted for by the proportionate consolidation method.  

(C)   CASH AND SHORT-TERM INVESTMENTS

Cash and short-term investments are valued at the lower of cost or market 
value.  The Company invests its excess cash in highly liquid low risk debt 
instruments with terms of usually not greater than one year.

(D)  INVENTORIES

Inventories are valued at the lower of average cost and net realizable value 
for work-in-process and finished goods, and current replacement cost for raw 
materials.  The cost of inventories includes material, labor and manufacturing 
overhead.

                                     41

<PAGE> 42

(E)  CAPITAL ASSETS

Capital assets are initially recorded at cost, net of related research and 
development and other government assistance.  Goodwill is initially recorded 
at the excess of the Company's cost over the amount of the fair value of the 
net assets acquired in a business combination.  The Company evaluates the 
realizability of these assets based upon the expected future undiscounted cash 
flows of the related assets.

Amortization is provided on the bases and at the rates set out below:
<TABLE>
                        ASSETS       BASIS               RATE
                        ---------    -----------------   --------
                        <C>          <C>                 <C>
                        Buildings    Straight-line       4%
                        Equipment    Declining Balance   20-30%
                                     Straight-line       10-33.3%
                        Patents and 
                         trademarks  Straight-line       10-33.3%
                        Goodwill     Straight-line       6.7-20%
</TABLE>

(F)  FOREIGN CURRENCY TRANSLATION

The Company uses the current rate method of foreign currency translation to 
translate the accounts of its foreign subsidiaries.  The resulting unrealized 
gains or losses are deferred and included in shareholders' equity until there 
is a reduction in the net investment in a foreign operation.

The Company enters into foreign exchange contracts intended to hedge its 
estimated net foreign currency cash requirements, and certain significant 
transactions, generally over the ensuing twelve to eighteen months. The 
Company does not engage in a trading or speculative hedging program.  All 
foreign exchange contracts are marked to market and the resulting gains and 
losses are deferred and included in the measurement of the related 
transactions when they occur.

Exchange gains or losses related to translation of, or settlement of, foreign 
currency denominated long-term monetary items are deferred and amortized on a 
straight-line basis over the remaining life of the items.

(G)  REVENUE RECOGNITION

Revenue from the sale of products is recognized at the time goods are shipped 
to customers.  Revenue from the sale of communications systems including 
integration and installation services, is recognized on a percentage of 
completion basis.  Revenue from service is recognized at the time services are 
rendered.  Billings in advance of services are included in deferred revenue.  
Estimated warranty costs associated with these revenues are provided for at 
the time of the sale.



                                     42

<PAGE> 43

(H)  INCOME TAXES

Income taxes are accounted for using the deferred tax allocation method under 
which the income tax provision is based on the income reported in the 
accounts.  Incentive tax credits are taken into income on the same basis as 
the related expenditures are charged to income provided the Company expects 
the credits to be realized.

(I)  DEVELOPMENT COSTS

The Company interprets the criteria for deferral of development costs on a 
very stringent basis under which few, if any, costs qualify for deferment.  In 
the three years ended March 28, 1997, all development costs were expensed as 
incurred.

3.   CASH AND SHORT-TERM INVESTMENTS

As at March 28, 1997, the Company had $116.9 (1996 - $124.3) invested in 
short-term investments with maturity dates between April 1, 1997 and October 
27, 1997 at rates of return extending from 2.68 percent to 6.52 percent.

4.   ACCOUNTS RECEIVABLE

Included in accounts receivable was an allowance for doubtful accounts of $9.8 
(1996 - $5.9).  The allowance for doubtful accounts includes $2.1 related to 
the write-off of the Company's investment in a joint venture, Tianchi-Mitel 
Telecommunications Corporation, which is included in the restructuring and 
other charges.  (See also Note 14.).  Also included in accounts receivable was 
an amount of $16.6 (1996 - $6.9) for unbilled accounts on long-term contracts.

The Company is exposed to credit risk from customers.  However, the Company's 
orientation is global with a large number of diverse customers to minimize 
concentrations of credit risk. (See also Note 19.)

5.   INVENTORIES
<TABLE>
                                               1997     1996
                                               -------  ------- 
     <S>                                       <C>      <C>
     Raw materials                             $  29.4  $  21.9
     Work-in-process                              26.9     22.6
     Finished goods                               26.8     28.0
                                               -------  -------
                                               $  83.1  $  72.5
                                               =======  =======
</TABLE>






                                     43

<PAGE> 44

6.   FIXED ASSETS
<TABLE>
                                               1997     1996
                                               -------  -------
     <S>                                       <C>      <C>
     Cost:
       Land                                    $   4.5  $   5.4
       Buildings                                 127.6    113.8
       Equipment                                 207.8    185.6 
       Equipment under capital leases             79.9     45.5
                                               -------  -------
                                                 419.8    350.3
                                               -------  -------
     Less accumulated amortization:
       Buildings                                  65.7     60.7
       Equipment                                 148.6    131.5
       Equipment under capital leases             23.3     14.4
                                               -------  -------
                                                 237.6    206.6
                                               -------  -------
                                               $ 182.2  $ 143.7
                                               =======  ======= 
</TABLE>

7.   OTHER ASSETS
<TABLE>
                                               1997     1996
                                               -------  -------
     <S>                                       <C>      <C>
     Cost:
       Assets held for resale                  $   7.4  $   7.4
       Goodwill                                    4.7      1.3
       Patent, trademarks, and other              10.6      7.9
                                               -------  -------
                                                  22.7     16.6
                                               -------  -------
     Less accumulated amortization:
       Goodwill                                    1.4      0.2
       Patents, trademarks, and other              6.0      5.2
                                               -------  -------
                                                   7.4      5.4
                                               -------  -------
                                               $  15.3  $  11.2
                                               =======  ======= 
</TABLE>
Assets held for resale include surplus land in Kanata and a building in Boca 
Raton.  The Boca Raton facility was leased to a tenant for a term from March 
1, 1994 to November 1, 1998.  As per the terms of the lease the tenant's 
option to purchase the facility expired on March 1, 1997.  On April 21, 1997, 
the Company signed a letter of intent to sell the Boca Raton facility.  The 
net cash proceeds would be approximately $6.2 for this sale.  Management does 
not expect the sale to have a significant impact on the results of operations.

During the fourth quarter, the Company recorded a write-off of $1.0 for the 
unamortized balance of goodwill related to its investment in its joint venture 
in China, Tianchi-Mitel Telecommunications Corporation. (See also Note 14.)

                                     44

<PAGE> 45

8.  LONG-TERM DEBT
<TABLE>
                                                   1997      1996
                                                   -------   -------
    <S>                                            <C>       <C>
    Capital leases and other, at rates varying 
     from 3.4% to 12.2% with payment terms ranging 
     from 3 to 5 years                             $ 51.6    $ 23.5

    Florida industrial revenue and development 
     bonds, at a rate of 8.375%, due in April 
     2001 and against which certain assets held 
     for resale have been pledged as security 
     (1997 - U.S. $3.0; 1996 - U.S. $3.1)             4.1       4.2

    Non-interest bearing 1996 Canada-Quebec 
     government loan, repayable in three equal 
     annual installments commencing July, 2001        2.1         -

    Ontario government loan, at a rate of 9.25%, 
     repaid on March 21, 1997                           -      20.0

    Non-interest bearing unsecured note 
     payable, discounted at a rate of 8.75%, 
     due in equal annual installments of U.S. $1.4,
     repaid during Fiscal 1997 (1996 - U.S. $1.3)       -       1.8

    Non-interest bearing 1990 Canada-Quebec 
     government loan, repaid during Fiscal 1997         -       1.3
                                                  -------   -------
                                                     57.8      50.8
    Less current portion                             14.8      11.2
                                                  -------   -------
                                                  $  43.0   $  39.6
                                                  =======   =======
</TABLE>

Future minimum lease payments of the obligations under capital leases total 
$59.1 of which $17.9, $15.2, $11.2, $8.4, and $6.4 relate to fiscal years 1998 
to 2002 and beyond respectively.  Interest costs of $8.0 are included in the 
total future lease payments.

Principal repayments, excluding obligations under capital leases, during the 
next five fiscal years are: 1998 - $0.2;  1999 - $0.2;  2000 - $0.2; 2001 - 
$0.3; 2002 - $4.1.  Interest expense related to long-term debt was $2.3 in 
Fiscal 1997 (1996 - $1.7; 1995 - $1.1).

The following table presents financial instrument fair value disclosure where 
the carrying value of such is different.  Fair value was determined by 
discounting cash flows of the obligations at 7.0 percent (1996 - 8.0 percent), 
the rate determined as generally available to the Company on credit facilities 
at the fiscal year-end:



                                     45

<PAGE> 46
<TABLE>
                                               1997                1996
                                        ------------------------------------
                                        Carrying   Fair     Carrying   Fair
                                        Amount     Value    Amount     Value
                                        ------------------------------------
     <S>                                <C>        <C>      <C>       <C>
     Capital leases and other           $  51.6    $ 44.9   $ 23.5    $ 20.5

     Florida industrial revenue 
      and development bonds             $   4.1    $  4.3   $  4.2    $  4.4

     Non-interest bearing 1996 
      Canada-Quebec government loan     $   2.1    $  1.5   $    -    $    -

     Ontario government loan            $     -    $    -   $ 20.0    $ 15.1

     Non-interest bearing unsecured 
      note payable                      $     -    $    -   $  1.8    $  1.8

     Non-interest bearing 1990 
      Canada-Quebec government loan     $     -    $    -   $  1.3    $  1.1
</TABLE>

9.   COMMITMENTS

(A)  OPERATING LEASES

The future minimum lease payments for operating leases for which the Company 
was committed as at March 28, 1997 were as follows: 1998 - $10.8; 1999 - $8.2; 
2000 - $4.0; 2001 - $2.3; 2002 - $2.0; 2003 and beyond - $12.9.

(B)  LETTERS OF CREDIT

The Company had letters of credit outstanding as at March 28, 1997 of 
approximately $7.0 to secure accounts payable primarily relating to the 
purchase of inventory. 


(C)  CAPITAL EXPENDITURES

Capital expenditure commitments under purchase orders outstanding at the end 
of Fiscal 1997 amounted to approximately $3.0.

10.  CONTINGENCIES

The Company is a defendant in a number of lawsuits and party to a number of 
other claims or potential claims that have arisen in the normal course of its 
business.  In the opinion of the Company's legal counsel, any monetary 
liability or financial impact of such lawsuits and claims or potential claims 
to which the Company might be subject after final adjudication would not be 
material to the consolidated financial position of the Company or the 
consolidated results of its operations.  (See also Note 13.)

11.  CAPITAL STOCK

The Company's authorized capital stock consists of an unlimited number of 
preferred and common shares.
                                     46

<PAGE> 47

<TABLE>
     Shares Outstanding                 1997           1996
     -----------------------------      -----------    -----------
     <S>                                <C>            <C>
     Preferred shares - R&D Series        1,616,500      1,618,900
     Common Shares                      107,414,631    106,084,494
</TABLE>

(A)  PREFERRED SHARES - R&D SERIES

The preferred shares were issued in Fiscal 1984 for gross cash proceeds of 
$95.2 of which $51.5 ($23.00 per share) was allocated to capital stock with 
the balance being the consideration received for the sale of tax rights.

Dividends - Fixed cumulative cash dividends are payable quarterly at a rate of 
$2.00 per share per annum.

Redemption - The shares are currently redeemable, at the option of the 
Company, at $25.00 per share plus accrued dividends.

Purchase Obligation - Commencing January 1, 1989, the Company was required to 
make reasonable efforts to purchase 22,400 shares in each calendar quarter at 
a price not exceeding $25.00 per share plus costs of purchase, and this 
obligation has been met.  The difference between the stated capital of the 
repurchased shares over the consideration paid for such shares is recorded 
against contributed surplus.

(B)  COMMON SHARES

An analysis of the changes in the number of common shares and the amount of 
share capital for the three years ended March 28, 1997 is as follows:

<TABLE>

                                                 Number           Amount
                                                 -----------      -------
     <S>                                         <C>              <C>
     Balance, March 25, 1994                     105,516,144      $ 149.3
     Issued for cash - Employee stock option plans   260,474          0.4
                                                 -----------      -------
     Balance, March 31, 1995                     105,776,618        149.7
     Employee stock option plans                     307,876          0.9
                                                 -----------      -------
     Balance March 29, 1996                      106,084,494        150.6
     Warrants                                      1,000,000          1.7
     Employee stock option plans                     330,137          1.0
                                                 -----------      -------
     Balance March 28, 1997                      107,414,631      $ 153.3
                                                 ===========      =======
</TABLE>

The warrants exercised in Fiscal 1997 represent all of the warrants then 
outstanding to reduce outstanding warrants to nil as at March 28, 1997 (1996 - 
1,000,000).

                                     47

<PAGE> 48

(C)  DIVIDEND RESTRICTIONS ON COMMON SHARES

The Company may not declare cash dividends on its common shares unless 
dividends on the preferred shares have been declared and paid, or set aside 
for payment. 

(D)  STOCK OPTION PLANS 

At the Company's 1991 Annual General Meeting, the shareholders approved 
resolutions authorizing stock options for key employees and non-employee 
directors.  Certain amendments to the plan were approved by the shareholders 
at the 1993 and 1995 Annual General Meetings allowing for 1,000,000 and 
2,000,000 additional shares, respectively, to be made available for grant.  
Available for grant at March 28, 1997 were 1,113,525 (1996 - 1,779,775; 1995 - 
268,625) shares.  All options granted have ten year terms and become fully 
exercisable at the end of four years of continuous employment.

A summary of the Company's stock option activity, and related information for 
the two years ended March 28, 1997 is as follows:

<TABLE>
                                  1997                        1996
                       --------------------------- ---------------------------
                       Options    Weighted Average Options    Weighted Average
                                   Exercise price              Exercise price
                       --------------------------- ---------------------------
<S>                    <C>        <C>              <C>        <C>
Outstanding options:

Balance, 
 beginning of year     2,902,525  $  4.54          2,721,551  $  3.74
Granted                  713,500     9.23            610,500     7.52
Exercised               (330,137)    2.95           (307,876)    2.97 
Cancelled                (47,250)    6.06           (121,650)    5.62
                       ---------  -------          ---------  -------
Balance, end of year   3,238,638  $  5.71          2,902,525  $  4.54
                       =========  =======          =========  =======
Exercisable at
 end of year           1,580,776  $  3.75          1,229,775  $  2.95
                       =========  =======          =========  =======

Weighted average fair value price
of options granted during the year 
using the Black-Scholes fair value 
option pricing model 
(See also Note 21.)               $  4.54                     $  3.90
                                  =======                     =======
</TABLE>







                                     48

<PAGE> 49

A summary of options outstanding at March 28, 1997 is as follows:

<TABLE>
- ------------- Total Outstanding -------------   --Total Exercisable--
                                  Weighted
                        Weighted  Average                  Weighted
                        Average   Remaining                Average
           Exercise     Exercise  Contractual              Exercise 
Options    Price        Price     Life          Options    Price
- ---------------------------------------------------------------------
<C>        <C>          <C>       <C>           <C>        <C>
  913,975  $1.10-$2.82  $1.90     6 years         896,308  $ 1.88
  710,850  $3.90-$5.75  $5.10     7 years         308,925  $ 5.09
1,613,813  $6.25-$9.32  $8.14     8 years         375,376  $ 7.12
- ---------                                       ---------
3,238,638                                       1,580,776
=========                                       =========
</TABLE>

12.  TRANSLATION ACCOUNT

The following table summarizes changes in the translation account:

<TABLE>
                                    1997          1996         1995
                                    -------       -------      -------
<S>                                 <C>           <C>          <C>
Balance, beginning of year          $   3.3       $  10.6      $   5.7
Increase (decrease):
Movements in exchange rates - 
 United States Dollar                     -          (1.4)         0.7
 United Kingdom Pound Sterling          5.4          (6.0)         5.9
 Sweden Krona                          (4.4)            -            -
 Other currencies                         -           0.1            -
Reduction of net investments 
 in subsidiaries                       (1.8)            -         (1.7)
                                    -------       -------      -------
Balance, end of year                $   2.5       $   3.3        $10.6       
                                    =======       =======      =======
</TABLE>

13.  GOVERNMENT ASSISTANCE AND INVESTMENT TAX CREDITS

During the year, the Company recognized total funding of $0.2 (1996 - $ 0.3; 
1995 - $0.6) related to eligible R&D expenditures (1997 - $0.6; 1996 - $1.0; 
1995 - $2.9) which was recorded as a reduction primarily of research and 
development expenses in the consolidated statements of income.  

During the year, the Company also recognized Canadian investment tax credits 
of $11.7 (1996 -$7.7; 1995 - $nil) related to prior years' R&D expenses for 
which no accounting benefit was previously recognized.  (See also Note 16.)




                                     49

<PAGE> 50

Contributions of $5.0 made to the Company in prior years under the 
Microelectronics and System Development Program, a federal assistance program, 
are contingently repayable if the resulting technology is commercially 
successful.  The contributions are repayable  based on a percentage of related 
sales over a period not to exceed ten years and ending on June 30, 2004.  Any 
amount unpaid at the end of the ten year period would be forgiven.  As the 
technology is in the early stages of being commercially exploited, the total 
amounts repaid and repayable to March 28, 1997 were negligible.

The Company is contingently liable for the repayment of funding received in 
prior years if certain conditions are not met to a maximum of $2.9.  The 
Company believes that it is in compliance with these conditions.

14.  RESTRUCTURING AND OTHER CHARGES

During the fourth quarter of Fiscal 1997, the Company recorded a charge of 
$13.0 in respect of a restructuring program to reduce operating expenses in 
Business Communications Systems and a write-off of $5.0 on the investment and 
related assets in the Company's joint venture in China.  As at March 28, 1997, 
the balance of the restructuring provision included in accounts payable and 
accrued liabilities amounted to $7.7.

In Fiscal 1995, the Company recorded a charge of $5.0 in respect of 
restructuring its Business Communications Systems sales operations in Italy 
and Germany which was substantially completed in that year.

15.  INVESTMENT AND INTEREST INCOME 

On September 27, 1996, the Company sold its equity interest in Esprit Telecom 
(Jersey) Ltd. (Esprit), a non-strategic holding which was carried at a nominal 
cost.  The gain on the sale of shares in Esprit was $3.6.

Interest income earned on cash and short-term investments in Fiscal 1997 was 
$6.0 (1996 - $10.0; 1995 - $5.7).

16.  INCOME TAXES

Details of income tax expense (recovery) were as follows:
<TABLE>
                                 1997      1996      1995
                                 -------   -------   -------
     <S>                         <C>       <C>       <C>
     Current
       Canadian                  $  14.9   $   9.3   $   1.0 
       Foreign                       7.0       5.6       0.9
     Deferred 
       Foreign                      (1.3)      0.1      (0.9)
                                 -------   -------   -------
                                 $  20.6   $  15.0   $   1.0
                                 =======   =======   =======
</TABLE>

Deferred taxes on income generally result from timing differences primarily in 
the recognition of amortization and research and development expenditures for 
tax and financial reporting purposes.

                                     50

<PAGE> 51

The income tax expense reported differs from the amount computed by applying 
the Canadian rates to the income before income taxes.  The reasons for these 
differences and their tax effects were as follows:
<TABLE>
                                              1997      1996      1995
                                              -------   -------   -------
     <S>                                      <C>       <C>       <C>
     Expected tax rate                            40%       40%       40%
                                              -------   -------   -------
     Expected tax expense                     $  23.4   $  26.4   $  13.1
     Foreign tax rate differences                (2.2)     (0.8)     (0.1)
     Tax effect of losses not recognized          8.7       2.5       3.3
     Tax effect of realizing benefit of prior
      years' operating loss carryforwards       (13.9)    (15.7)    (17.3)
     Corporate minimum taxes                      3.2       2.4       1.5
     Other                                        1.4       0.2       0.5
                                              -------   -------   -------
     Income tax expense                       $  20.6   $  15.0   $   1.0
                                              =======   =======   =======
</TABLE>

Unremitted earnings of subsidiaries subject to withholding taxes will be 
indefinitely reinvested with no provision necessary for potential withholding 
taxes on repatriation of subsidiary earnings.  The income (loss) before income 
taxes attributable to all foreign operations was $6.1 (1996 - $15.7; 1995 - 
$(2.9)).

As at March 28, 1997, the Company had tax loss carryforwards of approximately 
$100.0 for which no accounting benefit was recognized and which are available 
to reduce future years' income for tax purposes.  These tax loss carryforwards 
expire as follows:  2002 - $6.0;  2003 - $16.0;  2004 - $6.9; 2005 to 2012 - 
$71.1.  The tax loss carryforwards relate to operations in the United States, 
Germany and Hong Kong.  As at March 28, 1997, the Company had Canadian 
investment tax credit carryforwards of approximately $60.0 for which no 
accounting benefit was recognized and which are available to reduce future 
years' income taxes.  These investment tax credits expire during the years 
from 1998 to 2007.  In addition, the Company had timing differences of 
approximately $32.0 for which no accounting benefit was recognized.

17.  NET INCOME  PER COMMON SHARE

The net income per common share figures were calculated based on net income 
after the deduction of preferred share dividends and using the weighted 
monthly average number of shares outstanding during the respective fiscal 
years (107,274,463 shares in 1997; 105,920,369 shares in 1996; and 105,622,984 
shares in 1995).  

18.  ACQUISITIONS

(A)  On January 31, 1997, the Company acquired the business and assets of 
Global Village Communication (U.K.) Limited, an ISDN solution provider based 
in the United Kingdom, for cash consideration of $5.1.  In addition, the 
Company recorded a liabilitiy of $0.2 in respect of acquisition costs and 
recorded a provision of $0.5 in respect of estimated costs to integrate the 
operations of the acquired business with the existing U.K. division, Mitel 
Telecom Limited, over the next twelve months. 

                                     51

<PAGE> 52

This acquisition was accounted for by application of the purchase method under 
which the results from operations were included in the Company's accounts from 
the date of acquisition.  The difference between the purchase price and the 
fair value of the acquired net assets amounted to $3.3, all of which was 
recorded as goodwill to be amortized on a straight-line basis over the next 
five years.

The purchase transaction is summarized as follows:

Net assets acquired, at approximate fair value:

<TABLE>
     <S>                      <C>
     Current assets           $   3.1
     Capital assets               1.0
     Goodwill                     3.3
                              -------
     Total assets                 7.4
     Current liabilities          2.3
                              -------
     Total net assets             5.1
                              =======
     Cash consideration           5.1
                              =======
</TABLE>

Pro Forma financial information for the acquisition as if the business had 
been acquired at the beginning of Fiscal 1997 is not presented due to the 
insignificant impact on the Company's results of operations.  

(B)  On March 29, 1996, the Company acquired ABB Hafo AB (subsequently renamed 
Mitel Semiconductor AB), a designer, manufacturer and marketer of custom and 
application specific integrated circuits and semiconductor components with 
operations based in Sweden and the United States.  Mitel Semiconductor AB was 
acquired for cash consideration of $44.0, comprised of $24.0 for 100 percent 
of the outstanding common shares and $20.0 for the repayment of all bank loans 
in the acquired company. This acquisition was accounted for by application of 
the purchase method under which the results from operations were included in 
the Company's accounts from the date of acquisition.

The purchase transaction is summarized as follows:

Net assets acquired, at approximate fair value:








                                     52

<PAGE> 53

<TABLE>
     <S>                      <C>
     Current assets           $  28.0
     Capital assets              48.2
                              -------
     Total assets                76.2
                              -------
     Current liabilities         13.9
     Pension liability           12.1
     Deferred income taxes        6.2
                              -------
     Total liabilities           32.2
                              -------
     Total net assets         $  44.0
                              =======
     Cash consideration       $  44.0
                              =======
</TABLE>

In addition to the cash consideration, the Company incurred expenses of $1.7 
in respect of acquisition costs and $2.0 in respect of costs to integrate the 
operations of the acquired company with the Semiconductor division.  As at 
March 28, 1997, the liability in respect of acquisition costs was $nil and 
$1.3 in respect of estimated integration costs.

(C)  On April 12, 1994, the Company completed the acquisition of its 50 
percent investment in Tianchi-Mitel Telecommunications Corporation (Tianchi-
Mitel), a telecommunications manufacturing, sales and service joint venture in 
Tianjin, China, for a total cash investment of $3.3.  The acquisition was 
accounted for by the purchase method.  Accordingly, the Company's share in the 
joint venture's results from operations were included in the consolidated 
financial statements of the Company from the date of acquisition, April 12, 
1994.  (See also Note 14.)

19.  RELATED PARTY TRANSACTIONS

During the year ended March 28, 1997, the Company sold to jointly controlled 
and significantly influenced enterprises product and services valued at 
approximately $8.1 (1996 - $7.9; 1995 - $7.1).

Included in accounts receivable as at March 28, 1997 were amounts due from 
jointly controlled and significantly influenced enterprises of $0.4 (1996 - 
$1.5; 1995 - $1.3).

20.  INFORMATION ON GEOGRAPHIC SEGMENTS

The Company operates primarily as a vertically integrated manufacturer of 
communications products which is its principal line of business.  Included in 
total revenue for Canada were export sales amounting to $244.9 in Fiscal 1997 
(1996 - $197.7; 1995 - $178.7).  The point of origin (the location of the 
selling organization) of revenue and the location of the assets determine the 
geographic areas.



                                     53

<PAGE> 54

<TABLE>
                                           1997       1996      1995
                                           -------    -------   -------
<S>                                        <C>        <C>       <C>
Revenue:

  Canada
    External customers                     $ 113.4    $  98.6   $  91.5
    Transfers between geographic areas       181.5      145.3     137.6
                                           -------    -------   -------
                                             294.9      243.9     229.1
                                           -------    -------   -------

  United States
    External customers                       312.9      271.5     309.5
    Transfers between geographic areas        19.4       14.1      15.8
                                           -------    -------   -------
                                             332.3      285.6     325.3
                                           -------    -------   -------

  Europe
    External customers                       248.0      183.3     164.5
    Transfers between geographic areas        32.4       19.2      20.4
                                           -------    -------   -------
                                             280.4      202.5     184.9
                                           -------    -------   -------

  Other
    External customers                        21.2       23.0      23.9
    Transfers between geographic areas           -          -         -
                                           -------    -------   -------
                                              21.2       23.0      23.9
                                           -------    -------   -------

  Eliminations of transfers between 
   geographic areas                         (233.3)    (178.6)   (173.8)
                                           -------    -------   -------

Total Revenue                              $ 695.5    $ 576.4   $ 589.4
                                           =======    =======   =======
</TABLE>













                                     54

<PAGE> 55

<TABLE>
                                           1997       1996       1995
                                           -------    -------    -------
<S>                                        <C>        <C>        <C>
Operating income:
  Canada                                   $  53.7    $  58.8    $  49.9
  United States                               35.7       37.8       47.7
  Europe                                      40.9       35.0       12.0
  Other                                       15.7        3.2        4.6
  Eliminations                               (10.2)      (5.0)      (9.3)
                                           -------    -------    ------- 
Segment operating income                     135.8      129.8      104.9
Corporate expenses                            84.4       72.1       76.6
                                           -------    -------    ------- 
Operating income                              51.4       57.7       28.3

Investment and interest income,
 net of interest expense                       7.2        8.3        4.5
Income tax expense                           (20.6)     (15.0)      (1.0)
                                           -------    -------    ------- 
Net income                                 $  38.0    $  51.0    $  31.8
                                           =======    =======    ======= 
Fixed asset additions:
  Canada                                   $  56.9    $  26.9    $  12.1
  United States                                3.5        2.3        1.7
  Europe                                      13.2        4.4        3.4
  Other                                        0.1        0.9          -
                                           -------    -------    -------
Fixed asset additions                      $  73.7    $  34.5    $  17.2
                                           =======    =======    =======
Amortization expense:
  Canada                                   $  17.9    $  13.4    $  11.0
  United States                                2.4        1.6        1.3
  Europe                                      12.9        4.1        4.1
  Other                                        0.3        0.1        0.1
                                           -------    -------    -------
Amortization expense                       $  33.5    $  19.2    $  16.5
                                           =======    =======    =======
Identifiable assets:
  Canada                                   $ 187.4    $ 136.5    $ 115.2
  United States                               96.7       82.8       92.1
  Europe                                     194.9      198.1      112.9
  Other                                        6.8       11.5       14.0
                                           -------    -------    -------
Identifiable assets                          485.8      428.9      334.2
Corporate assets                              99.0       88.2      106.4
                                           -------    -------    -------
Total assets                               $ 584.8    $ 517.1    $ 440.6
                                           =======    =======    =======
</TABLE>

In line with industry practice, corporate expenses include research and 
development, scientific research agreement revenue, and general administration 
expenses.  Interest and income taxes are excluded from the calculation of 
segment operating income.
                                     55

<PAGE> 56

Transfers between areas are made at prices based on the total cost of the 
product to the selling location.

21.  UNITED STATES ACCOUNTING PRINCIPLES

The consolidated financial statements have been prepared in accordance with 
accounting principles generally accepted in Canada (Canadian GAAP) which, in 
the case of the Company, conform in all material respects with those in the 
United States (U.S. GAAP) and with the requirements of the Securities and 
Exchange Commission (SEC), except as follows:

(A)  Under the terms of an R&D contract with British Telecommunications plc 
(BT), the Company was required to pay BT levies based on defined incremental 
sales of SX-2000 products.  These levies were payable until the earlier of 
March 31, 1995 or until the amounts paid to BT reached a specified maximum.

Under Canadian GAAP, amounts earned for work performed under the R&D contract 
with BT were offset against the related costs incurred.  Amounts earned for 
work performed pursuant to such contracts among parties who were related at 
the time the arrangement was entered into were accounted for as a liability 
under interpretation of U.S. GAAP by the staff of the SEC.  Although BT ceased 
to be related to the Company on June 12, 1992, the R&D contract with BT was 
entered into while BT was the majority owner of the Company.

Under Canadian GAAP, levies payable to BT pursuant to the contract terms were 
accounted for as an expense.  They were accounted for as a payment against the 
liability under interpretations of U.S. GAAP by the staff of the SEC.
	
On March 31, 1995, the requirement to pay levies to BT expired pursuant to the 
terms of the contract.  Accordingly, the remaining unpaid amount in respect of 
the R&D contract of $23.7 as at March 31, 1995 was accounted for as an 
extinguishment of debt and recognized in income under U.S. GAAP for the year 
ended March 31, 1995.

(B)  Under Canadian GAAP, unrealized and realized gains and losses on foreign 
currency transactions identified as hedges may be deferred as long as there is 
reasonable assurance that the hedge will be effective.  Under U.S. GAAP, 
deferral is allowed only on foreign currency transactions intended to hedge 
identifiable firm foreign currency commitments.

(C)  Under Canadian GAAP, investments in joint ventures are recognized in the 
financial statements of the venturer by applying the proportionate 
consolidation method of accounting.  Under U.S. GAAP, equity accounting is 
applied to investments in joint ventures when preparing the consolidated 
financial statements of the venturer.

(D)  Under Canadian GAAP, stock issue costs are shown as an adjustment to 
retained earnings.  The carrying amount of capital stock is shown net of issue 
costs under U.S. GAAP.

(E)  Redeemable preferred shares are excluded from shareholders' equity under 
requirements of the SEC.

(F)  Reductions in stated capital and deficit are not recorded under U.S. 
GAAP.  The Company had previously undertaken stated capital and deficit 
reductions in fiscal years 1985, 1986, 1987 and 1992.
                                     56

<PAGE> 57

(G)  Under U.S. GAAP, primary and fully diluted earnings per share are 
computed in accordance with the treasury stock method and are based on the 
weighted average number of common shares and dilutive common share 
equivalents.

(H)  Under Canadian GAAP, for purposes of the statements of cash flows, cash 
position includes all short-term investments.  Under U.S. GAAP, cash position 
includes highly liquid investments with original maturities of less than three 
months.  In addition, under U.S. GAAP, non-cash items such as assets acquired 
under capital lease are excluded from the statements of cash flows.  Under 
Canadian GAAP, the gross amount of non-cash items are included in the 
respective operating, investing, or financing activities as applicable.

(I)  The Company implemented SFAS 109, Accounting for Income Taxes, in Fiscal 
1994 for purposes of reconciliation to U.S. GAAP.  As at March 28, 1997, the 
Company's deferred tax asset, primarily related to the benefit of realizing 
investment tax credit and loss carryforwards and timing differences, net of a 
valuation allowance of $123.1 (1996 - $135.3), was $10.2 (1996 - nil), and 
deferred tax liabilities, primarily related to buildings and equipment, were 
$10.0 (1996 - $10.7).

(J)  Management has examined the rules applicable to SFAS 119 regarding the 
disclosure of derivative financial instruments and the fair value of financial 
instruments and has provided the required disclosure in notes 7, 8, 21, 22, 
and 23. 

(K)  The United States Financial Accounting Standards Board has issued a new 
standard (SFAS 128) regarding the calculation of earnings per share.  SFAS 128 
is effective for annual periods ending after December 15, 1997.  The Company 
has not determined the impact, if any, of SFAS 128 on its consolidated 
financial statements.

(L)  The United States Financial Accounting Standards Board has issued a new 
standard (SFAS 123) for accounting for stock based compensation.  As allowed 
under SFAS 123, Management has determined that it will continue to apply 
Accounting Principles Board Opinion No. 25 (APB 25), in accounting for its 
employee stock options because the alternative fair value accounting provided 
for under SFAS 123 requires the use of option valuation models that were not 
developed for use in valuing employee stock options.  In accordance with 
Company policy the exercise price of the Company's employee stock options 
equals the market price of the underlying stock on the date of grant.  
Accordingly under the rules of APB 25, no related compensation expense was 
recorded in the Company's results of operations for U.S. GAAP purposes.

The following table reconciles the net income as reported on the consolidated 
statements of income to the net income that would have been reported had the 
financial statements been prepared in accordance with U.S. GAAP and the 
requirements of the SEC. The proportionate consolidation method for joint 
ventures does not affect the measurement of income or shareholders' equity and 
therefore is not addressed in the following table:





                                     57

<PAGE> 58
<TABLE>
                                                 1997      1996      1995
                                                 -------   -------   -------
<S>                                              <C>       <C>       <C>
Net income in accordance with Canadian GAAP      $  38.0   $  51.0   $  31.8
Effect of research and development contract            -         -       4.4
Income recognized under research and development 
 contract (See Part A)                                 -         -      23.7
Effect of deferral accounting related to foreign  
 exchange contracts                                 (7.2)      5.9      (0.9)
Adjustment to deferred income taxes                 10.2         -         -
                                                 -------   -------   -------
U.S. GAAP and SEC requirements:
Net income                                       $  41.0   $  56.9   $  59.0
                                                 =======   =======   =======
Net income for the year  attributable to 
 common shareholders after 
 preferred share dividends                       $  37.8   $  53.6   $  55.5
                                                 =======   =======   =======
Net income per common share                      $  0.35   $  0.50   $  0.52
                                                 =======   =======   =======
</TABLE>
The weighted average number of common share and common share equivalents 
outstanding pursuant to U.S. GAAP in Fiscal 1997 was 108,472,457 (1996 - 
107,883,043; 1995 - 107,221,144).
<TABLE>
                                                  1997      1996      1995
                                                  -------   -------   -------
<S>                                               <C>       <C>       <C>
Cash flow information presented in conformity 
 in all material respects with U.S. GAAP:
Cash provided by (used in)
Operating activities - Canadian GAAP              $  66.1   $  70.4   $  50.9
                                                  -------   -------   -------
Deferred income taxes                                10.2         -         -
Charge in deferred tax asset                        (10.2)        -         -
                                                  -------   -------   -------
Operating activities - U.S. GAAP                     66.1      70.4      50.9

Investing activities - Canadian GAAP                (68.6)    (76.8)    (17.2)
Change in short-term investments                     (2.9)     (6.3)    (39.6)
Additions to capital assets under capital lease      31.3      16.3       6.6
                                                  -------   -------   -------
Investing activities - U.S. GAAP                    (40.2)    (66.8)    (50.2)
                                                  -------   -------   -------
Financing activities - Canadian GAAP                  6.9       3.9       5.2
Increase in capital leases                          (31.3)    (16.3)     (6.6)
                                                  -------   -------   -------
Financing activities - U.S. GAAP                    (24.4)    (12.4)     (1.4)
                                                  -------   -------   -------
Increase (decrease) in cash                           1.5      (8.8)     (0.7)
Effect of currency translation on cash flows          1.6      (1.8)      1.6
Cash position, beginning of year                     52.4      63.0      62.1
                                                  -------   -------   -------
Cash position, end of year                        $  55.5   $  52.4   $  63.0
                                                  =======   =======   =======
</TABLE>
                                     58 

<PAGE> 59

<TABLE>
                                                  1997      1996
                                                  -------   -------
<S>                                               <C>       <C>
Balance sheet items in conformity in all 
 material respects with U.S. GAAP and 
 SEC requirements:
     Cash                                         $  55.5   $  52.4
     Short-term investments                          87.8      84.9
     Deferred tax asset                              10.2         -
     Accounts payable and accrued liabilities       128.3     100.4
     Redeemable preferred shares                     34.4      34.4
     Common shares                                  599.2     596.5
     Contributed surplus                              2.5       2.5
     Deficit                                       (292.9)   (330.7)
</TABLE>

Pro Forma financial information required by SFAS 123 has been determined as if 
the Company had accounted for its employee stock options using the Black-
Scholes fair value option pricing model with the following weighted-average 
assumptions for fiscal years 1996 and 1997:
<TABLE>
                                           1997      1996
                                           -------   -------
     <S>                                   <C>       <C>
     Risk-free interest rate                 5.45%     7.02%
     Dividend yield                            nil       nil 
     Volatility factor of the expected 
      market price of the Company's 
      common stock                           0.565     0.593
     Weighted-average expected life 
      of the options                       6 years   6 years


                                           1997      1996
                                           -------   -------
     Pro Forma net income for U.S. GAAP    $  39.8   $  56.5
     Pro Forma net income per common share
       Primary                             $  0.34   $  0.49
       Fully diluted                       $  0.34   $  0.49
</TABLE>

The Black-Scholes option valuation model was developed for use in estimating 
the fair value of traded options which have no vesting restrictions and are 
fully transferable.  In addition, option valuation models require the input of 
highly subjective assumptions including the expected stock price volatility.  
Because the Company's employee stock options have characteristics 
significantly different from those of traded options, and because changes in 
the  subjective input assumptions can materially affect the fair value 
estimate, in management's opinion, the existing models do not necessarily 
provide a reliable single measure of the fair value of its employee stock 
options.

For purposes of Pro Forma disclosures, the estimated fair value of the options 
is amortized to expense over the options' vesting period on a straight-line 
basis. (See also Note 11.)

                                     59

<PAGE> 60

22.  PENSION PLANS

The Company maintains several defined contribution and two defined benefit 
pension plans for its employees.  Pension expense was $4.8 in Fiscal 1997 
(1996 - $3.3; 1995 - $3.7).

(A)  Defined Contribution Pension Plans

Both the Company and the employees contribute to these plans based on a the 
employees' earnings.  

(B)  Defined Benefit Pension Plans

The Company's policy is to fund defined benefit pension plans in accordance 
with independent actuarial valuations as permitted by pension regulatory 
authorities.

(i)  The first defined benefit plan is contributory and covers substantially 
all employees in the United Kingdom by providing pension benefits based on 
length of service and final pensionable earnings.  Employee contributions are 
based on pensionable earnings.  Actuarial reports in connection with the U.K. 
defined benefit plan, prepared in  April, 1995 and updated to March 28, 1997, 
were based on projections of employees' compensation levels to the time of 
retirement.  These actuarial reports indicate that the actuarial present value 
of the accrued pension benefits and the net assets available to provide for 
these benefits, at market value, were as follows:

<TABLE>
                                           1997      1996
                                           -------   -------
     <S>                                   <C>       <C>
     Pension fund assets                   $  53.5   $  39.3
     Accrued pension benefits              $  48.2   $  38.1
</TABLE>

The assumptions used to develop the actuarial present value of the accrued 
pension benefits for Fiscal 1997 and Fiscal 1996 were as follows:

<TABLE>
     <S>                                   <C>
     Discount rate                         8.5 %
     Compensation increase rate            6.5 %
     Investment return assumption          9.0 %
</TABLE>

For purposes of an actuarial valuation, pension fund assets were valued using 
the discounted income method.  Under this approach, the value of the assets is 
obtained by estimating the receipts which will arise in the future from the 
plan's investments and then discounting the amounts to the valuation date, at 
the valuation rate of return on assets.  





                                     60

<PAGE> 61

(ii)  The second defined benefit plan covers all employees over the age of 
twenty-eight in Sweden and provides pension benefits based on length of 
service and final pensionable earnings. There are no pension fund assets under 
the plan.  The associated pension liability is calculated each year by the 
Pension Registration Institute and is credit insured in its entirety by 
Forsakringsbolaget Pensionsagaranti.  The pension liability of $11.3 (62.6 
SEK) (1996 - $12.1 (59.4 SEK)) was actuarially determined based on the present 
value of the accrued future pension benefits and in accordance with the 
applicable laws and regulations in Sweden.

23.  FOREIGN EXCHANGE CONTRACTS
At March 28, 1997, foreign currency exchange contracts to sell $162.0 in 
foreign currency (126.0 U.S. Dollars, 2.0 Pound Sterling, 50.0 Japanese Yen, 
38.0 Swedish Krona and 1.0 Singapore Dollars) had an unrealized loss of $3.9.  
The unrealized loss represents a point-in-time estimate that may not be 
relevant in predicting the Company's future earnings or cash flows.  The 
unrealized loss reflects the estimated amount that the Company would have been 
required to pay if forced to settle all outstanding contracts on March 28, 
1997.

Mitel is exposed to credit risk in the event of non- performance, but does not 
anticipate non-performance by any of the counter parties.  Management believes 
that there is no substantial concentration of credit risk resulting from the 
foreign currency forward contracts.

24.  CASH FLOW INFORMATION

Net change in non-cash working capital balances 
related to operating activities:
<TABLE>
                                               1997     1996      1995
                                               -------  -------   -------
<S>                                            <C>      <C>       <C>
Accounts receivable                            $  (9.8) $  (7.0)  $ (21.3)
Inventories                                      (11.6)     9.0       9.8
Accounts payable and accrued liabilities          10.3      1.4       6.2
Deferred revenue                                   2.9     (0.7)     10.2
Other                                              1.6     (2.8)     (1.4)
                                               -------  -------   -------
                                               $  (6.6) $  (0.1)  $   3.5
                                               =======  =======   =======
</TABLE>

25.  UNUSED BANK LINES OF CREDIT

At March 28, 1997, the Company had unused and available demand bank lines of 
credit amounting to approximately $ 32.7 (1996 - $31.9) at rates of interest 
based on the London Inter-Bank Offer Rate (LIBOR) (6.5%), Canadian prime 
(4.75%), and U.K. base rate (7.0%).

26.  COMPARATIVE FIGURES

Certain of the 1996 and 1995 comparative figures have been reclassified so as 
to conform to the presentation adopted in 1997.


                                     61

<PAGE> 62
                         SUPPLEMENTARY FINANCIAL INFORMATION
        (in millions of Canadian dollars, except per share amounts; unaudited)

SELECTED QUARTERLY FINANCIAL DATA
(in accordance with Canadian generally accepted accounting principles)

FISCAL 1997
<TABLE>
                                     First   Second  Third   Fourth  Full
                                     Quarter Quarter Quarter Quarter Year
                                     ------- ------- ------- ------- -------
<S>                                  <C>     <C>     <C>     <C>     <C>
  Revenue                            $ 155.9 $ 167.5 $ 173.1 $ 199.0 $ 695.5  
  Gross margin                          79.4    85.0    88.7    98.0   351.1
  Gross margin percentage                51%     51%     51%     49%     50%
  Net income (loss)                     10.7    16.5    11.5    (0.7)   38.0
  Net income (loss) per common share    0.09    0.15    0.10   (0.01)   0.32
</TABLE>

Certain Fiscal 1997 quarterly figures were reclassified with no effect on the 
reported quarterly net income.	
								
FISCAL 1996				
<TABLE>
                                     First   Second  Third   Fourth  Full
                                     Quarter Quarter Quarter Quarter Year
                                     ------- ------- ------- ------- -------
<S>                                  <C>     <C>     <C>     <C>     <C>
  Revenue                            $ 136.2 $ 149.5 $ 125.7 $ 165.0 $ 576.4  
  Gross margin                          63.8    73.4    64.6    82.3   284.1
  Gross margin percentage                47%     49%     51%     50%     49%
  Net income                             9.6    15.0    11.2    15.2    51.0
  Net income per common share           0.08    0.13    0.10    0.14    0.45
</TABLE>


EXCHANGE RATES OF THE CANADIAN DOLLAR 
(based on noon buying rates)

The high and low exchange rates (i.e. the highest and lowest rates at which 
Canadian dollars were sold), the average exchange rate (i.e. the average of 
the exchange rates on the last day of each month during the period) and the 
period end exchange rates of the Canadian dollar in exchange for U.S. currency 
for each of the five years ended December 31, 1996 and for the period January 
1, 1997 through May 8, 1997, as reported by the Federal Reserve Bank of New 
York, were as follows:
<TABLE>
               January 1 
               to May 8,
U.S. DOLLARS   1997         1996      1995      1994      1993      1992
               -------      -------   -------   -------   -------   -------
<S>            <C>          <C>       <C>       <C>       <C>       <C>
High           0.7487       0.7513    0.7527    0.7632    0.8046    0.8757
Low            0.7145       0.7235    0.7023    0.7103    0.7439    0.7761
Average        0.7296       0.7332    0.7286    0.7318    0.7751    0.8275
Period End     0.7228       0.7301    0.7323    0.7128    0.7544    0.7865
</TABLE>
                                     62

<PAGE> 63

Item 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure

None.


                                   PART III

Item 10.  Directors and Executive Officers of the Registrant

Directors

The following table sets forth the name, age and position with the Corporation 
of each director and nominee for director of the Corporation.
<TABLE>
Name                     Age  Director Since   Positions
- -----------------------  ---  --------------   --------------------------
<S>                      <C>  <C>              <C>
Anthony L. Craig(2)      51   May 16, 1996     Director
Hubert T. Lacroix(1,3)   41   July 21, 1992    Director
Dr. John B. Millard(2,3) 58   February 4, 1993 Director and President and
                                               Chief Executive Officer 
Donald W. Paterson(1,2)  64   May 16, 1996     Director
Dr. Henry Simon(2,3)     67   July 21, 1992    Director and Chairman
Peter van Cuylenburg     49   March 15, 1996   Director
Paul G. Vien(1,4)        62   July 21, 1992    Director
Jonathan I. Wener(1,2)   46   July 21, 1992    Director
</TABLE>
- -----------------------

(1)  Member of the Audit Committee
(2)  Member of the Compensation and Human Resources Development Committee
(3)  Member of the Nominating Committee
(4)  Mr. Vien is not standing for re-election.

Mr. Craig has been President and Chief Executive Officer of Global Knowledge 
Network, a worldwide provider of technology learning services, since February 
1996.  From October 1993 to January 1996, he was Vice President, World Wide 
Sales Operations of Digital Equipment Corporation and from June 1992 to June 
1993, he was Senior Vice President, International for Oracle Corporation.  
From May 1990 to February 1992, he was Chief Executive Officer of C3 Inc.  Mr. 
Craig is also a director of Bell Industries. 

Mr. Lacroix is, and has been since 1981, a partner with McCarthy Tetrault (law 
firm) who practices in the areas of securities, commercial and corporate law.  
He is also a director of Michelin Canada Inc., Adventure Electronics Inc., 
Donohue Inc., ITS Investments Limited Partnership, Schroder Venture Managers 
(Canada) Limited and Schroder Investment Canada Limited, and is the chairman 
of the securities advisory committee to the Quebec Securities Commission.

Dr. Millard was appointed President and Chief Executive Officer of the 
Corporation on January 11, 1993.  Formerly, Dr. Millard served as Senior Vice 
President of Nippon Electric Company America from October 1990 to November 
1992. From 1987 to 1990, Dr.  Millard was President of Millard Consulting.  He 
is also a director of Positron Fiber Systems Corporation.

                                     63

<PAGE> 64
Mr. Paterson has been President of Cavandale Corporation, a strategic advisor, 
since September, 1988.  Mr. Paterson is also Chairman of NewGrowth Corporation 
and Utility Corporation and a director of Atlantis Communications Inc., 
Telepanel Systems Inc. and Imutec Corporation.

Dr. Simon is Chairman, Schroder Ventures Life Sciences Advisers, a venture 
capital company advising on investments in the life sciences.  From 1994 to 
1996, he was CEO of Schroder Ventures Life Sciences Advisers and, from 1987 to 
1996, a partner of Schroder Venture Advisers responsible for a venture capital 
group in London, United Kingdom.  He is chairman of Anagen plc and Shire 
Pharmaceuticals plc as well as a director of Chiroscience plc, Laservision 
Centers Inc. and Micromass UK Ltd.  Dr. Simon has been Chairman of the 
Corporation's Board of Directors since July 21, 1994.

Mr. van Cuylenburg has been President, Specialty Storage Products Group, 
Quantum Corporation since September 1996.  From January, 1996 to August 1996 
he was an independent consultant to Xerox Corporation.  From July 1993 to 
December 1995, he was Executive Vice President of Xerox Corporation and from 
April 1992 to May 1993, he was President of Next Computer.  From April 1990 to 
April 1992, Mr. van Cuylenburg served as a director of Cable & Wireless plc, 
in London, England.  Mr. van Cuylenburg is also a director of Dynatech 
Corporation. 

Mr. Vien has been President and Chief Operating Officer of St. James Financial 
Corporation Inc., an investment company, since 1990.  From 1979 to 1990, he 
was Chairman and Chief Executive Officer of Pathonic Network Inc., a 
communications company.  Mr. Vien is currently President and Director of 
Pathonic Inc.  He is also a Director of Somiper (1991) Inc., Commercial Union 
Holdings Ltd., Commercial Union Assurance Company of Canada, Commercial Union 
Life Assurance Company of Canada, Telecite Inc. and Univers Info Inc.

Mr. Wener has been Chairman, Chief Executive Officer and principal shareholder 
of Canderel Holdings Ltd., a real estate investment company, since 1983.  Mr. 
Wener is a founding member of the Urban Development Institute of Quebec.  Mr. 
Wener is also a Director of M-Corp Inc. and the Montreal Board of Trade.

There are no family relationships among directors, nominees for director or 
executive officers of the Corporation.  Under the terms of the Corporation's 
By-Laws and the Canada Business Corporations Act, a majority of the directors 
must be resident Canadians.

Statement of Corporate Governance Practices

General

In February 1995, The Toronto Stock Exchange Committee on Corporate Governance 
in Canada issued its final report containing a series of guidelines for 
effective corporate governance (the "Governance Guidelines").  The Governance 
Guidelines, which are not mandatory, deal with the constitution of boards of 
directors and board committees, their functions, the effectiveness and 
education of board members, their independence from management and other means 
of ensuring sound corporate governance.  The Toronto Stock Exchange has, in 
accordance with the recommendations contained in such report, adopted as a 
listing requirement that disclosure be made by each listed company of its 
corporate governance system with reference to the Governance Guidelines.  In 
July 1995, The Montreal Exchange also adopted such listing requirement and 
issued guidelines similar to the Governance Guidelines.

                                     64

<PAGE> 65

The Board of Directors of the Corporation has always endorsed the concept, 
principles and practices of sound corporate governance and believes that the 
Corporation is in substantial compliance with the Governance Guidelines.

The following is a summary of the particulars of the system of corporate 
governance of the Corporation.

Mandate of the Board

The mandate of the Board of Directors is to supervise the management of the 
business and affairs of the Corporation with a view to evaluate, on an ongoing 
basis, whether the Corporation's resources are being managed in a manner 
consistent with enhancing shareholder value, ethical considerations and 
corporate social responsibility.  In order to better fulfill its mandate, the 
Board of Directors has formally acknowledged its responsibility for, among 
other matters, (i) reviewing and approving, at the beginning of each fiscal 
year, the business plan, capital budget and financial goals of the Corporation 
as well as longer term strategic plans prepared and elaborated by management 
and, throughout the year, monitoring the achievement of the objectives set;  
(ii) ensuring that it is properly informed, on a timely basis, of all 
important issues (including environmental, cash management and business 
development issues) and developments involving the Corporation and its 
business environment;  (iii) identifying, with management, the principal risks 
of the Corporation's business and the systems put in place to manage these 
risks as well as monitoring, on a regular basis, the adequacy of such systems;  
(iv) ensuring proper succession planning, including appointing, training and 
monitoring senior executives;  (v) assessing performance of senior executives;  
(vi) ensuring proper communication with shareholders, customers and 
governments; and (vii) monitoring the efficiency of internal control and 
management information systems, and has taken, when necessary, specific 
measures in respect of such matters.

Composition of the Board and of its Committees

The Governance Guidelines recommend that a board of directors be constituted 
of a majority of individuals who qualify as "unrelated directors".  The 
Governance Guidelines define an "unrelated director" as a director who is 
independent of management and is free from any interest and any business or 
other relationship which could, or could reasonably be perceived to, 
materially interfere with the director's ability to act with a view to the 
best interests of the Corporation, other than interests and relationships 
arising from shareholding.

The Board of Directors, composed of two related directors out of seven board 
members, complies with such recommendations.  Dr. John B. Millard, President 
and Chief Executive Officer, and Hubert T. Lacroix, partner of the 
Corporation's principal legal advisors, are considered to be related to the 
Corporation.

The Governance Guidelines also recommend that a board of directors should 
examine its size.  The Board of Directors believes that the number of seven 
directors is currently sufficient and appropriate to effectively conduct 
business.  The Board of Directors, as presently constituted, brings together a 
mix of skills, backgrounds and individual attributes that the Board of 
Directors considers appropriate to the stewardship of the Corporation.  

                                     65

<PAGE> 66

A further Governance Guideline recommends that the Audit Committee be made up 
of outside and unrelated directors only.  This guideline also states that 
other board committees should be comprised of outside directors, a majority of 
which should be unrelated directors.  The Corporation currently has three 
committees, being the Audit Committee, the Compensation and Human Resources 
Development Committee (the "Compensation Committee") and the Nominating 
Committee.  These committees, as presently constituted, do not comply with the 
Governance Guideline recommendations.   However, for the reasons outlined 
below, the Board of Directors has decided not to modify the composition of the 
committees at this time.  It is the intention of the Board of Directors to 
reevaluate from time to time the composition of the various committees.

The three committees of the Board of Directors have been established with 
specific mandates and defined authorities with a view to assist the Board of 
Directors in efficiently carrying out its responsibilities.  Set out below is 
a general description of the committees of the Board and their respective 
mandates.

Audit Committee

The mandate of the Audit Committee is to review (i) the annual and interim 
financial statements of the Corporation and certain other public disclosure 
documents required by regulatory authorities, (ii) the nature and scope of the 
annual audit as proposed by the auditors and management, (iii) with the 
auditors and management, the adequacy of the internal accounting control 
procedures and systems within the Corporation, and (iv) with management, the 
risks inherent to the Corporation's business and risk management programs, 
including those related to the environment and the health and safety of 
employees, and make recommendations on a quarterly basis to the Board of 
Directors with respect thereto.

The Audit Committee is presently composed of four outside directors, three of 
whom are unrelated: Donald W. Paterson, Paul G. Vien (who is not standing for 
re-election) and Jonathan I. Wener and one of whom is related: Hubert T. 
Lacroix.  In view of the historical contribution of Mr. Lacroix, the Board of 
Directors considered that the participation of Mr. Lacroix in the Audit 
Committee is essential and concluded that he should continue to serve on such 
committee, on the condition that such committee be always composed of a 
majority of unrelated directors.

Compensation Committee

The mandate of the Compensation Committee is outlined above under "Report on 
Executive Compensation".  This mandate further includes a review of the 
compensation of directors to ensure the compensation realistically reflects 
the responsibilities and risk involved in being an effective director.  The 
Compensation Committee is presently composed of four outside and unrelated 
directors: Anthony L. Craig, Donald W. Paterson, Dr. Henry Simon and Jonathan 
I. Wener and of one inside and related director:  Dr. John B. Millard.  The 
Board of Directors considered that the participation of Dr. Millard in the 
Compensation Committee is essential and concluded that he should continue to 
serve on such committee, on the condition that such committee be always 
composed of a majority of unrelated directors.  Dr. Millard does not comment 
on nor approve his own compensation matters.

                                     66

<PAGE> 67

Nominating Committee

The mandate of the Nominating Committee is to seek out and review potential 
additional Board of Director candidates as submitted by search consultants 
retained by the Corporation and to evaluate the structure, responsibility and 
composition of committees of the Board of Directors and make recommendations 
to the Board of Directors.  The Nominating Committee is presently composed of 
two outside directors, one of whom is unrelated: Dr. Henry Simon and one of 
whom is related: Hubert T. Lacroix and of one inside and related director:  
Dr. John B. Millard. In view of the historical contribution of Mr. Lacroix, 
and the contribution to the Corporation of Dr. Millard, the Board of Directors 
considered that the participation of Mr. Lacroix and Dr. Millard in the 
Nominating Committee is essential and concluded that they should continue to 
serve on such committee.

Independence from Management

The Governance Guidelines state that the independence of a board is most 
simply achieved by appointing a chair who is not a member of management.  The 
Chairman of the Board is separate from management and ensures that the Board 
can function independently of management.

Other

The Board of Directors considers that orienting and educating new directors is 
an important element of ensuring responsible corporate governance.  By 
ensuring that Board members are properly informed of the business of the 
Corporation, the Board considers that it complies with the Governance 
Guidelines.

A singular position description has been adopted for each non-executive member 
of the Board of Directors.  The Board of Directors also reviews and approves 
the annual corporate objectives of the Chief Executive Officer.

The Board of Directors has determined to retain general responsibility for 
dealing with corporate governance issues, while maintaining the flexibility of 
asking certain committees of the Board to address specific issues as they may 
arise from time to time.  Therefore, a corporate governance committee will not 
be created at this time.

In certain circumstances, it may be appropriate for an individual director to 
engage an outside advisor at the expense of the Corporation.  The Chairman of 
the Board will determine if the circumstances warrant the engagement of an 
outside advisor.

Executive Officers

The names, ages and positions with the Corporation of the executive officers 
of the Corporation, other than Dr. Millard who is listed in the table of 
directors, are as follows:

                                     67

<PAGE> 68

<TABLE>
Name                  Age   Positions
- --------------------  ---   -----------------------------------------------
<S>                   <C>   <C>
Jean-Jacques Carrier  46    Vice President of Finance and 
                            Chief Financial Officer
Kirk K.  Mandy        41    Vice President, Business Communications Systems
                            and Semiconductors
Donald G. McIntyre    49    Vice President, Human Resources, 
                            General Counsel and Secretary
Shirley J.  Mears     42    Vice President, Treasurer
Geoffrey A. Smith     45    Vice President, Product Development
</TABLE>

Mr. Carrier was appointed Vice President of Finance and Chief Financial 
Officer for the Corporation in September 1993.  Prior to that date, he was 
Senior Vice President, Finance and Chief Financial Officer for Sherritt Inc. 
from 1991 to 1993, a Canadian public company based in Alberta.  From 1976 to 
1991, Mr. Carrier held a number of senior positions with Consolidated-Bathurst 
Inc.

Mr. Mandy was appointed Vice President, Business Communications Systems in 
January, 1997.  Prior to that date, he was Vice President and General Manager, 
Semiconductor Division from November 1992 to December 1996. Mr. Mandy served 
as Vice President, Research and Development from February 1991 to November 
1992; as Vice President, Product Development from August 1990 to January 1991 
and Vice President, Technical Planning from May 1990 to July 1990.  Mr. Mandy 
joined the Corporation in 1984.

Mr. McIntyre has been Vice President, Human Resources, General Counsel and 
Secretary since January 1991.  Mr. McIntyre served as Vice President, General 
Counsel and Secretary from March 1987 to December 1990.  Mr. McIntyre served 
as a director of the Corporation from July 20, 1993 to May 16, 1996.  Mr. 
McIntyre joined the Corporation in 1987.

Ms. Mears was appointed Vice President, Treasurer in April 1992.  Ms. Mears 
served as Vice President, Corporate Taxation and Canadian Human Resources from 
April 1991 to March 1992 and Vice President, Corporate Taxation from February 
1990 to March 1991.  Ms. Mears joined the Corporation in 1983.

Mr. Smith was appointed Vice President, Product Development in December, 1996.  
Prior to that date, Mr. Smith served as Vice President, CTI Products from 
December 1994.  Mr. Smith served as acting Vice President, PBX Products from 
March 1994 to November 1994, and Head, Software Platform Development, PBX from 
June 1993 to February 1994.  Mr. Smith was Head of Software Development from 
June 1992 to May 1993 and Head of Applications from January 1990 to May 1992.  
Mr. Smith joined the Corporation in 1978.

Item 11.  Executive Compensation

The aggregate compensation paid by the Corporation to its directors, executive 
officers and two former executive officers for services rendered during Fiscal 
1997 was $3,648,246.  This amount includes salary, bonuses, car allowances and 
other perquisites and excludes the amount set out below for pension, 
retirement and similar benefits paid to executive officers and two former 
executive officers.  
                                     68

<PAGE> 69

The aggregate amount set aside or accrued by the Corporation and its 
subsidiaries during the fiscal year ended March 28, 1997 for the provision of 
pension, retirement and similar benefits to the directors, executive officers 
and two former executive officers of the Corporation as a group was $299,277, 
excluding adjustments for market value fluctuations related to the current 
year and previous year accruals which totaled $29,508 for the above executive 
officers. 

Summary Compensation Table

The following table details compensation information for the three fiscal 
years ended March 28, 1997, March 29, 1996, and March 31, 1995 for the Chief 
Executive Officer ("CEO") and the four other most highly compensated executive 
officers of the Corporation (collectively, the "Named Executive Officers"), 
and two former Named Executive Officers.








































                                     69

<PAGE> 70

<TABLE>
                              Annual Compensation 
                                                         Long-Term
                                                         Compensation
                                                         Awards
                                     Bonus     Other     Securities
Name and                             (Annual   Annual    Under       All Other
Principal             Fiscal         Incentive Compen-   Options     Compen-
Position              Year  Salary   Awards)   sation(1) Granted     sation(2)
                            ($)      ($)       ($)       (#)         ($)
- --------------------  ----- -------  -------   -------   -------     -------
<S>                   <C>   <C>      <C>       <C>       <C>         <C>
Dr. John B. Millard   1997  508,136  125,000   --        100,000      82,867  
President and Chief   1996  479,466  250,000   --        100,000      74,629
Executive Officer     1995  436,173  275,000   --        100,000      23,124 

Kirk K. Mandy         1997  238,836  150,000   --         55,000      40,224
Vice President, 
Business              1996  189,378  135,000   --         20,000     102,682
Communications        1995  172,880  100,000   --         20,000      54,062
Systems and Semiconductors

Jean-Jacques Carrier  1997  248,019   57,500   --         30,000      39,690
Vice President of     1996  236,220  115,000   --         30,000      37,789
Finance and Chief  
Financial Officer     1995  215,323  100,000   --         20,000      15,300
 
Donald G. McIntyre    1997  190,944   37,500   --         25,000     113,691
Vice President, Human 1996  181,776   75,000   --         25,000      52,522
Resources, General    1995  160,019   68,000   --         20,000      60,506
Counsel and Secretary

Geoffrey A. Smith     1997  181,098   45,000   --         35,000      28,733
Vice President,       1996  142,673   33,330   --         15,000      39,306
Product Development   1995  122,139   17,623   --          7,000       5,164

Dr. A.R. Ian Munns(3) 1997  260,854       --   --         35,000      42,605
Senior Vice           1996  250,108   75,000   --         35,000      40,390
President, Marketing
& Technology          1995  226,767  100,000   --         25,000      16,144

Gregory  M. E. 
Spierkel(4)           1997  224,344   22,500   --         40,000      21,471
Vice President, 
Sales and Service,    1996  256,215   49,207   --         20,000       4,089
North America         1995  227,975  103,598   --         20,000          --
</TABLE>








                                     70

<PAGE> 71

(1) Perquisites and Personal Benefits did not exceed  the lesser of $50,000 
and 10% of the salary and bonus for each of these Named Executive Officers.
(2) "All Other Compensation" includes contributions made and accrued by the 
Corporation to a defined contribution pension plan, excluding adjustments for 
market value fluctuations related to the current year and previous year 
accruals which totaled $28,511 for the Named Executive Officers.  It also 
includes amounts for the exercise of stock options.
(3) Dr. Munns ceased to be a Named Executive Officer as of December 4, 1996.  
Dr. Munns will receive salary continuance for up to twelve (12) months from 
the date of termination, as provided under the Termination Policy for Vice 
Presidents. 
(4) Mr. Spierkel ceased to be a Named Executive Officer as of March 26, 1997.  
Mr. Spierkel will receive salary continuance for up to twelve (12) months from 
the date of termination, as provided under the Termination Policy for Vice 
Presidents. 

Stock Option Grants and Exercises

The Corporation's 1991 Stock Option Plan for Key Employees and Non-Employee 
Directors (the "Option Plan") is administered by the Compensation Committee. 
The Option Plan provides for the granting of options to purchase common shares 
of the Corporation to key employees and non-employee directors of the 
Corporation and its subsidiaries, as determined from time to time by the 
Compensation Committee.

All options granted under the Option Plan are non-transferable and must be 
exercised within ten years of the date of grant.  Under the terms of the 
Option Plan, up to 25% of the common shares in respect of each option may be 
purchased after one year from the date of grant, up to 50% after two years 
from the date of grant, up to 75% after three years from the date of grant and 
up to 100% after four years from the date of grant.

The purchase price at which common shares may be purchased under the option 
grants is determined by the average of the market price (as defined in the 
Option Plan) of the common shares on The Toronto Stock Exchange for the five 
trading day period immediately preceding the date of grant.

The terms of the Option Plan provide that, in the event of the death of an 
option holder, the exercise period of any options unexercised at the date of 
death would be accelerated so that the option holder's legal personal 
representative would be permitted to purchase and take delivery of all common 
shares under option and not purchased or delivered at the date of death, 
during the 180-day period following such option holder's death.

The Option Plan also provides that, in the event of the termination of an 
employee's employment for any reason other than cause or death, the employee's 
options may be exercised, to the extent the options are exercisable as of the 
termination date, within 30 days following the date the employee's employment 
is terminated; provided, however, that the Board of Directors of the 
Corporation may, in its discretion, amend the terms of any option to permit 
the employee to exercise such options as if such employee's employment had not 
been terminated.  In the event the employee's employment has been terminated 
for cause, the employee's options may be exercised only during the next 
business day following the date of personal delivery to the employee of a 
written notice from the Corporation confirming such termination.  

                                     71

<PAGE> 72

The Option Plan further provides that, in the event of a change of control 
(whether in fact or in law) of the Corporation which results in a non-employee 
director being replaced, the vesting period shall be waived with respect to 
the options then held by such non-employee director in order to permit the 
full exercise of all outstanding options then held by such person.  In the 
event that the non-employee director ceases to act as a director of the 
Corporation, all options held by such director, which are then exercisable, 
may be exercised within 180 days following the announcement of the quarterly 
results next following the date of resignation of such person (but in no event 
after the date which is ten years following the date of grant of such option).  
The Option Plan also provides that the Compensation Committee may determine 
that any option granted under the Option Plan shall include provisions which 
accelerate the date on which an option shall become exercisable upon the 
happening of such events as the Compensation Committee may determine and as 
permitted in the Option Plan.

Under the terms of the Option Plan, the maximum number of common shares as to 
which options may be granted is 5,800,000 (representing approximately 5.4% of 
the common shares currently outstanding as of May 30, 1997).  As of May 30, 
1997, the closing price of the common shares of the Corporation on The Toronto 
Stock Exchange was $7.80 and therefore the total market value as of such date 
of the 4,227,038 shares (excluding 1,471,062 common shares as to which options 
have been previously exercised) which are or may be subject to options 
pursuant to the Option Plan was $32,970,896.40.

During Fiscal 1997, the Corporation granted options to purchase up to 713,500 
common shares to 82 employees and six non-employee directors of the 
Corporation at an average exercise price of $9.23 per share, of which options 
for 330,000 common shares were granted to six executive officers and two 
former executive officers at an average exercise price of $9.16 per share.  
During Fiscal 1997, one executive officer of the Corporation exercised options 
to purchase 10,000 common shares having an aggregate net value (being the 
market value less the exercise price on the date of the exercise) of $81,550 
as of such date.

As at May 30, 1997, there were outstanding under the Option Plan options for 
an aggregate of 4,227,038 common shares at prices ranging from $1.10 to $9.48 
per share and expiring at various dates through 2007.  Of such options, 
options for an aggregate total of 1,656,000 common shares were held by six 
executive officers, one of whom is a director of the Corporation, and two 
former executive officers of the Corporation. 

Stock Option Grants in Last Fiscal Year

The following table sets forth the details regarding options granted to the 
Named Executive Officers and two former Named Executive Officers under the 
Option Plan during Fiscal 1997.





                                     72

<PAGE> 73

                      Option Grants During Fiscal 1997
<TABLE>
                                                       Market
                                                       Value of
                                                       Securities
                                                       Underlying
                                                       Options/
                                % of Total  Exercise   SARS
                     Securities Options     or         on the
                     Under      Granted to  Base       Date of
                     Options    Employees   Price      Grant  
                     Granted    in Fiscal   ($/        ($/       Expiration
Name                 (#)        1997        Security)  Security) Date
- -------------------  ---------- ----------  ---------  --------- -------------
<S>                  <C>        <C>         <C>        <C>       <C>
Dr. John B. Millard  100,000    17%         9.32       9.20       May 16, 2006 

Kirk K. Mandy         35,000     6%         9.32       9.20       May 16, 2006  
                      20,000     3%         8.46       8.40      July 24, 2006

Jean-Jacques Carrier  30,000     5%         9.32       9.20       May 16, 2006

Donald G. McIntyre    25,000     4%         9.32       9.20       May 16, 2006 
Geoffrey A. Smith     15,000     3%         9.32       9.20       May 16, 2006
                      20,000     3%         8.46       8.40      July 24, 2006

Dr. A. R. Ian Munns   35,000     6%         9.32       9.20       May 16, 2006

Gregory M.E. Spierkel 20,000     3%         9.32       9.20       May 16, 2006
                      20,000     3%         8.46       8.40      July 24, 2006
</TABLE>


Year-End Option Values Table

The following table sets forth information at March 28, 1997, respecting 
exercisable and non-exercisable options held by the Named Executive Officers 
and two former Named Executive Officers.  The table also includes the value of 
"in-the-money" options which represents the spread between the exercise price 
of the existing stock options and the market price of the common shares of the 
Corporation on The Toronto Stock Exchange on March 28, 1997, of $6.90.











                                     73

<PAGE> 74

                       Aggregate Options Exercised 
           During Fiscal 1997 and Fiscal Year-End Option Values

<TABLE>
                                                               Value of 
                                                               Unexercised
                                            Unexercised        In-the-Money
                    Securities  Aggregate   Options at         Options
                    Acquired    Value       March 28,          at March 28,
Name                On Exercise Realized    1997               1997
                    (#)         ($)         (#)                ($)
- ------------------- ----------- -------- ----------------  ------------------
                                         Exer-    Unexer-  Exer-      Unexer-
                                         cisable  cisable  cisable    cisable
                                         -------  -------  -------    -------
<S>                 <C>         <C>      <C>      <C>      <C>        <C>
Dr. John B. Millard     --          --   497,500  232,500  2,103,063  82,688
Kirk K. Mandy           --          --    26,250   83,750     19,281  19,094
Jean-Jacques Carrier    --          --    55,000   75,000     19,000  19,000
Donald G. McIntyre  10,000      81,550    25,250   56,750     19,225  19,075
Geoffrey A. Smith       --          --    20,525   51,000     61,989   6,681
Dr. A. R. Ian Munns     --          --    85,000   95,000    238,231  95,244
Gregory M.E. Spierkel   --          --    63,500   67,500    256,988  19,063
</TABLE>

Compensation of the President and Chief Executive Officer

On December 16, 1992, the Corporation entered into an employment agreement 
with Dr. John B. Millard providing for his employment as President and Chief 
Executive Officer commencing January 1993.  Pursuant to the agreement, as 
amended, Dr.  Millard is entitled to receive an annual base salary in the 
amount of $515,000,  subject to annual adjustment, plus an annual 
discretionary bonus as determined by the Board of Directors in addition to 
customary benefits and an option to purchase 400,000 common shares of the 
Corporation at a price of $1.85 per common share under the Option Plan, 
pursuant to which 400,000 common shares may currently be acquired on exercise 
of such option.  The agreement provided for an initial term of two years 
commencing January 11, 1993, subject to automatic renewal for consecutive one-
year terms unless the Corporation or Dr. Millard gives notice in writing that 
the agreement will not be renewed at least ninety days prior to the end of the 
then current term.  Pursuant to Dr.  Millard's employment agreement, he will 
be entitled to twelve months base salary in the event of termination of his 
employment for reasons other than resignation, death, legal cause or change of 
control.

Dr. Millard's compensation was approved by the Compensation Committee and the 
Board of Directors after reviewing market data of the comparator group 
provided by an independent consultant and taking into account Dr. Millard's 
extensive knowledge and experience in the telecommunications industry, his 
leadership ability and sound business acumen.  

The base salary and long-term incentive components of Dr. Millard's 
compensation are determined in accordance with the policies applicable to all 
executive officers of the Corporation.  Dr. Millard's current base salary is 
$515,000.
                                     74

<PAGE> 75

Dr. Millard's annual discretionary bonus is determined at each fiscal year 
end, based on the Compensation Committee's assessment of Dr. Millard's 
performance, particularly in improving the Corporation's profitability and 
financial condition. For Fiscal 1997, Dr. Millard earned a bonus of $125,000 
based on the Corporation's profitability.

Executive Compensation Agreements

The Corporation has entered into Compensation Agreements with seven senior 
executives (the "Executives"), including the Named Executive Officers, to 
provide for certain entitlements only in the event of a Take-Over Bid (as 
defined) for the Corporation or the termination of employment of the 
Executive(s) resulting from a Change of Control  (as defined) of the 
Corporation.

The agreements generally provide as follows:

 (a) in the event of a Take-Over Bid for the Corporation, all unvested stock 
options held by the Executive(s) would immediately vest and become 
exercisable.  In the event a Take-Over Bid is not completed, there are 
provisions to restore the Corporation and the Executive(s), as nearly as 
possible, to what would have been the situation had the Take-Over Bid not 
occurred; and

 (b) in the event of a termination by the Corporation of the Executive's 
employment, other than for Just Cause (as defined), within twenty-four months 
following a Change of Control of the Corporation, the Executive would receive 
as compensation: (i) for four Named Executive Officers - two times the 
Executive's annual base salary; one year's bonus calculated as the one year 
average of the Executive's bonuses for the previous three fiscal years; the 
value of eighteen months of Benefits (as defined), and the immediate vesting 
of all unvested stock options then held by the Executive, and (ii) for one 
Named Executive Officer and two other Executives - one time the Executive's 
annual base salary; one-half of a year's bonus calculated as one-half of the 
one year average of the Executive's bonuses for the previous three fiscal 
years; the value of twelve months of Benefits and the immediate vesting of all 
unvested stock options then held by the Executive.

These agreements were developed under the direction of the Compensation 
Committee in consultation with outside compensation and independent legal 
advisers in order to reflect current North American competitive market 
practices.

Compensation of Non-Employee Directors

During the fiscal year ended March 28, 1997, each director who was not a 
salaried officer of the Corporation or its subsidiaries received an annual 
stipend of $10,000 and a director's fee of $1,000 for attendance at each 
meeting of the Board of Directors or any Committee thereof, and $1,000 for 
each day spent on the affairs of the Corporation when not in attendance at a 
meeting of the Board of Directors, and was reimbursed for his expenses. In 
addition, the Chairman of each Committee of the Board of Directors received an 
additional annual fee of $5,000.  The Corporation also pays the Chairman of 
the Board of Directors, when such person is not an employee of the 
Corporation, an annual stipend of $100,000 (inclusive of Board and Committee 
meeting fees) and a per diem of $2,500 for attendance on Corporation business 
to an annual maximum of $50,000. 
                                     75

<PAGE> 76

The following table summarizes the aggregate unexercised options held by non-
employee directors at May 30, 1997.

Option Information For Non-Employee Directors
<TABLE>
Date of Grant                     Unexercised Options at May 30, 1997
                                  Exercisable / Unexercisable
- ----------------                  -----------------------------------
<S>                               <C>
January 26, 1993                  162,500  /      --   
May 12, 1994                       60,000  /  24,000
May 17, 1995                       40,000  /  40,000
March 15, 1996                      5,000  /  15,000
May 16, 1996                       30,000  /  90,000
May 22, 1997                           --  / 120,000
</TABLE>

Annual Incentive Compensation Arrangements

The Corporation's bonus plans, referred to as Executive, Senior Management and 
Group and Individual Bonus Plans, remain in effect for Fiscal 1998.  These 
plans are intended to incent both individuals, and groups/teams in the 
achievement of current year Corporate and Group/Business Unit operating income 
targets and for individual results in support of strategic plans and financial 
performance objectives.  Corporate and Group/Business Unit operating income 
targets are set by the Board of Directors at the commencement of the fiscal 
year.  If the Corporate operating income target is not met, the Corporate 
component of the bonus is not achieved. Group/Business Unit components are 
only awarded if the Corporate operating income is at least 75% of target and 
if the applicable Group/Business Unit target is met.  Individual target awards 
and the weighing of Corporate and Group/Business Unit components of the Plans 
are dependent on the individual's ability to influence results.

Directors' and Officers' Liability Insurance

As at May 30, 1997, the Corporation had in force Directors' and Officers' 
Liability Insurance policies in the amount of U.S. $25,000,000 for the benefit 
of the directors and officers of the Corporation and its subsidiaries. The 
total amount of the premiums paid by the Corporation for the policies in 
effect for the fiscal year ended March 28, 1997 was Cdn. $207,563.  No portion 
of these premiums was paid by the directors and officers of the Corporation.  
The policies provide for no deductible for any loss in connection with claims 
against a director or officer and deductibles of U.S. $500,000 for claims 
relating to violations of United States securities laws and U.S. $250,000 for 
other claims resulting in a loss for the Corporation.

Indebtedness of Officers, Directors and Employees

As at May 30, 1997, no officer, director or employee, or former officer, 
director or employee of the Corporation was indebted to the Corporation in 
connection with the purchase of securities of the Corporation.

As at May 30, 1997, the aggregate amount of outstanding indebtedness to the 
Corporation incurred, other than in connection with the purchase of securities 
of the Corporation, and other than routine indebtedness, by all officers, 
directors, employees and former officers, directors and employees of the 
Corporation amounted to $188,343.
                                     76

<PAGE> 77

Performance Graph

The following graph compares the cumulative total shareholder return on $100 
invested in common shares of the Corporation with the cumulative total return 
of The Toronto Stock Exchange 300 Stock Index for the five most recently 
completed fiscal years, assuming reinvestment of all dividends.

<TABLE>
                   Mitel Corp.    TSE 300    
                   ----------     -------
<S>                <C>            <C>
March 27, 1992     $ 100          $ 100
March 26, 1993       185            109
March 25, 1994       450            140
March 31, 1995       442            137
March 29, 1996       580            161
March 28, 1997       460            197
</TABLE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The following table sets forth information as at May 30, 1997 with respect to: 
(1) all shareholders known by the Corporation to be beneficial owners (which 
includes shares over which control or direction is exercised) of more than 5% 
of its outstanding common shares; and (2) ownership of common shares and $2.00 
Cumulative Redeemable Convertible Preferred Shares, 1983 R&D Series ("R&D 
Preferred Shares") by each director and nominee for director, by each of the 
Named Executive Officers and by all executive officers and directors as a 
group.























                                     77

<PAGE> 78

<TABLE>
                                 Class of  Amount               Percent of
Name and Address                 Shares    Beneficially Owned   Class(1)
- -------------------------------- --------  ------------------   ----------
<S>                              <C>       <C>                  <C>
Knight Bain Seath & Holbrook
   Capital Management Inc.
   1 Toronto Street, Suite 708
   Toronto, Ontario M5C 2V6      common    6,187,050            5.8
*T.A.L. Investment Counsel Ltd.
   1000 de la Gauchetiere Street                    
   West, Suite 3100
   Montreal, Quebec, H3B 4W5     common    5,365,075            5.0
**Jean-Jacques Carrier           common      105,000(2)          (8)
Anthony L. Craig
  27421 Country Club Drive
  Bonita Bay, Bonita Springs
  Florida, U.S.A.  33293         common        5,000(2,3)  
Hubert T. Lacroix
  1170 Peel Street
  Montreal, Quebec H3B 4S8       common       91,000(2,3)        (8)
**Kirk K. Mandy                  common       50,000(2)          (8)
**Donald G. McIntyre             common       53,250(2)          (8)
**Shirley Mears                  common       30,975(2)          (8)
**Dr. John B.  Millard           common      681,300(2,4)        (8)
Donald W. Paterson
  67 Yonge Street
  Toronto, Ontario M5E 1J8       common        6,000(2,3)        (8)
Dr. Henry Simon 
  1 Telegraph Hill
  London, England NW3 7NU        common      133,500(2,3)        (8)
**Geoffrey A. Smith              common       34,775(2)          (8)
Peter van Cuylenburg 
  500 McCarthy Blvd. 
  Milpita, CA 95035              common        5,000(2,3)        (8)
Paul G. Vien
  1800 McGill Ave., Suite 3010
  Montreal, Quebec H3A 3J6       common      118,000(5)          (8)
Jonathan I. Wener
  2000 Peel Street, Suite 900
  Montreal, Quebec H3A 2W5       common      171,630(2,3,6)      (8)
13 directors and executive 
  officers as a group   ........ common    1,485,430(2,3,6,7)    (8)
                                 R&D Preferred
</TABLE>

*  As reported on Schedule 13G, dated February 13, 1997.

** These officers are located c/o Mitel Corporation, 350 Legget Drive, Kanata, 
Ontario, Canada K2K 1X3





                                     78

<PAGE> 79

The persons named hold the sole investment and voting power except as set 
forth below:
(1) Percentage ownership is calculated based upon total shares in the class 
outstanding plus shares in the class subject to options currently exercisable 
or exercisable within sixty days by the entity or group indicated.
(2) These holdings include stock options currently exercisable or exercisable 
within 60 days by:  Mr. Carrier - 75,000; Mr. Craig - 5,000; Mr. Lacroix - 
83,000; Mr. Mandy - 50,000; Mr. McIntyre - 42,750; Ms. Mears - 30,975; Dr. 
Millard - 560,000; Mr. Paterson - 5,000; Dr. Simon - 33,500; Mr. Smith - 
34,775; Mr. van Cuylenburg - 5,000; Mr. Vien - 83,000, and Mr. Wener - 83,000.
(3) Does not include stock options granted to non-employee directors which are 
not currently exercisable, as follows:  Mr. Craig - 35,000; Mr. Lacroix - 
51,000; Mr. Paterson - 35,000; Dr. Simon - 51,000; Mr. van Cuylenburg - 
35,000, and Mr. Wener - 51,000.
(4) Dr. Millard's holdings exclude (i) 59,000 common shares held of record by 
his wife, as to which he disclaims beneficial ownership and (ii) 5,500 common 
shares held by trusts created for the benefit of his grandchildren as to which 
he posseses shared voting and investment power as a trustee.
(5) The holdings of Mr. Vien are held by Pathonic Inc.   Mr. Vien is an equity 
shareholder and also holds the majority of votes in Pathonic Inc.
(6) The holdings of Mr. Wener are held by and registered in the name of MOI-
MEME Holdings Inc.   Mr. Wener is the sole shareholder of MOI-MEME Holdings 
Inc.
(7) The holdings of one executive officer exclude 400 common shares held of 
record by his children, as to which he disclaims beneficial ownership.
(8) Represents less than 1% of the issued and outstanding shares.

Statements contained in the table as to securities beneficially owned by 
persons referred to therein or over which they exercise control or direction 
are, in each instance, based upon information provided by such persons.

Item 13.  Certain Relationships and Related Transactions

During the fiscal year ended March 28, 1997, the Corporation retained the law 
firm McCarthy Tetrault, of which Hubert T. Lacroix, a member of the Board of 
Directors, is a partner.

                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

a)  The following financial statements and supplementary data are filed as 
part of this report under Item 8:









                                     79

<PAGE> 80

1.  Consolidated Financial Statements.
<TABLE>
                                                            Page Number
                                                            (within the 10-K)
                                                            -----------------
<S>                                                         <C>
Auditor's Report to the Shareholders                        37

Consolidated Balance Sheets at March 28, 1997, 
 March 29, 1996  and March 31, 1995                         38

Consolidated Statements of Income and 
 Retained Earnings for the fiscal years ended 
 March 28, 1997, March 29, 1996 and March 31, 1995          39

Consolidated Statements of Cash Flows 
 for the fiscal years ended March 28, 1997, 
 March 29, 1996, March 31, 1995                             40


Notes to the Consolidated Financial Statements              41
</TABLE>

2.  Financial Statement Schedules.  The Schedules supporting the consolidated 
financial statements which are filed as part of this report are as follows:   
       Schedule II  -  Valuation and qualifying accounts 
Note:  Schedules other than that listed above are omitted as not applicable, 
not required, or the information is included in the consolidated financial 
statements or notes thereto.























                                     80

<PAGE> 81

3.  Exhibits
<TABLE>
Exhibit
Number   Description
<S>      <C>
3.1      Articles of Continuance of the Corporation and Amendments thereto
         (incorporated by reference to Exhibit 3.1 to Registration Statement
         No.2-88432 on Form S-1)
3.2      Certificate and Articles of Amendment of Mitel Corporation dated 
         May 16, 1984 (incorporated by reference to Exhibit 3.2 to Form l0-K
         for the year ended February 24, l984)
3.3      Certificates and Articles of Amendment of Mitel Corporation dated
         June 27, l984, September 7, 1984 and October 9, l984 (incorporated by
         reference to Exhibit 3.3 to Form 10-K for the year ended February 22,
         1985)
3.4      Certificate and Articles of Amendment of Mitel Corporation dated May
         23, 1986 (incorporated by reference to Exhibit 3.4 to Form 10-K for
         the year ended March 28, 1986)
3.5      Certificate and Articles of Amendment of Mitel Corporation dated May
         27, 1987 (incorporated by reference to Exhibit 3.5 to Form 10-K for
         the year ended March 25, 1988)
3.6      Certificate and Articles of Amendment of Mitel Corporation dated
         January 21, 1988 (incorporated by reference to Exhibit 3.6 to Form
         10-K for the year ended March 25, 1988)
3.7      By-Laws of the Corporation (incorporated by reference to Exhibit 3.7
         to Form 10-K for the year ended March 29, 1996).
3.8      Certificate and Articles of Amendment of Mitel Corporation dated
         August 24, 1995 (incorporated by reference to Exhibit 3.8
         to Form 10-K for the year ended March 29, 1996).
4.1      Proof of Share Certificate for $2.00 Cumulative Redeemable
         Convertible Preferred Shares, 1983 R & D Series (incorporated by
         reference to Exhibit 4.5 to Registration Statement 2-88432 on Form
         S-1)
4.2      Form of Indemnity Agreement entered into between the Corporation and
         Montreal Trust Company, as Trustee, with respect to the $2.00 
         Cumulative Redeemable Convertible Preferred Shares, 1983 R & D Series
         (incorporated by reference to Exhibit 4.6 to Registration Statement
         No. 2-88432 on Form S-1)
4.3      Proof of Share Certificate for Common Shares of the Corporation 
         (incorporated by reference to Exhibit 4.3 to Form 10-K for the year
         ended March 26, 1993)
11       Computation of Earnings Per Share
21       Subsidiaries of the Corporation
23       Consent of Ernst & Young
24       Power of Attorney (included on the signature page to this Form 10-K)
27       Financial Data Schedule.
</TABLE>

(b)  Reports on Form 8-K.  No Reports on Form 8-K were filed by the 
Corporation in the fourth quarter of the fiscal year ended March 28, 1997.


                                     81

<PAGE> 82
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

<TABLE>
<S>                                        <C>
                                           MITEL CORPORATION

                                           JOHN B. MILLARD
                                           (John B. Millard)
                                           President and 
Dated:  May 30, 1997                       Chief Executive Officer
</TABLE>

                             Power of Attorney 

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears 
below constitutes and appoints Jean-Jacques Carrier and Donald G.  McIntyre, 
jointly and severally, his attorneys-in-fact, each with full power of 
substitution, for him in any and all capacities, to sign any amendments to 
this Report on Form 10-K, and to file the same, with exhibits thereto and 
other documents in connection therewith, with the Securities and Exchange 
Commission, hereby ratifying and confirming all that each said attorney-in-
fact, or his substitute or substitutes, may do or cause to be done by virtue 
hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

<TABLE>
Signature              Title                                  Date
- ---------------------  -------------------------------------  ------------
<S>                    <C>                                    <C>
 HENRY SIMON
(Henry Simon)          Chairman of the Board                  May 30, 1997
 JOHN B. MILLARD
(John B.  Millard)     President and Chief Executive Officer  May 30, 1997
 ANTHONY L. CRAIG
(Anthony L. Craig)     Director                               May 30, 1997
 HUBERT T. LACROIX
(Hubert T. Lacroix)    Director                               May 30, 1997
 DONALD W. PATERSON
(Donald W. Paterson)   Director                               May 30, 1997
 PETER VAN CUYLENBURG
(Peter van Cuylenburg) Director                               May 30, 1997
 PAUL G. VIEN
(Paul G. Vien)         Director                               May 30, 1997
 JONATHAN I. WENER
(Jonathan I. Wener)    Director                               May 30, 1997
 JEAN-JACQUES CARRIER
(Jean-Jacques Carrier) Vice President of Finance
                       and Chief Financial Officer            May 30, 1997
</TABLE>

                                     82

<PAGE> 83
                            MITEL CORPORATION
                               SCHEDULE II
                    VALUATION AND QUALIFYING ACCOUNTS
                            March 28, 1997
                    (in millions of Canadian dollars)

                       -------Additions---------
<TABLE>
             Balance
             Beginning Charged    Charged to                  Balance, End
Description  of Period to Expense Other Accounts  Deductions  of Period
- -----------  --------- ---------- --------------  ----------  ------------
<S>          <C>       <C>        <C>             <C>         <C>
Allowance for 
doubtful accounts:

Fiscal 1997  $  5.9    $  5.8     $  -            $ (1.9)     $  9.8 

Fiscal 1996     7.3       1.2        -              (2.6)        5.9 

Fiscal 1995     7.2       0.9        -              (0.8)        7.3 

</TABLE>

































                                     83

<PAGE> 84
                                     ANNEX "A"
                                 GLOSSARY OF TERMS

Application Programming Interface (API): a software interface between a 
computer program that an individual uses and the interface to network services 
or program-to-program communications. 

Application Gateway: part of Mitel's distributed architecture, this apparatus 
connects the telephone system with a LAN to permit computers and telephones to 
function together. 

Application Specific Integrated Circuit (ASIC):  A chip designed for use on a 
particular circuit board or for a very narrow range of use.  The digital 
signal processor chip on a modem is an ASIC.

Asynchronous Transfer Mode (ATM):  a mode of digital communications in which 
messages and content data are sent in packets rather than continuous streams 
from source to destination (rather like individual letters through a Post 
Office).  The portent for the future is to carry all forms of communication on 
a single transport protocol.

Automatic Call Distribution (ACD): a telephone exchange system that optimizes 
distribution of incoming calls to a service group to increase the efficiency 
of the system and the service resources (agents).

Call Center: groups of people, telephones, and computers organized to permit 
service agents to efficiently answer calls from, or direct calls to, large 
numbers of people.   Call centers are often identified by a 1-800 number and 
make use of ACD technology.

Centrex: a telephone company service designed to provide PBX-like features to 
subscribers.

Client/Server: a distributed computing architecture whereby the client is an 
application user on a LAN, and the server provides access to common 
applications and group services for database and file sharing.

Duplex Device:  A device that contains both a LED and a PIN Diode 
Photodetector in the same package.  The LED emits light in a specific 
wavelength range while the PIN detects in a different wavelength range, thus 
providing the capability to transmit light in both directions.

Fiber Optic Transmission: involves the conversion of electrical signals to 
light waves, thereby providing vastly increased capacity compared with copper 
wire, i.e., one glass fiber can replace over 10,000 telephone wires.  This is 
the technology used to interconnect the modules of Mitel's LIGHT PBX systems.

E1:  a 2.048 Mpb/s digital transmission link, the digital transmission 
standard used in Japan and Europe.

Gallium Arsenide:   A compound semiconductor material made of Gallium and 
Arsenic.

Gigabit Ethernet:  Transmission protocol over a LAN that operates at speed of 
gigabit (10 billion bits) per second.

Indium Phosphide:  A compound semiconductor material made of Indium and 
Phosphorus.
                                     84

<PAGE> 85

Integrated Services Digital Network (ISDN):  an infrastructure designed to 
deliver digital service from local or long distance telephone companies so 
that computers can be plugged into public networks as easily as are telephones 
today.

LAN:  Local Area Network that connects computers together within an office 
complex.  When such connections are distributed over a city or even larger 
jurisdiction, the LAN becomes a WAN, or Wide Area Network.

Light Emiting Diode (LED):  An active semiconductor device that emits light in 
a specific wavelength range in response to an electrical signal applied to it.
 
Middleware: Middleware is an intermediate software application layer that 
links an end user application to the call control software layer.

PIN Diode Photodetector:  An active semiconductor device that detects light in 
a specific wavelength range and transforms the detected optical signal into an 
electrical signal.

Private Branch Exchange (PBX):  a "branch" of the telephone company's central 
office exchange, usually located on the customer's premises, to provide 
connections between the extension telephones within a business as well as 
connections to public and private networks outside the business. 

SX-200 LIGHT, SX-2000 LIGHT, the LIGHTS, LIGHT series:  all refer to the 
modular, fiber-optic related PBX switching systems in Mitel's product 
portfolio. 

T1:  a 1.544 Mbp/s digital transmission link, the North American standard for 
digital transmission.

TAPI: a Windows Telephony Applications Programming Interface designed by 
Microsoft and Intel to stimulate third-party development of telephony 
applications that run on Windows-based PCs.

TSAPI: Telephony Service Application Programming Interface that allows 
telephony applications to be designed to interwork with Novell clients and 
servers.

Universal Serial Bus (USB):  a new open standard designed to provide low cost 
"plug and play" interface between PCs and peripherals.  USB brings higher 
speed PC-to-peripheral communications, allows for hot attach/detach of 
peripherals and provides for the connection of multiple devices to a single 
port.








                                     85

<PAGE> 86
                                                                  Page 1 of 5
                                   ANNEX B
                       BUSINESS COMMUNICATIONS SYSTEMS
                              PRODUCT INFORMATION

A)  PBX PORTFOLIO
Mitel's current family of digital PBX products include the SX-2000 LIGHT, the 
SX-2000 MICRO LIGHT, the SX-200 LIGHT, and the SX-50  systems.  The following 
sets forth information concerning the functionality and target users of these 
PBX products and certain of their predecessors.

1.  SX-2000 LIGHT
The SX-2000 LIGHT incorporates state-of-the-art, fiber distributed PBX 
architecture.  It handles up to several thousand lines when networked.  With 
fiber distributed workgroup nodes, ISDN and significant networking 
capabilities, the SX-2000 LIGHT addresses voice and data requirements for 
organizations with sophisticated communications needs.  Not only does it 
support a wide range of peripherals, from single-line telephones to computers, 
but it also easily integrates into a LAN (local area network) or PBX network.  
The SX-2000 LIGHT is also ideal for maintaining flexibility for 
telecommunications requirements such as wireless communications and video.

2.  SX-2000 MICRO LIGHT
Mitel's SX-2000 MICRO LIGHT is a powerful and cost-effective extension to the 
SX-2000 family.  It brings the functionality and benefits of an SX-2000 PBX 
network to other locations with smaller line size requirements.  With an SX-
2000 MICRO LIGHT network node, smaller sites can enjoy transparent networking 
with the main site's PBX network.  In addition, employees at the smaller site 
have access to the same network features as their colleagues at the head 
office.

3.  SX-2000
The SX-2000 product family is composed of five variants - the SX-2000 SG 
system (up to 3,500 lines), the SX-2000 S system (up to 1,000 lines), the SX-
2000 VS system (up to 150 lines), the SX-2000 LIGHT system (up to 1,500 lines) 
and the SX-2000 MICRO LIGHT (up to 600 lines).  Although the system 
(cabinetry) may be different sizes, the peripheral cards are the same for the 
family; the larger the system (i.e.  number of lines) the larger the physical 
size of the cabinetry to accommodate a greater number of cards.  

The SX2KSR is a  marine ruggedized  version of Mitel's commercial SX-2000 S 
PBX developed specifically for installation in the harsh environment found on 
board Navy combatant ships.  Mitel also provides ruggedized versions of the 
SX-2000 LIGHT (SX2KLR), the SX-200 LIGHT (SX200DLR) and the SX-50.

The SX-2000 SG, SX-2000 S and SX-2000 VS systems support the SUPERSET 3 and 
SUPERSET 4 feature telephones.  All SX-2000 systems support the SUPERSET 3 DN, 
SUPERSET 4 DN, SUPERSET 401, SUPERSET 410, SUPERSET 420 and SUPERSET 430 
digital telephones, the SUPERSET 7, SUPERCONSOLE  1000 and SUPERSET 7000  
attendant consoles, the Dataset 1100 series, Dataset 2100 series, Dataset 2200 
series, Dataset 4100 series and the MILINK  Data Module digital data 
transmission devices.


                                     86

<PAGE> 87
                                                                  Page 2 of 5

4.  SX-200 LIGHT
The SX-200 LIGHT system is a fiber-distributed advanced PBX, designed for 
businesses with up to 500 telephones and ideally suited for locations with 
multiple floors in a single building or multiple buildings on a single 
property such as campus type environments.  These systems address the needs of 
customers with expanding telecommunications requirements, or who need to 
integrate PCs and LANs into their communications environment.  The SX-200 
LIGHT offers businesses the power and flexibility of fiber distribution, with 
the interface closer to the user.  It can handle departmental and workgroup 
applications and offers enterprises a sound, adaptable platform for the 
future.

5.  SX-200
The SX-200 DIGITAL PBX, successor to Mitel's first microprocessor controlled 
PBX, the SX-200 analog product, is a fully-featured digital configuration 
providing integrated voice/data capability.  The SX-200 DIGITAL PBX serves the 
100 to 500 line market and permits upgrading from an analog SX-200 PBX to a 
digital configuration.  The SX-200 DIGITAL PBX provides integrated voice and 
data over a single twisted pair of wires and supports both the SUPERSET 3 DN  
and SUPERSET 4 DN  digital telephones, the Dataset 1100 series, the Dataset 
2100 series, and the VX Series of Voice Processors.  The system also supports 
a comprehensive automatic call distribution package which provides a fully 
integrated, feature-rich telecommunications center that processes incoming 
calls.

The SX-200 LIGHT and SX-200 DIGITAL support the new 400 series of SUPERSETS.  
The SUPERSET 401+  is a digital single line set; the SUPERSET 410  is a multi-
line digital set; the SUPERSET 420  is a digital multi-line display set; the 
SUPERSET 430  is a high end digital application set with a 4x40 graphics 
display.

6.  SX-50
The SX-50 is a modular switching system serving small businesses with 16 to 
100 lines, whose needs are too great to be met by a typical key telephone 
system.  The SX-50 system packs big-system features into a compact, wall-
mounted cabinet that fits into any office environment and can be easily 
upgraded and serviced on a customer's premises.  The SX-50 offers a wide range 
of general business features and applications, including conferencing, call 
forwarding, integrated voice mail, automated attendant and networking.

7.  MediaPath Server
MediaPath Server is a LAN-based communications system serving small businesses 
and workgroups of up to 96 users.  MediaPath Server consists of software and 
telecommunications boards loaded onto a standard Pentium- or Alpha-based LAN 
server running the popular Microsoft Windows NT Server operating system and 
Microsoft BackOffice.  This single-platform architecture leverages the power 
of computing to deliver easy-to-use telephony features such as MediaPath Phone 
(Windows-based phone application), MediaPath Attendant (Windows-based operator 
console) and MediaPath Auto-Attendant.  The MediaPath Developers@Work program 
attracts leading third-party developers to deliver productivity-enhancing 
business applications such as unified messaging, remote telephony assistant 
and customer help desk.
                                     87

<PAGE> 88
                                                                  Page 3 of 5

8.  MITEL Personal Assistant 
MITEL Personal Assistant is a new category of computer peripherals delivering 
true desktop computer telephony integration. The solution simplifies messaging 
and communications management to provide home-based businesses with a 
competitive edge.


B)  DESKTOP INTERFACE PRODUCTS

1.  SUPERSET 400 Series of Digital Business Telephones
The SUPERSET 400 business telephones, supported by the LIGHT product family, 
are designed for comfort, convenience and accuracy.  The raised dial pad and 
large, well-spaced keys allow error-free dialing.  Feature keys are clearly 
labeled and arranged in functional groups for quick access to frequently-used 
features such as transfer, conference and speed dial.  Since messaging is an 
integral part of every business, each SUPERSET 400 telephone has a message key 
and indicator.  These digital telephones, the third generation of the 
legendary SUPERSET family, also support a broad range of voice and data 
applications.  The advanced technology of the SUPERSET 400 telephones, which 
includes a "graphics-ready" display and MILINK desktop interface, provides a 
gateway for the future.  New applications and services can be added as they 
become available, allowing our SUPERSET 400 series telephone customers to take 
advantage of the latest advances in digital business telecommunications. The 
SUPERSET 401+ (the newest member of Mitel's popular SUPERSET 400 series of 
digital business telephones) is an economical, single line telephone for areas 
requiring basic service, for example in public and multi-user areas like hotel 
rooms, manufacturing areas, staff rooms, and reception/waiting areas.  The set 
is packaged with features specifically designed to make it easy to use.

2.  PROGRAMMABLE KEY MODULE (PKM)
When connected to the SUPERSET 410, SUPERSET 420 or SUPERSET 430 telephones, 
the PKM significantly expands attendant call handling and processing 
capabilities by providing an additional 30 programmable keys that can be used 
for speed calling, multi-line appearances and feature keys.  These additional 
keys are useful for backup answering positions, call center supervisors, or 
those who are heavy speed call users like brokers.

3.  SUPERSET 700 Attendant Console
The SUPERSET 700 is an integrated microprocessor-controlled video display 
terminal that is used as an attendant console and system administration 
terminal for SX-2000  PBX systems.   By providing detailed screen-based 
information about call and system status, the SUPERSET 700 provides 
sophisticated call management capabilities thus allowing smooth processing of 
incoming calls and simplifying internal communications.






  



                                     88

<PAGE> 89
                                                                  Page 4 of 5

4.  SUPERSET 7000 Attendant Console
The SUPERSET 7000 combines Mitel's call processing technology with the power 
of the PC to create an integrated computer telephony workstation.  When a call 
comes in, an attendant who is working on the PC, can easily switch from the PC 
screen to the attendant screen and process the call with a single keystroke 
combination.  This means that one can increase customer service by adding 
attendant functionality without adding attendants thus increasing productivity 
and improving resource allocation.  The SUPERSET 7000 operates on industry 
standard PC components and is therefore easy to maintain, install and service.

5.  SUPERCONSOLE 1000
The SUPERCONSOLE 1000 is a practical, multi-use attendant console that 
simplifies communications management within the organization.  It provides 
hardkeys for frequently used functions, and softkeys for situation-dependent 
features.

6.  MILINK Data Module
The MILINK Data Module allows peripheral data communications to pass through 
the multi-line SUPERSET 400 series of telephones to the PBX system.  It 
converts data signals of RS-232 serial devices such as computers or video 
display terminals, to high speed asynchronous digital signals (up to 19.2 
Kbps), and allows simultaneous use of the telephone and the RS-232 device.

7.  DATASET 2100 and DATASET 2200 series
The DATASET 2100 and DATASET 2200 series are (2B+D) data peripherals that 
provide efficient and reliable data transmission through the telephone system.  
The DATASET 2100 series is available in two options, each capable of 
synchronous transmission from 1200 bps to 19.2 Kbps, and CCITT X.31 protocol 
compatible asynchronous transmission from 110 bps to 19.2 Kbps.  The DATASET 
2200 series is available in two options, each providing high speed synchronous 
data communications at speeds of 48 Kbps, 56 Kbps, and 64 Kbps.  This series 
features nailed up connection, network synchronization and transmission 
statistics.

C)  APPLICATIONS

1.  ACD SUPERVISION (Release 3.0) for Call Center Interactive 
    Real-Time Monitoring and Decision Support
ACD SUPERVISION is a software program that combines real-time monitoring and 
reporting with an interactive Graphical User Interface (GUI) for SX-2000 PBXs 
running the ACD 2000 call center application.  This allows call center 
supervisors to monitor agent resources, make informed and immediate decisions, 
and take action on-line with greater precision.

2.  TASKE TOOLBOX for Call Center Real-Time Reporting and Forecasting
TASKE Toolbox is a software program that combines real-time reporting and 
forecasting with an interactive Graphical User Interface (GUI).  This allows 
call center supervisors to monitor and forecast agent and trunk resources 
while providing management with statistics, reports and graphs which aid in 
making informed decisions.  TASKE Toolbox integrates with SX-2000 PBXs running 
the ACD 2000 call center applications, and likewise with the SX-200  PBXs that 
are running the ACD TELEMARKETER  call center application.


                                     89

<PAGE> 90
                                                                  Page 5 of 5
3.  MITEL OPS MANAGER (Release 2.0) for Simplified Network Management
Mitel OPS Manager is a complete telecommunications management tool, ideal for 
Mitel SX-2000 network installations in both campus environments and networks 
spanning countries or continents.  The Mitel OPS Manager is an advanced PC-
based application which monitors the telecommunications network.  With minimal 
administrative intervention, it allows a network manager to detect, record, 
and take action on network faults, as well as maintain user friendly on-line 
directories, and perform centralized network moves and changes.

4.  MITEL MAIL Voice Processing Solutions
MITEL MAIL adds the advantages of voice processing and voice mail to Mitel's 
communications systems.   Developed specifically for Mitel by Centigram, MITEL 
MAIL is a PC-based option for Mitel's SX family of business telephone systems, 
providing call processing, voice and fax messaging as well as paging support 
for users. MITEL MAIL integrates with the SX-50, SX-200 DIGITAL, and fiber 
distributed SX-200 LIGHT and SX-2000 LIGHT systems.

5.  PhoneWare@work Portfolio of Products
PhoneWare@work provides LAN-based computer telephony solutions designed for a 
variety of workgroup and department environments.  It brings server-based 
telephony to any organization, where there is a need for integrated and shared 
computing and telecommunications resources. PhoneWare@work includes client 
applications software products: CallManager and Group PhoneWare. 
PhoneWare@work also includes the CallProducer Telephony Server, a stand-alone 
telephony server that connects the customer's PBX and the public telephone 
network to their computing environment. Consisting of a four port voice 
processing board and scripting software,  Mitel also offers the PhoneWare 
DigitCollector which runs on both the Mitel SX-200 Simon Server and SX-2000 
Call Producer Telephony Server.

D)  PLATFORMS

1.  LIGHTWARE 28 for SX-2000 PBX Systems
LIGHTWARE 28 is the latest version of software for the SX-2000 family of PBX 
systems.   This version of the software includes several new features from 
general purpose improvements, to specialized applications such as call centers 
and networking.  New features and improvements include:

- -     Cluster Functionality for OPS Manager
     -     Remote software upgrades
     -     Remote database saves and restores
     -     SNMP Proxy agent

- -     Additions to Network Feature Access
     -     Call Forward I'M Here
     -     DND Remote
     -     Trunk Answer from any station (TARAS)
     -     Call Pick up
     -     Call Hold Remote Retrieve

2.  Mitel ISDN Node
The Mitel ISDN node provides access to ISDN services.  The ISDN node can be 
added to the SX-2000 family of PBXs, as well as to the SX-200 LIGHT PBX 
system.  Each ISDN node provides two 23B+D PRI interfaces.  The ISDN node 
currently supports the following central offices:  NT DMS 100, NT DMS 250, 
AT&T #4ESS, as well as NI-2 standards associated with AT&T #5ESS and Siemens 
CO switches.
                                     90

<PAGE> 91
















                           SECURITIES AND EXCHANGE COMMISSION


                                   MITEL CORPORATION


                               ANNUAL REPORT ON FORM 10-K


                          FOR THE PERIOD ENDING MARCH 28, 1997


- -----------------------------------------------------------------------------


                                      EXHIBITS


- -----------------------------------------------------------------------------


















                                     91

<PAGE> 92
                                    MITEL CORPORATION             Exhibit 11a
                             COMPUTATION OF EARNINGS PER SHARE
                              (CANADIAN ACCOUNTING PRINCIPLES)
               (in millions of Canadian dollars, except per share amounts)
<TABLE>
                                                          Year Ended
                                               ------------------------------
                                               March 28,  March 29,  March 31,
BASIC EPS                                      1997       1996       1995
                                               -------    -------    -------
<S>                                            <C>        <C>        <C>
Net income                                     $  38.0    $  51.0    $  31.8
Less: dividends on cumulative preferred shares    (3.2)      (3.3)      (3.5)
                                               -------    -------    ------- 
Adjusted net income                            $  34.8    $  47.7    $  28.3
                                               =======    =======    =======
Weighted average shares outstanding (millions)   107.3      105.9      105.6
                                               =======    =======    =======
Basic EPS                                      $  0.32    $  0.45    $  0.27
                                               =======    =======    =======
FULLY DILUTED EPS (1)

Adjusted net income as determined 
 under basic EPS                               $  34.8    $  47.7    $  28.3
Imputed interest on stock options     
 and warrants                                      0.4        0.5        0.5
                                               -------    -------    -------
Adjusted net income                            $  35.2    $  48.2    $  28.8
                                               =======    =======    =======
Weighted average shares outstanding as 
 determined under basic EPS (millions)           107.3      105.9      105.6
Add weighted average shares on 
 conversion of:
   - stock options                                 3.2        2.9        2.3
   - warrants                                        -        1.0        1.0
                                               -------    -------    -------
Adjusted weighted average shares 
 outstanding (millions)                          110.5      109.8      108.9
                                               =======    =======    =======
Fully diluted EPS                              $  0.32    $  0.44    $  0.27
                                               =======    =======    =======
</TABLE>

(1) This calculation is submitted in accordance with Securities Exchange Act 
of 1934 Release No. 33-5133 even though the amounts of per share earnings on 
the fully dilutive basis are not required to be stated under the provisions of
Section 3500 of the Canadian Institute of Chartered Accountants Handbook.






                                     92

<PAGE> 93
                                    MITEL CORPORATION            Exhibit 11b
                             COMPUTATION OF EARNINGS PER SHARE
                           (UNITED STATES ACCOUNTING PRINCIPLES)
               (in millions of Canadian dollars, except per share amounts)
<TABLE>
                                                          Year Ended
                                               -------------------------------
                                               March 28,  March 29,  March 31,
PRIMARY EPS                                    1997       1996       1995
                                               -------    -------    -------
<S>                                            <C>        <C>        <C>
Net income                                     $  41.0    $  56.9    $  59.0
Less: dividends on cumulative preferred shares    (3.2)      (3.3)      (3.5)
                                               -------    -------    -------
Adjusted net income                            $  37.8    $  53.6    $  55.5
                                               =======    =======    =======
Weighted average shares and 
 share equivalents (millions)                    108.5      107.9      107.2
                                               =======    =======    =======
Primary EPS                                    $  0.35    $  0.50    $  0.52
                                               =======    =======    =======
FULLY DILUTED EPS (1)

Adjusted net income as determined 
 under primary EPS                             $  37.8    $  53.6    $  55.5
                                               =======    =======    =======
Weighted average shares and 
 share equivalents                               108.5      107.9      107.2
Add weighted average shares and 
 share equivalents on conversion of:
  - stock options                                   -        0.2        0.3
  - warrants                                        -          -        0.1
                                              -------    -------    -------
Adjusted weighted average shares 
 and share equivalents (millions)                108.5      108.1      107.6
                                               =======    =======    =======
Fully diluted EPS                              $  0.35    $  0.50    $  0.52
                                               =======    =======    =======
</TABLE>

(1)  This calculation is submitted in accordance with Release No. 33-5133 
under the Securities Act of 1933, as amended, even though the amounts of per 
share earnings on a fully diluted basis are not required to be stated under 
the provisions of APB Opinion No. 15.









                                     93

<PAGE> 94
                                                                 Exhibit 21


                        SUBSIDIARY AND PRINCIPAL INVESTMENTS


Subsidiaries *

Mitel, Inc.
U.S.A.

Mitel Telecom Limited
Great Britain

Mitel (Far East) Limited
Hong Kong

Mitel Telecommunications Systems, Inc.
U.S.A.

Mitel Semiconductor AB
Sweden



Principal Investments


Mitel de Mexico S.A. de C.V. Mexico

Tianchi-Mitel Telecommunications Corporation






*  All subsidiaries are 100 percent owned, directly or indirectly, by Mitel 
Corporation.

















                                     94

<PAGE> 95
                                                                 Exhibit 23

                              CONSENT OF INDEPENDENT 
                              CHARTERED ACCOUNTANTS

We consent to the use in this Annual Report on Form 10-K of Mitel Corporation 
of our report with respect to the Company's consolidated financial statements 
for the year ended March 28, 1997.  

We consent to the incorporation by reference in the Registration Statements 
(Forms S-8 numbers 2-74833, 2-78545, 2-84711, 2-86511, 2-92200, 2-92201, 2-
92494, 33-1371, 33-9682, 33-45716, and 33-98946) pertaining to the Stock 
Purchase Plan for Eligible U.S. Employees, the Stock Option Plan for Key 
Employees, the Basic Stock Option Plan, The Stock Option Plan for Key 
Employees, the 1984 Stock Option Plan, the Basic Stock Option Plan, the United 
Kingdom Savings Related Share Option Scheme, the 1985 Stock Option/Stock 
Purchase Plan, the Preferred Share Purchase Plan, the 1991 Stock Option Plan 
for Key Employees and Stock Option Grant to Anthony F. Griffiths and the 1991 
Stock Option Plan for Key Employees and Non-Employee Directors respectively, 
and in the Registration Statements (Forms S-3 numbers 2-81989, 2-82262, 2-
88432, 2-91496 and 2-96412) of Mitel Corporation, and in the related 
prospectuses, of our report dated May 8, 1997 with respect to the consolidated 
financial statements of Mitel Corporation incorporated by reference in the 
Annual Report on Form 10-K for the year ended March 28, 1997.  

Our audit also included the financial statement schedule of Mitel Corporation 
listed in Item 14(a)2 of the Annual Report on Form 10-K.  This schedule is the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion based on our audits.  In our opinion, the financial statement 
schedule referred to above, when considered in relation to the basic financial 
statements taken as a whole, presents fairly in all material respects the 
information set forth therein.

<TABLE>
<S>                             <C>
Ottawa, Canada,                 ERNST & YOUNG
June 23, 1997.                  ERNST & YOUNG
</TABLE>


















                                     95

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information (prepared in accordance
with accounting principles generally accepted in Canada) extracted from the
accounting records of Mitel Corporation and included in the Consolidated
Statements of Income for the Year Ended March 28, 1997 and the Consolidated
Balance Sheets at March 28, 1997 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> CANADIAN DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-28-1997
<PERIOD-END>                               MAR-28-1997
<EXCHANGE-RATE>                                1.00000
<CASH>                                          26,452
<SECURITIES>                                   116,894
<RECEIVABLES>                                  156,479
<ALLOWANCES>                                     9,480
<INVENTORY>                                     83,118
<CURRENT-ASSETS>                               387,327
<PP&E>                                         419,825
<DEPRECIATION>                                 237,610
<TOTAL-ASSETS>                                 584,776
<CURRENT-LIABILITIES>                          180,972
<BONDS>                                         43,028
                                0
                                     37,180
<COMMON>                                       153,296
<OTHER-SE>                                     149,010
<TOTAL-LIABILITY-AND-EQUITY>                   584,776
<SALES>                                        695,547
<TOTAL-REVENUES>                               695,547
<CGS>                                          344,391
<TOTAL-COSTS>                                  344,391
<OTHER-EXPENSES>                               299,739
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,426
<INCOME-PRETAX>                                 58,625
<INCOME-TAX>                                    20,636
<INCOME-CONTINUING>                             37,989
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    37,989
<EPS-PRIMARY>                                     0.32<F1>
<EPS-DILUTED>                                     0.32<F2>
<FN>
<F1>EPS-Primary is EPS-Basic under Canadian generally accepted accounting
principles.
<F2>EPS-Diluted is EPS-Fully Diluted under Canadian generally accepted 
accounting principles.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission