NORTH FORK BANCORPORATION INC
S-4/A, 1997-10-17
STATE COMMERCIAL BANKS
Previous: SIERRA PACIFIC DEVELOPMENT FUND, SC 14D1, 1997-10-17
Next: PRICE COMMUNICATIONS CORP, SC 13D, 1997-10-17



<PAGE>   1
 
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON           , 1997
 
   
                                                      REGISTRATION NO. 333-35111
    
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                         PRE-EFFECTIVE AMENDMENT NO. 1
    
   
                                       TO
    
 
   
                                    FORM S-4
    
                             REGISTRATION STATEMENT
                                   UNDER THE
                             SECURITIES ACT OF 1933
                            ------------------------
 
                        NORTH FORK BANCORPORATION, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 
<TABLE>
<S>                              <C>                              <C>
           DELAWARE                           6712                          36-3154608
(STATE OR OTHER JURISDICTION OF   (PRIMARY STANDARD INDUSTRIAL           (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)     CLASSIFICATION CODE NUMBER)        IDENTIFICATION NUMBER)
</TABLE>
 
                            ------------------------
 
                             275 BROAD HOLLOW ROAD
                            MELVILLE, NEW YORK 11747
                                 (516) 844-1004
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------
 
                                JOHN ADAM KANAS
                PRESIDENT, CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                             275 BROAD HOLLOW ROAD
                            MELVILLE, NEW YORK 11747
                                 (516) 844-1004
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
                            ------------------------
 
                                With copies to:
 
<TABLE>
<S>                                              <C>
            THOMAS B. KINSOCK, ESQ.                         R. MARK CHAMBERLIN, ESQ.
                                                 MINTZ, LEVIN, COHN, FERRIS, GLOVSKY AND POPEO,
        GALLOP, JOHNSON & NEUMAN, L.C.                                P.C.
            INTERCO CORPORATE TOWER                           ONE FINANCIAL CENTER
               101 SOUTH HANLEY                            BOSTON, MASSACHUSETTS 02111
           ST. LOUIS, MISSOURI 63105                              (617)542-6000
                (314) 862-1200
</TABLE>
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC:  As soon as practicable after the effective date of this Registration
Statement and the satisfaction or waiver of all other conditions to the Merger
described in the Proxy Statement/Prospectus.
 
     If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box.  [ ]
 
   
     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ]
    
 
   
     If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
    
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
================================================================================
<PAGE>   2
 
                             CROSS REFERENCE SHEET
 
                   PURSUANT TO ITEM 501(B) OF REGULATION S-K
 
             SHOWING THE LOCATION IN THE PROXY STATEMENT/PROSPECTUS
              OF THE INFORMATION REQUIRED BY THE ITEMS OF FORM S-4
 
   
<TABLE>
<CAPTION>
FORM S-4 ITEM NUMBER AND CAPTION                               PROXY STATEMENT/PROSPECTUS HEADING
- ------------------------------------------------------  ------------------------------------------------
<C>   <S>                                               <C>
INFORMATION ABOUT THE TRANSACTION
  1.  Forepart of Registration Statement and Outside
        Front Cover Page of Prospectus................  Cover Page of Registration Statement; Cross
                                                        Reference Sheet; Outside Front Cover Page of
                                                          Proxy Statement/Prospectus
  2.  Inside Front and Outside Back Cover Pages of
        Prospectus....................................  Inside Front Cover Page; Available Information;
                                                        Table of Contents; Incorporation of Certain
                                                          Documents by Reference
  3.  Risk Factors, Ratio of Earnings to Fixed
        Charges, and Other Information................  Summary; The Merger; Market Prices and Dividend
                                                          Information;
  4.  Terms of Transaction............................  Summary; The Merger; Description of North Fork
                                                          Capital Stock; Comparison of Shareholder
                                                          Rights
  5.  Pro Forma Financial Information.................  Pro Forma Financial Information
  6.  Material Contacts with the Company Being
        Acquired......................................  Summary; The Merger
  7.  Additional Information Required for Reoffering
        by Persons and Parties Deemed to be
        Underwriters..................................  Not Applicable
  8.  Interests of Named Experts and Counsel..........  Not Applicable
  9.  Disclosure of Commission Position on
        Indemnification for Securities Act
        Liabilities...................................  Not Applicable
INFORMATION ABOUT THE REGISTRANT
 10.  Information With Respect to S-3 Registrants.....  Available Information; Incorporation of Certain
                                                          Documents by Reference; Summary; The
                                                          Companies-North Fork; The Merger
 11.  Incorporation of Certain Information by
        Reference.....................................  Incorporation of Certain Documents by Reference
 12.  Information With Respect to S-2 or S-3
        Registrants...................................  Not Applicable
 13.  Incorporation of Certain Information by
        Reference.....................................  Not Applicable
 14.  Information with Respect to Registrants Other
        Than S-2 or S-3 Registrants...................  Not Applicable
INFORMATION ABOUT THE COMPANY BEING ACQUIRED
 15.  Information With Respect to S-3 Companies.......  Not Applicable
 16.  Information With Respect to S-2 or S-3
        Companies.....................................  Not Applicable
 17.  Information With Respect to Companies Other Than
        S-2 or S-3 Companies..........................  Summary; The Companies-Branford; The Merger;
                                                          Information About Branford
VOTING AND MANAGEMENT INFORMATION
 18.  Information if Proxies, Consents or
        Authorizations Are to be Solicited............  Summary; The Special Meeting; The Merger
 19.  Information if Proxies, Consents or
        Authorizations Are Not to be Solicited in an
        Exchange Offer................................  Not Applicable
</TABLE>
    
<PAGE>   3
 
Branford Savings Bank
45 South Main Street
Branford, Connecticut 06405
 
   
                                                              [October 10], 1997
    
 
To the Shareholders of
Branford Savings Bank
 
   
     You are cordially invited to attend a special meeting of shareholders of
Branford Savings Bank to be held on [November 17], 1997, at 10:00 a.m. local
time at Woodwinds, 29 School Ground Road, Branford, Connecticut.
    
 
     As described in the enclosed Proxy Statement/Prospectus, at the meeting you
will be asked to approve the Agreement and Plan of Merger, dated as of July 24,
1997, as amended (the "Merger Agreement"), by and among North Fork
Bancorporation ("North Fork"), an interim Connecticut savings bank newly formed
as a wholly-owned subsidiary of North Fork ("Merger Bank") and Branford Savings
Bank ("Branford"). Under the Merger Agreement, Merger Bank will be merged with
and into Branford (the "Merger"). Upon the Merger, all outstanding shares of the
common stock of Branford, including voting common stock and non-voting common
stock (collectively "Branford common stock") (other than dissenting shares) will
be converted into shares of North Fork common stock, par value $2.50 per share.
Each share of Branford common stock will be converted into North Fork common
stock having a market value of approximately $5.25, with the precise Exchange
Ratio to be determined based on the formula discussed in the enclosed Proxy
Statement/Prospectus plus cash to be paid in lieu of fractional shares. It is
intended that such conversion will qualify as a tax-free exchange for federal
income tax purposes.
 
     Ostrowski & Company, Inc., Branford's financial advisor in connection with
the Merger, has delivered its written opinion to Branford's Board of Directors
that, as of the date of the Merger Agreement, the consideration to be received
by the holders of Branford common stock in the Merger was fair to such holders
from a financial point of view. The written opinion of Ostrowski & Company, Inc.
is reproduced in full as Annex C to the accompanying Proxy Statement/Prospectus.
 
     Consummation of the Merger is subject to certain conditions, including
approval of the Merger Agreement by at least two-thirds of the issued and
outstanding shares of Branford voting common stock, voting as a class, and at
least two-thirds of the issued and outstanding shares of Branford non-voting
common stock, voting as a class, and the receipt of certain regulatory
approvals.
 
     YOUR BOARD OF DIRECTORS APPROVED THE MERGER AGREEMENT AND THE MERGER, AND
RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT AND THE MERGER.
 
   
                                                 /s/  ROBERT J. MARIANO
    
                                          --------------------------------------
                                                    ROBERT J. MARIANO
                                          President and Chief Executive Officer
 
               PLEASE COMPLETE, DATE AND SIGN THE ENCLOSED PROXY
                      AND MAIL IT PROMPTLY IN THE ENCLOSED
                         POSTAGE-PAID RETURN ENVELOPE.
<PAGE>   4
 
                             BRANFORD SAVINGS BANK
                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
   
                       TO BE HELD ON [NOVEMBER 17], 1997
    
 
To the Shareholders of
Branford Savings Bank:
 
   
     NOTICE IS HEREBY GIVEN that a Special Meeting of Shareholders of Branford
Savings Bank (the "Bank") will be held at Woodwinds, 29 School Ground Road,
Branford, Connecticut, on [November 17], 1997, at 10:00 a.m. local time (the
"Special Meeting"), for the following purposes, all of which are more fully
described in the accompanying Proxy Statement/Prospectus:
    
 
   
     (1) To consider and vote on a proposal to approve and adopt the Agreement
     and Plan of Merger, dated as of July 24, 1997, as amended (the "Merger
     Agreement"), among North Fork Bancorporation, Inc., a Delaware corporation
     ("North Fork"), an interim Connecticut savings bank newly formed as a
     wholly-owned subsidiary of North Fork ("Merger Bank"), and the Bank, and
     the transactions contemplated therein, including, among other things, the
     following: (i) Merger Bank will be merged with and into the Bank (the
     "Merger"); and (ii) upon consummation of the Merger, all outstanding shares
     of the common stock of the Bank, including voting common stock and
     non-voting common stock (collectively, "Branford Common Stock") (other than
     certain shares held by the parties to the Merger Agreement and their
     subsidiaries and shares held by Bank shareholders who exercise dissenters'
     rights), will be converted into shares of North Fork common stock, par
     value $2.50 per share ("North Fork Common Stock"). Each share of Branford
     Common Stock will be converted into North Fork Common Stock having a market
     value of approximately $5.25, with the precise exchange ratio to be
     determined based on the average reported closing sales prices of North Fork
     Common Stock during the 20 consecutive trading-day period immediately
     preceding the date on which the last bank regulatory approval of the Merger
     is received, excluding post-approval waiting periods and subject to certain
     minimum and maximum limits on the exchange ratio. Cash will be paid in lieu
     of issuance of fractional shares.
    
 
     (2) To transact such other business as may properly come before the Special
     Meeting or any adjournments or postponements thereof, including, without
     limitation, a motion to adjourn the Special Meeting to another time and/or
     place for the purpose of soliciting additional proxies in order to approve
     the Merger Agreement and the Merger.
 
   
     The Board of Directors of the Bank has fixed the close of business on
October 2, 1997 as the record date for the determination of shareholders
entitled to notice of and to vote at the Special Meeting and any adjournments or
postponements thereof. Only shareholders of record at the close of business on
such date are entitled to notice of and to vote at the Special Meeting. A list
of Bank shareholders entitled to vote at the Special Meeting will be available
for examination, during ordinary business hours, at the principal executive
offices of the Bank, located at 45 South Main Street, Branford, Connecticut
06405, for a period commencing 2 business days after the mailing of this
Proxy/Statement Prospectus until the time of the Special Meeting.
    
 
     Branford Common Stock is the only security of the Bank whose holders are
entitled to vote upon the merger proposal to be presented at the Special
Meeting. Holders of both voting common stock and non-voting common stock of the
Bank will be entitled to vote upon the merger proposal.
 
     YOUR VOTE IS IMPORTANT REGARDLESS OF THE NUMBER OF SHARES YOU OWN. EACH
SHAREHOLDER, EVEN THOUGH HE OR SHE NOW PLANS TO ATTEND THE SPECIAL MEETING, IS
REQUESTED TO SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD WITHOUT DELAY IN THE
ENCLOSED POSTAGE-PAID ENVELOPE. YOU MAY REVOKE YOUR PROXY AT ANY TIME PRIOR TO
ITS
<PAGE>   5
 
EXERCISE. ANY SHAREHOLDER PRESENT AT THE SPECIAL MEETING OR AT ANY ADJOURNMENTS
OR POSTPONEMENTS THEREOF MAY REVOKE HIS OR HER PROXY AND VOTE PERSONALLY ON EACH
MATTER BROUGHT BEFORE THE SPECIAL MEETING.
 
                                          By Order of the Board of Directors,
 
   
                                                  /s/  GREGORY R. SHOOK
    
                                          --------------------------------------
                                                     Gregory R. Shook
                                                        Secretary
 
- ------------------------------------------
Date
 
             THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE "FOR"
            THE PROPOSAL TO APPROVE AND ADOPT THE MERGER AGREEMENT.
 
               PLEASE COMPLETE, DATE AND SIGN THE ENCLOSED PROXY
                      AND MAIL IT PROMPTLY IN THE ENCLOSED
                         POSTAGE-PAID RETURN ENVELOPE.
<PAGE>   6
 
                             BRANFORD SAVINGS BANK
                                PROXY STATEMENT
                            ------------------------
 
                        NORTH FORK BANCORPORATION, INC.
                                   PROSPECTUS
 
                        1,736,965 SHARES OF COMMON STOCK
 
   
    This Proxy Statement/Prospectus (the "Proxy Statement/Prospectus") is being
furnished to shareholders of Branford Savings Bank (the "Bank" or "Branford") in
connection with the solicitation of proxies by the Board of Directors of the
Bank for use at a special meeting of Bank shareholders (including any
adjournments or postponements thereof) to be held on [November 17], 1997 (the
"Special Meeting"). At the Special Meeting, shareholders will consider and vote
upon a proposal to approve and adopt an Agreement and Plan of Merger, dated as
of July 24, 1997, as amended (the "Merger Agreement"), among North Fork
Bancorporation, Inc. ("North Fork"), an interim Connecticut savings bank newly
formed as a wholly owned subsidiary of North Fork ("Merger Bank"), and the Bank,
and the consummation of the transactions contemplated thereby. Pursuant to the
Merger Agreement, Merger Bank will be merged with and into the Bank (the
"Merger"), with the Bank to continue doing business thereafter as a wholly owned
subsidiary of North Fork. The Merger Agreement is attached as Annex A hereto and
is incorporated herein by reference.
    
 
    This Proxy Statement/Prospectus also constitutes a prospectus of North Fork
with respect to up to 1,736,965 shares of the common stock, par value $2.50, of
North Fork ("North Fork Common Stock") issuable in the Merger to holders of the
voting common stock, no par value, of the Bank ("Branford Voting Common Stock")
and to holders of the non-voting convertible common stock, no par value, of the
Bank ("Branford Non-voting Common Stock"; collectively with Branford Voting
Common Stock, "Branford Common Stock"). Upon consummation of the Merger, each
outstanding share of Branford Common Stock (other than shares held by dissenting
shareholders and certain shares held by the parties to the Merger Agreement and
their subsidiaries) will be converted into and exchangeable for a number (the
"Exchange Ratio") of shares of North Fork Common Stock equal to the quotient
obtained by dividing (x) $5.25 by (y) the average of the closing sales prices of
North Fork Common Stock on the New York Stock Exchange as reported by The Wall
Street Journal over a pricing period consisting of the 20 consecutive trading
days ending on the trading day immediately preceding the date on which the last
required bank regulatory approval of the Merger has been issued, excluding any
required waiting period after such approval (the "Average North Fork Price");
provided, however, that (a) if the Average North Fork Price is greater than
$26.83, the Exchange Ratio shall remain fixed at 0.1957, or (b) if the Average
North Fork Price is less than $19.83, the Exchange Ratio shall remain fixed at
0.2648 unless North Fork waives this fixed exchange ratio (and if no such waiver
is made then the Bank may terminate the Merger Agreement).
 
   
    The following table illustrates the Exchange Ratio formula:
    
 
   
<TABLE>
<CAPTION>
                                  -------------------------------------------------------------------------
<S>                             <C>                 <C>                                   <C>
Average North Fork Price (1)      19.83 and below            From 19.84 to 26.82            26.83 and above
                                -------------------------------------------------------------------------
Exchange Ratio(2)                    0.2648(3)       $5.25 / Average North Fork Price(4)        0.1957
                                  -------------------------------------------------------------------------
</TABLE>
    
 
- ---------------
 
   
NOTES:
    
 
   
(1) Average of closing sales prices of North Fork Common Stock on NYSE over 20
    trading days preceding date of last required regulatory approval.
    
   
(2) Shares of North Fork Common Stock receivable for each share of Branford
    Common Stock in the Merger.
    
   
(3) North Fork may waive this fixed ratio and allow Exchange Ratio to be
    determined in accordance with the formula set forth in the second column
    (i.e., $5.25 # Average North Fork Price).
    
   
(4) For example, if the Average North Fork Price is $21.00, the Exchange Ratio
    is .2500 (5.25 # 21.00); if the Average North Fork Price is $26.00, the
    Exchange Ratio is .2019 (5.25 # 26.00).
    
 
    Under the terms of the Merger Agreement, cash will be paid in lieu of the
issuance of any fractional shares of North Fork Common Stock. In addition, each
share of North Fork Common Stock issued in the Merger will include the
corresponding number of rights attached thereto pursuant to the North Fork
Rights Agreement (as defined below). The Merger is intended to qualify as a
reorganization under Section 368 of the Internal Revenue Code of 1986, as
amended, and is intended to achieve certain federal income tax-deferral benefits
for Bank shareholders with respect to shares of North Fork Common Stock received
in the Merger. See "THE MERGER -- Certain Federal Income Tax Consequences."
 
   
    North Fork Common Stock is traded on the New York Stock Exchange under the
symbol "NFB." On October 9, , 1997, the closing sale price for North Fork Common
Stock on the New York Stock Exchange ("NYSE") as reported by The Wall Street
Journal was $30.69. Because the market price of North Fork Common Stock is
subject to fluctuation, the value of the shares of North Fork Common Stock that
Bank shareholders would receive in the Merger may increase or decrease prior to
and after the Merger. See "MARKET PRICES AND DIVIDEND INFORMATION."
    
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
                              EXCHANGE COMMISSION,
ANY STATE SECURITIES COMMISSION OR THE FEDERAL DEPOSIT INSURANCE CORPORATION NOR
 HAS THE SECURITIES AND EXCHANGE COMMISSION, ANY STATE SECURITIES COMMISSION OR
 THE FEDERAL DEPOSIT INSURANCE CORPORATION PASSED UPON THE ACCURACY OR ADEQUACY
  OF THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
                            ------------------------
 
   
     THE SHARES OF NORTH FORK COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE
NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY, ARE NOT GUARANTEED BY ANY BANK OR BANK HOLDING COMPANY, AND THE ENTIRE
AMOUNT INVESTED THEREIN IS SUBJECT TO RISK OF LOSS. BRANFORD SHAREHOLDERS ARE
STRONGLY URGED TO READ THIS PROXY STATEMENT/PROSPECTUS IN ITS ENTIRETY.
    
 
                            ------------------------
 
    This Proxy Statement/Prospectus and the accompanying form of proxy are first
being mailed to shareholders of the Bank on or about [                        ],
1997.
 
   
      The date of this Proxy Statement/Prospectus is [            ], 1997.
    
<PAGE>   7
 
   
     No persons have been authorized to give any information or to make any
representations other than those contained in this Proxy Statement/Prospectus or
incorporated by reference herein in connection with the solicitation of proxies
or the offering of securities made hereby and, if given or made, such
information or representations must not be relied upon as having been authorized
by North Fork or Branford. This Proxy Statement/Prospectus does not constitute
an offer to sell, or a solicitation of an offer to buy, any securities, or the
solicitation of a proxy, in any jurisdiction to or from any person to whom it is
not lawful to make any such offer or solicitation in such jurisdiction. Neither
the delivery of this Proxy Statement/Prospectus nor any distribution of
securities made hereunder shall, under any circumstances, create an implication
that there has been no change in the affairs of North Fork or Branford since the
date of this Proxy Statement/Prospectus or that the information herein or the
documents or reports incorporated by reference herein is correct as of any time
subsequent to such date. All information contained in this Proxy
Statement/Prospectus relating to North Fork and its subsidiaries has been
supplied by North Fork and all information contained in this Proxy
Statement/Prospectus relating to Branford has been supplied by Branford.
Branford shareholders who are not "affiliates" of North Fork within the meaning
of Rule 405 under the Securities Act of 1933, as amended (the "Securities Act"),
will be able to sell the shares of North Fork Common Stock received by them in
the Merger without the use of a resale prospectus, although any such
shareholders who were affiliates of Branford on the date of the Special Meeting
will be required to comply with the terms of Rule 145(d) under the Securities
Act in connection with any resale by them of such shares. See "THE
MERGER -- Resales of North Fork Common Stock Received in the Merger."
    
<PAGE>   8
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
AVAILABLE INFORMATION.................................................................
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE.......................................
SUMMARY...............................................................................
MARKET PRICES AND DIVIDEND INFORMATION................................................
THE COMPANIES.........................................................................
  North Fork..........................................................................
  Branford............................................................................
THE SPECIAL MEETING...................................................................
THE MERGER............................................................................
  Effects of the Merger...............................................................
  Exchange Ratio......................................................................
  Branford Warrants...................................................................
  Effective Time......................................................................
  Background of the Merger............................................................
  Recommendation of Branford's Board of Directors and Reasons for the Merger..........
  Reasons for the Merger -- North Fork................................................
  Opinion of Branford's Financial Advisor.............................................
  Interests of Certain Persons in the Merger..........................................
  Employee Matters....................................................................
  Stock Appreciation Rights...........................................................
  Conversion of Securities; Procedures for Exchange of Certificates; Fractional
     Shares...........................................................................
  Conditions to the Merger............................................................
  Regulatory Approvals Required for the Merger........................................
  Conduct of Business Pending the Merger..............................................
  Waiver and Amendment; Termination...................................................
  Resales of North Fork Common Stock Received in the Merger...........................
  Stock Exchange Listing..............................................................
  Anticipated Accounting Treatment....................................................
  Certain Federal Income Tax Consequences.............................................
  Dissenters' Rights..................................................................
  Stock Option Agreement..............................................................
MANAGEMENT AND OPERATIONS OF THE BANK FOLLOWING THE MERGER............................
  Board of Directors and Management of the Resulting Bank.............................
  Name and Banking Operations of the Resulting Bank...................................
  Projected Cost Savings and Revenue Enhancements.....................................
  Transaction Costs...................................................................
PRO FORMA FINANCIAL INFORMATION.......................................................
  Comparative Per Share Data (Unaudited)..............................................
  Pro Forma Combined Consolidated Financial Statements (Unaudited)....................
</TABLE>
    
 
                                        i
<PAGE>   9
 
   
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
INFORMATION ABOUT BRANFORD............................................................
  Description of Business of Branford.................................................
  Description of Property of Branford.................................................
  Management's Discussion and Analysis of Financial Condition and Results of
     Operations -- Year Ended December 31, 1996.......................................
  Management's Discussion and Analysis of Financial Condition and Results of
     Operations -- Six Months Ended June 30, 1997.....................................
  Principal Shareholders..............................................................
  Security Ownership of Management....................................................
  Legal Proceedings...................................................................
  Independent Accountants.............................................................
  Section 16(a) Compliance............................................................
INFORMATION REGARDING NORTH FORK......................................................
REGULATORY CONSIDERATIONS APPLICABLE TO NORTH FORK....................................
  General.............................................................................
  Payment of Dividends................................................................
  Transactions with Affiliates........................................................
  Holding Company Liability and Cross Guaranties of Commonly Controlled Banks.........
  Capital Adequacy....................................................................
  FDIC Insurance Assessments..........................................................
  Control Acquisitions................................................................
  Future Legislation..................................................................
DESCRIPTION OF NORTH FORK CAPITAL STOCK...............................................
  General.............................................................................
  Common Stock........................................................................
  Rights Plan.........................................................................
COMPARISON OF SHAREHOLDER RIGHTS......................................................
  Special Meeting of Shareholders.....................................................
  Shareholder Action by Written Consent...............................................
  Shareholder Nominations and Proposals for Business..................................
  Certain Business Combinations (Not Involving an Interested Shareholder).............
  Business Combinations Involving Interested Shareholders.............................
  Removal of Directors................................................................
  Consideration of Other Constituencies...............................................
  Personal Liability of Directors.....................................................
  Indemnification of Officers and Directors...........................................
  Rights Plans........................................................................
  Appraisal Rights....................................................................
LEGAL MATTERS.........................................................................
EXPERTS...............................................................................
SHAREHOLDER PROPOSALS.................................................................
BRANFORD SAVINGS BANK FINANCIAL STATEMENTS............................................   F-1
</TABLE>
    
 
                                       ii
<PAGE>   10
 
                             AVAILABLE INFORMATION
 
   
     North Fork and Branford are subject to the informational requirements of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith file reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission"), in the case of North
Fork, and the Federal Deposit Insurance Corporation ("FDIC"), in the case of
Branford. The reports, proxy statements and other information filed by North
Fork with the Commission can be inspected and copied at the public reference
facilities maintained by the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and at the Commission's Regional Offices at 7 World
Trade Center, New York, New York 10048 and Citicorp Center, 500 West Madison,
Suite 1400, Chicago, Illinois 60661. Copies of such material also can be
obtained from the Public Reference Section of the Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates or from the Web Site
maintained by the Commission at "http://www.sec.gov." The reports, proxy
statements and other information filed by Branford with the FDIC can be
inspected and copied at the public reference facilities maintained by the FDIC
at the FDIC Registration, Disclosure and Securities Operations Unit, 550 17th
Street, N.W., Room F-643, Washington, D.C. 20429. In addition, material filed by
North Fork can be inspected at the offices of the New York Stock Exchange, Inc.,
20 Broad Street, New York, New York 10005 and material filed by Branford can be
inspected at the offices of The Nasdaq National Market, 1735 K Street, N.W.,
Washington, D.C. 20006.
    
 
     North Fork has filed with the Commission a Registration Statement on Form
S-4 (together with any amendments thereof, the "Registration Statement") under
the Securities Act of 1933, as amended (the "Securities Act"), with respect to
the shares of North Fork Common Stock to be issued pursuant to the Merger
Agreement. This Proxy Statement/Prospectus does not contain all the information
set forth in the Registration Statement and the exhibits thereto. Such
additional information may be inspected and copied as set forth above.
Statements contained in this Proxy Statement/Prospectus or in any document
incorporated by reference in this Proxy Statement/Prospectus as to the contents
of any contract or other document referred to herein or therein are not
necessarily complete, and in each instance reference is made to the copy of such
contract or other document filed as an exhibit to the Registration Statement or
such other document, each such statement being qualified in all respects by such
reference.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The following documents filed with the Commission by North Fork (File No.
1-10458) are incorporated by reference in this Proxy Statement/Prospectus:
 
          1. North Fork's Annual Report on Form 10-K for the fiscal year ended
     December 31, 1996 (the "1996 North Fork Form 10-K").
 
          2. North Fork's Quarterly Reports on Form 10-Q for the quarters ended
     March 31, 1997 and June 30, 1997.
 
   
          3. North Fork's Current Reports on Form 8-K, dated February 25, 1997,
     April 10, 1997, April 22, 1997, June 24, 1997, July 25, 1997, and October
     7, 1997.
    
 
          4. The description of North Fork Common Stock and North Fork Series A
     Junior Participating Preferred Stock and Preferred Stock Purchase Rights
     set forth in North Fork's Registration Statement filed by North Fork
     pursuant to Section 12 of the Exchange Act including any amendment or
     report filed for purposes of updating any such description.
 
          5. The portions of North Fork's Proxy Statement for the Annual Meeting
     of Shareholders held on April 22, 1997 that have been incorporated by
     reference in the 1996 North Fork Form 10-K.
 
                                        2
<PAGE>   11
 
   
     In addition, this Proxy Statement/Prospectus incorporates by reference the
following documents filed with the Commission by New York Bancorp, Inc. ("NY
Bancorp"):
    
 
   
          1. NY Bancorp's Annual Report on Form 10-K for the fiscal year ended
     September 30, 1996.
    
 
   
          2. NY Bancorp's Quarterly Reports on Form 10-Q for the quarters ended
     December 31, 1996, March 31, 1997 and June 30, 1997.
    
 
   
          3. NY Bancorp's Current Report on Form 8-K, dated January 2, 1997.
    
 
   
          4. All other documents filed by NY Bancorp pursuant to Sections 13(a),
     13(c), 14 or 15(d) of the Exchange Act since September 30, 1996.
    
 
   
     All documents and reports filed by North Fork (including any documents or
reports of Branford filed as exhibits to any such filing by North Fork) pursuant
to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act after the date of this
Proxy Statement/Prospectus and prior to the date of the Special Meeting and all
documents and reports filed by NY Bancorp pursuant to Sections 13(a), 13(c), 14
or 15(d) of the Exchange Act after the date of this Proxy Statement/Prospectus
and prior to the date of the meetings of the shareholders of North Fork and NY
Bancorp at which the NY Bancorp Acquisition is put to a vote (or the earlier
termination of the definitive agreement for the NY Bancorp Acquisition) shall be
deemed to be incorporated by reference in this Proxy Statement/Prospectus and to
be a part hereof from the dates of filing of such documents or reports. Any
statement contained in a document or report incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Proxy Statement/Prospectus to the extent that a statement
contained herein, or in any other subsequently filed document or report which
also is deemed to be incorporated by reference herein, modifies or supersedes
such statement. Any such statement so modified or superseded shall not be
deemed, except as so modified or superseded, to constitute a part of this Proxy
Statement/Prospectus.
    
 
   
     THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE CERTAIN DOCUMENTS
PREVIOUSLY FILED BY NORTH FORK WITH THE SECURITIES AND EXCHANGE COMMISSION,
WHICH DOCUMENTS ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH. SUCH DOCUMENTS
(OTHER THAN CERTAIN EXHIBITS THERETO) ARE AVAILABLE, WITHOUT CHARGE, TO ANY
PERSON, INCLUDING ANY BENEFICIAL OWNER, TO WHOM THIS PROXY STATEMENT/PROSPECTUS
IS DELIVERED, ON WRITTEN OR ORAL REQUEST DIRECTED TO NORTH FORK BANCORPORATION,
INC., 275 BROAD HOLLOW ROAD, MELVILLE, NEW YORK 11747, ATTENTION: ANTHONY J.
ABATE, SECRETARY, TELEPHONE NUMBER (516) 844-1004. IN ORDER TO ENSURE TIMELY
DELIVERY OF THE DOCUMENTS, REQUESTS SHOULD BE RECEIVED BY [NOVEMBER 10], 1997.
IN ADDITION, THE GOVERNING CORPORATE DOCUMENTS OF BRANFORD AND NORTH FORK (E.G.,
ARTICLES OF INCORPORATION, BYLAWS) ALSO MAY BE OBTAINED WITHOUT CHARGE FROM THE
RESPECTIVE COMPANIES. FOR INFORMATION ON HOW TO OBTAIN SUCH CORPORATE DOCUMENTS
SEE "COMPARISON OF SHAREHOLDER RIGHTS."
    
 
     THIS PROXY STATEMENT/PROSPECTUS CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS
WITH RESPECT TO THE FINANCIAL CONDITION, RESULTS OF OPERATIONS AND BUSINESS OF
BRANFORD AS WELL AS FORWARD-LOOKING STATEMENTS RELATING TO THE BUSINESS OF NORTH
FORK GENERALLY. THESE STATEMENTS ARE BASED ON THE BELIEFS, ASSUMPTIONS AND
EXPECTATIONS OF THE MANAGEMENTS OF BRANFORD AND NORTH FORK, RESPECTIVELY. WORDS
SUCH AS "EXPECTS," "BELIEVES," "SHOULD," "PLANS," "WILL," "ESTIMATES" AND
VARIATIONS OF SUCH WORDS AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY SUCH
FORWARD-LOOKING STATEMENTS. THESE STATEMENTS ARE NOT GUARANTIES OF FUTURE
CONDITION, PERFORMANCE OR OPERATIONS AND INVOLVE CERTAIN RISKS AND UNCERTAINTIES
THAT ARE DIFFICULT TO QUANTIFY OR, IN SOME CASES, TO IDENTIFY. THEREFORE, ACTUAL
OUTCOMES OR RESULTS MAY DIFFER MATERIALLY FROM WHAT IS INDICATED OR FORECASTED
IN SUCH FORWARD-LOOKING STATEMENTS. FACTORS THAT MAY CAUSE OR CONTRIBUTE TO SUCH
DIFFERENCES INCLUDE, AMONG OTHERS, THE
 
                                        3
<PAGE>   12
 
FOLLOWING POSSIBILITIES: (1) CHANGES IN ECONOMIC OR MARKET CONDITIONS; (2)
SIGNIFICANTLY INCREASED COMPETITION IN THE BANKING AND FINANCIAL SERVICES
INDUSTRY; (3) CHANGES IN THE INTEREST RATE ENVIRONMENT, WITH REDUCTIONS IN BANK
MARGINS; AND (4) CHANGES IN STATE AND FEDERAL REGULATION OF BANKING
INSTITUTIONS. PERSONS READING THIS PROXY STATEMENT/PROSPECTUS ARE CAUTIONED NOT
TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS
OF THE DATE HEREOF.
 
                                        4
<PAGE>   13
 
                                    SUMMARY
 
     The following is a summary of certain information contained elsewhere in
this Proxy Statement/Prospectus. As this summary is necessarily incomplete,
reference is made to, and this summary is qualified in its entirety by, the more
detailed information contained or incorporated by reference in this Proxy
Statement/Prospectus and the Annexes hereto. Shareholders of the Bank are urged
to read this Proxy Statement/Prospectus and the Annexes hereto in their
entirety. Certain capitalized terms that are used but not defined in this
summary are defined elsewhere in this Proxy Statement/Prospectus.
 
PARTIES TO THE MERGER
 
     North Fork.  North Fork, with its executive headquarters on Long Island,
New York, is a bank holding company organized under the laws of the State of
Delaware in 1980 and registered under the Bank Holding Company Act of 1956, as
amended (the "BHC Act"). North Fork's primary subsidiary, North Fork Bank,
operates 80 retail banking facilities throughout Suffolk and Nassau Counties on
Long Island, New York, as well as in the New York City boroughs of Queens, the
Bronx and Manhattan and in Westchester and Rockland Counties north of New York
City. The proposed merger with Branford represents North Fork's initial
acquisition outside the State of New York.
 
     At June 30, 1997, North Fork had assets of $6.6 billion, deposits of $4.4
billion and shareholders' equity of $505 million. The principal executive
offices of North Fork are located at 275 Broad Hollow Road, Melville, New York
11747, and its telephone number is (516) 844-1004.
 
   
     The foregoing information does not reflect the impact of the proposed
acquisition by North Fork of New York Bancorp, Inc., a savings and loan holding
company with total assets of approximately $3.3 billion. See "Recent
Developments -- New York Bancorp Acquisition."
    
 
     For more information about North Fork, reference is made to "THE
COMPANIES -- North Fork" and to the 1996 North Fork Form 10-K which is
incorporated herein by reference. See "AVAILABLE INFORMATION" and "INCORPORATION
OF CERTAIN DOCUMENTS BY REFERENCE."
 
     Branford.  Branford Savings Bank (the "Bank" or "Branford"), a
Connecticut-chartered savings bank organized in 1889, is headquartered in
Branford, Connecticut. Deposits at the Bank are FDIC insured. The Bank currently
serves customers in the towns of Branford, North Branford and East Haven and
surrounding communities in New Haven County from its Main Office in Branford,
four branch offices and five Tower Teller ATMs. The Bank will be the resulting
bank in the merger with Merger Bank.
 
   
     At June 30, 1997, the Bank had total assets of $187 million, deposits of
$163 million and shareholders' equity of $17 million. The principal executive
offices of the Bank are located at 45 South Main Street, Branford, Connecticut
06405, and its telephone number is (203) 481-3471.
    
 
     Merger Bank.  Merger Bank is being organized as a Connecticut-chartered,
interim savings bank under the direction and control of North Fork solely to
facilitate the acquisition by North Fork of 100 percent of the outstanding stock
of Branford pursuant to the Merger. Merger Bank will never open for business,
will be organized with a minimal amount of capital and will have no substantial
assets or liabilities upon consummation of the Merger. In the Merger, Merger
Bank will merge into Branford and the corporate existence of Merger Bank will
cease.
 
   
     The principal executive offices of Merger Bank will be located at 45 South
Main Street, Branford, Connecticut 06405, and its telephone number will be (203)
481-3471.
    
 
   
RECENT DEVELOPMENTS -- NEW YORK BANCORP ACQUISITION
    
 
   
     On October 7, 1997, North Fork entered into an agreement to acquire New
York Bancorp, Inc. ("NY Bancorp"), a Delaware corporation and registered savings
and loan holding company under the Home Owners' Loan Act that owns Home Federal
Savings Bank, New York, New York. This acquisition (the "NY Bancorp
Acquisition") will be accounted for under the pooling-of-interests method of
accounting. In the transaction, each share of common stock of NY Bancorp will be
converted into the right to receive 1.19 shares
    
 
                                        5
<PAGE>   14
 
   
of North Fork Common Stock, subject to certain limitations and conditions. As of
June 30, 1997, NY Bancorp reported total assets of $3.3 billion, total deposits
of $1.7 billion, total loans net of earned income of $2 billion and
shareholder's equity of $167 million. Consummation of the Merger is not
conditioned upon consummation of the NY Bancorp Acquisition. See "PRO FORMA
FINANCIAL INFORMATION."
    
 
THE SPECIAL MEETING
 
   
     The Special Meeting of the Bank's shareholders will be held on [November
17], 1997, at 10:00 a.m., at Woodwinds, 29 School Ground Road, Branford,
Connecticut. At the Special Meeting, the holders of Branford Common Stock will
consider and vote upon: (i) the proposal to approve and adopt the Merger
Agreement, which is attached as Annex A to this Proxy Statement/Prospectus, and
the consummation of the transactions contemplated thereby and (ii) such other
business as may properly come before the Branford Meeting, or any adjournments
or postponements thereof including, without limitation, a motion to adjourn the
Branford Meeting to another time and/or place for the purpose of soliciting
additional proxies in order to approve the Merger Agreement and the transactions
provided for therein or otherwise.
    
 
   
     Only holders of record of Branford Common Stock at the close of business on
October 2, 1997 (the "Record Date") will be entitled to vote at the Special
Meeting. The approval and adoption of the Merger Agreement by shareholders of
the Bank will require the affirmative vote of the holders of at least two-thirds
of the issued and outstanding shares of Branford Voting Common Stock, voting as
a class, and the affirmative vote of the holders of at least two-thirds of the
issued and outstanding shares of Branford Non-voting Common Stock, voting as a
class.
    
 
   
     As of the Record Date, the directors and executive officers of Branford
beneficially owned an aggregate of 345,522 shares of Branford Voting Common
Stock (or approximately 6.67% of such class outstanding), and held voting power
with respect to 100% of the outstanding shares of Branford Non-voting Common
Stock. The directors and executive officers of Branford have indicated a present
intention to vote such shares in favor of the Merger Agreement. See "THE SPECIAL
MEETING."
    
 
     As of the Record Date, Moses Marx, as a certain affiliate of Branford,
beneficially owned 1,252,800 shares of Branford Voting Common Stock (or
approximately 24.19% of such class outstanding). On July 24, 1997, Mr. Marx
entered into a limited shareholder agreement with North Fork in which Mr. Marx
agreed to vote all of his shares of Branford Voting Common Stock in favor of the
Merger Agreement.
 
     As of the Record Date, neither North Fork (including its subsidiaries) nor
any of the directors and executive officers of North Fork beneficially owned any
shares of Branford Common Stock. See "THE SPECIAL MEETING."
 
EFFECTS OF THE MERGER
 
     Pursuant to the Merger Agreement, at the Effective Time (as defined below),
(i) Merger Bank will merge with and into the Bank, which will continue doing
business thereafter as a wholly-owned subsidiary of North Fork (the Bank after
the Merger being sometimes referred to herein as the "Resulting Bank"), and (ii)
Bank shareholders will become shareholders of North Fork. See "THE
MERGER -- Effects of the Merger."
 
EXCHANGE RATIO
 
   
     At the Effective Time, each issued and outstanding share of Branford Common
Stock, except for (i) certain shares held directly or indirectly by the parties
to the Merger Agreement or their subsidiaries and (ii) shares as to which the
holders thereof shall have exercised dissenters' rights, will be converted into
and become exchangeable for a number (the "Exchange Ratio") of shares of North
Fork Common Stock equal to the quotient obtained by dividing (x) $5.25 by (y)
the average of the closing sales prices of North Fork Common Stock on the NYSE
over a pricing period consisting of the 20 consecutive trading days immediately
preceding the date on which the last required bank regulatory approval of the
Merger is received, excluding required post-approval waiting periods (the
"Average North Fork Price"), provided, however, (A) if the
    
 
                                        6
<PAGE>   15
 
   
Average North Fork Price is greater than $26.83, the Exchange Ratio will remain
fixed at 0.1957 and Bank shareholders will receive North Fork Common Stock
having a market value (based on the Average North Fork Price) exceeding $5.25
for each share of Branford Common Stock held by them, or (B) if the Average
North Fork Price is less than $19.83, the Exchange Ratio will remain fixed at
0.2648 and Bank shareholders will receive North Fork Common Stock having a
market value (based on the Average North Fork Price) less than $5.25 for each
share of Branford Common Stock held by them, unless North Fork elects to waive
this fixed exchange ratio of 0.2648 and allow the Exchange Ratio to equal the
quotient obtained by dividing $5.25 by the Average North Fork Price (and if
North Fork fails to make such a waiver, the Bank may terminate the Merger
Agreement). A table illustrating the Exchange Ratio is set forth on the cover
page of this Proxy Statement/Prospectus. See "THE MERGER -- Exchange Ratio" and
"-- Waiver and Amendment; Termination."
    
 
EFFECTIVE TIME
 
   
     The Merger will become effective (the "Effective Time") at the close of
business on the Closing Date. The Closing Date will be the first day which is
(i) the last business day of a month and (ii) at least two business days after
the satisfaction or waiver of the latest to occur of those conditions to the
Merger specified in the Merger Agreement, unless another date is agreed to by
North Fork and the Bank. See "THE MERGER -- Effective Time."
    
 
BACKGROUND OF THE MERGER
 
     For a discussion of the background of the Merger, see "THE
MERGER -- Background of the Merger."
 
RECOMMENDATION OF BRANFORD'S BOARD OF DIRECTORS; REASONS FOR THE
MERGER -- BRANFORD
 
   
     The Branford Board of Directors (the "Branford Board") has approved the
Merger Agreement and determined that the Merger is fair to, and in the best
interests of, Branford and its shareholders. The Branford Board therefore
recommends that holders of Branford Common Stock vote to approve and adopt the
Merger Agreement and the transactions contemplated thereby. The Branford Board
believes that the Merger will enable holders of Branford Common Stock to realize
increased value due to the premium over market price as provided by the Exchange
Ratio. For a more complete discussion of the factors considered by the Branford
Board in approving the Merger Agreement, see "THE MERGER -- Recommendation of
Branford's Board of Directors and Reasons for the Merger."
    
 
REASONS FOR THE MERGER -- NORTH FORK
 
   
     The Board of Directors of North Fork (the "North Fork Board") has approved
the Merger Agreement as being in the best interests of North Fork and its
shareholders. The North Fork Board believes that the Merger will permit North
Fork to achieve a foothold in the New England market through the acquisition of
an established banking organization, and ultimately will enhance the ability of
North Fork to compete in a broader geographic market. See "THE MERGER -- Reasons
for the Merger -- North Fork."
    
 
OPINION OF FINANCIAL ADVISOR
 
     Ostrowski & Company, Inc. ("O&Co.") has rendered a written opinion to the
Branford Board, dated as of the date of this Proxy Statement/Prospectus, to the
effect that, as of such date, the Exchange Ratio was fair, from a financial
point of view, to the holders of Branford Common Stock. As discussed in "THE
MERGER -- Recommendation of Branford's Board of Directors and Reasons for the
Merger," O&Co.'s opinion and presentation to the Branford Board, together with a
review by the Branford Board of the assumptions used by O&Co., were among the
factors considered by the Branford Board in reaching its determination to
approve the Merger Agreement. The opinion of O&Co. is attached as Annex C to
this Proxy Statement/Prospectus. Shareholders are urged to read such opinion in
its entirety for a description of the procedures followed, assumptions made,
matters considered and qualifications on the review undertaken by O&Co. in
connection therewith. See "THE MERGER -- Opinion of Branford's Financial
Advisor."
 
                                        7
<PAGE>   16
 
INTERESTS OF CERTAIN PERSONS IN THE MERGER
 
     Certain members of Branford's management and its Board of Directors have
interests in the Merger in addition to their interests as shareholders of the
Bank generally. These include, among other things, provisions in the Merger
Agreement relating to indemnification; the continuation of certain employment
and severance plans and arrangements applicable to certain management persons;
monetary payments to be received by certain Branford officers, including Mr.
Mariano, at the Effective Time pursuant to change-in-control provisions in their
current employment agreements; the continuation of Mr. Mariano and two other
current members of the Branford Board as directors of the Resulting Bank after
the Merger; the agreement of North Fork to offer a new employment agreement to
Mr. Mariano with the Resulting Bank after the Merger; and the creation of an
advisory committee for the Resulting Bank after the Merger consisting of those
current Bank directors who do not continue as directors of the Resulting Bank.
The Branford Board was aware of these interests and considered them, among other
matters, in approving the Merger Agreement and the transactions contemplated
thereby. See "THE MERGER -- Interests of Certain Persons in the Merger."
 
CONDITIONS; REGULATORY APPROVALS
 
     Consummation of the Merger is subject to various conditions, including,
among others, approval of the Merger by shareholders of the Bank, receipt of
necessary regulatory approvals, receipt of opinions of counsel regarding certain
federal income tax consequences of the Merger and certain other matters, and the
satisfaction of other customary closing conditions. See "THE
MERGER -- Conditions to the Merger."
 
   
     The specific bank regulatory approvals required for consummation of the
Merger and the related transactions include the prior approval of the
Connecticut Banking Commissioner, the Federal Reserve Board and the FDIC. On
September 25, 1997, the Federal Reserve Board approved North Fork's acquisition
of Branford. The other bank regulatory approvals are pending. See "THE
MERGER -- Regulatory Approvals Required for the Merger."
    
 
TERMINATION OF THE MERGER AGREEMENT
 
     The Merger Agreement may be terminated at any time prior to the Effective
Time by the mutual consent of North Fork and Branford and by either of them
individually under certain specified circumstances, including if the Merger has
not been consummated by March 31, 1998. In addition, the Merger Agreement
provides that Branford may elect to terminate the Merger Agreement if the
Average North Fork Price over the pricing period is less than $19.83, unless
North Fork waives the fixed exchange ratio that would otherwise apply at or
below that price threshold. See "THE MERGER -- Exchange Ratio" and "-- Waiver
and Amendment; Termination."
 
STOCK EXCHANGE LISTING
 
   
     North Fork Common Stock is listed under the symbol NFB on the NYSE. North
Fork has agreed to use reasonable efforts to cause the shares of North Fork
Common Stock issuable in the Merger to be approved for listing on the NYSE. See
"THE MERGER -- Stock Exchange Listing." The listing of such shares by the NYSE
is one of the conditions to consummation of the Merger. See "THE
MERGER -- Conditions to the Merger."
    
 
ANTICIPATED ACCOUNTING TREATMENT
 
     It is intended that the Merger will be accounted for by the purchase method
of accounting under generally accepted accounting principles. See "THE
MERGER -- Anticipated Accounting Treatment."
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     It is a condition to the obligation of North Fork to consummate the Merger
that North Fork shall have received an opinion of its counsel, dated as of the
Effective Time, in form and substance reasonably satisfactory to North Fork, to
the effect that the Merger will be treated as a reorganization within the
meaning
 
                                        8
<PAGE>   17
 
of Section 368(a) of the Internal Revenue Code of 1986, as amended (the "Code"),
and that, accordingly, for federal income tax purposes no gain or loss will be
recognized by North Fork, Branford or Merger Bank as a result of the Merger
except to the extent Branford may be required to recognize any income due to the
recapture of its bad debt reserves (which in any event is not expected to be
material). It is a condition to the obligation of Branford to consummate the
Merger that Branford shall have received an opinion of its counsel, dated as of
the Effective Time, in form and substance reasonably satisfactory to Branford,
to the effect that the Merger will be treated as a reorganization within the
meaning of Section 368(a) of the Code and that, accordingly, for federal income
tax purposes (i) no gain or loss will be recognized by Branford as a result of
the Merger except to the extent Branford may be required to recognize any income
due to the recapture of its bad debt reserves (which in any event is not
expected to be material), (ii) no gain or loss will be recognized by the
shareholders of Branford who exchange all of their Branford Common Stock solely
for North Fork Common Stock pursuant to the Merger (except with respect to cash
received in lieu of a fractional share interest in North Fork Common Stock); and
(iii) the aggregate tax basis of North Fork Common Stock received by
shareholders of Branford who exchange all of their Branford Common Stock solely
for North Fork Common Stock pursuant to the Merger will be the same as the
aggregate tax basis of the Branford Common Stock surrendered in exchange
therefor. Each of these conditions is waivable at the option of the party
entitled to receive the requisite opinion. Bank shareholders are urged to
consult their tax advisors concerning the specific tax consequences to them of
the Merger, including the applicability and effect of various state, local and
foreign tax laws. See "THE MERGER -- Certain Federal Income Tax Consequences"
and "Conditions to the Merger."
 
DISSENTERS' RIGHTS
 
   
     Under Connecticut law, holders of Branford Common Stock are entitled to
dissenters' rights of appraisal in connection with the Merger. A holder of
Branford Common Stock electing to exercise dissenters' rights must, subject to
the conditions set forth in "THE MERGER -- Dissenters' Rights" and Annex D
hereto, (1) file with Branford, before the taking of the vote on the Merger
Agreement, a written notice of such holder's intent to demand payment of fair
value for such holder's shares, and (2) not vote such shares in favor of
adoption of the Merger Agreement.
    
 
     Shares of Branford Common Stock that are issued and outstanding immediately
prior to the Effective Time and that are owned by shareholders who have properly
dissented from the Merger pursuant to Section 36a-125(h) and Sections 33-855 to
33-872, inclusively, of the Connecticut General Statutes (the "CGS")
(collectively, "Dissenting Shares") shall not be converted into the right to
receive shares of North Fork Common Stock, unless and until such shareholders
shall have failed to perfect or shall have effectively withdrawn or lost their
right of payment under the applicable law. If any such shareholder shall fail to
perfect or shall have effectively withdrawn or lost such right of payment, the
shares of Branford Common Stock held by such shareholder shall thereupon be
deemed to have been converted into the right to receive and become exchangeable
for shares of North Fork Common Stock at the Effective Time pursuant to the
Merger Agreement. See "THE MERGER -- Dissenters' Rights" and Annex D to this
Proxy Statement/Prospectus, which set forth the steps to be taken by a holder of
Branford Common Stock who wishes to exercise the right to dissent.
 
STOCK OPTION AGREEMENT
 
     Execution of a certain Stock Option Agreement, dated as of July 24, 1997
(the "Stock Option Agreement"), by and between Branford and North Fork, was a
condition to North Fork's merger proposal. Pursuant to the Stock Option
Agreement, Branford granted North Fork an option (the "Option") to purchase
1,030,792 shares of Branford Voting Common Stock, representing approximately
19.9% of the issued and outstanding shares of Branford Voting Common Stock
without giving effect to the shares issuable upon exercise of the Option, at an
exercise price of $4.75, subject to the terms and conditions set forth therein.
The Option may only be exercised upon the occurrence of certain events (none of
which has occurred) and will terminate if and when the Merger is consummated.
The Stock Option Agreement is attached as Annex B to this Proxy
Statement/Prospectus. See "THE MERGER -- Stock Option Agreement."
 
                                        9
<PAGE>   18
 
     The Stock Option Agreement is intended to increase the likelihood that the
Merger will be consummated in accordance with the terms of the Merger Agreement.
Consequently, certain aspects of the Stock Option Agreement may have the effect
of discouraging persons who might be interested now or at any time prior to the
Effective Time in acquiring all or a significant interest in Branford from
proposing or undertaking such an acquisition, even if such persons were prepared
to pay a higher price per share for Branford Common Stock than the price per
share implicit in the Exchange Ratio payable by North Fork under the Merger
Agreement.
 
BOARD OF DIRECTORS AND MANAGEMENT OF THE BANK FOLLOWING THE MERGER
 
     Pursuant to the terms of the Merger Agreement, at or immediately after the
Effective Time, North Fork will cause the Board of Directors of the Resulting
Bank to be reduced to seven members. North Fork will appoint four of the seven
directors at that time and will cause Mr. Mariano and any two other current
directors of Branford, as selected by Branford and approved by North Fork prior
to the Merger, to continue as the other three directors of the Resulting Bank.
The other current directors of Branford who do not continue as directors of the
Resulting Bank will continue for at least two years after the Effective Time to
serve as an advisory committee of the Resulting Bank's Board of Directors. In
addition, it is expected that Mr. Mariano will continue to serve as President of
the Resulting Bank for at least two years after the Effective Time. See
"MANAGEMENT AND OPERATIONS OF THE BANK FOLLOWING THE MERGER -- Board of
Directors and Management of the Resulting Bank" and "THE MERGER -- Interests of
Certain Persons in the Merger."
 
PROJECTED COST SAVINGS AND REVENUE ENHANCEMENTS
 
     North Fork expects to achieve certain cost savings at the Bank subsequent
to the Merger. These cost savings will arise from reductions in personnel,
utilization of certain services provided by North Fork to its affiliates at
efficient prices, and elimination of the expense associated with operating the
Bank as a publicly held entity. In addition, North Fork expects that Bank
revenues will be enhanced after the Merger, principally as a result of the
greater array of banking products and services that will be offered by the North
Fork organization to Bank customers. Due to the speculative nature of current
estimates of cost savings and revenue enhancement at the Resulting Bank after
the Merger and the relative insignificance of any such amounts in comparison to
the total operating expenses and operating revenues of North Fork on a
consolidated basis, estimates of the actual cost savings and actual revenue
enhancement at the Bank that may be realized after the Merger have not been
included herein. See "MANAGEMENT AND OPERATIONS OF THE BANK FOLLOWING THE
MERGER -- Projected Cost Savings and Revenue Enhancements."
 
TRANSACTION COSTS
 
     Transaction costs of approximately $3.8 million, net of taxes, will be
incurred in connection with the transaction and will be accounted for as part of
the purchase price for financial reporting purposes. These costs include
professional fees, severance and employee related costs, facility and system
conversion costs and credit costs resulting from the Merger. See "MANAGEMENT AND
OPERATIONS OF THE BANK FOLLOWING THE MERGER -- Transaction Costs."
 
COMPARISON OF SHAREHOLDER RIGHTS
 
     At the Effective Time, Branford shareholders automatically will become
shareholders of North Fork and as such, their rights will be governed by the
Delaware General Corporation Law (the "DGCL") and by North Fork's Certificate of
Incorporation and By-laws. The rights of North Fork shareholders differ from the
rights of Branford shareholders with respect to certain important matters,
including, among others, the fact that North Fork maintains a Shareholder Rights
Plan under which certain Rights automatically attach to outstanding shares of
North Fork Common Stock. For a summary of these differences, see "COMPARISON OF
SHAREHOLDER RIGHTS."
 
                                       10
<PAGE>   19
 
                   SELECTED HISTORICAL FINANCIAL INFORMATION
                                  (UNAUDITED)
 
   
     The following tables set forth for the periods indicated selected
historical consolidated financial information (unaudited) for each of North Fork
and Branford for five years ended December 31, 1996 and the six month periods
ended June 30, 1997 and 1996. The tables have been derived from, and should be
read in conjunction with, the historical financial statements of North Fork and
Branford, including the related notes thereto incorporated by reference or
included elsewhere in this Proxy Statement/Prospectus, and in conjunction with
the unaudited pro forma condensed combined financial statements and related
notes thereto, which are included elsewhere in this Proxy Statement/Prospectus.
Certain Branford financial information has been reclassified to conform with
North Fork. See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE" and "BRANFORD
SAVINGS BANK FINANCIAL STATEMENTS" and "PRO FORMA FINANCIAL INFORMATION." The
financial information for the six month periods ended June 30, 1997 and 1996 for
North Fork and Branford reflect, in the opinions of the management of North Fork
and Branford, all adjustments necessary for a fair presentation of such
information. Results for the interim periods are not necessarily indicative of
the results which may be expected for the entire year or any other interim
period.
    
 
                                       11
<PAGE>   20
 
                        NORTH FORK BANCORPORATION, INC.
 
                   SELECTED HISTORICAL FINANCIAL INFORMATION
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                        SIX MONTHS
                                      ENDED JUNE 30,                              YEARS ENDED DECEMBER 31,
                                 ------------------------    ------------------------------------------------------------------
                                    1997          1996          1996          1995          1994          1993          1992
                                 ----------    ----------    ----------    ----------    ----------    ----------    ----------
                                                      (IN THOUSANDS, EXCEPT RATIOS AND PER SHARE AMOUNTS)
<S>                              <C>           <C>           <C>           <C>           <C>           <C>           <C>
CONSOLIDATED SUMMARY OF
  OPERATIONS:
  Interest Income..............  $  233,126    $  194,293    $  405,307    $  332,492    $  295,062    $  289,045    $  329,654
  Interest Expense.............      96,836        84,834       174,361       140,399       112,576       117,153       175,937
                                 ----------    ----------    ----------    ----------    ----------    ----------    ----------
  Net Interest Income..........     136,290       109,459       230,946       192,093       182,486       171,892       153,717
  Provision for Loan Losses....       3,000         3,400         6,800        11,825         6,825        26,608        34,612
  Non-Interest Income..........      16,521        14,304        29,245        23,010        21,674        21,868        20,161
  Net Securities
    Gains/(Losses).............       2,235         1,506         1,878         6,734        (9,189)        1,321        10,111
  Other Real Estate Expense....         118           709           753         1,255         4,929        25,246        17,696
  Merger & Related Restructure
    Charges....................          --            --        21,613            --        14,338            --         1,200
  SAIF Recapitalization
    Charge.....................          --            --         8,350            --            --            --            --
  Other Non-Interest Expense...      60,627        52,666       112,281        91,565        99,338       117,316       101,605
                                 ----------    ----------    ----------    ----------    ----------    ----------    ----------
  Income Before Income Taxes...      91,301        68,494       112,272       117,192        69,541        25,911        28,876
  Provision for Income Taxes...      35,915        27,936        49,830        49,850        26,502        13,015        14,378
                                 ----------    ----------    ----------    ----------    ----------    ----------    ----------
  Net Income...................  $   55,386    $   40,558    $   62,442    $   67,342    $   43,039    $   12,896    $   14,498
                                 ==========    ==========    ==========    ==========    ==========    ==========    ==========
  Weighted Average Common
    Shares Outstanding.........      66,056        65,349        64,278        64,432        62,312        61,126        53,976
  Common Shares Outstanding at
    Period-End.................      65,939        63,280        64,892        64,617        60,932        59,584        54,947
CONSOLIDATED PER SHARE DATA:
  Net Income...................  $     0.84    $     0.62    $     0.97    $     1.05    $     0.69    $     0.21    $     0.27
  Cash Dividends Declared......        0.275         0.200         0.425         0.275         0.175           --            --
  Stated Book Value at
    Period-End.................        7.65          6.69          7.05          6.59          5.84          5.27          5.15
  Tangible Book Value at
    Period-End.................  $     6.46    $     5.33    $     5.79    $     6.16    $     5.48    $     4.83    $     4.46
CONSOLIDATED BALANCE SHEET DATA
  AT PERIOD-END:
  Securities...................  $2,881,535    $2,539,353    $2,157,506    $2,235,339    $1,766,235    $1,782,271    $1,454,235
  Loans, Net of Unearned Income
    & Fees.....................   3,434,064     2,863,445     3,171,525     2,400,282     2,303,920     2,128,808     2,419,107
  Allowance for Loan Losses....      55,837        55,988        53,894        56,627        61,247        67,670        84,595
  Intangible Assets............      78,502        85,879        82,073        27,893        22,208        26,239        38,026
  Total Assets.................   6,613,754     5,790,215     5,750,527     4,890,866     4,258,827     4,268,034     4,178,229
  Deposits.....................   4,417,531     4,485,274     4,469,510     3,739,720     3,538,768     3,633,619     3,736,054
  Federal Funds Purchased &
    Securities Sold Under
    Agreements to Repurchase...   1,465,549       783,739       621,789       642,369       246,875       255,643        50,476
  Other Borrowings.............      35,000        35,000        35,000        35,000        75,000        33,000        53,000
  Company-Obligated Mandatorily
    Redeemable Capital
    Securities of Subsidiary
    Trust......................      99,643            --        99,637            --            --            --            --
  Stockholders' Equity.........  $  504,589    $  423,219    $  457,531    $  426,129    $  355,921    $  314,263    $  282,886
CONSOLIDATED AVERAGE BALANCE
  SHEET DATA:
  Securities...................  $2,565,528    $2,404,499    $2,386,493    $1,874,624    $1,832,327    $1,675,583    $1,242,146
  Loans, Net of Unearned Income
    & Fees.....................   3,288,412     2,560,771     2,778,663     2,358,636     2,313,419     2,288,712     2,581,547
  Total Assets.................   6,211,177     5,355,546     5,518,016     4,470,920     4,417,627     4,315,839     4,360,516
  Deposits.....................   4,489,489     4,233,959     4,373,570     3,634,149     3,600,686     3,671,336     3,897,054
  Federal Funds Purchased &
    Securities Sold Under
    Agreements to Repurchase...     994,705       580,902       610,960       350,393       378,198       220,120        82,791
  Other Borrowings.............      35,000        35,000        38,934        36,397        49,044        36,559        55,190
  Stockholders' Equity.........  $  474,035    $  429,417    $  431,376    $  389,095    $  338,826    $  304,108    $  267,239
</TABLE>
 
                                       12
<PAGE>   21
 
<TABLE>
<CAPTION>
                                        SIX MONTHS
                                      ENDED JUNE 30,                              YEARS ENDED DECEMBER 31,
                                 ------------------------    ------------------------------------------------------------------
                                    1997          1996          1996          1995          1994          1993          1992
                                 ----------    ----------    ----------    ----------    ----------    ----------    ----------
                                                      (IN THOUSANDS, EXCEPT RATIOS AND PER SHARE AMOUNTS)
<S>                              <C>           <C>           <C>           <C>           <C>           <C>           <C>
PERFORMANCE RATIOS:
  Return on Average Total
    Assets.....................        1.80%         1.52%         1.13%         1.51%         0.97%         0.30%         0.33%
  Return on Average
    Stockholders' Equity.......       23.56         18.99         14.48         17.31         12.70          4.24          5.43
  Net Interest Margin..........        4.80          4.41          4.50          4.56          4.38          4.26          3.74
  Total Stockholders' Equity to
    Total Assets (end of
    period)....................        7.63%         7.31%         7.96%         8.71%         8.36%         7.36%         6.77%
CAPITAL RATIOS:
  Tier 1 Capital Ratio.........       14.04%        12.45%        15.12%        15.64%        14.44%        12.25%         9.59%
  Risk Adjusted Capital
    Ratio......................       15.29         13.71         16.38         16.90         15.71         13.52         10.85
  Leverage Ratio...............        8.13%         6.33%         8.61%         8.25%         7.73%         6.56%         5.79%
ASSET QUALITY RATIOS:
  Allowance for Loan Losses to
    Net Loans (end of
    period)....................        1.63%         1.96%         1.70%         2.36%         2.66%         3.18%         3.50%
  Allowance for Loan Losses to
    Non-Performing Loans.......         251           184           265           151           109            89            46
  Non-Performing Loans to Total
    Net Loans..................        0.65          1.06          0.64          1.56          2.43          3.58          7.55
  Net Charge-Offs to Average
    Net Loans..................        0.06          0.57          0.46          0.72          0.59          1.90          1.02
  Non-Performing Assets to
    Total Assets...............        0.38%         0.68%         0.39%         0.92%         1.62%         2.26%         5.02%
</TABLE>
 
- ---------------
 
   
(1) North Fork's acquisition of Branford pursuant to the Merger Agreement will
    not have a material effect on the consolidated operating results or
    financial position of North Fork. Consummation by North Fork of the recently
    announced NY Bancorp Acquisition will, however, have a material effect on
    the consolidated operating results and financial position of North Fork. The
    two transactions, the Merger and the NY Bancorp Acquisition, are independent
    of each other. Certain unaudited pro forma financial information,
    demonstrating the impact on North Fork of both transactions, is set forth
    elsewhere in the Proxy Statement/Prospectus under the heading "PRO FORMA
    FINANCIAL INFORMATION."
    
(2) On December 31, 1996, North Fork completed a business combination with North
    Side Savings Bank ("North Side") by merging North Side with and into North
    Fork's subsidiary bank, North Fork Bank. On November 30, 1994, North Fork
    completed a business combination with Metro Bancshares Inc. ("Metro") by a
    direct merger of Metro with and into North Fork. These mergers have been
    accounted for as pooling-of-interests transactions and, accordingly, the
    consolidated financial results of North Fork for all reported periods
    preceding such mergers have been retroactively restated to include the
    financial results of North Side and Metro for such periods. Certain
    financial information of North Side and Metro has been reclassified to
    conform with that of North Fork.
(3) In March 1996, North Fork Bank completed the purchase of the domestic
    commercial banking business of Extebank and ten Long Island branches of
    First Nationwide Bank. These transactions were accounted for under the
    purchase method of accounting and, accordingly, North Fork's consolidated
    results of operations reflect activity of the acquired operations subsequent
    to the acquisition dates. As a result of these acquisitions, North Fork
    added approximately $200 million in net loans and $920 million in deposit
    liabilities. The intangible assets created in the aforementioned
    transactions aggregated approximately $59 million.
(4) On February 25, 1997, the North Fork Board declared a two-for-one common
    stock split. The additional shares were issued on May 15, 1997, to
    shareholders of record on April 25, 1997. Accordingly, all per share data
    has been retroactively restated.
(5) Net income per share exclusive of the nonrecurring SAIF Recapitalization
    Charge and Merger & Related Restructure Charges was $1.33 for the year
    ending December 31, 1996. The Return on the Average Total Assets and the
    Return on Average Stockholders' Equity for 1996, as adjusted for the
    aforementioned charges, would have been 1.55% and 19.85%, respectively.
(6) Cash dividends do not reflect dividends declared by North Side and Metro
    prior to their respective merger dates.
(7) North Fork's historical earnings per share for the six months ended June 30,
    1997 and 1996 and for the five years ended December 31, 1996, were based on
    weighted average common shares outstanding, as dilution from potentially
    dilutive common stock equivalents was less than 3% for each period.
 
                                       13
<PAGE>   22
 
                             BRANFORD SAVINGS BANK
 
                   SELECTED HISTORICAL FINANCIAL INFORMATION
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                      SIX MONTHS
                                                         ENDED
                                                       JUNE 30,                       YEARS ENDED DECEMBER 31,
                                                  -------------------   ----------------------------------------------------
                                                    1997       1996       1996       1995       1994       1993       1992
                                                  --------   --------   --------   --------   --------   --------   --------
                                                             (IN THOUSANDS, EXCEPT RATIOS AND PER SHARE AMOUNTS)
<S>                                               <C>        <C>        <C>        <C>        <C>        <C>        <C>
SUMMARY OF OPERATIONS:
  Interest Income...............................  $  6,977   $  6,775   $ 13,697   $ 13,524   $ 11,710   $ 12,480   $ 16,135
  Interest Expense..............................     3,056      3,078      6,149      5,918      5,289      6,664     10,136
                                                  --------   --------   --------   --------   --------   --------   --------
    Net Interest Income.........................     3,921      3,697      7,548      7,606      6,421      5,816      5,999
  Provision for Loan Losses.....................       150        375        625      1,200      1,517        801      5,847
  Non-Interest Income...........................       280        301        587        641      1,282      1,263      1,267
  Net Security Gains/(Losses)...................        --         --         --         --        (27)        37         81
  Other Real Estate Expense.....................        90        153        232        402      1,663      3,474      1,173
  Other Non-Interest Expense....................     2,849      2,654      5,418      5,485      5,344      6,313      6,727
                                                  --------   --------   --------   --------   --------   --------   --------
    Income/(Loss) Before Income Taxes...........     1,112        816      1,860      1,160       (848)    (3,472)    (6,400)
  Provision for Income Taxes....................        30          9         19          6          6         64         74
                                                  --------   --------   --------   --------   --------   --------   --------
  Net Income/(Loss).............................  $  1,082   $    807   $  1,841   $  1,154   $   (854)  $ (3,536)  $ (6,474)
                                                  ========   ========   ========   ========   ========   ========   ========
  Weighted Average Common Shares Outstanding....     6,858      6,845      6,898      6,772      2,007      1,041        688
  Common Shares Outstanding at Period-End(1)....     6,559      6,559      6,559      6,559      6,559      1,047      1,020
PER SHARE DATA:(1)
  Earnings/(Loss)...............................  $   0.16   $   0.12   $   0.27   $   0.17   $  (0.43)  $  (3.40)  $  (9.41)
  Cash Dividends Declared.......................      0.04         --       0.02         --         --         --         --
  Book Value at Period-End......................      2.64       2.38       2.51       2.26       2.08       3.95       7.10
BALANCE SHEET DATA AT PERIOD-END:
  Securities....................................  $ 53,104   $ 36,770   $ 43,511   $ 28,311   $ 16,111   $  1,432   $  8,309
  Loans, Net of Unearned Income & Fees..........   122,443    126,670    126,553    129,402    139,142    153,566    177,168
  Allowance for Loan Losses.....................     3,742      3,592      3,895      3,628      3,419      3,458      5,201
  Total Assets..................................   186,555    178,121    183,511    173,934    170,464    172,818    206,496
  Deposits......................................   164,972    158,708    160,969    155,368    153,318    161,311    185,813
  Other Borrowings..............................     3,000      3,000      5,000      3,000      3,000      6,825     12,145
  Stockholders' Equity..........................  $ 17,313   $ 15,584   $ 16,478   $ 14,799   $ 13,624   $  4,132   $  7,240
AVERAGE BALANCE SHEET DATA:
  Securities....................................  $ 45,014   $ 31,917   $ 35,417   $ 21,607   $  5,525   $  2,407   $  5,943
  Loans, Net of Unearned Income & Fees..........   125,236    127,683    126,940    133,939    146,022    164,642    193,430
  Total Assets..................................   180,673    173,810    175,875    170,965    169,021    188,327    219,609
  Deposits......................................   159,802    154,642    155,972    152,938    156,515    170,688    190,331
  Other Borrowings..............................     2,799      3,000      3,224      3,000      6,223     10,315     19,499
  Stockholders' Equity..........................  $ 16,910   $ 15,196   $ 15,643   $ 14,189   $  5,474   $  6,104   $  8,213
PERFORMANCE RATIOS:
  Return on Average Total Assets................      1.20%      0.93%      1.05%      0.68%     (0.51%)    (1.88%)    (2.95%)
  Return on Average Stockholders' Equity........     12.80      10.62      11.77       8.13     (15.60)    (57.93)    (78.83)
  Net Interest Margin...........................      4.47       4.39       4.40       4.56       3.98       3.32       2.89
  Total Stockholders' Equity to Total Assets
    (end of period).............................      9.28%      8.75%      8.98%      8.51%      7.99%      2.39%      3.51%
CAPITAL RATIOS:
  Tier 1 Capital Ratio..........................     16.28%     14.27%     15.00%     13.36%     11.83%      3.13%      4.59%
  Risk Adjusted Capital Ratio...................     17.56      15.55      16.28      14.64      13.10       4.39       5.87
  Leverage Ratio................................      9.51%      8.87%      9.19%      8.57%      8.07%      2.33%      3.48%
ASSET QUALITY RATIOS:
  Allowance for Loan Losses to Net Loans (end of
    period).....................................      3.06%      2.84%      3.08%      2.80%      2.46%      2.25%      2.94%
  Allowance for Loan Losses to Non-Performing
    Loans.......................................       145        121        137         81         48         33         32
  Non-Performing Loans to Total Net Loans.......      2.11       2.35       2.24       3.45       5.09       6.78       9.23
  Net Charge-Offs to Average Net Loans..........      0.49       0.65       0.28       0.74       1.07       1.55       4.92
  Non-Performing Assets to Total Assets.........      1.42%      2.05%      1.92%      2.92%      4.83%      8.52%     13.05%
</TABLE>
    
 
- ---------------
 
(1) Share information restated to reflect 10 for 1 reverse stock split effective
    in 1994.
 
                                       14
<PAGE>   23
 
                           COMPARATIVE PER SHARE DATA
                                  (UNAUDITED)
 
   
     The following table sets forth for the periods indicated (i) selected
comparative per share data for each of North Fork and Branford on an historical
basis and (ii) selected unaudited pro forma comparative per share data,
reflecting consummation by North Fork of (a) the Merger and (b) the Merger and
the NY Bancorp Acquisition. The unaudited pro forma comparative per share data
assume the Merger and the NY Bancorp Acquisition had been consummated at the
beginning of the periods presented, with the Merger accounted for under the
purchase method of accounting and the NY Bancorp Acquisition accounted for under
the pooling-of-interests method of accounting. The Branford pro forma equivalent
per share amounts are presented with respect to each set of pro forma
information, and have been calculated by multiplying the pro forma combined
amounts per share of North Fork Common Stock by the assumed Exchange Ratio. The
data presented are based upon and derived from, and should be read in
conjunction with, the historical financial statements and related notes thereto
of each of North Fork, Branford and NY Bancorp, which are incorporated herein by
reference or included elsewhere in this Proxy Statement/Prospectus, and the
unaudited pro forma financial information included elsewhere herein. Certain
assumptions used in the preparation of this table appear in the notes to the pro
forma financial information. See "AVAILABLE INFORMATION," "INCORPORATION OF
CERTAIN DOCUMENTS BY REFERENCE," "BRANFORD SAVINGS BANK FINANCIAL STATEMENTS,"
and "PRO FORMA FINANCIAL INFORMATION."
    
 
   
     The unaudited pro forma comparative per share data do not reflect any
direct costs, potential savings or revenue enhancements that are expected to
result from the consolidation of operations of North Fork, Branford and NY
Bancorp, and therefore do not purport to be indicative of the results of future
operations. Results of North Fork, Branford and NY Bancorp for the six months
ended June 30, 1997 are not necessarily indicative of results expected for the
entire year, nor are the pro forma amount necessarily indicative of results of
operations or combined financial position that would have resulted had the
Merger and the NY Bancorp Acquisition been consummated at the beginning of the
periods indicated. All adjustments, consisting of only normal recurring
adjustments, necessary for a fair statement of results of interim periods have
been included.
    
 
                                       15
<PAGE>   24
 
   
                           COMPARATIVE PER SHARE DATA
    
   
                                  (UNAUDITED)
    
 
   
<TABLE>
<CAPTION>
                                                                 SIX MONTHS              YEAR
                                                                   ENDED                ENDED
                                                              JUNE 30, 1997(1)   DECEMBER 31, 1996(1)
                                                              ----------------   --------------------
<S>                                                           <C>                <C>
NET INCOME PER SHARE (2):
  North Fork................................................       $ 0.84               $ 0.97
  Branford..................................................         0.16                 0.28
  North Fork/Branford Pro Forma.............................         0.82                 0.95
  North Fork/Branford Pro Forma Equivalent..................         0.16                 0.19
  All Transactions -- North Fork Pro Forma..................         0.87                 1.00
  All Transactions -- Branford Pro Forma Equivalent.........         0.17                 0.20
CASH DIVIDENDS DECLARED PER SHARE (3):
  North Fork................................................        0.275                 0.43
  Branford..................................................         0.04                 0.02
  North Fork/Branford Pro Forma.............................        0.275                 0.43
  North Fork/Branford Pro Forma Equivalent..................         0.05                 0.08
  All Transactions -- North Fork Pro Forma..................        0.275                 0.43
  All Transactions -- Branford Pro Forma Equivalent.........         0.05                 0.08
BOOK VALUE PER SHARE AT PERIOD END (4):
Stated:
  North Fork................................................         7.65                 7.05
  Branford..................................................         2.64                 2.51
  North Fork/Branford Pro Forma.............................         8.09                 7.51
  North Fork/Branford Pro Forma Equivalent..................         1.58                 1.47
  All Transactions -- North Fork Pro Forma..................         7.49                 7.01
  All Transactions -- Branford Pro Forma Equivalent.........         1.47                 1.37
Tangible:
  North Fork................................................         6.46                 5.79
  Branford..................................................         2.64                 2.51
  North Fork/Branford Pro Forma.............................         6.50                 5.84
  North Fork/Branford Pro Forma Equivalent..................         1.27                 1.14
  All Transactions -- North Fork Pro Forma..................         6.36                 5.82
  All Transactions -- Branford Pro Forma Equivalent.........         1.24                 1.14
</TABLE>
    
 
- ---------------
 
   
(1) NY Bancorp's annual reporting periods are as of and for the year ended
    September 30, whereas North Fork and Branford utilize a calendar year basis.
    All prior full year consolidated financial results combine the entities
    utilizing their respective reporting periods. NY Bancorp financial results
    for the six months ended June 30, 1997 have been conformed to the calendar
    year reporting period of North Fork and Branford.
    
   
(2) North Fork/Branford pro forma net income per share amounts are calculated by
    totalling the historical net income, as adjusted, for North Fork and
    Branford and dividing the resulting amounts by the average pro forma shares
    of North Fork and Branford combined. The average pro forma shares of North
    Fork and Branford combined equals (i) the historical average shares of North
    Fork, plus (ii) the historical average shares of Branford multiplied by an
    assumed Exchange Ratio of 0.1957, which would be the applicable
    
 
                                       16
<PAGE>   25
 
   
    Exchange Ratio as of October 9, 1997 (see "The Merger -- Exchange Ratio").
    The North Fork/Branford pro forma equivalent net income per share amounts
    are computed by multiplying the North Fork/Branford pro forma net income per
    share amounts by the assumed Exchange Ratio of 0.1957. The All
    Transactions -- North Fork pro forma net income per share amounts are
    calculated by totalling the historical net income, as adjusted, for North
    Fork, Branford and NY Bancorp and dividing the resulting amounts by the
    average pro forma shares of North Fork, Branford and NY Bancorp combined.
    The average pro forma shares of North Fork, Branford and NY Bancorp combined
    equals (i) the historical average shares of North Fork, plus (ii) the
    historical average shares of Branford multiplied by 0.1957, plus (iii) the
    historical average shares of NY Bancorp multiplied by 1.19 (the exchange
    ratio in the NY Bancorp Acquisition). The All Transactions -- Branford pro
    forma equivalent net income per share amounts are computed by multiplying
    the All Transactions -- North Fork pro forma net income per share amounts by
    0.1957.
    
   
(3) Pro forma cash dividend amounts assuming that North Fork would have declared
    cash dividends per share equal to its historical cash dividends per share
    had the Merger and the NY Bancorp Acquisition occurred at the beginning of
    the period presented. The All Transactions -- North Fork pro forma cash
    dividends per share represent the pro forma cash dividends per share
    multiplied by the assumed Exchange Ratio of 0.1957.
    
   
(4) North Fork/Branford pro forma stated book value per share amounts are
    calculated by totalling the stockholders' equity of North Fork and Branford,
    as adjusted for purchase transaction adjustments, and dividing the resulting
    amounts by the total pro forma common shares of North Fork and Branford
    combined. The total pro forma common shares of North Fork and Branford
    combined equals (i) the historical common shares of North Fork, plus (ii)
    the historical common shares of Branford multiplied by an assumed Exchange
    Ratio of 0.1957 (see Note 2). North Fork/Branford pro forma tangible book
    value per share amounts are computed in an identical manner, except that
    tangible stockholders' equity of North Fork and Branford is used instead of
    historical stockholders' equity. The All Transactions -- North Fork pro
    forma stated and tangible book value per share amounts are calculated by
    totalling the historical tangible stockholders' equity of North Fork,
    Branford and NY Bancorp, as adjusted for purchase transaction adjustments,
    and dividing the resulting amounts by the total pro forma common shares of
    North Fork, Branford and NY Bancorp combined. The total pro forma common
    shares of North Fork, Branford and NY Bancorp combined equals (i) the
    historical common shares of North Fork, plus (ii) the historical common
    shares of Branford multiplied by 0.1957, plus (iii) the historical common
    shares of NY Bancorp multiplied by 1.19 (see Note 2). The All
    Transactions -- Branford pro forma equivalent stated and tangible book value
    per share amounts are computed by multiplying the All Transactions -- North
    Fork pro forma stated and tangible book value per share amounts by the
    assumed Exchange Ratio of 0.1957.
    
 
                                       17
<PAGE>   26
 
                       MARKET PRICES AND DIVIDEND INFORMATION
 
     North Fork Common Stock is listed on the NYSE under the symbol "NFB."
Branford Voting Common Stock is listed and traded principally on The Nasdaq
Stock Market National Market System under the symbol "BSBC." Branford Non-voting
Common Stock is not traded and is held by a single holder of record.
 
   
     The following table sets forth, for the calendar periods indicated, the
high and low sale prices per share for North Fork Common Stock as reported on
the NYSE, the high and low sale prices per share of Branford Voting Common Stock
as reported on The Nasdaq Stock Market National Market System, and the quarterly
per share cash dividends declared on North Fork Common Stock and Branford Common
Stock for the periods indicated.
    
 
   
<TABLE>
<CAPTION>
                                                                 NORTH FORK                 BRANFORD VOTING
                                                               COMMON STOCK(1)               COMMON STOCK
                                                         ---------------------------   -------------------------
                                                          HIGH     LOW     DIVIDENDS   HIGH     LOW    DIVIDENDS(2)
                                                         ------   ------   ---------   -----   -----   ---------
<S>                                                      <C>      <C>      <C>         <C>     <C>     <C>
1995
Quarter ended March 31.................................. $ 8.25   $ 6.82    $ 0.063    $2.63   $2.00     $  --
Quarter ended June 30...................................   9.19     8.00      0.063     2.50    2.00        --
Quarter ended September 30..............................  10.38     8.88      0.075     3.13    2.13        --
Quarter ended December 31...............................  12.63    10.38      0.075     3.25    2.50        --
 
1996
Quarter ended March 31.................................. $12.94   $11.63    $ 0.100    $3.25   $2.63     $  --
Quarter ended June 30...................................  13.06    11.44      0.100     3.50    3.00        --
Quarter ended September 30..............................  16.00    13.07      0.100     3.50    2.88        --
Quarter ended December 31...............................  17.94    15.44      0.125     4.25    3.25      0.02
 
1997
Quarter ended March 31.................................. $21.25   $17.06    $ 0.125    $4.25   $3.73     $0.02
Quarter ended June 30...................................  23.00    18.13      0.150     4.75    3.63      0.02
Quarter ended September 30..............................  29.00    22.44      0.150     5.50    4.50       .02
Fourth Quarter (through October 9, 1997)................  31.25    29.44      xx.xx     6.31    5.56      x.xx
</TABLE>
    
 
- ---------------
 
(1) On February 25, 1997, the North Fork Board declared a two-for-one stock
    split on North Fork Common Stock, payable as a dividend of one share of
    North Fork Common Stock for each outstanding share of North Fork Common
    Stock. The additional shares were issued on May 15, 1997, to shareholders of
    record on April 25, 1997. North Fork's high and low stock prices and
    dividends for all prior periods have been restated to reflect the effect of
    such stock split.
(2) Per share dividends applicable both to Branford Voting Common Stock and
    Branford Non-voting Common Stock.
 
   
     The following table sets forth the closing sales price per share of North
Fork Common Stock and Branford Voting Common Stock and the equivalent per share
price for Branford Voting Common Stock giving effect to the Merger on (i) July
24, 1997, the last business day preceding public announcement of the proposed
Merger, and (ii) October 9, 1997, the last practicable trading day prior to the
printing of this Proxy Statement/Prospectus:
    
 
   
<TABLE>
<CAPTION>
                                                                           BRANFORD   EQUIVALENT
                                                              NORTH FORK    VOTING    PRICE PER
                                                                COMMON      COMMON     BRANFORD
                                                                STOCK       STOCK      SHARE(1)
                                                              ----------   --------   ----------
<S>                                                           <C>          <C>        <C>
July 24, 1997...............................................    $25.38      $ 5.00      $ 5.25
October 9, 1997.............................................     30.69        5.88        6.01
</TABLE>
    
 
- ---------------
 
(1) The equivalent price per share of Branford Voting Common Stock was
    determined by multiplying the last reported closing sales price of North
    Fork Common Stock on each specified date by the Exchange Ratio that would
    apply if such closing sales price were also the Average North Fork Price
    over the 20-day pricing period in which the Exchange Ratio is to be
    determined under the Merger Agreement. The listed closing sales price of
    North Fork Common Stock for July 24, 1997 of $25.38, if it were the Average
 
                                       18
<PAGE>   27
 
   
    North Fork Price, would yield an Exchange Ratio of 0.2069; the listed
    closing sales price of North Fork Common Stock for October 9, 1997 would
    yield an Exchange Ratio of 0.1957. (See "THE MERGER -- Exchange Ratio.").
    
 
     Branford and North Fork shareholders are advised to obtain current market
quotations for Branford Voting Common Stock and North Fork Common Stock. It is
expected that the market price of North Fork Common Stock will fluctuate between
the date of this Proxy Statement/Prospectus and the date on which the Merger is
consummated and thereafter. Because the number of shares of North Fork Common
Stock to be received by Branford shareholders in the Merger will be fixed at the
conclusion of the 20-day pricing period, on the basis of the Exchange Ratio then
established, the value of the shares of North Fork Common Stock that holders of
Branford Common Stock would receive in the Merger may increase or decrease prior
to the Effective Time in conjunction with any increases or decreases in the
market price of North Fork Common Stock during that period. No assurance can be
given concerning the market price of North Fork Common Stock before or after the
Effective Time. See "THE MERGER -- Exchange Ratio" and "-- Waiver and Amendment;
Termination."
 
                                       19
<PAGE>   28
 
                                 THE COMPANIES
 
   
     North Fork.  North Fork, with its executive headquarters located in
Melville, New York, is a bank holding company organized under the laws of the
State of Delaware in 1980 and registered under the BHC Act. North Fork's primary
subsidiary, North Fork Bank, a New York-chartered, FDIC-insured, commercial
bank, operates 80 retail banking facilities throughout Suffolk and Nassau
Counties on Long Island, as well as in the New York City boroughs of Queens,
Bronx and Manhattan and in Westchester and Rockland Counties north of New York
City.
    
 
     On December 31, 1996, North Fork Bank acquired North Side Savings Bank by
merger. At closing, North Side had $1.6 billion in total assets, $1.2 billion in
deposits, $124.4 million in capital and operated 17 full-service banking
locations in the New York City boroughs of Bronx, Queens and in Nassau and
Suffolk Counties. North Fork issued approximately 7.5 million shares of North
Fork Common Stock in the transaction, which was accounted for as a
pooling-of-interests.
 
     In March, 1996, North Fork Bank completed its acquisition of the domestic
commercial banking business of Extebank for $47 million in cash. At closing,
Extebank had approximately $388 million in assets, $348 million in deposits and
$30 million in capital. Also during March, 1996, North Fork Bank consummated the
acquisition of ten Long Island branches of First Nationwide Bank, assuming
approximately $572 million in deposits for which it paid a deposit premium of
6.35%.
 
     In July, 1995, North Fork purchased Great Neck Bancorp, the parent company
of Bank of Great Neck, a Long Island based commercial bank, and immediately
thereafter merged Bank of Great Neck into North Fork Bank. Bank of Great Neck
had net assets of $91 million, including $49.4 million in net loans, and $90.3
million in deposits.
 
     In November, 1994, North Fork acquired Metro Bancshares Inc., the parent
company of Bayside Federal Savings Bank, with 13 offices in Queens, Nassau and
Suffolk Counties. As part of the acquisition, Bayside Federal was merged into
North Fork Bank. At closing, Bayside Federal had approximately $1.0 billion in
assets, $.9 billion in deposits and $83.5 million in capital. The transaction
was accounted for as a pooling-of-interests.
 
     North Fork, through North Fork Bank, provides a variety of banking and
financial services to middle market and small business organizations, local
governmental units, and retail customers throughout its geographic market.
 
     From time to time, North Fork investigates and holds discussions and
negotiations in connection with possible business combination transactions with
other depository institutions. As of the date of this Proxy
Statement/Prospectus, North Fork has not entered into any agreements or
understandings with respect to any significant transactions of the type referred
to above except for the transactions described herein and in documents
incorporated herein by reference. See "Available Information" and "Incorporation
of Certain Documents By Reference." Any such transaction would be subject to
shareholder approval only if required under applicable law or the rules of the
NYSE.
 
     At June 30, 1997, North Fork had assets of $6.6 billion, deposits of $4.4
billion and shareholders' equity of $505 million. The principal executive
offices of North Fork are located at 275 Broad Hollow Road, Melville, New York
11747 and its telephone number is (516) 844-1004.
 
   
     The information on North Fork set forth in the preceding paragraphs does
not reflect the impact of the recently announced acquisition by North Fork of
New York Bancorporation, Inc., a savings and loan holding company located in the
greater New York City metropolitan area having approximately $3.3 billion in
total assets. See "SUMMARY -- Recent Developments -- New York Bancorp
Acquisition" and "PRO FORMA FINANCIAL INFORMATION."
    
 
     For more information about North Fork, reference is made to the 1996 North
Fork Form 10-K which is incorporated herein by reference. See "Available
Information" and "Incorporation of Certain Documents By Reference."
 
                                       20
<PAGE>   29
 
     Branford.  Branford, a Connecticut-chartered savings bank organized in
1889, is headquartered in Branford, Connecticut. Deposits at Branford are
insured under the Bank Insurance Fund of the FDIC. Branford currently serves
customers in the towns of Branford, North Branford and East Haven and their
surrounding communities in New Haven County from its Main Office in Branford and
four branch offices. Branford is engaged primarily in the business of attracting
deposits from the general public within its market area and using those funds
and other sources of funds primarily for mortgage loans on residential and
commercial real estate, construction loans to builders and developers, as well
as secured and unsecured consumer and commercial loans. Branford, as a
state-chartered savings bank, is regulated by the Connecticut Banking
Commissioner and by the FDIC. See "Information About Branford."
 
     Branford will be the surviving bank in the Merger, and will continue as a
state-chartered savings bank wholly owned by North Fork. The name of the Bank
may be changed at or after the Effective Time, at the discretion of North Fork,
and the management and types of banking products and services offered by the
Bank will undergo certain changes. See "Management and Operations of the Bank
Following the Merger."
 
                              THE SPECIAL MEETING
 
   
     General. This Proxy Statement/Prospectus is being furnished to shareholders
of Branford in connection with the solicitation of proxies by the Branford Board
for use at the special meeting of shareholders of Branford and at any
adjournments or postponements thereof (the "Special Meeting") to be held on
[November 17], 1997, at Woodwinds, 29 School Ground Road, Branford, Connecticut
at 10:00 a.m. local time. At the Special Meeting, the holders of Branford Common
Stock will be asked to: (i) approve and adopt the Agreement and Plan of Merger,
dated as of July 24, 1997, as amended (the "Merger Agreement"), among North Fork
Bancorporation, Inc. ("North Fork"), Merger Bank and Branford and the
consummation of the transactions contemplated thereby, which are more fully
described herein; and (ii) act upon such other matters as may properly be
brought before the Special Meeting and at any adjournments or postponements
thereof. A copy of the Merger Agreement is attached as Annex A hereto.
    
 
     THE BOARD OF DIRECTORS OF BRANFORD HAS APPROVED THE MERGER AGREEMENT AND
HAS DETERMINED THAT THE MERGER IS FAIR TO, AND IN THE BEST INTERESTS OF,
BRANFORD AND ITS SHAREHOLDERS. THE BOARD THEREFORE RECOMMENDS THAT BRANFORD'S
SHAREHOLDERS VOTE FOR APPROVAL OF THE MERGER AGREEMENT. SEE "THE
MERGER -- BACKGROUND OF THE MERGER" AND "-- RECOMMENDATION OF BRANFORD'S BOARD
OF DIRECTORS AND REASONS FOR THE MERGER."
 
   
     Record Date; Voting; Solicitation and Revocation of Proxies.  The Branford
Board has fixed October 2, 1997 as the record date (the "Record Date") for the
determination of those shareholders entitled to notice of and to vote at the
Special Meeting. Holders of record of Branford Voting Common Stock and Branford
Non-voting Common Stock at the close of business on the Record Date will be
entitled to notice of and to vote at the Special Meeting. Each of the Branford
Voting Common Stock and the Branford Non-voting Common Stock will be entitled to
vote as a class with respect to the proposal to approve and adopt the Merger
Agreement (the "Merger Proposal"). As of the Record Date, there were 5,179,864
shares of Branford Voting Common Stock outstanding and entitled to vote which
were held by approximately 1,289 holders of record. Each holder of record of
shares of Branford Voting Common Stock on the Record Date is entitled to cast
one vote per share on the Merger Proposal and on any other matter properly
submitted for the vote of Bank shareholders at the Special Meeting. As of the
Record Date, there were 1,379,533 shares of Branford Non-voting Common Stock
outstanding and entitled to vote on certain matters only, all of which shares
were held of record by one shareholder on such date. Each holder of record of
Branford Non-voting Common Stock is entitled to cast one vote per share on the
Merger Proposal but may not be entitled to vote on any other matter properly
submitted for the vote of Bank shareholders at the Special Meeting. The
presence, either in person or by properly executed proxy, of the holders of a
majority of the outstanding shares of each class of Branford Common Stock
entitled to vote at the Special Meeting is necessary to constitute a quorum at
the Special Meeting for such class. Abstentions will be counted as present for
purposes of determining the presence or absence of a quorum at the Special
Meeting.
    
 
                                       21
<PAGE>   30
 
     The approval and adoption of the Merger Agreement by Bank shareholders will
require the affirmative vote of the holders of at least two-thirds of the issued
and outstanding shares of Branford Voting Common Stock, voting as a class, and
the affirmative vote of the holders of at least two-thirds of the issued and
outstanding shares of Branford Nonvoting Common Stock, voting as a class. As
described in "The Merger -- Conditions to the Merger," such shareholder approval
is a condition to consummation of the Merger. In determining whether the Merger
proposal has received the requisite number of affirmative votes, abstentions and
broker non-votes will be counted and will have the same effect as a vote against
the Merger Proposal.
 
   
     As of the Record Date, directors and executive officers of Branford and
their affiliates beneficially owned 345,522 shares of Branford Voting Common
Stock, or approximately 6.67% of such shares then outstanding, and possessed
voting rights with respect to 1,379,533 shares of Branford Non-voting Common
Stock or 100 percent of such shares then outstanding. Such persons have informed
the Bank that they intend to vote or direct the vote of all such shares of
Branford Common Stock "FOR" the Merger Proposal.
    
 
     All shares of Branford Common Stock which are entitled to be voted and are
represented at the Special Meeting by properly executed proxies received prior
to or at the meeting, and not revoked, will be voted at such meeting, and any
adjournments or postponements thereof, in accordance with the instructions
indicated on such proxies. If no instructions are indicated, (i) such proxies
will be voted "FOR" the Merger Proposal, and (ii) if the holder of the shares
represented by such proxies possesses voting rights with respect to any other
matter properly brought before the Special Meeting (including, among other
things, a motion to adjourn or postpone the Special Meeting to another time
and/or place, for the purpose of soliciting additional proxies or otherwise),
such proxies will be voted in the discretion of the proxy holders as to such
other matters; provided, however, that no proxy which is voted "AGAINST" the
Merger Proposal will be voted in favor of any such adjournment or postponement.
 
     If any other matters are properly presented at the Special Meeting for
consideration, the persons named in the form of proxy enclosed herewith and
acting thereunder will have discretionary authority to vote on such matters in
accordance with their best judgment; provided, however, that such discretionary
authority will only be exercised to the extent possible under applicable federal
and state securities and banking laws. Branford does not have any knowledge of
any matters to be presented at the Special Meeting other than the matters set
forth above under "-- General."
 
   
     The presence of a shareholder at the Special Meeting will not automatically
revoke such shareholder's proxy. However, any proxy given by a Bank shareholder
pursuant to this solicitation may be revoked by the person giving it at any time
before it is exercised by (i) delivering to the Secretary of Branford a written
notice of revocation bearing a later date than the proxy, (ii) delivering to the
Secretary of Branford a duly executed proxy bearing a later date, or (iii)
attending the Special Meeting and voting in person. Any written notice of
revocation or subsequently executed proxy should be sent so as to be delivered
to Branford Savings Bank, 45 South Main Street, Branford, Connecticut 06405,
Attention: Gregory R. Shook, Corporate Secretary, or hand delivered to
Branford's Corporate Secretary at or before the taking of the vote at the
Special Meeting.
    
 
     If a quorum is not obtained, or if fewer shares of Branford Voting Common
Stock are voted in favor of the proposal for approval of the Merger Agreement
than the number required for approval, it is expected that the Special Meeting
will be adjourned for the purpose of allowing additional time for obtaining
additional proxies. In such event, proxies will be voted to approve an
adjournment, except for proxies as to which instructions have been given to vote
against the Merger Agreement. The holders of a majority of the shares present at
the Special Meeting would be required to approve any adjournment of the Branford
Meeting.
 
     BRANFORD SHAREHOLDERS SHOULD NOT FORWARD ANY BRANFORD COMMON STOCK
CERTIFICATES WITH THEIR PROXY CARDS. IF THE MERGER IS CONSUMMATED. STOCK
CERTIFICATES SHOULD BE DELIVERED IN ACCORDANCE WITH INSTRUCTIONS SET FORTH IN A
LETTER OF TRANSMITTAL WHICH WOULD BE SENT TO BRANFORD SHAREHOLDERS BY THE
EXCHANGE AGENT PROMPTLY AFTER THE EFFECTIVE TIME.
 
     THE REQUIRED VOTE OF THE BRANFORD SHAREHOLDERS WITH RESPECT TO THE MERGER
AGREEMENT IS BASED UPON THE TOTAL NUMBER OF OUTSTANDING SHARES
 
                                       22
<PAGE>   31
 
OF BRANFORD COMMON STOCK AND NOT UPON THE NUMBER OF SHARES WHICH ARE ACTUALLY
VOTED. ACCORDINGLY, THE FAILURE TO SUBMIT A PROXY CARD OR TO VOTE IN PERSON AT
THE BRANFORD MEETING OR THE ABSTENTION FROM VOTING BY A SHAREHOLDER WILL HAVE
THE SAME EFFECT AS A VOTE "AGAINST" THE MERGER AGREEMENT AND THE MERGER PROVIDED
FOR THEREIN.
 
     The Bank will bear all expenses of this solicitation of proxies from the
holders of Branford Common Stock, except that the cost of preparing and mailing
this Proxy Statement/Prospectus will be borne proportionately by the Bank and
North Fork. In addition to solicitation by use of the mails, proxies may be
solicited by directors, officers and employees of Branford in person or by
telephone, telegram or other means of communication. Such directors, officers
and employees will not be additionally compensated, but may be reimbursed for
reasonable out-of-pocket expenses in connection with such solicitation. The Bank
has retained American Stock Transfer and Trust Company, a proxy soliciting firm,
to assist in such solicitation. The fees to be paid to such firm are not
expected to exceed $5,000 plus reasonable out-of-pocket costs and expenses. In
addition, the Bank will make arrangements with brokerage firms and other
custodians, nominees and fiduciaries to send proxy materials to their principals
and will reimburse such parties for their expenses in doing so.
 
                                   THE MERGER
 
     The following information concerning the Merger, insofar as it relates to
matters contained in the Merger Agreement, describes the material aspects of the
Merger but does not purport to be a complete description and is qualified in its
entirety by reference to the Merger Agreement which is incorporated herein by
reference and attached hereto as Annex A. Branford's shareholders are urged to
read carefully the Merger Agreement.
 
EFFECTS OF THE MERGER
 
     Pursuant to the terms of the Merger Agreement, subject to the satisfaction
or waiver (where permissible) of certain conditions, including, among other
things, the receipt of all necessary regulatory approvals, the expiration of all
waiting periods in respect thereof and the approval of the Merger Agreement by
the requisite vote of the holders of Branford Common Stock, Merger Bank will be
merged with and into the Bank, which will become a wholly-owned subsidiary of
North Fork, and Bank shareholders will become shareholders of North Fork. The
Bank shall be the surviving corporation in the Merger, and shall continue its
corporate existence as a Connecticut state-chartered savings bank wholly owned
by North Fork. Upon consummation of the Merger, the separate corporate existence
of Merger Bank shall terminate.
 
     Each outstanding share of North Fork Common Stock at the Effective Time
will remain outstanding and unchanged as a result of the Merger.
 
EXCHANGE RATIO
 
   
     At the Effective Time (as defined below), each issued and outstanding share
of Branford Common Stock, except for (i) shares held directly or indirectly by
Branford or North Fork or their subsidiaries (other than shares held by them in
a fiduciary capacity ("Trust Account Shares") or in respect of a debt previously
contracted ("DPC Shares")) and (ii) shares of Branford Common Stock as to which
the holder thereof shall have exercised dissenters' rights, will be converted
into and become exchangeable for a number (the "Exchange Ratio") of shares of
North Fork Common Stock equal to the quotient obtained by dividing (x) $5.25 by
(y) the Average North Fork Price, that is, the average of the closing sales
prices of North Fork Common Stock on the NYSE over the 20 consecutive trading
days ending on the trading day immediately preceding the date on which the last
required bank regulatory approval of the Merger is issued, excluding any
required waiting period following such approval (the "Final Regulatory Approval
Date"). Notwithstanding the foregoing, (A) if the Average North Fork Price is
greater than $26.83, then the Exchange Ratio shall remained fixed at 0.1957, and
Bank shareholders will receive North Fork Common Stock having a market value
(based on the Average North Fork Price) exceeding $5.25 for each share of
Branford Common Stock held by them at the Effective Time, or (B) if the Average
North Fork Price is less than $19.83, then the
    
 
                                       23
<PAGE>   32
 
Exchange Ratio shall remain fixed at 0.2648, and Bank shareholders will receive
North Fork Common Stock having a market value (based on the Average North Fork
Price) of less than $5.25 for each share of Branford Common Stock held by them
at the Effective Time, provided, however, that in the latter case North Fork may
at its discretion deliver a written notice to the Bank within 5 trading days of
the Final Regulatory Approval Date that North Fork irrevocably waives the fixed
exchange ratio of 0.2648, in which event the Exchange Ratio will continue to be
determined in accordance with the formula set forth in the first sentence of
this paragraph. If North Fork fails to deliver notice of such waiver, then the
Bank may terminate the Merger Agreement. Each share of North Fork Common Stock
issued in the Merger will include the corresponding number of rights attached
thereto pursuant to North Fork's Rights Agreement (see "DESCRIPTION OF NORTH
FORK CAPITAL STOCK -- Rights Plan").
 
     The formula for determining the Exchange Ratio was arrived at through
arm's-length negotiations between Branford and North Fork. If after
determination of the Exchange Ratio North Fork effects a reclassification,
recapitalization, split-up, combination, exchange of shares or readjustment of
or to the North Fork Common Stock or declares a stock dividend on such stock, an
appropriate adjustment to the Exchange Ratio will be made.
 
     It is expected that the market price of North Fork Common Stock will
fluctuate between the date of this Proxy Statement/Prospectus and the date on
which the Merger is consummated and thereafter. Because the number of shares of
North Fork Common Stock to be received by Bank shareholders in the Merger will
be fixed as of the Final Regulatory Approval Date and because market price of
North Fork Common Stock is subject to fluctuation, the value of the shares of
North Fork Common Stock that holders of Branford Common Stock would receive in
the Merger may increase or decrease between the Final Regulatory Approval Date
and the Effective Time. No assurance can be given concerning the market price of
North Fork Common Stock before or after the Effective Time.
 
     No fractional shares of North Fork Common Stock will be issued in
connection with the Merger. In lieu of the issuance of fractional shares, North
Fork will make a cash payment to each Bank shareholder who otherwise would be
entitled to receive a fractional share.
 
     Upon consummation of the Merger, any shares of Branford Common Stock that
were owned by the Bank as treasury stock or that were held directly or
indirectly by North Fork or its subsidiaries (other than Trust Account Shares
and DPC Shares) will be canceled and retired and no payment will be made with
respect thereto.
 
BRANFORD WARRANTS
 
     All outstanding and unexercised warrants to purchase shares of Branford
Common Stock, which collectively relate to 700,000 shares of Branford Common
Stock (the "Branford Warrants"), are held by one warrant holder. Under the terms
of the Warrant Purchase Agreement pursuant to which the Branford Warrants were
issued, upon the consummation of a business combination transaction such as the
Merger all outstanding Branford Warrants are automatically to be converted into
warrants to purchase a number of shares of the surviving corporation in the
transaction equal to the product obtained by multiplying (x) the number of
shares of Branford Common Stock subject to the Branford Warrants immediately
prior to consummation by (y) the exchange ratio applicable to the conversion of
outstanding shares of Branford Common Stock into shares of the surviving
corporation upon consummation.
 
     The Merger Agreement as executed contains a provision whereby the Branford
Warrants will be converted at the Effective Time into warrants to purchase North
Fork Common Stock in accordance with the foregoing formula. The Merger Agreement
also specifies that a holder of Branford Warrants will be able to elect to
receive cash in lieu of the North Fork warrants otherwise receivable by such
holder by sending written notice of such election to North Fork not less than 5
business days prior to the anticipated date of closing. The holder of all
700,000 outstanding Branford Warrants has made such a cash election. As a
result, the holder will receive at the Effective Time an amount in cash equal to
the difference between "A" and "B", where "A" is equal to the product obtained
by multiplying (x) the number of shares of Branford Voting Common Stock subject
to such holder's Branford Warrants by (y) the Bank Pre-closing Share Value (as
defined below), and
 
                                       24
<PAGE>   33
 
where "B" is equal to the aggregate purchase price under such holder's Branford
Warrants. The "Bank Pre-closing Share Value" is equal to the product obtained by
multiplying (i) the average of the closing sales prices of North Fork Common
Stock on the NYSE as reported by The Wall Street Journal for the 5 trading days
ending on the trading day immediately preceding the Closing Date by (ii) the
Exchange Ratio.
 
EFFECTIVE TIME
 
   
     The Effective Time of the Merger will be the close of business on the
Closing Date. The Closing Date will be the first day which is (i) the last
business day of a month and (ii) at least two business days after the
satisfaction or waiver of the latest to occur of certain conditions to
effectiveness of the Merger as specified in the Merger Agreement, unless another
date is agreed to by North Fork and the Bank. See "-- Conditions to the Merger."
A period of time may elapse between the Special Meeting and the Effective Time
while the parties seek to obtain any required regulatory approvals of the Merger
not received on or before the date of the Special Meeting. Currently, management
believes that all such required regulatory approvals not heretofore received
will be received before or shortly after the Special Meeting, although no
assurances can be given on this matter. See "Regulatory Approvals Required for
the Merger." The management of North Fork and Branford do not currently
anticipate that any conditions to consummation of the Merger other than receipt
of required regulatory approvals would cause substantial delay between
shareholder approval of the Merger at the Special Meeting and the Effective
Time. Also, there can be no assurance that the United States Department of
Justice or the Connecticut Attorney General will not challenge the Merger or, if
such a challenge is made, as to the result thereof. See "-- Regulatory Approvals
Required for the Merger." The Merger Agreement may be terminated by either party
if, among other reasons, the Merger has not been consummated on or before March
31, 1998. See "-- Waiver and Amendment; Termination."
    
 
BACKGROUND OF THE MERGER
 
   
     In the Spring of 1996, Branford's management, upon instructions by the
Bank's Board, requested the Bank's financial advisor, O&Co., to prepare a
strategic analysis of Branford, including alternatives to remain an independent
bank or to affiliate with a potential third party acquiror. In connection with
such process, potential acquirors were contacted and after considering the
results of the contacts, the Branford Board decided not to take action.
    
 
   
     In the Spring of 1997, as a result of increased bank merger activity and
increased market value for bank stocks, upon instructions from the Executive
Committee, the Bank's management contacted several potential acquirors of
Branford, of which three indicated an interest in discussing a proposed
transaction.
    
 
   
     At the regular meeting of the Branford Board on May 22, 1997, there was a
discussion of the responses from the contacted institutions. Shortly after such
meeting, Robert J. Mariano, President and Chief Executive Officer of Branford,
was contacted by Peter J. Ostrowski, managing director of O&Co, who indicated
that a fourth institution, North Fork, was interested in discussing a proposed
transaction. On June 4, 1997, Mr. Mariano and Mr. Ostrowski met with John Adam
Kanas, Chairman, President and Chief Executive Officer of North Fork, at which
meeting the participants discussed a potential transaction involving North Fork
including potential pricing.
    
 
   
     At a regular Branford Board meeting held on June 26, 1997, Mr. Mariano
reported to the Board on the June 4 meeting with Mr. Kanas and updated the Board
on the status of discussions with the three other financial institutions. At
such meeting the Board determined to proceed with discussions with North Fork.
    
 
     In the following three weeks, after the signing of a confidentiality
agreement, a number of meetings were held between the representatives of
Branford and North Fork with respect to the terms of a proposed transaction. Due
diligence reviews were arranged off-site from Bank premises. Discussions were
also held between representatives of the Bank and other previously contacted
interested acquirors.
 
   
     At a special meeting held on July 18, 1997, the Branford Board considered
the status of negotiations with respect to a potential acquisition. Mr. Mariano
reviewed the status of discussions with North Fork and with the other interested
institutions. The consensus of the meeting was that the North Fork proposal
provided
    
 
                                       25
<PAGE>   34
 
   
shareholders of Branford Common Stock with greater market value than other
proposals received. O&Co. presented a financial review of Branford and of North
Fork and Branford separately and combined. The Board then considered various
pricing alternatives and received a presentation on a proposed draft merger
agreement with North Fork. As a result of their deliberations, the Board
authorized Mr. Mariano and Branford's advisors to proceed with discussions
towards finalizing an agreement with North Fork.
    
 
   
     At a regular meeting of the Board of Directors held on July 24, 1997, the
Board considered the negotiated proposal from North Fork. O&Co. presented an
updated financial review regarding the proposed transaction. The Bank's legal
counsel reviewed the elements of the proposed contract. After consideration by
the Board of the current and prospective financial status of Branford, the
financial performance of North Fork and the current environment for
acquisitions, the Board voted by unanimous vote of the members present to
approve the execution and delivery of the Merger Agreement.
    
 
RECOMMENDATION OF BRANFORD'S BOARD OF DIRECTORS AND REASONS FOR THE MERGER
 
     The Branford Board has approved the Merger Agreement and the transactions
provided for therein and determined that the Merger is fair to, and in the best
interests of, Branford and its shareholders. The Branford Board therefore
unanimously recommends that holders of Branford Common Stock vote to approve and
adopt the Merger Agreement and the transactions contemplated therein.
 
   
     The Branford Board believes that the Merger will enable holders of Branford
Common Stock to realize increased value due to the 10% premium over market price
per share of Branford Common Stock, as represented by the Exchange Ratio. The
Branford Board also believes that the Merger may enable Branford's shareholders
to participate in opportunities for appreciation of North Fork Common Stock. See
"-- Background of the Merger" and "-- Opinion of Branford's Financial Advisor."
In reaching its decision to approve the Merger Agreement, the Branford Board
consulted with its legal advisor regarding the legal terms of the Merger and the
Board's fiduciary obligations in its consideration of the proposed Merger, and
with its financial advisor regarding the financial aspects and fairness of the
proposed Merger, as well as with management of Branford, and, without assigning
any relative or specific weight, considered the following material factors, many
of which are subjective in nature, both from a short-term and long-term
perspective:
    
 
     (i) The Branford Board's familiarity with, and review of the Bank's
     business, financial condition, results of operations and prospects,
     including, but not limited to, its potential growth, development,
     profitability and the business risks associated therewith;
 
     (ii) The current and prospective environment in which Branford operates,
     including national and local economic conditions, the highly competitive
     environment for financial institutions generally, the increased regulatory
     burden on financial institutions, and the trend toward consolidation in the
     financial services industry;
 
     (iii) The potential for appreciation in market value of Branford Common
     Stock on both a short- and long-term basis, as a stand alone entity, in
     comparison to the Exchange Ratio;
 
     (iv) Information derived from publicly available data as well as other
     financial data provided by North Fork and discussions with North Fork
     management concerning the business, financial conditions, results of
     operations and asset quality of North Fork;
 
     (v) The competitive position and future growth prospects of North Fork
     following the Merger;
 
     (vi) The presentations of O&Co. regarding the Merger and the opinion of
     O&Co. that as of the date of the Merger Agreement, the merger consideration
     was fair, from a financial point of view, to the holders of Branford Common
     Stock (see "-- Opinion of Branford's Financial Advisor");
 
     (vii) The financial terms and other conditions of the Merger Agreement; and
 
     (viii) The expectation that North Fork will continue to provide quality
     services to the communities and customers served by Branford and North
     Fork's capacity, as a larger institution with a larger capital base, to
     provide a wider range of services and enhanced access to credit to such
     customers and communities.
 
                                       26
<PAGE>   35
 
REASONS FOR THE MERGER -- NORTH FORK
 
   
     At a meeting on July 22, 1997, the North Fork Board unanimously approved
the Merger Agreement and the transactions provided for therein. In reaching its
decision, the North Fork Board was advised by legal counsel regarding the legal
aspects of the transaction, and reviewed with management the key financial
components and fairness of the proposed transaction. Without assigning any
relative or specific weights, the Board and management considered a number of
factors, both from a short-term and a longer term perspective, including the
following: (i) North Fork's business, operations, financial condition, earnings
and prospects, including, but not limited to, its potential growth and
development in areas adjacent to, or more remote from, its current market areas;
(ii) the results of North Fork's in-depth due diligence review of Branford,
including its business, operations, earnings and financial condition on an
historical and prospective basis, and the enhanced opportunities for growth
after North Fork's acquisition of Branford; (iii) a variety of factors affecting
and relating to the overall strategic focus of North Fork including, without
limitation, utilization of the newly-acquired bank to achieve more widespread
and innovative marketing of deposits and other banking products to new target
populations; (iv) the current and prospective economic, competitive and
regulatory environment facing financial institutions generally, and the need to
seek new markets and to explore new modes of delivering products and services;
(v) the terms of the Merger Agreement, the Stock Option Agreement and the other
documents executed in connection with the Merger; (vi) the anticipated revenue
enhancement, cost savings and efficiencies in the operation of the Bank expected
to be attained after the Merger (see "MANAGEMENT AND OPERATIONS OF THE BANK
FOLLOWING THE MERGER -- Projected Cost Savings and Revenue Enhancements"); and
(vii) the expectation that the Merger would be treated as a tax-free
reorganization.
    
 
     The North Fork Board believes that the Merger will permit North Fork to
establish a presence in the New England market from which to increase its
deposit taking activities through the acquisition of an established banking
organization, and will enhance its ability to compete in the increasingly
competitive banking and financial services industry.
 
OPINION OF BRANFORD'S FINANCIAL ADVISOR
 
     O&Co. was retained by Branford as its financial advisor to provide, among
other services, advice and assistance relating to the evaluation and execution
of mergers and acquisitions pursuant to an engagement letter dated February 26,
1996 ("O&Co. Engagement Letter"). Branford selected O&Co. on the basis of its
in-depth knowledge of the bank and thrift industry; the qualifications,
experience and reputation of its personnel in the banking and investment
communities; and its experience in the valuation of bank and thrift institutions
and their securities in connection with mergers and acquisitions and other
corporate transactions.
 
     As part of the advisory services described above, the Board of Directors of
Branford requested O&Co.'s opinion as to the fairness, from a financial point of
view, of the terms of the Merger Agreement to the holders of Branford Common
Stock. Pursuant to the terms of the Merger Agreement, each share of Branford
Common Stock will be converted into and become exchangeable for North Fork
Common Stock having a market value of $5.25, with the precise Exchange Ratio to
be determined based on the average reported closing sales prices of North Fork
Common Stock during the twenty consecutive trading-day period immediately
preceding the date on which the last bank regulatory approval of the Merger is
received, excluding post-approval waiting periods and subject to certain minimum
and maximum limits on the Exchange Ratio as follows: 0.1957 shares of North Fork
Common Stock if the Average North Fork Price is greater than $26.83, and 0.2648
shares of North Fork Common Stock if the Average North Fork Price is less than
$19.83, respectively. In the event that the Average North Fork Price falls below
$19.83, North Fork may elect to waive the fixed Exchange Ratio of 0.2648 and
allow the ratio to continue to be determined in such a manner as to provide a
market value of $5.25 to Branford shareholders and if North Fork fails to make
such a waiver, the Bank may terminate the Merger Agreement. On July 24, 1997,
O&Co. delivered its opinion to the Board of Directors of Branford that, as of
such date, the consideration to be received by the holders of Branford Common
Stock was fair from a financial point of view.
 
                                       27
<PAGE>   36
 
     THE FULL TEXT OF O&CO.'S FAIRNESS OPINION IS ATTACHED AS ANNEX C TO THIS
PROXY STATEMENT/PROSPECTUS AND IS INCORPORATED HEREIN BY REFERENCE. THE
DESCRIPTION OF THE FAIRNESS OPINION SET FORTH HEREIN IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO ANNEX C. HOLDERS OF BRANFORD COMMON STOCK ARE URGED TO
READ THE OPINION IN ITS ENTIRETY FOR A DESCRIPTION OF THE PROCEDURES FOLLOWED,
ASSUMPTIONS MADE, MATTERS CONSIDERED AND QUALIFICATIONS OF THE REVIEW UNDERTAKEN
BY O&CO. IN CONNECTION THEREWITH. O&CO.'S OPINION IS DIRECTED SOLELY TO THE
FAIRNESS, FROM A FINANCIAL POINT OF VIEW, OF THE TERMS OF THE MERGER AGREEMENT
AND DOES NOT CONSTITUTE ANY RECOMMENDATION TO THE BOARD OF DIRECTORS OF BRANFORD
OR TO THE HOLDERS OF BRANFORD COMMON STOCK WITH RESPECT TO ANY VOTE AT THE
MEETING.
 
     In connection with providing its opinion, O&Co. examined and relied upon,
among other things, the Merger Agreement, annual reports to shareholders, proxy
statements and related audited financial statements for Branford and North Fork
for the three fiscal years ended December 31, 1994, 1995, and 1996; certain
interim financial reports for Branford and North Fork for the quarters ended
March 31, 1997 and June 30, 1997; certain other financial information for
Branford and North Fork, including pro forma financial statements and
managements' estimates relating to, among other things, earnings, asset quality
and capital. O&Co. conducted discussions with executive management of both
Branford and North Fork concerning historical financial performance and
condition, market area economic conditions, and future business prospects and
financial forecasts. O&Co. reviewed stock market prices and trading activity for
the common shares of Branford and North Fork. O&Co. also reviewed comparable
financial, operating and market data for the banking industry and selected peer
groups; compared the terms of the Merger Agreement with other bank merger and
acquisition transactions; and considered such additional financial and other
information it deemed relevant.
 
     In preparing its opinion, O&Co. relied upon the accuracy, completeness and
fair presentation of all information supplied or otherwise made available to it
by, or on behalf of, Branford and North Fork. O&Co. did not independently verify
such information or undertake an independent evaluation or appraisal of the
assets or liabilities of Branford or North Fork, nor were they furnished any
such evaluations or appraisals. With respect to forecasts of expected future
financial performance, O&Co. was advised that they reflected the best currently
available estimates and judgment of the executive management of Branford and
North Fork. O&Co.'s opinion was necessarily based upon the information available
to it and the market, economic and other conditions as they existed, and could
be evaluated, as of the date of its opinion.
 
     In connection with providing its fairness opinion to the Board of Directors
of Branford, O&Co. performed a variety of financial analyses. The following is a
summary of the material terms of such analyses but does not purport to be a
complete description of O&Co.'s analyses or presentations to the Branford Board
of Directors. The preparation of a fairness opinion is a complex process
involving subjective judgments and does not necessarily lend itself to partial
analyses or summary description. O&Co. believes that its analyses must be
considered as a whole and that selecting portions of such analyses and the
factors considered therein, without considering all factors and analyses, could
create an incomplete view of the analyses and the processes underlying O&Co.'s
opinion.
 
     In performing its analyses, O&Co. made numerous assumptions with respect to
industry performance, business and economic conditions and various other
matters, many of which may be more or less favorable than actual results.
Estimates of values of companies do not purport to be appraisals or necessarily
reflect the prices at which companies or their securities may actually be sold.
No company or transaction utilized in O&Co.'s analyses was identical to Branford
or North Fork or to the terms of the Merger Agreement. Because such estimates
are inherently subject to uncertainty, O&Co. assumes no responsibility for their
accuracy.
 
  Stock Trading History
 
     O&Co. examined the history of trading prices for Branford Voting Common
Stock and North Fork Common Stock for the period from July 12, 1996 through July
23, 1997. During that time period, Branford
 
                                       28
<PAGE>   37
 
Voting Common Stock generally traded in the $3.00 to $4.75 range. In the early
part of the period, through mid-November 1996, Branford's stock traded at the
low end of the range, at prices at or below $3.50. From mid-November through the
early part of June 1997, Branford Voting Common Stock traded primarily within
the $3.50 to $4.50 range. From mid-June 1997, the stock generally traded between
$4.50 and $4.75. On July 23, 1997, Branford Voting Common Stock closed at $4.75.
Branford Non-voting Common Stock and Branford Warrants were issued to a single
holder in 1994 and have never traded.
 
     From July 12, 1996 through July 23, 1997, North Fork Common Stock traded in
the $13.19 to $25.06 range. North Fork's stock price rose steadily throughout
the period. The closing price for North Fork Common Stock on July 23, 1997 was
$25.06.
 
  Contribution Analysis
 
     O&Co. prepared a contribution analysis showing the percentage contributed
by Branford to the combined company on a pro forma basis of assets and deposits
at March 31, 1997. This analysis showed that Branford shareholders would
contribute 2.7% of pro forma consolidated assets and 3.4% of pro forma
consolidated deposits. Net income contributions were considered based upon
quarter ended March 31, 1997 results annualized, Branford annualized results
reported on a fully taxable basis, the expected earnings adjustments resulting
from the purchase method of accounting for the acquisition of Branford as well
as the Exchange Ratios previously discussed. It was further assumed the holder
of the Branford Warrants accepts cash for the Warrants. Based on these
assumptions, the acquisition of Branford would contribute 1.35% to consolidated
pro forma earnings. Branford shareholders would receive approximately 1.91%,
2.05% and 2.57% of the pro forma ownership of the combined company assuming
Average North Fork Prices of $26.83, $25.00 and $19.83 and resultant Exchange
Ratios of 0.1957, 0.2100 and 0.2648, respectively.
 
  Comparable Company Analysis
 
     O&Co. compared the financial condition and operating performance of
Branford with a peer group of 12 NASDAQ and exchanged-listed thrift institutions
headquartered in New England, New York, New Jersey and Pennsylvania with assets
between $150 million and $250 million. Branford reported a return on average
assets of 1.13% and a return on average equity of 12.46%, based on trailing
twelve months earnings as of March 31, 1997, and an equity to assets ratio of
9.52% as of March 31, 1997. Based on trailing twelve months earnings as of March
31, 1997, the peer group reported an average return on average assets of 1.05%;
an average return on average equity of 11.63% and an average equity to assets
ratio of 9.49% as of March 31, 1997. Branford reported a somewhat better
operating performance than the peer group due to the significant positive impact
of its utilization of net operating loss carryforwards to offset income tax
expense. Branford's equity to assets ratio was approximately equal to the peer
group average.
 
     O&Co. compared the trading level of Branford Voting Common Stock with a
peer group of 20 NASDAQ and exchange-listed banks and thrift institutions
headquartered in New England, New York, New Jersey and Pennsylvania with assets
between $150 and $250 million. At July 23, 1997, Branford's Voting Common Stock
price was $4.75, or 16.4 times trailing twelve months earnings per share and
184% of reported March 31, 1997 book value per share, compared to the peer group
average of 16.6 times trailing twelve months earnings and 151% of book value.
The trading level of Branford Voting Common Stock was slightly below the peer
average on an earnings multiple basis, and above the peer average on a book
value basis.
 
     O&Co. compared the financial condition and operating performance of North
Fork with a peer group of nine NASDAQ and exchange-listed banks headquartered in
New England, New York, New Jersey and Pennsylvania with assets between $3
billion and $10.5 billion. North Fork reported a return on average assets of
1.23% and a return on average equity of 15.79%, based on March 31, 1997 trailing
twelve months earnings per share, and an equity to assets ratio of 7.29% as of
March 31, 1997. The peer group had an average return on average assets of 1.18%;
an average return on average equity of 15.28% and an average equity to assets
ratio of 7.93%. North Fork's reported operating performance was better than the
peer group, while its equity to assets ratio was below the peer average. North
Fork's trailing twelve months earnings include the negative impact of $21.6
million in one-time expenses in 1996 related to a merger and $8.4 million in
SAIF
 
                                       29
<PAGE>   38
 
recapitalization charges. For the three months ended March 31, 1997, North
Fork's annualized return on average assets was 1.77% and its annualized return
on average equity was 22.09%, both substantially above the respective peer
averages.
 
  Analysis of Selected Merger Transactions
 
     O&Co. reviewed certain financial data, as of the date of the announcement,
for acquisitions of commercial banks and thrifts in the Northeast announced
between January 1996 and July 1997. O&Co. also reviewed acquisitions of
commercial banks and thrifts in Connecticut between January 1996 and July 1997.
O&Co. calculated the average multiple of price to target's earnings for trailing
12 months, the average percentage of price to book value and the average premium
(price in excess of reported equity) as a percentage of deposits, on a quarterly
basis beginning January 1, 1996 through June 30, 1997. For transactions
announced in the second quarter of 1997, the calculations resulted in the
following averages: (i) price as a multiple to earnings for Northeast banks of
15.7 times, Northeast thrifts of 8.3 times, and Connecticut transactions of 11.3
times, compared with the value of the North Fork proposal of 18.1 times
Branford's trailing twelve months earnings; (ii) price as a percentage of book
value for Northeast banks of 194%, Northeast thrifts of 174%, and Connecticut
transactions of 182%, compared with the value of the North Fork proposal of 208%
of Branford's book value; (iii) premium as a percentage of core deposits for
Northeast banks of 10.6%, Northeast thrifts of 11.2%, and Connecticut
transactions of 9.2%, compared with the value of the North Fork proposal of
12.6% of Branford's deposits.
 
  Impact Analysis
 
     O&Co. analyzed the changes in the amount of earnings per share and book
value represented by the issuance of 0.1957, 0.2100 and 0.2648 shares of North
Fork Common Stock for each share of Branford Common Stock. The analysis was
based upon reported March 31, 1997 balance sheet data and quarter ended March
31, 1997 annualized reported earnings for Branford, and North Fork's March 31,
1997 balance sheet and March 31, 1997 annualized reported earnings on a pro
forma basis including Branford's annualized results reported on a fully taxable
basis and the estimated earnings adjustments resulting from the purchase method
of accounting for the acquisition of Branford and assuming the holder of
Branford Warrants accepts cash for the Warrants.
 
     Using the exchange ratios of 0.1957, 0.2100 and 0.2648 shares of North Fork
Common Stock for each share of Branford Common Stock, the respective estimated
equivalent 1997 annual earnings per equivalent share of Branford Common Stock
would have been $.30, $.32 and $.41, or 95%, 100% and 129% of Branford's
estimated 1997 earnings per share; the respective book values per equivalent
share of Branford Common Stock as of March 31, 1997, would have been $1.39,
$1.49 and $1.88 or 54%, 58% and 73% of Branford's book value per share as of the
same date; and the respective annual cash dividends for each equivalent share of
Branford Common Stock would have been $.12, $.13 and $.16 per share, or 150%,
163% and 200% of Branford's indicated annual cash dividend of $.08 per share.
 
  Discounted Cash Flow Analysis.
 
     O&Co. performed an analysis which estimated the future cash flows to
Branford shareholders over a three-year period under various circumstances,
assuming Branford performed in accordance with the earnings forecasts of its
management. To approximate the terminal value of Branford Common Stock at the
end of the three-year period, O&Co. applied price to earnings multiples ranging
from 16.0 times to 22.0 times, which resulted in values that equated to
percentages of book value ranging from 134% to 184%. The terminal values were
then discounted to present values using discount rates ranging from 12.5% to
20.0%, chosen to reflect assumptions regarding rates of return and risk premiums
required by holders or prospective holders of Branford Common Stock. This
analysis indicated a range of present values per share of $2.49 to $4.04.
 
                                       30
<PAGE>   39
 
  Remaining Independent Scenario
 
     O&Co. discussed with Branford's management and Board of Directors the
various expenses associated with remaining as an independent company while
achieving acceptable shareholder returns. In order to survive independently in a
highly competitive market, Branford would have to broaden its product and
service offerings to attract and retain customers. This strategy would require a
near-term investment in Branford through the attraction and retention of
additional qualified professionals and a substantial investment in technology.
Moreover, the potential benefit of new products and services is long-term with
no certainty as to the degree of success and Branford's operating performance
could suffer in the short-term with adverse implications to shareholder value.
 
     Pursuant to the O&Co. Engagement Letter, Branford has agreed to pay O&Co. a
fee for its advisory services in connection with the Merger equal to the sum of
$75,000 plus 1.5% of the aggregate value of the consideration received by
Branford shareholders upon consummation of the Merger in excess of $15.0
million, or approximately $431 thousand based upon an estimated aggregate value
of $38.8 million. Branford has agreed to make interim payments to O&Co. during
the pendency of the proposed transaction which will be credited against the
total advisory fee. Branford has made payments totalling $50,000 as of the
mailing of the Proxy Statement/Prospectus. Pursuant to the O&Co. Engagement
Letter, Branford has also agreed to reimburse O&Co. for its reasonable
out-of-pocket expenses, including legal fees, incurred in connection with its
engagement and to indemnify O&Co. and its affiliates and their respective
directors, officers, employees, agents and controlling persons against certain
expenses and liabilities.
 
INTERESTS OF CERTAIN PERSONS IN THE MERGER
 
     Certain members of Branford's management and the directors of Branford may
be deemed to have interests in the Merger that are in addition to their
interests as shareholders of the Bank generally. The Branford Board was aware of
these interests and considered them, among other matters, in approving the
Merger Agreement and the transactions contemplated thereby.
 
     Pursuant to the terms of the Merger Agreement, at or immediately after the
Effective Time North Fork will cause the number of directors of the Resulting
Bank to be reduced to seven. North Fork will select four of the seven directors
and will cause Mr. Mariano and any two other current directors of Branford, as
selected by Branford and approved by North Fork (which approval will not be
unreasonably withheld) prior to the Effective Time, to continue as the other
three directors of the Resulting Bank at that time. North Fork shall cause the
three Branford directors continuing on the board of the Resulting Bank to serve
for a period of not less than two years after the Effective Time, if they so
consent. Immediately prior to the Effective Time, Branford will cause each
Branford director who is not continuing as a director of the Resulting Bank to
deliver to North Fork a signed resignation from the Branford Board, which will
become effective at the Effective Time. The Branford directors who do not
continue as directors of the Resulting Bank will be appointed, unless they
decline such appointment, to an advisory committee of the Board of Directors of
the Resulting Bank, to serve as members thereof for a period of not less than
two years after the Effective Time and to receive advisory director fees for
meetings of the advisory committee comparable to the fees received by them as
directors of Branford prior to the Effective Time.
 
   
     Certain executive officers of Branford, specifically, President and CEO
Robert J. Mariano, Executive Vice President Jeffrey C. Clark, Senior Vice
President Donald S. Beckwith, Senior Vice President and Secretary Gregory R.
Shook, and Senior Vice President and Chief Financial Officer Albert J. Otto, are
currently serving under employment agreements with Branford, which will continue
to be binding agreements of the Resulting Bank after the Merger and which North
Fork also has agreed to honor. These employment agreements contain
change-in-control provisions. Under such provisions, if a change in control of
Branford (as defined in the agreements) occurs and within two years thereafter
Branford or its successor terminates (other than for cause) the officer's
employment or the officer voluntarily terminates his own employment, the officer
is entitled to receive a lump-sum severance payment. Under Mr. Mariano's
agreement, the severance payment is equal to approximately three times his
average base salary for the five taxable years preceding the year in which the
change-in-control occurs; for each of the other officers, the severance payment
is equal to the
    
 
                                       31
<PAGE>   40
 
   
officer's last six months' salary before the change-in-control. The Merger will
qualify as a change-in-control under these employment agreements. It is
anticipated that Mr. Mariano will receive the change-in-control severance
payment under his employment agreement, even if he agrees to continue to serve
as President of the Resulting Bank. Based on the current and historical salaries
of the officers serving under such employment agreements and assuming each
becomes entitled to receive the change-in-control severance payment provided
under his employment agreement after the Effective Time, it is estimated that
the officers would be entitled to receive the following severance payments: Mr.
Mariano -- $390,000; Mr. Clark -- $39,750; Mr. Beckwith -- $36,150; Mr.
Shook -- $37,200; and Mr. Otto -- $35,000. The change-in-control severance
amount payable to any such officer under his employment agreement will be
reduced, dollar for dollar, by any amount payable to such officer upon
termination of his employment under Branford's employees severance plan, which
also will continue in effect following the Merger and is discussed more fully
below under "-- Employee Matters."
    
 
   
     North Fork has offered Mr. Mariano the position of President of the
Resulting Bank after the Merger. In connection therewith, the parties have
negotiated a form of employment agreement which Mr. Mariano may enter into
within 20 business days after the Effective Time. Mr. Mariano has indicated to
North Fork that he currently anticipates entering into such agreement. The
proposed employment agreement with Mr. Mariano provides for a two-year term at
an annual base salary equal to the current base salary of Mr. Mariano as
President and Chief Executive Officer of the Bank. Under the terms of the
proposed employment agreement, Mr. Mariano also shall be eligible for annual
bonuses, commencing as of the first fiscal year-end occurring after the
Effective Time unless Mr. Mariano has already received an annual bonus for such
year from the Bank. Any such bonuses shall be determined by the Resulting Bank's
Board in consultation with the senior management of North Fork. The proposed
employment agreement also provides for Mr. Mariano's participation in all of the
employee benefit plans maintained for key employees of the Resulting Bank after
the Effective Time, including any pension, medical insurance or life insurance
plan and all stock option, restricted stock, stock appreciation rights, phantom
stock, stock unit or other stock-based plans. Mr. Mariano's agreement with North
Fork after the Effective Time to accept such an employment agreement and
executive position at the Resulting Bank will not affect his ability to collect
amounts due him under the change-in-control provision of his current employment
agreement with Branford, discussed above, at the Effective Time in the event
that he terminates his existing employment agreement with Branford at that time.
    
 
     The Merger Agreement also contains standard provisions by which North Fork
indemnifies the directors and officers of Branford in certain respects.
Specifically, the Merger Agreement provides that, in the event of any threatened
or actual claim, action, suit, proceeding or investigation in which any person
who is or has been a director, officer or employee of Branford is, or is
threatened to be, made a party based in whole or in part on, or pertaining to
(i) the fact that such person was a director, officer or employee of Branford;
or (ii) the Merger Agreement or the transactions contemplated thereby, North
Fork will, subject to the conditions set forth in the Merger Agreement,
indemnify such person to the fullest extent permitted by law against any
liability or expense incurred in connection with any such claim or proceeding.
In addition, prior to the Effective Time, Branford shall obtain directors' and
officers' liability insurance extending for a period of three years following
the Effective Time for the benefit of persons serving as officers and directors
of Branford immediately prior to the Effective Time with respect to acts or
omissions in such capacities occurring prior to the Effective Time, provided
that such policy shall be in amounts and on terms and conditions substantially
similar to the Bank's policy prior to the Merger.
 
     Under the Merger Agreement, all stock appreciation rights relating to
Branford Common Stock that are outstanding and unexercised at the Effective
Time, including any such rights that were not vested immediately prior to the
Effective Time but vest at such time because the Merger constitutes a "change in
control" thereunder, will be converted into cash pursuant to a formula set forth
in the Merger Agreement. Certain executive officers and directors of Branford
currently hold such stock appreciation rights, some of which are not vested on
the date hereof but will likely become vested at the Effective Time due to the
change in control incident to the Merger. Further information regarding such
rights held by the executive officers and directors is set forth in "Stock
Appreciation Rights," below.
 
                                       32
<PAGE>   41
 
     Other than as set forth above, no director or executive officer of Branford
has any direct or indirect material interest in the Merger, except insofar as
the ownership of any Branford Common Stock or Branford SAR by such director or
executive officer might be deemed such an interest.
 
EMPLOYEE MATTERS
 
     As soon as practicable after the Effective Time, employees of Branford will
become entitled to participate in the benefit plans maintained by North Fork for
itself and its current subsidiaries on substantially the same terms and
conditions as apply to comparable employees of North Fork and its subsidiaries
and may be granted credit for service with Branford for certain purposes under
certain of such plans. North Fork intends to continue each of the existing
Branford employee benefit plans to which there exists a corresponding North Fork
employee benefit plan until the date on which the inclusion of Branford
employees in North Fork's corresponding plan occurs. In addition, North Fork has
agreed to maintain substantially unchanged, after the Effective Time certain
other employee-related plans or arrangements presently maintained by Branford.
In this regard, for at least two years after the Effective Time, North Fork will
maintain at the Resulting Bank the current employee severance plan of Branford,
under which employees terminated involuntarily (other than for cause) will
receive a lump-sum severance payment equal to two weeks' salary for every full
year of employment with Branford or its successors up to a maximum of fifty-two
weeks salary. Moreover, the employment agreements currently held by certain
Branford officers will continue in effect after the Merger, and North Fork also
has agreed to honor such agreements.
 
STOCK APPRECIATION RIGHTS
 
     At the Effective Time, each stock appreciation right relating to Branford
Common Stock previously granted by Branford (each a "Branford SAR") that is
outstanding and unexercised immediately prior thereto, whether vested or
nonvested, shall automatically be converted into and become a right to receive
cash in an amount equal to the product of "A" multiplied by "B", where "A" is
equal to the number of shares of Branford Common Stock to which the Branford SAR
relates immediately prior to the Effective Time, and where "B" is equal to the
difference between (x) the Bank Pre-closing Share Value (as defined under
"-- Branford Warrants," above), and (y) the exercise price per share of Branford
Common Stock under the Branford SAR.
 
   
     As of the date hereof, there are 380,000 Branford SARs outstanding. Mr.
Mariano and three other executive officers of Branford hold 180,000 of these
Branford SARs, all of which are currently vested or are expected to vest prior
to the Effective Time in accordance with their normal vesting schedules. The
remaining 200,000 outstanding Branford SARs are held by the eleven current
directors of Branford other than Mr. Mariano, in amounts ranging from 10,000 to
23,800 Branford SARs per director, depending upon length of service and numbers
of Board meetings attended. The average exercise price for these directors'
Branford SARs is $2.14. None of the Branford SARs held by these directors is
currently vested but approximately 10,000 are expected to vest prior to the
Effective Time under normal vesting schedules.
    
 
CONVERSION OF SECURITIES; PROCEDURES FOR EXCHANGE OF CERTIFICATES; FRACTIONAL
SHARES
 
     As promptly as practicable after the Effective Time, and in no event more
than three business days thereafter, a bank or trust company selected by North
Fork and reasonably satisfactory to Branford, acting in the capacity of exchange
agent (the "Exchange Agent"), will mail to each former holder of record of
Branford Common Stock a form of letter of transmittal, together with
instructions for the exchange of such holder's certificates previously
representing shares of Branford Common Stock ("Branford Stock Certificates") for
certificates representing shares of North Fork Common Stock ("North Fork Stock
Certificates") and cash in lieu of fractional shares.
 
     HOLDERS OF BRANFORD COMMON STOCK SHOULD NOT SEND IN THEIR BRANFORD STOCK
CERTIFICATES UNTIL THEY RECEIVE THE LETTER OF TRANSMITTAL FORM AND INSTRUCTIONS
FROM THE EXCHANGE AGENT, AND SHOULD NOT RETURN THEIR BRANFORD STOCK CERTIFICATES
WITH THE ENCLOSED PROXY.
 
                                       33
<PAGE>   42
 
     Upon surrender to the Exchange Agent of one or more Branford Stock
Certificates, together with a properly completed letter of transmittal, there
will be issued and mailed to the shareholder surrendering such items one or more
North Fork Stock Certificates representing the number of shares of North Fork
Common Stock to which such holder is entitled, if any, and, where applicable, a
check for the amount representing any fractional share determined in the manner
described below, without interest. The Branford Stock Certificates so
surrendered will be canceled.
 
     No dividend or other distribution declared after the Effective Time with
respect to North Fork Common Stock will be paid to the holder of any
unsurrendered Branford Stock Certificate until the holder surrenders such
certificate, at which time the holder will be entitled to receive all previously
withheld dividends and distributions, without interest.
 
     After the Effective Time, there will be no transfers on the stock transfer
books of the Bank of shares of Branford Common Stock issued and outstanding
immediately prior to the Effective Time. If Branford Stock Certificates are
presented for transfer after the Effective Time, they will be canceled and
exchanged for North Fork Stock Certificates.
 
   
     None of the Exchange Agent, North Fork or the Bank, nor any other person,
will be liable to any former holder of Branford Common Stock for any amount
properly delivered to a public official pursuant to applicable abandoned
property, escheat or similar laws.
    
 
     If a Branford Stock Certificate has been lost, stolen or destroyed, the
Exchange Agent will issue the consideration properly payable in accordance with
the Merger Agreement upon receipt of appropriate evidence as to such loss, theft
or destruction, appropriate evidence as to the ownership of such certificate by
the claimant, and appropriate and customary indemnification.
 
     No fractional shares of North Fork Common Stock will be issued in the
Merger. Instead, the Merger Agreement provides that each holder of shares of
Branford Common Stock exchanged pursuant to the Merger who would otherwise have
been entitled to receive a fraction of a share of North Fork Common Stock will
receive, in lieu thereof, cash in an amount equal to such fractional part of a
share of North Fork Common Stock multiplied by the average of the closing sale
prices of North Fork Common Stock on the NYSE as reported in The Wall Street
Journal over the five consecutive trading day period ending on the day prior to
the Effective Date. No such holder will be entitled to dividends, voting rights
or any other rights as a shareholder in respect of any fractional share which
such holder would otherwise have been entitled to receive.
 
CONDITIONS TO THE MERGER
 
     The respective obligations of North Fork and the Bank to effect the Merger
are subject to the satisfaction
of the following conditions at or prior to the Effective Time: (i) approval of
the Merger Agreement by shareholders of the Bank; (ii) approval of the Merger
Agreement and the transactions contemplated thereby (including the Merger) by
the appropriate governmental authorities (all such governmental authorities
being referred to as the "Governmental Entities"), and the expiration of any
statutory waiting periods in respect thereof (collectively, the "Requisite
Regulatory Approvals") (see "-- Regulatory Approvals Required for the Merger");
(iii) the Registration Statement of which this Proxy Statement/Prospectus forms
a part having become effective under the Securities Act and no stop order
suspending the effectiveness of the Registration Statement having been issued
and no proceedings for that purpose having been initiated or threatened by the
Commission; (iv) receipt of all necessary state securities laws and "blue sky"
permits and other authorizations required in connection with the issuance of
North Fork Common Stock in the Merger; (v) the shares of North Fork Common Stock
issuable to holders of Branford Common Stock pursuant to the Merger having been
authorized for listing on the NYSE, subject to official notice of issuance; (vi)
no order, injunction or decree issued by any court or agency of competent
jurisdiction or other legal restraint or prohibition (an "Injunction") being in
effect which prohibits the consummation of the Merger or any of the other
transactions contemplated by the Merger Agreement; and (vii) no statute, rule,
regulation, order, injunction or decree having been enacted, entered,
promulgated or enforced by any Governmental Entity which prohibits, restricts or
makes illegal consummation of the Merger.
 
                                       34
<PAGE>   43
 
     The obligations of North Fork to effect the Merger are further subject to
the satisfaction, or waiver by North Fork, of the following conditions: (i) (x)
certain representations and warranties of Branford contained in the Merger
Agreement shall be true and correct in all material respects as of the date of
the Merger Agreement and (except to the extent that such representations and
warranties relate to an earlier date) as of the Closing Date as though made on
and as of the Closing Date; (y) the representations and warranties of Branford
contained in the Merger Agreement (including, without limitation, the
representation (the "Branford Material Adverse Change Representation") that
since March 31, 1997 no event has occurred which has caused, or is reasonably
likely to cause, individually or in the aggregate, a Material Adverse Effect (as
defined below) on Branford) shall be true and correct as of the date of the
Merger Agreement and (except to the extent such representations and warranties
speak as of an earlier date) as of the Closing Date as though made on and as of
the Closing Date; provided, however, that for purposes of determining the
satisfaction of the condition described in this clause (i) (y), such
representations and warranties shall be deemed to be true and correct unless the
failure or failures of such representations and warranties to be so true and
correct, individually or in the aggregate, represent a Material Adverse Effect
on Branford; and (ii) Branford shall have duly performed in all material
respects all obligations required to be performed by it under the Merger
Agreement at or prior to the Closing Date; (iii) the consent, approval or waiver
of each person (other than the Governmental Entities) whose consent or approval
shall be required in order to permit the succession by the Resulting Bank
pursuant to the Merger to any obligation, right or interest of Branford under
any loan or credit agreement, note, mortgage, indenture, lease, license or other
agreement or instrument to which Branford is a party or is otherwise bound shall
have been obtained, except where the failure to obtain such consents or
approvals would not have a Material Adverse Effect on North Fork; (iv) no
proceeding initiated by a Governmental Entity seeking an Injunction shall be
pending; (v) North Fork shall have received an opinion of its counsel, in form
and substance reasonably satisfactory to North Fork, dated as of the Effective
Time, to the effect that, on the basis of facts, representations and assumptions
set forth in such opinion, which are consistent with the state of facts existing
at the Effective Time, the Merger will be treated as a reorganization within the
meaning of Section 368(a) of the Code (see "-- Certain Federal Income Tax
Consequences" below); (vi) North Fork shall have received a legal opinion, dated
as of the Effective Time, of Branford's counsel in a form acceptable to North
Fork as set forth in Exhibit E to the Merger Agreement; and (vii) North Fork
shall have received from each Branford Affiliate (as defined below) at least 35
days prior to the Special Meeting a letter in the form set forth as Exhibit D to
the Merger Agreement (the "Branford Affiliates" to be those persons identified
by Branford as its affiliates for purposes of Rule 145 under the Securities
Act).
 
     The Merger Agreement defines a "Material Adverse Effect," when applied to a
party to the Merger Agreement, as any effect that (i) is material and adverse to
the business, assets, liabilities, results of operations or financial condition
of such party and its subsidiaries taken as whole, or (ii) materially impairs
the ability of such party to consummate the transactions contemplated by the
Merger Agreement; provided, however, that Material Adverse Effect shall not be
deemed to include the impact of (a) changes in laws and regulations or
interpretations thereof that are generally applicable to the banking or savings
industries, (b) changes in generally accepted accounting principles that are
generally applicable to the banking or savings industries, (c) expenses incurred
in connection with the transactions contemplated by the Merger Agreement and (d)
changes attributable to or resulting from changes in general economic
conditions, including changes in the prevailing level of interest rates.
 
     The obligations of Branford to effect the Merger are further subject to the
satisfaction or waiver by Branford of the following conditions: (i) (x) certain
representations and warranties of North Fork contained in the Merger Agreement
shall be true and correct in all material respects as of the date of the Merger
Agreement and (except to the extent that such representations and warranties
relate to an earlier date) as of the Closing Date as though made on and as of
the Effective Time; (y) the representations and warranties of North Fork
contained in the Merger Agreement (including, without limitation, the
representation (the "North Fork Material Adverse Change Representation") that
since March 31, 1997 no event has occurred which has caused, or is reasonably
likely to cause, individually or in the aggregate, a Material Adverse Effect on
North Fork) shall be true and correct in all material respects as of the date of
the Merger Agreement and (except to the extent such representations and
warranties speak as of an earlier date) as of the Closing Date as
 
                                       35
<PAGE>   44
 
though made on and as of the Closing Date; provided, however, that for purposes
of determining the satisfaction of the condition described in this clause (i)
(y), such representations and warranties shall be deemed to be true and correct
unless the failure or failures of such representations and warranties to be so
true and correct, individually or in the aggregate, represent a Material Adverse
Effect on North Fork; (ii) North Fork shall have performed in all material
respects all obligations required to be performed by it under the Merger
Agreement at or prior to the Effective Time; (iii) no proceeding initiated by
any Governmental Entity seeking an Injunction shall be pending; (iv) Branford
shall have received from its counsel an opinion, dated as of the Effective Time,
to the effect that for federal income tax purposes the Merger will be treated as
a reorganization within the meaning of Section 368(a) of the Code and that,
accordingly, for federal income tax purposes (A) no gain or loss will be
recognized by Branford as a result of the Merger; (B) no gain or loss will be
recognized by shareholders of the Bank who exchange all of their Branford Common
Stock solely for North Fork Common Stock pursuant to the Merger (except with
respect to cash received in lieu of a fractional share interest in North Fork
Common Stock); and (C) the aggregate tax basis of the North Fork Common Stock
received by shareholders who exchange all of their Branford Common Stock solely
for North Fork Common Stock pursuant to the Merger will be the same as the
aggregate tax basis of Branford Common Stock surrendered in exchange therefor
(see "-- Certain Federal Income Tax Consequences" below); and (v) Branford shall
have received a legal opinion, dated as of the Effective Time, of North Fork's
counsel in a form acceptable to Branford as set forth in Exhibit F to the Merger
Agreement.
 
   
     If either Branford or North Fork fails to receive from its respective tax
counsel an opinion containing substantially those representations set forth in
subdivision (v) of the first or third preceding paragraph, respectively, but
nevertheless determines to waive its receipt of such an opinion as a condition
to its obligation to consummate the Merger, Branford will resolicit its
shareholders for approval of the Merger by distributing an amended proxy
statement/prospectus.
    
 
     No assurance can be provided as to when, or whether, the regulatory
consents and approvals necessary to consummate the Merger will be obtained or
whether all of the other conditions precedent to the Merger will be satisfied or
waived by the party permitted to do so. See "-- Regulatory Approvals Required
for the Merger" below. If the Merger is not effected on or before March 31,
1998, the Merger Agreement may be terminated by a vote of a majority of the
Board of Directors of either North Fork or Branford unless the failure to effect
the Merger by such date is due to the breach of the Merger Agreement by the
party seeking to terminate the Merger Agreement.
 
REGULATORY APPROVALS REQUIRED FOR THE MERGER
 
   
     Consummation of the Merger and the transactions provided for in the Merger
Agreement is subject to all Requisite Regulatory Approvals including the
following.
    
 
     The acquisition by North Fork of Branford by virtue of the Merger is
subject to the prior approval of the Board of Governors of the Federal Reserve
System (the "Federal Reserve Board") under Section 3(a) of the Bank Holding
Company Act of 1956, as amended (the "BHC Act"). Consummation of the Merger is
also subject to the prior approval of the FDIC under the Bank Merger Act.
 
     The Federal Reserve Board, in reviewing applications under the BHC Act, and
the FDIC, in reviewing applications under the Bank Merger Act, must each
consider, among other factors, the financial and managerial resources and future
prospects of the institutions involved, and the convenience and needs of the
communities to be served. In addition, neither agency may approve any
transaction that will result in a monopoly or be in furtherance of any
combination or conspiracy to monopolize or to attempt to monopolize the business
of banking in any part of the United States, or if its effect in any section of
the United States may be substantially to lessen competition or to tend to
create a monopoly, or if it would in any other manner be a restraint of trade,
unless the agency finds that the anticompetitive effects of the transaction are
clearly outweighed by the public interests and the probable effect of the
transaction on meeting the convenience and needs of the communities to be
served. Any transaction approved by the Federal Reserve Board and/or the FDIC
may not be consummated until 30 days after such approval, during which time the
U.S. Department of Justice may challenge such transaction on antitrust grounds
and seek the divestiture of certain assets and
 
                                       36
<PAGE>   45
 
liabilities. With the approval of the respective agency and the U.S. Department
of Justice, the waiting period may be reduced to not less than 15 days.
 
     The acquisition by North Fork of Branford by virtue of the Merger is also
subject to the Connecticut Banking Commissioner's prior approval under Sections
36a-125 and 36a-411 of the Connecticut Banking Law and non-disapproval under
Section 36a-184 of the Connecticut Banking Law. Generally, in acting on the
parties' applications for approval under these sections, the Connecticut Banking
Commissioner will be required to consider the safety and soundness and
managerial and financial resources of the Resulting Bank and the effect of the
Merger on the convenience and needs of consumers and on competition. The
formation of Merger Bank also will require the approval of the Connecticut
Banking Commissioner pursuant to section 36a-70 of the Connecticut Banking Law.
If the organization of Merger Bank complies with applicable law, the Connecticut
Banking Commissioner will approve it conditioned upon the approval of the
Merger.
 
     Under the Community Reinvestment Act of 1977, as amended (the "CRA"), and
the comparable provisions of the State Banking Law, the banking agencies also
must take into account the record of performance of each of North Fork Bank and
Branford in meeting the credit needs of the assessment area, including low and
moderate income neighborhoods, of each institution. As part of the review
process, the banking agencies frequently receive comments and protests from
community groups and others.
 
   
     North Fork and Branford are not aware of any other regulatory approvals
that would be required for consummation of the Merger, except for those
described above. Should any other approvals be required, it is presently
contemplated that such approvals would be sought.
    
 
   
     The Merger cannot proceed in the absence of the Requisite Regulatory
Approvals. See "-- Conditions to the Merger" and "-- Waiver and Amendment;
Termination." There can be no assurance that any Requisite Regulatory Approvals
will be obtained, and if obtained, there can be no assurance as to the date of
any such approval. There can likewise be no assurance that the U.S. Department
of Justice or the Connecticut Attorney General will not challenge the Merger or,
if such a challenge is made, as to the result thereof.
    
 
   
     By letter dated September 25, 1997, the Federal Reserve Bank of New York,
acting under authority delegated by the Board of Governors of the Federal
Reserve System, approved North Fork's acquisition of 100 percent of the Branford
Voting Common Stock. The remaining regulatory approvals are pending. Currently,
North Fork and Branford expect to obtain all other Requisite Regulatory
Approvals and are not aware of any issues or circumstances that would have a
material adverse effect on the likelihood of obtaining such approvals.
    
 
CONDUCT OF BUSINESS PENDING THE MERGER
 
     Pursuant to the Merger Agreement, Branford has agreed that until the
Effective Time, except as provided in the Merger Agreement, the Stock Option
Agreement (as defined below) or with the prior consent of North Fork, Branford
will carry on its business in the ordinary course consistent with past practice.
In the Merger Agreement, Branford committed to use its reasonable best efforts
to (x) preserve its business organization intact, (y) keep available to itself
and North Fork the present services of its employees and (z) preserve for itself
and North Fork the goodwill of its customers and others with whom business
relationships exist.
 
     The Merger Agreement also contains certain restrictions on the conduct of
Branford's business pending consummation of the Merger. In particular, the
Merger Agreement provides that, except as provided in the Merger Agreement or
with the prior written consent of North Fork, Branford may not, among other
things, (i) declare or pay any dividends on, or make other distributions in
respect of, any of its capital stock, other than normal quarterly dividends in
an amount not greater than the most recent quarterly dividend paid in respect of
each share of Branford Common Stock, which dividends shall have the same record
and payment dates as those for dividends on North Fork Common Stock (such that
Bank shareholders shall receive dividends for a given quarter on either Branford
Common Stock or North Fork Common Stock but not both); (ii) (a) split, combine
or reclassify any shares of its capital stock or (b) repurchase, redeem or
otherwise acquire (except for the acquisition of Trust Account Shares and DPC
Shares) any shares of the capital stock of Branford or securities convertible
into or exercisable therefor, (iii) subject to certain exceptions, issue,
 
                                       37
<PAGE>   46
 
   
deliver or sell, or authorize or propose the issuance, delivery or sale of, any
shares of its capital stock or securities convertible into or exchangeable
therefor, (iv) amend its Certificate of Incorporation, By-laws or other similar
governing documents, (v) make any capital expenditures other than such as are in
the ordinary course of business or are necessary to maintain existing assets in
good repair, and in any event are in an amount of no more than $10,000
individually and $100,000 in the aggregate, (vi) enter into any new line of
business, (vii) subject to certain exceptions, acquire or agree to acquire any
business or entity or otherwise acquire any assets which would be material to
Branford, (viii) take any action that is intended or may reasonably be expected
to result in any of its representations and warranties set forth in the Merger
Agreement being or becoming untrue in any material respect, or in any of the
conditions to the Merger not being satisfied, or in a violation of any provision
of the Merger Agreement, except as may be required by applicable law, (ix)
change its methods of accounting in effect at December 31, 1996, subject to
certain exceptions, (x) (a) adopt, amend, renew or terminate (except as may be
required by law) any employee benefit plan or agreement, arrangement, plan or
policy between Branford and any of its current or former directors, officers and
employees, or (b) except for normal increases in the ordinary course of business
consistent with past practice or except as required by applicable law, increase
in any manner the compensation or fringe benefits of any director, officer or
employee or pay any benefit not required by any plan or agreement as in effect
as of the date of the Merger Agreement (including, without limitation, the
granting of stock options, stock appreciation rights, restricted stock,
restricted stock units or performance units or shares); (xi), take or cause to
be taken any action that would cause the Merger to fail to qualify as a tax-free
reorganization under Section 368(a) of the Code, provided, however that nothing
contained in the Merger Agreement will prevent Branford from taking any action
required by the Stock Option Agreement, (xii) other than in the ordinary course
of business consistent with past practice, dispose or agree to dispose of its
material assets, properties or other rights or agreements, (xiii) other than in
the ordinary course of business consistent with past practice, incur any
indebtedness for borrowed money, or assume, guarantee, endorse or otherwise
become responsible for the obligations of any other entity, (xiv) file any
application to relocate or terminate the operations of any of Branford's banking
offices, (xv) subject to certain exceptions, invest or commit to invest in real
estate or any real estate development project, (xvi) create, renew, amend or
terminate or give notice to do the same to any material contract, agreement or
lease for goods, services or office space to which Branford is a party or by
which it or its property is bound, (xvii) take any action which would cause the
termination or cancellation by the FDIC of insurance in respect of Branford's
deposits, (xviii) (a) without first consulting with North Fork, enter into,
renew or increase any loan or other extension of credit or commit to make any
such loan or other extension of credit, to any person or entity, or modify any
of the material provisions or renew or otherwise extend the maturity date of any
existing loan or other extension of credit or commitment therefore in an amount
in excess of $250,000 or an amount which, when aggregated with any and all
existing loans, other extensions of credit or credit commitments to such person
or entity, would be in excess of $250,000; (b) lend to any person or entity
other than in accordance with the lending policies of Branford as in effect on
the date of the Merger Agreement; or (c) without first consulting with North
Fork, lend to any person or entity if any of the loans or other extensions of
credit by Branford to such person or entity are on Branford's "watch list" or
similar internal report in an amount in excess of $250,000; provided, however,
that nothing in the Merger Agreement shall prohibit Branford from honoring any
contractual obligation in existence on the date of the Merger Agreement, (xix)
make or commit to any loan or extension of credit to any director or officer of
Branford without giving North Fork five days' notice in advance of Branford's
approval of such loan or extension of credit or commitment relating thereto, or
(xx) agree to do any of the foregoing.
    
 
     Branford also has agreed in the Merger Agreement that it will not authorize
or permit any of its officers, directors, employees or agents to directly or
indirectly solicit, initiate or encourage any inquiries relating to the making
of any proposal which constitutes a "takeover proposal" (as defined below), or,
except to the extent legally required for the discharge of the fiduciary duties
of the Branford Board, (i) recommend or endorse any takeover proposal, or (ii)
participate in any negotiations or provide third parties with any non-public
information, relating to any such inquiry or proposal. Branford has agreed to
cease and cause to be terminated any takeover activities, discussions or
negotiations previously conducted with any parties other than North Fork with
respect to any of the foregoing. Branford will notify North Fork immediately if
any such inquiries or takeover proposals are received by, any such information
is requested from, or any such negotiations or
 
                                       38
<PAGE>   47
 
discussions are sought to be initiated or continued with, Branford, and will
promptly inform North Fork in writing of the relevant details with respect to
the foregoing. As used in the Merger Agreement, "takeover proposal" means any
tender or exchange offer, proposal for a merger, consolidation or other business
combination involving Branford or any proposal or offer to acquire in any manner
a substantial equity interest in, or a substantial portion of the assets of,
Branford other than the transactions contemplated or permitted by the Merger
Agreement and the Stock Option Agreement.
 
     Pursuant to the Merger Agreement, North Fork has also agreed that until the
Effective Time, except as provided in the Merger Agreement or with the prior
written consent of Branford, neither North Fork nor any of its subsidiaries will
(i) solely in the case of North Fork, declare, pay or make any extraordinary or
special dividends or distributions in respect of North Fork Common Stock, (ii)
subject to certain exceptions, change its method of accounting in effect at
December 31, 1996, (iii) take any action that is intended or may reasonably be
expected to result in any of its representations and warranties set forth in the
Merger Agreement being or becoming untrue in any material respect, or in any of
the conditions to the Merger not being satisfied, or in a violation of any
provision of the Merger Agreement, except as may be required by applicable law,
(iv) take or cause to be taken any action that would cause the Merger to fail to
qualify as a tax-free reorganization under Section 368(a) of the Code, except
that nothing contained in the Merger Agreement will limit the ability of North
Fork to exercise its rights under the Stock Option Agreement, (v) amend its
Certificate of Incorporation or Bylaws or other governing instrument in a manner
which would adversely affect in any manner the terms of the North Fork Common
Stock or the ability of North Fork to consummate the transactions contemplated
by the Merger Agreement, or (vi) agree to do any of the foregoing.
 
WAIVER AND AMENDMENT; TERMINATION
 
     Prior to the Effective Time, any provision of the Merger Agreement may be
waived by the party benefitted by the provision or, subject to applicable law,
amended or modified (including the structure of the transaction) by an agreement
in writing approved by the Boards of Directors of North Fork and Branford
provided that, after the vote of the shareholders of Branford, the Merger
Agreement may not be amended, without further approval of such shareholders, to
reduce the amount or change the form of the consideration to be received by
Branford shareholders other than as contemplated by the Merger Agreement.
 
     The Merger Agreement may be terminated at any time prior to the Effective
Time, either before or after approval of the matters presented in connection
with the Merger by the shareholders of both Branford and North Fork, as follows:
(i) by the mutual consent of North Fork and Branford if the Boards of Directors
of each so determines; (ii) by either North Fork or Branford upon written notice
to the other (a) 30 days after the date on which any request or application for
a regulatory approval required for consummation of the transactions contemplated
by the Merger Agreement is denied or withdrawn at the request of the
Governmental Entity which must grant such approval, unless within such 30-day
period a petition for rehearing or an amended application has been filed with
the applicable Governmental Entity (or unless the failure to obtain the
necessary regulatory approval is due to the failure of the party seeking to
terminate the Merger Agreement to perform or observe its covenants and
agreements set forth in the Merger Agreement) or (b) if any Governmental Entity
of competent jurisdiction issues a final nonappealable order enjoining or
otherwise prohibiting the consummation of any of the transactions contemplated
by the Merger Agreement; (iii) by either North Fork or Branford in the event
that the Merger has not been consummated by March 31, 1998, unless the failure
to consummate the Merger is due to a breach of the Merger Agreement by the party
seeking to terminate the Merger Agreement; (iv) by either North Fork or Branford
(provided that the terminating party is not in breach of its obligations in the
Merger Agreement with respect to the meeting of its shareholders to approve the
Merger Agreement) if any approval of the shareholders of Branford required for
consummation of the Merger Agreement shall not have been obtained by reason of
the failure to obtain the required vote at a duly held meeting of such
shareholders; (v) by either North Fork or Branford in the event of a material
breach by the other of any of its representations or warranties contained in the
Merger Agreement which is not cured within 30 days after written notice of such
breach is given to the breaching party or which breach, by its nature, cannot be
cured prior to the Effective Time; (vi) by either North Fork or Branford in the
event of a material breach of any of the covenants or agreements contained in
the Merger Agreement by the
 
                                       39
<PAGE>   48
 
   
other which is not cured within 30 days after written notice of such breach is
given to the breaching party; (vii) by North Fork if the Branford Board shall
have withdrawn, modified or amended in any respect materially adverse to North
Fork its recommendation to the shareholders of Branford that they approve and
adopt the Merger Agreement; (viii) by Branford at any time during the period
extending from the sixth trading day to the tenth trading day, inclusive, after
the Final Regulatory Approval Date, if the Average North Fork Price over the
Pricing Period is less than $19.83 and North Fork shall not have delivered
written notice to Branford within five days after the Final Regulatory Approval
Date that North Fork irrevocably waives the Fixed Exchange Ratio of 0.2648 such
that the Exchange Ratio will continue to be determined in accordance with the
formula set forth in the Merger Agreement (see "-- Exchange Ratio" above). In
the event that the Branford Board has the option to terminate the Merger
Agreement pursuant to (viii) above, the directors would be required to
reconsider the initial factors considered in connection with the approval of the
Merger in light of then current financial factors, including those factors which
resulted in the Average North Fork Price falling below $19.83.
    
 
     In the event of the termination of the Merger Agreement by either North
Fork or Branford, neither North Fork nor Branford will have any further
obligations under the Merger Agreement except (i) for certain specified
provisions of the Merger Agreement relating to confidentiality and expenses and
(ii) that no party will be relieved or released from any liabilities or damages
arising out of its willful breach of any provisions of the Merger Agreement.
Notwithstanding the previous sentence, if the Merger Agreement (A) is terminated
by North Fork for failure of the Branford Board to recommend in the
Prospectus/Proxy Statement that Branford shareholders vote to approve the Merger
Agreement or because the Branford Board has withdrawn, modified or amended such
recommendation in any respect materially adverse to North Fork, (B) is
terminated after the occurrence of an Initial Triggering Event or a Subsequent
Triggering Event (as defined in the Stock Option Agreement -- see "-- Stock
Option Agreement" below) by North Fork because the Merger was not consummated on
or before March 31, 1998, or by either North Fork or Branford because the
approval of the Branford shareholders required for the consummation of the
Merger shall not have been obtained, and an Acquisition Transaction relating to
Branford (as defined in the Stock Option Agreement -- see "-- Stock Option
Agreement" below) shall have occurred within twelve months after such
termination, or (C) is terminated by either or both parties subsequent to such
an Acquisition Transaction, Branford will promptly pay to North Fork $1 million
in cash, as reimbursement of North Fork's direct and indirect expenses and
costs, including, without limitation, legal, accounting and administrative
costs, as well as the opportunity costs to North Fork of business transactions
foregone as a result of its efforts to effect the Merger.
 
RESALES OF NORTH FORK COMMON STOCK RECEIVED IN THE MERGER
 
     The shares of North Fork Common Stock to be issued in the Merger will be
registered under the Securities Act and will be freely transferable under the
Securities Act, except for shares issued to (i) any Branford shareholder who may
be deemed to be an "affiliate" of Branford for purposes of Rule 145 under the
Securities Act, and (ii) any shares that may be issued to affiliates of North
Fork. Branford affiliates may not sell their shares of North Fork Common Stock
acquired in connection with the Merger except pursuant to an effective
registration statement under the Securities Act covering such shares or in
compliance with Rule 145 or another applicable exemption from the registration
requirements of the Securities Act. This Proxy Statement/Prospectus does not
cover any resales of North Fork Common Stock received in the Merger by persons
who may deemed to be affiliates of Branford. Persons who may be deemed to be
affiliates of Branford generally include individuals or entities that control,
are controlled by or are under common control with Branford, and may include
certain officers and directors as well as principal shareholders of Branford.
 
     Pursuant to the terms of the Merger Agreement, Branford has agreed to use
its best efforts to cause each of its affiliates (for purposes of Rule 145 of
the Securities Act) to deliver to North Fork a written agreement intended to
ensure compliance with the Securities Act.
 
STOCK EXCHANGE LISTING
 
     North Fork Common Stock is listed on the NYSE. North Fork has agreed to use
reasonable efforts to cause the shares of North Fork Common Stock to be issued
in the Merger to be approved for listing on the
 
                                       40
<PAGE>   49
 
NYSE, subject to official notice of issuance, prior to or at the Effective Time.
The obligations of the parties to consummate the Merger are subject to approval
for listing by the NYSE of such shares. See "-- Conditions to the Merger" above.
 
ANTICIPATED ACCOUNTING TREATMENT
 
     Upon consummation of the Merger, the transaction will be accounted for as a
purchase, and all of the assets and liabilities of the Bank will be recorded in
North Fork's consolidated financial statements at their estimated fair value.
The amount, if any, by which the purchase price paid by North Fork to Branford
shareholders in the Merger exceeds the fair value of the net assets acquired by
North Fork through the Merger will be recorded as goodwill. North Fork's
consolidated financial statements will include the operations of the Resulting
Bank after the Effective Time.
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The Merger.  The following is a discussion of certain federal income tax
consequences of the Merger to North Fork, Branford and holders of Branford
Common Stock. The discussion is based upon the Code, Treasury regulations,
rulings of the Internal Revenue Service (the "IRS" or the "Service"), and
judicial and administrative decisions in effect as of the date hereof, all of
which are subject to change at any time, possibly with retroactive effect. This
discussion assumes that shares of Branford Common Stock are held by the holders
thereof as a "capital asset" within the meaning of Section 1221 of the Code
(i.e., property generally held for investment). In addition, this discussion
does not address all of the tax consequences that may be relevant to a holder of
Branford Common Stock in light of the holder's particular circumstances or to
shareholders subject to special rules, such as foreign persons, financial
institutions, tax-exempt organizations or insurance companies. The opinions of
counsel referred to in this section will be based on facts existing at the
Effective Time, and in rendering such opinions, such counsel will require and
rely upon representations contained herein and in certificates and
representations of North Fork, Branford and certain shareholders of Branford
regarding the satisfaction of certain requirements to a reorganization within
the meaning of Section 368 of the Code (including the absence of any plan or
intention by certain holders of Branford Common Stock to sell, exchange or
otherwise dispose of shares of North Fork Common Stock to be received by such
person upon consummation of the Merger). Unlike a ruling from the Internal
Revenue Service, an opinion of counsel is not binding on the IRS and there can
be no assurance that the IRS will not take a position contrary to one or more of
the positions reflected in such opinions or that such positions will be upheld
by the courts if challenged by the IRS. If Branford does not receive the tax
opinion from its counsel discussed below, or if the material tax consequences
described therein materially differ from those as stated below, Branford will
resolicit shareholders.
 
     HOLDERS OF BRANFORD COMMON STOCK SHOULD CONSULT THEIR OWN TAX ADVISORS AS
TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER, INCLUDING TAX RETURN
REPORTING REQUIREMENTS, THE APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL
AND OTHER APPLICABLE TAX LAWS AND THE EFFECT OF ANY PROPOSED CHANGES IN THE TAX
LAW.
 
     It is a condition to the obligation of North Fork to consummate the Merger
that North Fork shall have received an opinion of Gallop, Johnson & Neuman,
L.C., counsel to North Fork, dated as of the Effective Time, in form and
substance reasonably satisfactory to North Fork, to the effect that the Merger
will be treated as a reorganization within the meaning of Section 368(a) of the
Code and that, accordingly, for federal income tax purposes, no gain or loss
will be recognized by North Fork, Branford or Merger Bank as a result of the
Merger except to the extent Branford may be required to recognize any income due
to the recapture of its bad debt reserves (which in any event is not expected to
be material). It is a condition to the obligation of Branford to consummate the
Merger that Branford shall have received an opinion of Mintz, Levin, Cohn,
Ferris, Glovsky and Popeo, P.C., counsel to Branford, dated as of the Effective
Time, in form and substance
 
                                       41
<PAGE>   50
 
reasonably satisfactory to Branford, to the effect that the Merger will be
treated as a reorganization within the meaning of Section 368(a) of the Code and
that, accordingly, for federal income tax purposes:
 
          (i) no gain or loss will be recognized by Branford as a result of the
     Merger except to the extent Branford may be required to recognize any
     income due to the recapture of its bad debt reserves (which in any event is
     not expected to be material);
 
          (ii) no gain or loss will be recognized by the shareholders of
     Branford who exchange all of their Branford Common Stock solely for North
     Fork Common Stock pursuant to the Merger (except with respect to cash
     received in lieu of a fractional share interest in North Fork Common
     Stock); and
 
          (iii) the aggregate tax basis of the North Fork Common Stock received
     by a shareholder of the Bank who exchanges all of his or her Branford
     Common Stock solely for North Fork Common Stock pursuant to the Merger will
     be the same as the aggregate tax basis of Branford Common Stock surrendered
     in exchange therefor.
 
     Based upon the current ruling position of the Service, cash received by a
holder of Branford Common Stock in lieu of a fractional share interest in North
Fork Common Stock will be treated as received in exchange for such fractional
share interest, and gain or loss will be recognized for federal income tax
purposes measured by the difference between the amount of cash received and the
portion of the basis of the share of Branford Common Stock allocable to such
fractional share interest. Such gain or loss should be capital gain or loss
taxable at the maximum rate of 20% (10% for those in a federal tax bracket of
15% or less) with respect to Branford Common Stock held for more than 18 months
and 28% with respect to Branford Common Stock held for more than 1 year but not
more than 18 months.
 
DISSENTERS' RIGHTS
 
     Holders of shares of Branford Common Stock who follow the procedures set
forth in Sections 33-855 to 33-872 of the Connecticut Business Corporation Act
(the "Connecticut Dissenters' Law") will be entitled to receive payment for
their shares. The following summary of the current provisions of the Connecticut
Dissenters' Law is not intended to be a complete statement of such provisions
and is qualified in its entirety by reference thereto, the full text of which is
set forth as Annex D hereto.
 
     A holder of shares of Branford Common Stock electing to exercise
dissenters' rights (1) must file with Branford, before the taking of the vote on
the Merger Agreement, a written notice of such holder's intent to demand payment
of fair value for such holder's shares if the Merger is consummated, and (2)
must not vote in favor of adoption of the Merger Agreement. Neither a vote
against the Merger Agreement nor a proxy directing such vote nor an abstention
will satisfy the requirement that a written demand for appraisal be delivered to
Branford before the vote on the Merger Agreement. A holder may not dissent as to
less than all of the shares as to which such holder has a right to dissent, that
is, as to less than all of the shares held of record by such holder that such
holder owns beneficially; provided, however, that a record holder may dissent as
to less than all the shares registered in such holder's name only if the holder
dissents with respect to all shares beneficially owned by any one person and
notifies Branford in writing as to the name and address of each such person. A
nominee or fiduciary may not dissent on behalf of any beneficial owner as to
less than all of the shares of such owner held of record by such nominee or
fiduciary.
 
     A beneficial shareholder may assert dissenters' rights as to shares held on
behalf of such holder only if such holder submits to Branford the record
shareholder's written consent to dissent not later than the time the beneficial
shareholder asserts dissenters' rights, provided such beneficial holder does so
with respect to all shares beneficially owned by such holder or over which such
holder has power to direct the vote.
 
     Within 10 days after the date on which the Merger Agreement is approved and
adopted by the shareholders of Branford, Branford must give a written
dissenters' notice to each holder who has properly filed a written objection and
who did not vote in favor of the Merger Agreement. Such dissenters' notice shall
set forth the procedures that the dissenting shareholders must follow as
prescribed by the Connecticut Dissenters' Law, including the date by which
Branford must receive the payment demand, as described below, which date
 
                                       42
<PAGE>   51
 
may not be fewer than thirty nor more than sixty days after the date on which
the dissenters' notice is delivered to shareholders.
 
     Upon receipt of a dissenters' notice, a shareholder must: (1) demand
payment; (2) certify whether such holder acquired beneficial ownership of the
shares before the date set forth in the dissenters' notice; and (3) deposit such
holder's share certificates in accordance with the terms of the dissenters'
notice. A shareholder who demands payment and deposits such holder's share
certificates will retain all other rights of a Bank shareholder until such
rights are cancelled or modified by the consummation of the Merger. Any
shareholder who fails to demand payment or deposit such holder's share
certificates will not be entitled to payment for such holder's shares.
 
     As soon as the Merger is consummated or upon receipt of a payment demand,
the Resulting Bank shall pay each dissenter who complied with all the conditions
of the Connecticut Dissenters' Law the amount the Resulting Bank estimates to be
the fair value of the relevant shares plus accrued interest. In addition
thereto, the Resulting Bank shall send to dissenting shareholders (1) the Bank's
balance sheet as of the end of the last fiscal year prior to payment, an income
statement for such year, a statement of changes in shareholders' equity for that
year and the latest available interim financial statements; (2) statement of the
Resulting Bank's estimate of the fair value of the shares; (3) an explanation of
how the interest was calculated; (4) a statement of the dissenter's right to
demand payment; and (5) a copy of the Connecticut Dissenters' Law.
 
     If the shareholder believes that the payment amount is less than the fair
value of such holder's shares or that the interest thereon was calculated
incorrectly, the shareholder may give written notice to the Resulting Bank of
such holder's own estimate of the fair value and interest thereon and demand
payment of such amount by the Resulting Bank less any amount already received by
the shareholder. If such a demand for payment is unsettled, the Resulting Bank
must commence a proceeding and petition a court of competent jurisdiction to
determine the fair value of the shares and accrued interest thereon. The court
may appoint one or more persons as appraisers to receive evidence and recommend
a decision on the issue of fair value. If the court determines that the fair
value of the shares and the interest accrued thereon exceeds the amount paid by
the Resulting Bank, the shareholder will be entitled to a judgment in the amount
of any such difference.
 
     The court in such appraisal proceeding shall determine all the costs of the
proceeding including the reasonable costs and expenses of appraisers appointed
by the court. The court shall assess all such costs against the Resulting Bank
except that the court may assess costs against all or some of the dissenters, in
amounts the court finds equitable, to the extent the court finds the dissenters
acted arbitrarily, vexatiously or not in good faith in demanding payment for
their shares. The court may also assess the fees and expenses of counsel and
experts for the respective parties, in amounts the court finds equitable against
the Resulting Bank, and in favor of any or all dissenters if the court finds
that the corporation did not substantially comply with the requirements of the
Connecticut Dissenters' Law, or against either the Resulting Bank or a dissenter
in favor of the other party if the court finds that the party against whom the
fees and expenses are assessed acted arbitrarily, vexatiously or not in good
faith.
 
     If any holder who demands payment for his shares of Branford Common Stock
under the Connecticut Dissenters' Law loses such holder's right to appraisal,
the shares of such holder will be converted into a right to receive the
consideration payable under the Merger Agreement to holders of Branford Common
Stock not exercising dissenters' rights. Failure by a shareholder to comply with
the provisions of the Connecticut Dissenters' Law for perfecting dissenters'
rights may result in the loss of such rights.
 
     All written notices of intent to demand payment of fair value should be
sent or delivered to Gregory R. Shook, Secretary, Branford Savings Bank, 45
South Main Street, Branford, Connecticut 06045. Branford suggests that
shareholders use registered or certified mail, return receipt requested, for
this purpose.
 
     HOLDERS OF SHARES OF BRANFORD COMMON STOCK CONSIDERING DEMANDING THE
PURCHASE OF THEIR SHARES AT FAIR MARKET VALUE SHOULD KEEP IN MIND THAT THE FAIR
VALUE OF THEIR SHARES DETERMINED UNDER SECTIONS 33-855 TO 33-872, INCLUSIVE,
COULD BE MORE, THE SAME, OR LESS THAN THE MERGER CONSIDERATION THEY ARE ENTITLED
TO RECEIVE PURSUANT TO THE MERGER IF THEY DO NOT DEMAND THE PURCHASE OF THEIR
SHARES AT FAIR VALUE.
 
                                       43
<PAGE>   52
 
   
     THE SUMMARY SET FORTH ABOVE DOES NOT PURPORT TO BE A COMPLETE STATEMENT OF
THE PROVISION OF THE CONNECTICUT DISSENTERS' LAW RELATING TO THE RIGHTS OF
DISSENTING SHAREHOLDERS OF SHARES OF BRANFORD COMMON STOCK AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SECTIONS 33-855 THROUGH 33-872, WHICH ARE INCLUDED
AS ANNEX D TO THIS PROXY STATEMENT/PROSPECTUS. HOLDERS OF SHARES OF BRANFORD
COMMON STOCK INTENDING TO DEMAND THE PURCHASE OF THEIR SHARES AT FAIR VALUE ARE
URGED TO REVIEW CAREFULLY ANNEX D AND TO CONSULT WITH LEGAL COUNSEL SO AS TO BE
IN STRICT COMPLIANCE THEREWITH.
    
 
STOCK OPTION AGREEMENT
 
     The following is a summary of the material provisions of the Stock Option
Agreement, dated as of July 24, 1997 (the "Stock Option Agreement"), by and
between Branford and North Fork, which is attached hereto as Annex B. The
following summary is qualified in its entirety by reference to the Stock Option
Agreement.
 
     Execution of the Stock Option Agreement was a condition to North Fork's
merger proposal. Pursuant to the Stock Option Agreement, Branford granted to
North Fork an option (the "Option") to purchase up to 1,030,792 shares (the
"Option Shares") of Branford Voting Common Stock (representing approximately
19.9% of the issued and outstanding shares of Branford Voting Common Stock
without giving effect to the shares that may be issued upon exercise of the
Option) at an exercise price of $4.75 per share (the "Exercise Price"), subject
to the terms and conditions set forth therein.
 
     The Stock Option Agreement provides that North Fork may exercise the
Option, in whole or in part, subject to regulatory approval, if both an Initial
Triggering Event (as defined below) and a Subsequent Triggering Event (as
defined below) shall have occurred prior to the occurrence of an Exercise
Termination Event (as defined below); provided that North Fork shall have sent
to Branford written notice of such exercise within 90 days following such
Subsequent Triggering Event. The terms Initial Triggering Event and Subsequent
Triggering Event generally relate to an acquisition by one or more third parties
of a significant interest in or control over Branford, or attempts to acquire
such an interest or control. Any exercise of the Option will be deemed to occur
on the date written notice of exercise is sent by North Fork.
 
     For purposes of the Stock Option Agreement:
 
          (a) The term "Initial Triggering Event" means the occurrence of any of
     the following events or transactions after July 24, 1997: (i) Branford,
     without North Fork's prior written consent, shall have entered into an
     agreement to engage in, or the Branford Board shall have authorized,
     recommended or proposed (or publicly announced its intention to authorize,
     recommend or propose) an Acquisition Transaction (as defined below) with
     any person or group (other than as contemplated by the Merger Agreement);
     (ii) any person, other than North Fork or any subsidiary of North Fork,
     shall have acquired beneficial ownership, or the right to acquire
     beneficial ownership, of 10% of more of the outstanding shares of Branford
     Voting Common Stock or any person other than North Fork or any subsidiary
     of North Fork shall have commenced (as such term is defined under the rules
     and regulations of FDIC), or shall have filed or publicly disseminated a
     registration statement or similar disclosure statement with respect to, a
     tender offer or exchange offer to purchase any shares of Branford Voting
     Common Stock such that, upon consummation of such offer, such person would
     own or control 10% or more of the then outstanding shares of Branford
     Voting Common Stock (such an offer being referred to herein as a "Tender
     Offer" or an "Exchange Offer," respectively); (iii) (A) the holders of
     Branford Common Stock shall not approve the Merger Agreement and the
     transactions contemplated thereby at the meeting of such shareholders held
     for the purpose of voting on such agreement, (B) such meeting shall not
     have been held or shall have been cancelled prior to termination of the
     Merger Agreement, or (C) the Branford Board shall have publicly withdrawn
     or modified, or publicly announced its intention to withdraw or modify, in
     any manner adverse to North Fork, its recommendation that the shareholders
     of Branford approve the transactions contemplated by the Merger Agreement,
     in each case after it shall have been publicly announced that any person
     other than North Fork or any subsidiary of North Fork
 
                                       44
<PAGE>   53
 
     shall have (x) made, or disclosed an intention to make, a proposal to
     engage in an Acquisition Transaction, (y) commenced a Tender Offer, or
     filed or publicly disseminated a registration statement or similar
     disclosure statement with respect to an Exchange Offer, or (z) filed an
     application (or given a notice), whether in draft or final form, under any
     federal or state banking laws seeking regulatory approval to engage in an
     Acquisition Transaction; or (iv) Branford shall have breached any covenant
     or obligation contained in the Merger Agreement and such breach would
     entitle North Fork to terminate the Merger Agreement in accordance with the
     terms thereof (without regard to any cure periods provided for in the
     Merger Agreement unless such cure is promptly effected without jeopardizing
     the consummation of the Merger in accordance with the terms of the Merger
     Agreement) after (A) a bona fide proposal is made by any person other than
     North Fork or any subsidiary of North Fork to Branford or its shareholders
     to engage in an Acquisition Transaction, (B) any person other than North
     Fork or any subsidiary of North Fork discloses to Branford or its
     shareholders or publicly discloses its intention to make a proposal to
     engage in an Acquisition Transaction if the Merger Agreement terminates, or
     (C) any person other than North Fork or any subsidiary of North Fork shall
     have filed an application or notice, whether in draft or final form, with
     any Governmental Entity to engage in an Acquisition Transaction;
 
          (b) The term "Acquisition Transaction" means (w) a merger or
     consolidation, or any similar transaction, involving Branford, (x) a
     purchase, lease or other acquisition of 10% or more of the assets of
     Branford, or (y) a purchase or other acquisition (including by way of
     merger, consolidation, Tender Offer or Exchange Offer (as such terms are
     hereinafter defined), share exchange or otherwise) of securities
     representing 10% or more of the voting power of Branford; and
 
          (c) The term "Subsequent Triggering Event" means the occurrence of
     either of the following events or transactions after July 24, 1997: (i) the
     acquisition by any person of beneficial ownership of 25% or more of the
     then outstanding shares of Branford Voting Common Stock; or (ii) the
     occurrence of the Initial Triggering Event described above in clause
     (a)(i), except that the percentage referred to in subclause (y) of the
     definition of "Acquisition Transaction" set forth above shall be 25%.
 
     The Option will expire upon the occurrence of an "Exercise Termination
Event," defined as: (i) the Effective Time of the Merger, (ii) termination of
the Merger Agreement by mutual consent of Branford and North Fork by written
instrument, or by either party upon written notice to the other party that a
Requisite Regulatory Approval was denied or withdrawn; or (iii) termination of
the Merger Agreement other than as provided in clause (ii) above (an "Other
Termination") if such Other Termination occurs prior to the occurrence of an
Initial Triggering Event; or (iv) twelve months after any Other Termination of
the Merger Agreement if such termination occurs after the occurrence of an
Initial Triggering Event.
 
     The closing of a purchase of shares pursuant to the Stock Option Agreement
is subject to the obtaining of all necessary governmental approvals including,
without limitation, any approvals required under the BHC Act, provided, however,
that if the Option cannot be exercised because of an injunction, order or
similar restraint issued by a court of competent jurisdiction, the Option shall
expire no earlier than on the 10th business day after such injunction, order or
restraint shall have been dissolved or shall have become permanent and no longer
subject to appeal, as the case may be.
 
     As of the date of this Proxy Statement/Prospectus, to the best knowledge of
North Fork and Branford, no Initial Triggering Event or Subsequent Triggering
Event has occurred.
 
     The number and type of securities subject to the Option and the purchase
price of shares will be adjusted for (i) any change in Branford Voting Common
Stock by reason of a stock dividend, stock split, split-up, recapitalization,
combination, exchange of shares or similar transaction or (ii) the effect of any
of the rights or similar securities that may be issued pursuant to any
shareholder rights, poison pill or similar plan of Branford becoming
exercisable, such that North Fork will receive (upon exercise of the Option) the
same number and type of securities as if the Option had been exercised
immediately prior to the occurrence of such event (or the record date therefor).
The number of shares of Branford Voting Common Stock subject to the Option will
also be adjusted in the event Branford issues additional shares of Branford
Voting Common Stock such that the number of shares of Branford Voting Common
Stock subject to the Option, together with shares previously
 
                                       45
<PAGE>   54
 
purchased pursuant thereto, represents 19.9% of the Branford Voting Common Stock
then issued and outstanding, without giving effect to shares subject to or
issuable pursuant to the Option. In no event will the number of Option Shares
for which the Option is exercisable exceed 19.9% of the Branford Voting Common
Stock then issued and outstanding, without giving effect to the shares subject
to or issuable pursuant to the Option.
 
     In the event Branford enters into any agreement (i) to merge into or
consolidate with any person other than North Fork or one of its subsidiaries
such that Branford is not the surviving corporation, (ii) to permit any person,
other than North Fork or one of its subsidiaries, to merge into Branford and
Branford is the surviving corporation, but, in connection with such merger, the
then outstanding shares of Branford Voting Common Stock are changed into or
exchanged for stock or other securities of Branford or any other person or cash
or any other property or the outstanding shares of Branford Voting Common Stock
prior to such merger shall after such merger represent less than 50% of the
outstanding shares and share equivalents of the merged company, or (iii) to sell
or otherwise transfer all or substantially all of its assets to any person other
than North Fork or one of its subsidiaries, then, and in each such case, the
agreement governing the transaction must provide that, upon consummation of the
transaction, the Option will be converted into or exchanged for an option to
purchase securities of either the acquiring person, any person that controls the
acquiring person or Branford (if Branford is the surviving entity), in all cases
at the election of North Fork.
 
     North Fork has the right to require Branford to repurchase (i) the Option
and (ii) any Option Shares acquired pursuant to exercise of the Option of which
North Fork has beneficial ownership, upon the occurrence of any of the following
circumstances (each a "Repurchase Event"):
 
          (a) the acquisition by any person or group (other than North Fork or
     any of its subsidiaries) of beneficial ownership of 50% or more of the then
     outstanding shares of Branford Voting Common Stock, or
 
          (b) the consummation of any of the transactions described in clauses
     (i)-(iii) of the preceding paragraph.
 
     Such repurchase will be at an aggregate price equal to the sum of: (i) the
aggregate exercise price paid by North Fork for any shares of Branford Voting
Common Stock acquired pursuant to the Option with respect to which North Fork
then has beneficial ownership; (ii) the excess, if any, of (x) the Applicable
Price (as defined below) for each share of Branford Voting Common Stock over (y)
the exercise price of the Option, multiplied by the number of shares of Branford
Voting Common Stock with respect to which the Option has not been exercised; and
(iii) the excess, if any, of the Applicable Price over the exercise price of the
Option paid by North Fork for each share of Branford Voting Common Stock with
respect to which the Option has been exercised and with respect to which North
Fork then has beneficial ownership, multiplied by the number of such shares.
North Fork's right to require such repurchase generally expires 12 months after
the first occurrence of a Repurchase Event. The aggregate amount that Branford
may pay to North Fork upon exercise of the repurchase right described herein is
capped by the Stock Option Agreement at $10,000,000.
 
     For purposes of the Stock Option Agreement, "Applicable Price" means the
highest of (i) the highest price per share of Branford Voting Common Stock paid
for any such share by any person or group described in subsection (a) of the
second preceding paragraph, (ii) the price per share of Branford Voting Common
Stock received by the holders of such common stock in connection with any merger
or other business combination referred to in subsection (b) of the second
preceding paragraph and (iii) the highest closing sales price per share of
Branford Voting Common Stock quoted on NASDAQ (or, if the Branford Voting Common
Stock is not quoted on The Nasdaq Stock Market National Market, the highest bid
price per share as quoted on the principal trading market or securities exchange
on which such shares are traded as reported by a recognized source) during the
60 business days prior to North Fork's exercise of its right to require Branford
to repurchase the Option or the shares acquired upon exercise thereof, except
that in the event of a sale of less than all of Branford's assets, the
Applicable Price shall be the sum of the price paid in such sale for such assets
and the current market value of the remaining assets of Branford as determined
by a nationally recognized investment banking firm selected by North Fork,
divided by the number of shares of Branford Common Stock outstanding at the time
of such sale.
 
                                       46
<PAGE>   55
 
     Branford has granted North Fork certain registration rights with respect to
shares of Branford Voting Common Stock acquired by North Fork upon exercise of
the Option. These rights include requiring Branford to file a registration
statement under the Securities Act or equivalent statements under the applicable
rules and regulations of the FDIC if requested by North Fork within three years
of the date the Option first becomes exercisable (the "Registration Period")
provided such registration is necessary in order to permit the sale or other
disposition of the shares acquired by North Fork. Any such registration or
equivalent statement, and any sale covered thereby, will be at Branford's
expense other than allocable underwriting discounts or commissions, brokers'
fees and the fees and disbursements of North Fork's counsel related thereto. In
addition, in the event that during the Registration Period Branford effects a
registration under the Securities Act of Branford Voting Common Stock (other
than on Form S-4 or Form S-8 or any form with respect to a dividend reinvestment
or similar plan and other than on the equivalent forms of the FDIC), Branford
will allow North Fork to participate in such registration, subject to certain
limitations. In connection with any registration described above, Branford and
North Fork will provide to each other and any underwriter of the offering
customary representations, warranties, covenants, indemnifications and
contributions.
 
     Certain rights and obligations of North Fork and Branford under the Stock
Option Agreement are subject to receipt of required regulatory approvals. The
approval of the Federal Reserve Board is required for the acquisition by North
Fork of more than 5% of the outstanding shares of Branford Voting Common Stock.
 
   
     Effect of Stock Option Agreement.  The Stock Option Agreement is intended
to increase the likelihood that the Merger will be consummated in accordance
with the terms of the Merger Agreement. Consequently, certain aspects of the
Stock Option Agreement may have the effect of discouraging persons who might now
or prior to the Effective Time be interested in acquiring Branford or a
significant interest in Branford from considering or proposing such an
acquisition, even if such persons were prepared to pay a higher price per share
for Branford Common Stock than the price per share implicit in the Exchange
Ratio. The acquisition of Branford or an interest in Branford, or an agreement
to do either, could cause the Option to become exercisable. The existence of the
Option could significantly increase the cost to a potential acquiror of
acquiring Branford compared to its cost had the Stock Option Agreement and the
Merger Agreement not been entered into. Such increased cost might discourage a
potential acquiror from considering or proposing an acquisition or might result
in a potential acquiror proposing to pay a lower per share price to acquire
Branford than it might otherwise have proposed to pay. Moreover, following
consultation with Branford's independent accountants, the management of Branford
believes that the exercise of the Option is likely to prohibit any acquiror of
Branford from accounting for any acquisition of Branford using the pooling of
interests accounting method for a period of two years. Accordingly, the
existence of the Stock Option Agreement may deter significantly, or completely
preclude, an acquisition of Branford by certain other banking organizations. The
Branford Board took this factor into account before approving the Stock Option
Agreement. See "-- Recommendation of Branford's Board of Directors and Reasons
for the Merger."
    
 
           MANAGEMENT AND OPERATIONS OF THE BANK FOLLOWING THE MERGER
 
BOARD OF DIRECTORS AND MANAGEMENT OF THE RESULTING BANK
 
     Pursuant to the terms of the Merger Agreement, at or immediately after the
Effective Time North Fork will cause the number of directors of Resulting Bank
to be reduced to seven. North Fork will select four of the seven directors of
the Resulting Bank at that time, and will cause Mr. Mariano and two other
current directors of Branford, as selected by Branford and approved by North
Fork (which approval will not be unreasonably withheld), to continue at such
time as the other three directors of the Resulting Bank.
 
     In addition, it is expected that Mr. Mariano will continue to serve as
President of the Resulting Bank for at least two years after the Effective Time.
 
     At or immediately after the Effective Time, North Fork will create an
advisory committee of the Board of Directors of the Resulting Bank comprising
those members of the Branford Board immediately prior to Effective Time who do
not continue as directors of the Resulting Bank. See "THE MERGER -- Interests of
Certain Persons in the Merger."
 
                                       47
<PAGE>   56
 
NAME AND BANKING OPERATIONS OF THE RESULTING BANK
 
     At or after the Effective Time North Fork may elect to adopt a new name for
the Resulting Bank. It is expected that North Fork's management will supplement
the banking products and services presently offered by Branford with additional
banking or bank-related products and services presently being offered to
customers by North Fork Bank and its affiliates.
 
PROJECTED COST SAVINGS AND REVENUE ENHANCEMENTS
 
     North Fork expects to achieve certain cost savings at the Resulting Bank
after the Merger. These cost savings will arise from reductions in personnel,
utilization by the Bank of administrative and back office services provided by
North Fork to its affiliates on a cost-efficient basis, including data
processing services, and elimination of expenses associated with operating the
Bank as a publicly held entity. North Fork is considering other strategic
options that may serve to further reduce Bank expenses, including the possible
sale of selected branches, but no final decisions have been reached on such
matters. Estimates of the actual cost savings that will be realized at the
Resulting Bank after the Merger are still highly speculative and in any event
would not be material to the financial results achieved by North Fork on a
consolidated basis. Thus, such estimates have not been included herein. From the
standpoint of revenues, it has been North Fork's experience in its prior
acquisitions of savings banks that revenue enhancement will arise from the more
diverse array of banking products and services offered by the North Fork
organization to customers of the acquired bank after the acquisition. North Fork
believes that revenue enhancement of this nature will occur at the Bank after
the Merger, but has not included estimates of enhanced revenue herein due to the
speculative nature of current estimates and the relative insignificance of
post-merger revenues that might be earned at the Bank in relation to the total
revenues of North Fork on a consolidated basis.
 
TRANSACTION COSTS
 
     Transaction costs of approximately $3.8 million, net of taxes, will be
incurred upon consummation of the Merger and will be accounted for as part of
the purchase price for financial reporting purposes. Such transaction costs will
be composed as follows:
 
   
<TABLE>
<CAPTION>
        TYPE OF COST
        ---------------------------------------------------------------  EXPECTED COSTS
                                                                         --------------
                                                                         (IN THOUSANDS)
        <S>                                                              <C>
        Professional Fees..............................................      $1,747
        Merger Related Compensation and Severance Costs................       1,791
        Facility and System Costs......................................         859
        Other Merger Related Costs.....................................       1,480
                                                                            -------
        Total Pre-Tax Transaction Costs................................       5,878
        Less: Tax Effect...............................................      (2,052)
                                                                            -------
        Total After-Tax Transaction Costs..............................      $3,826
                                                                         ===========
</TABLE>
    
 
     Refinements to the foregoing estimates may occur subsequent to the
Effective Time.
 
                                       48
<PAGE>   57
 
   
                        PRO FORMA FINANCIAL INFORMATION
    
 
   
COMPARATIVE PER SHARE DATA (UNAUDITED)
    
 
   
     The following table sets forth for the periods indicated (i) selected
comparative per share data for each of North Fork and Branford on an historical
basis and (ii) selected unaudited pro forma comparative per share data,
reflecting consummation by North Fork of (a) the Merger and (b) the Merger and
the NY Bancorp Acquisition. The unaudited pro forma comparative per share data
assume the Merger and the NY Bancorp Acquisition had been consummated at the
beginning of the periods presented, with the Merger accounted for under the
purchase method of accounting and the NY Bancorp Acquisition accounted for under
the pooling-of-interests method of accounting. The Branford pro forma equivalent
per share amounts are presented with respect to each set of pro forma
information, and have been calculated by multiplying the pro forma combined
amounts per share of North Fork Common Stock by the assumed Exchange Ratio. The
data presented are based upon and derived from, and should be read in
conjunction with, the historical financial statements and related notes thereto
of each of North Fork, Branford and NY Bancorp, which are incorporated herein by
reference or included elsewhere in this Proxy Statement/Prospectus, and the
unaudited pro forma financial information included elsewhere herein. Certain
assumptions used in the preparation of this table appear in the notes to the pro
forma financial information. See "Available Information," "Incorporation of
Certain Documents by Reference," "Branford Savings Bank Financial Statements,"
and "Pro Forma Financial Information."
    
 
   
     The unaudited pro forma comparative per share data do not reflect any
direct costs, potential savings or revenue enhancements that are expected to
result from the consolidation of operations of North Fork, Branford and NY
Bancorp, and therefore do not purport to be indicative of the results of future
operations. Results of North Fork, Branford and NY Bancorp for the six months
ended June 30, 1997 are not necessarily indicative of results expected for the
entire year, nor are the pro forma amounts necessarily indicative of results of
operations or combined financial position that would have resulted had the
Merger and the NY Bancorp Acquisition been consummated at the beginning of the
periods indicated. All adjustments, consisting of only normal recurring
adjustments, necessary for a fair statement of results of interim periods have
been included.
    
 
                                       49
<PAGE>   58
 
   
                           COMPARATIVE PER SHARE DATA
    
   
                                  (UNAUDITED)
    
 
   
<TABLE>
<CAPTION>
                                                                            SIX
                                                                           MONTHS
                                                                           ENDED        YEAR
                                                                            JUNE       ENDED
                                                                            30,     DECEMBER 31,
                                                                           1997(1)    1996(1)
                                                                           ------   ------------
<S>                                                                        <C>      <C>
NET INCOME PER SHARE(2):
  North Fork.............................................................  $ 0.84      $ 0.97
  Branford...............................................................    0.16        0.28
  North Fork/Branford Pro Forma..........................................    0.82        0.95
  North Fork/Branford Pro Forma Equivalent...............................    0.16        0.19
  All Transactions -- North Fork Pro Forma...............................    0.87        1.00
  All Transactions -- Branford Pro Forma Equivalent......................    0.17        0.20
CASH DIVIDENDS DECLARED PER SHARE(3):
  North Fork.............................................................   0.275        0.43
  Branford...............................................................    0.04        0.02
  North Fork/Branford Pro Forma..........................................   0.275        0.43
  North Fork/Branford Pro Forma Equivalent...............................    0.05        0.08
  All Transactions -- North Fork Pro Forma...............................   0.275        0.43
  All Transactions -- Branford Pro Forma Equivalent......................    0.05        0.08
BOOK VALUE PER SHARE AT PERIOD END(4):
Stated:
  North Fork.............................................................    7.65        7.05
  Branford...............................................................    2.64        2.51
  North Fork/Branford Pro Forma..........................................    8.09        7.51
  North Fork/Branford Pro Forma Equivalent...............................    1.58        1.47
  All Transactions -- North Fork Pro Forma...............................    7.49        7.01
  All Transactions -- Branford Pro Forma Equivalent......................    1.47        1.37
Tangible:
  North Fork.............................................................    6.46        5.79
  Branford...............................................................    2.64        2.51
  North Fork/Branford Pro Forma..........................................    6.50        5.84
  North Fork/Branford Pro Forma Equivalent...............................    1.27        1.14
  All Transactions -- North Fork Pro Forma...............................    6.36        5.82
  All Transactions -- Branford Pro Forma Equivalent......................    1.24        1.14
</TABLE>
    
 
- ---------------
 
   
(1) NY Bancorp's annual reporting periods are as of and for the year ended
    September 30, whereas North Fork and Branford utilize a calendar year basis.
    All prior full year consolidated financial results combine the entities
    utilizing their respective reporting periods. NY Bancorp financial results
    for the six months ended June 30, 1997 have been conformed to the calendar
    year reporting period of North Fork and Branford.
    
 
   
(2) North Fork/Branford pro forma net income per share amounts are calculated by
    totalling the historical net income, as adjusted, for North Fork and
    Branford and dividing the resulting amounts by the average pro forma shares
    of North Fork and Branford combined. The average pro forma shares of North
    Fork and Branford combined equals (i) the historical average shares of North
    Fork, plus (ii) the historical average shares of Branford multiplied by an
    assumed Exchange Ratio of 0.1957, which would be the applicable Exchange
    Ratio as of October 9, 1997 (see "The Merger -- Exchange Ratio"). The North
    Fork/Branford pro forma equivalent net income per share amounts are computed
    by multiplying the North Fork/Branford pro forma net income per share
    amounts by the assumed Exchange Ratio of
    
 
                                       50
<PAGE>   59
 
   
    0.1957. The All Transactions -- North Fork pro forma net income per share
    amounts are calculated by totalling the historical net income, as adjusted,
    for North Fork, Branford and NY Bancorp and dividing the resulting amounts
    by the average pro forma shares of North Fork, Branford and NY Bancorp
    combined. The average pro forma shares of North Fork, Branford and NY
    Bancorp combined equals (i) the historical average shares of North Fork,
    plus (ii) the historical average shares of Branford multiplied by 0.1957,
    plus (iii) the historical average shares of NY Bancorp multiplied by 1.19
    (the exchange ratio in the NY Bancorp Acquisition). The All
    Transactions -- Branford pro forma equivalent net income per share amounts
    are computed by multiplying the All Transactions -- North Fork pro forma net
    income per share amounts by 0.1957.
    
   
(3) Pro forma cash dividend amounts assuming that North Fork would have declared
    cash dividends per share equal to its historical cash dividends per share
    had the Merger and the NY Bancorp Acquisition occurred at the beginning of
    the period presented. The All Transactions -- North Fork pro forma cash
    dividends per share represent the pro forma cash dividends per share
    multiplied by the assumed Exchange Ratio of 0.1957.
    
   
(4) North Fork/Branford pro forma stated book value per share amounts are
    calculated by totalling the stockholders' equity of North Fork and Branford,
    as adjusted for purchase transaction adjustments, and dividing the resulting
    amounts by the total pro forma common shares of North Fork and Branford
    combined. The total pro forma common shares of North Fork and Branford
    combined equals (i) the historical common shares of North Fork, plus (ii)
    the historical common shares of Branford multiplied by an assumed Exchange
    Ratio of 0.1957 (see Note 2). North Fork/Branford pro forma tangible book
    value per share amounts are computed in an identical manner, except that
    tangible stockholders' equity of North Fork and Branford is used instead of
    historical stockholders' equity. The All Transactions -- North Fork pro
    forma stated and tangible book value per share amounts are calculated by
    totalling the historical tangible stockholders' equity of North Fork,
    Branford and NY Bancorp, as adjusted for purchase transaction adjustments,
    and dividing the resulting amounts by the total pro forma common shares of
    North Fork, Branford and NY Bancorp combined. The total pro forma common
    shares of North Fork, Branford and NY Bancorp combined equals (i) the
    historical common shares of North Fork, plus (ii) the historical common
    shares of Branford multiplied by 0.1957, plus (iii) the historical common
    shares of NY Bancorp multiplied by 1.19 (see Note 2). The All
    Transactions -- Branford pro forma equivalent stated and tangible book value
    per share amounts are computed by multiplying the All Transactions -- North
    Fork pro forma stated and tangible book value per share amounts by the
    assumed Exchange Ratio of 0.1957.
    
 
                                       51
<PAGE>   60
 
   
PRO FORMA COMBINED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
    
 
   
     The following pro forma financial statements set forth certain selected
condensed financial information for North Fork, Branford and NY Bancorp on an
unaudited combined basis giving effect to (i) the Merger and (ii) the Merger and
the NY Bancorp Acquisition, as though such transaction or transactions had
become effective, in the case of balance sheet information presented, as of the
date of such balance sheet June 30, 1997, and in the case of income statement
information, as of the first day of the period for which such information is
presented. The pro forma information assumes that the Merger is accounted for
under the purchase method of accounting, (see "THE MERGER -- Anticipated
Accounting Treatment") and that the NY Bancorp Acquisition is accounted for
under the pooling-of-interests method of accounting (see "SUMMARY -- Recent
Developments -- New York Bancorp Acquisition").
    
 
   
     NY Bancorp's annual reporting periods are as of and for the year ended
September 30, whereas North Fork and Branford utilize a calendar year basis. All
prior full year consolidated financial results combine the entities utilizing
their respective reporting periods. NY Bancorp financial results for the six
months ended June 30, 1997 have been conformed to the calendar year reporting
period of North Fork and Branford.
    
 
   
     The pro forma condensed combined financial statements do not give effect to
the anticipated cost savings and revenue enhancement opportunities that could
result from the Merger with Branford or NY Bancorp (see "MANAGEMENT AND
OPERATIONS OF THE BANK FOLLOWING THE MERGER -- Projected Cost Savings and
Revenue Enhancements; -- Transaction Costs"), and do not purport to be
indicative of the results that would have occurred had the transaction or
transactions in question been consummated on June 30, 1997 or at the beginning
of the respective periods indicated.
    
 
                                       52
<PAGE>   61
 
   
            NORTH FORK BANCORPORATION, INC. -- BRANFORD SAVINGS BANK
    
   
                      COMBINED WITH NEW YORK BANCORP INC.
    
 
   
                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
    
   
                                  (UNAUDITED)
    
   
                                 JUNE 30, 1997
    
 
   
<TABLE>
<CAPTION>
                                                                           NORTH FORK/                               ALL COMBINED
                                                         PRO FORMA           BRANFORD     NEW YORK    PRO FORMA      TRANSACTIONS
                                  NORTH FORK  BRANFORD  ADJUSTMENTS         PRO FORMA     BANCORP    ADJUSTMENTS      PRO FORMA
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
                                                                      (DOLLARS IN THOUSANDS)
<S>                               <C>         <C>       <C>                <C>           <C>         <C>             <C>
ASSETS
Cash & Due from Banks............ $  132,678  $  6,250    $(2,804)(2)       $  136,124   $   28,413   $      --      $   164,537
Federal Funds Sold...............      3,000     4,775         --                7,775           --          --            7,775
Securities:
  Available-for-Sale.............  1,666,704     7,164         --            1,673,868      585,312      26,885(5)     2,286,065
    Held-to-Maturity.............  1,214,831    45,940         --            1,260,771      603,434          --        1,864,205
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Total Securities.........  2,881,535    53,104          0            2,934,639    1,188,746      26,885        4,150,270
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
Loans, net of Unearned Income &
  Fees...........................  3,434,064   122,443         --            3,556,507    2,024,126          --        5,580,633
  Allowance for Loan Losses......     55,837     3,742         --               59,579       19,613          --           79,192
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Net Loans................  3,378,227   118,701          0            3,496,928    2,004,513           0        5,501,441
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
Premises & Equipment, Net........     64,629     1,921         --               66,550       12,485          --           79,035
Accrued Interest Receivable......     45,691     1,380         --               47,071       23,784          --           70,855
Intangible Assets................     78,502        --     28,709(1)(2)(3)     107,211         (922)         --          106,289
Other Real Estate................      2,709        60         --                2,769        2,053          --            4,822
Other Assets.....................     26,783       364      2,052(3)            29,199       23,659       3,149(6)        56,007
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Total Assets............. $6,613,754  $186,555    $27,957           $6,828,266   $3,282,731   $  30,034      $10,141,031
                                   =========  ========  ==========         ===========    =========  ==========      ===========
LIABILITIES AND STOCKHOLDERS'
  EQUITY
Demand Deposits.................. $  793,747  $ 11,797    $    --           $  805,544   $   43,079   $      --      $   848,623
Savings N.O.W. & Money Market
  Deposits.......................  1,927,394    65,103         --            1,992,497      994,780          --        2,987,277
Time Deposits....................  1,696,390    88,072         --            1,784,462      662,476          --        2,446,938
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Total Deposits...........  4,417,531   164,972          0            4,582,503    1,700,335           0        6,282,838
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
Federal Funds Purchased &
  Securities Sold Under
  Agreements to Repurchase.......  1,465,549        --         --            1,465,549      913,841          --        2,379,390
Other Borrowings.................     35,000     3,000         --               38,000      433,389          --          471,389
Accrued Expenses & Other
  Liabilities....................     91,442     1,270      5,878(3)            98,590       68,294      37,576(6)       204,460
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Total Liabilities........  6,009,522   169,242      5,878            6,184,642    3,115,859      37,576        9,338,077
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
Company-Obligated Mandatorily
  Redeemable Capital Securities
  of Subsidiary Trust............     99,643        --         --               99,643           --          --           99,643
STOCKHOLDERS' EQUITY
Preferred Stock..................         --        --         --                   --           --          --               --
Common Stock.....................    164,989     1,557      1,652(1)           168,198          295      66,319(4)       234,812
Additional Paid in Capital.......    108,755    31,227      4,956(1)           144,938       66,502     (46,772)(4)(5)     164,668
Retained Earnings................    243,992   (15,476)    15,476(1)           243,992      171,847     (34,427)(6)      381,412
Unrealized Gain on Securities
  Available-for-Sale, net of
  taxes..........................      1,042         5         (5)(1)            1,042          708          --            1,750
Deferred Compensation............    (13,351)       --         --              (13,351)          --          --          (13,351) 
Treasury Stock...................       (838)       --         --                 (838)     (72,480)      7,338(5)       (65,980) 
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Total Stockholders'
          Equity.................    504,589    17,313     22,079              543,981      166,872      (7,542)         703,311
                                  ----------  --------  -----------        ------------  ----------  -----------     ------------
        Total Liabilities and
          Stockholders' Equity... $6,613,754  $186,555    $27,957           $6,828,266   $3,282,731   $  30,034      $10,141,031
                                   =========  ========  ==========         ===========    =========  ==========      ===========
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                       NORTH FORK/      ALL COMBINED
                                                                                         BRANFORD       TRANSACTIONS
                                                                       NORTH FORK       PRO FORMA         PRO FORMA
                                                                       -----------     ------------     -------------
<S>                                                                    <C>             <C>              <C>
SELECTED CAPITAL RATIOS:
Tier 1 Capital Ratio...............................................        14.04%          13.92%            12.62%
Risk Adjusted Capital Ratio........................................        15.29%          15.17%            13.86%
Leverage Ratio.....................................................         8.13%           8.11%             6.91%
</TABLE>
    
 
   
 See "Notes to Pro Forma Condensed Combined Financial Statements (Unaudited)."
    
 
                                       53
<PAGE>   62
 
   
            NORTH FORK BANCORPORATION, INC. -- BRANFORD SAVINGS BANK
    
   
                      COMBINED WITH NEW YORK BANCORP INC.
    
 
   
                PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
    
   
                                  (UNAUDITED)
    
   
                     FOR THE SIX MONTHS ENDED JUNE 30, 1997
    
 
   
<TABLE>
<CAPTION>
                                                                    NORTH FORK/              ALL COMBINED
                                                                     BRANFORD     NEW YORK   TRANSACTIONS
                                            NORTH FORK   BRANFORD    PRO FORMA    BANCORP     PRO FORMA
                                            ----------   --------   -----------   --------   ------------
                                                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                         <C>          <C>        <C>           <C>        <C>
Interest Income...........................   $233,126     $6,977     $ 240,103    $120,985     $361,088
Interest Expense..........................     96,836      3,056        99,892      59,819      159,711
                                            ----------   --------   -----------   --------   ------------
  Net Interest Income.....................    136,290      3,921       140,211      61,166      201,377
Provision for Loan Losses.................      3,000        150         3,150       1,500        4,650
                                            ----------   --------   -----------   --------   ------------
  Net Interest Income after Provision for
     Loan Losses..........................    133,290      3,771       137,061      59,666      196,727
Non-Interest Income.......................     16,521        280        16,801      10,560       27,361
Net Security Gains........................      2,235         --         2,235         430        2,665
Other Real Estate Expense.................        118         90           208         630          838
Non-Interest Expense......................     60,627      2,849        64,433      25,081       89,514
                                            ----------   --------   -----------   --------   ------------
  Income before Income Taxes..............     91,301      1,112        91,456      44,945      136,401
Provision for Income Taxes................     35,915         30        35,945      17,868       53,813
                                            ----------   --------   -----------   --------   ------------
  Net Income..............................   $ 55,386     $1,082     $  55,511    $ 27,077     $ 82,588
                                             ========     ======     =========    ========   ==========
Pro Forma Weighted Average Shares
  Outstanding.............................     66,056      6,858        67,340      22,789       94,458
Earnings Per Share........................       0.84       0.16          0.82        1.19         0.87
</TABLE>
    
 
   
 See "Notes to Pro Forma Condensed Combined Financial Statements (Unaudited)."
    
 
                                       54
<PAGE>   63
 
   
            NORTH FORK BANCORPORATION, INC. -- BRANFORD SAVINGS BANK
    
   
                      COMBINED WITH NEW YORK BANCORP INC.
    
 
   
                PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
    
   
                                  (UNAUDITED)
    
   
              FOR THE YEAR ENDED DECEMBER 31, 1996 FOR NORTH FORK
    
   
              AND BRANFORD, AND SEPTEMBER 30, 1996 FOR NY BANCORP
    
 
   
<TABLE>
<CAPTION>
                                                                    NORTH FORK/              ALL COMBINED
                                                                     BRANFORD     NEW YORK   TRANSACTIONS
                                            NORTH FORK   BRANFORD    PRO FORMA    BANCORP     PRO FORMA
                                            ----------   --------   -----------   --------   ------------
                                                      (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                         <C>          <C>        <C>           <C>        <C>
Interest Income...........................   $405,307    $ 13,697    $ 419,004    $207,491     $626,495
Interest Expense..........................    174,361       6,149      180,510     106,746      287,256
                                            ----------   --------   -----------   --------   ------------
  Net Interest Income.....................    230,946       7,548      238,494     100,745      339,239
Provision for Loan Losses.................      6,800         625        7,425       1,200        8,625
                                            ----------   --------   -----------   --------   ------------
  Net Interest Income after Provision for
     Loan Losses..........................    224,146       6,923      231,069      99,545      330,614
Non-Interest Income.......................     29,245         587       29,832      10,321       40,153
Net Security Gains........................      1,878          --        1,878       4,346        6,224
Other Real Estate Expense.................        753         232          985         463        1,448
SAIF Recapitalization Charge..............      8,350          --        8,350       9,432       17,782
Merger Related Restructure Charge.........     21,613          --       21,613          --       21,613
Non-Interest Expense......................    112,281       5,418      119,613      47,535      167,148
                                            ----------   --------   -----------   --------   ------------
  Income before Income Taxes..............    112,272       1,860      112,218      56,782      169,000
Provision for Income Taxes................     49,830          19       49,849      24,776       74,625
                                            ----------   --------   -----------   --------   ------------
  Net Income..............................   $ 62,442    $  1,841    $  62,369    $ 32,006     $ 94,375
                                             ========     =======    =========    ========   ==========
Pro Forma Weighted Average Shares
  Outstanding.............................     64,278       6,858       65,562      23,889       93,990
Earnings Per Share........................       0.97        0.27         0.95        1.34         1.00
</TABLE>
    
 
   
 See "Notes to Pro Forma Condensed Combined Financial Statements (Unaudited)."
    
 
                                       55
<PAGE>   64
 
   
     NOTES TO PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS (UNAUDITED)
    
 
   
(1) Reflects the issuance of 1,283,654 shares of North Fork Common Stock,
    utilizing an assumed Exchange Ratio of 0.1957 shares of North Fork Common
    Stock for each share of Branford Voting Common Stock and Branford Non-voting
    Common Stock outstanding at June 30, 1997 (5,179,764 shares and 1,379,533
    shares, respectively), and a cash payment to the holder of all outstanding
    Branford Warrants (who has exercised a cash election right) of $2,803,881,
    representing the excess of the market price as of October 9, 1997 of the
    shares of North Fork Common Stock that such holder would receive in the
    Merger if Branford Warrants were exercised immediately prior to the
    Effective Time, over the total exercise price of the Branford Warrants.
    
 
   
(2) Reflects the excess of the Merger consideration over the fair value of the
    net assets acquired, as follows:
    
 
   
<TABLE>
    <S>                                                                          <C>
    North Fork Common Stock (1,283,654 shares at $30.69 per share).............  $  39,392
    Cash payment for the Branford Warrants.....................................      2,804
    Transaction costs, net of taxes............................................      3,826
                                                                                   -------
    Total consideration........................................................   $ 46,022
    Branford stockholders' equity at June 30, 1997.............................     17,313
                                                                                   -------
    Intangible asset...........................................................   $ 28,709
                                                                                   =======
</TABLE>
    
 
   
     The intangible asset will be amortized utilizing the straight method over a
fifteen year period. Included in non-interest expense for the six month period
ended June 30, 1997, and for the year ended December 31, 1996, is $957,000 and
$1,914,000 respectively, of intangible amortization expense.
    
 
   
(3) Transaction costs of approximately $3.8 million, net of taxes, will be
    incurred upon consummation of the Merger and will be accounted for as part
    of the purchase price for financial reporting purposes. Such transaction
    costs are composed as follows:
    
 
   
<TABLE>
<CAPTION>
    TYPE OF COST                                                             EXPECTED COSTS
    ----------------------------------------------------------------------  -----------------
                                                                             (IN THOUSANDS)
    <S>                                                                     <C>
    Professional Fees.....................................................       $ 1,747
    Merger Related Compensation and Severance Costs.......................         1,792
    Facility and System Costs.............................................           859
    Other Merger Related Costs............................................         1,480
                                                                                 -------
    Total Pre-Tax Transaction Costs.......................................         5,878
    Less: Tax Effect......................................................        (2,052)
                                                                                 -------
    Total Transaction Costs, net of taxes.................................       $ 3,826
                                                                                 =======
</TABLE>
    
 
   
     Refinements to the foregoing estimates may occur subsequent to the
     Effective Time.
    
 
   
(4) Pro forma adjustments to common stock and additional paid-in capital, at
    June 30, 1997, for the NY Bancorp Acquisition, with such transaction
    accounted for as a pooling-of-interests, reflect the issuance of 26,645,584
    shares of North Fork Common Stock at June 30, 1997 (using the exchange ratio
    in the NY Bancorp Acquisition of 1.19) for 22,391,247 actual outstanding
    shares of NY Bancorp.
    
 
   
(5) Pro forma adjustments to common stock, additional paid-in-capital and
    securities available-for-sale for the NY Bancorp Acquisition reflect the
    reissuance of 800,000 shares of NY Bancorp Common Stock from Treasury, with
    an average cost basis of $9.17, at $35.375 per share (which approximated the
    market price of NY Bancorp Common Stock on or about October 9, 1997), with
    transaction proceeds assumed to be reinvested in securities
    available-for-sale.
    
 
   
(6) The pro forma condensed combined balance sheet for all transactions reflects
    a non-recurring merger and restructuring charge of approximately $34.4
    million, net of taxes, which will be recognized upon consummation of the NY
    Bancorp Acquisition. Such charge will reduce earnings per share for the
    period in which such charge is recognized by approximately $.36 (based on
    pro forma weighted average shares
    
 
                                       56
<PAGE>   65
 
   
    outstanding of 94,458,149 on June 30, 1997). A summary of the estimated
    merger and restructuring charge is as follows:
    
 
   
<TABLE>
<CAPTION>
                                 TYPE OF COST                               EXPECTED COSTS
    ----------------------------------------------------------------------  ---------------
                                                                            (IN THOUSANDS)
    <S>                                                                     <C>
    Merger Expense........................................................     $   9,700
    Restructuring Charge
      Severance and Other Employee Expense................................        15,172
      Facility and System Costs...........................................        11,814
      Other...............................................................           890
                                                                                 -------
    Total Pre-Tax Merger and Restructuring Charge.........................        37,576
    Add: State and Local Tax Bad Debt Recapture, Net of Federal Tax
      Benefit.............................................................         9,000
    Less: Related Tax Benefit.............................................       (12,149)
                                                                                 -------
    Total After-Tax Merger and Restructuring Charge.......................     $  34,427
                                                                                 =======
</TABLE>
    
 
   
The effect of the proposed charge has been reflected in the pro forma condensed
combined balance sheet as of June 30, 1997; however, since this charge is
non-recurring, it has not been reflected in the pro forma combined statements of
income. The pro forma financial information does not give effect to the expected
cost savings that may result from the NY Bancorp Acquisition, nor does it
include any estimate of revenue enhancements that could be realized as a result
of such transaction.
    
 
   
(7) The pro forma weighted average shares outstanding for the six month period
    ended June 30, 1997, and for the year ended December 31, 1996, reflect the
    assumed issuance of 1,283,654 shares of North Fork Common Stock for all
    outstanding shares of Branford Common Stock (all Branford Warrants having
    been retired under the cash election) and the assumed issuance of 26,645,584
    shares of North Fork Common Stock for all outstanding shares of NY Bancorp
    Common Stock as of the first day of the periods presented.
    
 
   
(8) North Fork is currently reviewing the investment securities portfolios of NY
    Bancorp to determine the classification of such securities as either
    available-for-sale or held-to-maturity in connection with North Fork's
    existing interest-rate risk position. As a result of this review, certain
    reclassifications of NY Bancorp's investment securities may result. No
    adjustments have been made to either the available-for-sale or the
    held-to-maturity portfolios in the accompanying unaudited pro forma combined
    condensed balance sheet to reflect any such reclassification as a final
    determination has not been made with respect to such matters. Any such
    reclassification will be accounted for in accordance with Statement of
    Financial Accounting Standards No. 115, "Accounting for Certain Investments
    in Debt and Equity Securities," which requires that securities transferred
    from held-to-maturity to available-for-sale be transferred at fair value
    with any unrealized gain or loss, net of taxes, at the date of transfer to
    be recognized as a separate component of stockholders' equity.
    
 
   
(9) The unaudited condensed combined statement of income for the six-month
    period ended June 30, 1997 includes NY Bancorp for the six months then ended
    to conform with the reporting period of North Fork. Summary unaudited
    operating results for NY Bancorp for the three-month period ended December
    31, 1996, which have not been included in the unaudited pro forma condensed
    combined financial statements, are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                   (IN
                                                                               THOUSANDS)
                                                                              -------------
    <S>                                                                       <C>
    Interest income.........................................................     $55,417
    Interest expense........................................................      27,538
    Net interest income.....................................................      27,879
    Net income..............................................................      10,264
                                                                              -------------
</TABLE>
    
 
                                       57
<PAGE>   66
 
                           INFORMATION ABOUT BRANFORD
 
DESCRIPTION OF BUSINESS OF BRANFORD
 
  General
 
     Branford was organized in 1889 as a state-chartered mutual savings bank. On
November 12, 1986, Branford converted to a Connecticut-chartered capital stock
savings bank.
 
     Branford's role is as a locally-based lender and depository for small to
medium-sized businesses and for consumers. The primary sources of funds for
Branford's lending and investment activities are deposits, loan interest and
principal payments, borrowings, and to a lesser extent, maturing investments and
earnings on investments. The Bank's products and services appeal to small to
medium-sized businesses, professional organizations and individuals.
 
     Branford offers a wide variety of commercial and consumer products,
predominately secured and limited unsecured commercial loans, construction and
permanent commercial mortgages, letters of credit, and mostly secured consumer
installment, time and demand loans, guaranteed student and parent loans, credit
card services, Savings Bank Life Insurance, checking and NOW accounts, line of
credit checking, money market accounts, savings certificates, and IRA accounts.
The Bank also offers the "H.E.R.O." line of credit, an adjustable-rate revolving
line of credit secured by residential real estate, which has been well received
in light of tax law changes limiting the deductibility of consumer interest for
loans that are not secured by a first or second home. The Bank also offers night
depository and bank-by-mail services, traveler's checks (issued by an
independent entity), wire transfers and treasurer's checks. The Bank issues
credit cards through a correspondent bank and acts as a merchant depository for
cardholder drafts. In addition, Branford offers direct deposit services through
the New England Automated Clearing House (NEACH) as well as ATM processing by
its own proprietary card (Tower Teller), through NYCE, Honor and Cirrus.
 
     The Bank is also seeking to expand existing, and to develop additional,
fee-based services. Current fee-based product lines include mortgage
originations, checking accounts, credit card services, credit life and
disability insurance, savings services, money order sales, and safe deposit box
rentals.
 
     Branford's primary market area includes Branford, North Branford and East
Haven, Connecticut and, to a lesser extent, their surrounding communities in New
Haven and Middlesex Counties, Connecticut. Substantially all of Branford's
depositors and borrowers reside in these areas. The Bank's main office is
located in the central district of the Town of Branford, Connecticut.
 
     As a Connecticut-chartered, FDIC-insured savings bank, Branford is subject
to regulation and supervision by both the Connecticut Department of Banking and
the FDIC and is also subject to various regulatory requirements of the Federal
Reserve Board applicable to FDIC-insured financial institutions. Branford's
deposit accounts are insured up to $100,000 per insured depositor by the FDIC.
Branford's operations, like those of other financial institutions, are
significantly influenced by general economic conditions. Branford's operations
are further influenced by the policies and regulations of financial institution
regulatory authorities such as the FDIC and by the monetary, fiscal, legislative
and regulatory policies of the United States government and the State of
Connecticut.
 
     The executive offices of Branford are located at 45 South Main Street,
Branford, Connecticut, 06405 and its telephone number is (203) 481-3471.
 
  Markets
 
     The Bank services its primary market area through five full-service
offices. Substantially all of Branford's depositors reside in these areas. At
December 31, 1996, the primary market area contained 9 thrifts and banks and 3
credit unions with 21 offices, representing an aggregate of approximately $928
million in deposits. On such date, the Bank had approximately 26.5% of all
banking deposits in Branford, 14.6% in North Branford and 8.4% in East Haven,
according to data supplied by Sheshunoff Information Services, Inc.
 
                                       58
<PAGE>   67
 
     The Town of Branford is the site of Branford's main office. The adjoining
towns of North Branford and East Haven are the sites of three branch offices. A
fourth is located in Branford near the Guilford line. The Bank opened its North
Branford office in 1970; its East Haven, Route 80 office in 1981; its East
Haven, 263 Hemingway Avenue office in 1989; and its Branford East office in
1989.
 
     Adding contiguous communities to the primary market area, Branford serves a
market area of approximately 797,500 people. Located along the Connecticut
coastline, seven miles east of the City of New Haven, Branford's market area is
readily accessible by highways I-95 and nearby I-91. It is also served by the
primary northeast corridor railway line and by a regional airport. Because of
their proximity to New York City, Fairfield County, the City of New Haven,
Hartford and the Connecticut shoreline, the towns served by Branford are popular
residential communities.
 
     The character of the three towns comprising Branford's primary market area
is residential, commercial, technical, service and light industrial. Each
community experienced development of light industrial, technical and office
parks which resulted in a significant growth in commerce during the mid 1980's.
The economic base of Branford's market area includes the headquarters or plant
locations of companies in the automotive parts, turbine components, food
products, clothing, precision machinery and mechanical equipment industries,
other manufacturing companies, health care institutions, and educational
institutions such as Yale University. The largest employer in Branford's primary
market area is Echlin, Inc., an automotive parts manufacturer and Fortune 500
company, headquartered in Branford. In the late 1980's the area suffered a
contraction. The decline in the local economy limited growth in commercial
activity and in the residential real estate market in Branford's primary market
area and limited demand for commercial banking services. Currently, however, the
residential real estate market is very active for refinancing and first-time
buyers. Mortgage loan rates are low and home values recently have improved or at
least stabilized. Although there is no way to accurately predict the direction
of the local and national economic climates, management believes that continuing
improvements in employment levels will be a key element in stabilizing real
estate values.
 
  Lending and Investment Activities
 
   
     Authority and Lending Limits.  As a Connecticut-chartered savings bank,
Branford has statutory authority to invest its funds in a variety of assets,
principally loans and investment securities. The lending activities of Branford
are heavily influenced by economic trends affecting the availability of funds,
and by general interest rate levels. In originating loans, Branford is competing
with other banks, savings and loan associations, mortgage companies and other
financial intermediaries. The aggregate amount of loans that Branford may make
to any one borrower is restricted by state law to a percentage of its capital
base that varies according to the amount and type of collateral securing the
loans. Subject to certain limited exceptions, unsecured loans to one borrower
may not exceed 15% of Branford's capital, surplus, undivided profits and
allowance for loan losses (resulting in an unsecured lending limit of $3,056,000
at December 31, 1996), while the limit for fully secured loans to one borrower
(other than first mortgage real estate loans) is an additional 10% of the
capital base (resulting in a fully secured lending limit for Branford at
December 31, 1996, of $5,093,000, less the dollar amount of unsecured loans
outstanding). Loans to one borrower secured by a first mortgage on real estate
may not exceed 50% of Branford's capital base (or $10,185,000 at December 31,
1996), less the amount of the borrower's other obligations to Branford.
    
 
     Loan Portfolio.  Branford has a lending policy that emphasizes secured
residential, commercial and consumer loans and establishes specific underwriting
criteria for construction loans and commercial mortgage loans. Branford's
principal lending activities have generally consisted of the origination of both
conventional permanent and construction loans on residential real estate.
Branford provides first mortgage loans for the purchase and refinancing of
residential properties primarily in its service area. Branford also provides
commercial mortgage, consumer installment, home equity, guaranteed education,
and loans collateralized by deposits or securities.
 
     Branford's loan portfolio totaled $126 million at December 31, 1996,
representing 69% of its total assets. At December 31, 1996, 42% of Branford's
loan portfolio consisted of mortgage loans collateralized by
 
                                       59
<PAGE>   68
 
residential real estate, 41% were commercial real estate loans, 8% were consumer
loans, 1% were construction loans and 8% were other commercial loans.
 
     The following table sets forth the composition of Branford's loan portfolio
at December 31 for each of the years indicated:
 
   
<TABLE>
<CAPTION>
                                                1996       1995       1994       1993       1992
                                              --------   --------   --------   --------   --------
                                                                 (IN THOUSANDS)
<S>                                           <C>        <C>        <C>        <C>        <C>
Mortgage....................................  $104,813   $107,729   $112,650   $117,287   $119,728
Construction................................     1,416      1,246      2,139      3,540      4,655
Consumer....................................     9,827     11,262     13,474     15,996     19,590
Education...................................        --         --          5          5        511
Commercial..................................    10,586      9,246     10,969     15,747     27,910
                                              --------   --------   --------   --------   --------
     Total Loans............................  $126,642   $129,483   $139,237   $152,575   $172,394
                                              ========   ========   ========   ========   ========
</TABLE>
    
 
     The following table shows the maturity of commercial and construction loans
outstanding as of December 31, 1996, with all loans divided into fixed and
variable rate loans and grouped according to time periods of maturity. It
excludes mortgage, consumer and education loans.
 
<TABLE>
<CAPTION>
                                                                    MATURING
                                                -------------------------------------------------
                                                            AFTER ONE     AFTER FIVE
                                                 WITHIN    BUT WITHIN     BUT WITHIN    AFTER TEN
                                                ONE YEAR   FIVE YEARS     TEN YEARS       YEARS      TOTAL
                                                --------   -----------   ------------   ---------   -------
                                                                      (IN THOUSANDS)
<S>                                             <C>        <C>           <C>            <C>         <C>
Commercial
  Fixed interest rates........................   $  451      $ 1,042        $1,344       $    --    $ 2,837
  Variable interest rates.....................    7,749           --            --            --      7,749
                                                --------   -----------   ------------   ---------   -------
     Total....................................   $8,200      $ 1,042        $1,344       $    --    $10,586
                                                =======     ========     =========       =======    =======
Construction
  Fixed interest rates........................   $   --      $    --        $  159       $    --    $   159
  Variable interest rates.....................    1,257           --            --            --      1,257
                                                --------   -----------   ------------   ---------   -------
          Total...............................   $1,257      $    --        $  159       $    --    $ 1,416
                                                =======     ========     =========       =======    =======
</TABLE>
 
     Problem Loans and Allowances for Possible Losses.  The Bank's policy is to
discontinue the accrual of interest on a loan when management believes, after
considering economic and business conditions as well as periods of delinquency
and collection efforts, that the borrower's financial condition is such that
collection of interest is doubtful. When interest accruals are discontinued,
uncollected interest previously credited to income is reversed. Management may
elect to continue the accrual of interest when the estimated net realizable
value of collateral is sufficient to cover the principal balance and accrued
interest.
 
                                       60
<PAGE>   69
 
     The following tables show the Bank's past due loans at December 31:
 
<TABLE>
<CAPTION>
                                                                  PAST DUE
                                                           -----------------------
                                                           30-89       90 DAYS
    TYPE OF LOAN                                            DAYS       OR MORE       NONACCRUAL
    -----------------------------------------------------  ------   --------------   ----------
                                                                    (IN THOUSANDS)
    <S>                                                    <C>      <C>              <C>
    1996
    Mortgage.............................................  $2,013        $ --          $1,601
    Construction.........................................      --          --              --
    Consumer.............................................     405          --             333
    Education............................................      --          --              --
    Commercial...........................................     262          --             899
                                                           -------     ------          ------
         Total...........................................  $2,680        $ --          $2,833
                                                           =======     ======          ======
    Total loans past due and nonaccrual loans............  $5,513
                                                           =======
    Nonaccrual loans not past due included in above......  $  223
                                                           =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  PAST DUE
                                                           -----------------------
                                                           30-89       90 DAYS
    TYPE OF LOAN                                            DAYS       OR MORE       NONACCRUAL
    -----------------------------------------------------  ------   --------------   ----------
                                                                    (IN THOUSANDS)
    <S>                                                    <C>      <C>              <C>
    1995
    Mortgage.............................................  $2,418        $ --          $2,839
    Construction.........................................      --          --              --
    Consumer.............................................     965          --             448
    Education............................................      --          --              --
    Commercial...........................................     387          --           1,176
                                                           -------     ------          ------
         Total...........................................  $3,770        $ --          $4,463
                                                           =======     ======          ======
    Total loans past due and nonaccrual loans............  $8,233
                                                           =======
    Nonaccrual loans not past due included in above......  $  585
                                                           =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  PAST DUE
                                                          ------------------------
                                                           30-89       90 DAYS
    TYPE OF LOAN                                           DAYS        OR MORE       NONACCRUAL
    ----------------------------------------------------  -------   --------------   ----------
                                                                    (IN THOUSANDS)
    <S>                                                   <C>       <C>              <C>
    1994
    Mortgage............................................  $ 1,584        $ --          $5,884
    Construction........................................       --          --              69
    Consumer............................................      511          --             103
    Education...........................................       --          --              --
    Commercial..........................................    1,144          --           1,022
                                                          -------      ------          ------
         Total..........................................  $ 3,239        $ --          $7,078
                                                          =======      ======          ======
    Total loans past due and nonaccrual loans...........  $10,317
                                                          =======
    Nonaccrual loans not past due included in above.....  $ 1,983
                                                          =======
</TABLE>
 
                                       61
<PAGE>   70
 
<TABLE>
<CAPTION>
                                                                       PAST DUE
                                                                   -----------------
                                                                    30-89    90 DAYS
TYPE OF LOAN                                                        DAYS     OR MORE   NONACCRUAL
- -----------------------------------------------------------------  -------   -------   ----------
                                                                           (IN THOUSANDS)
<S>                                                                <C>       <C>       <C>
1993
Mortgage.........................................................  $ 1,649    $  --     $  7,493
Construction.....................................................       --       --           85
Consumer.........................................................      185       --          343
Education........................................................       --       --           --
Commercial.......................................................    2,547       --        2,487
                                                                   -------   -------   ----------
     Total.......................................................  $ 4,381    $  --     $ 10,408
                                                                   =======   ======     ========
Total loans past due and nonaccrual loans........................  $14,789
                                                                   =======
Nonaccrual loans not past due included in above..................  $ 2,678
                                                                   =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                       PAST DUE
                                                                   -----------------
                                                                    30-89    90 DAYS
TYPE OF LOAN                                                        DAYS     OR MORE   NONACCRUAL
- -----------------------------------------------------------------  -------   -------   ----------
                                                                           (IN THOUSANDS)
<S>                                                                <C>       <C>       <C>
1992
Mortgage.........................................................  $ 3,155    $  --     $  7,944
Construction.....................................................       --       --          245
Consumer.........................................................      740       --          846
Education........................................................       --       --           --
Commercial.......................................................    1,753       --        7,325
                                                                   -------   -------   ----------
     Total.......................................................  $ 5,648    $  --     $ 16,360
                                                                   =======   ======     ========
Total loans past due and nonaccrual loans........................  $22,008
                                                                   =======
Nonaccrual loans not past due included in above..................  $ 3,573
                                                                   =======
</TABLE>
 
     The following is an analysis of interest income related to impaired and
other nonaccrual loans at December 31, 1996:
 
   
<TABLE>
<CAPTION>
                                     MORTGAGE   CONSTRUCTION   CONSUMER    EDUCATION    COMMERCIAL   TOTAL
                                     --------   ------------   --------   -----------   ----------   ------
                                                                 (IN THOUSANDS)
<S>                                  <C>        <C>            <C>        <C>           <C>          <C>
Interest income that would have
  been recognized if loans had been
  current at original contractual
  term.............................   $151.7        $ --        $ 35.2       $  --        $133.8     $320.7
Amount recognized as interest
  income...........................     78.2          --          18.7          --          44.2      141.1
                                      ------        ----         -----        ----        ------     ------
Difference.........................   $ 73.5        $ --        $ 16.5       $  --        $ 89.6     $179.6
                                      ======        ====         =====        ====        ======     ======
</TABLE>
    
 
     The allowance for loan losses has been set at a level believed adequate by
management to absorb potential losses in the loan portfolio. Management's
determination of the adequacy of the allowance is based on evaluation of the
portfolio, past loan loss experience, current economic conditions, volume,
growth and composition of the loan portfolio and other relevant factors. The
allowance is increased by provisions for loan losses. The allowance for loan
losses should not be interpreted as an indication that charge-offs will occur or
as an indication of future charge-off trends.
 
   
<TABLE>
<CAPTION>
                                                 MORTGAGE   CONSTRUCTION   CONSUMER   COMMERCIAL   TOTAL
                                                 --------   ------------   --------   ----------   -----
                                                                     (IN THOUSANDS)
<S>                                              <C>        <C>            <C>        <C>          <C>
Ratio of Net Charge-Offs to....................                                                     1.61%
</TABLE>
    
 
                                       62
<PAGE>   71
 
     The following tables set forth a summary of the Bank's loan loss experience
for the fiscal years ended December 31:
 
<TABLE>
<CAPTION>
                                               MORTGAGE   CONSTRUCTION   CONSUMER   COMMERCIAL    TOTAL
                                               --------   ------------   --------   ----------   -------
                                                                    (IN THOUSANDS)
<S>                                            <C>        <C>            <C>        <C>          <C>
1996
Balance of Allowance for Loan................   $2,700        $100        $  171     $    657    $ 3,628
                                                ------        ----         -----      -------    -------
Losses at Beginning of period Charge-Offs....     (285)         --          (255)        (299)      (839)
Recoveries...................................       49          --            36          396        481
                                                ------        ----         -----      -------    -------
Net Charge-Offs..............................     (236)         --          (219)          97       (358)
Provision for Loan Losses....................      359          --           198           68        625
                                                ------        ----         -----      -------    -------
Balance of Allowance for Loan Losses at End
  of Period..................................   $2,823        $100        $  150     $    822    $ 3,895
                                                ======        ====         =====      =======    =======
Ratio of Net Charge-Offs to Average Net
  Loans......................................                                                       0.29%
                                                                                                 =======
Percent of Categories to Total Loan Loss
  Allowance..................................       72%          3%            4%          21%       100%
                                                ======        ====         =====      =======    =======
1995
Balance of Allowance for Loan Losses at
  Beginning of Period........................   $2,528        $160        $  152     $    579    $ 3,419
                                                ------        ----         -----      -------    -------
Charge-Offs..................................     (639)         --          (216)        (362)    (1,217)
Recoveries...................................       51          --             3          172        226
                                                ------        ----         -----      -------    -------
Net Charge-Offs..............................     (588)         --          (213)        (190)      (991)
Provision for Loan Losses....................      760         (60)          232          268      1,200
                                                ------        ----         -----      -------    -------
Balance of Allowance for Loan Losses at End
  of Period..................................   $2,700        $100        $  171     $    657    $ 3,628
                                                ======        ====         =====      =======    =======
Ratio of Net Charge-Offs to Average Net
  Loans......................................                                                       0.76%
                                                                                                 =======
Percent of Categories to Total Loan Loss
  Allowance..................................       74%          3%            5%          18%       100%
                                                ======        ====         =====      =======    =======
1994
Balance of Allowance for Loan Losses at
  Beginning of Period........................   $2,611        $170        $  119     $    558    $ 3,458
                                                ------        ----         -----      -------    -------
Charge-Offs..................................   (1,067)         --          (122)        (776)    (1,965)
Recoveries...................................      130          --            22          257        409
                                                ------        ----         -----      -------    -------
Net Charge-Offs..............................     (937)         --          (100)        (519)    (1,556)
Provision for Loan Losses....................      854         (10)          133          540      1,517
                                                ------        ----         -----      -------    -------
Balance of Allowance for Loan Losses at End
  of Period..................................   $2,528        $160        $  152     $    579    $ 3,419
                                                ======        ====         =====      =======    =======
Ratio of Net Charge-Offs to Average Net
  Loans......................................                                                       1.09%
                                                                                                 =======
Percent of Categories to Total Loan Loss
  Allowance..................................       74%          5%            4%          17%       100%
                                                ======        ====         =====      =======    =======
</TABLE>
 
                                       63
<PAGE>   72
 
<TABLE>
<CAPTION>
                                               MORTGAGE   CONSTRUCTION   CONSUMER   COMMERCIAL    TOTAL
                                               --------   ------------   --------   ----------   -------
                                                                    (IN THOUSANDS)
<S>                                            <C>        <C>            <C>        <C>          <C>
1993
Balance of Allowance for Loan Losses at
  Beginning of Period........................   $2,507        $391        $  272     $  2,031    $ 5,201
                                                ------        ----         -----      -------    -------
Charge-Offs..................................     (706)        (87)         (169)      (2,124)    (3,086)
Recoveries...................................      102         130            47          263        542
                                                ------        ----         -----      -------    -------
Net Charge-Offs..............................     (604)         43          (122)      (1,861)    (2,544)
Provision for Loan Losses....................      708        (264)          (31)         388        801
                                                ------        ----         -----      -------    -------
Balance of Allowance for Loan Losses at End
  of Period..................................   $2,611        $170        $  119     $    558    $ 3,458
                                                ======        ====         =====      =======    =======
Ratio of Net Charge-Offs to Average Net
  Loans......................................                                                       1.61%
                                                                                                 =======
Percent of Categories to Total Loan Loss
  Allowance..................................       76%          5%            3%          16%       100%
                                                ======        ====         =====      =======    =======
1992
Balance for Allowance of Loan Losses at
  Beginning of Period........................   $3,637        $333        $  819     $  4,090    $ 8,879
                                                ------        ----         -----      -------    -------
Charge-Offs..................................   (4,092)       (387)         (664)      (4,829)    (9,972)
Recoveries...................................      135         118            53          141        447
                                                ------        ----         -----      -------    -------
Net Charge-Offs..............................   (3,957)       (269)         (611)      (4,688)    (9,525)
Provision for Loan Losses....................    2,827         327            64        2,629      5,847
                                                ------        ----         -----      -------    -------
Balance for Allowance of Loan Losses at End
  of Period..................................   $2,507        $391        $  272     $  2,031    $ 5,201
                                                ======        ====         =====      =======    =======
Ratio of Net Charge-Offs to Average Net
  Loans......................................                                                       4.60%
                                                                                                 =======
Percent of Categories to Total Loan Loss
  Allowance..................................       48%          8%            5%          39%       100%
                                                ======        ====         =====      =======    =======
</TABLE>
 
     The risk of non-payment (or deferred payment) of loans is inherent in
banking in general. Furthermore, the Bank's marketing focus on small to
medium-sized firms may involve certain lending risks not inherent in loans to
larger companies. Small companies may have shorter operating histories, less
sophisticated internal recordkeeping and financial planning capabilities, and
greater debt-to-equity ratios. Consumer and installment loans as well as
unsecured commercial loans usually carry a fairly significant amount of risk as
compared to the real estate-mortgage loans and some of the commercial loans
which are secured by real estate. Many of these consumer and installment loans
are either unsecured or are secured by depreciating type of collateral. It is
the policy of the Bank to underwrite each loan to minimize credit risks.
 
     Investment Activities.  Savings banks chartered in the State of Connecticut
have authority to make a wide range of investments. Subject to various
restrictions, they may own federal funds, commercial paper, various notes and
other short term securities, and mutual fund shares. The Bank has a written
investment policy incorporating liquidity objectives and funding strategies that
are periodically reviewed by the Board of Directors and revised as economic
conditions or Bank needs dictate. The Bank's Investment Committee, the President
and the Chief Financial Officer carry out policy and make adjustments in the
portfolio mix when necessary for liquidity, tax or other appropriate purposes.
 
     The Bank maintains a liquid investment portfolio consisting primarily of
U.S. Treasury and federal agency obligations and mortgage-backed securities. At
December 31, 1996, 40.0% of Branford's investments in bonds and other debt
obligations had maturities or were repricing within one year.
 
                                       64
<PAGE>   73
 
     The following table sets forth the maturities of the Bank's investment
portfolio at December 31, 1996, with securities grouped according to the time
period of maturity (for fixed rate securities) or of repricing (in the case of
adjustable rate securities), and the weighted average yield for each such
grouping:
 
<TABLE>
<CAPTION>
                                                                                            OVER
                                                        1 YEAR        1-5        5-10        10
                                                        OR LESS      YEARS      YEARS      YEARS
                                                        -------     -------     ------     ------
                                                                     (IN THOUSANDS)
<S>                                                     <C>         <C>         <C>        <C>
U.S. Treasury.........................................  $ 8,250     $ 1,994     $   --     $   --
U.S. Government Obligations:
  Mortgage Backed Securities..........................    1,364       9,839      2,761      6,096
  Other Debt Obligations..............................    6,476       5,983         --         --
                                                         ------      ------      -----      -----
          Total.......................................  $16,090     $17,816     $2,761     $6,096
                                                         ======      ======      =====      =====
Average Yield.........................................     5.91%       6.42%      7.54%      7.17%
                                                         ======      ======      =====      =====
</TABLE>
 
     The following tables set forth the carrying values and market values of
securities at December 31, 1996:
 
<TABLE>
<CAPTION>
                                                                     CARRYING   MARKET    AVERAGE
                                                                      VALUE      VALUE     YIELD
                                                                     --------   -------   -------
                                                                            (IN THOUSANDS)
<S>                                                                  <C>        <C>       <C>
U.S. Treasury......................................................  $ 10,244   $10,232     5.76%
U.S. Government Obligations:
  Mortgage-Backed Securities.......................................    20,060    20,177     6.87%
  Other Debt Obligations...........................................    12,459    12,498     6.85%
                                                                     --------   -------
          Total....................................................  $ 42,763   $42,907     6.60%
                                                                      =======   =======   ======
</TABLE>
 
     The following table sets forth the maturities of the Bank's investment
portfolio at December 31, 1995, with securities grouped according to the time
period of maturity (for fixed rate securities) or of repricing (in the case of
adjustable rate securities), and the weighted average yield for each such
grouping:
 
<TABLE>
<CAPTION>
                                                         1 YEAR        1-5        5-10      OVER 10
                                                         OR LESS      YEARS      YEARS       YEARS
                                                         -------     -------     ------     --------
                                                                       (IN THOUSANDS)
<S>                                                      <C>         <C>         <C>        <C>
U.S. Treasury..........................................  $ 4,014     $ 2,230     $   --      $   --
U.S. Government Obligations:
  Mortgage-Backed Securities...........................       --       7,368      3,538          --
  Other Debt Obligations...............................    1,000       7,449         --       1,686
                                                         -------     -------     ------     --------
          Total........................................  $ 5,014     $17,047     $3,538      $1,686
                                                          ======     =======     ======      ======
     Average Yield.....................................     6.12%       6.68%      7.53%       6.16%
                                                          ======     =======     ======      ======
</TABLE>
 
     The following tables set forth the carrying values and market values of
securities at December 31, 1995:
 
<TABLE>
<CAPTION>
                                                                     CARRYING   MARKET    AVERAGE
                                                                      VALUE      VALUE     YIELD
                                                                     --------   -------   -------
                                                                            (IN THOUSANDS)
<S>                                                                  <C>        <C>       <C>
U.S. Treasury......................................................  $  6,244   $ 6,274     6.31%
U.S. Government Obligations:
  Mortgage-Backed Securities.......................................    12,591    12,783     7.18%
  Other Debt Obligations...........................................     8,450     8,585     6.30%
                                                                     --------   -------
          Total....................................................  $ 27,285   $27,642     6.65%
                                                                      =======   =======   ======
</TABLE>
 
     Of the foregoing securities, $1,247,000 of the U.S. Treasury notes were
pledged against treasury, tax and loan accounts and public funds at December 31,
1996. These pledged securities are not included in the liquidity ratios
identified in the "Liquidity" section of the "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Year Ended December
31, 1996," below.
 
                                       65
<PAGE>   74
 
  Deposits and Other Sources of Funds
 
     Deposits.  Deposits have traditionally been Branford's major source of
funds for investment. Branford also derives funds from loan amortizations,
prepayments, interest and dividend income, sales of assets, and borrowings from
the Federal Home Loan Bank (the "FHLB"). Branford offers a wide variety of
retail and commercial deposit accounts designed to attract both short- and
long-term funds.
 
     The following table summarizes the average monthly amount of deposits and
average rates paid on deposits by type of deposits for the fiscal years ended
December 31:
 
<TABLE>
<CAPTION>
                                                  1996                1995                1994
                                            ----------------    ----------------    ----------------
                                             AMOUNT     RATE     AMOUNT     RATE     AMOUNT     RATE
                                            --------    ----    --------    ----    --------    ----
                                                                 (IN THOUSANDS)
<S>                                         <C>         <C>     <C>         <C>     <C>         <C>
Non-interest bearing demand deposits......  $ 10,249      --    $  9,857      --    $  9,760      --
Interest bearing demand and savings
  deposits................................    53,010    2.35%     53,163    2.41%     60,956    2.44%
Money market..............................     9,116    2.69      10,441    2.68      12,740    2.69
Time deposits.............................    82,545    5.35      78,408    5.25      72,015    4.14
                                            --------            --------            --------
          Total...........................  $154,920    3.74%   $151,869    3.74%   $155,471    3.10%
                                            ========    ====    ========    ====    ========    ====
</TABLE>
 
     Summarized below are the maturities of Branford's time certificates of
deposit of $100,000 or more outstanding at December 31:
 
<TABLE>
<CAPTION>
                                                       1996              1995              1994
                                                  --------------    --------------    --------------
                                                  AMOUNT    RATE    AMOUNT    RATE    AMOUNT    RATE
                                                  ------    ----    ------    ----    ------    ----
                                                                    (IN THOUSANDS)
<S>                                               <C>       <C>     <C>       <C>     <C>       <C>
Three Months or Less............................  $1,616    5.42%   $1,497    5.42%   $1,462    4.46%
Over Three Months through Six Months............   1,616    5.43     1,498    5.42     1,462    4.46
Over Six Months through Twelve Months...........   1,111    5.27       740    5.29       717    5.37
Over One Year through Five Years................   1,045    5.74     1,245    6.40       703    5.16
                                                  ------            ------            ------
          Total.................................  $5,388    5.45%   $4,980    5.65%   $4,344    4.72%
                                                  ======    ====    ======    ====    ======    ====
</TABLE>
 
     Borrowings.  The Bank also utilizes FHLB advances to assist it in managing
the "gap" between the repricing characteristics of its assets and the repricing
characteristics of its liabilities, primarily by matching the maturities or
repricing dates on new FHLB advances to offset the maturities and/or repricing
dates on new loans. The following table shows the average balances and weighted
average interest rates of FHLB advances taken by the Bank in each of the fiscal
years indicated grouped by maturity of the advances, using repricing dates in
the case of adjustable rate advances.
 
<TABLE>
<CAPTION>
                                                       1996              1995              1994
                                                  --------------    --------------    --------------
                                                  AMOUNT    RATE    AMOUNT    RATE    AMOUNT    RATE
                                                  ------    ----    ------    ----    ------    ----
                                                                    (IN THOUSANDS)
<S>                                               <C>       <C>     <C>       <C>     <C>       <C>
Daily...........................................  $   --      --    $   --      --    $   --      --
1995............................................      --      --        --      --        --      --
1996............................................      --      --     3,000    7.52%    3,000    7.52%
1997............................................   5,000    5.58%       --      --        --      --
                                                  ------    ----    ------    ----    ------    ----
                                                  $5,000    5.58%   $3,000    7.52%   $3,000    7.52%
                                                  ======    ====    ======    ====    ======    ====
Maximum Month End Borrowings During Each
  Period........................................  $5,000            $3,000            $6,825
                                                  ======            ======            ======
Average Balances Outstanding and Weighted
  Average Rates for Each Period.................  $3,224    6.95%   $3,000    7.52%   $6,223    7.37%
                                                  ======    ====    ======    ====    ======    ====
</TABLE>
 
                                       66
<PAGE>   75
 
     In accordance with FHLB credit policy, Branford must maintain at all times
an amount of "qualified collateral" behind its FHLB advances that is sufficient
to satisfy certain collateral maintenance level requirements set by the FHLB. At
December 31, 1996, the collateral maintenance level requirement was $5,506,000,
based on $5,000,000 in outstanding advances and $506,000 in available lines of
credit, and the "qualified collateral" pledged to support FHLB borrowings was
comprised of residential mortgages in Branford's portfolio and funds placed in
accounts at the FHLB.
 
  Management of Interest Rate Risk
 
     The Bank's asset/liability management strategies are designed to match more
closely interest rate-sensitive assets to interest rate-sensitive liabilities in
order to minimize the impact of interest rate fluctuations on future earnings. A
major aspect of this strategy has been the retention of adjustable-rate
mortgages in the portfolio while originating fixed-rate mortgages primarily for
sale in the secondary market. The Bank has also emphasized the origination of
more interest rate sensitive commercial and consumer loans, and the attraction
of short to medium-term deposit accounts. At December 31, 1996, the Bank had a
one-year positive GAP position (i.e., the ratio of rate-sensitive assets to rate
sensitive liabilities, each repricing or maturing in a one-year time frame) of
$4.7 million (2.57% of total assets). It is the intention of the Bank to keep
the one-year GAP as close to a balanced or zero position as possible. As
required pursuant to Section 305 of the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA"), the FDIC has issued regulations which
include an interest rate risk component as part of the capital evaluation
criteria for regulatory examinations. The FDIC has indicated that in the future
it will issue regulations setting forth an explicit minimum capital charge for
interest rate risk.
 
     The following table presents for the periods indicated (i) average assets,
liabilities and shareholders' equity, (ii) interest income and expense, (iii)
average yields on interest-earning assets and average rates incurred on
interest-bearing liabilities, (iv) the net interest spread, and (v) the net
interest income as a percentage of interest-earning assets (net interest margin)
on a tax equivalent basis whenever applicable. Nonaccrual loans have been
included in the average balances.
 
   
<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                    ---------------------------------------------------------------------------------------------
                                                1996                            1995                            1994
                                    -----------------------------   -----------------------------   -----------------------------
                                    AVERAGE                YIELD    AVERAGE                YIELD    AVERAGE                YIELD
                                    BALANCE    INTEREST   RATE(A)   BALANCE    INTEREST   RATE(A)   BALANCE    INTEREST   RATE(A)
                                    --------   --------   -------   --------   --------   -------   --------   --------   -------
                                                                           (IN THOUSANDS)
<S>                                 <C>        <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>
ASSETS
INTEREST EARNING ASSETS:
Loans, net of allowance for loan
  losses(b)(d)....................  $123,232   $ 10,926    8.87%    $130,256   $ 11,419    8.77%    $142,916   $ 11,018    7.71%
Interest Bearing Deposits.........         7         --     4.24           3         --     4.62           2         --     3.06
Federal Funds Sold................     9,309        484     5.20      11,184        650     5.81       9,762        401     4.11
Investment Securities
  Taxable.........................    34,624      2,236     6.46      20,589      1,384     6.72       4,483        210     4.68
  Nontaxable......................        --         --       --          --         --       --          --         --       --
  Dividends (e)...................        --         --       --          --         --       --          --          1     6.67
Dividends-FHLB Stock(c)...........       800         51     6.38       1,027         71     6.91       1,027         80     7.79
                                    --------   --------   -------   --------   --------   -------   --------   --------   -------
Total Investment Securities(e)....    35,424      2,287     6.46      21,616      1,455     6.73       5,510        291     5.27
                                    --------   --------   -------   --------   --------   -------   --------   --------   -------
Total Interest Earning
  Assets(e).......................   167,972   $ 13,697    8.15%     163,059   $ 13,524    8.29%     158,190   $ 11,710    7.40%
                                                =======   =======               =======   =======               =======   =======
NONINTEREST EARNING ASSETS:
Cash and Due from Banks...........     3,661                           3,118                           3,130
Premises and Equipment............     2,076                           2,200                           2,433
Other Real Estate Owned...........       727                             958                           3,596
Other Assets......................     1,439                           1,630                           1,672
                                    --------                        --------                        --------
Total Noninterest Earning
  Assets..........................     7,903                           7,906                          10,831
                                    --------                        --------                        --------
Total Assets......................  $175,875                        $170,965                        $169,021
                                    ========                        ========                        ========
</TABLE>
    
 
                                       67
<PAGE>   76
 
   
<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                    ---------------------------------------------------------------------------------------------
                                                1996                            1995                            1994
                                    -----------------------------   -----------------------------   -----------------------------
                                    AVERAGE                YIELD    AVERAGE                YIELD    AVERAGE                YIELD
                                    BALANCE    INTEREST   RATE(A)   BALANCE    INTEREST   RATE(A)   BALANCE    INTEREST   RATE(A)
                                    --------   --------   -------   --------   --------   -------   --------   --------   -------
                                                                           (IN THOUSANDS)
<S>                                 <C>        <C>        <C>       <C>        <C>        <C>       <C>        <C>        <C>
LIABILITIES AND SHAREHOLDERS
  EQUITY
INTEREST BEARING LIABILITIES:
Deposits
  Demand-Interest Bearing and
    Savings.......................  $ 53,010   $  1,247    2.35%    $ 53,163   $  1,281    2.41%    $ 60,956   $  1,489    2.44%
    Money Market..................     9,116        245     2.69      10,441        280     2.68      12,740        343     2.69
    Time..........................    82,545      4,417     5.35      78,408      4,113     5.25      72,015      2,983     4.14
Advances From Borrowers...........     1,052         16     1.52       1,069         15     1.40       1,044         14     1.34
FHLBB Advances....................     3,224        224     6.95       3,000        229     7.63       6,223        459     7.36
Obligations Under Capital
  Leases..........................        --         --       --          --         --       --          12          1     8.33
                                    --------   --------   -------   --------   --------   -------   --------   --------   -------
Total Interest Bearing
  Liabilities.....................   148,947   $  6,149    4.12%     146,081   $  5,918    4.05%     152,990   $  5,289    3.46%
                                                =======   =======               =======   =======               =======   =======
Noninterest Bearing Liabilities:
  Demand Deposits.................    10,249                           9,857                           9,760
  Other Liabilities...............     1,036                             838                             797
                                    --------                        --------                        --------
Total Noninterest Bearing
  Liabilities.....................    11,285                          10,695                          10,557
                                    --------                        --------                        --------
Total Liabilities.................   160,232                         156,776                         163,547
Shareholders' Equity..............    15,643                          14,189                           5,474
                                    --------                        --------                        --------
Total Liabilities and
  Shareholders' Equity............  $175,875                        $170,965                        $169,021
                                    ========                        ========                        ========
Net Interest Income...............             $  7,548                        $  7,606                        $  6,421
                                                =======                         =======                         =======
Net Yield on Earning Assets(f)....                          4.49%                           4.66%                           4.05% 
                                                          =======                         =======                         =======
Net Interest Spread(g)............                          4.03%                           4.24%                           3.94% 
                                                          =======                         =======                         =======
</TABLE>
    
 
- ---------------
 
(a) Represents tax equivalent yields for tax advantaged investments at the
    applicable rates for each respective year.
(b) Nonaccrual loans are included in the average balances for calculation
    purposes. Average balances for these loans were approximately $3.3 million,
    $6.1 million, and $8.9 million, respectively for the years ended 1996, 1995,
    and 1994.
(c) Dividends on FHLB stock qualify for a 67.9% dividend exclusion for state
    income tax purposes but are fully taxable for federal income tax purposes.
    No tax was paid on the dividends in 1996, 1995, and 1994 for state income
    tax purposes due to the net operating loss carryforwards. No tax was paid on
    dividends for 1996 and 1995 for federal income tax purposes due to the net
    operating loss carryforwards. This is reflected in the tax equivalent
    yields.
(d) Interest income on loans includes loan fees of $185,401, $121,930, and
    $131,254, respectively, for the years ended 1996, 1995 and 1994.
(e) Average balances listed are net of unrealized appreciation (depreciation) on
    available-for-sale securities. Yields are calculated using aggregate costs.
    Average unrealized appreciation on available-for-sale securities was $7,000,
    $9,000 and $15,000 for the years ended 1996, 1995 and 1994, respectively.
(f) Net interest income (including loan fees) divided by average earning assets.
(g) Yield on earning assets (including loan fees) less interest paid on average
    interest-bearing liabilities.
 
                                       68
<PAGE>   77
 
     The following tables set forth for the periods indicated a summary of the
changes between periods in interest earned and interest paid resulting from
changes in volume and changes in rate:
 
<TABLE>
<CAPTION>
                                                                        1996 COMPARED TO 1995
                                                                         INCREASE (DECREASE)
                                                                              DUE TO (1)
                                                                        ----------------------
                                                                        VOLUME   RATE     NET
                                                                        ------   -----   -----
                                                                            (IN THOUSANDS)
<S>                                                                     <C>      <C>     <C>
Interest earned on:
  Loans, including fees(2)............................................  $(622)   $ 129   $(493)
  Investment securities...............................................    893      (61)    832
  Other(3)............................................................   (102)     (64)   (166)
                                                                        ------   -----   -----
          Total Interest Earning Assets...............................  $ 169    $   4   $ 173
                                                                        ======   =====   =====
 
Interest paid on:
  Deposits & Escrow...................................................  $ 106    $ 130   $ 236
  FHLBB Advances......................................................     16      (21)     (5)
  Other(3)............................................................     --       --      --
                                                                        ------   -----   -----
          Total Interest Bearing Liabilities..........................  $ 122    $ 109   $ 231
                                                                        ======   =====   =====
          Net Interest Income.........................................  $  47    $(105)  $ (58)
                                                                        ======   =====   =====
</TABLE>
 
- ---------------
 
(1) The change in interest due to both rate and volume has been allocated to
    volume and rate changes in proportion to the relationship of the absolute
    dollar amounts of the change in each.
(2) The amount applicable to loan fees included in the loan calculations is a
    net increase of approximately $70,661 from 1995 levels.
(3) Other earning assets include federal funds and interest bearing deposits.
    Other interest bearing liabilities represent obligations under capital
    leases.
 
<TABLE>
<CAPTION>
                                                                        1995 COMPARED TO 1994
                                                                         INCREASE (DECREASE)
                                                                             DUE TO (1)
                                                                      -------------------------
                                                                      VOLUME     RATE     NET
                                                                      -------   ------   ------
                                                                           (IN THOUSANDS)
<S>                                                                   <C>       <C>      <C>
Interest earned on:
  Loans, including fees(2)..........................................  $(1,030)  $1,431   $  401
  Investment securities.............................................    1,063      101    1,164
  Other(3)..........................................................       65      184      249
                                                                      -------   ------   ------
          Total Interest Earning Assets.............................  $    98   $1,716   $1,814
                                                                      =======   ======   ======
 
Interest paid on:
  Deposits & Escrow.................................................  $  (124)  $  984   $  860
  FHLBB Advances....................................................     (246)      16     (230)
  Other(3)..........................................................       (1)      --       (1)
                                                                      -------   ------   ------
          Total Interest Bearing Liabilities........................  $  (371)  $1,000   $  629
                                                                      =======   ======   ======
          Net Interest Income.......................................  $   469   $  716   $1,185
                                                                      =======   ======   ======
</TABLE>
 
- ---------------
 
(1) The change in interest due to both rate and volume has been allocated to
    volume and rate changes in proportion to the relationship of the absolute
    dollar amounts of the change in each.
(2) The amount applicable to loan fees included in the loan calculations is a
    net decrease of approximately $9,324 from 1994 levels.
(3) Other earning assets include federal funds and interest bearing deposits.
    Other interest bearing liabilities represent obligations under capital
    leases.
 
                                       69
<PAGE>   78
 
  Return on Equity and Assets
 
     The following table sets forth the Bank's return on average assets and
return on average equity for each of the past three fiscal years, as well as
average equity to average assets for each such year.
 
   
<TABLE>
<CAPTION>
                                                             YEAR ENDED     YEAR ENDED     YEAR ENDED
                                                            DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                                1996           1995           1994
                                                            ------------   ------------   ------------
<S>                                                         <C>            <C>            <C>
Return on average assets..................................       1.05%         0.68%          (0.51)%
Return on average equity..................................      11.77%         8.13%         (15.60)%
Average equity to average assets..........................       8.89%         8.30%           3.24%
</TABLE>
    
 
  Capital Resources
 
   
     At December 31, 1996, Branford's leverage capital ratio (Tier 1 equity to
average assets) was 9.19%, compared to 8.57% as of December 31, 1995. Depending
on the FDIC's rating of Branford's overall performance, the minimum leverage
capital requirement is 3.00% for the highest rated banks, and 4.00% to 5.00% or
higher for all other banks. The FDIC also requires banks to meet supplemental
capital adequacy standards which measure qualifying Tier 1 and total capital
against risk-weighted assets plus off-balance sheet items such as outstanding
loan commitments and letters of credit. Under the FDIC's capital requirements,
the minimum Tier 1 risk-based capital ratio is 4.0% and the minimum total
risk-based capital ratio is 8.0%. At December 31, 1996, Branford's Tier 1
risk-based capital ratio was 15.00% and its total risk-based capital ratio was
16.28%.
    
 
     During the year ended December 31, 1996, Branford paid dividends of $.02
per share, representing a dividend payout ratio of 7%. Branford paid no cash
dividends in either fiscal 1995 and or fiscal 1994.
 
  Competition
 
     In general, competition in the financial services industry in Connecticut
is strong. Numerous commercial banks, savings banks and savings and loan
associations maintain offices in the central Connecticut area although their
numbers have been decreasing recently through consolidations as is discussed
further below. Commercial banks, savings banks, savings and loan associations,
mortgage brokers, finance companies, credit unions, insurance companies,
investment firms and private lenders compete with the Bank for deposits, loans
and employees. Many of these competitors have far greater resources than the
Bank and are able to conduct more intensive and broader based promotional
efforts to reach both commercial and individual customers.
 
     Changes in the financial services industry resulting from fluctuating
interest rates, technological changes and deregulation have resulted in an
increase in competition, cost of funds, merger activity and customer awareness
of product and services differences among competitors.
 
     In the last few years, the banking industry experienced increased
consolidation as a result of acquisitions of banks by other banks and financial
institutions. A number of federal and state statutes have been enacted in the
past six years which have increased the ability of bank holding companies and
banks to acquire bank holding companies and banks and to establish branches in
other states. The effect of such legislation has been, on the one hand, to
increase consolidation on a regional basis and thereby increase the average size
of competitors of the Bank, and, on the other, to increase the ease of entry
into the Bank's geographic market. Although it is not possible to predict, the
consolidation of financial institutions will likely continue and at the same
time competitive pressures will likely continue to build at all levels of
banking.
 
  Regulation
 
     As a Connecticut-chartered savings bank whose deposits are insured by the
FDIC, the Bank is subject to extensive regulation and supervision by both the
Connecticut Department of Banking and the FDIC. The Bank is also subject to
various regulatory requirements of the Federal Reserve Board applicable to FDIC-
insured financial institutions. Such governmental regulation is primarily
intended to protect depositors, not shareholders.
 
                                       70
<PAGE>   79
 
     Connecticut Regulation.  As a state-chartered capital stock savings bank,
the Bank is subject to the applicable provisions of Connecticut law and the
regulations adopted thereunder by the Connecticut Banking Commissioner. The
Connecticut Banking Commissioner administers Connecticut banking laws, which
contain comprehensive provisions for the regulation of savings banks. The Bank
derives its lending and investment powers from these laws, and is subject to
periodic examination by and reporting to the Connecticut Department Banking.
 
     Savings banks in Connecticut are empowered by statute, subject to
limitations expressed therein, to accept savings and time deposits, to accept
checking accounts, to pay interest on such deposits and accounts, to make loans
on residential and other real estate, to make consumer and commercial loans, to
invest, with certain limitations, in equity securities and debt obligations of
banks and corporations, to issue credit cards, to establish an insurance
department to issue (but not underwrite) life insurance and sell (not
underwrite) annuities directly or through an affiliate, and to offer various
other banking services to their customers.
 
   
     Under applicable Connecticut law, a Connecticut savings bank may invest,
subject to certain rating requirements, up to 25% of its assets in debt
obligations. In addition, a Connecticut savings bank may invest, subject to
certain limitations, up to 25% of its total assets in equity investment
securities of corporations incorporated and doing a major portion of their
business in the United States, and up to 8% of its total assets in any
investments, except securities of banks, out-of-state banks and bank holding
companies, provided the investment is prudent in the opinion of the bank. A
Connecticut savings bank also has authority to invest in 10% or more of the
equity securities of banks, bank holding companies and certain corporations.
Certain of the investment powers authorized under Connecticut law have been
restricted by federal law to permit only investments that would be permissible
for national banks.
    
 
     As of March 19, 1990, the Connecticut Interstate Banking Act permitted
Connecticut banks and bank holding companies, with the approval of the
Connecticut Banking Commissioner, to engage in stock acquisitions of banks and
bank holding companies in other states with reciprocal legislation.
 
     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Interstate Banking Act") became federal law in October 1994. The
Interstate Banking Act authorized a number of interstate banking transactions
and activities, including, among other things, the following: (i) since October
1995 (the first anniversary of the Interstate Banking Act's effectiveness), bank
holding companies have been permitted to acquire banks located in states outside
of the holding company's home state, without regard to state law; and (ii)
effective June 1, 1997 (or earlier if allowed by state law), insured banks have
been permitted to acquire banks located outside of the acquiring bank's home
state unless the state of the target bank passed a law before June 1, 1997
prohibiting such transactions with out-of-state banks (only Texas and Montana
did so); and (iii) an insured bank is able to establish new branches in states
outside of the bank's home state if the state in which the bank desires to
establish a branch has a law permitting out-of-state banks to establish
branches.
 
     The Connecticut legislature passed an Act Concerning Interstate Banking and
Branching in June 1995. This act changed Connecticut's interstate banking law in
response to the passage of the Interstate Banking Act, specifically opting in to
the interstate branching provisions in the federal law. Significant changes
include: (i) authorizing out-of-state banks to directly establish de novo
branches in Connecticut without first acquiring an existing whole bank or
branch, with the Connecticut Banking Commissioner's approval; (ii) adopting a
five-year age requirement for in-state targets of in-state and interstate
mergers, consolidations and acquisitions, including acquisitions of branches and
a substantial part of a bank's assets; and (iii) a 30% limit on the resulting
concentration of deposits in such in-state and interstate mergers,
consolidations and acquisitions.
 
     FDIC Regulation.  The deposit accounts of the Bank are insured by the FDIC
to a maximum of $100,000 for each insured depositor. As an insured bank, the
Bank is subject to extensive supervision and examination by the FDIC, and also
is subject to FDIC regulations regarding many aspects of its business, including
types of deposit instruments offered, permissible methods for acquisition of
funds, and activities of subsidiaries and affiliates of the Bank. The FDIC
periodically makes its own examination of insured institutions.
 
                                       71
<PAGE>   80
 
     Capital Requirements.  In April 1990, the FDIC adopted the minimum capital
requirements which require a minimum leverage capital ratio (calculated using
Tier 1 capital, as defined below, compared to average total assets for the
previous quarter) of 3% for certain banks which have high examination ratings
and that are not anticipating or experiencing significant growth. All other
banks that are not highly rated or which are anticipating or experiencing
significant growth must maintain a minimum capital ratio at least 100 to 200
basis points above 3%, with a minimum of 4%. As of December 31, 1996, the Bank's
leverage capital ratio was 9.19%.
 
     In addition, the FDIC has issued regulations providing for capital
guidelines based upon the ratio of a bank's capital to total assets adjusted for
risk. Under such FDIC regulations, a bank's risk-based capital ratio is
calculated by dividing (i) its qualifying total capital base (being the
numerator of the ratio) by (ii) its risk-weighted assets (being the denominator
of the ratio).
 
     The elements which comprise the qualifying total capital base are: (1) Tier
1 capital elements (which include shareholders' equity, certain preferred stock,
and minority interests in equity capital accounts of consolidated subsidiaries);
and (2) Tier 2 capital elements (which include certain preferred stock, a
limited amount of allowances for loan and lease losses, convertible debt
securities and subordinated debt, subject to certain adjustments). At least 50%
of the qualifying total capital must consist of Tier 1 capital.
 
   
     Under the risk-based capital framework, a bank's balance sheet assets and
credit equivalent amounts of off-balance sheet items are assigned to one of four
broad risk categories according to the obligor or, if relevant, the guarantor or
the nature of the collateral. The aggregate dollar amount in each category is
then multiplied by the risk weight assigned to that category and the amounts
aggregated resulting in total risk-weighted assets. Banks are required to meet a
minimum ratio of qualifying total capital to risk-weighted assets of 8%, of
which at least one-half should be in the form of Tier 1 capital. The Bank's Tier
1 risk-based capital ratio was 15.00% and its total risk-based capital ratio was
16.28% as of December 31, 1996.
    
 
     FDICIA requires each federal banking agency to revise its risk-based
capital standards for insured institutions to ensure that those standards take
adequate account of interest rate risk, concentration of credit risk and the
risk of non-traditional activities, and reflect the actual performance and
expected risk of loss on multi-family residential loans. The FDIC has published
a final rule, effective September 1, 1995, for the purpose of revising its
risk-based capital standards. Such rules amend the capital standards to specify
that the FDIC will include in its evaluations of the Bank's capital adequacy an
assessment of the exposure to declines in the economic value of the Bank's
capital due to changes in interest rates. This rule does not codify a
measurement framework for assessing the level of the Bank's interest rate risk
exposure. The FDIC has stated that it will at some future date issue a proposed
rule which will establish an explicit minimum capital charge for interest rate
risk, based on the level of the Bank's measured interest rate risk exposure.
Such rule could further increase the regulatory capital requirements which are
applicable to the Bank.
 
     FDICIA.  FDICIA, which was enacted on December 19, 1991, recapitalized the
Bank Insurance Fund ("BIF") and imposed a number of regulatory reforms on
insured banks and savings associations, including reductions in insurance
coverage for certain kinds of deposits, increases in consumer-oriented
requirements, such as truth-in-savings disclosures on deposit accounts similar
to existing truth-in-lending disclosure requirements, the establishment of
risk-based premiums for deposit insurance, increased financial reporting
requirements and related requirements and responsibilities of directors' audit
committees, and major revisions in the supervision and examination processes.
FDICIA also mandated the adoption of new regulations concerning capital,
internal controls, safety and soundness standards, prompt regulatory corrective
action (including placing severely undercapitalized institutions into
conservatorship or receivership), real estate lending standards and foreign
banks. Many of these regulations have been, or are in the process of being,
adopted by the federal banking agencies, and in some cases have resulted in
increased compliance expense for the Bank. Some of the particular areas of bank
regulation affected by FDICIA are discussed in more detail below.
 
          BROKERED DEPOSITS.  Under FDICIA, a bank cannot accept, renew or roll
     over brokered deposits unless (i) it is well capitalized or (ii) it is
     adequately capitalized and receives a waiver from the FDIC. A bank is
     defined to be well capitalized for purposes of this restriction if it
     maintains a leverage capital ratio
 
                                       72
<PAGE>   81
 
     of at least 5.00%, a Tier 1 risk-based capital ratio of 6.00%, and a total
     risk-based capital ratio of at least 10.00% and is not otherwise in a
     "troubled condition" as specified by its appropriate federal regulatory
     agency. A bank is defined to be adequately capitalized if it meets all
     minimum capital requirements. A bank that cannot receive brokered deposits
     also cannot offer "pass-through" insurance on certain employee benefit
     accounts. In addition, a bank that is "undercapitalized" may not pay an
     interest rate on any deposits in excess of 75 basis points over certain
     prevailing market rates. Undercapitalized is defined as any institution
     which fails to meet the minimum capital requirement prescribed by its
     appropriate federal banking agency. Currently, the Bank is deemed "well
     capitalized" for purposes of these restrictions.
 
          FEDERAL RESERVE BORROWINGS.  Loans to undercapitalized depository
     institutions are severely restricted by FDICIA. A Federal Reserve Bank may
     not make advances to an undercapitalized institution (including
     institutions with the lowest regulatory rating) for more than 60 days in
     any 120-day period without a viability certification by a federal banking
     agency or by the Chairman of the Federal Reserve Board (after an
     examination by the Federal Reserve Board). If an institution is deemed
     critically undercapitalized, an extension of Federal Reserve Bank credit
     cannot continue for five days without demand for payment unless the Federal
     Reserve Board is willing to accept responsibility for any resulting loss to
     the FDIC.
 
          SAFETY AND SOUNDNESS STANDARDS.  Section 39 of the FDIA, which was
     added by FDICIA, required each federal banking agency to institute certain
     safety and soundness standards by regulation or guideline for all insured
     depository institutions. Specifically, the agencies were directed to
     establish three types of standards: (i) operational and managerial
     standards, (ii) compensation standards and (iii) standards relating to
     asset quality, earnings, and stock valuation. Operational and managerial
     standards were to address internal controls, information systems, internal
     audit systems, loan documentation, credit underwriting, interest rate
     exposure and asset growth. Compensation standards were required to address
     unsafe and unsound practices in connection with employment contracts,
     compensation or benefit agreements, fee arrangements, perquisites, stock
     option plans, post-employment benefits and other compensatory arrangements
     that would provide any executive officer, employee, director or principal
     shareholder of the institution with excessive compensation, fees or
     benefits or could lead to material financial loss to the institution.
 
          On July 10, 1995, the federal banking agencies adopted a final rule
     ratifying Interagency Guidelines Establishing Standards for Safety and
     Soundness (the "Guidelines"). The Guidelines addressed all standards
     required by Section 39 except for those relating to asset quality and
     earnings. On August 26, 1996, the FDIC issued final regulations setting
     forth guidelines for the monitoring of asset quality and earnings.
 
          FDICIA also required each federal banking agency to adopt uniform
     regulations prescribing standards for extensions of credit (i) secured by
     real estate, or (ii) made for the purpose of financing the construction of
     improvements on real estate. In prescribing these standards, the banking
     agencies were directed to consider the risk posed to the deposit insurance
     funds by real estate loans, the need for safe and sound operation of
     insured depository institutions and the availability of credit. The FDIC
     and the other federal banking agencies promulgated uniform regulations,
     effective March 19, 1993. The regulations require each bank to establish
     and maintain written internal real estate lending standards consistent with
     safe and sound banking practices and appropriate to the size of the
     institution and the nature and scope of its real estate lending activities.
     These standards must also be consistent with the FDIC's guidelines, which
     include maximum loan-to-value ratios for certain types of real estate loans
     as follows: raw land (65%); land development (75%); nonresidential
     construction (80%); and improved property (85%). One-to-four family
     mortgages and home equity loans do not have maximum loan-to-value ratio
     limits, but any such loans having a greater than 90% loan-to-value ratio at
     origination are expected to be backed by private mortgage insurance or
     readily marketable collateral. Institutions are also permitted to make a
     limited amount of loans that do not conform to the proposed loan-to-value
     limitations so long as such exceptions are appropriately reviewed and
     justified. The FDIC's guidelines also list a number of lending situations
     in which exceptions to the loan-to-value standards are justified.
 
                                       73
<PAGE>   82
 
   
          RESTRICTION ON ACTIVITIES.  FDICIA also generally limited the
     activities and equity investments of FDIC-insured, state-chartered banks to
     those that are permissible for national banks. In 1992 and 1993, the FDIC
     issued regulations to implement the statutory restrictions on activities
     and on equity investments. Under these regulations, an insured state bank
     generally may not engage as principal in any activity or acquire or retain
     any equity investment of a type or in an amount that is not permissible for
     a national bank. In September 1997, the FDIC issued for public comment a
     series of proposed regulations that update and clarify but do not by
     themselves significantly alter the range of activities or equity
     investments permitted to FDIC-insured, state-chartered institutions. Under
     FDICIA, insured state banks were given a limited exception to the
     prohibition on equity investments for certain pre-existing equity
     investments. Specifically, under this "grandfathering" provision, an
     insured state bank was authorized to retain and acquire common or preferred
     stock of corporations listed on a national securities exchange or shares in
     registered mutual funds to the extent that the aggregate amount of such
     investments did not exceed 100% of the bank's capital, if such bank (i) was
     located in a state which, as of September 30, 1991, allowed such
     investments, (ii) maintained an investment in such securities during the
     period beginning September 30, 1990 and ending November 26, 1991, (iii)
     applied for and received approval from the FDIC, subject to whatever
     conditions or restrictions the FDIC determined were necessary or
     appropriate. The Bank applied to the FDIC under this grandfathering
     provision to retain certain equity investments and received approval of its
     waiver request on March 15, 1993. The Bank's permission to continue to hold
     any such grandfathered equity investments may expire upon the change in
     control of the Bank that will occur as a result of the Merger.
    
 
   
          AUDIT REQUIREMENTS.  Pursuant to FDICIA, on February 21, 1996, the
     FDIC promulgated final regulations requiring that insured depository
     institutions in excess of $500 million in assets have an annual audit by an
     independent public accountant and establish an independent audit committee
     made up of outside directors. Such institutions must also establish and
     maintain internal control systems and procedures to ensure compliance with
     laws and regulations concerning safety and soundness. Independent auditors
     would also be required to attest to a report separately on assertions in
     management's reports by using audit procedures set by regulators for
     determining the extent of compliance with laws and regulations concerning
     safety and soundness.
    
 
          DEPOSIT PREMIUMS.  As mandated by FDICIA and revised by regulations
     adopted by the FDIC on November 26, 1996, the FDIC established a system of
     risk-based deposit insurance assessments. Both BIF and SAIF insured
     institutions pay between .0% and .27% of domestic-insured deposits for
     deposit insurance based on their risk classification. The risk-based
     assessment system is based on capital ratios and on supervisory evaluations
     of the risk posed by the institution to the FDIC insurance fund.
     Institutions are assigned to one of three capital groups, "well
     capitalized", "adequately capitalized" and "undercapitalized," which
     categories correspond to those defined under the prompt corrective action
     regulations described below. Each of these three groups is then divided
     into three subgroups based on supervisory examinations by the FDIC. Insured
     institutions are thus classified in one of nine risk categories, ranging
     from a 1A, the lowest risk, to a 3C, the highest risk. The FDIA authorizes
     the Financing Corporation ("FICO") to assess fees based on deposits of
     insured institutions. Such fees are not tied to the risk based
     classification system and for BIF insured institutions will be 1.296 basis
     points of deposits for fiscal 1997.
 
          The FDIC may terminate the deposit insurance of any insured depository
     institution if, among other things, it determines, after notice and a
     hearing, that the institution has engaged or is engaging in unsafe or
     unsound practices, is in an unsafe or unsound condition to continue
     operations or has violated any applicable law, regulation, order or any
     condition imposed by, or under an agreement with, the FDIC. It also may
     suspend deposit insurance temporarily during the hearing process for the
     permanent termination of insurance, if the institution has no tangible
     capital.
 
          PROMPT CORRECTIVE ACTION.  The prompt corrective action requirements
     of FDICIA provide for the classification of banks into one of five
     categories according to capital levels. With respect to banks not meeting
     their minimum capital levels, and depending on the extent to which a bank
     is undercapitalized, federal bank regulators are required to take certain
     enumerated corrective actions against such
 
                                       74
<PAGE>   83
 
     undercapitalized banks, ranging from requiring an acceptable capital
     restoration plan to placing a bank into conservatorship or receivership in
     the case of a "critically undercapitalized" institution. A bank will be
     categorized as "critically undercapitalized" if its tangible capital to
     total assets ratio is below 2%. In general, all undercapitalized banks are
     subject to restrictions on asset growth, acquisitions, branching and
     business expansion and are subject to increased monitoring by the
     appropriate regulator. The regulators may, or, as a bank's capital ratio
     decreases, are required, to take further actions, including imposing
     restrictions on rates of interest paid on deposits, transactions with
     affiliates, engaging in material transactions not in the ordinary course of
     business, or payments to senior officers or requiring an institution to
     raise additional capital, hold new elections for directors, dismiss
     directors or officers, accept an acquisition offer, or divest any
     subsidiaries.
 
          COMMUNITY REINVESTMENT ACT.  The Community Reinvestment Act of 1977
     ("CRA") was enacted to encourage every financial institution to help meet
     the credit needs of its entire community, including low and moderate income
     neighborhoods, consistent with the institution's safe and sound operation.
     Under the CRA, state and federal regulators are required, when examining
     financial institutions and when considering applications for approval of
     certain merger, acquisition or other transactions, to take into account the
     institution's record in helping to meet the needs of the entire community,
     including low and moderate income neighborhoods. Under the new CRA
     regulations, effective July 1, 1995, state and federal regulators, in
     evaluating an institution's CRA record, will take into account the results
     of various performance tests. These performance tests include evaluations
     of the following criteria: (i) lending, (ii) investment, (iii) service, and
     (iv) community development. In addition, an institution may elect to have
     its performance evaluated on the basis of a preapproved strategic plan.
     Following its most recent CRA examination as of May 13, 1996, the Bank
     received a "satisfactory" rating regarding its compliance with CRA.
 
          Federal Reserve Board.  The Federal Reserve Board has adopted
     regulations that require the Bank to maintain reserves against its
     transaction accounts and certain non-personal time deposits. These
     regulations generally require that reserves of 3% must be maintained
     against amounts in transaction accounts up to a threshold level of
     $49,300,000 and that a reserve of 10% must be maintained against amounts in
     such accounts exceeding $49,300,000. As of December 27, 1990, the Federal
     Reserve Board eliminated the requirements that a reserve of 3% be
     maintained on non-personal time deposits with original maturities of less
     than one and one-half years. The effect of such elimination has resulted in
     increased liquidity for the Bank. However, as the amount of non-personal
     time deposits with original maturities of less than one and one-half years
     at the Bank is small, such increased liquidity has not been substantial.
     These amounts and percentages are subject to adjustment by the Federal
     Reserve Board.
 
   
          Under federal statutes the Bank has authority to borrow from the
     Federal Reserve Board's discount window.
    
 
                                       75
<PAGE>   84
 
DESCRIPTION OF PROPERTY OF BRANFORD
 
     The following tables set forth the location of Branford's offices and other
related information at June 30, 1997:
 
<TABLE>
<CAPTION>
                                                                                            LEASE
                                                                                          EXPIRATION
PROPERTY                                           LOCATION             OWNED OR LEASED      DATE
- --------------------------------------  ------------------------------  ----------------  ----------
<S>                                     <C>                             <C>               <C>
Banking Offices
Main Office...........................  45 South Main Street                 Owned             --
                                        Branford, CT 06405
North Branford(a).....................  Route 80                             Leased          2000
                                        North Branford, CT 06471
East Haven(a).........................  Route 80                             Leased          2001
                                        East Haven, CT 06513
East Haven Center(a)..................  263 Hemingway Street                 Leased          2003
                                        East Haven, CT 06512
Branford East(a)(b)...................  568 East Main Street                 Leased          2008
                                        Branford, CT 06405
Other Properties
Operations Office(a)..................  19 South Main Street                 Leased          1998
                                        Branford, CT 06405
Parking Area(a).......................  19 South Main Street                 Leased          1998
                                        Branford, CT 06405
</TABLE>
 
- ---------------
 
(a) Current annual lease payments on the Bank's leased premises are as follows:
    North Branford office -- $28,980; East Haven (Foxon) office -- $31,132; East
    Haven Center office -- $28,800; Branford East office -- $25,486; Operations
    Office -- $14,400; and Parking Area -- $9,488. The Bank leases the Parking
    Area for the main office and operations office. The Bank sublet the second
    floor of the Branford East office to a third party (in June, 1995) for 5
    years (with a five-year renewal option) at $49,000 annually. These
    properties in general are considered to be in good condition and adequate
    for the purposes for which they are used.
(b) Land lease.
 
     The Bank's operating lease expire at various dates through 2008.
 
     Net rental expense under the above operating leases was $85,376, $81,887
and $81,194 for 1996, 1995 and 1994, respectively. Future minimum payments under
non-cancelable operating leases having initial or remaining terms in excess of
one year as of December 31, 1996 were as follows:
 
<TABLE>
                <S>                                                 <C>
                1997..............................................  $132,756
                1998..............................................    90,409
                1999..............................................    92,618
                2000..............................................    92,618
                2001..............................................    77,052
                Later years.......................................   235,402
                                                                    --------
                                                                     720,855
                Less: Sublease rentals............................  (167,417)
                                                                    --------
                          Total...................................  $553,438
</TABLE>
 
                                       76
<PAGE>   85
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996
 
FINANCIAL CONDITION
 
  General
 
     The Bank reported net income of $1,841,000, or $.27 per weighted average
share (fully diluted), for the year ended December 31, 1996, as compared to net
income of $1,154,000 or $.17 per weighted average share (fully diluted), for the
same period in 1995. The increase in net income in 1996 was mainly due to a
reduction in noninterest expenses as well as a reduction in the provision for
loan loss due to continuing decreases in non-performing loans and an increase in
loan loss recoveries.
 
     Non-performing assets continued to show decreases throughout 1996,
decreasing 31% for the year after 34% and 48% decreases in the previous two
years. During 1996, writedowns on foreclosed real estate were $85,000, and loan
chargeoffs equaled $839,000. During 1995, writedowns on foreclosed real estate
totaled $203,000 and loan chargeoffs equaled $1.2 million. At December 31, 1996,
nonperforming assets totaled $3.5 million, consisting of $2.8 million in
nonaccrual loans and $684,000 in foreclosed real estate. This compared to
nonperforming assets at December 31, 1995 of $5.1 million, consisting of $4.5
million in nonaccrual loans and $621,000 in foreclosed real estate.
 
     Total assets increased by approximately $9.6 million to $183.5 million at
December 31, 1996 from $173.9 million at December 31, 1995. Increases in funding
included a $5.6 million increase in deposits and a $2.0 million increase in FHLB
advances. Loan demand in the Bank's market area continued to be soft, and excess
funds were invested in the securities portfolio, which accounts for the 34%
increase in interest income on securities.
 
     In November 1995, the FDIC voted to reduce the insurance premiums paid on
deposits covered by the BIF. Under the new rates, the highest rated institutions
insured by the BIF need only pay the statutory annual minimum fee. As a result,
the Bank's FDIC premium expense for 1996 was $2,000 as compared to $391,000 for
the same period in 1995.
 
     After having suspended the payment of dividends since February 1990, the
Board of Directors declared a $.02 per share dividend in November 1996.
 
  Liquidity
 
     Liquidity is the ability to meet expected and unexpected deposit
withdrawals and increased loan demand of a short term nature with a minimum loss
of principal. The Bank's principal source of liquidity includes cash receipts
from deposits, loan principal and interest payments, sales or maturities of
securities, as well as the availability of advances from the FHLB. The current
principal uses of funds include disbursements to fund securities, loan
originations, payments of interest on deposits and advances, payments of
dividends, and payments to meet operating expenses. The Bank considers the
following short-term assets, along with cash on hand, as liquid: Federal Funds
Sold, interest-bearing deposits with other banks, securities maturing within one
year, and U.S Treasury and agency securities. At December 31, 1996, the Bank's
liquidity ratio was 33.39% as compared to 26.98% at December 31, 1995 and 18.27%
at December 31, 1994.
 
     At December 31, 1996, the Bank had approximately $5.4 million outstanding
in certificates of deposits in denominations of $100,000 or more as compared to
$5.0 million at December 31, 1995. At December 31, 1996, approximately 30% of
these deposits had scheduled maturities of three months or less, and the
withdrawal of a significant portion could have an adverse impact on the Bank's
liquidity.
 
     At December 31, 1996, the Bank had $5.0 million in FHLB advances due to
mature within one year. These advances are reviewed on a regular basis by the
Asset/Liability Committee, which recommends either renewal or payment using
excess liquidity.
 
                                       77
<PAGE>   86
 
     The Bank believes that it has sufficient liquidity in ordinary
circumstances to meet current and future loan demand and expected and unexpected
deposit withdrawals, especially with its borrowing capacity through the FHLB
advance program.
 
  Capital Resources
 
     Capital increased at December 31, 1996 by approximately $1.7 million, or
11.4%, over total capital at December 31, 1995 as a result of the net income for
1996, partially offset by dividends paid and a net unrealized loss on
available-for-sale securities. This brought the Bank's leverage capital ratio to
9.19% at December 31, 1996 as compared to 8.57% at December 31, 1995. The Bank's
Tier 1 and total risk-based capital ratios at December 31, 1996 were 15.00% and
16.28%, respectively, compared to 13.36% and 14.64%, respectively, at December
31, 1995.
 
  Loans
 
     Continued low demand for loans in the Bank's market area contributed to a
2.2% decrease in gross loans at December 31, 1996. Gross loans totaled $126.6
million at December 31, 1996, down from $129.5 million at December 31, 1995. The
factors contributing to this decrease were loan chargeoffs of $839,000,
transfers of $1.0 million of impaired and other nonaccrual loans to foreclosed
real estate, and loan payments and pay-offs outpacing originations.
 
     The Bank views as nonperforming loans those loans on which it is probable
that the Bank will be unable to collect all amounts due according to the
contractual terms of the loan (impaired loans) and other loans on which it has
stopped accruing interest (nonaccrual loans). Interest income generally is not
recognized on specific impaired loans unless the likelihood of future loss is
remote. Interest payments received on impaired loans are generally applied as a
reduction of the loan principal balance. The Bank takes into income interest
received on other nonaccrual loans on a cash basis or applies such interest as a
reduction to the principal amount of the loan. The Bank's policy is to
discontinue the accrual of interest on a loan when management believes, after
considering economic and business conditions as well as periods of delinquency
and collection efforts, that the borrower's financial condition is such that the
collection of interest is doubtful.
 
     The majority of 90 days or more past due loans are transferred to
nonaccrual status. Nonaccrual status generally continues until the loan becomes
current and has demonstrated continued current payments and an ability to
continue future payments. Management may elect to continue the accrual of
interest when the net realizable value of collateral is sufficient to cover the
principal balance and accrued interest. The Bank had no loans past due 90 days
or more on which it was still accruing interest at December 31, 1996 or at
December 31, 1995. Total past due, impaired, and other nonaccrual loans at
December 31, 1996 was $5,874,000 as compared to $8,611,000 at December 31, 1995.
Of the year-end 1996 total, approximately $3.6 million, or 65.6%, was secured by
real estate.
 
     At December 31, 1996 and 1995, the Bank had loans amounting to
approximately $2,211,000 and $3,369,000, respectively, that were specifically
classified as impaired. The average balance of these loans amounted to
$2,423,000 and $4,258,000 for the years ended December 31, 1996 and 1995,
respectively. The allowance for loan losses relating to these loans amounted to
approximately $275,000 and $406,000 at December 31 1996 and 1995, respectively.
Cash receipts on these loans amounted to $135,000 for the year ended December
31, 1996 and was applied $62,000 to reduce principal balances and $73,000 as
interest income. Cash receipts on impaired loans amounted to $327,000 for the
year ended December 31, 1995 and was applied $297,000 to reduce principal
balances and $30,000 as interest income. At year-end 1996 and 1995, the Bank had
no commitments to loan additional funds to any of the borrowers having impaired
or nonaccrual loans.
 
     The adequacy of the Bank's allowance for loan losses is evaluated on a
regular basis by management and the Board of Directors in relation to the Bank's
delinquency status, economic and portfolio trends and the inherent risk in the
portfolio. In assessing such risk, potential loss exposure on significant credit
is evaluated, as are concentrations of credit within the portfolio. The
provision for loan loss charged to operating expense in any quarter is based
upon management's judgment of the amount necessary to maintain the allowance at
a
 
                                       78
<PAGE>   87
 
level adequate to absorb possible losses. Loan losses are charged against the
allowance on a quarterly basis when management believes the collectibility of
principal is unlikely.
 
     For the year ended December 31, 1996, the Bank booked a provision for loan
loss of $625,000, compared to $1.2 million for the year ended December 31, 1995.
After chargeoffs of $358,000 (net of recoveries) for 1996, the allowance for
loan losses at year-end stood at $3,895,000, or 3.1% of gross loans, compared to
$3,628,000, or 2.8% of gross loans, at December 31, 1995. The coverage ratio
(i.e., the ratio of the allowance for loan losses to nonaccrual loans) at
December 31, 1996 was 137.5% compared to 81.3% at December 31, 1995. This
increase was due to the above mentioned decrease in nonaccruing loans and to the
increase in the allowance for loan losses.
 
     Management believes that the current allowance for loan loss is adequate
given the decrease in nonperforming assets, previous loan experience, the
decrease in gross loans, the Bank's review of specific problem loans and
potential problem loans, and the current economic conditions. However, the
allowance is based on estimates, appraisals and judgments that may change with
changing economic conditions and the effect thereof on borrowers' collateral
values. Additional provision, chargeoffs and writedowns may be necessary as a
result of further deterioration in the loan portfolio or, if required, as a
result of regulatory examinations.
 
     Property acquired by the Bank as a result of foreclosure or by deed-in-lieu
of foreclosure is classified as "foreclosed real estate" until such time as it
is sold or reclassified. These properties are recorded at the lower of the
carrying value of the loan plus related costs or fair value of the real estate
less estimated selling costs. Costs relating to the subsequent development or
improvement of the property are capitalized and holding costs are charged to
expense. Foreclosed real estate was $684,000 at December 31, 1996 as compared to
$621,000 at December 31, 1995. Sales of $899,000 and writedowns of $85,000 were
offset by $1.0 million of new foreclosed properties during 1996.
 
  Securities and Other Assets
 
     As previously mentioned, due to low loan demand, the Bank invested its
excess liquidity in the securities portfolio. During 1996, the Bank purchased
approximately $27.5 million of U.S. Government Agency bonds and mortgage-backed
securities. Securities maturing in 1996 totaled $9.0 million. As outlined in the
Statement of Financial Accounting Standards No. 115 "Accounting for Certain
Investments in Debt and Equity Securities" (SFAS 115), the Bank is required to
identify, at time of purchase, whether a security is available-for-sale or
held-to-maturity. It is the Bank's intent that all securities purchased will be
suitable for holding to maturity, but certain securities purchased will be
placed in the available-for-sale category for liquidity purposes.
 
     At December 31, 1996, the Bank's securities portfolio consisted of U.S.
Treasury Notes, U.S. Government Agency bonds and mortgage-backed securities. Of
the total dollar amount in the portfolio, 78.1% was classified as held-to
maturity and 21.9% was classified as available-for-sale.
 
     At December 31, 1995, the Bank's securities portfolio also consisted of
U.S. Treasury Notes, U.S. Government Agency bonds and mortgage-backed
securities. On that date, 79.1% of the portfolio was classified as
held-to-maturity and 20.9% as available-for-sale.
 
     Other assets, consisting mainly of prepaid expenses and miscellaneous
receivables, increased $37,000, or 21.0%, at December 31, 1996, over the level
at December 31, 1995. This increase was mainly due to an increase in prepaid
expenses for insurance and pension funding, offset by a decrease in
miscellaneous receivables.
 
  Deposits and Advances
 
     Deposits increased at December 31, 1996 by approximately $5.6 million over
December 31, 1995. At December 31, 1996, deposits totaled $159.3 million as
compared to $153.7 million at December 31, 1995. More competitive rates and an
aggressive marketing effort accounted for this increase. FHLB advances
 
                                       79
<PAGE>   88
 
increased at December 31, 1996 to $5.0 million from $3.0 million at December 31,
1995. The additional borrowing was a result of leveraging the Bank in order to
take advantage of excess capital.
 
  Shareholders' Equity
 
     The Bank's shareholders' equity increased to $16.5 million at December 31,
1996 due to the net income reported for the year of $1,841,000, which was
partially offset by the payment of a $.02 per share dividend in November 1996
and by a net unrealized loss on available-for-sale securities. Shareholders'
equity at December 31, 1995 was $14.8 million.
 
     Book value per share at December 31, 1996 was $2.51 based on 6,559,297
shares outstanding, compared to $2.26 at December 31, 1995.
 
RESULTS OF OPERATIONS: COMPARISON OF YEARS ENDED DECEMBER 31, 1996 AND 1995
 
     General.  The Bank reported net income of $1,841,000, or $.27 per weighted
average share (fully diluted), for fiscal year 1996, as compared to net income
of $1,154,000, or $.17 per weighted average share (fully diluted), for fiscal
year 1995. This increase in income resulted from a reduction in noninterest
expenses and a reduction in the provision for loan loss.
 
     Interest Income.  Interest income on loans in 1996 decreased 4.3% from the
previous year. Even though average balances of loans decreased throughout 1996,
the average yield on loans increased from 8.76% in 1995 to 8.85% in 1996.
Treasury rates, the index used for residential mortgage loans, increased during
the first half of 1996, then showed a steady decrease through the second half of
the year. Prime rate, the index used for most commercial loans, declined a
quarter of a point in February 1996. The return of nonperforming assets to
performing status also contributed to offsetting the net decrease in the loan
portfolio.
 
     Interest income on Federal Funds Sold and the securities portfolio,
including dividends, increased $666,000, or 31.6% in 1996 over 1995, reflecting
a proportionate increase in the securities portfolio itself. High levels of
liquidity throughout 1996 coupled with low loan demand produced a 32.2% increase
in the levels of Federal Funds Sold and the securities portfolio at year-end
1996 compared to year-end 1995.
 
     Interest Expense.  Interest expense on deposits and advances from lenders
increased $236,000, or 4.1%, in 1996 as compared to 1995. Higher levels of
deposits and a slight increase in prevailing market rates contributed to this
increase. Deposits increased 3.6% in 1996 while average interest paid on
certificates of deposit equaled 5.32% in 1996 as compared to 5.23% in 1995.
Interest expense on borrowed funds was approximately the same in 1996 as in the
prior year. The $3.0 million FHLB advance, outstanding as the end of 1995,
matured in September 1996 and was renewed at lower, current rates. This
reduction in rate was offset by an increase in advances outstanding at the end
of the year.
 
     Net Interest Income.  As a result of the previously mentioned factors
(slightly higher deposit rates and low demand for loans), net interest income
decreased $58,000, or 0.8% in 1996 over that of the previous year. The Bank's
net interest margin decreased to 4.49% in 1996 from 4.66% in 1995, while the net
interest spread decreased to 4.03% in 1996 from 4.24% in 1995.
 
     Provision for loans.  The provision made by the Bank to the allowance for
loan losses decreased to $625,000 in 1996 from $1,200,000 in 1995, as discussed
in "Loans" above. The decrease in loans charged-off, the increase in recoveries
and the reductions in nonaccrual loans accounted for the decrease in the
provision.
 
     Noninterest Income.  Total noninterest income in 1996 decreased $54,000, or
8.4%, over 1995. This decrease was mainly due to a decrease in service fees
collected on deposits.
 
     Noninterest Expenses.  Noninterest expenses, which consist of salaries and
employee benefits, net occupancy and equipment costs, foreclosed real estate
expense, collection expense, and other operating expenses, decreased $237,000,
or 4.0%, in 1996 from the previous year due mainly to the reduction in FDIC
premium expense and the decrease in foreclosed real estate expense, offset in
part by an increase in employee benefits expense.
 
                                       80
<PAGE>   89
 
     Salaries and employee benefits increased $320,000, or 11.9%, due mainly to
an increase in the market value of the stock appreciation rights that were
issued to directors and executive officers in 1994. Stock appreciation rights
are similar to stock options except that upon the exercise of stock appreciation
rights the holder purchases no shares of stock but instead receives the amount
by which the market value of the shares as to which the stock appreciation
rights are being exercised exceeds the exercise price thereof. Due to a $1.00
increase in the market value of Branford Voting Common Stock from December 31,
1995 to December 31, 1996, the Bank expensed $345,000 in 1996 compared to
$161,000 in 1995, an increase of $184,000. Average raises of 4.00% for all
employees and an increase in the bonuses for executive officers accounted for
the remainder of the 1996 increase in salaries and employee benefits.
 
     Occupancy and equipment expense increased $65,000, or 5.5%, in 1996 over
1995. An increase in building maintenance expense due to increased snow removal
and an architectural study of the Bank's main office for compliance with the
American with Disabilities Act accounted for the increase in occupancy expense.
An upgrade to the Bank's computer network produced higher depreciation expense
and accounted for most of the increase in equipment expense.
 
     Foreclosed real estate expense decreased $170,000, or 42.3%, for 1996 from
the previous year. Writedowns on foreclosed properties totaled $85,000 for 1996
as compared to $203,000 for 1995. Sales of foreclosed properties produced a net
loss of approximately $1,000 in 1996 as compared to a net gain in 1995 of
$52,000. Maintenance and upkeep of the properties decreased $105,000 in 1996 as
compared to 1995.
 
     Collection expense decreased $113,000, or 50.5%, in 1996 from that of 1995
reflecting the decrease in nonaccrual loans, as described in "Loans" above.
 
     The Bank's FDIC premium expense decreased from $391,000 to $2,000, or
almost 100%, in 1996 as compared to 1995. In November 1995, the FDIC voted to
reduce the insurance premiums paid on deposits covered by the BIF. Under the new
rates, the highest rated institutions insured by the BIF need only pay the
statutory annual minimum fee, or $2,000.
 
     Other operating expenses increased $50,000, or 5.0% in 1996 over that in
1995. Directors' fees were reinstituted in July 1995, with the result that such
fees in 1996 were approximately twice the level of 1995. Continued aggressive
marketing efforts to attract new depositors and loan customers accounted for a
$28,600 increase in advertising expense and a $20,000 increase in printing and
office supplies. New programs for training and re-energizing employees increased
education expense by $11,000. Legal and professional fees decreased $30,000.
Appraisal fee expense increased $18,000. Miscellaneous expense decreased $48,000
due to a settlement in 1995 paid to a former employee regarding an employment
contract issue.
 
     Income Taxes.  Because of the Bank's net loss carryforwards, it accrued
only the minimum Connecticut corporate tax and $10,000 of Federal income tax for
1996.
 
RESULTS OF OPERATIONS: COMPARISON OF YEARS ENDED DECEMBER 31, 1995 AND 1994
 
     General.  The Bank reported net income of $1,154,000, or $.17 per weighted
average share (fully diluted), for fiscal year 1995, as compared to a loss of
$854,000, or $.43 per weighted average share (fully diluted), experienced in
fiscal year 1995. Improved net income in 1995 primarily resulted from increases
to the securities portfolio mainly due to the investing of capital raised in the
1994 rights offering and decreases in overhead expense related to foreclosed
real estate.
 
     Interest Income.  Interest income on loans in 1995 increased 3.6% from the
previous year. Even though average balances of loans decreased 8.9% in 1995 from
the 1994 level, the average yield on loans increased to 8.76% in 1995 from 7.70%
in 1994, an increase of 106 basis points or 13.8% This increase in yield can be
attributed to the success in the reduction of nonaccrual loans throughout 1995,
as well as a delayed reaction to the increase in prevailing market rates in 1994
as variable rate mortgages repriced higher. Declining loan rates in 1995 began
showing their effect on the loan portfolio toward the end of the year. Lost
income on impaired and other nonaccrual loans totalled $326,000 in 1995. Lost
income on nonaccrual loans in 1994 totalled $337,000.
 
                                       81
<PAGE>   90
 
     Interest income on federal funds sold and the securities portfolio
increased 204.2% in 1995 over that of the previous year based on average
balances in the portfolio increasing 114.8% and increases to the average short
term yields in 1995 over 1994. In November 1994, when the funds were received
from the rights offering, the money was invested in short term U.S. Treasury
Notes until a long-term investment strategy was developed. During 1995, as the
Treasury Notes matured, the money was invested into various U.S. Treasury and
Government Agency bonds as well as mortgage-backed securities. An increase in
deposits, together with low loan demand, also contributed to the increase in the
securities portfolio.
 
     Interest Expense.  Interest expense on deposits and advances from borrowers
increased 17.8% in 1995 as compared to 1994. Even though average balances on
interest bearing liabilities decreased 4.5% in 1995 as compared to 1994, average
rates paid on time deposits increased 26.3%. The Bank experienced a shifting of
deposits from savings accounts to certificates of deposit during 1995,
contributing to the increase in average rates paid. Interest expense on borrowed
funds and capital leases decreased 50.2% in 1995 as compared to 1994 due mainly
to the decrease of FHLB advances and expiration of leases.
 
     Net Interest Income.  As a result of the previously mentioned factors, net
interest income increased 18.5% in 1995 over that of the previous year. The
Bank's net interest margin increased to 4.66% in 1995 from 4.05% in 1994, while
the net interest spread increased to 4.24% in 1995 from 3.94% in 1994.
 
     Provision for Loan Losses.  The provision made by the Bank to the allowance
for loan losses decreased to $1,200,000 in 1995 from $1,517,000 in 1994. The
decrease in the amount of loans charged-off in 1995 and the reduction of
nonaccrual loans attributed for the decrease in the provision for 1995. The
coverage ratio (the amount of the allowance for loan losses divided by
nonaccrual loans) increased to 81.3% at December 31, 1995 from 48.3% at December
31, 1994.
 
     Noninterest Income.  Total noninterest income in 1995 decreased 48.9% over
1994 due mainly to the sale of the Bank's Trust Department in June 1994. Income
received from the Trust Department in 1994 prior to the sale thereof amounted to
$222,000 and the gain on the sale amounted to $429,000. Offsetting some of this
Trust Department-related income in 1994 was a loss in 1994 on the sale of a
mutual fund held in the securities portfolio. Noninterest income, without regard
to the Trust Department income and sales on securities, equaled $631,000 for
1995 as compared to $640,000 in 1994.
 
     Noninterest Expenses.  Noninterest expenses, which consist of salaries and
employee benefits, net occupancy and equipment costs, foreclosed real estate
expense, collection expense, and other operating expenses, decreased $1.1
million, or 15.9% in 1995 compared to the previous year due mainly to a decrease
in foreclosed real estate expense, particularly in writedowns on these
properties.
 
     Salaries and employee benefits increased $285,000 or 11.9% over 1994
levels. At the end of 1994, the directors and executive officers were issued
stock appreciation rights which entitle each holder to the market value
appreciation of the Bank's stock over the life of the stock appreciation right,
payable in cash. Based on the market value of Bank Voting Common Stock, at
December 31, 1995, the Bank expensed $161,000 on stock appreciation rights for
1995. Average raises for all employees of 4.0% and additional personnel
accounted for a $92,000 increase in salaries, and a $40,000 increase in expense
for postretirement benefits accounted for the remainder of the increase in
salaries and benefits.
 
     Occupancy and equipment expense decreased $143,000 or 10.7%. Renegotiation
of the Bank's data center contract for computer services accounted for a $79,000
decrease in equipment expense, while reductions in depreciation expense on the
Bank's building and furniture and equipment accounted for a $47,000 decrease in
occupancy expense. Miscellaneous maintenance expense on the Bank's properties
also decreased $14,000 due mainly to less snow removal during the 1994-95
winter.
 
     Foreclosed real estate expense decreased $1.3 million or 75.8% due mainly
to a decrease in writedowns on these properties. Writedowns on foreclosed real
estate for 1995 totaled $203,000, down from $1,131,000 for 1994. Sales of
foreclosed real estate produced a gain of $52,000 during 1995 as compared to a
loss of $122,000 in 1994. Maintenance and upkeep of foreclosed properties
decreased between 1994 and 1995 in proportion to the decrease in the balance of
foreclosed real estate.
 
                                       82
<PAGE>   91
 
     Collection expense decreased $132,000 or 37.1% in 1995 reflecting the
decrease in nonaccrual loans. Nonaccrual loans decreased 37.0% to $4,463,000 at
December 31, 1995 from $7,078,000 at December 31, 1994.
 
     The Bank's FDIC premiums decreased $99,000 or 20.2% in 1995. The FDIC
reduced the premiums paid by banks in 1995, when the BIF became fully funded.
This reduction in premiums, along with a rebate of approximately $30,000
associated with the reduction in premiums, accounted for the decrease in total
premiums paid for 1995.
 
     Other operating expenses increased $230,000 or 30.1% in 1995. Increased
coverage under the directors' and officers' liability insurance policy increased
the premium expense by approximately $40,000. Legal and professional fees
increased $89,000. Marketing efforts to attract new deposits and loan customers
accounted for a $19,000 increase in advertising and public relations expense.
Directors' fees which were discontinued in 1991 due to the losses incurred were
reinstated in 1995 and totaled $30,000. A settlement of $50,000 was paid in 1995
to a former employee regarding an employment contract issue.
 
     Income Taxes.  Because of the Bank's net loss carryforwards, it accrued no
federal income tax for 1995 and only the minimum Connecticut corporate tax.
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- SIX MONTHS ENDED JUNE 30, 1997
 
RESULTS OF OPERATIONS
 
     Branford reported net income of $1,082,000, or $.16 per weighted average
share, assuming dilution, for the first six months of 1997, a 34.1% increase
over the same period the previous year. Net income for the six months ended June
30, 1996 was $807,000, or $.12 per weighted average share, assuming dilution.
The increase in net income between the comparable periods is mainly attributable
to a reduction in the provision for loan losses and an increase in interest
received from investment securities.
 
     Net interest income increased $224,000, or 6.1%, for the six months ended
June 30, 1997 as compared to the same period in the previous year. The
investment of excess liquidity resulting from increased deposit levels into the
securities portfolio produced an increase in interest and dividends on
securities of $328,000, or 25.5%, for the six months ended June 30, 1997,
compared to the same period in 1996.
 
     The provision for loan losses for the first six months of 1997 was $150,000
as compared to $375,000 for the first six months of 1996, a decrease of 60.0%. A
reduction in nonperforming loans of 27.6% between June 30, 1996 and June 30,
1997 contributed to the decrease in the loan loss provision.
 
     Non-interest income decreased $21,000, or 7.0%, for the six months ended
June 30, 1997, as compared to the same period in 1996, due mainly to reductions
in service fees collected on deposits.
 
     Non-interest expense increased $132,000, or 4.7%, for the six months ended
June 30, 1997, as compared to the same period in 1996. Salaries and employee
benefits increased $194,000, or 13.5%, for the six months ended June 30, 1997,
over the same period in the previous year. An increase of $131,000 in the value
of stock appreciation rights and an average 4.00% salary increase resulting from
performance reviews accounted for these increases. An increase in occupancy and
equipment expense of $16,000 for the six months ended June 30, 1997 was due
mainly to increases in maintenance expense of $8,000, depreciation expense of
$8,000, telephone expense of $5,000, and equipment contracts of $5,000, offset
by a decrease in computer center service fees of $14,000. Net foreclosed real
estate expense decreased $63,000, or 41.2%, for the six months ended June 30,
1997, as compared to the same period in 1996. These decreases can be mainly
attributed to reductions in maintenance costs of $14,000, net gains and losses
of sales of $8,000, and valuation allowances of $40,000. Collection expense
decreased $35,000, or 56.5%, for the six months ended June 30, 1997,
respectively, over the same period in 1996. These decreases are due mainly to
the above mentioned 27.6% reduction in nonperforming loans. An increase in FDIC
insurance premiums of $9,000 for the six months ended June 30, 1997 is a result
of premiums paid to fund the Financing Corporation Bank Insurance Fund. An
increase in other operating expenses of $11,000 for the six months ended June
30, 1997 may be attributed to
 
                                       83
<PAGE>   92
 
increases in advertising of $14,000 and education and training of $6,000, offset
by a decrease in insurance of $12,000.
 
FINANCIAL CONDITION
 
   
     Liquidity.  Liquidity is the ability to meet expected and unexpected
deposit withdrawals and increased loan demand of a short-term nature with a
minimum loss of principal. The Bank's principal sources of liquidity include
cash receipts from deposits, loan principal and interest payments, earnings,
investment principal and interest payments, and sales or maturities of
investments as well as advances from the FHLB. The current principal uses of
funds include disbursements to fund investments and loan originations, payments
of interest on deposits and advances, payment of dividends, and payments to meet
operating expenses. The Bank considers the following short-term assets, along
with cash on hand, as liquid: Federal funds sold, interest-bearing deposits with
other banks, investment securities maturing in one year or less, marketable
equity, and U.S. Treasury and agency securities. At June 30, 1997, the Bank's
liquidity ratio was 37.35% as compared to 33.39% at December 31, 1996 and 30.59%
at June 30, 1996.
    
 
     At June 30, 1997, the Bank had approximately $6.2 million of outstanding
certificates of deposit in denominations of $100,000 or more. The Bank believes
that it has sufficient liquidity in ordinary circumstances to meet current and
future loan demand and expected and unexpected deposit withdrawals.
 
   
     Capital Resources.  At June 30, 1997, the Bank's leverage capital ratio was
9.58% as compared to 9.19% at December 31, 1996 and 8.87% at June 30, 1996. The
Bank's Tier 1 and total risk-based capital ratios at June 30, 1997 were 16.28%
and 17.56%, respectively, as compared to 15.00% and 16.28%, respectively, at
December 31, 1996 and 14.27% and 15.55%, respectively, at June 30, 1996.
    
 
   
     Loans.  Continued low loan demand in the Bank's market area and early
payoffs of loans has caused a 3.2% decrease in gross loans in the first six
months of 1997.
    
 
     For a discussion of the Bank's general policies and procedures with respect
to impaired, nonaccrual and 90 days past due loans, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations -- Year Ended
December 31, 1996", above.
 
     At June 30, 1997, the Bank had loans amounting to $2,082,000 that were
specifically classified as impaired as compared to $2,211,000 at December 31,
1996 and $2,100,000 at June 30, 1996. The allocation for allowances for loan
loss reserves relating to impaired loans totaled $228,000 at June 30, 1997, as
compared to $275,000 at December 31, 1996 and $221,000 at June 30, 1996. Other
nonaccrual loans totaled $862,000 at June 30, 1997, as compared to $982,000 at
December 31, 1996 and $1,255,000 at June 30, 1996. At June 30, 1997, the Bank
had no loans past due 90 days or more on which it was still accruing interest.
The same was true at December 31, 1996.
 
     For a discussion of the Bank's general policies and procedures regarding
its allowance for loan losses and provisions thereto, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations -- Year
Ended December 31, 1996", above.
 
     The Bank booked a provision for loan losses of $150,000 for the six months
ended June 30, 1997, as compared to $375,000 for the same period in 1996. After
charge-offs, net of recoveries, of $303,000 for the first six months of 1997,
the allowance for loan losses stood at $3,742,000 at June 30, 1997 as compared
to $3,895,000 at December 31, 1996 and $3,592,000 at June 30, 1996. The coverage
ratio (the amount of allowance for loan losses divided by nonaccrual loans) at
June 30, 1997 was 144.53% as compared to 137.49% at December 31, 1996, and
120.66% at June 30, 1996.
 
     Management believes that the current allowance for loan loss is adequate
given the decrease in nonperforming loans, previous loan experience, the
decrease in gross loans, the Bank's review of specific problem loans and
potential problem loans, and the current economic conditions. However, the
allowance is based on estimates, appraisals, and judgments that may change with
changing economic conditions and the effect thereof on borrowers and collateral
values. Additional provisions, charge-offs and writedowns may be
 
                                       84
<PAGE>   93
 
necessary as a result of further deterioration in the loan portfolio or, if
required, as a result of regulatory examinations.
 
     For a discussion of the Bank's general policy and procedures on real estate
foreclosure, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations-Year Ended December 31, 1996", above. Foreclosed real
estate at June 30, 1997 totaled $60,000 as compared to $684,000 at December 31,
1996 and $680,000 at June 30, 1996. The sales of foreclosed real estate during
the first six months of 1997 totaled $774,000 while the additions to foreclosed
real estate totaled $167,000. Writedowns on foreclosed real estate for the first
six months of 1997 totaled $17,000 as compared to $58,000 for the same period in
1996.
 
   
     Securities and Other Assets.  During the first six months of 1997, the Bank
purchased $20,922,000 worth of securities classified as held-to-maturity and
$1,001,000 worth of securities classified as available-for-sale. During this
same period, $6,250,000 worth of securities classified as held-to-maturity and
$4,000,000 worth of securities classified as available-for-sale had matured. At
June 30, 1997 the Bank's portfolio consisted mainly of short term U.S. Treasury
notes, U.S. Government Agency bonds, and mortgage-backed securities.
    
 
     Other assets consisted mainly of prepaid expenses and miscellaneous
receivables. Other assets at June 30, 1997, increased $151,000, or 70.9%, over
the level at December 31, 1996, due to an increase in miscellaneous prepaid
expenses and miscellaneous receivables.
 
   
     Deposits and Advances.  Deposits increased by $4,039,000, or 2.5% at June
30, 1997 compared to December 31, 1996. An aggressive marketing effort by the
Bank and recent customer dislocation resulting from consolidations of other
banks accounted for this increase. FHLB advances decreased $2,000,000 at June
30, 1997 from December 31, 1996. During the first six months of 1997 $5,000,000
in advances was repaid at maturity while $3,000,000 of new advances was taken.
    
 
  Principal Shareholders
 
     The following table shows, as of the Record Date, each person (including
any "group" as that term is used in section 13(d)(3) of the Exchange Act) known
to Branford to be the beneficial owner of more than 5% of the outstanding shares
of Branford Voting Common Stock or Branford Non-voting Common Stock. In
preparing the following table, Branford has relied on information furnished by
such persons either directly or in their Forms F-11 and F-11A, as filed with the
FDIC.
 
   
<TABLE>
<CAPTION>
                                                                 AMOUNT AND NATURE OF     PERCENT OF
NAME AND ADDRESS OF BENEFICIAL OWNER                             BENEFICIAL OWNERSHIP       CLASS
- ---------------------------------------------------------------  --------------------     ----------
<S>                                                              <C>                      <C>
VOTING COMMON STOCK:
Moses Marx.....................................................        1,252,800             24.19%
160 Broadway
New York, New York 10038
NON-VOTING COMMON STOCK:
First Fidelity, Inc., an affiliate of
First Union Corporation........................................        1,379,533               100%
301 South College Street
Charlotte, N.C. 28288
</TABLE>
    
 
   
     On July 24, 1997, Mr. Marx entered into a limited shareholder agreement
with North Fork in which Mr. Marx agreed to vote all of his shares of Branford
Voting Common Stock in favor of the Merger Agreement.
    
 
   
     Pursuant to a Voting Agreement dated November 1, 1994 between Branford and
First Fidelity, Inc., an affiliate of First Union Corporation, Charlotte, North
Carolina, successor to Centerbank, Branford directors Robert J. Mariano and
George S. Warburg have sole voting power with respect to all issued and
outstanding shares of Branford Non-voting Common Stock, to the extent such
shares are required by law to possess voting power in certain matters.
    
 
                                       85
<PAGE>   94
 
SECURITY OWNERSHIP OF MANAGEMENT
 
     The following table shows as of the Record Date, the number and percentage
of outstanding shares of Branford Voting Common Stock beneficially owned by each
director and executive officer of Branford and the directors and executive
officers of Branford as a group. Except as indicated in the notes following the
table below, the directors and executive officers had sole voting and investment
power of the Branford Voting Common Stock listed as being beneficially owned by
them.
 
   
<TABLE>
<CAPTION>
                                                                  BRANFORD VOTING COMMON STOCK
                                                          --------------------------------------------
                                                          AMOUNT AND NATURE
                                                            OF BENEFICIAL              PERCENT
NAME OF BENEFICIAL OWNER                                    OWNERSHIP(1)        BENEFICIALLY OWNED*(A)
- --------------------------------------------------------  -----------------     ----------------------
<S>                                                       <C>                   <C>
Richard W. Kahl, Director...............................         4,706                    .09%
Edward L. Marcus, Director..............................       141,441(b)                2.73
George S. Warburg, Director.............................        97,500                   1.88
Patricia M. Widlitz, Director...........................            --                    .00
William C. Brierley, Director...........................            10                    .00
Vincent J. Della Rocca, Director........................            --                    .00
Alan R. House, Director.................................        25,100                    .48
Donald Press, Director..................................        49,000(c)                 .95
Robert J. Mariano, Director and President...............         7,011(d)                 .14
Bernard H. Page, Director...............................           753(e)                 .01
Bruce E. Storm, Director................................            --                    .00
David M. Trout Jr., Director............................        27,011(d)                 .52
Directors & Executive Officers as a Group (16
  Persons)..............................................       345,522                   6.67%
</TABLE>
    
 
- ---------------
 
  * In accordance with applicable FDIC regulations, percentages are calculated
    on the basis of the amount of outstanding voting securities, i.e.,
    outstanding shares of Branford Voting Common Stock.
(1) In accordance with Rule 13d-3 under the Exchange Act, a person is deemed to
    be the beneficial owner, for purposes of this table, of any shares of
    Branford Voting Common Stock (1) over which such person has or shares voting
    or investment power, or (2) of which such person has the right to acquire
    beneficial ownership at any time within 60 days from the Record Date. As
    used herein, "voting power" is the power to vote or direct the voting of
    shares and "investment power" is the power to dispose or direct the
    disposition of shares. All persons shown in the table above have sole voting
    and investment power, except as otherwise indicated.
(a) The directors and executive officers do not own any shares of the Branford
    Non-voting Common Stock.
(b) Includes 6,500 shares owned jointly with spouse and 5,000 shares owned by
    spouse as to which Mr. Marcus disclaims beneficial ownership.
(c) Includes 33,000 shares indirectly owned through retirement plan.
   
(d) Includes 7,011 shares owned by the Bank's 401(k) Plan, of which Mr. Mariano
    and Mr. Trout serve as co-trustees.
    
   
(e) Includes 127 shares owned jointly with spouse.
    
 
   
     Pursuant to a Voting Agreement dated November 1, 1994 between Branford and
First Fidelity, Inc., an affiliate of First Union Corporation, Charlotte, North
Carolina, successor to Centerbank, Branford directors Robert J. Mariano and
George S. Warburg have sole voting power with respect to all issued and
outstanding shares of Branford Non-voting Common Stock, to the extent such
shares are required by law to possess voting power in certain matters.
    
 
                                       86
<PAGE>   95
 
LEGAL PROCEEDINGS
 
     Branford is not a party to any material litigation, other than routine
litigation incidental to the ordinary course of business. Management does not
expect that Branford's ultimate liability, if any, arising out of such
litigation, will have a material adverse effect on its financial condition.
 
INDEPENDENT ACCOUNTANTS
 
     A representative of Branford's independent auditors, Seward & Monde, is
expected to be present at the Special Meeting to respond to shareholders'
questions and to make a statement if he or she desires to do so.
 
SECTION 16(A) COMPLIANCE
 
   
     Section 16(a) of the Exchange Act requires Branford's officers and
directors, and persons who own more than ten percent of a registered class of
Branford's equity securities, to file reports of ownership and changes in
ownership with the FDIC. Officers, directors and greater than ten percent
shareholders are required by FDIC regulation to furnish Branford with copies of
all Section 16(a) forms they file. Based solely on its review of the copies of
Forms F-7, F-8 and F-8A furnished to it, or written representations from certain
reporting persons that no such forms were required for those persons, Branford
believes that during fiscal 1996 all filing requirements applicable to its
executive officers, directors and greater than ten percent beneficial owners
were complied with, except that director Patricia Widlitz filed a form on April
2, 1997, reporting purchases made by her husband of Branford Common Stock on
August 4, 1995, August 7, 1995, August 11, 1995, September 3, 1996 and February
13, 1997. Ms. Widlitz also filed a form on September 25, 1997, reporting sales
by her husband on July 30, 1997 and August 6, 1997.
    
 
   
                        INFORMATION REGARDING NORTH FORK
    
 
   
     Certain information regarding North Fork, including information about its
business operations, management, shareholders and the market price of North Fork
Common Stock, and certain financial statements of North Fork, have been
incorporated by reference into this Proxy Statement/Prospectus. See
"INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."
    
 
   
     On October 7, 1997, North Fork announced it had entered into a definitive
agreement to acquire NY Bancorp, a savings and loan holding company located in
the greater New York City metropolitan area having total assets of approximately
$3.3 billion. See "SUMMARY -- Recent Developments -- New York Bancorp
Acquisition" and "PRO FORMA FINANCIAL INFORMATION." Consummation of the Merger
is not conditioned upon the NY Bancorp Acquisition. Certain information
regarding NY Bancorp, including financial statements, also has been incorporated
by reference into this Proxy Statement/Prospectus. See "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE."
    
 
   
     Set forth below is a discussion of particular regulatory considerations
applicable to North Fork and its banking subsidiary, North Fork Bank.
    
 
               REGULATORY CONSIDERATIONS APPLICABLE TO NORTH FORK
 
GENERAL
 
     North Fork is a bank holding company subject to supervision and regulation
by the Federal Reserve Board under the BHC Act. As a bank holding company, North
Fork's activities and those of its banking and nonbanking subsidiaries are
limited to the business of banking and activities closely related or incidental
to banking, and North Fork may not directly or indirectly acquire the ownership
or control of more than five percent of any class of voting shares or
substantially all of the assets of any company, including a bank, without the
prior approval of the Federal Reserve Board. Because as a result of the Merger,
North Fork will become the owner of 100 percent of the outstanding voting shares
of the Bank, North Fork must obtain the prior approval of the Federal Reserve
Board before consummating the Merger.
 
                                       87
<PAGE>   96
 
     The Bank, as a Connecticut-chartered stock-form savings bank, is subject to
the supervision, regulation, and examination by the Connecticut Department of
Banking and the FDIC. The FDIC has broad enforcement authority over
federally-insured depository institutions, including the power to terminate
deposit insurance, to appoint a conservator or receiver if any of a number of
conditions are met, and to impose substantial fines and other civil penalties.
Almost every aspect of the operations and financial condition of the Bank is
subject to extensive regulation and supervision and to various requirements and
restrictions under federal and state law, including requirements governing
capital adequacy, liquidity, earnings, dividends, reserves against deposits,
management practices, branching, loans, investments, and the provision of
services. Various consumer protection laws and regulations also affect the
operations of the Bank. The deposits of the Bank are insured up to applicable
limits by the FDIC.
 
     Supervision and regulation of bank holding companies and their subsidiaries
are intended primarily for the protection of depositors, the deposit insurance
funds of the FDIC and the banking system as a whole, not for the protection of
bank holding company shareholders or creditors.
 
     The following description summarizes some of the legal and bank regulatory
restrictions applicable to North Fork and its subsidiaries, including North Fork
Bank. To the extent statutory or regulatory provisions or proposals are
described, the description is qualified in its entirety by reference to the
particular statutory or regulatory provisions or proposals.
 
PAYMENT OF DIVIDENDS
 
     North Fork is a legal entity separate and distinct from its subsidiaries.
The principal current source of North Fork's cash revenues is dividends from
North Fork Bank. There are various legal and regulatory limitations under
federal and state law on the extent to which a banking subsidiary may finance or
otherwise supply funds to its holding company and on the extent to which a bank
holding company may pay dividends to its shareholders.
 
     Under federal law, a depository institution is prohibited from paying a
dividend if the depository institution would thereafter be "undercapitalized" as
determined by the federal bank regulatory agencies.
 
     In addition, dividends from a state-chartered bank, such as North Fork Bank
(and Branford, if the Merger is completed), are typically limited by state
banking law and the regulations issued thereunder by the relevant state banking
authorities.
 
     At the level of the holding company, Federal Reserve Board policy provides
that, as a matter of prudent banking, a bank holding company generally should
not maintain a rate of cash dividends unless its net income available to common
shareholders has been sufficient to fully fund the dividends, and the
prospective rate of earnings retention appears to be consistent with the holding
company's capital needs, asset quality and overall financial condition.
 
     The relevant federal and state bank regulatory agencies also have authority
to prohibit a bank or bank holding company from engaging in what, in the opinion
of such regulatory body, constitutes an unsafe or unsound practice in conducting
its business. Under particular circumstances, the payment of dividends by a
financial institution might be deemed by regulators to constitute such an unsafe
or unsound practice and thus prohibited, even if such payment would otherwise
comply with applicable laws and regulations.
 
   
     In addition, under the provisions of a certain Note Purchase Agreement
between North Fork and Allstate Life Insurance Company, North Fork is subject to
certain limitations on the amount of dividends it may declare and pay from time
to time. Currently, these limitations do not impede the ability of North Fork to
declare and pay dividends on North Fork Common Stock in accordance with past
practice, nor is it anticipated that they will impede North Fork's ability to
pay such dividends in the future absent substantial deterioration in financial
performance. There can be no assurances, however, as to the future payment of
dividends by North Fork.
    
 
                                       88
<PAGE>   97
 
TRANSACTIONS WITH AFFILIATES
 
     Any FDIC-insured bank is subject to restrictions under federal law on
certain transactions between the bank and its nonbanking subsidiaries, including
loans, other extensions of credit, investments or asset purchases. These
restrictions currently apply to transactions between North Fork Bank and its
non-bank affiliates, including North Fork (and after the Merger would apply to
transactions between the Resulting Bank and its non-bank affiliates, including
North Fork). Such transactions by a bank with any one affiliate are limited in
amount to ten percent of the bank's capital and surplus and, with all affiliates
together, to an aggregate of twenty percent of such bank's capital and surplus.
Furthermore, such loans and extensions of credit, as well as certain other
transactions, are required to be secured in specified amounts. These and certain
other transactions, including any payment of money, must be on terms and
conditions that are offered (or in good faith would be offered) to nonaffiliated
companies.
 
   
HOLDING COMPANY LIABILITY AND CROSS GUARANTIES OF COMMONLY CONTROLLED BANKS
    
 
   
     Under Federal Reserve Board policy, a bank holding company is expected to
act as a source of financial strength to each of its banking subsidiaries and
commit resources to their support. Such support may be required at times when,
absent this Federal Reserve Board policy, a holding company may not be inclined
to provide it. A bank holding company in certain circumstances may be required
to guarantee the capital plan of an undercapitalized banking subsidiary.
    
 
     In the event of a bank holding company's bankruptcy under Chapter 11 of the
U.S. Bankruptcy Code, the trustee will be deemed to have assumed and is required
to cure immediately any deficit under any commitment by the debtor holding
company to any of the federal banking agencies to maintain the capital of an
insured depository institution, and any claim for breach of such obligation will
generally have priority over most other unsecured claims.
 
   
     Under the so-called "cross guaranty" provision of federal banking law, if
the FDIC incurs a loss in connection with the default of an insured bank or
thrift institution or in connection with providing assistance to a bank or
thrift institution in danger of default, any other commonly-controlled insured
depository institution may be required to reimburse the FDIC for the loss.
    
 
CAPITAL ADEQUACY
 
     The Federal Reserve Board has issued standards for measuring capital
adequacy for bank holding companies. These standards are designed to provide
risk-responsive capital guidelines and to incorporate a consistent framework for
use by financial institutions operating in major international financial
markets. Federal bank regulators have issued standards for banks and thrifts
that are similar but not identical to the standards for bank holding companies.
 
     In general, the risk-related standards require banks and bank holding
companies to maintain capital based on "risk-adjusted" assets so that categories
of assets with potentially higher credit risk will require more capital backing
then categories with lower credit risks. In addition, banks and bank holding
companies are required to maintain capital to support off-balance sheet
activities such as loan commitments.
 
     Under the risk-based capital standard, the minimum consolidated ratio of
total capital to risk-adjusted assets (including certain off-balance sheet
items, such as standby letters of credit) required by the Federal Reserve Board
for bank holding companies is currently 8%. At least one-half of the total
capital must consist of so-called Tier 1 capital, comprising common equity,
retained earnings, qualifying non-cumulative perpetual preferred stock, a
limited amount of qualifying cumulative perpetual preferred stock and minority
interest in the equity accounts of consolidated subsidiaries, plus certain items
such as goodwill and certain other intangible assets. The remainder may consist
of socalled "Tier 2" capital, defined as qualifying hybrid capital instruments,
perpetual debt, mandatory convertible debt securities, a limited amount of
subordinated debt, preferred stock that does not qualify as Tier 1 Capital and a
limited amount of loan and lease loss reserves.
 
     In addition to the risk-based standard, the Federal Reserve Board has
established minimum leverage ratio guidelines for bank holding companies. These
guidelines provide for a minimum ratio of Tier 1 capital to
 
                                       89
<PAGE>   98
 
adjusted average total assets less goodwill and certain other intangibles (the
"Leverage Ratio") of 3% for bank holding companies that meet certain specified
criteria, including having the highest regulatory rating. Other bank holding
companies, including expansion-oriented holding companies, generally are
required to maintain a Leverage Ratio of at least 4% to 5%. Neither North Fork
nor its banking subsidiary, North Fork Bank, has been advised by its primary
banking regulator of any specific Leverage Ratio applicable to it.
 
     The Federal Reserve Board has indicated that it will consider a "tangible
Tier 1 capital leverage ratio" (deducting all intangibles) and other indicia of
capital strength in evaluating proposals for expansion or new activities. In
addition, the regulations of the Federal Reserve Board provide that
concentration of credit risk and certain risks arising from nontraditional
activities as well as an institution's ability to manage these risks, are
important factors to be taken into account by regulatory agencies in assessing
an organization's overall capital adequacy.
 
   
     The FDIC has also established risk-based and leverage capital guidelines
which state non-member banks are required to meet. These regulations are
generally similar to those established by the Federal Reserve Board for bank
holding companies. The capital ratios for North Fork and North Fork Bank are
provided in the chart below.
    
 
     The federal banking agencies have adopted amendments to their risk-based
capital regulations to provide for the consideration of interest rate risk in
the agencies' determination of a banking institution's capital adequacy. The
amendments require such institutions to effectively measure and monitor their
interest rate risk and to maintain capital adequate for that risk.
 
   
     Pursuant to FDICIA, as enacted in 1991, the federal banking agencies were
required to implement a capital classification system for insured institutions
under which banks would be ranked in one of five capital categories ranging from
"well capitalized" to "critically undercapitalized," depending on their capital
strength. See the discussion of this classification system, and the potential
consequences for banks that fall into one of the lower capital categories, in
"INFORMATION ABOUT BRANFORD -- Regulation," above.
    
 
   
     As of June 30, 1997, both North Fork and North Fork Bank exceeded by wide
margins the required capital ratios for classification as "well capitalized."
These required ratios are provided in the chart below, as well as the actual
risk-based and leverage capital ratios of North Fork and North Fork Bank on June
30, 1997. Also included in the chart are the pro forma risk based capital ratios
and the leverage capital ratio of North Fork, assuming consummation of the
Merger on June 30, 1997.
    
 
   
                     LEVERAGE AND RISK-BASED CAPITAL RATIOS
    
 
   
<TABLE>
<CAPTION>
                                                                                  RISK-BASED RATIOS
                                                                                 -------------------
                                                                    LEVERAGE     TIER 1       TOTAL
                       AS OF JUNE 30, 1997                           RATIO       CAPITAL     CAPITAL
- ------------------------------------------------------------------  --------     -------     -------
<S>                                                                 <C>          <C>         <C>
North Fork........................................................    8.13%       14.04%      15.29%
North Fork Bank...................................................    6.43        11.30       12.56
North Fork Pro Forma(1)...........................................    8.11        13.92       15.17
Minimum required ratio............................................     3.0(2)       4.0         8.0
"Well capitalized" minimum ratio..................................     5.0          6.0        10.0
</TABLE>
    
 
- ---------------
   
(1) Assuming consummation of the Merger on June 30, 1997.
    
 
   
(2) For all but the most highly-rated bank holding companies and banks, the
    minimum required leverage ratio is 3% plus an additional percentage of at
    least 100 to 200 basis points; expansion-oriented institutions also are
    subjected to higher minimum leverage ratios.
    
 
FDIC INSURANCE ASSESSMENTS
 
     The deposits of North Fork Bank are primarily insured by the BIF. In
addition, certain deposits of North Fork Bank that are related to the bank's
prior acquisitions of a savings association and branches of a federal savings
bank are insured by the FDIC's Savings Association Insurance Fund (the "SAIF").
 
                                       90
<PAGE>   99
 
     The FDIC has adopted a risk-based assessment system under which the
assessment rate for an insured depository institution varies according to the
level of risk involved in its activities. Under this risk based insurance
system, BIF- and SAIF-insured deposits are currently assessed at a rate within
the range of 0 to 27 cents per $100 of eligible deposits, with BIF-insured
deposits generally being assessed at lower rates than SAIF-insured deposits.
 
     In 1996, Congress enacted legislation that, among other things, was
intended to eliminate the deposit insurance premium disparity between BIF- and
SAIF-insured deposits by utilizing BIF assessments to help fund debt service on
certain Financing Corporation (FICO) bonds, resulting in higher insurance
premiums for certain BIF-insured deposits and lower insurance premiums for
SAIF-insured deposits. Institutions with SAIF-insured deposits such as North
Fork Bank were subject to a one-time special assessment on their SAIF-assessable
deposits. In connection with this assessment, North Fork recognized a one-time
charge for the quarter ended September 30, 1996 of approximately $5.0 million,
net of taxes.
 
CONTROL ACQUISITIONS
 
     The Change in Bank Control Act prohibits a person or group of persons from
acquiring "control" of a bank holding company such as North Fork unless the
Federal Reserve Board has been notified and has not objected to the transaction.
Under a rebuttable presumption established by the Federal Reserve Board, the
acquisition of 10% or more of a class of voting stock of a bank holding company
with a class of securities registered under Section 12 of the Exchange Act
would, under the circumstances set forth in the presumption, constitute
acquisition of control of such holding company.
 
INTERSTATE ACQUISITIONS
 
     The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Riegle-Neal Act") authorized adequately capitalized and adequately managed
bank holding companies, with Federal Reserve Board approval, to acquire banking
institutions located in states other than the acquiring holding company's home
state without regard to whether the transaction is prohibited under the law of
either state. In addition, under the Riegle-Neal Act, effective June 1, 1997,
national and state banks located in different states were permitted to merge
across state lines, with the approval of the appropriate federal banking agency,
unless the home state of either bank had passed legislation prior to that date
expressly prohibiting interstate mergers (and only Texas and Montana did so).
 
     Under the interstate merger provisions of Riegle-Neal Act and the
applicable banking laws of New York and Connecticut, North Fork Bank and
Branford would be permitted to merge and form a single bank with one home office
and a common name and branches in both states. However, the managements of North
Fork and Branford have not proposed this as part of the transaction in question
and currently have no plans to merge the two banks.
 
FUTURE LEGISLATION
 
   
     Various legislation, including proposals to overhaul the bank regulatory
system, expand the powers of banking institutions and bank holding companies and
limit the investments that a depository institution may make with insured funds,
is from time to time introduced in Congress. Such legislation may change banking
statutes and the operating environment of North Fork and its subsidiaries in
substantial and unpredictable ways. North Fork cannot determine the ultimate
effect that potential legislation, if enacted, or implementing regulations,
would have upon the financial condition or results of operations of North Fork
or its subsidiaries.
    
 
                                       91
<PAGE>   100
 
                    DESCRIPTION OF NORTH FORK CAPITAL STOCK
 
GENERAL
 
     The authorized capital stock of North Fork consists of 200,000,000 shares
of North Fork Common Stock and 10,000,000 shares of preferred stock, par value
$1.00 per share ("North Fork Preferred Stock"), issuable in one or more series
with such terms and at such times and for such consideration as the North Fork
Board determines. As of June 30, 1997, 66,051,463 shares of North Fork Common
Stock (including 56,004 shares of treasury stock) and no shares of North Fork
Preferred Stock had been issued.
 
     As of June 30, 1997, approximately 1,827,502 shares of North Fork Common
Stock had been reserved for issuance upon the exercise of outstanding stock
options under various employee stock option plans and 865,604 shares of North
Fork Common Stock were reserved for issuance pursuant to North Fork's dividend
reinvestment and stock purchase plan and 401(k) plan. In addition, 1,000,000
shares of a series of North Fork Preferred Stock designated as Series A Junior
Participating Preferred Stock, par value $1.00 per share (the "Series A
Preferred"), were reserved for issuance as provided in the Rights Plan described
below.
 
     The following description contains a summary of all the material features
of the capital stock of North Fork but does not purport to be complete and is
subject in all respects to the applicable provisions of the Delaware General
Corporate Law (the "Delaware Corporation Law") and is qualified in its entirety
by reference to the Certificate of Incorporation of North Fork (the "North Fork
Certificate"), the Bylaws of North Fork ("North Fork Bylaws") and the terms of
the Rights Agreement (the "North Fork Rights Agreement"), between North Fork and
North Fork Bank, as Rights Agent, dated as of February 28, 1989, described
below.
 
COMMON STOCK
 
     The outstanding shares of North Fork Common Stock are fully paid and
nonassessable. Holders of North Fork Common Stock are entitled to one vote for
each share held of record on all matters submitted to a vote of the shareholders
and have no preemptive rights. Holders of North Fork Common Stock are not
entitled to cumulative voting rights with respect to the election of directors.
The North Fork Common Stock is neither redeemable nor convertible into other
securities, and there are no sinking fund provisions.
 
     Subject to the preferences applicable to any shares of North Fork Preferred
Stock outstanding at the time, holders of North Fork Common Stock are entitled
to dividends when and as declared by the North Fork Board from funds legally
available therefor and are entitled, in the event of liquidation, to share
ratably in all assets remaining after payment of liabilities.
 
   
     The North Fork Certificate and the North Fork Bylaws provide that the North
Fork Board is to be divided into three classes which shall be as nearly equal in
number as possible. Directors are elected by classes to three year terms, so
that approximately one-third of the directors of North Fork are elected at each
annual meeting of the shareholders. In addition, the North Fork Bylaws provide
that the power to fill vacancies is vested in the North Fork Board. The overall
effect of such provisions may be to prevent a person or entity from seeking to
acquire control of North Fork through an increase in the number of directors on
the North Fork Board and the election of designated nominees to fill such newly
created vacancies. Other than the provisions providing for the implementation of
a classified board of directors, the authority of the North Fork Board to fill
vacancies on the board, and the North Fork rights plan discussed in the
following section, there are no anti-takeover provisions applicable to North
Fork or North Fork Common Stock.
    
 
RIGHTS PLAN
 
     On February 28, 1989, the North Fork Board declared a dividend distribution
of one right (a "Right") for each outstanding share of North Fork Common Stock
to shareholders of record at the close of business on March 13, 1989. Each Right
entitles the registered holder to purchase from North Fork a unit consisting of
one one-hundredth of a share (a "Unit") of Series A Preferred at a Purchase
Price of $70 per Unit, subject to adjustment. The description and terms of the
Rights are set forth in the North Fork Rights Agreement. Unless
 
                                       92
<PAGE>   101
 
otherwise defined herein, all capitalized terms used herein shall have the
meanings set forth in the North Fork Rights Agreement.
 
     Initially, the Rights will be attached to all North Fork Common Stock
certificates representing shares then outstanding, and no separate Rights
Certificates will be distributed. The Rights will separate from the North Fork
Common Stock and a Distribution Date will occur upon the earlier of (i) 10 days
following a public announcement that a person or group of affiliated or
associated persons (an "Acquiring Person") has acquired, or obtained the right
to acquire, beneficial ownership of 20% or more of the outstanding shares of
North Fork Common Stock (the "Stock Acquisition Date"), (ii) 10 business days
following the commencement of a tender offer or exchange offer that would result
in a person or group beneficially owning 20% or more of such outstanding shares
of North Fork Common Stock or (iii) 10 days after the North Fork Board
determines that any person, alone or together with its affiliates and
associates, has become the Beneficial Owner of an amount of North Fork Common
Stock which such directors determine to be substantial (which amount shall in no
event be less than 10% of the shares of North Fork Common Stock outstanding) and
such directors, after reasonable inquiry and investigation, including
consultation with such persons as such directors shall seem appropriate, shall
determine that (a) such beneficial ownership by such person is intended to cause
North Fork to repurchase the North Fork Common Stock beneficially owned by such
person or to cause pressure on North Fork to take action or enter into a
transaction or series of transactions intended to provide such person with
financial gain under circumstances where the North Fork Board determines that
the best interests of North Fork and its shareholders would not be served by
taking such action or entering into such transactions or series of transactions
at that time or (b) such beneficial ownership is causing or reasonably likely to
cause a material adverse impact (including, but not limited to, impairment of
relationships with customers or impairment of North Fork's ability to maintain
its competitive position) on the business or prospects of North Fork (any such
person being referred to herein and in the North Fork Rights Agreement as an
"Adverse Person"). Pursuant to the North Fork Rights Agreement, North Fork
reserves the right to require prior to the occurrence of a Triggering Event (as
defined below) that, upon any exercise of Rights, a number of Rights be
exercised so that only whole shares of Preferred Stock will be issued.
 
     The Rights are not exercisable until the Distribution Date and will expire
at the close of business on March 13, 1999, unless earlier redeemed by North
Fork as described below.
 
     In the event that (i) a person becomes the beneficial owner of 20% or more
of the then outstanding shares of North Fork Common Stock (except pursuant to an
offer for all outstanding shares of North Fork Common Stock which the
independent directors determine to be fair to and otherwise in the best
interests of North Fork and its shareholders) or (ii) the North Fork Board
determines that a person is an Adverse Person (any of such events being referred
to herein as a "Flip-in Event"), each holder of a Right will thereafter have the
right to receive, upon exercise, North Fork Common Stock (or, in certain
circumstances, cash, property or other securities of North Fork) having a value
equal to two times the exercise price of the Right. Notwithstanding any of the
foregoing, following the occurrence of either of the events set forth in this
paragraph, all Rights that are, or (under certain circumstances specified in the
Rights Agreement) were beneficially owned by any Acquiring Person or Adverse
Person will be null and void. However, Rights are not exercisable following the
occurrence of the event set forth above until such time as the Rights are no
longer redeemable by North Fork as set forth below.
 
     In the event that, at any time following the Stock Acquisition Date or the
date on which the North Fork Board determines that a person is an Adverse
Person, (i) North Fork is acquired in a merger or other business combination
transaction in which North Fork is not the surviving corporation (other than a
merger which follows an offer described in the preceding paragraph), or (ii) 50%
or more of North Fork's assets or earning power is sold or transferred, each
holder of a Right (except Rights which previously have been voided as set forth
above) shall thereafter have the right to receive, upon exercise, common stock
of the acquiring company having a value equal to two times the exercise price of
the Right. The events set forth in this paragraph and in the preceding paragraph
are referred to as the "Triggering Events."
 
     The Purchase Price payable, and the number of Units of Series A Preferred
or other securities or property issuable, upon exercise of the Rights are
subject to adjustment from time to time to prevent dilution (i) in the
 
                                       93
<PAGE>   102
 
event of a stock dividend on, or a subdivision, combination or reclassification
of, the Series A Preferred, (ii) if holders of the Series A Preferred are
granted certain rights or warrants to subscribe for Series A Preferred or
convertible securities at less than the current market price of the Series A
Preferred, or (iii) upon the distribution to holders of the Series A Preferred
of evidences of indebtedness or assets (excluding regular quarterly cash
dividends) or of subscription rights or warrants (other than those referred to
above).
 
     With certain exceptions, no adjustment in the Purchase Price will be
required until cumulative adjustments amount to at least 1% of the Purchase
Price. No fractional Units will be issued and, in lieu thereof, an adjustment in
cash will be made based on the market price of the Series A Preferred on the
last trading date prior to the date of exercise.
 
     In general, at any time until ten days following the Stock Acquisition
Date, North Fork may redeem the Rights in whole, but not in part, at a price of
$.01 per Right (payable in cash, North Fork Common Stock or other consideration
deemed appropriate by the North Fork Board). Under certain circumstances set
forth in the North Fork Rights Agreement, the decision to redeem shall require
the concurrence of a majority of the Continuing Directors (as defined below).
North Fork may not redeem the Rights if the North Fork Board has previously
declared a person to be an Adverse Person. Immediately upon the action of the
North Fork Board ordering redemption of the Rights, with, where required, the
concurrence of the Continuing Directors, the Rights will terminate and the only
right of the holders of Rights will be to receive the $.01 redemption price.
 
     The term "Continuing Directors" means any member of the North Fork Board
who was a member of the North Fork Board prior to the date of the North Fork
Rights Agreement, and any person who is subsequently elected to the North Fork
Board if such person is recommended or approved by a majority of the Continuing
Directors, but shall not include an Acquiring Person, an Adverse Person, or an
affiliate or associate of an Acquiring Person or an Adverse Person, or any
representative of the foregoing entities.
 
     At any time after the occurrence of a Flip-in Event, the North Fork Board
may exchange the Rights (other than Rights owned by an Acquiring Person or an
Adverse Person, which have become void), in whole or in part, at an exchange
ratio of one share of North Fork Common Stock per Right, subject to adjustment.
 
     Until a Right is exercised, the holder thereof, as such, will have no
rights as a shareholder of North Fork, including, without limitation, the right
to vote or to receive dividends. While the distribution of the Rights will not
be taxable to shareholders of North Fork or to North Fork, shareholders of North
Fork may, depending upon the circumstances, recognize taxable income in the
event that the Rights become exercisable for North Fork Common Stock (or other
consideration) of North Fork or for common stock of the acquiring company as set
forth above, or are exchanged as provided in the preceding paragraph.
 
     Other than those provisions relating to the principal economic terms of the
Rights, any of the provisions of the North Fork Rights Agreement may be amended
by the North Fork Board prior to the Distribution Date. After the Distribution
Date, the provisions of the North Fork Rights Agreement may be amended by the
North Fork Board (in certain circumstances, with the concurrence of the
Continuing Directors) in order to cure any ambiguity, to make changes which do
not adversely affect the interests of holders of Rights (excluding the interests
of any Acquiring Person or Adverse Person), or to shorten or lengthen any time
period under the North Fork Rights Agreement; provided, however, that no
amendment to adjust the time period governing redemption shall be made at such
time as the Rights are not redeemable.
 
     The Rights have certain anti-takeover effects. The Rights will cause
substantial dilution to a person or group that attempts to acquire North Fork in
a manner which causes the Rights to become exercisable unless the offer is
conditional on a substantial number of Rights being acquired. The Rights,
however, should not affect any prospective offeror willing to make an offer at a
fair price and otherwise in the best interests of North Fork and its
shareholders as determined by the North Fork Board or willing to negotiate with
the North Fork Board. The Rights should not interfere with any merger or other
business combination approved by the North Fork Board since the North Fork Board
may, at its option, at any time until ten days following the Stock Acquisition
Date (unless the North Fork Board has previously declared a person to be an
Adverse Person), redeem all but not less than all of the then outstanding Rights
at the redemption price.
 
                                       94
<PAGE>   103
 
                        COMPARISON OF SHAREHOLDER RIGHTS
 
     North Fork is incorporated under the laws of the State of Delaware and the
Bank is a Connecticut-chartered stock form savings bank governed under the
Connecticut Banking Law and the Connecticut Business Corporation Law
("Connecticut Corporation Law"). If the Merger is consummated, the holders of
Branford Common Stock, whose rights as shareholders are currently governed by
the Connecticut Banking Law and the Connecticut Corporation Law, Branford's
Certificate of Incorporation (the "Branford Certificate") and the Bylaws of
Branford (the "Branford Bylaws") will, upon the exchange of their Branford
Common Stock pursuant to the Merger Agreement, become holders of shares of North
Fork Common Stock and their rights as such will be governed by the Delaware
Corporation Law, the North Fork Certificate and the North Fork Bylaws. The
material differences between the rights of holders of Branford Common Stock and
the rights of holders of North Fork Common Stock, resulting from the differences
in their governing documents and the differences in the state law applicable
thereto, are summarized below.
 
     The following summary does not purport to be a complete statement of the
rights of holders of North Fork Common Stock under applicable Delaware
Corporation Law, the North Fork Certificate and the North Fork Bylaws or a
comprehensive comparison with the rights of the holders of Branford Common Stock
under the applicable Connecticut Banking Law and the Connecticut Corporation
Law, the Branford Certificate and the Branford Bylaws, or a complete description
of the specific provisions referred to herein. This summary contains a list of
the material differences but is not meant to be relied upon as an exhaustive
list or a detailed description of the provisions discussed and is qualified in
its entirety by reference to the Delaware Corporation Law and the governing
corporate instruments of North Fork (including the North Fork Rights Agreement)
and to the Connecticut Banking Law and the Connecticut Corporation Law and the
governing corporate instruments of the Branford, to which the holders of
Branford Common Stock are referred. Copies of such governing corporate
instruments of North Fork and Branford are available, without charge, to any
person, including any beneficial owner to whom this Proxy Statement/Prospectus
is delivered on written or oral request in the case of documents relating to
North Fork, to North Fork Bancorporation, Inc., 275 Broad Hollow Road, Melville,
New York 11747, Attention: Anthony J. Abate, Secretary, telephone number (516)
844-1004, in the case of documents relating to Branford, to Branford Savings
Bank, 45 South Main Street, Branford, Connecticut 06405, Attention: Gregory R.
Shook, Secretary, telephone number (203) 481-3471. In order to insure timely
delivery of the documents, requests should be received           , 1997.
 
SPECIAL MEETING OF SHAREHOLDERS
 
   
     North Fork.  Under the Delaware Corporation Law, special shareholder
meetings of a corporation may be called by its board of directors and by any
person or persons authorized to do so by its certificate of incorporation or
bylaws. Under the North Fork Bylaws, special meetings of North Fork shareholders
may be called by the North Fork Board, by the Chairman or by the President.
    
 
   
     Branford.  Under the Branford Certificate and Branford Bylaws, special
meetings of Branford shareholders may be called at any time but only by the
President or Board of Directors of the corporation or by a written request of
one-third of the issued and outstanding shares entitled to vote at a meeting of
the shareholders.
    
 
SHAREHOLDER ACTION BY WRITTEN CONSENT
 
   
     North Fork.  Under the Delaware Corporation Law, unless otherwise provided
in the certificate of incorporation, any action which may be taken at an annual
or special meeting of shareholders may be taken without a meeting and without
prior notice, if a consent in writing, setting forth the action so taken, is
signed by the holders of outstanding shares, having not less than the minimum
number of votes that would be necessary to authorize or take such action at a
meeting at which all shares entitled to vote thereon were present and voted. The
North Fork Certificate does not contain any provision to the contrary.
    
 
     Branford.  Under the Branford Certificate, any action required or permitted
to be taken by the shareholders must be taken at a duly called annual or special
meetings and may not be effected by any consent in writing.
 
                                       95
<PAGE>   104
 
SHAREHOLDER NOMINATIONS AND PROPOSALS FOR BUSINESS
 
   
     North Fork.  The North Fork Bylaws establish procedures that must be
followed for shareholders to nominate individuals to the North Fork Board or to
propose business at an annual meeting of shareholders.
    
 
     In order to nominate individuals to the North Fork Board, a shareholder
must provide timely notice of such nomination in writing to the Secretary of
North Fork. A shareholder's notice must set forth (a) as to each person whom the
shareholder proposed to nominate for election as a director (i) the name, age,
business address and residence address of each person, (ii) the principal
occupation or employment of the person, (iii) the class or series and number of
shares of North Fork held by the person, and (iv) any other information relating
to the person that is required to be made in connection with solicitations of
proxies for election of directors pursuant to Section 14 of the Exchange Act,
and the rules and regulations promulgated thereunder, and (b) as to the
shareholder giving such notice (i) the name and record address of such
shareholder, (ii) the class or series and number of shares of capital stock of
North Fork which are owned beneficially or of record by such shareholder, (iii)
a description of all arrangements or understandings between such shareholder and
each proposed nominee and any other person or persons (including their names)
pursuant to which the nomination(s) are to be made by such shareholder, (iv) a
representation that such shareholder intends to appear in person or by proxy at
the annual meeting to nominate the persons named in its notice, and (v) any
other information relating to such shareholder that would be required to be
disclosed in a proxy statement or other filings required to be made in
connection with solicitations of proxies for election of directors pursuant to
Section 14 of the Exchange Act and the rules and regulations promulgated
thereunder. Such notice must be accompanied by a written consent of each
proposed nominee to being named as a nominee and to serve as a director if
elected.
 
     In order to properly propose that an item of business come before the
annual meeting of shareholders, a shareholder must provide timely notice in
writing to the Secretary of North Fork, which notice must include (i) a brief
description of the business desired to be brought before the annual meeting and
the reasons for conducting such business at the annual meeting, (ii) the name,
record address, class and number of shares of North Fork capital stock
beneficially owned by the shareholder giving such notice, (iii) a description of
all arrangements or understandings between such shareholder and any other person
or persons (including their names) in connection with the proposal of such
business by such shareholder and any material interest of such shareholder in
such business, and (iv) a representation that such shareholder intends to appear
in person or by proxy at the annual meeting to bring such business before the
meeting.
 
     To be timely, a shareholder's notice of a nominee or proposed item of
business to the Secretary must be delivered to or mailed and received at the
principal executive offices of North Fork not less than sixty (60) days nor more
than ninety (90) days prior to the anniversary date of the immediately preceding
annual meeting of shareholders; provided, however, that in the event that the
annual meeting is called for a date that is not within thirty (30) days before
or after such anniversary date, notice by the shareholder in order to be timely
must be so received not later than the close of business on the tenth (10) day
following the day on which such notice of the date of the annual meeting was
mailed or such public disclosure of the date of the annual meeting was made,
whichever first occurs.
 
   
     Branford.  The Branford Bylaws establish procedures similar to those
provided in the North Fork Bylaws (see the first and third preceding paragraphs)
that must be followed by any shareholder who wishes to nominate an individual to
the Branford Board. Neither the Branford Bylaws nor the Branford Certificate
establishes specific procedures for a shareholder to propose business at an
annual meeting of shareholders.
    
 
     Pursuant to the Exchange Act, in order to properly propose that an item of
business come before the annual meeting of shareholders, an eligible shareholder
(one holding 1% or $1,000 in market value of shares for at least one year) may
propose an item of business if timely and in proper form. To be timely for an
annual meeting, the proposal must be received at Branford's executive offices
not less than 120 days in advance of the month and day that the Bank released
its proxy statement to shareholders in connection with the previous year's
annual meeting, except if the annual meeting was not held the prior year or the
date of the current year's meeting is changed by more than 30 days from the
prior year's date, the proposal must be received by Branford within a reasonable
time before solicitation is made.
 
                                       96
<PAGE>   105
 
     To be in proper form, a proposal must provide the shareholder's name,
address, the number of shares held by the shareholder, the date(s) the shares
were acquired, and documentary support for any claim of beneficial ownership. In
addition, the proposal and any statement in support must be less than 500 words
in the aggregate. Finally, a shareholder may submit only one proposal for a
shareholder meeting.
 
CERTAIN BUSINESS COMBINATIONS (NOT INVOLVING AN INTERESTED SHAREHOLDER)
 
   
     North Fork.  The Delaware Corporation Law generally requires approval of
any merger, consolidation or sale of substantially all the assets of a
corporation at a meeting of shareholders by the affirmative vote of the holders
of a majority of all outstanding shares entitled to vote thereon. The
certificate of incorporation of a Delaware corporation may provide for a greater
vote. Except as set forth below in "-- Business Combinations Involving
Interested Shareholders," the North Fork Certificate does not contain such a
provision.
    
 
   
     Branford.  The Connecticut Banking Law requires that the merger or
consolidation of a stock savings bank such as Branford must be approved by the
affirmative vote of the holders of at least two-thirds of the issued and
outstanding shares of each class of capital stock.
    
 
BUSINESS COMBINATIONS INVOLVING INTERESTED SHAREHOLDERS
 
   
     North Fork.  The Delaware Corporation Law prohibits a corporation from
engaging in any "business combination" with an interested shareholder (defined
as a 15% shareholder) for a period of three years after the time that
shareholder became an interested shareholder unless (i) before that time, the
board of directors of the corporation approved the business combination or the
transaction transforming the shareholder into an interested shareholder, or (ii)
upon consummation of the transaction which resulted in the shareholder becoming
an interested shareholder, that shareholder owned at least 85% of the
outstanding voting stock (excluding shares owned by directors, officers and
certain employee stock ownership plans), or (iii) on or after the time the
shareholder became "interested," the business combination gained the approval of
both the corporation's directors and two-thirds of the outstanding voting shares
not owned by the interested shareholder voted at a meeting and not by written
consent. A Delaware corporation may negate this provision through an amendment
to the certificate of incorporation or bylaws adopted by a majority of the
outstanding voting shares. North Fork has not adopted any such amendment. A
"business combination" for purposes of the statute includes mergers,
consolidations and sales of substantially all assets.
    
 
   
     Branford.  Pursuant to the Connecticut Corporation Law and the Branford
Certificate, any business combination, including but not limited to any merger,
consolidation or share exchange of Branford, with an interested shareholder (a
10% shareholder) must first be approved by the Branford Board and then be
approved by the affirmative vote of (i) the holders of at least eighty percent
of the voting power of the then outstanding shares of voting stock of Branford;
and (ii) the holders of at least two-thirds of the voting power of the then
outstanding shares of voting stock, exclusive of any shares held by such
interested shareholder. Such voting requirements do not apply if the business
combination is (1) approved by the Branford Board at a time prior to the time
that the interested shareholder first became an interested shareholder or (2)
certain fair price and procedure requirements are satisfied.
    
 
REMOVAL OF DIRECTORS
 
   
     North Fork.  The Delaware Corporation Law provides that, unless the
certificate of incorporation provides otherwise, in the case of a corporation
whose board of directors is classified (as is the North Fork Board),
shareholders may remove a director only for cause by a vote of the majority of
the then-outstanding shares of the corporation entitled to vote thereon.
Further, shareholders may not remove a director without cause. The North Fork
Certificate does not contain any provisions concerning the removal of directors.
    
 
   
     Branford.  Under the Branford Certificate and Branford Bylaws, a director
may be removed from office, without cause, only by the affirmative vote of the
holders of not less than eighty percent of the issued and outstanding shares
entitled to vote, at any meeting of shareholders called for that purpose;
provided, however, that if there is an interested shareholder (a 10%
shareholder), such eighty percent vote must include the affirmative vote of not
less than two-thirds of the voting power of the issued and outstanding shares
entitled to
    
 
                                       97
<PAGE>   106
 
vote thereon held by shareholders other than the interested shareholder. Any
director may be removed from office, with cause, only by the affirmative vote of
two-thirds of the members of the Branford Board other than the person being
considered for removal, or by the affirmative vote of the holders of a majority
of the issued and outstanding shares entitled to vote, at any meeting of
shareholders called for that purpose.
 
CONSIDERATION OF OTHER CONSTITUENCIES
 
   
     North Fork.  The North Fork Certificate does not contain any provision
specifically relating to the ability of the North Fork Board to consider the
interests of any constituencies of North Fork other than its shareholders in
considering whether to approve or oppose any corporate action, including without
limitation any proposal to acquire North Fork by means of a merger, tender offer
or similar business combination. However, pursuant to case law interpreting the
provisions of the Delaware Corporation Law, the board of directors of a Delaware
corporation such as North Fork generally may consider the impact of such a
proposal on North Fork's other constituencies, provided that doing so bears some
reasonable relationship to general shareholder interests.
    
 
   
     Branford.  The Connecticut Corporation Law provides that a director of a
corporation (including a stock savings bank such as Branford) shall consider, in
determining the best interests of the corporation for an issue before the
corporation, (1) the long-term as well as the short-term interests of the
corporation, (2) the interests of the shareholders, long-term as well as
short-term, including the possibility that those interests may be best served by
the continued independence of the corporation, (3) the interests of the
corporation's employees, customers, creditors and suppliers, and (4) community
and societal considerations including those of any community in which any office
or other facility of the corporation is located. A director may also in his
discretion consider any other factors he reasonably considers appropriate in
determining what he reasonably believes to be in the best interests of the
corporation.
    
 
PERSONAL LIABILITY OF DIRECTORS
 
   
     North Fork.  The North Fork Certificate provides, subject only to the
express prohibitions on elimination or limitation of liability of directors set
forth in the Delaware Corporation Law, that the personal liability of each of
its directors to North Fork or its shareholders for monetary damages for breach
of his fiduciary duty as a director is limited to $25,000 per occurrence. The
Delaware Corporation Law allows a corporation, through its certificate of
incorporation, to limit or eliminate the personal liability of directors to the
corporation and its shareholders for monetary damages for breach of fiduciary
duty. However, this provision excludes any limitation on liability (i) for any
breach of the director's duty of loyalty to the corporation or its shareholders,
(ii) for acts or omissions not in good faith or which involve intentional
misconduct or knowing violation of law, (iii) for willful or negligent violation
of the laws governing the payment of dividends or the purchase or redemption of
stock or (iv) for any transaction from which the director derives an improper
personal benefit.
    
 
   
     Branford.  The Branford Certificate provides that no director shall be
personally liable to Branford or its shareholders for monetary damages for
breach of fiduciary duty as a director notwithstanding any provision of law
imposing such liability; provided, however, that to the extent required by
applicable law, this provision shall not eliminate or limit the liability of a
director (a) to an amount that is less than the compensation received by the
director for serving as a director during the year of the breach and (b) for any
breach that (i) involved a knowing and culpable violation of law by the
director, (ii) enabled the director or an associate to receive an improper
personal economic gain, (iii) showed a lack of good faith and conscious
disregard for the duty of the director to the Bank under circumstances in which
the director was aware that his conduct or omission created an unjustifiable
risk of serious injury to the Bank, (iv) constituted a sustained and unexcused
pattern of inattention that amounted to an abdication of the director's duty to
the Bank, or (v) created liability under Section 36-9 of the Connecticut General
Statutes. The liability of a director of Branford shall, in addition to the
limitation of personal liability provided herein, be limited or eliminated to
the fullest extent permitted by such laws, as from time to time amended.
    
 
                                       98
<PAGE>   107
 
INDEMNIFICATION OF OFFICERS AND DIRECTORS
 
   
     North Fork.  The Delaware Corporation Law provides that directors and
officers as well as other employees and agents of a Delaware corporation may be
indemnified against expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement in connection with specified actions, suits or
proceedings, whether civil, criminal, administrative or investigative (other
than an action by or in the right of the corporation in a derivative action), if
they acted in good faith and in a manner they reasonably believed to be in, or
not opposed to, the best interests of the corporation, and, with respect to any
criminal action, suit or proceeding, if they had no reasonable cause to believe
their conduct was unlawful. The North Fork Bylaws provide that North Fork shall
indemnify, to the fullest extent permitted by law, any director or officer who
may be indemnified pursuant to the Delaware Corporation Law.
    
 
   
     Branford.  The Connecticut Corporation Law provides that a Connecticut
corporation (including a stock savings bank such as Branford) may indemnify an
individual made a party to a proceeding because he is or was a director against
liability incurred in the proceeding if: (1) he conducted himself in good faith;
and (2) he reasonably believed (A) in the case of conduct in his official
capacity with the corporation, that his conduct was in its best interests, and
(B) in all other cases, that his conduct was at least not opposed to its best
interests; and (3) in the case of any criminal proceeding, he had no reasonable
cause to believe his conduct was unlawful. A corporation may not indemnify a
director: (1) in connection with a proceeding by or in the right of the
corporation in which the director was adjudged liable to the corporation; or (2)
in connection with any other proceeding charging improper personal benefit to
him, whether or not involving action in his official capacity, in which he was
adjudged liable on the basis that personal benefit was improperly received by
him. Indemnification permitted in connection with a proceeding by or in the
right of the corporation is limited to reasonable expenses incurred in
connection with the proceeding.
    
 
     The Branford Bylaws provide that the Bank shall provide indemnification to
its officers, directors and employees to the full extent permitted or required
of corporations under Connecticut law and to such other persons as may be
specified in the law.
 
RIGHTS PLANS
 
   
     North Fork.  On February 28, 1989, the North Fork Board declared a dividend
distribution of one Right for each outstanding share of North Fork Common Stock
to shareholders of record at the close of business on March 13, 1989, pursuant
to the North Fork Rights Agreement. For a description of the Rights and the
North Fork Rights Agreement, see "DESCRIPTION OF NORTH FORK CAPITAL
STOCK -- Rights Plan."
    
 
   
     Branford.  Branford has not adopted a shareholder protection rights plan.
    
 
APPRAISAL RIGHTS
 
   
     North Fork.  Under the Delaware Corporation Law, appraisal rights are
available in connection with a statutory merger or consolidation in certain
specified situations. Appraisal rights are not available when a corporation is
to be the surviving corporation and no vote of its shareholders is required to
approve the merger under the Delaware Corporation Law. In addition, unless
otherwise provided in the corporation's certificate of incorporation, no
appraisal rights are available to holders of shares of any class of stock which
is either: (a) listed on a national securities exchange (as North Fork currently
is) or designated as a national market system security on an inter-dealer
quotation system by the National Association of Securities Dealers, Inc. or (b)
held of record by more than 2,000 shareholders, unless such shareholders are
required by the terms of the merger to accept anything other than: (i) shares of
stock of the surviving corporation; (ii) shares of stock of another corporation
which are or will be listed on a national securities exchange or designated as a
national market system security on an inter-dealer quotation system by the
National Association of Securities Dealers, Inc., or held of record by more than
2,000 shareholders; (iii) cash in lieu of fractional shares of such stock; or
(iv) any combination thereof. The North Fork Certificate has no provisions
regarding appraisal rights.
    
 
   
     Branford.  The Connecticut Corporation Law provides for dissenters' rights
for shareholders of Connecticut corporations (including Connecticut savings
banks such as Branford), in connection with certain
    
 
                                       99
<PAGE>   108
 
   
transactions such as mergers and consolidations. The proposed Merger is such a
transaction giving rise to dissenters' rights. See "THE MERGER -- Dissenters'
Rights.
    
 
                                 LEGAL MATTERS
 
   
     The validity of the shares of North Fork Common Stock which will be issued
in the Merger and certain other legal matters will be passed upon for North Fork
by Gallop, Johnson & Neuman, L.C.
    
 
   
     Legal matters in connection with the Merger will be passed upon for
Branford by Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C.
    
 
   
     See "THE MERGER -- Certain Federal Income Tax Consequences."
    
 
                                    EXPERTS
 
   
     The consolidated financial statements of North Fork and subsidiaries as of
December 31, 1996 and 1995 and for each of the years in the three year period
ended December 31, 1996, included in North Fork's 1996 Form 10-K incorporated by
reference into this Proxy Statement/Prospectus, have been incorporated by
reference herein and in the Registration Statement of which this Proxy
Statement/Prospectus is a part in reliance upon the report of KPMG Peat Marwick
LLP, independent auditors, included in North Fork's 1996 Form 10-K and
incorporated by reference herein, and upon the authority of said firm as experts
in accounting and auditing. The report of KPMG Peat Marwick LLP refers to
various changes in accounting as discussed in the notes to these statements.
    
 
   
     The consolidated financial statements of NY Bancorp as of September 30,
1996 and 1995 and for each of the years in the three-year period ended September
30, 1996, incorporated by reference in NY Bancorp's 1996 Form 10-K and
incorporated by reference into this Proxy Statement/Prospectus, have been
incorporated by reference herein and in the Registration Statement of which this
Proxy Statement/Prospectus is a part in reliance upon the report of KPMG Peat
Marwick LLP, independent auditors incorporated by reference in NY Bancorp's 1996
Form 10-K and, incorporated by reference herein, and upon the authority of said
firm as experts in accounting and auditing.
    
 
     The financial statements of Branford as of December 31, 1996 and 1995 and
for each of the years in the three year period ended December 31, 1996, included
herein have been included herein and in the Registration Statement of which this
Proxy Statement/Prospectus is a part in reliance upon the report of Seward &
Monde, independent auditors, also included herein and in such Registration
Statement, and upon the authority of said firm as experts in accounting and
auditing.
 
                             SHAREHOLDER PROPOSALS
 
   
     It is possible that Branford will hold a 1998 Annual Meeting of its
Shareholders prior to consummation of the Merger or in the event the Merger is
abandoned or terminated. Any shareholder who wishes to submit a proposal for
presentation to such annual meeting, and for inclusion, if appropriate, in
Branford's proxy statement and the form of proxy relating to such annual
meeting, must comply with the rules and regulations of the FDIC then in effect
and must submit such proposal to the Corporate Secretary of Branford. Any
shareholder proposal must be received by Branford not less than 90 days before
the anniversary date of Branford's proxy statement released to shareholders for
the previous year's Annual Meeting. In the event that Branford's Annual Meeting
date has been changed by more than 30 days from the date of the previous year's
Annual Meeting, any shareholder proposal must be received by Branford within a
reasonable time before the solicitation of proxies for such Annual Meeting is
made.
    
 
   
     After the Merger is consummated, any North Fork Shareholder, including
former shareholders of Branford, may submit a proposal for presentation at the
next annual shareholder meeting of North Fork (the "1998 Meeting"). To be
considered for inclusion in North Fork's proxy materials for the 1998 Meeting, a
shareholder proposal must be received in writing by the Secretary of North Fork
at North Fork's principal executive office no later than November 18, 1997. Such
proposals also must meet the other requirements established by the Securities
and Exchange Commission for stockholder proposals.
    
 
                                       100
<PAGE>   109
 
                   BRANFORD SAVINGS BANK FINANCIAL STATEMENTS
 
                                     INDEX
 
<TABLE>
<S>                                                                                    <C>
FINANCIAL STATEMENTS (AUDITED)
Independent Auditors' Report.........................................................    F-2
Statements of Condition
Years ended December 31, 1996 and 1995...............................................    F-3
Statements of Income
Years ended December 31, 1996, 1995 and 1994.........................................    F-4
Statements of Changes in Shareholders' Equity
Years ended December 31, 1996, 1995 and 1994.........................................    F-5
Statements of Cash Flows
Years ended December 31, 1996, 1995 and 1994.........................................    F-6
Notes to Financial Statements........................................................    F-7
 
FINANCIAL STATEMENTS (UNAUDITED)
Statements of Condition (Unaudited) --
June 30, 1997 and December 31, 1996..................................................   F-25
Statements of Income (Unaudited) --
Three Months Ended June 30, 1997 and 1996............................................   F-26
Statements of Income (Unaudited) --
Six Months Ended June 30, 1997 and 1996..............................................   F-27
Statements of Changes in Shareholders' Equity (Unaudited) --
Six Months Ended June 30, 1997 and 1996..............................................   F-28
Statements of Cash Flows (Unaudited) --
Six Months Ended June 30, 1997 and 1996..............................................   F-29
Notes to Financial Statements (Unaudited)............................................   F-30
</TABLE>
 
                                       F-1
<PAGE>   110
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors
Branford Savings Bank
Branford, Connecticut
 
     We have audited the accompanying statements of condition of Branford
Savings Bank as of December 31, 1996 and 1995, and the related statements of
income, changes in shareholders' equity and cash flows for each of the three
years in the period ended December 31, 1996. These financial statements are the
responsibility of the management of Branford Savings Bank. Our responsibility is
to express an opinion on these financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Branford Savings Bank as of
December 31, 1996 and 1995, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1996, in conformity
with generally accepted accounting principles.
 
North Haven, Connecticut
January 20, 1997
 
                                       F-2
<PAGE>   111
 
                             BRANFORD SAVINGS BANK
 
                            STATEMENTS OF CONDITION
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                                       -----------------------
                                                                         1996           1995
                                                                       --------       --------
<S>                                                                    <C>            <C>
                                            ASSETS
Cash and due from banks..............................................  $  4,990       $  4,460
Federal funds sold...................................................     8,125         11,205
Securities:
  Available-for-sale, at market value................................     9,357          5,700
  Held-to-maturity, at amortized cost (market value $33,550 and
     $21,942)........................................................    33,406         21,585
Federal Home Loan Bank stock.........................................       748          1,026
Loans, net...........................................................   122,658        125,774
Real estate and equipment............................................     1,996          2,102
Accrued interest receivable..........................................     1,334          1,285
Foreclosed real estate, net..........................................       684            621
Other assets.........................................................       213            176
                                                                       --------       --------
                                                                       $183,511       $173,934
                                                                       ========       ========
 
                             LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits.............................................................  $159,353       $153,749
Advances from borrowers for taxes and insurance......................     1,616          1,619
Federal Home Loan Bank advances......................................     5,000          3,000
Other liabilities....................................................     1,064            767
                                                                       --------       --------
                                                                        167,033        159,135
                                                                       --------       --------
Commitments and Contingencies (Note 19)
 
SHAREHOLDERS' EQUITY
Series A preferred stock, no par value; authorized 30,000 shares;
  none issued and outstanding........................................        --             --
Serial preferred stock, no par value; authorized 970,000 shares; none
  issued and outstanding.............................................        --             --
Common stock, no par value; authorized 30,000,000 shares; issued and
  outstanding 5,179,864 shares in 1996 and 1995......................     1,557          1,557
Non-voting convertible common stock, no par value; authorized
  2,000,000 shares; issued and outstanding 1,379,533 in 1996 and
  1995...............................................................        --             --
Paid-in capital......................................................    31,227         31,227
Net unrealized gains (losses) on securities available-for-sale.......       (10)            21
Retained earnings (deficit)..........................................   (16,296)       (18,006)
                                                                       --------       --------
     Total shareholders' equity......................................    16,478         14,799
                                                                       --------       --------
                                                                       $183,511       $173,934
                                                                       ========       ========
</TABLE>
 
                       See notes to financial statements.
 
                                       F-3
<PAGE>   112
 
                             BRANFORD SAVINGS BANK
 
                              STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                -------------------------------
                                                                 1996        1995        1994
                                                                -------     -------     -------
<S>                                                             <C>         <C>         <C>
Interest income:
  Interest and fees on loans..................................  $10,926     $11,419     $11,018
  Interest and dividends on securities:
     Interest.................................................    2,720       2,034         612
     Dividends................................................       51          71          80
                                                                -------     -------     -------
          Total interest income...............................   13,697      13,524      11,710
                                                                -------     -------     -------
Interest expense:
  Interest on deposits........................................    5,909       5,674       4,815
  Interest on advances from borrowers.........................       16          15          14
  Interest on borrowed funds..................................      224         229         460
                                                                -------     -------     -------
          Total interest expense..............................    6,149       5,918       5,289
                                                                -------     -------     -------
          Net interest income.................................    7,548       7,606       6,421
Provision for loan losses.....................................      625       1,200       1,517
                                                                -------     -------     -------
     Net interest income after provision for loan losses......    6,923       6,406       4,904
                                                                -------     -------     -------
Noninterest income:
  Service fees charged on deposits............................      440         496         495
  Securities losses...........................................       --          --         (27)
  Gain on sale of Trust Department............................       --          --         429
  Other operating income......................................      147         145         358
                                                                -------     -------     -------
          Total noninterest income............................      587         641       1,255
                                                                -------     -------     -------
Noninterest expenses:
  Salaries and employee benefits..............................    3,006       2,686       2,401
  Occupancy and equipment.....................................    1,256       1,191       1,334
  Foreclosed real estate expense, net.........................      232         402       1,663
  Collection expense..........................................      111         224         356
  FDIC deposit insurance premium..............................        2         391         490
  Other operating expenses....................................    1,043         993         763
                                                                -------     -------     -------
          Total noninterest expenses..........................    5,650       5,887       7,007
                                                                -------     -------     -------
          Income (loss) before income taxes...................    1,860       1,160        (848)
Income tax expense............................................       19           6           6
                                                                -------     -------     -------
  Net income (loss)...........................................  $ 1,841     $ 1,154     $  (854)
                                                                =======     =======     =======
Earnings (loss) per share:
  Primary.....................................................  $   .28     $   .18     $  (.43)
                                                                =======     =======     =======
  Fully diluted...............................................  $   .27     $   .17     $  (.43)
                                                                =======     =======     =======
</TABLE>
 
                       See notes to financial statements.
 
                                       F-4
<PAGE>   113
 
                             BRANFORD SAVINGS BANK
 
                 STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                NET UNREALIZED
                                                                GAINS (LOSSES)      RETAINED
                                         COMMON    PAID-IN      ON SECURITIES       EARNINGS
                                         STOCK     CAPITAL    AVAILABLE-FOR-SALE    (DEFICIT)    TOTAL
                                         ------    -------    ------------------    --------    -------
<S>                                      <C>       <C>        <C>                   <C>         <C>
Balance at December 31, 1993...........  $1,557    $20,881           $ --           $(18,306)   $ 4,132
  1994 net loss........................     --          --             --               (854)      (854)
  Proceeds from rights offering, net...     --      10,346             --                 --     10,346
                                         ------    -------           ----           --------    -------
Balance at December 31, 1994...........  1,557      31,227             --            (19,160)    13,624
  1995 net income......................     --          --             --              1,154      1,154
  Change in net unrealized gains
     (losses) on securities
     available-for-sale................     --          --             21                 --         21
                                         ------    -------           ----           --------    -------
Balance at December 31, 1995...........  1,557      31,227             21            (18,006)    14,799
  1996 net income......................     --          --             --              1,841      1,841
  Dividends paid.......................     --          --             --               (131)      (131)
  Change in net unrealized gains
     (losses) on securities
     available-for-sale................     --          --            (31)                --        (31)
                                         ------    -------           ----           --------    -------
Balance at December 31, 1996...........  $1,557    $31,227           $(10)          $(16,296)   $16,478
                                         ======    =======           ====           ========    =======
</TABLE>
 
                       See notes to financial statements.
 
                                       F-5
<PAGE>   114
 
                             BRANFORD SAVINGS BANK
 
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31,
                                                                   ------------------------------------
                                                                     1996          1995          1994
                                                                   --------      --------      --------
<S>                                                                <C>           <C>           <C>
OPERATING ACTIVITIES:
  Net income (loss).............................................   $  1,841      $  1,154      $   (854)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Provision for loan losses...................................        625         1,200         1,517
    Provision for losses on foreclosed real estate..............         85           203         1,131
    Provision for depreciation..................................        288           264           311
    Amortization of premiums and (accretion) of discounts on
       securities, net..........................................        (46)         (159)          (14)
    Amortization of net deferred loan fees......................        (39)          (14)          (45)
    Securities losses...........................................         --            --            27
    Realized loss (gain) on sale of foreclosed real estate......          1           (52)          122
    Decrease (increase) in accrued interest receivable..........        (49)           16          (277)
    Decrease (increase) in other assets.........................        (37)          178            92
    Increase in other liabilities...............................        294           261            18
                                                                   --------      --------      --------
         Net cash provided by operating activities..............      2,963         3,051         2,028
                                                                   --------      --------      --------
INVESTING ACTIVITIES:
  Principal collected on mortgage-backed securities.............      3,090         1,190            --
  Proceeds from sale of securities available-for-sale...........         --            --           279
  Purchase of securities held-to-maturity.......................    (19,549)      (24,670)      (17,971)
  Purchase of securities available-for-sale.....................     (8,004)       (8,640)           --
  Maturities of securities available-for-sale...................      4,000         3,000            --
  Maturities of securities held-to-maturity.....................      5,000        17,100         3,000
  Net decrease in loans.........................................      1,482         7,095        10,547
  Purchase of real estate and equipment.........................       (182)          (68)          (57)
  Sale of FHLB stock............................................        278            --            --
  Proceeds from sales of foreclosed real estate.................        899         2,050         4,275
  Proceeds from sales of fixed assets...........................         --            --            12
                                                                   --------      --------      --------
         Net cash provided (used) by investing activities.......    (12,986)       (2,943)           85
                                                                   --------      --------      --------
FINANCING ACTIVITIES:
  Increase (decrease) in deposits...............................      5,604         2,034        (8,000)
  Proceeds of FHLB advances.....................................      5,000            --            --
  Repayment of FHLB advances....................................     (3,000)           --        (3,825)
  Repayment of capital lease obligations........................         --            --           (39)
  Proceeds of rights offering...................................         --            --        10,346
  Dividends paid................................................       (131)           --            --
                                                                   --------      --------      --------
         Net cash provided (used) by financing activities.......      7,473         2,034        (1,518)
                                                                   --------      --------      --------
         Increase (decrease) in cash and cash equivalents.......     (2,550)        2,142           595
  Cash and cash equivalents -- January 1........................     15,665        13,523        12,928
                                                                   --------      --------      --------
  Cash and cash equivalents -- December 31......................   $ 13,115      $ 15,665      $ 13,523
                                                                   ========      ========      ========
SUPPLEMENTAL DISCLOSURES:
  Cash paid during the year for:
    Interest expense............................................   $  6,144      $  5,918      $  5,313
    Income taxes................................................         34             9             4
  Non-cash investing activities:
    Addition to foreclosed real estate..........................      1,047         1,608         1,233
</TABLE>
 
                       See notes to financial statements.
 
                                       F-6
<PAGE>   115
 
                             BRANFORD SAVINGS BANK
 
                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1996
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  A.  Nature of Operations.
 
     The Bank provides a variety of financial services to individuals and
corporate customers through its headquarters in Branford, Connecticut and four
branch offices. The Bank serves the towns of Branford, North Branford and East
Haven, Connecticut and their surrounding communities in New Haven County. The
Bank's primary deposit products are savings accounts and certificates of
deposit. Its primary lending products are residential and commercial real estate
loans.
 
  B.  Use of Estimates.
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
     Material estimates that are particularly susceptible to significant change
relate to the determination of the allowance for loan losses and the valuation
of real estate acquired in connection with foreclosures or in satisfaction of
loans. In connection with the determination of the allowances for loan losses
and foreclosed real estate, management obtains independent appraisals for
significant properties.
 
     The Bank's loans receivable consist primarily of residential and commercial
real estate loans located within its primary market area in New Haven County,
Connecticut. Although the Bank has a diversified loan portfolio, its debtors'
ability to honor their contracts is substantially dependent upon the general
economic conditions of the region.
 
     While management uses available information to recognize losses on loans
and foreclosed real estate, future additions to the allowances may be necessary
based on changes in local economic conditions. In addition, regulatory agencies,
as an integral part of their examination process, periodically review the Bank's
allowances for loan losses and foreclosed real estate. Such agencies may require
the Bank to recognize additions to the allowances based on their judgments about
information available to them at the time of their examination.
 
  C.  Securities.
 
     Securities that may be sold as part of the Bank's asset/liability or
liquidity management or in response to or in anticipation of changes in interest
rates and resulting prepayment risk, or for other similar factors, are
classified as available-for-sale and carried at fair market value. Unrealized
holding gains and losses on such securities are reported net of related taxes,
as a separate component of shareholders' equity. Securities that the Bank has
the ability and positive intent to hold to maturity are classified as
held-to-maturity and carried at amortized cost.
 
     The amortization of premiums and accretion of discounts is recorded over
the life of the security using a method which approximates the interest method.
Realized gains and losses on the sales of all securities are reported in income
and computed using the specific identification cost basis.
 
  D.  Federal Home Loan Bank Stock.
 
     The investment in Federal Home Loan Bank of Boston stock is stated at cost.
 
                                       F-7
<PAGE>   116
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
  E.  Loans and Allowance for Loan Losses.
 
     Loans are stated at the amount of unpaid principal, reduced by unearned
discount, unamortized nonrefundable fees and an allowance for loan losses.
 
     Loan origination fees and certain direct loan origination costs are
deferred and the net amount is amortized as an adjustment of the related loan's
yield over the life of the loan using a method which approximates the interest
method.
 
     Effective January 1, 1995 the Bank adopted Statement of Financial
Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan"
("SFAS 114") and Statement of Financial Accounting Standards No. 118,
"Accounting by Creditors for Impairment of a Loan -- Income Recognition and
Disclosure" ("SFAS 118"). The Bank evaluates the collectibility of both
contractual interest and contractual principal of all loans when assessing the
need for a loss accrual. When a loan is impaired, the Bank measures impairment
based on the present value of the expected future cash flows discounted at the
loan's effective interest rate, or the fair value of the collateral, less
estimated selling costs, if the loan is collateral-dependent and foreclosure is
probable. The Bank recognizes an impairment by creating a valuation allowance. A
loan is impaired when, based on current information, it is probable that the
Bank will be unable to collect all amounts due according to the contractual
terms of the loan.
 
     The allowance for loan losses is increased through a provision for loan
losses charged to expense. Loans are charged against the allowance for loan
losses when management believes that the collection of principal is unlikely.
The allowance is an amount that management believes will be adequate to absorb
possible losses on existing loans that may become uncollectible, based on
evaluations of the collectibility of loans, overall portfolio quality, the
review of specific problem loans and current economic conditions that may affect
the borrowers' ability to pay.
 
     Income on loans is recognized over the term of the loans using applicable
interest rates applied to outstanding principal balances. Interest income
generally is not recognized on specific impaired loans unless the likelihood of
future loss is remote. Interest payments received on such loans are generally
applied as a reduction of the loan principal balance. The Bank takes into income
any further interest received on other nonaccrual loans on a cash basis or
applies such interest as a reduction to the principal amount of the loan. The
Bank's policy is to discontinue the accrual of interest on a loan when
management believes, after considering economic and business conditions as well
as periods of delinquency and collection efforts, that the borrower's financial
condition is such that the collection of interest is doubtful. Any unpaid
interest previously accrued on nonaccrual loans is reversed from income.
 
  F.  Real Estate and Equipment.
 
     Real estate and equipment are stated at cost less an allowance for
depreciation. Depreciation is computed over the estimated useful lives of the
assets using the straight-line method.
 
  G.  Foreclosed Real Estate.
 
     Real estate acquired through foreclosure is recorded at the lower of the
carrying value of the loan or fair value less estimated selling costs. Costs
relating to the subsequent development or improvement of the property are
capitalized and holding costs are charged to expense. If subsequent economic
conditions warrant further decreases in the fair value of the foreclosed real
estate, management adjusts the values through a provision for losses charged to
expense.
 
                                       F-8
<PAGE>   117
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
  H.  Income Taxes.
 
     Deferred income taxes and tax benefits are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.
 
  I.  Cash and Cash Equivalents.
 
     Cash and cash equivalents include cash on hand, deposits at other financial
institutions and federal funds sold.
 
  J.  Reclassifications.
 
     Certain 1995 and 1994 amounts have been reclassified to conform with the
1996 presentation.
 
2.  SECURITIES
 
     Securities classified available-for-sale (carried at market value) are as
follows:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1996
                                                --------------------------------------------------
                                                                GROSS          GROSS
                                                AMORTIZED     UNREALIZED     UNREALIZED     MARKET
                                                  COST          GAINS          LOSSES       VALUE
                                                ---------     ----------     ----------     ------
                                                                  (IN THOUSANDS)
    <S>                                         <C>           <C>            <C>            <C>
    U.S. Treasury.............................   $ 6,007         $  1           $ (8)       $6,000
    U.S. Government agency obligations:
      Mortgage-backed securities..............     1,366           --             (2)        1,364
      Other...................................     1,994           --             (1)        1,993
                                                                   --
                                                  ------                        ----        ------
              Totals..........................   $ 9,367         $  1           $(11)       $9,357
                                                  ======           ==           ====        ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1995
                                                --------------------------------------------------
                                                                GROSS          GROSS
                                                AMORTIZED     UNREALIZED     UNREALIZED     MARKET
                                                  COST          GAINS          LOSSES       VALUE
                                                ---------     ----------     ----------     ------
                                                                  (IN THOUSANDS)
    <S>                                         <C>           <C>            <C>            <C>
    U.S. Treasury.............................   $ 4,000         $ 14           $ --        $4,014
    U.S. Government agency obligations:
      Mortgage-backed securities..............     1,679            7             --         1,686
                                                   -----          ---            ---        ------
              Totals..........................   $ 5,679         $ 21           $ --        $5,700
                                                   =====          ===            ===        ======
</TABLE>
 
                                       F-9
<PAGE>   118
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Securities classified held-to-maturity (carried at amortized cost) are as
follows:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1996
                                               ---------------------------------------------------
                                                               GROSS          GROSS
                                               AMORTIZED     UNREALIZED     UNREALIZED     MARKET
                                                 COST          GAINS          LOSSES        VALUE
                                               ---------     ----------     ----------     -------
                                                                 (IN THOUSANDS)
    <S>                                        <C>           <C>            <C>            <C>
    U.S. Treasury............................   $ 4,244         $  4           $(15)       $ 4,233
    U.S. Government agency obligations:
      Mortgage-backed securities.............    18,696          147            (30)        18,813
      Other..................................    10,466           47             (9)        10,504
                                                -------         ----           ----        -------
              Totals.........................   $33,406         $198           $(54)       $33,550
                                                =======         ====           ====        =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1995
                                               ---------------------------------------------------
                                                               GROSS          GROSS
                                               AMORTIZED     UNREALIZED     UNREALIZED     MARKET
                                                 COST          GAINS          LOSSES        VALUE
                                               ---------     ----------     ----------     -------
                                                                 (IN THOUSANDS)
    <S>                                        <C>           <C>            <C>            <C>
    U.S. Treasury............................   $ 2,230         $ 30           $ --        $ 2,260
    U.S. Government agency obligations:
      Mortgage-backed securities.............    10,905          219            (27)        11,097
      Other..................................     8,450          135             --          8,585
                                                -------         ----           ----        -------
              Totals.........................   $21,585         $384           $(27)       $21,942
                                                =======         ====           ====        =======
</TABLE>
 
     The amortized cost and market value of debt securities classified
available-for-sale and held-to-maturity, by contractual maturity, are shown
below. Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                   ---------------------------------------------
                                                           1996                     1995
                                                   --------------------     --------------------
                                                   AMORTIZED     MARKET     AMORTIZED     MARKET
                                                     COST        VALUE        COST        VALUE
                                                   ---------     ------     ---------     ------
                                                                  (IN THOUSANDS)
    <S>                                            <C>           <C>        <C>           <C>
    Available-for-sale:
      Within one year............................   $ 8,001      $7,993      $ 4,000      $4,014
      Due after ten years........................     1,366       1,364        1,679       1,686
                                                     ------      ------       ------      ------
              Totals.............................   $ 9,367      $9,357      $ 5,679      $5,700
                                                     ======      ======       ======      ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                 -----------------------------------------------
                                                         1996                      1995
                                                 ---------------------     ---------------------
                                                 AMORTIZED     MARKET      AMORTIZED     MARKET
                                                   COST         VALUE        COST         VALUE
                                                 ---------     -------     ---------     -------
                                                                 (IN THOUSANDS)
    <S>                                          <C>           <C>         <C>           <C>
    Held-to-maturity:
      Within one year..........................   $ 5,251      $ 5,256      $ 1,000      $ 1,000
      Due after one year through five years....    19,298       19,362       17,047       17,309
      Due after five years through ten years...     2,761        2,813        3,538        3,633
      Due after ten years......................     6,096        6,119           --           --
                                                   ------       ------       ------       ------
              Totals...........................   $33,406      $33,550      $21,585      $21,942
                                                   ======       ======       ======       ======
</TABLE>
 
                                      F-10
<PAGE>   119
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     During 1996 and 1995 there were no sales of securities from the
available-for-sale or held-to-maturity classifications, only maturities of
bonds.
 
     During 1994, proceeds from the sale of the mutual bond fund, which was
classified as available-for-sale, was sold for $279,000, resulting in a loss of
$27,000. There were no sales of held-to-maturity securities in 1994.
 
3.  LOANS
 
     Loans receivable at December 31 are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                   1996         1995
                                                                 --------     --------
                                                                    (IN THOUSANDS)
        <S>                                                      <C>          <C>
        First mortgage loans:
          Residential real estate..............................  $ 53,529     $ 53,178
          Secured by other properties..........................    51,284       54,551
          Construction loans...................................     1,416        1,246
        Home equity and second mortgage........................     9,003       10,427
        Consumer...............................................       824          835
        Commercial.............................................    10,586        9,246
                                                                 --------     --------
                                                                  126,642      129,483
        Less:
          Allowance for loan losses............................    (3,895)      (3,628)
          Unamortized nonrefundable fees.......................       (89)         (81)
                                                                 --------     --------
             Loans, net........................................  $122,658     $125,774
                                                                 ========     ========
</TABLE>
 
     At December 31, 1996 and 1995, the Bank had loans amounting to
approximately $2,211,000 and $3,369,000, respectively, that were specifically
classified as impaired. The average balance of these loans amounted to
approximately $2,423,000 and $4,258,000 for the years ended December 31, 1996
and 1995, respectively. The allowance for loan losses relating to these loans
amounted to approximately $275,000 and $406,000 at December 31, 1996 and 1995,
respectively. The following is a summary of cash receipts on these loans and how
they were applied:
 
<TABLE>
<CAPTION>
                                                                        1996     1995
                                                                        ---- (IN ----
                                                                         THOUSANDS)
        <S>                                                             <C>      <C>
        Cash receipts applied to reduce principal balance.............  $ 62     $297
        Cash receipts recognized as interest income...................    73       30
                                                                        ----     ----
                  Total cash receipts.................................  $135     $327
                                                                        ====     ====
</TABLE>
 
     In addition, at December 31, 1996 and 1995, the Bank had other nonaccrual
loans of approximately $982,000 and $1,473,000, respectively for which
impairment had not been recognized. If interest on these loans had been
recognized at the original interest rates, interest income would have increased
approximately $53,000 in 1996 and $122,000 in 1995.
 
     Prior to the adoption of SFAS 114, interest income would have increased
approximately $337,000 for the year ending December 31, 1994 for loans on which
the accrual of interest had been discontinued.
 
     The Bank has no commitments to loan additional funds to the borrowers of
impaired or nonaccrual loans.
 
     Included in loans receivable at December 31, 1995 are loans with a carrying
value of $1,103,000 the terms of which have been modified in a troubled debt
restructuring. The Bank recognized interest income on troubled debt
restructurings in 1995 and 1994 aggregating $78,000 and $102,000, respectively,
whereas under the original terms, the Bank would have recognized interest income
of $95,000 and $169,000, respectively.
 
                                      F-11
<PAGE>   120
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     During 1994, the Bank sold foreclosed real estate and issued below market
interest rate loans to certain buyers. At December 31, 1996 and 1995, the face
amount of these loans totaled $2,386,000 and $2,405,000, respectively and the
unamortized discount was $119,000 and $156,000, respectively, which results in
an effective interest rate of 8%.
 
     Changes in the allowance for loan losses during the years ended December 31
were as follows:
 
<TABLE>
<CAPTION>
                                                          1996       1995        1994
                                                         ------     -------     -------
                                                                 (IN THOUSANDS)
        <S>                                              <C>        <C>         <C>
        Balance, beginning of year.....................  $3,628     $ 3,419     $ 3,458
        Provision charged to operations................     625       1,200       1,517
        Loan recoveries................................     481         226         409
        Loans charged off..............................    (839)     (1,217)     (1,965)
                                                         ------     -------     -------
        Balance, end of year...........................  $3,895     $ 3,628     $ 3,419
                                                         ======     =======     =======
</TABLE>
 
4.  REAL ESTATE AND EQUIPMENT
 
     Real estate and equipment at December 31 are summarized as follows:
 
<TABLE>
<CAPTION>
                                                                     1996        1995
                                                                    -------     ------
                                                                      (IN THOUSANDS)
        <S>                                                         <C>         <C>
        Land......................................................  $   210     $  210
        Buildings.................................................    1,363      1,363
        Improvements..............................................      267        267
        Furniture and equipment...................................    2,150      2,263
        Leasehold improvements....................................    1,753      1,750
                                                                    -------     -------
             Total -- at cost.....................................    5,743      5,853
        Less, Accumulated depreciation............................   (3,747)    (3,751)
                                                                    -------     -------
             Net..................................................  $ 1,996     $2,102
                                                                    =======     =======
</TABLE>
 
     Depreciation expense amounted to $287,848, $263,815 and $310,838 in 1996,
1995 and 1994, respectively.
 
5.  FORECLOSED REAL ESTATE
 
     Foreclosed real estate at December 31 is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                        1996     1995
                                                                        ---- (IN ----
                                                                         THOUSANDS)
        <S>                                                             <C>      <C>
        Residential land and buildings................................  $503     $663
        Commercial land and buildings.................................   266       --
                                                                        ----     ----
                                                                         769      663
          Less, Allowance for losses..................................   (85)     (42)
                                                                        ----     ----
             Net realizable value.....................................  $684     $621
                                                                        ====     ====
</TABLE>
 
                                      F-12
<PAGE>   121
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The components of foreclosed real estate expense are summarized as follows:
 
<TABLE>
<CAPTION>
                                                              1996     1995      1994
                                                              ----     ----     ------
                                                                   (IN THOUSANDS)
        <S>                                                   <C>      <C>      <C>
        Expenses of holding foreclosed real estate, net of
          rental income.....................................  $146     $251     $  410
        Loss (gain) on sale of foreclosed real estate,
          net...............................................     1      (52)       122
        Provision for estimated losses......................    85      203      1,131
                                                              ----     ----     ------
             Net expense....................................  $232     $402     $1,663
                                                              ====     ====     ======
</TABLE>
 
     The following summarizes the activity in the allowance for estimated
losses:
 
<TABLE>
<CAPTION>
                                                            1996     1995       1994
                                                            ----     -----     -------
                                                                  (IN THOUSANDS)
        <S>                                                 <C>      <C>       <C>
        Balance, beginning of year........................  $ 42     $ 473     $ 1,296
        Provision for estimated losses charged to
          operations......................................    85       203       1,131
        Sale of foreclosed real estate....................   (42)     (634)     (1,954)
                                                            ----     -----     -------
        Balance, end of year..............................  $ 85     $  42     $   473
                                                            ====     =====     =======
</TABLE>
 
6.  DEPOSITS
 
     Deposits at December 31 consisted of the following:
 
<TABLE>
<CAPTION>
                                                                 1996           1995
                                                               --------       --------
                                                                   (IN THOUSANDS)
        <S>                                                    <C>            <C>
        Non-interest-bearing demand deposits.................  $ 11,408       $ 10,653
        Interest-bearing demand and savings accounts.........    54,312         52,026
        Interest-bearing money market checking accounts......     9,423          9,025
        Interest-bearing certificates of deposit.............    84,210         82,045
                                                               --------       --------
                                                               $159,353       $153,749
                                                               ========       ========
</TABLE>
 
     The aggregate amount of certificates of deposit with a minimum denomination
of $100,000 was approximately $5,388,000 and $4,980,000 at December 31, 1996 and
1995, respectively.
 
     At December 31, 1996, scheduled maturities of certificates of deposit were
as follows:
 
<TABLE>
<CAPTION>
WEIGHTED AVERAGE
STATED INTEREST      YEAR ENDING
      RATE           DECEMBER 31,         AMOUNT
- ----------------     ------------     --------------
                                      (IN THOUSANDS)
<S>                  <C>              <C>
      5.24%             1997             $ 68,649
      5.49              1998               10,252
      5.56              1999                2,321
      6.09              2000                1,449
      6.09              2001                1,449
      5.83           Thereafter                90
          Total                          $ 84,210
</TABLE>
 
                                      F-13
<PAGE>   122
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Interest expense on deposits for the years ended December 31 is summarized
as follows:
 
<TABLE>
<CAPTION>
                                                            1996       1995       1994
                                                           ------     ------     ------
                                                                  (IN THOUSANDS)
        <S>                                                <C>        <C>        <C>
        Demand and savings...............................  $1,247     $1,281     $1,489
        Money market checking............................     245        280        343
        Certificates of deposit..........................   4,417      4,113      2,983
                                                            -----      -----     ------
                                                           $5,909     $5,674     $4,815
                                                            =====      =====     ======
</TABLE>
 
7.  INCOME TAXES
 
     The components of the provision for income taxes are as follows:
 
<TABLE>
<CAPTION>
                                                                      1996     1995     1994
                                                                      ----     ----     ----
                                                                          (IN THOUSANDS)
    <S>                                                               <C>      <C>      <C>
    Current:
      Federal.......................................................  $10       --       --
      State.........................................................    9      $ 6      $ 6
                                                                      ---       --       --
    Income taxes....................................................  $19      $ 6      $ 6
                                                                      ===       ==       ==
</TABLE>
 
     A reconciliation of the income tax provision to that computed using the
statutory federal tax rate for the years ended December 31 is as follows:
 
<TABLE>
<CAPTION>
                                                                 1996      1995      1994
                                                                 -----     -----     -----
                                                                      (IN THOUSANDS)
    <S>                                                          <C>       <C>       <C>
    Federal income tax (benefit) at statutory rates............  $ 629     $ 394     $(288)
    Connecticut corporation tax, net...........................      9         6         6
    Bad debt allowance.........................................     91        71       (13)
    Tax benefits of net operating loss carryforwards...........   (837)     (513)       --
    Tax benefits of net operating loss carryforwards not
      currently realizable.....................................     --        --       204
    Other, net.................................................    127        48        97
                                                                 -----     -----     -----
                                                                 $  19     $   6     $   6
                                                                 =====     =====     =====
</TABLE>
 
                                      F-14
<PAGE>   123
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The components of the Bank's net deferred tax asset at December 31 is as
follows:
 
<TABLE>
<CAPTION>
                                                         1996                    1995
                                                  -------------------     -------------------
                                                  FEDERAL      STATE      FEDERAL      STATE
                                                  -------     -------     -------     -------
                                                                (IN THOUSANDS)
    <S>                                           <C>         <C>         <C>         <C>
    Deferred tax assets:
      Net operating loss carryforwards..........  $ 3,045     $ 1,462     $ 3,742     $ 1,988
      Bad debt deduction........................    1,188         370       1,107         345
      Accrued compensation and pension
         expense................................      141          44          10           3
      Deferred loan fees........................       27           8          25           8
      Real estate and equipment.................      103          32          --          --
      Other.....................................       71          22         141          44
                                                  -------     -------     -------     -------
         Total deferred tax assets..............    4,575       1,938       5,025       2,388
    Valuation reserve...........................   (4,575)     (1,938)     (5,025)     (2,388)
                                                  -------     -------     -------     -------
    Net deferred tax asset......................  $    --     $    --     $    --     $    --
                                                  =======     =======     =======     =======
</TABLE>
 
     The change in the total valuation allowance for the years ended December 31
is as follows:
 
<TABLE>
<CAPTION>
                                                               1996       1995        1994
                                                              ------     -------     ------
                                                                     (IN THOUSANDS)
    <S>                                                       <C>        <C>         <C>
    Balance, beginning of year..............................  $7,413     $ 9,589     $9,224
    (Decrease) Increase in allowance........................    (900)     (2,176)       365
                                                              ------      ------     ------
    Balance, end of year....................................  $6,513     $ 7,413     $9,589
                                                              ======      ======     ======
</TABLE>
 
     The Bank will only recognize a deferred tax asset when, based upon
available evidence, realization is more likely than not, and accordingly, the
December 31, 1996 and 1995 net deferred tax asset was reduced by a 100%
valuation reserve.
 
     Net operating losses available for application against future taxable
income are as follows:
 
<TABLE>
<CAPTION>
                                                                      FEDERAL
                                                       -------------------------------------
        YEAR OF                                             BEFORE               AFTER
        EXPIRATION                          STATE      OWNERSHIP CHANGE     OWNERSHIP CHANGE
        ----------------------------------  ------     ----------------     ----------------
                                                             (IN THOUSANDS)
        <S>                                 <C>        <C>                  <C>
        1997..............................  $8,885              --                   --
        1998..............................   5,470              --                   --
        1999..............................   1,031              --                   --
        2005..............................      --          $1,125                   --
        2006..............................      --             125                   --
        2007..............................      --             125               $2,303
        2008..............................      --              --                5,393
        2009..............................      --              --                  961
</TABLE>
 
     In May 1992 the Bank underwent an "ownership change", as defined under the
Internal Revenue Code, as a result of a rights offering. The ability of the Bank
to utilize its federal net operating loss carryforwards incurred prior to the
"ownership change" is limited to approximately $125,000 annually.
 
8.  OBLIGATIONS UNDER LEASES
 
     The Bank has operating leases for certain of its facilities under leases
which expire at various dates through 2008.
 
                                      F-15
<PAGE>   124
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Net rental expense under the above operating leases was $85,376, $81,887
and $81,194 for 1996, 1995 and 1994, respectively. Future minimum payments under
noncancelable operating leases having initial or remaining terms in excess of
one year are as follows:
 
<TABLE>
                <S>                                                <C>
                1997.............................................  $ 132,756
                1998.............................................     90,409
                1999.............................................     92,618
                2000.............................................     92,618
                2001.............................................     77,052
                Later years......................................    235,402
                                                                   ---------
                                                                     720,855
                Less: Sublease rentals...........................   (167,417)
                                                                   ---------
                                                                   $ 553,438
                                                                   =========
</TABLE>
 
9.  FEDERAL HOME LOAN BANK ADVANCES
 
     Advances from the Federal Home Loan Bank of Boston ("FHLBB")consisted of
the following at December 31:
 
<TABLE>
<CAPTION>
        INTEREST RATE                                      MATURITY      1996       1995
        -------------------------------------------------  --------     ------     ------
                                                                         (IN THOUSANDS)
        <S>                                                <C>          <C>        <C>
        7.52%............................................    1996           --     $3,000
        5.39 to 5.78.....................................    1997       $5,000         --
                                                                        ------     ------
                                                                        $5,000     $3,000
                                                                        ======     ======
</TABLE>
 
     In accordance with the Credit Policy of the FHLBB, the Bank must maintain
at all times an amount of Qualified Collateral that is sufficient to satisfy the
Collateral Maintenance Level requirements set by the FHLBB. At December 31, 1996
the Collateral Maintenance Level requirement was $5,506,000, based on $5,000,000
in outstanding advances and $506,000 in available lines of credit, and the
Qualified Collateral was comprised of residential mortgages in the Bank's loan
portfolio and funds placed in accounts at the FHLBB.
 
10.  RETIREMENT PLANS
 
     The Bank maintains a non-contributory defined benefit pension plan which
covers substantially all its employees. Plan benefits are based primarily on
years of service and average compensation. It is the Bank's policy to fund the
plan at levels sufficient to meet the minimum funding requirements set forth in
the Employee Retirement Income Security Act of 1974, plus such additional
amounts as the Bank may determine to be appropriate from time to time. Plan
assets consist principally of money market, bond and equity funds.
 
                                      F-16
<PAGE>   125
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The funded status of the plan at December 31 was as follows:
 
<TABLE>
<CAPTION>
                                                                 1996           1995
                                                              ----------     ----------
        <S>                                                   <C>            <C>
        Actuarial present value of benefit obligations:
          Vested benefit obligation.........................  $1,031,422     $  946,780
                                                              ==========     ==========
          Accumulated benefit obligation....................  $1,160,261     $1,000,281
                                                              ==========     ==========
          Projected benefit obligation......................  $1,341,536     $1,304,400
        Plan assets at fair value...........................   1,236,366      1,063,381
                                                              ----------     ----------
        Plan assets less than projected benefit
          obligation........................................    (105,170)      (241,019)
        Unrecognized net loss...............................      25,149         83,984
        Prior service cost not yet recognized in net
          periodic pension cost.............................     124,418        125,438
                                                              ----------     ----------
        Prepaid/(accrued) pension costs included in other
          assets/ (liabilities).............................  $   44,397     $  (31,597)
                                                              ==========     ==========
</TABLE>
 
     Pension cost includes the following components:
 
<TABLE>
<CAPTION>
                                                     1996         1995          1994
                                                   --------     ---------     ---------
        <S>                                        <C>          <C>           <C>
        Service cost -- benefits earned during
          the period.............................  $ 90,242     $  69,634     $ 104,455
        Interest cost on projected benefit
          obligation.............................   103,248        96,926        94,185
        Actual return on plan assets.............   (21,135)     (109,939)       48,601
        Net amortization and deferral............   (68,388)        7,504      (172,451)
                                                   --------     ---------     ---------
             Net pension expense.................  $103,967     $  64,125     $  74,790
                                                   ========     =========     =========
</TABLE>
 
     Assumptions used in the accounting for pension cost are as follows:
 
<TABLE>
<CAPTION>
                                                                1996     1995     1994
                                                                ----     ----     ----
        <S>                                                     <C>      <C>      <C>
        Discount rate.........................................  8.0%     8.0%     8.0%
        Average wage increase.................................  3.0%     3.0%     3.0%
        Expected long-term rate of return.....................  8.0%     8.0%     8.0%
</TABLE>
 
     The Bank maintained an Employee Stock Ownership Plan (ESOP) for the benefit
of all eligible employees who have completed twelve months of service with the
Bank and who have attained age 21. During 1995 the ESOP plan was merged into the
employees' retirement plan under Section 401(k) of the Internal Revenue Code.
This plan allows employees to defer a portion of their income on a pre-tax
basis. The Bank contribution, which is discretionary, is determined as a
percentage of the employee contribution. There was no contribution made for
these plans in 1996, 1995 or 1994.
 
11.  RETIREMENT BENEFITS
 
     The Bank provides certain health care insurance benefits for retired
employees. Participants become eligible for the benefits if they retire after
attaining specified age and service requirements while they worked for the Bank.
The Bank does not fund this plan. The expected cost of these postretirement
benefits is charged to expense during the years that the employees render
service.
 
                                      F-17
<PAGE>   126
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table sets forth the plan's funded status with the amount
reflected in the Bank's balance sheet at December 31:
 
<TABLE>
<CAPTION>
                                                                 1996          1995
                                                               ---------     ---------
        <S>                                                    <C>           <C>
        Accumulated postretirement benefit obligation:
          Retirees...........................................  $(140,130)    $(139,488)
          Other active participants..........................   (157,501)     (126,726)
        Unrecognized actuarial gain..........................   (305,377)     (329,799)
        Unrecognized transition obligation...................    370,492       393,648
                                                               ---------     ---------
        Accrued postretirement benefit cost included in other
          liabilities........................................  $(232,516)    $(202,365)
                                                               =========     =========
</TABLE>
 
     For the years ended December 31, net postretirement benefit cost included
the following components:
 
<TABLE>
<CAPTION>
                                                        1996         1995        1994
                                                      --------     --------     -------
        <S>                                           <C>          <C>          <C>
        Service cost................................  $ 19,471     $ 29,870     $ 3,574
        Interest cost on accumulated postretirement
          benefit obligation........................    21,297       47,948      33,908
        Amortization of transition obligation over
          20 years..................................    23,156       23,156      23,156
        Amortization of gain........................   (23,285)          --          --
                                                      --------     --------     -------
        Net postretirement benefit cost.............  $ 40,639     $100,974     $60,638
                                                      ========     ========     =======
</TABLE>
 
     The discount rate used in determining the accumulated postretirement
benefit obligation was 8%.
 
12.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments," requires the Bank to disclose estimated
fair value for its financial instruments.
 
     The following methods and assumptions were used to estimate the fair value
of each class of financial instruments for which it is practicable to estimate
that value.
 
  Cash and due from banks, Federal funds sold, Federal Home Loan Bank stock,
Accrued interest receivable:
 
     The carrying amount is a reasonable estimate of fair value.
 
  Securities:
 
     Securities classified as available-for-sale are carried at fair value. Fair
values for securities classified as available-for-sale and held-to-maturity are
based on quoted market prices.
 
  Loans:
 
     Fair values are estimated for portfolios of loans with similar financial
characteristics. Loans are segregated by type, such as mortgage, construction,
commercial, consumer, and home equity lines of credit and by performing and
nonperforming categories. The mortgage portfolio is further segmented into fixed
and adjustable rate interest terms.
 
     The fair value of performing loans is estimated using quoted market prices
for securities backed by similar loans, adjusted for differences in loan
characteristics. Fair value for nonperforming loans is based on specific loan
evaluations, some of which include appraisals.
 
                                      F-18
<PAGE>   127
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
  Deposits:
 
     The fair value of deposits with no stated maturity, such as demand
deposits, savings and money market accounts is equal to the amount payable on
demand. The fair value of certificates of deposit is based on the discounted
value of contractual cash flows using rates currently offered for deposits of
similar remaining maturities.
 
  Federal Home Loan Bank advances:
 
     Rates currently available to the Bank for debt with similar terms and
remaining maturities are used to estimate fair value of existing debt.
 
  Financial Instruments with Off-Balance Sheet Risk:
 
     The fair values of commitments to extend credit were estimated using the
fees currently charged to enter into similar agreements, taking into account the
remaining terms of the agreements and the present creditworthiness of the
counterparties. For fixed rate loan commitments, fair value also considers the
difference between current levels of interest rates and the committed rates. The
fair value of letters of credit is based on fees currently charged for similar
agreements or on the estimated cost to terminate or otherwise settle the
obligations with the counterparties. The fair value of items with off-balance
sheet risk was approximately $9,405,000 at December 31, 1996 and approximately
$7,478,000 at December 31, 1995.
 
     Financial instruments are summarized as follows:
 
<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1996         DECEMBER 31, 1995
                                                  ---------------------     ---------------------
                                                  CARRYING       FAIR       CARRYING       FAIR
                                                   AMOUNT       VALUE        AMOUNT       VALUE
                                                  --------     --------     --------     --------
                                                                  (IN THOUSANDS)
<S>                                               <C>          <C>          <C>          <C>
Financial Assets:
  Cash and due from banks.......................  $  4,990     $  4,990     $  4,460     $  4,460
  Federal funds sold............................     8,125        8,125       11,205       11,205
  Securities available-for-sale.................     9,357        9,357        5,700        5,700
  Securities held-to-maturity...................    33,406       33,550       21,585       21,942
  Federal Home Loan Bank stock..................       748          748        1,026        1,026
  Loans, net of allowance for loan losses.......   122,658      122,473      125,774      127,549
  Accrued interest receivable...................     1,334        1,334        1,285        1,285
Financial Liabilities:
  Deposits......................................   159,353      159,464      153,749      153,979
  Federal Home Loan Bank advances...............     5,000        5,000        3,000        3,039
</TABLE>
 
13.  EARNINGS (LOSS) PER SHARE
 
     Primary per share amounts have been calculated by dividing net earnings by
the weighted average number of common shares outstanding during each period.
 
     Fully diluted per share amounts are similarly computed, but include the
incremental shares attributed to the assumed conversion of an outstanding
warrant to purchase 700,000 shares of common stock.
 
     The weighted average number of shares used in computing earnings (loss) per
share are as follows:
 
<TABLE>
<CAPTION>
                                                      1996          1995          1994
                                                    ---------     ---------     ---------
        <S>                                         <C>           <C>           <C>
        Primary...................................  6,559,297     6,559,297     1,965,640
        Fully diluted.............................  6,898,000     6,772,340     2,006,816
</TABLE>
 
                                      F-19
<PAGE>   128
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
14.  STOCK OPTIONS
 
     At a Special Meeting of Shareholders on November 21, 1991, the Bank's 1986
Stock Option and Incentive Plan (the "1986 Plan") was terminated, except with
respect to outstanding options, and was replaced with a 1991 Stock Option Plan
(the "1991 Plan").
 
     Under the 1991 Plan, as with the 1986 Plan, incentive and nonqualified
stock options and stock appreciation rights (SARs) may be granted to officers
and other key employees by a Nominating, Pension, Options and Compensation
Committee of the Board of Directors. In addition, under the 1991 Plan,
nonqualified stock options and SARs may be granted to consultants of the Bank.
SARs are similar to stock options except that upon the exercise of SARs the
holder purchases no shares of stock, but instead receives the amount by which
the market value of the shares as to which SARs are exercised exceeds the
exercise price.
 
     The 1991 Plan provides that the exercise price of any SARs must not be less
than 100% of the fair market value of the Bank's Common Stock on the date of
grant or, in the case of SARs granted in tandem with options, the exercise price
of the related option.
 
     In September of 1994 the Board of Directors amended the 1991 Plan to
clarify that SARs granted not in tandem with options may be granted in an amount
up to the economic equivalent of 500,000 shares of Bank Common Stock. These SARs
are not exercisable until two to three years from the date of grant unless
certain events take place.
 
     During 1996, all outstanding options under the 1986 Plan and the 1991 Plan
were cancelled. The number of SARs outstanding at December 31, 1996 under the
1991 Plan is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                  OUTSTANDING
                                               DATE                               DECEMBER 31,
                                              GRANTED      PRICE      GRANTED         1996
                                             ---------     ------     -------     ------------
    <S>                                      <C>           <C>        <C>         <C>
    Directors..............................  Nov. 1994     $ 2.00      80,000         80,000
    Employees..............................  Nov. 1994       2.00     202,000        202,000
    Directors..............................   May 1995      2.375     100,000        100,000
    Directors..............................  Aug. 1995       2.75      10,000         10,000
    Directors..............................  Oct. 1996       3.50      10,000         10,000
</TABLE>
 
15.  CAPITAL
 
     At the 1994 annual meeting of stockholders on October 20, 1994, the Bank's
shareholders approved the following amendments to the Certificate of
Incorporation to permit the Bank to conduct a rights offering to raise
additional capital:
 
     A) To provide for a reverse stock split pursuant to which ten shares of
Bank Common Stock outstanding was changed into one new fully paid and
nonassessable share of Bank Common Stock. All references in the financial
statements to number of shares and per share amounts of the Bank's Voting Common
Stock were restated to reflect the reverse stock split.
 
     B) Authorized a new class of 2,000,000 shares of Non-Voting Convertible
Common Stock. At any time after five years following the issuance of any share
of Non-Voting Common Stock, each holder may convert their shares into Series A
Preferred Stock at a conversion rate, initially set at .02 share of Series A
Preferred Stock for each share of Non-Voting Common Stock.
 
     In addition, in 1994 the Board of Directors amended the Certificate of
Incorporation to authorize 30,000 shares of Series A Preferred Stock. The Series
A Preferred Stock has no voting rights, except to the extent required by law.
The dividends on this preferred stock are not cumulative and would be subject to
prior
 
                                      F-20
<PAGE>   129
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
approval by Bank regulatory authority. In the event of any liquidation of the
Bank the preferred stockholders would receive full preferential payments prior
to any payments to holders of any class of common stock.
 
     On September 16, 1994 the Bank granted to each of its shareholders of
record non-transferable subscription rights to subscribe to 5,512,500 shares at
a price of $2.00 per share. Each eligible shareholder received one right for
each share of the Bank's outstanding common stock owned after the reverse stock
split described above. Each right entitled the holder to purchase 5.264 shares
and included an oversubscription privilege.
 
     In November 1994, the Bank successfully completed the rights offering.
Shares sold totaled 5,512,500 and the Bank received net proceeds of $10,346,000.
 
     In addition, in consideration of an investor's commitment to purchase
shares in the offering the Bank issued to the investor a warrant to purchase an
additional 700,000 shares of voting shares for a purchase price of $2.00 per
share. The warrant has a ten year term and is subject to certain restrictions
and conditions.
 
16.  LOANS TO RELATED PARTIES
 
     The Bank has granted loans to certain of its principal shareholders,
Officers and Directors and to their associates. Related party loans are made on
substantially the same terms, including interest rate and collateral, as those
prevailing at the time for comparable transactions with unrelated persons, and
do not involve more than normal risk of collectibility. The aggregate dollar
amounts of these loans was approximately $1,784,000 and $804,000 at December 31,
1996 and 1995, respectively.
 
     Loan activity for the periods ended December 31 are as follows:
 
<TABLE>
<CAPTION>
                                                                   1996      1995     1994
                                                                  ------     ----     ----
                                                                       (IN THOUSANDS)
    <S>                                                           <C>        <C>      <C>
    Balance, beginning of year..................................  $  804     $822     $832
    Additions...................................................   1,037       --       35
    Payments and deletions......................................     (57)     (18)     (45)
                                                                  ------     ----     ----
    Balance, end of year........................................  $1,784     $804     $822
                                                                  ======     ====     ====
</TABLE>
 
17.  REGULATORY MATTERS AND ENVIRONMENT
 
     The Bank is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory, and possibly additional discretionary actions by
regulators, that if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.
 
     Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios of total risk-based
capital and Tier 1 capital to risk-weighted assets (as defined in the
regulations), and Tier 1 capital to average assets (average total assets for the
most recent quarter). Management believes, as of December 31, 1996, that the
Bank meets all capital adequacy requirements to which it is subject.
 
     As of December 31, 1996, the most recent notification from the FDIC
categorized the Bank as well capitalized under the regulatory framework for
prompt corrective action. To remain categorized as well capitalized, the Bank
will have to maintain minimum total risk-based, Tier 1 risk-based, and Tier 1
leverage
 
                                      F-21
<PAGE>   130
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
ratios as disclosed in the table below. There are no conditions or events since
the most recent notification that management believes have changed the Bank's
prompt corrective action category.
 
     The Bank's actual capital amounts and ratios are also presented in the
table.
 
<TABLE>
<CAPTION>
                                                            DECEMBER 31, 1996
                                  ----------------------------------------------------------------------
                                                                                        TO BE WELL
                                                                                     CAPITALIZED UNDER
                                                               FOR CAPITAL           PROMPT CORRECTIVE
                                         ACTUAL             ADEQUACY PURPOSES        ACTION PROVISIONS
                                  ---------------------    --------------------    ---------------------
                                    AMOUNT       RATIO       AMOUNT       RATIO      AMOUNT       RATIO
                                  -----------    ------    -----------    -----    -----------    ------
                                  (DOLLARS IN              (DOLLARS IN             (DOLLARS IN
                                  THOUSANDS)               THOUSANDS)              THOUSANDS)
<S>                               <C>            <C>       <C>            <C>      <C>            <C>
Total Risk-Based Capital (to
  Risk-Weighted Assets).........    $17,882      16.28%      $ 8,787      8.00%      $10,983      10.00%
Tier 1 Capital (to Risk-Weighted
  Assets).......................    $16,478      15.00%      $ 4,393      4.00%      $ 6,590       6.00%
Tier 1 Capital (to Average
  Assets).......................    $16,478       9.19%      $ 7,171      4.00%      $ 8,963       5.00%
</TABLE>
 
<TABLE>
<CAPTION>
                                                            DECEMBER 31, 1995
                                  ----------------------------------------------------------------------
                                                                                        TO BE WELL
                                                                                     CAPITALIZED UNDER
                                                               FOR CAPITAL           PROMPT CORRECTIVE
                                         ACTUAL             ADEQUACY PURPOSES        ACTION PROVISIONS
                                  ---------------------    --------------------    ---------------------
                                    AMOUNT       RATIO       AMOUNT       RATIO      AMOUNT       RATIO
                                  -----------    ------    -----------    -----    -----------    ------
                                  (DOLLARS IN              (DOLLARS IN             (DOLLARS IN
                                  THOUSANDS)               THOUSANDS)              THOUSANDS)
<S>                               <C>            <C>       <C>            <C>      <C>            <C>
Total Risk-Based Capital (to
  Risk-Weighted Assets).........    $16,211      14.64%      $ 8,861      8.00%      $11,077      10.00%
Tier 1 Capital (to Risk-Weighted
  Assets).......................    $14,799      13.36%      $ 4,431      4.00%      $ 6,646       6.00%
Tier 1 Capital (to Average
  Assets).......................    $14,799       8.57%      $ 6,911      4.00%      $ 8,638       5.00%
</TABLE>
 
18.  OTHER NONINTEREST INCOME AND EXPENSE
 
     Other noninterest income and expense amounts are summarized as follows for
the years ended December 31:
 
<TABLE>
<CAPTION>
                                                                   1996      1995     1994
                                                                  ------     ----     ----
                                                                       (IN THOUSANDS)
    <S>                                                           <C>        <C>      <C>
    Other noninterest income:
      Banking service charges and fees..........................  $  144     $140     $131
      Trust department fees.....................................      --       --      222
      Other.....................................................       3        5        5
                                                                   -----     ----     ----
                                                                  $  147     $145     $358
                                                                   =====     ====     ====
    Other noninterest expense:
      Fees and services.........................................  $  302     $292     $172
      Office expense and supplies...............................     201      181      170
      Insurance.................................................     214      225      192
      Advertising...............................................     111       82       64
      Other.....................................................     215      213      165
                                                                   -----     ----     ----
                                                                  $1,043     $993     $763
                                                                   =====     ====     ====
</TABLE>
 
                                      F-22
<PAGE>   131
 
                             BRANFORD SAVINGS BANK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
19.  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
 
     The Bank is a party to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. Those instruments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amounts recognized in the balance
sheet.
 
     The following table summarizes these financial instruments at December 31,
1996 and 1995:
 
<TABLE>
<CAPTION>
                                                                      1996       1995
                                                                     ------     ------
                                                                      (IN THOUSANDS)
        <S>                                                          <C>        <C>
        Commitments to extend credit:
          Outstanding construction mortgages.......................  $1,623     $1,163
          Unused lines of credit...................................   5,437      5,526
          Commitments to fund loans................................   1,765         --
        Standby letters of credit..................................     565        767
</TABLE>
 
     The Bank uses the same credit policies in making commitments and
conditional obligations as it does for on-balance sheet instruments.
 
     Commitments to extend credit are agreements to lend to a customer and
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since commitments may expire without being drawn upon,
the total commitment amounts do not necessarily represent future cash
requirements. The Bank evaluates each customer's creditworthiness on a
case-by-case basis. The amount of collateral obtained, if deemed necessary by
the Bank upon extension of credit, is based on management's credit evaluation of
the counterparty.
 
     Standby letters of credit are written conditional commitments issued by the
Bank to guarantee the performance of a customer to a third party. The credit
risk involved in issuing letters of credit is essentially the same as that
involved in extending loans to customers.
 
                                      F-23
<PAGE>   132
 
                             BRANFORD SAVINGS BANK
 
                         UNAUDITED FINANCIAL STATEMENTS
 
                                      F-24
<PAGE>   133
 
                             BRANFORD SAVINGS BANK
 
                            STATEMENTS OF CONDITION
                                   UNAUDITED
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                     JUNE 30,       DECEMBER 31,
                                                                       1997             1996
                                                                     --------       ------------
<S>                                                                  <C>            <C>
                                             ASSETS
Cash and due from banks............................................  $  6,250         $  4,990
Federal funds sold.................................................     4,775            8,125
Securities:
  Available-for-Sale, at market value..............................     6,351            9,357
  Held-to-Maturity (market value $45,942 and $33,550)..............    45,940           33,406
Loans, net.........................................................   118,701          122,658
Real estate and equipment..........................................     1,921            1,996
Accrued interest receivable........................................     1,380            1,334
Federal Home Loan Bank stock, at cost..............................       813              748
Foreclosed real estate, net........................................        60              684
Other assets.......................................................       364              213
                                                                     --------         --------
          TOTAL ASSETS.............................................  $186,555         $183,511
                                                                     ========         ========
 
                              LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits...........................................................  $163,392         $159,353
Accrued interest payable on deposits...............................         7               --
Advances from borrowers for taxes and insurance....................     1,580            1,616
Federal Home Loan Bank advances....................................     3,000            5,000
Other liabilities..................................................     1,263            1,064
                                                                     --------         --------
Total Liabilities..................................................   169,242          167,033
                                                                     --------         --------
SHAREHOLDERS' EQUITY
Series A Preferred Stock, no par value; Authorized 30,000 shares;
  none issued and outstanding......................................        --               --
Serial Preferred Stock, no par value; Authorized 970,000 shares;
  none issued and outstanding......................................        --               --
Common stock, no par value; authorized 30,000,000 shares; issued
  and outstanding 5,179,864 shares in 1997 and 1996................     1,557            1,557
Non-voting Convertible Common Stock, no par value; Authorized
  2,000,000 shares; issued and outstanding 1,379,533 shares in 1997
  and 1996.........................................................        --               --
Paid-in capital....................................................    31,227           31,227
Net unrealized gain (loss) on available-for-sale securities........         5              (10)
Retained deficit...................................................   (15,476)         (16,296)
                                                                     --------         --------
     Total Shareholders' Equity....................................    17,313           16,478
                                                                     --------         --------
          TOTAL LIABILITIES & SHAREHOLDERS' EQUITY.................  $186,555         $183,511
                                                                     ========         ========
</TABLE>
 
                  See notes to unaudited financial statements.
 
                                      F-25
<PAGE>   134
 
                             BRANFORD SAVINGS BANK
 
                              STATEMENTS OF INCOME
                                   UNAUDITED
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNT)
 
<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED JUNE
                                                                                 30,
                                                                      -------------------------
                                                                        1997            1996
                                                                      ---------       ---------
<S>                                                                   <C>             <C>
Interest income:
  Interest and fees on loans........................................  $   2,677       $   2,736
  Interest and dividends on securities:
     Interest.......................................................        839             663
     Dividends......................................................         13              12
                                                                      ---------       ---------
       Total interest income........................................      3,529           3,411
                                                                      ---------       ---------
Interest expense:
  Interest on deposits..............................................      1,500           1,468
  Interest on advances from borrowers...............................          4               5
  Interest on borrowed funds........................................         37              57
                                                                      ---------       ---------
       Total interest expense.......................................      1,541           1,530
                                                                      ---------       ---------
          Net interest income.......................................      1,988           1,881
Provision for loan losses...........................................         50             175
                                                                      ---------       ---------
          Net interest income after provision for loan losses.......      1,938           1,706
                                                                      ---------       ---------
Noninterest income:
  Service fees charged on deposits..................................        105             111
  Other operating income............................................         34              35
                                                                      ---------       ---------
       Total noninterest income.....................................        139             146
                                                                      ---------       ---------
Noninterest expenses:
  Salaries and employee benefits....................................        895             754
  Occupancy and equipment...........................................        311             303
  Foreclosed real estate expense, net...............................         30              59
  Collection expense................................................         14              28
  FDIC deposit insurance premiums...................................          6              --
  Other operating expenses..........................................        269             280
                                                                      ---------       ---------
       Total noninterest expenses...................................      1,525           1,424
                                                                      ---------       ---------
       Income before income taxes...................................        552             428
Income tax expense..................................................         15               6
                                                                      ---------       ---------
          Net income................................................  $     537       $     422
                                                                      =========       =========
Earnings per weighted average share
  Basic.............................................................  $     .08       $     .06
                                                                      =========       =========
  Diluted...........................................................  $     .08       $     .06
                                                                      =========       =========
Weighted Average Shares Outstanding
  Basic.............................................................  6,559,397       6,559,397
                                                                      =========       =========
  Diluted...........................................................  6,858,032       6,844,582
                                                                      =========       =========
</TABLE>
 
                  See notes to unaudited financial statements.
 
                                      F-26
<PAGE>   135
 
                             BRANFORD SAVINGS BANK
 
                              STATEMENTS OF INCOME
                                   UNAUDITED
                     (IN THOUSANDS EXCEPT PER SHARE AMOUNT)
 
<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED JUNE 30,
                                                                      -------------------------
                                                                        1997            1996
                                                                      ---------       ---------
<S>                                                                   <C>             <C>
Interest income:
  Interest and fees on loans........................................  $   5,361       $   5,487
  Interest and dividends on securities:
     Interest.......................................................      1,591           1,261
     Dividends......................................................         25              27
                                                                      ---------       ---------
       Total interest income........................................      6,977           6,775
                                                                      ---------       ---------
Interest expense:
  Interest on deposits..............................................      2,969           2,956
  Interest on advances from borrowers...............................          7               8
  Interest on borrowed funds........................................         80             114
                                                                      ---------       ---------
       Total interest expense.......................................      3,056           3,078
                                                                      ---------       ---------
          Net interest income.......................................      3,921           3,697
  Provision for loan losses.........................................        150             375
                                                                      ---------       ---------
          Net interest income after provision for loan losses.......      3,771           3,322
                                                                      ---------       ---------
Noninterest income:
  Service fees charged on deposits..................................        207             224
  Other operating income............................................         73              77
                                                                      ---------       ---------
       Total noninterest income.....................................        280             301
                                                                      ---------       ---------
Noninterest expenses:
  Salaries and employee benefits....................................      1,634           1,440
  Occupancy and equipment...........................................        648             632
  Foreclosed real estate expense, net...............................         90             153
  Collection expense................................................         27              62
  FDIC deposit insurance premiums...................................         10               1
  Other operating expenses..........................................        530             519
                                                                      ---------       ---------
       Total noninterest expenses...................................      2,939           2,807
                                                                      ---------       ---------
       Income before income taxes...................................      1,112             816
  Income tax expense................................................         30               9
                                                                      ---------       ---------
          Net income................................................  $   1,082       $     807
                                                                      =========       =========
Earnings per weighted average share
  Basic.............................................................  $     .16       $     .12
                                                                      =========       =========
  Diluted...........................................................  $     .16       $     .12
                                                                      =========       =========
Weighted Average Shares Outstanding
  Basic.............................................................  6,559,397       6,559,397
                                                                      =========       =========
  Diluted...........................................................  6,858,032       6,844,582
                                                                      =========       =========
</TABLE>
 
                  See notes to unaudited financial statements.
 
                                      F-27
<PAGE>   136
 
                             BRANFORD SAVINGS BANK
 
                 STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                   UNAUDITED
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                     NET
                                                                  UNREALIZED
                                                                     GAIN      RETAINED       TOTAL
                                               COMMON   PAID-IN     (LOSS)     EARNINGS   SHAREHOLDERS'
                                               STOCK    CAPITAL   SECURITIES   (DEFICIT)     EQUITY
                                               ------   -------   ----------   --------   -------------
<S>                                            <C>      <C>       <C>          <C>        <C>
Balance as of December 31, 1995..............  $1,557   $31,227      $ 21      $(18,006)     $14,799
Net income for the six months ended June 30,
  1996.......................................                                       807          807
Change in net unrealized gain (loss) on
  available-for-sale securities..............                         (22)                       (22)
                                               ------   -------       ---      --------      -------
Balance as of June 30, 1996..................  $1,557   $31,227      $ (1)     $(17,199)      15,584
                                               ======   =======       ===      ========      =======
Balance as of December 31, 1996..............  $1,557   $31,227      $(10)     $(16,296)     $16,478
Net income for the six months ended June 30,
  1997.......................................                                     1,082        1,082
Dividends Paid...............................                                      (262)        (262)
Change in net unrealized gain (loss) on
  available-for-sale securities..............                          15                         15
                                               ------   -------       ---      --------      -------
Balance as of June 30, 1997..................  $1,557   $31,227      $  5      $(15,476)     $17,313
                                               ======   =======       ===      ========      =======
</TABLE>
 
                  See notes to unaudited financial statements.
 
                                      F-28
<PAGE>   137
 
                             BRANFORD SAVINGS BANK
 
                            STATEMENTS OF CASH FLOWS
                                   UNAUDITED
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                          SIX MONTHS ENDED
                                                                              JUNE 30,
                                                                       -----------------------
                                                                         1997           1996
                                                                       --------       --------
<S>                                                                    <C>            <C>
Operating Activities:
Net income...........................................................  $  1,082       $    807
Adjustments to reconcile net income to net cash provided (used) by
  operating activities:
  Provision for loan losses..........................................       150            375
  Provision for losses on foreclosed real estate.....................        17             58
  Provision for depreciation.........................................       143            135
  Amortization and accretion of securities premiums and discounts,
     net.............................................................       (21)           (28)
  Amortization of net deferred loan fees.............................       (30)           (19)
  Realized loss on sale of foreclosed real estate....................         5             13
  Decrease in accrued interest receivable............................       (46)           (22)
  Increase in other assets...........................................      (151)           (18)
  Increase in other liabilities......................................       170             73
                                                                       --------       --------
          Net cash provided (used) by operating activities...........     1,319          1,374
                                                                       --------       --------
Investing Activities:
  Principal collected on mortgage-backed securities..................     2,181          1,325
  Purchase of securities, available-for-sale.........................    (1,001)        (1,005)
  Purchase of securities, held-to-maturity...........................   (20,922)       (12,051)
  Maturities of securities, available-for-sale.......................     4,000          2,000
  Maturities of securities, held-to-maturity.........................     6,250          1,000
  Net decrease in loans..............................................     3,664          1,756
  Purchase of real estate and equipment..............................       (68)          (117)
  Sale of FHLB Stock.................................................        --            278
  Purchase of FHLB Stock.............................................       (64)            --
  Proceeds from sale of foreclosed real estate.......................       774            454
                                                                       --------       --------
          Net cash provided (used) by investing activities...........    (5,186)        (6,360)
                                                                       --------       --------
Financing Activities:
  Increase in deposits...............................................     4,039          3,329
  Proceeds from FHLB Advances........................................     3,000             --
  Repayment of FHLB Advances.........................................    (5,000)            --
  Dividends Paid.....................................................      (262)            --
                                                                       --------       --------
          Net cash provided (used) by financing activities...........     1,777          3,329
                                                                       --------       --------
          Increase (decrease) in cash and cash equivalents...........    (2,090)        (1,657)
Cash and cash equivalents, January 1.................................    13,115         15,665
                                                                       --------       --------
Cash and cash equivalents, June 30...................................  $ 11,025       $ 14,008
                                                                       ========       ========
Supplemental Disclosures:
  Cash paid during the period for:
     Interest........................................................  $  3,058       $  3,070
     Income taxes....................................................        79             26
  Non-cash investing activities:
     Addition to foreclosed real estate..............................       167            584
</TABLE>
 
                  See notes to unaudited financial statements.
 
                                      F-29
<PAGE>   138
 
                             BRANFORD SAVINGS BANK
 
                         NOTES TO FINANCIAL STATEMENTS
                                  (UNAUDITED)
                                 JUNE 30, 1997
 
NOTE A -- BASIS OF PRESENTATION
 
     The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim information
and the instructions to the F-4 and should be read with the audited financial
statements and notes thereto included in the Bank's 1996 annual report. In the
opinion of management of Branford Savings Bank, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the six months ended June 30, 1997 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 1997.
 
NOTE B -- COMMITMENTS AND CONTINGENT LIABILITIES
 
     In the normal course of business, the Bank makes various commitments and
incurs certain contingent liabilities that are not present in the accompanying
financial statements. These commitments are summarized as follows:
 
<TABLE>
<CAPTION>
                                                               JUNE 30,       DECEMBER 31,
                                                                 1997             1996
                                                               --------       ------------
                                                                     (IN THOUSANDS)
        <S>                                                    <C>            <C>
        Outstanding construction mortgages...................   $  992           $1,623
        Unused lines of credit...............................    5,549            5,437
        Commitments to fund loans............................    2,306            1,765
        Standby letters of credit............................      630              565
</TABLE>
 
                                      F-30
<PAGE>   139
 
                          AGREEMENT AND PLAN OF MERGER
 
     AGREEMENT AND PLAN OF MERGER, dated as of July 24, 1997, by and among North
Fork Bancorporation, Inc., a Delaware corporation ("Parent"), a Connecticut
interim bank to be formed as a direct wholly owned subsidiary of Parent ("Merger
Bank"), and Branford Savings Bank, a Connecticut-chartered stock form savings
bank ("Bank").
 
     WHEREAS, the Boards of Directors of Parent and Bank have determined that it
is in the best interests of their respective companies and their shareholders to
consummate the business combination transaction provided for herein, in which
the Bank will merge with and into Merger Bank subject to the terms and
conditions set forth herein (the "Merger"); and
 
     WHEREAS, the parties intend that the Merger qualify as a tax-free
reorganization under Sections 368(a)(1)(A) and 368(a)(2)(D) of the Internal
Revenue Code of 1986, as amended (the "Code"); and
 
     WHEREAS, the parties desire to make certain representations, warranties and
agreements in connection with the Merger and also to prescribe certain
conditions to the Merger;
 
     NOW, THEREFORE, in consideration of the mutual covenants, representations,
warranties and agreements contained herein, and intending to be legally bound
hereby, the parties agree as follows:
 
                                   ARTICLE I
 
                                   THE MERGER
 
     1.1. THE MERGER.  Subject to the terms and conditions of this Agreement, in
accordance with the Banking Law of Connecticut (the "CBL"), at the Effective
Time (as defined in Section 1.2 hereof), Bank shall merge with and into Merger
Bank. The resulting bank in the Merger shall be Merger Bank which shall continue
its corporate existence under the laws of the State of Connecticut. Upon
consummation of the Merger, the separate corporate existence of Bank shall
terminate.
 
     1.2. EFFECTIVE TIME.  The Merger shall become effective at the close of
business on the date determined in accordance with the provisions of Section 9.1
hereof as the date of the Closing (as defined therein), provided such date shall
be on or after the date of the filing of this Merger Agreement and the approval
of the Merger by the Banking Commissioner of the State of Connecticut (the
"State Commissioner") in the office of the Connecticut Secretary of State. The
term "Effective Time" shall be the date and time when the Merger becomes
effective.
 
     1.3. EFFECTS OF THE MERGER.  At and after the Effective Time, the Merger
shall have the effects set forth in Section 125(g) of the CBL.
 
     1.4. CONVERSION OF BANK COMMON STOCK.  (a) At the Effective Time, subject
to Section 2.2(e) and the last sentence of this Section 1.4(a), each share of
the voting Common Stock, no par value, of Bank ("Bank Voting Common Stock") and
each share of the Non-voting Convertible Common Stock, no par value, of Bank
("Bank Non-voting Common Stock"; Bank Voting Common Stock and Bank Non-voting
Common Stock are referred to hereinafter collectively as "Bank Common Stock")
issued and outstanding immediately prior to the Effective Time (other than (x)
shares of Bank Common Stock held (1) in the treasury of Bank or (2) directly or
indirectly by Bank or Parent or any Subsidiary thereof (as defined below)
(except for Trust Account Shares and DPC Shares, as such terms are defined in
Section 1.4(b) hereof) and (y) Dissenting Shares (as defined in Section 1.4(c)
hereof), if any) shall, by virtue of this Agreement and without any action on
the part of the holder thereof, be converted into and become exchangeable for a
number of shares (rounded to the nearest ten-thousandth of a share) (the
"Exchange Ratio") of the Common Stock, par value $2.50 per share, of Parent
associated therewith) equal to the quotient obtained by dividing (x) $5.25 (the
"Base Share Price") by (y) the average of the closing sales prices of Parent
Common Stock on the New York Stock Exchange ("NYSE") as reported by The Wall
Street Journal (or, if not reported thereby, by another authoritative source)
for the twenty trading days ending on the trading day immediately preceding the
date (the "Final Regulatory Approval Date") on which the final approval required
to be given or issued by a bank
<PAGE>   140
 
regulatory authority in order for the Merger to be consummated has been given or
issued, excluding any required waiting periods after such approval (the "Average
Parent Share Price"); provided, however, that (A) if the Average Parent Share
Price is less than $19.83 then the Exchange Ratio shall be equal to 0.2648
unless Parent has made a Fixed Exchange Ratio Waiver (as defined and further
described in Section 8.1(h)), and (B) if the Average Parent Share Price is
greater than $26.83, then the Exchange Ratio shall be equal to 0.1957. All
shares of Bank Common Stock that are converted at the Effective Time into Parent
Common Stock pursuant to this Article I shall no longer be outstanding and shall
automatically be cancelled and shall cease to exist, and each certificate (each
a "Certificate") previously representing any such shares of Bank Common Stock
shall thereafter represent only the right to receive the consideration into
which such shares have been converted pursuant to this Section 1.4(a) and
Section 2.2(e) hereof. Certificates previously representing shares of Bank
Common Stock shall be exchanged for certificates representing whole shares of
Parent Common Stock and cash in lieu of fractional shares issued in
consideration therefor upon the surrender of such Certificates in accordance
with Section 2.2 hereof, without any interest thereon. If, between the date
hereof and the Effective Time, the shares of Parent Common Stock shall be
changed into a different number or class of shares by reason of any
reclassification, recapitalization, split-up, combination, exchange of shares or
readjustment, or a stock dividend thereon shall be declared with a record date
within said period, the Exchange Ratio determined under Section 1.4(a)(i) above
shall be adjusted accordingly.
 
     (b) At the Effective Time, all shares of Bank Common Stock that are owned
by Bank as treasury stock or that are owned directly or indirectly by Bank or
Parent or any Subsidiary thereof (other than shares of Bank Common Stock (x)
held directly or indirectly in trust accounts, managed accounts and the like or
otherwise held in a fiduciary capacity that are beneficially owned by third
parties (any such shares, and any shares of Parent Common Stock which are
similarly held, whether held directly or indirectly by Bank or Parent or any
Subsidiary thereof, being referred to herein as "Trust Account Shares") and (y)
held by Bank or Parent or any Subsidiary thereof in respect of a debt previously
contracted (any such shares of Bank Common Stock, and any shares of Parent
Common Stock which are similarly held, whether held directly or indirectly by
Bank or Parent or any Subsidiary thereof, being referred to herein as "DPC
Shares")) shall be cancelled and shall cease to exist and no stock of Parent or
other consideration shall be delivered in exchange therefor.
 
     (c) Notwithstanding anything in this Agreement to the contrary, if (and to
the extent required by law) dissenters rights are available to holders of Bank
Common Stock, then any shares of Bank Common Stock that are outstanding
immediately prior to the Effective Time and are held by shareholders who shall
not have voted such shares in favor of the Merger and shall have timely
delivered to Bank a written notice of their intention to demand payment for
their shares in the manner provided in Sections 33-861 to 33-872, inclusive, of
the Connecticut Business Corporation Act (the "Dissenters' Rights Law") shall
not be converted into the right to receive, or be exchangeable for, the
consideration provided for in Section 1.4(a) hereof, but, instead, the holders
of such shares ("Dissenting Shares") shall be entitled to payment of the fair
value thereof in accordance with the provisions of the Dissenters' Rights Law.
Bank shall (x) notify Parent promptly in writing of the receipt by Bank of any
notice from a shareholder of his intent to demand payment for his shares, (y)
not settle or offer to settle any such demand without the prior written consent
of Parent and (z) not, without the prior written consent of Parent, waive any
failure by any shareholder to timely deliver a written notice of dissent or
otherwise comply with any provision of the Dissenters' Rights Law.
 
     1.5 CONVERSION OF WARRANTS.  At the Effective Time, each warrant to
purchase one or more shares of Bank Voting Common Stock (each a "Bank Warrant")
issued and outstanding immediately prior thereto shall automatically be
converted pursuant to its terms into and become a warrant (a "Parent Warrant")
to purchase a number of shares of Parent Common Stock equal to the product
obtained by multiplying (x) the number of shares of Bank Voting Common Stock
subject to the Bank Warrant immediately prior thereto by (y) the Exchange Ratio
(with all other material terms and conditions of such Parent Warrant, including
the aggregate purchase price, to be identical or substantially identical to the
material terms and conditions of such Bank Warrant immediately prior thereto);
provided, however, that any holder of a Bank Warrant may elect to receive cash
consideration in lieu of the Parent Warrant into which such holder's Bank
Warrant would otherwise be converted in the Merger by complying with the
election procedures set forth in the second succeeding sentence. Any holder of a
Bank Warrant who elects to receive cash in lieu of the Parent Warrant
 
                                       A-2
<PAGE>   141
 
otherwise receivable by such holder shall receive, in respect of each such Bank
Warrant, an amount in cash equal to the difference between "A" and "B", where
"A" is equal to the product obtained by multiplying (x) the number of shares of
Bank Voting Common Stock subject to the Bank Warrant by (y) the Bank Pre-closing
Share Value (as defined below), and where "B" is equal to the purchase price
under such Bank Warrant. The "Bank Pre-closing Share Value" is equal to the
product obtained by multiplying (x) the average of the closing sales price of
Parent Common Stock on the NYSE as reported by The Wall Street Journal (or, if
not reported thereby, by another authoritative source) for the five trading days
ending on the day immediately preceding the date on which the Effective Time
shall occur (the "Parent Pre-closing Share Price") by (y) the Exchange Ratio.
Any holder of a Bank Warrant wishing to exercise the cash election right set
forth above must send written notice of such election ("Cash Election Notice")
to Parent not less than 5 business days prior to the anticipated date of Closing
("Expected Closing Date"), which Expected Closing Date will be communicated in
writing by Parent to each holder of a Bank Warrant not less than 20 business
days prior to the Effective Time.
 
     1.6. CONVERSION OF STOCK APPRECIATION RIGHTS.  At the Effective Time, each
stock appreciation right relating to Bank Voting Common Stock granted by Bank
(each a "Bank SAR") that is outstanding and unexercised immediately prior
thereto shall automatically be converted into and become the right to receive
cash in an amount equal to the product of "A" multiplied by "B", where "A" is
equal to the number of shares of Bank Voting Common Stock to which the Bank SAR
relates immediately prior to the Effective Time, and where "B" is equal to the
difference between (x) the Bank Pre-closing Share Value and (y) the exercise
price per share of Bank Voting Common Stock under the Bank SAR.
 
     1.7. MERGER BANK COMMON STOCK.  Each share of common stock, no par value,
of Merger Bank, issued and outstanding immediately prior to the Effective Time,
which shall be the only shares of capital stock of Merger Bank outstanding prior
to the Effective Time and all of which shall be owned by Parent, shall remain
issued, outstanding and unchanged after the Merger and shall thereafter
constitute all of the issued and outstanding shares of the capital stock of the
resulting bank in the Merger. (Merger Bank sometimes being referred to
hereinafter as "Resulting Bank" at and after the Effective Time).
 
     1.8. CERTIFICATE OF INCORPORATION, ETC. OF RESULTING BANK.  The Certificate
of Incorporation of Merger Bank immediately prior to the Effective Time, as set
forth in Exhibit A-1, shall continue as the Certificate of Incorporation of
Resulting Bank at and after the Effective Time, amended (if amended) at the
Effective Time as provided in Exhibit A-2. The name and authorized capital stock
of Resulting Bank at and after the Effective Time shall be as set forth in
Exhibit A-1, amended (if amended) at the Effective Time as provided in Exhibit
A-2. The main office of Resulting Bank shall be in Branford, Connecticut.
 
     1.9. BY-LAWS OF RESULTING BANK.  At and after the Effective Time, the
By-Laws of Merger Bank shall continue as the By-Laws of Resulting Bank, amended
(if amended) at the Effective Time as provided in Exhibit B attached hereto.
 
     1.10. DIRECTORS OF RESULTING BANK.  In accordance with Section 6.13 hereof,
at the Effective Time the Board of Directors of Merger Bank immediately prior
thereto shall continue as the Board of Directors of Resulting Bank, with such
changes to be effected in the Board of Directors of Resulting Bank at or as soon
as possible after the Effective Time as is specified in Section 6.13.
 
     1.11. TAX CONSEQUENCES.  It is intended that the Merger constitute a
reorganization within the meaning of Section 368(a) of the Code, and that this
Agreement shall constitute a "plan of reorganization" for purposes of Section
368 of the Code.
 
                                   ARTICLE II
 
                               EXCHANGE OF SHARES
 
     2.1. PARENT TO MAKE SHARES AVAILABLE.  At or prior to the Effective Time,
Parent shall deposit, or shall cause to be deposited, with a bank or trust
company (which may be a Subsidiary of Parent) (the "Exchange Agent") selected by
Parent and reasonably satisfactory to Bank, for the benefit of the holders of
Certificates,
 
                                       A-3
<PAGE>   142
 
for exchange in accordance with this Article II, certificates representing the
shares of Parent Common Stock and cash (such cash and certificates for shares of
Parent Common Stock, together with any dividends or distributions with respect
thereto, being hereinafter referred to as the "Exchange Fund") to be issued
pursuant to Section 1.4 and paid pursuant to Section 2.2(a) in exchange for
outstanding shares of Bank Common Stock.
 
     2.2. EXCHANGE OF SHARES.  (a) As soon as practicable after the Effective
Time, and in no event more than three business days thereafter, the Exchange
Agent shall mail to each holder of record of a Certificate or Certificates a
form letter of transmittal (which shall specify that delivery shall be effected,
and risk of loss and title to the Certificates shall pass, only upon delivery of
the Certificates to the Exchange Agent) and instructions for use in effecting
the surrender of the Certificates in exchange for the consideration into which
the shares of Bank Common Stock previously represented by such Certificate or
Certificates shall have been converted pursuant to this Agreement. Upon
surrender of a Certificate for exchange and cancellation to the Exchange Agent,
together with such letter of transmittal, duly executed, the holder of such
Certificate shall be entitled to receive in exchange therefor a certificate
representing that number of whole shares of Parent Common Stock to which such
holder of Bank Common Stock shall have become entitled pursuant to the
provisions of Article I hereof and (y) a check representing the amount of cash
in lieu of fractional share, if any, that such holder has the right to receive
in respect of the Certificate surrendered pursuant to the provisions of this
Article II, and the Certificate so surrendered shall forthwith be cancelled. No
interest will be paid or accrued on any cash payable as consideration for Bank
Common Stock or on unpaid dividends and distributions, if any, payable to
holders of Certificates.
 
     (b) No dividends or other distributions declared after the Effective Time
with respect to Parent Common Stock and payable to the holders of record thereof
shall be paid to the holder of any unsurrendered Certificate previously
representing Bank Common Stock until the holder thereof shall have surrendered
such Certificate in accordance with this Article II. After the surrender of any
such Certificate in accordance with this Article II, the record holder thereof
shall be entitled to receive any such dividends or other distributions, without
any interest thereon, which theretofore had become payable with respect to
shares of Parent Common Stock represented by such Certificate.
 
     (c) If any certificate representing shares of Parent Common Stock is to be
issued in a name other than that in which the Certificate representing shares of
Bank Common Stock surrendered in exchange therefor is registered, it shall be a
condition of the issuance thereof that the Certificate so surrendered shall be
properly endorsed (or accompanied by an appropriate instrument of transfer) and
otherwise in proper form for transfer, and that the person requesting such
exchange shall pay to the Exchange Agent in advance any transfer or other taxes
required by reason of the issuance of a certificate representing shares of
Parent Common Stock in any name other than that of the registered holder of the
Certificate surrendered, or required for any other reason, or shall establish to
the satisfaction of the Exchange Agent that such tax has been paid or is not
payable.
 
     (d) After the Effective Time, there shall be no transfers on the stock
transfer books of Bank of the shares of Bank Common Stock which were issued and
outstanding immediately prior to the Effective Time. If, after the Effective
Time, Certificates representing such shares are presented for transfer to the
Exchange Agent, they shall be cancelled and exchanged for the consideration
issuable with respect thereto as provided in this Article II.
 
     (e) Notwithstanding anything to the contrary contained herein, no
certificates or scrip representing fractional shares of Parent Common Stock
shall be issued upon the surrender for exchange of Certificates formerly
representing Bank Common Stock, no dividend or distribution with respect to
Parent Common Stock shall be payable on or with respect to any such fractional
share, and such fractional share interests shall not entitle the owner thereof
to vote or to any other rights of a stockholder of Parent. In lieu of the
issuance of any such fractional share, Parent shall pay to each former
shareholder of Bank who otherwise would be entitled to receive a fractional
share of Parent Common Stock an amount in cash determined by multiplying (x) the
Parent Pre-closing Share Price by (y) the fraction of a share of Parent Common
Stock which such holder would otherwise be entitled to receive pursuant to
Section 1.4 hereof.
 
                                       A-4
<PAGE>   143
 
     (f) Any portion of the Exchange Fund that remains unclaimed by the
shareholders of Bank for six months after the Effective Time shall be paid to
Parent. Any shareholders of Bank who have not theretofore complied with this
Article II shall thereafter look only to Parent for payment of the consideration
due them under this Agreement, including, if appropriate, unpaid dividends and
distributions on any Parent Common Stock deliverable to them under this
Agreement, in each case, without any interest thereon. Notwithstanding the
foregoing, none of Parent, Resulting Bank, Bank, the Exchange Agent or any other
person shall be liable to any former holder of shares of Bank Common Stock for
any amount properly delivered to a public official pursuant to applicable
abandoned property, escheat or similar laws.
 
     (g) In the event any Certificate shall have been lost, stolen or destroyed,
upon the making of an affidavit of that fact by the person claiming such
Certificate to be lost, stolen or destroyed and, if required by Parent, the
posting by such person of a bond in such amount as Parent may direct as
indemnity against any claim that may be made against it with respect to such
Certificate, the Exchange Agent will issue in exchange for such lost, stolen or
destroyed Certificate consideration issuable pursuant to this Agreement in
respect of the shares of Bank Common Stock formerly represented thereby.
 
                                  ARTICLE III
 
                     REPRESENTATIONS AND WARRANTIES OF BANK
 
     Bank hereby represents and warrants to Parent as follows:
 
     3.1. CORPORATE ORGANIZATION.  (a) Bank is a savings bank duly organized and
validly existing under the laws of the State of Connecticut. The deposit
accounts of Bank are insured by the Federal Deposit Insurance Corporation (the
"FDIC") through the Bank Insurance Fund to the fullest extent permitted by law,
and all premiums and assessments required to be paid in connection therewith
have been paid when due by Bank. Bank has the corporate power and authority to
own or lease all of its properties and assets and to carry on its business as it
is now being conducted, and is duly licensed or qualified to do business in each
jurisdiction in which the nature of the business conducted by it or the
character or location of the properties and assets owned or leased by it makes
such licensing or qualification necessary, except where the failure to be so
licensed or qualified would not have a Material Adverse Effect (as defined
below) on Bank. The Amended and Restated Certificate of Incorporation and Bylaws
of Bank, copies of which have previously been delivered to Parent, are true,
complete and correct copies of such documents as in effect as of the date of
this Agreement. As used in this Agreement, the term "Material Adverse Effect"
means, with respect to Parent or Bank, as the case may be, any effect that (i)
is material and adverse to the business, assets, liabilities, results of
operations or financial condition of Parent and its Subsidiaries (as defined
below), taken as whole, or Bank, respectively, or (ii) materially impairs the
ability of Parent and it Subsidiaries, including Merger Bank, or Bank,
respectively, to consummate the transactions contemplated hereby; provided,
however, that Material Adverse Effect shall not be deemed to include the impact
of (a) changes in laws and regulations or interpretations thereof that are
generally applicable to the banking or savings industries, (b) changes in
generally accepted accounting principles that are generally applicable to the
banking or savings industries, (c) expenses incurred in connection with the
transactions contemplated hereby and (d) changes attributable to or resulting
from changes in general economic conditions, including changes in the prevailing
level of interest rates. As used in this Agreement, the word "Subsidiary" when
used with respect to any party means any corporation, partnership or other
organization, whether incorporated or unincorporated, which is consolidated with
such party for financial reporting purposes.
 
     (b) Bank has no Subsidiaries.
 
     (c) The minute books of Bank contain true, complete and accurate records in
all material respects of all meetings and other corporate actions held or taken
since December 31, 1992 of the shareholders and Board of Directors of Bank
(including committees of the Board of Directors).
 
     3.2. CAPITALIZATION.  The authorized capital stock of Bank consists of
30,000,000 shares of Bank Voting Common Stock, 2,000,000 shares of Bank
Non-Voting Common Stock, and 1,000,000 shares of serial preferred stock, no par
value ("Bank Preferred Stock"), 30,000 of which shares of Bank Preferred Stock
have
 
                                       A-5
<PAGE>   144
 
been designated as Series A. As of the date of this Agreement, there are (i)
5,179,864 shares of Bank Voting Common Stock issued and outstanding (subject to
minimal adjustments in connection with rounding of shares incident to exchanges
of new stock certificates for old stock certificates pre-dating the 1994 reverse
stock split), 1,379,533 shares of Bank Non-Voting Common Stock issued and
outstanding, and no shares of Bank Preferred Stock issued and outstanding, (ii)
no shares of Bank Common Stock or Bank Preferred Stock held in Bank's treasury,
and (iii) no shares of Bank Common Stock or Bank Preferred Stock reserved for
issuance except for 1,030,792 shares of Bank Voting Common Stock reserved for
issuance upon exercise of the option issued to Parent pursuant to the Stock
Option Agreement, dated as of the date hereof, between Parent and the Bank (the
"Option Agreement"). All of the issued and outstanding shares of Bank Common
Stock have been duly authorized and validly issued and are fully paid,
nonassessable and free of preemptive rights, with no personal liability
attaching to the ownership thereof. Except as referred to above or reflected in
Section 3.2(a) of the Disclosure Schedule which is being delivered by Bank to
Parent concurrently herewith (the "Bank Disclosure Schedule") and except for the
Option Agreement, Bank does not have and is not bound by any outstanding
subscriptions, options, warrants, calls, commitments or agreements of any
character calling for the purchase or issuance of any shares of Bank Common
Stock, Bank Preferred Stock or any other equity security of Bank or any
securities representing the right to purchase or otherwise receive any shares of
Bank Common Stock, Bank Preferred Stock or any other equity security of Bank.
Section 3.2(a) of the Bank Disclosure Schedule sets forth the names of the
holders of all Bank SARs and Bank Warrants issued and outstanding as of the date
hereof, together with, for each such Bank SAR and Bank Warrant, the date of
grant thereof, the number of shares subject thereto, the expiration date
thereof, and the current exercise or purchase price thereunder.
 
     3.3. AUTHORITY; NO VIOLATION.  (a) Bank has full corporate power and
authority to execute and deliver this Agreement and to consummate the
transactions contemplated hereby. The execution and delivery of this Agreement
and the consummation of the transactions contemplated hereby have been duly and
validly approved by the Board of Directors of Bank. The Board of Directors of
Bank has directed that this Agreement and the transactions contemplated hereby
be submitted to Bank's shareholders for approval at a meeting of such
shareholders and, except for the adoption of this Agreement by the requisite
vote of Bank's shareholders, no other corporate proceedings on the part of Bank
are necessary to approve this Agreement and to consummate the transactions
contemplated hereby. The only approval by shareholders of the Bank required
under applicable law, the Amended and Restated Certificate of Incorporation or
Bylaws of Bank or otherwise, in order to effect the Merger and other
transactions provided for herein is (i) the affirmative vote of the holders of
not less than two-thirds of the outstanding shares of Bank Voting Common Stock
and (ii) the affirmative vote of the holders of not less than two-thirds of the
outstanding shares of Bank Non-voting Common Stock, and no higher percentage of
either such class and no affirmative vote or consent of any other class of
equity securities of Bank is required. This Agreement has been duly and validly
executed and delivered by Bank and (assuming due authorization, execution and
delivery by each of Parent and Merger Bank) constitutes a valid and binding
obligation of Bank, enforceable against Bank in accordance with its terms,
except as enforcement may be limited by laws affecting insured depository
institutions, general principles of equity whether applied in a court of law or
a court of equity and by bankruptcy, insolvency and similar laws affecting
creditors' rights and remedies generally.
 
     (b) Except as set forth in Section 3.3(b) of the Bank Disclosure Schedule,
neither the execution and delivery of this Agreement by Bank, nor the
consummation by Bank of the transactions contemplated hereby, nor compliance by
Bank with any of the terms or provisions hereof, will (i) violate any provision
of the Amended and Restated Certificate of Incorporation or By-Laws of Bank, or
(ii) assuming that the consents and approvals referred to in Section 3.4 hereof
are duly obtained, (x) violate any statute, code, ordinance, rule, regulation,
judgment, order, writ, decree or injunction applicable to Bank or any of its
properties or assets, or (y) violate, conflict with, result in a breach of any
provision of or the loss of any benefit under, constitute a default (or an event
which, with notice or lapse of time, or both, would constitute a default) under,
result in the termination of or a right of termination or cancellation under,
accelerate the performance required by, or result in the creation of any lien,
pledge, security interest, charge or other encumbrance upon any of the
properties or assets of Bank under, any of the terms, conditions or provisions
of any note, bond, mortgage, indenture, deed of trust, license, lease, agreement
or other instrument or obligation to which Bank is a party, or
 
                                       A-6
<PAGE>   145
 
by which it or any of its properties or assets may be bound or affected, except
(in the case of clause (y) above) for such violations, conflicts, breaches or
defaults which, either individually or in the aggregate, would not have or be
reasonably likely to have a Material Adverse Effect on Bank.
 
     3.4. CONSENTS AND APPROVALS.  (a) Except for (i) the filing of an
application with the FDIC under the Bank Merger Act and approval of such
application, (ii) the filing of a merger application with the State Commissioner
and approval of such application, (iii) the filing with the FDIC of a proxy
statement in definitive form relating to the meeting of Bank's shareholders to
be held in connection with this Agreement and the transactions contemplated
hereby, which shall be in the form of a prospectus for the shares of Parent
Common Stock issuable in connection with the Merger (the "Prospectus/Proxy
Statement"), (iv) the approval of this Agreement by the requisite vote of the
shareholders of Bank, (v) review of this Agreement and the transactions
contemplated hereby by the U.S. Department of Justice ("DOJ") under federal
antitrust laws, and (vi) such filings, authorizations or approvals as may be set
forth in Section 3.4(a) of the Bank Disclosure Schedule, no consents or
approvals of or filings or registrations with any court, administrative agency
or commission or other governmental authority or instrumentality or
self-regulatory organization, as defined in Section 3(a)(26) of the Securities
Exchange Act of 1934, as amended (the "Exchange Act") (each a "Governmental
Entity"), or with any third party are necessary on behalf of Bank in connection
with (1) the execution and delivery by Bank of this Agreement and (2) the
consummation by Bank of the Merger and the other transactions contemplated
hereby.
 
     (b) As of the date hereof, Bank is not aware of any reasons relating to
Bank (including, without limitation, Community Reinvestment Act compliance) why
all consents and approvals shall not be procured from all regulatory agencies
having jurisdiction over the transactions contemplated by this Agreement as
shall be necessary for consummation of the transactions contemplated by this
Agreement.
 
     3.5. REGULATORY REPORTS; EXAMINATIONS.  Bank has timely filed all material
reports, registrations and statements, together with any amendments required to
be made with respect thereto, that it was required to file since December 31,
1993, with any Governmental Entity and has paid all fees and assessments due and
payable in connection therewith. Except for normal examinations conducted by a
Governmental Entity in the regular course of the business of Bank and except as
set forth in Section 3.5 of the Bank Disclosure Schedule, no Governmental Entity
has initiated any proceeding or, to the best knowledge of Bank, investigation
into the business or operations of Bank since December 31, 1993. There is no
unresolved material violation, criticism, or exception by any Governmental
Entity with respect to any report or statement relating to any examinations of
Bank.
 
     3.6. FINANCIAL STATEMENTS.  Bank has previously delivered to Parent copies
of (a) the statements of condition of Bank as of December 31 for the fiscal
years 1995 and 1996, and the related statements of income, changes in
shareholders' equity and cash flows for the fiscal years 1994 through 1996,
inclusive, as reported in Bank's Annual Report on Form F-2 for the fiscal year
ended December 31, 1996 filed with the FDIC pursuant to the rules and
regulations of the FDIC, in each case accompanied by the audit report of Seward
and Monde, independent public accountants with respect to Bank, and (b) the
unaudited statement of condition of Bank as of March 31, 1997 and the related
unaudited statements of income, changes in shareholders' equity and cash flows
for the three-month period then ended as reported in Bank's Quarterly Report on
Form F-4 for the period ended March 31, 1997 filed with the FDIC pursuant to the
rules and regulations of the FDIC. The December 31, 1996 statement of condition
of Bank (including the related notes, where applicable) fairly presents the
financial position of Bank as of the date thereof, and the other financial
statements referred to in this Section 3.6 (including the related notes, where
applicable) fairly present, and the financial statements referred to in Section
6.8 hereof will fairly present (subject, in the case of the unaudited
statements, to recurring audit adjustments normal in nature and amount), the
results of the operations and financial position of Bank for the respective
fiscal periods or as of the respective dates therein set forth; each of such
statements (including the related notes, where applicable) comply, and the
financial statements referred to in Section 6.8 hereof will comply, in all
material respects with applicable accounting requirements and with the published
rules and regulations of the FDIC with respect thereto; and each of such
statements (including the related notes, where applicable) has been, and the
financial statements referred to in Section 6.8 hereof will be, prepared in
accordance with generally accepted accounting principles ("GAAP") consistently
applied during
 
                                       A-7
<PAGE>   146
 
the periods involved, except as indicated in the notes thereto or, in the case
of unaudited statements, as permitted by Form F-4. The books and records of Bank
have been, and are being, maintained in all material respects in accordance with
GAAP and any other applicable legal and accounting requirements and reflect only
actual transactions.
 
     3.7. BROKER'S FEES.  Neither Bank nor any of its officers or directors has
employed any broker or finder or incurred any liability for any broker's fees,
commissions or finder's fees in connection with any of the transactions
contemplated by this Agreement or the Option Agreement, except that Bank has
engaged, and will pay a fee to, Ostrowski & Company, Inc. ("O & Co."), in
accordance with the terms of a letter agreement between Bank and O & Co., a
true, complete and correct copy of which has been previously delivered by Bank
to Parent.
 
     3.8. ABSENCE OF CERTAIN CHANGES OR EVENTS.  (a) Except as may be set forth
in Section 3.8(a) of the Bank Disclosure Schedule, (i) since March 31, 1997,
Bank has not incurred any material liability, except in the ordinary course of
its business consistent with its past practices (excluding the incurrence of
expenses in connection with this Agreement and the transactions contemplated
hereby), (ii) since March 31, 1997, no event has occurred which has caused, or
is reasonably likely to cause, individually or in the aggregate, a Material
Adverse Effect on Bank, and (iii) for the period from March 31, 1997 up until
the date of this Agreement, Bank has carried on its business in the ordinary
course consistent with its past practices (excluding the execution of this
Agreement and related matters).
 
     (b) Except as set forth in Section 3.8(b) of the Bank Disclosure Schedule,
since December 31, 1996, Bank has not (i) increased the wages, salaries,
compensation, pension, or other fringe benefits or perquisites payable to any
executive officer, employee, or director from the amount thereof in effect as of
December 31, 1996 (which amounts have been previously disclosed to Parent),
granted any severance or termination pay, entered into any contract to make or
grant any severance or termination pay, or paid any bonus other than year-end
bonuses for fiscal 1996 as listed in Section 3.8(b) of the Bank Disclosure
Schedule, (ii) suffered any strike, work stoppage, slow-down or other labor
disturbance, (iii) been a party to a collective bargaining agreement, contract
or other agreement or understanding with a labor union or organization, or (iv)
had any union organizing activities.
 
     3.9. LEGAL PROCEEDINGS.  (a) Except as set forth in Section 3.9 of the Bank
Disclosure Schedule, Bank is not a party to any, and there are no pending or, to
the best of Bank's knowledge, threatened, legal, administrative, arbitral or
other proceedings, claims, actions or governmental or regulatory investigations
of any nature against Bank (i) as to which there is a reasonable probability of
an adverse determination and which, if adversely determined, would, individually
or in the aggregate, have or be reasonably expected to have a Material Adverse
Effect on Bank or (ii) challenging the validity or propriety of the transactions
contemplated by this Agreement or the Option Agreement.
 
     (b) There is no injunction, order, judgment, decree or regulatory
restriction imposed upon Bank or its assets which has had, or could reasonably
be expected to have, a Material Adverse Effect on Bank.
 
     3.10. TAXES.  (a) Except as set forth in Section 3.10(a) of the Bank
Disclosure Schedule, Bank has (i) duly and timely filed (including applicable
extensions granted without penalty) all Tax Returns (as hereinafter defined)
required to be filed at or prior to the Effective Time, and such Tax Returns are
true, correct and complete in all material respects and, to the extent required,
Bank has disclosed on its federal income Tax Returns all positions taken therein
that could give rise to a substantial understatement of federal income Taxes (as
hereinafter defined) within the meaning of Section 6662 of the Code, and (ii)
paid in full or made adequate provision in the financial statements of Bank (in
accordance with GAAP) for all Taxes. No deficiencies for any Taxes have been
proposed, asserted, assessed or, to the best knowledge of Bank, threatened
against or with respect to Bank. Except as set forth in Section 3.10(a) of the
Bank Disclosure Schedule, (i) there are no liens for Taxes upon the assets of
Bank except for statutory liens for current Taxes not yet due, (ii) Bank has not
requested any extension of time within which to file any Tax Returns in respect
of any fiscal year which have not since been filed and no request for waivers of
the time to assess any Taxes are pending or outstanding, (iii) with respect to
each taxable period of Bank, the federal and state income Tax Returns of Bank
have not been audited by the Internal Revenue Service or appropriate other tax
authorities or
 
                                       A-8
<PAGE>   147
 
the time for assessing and collecting income Tax with respect to such taxable
period has closed and such taxable period is not subject to review, (iv) Bank
has not filed or been included in a combined, consolidated or unitary income Tax
Return nor is it subject to any actual or contingent liability for the Taxes of
any person under Regulation sec. 1.1502-6 under the Code (or any similar
provision of state law), (v) Bank is not a party to any agreement providing for
the allocation or sharing of Taxes (other than the allocation of federal income
taxes as provided by Regulation sec. 1.1552-1(a)(1) under the Code), (vi) Bank
is not required to include in income any adjustment pursuant to Section 481(a)
of the Code (or any similar or corresponding provision or requirement of state
or foreign income Tax law), by reason of the voluntary change in accounting
method (nor has any taxing authority proposed in writing any such adjustment or
change of accounting method), (vii) Bank has not filed a consent pursuant to
Section 341(f) of the Code, (viii) Bank has not made any payment nor will it be
obligated to make any payment (by contract or otherwise) which will not be
deductible by reason of Section 280G of the Code, and (ix) none of the assets of
Bank directly or indirectly secures any debt the interest on which is tax-exempt
under Section 103(a) of the Code.
 
     (b) Except as set forth in Section 3.10(b) of the Bank Disclosure Schedule,
Bank does not own, directly or indirectly (including, without limitation,
through partnerships, corporations, trusts or other entities), interests in real
property ("Real Property Interests") situated in (A) Connecticut, which by
reason of the Merger would be subject to the tax imposed under Sections 12-638a
through 12-638p of the Connecticut General Statutes on the sale or transfer of a
controlling interest in the corporation owning such Real Property Interests, or
(B) any state other than Connecticut which by reason of the Merger would be
subject to any similar taxes imposed under the laws of such state. For purposes
of this Section 3.10(b) and Section 3.18, Real Property Interests include,
without limitation, titles in fee, leasehold interests, beneficial interests,
encumbrances, development rights or any other interests with the right to use or
occupy real property or the right to receive rents, profits or other income
derived therefrom, or any options or contracts to purchase real property.
 
     (c) For purposes of this Agreement, "Taxes" shall mean all taxes, charges,
fees, levies, penalties or other assessments imposed by any United States
federal, state[, local] or foreign taxing authority, as applicable, including,
but not limited to income, excise, property, sales, use, transfer, franchise,
gross receipts, payroll, withholding, estimated, social security, unemployment
insurance, stamp, workers' compensation or other taxes, including any interest,
penalties or additions attributable thereto.
 
     (d) For purposes of this Agreement, "Tax Return" shall mean any return,
report, information return or other document (including any related or
supporting information) with respect to Taxes.
 
     3.11. EMPLOYEE BENEFITS.  (a) Section 3.11 of the Bank Disclosure Schedule
lists all employee benefit plans, arrangements and agreements to which Bank is a
party or by which it is bound, legally or otherwise (collectively, the "Plans"
and each individually a "Plan"), including, without limitation, (i) any profit-
sharing, deferred compensation, bonus, stock option, stock purchase, pension,
retainer, consulting, retirement, severance, welfare or incentive plan,
agreement or arrangement (specifically including the 1997 special severance
arrangement (the "1997 Severance Arrangement")), (ii) any plan, agreement or
arrangement providing for "fringe benefits" or perquisites to employees,
officers, directors or agents, including but not limited to benefits relating to
company automobiles, clubs, vacation, child care, parenting, sabbatical, sick
leave, medical, dental, hospitalization, life insurance and other types of
insurance, and (iii) any other "employee benefit plan" (within the meaning of
Section 3(3) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA")). Bank has delivered to Parent true and complete copies of each Plan
(including a summary description of any such Plan, including the 1997 Severance
Arrangement, not otherwise in writing) and all related documents, including but
not limited to (i) all summary plan descriptions (if applicable) relating to the
Plan, (ii) the actuarial report for the Plan (if applicable) for each of the
last two years, (iii) the most recent determination letter from the Internal
Revenue Service (if applicable) for the Plan, and (iv) in the case of any and
all such severance Plans, a listing setting forth the total dollar amount
payable to each current employee of Bank under such Plans currently in effect
based on the various assumptions set forth in such list. Except as set forth in
Section 3.11 of the Bank Disclosure Schedule, there are no negotiations, demands
or proposals that are pending or have been made that concern matters now
covered, or that would be covered, by the Plans. Except as set forth in Section
3.11 of the Bank Disclosure
 
                                       A-9
<PAGE>   148
 
Schedule, Bank is in full compliance with the applicable provisions of ERISA (as
amended through the date of this Agreement), the regulations and published
authorities thereunder, and all other laws, rules and regulations applicable
with respect to all Plans that are subject to ERISA. Bank has performed all of
its material obligations under all the Plans, including, but not limited to, the
full payment when due of all amounts required to be made as contributions
thereto or otherwise, except where such nonperformance would not have a Material
Adverse Effect on Bank. To the best knowledge of Bank, there are no actions,
suits or claims (other than routine claims for benefits) pending or threatened
against such Plans or their assets, or arising out of such Plans, and, to the
best knowledge of Bank, no facts exist which could give rise to any such
actions, suits or claims that might have a material adverse effect on such
Plans. Except as specified in Section 3.11 of the Bank Disclosure Schedule, each
Plan can be terminated by Bank within a period of not more than 60 days, without
payment of any additional compensation or amount or the additional vesting or
acceleration of any benefits payable thereunder. With respect to each such Plan
which is an "employee benefit plan" (within the meaning of Section 3(3) of
ERISA) or a "plan" (within the meaning of Section 4975(e)(1) of the Code), there
has occurred no transaction prohibited by Section 406 of ERISA and no
"prohibited transaction" (within the meaning of Section 4975(c) of the Code).
 
     (b) Section 3.11 of the Bank Disclosure Schedule separately identifies all
"employee pension benefit plans" (within the meaning of Section 3(2) of ERISA)
which are also stock bonus, pension or profit-sharing plans within the meaning
of Section 401(a) of the Code (each a "Qualified Plan"). Each such Qualified
Plan has been duly authorized by the Board of Directors of Bank and is qualified
in form and operation under Section 401(a) of the Code and each trust under each
such Qualified Plan is exempt from tax under Section 501(a) of the Code. No
event has occurred that will or could give rise to disqualification or loss of
tax-exempt status of any such Qualified Plan or related trust under such
Sections. No event has occurred that will or could subject any such Qualified
Plan to tax under Section 511 of the Code. In addition to those documents
deliverable under Section 3.11(a), Bank has delivered to Parent for each such
Qualified Plan copies of the following documents: (i) the Form 5500 filed in
each of the most recent three plan years, including, if required under
applicable law, all schedules thereto and financial statements with attached
opinions of independent accountants, (ii) the consolidated statement of assets
and liabilities of such Qualified Plan as of its most recent valuation date, and
(iii) the statement of changes in fund balance and in financial position or the
statement of changes in net assets available for benefits under such Qualified
Plan for the most recently ended plan year. The financial statements so
delivered fairly present the financial condition and the results of operations
of each such Qualified Plan as of such dates, in accordance with GAAP. Except as
disclosed on Schedule 3.11, with respect to each Qualified Plan subject to
Section 412 of the Code maintained for employees of Bank or any of its ERISA
Affiliates (as defined below), there has occurred no failure to meet the minimum
funding standard of Section 412 of the Code (whether or not waived in accordance
with Section 412(d) of the Code) or failure to make by its due date a required
installment under Section 412(m) of the Code. "ERISA Affiliate", as applied to
any person, means (i) any corporation which is a member of a controlled group of
corporations within the meaning of Section 414(b) of the Code of which that
person is a member, (ii) any trade or business (whether or not incorporated)
which is a member of a group of trades or business under common control within
the meaning of Section 414(c) of the Code of which that person is a member, and
(iii) any member of an affiliated service group within the meaning of Section
414(m) and (o) of the Code of which that person, any corporation described in
clause (i) above or any trade or business described in clause (ii) above is a
member.
 
     (c) Section 3.11 of the Bank Disclosure Schedule also separately identifies
each Plan that is also subject to Title IV of ERISA. With respect to each such
Plan which is an "employee pension benefit plan" (within the meaning of Section
3(2) of ERISA) in which Bank or any ERISA Affiliate participates or has
participated, except as disclosed in Section 3.11 of the Bank Disclosure
Schedule or in any actuarial report for such Plan delivered to Parent, (i)
neither Bank nor any ERISA Affiliate has withdrawn from such Plan during a plan
year in which it was a "substantial employer" (as defined in Section 4001(a)(2)
of ERISA) where such withdrawal could result in liability of such substantial
employer pursuant to Section 4062(e) or 4063 of ERISA, (ii) neither Bank nor any
ERISA Affiliate has filed a notice of intent to terminate any such Plan or
adopted any amendment to treat any such Plan as terminated, (iii) the PBGC has
not instituted proceedings to terminate any such Plan, (iv) no other event or
condition has occurred which might constitute grounds
 
                                      A-10
<PAGE>   149
 
under Section 4042 of ERISA for the termination of, or the appointment of a
trustee to administer, any such Plan, (v) no accumulated funding deficiency,
whether or not waived, exists with respect to any such Plan, and no condition
has occurred or exists which by the passage of time would be expected to result
in an accumulated funding deficiency as of the last day of the current plan year
of any such Plan, (vi) all required premium payments to the PBGC have been paid
when due, (vii) no reportable event, as described in Section 4043 of ERISA, has
occurred with respect to any such Plan, (viii) no excise taxes are payable under
the Code and (ix) no amendment with respect to which security is required under
Section 307 of ERISA has been made or is reasonably expected to be made, except
for any of the foregoing which is disclosed in Section 3.11 of the Bank
Disclosure Schedule, or which individually or in the aggregate, has not had, and
is not reasonably likely to have, a Material Adverse Effect on such Plan or the
Bank. Except as listed in Section 3.11 of the Bank Disclosure Schedule, all
costs of any such Plan have been provided for on the basis of consistent methods
in accordance with sound actuarial assumptions and practices. Section 3.11 of
the Bank Disclosure Schedule identifies for each such Plan, as of its last
valuation date, the amount by which its assets exceeded (or were less than) its
"benefit liabilities" (within the meaning of Section 4001 of ERISA). Except as
disclosed in Section 3.11 of the Bank Disclosure Schedule, since the last
valuation date for each such Plan, there has been no amendment or change to such
Plan that would increase the amount of benefits thereunder and, to the best
knowledge of Bank, there has been no event or occurrence that would cause the
excess of assets over benefit liabilities as listed in Section 3.11 of the Bank
Disclosure Schedule to be reduced or the amount by which benefit liabilities
exceed assets as listed in Section 3.11 of the Bank Disclosure Schedule to be
increased. In addition to the documents provided pursuant to other provisions of
this Section 3.11, Bank has delivered to Parent for each such Plan copies of the
following documents: (i) the Form PBGC-1 filed in each of the most recent three
plan years, and (ii) the actuarial reports as of the two most recent valuation
dates. Each such actuarial report fairly presents the financial condition and
the results of operations of such Plan as of such date, in accordance with GAAP.
 
     (d) No Plan listed in Section 3.11 of the Bank Disclosure Schedule is a
"multiemployer plan" (within the meaning of Section 3(37) of ERISA). Bank has
never contributed to or had an obligation to contribute to any multiemployer
plan. No ERISA Affiliate has withdrawn from any such multiemployer plan in a
complete or partial withdrawal under Subtitle E of Title IV of ERISA with
respect to which there is any outstanding liability as of the date hereof, or
received notice from any such multiemployer plan that it is in reorganization or
insolvency pursuant to Sections 4241 or 4245 of ERISA or that it intends to
terminate or has terminated under Section 4041A or 4042 or ERISA.
 
     (e) All Plans that are group health plans of Bank and any ERISA Affiliate
have been operated in material compliance with the group health plan
continuation coverage requirements of Part 6 Subtitle B of Title I of ERISA and
4980B of the Code to the extent such requirements are applicable. Except to the
extent required under Section 4980B of the Code or as otherwise disclosed in
Section 3.11 of the Bank Disclosure Schedule, Bank does not provide health or
welfare benefits (through the purchase of insurance or otherwise) for any
retired or former employees.
 
     (f) There has been no act or omission by Bank or any ERISA Affiliate that
has given rise to or may give rise to fines, penalties, taxes, or related
changes under Section 502(c), (i) or (1) Section 4071 of ERISA or Chapter 43 of
the Code.
 
     3.12. FDIC REPORTS.  Bank has previously made available to Parent an
accurate and complete copy of each (a) final registration statement, prospectus,
report, schedule and definitive proxy statement filed since January 1, 1994 by
Bank with the FDIC pursuant to the Exchange Act or the rules and regulations of
the FDIC (the "Bank Reports") and (b) communication mailed by Bank to its
shareholders since January 1, 1994, and no such Bank Report or communication
contained any untrue statement of a material fact or omitted to state any
material fact required to be stated therein or necessary in order to make the
statements therein, in light of the circumstances in which they were made, not
misleading, except that information as of a later date shall be deemed to modify
information as of an earlier date. Bank has timely filed all Bank Reports and
other documents required to be filed by it pursuant to the Exchange Act on the
rules and regulations of the FDIC, and, as of their respective dates, all Bank
Reports complied in all material respects with the published rules and
regulations of the FDIC with respect thereto.
 
                                      A-11
<PAGE>   150
 
     3.13. BANK INFORMATION.  The information relating to Bank to be contained
(whether directly or incorporated by reference) in the Prospectus/Proxy
Statement and the Registration Statement under the Securities Act of 1933, as
amended (the "Securities Act"), on Form S-4 to be prepared and filed by Parent
with the Securities and Exchange Commission (the "SEC") registering the shares
of Parent Common Stock issuable in connection with the Merger, or in any other
document filed with any other Governmental Entity in connection herewith, will
not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements therein, in light of the circumstances in
which they are made, not misleading.
 
     3.14. COMPLIANCE WITH APPLICABLE LAW.  Bank holds, and has at all times
held, all material licenses, franchises, permits and authorizations necessary
for the lawful conduct of its businesses under and pursuant to each, and, except
as disclosed in Section 3.14 of the Bank Disclosure Schedule, has complied with
and is not in default in any respect under any, applicable law, statute, order,
rule, regulation, policy and/or guideline of any Governmental Entity relating to
Bank, except where the failure to hold such license, franchise, permit or
authorization or such noncompliance or default would not, individually or in the
aggregate, have or be reasonably likely to have a Material Adverse Effect on
Bank, and Bank does not know of, and has received no notice of, any material
violations of any of the above.
 
     3.15. CERTAIN CONTRACTS.  (a) Except as set forth in Section 3.15(a) of the
Bank Disclosure Schedule, Bank is not a party to or bound by any contract,
arrangement, plan, commitment or understanding (whether written or oral) (i)
with respect to the employment of any directors, officers, employees or
consultants, (ii) which, upon the consummation of the transactions contemplated
by this Agreement, will (either alone or upon the occurrence of any additional
acts or events) result in any payment (whether of severance pay or otherwise)
becoming due from Parent, Bank, or Resulting Bank to any officer or employee
thereof, (iii) which is a material contract (as defined in Item 601(b)(10) of
Regulation S-K of the SEC) to be performed after the date of this Agreement that
has not been filed or incorporated by reference in Bank Reports, (iv) which is
an agreement, not otherwise described by clause (iii) hereof, involving the
payment by Bank of more than $100,000, per annum, (v) which materially restricts
the conduct of any line of business by Bank, or (vi) under which any of the
benefits will be increased, or the vesting of the benefits will be accelerated,
by the occurrence of any of the transactions contemplated by this Agreement, or
the value of any of the benefits of which will be calculated on the basis of any
of the transactions contemplated by this Agreement. Each contract, arrangement,
plan, commitment or understanding of the type described in this Section 3.15(a),
whether or not set forth in Section 3.15(a) of the Bank Disclosure Schedule, is
referred to herein as a "Bank Contract." Bank has previously delivered to Parent
true, complete and correct copies of each Bank Contract and any amendments or
modifications thereof.
 
     (b) Except as set forth in Section 3.15(b) of the Bank Disclosure Schedule,
(i) each Bank Contract is valid and binding and in full force and effect, (ii)
Bank has in all material respects performed all obligations required to be
performed by it to date under each Bank Contract, except where such
noncompliance, individually or in the aggregate, would not have or be reasonably
likely to have a Material Adverse Effect on Bank, (iii) no event or condition
exists which constitutes or, after notice or lapse of time or both, would
constitute, a material default on the part of Bank under any such Bank Contract,
except where such default, individually or in the aggregate, would not have or
be reasonably likely to have a Material Adverse Effect on Bank and (iv) no other
party to such Bank Contract is, to the best knowledge of Bank, in default in any
respect thereunder, except where such default, individually or in the aggregate,
would not have or be reasonably likely to have a Material Adverse Effect on
Bank.
 
     3.16. AGREEMENTS WITH REGULATORY AGENCIES.  Except as set forth in Section
3.16 of the Bank Disclosure Schedule, Bank is not subject to any
cease-and-desist or other order issued by, and is not a party to any written
agreement, consent agreement or memorandum of understanding with, and is not a
party to any commitment letter or similar undertaking to, and is not subject to
any order or directive by or a recipient of any extraordinary supervisory letter
from, and has not adopted any board resolutions at the request of (each of the
foregoing, whether or not set forth on Section 3.16 of the Bank Disclosure
Schedule, a "Regulatory Agreement"), any Governmental Entity that restricts the
conduct of its business or that in any manner relates
 
                                      A-12
<PAGE>   151
 
to its capital adequacy, its credit policies, its management or its business,
nor has Bank been advised by any Governmental Entity that it is considering
issuing or requesting any Regulatory Agreement.
 
     3.17. INVESTMENT SECURITIES.  Section 3.17 of the Bank Disclosure Schedule
sets forth the book and market value as of June 30, 1997 of the investment
securities, mortgage backed securities and securities held for sale of Bank.
Section 3.17 of the Bank Disclosure Schedule sets forth an investment securities
report as of June 30, 1997 which includes security descriptions, CUSIP numbers,
original and current face values, book values, coupon rates and current market
values. Section 3.17 of the Bank Disclosure Schedule sets forth all securities
pledged by Bank for any purpose as of June 30, 1997, if any.
 
     3.18. PROPERTY.  Bank has good and marketable title free and clear of all
liens, encumbrances, mortgages, pledges, charges, defaults or equitable
interests to all of the Real Property Interests and personal property and
assets, tangible or intangible, which, individually or in the aggregate, are
material, and which are reflected on the balance sheet of Bank as of December
31, 1996 or acquired after such date, except (i) liens for taxes not yet due and
payable, (ii) pledges to secure deposits and other liens incurred in the
ordinary course of banking business, (iii) such imperfections of title,
easements and encumbrances, if any, as are not material in character, amount or
extent or (iv) for dispositions thereof and encumbrances thereon for adequate
consideration in the ordinary course of business. All leases pursuant to which
Bank, as lessee, leases real or personal property which, individually or in the
aggregate, are material are valid and enforceable in accordance with their
respective terms and neither Bank nor, to the best knowledge of Bank, any other
party thereto is in default in any material respect thereunder. Section 3.18 of
the Bank Disclosure Schedule identifies the book value on the books of Bank as
of June 30, 1997, of all Real Property Interests of Bank, together with the
dollar amounts of accumulated depreciation and amortization with respect
thereto.
 
     3.19. EQUITY AND REAL ESTATE INVESTMENTS.  Except as set forth in Section
3.19 of the Bank Disclosure Schedule, Bank has no (i) equity investments, or
(ii) investments in real estate, other than assets classified as "other real
estate owned" and set forth in Section 3.23 of the Bank Disclosure Schedule, or
real estate development projects.
 
     3.20. ENVIRONMENTAL MATTERS.  Except as set forth in Section 3.20 of the
Bank Disclosure Schedule:
 
          (a) Neither the conduct nor operation of Bank nor any condition of any
     property presently or previously owned, leased or operated by it violates
     or violated Environmental Laws (as defined below) and no condition has
     existed or event has occurred with respect to Bank or any such property
     that, with notice or the passage of time, or both, is reasonably likely to
     result in liability under Environmental Laws, except for any violations or
     conditions which, individually or in the aggregate, have not had and are
     not reasonably likely to have a Material Adverse Effect on Bank;
 
          (b) No litigation, claim or other proceeding under any Environmental
     Law is pending before any court or governmental agency (and, to the best of
     Bank's knowledge, no such litigation, claim or other proceeding has been
     threatened) alleging noncompliance with or violation of any Environmental
     Laws by Bank, and neither Bank nor any of its properties is a party to or
     is subject to any order, decree, agreement, memorandum of understanding or
     similar arrangement with any federal or state governmental agency or
     authority charged with monitoring or enforcing any Environmental Laws, and
     Bank has not been advised by any such regulatory authority charged with
     monitoring or enforcing any Environmental Laws that such authority is
     contemplating issuing or requesting (or is considering the appropriateness
     of issuing or requesting) any such order, decree, agreement or memorandum
     of understanding (all of the above, collectively "Environmental Legal
     Matters"), except for any Environmental Legal Matter which, individually or
     in the aggregate, has not had, and is not reasonably likely to have, a
     Material Adverse Effect on Bank;
 
          (c) Bank has not received any notice from any person or entity that
     (i) Bank is or was in violation of, or (ii) the operation or condition of
     any property at any time owned, leased, operated, held as collateral or
     held as a fiduciary by Bank is or was in violation of or is or has been
     alleged to give rise to liability on the part of Bank under, any
     Environmental Law, including but not limited to responsibility (or
     potential responsibility) for the cleanup or other remediation of any
     pollutants, contaminants, or
 
                                      A-13
<PAGE>   152
 
     hazardous or toxic wastes, substances or materials (collectively,
     "Hazardous Materials") at, on, beneath, or originating from any such
     property, except for any of the above which, individually or in the
     aggregate, has not had, and is not reasonably likely to have, a Material
     Adverse Effect on Bank; and
 
          (d) For purposes of this Section 3.20, "Environmental Laws" means all
     applicable local, state and federal environmental, health and safety laws
     and regulations, including, without limitation, the Resource Conservation
     and Recovery Act, the Comprehensive Environmental Response, Compensation,
     and Liability Act, the Clean Water Act, the Federal Clean Air Act, and the
     Occupational Safety and Health Act, each as amended, and all regulations
     promulgated thereunder, and all state law counterparts thereof.
 
     3.21. DERIVATIVE TRANSACTIONS.  Except as set forth in Section 3.21 of the
Bank Disclosure Schedule, Bank has not engaged in transactions in or involving,
and does not own or hold and has no exposure to, any forwards, futures, options
on futures, swaps or other derivative instruments except for any such
transactions entered into by Bank as agent on the order and for the account of
others, or as principal for purposes of hedging interest rate risk on U.S.
dollar denominated securities and other financial instruments.
 
     3.22. TAKEOVER LAWS.  (a) No transaction contemplated by this Agreement or
the Option Agreement is subject to the requirements imposed by any applicable
antitakeover law or regulation, including "business combination", "moratorium",
"control share", or other similar law or regulation, federal or state, including
without limitation, the laws of the State of Connecticut.
 
     (b) The provisions of Article Seventh, Section 1, of Bank's Amended and
Restated Certificate of Incorporation will not apply to this Agreement or the
Option Agreement or any of the transactions contemplated hereby or thereby.
 
     3.23. LOAN PORTFOLIO.  (a) Except as set forth in Section 3.23 of the Bank
Disclosure Schedule, Bank is not a party to any written or oral (i) loan
agreement, note or borrowing arrangement (including, without limitation, leases,
credit enhancements, commitments, guarantees and interest-bearing assets)
(collectively, "Loans"), under the terms of which the obligor is, as of the date
of this Agreement, over 90 days delinquent in payment of principal or interest
or in default of any other material provision, or (ii) Loan as of the date of
this Agreement with any director, executive officer or, to the best of Bank's
knowledge, greater than five percent shareholder of Bank, or to the best
knowledge of Bank, any person, corporation or enterprise controlling, controlled
by or under common control with any of the foregoing. Section 3.23 of the Bank
Disclosure Schedule sets forth (i) all of the Loans of Bank that as of the date
of this Agreement are classified by any bank examiner (whether regulatory or
internal) as "Other Loans Specially Mentioned", "Special Mention",
"Substandard", "Doubtful", "Loss", "Classified", "Criticized", "Credit Risk
Assets", "Concerned Loans", "Watch List" or words of similar import, together
with the principal amount of and accrued and unpaid interest on each such Loan
and the identity of the borrower thereunder, (ii) by category of Loan (i.e.,
commercial, consumer, etc.), all of the Loans of Bank that as of the date of
this Agreement are classified as such, together with the aggregate principal
amount of and accrued and unpaid interest on such Loans by category and (iii)
each asset of Bank that as of the date of this Agreement is classified as "Other
Real Estate Owned" and the book value thereof.
 
     (b) Each Loan (i) is evidenced by notes, agreements or other evidences of
indebtedness which are true, genuine and what they purport to be, (ii) to the
extent secured, has been secured by valid liens and security interests which
have been perfected and (iii) is the legal, valid and binding obligation of the
obligor named therein, enforceable in accordance with its terms, subject to
bankruptcy, insolvency, fraudulent conveyance and other laws of general
applicability relating to or affecting creditors' rights and to general equity
principles, in each case other than Loans as to which the failure to satisfy the
foregoing standards would not have a Material Adverse Effect on Bank.
 
     3.24. REORGANIZATION.  As of the date hereof, Bank has no reason to believe
that the Merger will fail to qualify as a reorganization under Section 368(a) of
the Code.
 
     3.25. FAIRNESS OPINION.  Bank has received a written opinion from O & Co.
on or prior to the date of the Agreement, to the effect that, subject to the
terms, conditions and qualifications set forth in such opinion and as of the
date thereof, the consideration to be received by the shareholders of Bank
pursuant to this Agreement
 
                                      A-14
<PAGE>   153
 
is fair to such shareholders from a financial point of view (the "O & Co.
Opinion"), and the O & Co. Opinion has not been amended or rescinded as of the
date of this Agreement.
 
                                   ARTICLE IV
 
                    REPRESENTATIONS AND WARRANTIES OF PARENT
 
     Parent hereby represents and warrants to Bank as follows:
 
     4.1. CORPORATE ORGANIZATION.  (a) Parent is a corporation duly organized,
validly existing and in good standing under the laws of the State of Delaware.
Parent has the corporate power and authority to own or lease all of its
properties and assets and to carry on its business as it is now being conducted,
and is duly licensed or qualified to do business in each jurisdiction in which
the nature of the business conducted by it or the character or location of the
properties and assets owned or leased by it makes such licensing or
qualification necessary, except where the failure to be so licensed or qualified
would not have a Material Adverse Effect on Parent. Parent is duly registered as
a bank holding company under the BHC Act. The Certificate of Incorporation and
By-laws of Parent, copies of which have previously been delivered to Bank, are
true, complete and correct copies of such documents as in effect as of the date
of this Agreement.
 
     (b) Upon its formation, Merger Bank will be a savings bank duly organized,
validly existing and in good standing under the laws of the State of
Connecticut. The sole banking Subsidiary of Parent as of the date of this
Agreement is duly organized, validly existing and in good standing under the
laws of the jurisdiction of its incorporation.
 
     4.2. CAPITALIZATION.  (a) As of the date of this Agreement, the authorized
capital stock of Parent consists of 200,000,000 shares of Parent Common Stock
and 10,000,000 shares of preferred stock, par value $1.00 per share ("Parent
Preferred Stock"). As of June 30, 1997, there were 65,939,455 shares of Parent
Common Stock and no shares of Parent Preferred Stock issued and outstanding, and
56,004 shares of Parent Common Stock held in Parent's treasury. As of the date
of this Agreement, no shares of Parent Common Stock or Parent Preferred Stock
were reserved for issuance, except for 624,763 shares of Parent Common Stock
reserved for issuance pursuant to Parent's dividend reinvestment and stock
purchase plans, 1,623,708 shares of Parent Common Stock reserved for issuance
upon the exercise of stock options pursuant to Parent's 1989 Executive Stock
Option Plan, 1994 Key Employee Stock Plan, and Secondary Stock Option Plan and
stock option plans of predecessors of Parent (collectively, the "Parent Stock
Plans"), 240,841 shares of Parent Common Stock reserved for issuance under
Parent's 401(k) plan, and 500,000 shares of Parent Series A Junior Participating
Preferred Stock reserved for issuance upon exercise of the rights (the "Parent
Rights") distributed to holders of Parent Common Stock pursuant to a Rights
Agreement, dated as of February 28, 1989, between Parent and Bank, as Rights
Agent (the "Parent Rights Agreement"). All of the issued and outstanding shares
of Parent Common Stock have been duly authorized and validly issued and are
fully paid, nonassessable and free of preemptive rights, with no personal
liability attaching to the ownership thereof. As of the date of this Agreement,
except as referred to above or reflected in Section 4.2(a) of the Disclosure
Schedule which is being delivered by Parent to Bank herewith (the "Parent
Disclosure Schedule") and the Parent Rights Agreement, Parent does not have and
is not bound by any outstanding subscriptions, options, warrants, calls,
commitments or agreements of any character calling for the purchase or issuance
of any shares of Parent Common Stock or Parent Preferred Stock or any other
equity securities of Parent or any securities representing the right to purchase
or otherwise receive any shares of Parent Common Stock or Parent Preferred
Stock. The shares of Parent Common Stock to be issued pursuant to the Merger,
when so issued, will be duly authorized and validly issued and, at the Effective
Time, all such shares will be fully paid, nonassessable and free of preemptive
rights, with no personal liability attaching to the ownership thereof.
 
     (b) Section 4.2(b) of the Parent Disclosure Schedule sets forth a true and
correct list of all Subsidiaries of Parent as of the date of this Agreement.
 
     4.3. AUTHORITY; NO VIOLATION.  (a) Parent has full corporate power and
authority to execute and deliver this Agreement and to consummate the
transactions contemplated hereby. The execution and delivery of this Agreement
and the consummation of the transactions contemplated hereby have been duly and
validly
 
                                      A-15
<PAGE>   154
 
approved by the Board of Directors of Parent. No other corporate proceedings on
the part of Parent are necessary to consummate the transactions contemplated
hereby. This Agreement has been duly and validly executed and delivered by
Parent and (assuming due authorization, execution and delivery by Bank)
constitutes a valid and binding obligation of Parent, enforceable against Parent
in accordance with its terms, except as enforcement may be limited by general
principles of equity whether applied in a court of law or a court of equity and
by bankruptcy, insolvency and similar laws affecting creditors' rights and
remedies generally.
 
     (b) Upon its formation, Merger Bank will have full corporate power and
authority to execute and deliver this Agreement and to consummate the
transactions contemplated hereby. The execution and delivery of this Agreement
and the consummation of the transactions contemplated hereby will be duly and
validly approved by the Board of Directors of Merger Bank and by Parent as the
sole shareholder of Merger Bank, and, upon such approval, no other corporate
proceedings on the part of Merger Bank will be necessary to consummate the
transactions contemplated hereby. This Agreement will be duly and validly
executed and delivered by Merger Bank and (assuming due authorization, execution
and delivery by Bank) will constitute a valid and binding obligation of Merger
Bank, enforceable against Merger Bank in accordance with its terms, except as
enforcement may be limited by laws affecting insured depository institutions,
general principles of equity whether applied in a court of law or a court of
equity and
by bankruptcy, insolvency and similar laws affecting creditors' rights and
remedies generally.
 
     (c) Except as set forth in Section 4.3(c) of the Parent Disclosure
Schedule, neither the execution and delivery of this Agreement by Parent or by
Merger Bank, nor the consummation by Parent or Merger Bank, as the case may be,
of the transactions contemplated hereby, nor compliance by Parent or Merger
Bank, as the case may be, with any of the terms or provisions hereof, will (i)
violate any provision of the Certificate of Incorporation or By-Laws of Parent,
or the articles of incorporation or bylaws or similar governing documents of any
of its Subsidiaries, or (ii) assuming that the consents and approvals referred
to in Section 4.4 are duly obtained, (x) violate any statute, code, ordinance,
rule, regulation, judgment, order, writ, decree or injunction applicable to
Parent or any of its Subsidiaries or any of their respective properties or
assets, or (y) violate, conflict with, result in a breach of any provision of or
the loss of any benefit under, constitute a default (or an event which, with
notice or lapse of time, or both, would constitute a default) under, result in
the termination of or a right of termination or cancellation under, accelerate
the performance required by, or result in the creation of any lien, pledge,
security interest, charge or other encumbrance upon any of the respective
properties or assets of Parent or any of its Subsidiaries under, any of the
terms, conditions or provisions of any note, bond, mortgage, indenture, deed of
trust, license, lease, agreement or other instrument or obligation to which
Parent or any of its Subsidiaries is a party, or by which they or any of their
respective properties or assets may be bound or affected, except for such
violations, conflicts, breaches or defaults which either individually or in the
aggregate will not have or be reasonably likely to have a Material Adverse
Effect on Parent.
 
     4.4. CONSENTS AND APPROVALS.  Except for (i) the filing of an application
with the Board of Governors of the Federal Reserve System (the "Federal Reserve
Board") under the BHC Act for approval of the acquisition by Parent directly or
indirectly of 100 percent of the stock of Bank (the "Federal Reserve
Application"), and approval thereof, (ii) the filing of an application with the
FDIC under the Bank Merger Act and approval thereof, (iii) the filing with the
State Commissioner of (A) an application for a temporary savings bank charter
for Merger Bank, (B) an application for approval of the Merger, (C) an
application for the indirect acquisition by Parent of Bank, and (D) an
acquisition statement relating to such acquisition, and the granting of such
charter and the approval of or non-objection to such applications and
acquisition by the State Commissioner, (iv) the filing with the SEC of a
Registration Statement on Form S-4 under the Securities Act, registering the
shares of Parent Common Stock issuable to holders of Bank Voting Common Stock at
the Effective Time pursuant to this Agreement (the "S-4"), and effectiveness of
the S-4, (v) review of this Agreement and the transactions contemplated hereby
by the DOJ under federal antitrust laws, (vi) the filing of an application with
the NYSE to list the Parent Common Stock to be issued in the Merger on the NYSE
and the approval of such application, (vii) such filings and approvals as are
required to be made or obtained under the securities or "Blue Sky" laws of
various states in connection with the issuance of the shares
 
                                      A-16
<PAGE>   155
 
of Parent Common Stock pursuant to this Agreement, and (viii) such filings,
authorizations or approvals as may be set forth in Section 4.4 of the Parent
Disclosure Schedule, no consents or approvals of or filings or registrations
with any Governmental Entity or with any third party are necessary on behalf of
Parent or Merger Bank in connection with (1) the execution and delivery by
Parent and Merger Bank of this Agreement, and (2) the consummation by Parent and
Merger Bank of the Merger and the other transactions contemplated hereby.
 
     4.5. FINANCIAL STATEMENTS.  Parent has previously delivered to Bank copies
of (a) the consolidated balance sheets of Parent and its Subsidiaries as of
December 31 for the fiscal years 1995 and 1996 and the related consolidated
statements of income, changes in shareholders' equity and cash flows for the
fiscal years 1994 through 1996, inclusive, as reported in Parent's Annual Report
on Form 10-K for the fiscal year ended December 31, 1996 filed with the SEC
under the Exchange Act, in each case accompanied by the audit report of KPMG
Peat Marwick LLP, independent public accountants with respect to Parent, and (b)
the unaudited consolidated balance sheet of Parent and its Subsidiaries as of
March 31, 1997 and the related unaudited consolidated statements of income,
changes in shareholders' equity and cash flows for the three-month period then
ended as reported in Parent's Quarterly Report on Form 10-Q for the period ended
March 31, 1997 filed with the SEC under the Exchange Act. The December 31, 1996
consolidated balance sheet of Parent (including the related notes, where
applicable) fairly presents the consolidated financial position of Parent and
its Subsidiaries as of the date thereof, and the other financial statements
referred to in this Section 4.5 (including the related notes, where applicable)
fairly present and the financial statements referred to in Section 6.8 hereof
will fairly present (subject, in the case of the unaudited statements, to
recurring audit adjustments normal in nature and amount), the results of the
consolidated operations and changes in shareholders' equity and consolidated
financial position of Parent and its Subsidiaries for the respective fiscal
periods or as of the respective dates therein set forth; each of such statements
(including the related notes, where applicable) comply, and the financial
statements referred to in Section 6.8 hereof will comply, in all material
respects with applicable accounting requirements and with the published rules
and regulations of the SEC with respect thereto; and each of such statements
(including the related notes, where applicable) has been, and the financial
statements referred to in Section 6.8 hereof will be, prepared in accordance
with GAAP consistently applied during the periods involved, except as indicated
in the notes thereto or, in the case of unaudited statements, as permitted by
Form 10-Q. The books and records of Parent and its Subsidiaries have been, and
are being, maintained in all material respects in accordance with GAAP and any
other applicable legal and accounting requirements and reflect only actual
transactions.
 
     4.6. BROKER'S FEES.  Neither Parent nor any Subsidiary of Parent, nor any
of their respective officers or directors, has employed any broker or finder or
incurred any liability for any broker's fees, commissions or finder's fees in
connection with any of the transactions contemplated by this Agreement or the
Option Agreement.
 
     4.7. ABSENCE OF CERTAIN CHANGES OR EVENTS.  Except as may be set forth in
Section 4.7 of the Parent Disclosure Schedule, since March 31, 1997, neither
Parent nor any of its Subsidiaries has incurred any material liability, except
in the ordinary course of business consistent with their past practices.
 
     4.8. LEGAL PROCEEDINGS.  Except as set forth in Section 4.8 of the Parent
Disclosure Schedule, neither Parent nor any of its Subsidiaries is a party to
any and there are no pending or, to the best of Parent's knowledge, threatened,
material legal, administrative, arbitral or other proceedings, claims or actions
challenging the validity or propriety of the transactions contemplated by this
Agreement or the Option Agreement.
 
     4.9. COMPLIANCE WITH APPLICABLE LAW.  Each of Parent and its principal
banking Subsidiary holds, and has at all times held, all material licenses,
franchises, permits and authorizations necessary for the lawful conduct of its
business under and pursuant to each, and has complied with and is not in default
in any respect under any, applicable law, statute, order, rule, regulation,
policy and/or guideline of any Governmental Entity relating to Parent or such
Subsidiary, except where the failure to hold such license, franchise, permit or
authorization or such non-compliance or default would not, individually or in
the aggregate, have, or be
 
                                      A-17
<PAGE>   156
 
reasonably likely to have, a Material Adverse Effect on Parent, and Parent does
not know of, and has received no notice of violation of, any material violations
of any of the above.
 
     4.10. SEC REPORTS.  Parent has previously made available to Bank an
accurate and complete copy of each (a) final registration statement, prospectus,
report, schedule and definitive proxy statement filed since January 1, 1997 by
Parent with the SEC pursuant to the Securities Act or the Exchange Act (the
"Parent Reports") and (b) communication mailed by Parent to its shareholders
since January 1, 1997, and no such Parent Report or communication contained any
untrue statement of a material fact or omitted to state any material fact
required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances in which they were made, not misleading,
except that information as of a later date shall be deemed to modify information
as of an earlier date. Parent has timely filed all Parent Reports and other
documents required to be filed by it under the Securities Act and the Exchange
Act, and, as of their respective dates, all Parent Reports complied in all
material respects with the published rules and regulations of the SEC with
respect thereto.
 
     4.11. PARENT INFORMATION.  The information relating to Parent and its
Subsidiaries to be contained in (whether directly or incorporated by reference)
the Prospectus/Proxy Statement and the S-4, or in any other document filed with
any other Governmental Entity in connection herewith, will not contain any
untrue statement of a material fact or omit to state a material fact necessary
to make the statements therein, in light of the circumstances in which they are
made, not misleading.
 
     4.12. OWNERSHIP OF BANK VOTING COMMON STOCK.  Except for the Option
Agreement and as set forth in Section 4.12 of the Parent Disclosure Schedule,
neither Parent nor any of its affiliates or associates (as such terms are
defined under the Exchange Act), (i) beneficially owns, directly or indirectly,
or (ii) is a party to any agreement, arrangement or understanding for the
purpose of acquiring, holding, voting or disposing of any shares of capital
stock of Bank (other than Trust Account Shares and DPC Shares).
 
     4.13. EMPLOYEES.  Section 4.13 of the Parent Disclosure Schedule sets forth
a true and complete list of each retirement plan qualified under Section 401(a)
of the Code that is maintained or contributed to or required to be contributed
to as of the date of this Agreement (the "Parent Plans") by Parent, any of its
Subsidiaries or any ERISA Affiliate.
 
     4.14. AGREEMENTS WITH REGULATORY AGENCIES.  Except as set forth in Section
4.14 of the Parent Disclosure Schedule, neither Parent nor its principal banking
Subsidiary is subject to any cease-and-desist or other order issued by, or is a
party to any written agreement, consent agreement or memorandum of understanding
with, or is a party to any commitment letter or similar undertaking to, or is
subject to any order or directive by, or is a recipient of any extraordinary
supervisory letter from, or has adopted any board resolutions at the request of
(each, whether or not set forth in Section 4.14 of the Parent Disclosure
Schedule, a "Parent Regulatory Agreement"), any Governmental Entity that
restricts the conduct of its business or that in any manner relates to its
capital adequacy, its credit policies, its management or its business, nor has
Parent or such Subsidiary been advised by any Governmental Entity that it is
considering issuing or requesting any Parent Regulatory Agreement.
 
     4.15. REORGANIZATION.  Parent has no reason to believe that the Merger will
fail to qualify as a reorganization under Section 368(a) of the Code.
 
     4.16. RESERVE FOR LOSSES.  All reserves or other allowances for possible
losses reflected in Parent's financial statements referred to in Section 4.5
hereof as of December 31, 1996 complied with all applicable laws, rules and
regulations and are adequate under GAAP. Neither Parent nor its principal
banking Subsidiary has been notified by the FDIC or its independent auditor, in
writing or otherwise, that such reserves are inadequate or that the practices
and policies of Parent or its principal banking Subsidiary in establishing such
reserves and in accounting for delinquent and classified assets generally fail
to comply with applicable accounting or regulatory requirements, or that the
FDIC or its independent auditor believes such reserves to be inadequate or
inconsistent with the historical loss experience of parent. All OREO held by
Parent or its principal banking Subsidiary is recorded in accordance with GAAP.
 
                                      A-18
<PAGE>   157
 
     4.17. LOANS.  As of the date hereof:
 
          (a) All loans owned by Parent or its principal banking Subsidiary or
     in which Parent or its principal banking Subsidiary has an interest, comply
     in all material respects with all Laws, including, but not limited to,
     applicable usury statutes, underwriting and recordkeeping requirements and
     the Truth in Lending Act, the Equal Credit Opportunity Act, and the Real
     Estate Settlement Procedures Act, and other applicable consumer protection
     statutes and the regulations thereunder.
 
          (b) All loans owned by Parent or its principal banking Subsidiary, or
     in which Parent or its principal banking Subsidiary has an interest, have
     been made or acquired thereby in accordance with board of director-approved
     loan policies and all of such loans are collectible, except to the extent
     reserves have been made against such loans in Parent's financial statements
     at December 31, 1996 referred to in Section 4.5 hereof. Parent or its
     principal banking Subsidiary holds the mortgages contained in its loan
     portfolio for its own benefit to the extent of its interest shown therein;
     such mortgages evidence liens having the priority indicated by their terms,
     subject, as of the date of recordation or filing of applicable security
     instruments, only to such exceptions as are discussed in attorneys'
     opinions regarding title or in title insurance policies in the mortgage
     files relating to the loans secured by real property or are not material as
     to the collectability of such loans. All applicable remedies against all
     borrowers and guarantors are enforceable except as may be limited by
     bankruptcy, insolvency, moratorium or other similar laws affecting
     creditors' rights and except as may be limited by the exercise of judicial
     discretion in applying principles of equity. All loans purchased or
     originated by Parent or its principal banking Subsidiary and subsequently
     sold by Parent or its principal banking Subsidiary have been sold without
     recourse to Parent or its principal banking Subsidiary and without any
     liability under any yield maintenance or similar obligations.
 
          (c) Parent and its principal banking Subsidiary have properly
     perfected or caused to be properly perfected all security interests, liens,
     or other interests in any collateral securing any loans made by them.
 
     4.18. ENVIRONMENTAL MATTERS.  (a) Parent and its principal banking
Subsidiary are in compliance in all material respects with all Environmental
Laws.
 
     (b) There is no suit, claim, action, proceeding, investigation or notice
pending or to the knowledge of Parent or its principal banking Subsidiary
threatened (or past or present actions or events that could form the basis of
any such suit, claim, action, proceeding, investigation or notice), in which
Parent or its principal banking Subsidiary has been or, with respect to
threatened suits, claims, actions, proceedings, investigations or notices may
be, named as a defendant (x) for alleged noncompliance (including by any
predecessor), with any Environmental Law or (y) relating to any material release
or threatened release into the environment of any Hazardous Material, whether or
not occurring at or on a site owned, leased or operated by parent.
 
     (c) To the knowledge of Parent or its principal banking Subsidiary, during
the period of Parent's or its principal banking Subsidiary's ownership or
operation of any of their respective properties, there has not been any material
release of Hazardous Material in, on, under or affecting any such property.
 
     (d) To the knowledge of Parent or its principal banking Subsidiary, neither
Parent nor its principal banking Subsidiary has made or participated in any loan
or any person who is subject to any suit, claim, action, proceeding,
investigation or notice, pending or threatened, with respect to (i) any alleged
material noncompliance as to any property securing such loan with any
Environmental Law, or (ii) the material release or the material threatened
release into the environment of any Hazardous Materials at a site owned, leased
or operated by such person on any property securing such loan.
 
                                   ARTICLE V
 
                   COVENANTS RELATING TO CONDUCT OF BUSINESS
 
     5.1. COVENANTS OF BANK.  During the period from the date of this Agreement
and continuing until the Effective Time, except as expressly contemplated or
permitted by this Agreement or the Option Agreement or with the prior written
consent of Parent, Bank shall carry on its business in the ordinary course
consistent with
 
                                      A-19
<PAGE>   158
 
past practice. Bank will use its reasonable best efforts to (x) preserve its
business organization intact, (y) keep available to itself and Parent the
present services of the employees of Bank and (z) preserve for itself and Parent
the goodwill of the customers of Bank and others with whom business
relationships exist. Without limiting the generality of the foregoing, and
except as set forth on Section 5.1 of the Bank Disclosure Schedule or as
otherwise contemplated by this Agreement or consented to in writing by Parent,
Bank shall not:
 
          (a) declare or pay any dividends on, or make other distributions in
     respect of, any shares of its capital stock, other than normal quarterly
     dividends in an amount not in excess of the most recent quarterly dividend
     paid in respect of each share of Bank Common Stock, which dividends shall
     have the same record and payment dates as the record and payment dates
     relating to dividends on Parent Common Stock, it being the intention of the
     parties that the shareholders of Bank receive dividends for any particular
     quarter on either Bank Common Stock or Parent Common Stock but not both;
 
          (b) (i) split, combine or reclassify any shares of its capital stock
     or (ii) repurchase, redeem or otherwise acquire (except for the acquisition
     of Trust Account Shares and DPC Shares, as such terms are defined in
     Section 1.4(b) hereof) any shares of the capital stock of Bank, or any
     securities convertible into or exercisable for any shares of the capital
     stock of Bank;
 
          (c) issue, deliver or sell, or authorize or propose the issuance,
     delivery or sale of, any shares of its capital stock or any securities
     convertible into or exercisable for, or any rights, warrants or options to
     acquire, any such shares, or enter into any agreement with respect to any
     of the foregoing, other than (i) the issuance of Bank Common Stock pursuant
     to the exercise of Bank Warrants outstanding as of the date hereof, if and
     as permitted pursuant to the terms of such Bank Warrants as of the date
     hereof, or (ii) pursuant to the Option Agreement;
 
          (d) amend its Amended and Restated Certificate of Incorporation,
     By-laws or other similar governing documents; (e) authorize or permit any
     of its officers, directors, employees or agents to directly or indirectly
     solicit, initiate or encourage any inquiries relating to the making of any
     proposal which constitutes, a "takeover proposal" (as defined below), or
     (i) recommend or endorse any takeover proposal (subject to the fiduciary
     duties of Bank's Board of Directors as advised in writing by outside
     counsel to Bank), or (ii) participate in any negotiations or provide third
     parties with any nonpublic information relating to any such inquiry or
     proposal. Bank will immediately cease and cause to be terminated any
     existing activities, discussions or negotiations previously conducted with
     any parties other than Parent with respect to any of the foregoing. Bank
     will take all actions necessary or advisable to inform the appropriate
     individuals or entities referred to in the first clause of this Section
     5.1(e) of the obligations undertaken in this Section 5.1(e). Bank will
     notify Parent immediately if any such inquiries or takeover proposals are
     received by, any such information is requested from, or any such
     negotiations or discussions are sought to be initiated or continued with,
     Bank, and Bank will promptly inform Parent in writing of all of the
     relevant details with respect to the foregoing. As used in this Agreement,
     "takeover proposal" shall mean any tender or exchange offer, proposal for a
     merger, consolidation or other business combination involving Bank or any
     proposal or offer to acquire in any manner a substantial equity interest
     in, or a substantial portion of the assets of, Bank other than the
     transactions contemplated or permitted by this Agreement and the Option
     Agreement;
 
          (f) make any capital expenditures other than expenditures which (i)
     are made in the ordinary course of business or are necessary to maintain
     existing assets in good repair and (ii) in any event are in an amount of no
     more than $10,000 individually and $100,000 in the aggregate;
 
          (g) enter into any new line of business;
 
          (h) acquire or agree to acquire, by merging or consolidating with, or
     by purchasing a substantial equity interest in or a substantial portion of
     the assets of, or by any other manner, any business or any corporation,
     partnership, association or other business organization or division thereof
     or otherwise acquire any assets, which would be material, individually or
     in the aggregate, to Bank, other than in connection with foreclosures,
     settlements in lieu of foreclosure or troubled loan or debt restructurings
     in the ordinary course of business consistent with prudent banking
     practices;
 
                                      A-20
<PAGE>   159
 
          (i) take any action that is intended or may reasonably be expected to
     result in any of its representations and warranties set forth in this
     Agreement being or becoming untrue in any material respect, or in any of
     the conditions to the Merger set forth in Article VII not being satisfied,
     or in a violation of any provision of this Agreement except, in every case,
     as may be required by applicable law;
 
          (j) change its methods of accounting in effect at December 31, 1996,
     except as required by changes in GAAP or regulatory accounting principles
     as concurred in by Bank's independent auditors;
 
          (k) (i) except as required by applicable law or to maintain
     qualification pursuant to the Code, adopt, amend, renew or terminate any
     Plan or any agreement, arrangement, plan or policy between Bank and one or
     more of its current or former directors, officers or employees or (ii)
     except for normal increases in the ordinary course of business consistent
     with past practice or except as required by applicable law, increase in any
     manner the compensation or fringe benefits of any director, officer or
     employee or pay any benefit not required by any Plan as in effect as of the
     date hereof (including without limitation, the granting of stock options,
     stock appreciation rights, restricted stock, restricted stock units or
     performance units or shares);
 
          (l) take or cause to be taken any action which would disqualify the
     Merger as a tax free reorganization under Section 368 of the Code,
     provided, however, that nothing contained herein shall prevent Bank from
     taking any action required by the Option Agreement;
 
          (m) other than activities in the ordinary course of business
     consistent with prior practice, sell, lease, encumber, assign or otherwise
     dispose of, or agree to sell, lease, encumber, assign or otherwise dispose
     of, any of its material assets, properties or other rights or agreements;
 
          (n) other than in the ordinary course of business consistent with past
     practice, incur any indebtedness for borrowed money, or assume, guarantee,
     endorse or otherwise as an accommodation become responsible for the
     obligations of any other individual, corporation or other entity;
 
          (o) file any application to relocate or terminate the operations of
     any banking office;
 
          (p) make any equity investment or commitment to make such an
     investment in real estate or in any real estate development project, other
     than in connection with foreclosures, settlements in lieu of foreclosure or
     troubled loan or debt restructurings in the ordinary course of business
     consistent with prudent banking practices;
 
          (q) create, renew, amend or terminate or give notice of a proposed
     renewal, amendment or termination of, any material contract, agreement or
     lease for goods, services or office space to which Bank is a party or by
     which Bank or its properties is bound;
 
          (r) take any action which would cause the termination or cancellation
     by the FDIC of insurance in respect of Bank's deposits;
 
          (s) (i) without first consulting with Parent, enter into, renew or
     increase any loan or other extension of credit (including guaranties and
     standby letters of credit), or commit to make any such loan or other
     extension of credit, to any person or entity, or modify any of the material
     provisions or renew or otherwise extend the maturity date of any existing
     loan or other extension of credit or commitment therefor (collectively,
     "Lend to") in an amount in excess of $250,000 or in an amount which, when
     aggregated with any and all existing loans, other extensions of credit or
     credit commitments to such person or entity, would be in excess of
     $250,000; (ii) Lend to any person or entity other than in accordance with
     the lending policies of Bank as in effect on the date hereof; or (iii)
     without first consulting with Parent, Lend to any person or entity if any
     of the loans or other extensions of credit by Bank to such person or entity
     are on Bank's "watch list" or similar internal report of Bank in an amount
     in excess of $250,000; provided, however, that nothing in this Section
     5.1(s) shall prohibit Bank from honoring any contractual obligation in
     existence on the date of this Agreement;
 
                                      A-21
<PAGE>   160
 
          (t) Lend to (as defined in Section 5.1(s)) any director or officer of
     Bank without giving Parent five days' notice in advance of Bank's approval
     of such loan or other extension of credit or commitment relating thereto;
     or
 
          (u) agree to do any of the foregoing.
 
     5.2. COVENANTS OF PARENT.  Except as set forth in Section 5.2 of the Parent
Disclosure Schedule or as otherwise contemplated by this Agreement or consented
to in writing by Bank, Parent shall not, and shall not permit any of its
Subsidiaries to:
 
          (a) declare or pay any extraordinary or special dividends on, or make
     any extraordinary or special distributions in respect of, Parent Common
     Stock;
 
          (b) change its method of accounting in effect at December 31, 1996,
     except as required by changes in GAAP or regulatory accounting principles
     as concurred in by Parent's independent auditors;
 
          (c) take any action that is intended or may reasonably be expected to
     result in any of its representations and warranties set forth in this
     Agreement being or becoming untrue in any material respect, or in any of
     the conditions to the Merger set forth in Article VII not being satisfied,
     or in a violation of any provision of this Agreement except, in every case,
     as may be required by applicable law;
 
          (d) take or cause to be taken any action which would disqualify the
     Merger as a tax free reorganization under Section 368 of the Code,
     provided, however, that nothing contained herein shall limit the ability of
     Parent to exercise its rights under the Option Agreement; or
 
          (e) amend its Certificate of Incorporation or By-laws or other
     governing instruments in a manner which would adversely affect in any
     manner the terms of the Parent Common Stock or the ability of Parent to
     consummate the transactions contemplated hereby; or
 
          (f) agree to do any of the foregoing.
 
                                   ARTICLE VI
 
                             ADDITIONAL AGREEMENTS
 
     6.1. REGULATORY MATTERS.  (a) The parties shall cooperate with respect to
the preparation of the Prospectus/Proxy Statement and the S-4 and shall promptly
file such documents with the FDIC and the SEC, as applicable. Each of Bank and
Parent shall use all reasonable efforts to have the S-4 declared effective by
the SEC under the Securities Act and the Prospectus/Proxy Statement authorized
for use by the FDIC under the Exchange Act as promptly as practicable after the
respective filing thereof, and Bank and Parent shall thereafter cooperate in
mailing the Prospectus/Proxy Statement to the shareholders of Bank. Parent shall
use all reasonable efforts to obtain all necessary state securities law or "Blue
Sky" permits and approvals required to carry out the transactions contemplated
by this Agreement, and Bank shall furnish all information concerning Bank and
the holders of Bank Common Stock as may be reasonably requested in connection
with any such action.
 
     (b) The parties hereto shall cooperate with each other and use all
reasonable efforts to promptly prepare and file all necessary documentation, to
effect all applications, notices, petitions and filings, and to obtain as
promptly as practicable all permits, consents, approvals and authorizations of
all third parties and Governmental Entities which are necessary or advisable to
consummate the transactions contemplated by this Agreement (including without
limitation the Merger) (it being understood that any amendments to the S-4 or a
resolicitation of proxies as a consequence of a subsequent proposed merger,
stock purchase or similar acquisition by Parent or any of its Subsidiaries shall
not violate this covenant). Bank and Parent shall have the right to review in
advance, and to the extent practicable each will consult with the other on, in
each case subject to applicable laws relating to the exchange of information,
all the information relating to Bank or Parent, including its Subsidiaries,
which appear in any filing made with, or written materials submitted to, any
third party or any Governmental Entity in connection with the transactions
contemplated by this Agreement. In exercising the foregoing right, each of the
parties hereto shall act reasonably and as promptly as practicable.
 
                                      A-22
<PAGE>   161
 
Each party will keep the other apprised of the status of matters relating to
completion of the transactions contemplated herein.
 
     (c) Each of Parent and Bank shall, upon request, furnish the other with all
information concerning Parent and Bank, respectively, its directors, officers
and equity holders and such other matters as may be reasonably necessary or
advisable in connection with the Prospectus/Proxy Statement, the S-4 or any
other statement, filing, notice or application made by or on behalf of Bank or
Parent or any affiliate thereof to any Governmental Entity in connection with
the Merger and the other transactions contemplated by this Agreement.
 
     6.2. ACCESS TO INFORMATION.  (a) Upon reasonable notice and subject to
applicable laws relating to the exchange of information, Bank shall afford to
the officers, employees, accountants, counsel and other representatives of
Parent, access, during normal business hours during the period prior to the
Effective Time, to all its properties, books, contracts, commitments, records,
officers, employees, accountants, counsel and other representatives and, during
such period, Bank shall make available to Parent (i) a copy of each report,
schedule, registration statement and other document filed or received by it
during such period pursuant to the requirements of Federal securities laws or
Federal or state banking laws (other than reports or documents which Bank is not
permitted to disclose under applicable law) and (ii) all other information
concerning its business, properties and personnel as Parent may reasonably
request. Bank shall not be required to provide access to or to disclose
information where such access or disclosure would violate or prejudice the
rights of Bank's customers, jeopardize any attorney-client privilege or
contravene any law, rule, regulation, order, judgment, decree, fiduciary duty or
binding agreement entered into prior to the date of this Agreement. The parties
hereto will make appropriate substitute disclosure arrangements under
circumstances in which the restrictions of the preceding sentence apply. Parent
will hold all such information in confidence to the extent required by, and in
accordance with, the provisions of a certain letter agreement, dated June 3,
1997, between Parent and O & Co., acting as agent for Bank (the "Confidentiality
Agreement").
 
     (b) Upon reasonable notice and subject to applicable laws relating to the
exchange of information, Parent shall, and shall cause its Subsidiaries to,
afford to the officers, employees, accountants, counsel and other
representatives of Bank, access, during normal business hours during the period
prior to the Effective Time, to such information regarding Parent and its
Subsidiaries as shall be reasonably necessary for Bank to fulfill its
obligations pursuant to this Agreement to prepare the portions of the
Prospectus/Proxy Statement for which it bears principal responsibility or as may
be reasonably necessary for Bank to confirm that the representations and
warranties of Parent contained herein are true and correct and that the
covenants of Parent contained herein have been performed in all material
respects. Neither Parent nor any of its Subsidiaries shall be required to
provide access to or to disclose information where such access or disclosure
would violate or prejudice the rights of Parent's customers, jeopardize any
attorney-client privilege or contravene any law, rule, regulation, order,
judgment, decree, fiduciary duty or binding agreement entered into prior to the
date of this Agreement. The parties hereto will make appropriate substitute
disclosure arrangements under circumstances in which the restrictions of the
preceding sentence apply. Except as specifically required otherwise by
applicable law or to the extent such information shall have become publicly
available (other than through the direct or indirect actions of Bank or its
employees, representatives or agents), Bank will hold all such information in
strictest confidence.
 
     (c) No investigation by either Parent or Bank or their respective
representatives shall affect the representations, warranties, covenants or
agreements of the other set forth herein.
 
     6.3. SHAREHOLDER MEETING.  Bank shall take all steps necessary to duly
call, give notice of, convene and hold a special meeting of its shareholders to
be held as soon as is reasonably practicable after the date on which the S-4 is
declared effective by the SEC and the Prospectus/Proxy Statement contained
therein is authorized for use by the FDIC for the purpose of voting upon the
approval of this Agreement and the consummation of the transactions contemplated
hereby. The Board of Directors of Bank hereby does and (subject to the fiduciary
duties of Bank's Board of Directors, as advised by outside counsel to Bank) will
recommend that shareholders of Bank vote to approve this Agreement and the
Merger and the other transactions contemplated hereby and (subject to such
duties) will use best efforts to obtain any vote of such
 
                                      A-23
<PAGE>   162
 
shareholders that is necessary to authorize the Merger and such transactions.
Bank shall coordinate and cooperate with Parent with respect to the scheduling
of the special meeting of its shareholders.
 
     6.4. LEGAL CONDITIONS TO MERGER.  Each of Bank and Parent shall, and Parent
shall cause its Subsidiaries to, use all reasonable efforts (a) to take, or
cause to be taken, all actions necessary, proper or advisable to comply promptly
with all legal requirements which may be imposed on Bank or on Parent or its
Subsidiaries, respectively, in regard to the Merger and to consummate the
transactions contemplated by this Agreement and (b) to obtain (and to cooperate
with the other party to obtain) any consent, authorization, order or approval
of, or any exemption by, any Governmental Entity and any other third party which
is required to be obtained by Bank or Parent or any of Parent's Subsidiaries in
connection with the Merger and the other transactions contemplated by this
Agreement, and to comply with the terms and conditions of such consent,
authorization, order or approval.
 
     6.5. STOCK EXCHANGE LISTING.  Parent shall use all reasonable efforts to
cause the shares of Parent Common Stock to be issued in the Merger to be
approved for listing on the NYSE, subject to official notice of issuance, as of
the Effective Time.
 
     6.6. CERTAIN AGREEMENTS AND ARRANGEMENTS.  (a) Within 20 business days
after the Effective Time, if Robert J. Mariano so elects, Parent, Resulting Bank
and Mr. Mariano shall enter into an employment agreement in the form attached as
Exhibit C hereto. The provisions of this Section 6.6(a) are intended to be for
the benefit of, and shall be enforceable by, Mr. Mariano.
 
     (b) At the Effective Time, Resulting Bank shall succeed to and shall
thereafter be bound by and shall perform all obligations of Bank under all
severance and change-in-control contracts, plans and arrangements previously
entered into or adopted or established by Bank and in effect immediately prior
thereto, specifically including the 1997 Severance Arrangement, and with respect
to any such plan or arrangement that by its terms might otherwise be terminable
or might be modified or amended by Bank acting unilaterally, Parent specifically
covenants that, for a period of two years after the Effective Time, neither it
nor Resulting Bank nor any successor to all or a significant portion of the
business of Resulting Bank will amend, modify or alter the terms of any such
plan or arrangement, specifically including the 1997 Severance Arrangement, in
any way detrimental to any of the persons covered thereunder. The provisions of
this Section 6.6(b) are intended to be for the benefit of, and shall be
enforceable by, the persons covered under or subject to such contracts, plans or
arrangements immediately prior to the Effective Time, and their heirs and
representatives.
 
     6.7. INDEMNIFICATION.  (a) In the event of any threatened or actual claim,
action, suit, proceeding or investigation, whether civil, criminal or
administrative, including, without limitation, any such claim, action, suit,
proceeding or investigation in which any person who is now, or has been at any
time prior to the date of this Agreement, or who becomes prior to the Effective
Time, a director or officer or employee of Bank (the "Indemnified Parties") is,
or is threatened to be, made a party based in whole or in part on, or arising in
whole or in part out of, or pertaining to (i) the fact that he is or was a
director, officer or employee of Bank or any of its predecessors or (ii) this
Agreement or any of the transactions contemplated hereby, whether in any case
asserted or arising before or after the Effective Time, the parties hereto agree
to cooperate and use their best efforts to defend against and respond thereto.
It is understood and agreed that after the Effective Time, Parent shall
indemnify and hold harmless, as and to the extent permitted by Delaware law,
each such Indemnified Party against any losses, claims, damages, liabilities,
costs, expenses (including reasonable attorney's fees and expenses in advance of
the final disposition of any claim, suit, proceeding or investigation to each
Indemnified Party to the fullest extent permitted by law upon receipt of any
undertaking required by applicable law), judgments, fines and amounts paid in
settlement in connection with any such threatened or actual claim, action, suit,
proceeding or investigation, and in the event of any such threatened or actual
claim, action, suit, proceeding or investigation (whether asserted or arising
before or after the Effective Time), the Indemnified Parties may retain counsel
reasonably satisfactory to them after consultation with Parent; provided,
however, that (1) Parent shall have the right to assume the defense thereof and
upon such assumption Parent shall not be liable to any Indemnified Party for any
legal expenses of other counsel or any other expenses subsequently incurred by
any Indemnified Party in connection with the defense thereof, except that if
Parent elects not to assume such defense, the Indemnified Parties may retain
counsel reasonably satisfactory to them after
 
                                      A-24
<PAGE>   163
 
consultation with Parent, and Parent shall pay the reasonable fees and expenses
of such counsel for the Indemnified Parties, (2) Parent shall in all cases be
obligated pursuant to this paragraph to pay for only one firm of counsel for all
Indemnified Parties, (3) Parent shall not be liable for any settlement effected
without its prior written consent (which consent shall not be unreasonably
withheld) and (4) Parent shall have no obligation hereunder to any Indemnified
Party when and if a court of competent jurisdiction shall ultimately determine,
and such determination shall have become final and nonappealable, that
indemnification of such Indemnified Party in the manner contemplated hereby is
prohibited by applicable law. Any Indemnified Party wishing to claim
indemnification under this Section 6.7, upon learning of any such claim, action,
suit, proceeding or investigation, shall promptly notify Parent thereof,
provided that the failure to so notify shall not affect the obligations of
Parent under this Section 6.7 except to the extent such failure to notify
materially prejudices Parent. Parent's obligations under this Section 6.7 shall
continue in full force and effect for a period of six (6) years from the
Effective Time; provided, however, that all rights to indemnification in respect
of any claim (a "Claim") asserted or made within such period shall continue
until the final disposition of such Claim.
 
     (b) Bank shall act prior to the Effective Time, after consultation with
Parent, to obtain directors' and officers' liability insurance coverage
extending for a period of three years following the Effective Time for acts or
omissions occurring prior to the Effective Time by persons who are currently
covered by Bank's existing directors' and officers' liability insurance policy,
in amounts and on terms and conditions substantially similar to Bank's existing
policy. Resulting Bank shall take all appropriate action after the Effective
Time to preserve the coverage thus obtained for the designated period.
 
     (c) In the event Parent or any of its successors or assigns (i)
consolidates with or merges into any other person and shall not be the
continuing or surviving corporation or entity of such consolidation or merger,
or (ii) transfers or conveys all or substantially all of its properties and
assets to any person, then, and in each such case, proper provision shall be
made so that the successors and assigns of Parent assume the obligations set
forth in this section.
 
     (d) The provisions of this Section 6.7 are intended to be for the benefit
of, and shall be enforceable by, each Indemnified Party and his or her heirs and
representatives.
 
     6.8. SUBSEQUENT FINANCIAL STATEMENTS.  Parent will deliver to Bank
simultaneously with its filing thereof with the SEC any Quarterly or Annual
Report of Parent on Form 10-Q or 10-K, respectively, filed by Parent with the
SEC under the Exchange Act between the date hereof and the Effective Time, and
Bank will deliver to Parent simultaneously with its filing thereof with the FDIC
any Quarterly or Annual Report of Bank on Form F-4 or F-2, respectively, filed
by Bank with the FDIC under the Exchange Act between the date hereof and the
Effective Time.
 
     6.9. ADDITIONAL AGREEMENTS.  In case at any time after the Effective Time
any further action is necessary or desirable to carry out the purposes of this
Agreement or to vest Resulting Bank with full title to all properties, assets,
rights, approvals, immunities and franchises of Bank, the proper officers and
directors of Bank shall take all such necessary action as may be reasonably
requested by Parent.
 
     6.10. ADVICE OF CHANGES, FAILURE OF CONDITIONS.  Each of Parent and Bank
shall promptly advise the other party of any change or event which it believes
has caused or constitutes, or is reasonably likely to cause or constitute, a
material breach of any of its representations, warranties or covenants contained
herein or is reasonably likely to cause any condition in Article VII to the
other party's obligation to consummate the Merger not to be satisfied. From time
to time prior to the Effective Time (and on the day prior to the Closing), each
party will promptly supplement or amend the Disclosure Schedules delivered by it
in connection with the execution of this Agreement to reflect any matter that,
if existing, occurring or known at the date of this Agreement, would have been
required to be set forth or described in such Disclosure Schedules or that is
necessary to correct any information in such Disclosure Schedules which has been
rendered inaccurate thereby. No supplement or amendment to such Disclosure
Schedules shall have any effect for the purpose of determining satisfaction of
the conditions set forth in Sections 7.2(a) or 7.3(a) hereof, as the case may
be, or the compliance by Bank or Parent, as the case may be, with the respective
covenants and agreements of such parties contained herein.
 
                                      A-25
<PAGE>   164
 
     6.11. CURRENT INFORMATION.  During the period from the date of this
Agreement to the Effective Time, Bank will cause one or more of its designated
representatives to confer on a regular and frequent basis (not less often than
monthly) with representatives of Parent and to report the general status of the
ongoing operations of Bank. Bank will promptly notify Parent of its receipt of
any governmental complaints or the initiation of any governmental investigations
or hearings (or communications indicating that the same may be contemplated) or
institution or threat of significant litigation involving it, and thereafter
will keep Parent fully informed of such events.
 
     6.12. MERGER BANK.  Parent shall cause Merger Bank to be duly organized and
to execute and deliver this Agreement and any Related Agreement and take all
necessary action to complete the transactions contemplated hereby and thereby,
subject to the terms and conditions hereof.
 
     6.13. BOARD OF DIRECTORS OF RESULTING BANK; ADVISORY DIRECTORS.  At or
immediately after the Effective Time, Parent shall cause the number of directors
of Resulting Bank, which shall be as set forth in the Certificate of
Incorporation of Merger Bank attached hereto as Exhibit A-1, to be fixed at
seven (7) members and shall appoint or cause to be appointed as three members of
such Board at such time Robert J. Mariano and any two other current directors of
Bank who may be selected by Bank and approved by Parent (which approval shall
not be unreasonably withheld) as nominees prior to the Effective Time (such
three persons, the "Nominees"), with the other four members of the Board of
Directors of Resulting Bank at such time to be appointed by Parent. Parent shall
cause each such Nominee, if the Nominee so consents, to serve as director of
Resulting Bank for a period of not less than two years after the Effective Time.
Those directors of Bank immediately prior to the Effective Time who are not
Nominees shall be appointed at or immediately after the Effective Time, unless
they decline such appointment, as advisory directors of Bank, each to serve in
such capacity for a period of not less than two years after the Effective Time
and to receive advisory director fees for meetings of the advisory directors
(which meetings will be held not less often than quarterly) comparable to
directors' fees received by them as Bank directors for meetings of the Bank's
Board of Directors prior to the Effective Time.
 
     6.14. ACCOUNTANTS' LETTERS.  Each of Parent and Bank shall use its
reasonable efforts to cause to be delivered to the other party a letter of its
respective independent public accountants dated (i) the date on which the S-4
shall become effective and (ii) a date shortly prior to the Effective Time, and
addressed to such other party, in form and substance customary for "comfort"
letters delivered by independent accountants in accordance with Statement of
Auditing Standards No. 72.
 
     6.15. PARENT RIGHTS AGREEMENT.  Parent agrees that any Parent Rights issued
pursuant to the Parent Rights Agreement shall be issued with respect to each
share of Parent Common Stock issued pursuant to the terms hereof regardless
whether there has occurred a "Distribution Date" under the terms of such Parent
Rights Agreement prior to the Effective Time, as well as to take all action
necessary or advisable to enable the holder of each such share of Parent Common
Stock to obtain the benefit of such Parent Rights notwithstanding their prior
distribution, including, without limitation, amendment of the Parent Rights
Agreement.
 
     6.16. AFFILIATES' LETTERS.  As soon as practicable after the date hereof,
Bank shall deliver a letter to Parent identifying each person who is as of the
date hereof, or who may reasonably be expected to be as of the anticipated date
of the special meeting of the Bank shareholders called to consider and vote upon
the Merger, an "affiliate" of Bank for purposes of Rule 145 under the Securities
Act (each a "Bank Affiliate"), which identification shall be updated by Bank not
more than five days prior to the mailing of the Prospectus/Proxy Statement for
the special meeting. Bank shall use best efforts to cause each Bank Affiliate
thus identified to execute and deliver to Parent, on or prior to the date of the
mailing of the Prospectus/Proxy Statement, a letter agreement (each an
"Affiliate Letter") containing certain written undertakings in the form of the
agreement attached hereto as Exhibit D.
 
                                      A-26
<PAGE>   165
 
                                  ARTICLE VII
 
                              CONDITIONS PRECEDENT
 
     7.1. CONDITIONS TO EACH PARTY'S OBLIGATION TO EFFECT THE MERGER.  The
respective obligation of each party to effect the Merger shall be subject to the
satisfaction at or prior to the Effective Time of the following conditions:
 
          (a) SHAREHOLDER APPROVAL.  This Agreement and the Merger provided for
     herein shall have received all required approvals by the shareholders of
     Bank.
 
          (b) NYSE LISTING.  The shares of Parent Common Stock which shall be
     issued to the shareholders of Bank upon consummation of the Merger shall
     have been authorized for listing on the NYSE, subject to official notice of
     issuance.
 
          (c) OTHER APPROVALS.  All regulatory approvals required to consummate
     the transactions contemplated hereby (including the Merger) shall have been
     obtained and shall remain in full force and effect and all statutory
     waiting periods in respect thereof shall have expired (all such approvals
     and the expiration of all such waiting periods being referred to herein as
     the "Requisite Regulatory Approvals").
 
          (d) S-4.  The S-4 shall have become effective under the Securities
     Act, and Parent shall have received all state securities laws or "Blue Sky"
     permits and other authorizations or there shall be exemptions from
     registration requirements necessary to issue the Parent Common Stock in
     connection with the Merger, and neither the S-4 nor any such permit,
     authorization or exemption shall be subject to a stop order or threatened
     stop order by the SEC or any state securities authority.
 
          (e) NO INJUNCTIONS OR RESTRAINTS; ILLEGALITY.  No order, injunction or
     decree issued by any court or agency of competent jurisdiction or other
     legal restraint or prohibition (an "Injunction") preventing the
     consummation of the Merger or any of the other transactions contemplated by
     this Agreement shall be in effect. No statute, rule, regulation, order,
     injunction or decree shall have been enacted, entered, promulgated or
     enforced by any Governmental Entity which prohibits, restricts or makes
     illegal consummation of the Merger.
 
     7.2. CONDITIONS TO OBLIGATIONS OF PARENT.  The obligation of Parent to
effect the Merger is also subject to the satisfaction or waiver by Parent at or
prior to the Effective Time of the following conditions:
 
          (a) REPRESENTATIONS AND WARRANTIES.  (I) The representations and
     warranties of Bank set forth in Sections 3.2 and 3.3(a) of this Agreement
     shall be true and correct in all material respects as of the date of this
     Agreement and (except to the extent such representations and warranties
     speak as of an earlier date) as of the Closing as though made on and as of
     the Closing; and (II) the representations and warranties of Bank set forth
     in this Agreement shall be true and correct as of the date of this
     Agreement and (except to the extent such representations and warranties
     speak as of an earlier date) as of the Closing as though made on and as of
     the Closing; provided, however, that for purposes of determining the
     satisfaction of the condition contained in this clause (II), such
     representations and warranties shall be deemed to be true and correct
     unless the failure or failures of such representations and warranties to be
     so true and correct, individually or in the aggregate, represent a Material
     Adverse Effect on Bank. Parent shall have received a certificate signed on
     behalf of Bank by the Chief Executive Officer and the Chief Financial
     Officer of Bank to the foregoing effect.
 
          (b) PERFORMANCE OF OBLIGATIONS OF BANK.  Bank shall have performed in
     all material respects all obligations required to be performed by it under
     this Agreement at or prior to the Effective Time, and Parent shall have
     received a certificate signed on behalf of Bank by the Chief Executive
     Officer and the Chief Financial Officer of Bank to such effect.
 
          (c) CONSENTS UNDER AGREEMENTS.  The consent, approval or waiver of
     each person (other than the Governmental Entities referred to in Section
     7.1(c)) whose consent or approval shall be required in order to permit the
     succession by Resulting Bank pursuant to the Merger to any obligation,
     right or interest of Bank under any loan or credit agreement, note,
     mortgage, indenture, lease, license or other agreement or
 
                                      A-27
<PAGE>   166
 
     instrument to which Bank is a party or is otherwise bound shall have been
     obtained, except those consents or approvals for which failure to obtain
     would not, individually or in the aggregate, have a Material Adverse Effect
     on Parent (after giving effect to the transactions contemplated hereby).
 
          (d) NO PENDING GOVERNMENTAL ACTIONS.  No proceeding initiated by any
     Governmental Entity seeking an Injunction shall be pending.
 
          (e) FEDERAL TAX OPINION.  Parent shall have received an opinion of
     Gallop, Johnson & Neuman, L.C., counsel to Parent ("Parent's Counsel"), in
     form and substance reasonably satisfactory to Parent, dated as of the
     Effective Time, substantially to the effect that, on the basis of facts,
     representations and assumptions set forth in such opinion which are
     consistent with the state of facts existing at the Effective Time, the
     Merger will be treated as a reorganization within the meaning of Section
     368(a) of the Code and that, accordingly, for federal income tax purposes
     no gain or loss will be recognized by Parent, Bank or Merger Bank as a
     result of the Merger except to the extent Bank or Merger Bank may be
     required to recognize any income due to the recapture of bad debt reserves
     of Bank. In rendering such opinion, Parent's Counsel may require and rely
     upon representations and covenants contained in certificates of officers of
     Parent, Bank and others.
 
          (f) LEGAL OPINION.  Parent shall have received a legal opinion, dated
     as of the Effective Time, of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo,
     P.C. ("Bank's Counsel"), substantially in the form attached hereto as
     Exhibit E.In rendering such opinion, Bank's Counsel may rely upon
     representations and covenants contained in certificates of officers of
     Parent, Bank and others.
 
          (g) AFFILIATES' LETTERS.  Each Bank Affiliate shall have executed and
     delivered to Parent an Affiliate Letter at least 35 days prior to the
     special meeting of Bank shareholders called to consider and vote upon the
     Merger.
 
     7.3. CONDITIONS TO OBLIGATIONS OF BANK.  The obligation of Bank to effect
the Merger is also subject to the satisfaction or waiver by Bank at or prior to
the Effective Time of the following conditions:
 
          (a) REPRESENTATIONS AND WARRANTIES.  (I) The representations and
     warranties of Parent set forth in Sections 4.2 and 4.3(a) of this Agreement
     shall be true and correct in all material respects as of the date of this
     Agreement and (except to the extent such representations and warranties
     speak as of an earlier date) as of the Closing as though made on and as of
     the Closing; and (II) the representations and warranties of Parent set
     forth in this Agreement shall be true and correct in all material respects
     as of the date of this Agreement and (except to the extent such
     representations and warranties speak as of an earlier date) as of the
     Closing as though made on and as of the Closing; provided, however, that
     for purposes of determining the satisfaction of the condition contained in
     this clause (II), such representations and warranties shall be deemed to be
     true and correct unless the failure or failures of such representations and
     warranties to be so true and correct, individually or in the aggregate,
     represent a Material Adverse Effect on Parent (after giving effect to the
     transactions contemplated hereby). Bank shall have received a certificate
     signed on behalf of Parent by the Chief Executive Officer and the Chief
     Financial Officer of Parent to the foregoing effect.
 
          (b) PERFORMANCE OF OBLIGATIONS OF PARENT.  Parent shall have performed
     in all material respects all obligations required to be performed by it
     under this Agreement at or prior to the Effective Time, and Bank shall have
     received a certificate signed on behalf of Parent by the Chief Executive
     Officer and the Chief Financial Officer of Parent to such effect.
 
          (c) NO PENDING GOVERNMENTAL ACTIONS.  No proceeding initiated by any
     Governmental Entity seeking an Injunction shall be pending.
 
          (d) FEDERAL TAX OPINION.  Bank shall have received an opinion of
     Bank's Counsel, in form and substance reasonably satisfactory to Bank,
     dated as of the Effective Time, substantially to the effect that, on the
     basis of facts, representations and assumptions set forth in such opinion
     which are consistent with
 
                                      A-28
<PAGE>   167
 
     the state of facts existing at the Effective Time, the Merger will be
     treated as a reorganization within the meaning of Section 368(a) of the
     Code and that, accordingly, for federal income tax purposes:
 
             (i) No gain or loss will be recognized by Bank as a result of the
        Merger, except to the extent Bank may be required to recognize any
        income due to the recapture of bad debt reserves;
 
             (ii) No gain or loss will be recognized by the shareholders of Bank
        who exchange all of their Bank Voting Common Stock solely for Parent
        Common Stock pursuant to the Merger (except with respect to cash
        received in lieu of a fractional share interest in Parent Common Stock);
        and
 
             (iii) The aggregate tax basis of the Parent Common Stock received
        by shareholders who exchange all of their Bank Voting Common Stock
        solely for Parent Common Stock pursuant to the Merger will be the same
        as the aggregate tax basis of Bank Voting Common Stock surrendered in
        exchange therefor.
 
          (e) LEGAL OPINION.  Bank shall have received a legal opinion, dated as
     of the Effective Time, of Parent's Counsel, in substantially the form
     attached hereto as Exhibit F. In rendering such opinion, Parent's Counsel
     may require and rely upon representations and covenants contained in
     certificates of officers of Parent, Bank and others.
 
                                  ARTICLE VIII
 
                           TERMINATION AND AMENDMENT
 
     8.1. TERMINATION.  This Agreement may be terminated at any time prior to
the Effective Time, whether before or after approval by the shareholders of Bank
of the matters presented in connection with the Merger:
 
          (a) by mutual consent of Bank and Parent in a written instrument, if
     the Board of Directors of each so determines by a vote of a majority of the
     members of its entire Board;
 
          (b) by either Parent or Bank upon written notice to the other party
     (i) 30 days after the date on which any request or application for a
     Requisite Regulatory Approval shall have been denied or withdrawn at the
     request or recommendation of the Governmental Entity which must grant such
     Requisite Regulatory Approval, unless within the 30-day period following
     such denial or withdrawal a petition for rehearing or an amended
     application has been filed with the applicable Governmental Entity,
     provided, however, that no party shall have the right to terminate this
     Agreement pursuant to this Section 8.1(b)(i) if such denial or request or
     recommendation for withdrawal shall be due to the failure of the party
     seeking to terminate this Agreement to perform or observe the covenants and
     agreements of such party set forth herein, or (ii) if any Governmental
     Entity of competent jurisdiction shall have issued a final nonappealable
     order enjoining or otherwise prohibiting the consummation of any of the
     transactions contemplated by this Agreement;
 
          (c) by either Parent or Bank if the Merger shall not have been
     consummated on or before March 31, 1998, unless the failure of the Closing
     to occur by such date shall be due to the failure of the party seeking to
     terminate this Agreement to perform or observe the covenants and agreements
     of such party set forth herein;
 
          (d) by either Parent or Bank (provided that the terminating party
     shall not be in material breach of any of its obligations under Section 6.3
     and any related obligations hereunder) if the approval of the shareholders
     of Bank required for the consummation of the Merger shall not have been
     obtained by reason of the failure to obtain the required vote at a duly
     held meeting of such shareholders or at any adjournment or postponement
     thereof;
 
          (e) by either Parent or Bank (provided that the terminating party is
     not then in material breach of any representation, warranty, covenant or
     other agreement contained herein) if there shall have been a material
     breach of any of the representations or warranties set forth in this
     Agreement on the part of the other party, which breach is not cured within
     30 days following written notice to the party committing such breach, or
     which breach, by its nature, cannot be cured prior to the Closing;
     provided, however, that
 
                                      A-29
<PAGE>   168
 
     neither party shall have the right to terminate this Agreement pursuant to
     this Section 8.1(e) unless the breach of any representation or warranty,
     together with all other such breaches, would entitle the party receiving
     such representation or warranty not to consummate the transactions
     contemplated hereby under Section 7.2(a) (in the case of a breach of a
     representation or warranty by Bank) or Section 7.3(a) (in the case of a
     breach of a representation or warranty by Parent);
 
          (f) by either Parent or Bank (provided that the terminating party is
     not then in material breach of any representation, warranty, covenant or
     other agreement contained herein) if there shall have been a material
     breach of any of the covenants or agreements set forth in this Agreement on
     the part of the other party, which breach shall not have been cured within
     30 days following receipt by the breaching party of written notice of such
     breach from the other party hereto;
 
          (g) by Parent, if the Board of Directors of Bank shall fail to
     recommend in the Prospectus/Proxy Statement and any accompanying letters
     and releases that shareholders of the Bank vote to approve this Agreement
     and the Merger and other transactions provided for herein, or if, having
     made such recommendation, the Board of Directors of Bank shall have
     withdrawn, modified or amended such recommendation in any respect
     materially adverse to Parent;
 
          (h) by Bank, at any time during the period (the "Bank Election
     Period") extending from the sixth trading day to the tenth trading day,
     inclusive, after the Final Regulatory Approval Date, if the Average Parent
     Share Price (calculated pursuant to Section 1.4(a)) is less than $19.83 and
     Parent shall not have delivered written notice to Bank within five trading
     days after the Final Regulatory Approval Date that Parent irrevocably
     waives the fixed Exchange Ratio of 0.2648 and that the Exchange Ratio will
     continue to be determined in accordance with the formula set forth in the
     first clause of Section 1.4(a)(i) (such notice a "Fixed Exchange Ratio
     Waiver"); or
 
          (i) by Bank, prior to the first mailing or delivery of the definitive
     Prospectus/Proxy Statement to shareholders of Bank, if the O & Co. Opinion
     has been amended, withdrawn or rescinded prior to such time.
 
     8.2. EFFECT OF TERMINATION; EXPENSES.  In the event of termination of this
Agreement as provided in Section 8.1, this Agreement shall forthwith become void
and have no effect except that (i) the last sentence of each of Sections 6.2(a)
and 6.2(b), this Sections 8.2 and Section 9.4 shall survive any termination of
this Agreement and (ii) no party shall be relieved or released, as a result of
such termination, from any liabilities or damages arising out of its willful
breach of any provision of this Agreement, provided, however, that if this
Agreement (A) is terminated by Parent pursuant to Section 8.1(g), (B) is
terminated after the occurrence of an Initial Triggering Event or a Subsequent
Triggering Event (as defined in the Option Agreement) by Parent pursuant to
8.1(c), by either party pursuant to Section 8.1(d), or by Bank pursuant to
Section 8.1(i), and an Acquisition Transaction (as defined in the Option
Agreement) shall have occurred within 12 months after such termination, or (C)
is terminated subsequent to an Acquisition Transaction, Bank will promptly pay
to Parent, as reimbursement of Parent's direct and indirect expenses and costs,
including, without limitation legal, accounting and administrative costs, as
well as the opportunity cost to Parent of business transactions foregone as a
result of its efforts to effect the Merger, an amount in cash equal to $1
million.
 
     8.3. AMENDMENT.  Subject to compliance with applicable law, this Agreement
may be amended by the parties hereto, by action taken or authorized by their
respective Boards of Directors, at any time before or after approval by the
shareholders of Bank of the Merger and the transactions provided for herein;
provided, however, that after any approval of this Agreement by Bank's
shareholders, there may not be, without further approval of such shareholders,
any amendment of this Agreement which reduces the amount or changes the form of
the consideration to be delivered to Bank shareholders hereunder other than as
contemplated by this Agreement. This Agreement may not be amended except by an
instrument in writing signed on behalf of each of the parties hereto.
 
     8.4. EXTENSION; WAIVER.  At any time prior to the Effective Time, the
parties hereto, by action taken or authorized by their respective Board of
Directors, may, to the extent legally allowed, (a) extend the time for the
performance of any of the obligations or other acts of the other parties hereto,
(b) waive any inaccuracies
 
                                      A-30
<PAGE>   169
 
in the representations and warranties contained herein or in any document
delivered pursuant hereto and (c) waive compliance with any of the agreements or
conditions contained herein. Any agreement on the part of a party hereto to any
such extension or waiver shall be valid only if set forth in a written
instrument signed on behalf of such party, but such extension or waiver or
failure to insist on strict compliance with an obligation, covenant, agreement
or condition shall not operate as a waiver of, or estoppel with respect to, any
subsequent or other failure.
 
                                   ARTICLE IX
 
                               GENERAL PROVISIONS
 
     9.1. CLOSING.  Subject to the terms and conditions of this Agreement,
including Section 1.2 hereof, the closing of the Merger (the "Closing") will
take place at 10:00 a.m. on the first day which is (a) the last business day of
a month and (b) at least two business days after the satisfaction or waiver
(subject to applicable law) of the latest to occur of the conditions set forth
in Article VII hereof (or, if such date shall occur prior to expiration of the
Bank Election Period (as defined in Section 8.1(h)) in circumstances where Bank
has the right to terminate the Agreement under Section 8.1(h) on the first day
after expiration of the Bank Election Period), unless another time or date after
such satisfaction or waiver (and after expiration of the Bank Election Period,
if applicable) is agreed to in writing by the parties hereto. The Closing will
occur at the main office of Parent, unless another place is agreed to in writing
by the parties.
 
     9.2. ALTERNATIVE STRUCTURE.  Notwithstanding anything to the contrary
contained in this Agreement, prior to the Effective Time, Parent shall be
entitled to revise the structure of the Merger such that Bank shall in some
other manner become a wholly-owned subsidiary of Parent at the Effective Time;
provided, however, that any such revised structure must (i) qualify as a
tax-free reorganization within the meaning of Section 368(a) of the Code, (ii)
not subject any shareholders of Bank to adverse tax consequences or change the
amount of consideration to be received by such shareholders, and (iii) not
materially delay the Closing. This Agreement and any Related Agreement and any
other related documents shall be appropriately amended in order to reflect any
such revised structure.
 
     9.3. NONSURVIVAL OF REPRESENTATIONS, WARRANTIES AND AGREEMENTS.  None of
the representations, warranties, covenants and agreements in this Agreement or
in any instrument delivered pursuant to this Agreement (other than the Option
Agreement, which shall terminate only as provided therein) shall survive the
Effective Time, except for those covenants and agreements contained herein and
therein which by their terms apply in whole or in part after the Effective Time.
 
     9.4. EXPENSES.  All costs and expenses incurred in connection with this
Agreement and the transactions contemplated hereby shall be paid by the party
incurring such expense, provided, however, that nothing contained herein shall
limit either party's rights to recover any liabilities or damages arising out of
the other party's willful breach of any provision of this Agreement.
 
     9.5. NOTICES.  All notices and other communications hereunder shall be in
writing and shall be deemed given if delivered personally, telecopied (with
confirmation), mailed by registered or certified mail (return
 
                                      A-31
<PAGE>   170
 
receipt requested) or delivered by an express courier (with confirmation) to the
parties at the following addresses (or at such other address for a party as
shall be specified by like notice):
         (a) if to Parent, to:
 
            North Fork Bancorporation, Inc.
            275 Broad Hollow Road
            Melville, New York 11747
            Attention: Mr. John Adam Kanas
            Chairman, President and CEO
 
             with a copy to:
 
            Gallop, Johnson & Neuman
            101 South Hanley Road
            St. Louis, Missouri 63105
            Attention: Thomas B. Kinsock, Esq.
 
         and
 
         (b) if to Bank, to:
 
             Branford Savings Bank
             45 South Main Street
             Branford, Connecticut 06405
             Attention: Mr. Robert J. Mariano
             President and CEO
 
             with a copy to:
 
             Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C.
             One Financial Center
             Boston, Massachusetts 02111
             Attn: R. Mark Chamberlin, Esq.
 
     9.6. INTERPRETATION.  When a reference is made in this Agreement to
Sections, Exhibits or Schedules, such reference shall be to a Section of or an
Exhibit or Schedule to this Agreement unless otherwise indicated. The table of
contents and headings contained in this Agreement are for reference purposes
only and shall not affect in any way the meaning or interpretation of this
Agreement. The phrases "the date of this Agreement", "the date hereof " and
terms of similar import, unless the context otherwise requires, shall be deemed
to refer to July 24, 1997.
 
     9.7. COUNTERPARTS.  This Agreement may be executed in counterparts, all of
which shall be considered one and the same agreement and shall become effective
when counterparts have been signed by each of the parties and delivered to the
other parties, it being understood that all parties need not sign the same
counterpart.
 
     9.8. ENTIRE AGREEMENT.  This Agreement (including the documents and the
instruments referred to herein) constitutes the entire agreement and supersedes
all prior agreements and understandings, both written and oral, among the
parties with respect to the subject matter hereof, other than the
Confidentiality Agreement, the Option Agreement and any Related Agreement as may
be entered into by two or more of the parties hereto.
 
     9.9. GOVERNING LAW.  This Agreement shall be governed and construed in
accordance with the laws of the State of New York, without regard to any
applicable conflicts of law.
 
     9.10. ENFORCEMENT OF AGREEMENT.  The parties hereto agree that irreparable
damage would occur in the event that the provisions contained in the last
sentence of each of Sections 6.2(a) and 6.2(b) of this Agreement were not
performed in accordance with its specific terms or were otherwise breached. It
is accordingly agreed that the parties shall be entitled to an injunction or
injunctions to prevent breaches of the last sentence of Section 6.2(a) and of
Section 6.2(b) of this Agreement and to enforce specifically the terms
 
                                      A-32
<PAGE>   171
 
and provisions thereof in any court of the United States or any state having
jurisdiction, this being in addition to any other remedy to which they are
entitled at law or in equity.
 
     9.11. SEVERABILITY.  Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.
 
     9.12. PUBLICITY.  Except as otherwise required by law or the rules of the
NYSE or NASDAQ, so long as this Agreement is in effect, neither Parent nor Bank
shall issue or cause the publication of any press release or other public
announcement with respect to, or otherwise make any public statement concerning,
the transactions contemplated by this Agreement without the consent of the other
party, which consent shall not be unreasonably withheld.
 
     9.13. ASSIGNMENT; NO THIRD PARTY BENEFICIARIES.  Neither this Agreement nor
any of the rights, interests or obligations hereunder shall be assigned by any
of the parties hereto (whether by operation of law or otherwise) without the
prior written consent of the other parties. Subject to the preceding sentence,
this Agreement will be binding upon, inure to the benefit of and be enforceable
by the parties and their respective successors and assigns. Except as otherwise
expressly provided herein, this Agreement (including the documents and
instruments referred to herein) is not intended to confer upon any person other
than the parties hereto any rights or remedies hereunder.
 
                                      A-33
<PAGE>   172
 
     IN WITNESS WHEREOF, Parent, Bank and Merger Bank have caused this Agreement
to be executed by their respective officers thereunto duly authorized as of the
date first above written.
 
                                          NORTH FORK BANCORPORATION, INC.
 
                                          By: /s/ JOHN ADAM KANAS
 
                                            ------------------------------------
                                            Name: John Adam Kanas
                                            Title: Chairman, President and CEO
 
Attest:
 
/s/ ANTHONY J. ABATE
- --------------------------------------
Name: Anthony J. Abate
Title: Sr. V.P. and Secretary
 
                                          BRANFORD SAVINGS BANK
 
                                          By: /s/ ROBERT J. MARIANO
 
                                            ------------------------------------
                                            Name: Robert J. Mariano
                                            Title: President & CEO
 
Attest:
 
/s/ R. MARK CHAMBERLIN
- --------------------------------------
Name: R. Mark Chamberlin
Title:
 
                                          MERGER BANK
 
                                          By: /s/ DANIEL M. HEALY
 
                                            ------------------------------------
                                            Name: Daniel M. Healy
                                            Title: Sole Organizer
 
Attest:
 
/s/ ANTHONY J. ABATE
- --------------------------------------
Name: Anthony J. Abate
Title:
 
                                      A-34
<PAGE>   173
 
     IN WITNESS WHEREOF, the undersigned, constituting a majority of the
directors of Bank, have executed this Agreement as of the date and year first
above written.
 
<TABLE>
<S>                                              <C>
             /s/ RICHARD W. KAHL                             /s/ EDWARD L. MARCUS
- ---------------------------------------------    ---------------------------------------------
                                                               Edward L. Marcus
 
            /s/ GEORGE S. WARBURG                           /s/ PATRICIA M. WIDLITZ
- ---------------------------------------------    ---------------------------------------------
                                                              Patricia M. Widlitz
 
           /s/ WILLIAM C. BRIERLEY                        /s/ VINCENT J. DELLA ROCCA
- ---------------------------------------------    ---------------------------------------------
                                                            Vincent J. Della Rocca
 
              /s/ ALAN R. HOUSE                                /s/ DONALD PRESS
- ---------------------------------------------    ---------------------------------------------
                   Alan R. House                                 Donald Press
 
            /s/ ROBERT J. MARIANO                             /s/ BERNARD H. PAGE
- ---------------------------------------------    ---------------------------------------------
                 Robert J. Mariano                              Bernard H. Page
 
             /s/ BRUCE E. STORM                             /s/ DAVID M. TROUT, JR.
- ---------------------------------------------    ---------------------------------------------
                  Bruce E. Storm                              David M. Trout, Jr.
</TABLE>
 
                                      A-35
<PAGE>   174
 
     IN WITNESS WHEREOF, the undersigned, constituting a majority of the
proposed initial directors of Merger Bank, have executed this Agreement as of
the date and year first above written.
 
                                          /s/ DANIEL M. HEALY
 
                                          --------------------------------------
                                          Name: Daniel M. Healy
                                          Title: Proposed Initial Director
 
                                          /s/ ANTHONY J. ABATE
 
                                          --------------------------------------
                                          Name: Anthony J. Abate
                                          Title: Proposed Initial Director
 
                                      A-36
<PAGE>   175
 
                          AGREEMENT AND PLAN OF MERGER
 
                                  BY AND AMONG
                        NORTH FORK BANCORPORATION, INC.,
                                  MERGER BANK
                                      AND
                             BRANFORD SAVINGS BANK
                           DATED AS OF JULY 24, 1997
<PAGE>   176
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                       PAGE
                                                                                       ----
<S>      <C>                                                                           <C>
ARTICLE I  THE MERGER................................................................   A-1
   1.1.  The Merger..................................................................   A-1
   1.2.  Effective Time..............................................................   A-1
   1.3.  Effects of the Merger.......................................................   A-1
   1.4.  Conversion of Bank Common Stock.............................................   A-1
    1.5  Conversion of Warrants......................................................   A-2
   1.6.  Conversion of Stock Appreciation Rights.....................................   A-3
   1.7.  Merger Bank Common Stock....................................................   A-3
   1.8.  Certificate of Incorporation, etc. of Resulting Bank........................   A-3
   1.9.  By-Laws of Resulting Bank...................................................   A-3
  1.10.  Directors of Resulting Bank.................................................   A-3
  1.11.  Tax Consequences............................................................   A-3
ARTICLE II  EXCHANGE OF SHARES.......................................................   A-3
   2.1.  Parent to Make Shares Available.............................................   A-3
   2.2.  Exchange of Shares..........................................................   A-4
 
ARTICLE III  REPRESENTATIONS AND WARRANTIES OF BANK..................................   A-5
   3.1.  Corporate Organization......................................................   A-5
   3.2.  Capitalization..............................................................   A-6
   3.3.  Authority; No Violation.....................................................   A-7
   3.4.  Consents and Approvals......................................................   A-7
   3.5.  Regulatory Reports; Examinations............................................   A-7
   3.6.  Financial Statements........................................................   A-7
   3.7.  Broker's Fees...............................................................   A-8
   3.8.  Absence of Certain Changes or Events........................................   A-8
   3.9.  Legal Proceedings...........................................................   A-8
  3.10.  Taxes.......................................................................   A-9
  3.11.  Employee Benefits...........................................................   A-9
  3.12.  FDIC Reports................................................................  A-11
  3.13.  Bank Information............................................................  A-11
  3.14.  Compliance with Applicable Law..............................................  A-11
  3.15.  Certain Contracts...........................................................  A-11
  3.16.  Agreements with Regulatory Agencies.........................................  A-11
  3.17.  Investment Securities.......................................................  A-13
  3.18.  Property....................................................................  A-13
  3.19.  Equity and Real Estate Investments..........................................  A-13
  3.20.  Environmental Matters.......................................................  A-13
  3.21.  Derivative Transactions.....................................................  A-14
  3.22.  Takeover Laws...............................................................  A-14
  3.23.  Loan Portfolio..............................................................  A-14
  3.24.  Reorganization..............................................................  A-14
  3.25.  Fairness Opinion............................................................  A-14
 
ARTICLE IV  REPRESENTATIONS AND WARRANTIES OF PARENT.................................  A-15
   4.1.  Corporate Organization......................................................  A-15
   4.2.  Capitalization..............................................................  A-15
   4.3.  Authority; No Violation.....................................................  A-15
   4.4.  Consents and Approvals......................................................  A-16
</TABLE>
 
                                       A-i
<PAGE>   177
 
<TABLE>
<CAPTION>
                                                                                       PAGE
                                                                                       ----
<S>      <C>                                                                           <C>
   4.5.  Financial Statements........................................................  A-17
   4.6.  Broker's Fees...............................................................  A-17
   4.7.  Absence of Certain Changes or Events........................................  A-17
   4.8.  Legal Proceedings...........................................................  A-17
   4.9.  Compliance with Applicable Law..............................................  A-17
  4.10.  SEC Reports.................................................................  A-18
  4.11.  Parent Information..........................................................  A-18
  4.12.  Ownership of Bank Voting Common Stock.......................................  A-18
  4.13.  Employees...................................................................  A-18
  4.14.  Agreements with Regulatory Agencies.........................................  A-18
  4.15.  Reorganization..............................................................  A-18
  4.16.  Reserve for Losses..........................................................  A-18
  4.17.  Loans.......................................................................  A-19
  4.18.  Environmental Matters.......................................................  A-19
 
ARTICLE V  COVENANTS RELATING TO CONDUCT OF BUSINESS.................................  A-19
   5.1.  Covenants of Bank...........................................................  A-19
   5.2.  Covenants of Parent.........................................................  A-22
 
ARTICLE VI  ADDITIONAL AGREEMENTS....................................................  A-22
   6.1.  Regulatory Matters..........................................................  A-23
   6.2.  Access to Information.......................................................  A-23
   6.3.  Shareholder Meeting.........................................................  A-23
   6.4.  Legal Conditions to Merger..................................................  A-24
   6.5.  Stock Exchange Listing......................................................  A-24
   6.6.  Certain Agreements and Arrangements.........................................  A-24
   6.7.  Indemnification.............................................................  A-24
   6.8.  Subsequent Financial Statements.............................................  A-25
   6.9.  Additional Agreements.......................................................  A-25
  6.10.  Advice of Changes, Failure of Conditions....................................  A-25
  6.11.  Current Information.........................................................  A-26
  6.12.  Merger Bank.................................................................  A-26
  6.13.  Board of Directors of Resulting Bank; Advisory Directors....................  A-26
  6.14.  Accountants' Letters........................................................  A-26
  6.15.  Parent Rights Agreement.....................................................  A-26
  6.16.  Affiliates' Letters.........................................................  A-26
 
ARTICLE VII  CONDITIONS PRECEDENT....................................................  A-27
   7.1.  Conditions to Each Party's Obligation To Effect the Merger..................  A-27
         (a) Shareholder Approval....................................................  A-27
         (b) NYSE Listing............................................................  A-27
         (c) Other Approvals.........................................................  A-27
         (d) S-4.....................................................................  A-27
         (e) No Injunctions or Restraints; Illegality................................  A-27
   7.2.  Conditions to Obligations of Parent.........................................  A-27
         (a) Representations and Warranties..........................................  A-27
         (b) Performance of Obligations of Bank......................................  A-27
         (c) Consents Under Agreements...............................................  A-28
         (d) No Pending Governmental Actions.........................................  A-28
         (e) Federal Tax Opinion.....................................................  A-28
         (f) Legal Opinion...........................................................  A-28
         (g) Affiliates' Letters.....................................................  A-28
</TABLE>
 
                                      A-ii
<PAGE>   178
 
<TABLE>
<CAPTION>
                                                                                       PAGE
                                                                                       ----
<S>      <C>                                                                           <C>
   7.3.  Conditions to Obligations of Bank...........................................  A-28
         (a) Representations and Warranties..........................................  A-28
         (b) Performance of Obligations of Parent....................................  A-28
         (c) No Pending Governmental Actions.........................................  A-28
         (d) Federal Tax Opinion.....................................................  A-28
         (e) Legal Opinion...........................................................  A-29
 
ARTICLE VIII  TERMINATION AND AMENDMENT..............................................  A-29
   8.1.  Termination.................................................................  A-29
   8.2.  Effect of Termination; Expenses.............................................  A-30
   8.3.  Amendment...................................................................  A-30
   8.4.  Extension; Waiver...........................................................  A-30
 
ARTICLE IX  GENERAL PROVISIONS.......................................................  A-31
   9.1.  Closing.....................................................................  A-31
   9.2.  Alternative Structure.......................................................  A-31
   9.3.  Nonsurvival of Representations, Warranties and Agreements...................  A-31
   9.4.  Expenses....................................................................  A-31
   9.5.  Notices.....................................................................  A-31
   9.6.  Interpretation..............................................................  A-32
   9.7.  Counterparts................................................................  A-32
   9.8.  Entire Agreement............................................................  A-32
   9.9.  Governing Law...............................................................  A-32
  9.10.  Enforcement of Agreement....................................................  A-33
  9.11.  Severability................................................................  A-33
  9.12.  Publicity...................................................................  A-33
  9.13.  Assignment; No Third Party Beneficiaries....................................  A-33
</TABLE>
 
                                      A-iii
<PAGE>   179
 
                                AMENDMENT NO. 1
 
     AMENDMENT, dated as of August 21, 1997, by and among North Fork
Bancorporation, Inc., a Delaware corporation ("Parent"), a Connecticut-chartered
savings bank to be formed as a direct wholly owned subsidiary of Parent ("Merger
Bank"), and Branford Savings Bank, a Connecticut-chartered stock form savings
bank ("Bank"), to the Agreement and Plan of Merger (the "Merger Agreement"),
dated as of July 24, 1997, by and among Parent, Merger Bank and Bank.
Capitalized terms which are not otherwise defined herein shall have the meaning
set forth in the Merger Agreement.
 
     WHEREAS, in accordance with Section 9.2 of the Merger Agreement, the
parties desire to revise the structure of the Merger so that Merger Bank will
merge with and into Bank, with the understanding that the Merger as thus
restructured will continue to qualify as a tax-free reorganization under Section
368(a) of the Internal Revenue Code of 1986, as amended, specifically under
Section 368(a)(2)(E); and
 
     WHEREAS, the parties hereto desire to amend the Merger Agreement in certain
respects in order to reflect such revised structure.
 
     NOW, THEREFORE, in consideration of the foregoing, and intending to be
legally bound hereby, the parties hereto agree as follows:
 
          1. Section 1.1 is hereby amended in its entirety to read as follows:
 
             "1.1. THE MERGER.  Subject to the terms and conditions of this
        Agreement, in accordance with the Banking Law of Connecticut (the
        "CBL"), at the Effective Time (as defined in Section 1.2 hereof), Merger
        Bank shall merge with and into Bank. The resulting bank in the Merger
        shall be Bank (sometimes referred to hereinafter as "Resulting Bank" at
        and after the Effective Time), which shall continue its corporate
        existence under the laws of the State of Connecticut. Upon consummation
        of the Merger, the separate corporate existence of Merger Bank shall
        terminate."
 
          2. Section 1.7 is hereby amended in its entirety to read as follows:
 
             "1.7. MERGER BANK COMMON STOCK.  At the Effective Time, each share
        of common stock, no par value, of Merger Bank, issued and outstanding
        immediately prior thereto, which shall be the only shares of capital
        stock of Merger Bank outstanding prior to the Effective Time and all of
        which shall be owned by Parent, shall be converted into and become one
        share of the common stock of the Resulting Bank, and such shares shall
        thereafter constitute all of the issued and outstanding shares of
        capital stock of the Resulting Bank."
 
          3. Section 1.8 is hereby amended in its entirety to read as follows:
 
             "1.8. CERTIFICATE OF INCORPORATION, ETC. OF RESULTING BANK.  The
        Certificate of Incorporation of Bank immediately prior to the Effective
        Time, as set forth in Exhibit A-1, shall continue as the Certificate of
        Incorporation of Resulting Bank at and after the Effective Time, amended
        (if amended) at the Effective Time as provided in Exhibit A-2. The name
        and authorized capital stock of Resulting Bank at and after the
        Effective Time shall be as set forth in Exhibit A-1, amended (if
        amended) at the Effective Time as provided in Exhibit A-2. The main
        office of Resulting Bank shall be in Branford, Connecticut."
 
          4. Section 1.9 is hereby amended in its entirety to read as follows:
 
             "1.9. BY-LAWS OF RESULTING BANK.  At and after the Effective Time,
        the By-Laws of Bank shall continue as the By-Laws of Resulting Bank,
        amended (if amended) at the Effective Time as provided in Exhibit B
        attached hereto."
 
          5. Section 1.10 is hereby amended in its entirety to read as follows:
 
             "1.10. DIRECTORS OF RESULTING BANK.  In accordance with Section
        6.13 hereof, at the Effective Time the Board of Directors of Bank
        immediately prior thereto shall continue as the Board of Directors of
        Resulting Bank, with such changes to be effected in the Board of
        Directors of Resulting Bank at or immediately after the Effective Time
        as is specified in Section 6.13.
 
                                      A-iv
<PAGE>   180
 
          6. The first sentence of Section 6.6(b) is hereby amended in its
     entirety to read as follows:
 
             "At and after the Effective Time, Resulting Bank shall continue to
        be bound by and shall perform all of its obligations under all severance
        and change-in-control contracts, plans and arrangements previously
        entered into or adopted or established by Bank and in effect immediately
        prior thereto, specifically including the 1997 Severance Arrangement,
        and with respect to any such plan or arrangement that by its terms might
        otherwise be terminable or might be modified or amended by Bank acting
        unilaterally, Parent specifically covenants that, for a period of two
        years after the Effective Time, neither it nor Resulting Bank nor any
        successor to all or a significant portion of the business of Resulting
        Bank will amend, modify or alter the terms of any such plan or
        arrangement, specifically including the 1997 Severance Arrangement, in
        any way detrimental to any of the persons covered thereunder."
 
          7. Section 6.12 is hereby amended in its entirety to read as follows:
 
             "6.12. MERGER BANK.  Parent shall cause Merger Bank to be duly
        organized and to execute and deliver this Agreement and any amendments
        to this Agreement or other agreements related to this Agreement
        ("Related Agreements") and take all necessary action to complete the
        transactions contemplated hereby and thereby, subject to the terms and
        conditions hereof."
 
          8. Section 6.13 is hereby amended in its entirety to read as follows:
 
             "6.13. BOARD OF DIRECTORS OF RESULTING BANK; ADVISORY
        DIRECTORS.  (a) At or immediately after the Effective Time, Parent shall
        cause the number of directors of Resulting Bank to be reduced to seven.
        Three of the directors of Bank at the Effective Time, consisting of
        Robert J. Mariano and any two other current directors of Bank who may be
        designated by Bank and approved by Parent (which approval shall not be
        unreasonably withheld) prior to the Effective Time (the "Continuing Bank
        Directors"), shall continue as three of the seven directors of Resulting
        Bank at and after such reduction, with the other four members of the
        Board of Directors of Resulting Bank at such time to be appointed by
        Parent. Parent shall cause the three Continuing Bank Directors to
        continue to serve, if they consent to serve, as directors of Resulting
        Bank for a period of not less than two years after the Effective Time.
 
             "(b) Bank shall cause each director of Bank immediately prior to
        the Effective Time who has not been designated and approved as a
        Continuing Bank Director to deliver to Parent prior to the Effective
        Time a signed resignation as a director of Bank which shall become
        effective at the Effective Time. Parent shall cause such resigning
        directors of Bank to be appointed at or immediately after the Effective
        Time, unless they decline such appointment, as advisory directors of
        Resulting Bank, each to serve in such capacity for a period of not less
        than two years after the Effective Time and to receive advisory director
        fees for meetings of the advisory directors (which meetings will be held
        not less often than quarterly) comparable to directors' fees received by
        them as Bank directors for meetings of the Bank's Board of Directors
        prior to the Effective Time."
 
          9. All references to "this Agreement" in the Merger Agreement shall
     mean the Merger Agreement as amended hereby.
 
          10. Each of Parent and Bank represents to the other that (i) it has
     full corporate power and authority to execute and deliver this Amendment
     and, subject to the receipt of all Requisite Regulatory Approvals, to
     consummate the transactions contemplated hereby, (ii) the execution and
     delivery of this Amendment by such party have been duly and validly
     approved by the Board of Directors of such party and, except for the
     approval of the Merger Agreement as amended by this Amendment by the
     shareholders of Bank, no other corporate proceedings on the part of such
     party are necessary in connection with such Amendment and (iii) this
     Amendment has been duly and validly executed and delivered by such party
     and constitutes a valid and binding obligation of such party, enforceable
     against such party in accordance with its terms.
 
                                       A-v
<PAGE>   181
 
          11. Except as expressly amended by this Amendment, the Merger
     Agreement is hereby ratified and confirmed in all respects. Simultaneously
     with the amendments provided for above, the Exhibits to the Merger
     Agreement, as previously in effect, shall be amended, if and as necessary,
     solely to reflect the changed structure of the Merger provided for herein.
 
          12. This Amendment may be executed in counterparts, all of which shall
     be considered one and the same agreement and shall become effective when
     counterparts have been signed by each of the parties and delivered to the
     other parties, it being understood that all parties need not sign the same
     counterpart.
 
          13. This Amendment shall be governed and construed in accordance with
     the laws of the State of New York, without regard to any applicable
     conflicts of law provisions.
 
                                      A-vi
<PAGE>   182
 
     IN WITNESS WHEREOF, Parent, Merger Bank and Bank have caused this Amendment
to be executed by their respective officers thereunto duly authorized as of the
date first above written.
 
                                          NORTH FORK BANCORPORATION, INC.
 
                                          By: /s/ JOHN ADAM KANAS
 
                                            ------------------------------------
                                            Name: John Adam Kanas
                                            Title: Chairman, President and Chief
                                                   Executive Officer
 
                                          BRANFORD SAVINGS BANK
 
                                          By: /s/ ROBERT J. MARIANO
 
                                            ------------------------------------
                                            Name: Robert J. Mariano
                                            Title: President and Chief Executive
                                              Officer
 
                                          MERGER BANK
 
                                          By: /s/ DANIEL M. HEALY
 
                                            ------------------------------------
                                            Daniel M. Healy
                                            Name: Daniel M. Healy
                                            Title: Sole Organizer
 
                                      A-vii
<PAGE>   183
 
     IN WITNESS WHEREOF, the undersigned, constituting a majority of the
directors of Bank, have executed this Amendment as of the date and year first
above written.
 
<TABLE>
<S>                                               <C>
                                                  /s/ EDWARD L. MARCUS
- ---------------------------------------------     ---------------------------------------------
Richard W. Kahl                                   Edward L. Marcus
 
/s/ GEORGE S. WARBURG                             /s/ PATRICIA M. WIDLITZ
- ---------------------------------------------     ---------------------------------------------
George S. Warburg                                 Patricia M. Widlitz
 
/s/ WILLIAM C. BRIERLEY                           /s/ VINCENT J. DELLA ROCCA
- ---------------------------------------------     ---------------------------------------------
William C. Brierley                               Vincent J. Della Rocca
 
/s/ ALAN R. HOUSE                                 /s/ DONALD PRESS
- ---------------------------------------------     ---------------------------------------------
Alan R. House                                     Donald Press
 
/s/ ROBERT J. MARIANO                             /s/ BERNARD H. PAGE
- ---------------------------------------------     ---------------------------------------------
Robert J. Mariano                                 Bernard H. Page
 
                                                  /s/ DAVID M. TROUT, JR.
- ---------------------------------------------     ---------------------------------------------
Bruce E. Storm                                    David M. Trout, Jr.
</TABLE>
 
                                     A-viii
<PAGE>   184
 
     IN WITNESS WHEREOF, the undersigned, constituting a majority of the
proposed initial directors of Merger Bank, have executed this Amendment as of
the date and year first above written.
 
<TABLE>
<S>                                               <C>
/s/ DANIEL M. HEALY                               /s/ ANTHONY J. ABATE
- ---------------------------------------------     ---------------------------------------------
Name: Daniel M. Healy                             Name: Anthony J. Abate
Title: Proposed Initial Director                  Title: Proposed Initial Director
</TABLE>
 
                                      A-ix
<PAGE>   185
 
                                                                         ANNEX B
 
                             STOCK OPTION AGREEMENT
 
     STOCK OPTION AGREEMENT, dated as of July 24, 1997 (the "Agreement"), by and
between Branford Savings Bank, a Connecticut-chartered stock form savings bank
("Issuer"), and North Fork Bancorporation, Inc., a Delaware corporation
("Grantee").
 
     WHEREAS, Grantee and Issuer have entered into an Agreement and Plan of
Merger (the "Merger Agreement"), of even date herewith, providing for, among
other things, the merger of Issuer with and into a wholly owned subsidiary of
Grantee; and
 
     WHEREAS, as a condition and inducement to Grantee's execution of the Merger
Agreement, Grantee has requested that Issuer agree, and Issuer has agreed, to
grant Grantee the Option (as defined below);
 
     NOW, THEREFORE, in consideration of the foregoing and the respective
representations, warranties, covenants and agreements set forth herein and in
the Merger Agreement, and intending to be legally bound hereby, Issuer and
Grantee agree as follows:
 
     1. DEFINED TERMS.  Capitalized terms which are used but not defined herein
shall have the meanings ascribed to such terms in the Merger Agreement.
 
     2. GRANT OF OPTION.  Subject to the terms and conditions set forth herein,
Issuer hereby grants to Grantee an irrevocable option (the "Option") to purchase
up to 1,030,792 shares (subject to adjustment as set forth herein) (the "Option
Shares") of Voting Common Stock, no par value, of Issuer ("Issuer Voting Common
Stock") at a purchase price (subject to adjustment as set forth herein) of $4.75
per Option Share (the "Purchase Price"), provided that in no event shall the
number of Option Shares for which the Option is exercisable exceed 19.9% of the
issued and outstanding shares of Issuer Voting Common Stock without giving
effect to any shares subject to or issued pursuant to the Option. (Issuer Voting
Common Stock and the Non-voting Common Stock, no par value, of Issuer are
referred to collectively hereinafter as "Issuer Common Stock.")
 
     3. EXERCISE OF OPTION.  (a) Provided that (i) Grantee is not in material
breach of the agreements or covenants contained in the Merger Agreement and (ii)
no preliminary or permanent injunction or other order against the delivery of
the Option Shares issued by any court of competent jurisdiction in the United
States shall be in effect, Grantee may exercise the Option, in whole or part,
and from time to time, if, but only if, both an Initial Triggering Event (as
hereinafter defined) and a Subsequent Triggering Event (as hereinafter defined)
shall have occurred prior to the occurrence of an Exercise Termination Event (as
hereinafter defined); provided, however, that Grantee shall have sent the
written notice of such exercise (as provided in subsection (d) of this Section
3) within 90 days following such Subsequent Triggering Event; and provided
further, however, that any purchase of shares upon exercise of the Option shall
be subject to compliance with applicable law, including, without limitation, the
Bank Holding Company Act of 1956, as amended (the "BHC Act") and the Banking Law
of Connecticut; and provided further, however, that if the Option cannot be
exercised on any day because of any injunction, order or similar restraint
issued by a court of competent jurisdiction, the period during which the Option
may be exercised shall be extended so that the Option shall expire no earlier
than on the 10th business day after such injunction, order or restraint shall
have been dissolved or when such injunction, order or restraint shall have
become permanent and no longer subject to appeal, as the case may be. Each of
the following shall be an Exercise Termination Event: (i) the Effective Time;
(ii) termination of the Merger Agreement in accordance with Section 8.1(a) or
8.1(b) of the Merger Agreement, (iii) termination of the Merger Agreement other
than as provided in clause (ii) above (any such transaction, an "Other
Termination") if such Other Termination occurs prior to the occurrence of an
Initial Triggering Event; or (iv) the passage of 12 months after any Other
Termination of the Merger Agreement where such Other Termination follows the
occurrence of an Initial Triggering Event. The rights set forth in Section 8
hereof shall terminate at the time set forth in Section 8.
 
                                       B-1
<PAGE>   186
 
     (b) The term "Initial Triggering Event" shall mean any of the following
events or transactions occurring after the date hereof:
 
          (i) Issuer, without having received Grantee's prior written consent,
     shall have entered into an agreement to engage in an Acquisition
     Transaction (as hereinafter defined) with any person (other than Grantee or
     any of its Subsidiaries) or Issuer, without having received Grantee's prior
     written consent, shall have authorized, recommended, proposed, or publicly
     announced its intention to authorize, recommend or propose to engage in, an
     Acquisition Transaction with any person other than Grantee or a Subsidiary
     of Grantee. For purposes of this Agreement, "Acquisition Transaction" shall
     mean (w) a merger or consolidation, or any similar transaction, involving
     Issuer, (x) a purchase, lease or other acquisition of 10% or more of the
     assets of Issuer (other than in the ordinary course of business), or (y) a
     purchase or other acquisition (including by way of merger, consolidation,
     Tender Offer or Exchange Offer (as such terms are hereinafter defined),
     share exchange or otherwise) of securities representing 10% or more of the
     voting power of Issuer;
 
          (ii) Any person other than Grantee or any Subsidiary of Grantee shall
     have acquired beneficial ownership or the right to acquire beneficial
     ownership of 10% or more of the outstanding shares of Issuer Voting Common
     Stock (the term "beneficial ownership" for purposes of this Option
     Agreement having the meaning assigned thereto in Section 13(d) of the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the
     rules and regulations thereunder) or any person other than Grantee or any
     Subsidiary of Grantee shall have commenced (as such term is defined under
     the rules and regulations of the Federal Deposit Insurance Corporation (the
     "FDIC")), or shall have filed or publicly disseminated a registration
     statement or similar disclosure statement with respect to, a tender offer
     or exchange offer to purchase any shares of Issuer Voting Common Stock such
     that, upon consummation of such offer, such person might own or control 10%
     or more of the then outstanding shares of Issuer Voting Common Stock (such
     an offer being referred to herein as a "Tender Offer" or an "Exchange
     Offer," respectively);
 
          (iii) (A) The shareholders of Issuer shall not have approved the
     Merger Agreement and the transactions contemplated thereby at the meeting
     of such shareholders called and held for the purpose of considering and
     voting on such agreement, (B) such meeting shall not have been held or
     shall have been cancelled prior to termination of the Merger Agreement, or
     (C) the Board of Directors of Issuer shall have publicly withdrawn or
     modified, or publicly announced its intention to withdraw or modify, in any
     manner adverse to Grantee, its recommendation that the shareholders of
     Issuer approve the transactions contemplated by the Merger Agreement, in
     each case after it shall have been publicly announced that any person other
     than Grantee or any Subsidiary of Grantee shall have (x) made, or disclosed
     an intention to make, a proposal to engage in an Acquisition Transaction,
     (y) commenced a Tender Offer, or filed or publicly disseminated a
     registration statement or similar disclosure statement with respect to an
     Exchange Offer, or (z) filed an application (or given a notice), whether in
     draft or final form, under any federal or state banking laws seeking
     regulatory approval to engage in an Acquisition Transaction; or
 
          (iv) Issuer shall have breached any covenant or obligation contained
     in the Merger Agreement and such breach would entitle Grantee to terminate
     the Merger Agreement in accordance with the terms thereof (without regard
     to any cure periods provided for in the Merger Agreement unless such cure
     is promptly effected without jeopardizing the consummation of the Merger in
     accordance with the terms of the Merger Agreement) after (A) a bona fide
     proposal is made by any person other than Grantee or any Subsidiary of
     Grantee to Issuer or its shareholders to engage in an Acquisition
     Transaction, (B) any person other than Grantee or any Subsidiary of Grantee
     discloses to Issuer or its shareholders, or publicly discloses, its
     intention to make a proposal to engage in an Acquisition Transaction if the
     Merger Agreement terminates, or (C) any person other than Grantee or any
     Subsidiary of Grantee shall have filed an application or notice, whether in
     draft or final form, with any Governmental Entity to engage in an
     Acquisition Transaction.
 
                                       B-2
<PAGE>   187
 
     (c) The term "Subsequent Triggering Event" shall mean either of the
following events or transactions occurring after the date hereof:
 
          (i) The acquisition by any person of beneficial ownership of 25% or
     more of the then outstanding Issuer Voting Common Stock; or
 
          (ii) The occurrence of the Initial Triggering Event described in
     clause (i) of subsection (b) of this Section 3, except that the percentage
     referred to in clause (y) shall be 25%.
 
     As used in this Agreement, "Person", shall have the meaning specified in
Sections 3(a)(9) and 13(d)(3) of the Exchange Act.
 
     (d) In the event Grantee is entitled under the terms of this Agreement to
exercise and wishes to exercise the Option, it shall send to Issuer a written
notice (the date of which being herein referred to as the "Notice Date")
specifying (i) the total number of Option Shares it intends to purchase pursuant
to such exercise and (ii) a place and date not earlier than three business days
nor later than 30 business days from the Notice Date for the closing (the
"Option Closing") of such purchase (the "Option Closing Date"). If prior
notification to or approval of any regulatory authority is required in
connection with such purchase, Issuer shall cooperate in good faith with Grantee
in the filing of the required notice or application for approval and the
obtaining of any such approval and the period of time that otherwise would run
pursuant to the preceding sentence shall run instead from the date on which, as
the case may be, (i) any required notification period has expired or been
terminated or (ii) such approval has been obtained, and in either event, any
requisite waiting period shall have passed.
 
     4. PAYMENT AND DELIVERY OF CERTIFICATES.  (a) On each Option Closing Date,
Grantee shall (i) pay to Issuer, in immediately available funds by wire transfer
to a bank account designated by Issuer, an amount equal to the Purchase Price
multiplied by the number of Option Shares to be purchased on such Option Closing
Date and (ii) present and surrender this Agreement to the Issuer at the address
of the Issuer specified in Section 13(f) hereof.
 
     (b) At each Option Closing, simultaneously with the delivery of immediately
available funds and surrender of this Agreement as provided in Section 4(a)
hereof, Issuer shall deliver to Grantee (A) a certificate or certificates
representing the Option Shares to be purchased at such Option Closing, which
Option Shares shall be free and clear of all liens, claims, charges and
encumbrances of any kind whatsoever, and (B) if the Option is exercised in part
only, an executed new agreement with the same terms as this Agreement evidencing
the right to purchase the balance of the shares of Issuer Voting Common Stock
purchasable hereunder. If Issuer shall have issued rights or any similar
securities ("Rights") pursuant to any shareholder rights, poison pill or similar
plan (a "Shareholder Rights Plan") prior or subsequent to the date of this
Agreement and such Rights remain outstanding at the time of the issuance of any
Option Shares pursuant to an exercise of all or part of the Option hereunder,
then each Option Share issued pursuant to such exercise shall also represent the
number of Rights issued per share of Issuer Voting Common Stock with terms
substantially the same as and at least as favorable to Grantee as are provided
under the Shareholder Rights Plan as then in effect.
 
     (c) In addition to any other legend that is required by applicable law,
certificates for the Option Shares delivered at each Option Closing shall be
endorsed with a restrictive legend which shall read substantially as follows:
 
              THE TRANSFER OF THE STOCK REPRESENTED BY THIS CERTIFICATE
         MAY BE SUBJECT TO RESTRICTIONS ARISING UNDER THE FEDERAL
         SECURITIES LAWS AND STATE AND FEDERAL BANKING LAWS AND
         PURSUANT TO THE TERMS OF A STOCK OPTION AGREEMENT DATED AS OF
         JULY 24, 1997. A COPY OF SUCH AGREEMENT WILL BE PROVIDED TO
         THE HOLDER HEREOF WITHOUT CHARGE UPON RECEIPT BY THE ISSUER OF
         A WRITTEN REQUEST THEREFOR.
 
                                       B-3
<PAGE>   188
 
     It is understood and agreed that the above legend shall be removed by
delivery of substitute certificates without such legend if Grantee shall have
delivered to Issuer a copy of (i) a letter from the staff of the Securities and
Exchange Commission (the "SEC"), or an opinion of outside counsel reasonably
satisfactory to Issuer in form and substance reasonably satisfactory to Issuer
and its counsel, to the effect that such legend is not required for purposes of
the Securities Act of 1933, as amended (the "Securities Act") and (ii) a letter
from the staff of each of the relevant regulatory authorities, or an opinion of
counsel in form and substance reasonably satisfactory to Issuer and its counsel,
to the effect that such legend is not required under applicable state or federal
banking laws.
 
     5. REPRESENTATIONS AND WARRANTIES OF ISSUER.  Issuer hereby represents and
warrants to Grantee as follows:
 
          (a) DUE AUTHORIZATION.  Issuer has full corporate power and authority
     to enter into this Agreement and to consummate the transactions
     contemplated hereby. The execution and delivery of this Agreement and the
     consummation of the transactions contemplated hereby have been duly
     authorized by all necessary corporate action on the part of Issuer. This
     Agreement has been duly and validly executed and delivered by Issuer.
 
          (b) NO VIOLATION.  Neither the execution and delivery of this
     Agreement, nor the consummation of the transactions contemplated hereby,
     nor compliance by Issuer with any of the terms or provisions hereof, will
     (i) violate any provision of the Amended and Restated Certificate of
     Incorporation or By-Laws of Issuer or (ii) (x) assuming that all of the
     consents and approvals required under applicable law for the purchase of
     Option Shares upon the exercise of the Option are duly obtained, violate
     any statute, code, ordinance, rule, regulation, judgment, order, writ,
     decree or injunction applicable to Issuer, or any of its properties or
     assets, or (y) violate, conflict with, result in a breach of any provisions
     of or the loss of any benefit under, constitute a default (or an event
     which, with notice or lapse of time, or both, would constitute a default)
     under, result in the termination of or a right of termination or
     cancellation under, accelerate the performance required by, or result in
     the creation of any lien, pledge, security interest, charge or other
     encumbrance upon any of the properties or assets of Issuer under, any of
     the terms, conditions or provisions of any note, bond, mortgage, indenture,
     deed of trust, license, lease, agreement or other instrument or obligation
     to which Issuer is a party, or by which it or any of its properties or
     assets may be bound or affected.
 
          (c) AUTHORIZED STOCK.  Issuer has taken all necessary corporate and
     other action to authorize and reserve and to permit it to issue, and, at
     all times from the date of this Agreement until the obligation to deliver
     Issuer Voting Common Stock upon the exercise of the Option terminates, will
     have reserved for issuance, upon exercise of the Option, shares of Issuer
     Voting Common Stock necessary for Grantee to exercise the Option, and
     Issuer will take all necessary corporate action to authorize and reserve
     for issuance all additional shares of Issuer Voting Common Stock (together
     with any Rights which may have been issued with respect thereto) or other
     securities which may be issued pursuant to Section 7 upon exercise of the
     Option. The shares of Issuer Voting Common Stock to be issued upon due
     exercise of the Option, including all additional shares of Issuer Voting
     Common Stock (together with any Rights which may have been issued with
     respect thereto) or other securities which may be issuable pursuant to
     Section 7, upon issuance pursuant hereto, shall be duly and validly issued,
     fully paid and nonassessable, and shall be delivered free and clear of all
     liens, claims, charges and encumbrances of any kind or nature whatsoever
     (except any such lien or encumbrance created by Grantee), including any
     preemptive rights of any shareholder of Issuer.
 
     6. REPRESENTATIONS AND WARRANTIES OF GRANTEE.  Grantee hereby represents
and warrants to Issuer that:
 
          (a) DUE AUTHORIZATION.  Grantee has corporate power and authority to
     enter into this Agreement and, subject to any required regulatory approvals
     or consents, to consummate the transactions contemplated hereby. The
     execution and delivery of this Agreement and the consummation of the
     transactions contemplated hereby have been duly authorized by all necessary
     corporate action on the part of Grantee. This Agreement has been duly
     executed and delivered by Grantee.
 
                                       B-4
<PAGE>   189
 
          (b) PURCHASE NOT FOR DISTRIBUTION.  This Option is not being acquired
     with a view to the public distribution thereof and neither this Option nor
     any Option Shares will be transferred or otherwise disposed of except in a
     transaction registered or exempt from registration under the Securities Act
     and applicable state and federal banking laws.
 
     7. ADJUSTMENT UPON CHANGES IN CAPITALIZATION, ETC.  (a) In the event (i) of
any change in Issuer Voting Common Stock by reason of a stock dividend, stock
split, split-up, recapitalization, combination, exchange of shares or similar
transaction or (ii) that any Rights issued by Issuer shall become exercisable,
the type and number of shares or securities subject to the Option, and the
Purchase Price therefor, shall be adjusted appropriately, and, in the case of
any of the transactions described in clause (i) above, proper provision shall be
made in the agreements governing such transaction so that Grantee shall receive,
upon exercise of the Option, the number and class of shares or other securities
or property that Grantee would have received in respect of Issuer Voting Common
Stock if the Option had been exercised immediately prior to such event, or the
record date therefor, as applicable. If any additional shares of Issuer Voting
Common Stock are issued after the date of this Agreement (other than pursuant to
an event described in the first sentence of this Section 7(a)), the number of
shares of Issuer Voting Common Stock subject to the Option shall be adjusted so
that, after such issuance, the Option, together with any shares of Issuer Voting
Common Stock previously issued pursuant hereto, equals 19.9% of the number of
shares of Issuer Voting Common Stock then issued and outstanding, without giving
effect to any shares subject or previously issued pursuant to the Option.
 
     (b) In the event that Issuer shall enter into an agreement (i) to
consolidate with or merge into any person, other than Grantee or one of its
Subsidiaries, and shall not be the continuing or surviving corporation of such
consolidation or merger, (ii) to permit any person, other than Grantee or one of
its Subsidiaries, to merge into Issuer and Issuer shall be the continuing or
surviving corporation, but, in connection with such merger, the then outstanding
shares of Issuer Voting Common Stock shall be changed into or exchanged for
stock or other securities of Issuer or any other person or cash or any other
property or the outstanding shares of Issuer Voting Common Stock immediately
prior to such merger shall after such merger represent less than 50% of the
outstanding shares and share equivalents of the merged company, or (iii) to sell
or otherwise transfer all or substantially all of its assets to any person,
other than Grantee or one of its Subsidiaries, then, and in each such case, the
agreement governing such transaction shall make proper provisions so that the
Option shall, upon the consummation of any such transaction and upon the terms
and conditions set forth herein, be converted into, or exchanged for, an option
(the "Substitute Option"), at the election of Grantee, of any of (I) the
Acquiring Corporation (as defined below), (II) any person that controls the
Acquiring Corporation or (III) in the case of a merger described in clause (ii),
the Issuer (such person being referred to as the "Substitute Option Issuer").
 
     (c) The Substitute Option shall have the same terms as the Option, provided
that if the terms of the Substitute Option cannot, for legal reasons, be the
same as the Option, such terms shall be as similar as possible and in no event
less advantageous to Grantee. The Substitute Option Issuer shall also enter into
an agreement with the then holder or holders of the Substitute Option in
substantially the same form as this Agreement, which shall be applicable to the
Substitute Option.
 
     (d) The Substitute Option shall be exercisable for such number of shares of
the Substitute Common Stock (as hereinafter defined) as is equal to the Assigned
Value (as hereinafter defined) multiplied by the number of shares of Issuer
Voting Common Stock for which the Option was theretofore exercisable, divided by
the Average Price (as hereinafter defined). The exercise price of the Substitute
Option per share of the Substitute Common Stock (the "Substitute Purchase
Price") shall then be equal to the Purchase Price multiplied by a fraction in
which the numerator is the number of shares of the Issuer Voting Common Stock
for which the Option was theretofore exercisable and the denominator is the
number of shares of the Substitute Common Stock for which the Substitute Option
is exercisable.
 
     (e) The following terms have the meanings indicated:
 
          (I) "Acquiring Corporation" shall mean (i) the continuing or surviving
     corporation of a consolidation or merger with Issuer (if other than
     Issuer), (ii) Issuer in a merger in which Issuer is the continuing or
     surviving person, and (iii) the transferee of all or substantially all of
     the Issuer's assets.
 
                                       B-5
<PAGE>   190
 
          (II) "Substitute Common Stock" shall mean the common stock issued by
     the Substitute Option Issuer upon exercise of the Substitute Option.
 
          (III) "Assigned Value" shall mean the highest of (i) the price per
     share of Issuer Voting Common Stock at which a tender offer or exchange
     offer therefor has been made by any person (other than Grantee), (ii) the
     price per share of Issuer Voting Common Stock to be paid by any person
     (other than the Grantee) pursuant to an agreement with Issuer, and (iii)
     the highest closing sales price per share of Issuer Voting Common Stock
     quoted on National Association of Securities Dealers, Inc. Automated
     Quotation/National Market System ("NASDAQ") (or if Issuer Voting Common
     Stock is not quoted on NASDAQ, the highest bid price per share as quoted on
     the principal trading market or securities exchange on which such shares
     are traded as reported by a recognized source) within the six-month period
     immediately preceding the agreement referred to in Section 7(c) hereof,
     provided, however, that in the event of a sale of all or substantially all
     of Issuer's assets, the Assigned Value shall be the sum of the price paid
     in such sale for such assets and the current market value of the remaining
     assets of Issuer as determined by a nationally recognized investment
     banking firm selected by Grantee or by a Grantee Majority (as defined
     below), divided by the number of shares of Issuer Voting Common Stock
     outstanding at the time of such sale. In the event that an exchange offer
     is made for the Issuer Voting Common Stock or an agreement is entered into
     for a merger or consolidation involving consideration other than cash, the
     value of the securities or other property issuable or deliverable in
     exchange for the Issuer Voting Common Stock shall be determined by a
     nationally recognized investment banking firm selected by Grantee (or a
     majority of interest of the Grantees if there shall be more than one
     Grantee (a "Grantee Majority")) and reasonably acceptable to Issuer, which
     determination shall be conclusive for all purposes of this Agreement.
 
          (IV) "Average Price" shall mean the average closing price of a share
     of the Substitute Common Stock for the one year immediately preceding the
     consolidation, merger or sale in question, but in no event higher than the
     closing price of the shares of the Substitute Common Stock on the day
     preceding such consolidation, merger or sale; provided that if Issuer is
     the issuer of the Substitute Option, the Average Price shall be computed
     with respect to a share of common stock issued by Issuer, the person
     merging into Issuer or by any company which controls or is controlled by
     such merging person, as Grantee may elect.
 
     (f) In no event, pursuant to any of the foregoing paragraphs, shall the
Substitute Option be exercisable for more than 19.9% of the aggregate of the
shares of the Substitute Common Stock outstanding prior to exercise of the
Substitute Option. In the event that the Substitute Option would be exercisable
for more than 19.9% of the aggregate of the shares of Substitute Common Stock
but for this clause (f), the Substitute Option Issuer shall make a cash payment
to Grantee equal to the excess of (i) the value of the Substitute Option without
giving effect to the limitation in this clause (f) over (ii) the value of the
Substitute Option after giving effect to the limitation in this clause (f). This
difference in value shall be determined by a nationally recognized investment
banking firm selected by Grantee (or a Grantee Majority).
 
     (g) Issuer shall not enter into any transaction described in subsection (b)
of this Section 7 unless the Acquiring Corporation and any person that controls
the Acquiring Corporation assume in writing all the obligations of Issuer
hereunder and take all other actions that may be necessary so that the
provisions of this Section 7 are given full force and effect (including, without
limitation, any action that may be necessary so that the shares of Substitute
Common Stock are in no way distinguishable from or have lesser economic value
(other than any diminution in value resulting from the fact that the shares of
Substitute Common Stock may be restricted securities, as defined in Rule 144
under the Securities Act) than other shares of common stock issued by the
Substitute Option Issuer).
 
     (h) The provisions of Sections 8, 9 and 10 shall apply to any securities
for which the Option becomes exercisable pursuant to this Section 7 and, as
applicable, references in such sections to "Issuer", "Option", "Purchase Price"
and "Issuer Voting Common Stock" shall be deemed to be references to "Substitute
Option Issuer", "Substitute Option", "Substitute Purchase Price" and "Substitute
Common Stock", respectively.
 
                                       B-6
<PAGE>   191
 
     8. REPURCHASE AT THE OPTION OF GRANTEE.  (a) At the request of Grantee at
any time commencing upon the first occurrence of a Repurchase Event (as defined
in Section 8(d) below) and ending 12 months immediately thereafter, Issuer shall
repurchase from Grantee (I) the Option and (II) all shares of Issuer Voting
Common Stock theretofore purchased by Grantee pursuant hereto with respect to
which Grantee then has beneficial ownership. The date on which Grantee exercises
its rights under this Section 8 is referred to as the "Request Date". Such
repurchase shall be at an aggregate price (the "Section 8 Repurchase
Consideration") equal to the sum of:
 
          (i) the aggregate Purchase Price paid by Grantee for any shares of
     Issuer Voting Common Stock acquired pursuant to the Option with respect to
     which Grantee then has beneficial ownership;
 
          (ii) the excess, if any, of (x) the Applicable Price (as defined
     below) for each share of Issuer Voting Common Stock over (y) the Purchase
     Price (subject to adjustment pursuant to Section 7), multiplied by the
     number of shares of Issuer Voting Common Stock with respect to which the
     Option has not been exercised; and
 
          (iii) the excess, if any, of the Applicable Price over the Purchase
     Price (subject to adjustment pursuant to Section 7) paid (or, in the case
     of Option Shares with respect to which the Option has been exercised but
     the Closing Date has not occurred, payable) by Grantee for each share of
     Issuer Voting Common Stock with respect to which the Option has been
     exercised and with respect to which Grantee then has beneficial ownership,
     multiplied by the number of such shares.
 
     (b) If Grantee exercises its rights under this Section 8, Issuer shall,
within 10 business days after the Request Date, pay the Section 8 Repurchase
Consideration to Grantee in immediately available funds by wire transfer to a
bank account designated by Grantee, and Grantee shall surrender to Issuer the
Option and the certificates evidencing the shares of Issuer Voting Common Stock
purchased thereunder with respect to which Grantee then has beneficial
ownership, and Grantee shall warrant that it has sole record and beneficial
ownership of such shares and that the same are then free and clear of all liens,
claims, charges and encumbrances of any kind whatsoever. Notwithstanding the
foregoing, to the extent that prior notification to or approval of any
regulatory authority is required in connection with the payment of all or any
portion of the Section 8 Repurchase Consideration, Grantee shall have the
ongoing option to revoke its request for repurchase pursuant to Section 8 or to
require that Issuer (a) deliver from time to time that portion of the Section 8
Repurchase Consideration that it is not then so prohibited from paying and (b)
promptly file the required notice or application for approval and expeditiously
process the same (and each party shall cooperate with the other in the filing of
any such notice or application and the obtaining of any such approval). If any
regulatory authority disapproves of any part of Issuer's proposed repurchase
pursuant to this Section 8, Issuer shall promptly give notice of such fact to
Grantee and redeliver to Grantee the Option and/or Option Shares it is then
prohibited from repurchasing, and Grantee shall have the right (x) to exercise
the Option as to the number of Option Shares for which the Option was
exercisable at the Request Date less the number of shares covered by the Option
in respect of which payment has been made pursuant to Section 8(a)(ii) hereof or
(y) to revoke its request for repurchase with respect to any Option Shares in
respect of which such payment has been made and exercise the Option as to the
number of Option Shares for which the Option was exercisable at the Request
Date. Notwithstanding anything herein to the contrary, (i) all of Grantee's
rights under this Section 8 shall terminate on the date of termination of this
Option pursuant to Section 3(a) hereof, unless this Option shall have been
exercised in whole or part prior to the date of termination and (ii) if this
Option shall have been exercised in whole or in part prior to the date of
termination described in clause (i) above, then Grantee's rights under this
Section 8 shall terminate 12 months after such date of termination.
 
     (c) For purposes of this Agreement, the term "Applicable Price" means the
highest of (i) the highest price per share of Issuer Voting Common Stock paid
for any such share by the person or groups described in Section 8(d)(i) hereof,
(ii) the price per share of Issuer Voting Common Stock received by holders of
Issuer Voting Common Stock in connection with any merger or other business
combination transaction described in Section 7(b)(i), 7(b)(ii) or 7(b)(iii)
hereof or (iii) the highest closing sales price per share of Issuer Voting
Common Stock quoted on NASDAQ (or if Issuer Voting Common Stock is not quoted on
NASDAQ, the highest bid price per share as quoted on the principal trading
market or securities exchange on which such
 
                                       B-7
<PAGE>   192
 
shares are traded as reported by a recognized source) during the 60 business
days preceding the Request Date; provided, however, that in the event of a sale
of less than all of Issuer's assets, the Applicable Price shall be the sum of
the price paid in such sale for such assets and the current market value of the
remaining assets of Issuer, as determined by a nationally recognized investment
banking firm selected by Grantee, divided by the number of shares of the Issuer
Voting Common Stock outstanding at the time of such sale. If the consideration
to be offered, paid or received pursuant to either of the foregoing clauses (i)
or (ii) shall be other than in cash, the value of such consideration shall be
determined in good faith by an independent nationally recognized investment
banking firm selected by Grantee (or a Grantee Majority) and reasonably
acceptable to Issuer, which determination shall be conclusive for all purposes
of this Agreement.
 
     (d) As used herein, a "Repurchase Event" shall occur if (i) any person
(other than Grantee or any of its Subsidiaries) shall have acquired beneficial
ownership of (as such term is defined in Rule 13d-3 under the Exchange Act) or
the right to acquire beneficial ownership of, or any "group" (as such term is
defined under the Exchange Act) (other than Grantee or any Subsidiary of
Grantee) shall have been formed which beneficially owns or has the right to
acquire beneficial ownership of, 50% or more of the then outstanding shares of
Issuer Voting Common Stock or (ii) any of the transactions described in Section
7(b)(i), 7(b)(ii) or 7(b)(iii) hereof shall be consummated.
 
     (e) Notwithstanding anything herein to the contrary, the aggregate amount
payable to Grantee pursuant to this Section 8 shall not exceed $10,000,000.
 
     9. REGISTRATION RIGHTS.  Issuer shall, if requested by Grantee (or if
applicable, a Grantee Majority) at any time and from time to time within three
years of the date on which the Option first becomes exercisable, provided that
such period of time shall be extended by the number of days, if any, by which
Issuer shall delay the registration of the Issuer Voting Common Stock pursuant
to the proviso contained at the end of this sentence, as expeditiously as
possible prepare and file a registration statement under the Securities Act if
such registration is necessary, or a registration or equivalent statement under
the rules and regulations of the Federal Deposit Insurance Corporation (the
"FDIC") (or in any event a suitable disclosure statement for federal securities
law purposes if no such registration is required under the Securities Act or the
applicable rules and regulations of the FDIC) in order to permit the sale or
other disposition of any or all shares of Issuer Voting Common Stock or other
securities that have been acquired by or are issuable to Grantee upon exercise
of the Option in accordance with the intended method of sale or other
disposition stated by Grantee, including a "shelf" registration statement under
Rule 415 under the Securities Act or any successor provision, and Issuer shall
use its best efforts to qualify such shares or other securities under any
applicable state securities laws; provided, however, that Issuer may delay for a
period not to exceed 90 days filing a registration or equivalent statement if
Issuer shall in good faith determine that (i) any such registration would
adversely affect an offering or contemplated offering of securities by Issuer or
(ii) the filing of such registration or equivalent statement would, if not so
delayed, materially and adversely affect a then proposed or pending financial
project, acquisition, merger or corporate reorganization; and provided further,
that nothing contained herein shall limit or adversely affect in any manner
Grantee's rights contained in the fifth following sentence hereof. Issuer shall
use its best efforts to cause such registration statement to become effective,
to obtain all consents or waivers of other parties which are required therefor
and to keep such registration statement effective for such period not in excess
of 180 days from the day such registration statement first becomes effective as
may be reasonably necessary to effect such sale or other disposition. Any
registration or similar statement prepared and filed under this Section 9, and
any sale covered thereby, shall be at Issuer's expense except for underwriting
discounts or commissions and brokers' fees allocable to the sale of Issuer
securities by or on behalf of Grantee and the fees and disbursements of
Grantee's counsel related thereto. In no event shall Issuer be required to
effect more than one registration under the first sentence of this Section 9.
Grantee shall provide all information reasonably requested by Issuer for
inclusion in any registration or similar statement to be filed under this
Section 9. If during the time periods referred to in the first sentence of this
Section 9, Issuer effects a registration under the Securities Act or the rules
and regulations of the FDIC of Issuer Voting Common Stock for its own account or
for any other shareholder of Issuer (other than on Form S-4 or Form S-8 or any
successor forms or any form with respect to a dividend reinvestment or similar
plan, and other than on the equivalent forms of the FDIC), it shall allow
Grantee the right to participate in such registration, and
 
                                       B-8
<PAGE>   193
 
such participation shall not affect the obligation of Issuer to effect a
registration statement for Grantee under the first sentence of this Section 9;
provided, however, that, if the managing underwriters of such an offering
initiated by Issuer in which Grantee is participating should advise Issuer in
writing that in their opinion the number of shares of Issuer Voting Common Stock
requested by Grantee to be included in such registration, together with the
shares of Issuer Voting Common Stock proposed to be included in such
registration, exceeds the number that can be sold in such offering, Issuer shall
include the shares requested to be included therein by Grantee pro rata with the
shares intended to be included therein by Issuer. In connection with any
registration pursuant to this Section 9, Issuer and Grantee shall provide each
other and any underwriter of the offering with customary representations,
warranties, covenants, indemnification and contribution in connection with such
registration. Notwithstanding anything to the contrary contained herein, Issuer
shall not be required to register Option Shares pursuant to this Section 9 (i)
prior to the occurrence of a Purchase Event, (ii) under the first sentence of
this Section 9 within 90 days after the effective date of a registration
referred to in the second preceding sentence pursuant to which Grantee was
afforded the opportunity to register Option Shares and such shares were
registered as requested, (iii) unless a request therefor is made to Issuer by a
Grantee or Grantees which hold at least 25% of the aggregate number of Option
Shares (including shares of Issuer Voting Common Stock upon exercise of the
Option) then outstanding and (iv) under the first sentence of this Section 9 on
more than one occasion by reason of the fact that there may be more than one
Grantee as a result of any assignment of this Agreement or division of this
Agreement pursuant to Section 11 hereof.
 
     10. LISTING.  If Issuer Voting Common Stock or any other securities to be
acquired upon exercise of the Option are then authorized for quotation on NASDAQ
or any securities exchange, Issuer, upon the request of Grantee, will promptly
file an application to authorize for quotation the shares of Issuer Voting
Common Stock or other securities to be acquired upon exercise of the Option on
NASDAQ or such other securities exchange and will use its best efforts to obtain
approval of such listing as soon as practicable.
 
     11. DIVISION OF OPTION.  Upon the occurrence of a Purchase Event, this
Agreement (and the Option granted hereby) are exchangeable, without expense, at
the option of Grantee, upon presentation and surrender of this Agreement at the
principal office of Issuer for other Agreements providing for Options of
different denominations entitling the holder thereof to purchase in the
aggregate the same number of shares of Issuer Voting Common Stock purchasable
hereunder. The terms "Agreement" and "Option" as used herein include any other
Agreements and related Options for which this Agreement (and the Option granted
hereby) may be exchanged. Upon receipt by Issuer of evidence reasonably
satisfactory to it of the loss, theft, destruction or mutilation of this
Agreement, and (in the case of loss, theft or destruction) of reasonably
satisfactory indemnification, and upon surrender and cancellation of this
Agreement, if mutilated, Issuer will execute and deliver a new Agreement of like
tenor and date. Any such new Agreement executed and delivered shall constitute
an additional contractual obligation on the part of Issuer, whether or not the
Agreement so lost, stolen, destroyed or mutilated shall at any time be
enforceable by anyone.
 
     12. RIGHTS AGREEMENT.  Issuer shall not approve, adopt or amend, or propose
the approval and adoption or amendment of, any Shareholder Rights Plan unless
such Shareholder Rights Plan contains terms which provide, to the reasonable
satisfaction of Grantee, that (a) the Rights issued pursuant thereto will not
become exercisable by virtue of the fact that Grantee is the Beneficial Owner of
shares of Issuer Voting Common Stock (x) of which Grantee was the Beneficial
Owner on July 24, 1997, (y) acquired or acquirable pursuant to the grant or
exercise of this Option and (z) held by Grantee or any of its Subsidiaries as
Trust Account Shares or DPC Shares and (b) no restrictions or limitations with
respect to the exercise of any Rights acquired or acquirable by Grantee will
result or be imposed to the extent such Rights relate to the shares of Issuer
Voting Common Stock described in clause (a) of this Section 12. This covenant
shall survive for so long as Grantee is the Beneficial Owner of the shares of
Issuer Voting Common Stock described in clause (a) of this Section 12.
 
     13. MISCELLANEOUS.  (a) Expenses. Except as otherwise provided herein, each
of the parties hereto shall bear and pay all costs and expenses incurred by it
or on its behalf in connection with the transactions contemplated hereunder,
including fees and expenses of its own financial consultants, investment
bankers, accountants and counsel.
 
                                       B-9
<PAGE>   194
 
     (b) WAIVER AND AMENDMENT.  Any provision of this Agreement may be waived at
any time by the party that is entitled to the benefits of such provision. This
Agreement may not be modified, amended, altered or supplemented except upon the
execution and delivery of a written agreement executed by the parties hereto.
 
     (c) ENTIRE AGREEMENT; NO THIRD-PARTY BENEFICIARY; SEVERABILITY.  This
Agreement, together with the Merger Agreement and the other agreements and
instruments referred to herein and therein, (a) constitutes the entire agreement
and supersedes all prior agreements and understandings, both written and oral,
between the parties with respect to the subject matter hereof and (b) is not
intended to confer upon any person other than the parties hereto any rights or
remedies hereunder. If any term, provision, covenant or restriction of this
Agreement is held by a court of competent jurisdiction or a federal or state
regulatory agency to be invalid, void or unenforceable, the remainder of the
terms, provisions, covenants and restrictions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated.
If for any reason such court or regulatory agency determines that the Option
does not permit Grantee to acquire the full number of shares of Issuer Voting
Common Stock as provided in Section 3 hereof (as adjusted pursuant to Section 7
hereof), it is the express intention of Issuer to allow Grantee to acquire such
lesser number of shares as may be permissible without any amendment or
modification hereof.
 
     (d) GOVERNING LAW.  This Agreement shall be governed and construed in
accordance with the laws of the State of Connecticut without regard to any
applicable conflicts of law rules.
 
     (e) DESCRIPTIVE HEADINGS.  The descriptive headings contained herein are
for convenience of reference only and shall not affect in any way the meaning or
interpretation of this Agreement.
 
     (f) NOTICES.  All notices and other communications hereunder shall be in
writing and shall be deemed given if delivered personally, telecopied (with
confirmation) or mailed by registered or certified mail (return receipt
requested) to the parties at the following addresses (or at such other address
for a party as shall be specified by like notice):
 
         If to Issuer to:
 
           North Fork Bancorporation, Inc.
           275 Broad Hollow Road
           Melville, NY 11747
           Attention: Chief Executive Officer
 
         with a copy to:
 
           Gallop, Johnson & Neuman, L.C.
           101 South Hanley Road
           St. Louis, Missouri 63105
           Attention: Thomas B. Kinsock, Esq.
 
         If to Grantee to:
 
           Branford Savings Bank
           45 South Main Street
           Branford, Connecticut 06405
           Attention: Robert J. Mariano
 
         with a copy to:
           Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C.
           One Financial Center
           Boston, Massachusetts 02111
           Attention: R. Mark Chamberlin, Esq.
 
     (g) COUNTERPARTS.  This Agreement and any amendments hereto may be executed
in two counterparts, each of which shall be considered one and the same
agreement and shall become effective when both counterparts have been signed, it
being understood that both parties need not sign the same counterpart.
 
                                      B-10
<PAGE>   195
 
     (h) ASSIGNMENT.  Neither this Agreement nor any of the rights, interests or
obligations hereunder or under the Option shall be assigned by any of the
parties hereto (whether by operation of law or otherwise) without the prior
written consent of the other party, except that Grantee may assign this
Agreement to a wholly owned subsidiary of Grantee and after the occurrence of a
Subsequent Triggering Event Grantee may assign its rights under this Agreement
to one or more third parties. Subject to the preceding sentence, this Agreement
shall be binding upon, inure to the benefit of and be enforceable by the parties
and their respective successors and assigns. As used in this Agreement, Grantee
shall include any person to whom this Agreement or the Option shall be assigned
by a previous Grantee in accordance with the terms hereof.
 
     (i) FURTHER ASSURANCES.  In the event of any exercise of the Option by
Grantee, Issuer and Grantee shall execute and deliver all other documents and
instruments and take all other action that may be reasonably necessary in order
to consummate the transactions provided for by such exercise.
 
     (j) SPECIFIC PERFORMANCE.  The parties hereto agree that this Agreement may
be enforced by either party through specific performance, injunctive relief and
other equitable relief. Both parties further agree to waive any requirement for
the securing or posting of any bond in connection with the obtaining of any such
equitable relief and that this provision is without prejudice to any other
rights that the parties hereto may have for any failure to perform this
Agreement.
 
     IN WITNESS WHEREOF, Issuer and Grantee have caused this Stock Option
Agreement to be signed by their respective officers thereunto duly authorized,
all as of the day and year first written above.
 
                                          BRANFORD SAVINGS BANK
 
                                          By: /s/ ROBERT J. MARIANO
 
                                            ------------------------------------
                                            Name: Robert J. Mariano
                                            Title: President & CEO
 
                                          NORTH FORK BANCORPORATION, INC.
 
                                          By: /s/ JOHN ADAM KANAS
 
                                            ------------------------------------
                                            Name: John Adam Kanas
                                            Title: Chairman, President and CEO
 
                                      B-11
<PAGE>   196
 
                                                                         ANNEX C
                                                                    DRAFT 9/8/97
 
                           OSTROWSKI & COMPANY, INC.
                            BANK AND THRIFT ADVISORS
 
ONE WORLD TRADE CENTER                                    WESTGATE OFFICE CENTER
SUITE 2135                                               700 WEST JOHNSON AVENUE
NEW YORK, NY 10048-0202                                  CHESHIRE, CT 06410-1135
212-432-0055                                                        203-699-1445
FAX: 212-432-1254                                              FAX: 203-699-1447
 
                                                                          [Date]
 
Board of Directors
Branford Savings Bank
45 South Main Street
Branford, CT 06405
 
Members of the Board:
 
     You have requested our opinion as to the fairness, from a financial point
of view, of the terms of an Agreement and Plan of Merger dated July 24, 1997
(the "Merger Agreement"), by and among North Fork Bancorp, Inc. ("NFB"), Merger
Bank, a Connecticut-chartered savings bank to be formed as a direct wholly-owned
subsidiary of NFB and Branford Savings Bank "Branford"), to the holders of
Branford Voting Common Stock, no part value, and Branford Non-voting Common
Stock, no par value (collectively, "Branford Shareholders" and "Branford Common
Stock").
 
     Pursuant to the terms of the Merger Agreement, Branford will be acquired by
NFB through the merger of Branford with and into Merger Bank (the "Merger"). The
Merger Agreement provides that each outstanding share of Branford Common Stock,
no par value, will be converted into and exchangeable for that number of shares
of NFB common stock, par value $2.50 per share, determined by dividing $5.25 by
the Average Parent Share Price (as defined below), computed to four decimal
places (the "Exchange Ratio"). The Exchange Ratio is subject to adjustment
unless the Average Parent Share Price is greater the $26.83, then the Exchange
Ratio will be 0.1957; or if the Average Parent Share Price is less than $19.83,
then the Exchange Ratio shall be equal to 0.2648. If the Average Parent Share
Price is less than $19.83 the Merger Agreement may be terminated by Branford
unless NFB elects to increase the Exchange Ratio in accordance with the formula
described above. For purposes of the Agreement, the term "Average Parent Share
Price" shall mean the average of the daily closing prices per share for NFB
common stock for the 20 trading days ending on the day preceding the receipt of
the last required bank regulatory approval. The actual terms of the proposed
transaction are contained in the Merger Agreement.
 
     Ostrowski & Company, Inc., as part of its bank and thrift advisory
business, is regularly engaged in the valuation of financial institutions and
their securities in connection with mergers and acquisitions and other corporate
purposes. We are familiar with Branford, having provided financial advisory
services to the Board of Directors since February, 1996, and we participated in
the negotiations leading to the Merger Agreement. We have received and will
receive fees from Branford for advisory services, and will receive fees for
advisory services in connection with the completion of the transactions
contemplated in the Merger Agreement.
 
     In connection with providing this opinion, we have examined and relied
upon, among other things: the Merger Agreement; the Option Agreement dated July
24, 1997 between Branford and NFB; annual reports to shareholders, proxy
statements and related audited financial statements for Branford and NFB for
each of the three fiscal years ended December 31, 1994, 1995 and 1996; certain
unaudited interim financial reports for Branford and NFB for the quarters ended
March 31, 1997, and June 30, 1997, certain other financial information for
Branford and NFB, including pro forma financial statements and managements'
estimates relating to, among other things, earnings, asset quality, and capital.
We have conducted discussions with executive management of both Branford and NFB
concerning historical financial performance and condition,
 
                                       C-1
<PAGE>   197
 
market area economic conditions, future business prospects and financial
forecasts. We have reviewed stock market prices and trading activity for the
common shares of Branford and NFB. We have reviewed comparable financial,
operating and market data for the banking industry and selected peer groups;
compared the terms of the Merger Agreement with the bank and thrift merger and
acquisition transactions; and have considered such additional financial and
other information deemed relevant.
 
     In preparing our opinion, we have relied upon the accuracy, completeness
and fair presentation of all information supplied or otherwise made available to
us by, or on behalf of, Branford and NFB. We have not independently verified
such information or undertaken an independent evaluation or appraisal of the
assets or liabilities of Branford or NFB, nor have we been furnished any such
evaluations or appraisals. With respect to forecasts of expected future
financial performance, we have been advised that they reflect the best currently
available estimates and judgement of the executive managements of Branford and
NFB. This opinion is necessarily based upon the information available to us and
the market, economic and other conditions, as they exist and can be evaluated,
as of the date of this letter.
 
     This opinion is directed solely to the fairness, from a financial point of
view, of the terms of the Merger Agreement to Branford Shareholders and does not
constitute a recommendation to any Branford Shareholder as to how such Branford
Shareholder should vote with respect to the Merger Agreement.
 
     In reliance upon and subject to the foregoing, it is our opinion that as of
the date hereof, the terms of the Merger Agreement are fair, from a financial
point of view, to Branford Shareholders.
 
                                          Very truly yours,
 
                                          OSTROWSKI & COMPANY, INC.
 
                                       C-2
<PAGE>   198
 
                                                                         ANNEX D
 
                      CONNECTICUT BUSINESS CORPORATION ACT
 
                         PART XIII. DISSENTERS' RIGHTS
 
(A)  RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES
 
SEC. 33-855. DEFINITIONS
 
     As used in sections 33-855 to 33-872, inclusive:
 
          (1) "Corporation" means the issuer of the shares held by a dissenter
     before the corporate action or the surviving or acquiring corporation by
     merger or share exchange of that issuer.
 
          (2) "Dissenter" means a shareholder who is entitled to dissent from
     corporate action under section 33-856 and who exercises that right when and
     in the manner required by sections 33-860 to 33-868, inclusive.
 
          (3) "Fair value", with respect to a dissenter's shares, means the
     value of the shares immediately before the effectuation of the corporate
     action to which the dissenter objects, excluding any appreciation or
     depreciation in anticipation of the corporate action.
 
          (4) "Interest" means interest from the effective date of the corporate
     action until the date of payment, at the average rate currently paid by the
     corporation on its principal bank loans or, if none, at a rate that is fair
     and equitable under all the circumstances.
 
          (5) "Record shareholder" means the person in whose name shares are
     registered in the records of a corporation or the beneficial owner of
     shares to the extent of the rights granted by a nominee certificate on file
     with a corporation.
 
          (6) "Beneficial shareholder" means the person who is a beneficial
     owner of shares held in a voting trust or by a nominee as the record
     shareholder.
 
          (7) "Shareholder" means the record shareholder or the beneficial
     shareholder.
 
        (1994, P.A. 94-186, sec. 147, eff. Jan. 1, 1997.)
 
SEC. 33-856. RIGHT TO DISSENT
 
     (a) A shareholder is entitled to dissent from, and obtain payment of the
fair value of his shares in the event of, any of the following corporate
actions:
 
          (1) Consummation of a plan of merger to which the corporation is a
     party (A) if shareholder approval is required for the merger by section
     33-817 or the certificate of incorporation and the shareholder is entitled
     to vote on the merger or (B) if the corporation is a subsidiary that is
     merged with its parent under section 33-818;
 
          (2) Consummation of a plan of share exchange to which the corporation
     is a party as the corporation whose shares will be acquired, if the
     shareholder is entitled to vote on the plan;
 
          (3) Consummation of a sale or exchange of all, or substantially all,
     of the property of the corporation other than in the usual and regular
     course of business, if the shareholder is entitled to vote on the sale or
     exchange, including a sale in dissolution, but not including a sale
     pursuant to court order or a sale for cash pursuant to a plan by which all
     or substantially all of the net proceeds of the sale will be distributed to
     the shareholders within one year after the date of sale;
 
          (4) An amendment of the certificate of the incorporation that
     materially and adversely affects rights in respect of a dissenter's shares
     because it: (A) Alters or abolishes a preferential right of the shares; (B)
     creates, alters or abolishes a right in respect of redemption, including a
     provision respecting a sinking fund for the redemption or repurchase, of
     the shares; (C) alters or abolishes a preemptive right of the
 
                                       D-1
<PAGE>   199
 
     holder of the shares to acquire shares or other securities; (D) excludes or
     limits the right of the shares to vote on any matter, or to cumulate votes,
     other than a limitation by dilution through issuance of shares or other
     securities with similar voting rights; or (E) reduces the number of shares
     owned by the shareholder to a fraction of a share if the fractional share
     so created is to be acquired for cash under section 33-668; or
 
          (5) Any corporate action taken pursuant to a shareholder vote to the
     extent the certificate of incorporation, bylaws or a resolution of the
     board of directors provides that voting or nonvoting shareholders are
     entitled to dissent and obtain payment for their shares.
 
          (b) Where the right to be paid the value of shares is made available
     to a shareholder by this section, such remedy shall be his exclusive remedy
     as holder of such shares against the corporate transactions described in
     this section, whether or not he proceeds as provided in sections 33-855 to
     33-872, inclusive.
 
          (1994, P.A. 94-186, sec. 148, eff. Jan. 1, 1997; 1996, P.A. 96-271,
     sec. 111, eff. Jan. 1, 1997.)
 
SEC. 33-857. DISSENT BY NOMINEES AND BENEFICIAL OWNERS
 
     (a) A record shareholder may asset dissenters' rights as to fewer than all
the shares registered in his name only if he dissents with respect to all shares
beneficially owned by any one person and notifies the corporation in writing of
the name and address of each person on whose behalf he asserts dissenters'
rights. The rights of a partial dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered in
the names of different shareholders.
 
     (b) A beneficial shareholder may assert dissenters' rights as to shares
held on his behalf only if: (1) He submits to the corporation the record
shareholder's written consent to the dissent not later than the time the
beneficial shareholder asserts dissenters' rights; and (2) he does so with
respect to all shares of which he is the beneficial shareholder or over which he
has power to direct the vote.
 
     (1994, P.A. 94-186, sec. 149, eff. Jan. 1, 1997.)
 
(B)  PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS
 
SEC. 33-860. NOTICE OF DISSENTERS' RIGHTS
 
     (a) If proposed corporate action creating dissenters' rights under section
33-856 is submitted to a vote at a shareholders' meeting, the meeting notice
shall state that shareholders are or may be entitled to assert dissenters'
rights under sections 33-855 to 33-872, inclusive, and be accompanied by a copy
of said sections.
 
     (b) If corporate action creating dissenters' rights under section 33-856 is
taken without a vote of shareholders, the corporation shall notify in writing
all shareholders entitled to assert dissenters' rights that the action was taken
and send them the dissenters' notice described in section 33-862.
 
     (1994, P.A. 94-186, sec. 150, eff. Jan. 1, 1997.)
 
SEC. 33-861. NOTICE OF INTENT TO DEMAND PAYMENT
 
     (a) If proposed corporate action creating dissenters' rights under section
33-856 is submitted to a vote at a shareholders' meeting, a shareholder who
wishes to assert dissenters' rights (1) shall deliver to the corporation before
the vote is taken written notice of his intent to demand payment for his shares
if the proposed action is effectuated and (2) shall not vote his shares in favor
of the proposed action.
 
     (b) A shareholder who does not satisfy the requirements of subsection (a)
of this section is not entitled to payment for his shares under sections 33-855
to 33-872, inclusive.
 
     (1994, P.A. 94-186, sec. 151, eff. Jan. 1, 1997.)
 
                                       D-2
<PAGE>   200
 
SEC. 33-862. DISSENTERS' NOTICE
 
     (a) If proposed corporate action creating dissenters' rights under section
33-856 is authorized at a shareholders' meeting, the corporation shall deliver a
written dissenters' notice to all shareholders who satisfied the requirements of
section 33-861.
 
     (b) The dissenters' notice shall be sent no later than ten days after the
corporate action was taken and shall:
 
          (1) State where the payment demand must be sent and where and when
     certificates for certificated shares must be deposited;
 
          (2) Inform holders of uncertificated shares to what extent transfer of
     the shares will be restricted after the payment demand is received;
 
          (3) Supply a form for demanding payment that includes the date of the
     first announcement to news media or to shareholders of the terms of the
     proposed corporate action and requires that the person asserting
     dissenters' rights certify whether or not he acquired beneficial ownership
     of the shares before that date;
 
          (4) Set a date by which the corporation must receive the payment
     demand, which date may not be fewer than thirty nor more than sixty days
     after the date the subsection (a) of this section notice is delivered; and
 
          (5) Be accompanied by a copy of sections 33-855 to 33-872, inclusive.
 
     (1994, P.A. 94-186, sec. 152, eff. Jan. 1, 1997.)
 
SEC. 33-863. DUTY TO DEMAND PAYMENT
 
     (a) A shareholder sent a dissenters' notice described in section 33-862
must demand payment, certify whether he acquired beneficial ownership of the
shares before the date required to be set forth in the dissenters' notice
pursuant to subdivision (3) of subsection (b) of said section and deposit his
certificates in accordance with the terms of the notice.
 
     (b) The shareholder who demands payment and deposits his share certificates
under subsection (a) of this section retains all other rights of a shareholder
until these rights are cancelled or modified by the taking of the proposed
corporate action.
 
     (c) A shareholder who does not demand payment or deposit his share
certificates where required, each by the date set in the dissenters' notice, is
not entitled to payment for his shares under sections 33-855 to 33-872,
inclusive.
 
     (1994, P.A. 94-186, sec. 153, eff. Jan. 1, 1997.)
 
SEC. 33-864. SHARE RESTRICTIONS
 
     (a) The corporation may restrict the transfer of uncertificated shares from
the date the demand for their payment is received until the proposed corporate
action is taken or the restrictions released under section 33-866.
 
     (b) The person for whom dissenters' rights are asserted as to
uncertificated shares retains all other rights of a shareholder until these
rights are cancelled or modified by the taking of the proposed corporate action.
 
     (1994, P.A. 94-186, sec. 154, eff. Jan. 1, 1997.)
 
SEC. 33-865. PAYMENT
 
     (a) Except as provided in section 33-867, as soon as the proposed corporate
action is taken, or upon receipt of a payment demand, the corporation shall pay
each dissenter who complied with section 33-863 the amount the corporation
estimates to be the fair value of his shares, plus accrued interest.
 
                                       D-3
<PAGE>   201
 
     (b) The payment shall be accompanied by: (1) The corporation's balance
sheet as of the end of a fiscal year ending not more than sixteen months before
the date of payment, an income statement for that year, a statement of changes
in shareholders' equity for that year and the latest available interim financial
statements, if any; (2) a statement of the corporation's estimate of the fair
value of the shares; (3) an explanation of how the interest was calculated; (4)
a statement of the dissenter's right to demand payment under section 33-860; and
(5) a copy of sections 33-855 to 33-872, inclusive.
 
     (1994, P.A. 94-186, sec. 155, eff. Jan. 1, 1997.)
 
SEC. 33-866. FAILURE TO TAKE ACTION
 
     (a) If the corporation does not take the proposed action within sixty days
after the date set for demanding payment and depositing share certificates, the
corporation shall return the deposited certificates and release the transfer
restrictions imposed on uncertificated shares.
 
     (b) If after returning deposited certificates and releasing transfer
restrictions, the corporation takes the proposed action, it must send a new
dissenters' notice under section 33-862 and repeat the payment demand procedure.
 
     (1994, P.A. 94-186, sec. 156, eff. Jan. 1, 1997.)
 
SEC. 33-867. AFTER-ACQUIRED SHARES
 
     (a) A corporation may elect to withhold payment required by section 33-865
from a dissenter unless he was the beneficial owner of the shares before the
date set forth in the dissenters' notice as the date of the first announcement
to news media or to shareholders of the terms of the proposed corporate action.
 
     (b) To the extent the corporation elects to withhold payment under
subsection (a) of this section, after taking the proposed corporate action, it
shall estimate the fair value of the shares, plus accrued interest, and shall
pay this amount to each dissenter who agrees to accept it in full satisfaction
of his demand. The corporation shall send with its offer a statement of its
estimate of the fair value of the shares, an explanation of how the interest was
calculated and a statement of the dissenter's right to demand payment under
section 33-868.
 
     (1994, P.A. 94-186, sec. 157, eff. Jan. 1, 1997.)
 
SEC. 33-868. PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER
 
     (a) A dissenter may notify the corporation in writing of his own estimate
of the fair value of his shares and amount of interest due, and demand payment
of his estimate, less any payment under section 33-865, or reject the
corporation's offer under section 33-867 and demand payment of the fair value of
his shares and interest due, if:
 
          (1) The dissenter believes that the amount paid under section 33-865
     or offered under section 33-867 is less than the fair value of his shares
     or that the interest due is incorrectly calculated;
 
          (2) The corporation fails to make payment under section 33-865 within
     sixty days after the date set for demanding payment; or
 
          (3) The corporation, having failed to take the proposed action, does
     not return the deposited certificates or release the transfer restrictions
     imposed on uncertificated shares within sixty days after the date set for
     demanding payment.
 
     (b) A dissenter waives his right to demand payment under this section
unless he notifies the corporation of his demand in writing under subsection (a)
of this section within thirty days after the corporation made or offered payment
for his shares.
 
     (1994, P.A. 94-186, sec. 158, eff. Jan. 1, 1997.)
 
                                       D-4
<PAGE>   202
 
                       (C)  JUDICIAL APPRAISAL OF SHARES
 
SEC. 33-871. COURT ACTION
 
     (a) If a demand for payment under section 33-868 remains unsettled, the
corporation shall commence a proceeding within sixty days after receiving the
payment demand and petition the court to determine the fair value of the shares
and accrued interest. If the corporation does not commence the proceeding within
the sixty-day period, it shall pay each dissenter whose demand remains unsettled
the amount demanded.
 
     (b) The corporation shall commence the proceeding in the superior court for
the judicial district where a corporation's principal office or, if none in this
state, its registered office is located. If the corporation is a foreign
corporation without a registered office in this state, it shall commence the
proceeding in the superior court for the judicial district where the registered
office of the domestic corporation merged with or whose shares were acquired by
the foreign corporation was located.
 
     (c) The corporation shall make all dissenters, whether or not residents of
this state, whose demands remain unsettled parties to the proceeding as in an
action against their shares and all parties must be served with a copy of the
petition. Nonresidents may be served by registered or certified mail or by
publication as provided by law.
 
     (d) The jurisdiction of the court in which the proceeding is commenced
under subsection (b) of this section is plenary and exclusive. The court may
appoint one or more persons as appraisers to receive evidence and recommend
decision on the question of fair value. The appraisers have the powers described
in the order appointing them, or in any amendment to it. The dissenters are
entitled to the same discovery rights as parties in other civil proceedings.
 
     (e) Each dissenter made a party to the proceeding is entitled to judgment
(1) for the amount, if any, by which the court finds the fair value of his
shares, plus interest, exceeds the amount paid by the corporation, or (2) for
the fair value, plus accrued interest, of his after-acquired shares for which
the corporation elected to withhold payment under section 33-867.
 
     (1994, P.A. 94-186, sec. 159, eff. Jan. 1, 1997.)
 
SEC.SEC. 33-872. COURT COSTS AND COUNSEL FEES
 
     (a) The court in an appraisal proceeding commenced under section 33-871
shall determine all costs of the proceeding, including the reasonable
compensation and expenses of appraisers appointed by the court. The court shall
assess the costs against the corporation, except that the court may assess costs
against all or some of the dissenters, in amounts the court finds equitable, to
the extent the court finds the dissenters acted arbitrarily, vexatiously or not
in good faith in demanding payment under section 33-868.
 
     (b) The court may also assess the fees and expenses of counsel and experts
for the respective parties, in amounts the court finds equitable: (1) Against
the corporation and in favor of any or all dissenters if the court finds the
corporation did not substantially comply with the requirements of sections
33-860 to 33-868, inclusive; or (2) against either the corporation or a
dissenter, in favor of any other party, if the court finds that the party
against whom the fees and expenses are assessed acted arbitrarily, vexatiously
or not in good faith with respect to the rights provided by sections 33-855 to
33-872, inclusive.
 
     (c) If the court finds that the services of counsel for any dissenter were
of substantial benefit to other dissenters similarly situated, and that the fees
for those services should not be assessed against the corporation, the court may
award to these counsel reasonable fees to be paid out of the amounts awarded the
dissenters who were benefitted.
 
     (1994, P.A. 94-186, sec. 160, eff. Jan. 1, 1997.)
 
                                       D-5
<PAGE>   203
 
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     Section 145 of the DGCL generally provides that a corporation may indemnify
directors, officers, employees or agents against liabilities they may incur in
such capacities provided certain standards are met, including good faith and the
reasonable belief that the particular action was in, or not opposed to, the best
interests of the corporation.
 
     Subsection (a) of Section 145 of the DGCL empowers a corporation to
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action, suit or proceeding, whether
civil, criminal, administrative or investigative (other than an action by or in
the right of the corporation), by reason of the fact that he is or was a
director, officer, employee or agent of the corporation or is or was serving at
the request of the corporation as a director, officer, employee or agent of
another corporation or enterprise, against expenses (including attorneys' fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him in connection with such action, suit or proceeding if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests of the corporation and, with respect to any criminal action or
proceeding, had no reasonable cause to believe that his conduct was unlawful.
 
     Subsection (b) of Section 145 of the DGCL empowers a corporation to
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor, by reason of the fact that such
person acted in any of the capacities set forth above, against expenses
(including attorneys' fees) actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he acted
under standards similar to those set forth above, except that no indemnification
may be made in respect of any claim, issue or matter as to which such person
shall have been adjudged to be liable to the corporation, unless and only to the
extent that the Delaware Court of Chancery or the court in which such action or
suit was brought shall determine that, despite the adjudication of liability but
in view of all the circumstances of the case, such person is fairly and
reasonably entitled to be indemnified for such expenses which the court shall
deem proper.
 
     Section 145 of the DGCL further provides that, among other things, to the
extent that a director or officer of a corporation has been successful in the
defense of any action, suit or proceeding referred to in Subsections (a) and (b)
of Section 145, or in the defense of any claim, issue or matter therein, he
shall be indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by him in connection therewith; that indemnification
provided for by Section 145 shall not be deemed exclusive of any other rights to
which the indemnified party may be entitled; and that a corporation is empowered
to purchase and maintain insurance on behalf of a director or officer of the
corporation against any liability asserted against him and incurred by him in
any such capacity, or arising out of his status as such, whether or not the
corporation would have the power to indemnify against such liability under
Section 145.
 
     Indemnification as described above shall be granted in a specific case only
upon a determination that indemnification is proper under the circumstances
using the applicable standard of conduct which is made by (a) a majority of
directors who were not parties to such proceeding, (b) independent legal counsel
in a written opinion if there are no such disinterested directors or if such
disinterested directors so direct, or (c) the shareholders.
 
     Article 8.1 of the Bylaws of the Registrant provides that the Registrant
shall indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action, suit or proceeding by
reason of the fact that he or she is or was a director or officer of the
Registrant against expenses (including attorneys' fees), judgments, fines and
settlement payments actually and reasonably incurred by him or her to the
fullest extent permitted by the DGCL and any other applicable law, as may be in
effect from time to time.
 
                                      II-1
<PAGE>   204
 
     Article 8.2 of the Bylaws of the Registrant provides that the Registrant
may indemnify any person who was or is a party or is threatened to be made a
party to any threatened, pending or completed action, suit or proceeding by
reason of the fact that he or she is or was an employee or agent of the
Registrant or is serving at the request of the Registrant as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, against expenses (including attorney's fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by him or her to the extent permitted by the DGCL, and any other applicable law
as may be in effect from time to time.
 
   
     Section 102(b)(7) of the DGCL ("Section 102(b)(7)") permits the certificate
of incorporation of a corporation to provide that a director shall not be
personally liable to the corporation or its stockholders for monetary damages
for breach of his or her fiduciary duty as a director, except for liability (i)
for any breach of the director's duty of loyalty to the corporation or its
stockholders, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under Section 174 of
the DGCL (dealing with unlawful dividends or unlawful stock purchases or
redemptions), or (iv) for any transaction from which the director derived an
improper personal benefit.
    
 
     Article 10 of the Registrant's Certificate of Incorporation provides that,
subject only to the express prohibitions on elimination or limitation of
liability of directors set forth in Section 102(b)(7), as it now exists or may
be hereinafter amended, directors shall not be liable for monetary damages in
excess of $25,000 per occurrence resulting from a breach of their fiduciary
duties.
 
     The Registrant maintains a director and officer liability insurance policy
providing for the insurance on behalf of any person who is or was a director or
officer of the Registrant and subsidiary companies against any liability
incurred by him in any such capacity or arising out of his status as such. The
insurer's limit of liability under the policy is $10 million, with an additional
$10 million excess policy, in the aggregate for all insured losses per year. The
policy contains various reporting requirements and exclusions.
 
     Section 8(k) of the Federal Deposit Insurance Act (the "FDI Act") provides
that the FDIC may prohibit or limit, by regulation or order, payments by any
insured depository institution or its holding company for the benefit of
directors and officers of the insured depository institution, or others who are
or were "institution-affiliated parties," as defined under the FDI Act, in order
to pay or reimburse such person for any liability or legal expense sustained
with regard to any administrative or civil enforcement action which results in a
final order against the person. The FDIC recently adopted regulations
prohibiting, subject to certain exceptions, insured depository institutions,
their subsidiaries and affiliated holding companies from indemnifying officers,
directors or employees for any civil money penalty or judgment resulting from an
administrative or civil enforcement action commenced by any federal banking
agency, or for that portion of the costs sustained with regard to such an action
that results in a final order or settlement that is adverse to the director,
officer or employee.
 
ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT, SCHEDULES.
 
     (a) Exhibits.
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                       DESCRIPTION
- ------   ------------------------------------------------------------------------------------
<C>      <S>
  2.1*   Agreement and Plan of Merger, dated as of July 24, 1997, as amended, by and among
         North Fork Bancorporation, Inc., Merger Bank and Branford Savings Bank (excluding
         exhibits thereto), is included as Annex A to the Proxy Statement/Prospectus which is
         part of this Registration Statement.
  3.1    Certificate of Incorporation of the Registrant, as amended, previously filed and
         incorporated by reference to North Fork Bancorporation, Inc.'s Registration
         Statement on Form S-3 (File No. 33-42294) filed August 16, 1991.
  3.2    Bylaws of the Registrant, previously filed and incorporated by reference to North
         Fork Bancorporation, Inc.'s Annual Report on form 10-K for the year ended December
         31, 1993.
</TABLE>
    
 
                                      II-2
<PAGE>   205
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                       DESCRIPTION
- ------   ------------------------------------------------------------------------------------
<C>      <S>
  4.1    Rights Agreement, previously filed and incorporated by reference to North Fork
         Bancorporation, Inc.'s Registration Statement on Form 8-A filed March 21, 1989.
  5.1*   Opinion of Gallop, Johnson & Neuman, L.C.
  8.1*   Opinion of Gallop, Johnson & Neuman, L.C. regarding tax matters.
  8.2**  Opinion of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. regarding tax
         matters.
 10.1*   Stock Option Agreement, dated as of July 24, 1997, by and between Branford Savings
         Bank and North Fork Bancorporation, Inc. is included as Annex B to the Proxy
         Statement/Prospectus which is part of this Registration Statement.
 23.1    Consent of KPMG Peat Marwick LLP, New York, New York with regard to the use of its
         report on North Fork's financial statements (filed herewith).
 23.2    Consent of Seward and Monde, North Haven, Connecticut with regard to the use of its
         report on Branford's financial statements (filed herewith).
 23.3**  Consent of Ostrowski & Company, Inc., New York, New York.
 23.4*   Consent of Gallop, Johnson & Neuman, L.C. (included in Exhibit 5.1 hereto).
 23.5*   Consent of Gallop, Johnson & Neuman, L.C. (included in Exhibit 8.1 hereto).
 23.6**  Consent of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. (included in Exhibit
         8.2 hereto).
 23.7    Consent of KPMG Peat Marwick LLP, New York, New York with regard to the use of its
         report on New York Bancorp's financial statements (filed herewith).
 24.1*   Powers of Attorney (see the signature page to this Form S-4 Registration Statement).
 99.1*   Opinion of Ostrowski & Company, Inc., a draft of which is included as Annex C to the
         Proxy Statement/Prospectus which is part of this Registration Statement.
</TABLE>
    
 
- ---------------
   
 * Previously included with Registration Statement as initially filed.
    
 
   
** To be provided by amendment.
    
 
ITEM 22.  UNDERTAKINGS.
 
     (a) The undersigned Registrant hereby undertakes:
 
          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:
 
             (i) To include any prospectus required by Section 10(a)(3) of the
        Securities Act of 1933;
 
             (ii) To reflect in the prospectus any facts or events arising after
        the effective date of this registration statement (or the most recent
        post-effective amendment hereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in this registration statement;
 
             (iii) To include any material information with respect to the plan
        of distribution not previously disclosed in this registration statement
        or any material change to such information in this registration
        statement;
 
provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
registration statement is on Form S-3 or Form S-8, and the information required
to be included in a post-effective amendment by those paragraphs is contained in
periodic reports filed by the registrant pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 that are incorporated by reference in the
registration statement
 
          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.
 
                                      II-3
<PAGE>   206
 
          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.
 
     (b) The undersigned registrant hereby undertakes as follows: that prior to
any public reoffering of the securities registered hereunder, through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c) of
the Securities Act of 1933, the issuer undertakes that such reoffering
prospectus will contain the information called for by the applicable
registration form with respect to reofferings by persons who may be deemed
underwriters, in addition to the information called for by the other items of
the applicable form.
 
     (c) The undersigned registrant hereby undertakes that every prospectus (i)
that is filed pursuant to the paragraph immediately preceding, or (ii) that
purports to meet the requirements of Section 10(a)(3) of the Securities Act of
1933 and is used in connection with an offering of securities subject to Rule
415 of the Securities Act of 1933, will be filed as a part of an amendment to
the registration statement and will not be used until such amendment is
effective, and that, for purposes of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.
 
     (d) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrants
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
 
     (e) The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Item 4, 10(b), 11, or 13 of this form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.
 
     (f) The undersigned Registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in this
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.
 
     (g) The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.
 
                                      II-4
<PAGE>   207
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act, the registrant has duly
caused this Amendment to the registration statement to be signed on its behalf
by the undersigned, thereunto duly authorized in the City of Melville, State of
New York, on October 16, 1997.
    
 
                                          NORTH FORK BANCORPORATION, INC.
 
                                                  /s/ DANIEL M. HEALY
 
                                          --------------------------------------
                                          By: Daniel M. Healy
                                          Its: Executive Vice President and
                                               Chief Financial Officer
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the date indicated.
    
 
   
<TABLE>
<CAPTION>
               NAME                                   TITLE                         DATE
- -----------------------------------    -----------------------------------    -----------------
 
<C>                                    <S>                                    <C>
 
        /s/ JOHN A. KANAS*             President, Chief Executive Officer     October 16, 1997
- -----------------------------------      and Chairman of the Board
           John A. Kanas
 
        /s/ DANIEL M. HEALY            Executive Vice President and Chief     October 16, 1997
- -----------------------------------      Financial Officer (Principal
          Daniel M. Healy                Financial and Accounting Officer)
 
         /s/ JOHN BOHLSEN*             Director                               October 16, 1997
- -----------------------------------
           John Bohlsen
 
     /s/ IRVIN L. CHERASHORE*          Director                               October 16, 1997
- -----------------------------------
        Irvin L. Cherashore
      /s/ ALLAN C. DICKERSON*          Director                               October 16, 1997
- -----------------------------------
        Allan C. Dickerson
 
       /s/ LLOYD A. GERARD*            Director                               October 16, 1997
- -----------------------------------
          Lloyd A. Gerard
 
      /s/ THOMAS M. O'BRIEN*           Director                               October 16, 1997
- -----------------------------------
         Thomas M. O'Brien
 
         /s/ JOHN BOHLSEN*             Director                               October 16, 1997
- -----------------------------------
           John Bohlsen
 
        /s/ JAMES F. REEVE*            Director                               October 16, 1997
- -----------------------------------
          James F. Reeve
 
      /s/ JAMES H. RICH, JR.*          Director                               October 16, 1997
- -----------------------------------
        James H. Rich, Jr.
 
       /s/ GEORGE H. ROWSOM*           Director                               October 16, 1997
- -----------------------------------
         George H. Rowsom
 
      /s/ KURT R. SCHMELLER*           Director                               October 16, 1997
- -----------------------------------
         Kurt R. Schmeller
 
    /s/ RAYMOND W. TERRY, JR.*         Director                               October 16, 1997
- -----------------------------------
       Raymond W. Terry, Jr.
- ---------------
*By: /s/ DANIEL M. HEALY
     ------------------------------
     Daniel M. Healy, Attorney-in-fact
</TABLE>
    
 
                                      II-5
<PAGE>   208
 
                                 EXHIBIT INDEX
 
   
<TABLE>
<CAPTION>
                                                                                     SEQUENTIALLY
EXHIBIT                                                                                NUMBERED
NUMBER                                  DESCRIPTION                                      PAGE
- ------   --------------------------------------------------------------------------  ------------
<C>      <S>                                                                         <C>
  2.1*   Agreement and Plan of Merger, dated as of July 24, 1997, as amended, by
         and among North Fork Bancorporation, Inc., Merger Bank and Branford
         Savings Bank (excluding exhibits thereto), is included as Annex A to the
         Proxy Statement/ Prospectus which is part of this Registration
         Statement. ...............................................................
  3.1    Certificate of Incorporation of the Registrant, as amended, previously
         filed and incorporated by reference to North Fork Bancorporation, Inc.'s
         Registration Statement on Form S-3 (File No. 33-42294) filed August 16,
         1991. ....................................................................
  3.2    Bylaws of the Registrant, previously filed and incorporated by reference
         to North Fork Bancorporation, Inc.'s Annual Report on Form 10-K for the
         year ended December 31, 1993. ............................................
  4.1    Rights Agreement, previously filed and incorporated by reference to North
         Fork Bancorporation, Inc.'s Registration Statement on Form 8-A filed March
         21, 1989. ................................................................
  5.1*   Opinion of Gallop, Johnson & Neuman, L.C. ................................
  8.1*   Opinion of Gallop, Johnson & Neuman, L.C. regarding tax matters. .........
  8.2**  Opinion of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. regarding
         tax matters. .............................................................
 10.1*   Stock Option Agreement, dated as of July 24, 1997, by and between Branford
         Savings Bank and North Fork Bancorporation, Inc. is included as Annex B to
         the Proxy Statement/Prospectus which is part of this Registration
         Statement. ...............................................................
 23.1    Consent of KPMG Peat Marwick LLP, New York, New York with regard to the
         use of its report on North Fork's Financial Statements (filed
         herewith). ...............................................................
 23.2    Consent of Seward and Monde, North Haven, Connecticut with regard to the
         use of its report on Branford's Financial Statements (filed herewith). ...
 23.3**  Consent of Ostrowski & Company, Inc., New York, New York. ................
 23.4*   Consent of Gallop, Johnson & Neuman, L.C. (included in Exhibit 5.1
         hereto). .................................................................
 23.5*   Consent of Gallop, Johnson & Neuman, L.C. (included in Exhibit 8.1
         hereto). .................................................................
 23.6**  Consent of Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. (included
         in Exhibit 8.2 hereto). ..................................................
 23.7    Consent of KPMG Peat Marwick LLP, New York, New York with regard to the
         use of its report on New York Bancorp's Financial Statements (filed
         herewith). ...............................................................
 24.1*   Powers of Attorney (see the signature page to this Form S-4 Registration
         Statement). ..............................................................
 99.1*   Opinion of Ostrowski & Company, Inc., a draft of which is included as
         Annex C to the Proxy Statement/Prospectus which is part of this
         Registration Statement. ..................................................
</TABLE>
    
 
- ---------------
 
   
 * Previously included with Registration Statement as initially filed.
    
 
   
** To be provided by amendment.
    

<PAGE>   1
                                                                    Exhibit 23.1

The Stockholders and Board of Directors
North Fork Bancorporation, Inc.:


We consent to the use of our report incorporated herein by reference and to the
reference to our firm under the heading "Experts" in the prospectus. Our report
refers to various changes in accounting principles as discussed in the notes to
the consolidated financial statements.

                                        KPMG Peat Marwick LLP

New York, New York
October 14, 1997



<PAGE>   1
                                                                    Exhibit 23.2


                         [SEWARD AND MONDE LETTERHEAD]



                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this proxy statement/prospectus filed with the
Securities and Exchange Commission of our report, dated January 20, 1997 on our
audits of the statements of condition of Branford Savings Bank as of December
31, 1996 and 1995, and the statements of income, changes in stockholders'
equity and cash flows for each of three years in the period ended December 31,
1996, which report is included in the Bank's Annual Report on Form F-2. We also
consent to the reference to our firm under the caption "Experts".



                                        /s/  Seward and Monde
                                        -------------------------------
                                             Seward and Monde

North Haven, Connecticut
October 16, 1997

<PAGE>   1
                                                                   Exhibit 23.7


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors of
New York Bancorp Inc.:


We consent to the incorporation by reference in the registration statement on
Form S-4 of North Fork Bancorporation, Inc. of our report dated October 29,
1996, related to the consolidated statements of financial condition of New York
Bancorp Inc. as of September 30, 1996 and 1995, and the related consolidated
statements of income, changes in shareholders' equity and cash flows for each
of the years in the three-year period ended September 30, 1996, which report is
included in the 1996 Annual Report to Shareholders of New York Bancorp Inc. and
has been incorporated by reference in the September 30, 1996 Annual Report on
Form 10-K of New York Bancorp Inc., and to the reference to our firm under the
heading "Experts" in the registration statement.


                                        /s/ KPMG Peat Marwick LLP
                                            KPMG Peat Marwick LLP

Jericho, New York
October 16, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission