FLEMING COMPANIES INC /OK/
10-Q, 1995-08-29
GROCERIES & RELATED PRODUCTS
Previous: MIDWEST GROUP TAX FREE TRUST, 24F-2NT, 1995-08-29
Next: FEDERATED SHORT TERM MUNICIPAL TRUST, NSAR-B, 1995-08-29



             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                 FORM 10-Q

(Mark One)

 X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 15, 1995    

                                    OR

___    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission file number   1-8140  


                        FLEMING COMPANIES, INC.                   
          
          (Exact name of registrant as specified in its charter)

            OKLAHOMA                        48-0222760
  (State or other jurisdiction of             (I.R.S. Employer
   incorporation or organization)            Identification No.)

   6301 Waterford Boulevard, Box 26647
          Oklahoma City, Oklahoma                    73126       
  (Address of principal executive offices)        (Zip Code)

                               (405) 840-7200      
           (Registrant's telephone number, including area code)


           (Former name, former address and former fiscal year,
                      if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes  X  No    

   The number of shares outstanding of each of the issuer's
classes of common stock, as of August 11, 1995 is as follows:

        Class                          Shares Outstanding
     Common stock, $2.50 par value              37,597,000       
<PAGE>
                          FLEMING COMPANIES, INC.


                                   INDEX

                                                                Page No.  
Part I.  FINANCIAL INFORMATION:

         Item 1.  Financial Statements

              Consolidated Condensed Statements of Earnings -
              12 weeks ended July 15, 1995, and July 9, 1994        

              Consolidated Condensed Statements of Earnings -
              28 Weeks Ended July 15, 1995, and July 9, 1994             
                                                                              
              Consolidated Condensed Balance Sheets -
              July 15, 1995, and December 31, 1994                  
                                                                              
              Consolidated Condensed Statements of Cash Flows -
              28 Weeks Ended July 15, 1995, and July 9, 1994            
                                                                              
              Notes to Consolidated Condensed Financial                      
              Statements                                                  

         Item 2.   Management's Discussion and Analysis
                   of Financial Condition and Results of                     
                   Operations

Part II. OTHER INFORMATION:

         Item 5.   Other Information

         Item 6.   Exhibits and Reports on Form 8-K

         Signatures
<PAGE>
Consolidated Condensed Statements of Earnings
For the 12 weeks ended July 15, 1995, and July 9, 1994
(In thousands, except per share amounts)

                                                                   
Second Interim Period                    1995         1994    

Net sales                             $4,020,202   $2,883,648 

Costs and expenses:
    Cost of sales                      3,696,528    2,699,029 
    Selling and administrative           266,543      144,157 
    Interest expense                      40,046       16,365 
    Interest income                      (16,124)     (11,811)
    Equity investment results              3,074        2,640 

         Total costs and expenses      3,990,067    2,850,380 

Earnings before taxes                     30,135       33,268 
Taxes on income                           15,399       14,671 

Net earnings                          $   14,736   $   18,597 

Net earnings per share                      $.39         $.50 
Dividends paid per share                    $.30         $.30 
Weighted average shares outstanding       37,546       37,247 

See notes to consolidated condensed financial statements.
<PAGE>
Consolidated Condensed Statements of Earnings
For the 28 weeks ended July 15, 1995, and July 9, 1994
(In thousands, except per share amounts)

                                                                   
Year to Date                             1995         1994    

Net sales                             $9,505,605   $6,915,629 

Costs and expenses:
    Cost of sales                      8,745,892    6,476,997 
    Selling and administrative           630,487      345,692 
    Interest expense                      96,443       38,194 
    Interest income                      (37,893)     (28,064)
    Equity investment results              9,547        5,897 
    Facilities consolidation              (8,982)         --- 

         Total costs and expenses      9,435,494    6,838,716 

Earnings before taxes                     70,111       76,913 
Taxes on income                           35,827       33,919 

Net earnings                          $   34,284   $   42,994 

Net earnings per share                      $.91        $1.16 
Dividends paid per share                    $.60         $.60 
Weighted average shares outstanding       37,518       37,149 

See notes to consolidated condensed financial statements.
<PAGE>
Consolidated Condensed Balance Sheets
(In thousands)
                                        July 15,  December 31,
Assets                                    1995         1994   

Current assets:
    Cash and cash equivalents         $    2,254   $   28,352 
    Receivables                          386,453      364,884 
    Inventories                        1,102,534    1,301,980 
    Other current assets                  81,528      124,865 
      Total current assets             1,572,769    1,820,081 
Investments and notes receivable         287,275      402,603 
Investment in direct financing leases    229,657      230,357 

Property and equipment                 1,484,104    1,455,954 
    Less accumulated depreciation 
      and amortization                  (510,549)    (467,830)
Property and equipment, net              973,555      988,124 
Other assets                             156,576      179,332 
Goodwill                                 985,982      987,832 
 
Total assets                          $4,205,814   $4,608,329 

Liabilities and Shareholders' Equity                          

Current liabilities:
    Accounts payable                  $  885,306   $  960,333 
    Current maturities of 
      long-term debt                      97,731      110,321 
    Current obligations under 
      capital leases                      17,555       15,780 
    Other current liabilities            217,914      237,197 
      Total current liabilities        1,218,506    1,323,631 
Long-term debt                         1,341,525    1,641,390 
Long-term obligations under 
  capital leases                         364,328      353,403 
Deferred income taxes                     35,790       51,279 
Other liabilities                        149,749      160,071 
Shareholders' equity:
    Common stock, $2.50 
      par value per share                 94,129       93,705 
    Capital in excess of par value       498,524      494,966 
    Reinvested earnings                  515,918      503,962 
    Cumulative currency 
      translation adjustment              (2,926)      (2,972)
                                                                             
                                       1,105,645    1,089,661 
     Less guarantee of ESOP debt          (9,729)     (11,106)
      Total shareholders' equity       1,095,916    1,078,555 

Total liabilities and 
  shareholders' equity                $4,205,814   $4,608,329 

See notes to consolidated condensed financial statements.
<PAGE>
Consolidated Condensed Statements of Cash Flows
For the 28 weeks ended July 15, 1995, and July 9, 1994
(In thousands)
                                                              
                                              1995      1994  

Net cash provided by operating activities  $263,184  $277,710 

Cash flows from investing activities:
    Collections on notes receivable          57,452    41,319 
    Notes receivable funded                 (53,822)  (66,677)
    Notes receivable sold                    77,063       --- 
    Proceeds from sale of businesses            ---     6,682 
    Purchase of property and equipment      (59,148)  (38,164)
    Proceeds from sale of property 
      and equipment                          21,056     4,535 
    Investments in customers                 (8,761)  (12,764)
    Proceeds from sale of investments        16,331     4,082 
    Other investing activities               (1,069)   (2,992)
      Net cash provided (used) in 
        investing activities                 49,102   (63,979)
Cash flows from financing activities:
    Proceeds from long-term borrowings          ---   155,000 
    Principal payments on long-term debt   (315,066) (331,938)
    Principal payments on capital 
      lease obligations                      (8,904)   (6,629)
    Sale of common stock under 
      incentive stock and 
      stock ownership plans                   3,982     3,388 
    Dividends paid                          (22,329)  (22,192)
    Other financing activities                3,933    (6,305)
      Net cash used in 
        financing activities               (338,384) (208,676)
Net increase (decrease)in cash and 
  cash equivalents                          (26,098)    5,055 
Cash and cash equivalents, 
  beginning of period                        28,352     1,634 

Cash and cash equivalents, 
  end of period                            $  2,254  $  6,689 

Supplemental information:
    Cash paid for interest                  $96,459   $38,553 
    Cash paid for income taxes              $ 2,668   $28,123 
                                                                        
See notes to consolidated condensed financial statements.
<PAGE>
Notes to Consolidated Condensed Financial Statements

1.  The consolidated condensed balance sheet as of July 15,
    1995, and the consolidated condensed statements of earnings
    and cash flows for the 12 and 28-week periods ended July 15,
    1995, and July 9, 1994, have been prepared by the company,
    without audit.  In the opinion of management, all
    adjustments necessary to present fairly the company's
    financial position at July 15, 1995, and the results of
    operations and cash flows for the periods presented have
    been made.  All such adjustments are of a normal, recurring
    nature.  Primary earnings per share are calculated using the
    weighted average shares outstanding.  The impact of
    outstanding stock options on primary earnings per share is
    not material.

2.  The statement of earnings for the 28 weeks ended July 15,
    1995 reflects the effect of the change in management's
    estimate of the cost associated with the general
    merchandising portion of the facilities consolidation plan. 
    The estimate reflects reduced expense and cash outflow. 
    Accordingly, the company reversed $9 million of the
    provision for restructuring during the first quarter of
    1995.  The reversal is shown as a credit to the facilities
    consolidation expense line in the accompanying financial
    statements.

3.  Certain information and footnote disclosures normally
    included in financial statements prepared in accordance with
    generally accepted accounting principles have been condensed
    or omitted.  These consolidated condensed financial
    statements should be read in conjunction with the
    consolidated financial statements and related notes included
    in the company's 1994 annual report on Form 10-K.

4.  The LIFO method of inventory valuation is used for
    determining the cost of most grocery and certain perishable
    inventories.  The excess of current cost of LIFO inventories
    over their stated value was $18 million at July 15, 1995,
    and $19 million at December 31, 1994.

5.  The company and numerous other defendants have been named in
    two suits filed in U.S. District Court in Miami.  The
    plaintiffs predicate liability on the part of the company as
    a consequence of an allegedly fraudulent scheme conducted by
    Premium Sales Corporation and others in which unspecified
    but large losses in the Premium-related entities occurred to
    the detriment of a purported class of investors which has
    brought one of the suits.  The other suit is by the
    receiver/trustee of the estates of Premium and certain of
    its affiliated entities.  Plaintiffs seek damages, treble
    damages, attorneys' fees, costs, expenses and other
    appropriate relief.  While the amount of damages sought
    under most claims is not specified, plaintiffs allege that
    hundreds of millions of dollars were lost as the result of
    the allegations contained in the complaint.  

    The litigation is complex and the ultimate outcome cannot
    presently be determined.  Furthermore, management is unable
    to predict a potential range of monetary exposure, if any,
    to the company.  Based on the large recovery sought, an
    unfavorable judgment could have a material adverse effect on
    the company.  Management believes, however, that a material
    adverse effect on the company's consolidated financial
    position is not likely.  The company is vigorously defending
    the actions.

6.  In July 1994, the company completed the acquisition of all
    the outstanding stock of Haniel Corporation, the parent of
    Scrivner Inc. ("Scrivner").  The company paid $388 million
    in cash and refinanced substantially all of Scrivner's
    existing indebtedness (approximately $670 million in
    aggregate principal and premium).  

    The acquisition has been accounted for as a purchase and the
    results of operations of Scrivner have been included in the
    consolidated financial statements since the beginning of the
    third quarter of 1994.  The purchase price was allocated
    based on estimated fair values at the date of the
    acquisition.  At July 15, 1995, the excess of purchase price
    over assets acquired was $555 million and is being amortized
    on a straight-line basis over 40 years.  Pro forma
    information for the 28 weeks ending July 9, 1994,
    summarizing the results of operations of the company (28
    weeks) and Scrivner (24 weeks) as if the acquisition had
    occurred at the beginning of 1994, with pro forma
    adjustments to give effect to amortization of goodwill,
    interest expense on acquisition debt and certain other
    adjustments, together with related income tax effects, are
    as follows:  net sales - $10.1 billion; net earnings - $34
    million; and net earnings per share - $.92.  

7.  The senior notes issued in 1994 are guaranteed by all direct
    and indirect subsidiaries of the company (except for certain
    inconsequential subsidiaries), all of which are wholly
    owned.  The guarantees are joint and several, full, complete
    and unconditional.  There are no restrictions on the ability
    of the subsidiary guarantors to transfer funds to the
    company in the form of cash dividends, loans or advances. 
    Full financial statements for the subsidiary guarantors are
    not presented herein because management does not believe
    such information would be material.

    The following summarized financial information for the
    combined subsidiary guarantors has been prepared from the
    books and records maintained by the subsidiary guarantors
    and the company.  Intercompany transactions are eliminated. 
    The summarized financial information may not necessarily be
    indicative of the results of operations or financial
    position had the subsidiary guarantors been operated as
    independent entities.  The summarized financial information
    includes allocations of material amounts of expenses such as
    corporate services and administration, interest expense on
    indebtedness and taxes on income.  The allocations are
    generally based on proportional amounts of sales or assets,
    and taxes on income are allocated consistent with the asset
    and liability approach used for consolidated financial
    statement purposes.  Management believes these allocation
    methods are reasonable.  During 1995, several subsidiary 
    guarantors have been merged into Fleming Companies, Inc.,
    resulting in a reduction in the amounts appearing in the
    summarized financial information.

                                                    July 15,  
         (In millions)                                1995    

         Current assets                              $664
         Noncurrent assets                            521
         Current liabilities                          949
         Noncurrent liabilities                        20
                                                                   
                                                 28 weeks ended
                                                    July 15,  
         (In millions)                                1995         

         Net sales                                 $1,944
         Costs and expenses                         1,920
         Earnings (loss) before   
           extraordinary items                         12
         Net earnings (loss)                           12

8.  The accompanying earnings statements include the following:

                                      28 weeks         12 weeks
                                   1995     1994     1995     1994
                                             (in thousands)

    Depreciation and amortization
      (includes amortized
      financing costs)            $98,392  $58,784  $42,803  $24,939
    Amortized financing costs
      (part of interest expense)    3,571      564    1,526      242
<PAGE>
                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

    In January 1994, the company announced the details of a plan
to restructure its organizational alignment, re-engineer its
operations and consolidate its facilities.  The company's
objective is to lower product costs to retail customers while
providing the company with a fair and adequate return for product
and services.  To achieve this objective, management is making
major organizational changes, introducing a new Fleming Flexible
Marketing Plan and investing in technology.  The actions
contemplated by the plan will affect the company's food and
general merchandise wholesaling operations as well as certain
retail operations and are expected to be substantially completed
by the end of 1996.  The acquisition of Scrivner, described more
fully below, has not changed the plan's design but has delayed
full completion.

    In the first quarter of 1995, management changed its
estimates with respect to the general merchandising operations
portion of the facilities consolidation plan.  The revised
estimate reflects reduced expense and cash outflow.  Accordingly,
during the first quarter the company reversed $9 million of the related
provision.

    Facilities consolidation has resulted in the closure of four
distribution centers and will result in the closure of one
additional facility.

    Results, beginning with the third quarter of 1994, have been
materially affected by the acquisition of Scrivner.  Sales have
increased dramatically and gross margin and selling and
administrative expenses as a percent of sales are significantly
higher due to the higher percentage of retail food operations in
Scrivner.  Due to the acquisition, interest expense increased
materially as a result of both increased borrowing levels and
higher interest rates, and expense for the amortization of
goodwill increased significantly.  The company has closed six
Scrivner distribution centers and has announced plans and begun
closing actions on three additional facilities.

    Management has identified certain on-going expenses to be
incurred during the transitional phases of the company's
consolidation, reorganization and re-engineering plan and the
integration of Scrivner.  These expenses include travel and
training costs, additional expenditures associated with
maintaining two operational systems during the integration of
Scrivner and the roll-out of the new flexible marketing plan,
software installation costs and other miscellaneous costs
associated with facilities consolidations (including costs
relating to operational inefficiencies during the change-over,
deferred sales growth and lost business opportunities).  These
costs are difficult to isolate, quantify or predict, and the
timing of various components is erratic.  Nevertheless,
management believes that such expenses have been incurred at a
significant rate since the end of the second quarter of 1994 and
that consolidation, reorganization and reengineering expenses will
continue to negatively impact earnings until sometime in 1997.

Results of Operations

Set forth in the following table is information for the second
interim and year to date periods of 1995 and 1994 regarding
certain components of the company's earnings expressed as a
percentage of net sales.
                                           
                                               1995     1994 
Second Interim Period 

Net sales                                    100.00%   100.00%
Gross margin                                   8.05       6.40
Less:
Selling and administrative expense             6.63       5.00
Interest expense                                .99        .57
Interest income                                (.40)      (.41)
Equity investment results                       .08        .09
                                                
Total                                          7.30       5.25

Earnings before taxes                           .75       1.15
Taxes on income                                 .38        .51
Net earnings                                    .37%       .64%

Year to Date

Net sales                                    100.00%    100.00%
Gross margin                                   7.99       6.34
Less:
Selling and administrative expense             6.63       5.00
Interest expense                               1.01        .55
Interest income                                (.40)      (.41)
Equity investment results                       .10        .09
Facilities consolidation                       (.09)       ---   
              
Total                                          7.25       5.23

Earnings before taxes                           .74       1.11
Taxes on income                                 .38        .49
Net earnings                                    .36%       .62%

    Net sales.  Sales for the second quarter (12 weeks) of 1995
increased by $1.1 billion, or 39%, to $4 billion from $2.9 
billion for the same period in 1994.  Year to date, sales
increased by $2.6 billion, or 37%, to $9.5 billion from $6.9
billion for the 28 weeks in 1994.  The increases in net sales
were due to the Scrivner acquisition as Scrivner's sales were not
included in the comparable periods in 1994.  Without the
acquisition, net sales for the quarter and year-to-date periods
would have declined slightly due to several factors, none of
which are individually material to net sales, including: the
expiration of a temporary agreement with  Albertson  s, Inc. as its
Florida distribution center came on line, the sale of a
distribution center, the loss of certain customers at three
different distribution centers, the loss of business due to the
bankruptcy of  Megafoods  Stores, Inc. ("Megafoods") and the
closing or sale of certain corporate stores.  Sales comparisons
for the third quarter of 1995 will be comparable to 1994 since
the acquisition occurred at the beginning of the third quarter of
1994.  Third and fourth quarter year-to-date comparisons will
continue to be affected by the Scrivner acquisition.

    In August 1994, Megafoods and certain of its affiliates
filed Chapter 11 bankruptcy proceedings.  At such date,
Megafoods' total indebtedness to Fleming for goods sold on open
account, equipment leases and loans aggregated approximately $20
million.  The company holds collateral with respect to a
substantial portion of these obligations.  Megafoods is also
liable to the company under store sublease agreements for
approximately $37 million, and the company is contingently liable
on certain lease guarantees given on behalf of Megafoods.  
The company is partially secured as to these obligations.  
Megafoods has alleged claims against the company
arising from breach of contract, tortious interference with
contracts and business relationships and wrongful set-off of a
$12 million cash security deposit and has threatened to seek
equitable subordination of the company's claims.  The company
denies these allegations and will vigorously protect its
interests.

    Based on these events, the company took a charge to earnings
of $6.5 million in the third quarter of 1994 to cover its
estimated net credit exposure.  However, the exact amount of the
ultimate loss may vary depending upon future developments in the
bankruptcy proceedings including those related to collateral
values, priority issues and the company's ultimate expense, if
any, related to certain customer store leases.  An estimate of
additional possible loss, or the range of additional losses, if
any, cannot be made at this stage of the proceedings.  The
company estimates that its annualized sales to Megafoods prior to
the bankruptcy were approximately $335 million.

    In June 1995, Megafoods moved the majority of its business 
in the Arizona market (approximately $150 million annually) to a
different supplier.  Although there is no formal agreement
in place, Fleming expects to continue to sell approximately $20
million of produce annually to  Megafoods.

    Fleming has a substantial business base in its Phoenix
division which services more than 400 locations.  In response to
the lost  Megafoods  business, the company will adjust its Phoenix
operations' overhead costs and pursue new business opportunities.

    Fleming measures inflation using data derived from the
average cost of a ton of product sold by the company.  For the
year-to-date period in 1995, food price inflation was flat.

    Gross margin. Gross margin for the second quarter of 1995
increased by $139 million, or 75%, to $324 million from $185   
million for the same period of 1994 and increased as a percentage
of net sales to 8.05% from 6.40% for the same period in 1994.
Year to date, gross margin increased by $321 million, or 73%, to
$760 million from $439 million for the same period of 1994.  As a
percentage of net sales, gross margin was 7.99% versus 6.34% in
1994.  The increases in gross margin for both periods were due to
the addition of retail operations, principally the Scrivner
retail operations, which were not in the 1994 period.  Retail
operations typically have a higher gross margin and higher
selling expenses than wholesale operations. Product handling
expenses, consisting of warehouse, truck and building expenses,
were essentially unchanged as a percentage of net sales in 1995
when compared to the 1994 periods.

    Selling and administrative expenses.  Selling and
administrative expenses for the second quarter of 1995 increased
by $122 million, or 85%, to $267 million from $144 million for
the same period in 1994 and increased as a percentage of net
sales to 6.63% for 1995 from 5.00% in 1994.  For the year-to-date
period, selling and administrative expenses increased by $285
million, or 82%, to $630 million from $346 million in the 1994
period.  These increases were due primarily to the acquisition of
Scrivner, and also include other retail operations which were not
in the 1994 period.  Partially offsetting the increases was a $4
million gain during the second quarter of 1995 on the sale of 
certain notes receivable.  Selling and administrative expenses also 
have increased due to additional goodwill amortization related to the
acquisition.  Third and fourth quarter year-to-date comparisons
will continue to be affected by the acquisition.

    As more fully described in its 1994 Annual Report on Form
10-K, the company has a significant amount of credit extended to
its customers through various methods.  These methods include
customary and extended credit terms for inventory purchases,
secured loans with terms generally up to ten years, and equity
investments in and secured and unsecured loans to certain
customers.  In addition, the company guarantees debt and lease
obligations of certain customers.  Usually, these capital
investments are made in and guarantees extended to customers with
whom the company enjoys long-term supply agreements.

    Credit loss expense, which includes the impairment of equity
investments, is included in selling and administrative expenses
and for the second quarter decreased by $7 million to $6 million
from $13 million for the comparable period in 1994.  Year to
date, credit losses decreased by $12 million to $16 million from
$28 million for the 28 weeks in 1994. The more stringent credit
practices and de-emphasis of credit extensions to and investments
in customers are beginning to result in lower losses. While there
can be no assurance that credit losses from existing or future
investments or commitments will not have a material adverse
effect on results of operations or financial position, management
expects that credit losses for fiscal year 1995 will be lower
than those experienced in 1994.  

    Interest expense. Interest expense for the second quarter of
1995 increased $24 million to $40 million from $16 million for
the same period in 1994.  Year to date, interest expense
increased $58 million to $96 million from $38 million for the
comparable period in 1994.  The increase was due to the
indebtedness incurred to finance the Scrivner acquisition, higher
interest rates in the capital and credit markets and higher
borrowing margins resulting from changes in the company's credit
rating.  

    The company enters into interest rate hedge agreements to
manage interest costs and exposure to changing interest rates. 
The credit agreement with the company's banks requires the
company to provide interest rate protection on a substantial
portion of the indebtedness outstanding thereunder.  The company
has entered into interest rate swaps and caps covering $850
million aggregate principal amount of floating rate indebtedness. 
This amount is after the July 1995 termination of $150 million of
certain hedges at a minimal cost.  The company's hedged position
exceeds the requirements set forth in the credit agreement.

    The average interest rate on the company's floating rate
indebtedness is equal to the London interbank offered interest
rate ("LIBOR") plus a margin.  The average fixed interest rate
paid by the company on the interest rate swaps is 6.95%, covering
$600 million of floating rate indebtedness.  The interest rate
swap agreements, which were implemented through seven
counterparty banks, and which have an average remaining life of
4.4 years, provide for the company to receive substantially the
same LIBOR that the company pays on its floating rate
indebtedness.  For the remaining $250 million, the company has
purchased interest rate cap agreements from two  counterparty 
banks covering $250 million of its floating rate indebtedness. 
The agreements cap LIBOR at 7.33% over the next 4.2 years.  The
company's net payment obligations and receivables under the
interest rate swap and cap agreements meet the criteria for hedge
accounting treatment.  Accordingly, the company's payment
obligations and receivables are accounted for as interest
expense.  For the year to date period in 1995, the interest rate
hedge agreements added $3.3 million to interest expense.

    With respect to the interest rate hedging agreements, the
company believes its exposure to potential credit loss expense is
minimized primarily due to the relatively strong credit ratings
of the counterparties for their unsecured long-term debt (A+ or
higher from Standard & Poor's Ratings Group and A1 or higher from
Moody's Investors Service, Inc.) and the size and diversity of
the counterparty banks.  The hedge agreements are subject to
market risk to the extent that market interest rates for similar
instruments decrease, and the company terminates the hedges prior
to their maturity.  

    Interest income. Interest income for the 1995 quarter
increased by $4 million to $16 million from $12 million for the
same period in 1994.  Year to date, interest income increased by
$10 million to $38 million compared to $28 million for the 28
weeks in 1994.  The increase is primarily due to earnings on the
notes receivable acquired in the Scrivner loan portfolio.  Near
the end of the quarter, the company sold $77 million of notes
receivable with limited recourse as described in  Selling and
administrative expenses.  The sale reduces the amount of notes
receivable available to produce interest income and will result
in lower interest income.  Proceeds have been applied to the
repayment of long-term debt.

    Equity investment results. The company's portion of
operating losses from equity investments for the second quarter
of 1995 increased by less than $1 million to $3 million compared
to the same period in 1994.  Year to date, losses generated by
equity investments have increased by $4 million to $10 million
compared to the same period in 1994.  Certain of the strategic
multi-store customers in which the company has made equity
investments under its business development venture program
experienced increased losses.  However, losses from retail stores,
which are part of the company's equity store program and are
accounted for under the equity method, decreased.

    Taxes on income.  The company's effective tax rate increased
to 51.1% in both 1995 periods from 44.1% for both periods in
1994, primarily due to increased goodwill amortization with no
related tax deduction, operations in higher tax rate states and
the significance of certain nondeductible expenses to pretax
earnings.

    Other.  Management believes that several factors negatively
affecting earnings in 1994 and year-to-date in 1995 are
likely to continue.  Such factors include: flat wholesale sales;
lack of food price inflation; operating losses in certain
company-owned retail stores; increased interest expense, goodwill
amortization and integration costs related to the acquisition;
and a higher effective tax rate.  Additionally, the company will
continue to experience certain costs associated with the
transitional phases of its consolidation, reorganization and re-
engineering plan until sometime in 1997.

    The company has been named in two related legal actions
filed in the U.S. District Court in Miami in December 1993. The
litigation is complex and the ultimate outcome cannot presently
be determined.  Furthermore, the company is unable to predict a
potential range of monetary exposure, if any, to the company. 
Based on the recovery sought, an unfavorable judgment could have
a material adverse effect on the company.

    Segment information.  Sales and operating earnings for the
company s food distribution and retail food segments are
presented below.  

                                95                   94        
                        ------------------   ------------------
                         1ST    2ND    YTD    1ST    2ND    YTD
                         ---    ---    ---    ---    ---    ---
Sales 
($ in billions)

Food distribution      $4.9   $3.6   $8.5   $3.7   $2.6   $6.3 
Retail food             1.0     .7    1.7     .3     .3     .6 
Corporate              ( .4)  ( .3)  ( .7)     -      -      - 
                        ---    ---    ---    ---    ---    ---                 
     Total             $5.5   $4.0   $9.5   $4.0   $2.9   $6.9 
                       ====   ====   ====   ====   ====   ====

Operating earnings
($ in millions)

Food distribution       $95    $62   $157    $77    $54   $131 
Retail food              18     17     35      4      1      5 
Corporate               (41)   (22)   (63)   (28)   (15)   (43)
                        ---    ---   ----    ---    ---   ----                 
    Total               $72    $57   $129    $53    $40    $93 
                        ===    ===   ====    ===    ===    ===

    Operating earnings for industry segments consist of net
sales less related operating expenses.  Operating expenses
exclude interest expense, interest income, equity investment
results, income taxes and, effective in 1995, general corporate
expenses.  The transfer pricing between segments is at cost.  
The comparable 1994 periods have been restated to remove 
allocations of general corporate expenses.  

Liquidity and Capital Resources

    Set forth below is certain information regarding the
company's capital position at the end of the second quarter of
1995 and at the end of fiscal 1994:

         Capital Structure               July 15,         December 31, 
         (In millions)                   1995      %      1994       %   

         Long-term debt                 $1,439    49.3    1,752    54.8
         Capital lease obligations         382    13.1      369    11.5      
                                         -----    ----    -----    ----
         Total debt                      1,821    62.4    2,121    66.3
         Shareholders' equity            1,096    37.6    1,079    33.7
                                         -----    ----    -----    ----
         Total capital                  $2,917   100.0   $3,200   100.0
                                        ======   =====   ======   =====
  
         Current maturities of long-term debt and current obligations
         under capital leases are included in the respective captions.

         Fleming's capital structure changed significantly as a
result of the acquisition of Scrivner.  The acquisition was
financed, and a large portion of the existing debt of both
Fleming and Scrivner was refinanced, through a $2.2 billion
revolving credit and term loan agreement entered into with a
group of banks.  Upon execution of the new credit agreement the
company terminated its $400 million and $200 million bank credit
agreements.  In December 1994, the company sold $300 million of
10.625% seven-year senior notes and $200 million of floating rate
seven-year senior notes in a public offering and retired the $500
million two-year loan tranche of the credit agreement with the
proceeds.

         In July 1994, the company's credit ratings for its senior
unsecured long-term debt were downgraded from investment grade to
Ba1 and BB+ by Moody's and Standard & Poor's, respectively, as a
result of the additional debt incurred in the acquisition. 
Moreover, in late February 1995, Standard & Poor's placed its
rating of Fleming's long-term debt on  CreditWatch  with negative
implications.  Standard & Poor's expressed concerns that lower
than expected earnings for the third and fourth quarters of 1994,
combined with re-engineering costs that are now anticipated to
reduce 1995 earnings below Standard & Poor's prior expectations,
will limit the company's ability to reduce acquisition-related
debt.  In June 1995, Standard & Poor's reduced the company's
ratings to BB+ for the corporate credit rating and BB- for senior
unsecured debt.

         Pricing under the credit agreement automatically increases
or decreases with respect to certain credit rating declines or
improvements, respectively, based upon the higher of Moody's or
Standard & Poor's ratings.  Despite the effect of reduced
earnings and the rating action by Standard & Poor's, management
believes the company can maintain adequate liquidity for the
foreseeable future at acceptable rates.
  
         The company's principal sources of liquidity are cash flows
from operating activities and  borrowings  under the bank credit
agreement.  At second quarter end 1995, $694 million was borrowed
on the six-year amortizing term loan and $40 million was drawn on
the $596 million five-year revolving credit facility.

         The credit agreement and the indentures for the company's
senior notes issued in 1994 contain customary covenants
associated with similar facilities.  The bank credit agreement
currently contains the following covenants:  maintenance of a
consolidated debt-to-net worth ratio of not more than 2.45 to 1;
maintenance of a minimum consolidated net worth of at least $878
million; maintenance of a fixed charge coverage ratio of at least
1.25 to 1; a limitation on restricted payments (including
dividends and company stock repurchases); prohibition of certain
liens; prohibitions of certain mergers, consolidations and sales
of assets; restrictions on the incurrence of debt and additional
guarantees; limitations on transactions with affiliates;
limitations on acquisitions and investments; limitations on
capital expenditures; and a limitation on payment restrictions
affecting subsidiaries.  The company is permitted to pay
dividends or repurchase capital stock in the aggregate amount of
approximately $36 million for the remainder of fiscal 1995.  At
quarter-end 1995 the consolidated debt-to-net worth test would
have allowed the company to borrow an additional $830 million and
the fixed charge coverage test would have allowed the company to
incur an additional $27 million of annual interest and rent
expense.  Covenants associated with the senior notes are
generally less restrictive than those of the bank facility. 
During the second quarter of 1995, the company sought and
obtained an amendment to the credit agreement lowering the
required fixed charge coverage ratio, reducing the maximum
borrowings permissible pursuant to the credit agreement to $1.3
billion, reducing the interest rates payable under the agreement
and providing more latitude to the company in securing letters of
credit and short term debt.  At the end of the second quarter
1995, the company was in compliance with all financial covenants
under the credit agreement and the senior note indentures. 
Continued compliance over the near-term will depend on the
company's ability to generate sufficient earnings during the
implementation of its re-engineering plan and the integration of
Scrivner.

         Operating activities generated $263 million of net cash
flows for the second quarter of 1995 compared to $278 million in
the comparable period in 1994.  Working capital was $354 million
at second quarter end 1995, a decrease from $496 million at
year-end 1994.  The current ratio decreased to 1.29 to 1, from
1.38 to 1 at year-end 1994.  Management believes that cash flows
from operating activities and the company's ability to borrow
under the credit agreement will be adequate to meet working
capital needs, capital expenditures and cash needs for the
facilities consolidation, restructuring and re-engineering plan.

         Capital expenditures for the second quarter of 1995 were
approximately $49 million.  Management expects that 1995 capital
expenditures, excluding acquisitions, if any, will approximate
$100 million.

         The debt-to-capital ratio decreased to 62.4% from 66.3% at
year-end 1994.  The company's long-term target ratio is
approximately 50%.  Total capital was $2.9 billion at quarter
end, down $.3 billion from year-end 1994.

Item 5.  Other events.  On July 7, William J. Dowd was named
president and chief operating officer effective July 24.  Robert
E. Stauth, who formerly held the president's title, will retain
the title of chairman and chief executive officer.  Mr. Dowd is a
senior food industry executive with more than 24 years of
experience with organizations such as Kraft General Foods, R. J.
Reynolds and Campbell Soup.  Most recently, he was senior vice
president-operations at Cott Corporation, the world's largest
producer of retailer branded soft drinks.

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits:

Exhibit Number                                            Page             
Number

      4.0 Amendment No. 3 to Credit Agreement, among
          Fleming Companies, Inc., the Banks listed
          therein and Morgan Guaranty Trust Company
          of New York, as Managing Agent

      4.1 Amendment No. 2 to Borrower Pledge Agreement,
          dated as of

      4.2 Amendment No. 2 to Borrower Security Agreement,
          dated as of

      4.3 Amendment No. 2 to Subsidiary Pledge Agreement,
          dated as of

      4.4 Amendment No. 2 to Subsidiary Security Agreement,
          dated as of

      4.5 Amendment No. 2 to Subsidiary Guaranty Agreement,
          dated as of

      12  Computation of Ratio of Earnings
          to Fixed Charges

      27  Financial Data Schedule

(b)   Reports on Form 8-K:

      None
<PAGE>
                                SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                  FLEMING COMPANIES, INC.       
                                       (Registrant)


Date    August 29, 1995           KEVIN J. TWOMEY
                                  Kevin J. Twomey
                                  Vice President - Controller
                                  (Chief Accounting Officer)



               AMENDMENT NO. 3 TO CREDIT AGREEMENT


          AMENDMENT dated as of June 30, 1995, to the
$2,200,000,000 Credit Agreement dated as of July 19, 1994 (as
heretofore amended, the "Credit Agreement") among FLEMING
COMPANIES, INC., the BANKS party thereto, the AGENTS party thereto
and MORGAN GUARANTY TRUST COMPANY OF NEW YORK, as Managing Agent.

                       W I T N E S S E T H:

          WHEREAS, the Borrower desires to amend the Credit
Agreement to effect the amendments reflected herein, and the Banks
party hereto are willing to agree to such amendments;

          NOW, THEREFORE, the parties hereto agree as follows:

          SECTION 1.  Definitions; References.  Unless otherwise
specifically defined herein, each term used herein that is defined
in the Credit Agreement shall have the meaning assigned to such
term in the Credit Agreement.  Each reference to "hereof,"
"hereunder," "herein" and "hereby" and each other similar reference
and each reference to "this Agreement" and each other similar
reference contained in the Credit Agreement shall from and after
the date hereof refer to the Credit Agreement as amended hereby.

          SECTION 2.  Amendment of Section 1.01 of the Credit
Agreement.  Section 1.01 of the Credit Agreement is hereby amended
by changing the dollar amount set forth in the definition of
"Letter of Credit Commitment" from "$160,000,000" to
"$200,000,000".

          SECTION 3.  Amendment of Section 2.05 of the Credit
Agreement.  (a)  The table set out in Section 2.05(a) is hereby
amended to read in its entirety as follows:

Rating Level        Base Rate Margin    Additional Margin

     I                   0%                  0.1000%
II, III, IV              0%                  0.1250%
     V                   0%                  0.1875%
     VI                  0%                  0.2500%
     VII                 0.1250%             0.3750%

During Credit Watch
  Period                 0%                  0.2500%

          (b)  The table set out in Section 2.05(b) is hereby
amended to read in its entirety as follows:

Rating Level             CD Margin      Additional Margin

      I                  0.3250%             0.1000%

      II                 0.3750%             0.1250%

      III                0.4500%             0.1250%

      IV                 0.5750%             0.1250%

      V                  0.8125%             0.1875%

      VI                 1.1250%             0.2500%

      VII                1.2500%             0.3750%

During Credit Watch
  Period                 1.1250%             0.2500%

          (c)  The table set out in Section 2.05(c) is amended to
read in its entirety as follows:

                         Euro-Dollar
Rating Level               Margin       Additional Margin

     I                   0.2000%             0.1000%

     II                  0.2500%             0.1250%

     III                 0.3250%             0.1250%

     IV                  0.4500%             0.1250%

     V                   0.6875%             0.1875%

     VI                  1.0000%             0.2500%

     VII                 1.1250%             0.3750%

  During Credit Watch 
     Period              1.0000%             0.2500%

          SECTION 4.  Amendment of Section 2.07 of the Credit
Agreement.  The table set out in Section 2.07(a)(i) is hereby
amended to read in its entirety as follows:

          Rating Level       Commitment Fee Rate   

             I or II               0.0000%

               III                 0.0250%

               IV                  0.0625%

               V                   0.0875%

           VI or VII               0.1250%

         During Credit Watch
               Period              0.1250%

          (b)  The table set out in Section 2.07(b) is hereby
amended to read in its entirety as follows:

          Rating Level       Facility Fee Rate    

               I                  0.1000%

          II, III or IV           0.1250%

               V                  0.1875%

               VI                 0.2500%

               VII                0.3750%

        During Credit Watch
              Period              0.2500%

          (c)  The table set out in Section 2.07(c) is hereby
amended to read in its entirety as follows:

          Rating Level       Letter of Credit Fee Rate 

               I                      0.2000%

               II                     0.2500%

               III                    0.3250%

               IV                     0.4500%

               V                      0.6875%

               VI                     1.0000%

               VII                    1.1250%

        During Credit Watch
              Period                  1.0000%

          SECTION 5.  Amendment of Section 5.09 of the Credit
Agreement.  (a)  Section 5.09 of the Credit Agreement is hereby
amended by inserting immediately before the colon appearing before
the table set forth therein the phrase "opposite the period in
which such day occurs".

          (b)  Section 5.09 of the Credit Agreement is hereby
further amended by changing the table found therein to read in its
entirety as follows:

          Period                          Ratio

     Effective Date through
          April 22, 1995                1.40 to 1

     April 23, 1995 through
          December 30, 1995             1.25 to 1

     December 31, 1995 through
          December 30, 1996             1.30 to 1

     December 31, 1996 through
          April 20, 1997                1.40 to 1

     April 21, 1997 through
          December 30, 1997             1.55 to 1

     December 31, 1997 through
          December 30, 1998             1.66 to 1

     December 31, 1998 through
          December 30, 1999             1.77 to 1

     Thereafter                         1.90 to 1

          SECTION 6.  Amendment to Section 5.13 of the Credit
Agreement.  (a)  Section 5.13(a) of the Credit Agreement is hereby
amended by deleting the word "and" after the semicolon at the end
of clause (xiv) thereof, renumbering clause (xv) thereof as clause
(xvi), and inserting the following new clause (xv):

            (xv)  Debt of the Borrower, payable on demand or
          maturing less than one year after the date of its
          incurrence, in an aggregate principal amount outstanding
          at any time not exceeding $100,000,000; and

          (b)  Clause (vi) of Section 5.13(b) of the Credit
Agreement is hereby amended by changing the phrase "(xiv) and (xv)"
to read "(xiv), (xv) and (xvi)" where such words appear in such
clause.

          SECTION 7.  Amendments to Security Documents and
Guarantee Agreements.  Each Bank party hereto hereby
unconditionally and irrevocably authorizes and directs the
Collateral Agent to execute and deliver amendments to each Security
Document and Guarantee Agreement substantially in the forms
attached hereto as Exhibits A through E.

          SECTION 8.  Counterparts; Effectiveness.  (a)  This
Amendment may be signed in any number of counterparts, each of
which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.  This
Amendment shall become effective as of the date hereof when the
Managing Agent shall have received duly executed counterparts
hereof signed by the Borrower and (i) except in the case of the
amendments contained in Sections 3 and 4 hereof, the Required Banks
and (ii) in the case of the amendments contained in Sections 3 and
4 hereof, all the Banks (or, in the case of any Bank as to which an
executed counterpart shall not have been received, the Managing
Agent shall have received telegraphic, telex or other written
confirmation from such party of execution of a counterpart hereof
by such Bank).  When the amendments contained in Section 3 become
effective, interest on Fixed Rate Loans outstanding on the date of
effectiveness shall accrue for each day during the applicable
Interest Period on or after such date with a CD Margin or Euro-Dollar 
Margin giving effect to such amendments.

          SECTION 9.  Reduction of Commitments.  When the
amendments contained in Sections 3 and 4 become effective, the
Tranche A Commitments shall automatically be reduced by
$250,000,000, without any requirement that the Borrower give any
notice to the Managing Agent pursuant to Section 2.08 of the Credit
Agreement.

          SECTION 10.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.

          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be duly executed by their respective authorized
officers as of the day and year first above written.

                         FLEMING COMPANIES, INC.

                         By______________________________
                           Name:   John M. Thompson
                           Title:  Vice President and
                                   Treasurer


                         BANKS

                         MORGAN GUARANTY TRUST COMPANY
                           OF NEW YORK

                         By                             
                            Name:
                            Title:  


                         BANK OF AMERICA NATIONAL TRUST
                           AND SAVINGS ASSOCIATION

                         By                             
                            Name:
                            Title: 


                         THE BANK OF NOVA SCOTIA

                         By                             
                            Name:
                            Title: 


                         CANADIAN IMPERIAL BANK OF COMMERCE 

                         By                             
                            Name:
                            Title: 


                         CREDIT SUISSE

                         By                             
                            Name:
                            Title:

                         By                             
                            Name:
                            Title:


                         DEUTSCHE BANK AG NEW YORK BRANCH
                           AND/OR CAYMAN ISLANDS BRANCH

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         THE FUJI BANK, LIMITED

                         By                             
                            Name:
                            Title: 


                         NATIONSBANK OF TEXAS, N.A.

                         By                             
                            Name:
                            Title: 


                         SOCIETE GENERALE, SOUTHWEST AGENCY

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title:

                         THE SUMITOMO BANK LTD.
                           HOUSTON AGENCY

                         By                             
                            Name:
                            Title: 


                         TEXAS COMMERCE BANK
                           NATIONAL ASSOCIATION

                         By                             
                            Name:
                            Title: 


                         THE TORONTO-DOMINION BANK

                         By                             
                            Name:
                            Title: 


                         UNION BANK OF SWITZERLAND,
                           HOUSTON AGENCY

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title:


                         FIRST INTERSTATE BANK OF CALIFORNIA

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         WACHOVIA BANK OF GEORGIA,
                           NATIONAL ASSOCIATION

                         By                             
                            Name:
                            Title: 


                         CREDIT LYONNAIS NEW YORK BRANCH

                         By                             
                            Name:
                            Title: 


                         COOPERATIEVE CENTRALE
                           RAIFFEISEN-BOERENLEENBANK B.A.,
                           "RABOBANK NEDERLAND",
                           NEW YORK BRANCH

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                          THE SANWA BANK LIMITED,
                            DALLAS AGENCY

                         By                             
                            Name:
                            Title: 


                         BANQUE NATIONALE DE PARIS

                         By                             
                            Name:
                            Title: 


                         BOATMEN'S FIRST NATIONAL BANK
                           OF OKLAHOMA

                         By                             
                            Name:
                            Title: 


                         CITIBANK N.A.

                         By                             
                            Name:
                            Title: 


                         COMMERZBANK AG, ATLANTA AGENCY

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         DAI-ICHI KANGYO BANK, LTD.
                           NEW YORK BRANCH

                         By                             
                            Name:
                            Title: 


                         THE INDUSTRIAL BANK OF JAPAN, LTD.

                         By                             
                            Name:
                            Title: 


                         LTCB TRUST COMPANY

                         By                             
                            Name:
                            Title: 


                         THE MITSUBISHI BANK, LIMITED
                           HOUSTON AGENCY

                         By                             
                            Name:
                            Title:  


                         NATIONAL WESTMINSTER BANK Plc
                           NASSAU BRANCH

                         By                             
                            Name:
                            Title: 


                         NATIONAL WESTMINSTER BANK Plc
                           NEW YORK BRANCH

                         By                             
                            Name:
                            Title: 


                         UNITED STATES NATIONAL BANK
                           OF OREGON

                         By                             
                            Name:
                            Title: 


                         BANK OF AMERICA ILLINOIS

                         By                             
                            Name:
                            Title: 


                         PNC BANK, NATIONAL ASSOCIATION

                         By                             
                            Name:
                            Title: 


                         BANCA DI ROMA SpA

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         BANK IV OKLAHOMA, N.A.

                         By                             
                            Name:
                            Title: 


                         BANK OF HAWAII

                         By                             
                            Name:
                            Title: 


                         THE BANK OF TOKYO, LTD.,
                           DALLAS AGENCY

                         By                             
                            Name:
                            Title: 


                         BANQUE PARIBAS

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         BANQUE FRANCAISE DU COMMERCE
                           EXTERIEUR

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         BAYERISCHE VEREINSBANK AG,
                           LOS ANGELES AGENCY

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         BHF-BANK, NEW YORK BRANCH

                         By                             
                            Name:
                            Title:  

                         By                             
                            Name:
                            Title:  


                         DAIWA BANK TRUST COMPANY

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         DG BANK
                           DEUTSCHE GENOSSENSCHAFTSBANK

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         FIRST HAWAIIAN BANK

                         By                             
                            Name:
                            Title: 


                         FIRST UNION NATIONAL BANK
                           OF NORTH CAROLINA

                         By                             
                            Name:
                            Title: 


                         FLEET BANK OF MASSACHUSETTS, N.A.

                         By                             
                            Name:
                            Title:  


                         LIBERTY BANK AND TRUST COMPANY
                           OF OKLAHOMA CITY, N.A.

                         By                             
                            Name:
                            Title: 


                         MANUFACTURERS AND TRADERS
                           TRUST COMPANY

                         By                             
                            Name:
                            Title: 


                         THE MITSUBISHI TRUST AND BANKING
                           CORPORATION

                         By                              
                            Name:
                            Title: 


                         THE MITSUI TRUST AND BANKING
                           COMPANY, LIMITED

                         By                             
                            Name:
                            Title: 

                         NORWEST BANK MINNESOTA,
                           NATIONAL ASSOCIATION

                         By                             
                            Name:
                            Title: 


                         WESTDEUTSCHE LANDESBANK 
                           GIROZENTRALE, New York Branch

                         By                             
                            Name:
                            Title:


                         WESTDEUTSCHE LANDESBANK 
                           GIROZENTRALE, Cayman Islands
                           Branch

                         By                             
                            Name:
                            Title:


                         THE YASUDA TRUST AND BANKING
                           COMPANY, LTD.

                         By                             
                            Name:
                            Title: 


                         THE FIRST NATIONAL BANK OF CHICAGO

                         By                             
                            Name:
                            Title: 


                         DRESDNER BANK AG
                           NEW YORK BRANCH

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         BANK HAPOALIM B.M., Los Angeles Branch

                         By                            
                            Name:
                            Title: 


                         THE CHASE MANHATTAN BANK, N.A.

                         By                             
                            Name:
                            Title: 


                         KREDIETBANK N.V.

                         By                             
                            Name:
                            Title: 

                         By                             
                            Name:
                            Title: 


                         MERCANTILE BANK OF ST. LOUIS
                           NATIONAL ASSOCIATION

                         By                             
                            Name:
                            Title:


                         THE SUMITOMO BANK OF CALIFORNIA

                         By                             
                            Name:
                            Title: 




           AMENDMENT NO. 2 TO BORROWER PLEDGE AGREEMENT



            AMENDMENT dated as of June 30, 1995, to the Pledge
Agreement dated as of July 19, 1994 (as previously amended, the
"Pledge Agreement") by Fleming Companies, Inc. (with its
successors, the "Pledgor") in favor of Morgan Guaranty Trust
Company of New York, as Collateral Agent.

                       W I T N E S S E T H:

            WHEREAS, the Pledgor desires to amend the Pledge
Agreement to effect the amendments reflected herein; and

            WHEREAS, the Required Banks have authorized and
directed the Collateral agent to execute and deliver this
Amendment;

            NOW, THEREFORE, the parties hereto agree as follows:

            SECTION 1.  Definitions; References.  Unless
otherwise specifically defined herein, each term used herein that
is defined in the Pledge Agreement shall have the meaning assigned
to such term in the Pledge Agreement.  Each reference to "hereof,"
"hereunder," "herein" and "hereby" and each other similar reference
and each reference to "this Agreement" and each other similar
reference contained in the Pledge Agreement shall from and after
the date hereof refer to the Pledge Agreement as amended hereby.

            SECTION 2.  Amendment of the Recitals.  (a) The
limitation appearing in Paragraph C of the recitals of the Pledge
Agreement is amended by changing the dollar figure appearing
therein from "$160,000,000 to "$200,000,000."

            (b)  Paragraph D of the recitals of the Pledge
Agreement is amended by inserting immediately after the phrase
"Further Letter of Credit Agreements" which appears therein the
phrase "or providing Short-term Bank Debt".

            (c)  The recitals of the Pledge Agreement are
further amended by inserting immediately after Paragraph C the
following new Paragraph D, and relettering Paragraphs D, E and F
accordingly:

            D.  It is contemplated that the Pledgor may incur
  Debt owing to one or more of the Banks (in addition to
  Loans available under the Credit Agreement), payable on
  demand or maturing less than one year after the date of
  its incurrence, in an aggregate principal amount
  outstanding at any time not exceeding $100,000,000, which
  has been designated by the Pledgor in writing to the
  holder of such Debt, on or before the date of incurrence
  of such Debt, as being entitled to the benefits of this
  Pledge Agreement ("Short-term Bank Debt"); 

            SECTION 3.  Amendment of Section 1.  (a) The
definition of "Secured Obligations" in Section 1 of the Pledge
Agreement is amended by inserting the following new clause (iv) and
renumbering the original clauses (iv) and (v) accordingly:

  (iv) all obligations of the Pledgor now existing or
  hereafter arising which constitute Short-term Bank Debt; 

            (b)  The definition of "Secured Obligations" in
Section 1 of the Pledge Agreement is further amended by adding at
the end of the proviso the following:

  and provided further that no more than $100,000,000 in
  aggregate principal amount of Short-term Bank Debt shall
  constitute Secured Obligations and if in any event the
  Pledgor shall have incurred Debt of a character
  constituting Short-term Bank Debt from one or more of the
  Banks in a principal amount outstanding exceeding
  $100,000,000, the determination of which of such Debt
  shall constitute Secured Obligations shall be made solely
  upon the basis of the earliest of such Debt to have been
  incurred.

            (c)  The definition of "Secured Obligations" in
Section 1 of the Pledge Agreement is further amended by changing
the dollar figure appearing in the first proviso therein from
"$160,000,000" to "$200,000,000".

            SECTION 4.  Amendment of Section 13.  (a) Section
13(c) of the Pledge Agreement is amended by adding the following
new sentence at the beginning of such Section:

  The Pledgor may from time to time, and upon request of
  the Collateral Agent from time to time shall, furnish to
  the Collateral Agent a certificate signed by a
  Responsible Officer which shall identify the name and
  address of each Bank, if any, to which any Short-term
  Bank Debt is outstanding as of the date of such
  certificate, specifying the principal amount of such
  Bank's Short-term Bank Debt and the date on which such
  Short-term Bank Debt was incurred.

            (b)  Section 13(c) of the Pledge Agreement is
further amended by inserting in clause (1) of the second sentence
thereof (as determined after giving effect to the other amendments
herein) immediately after the phrase "Further Letter of Credit
Agreement," the phrase "or constituting Short-term Bank Debt,".

            (c)  Section 13(c) of the Pledge Agreement is
further amended by inserting in clause (1) of the second sentence
thereof (as determined after giving effect to the other amendments
herein) immediately after the phrase "definition of Secured
Parties" the phrase "or most recently pursuant to the first
sentence of this Section 13(c)".

            SECTION 5.  Amendment of Section 20.  Section 20 of
the Pledge Agreement is amended by inserting immediately after the
phrase "a Further Letter of Credit Agreement" which appears therein
the phrase ", or the obligee of any Short-term Bank Debt,".

            SECTION 6.  Amendment of Section 21.  Section 21 of
the Pledge Agreement is amended by inserting immediately after the
second proviso in the first sentence thereof the following proviso:

  ; provided further that without the consent of the Banks
  to whom a majority of the obligations constituting Short-term Bank 
  Debt are owed, no such amendment, modification,
  supplement, termination or waiver may (i) exclude any
  Short-term Bank Debt from the definition of Secured
  Obligations or (ii) change the provisions of clause
  Second of Section 13 hereof which would adversely affect
  the rights of the holders of any Short-term Bank Debt.

            SECTION 7.  Counterparts.  This Amendment may be
signed in any number of counterparts, each of which shall be an
original, with the same effect as if the signatures thereto and
hereto were upon the same instrument.

            SECTION 8.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.

            IN WITNESS WHEREOF, the parties hereto have caused
this Amendment to be duly executed by their respective authorized
officers as of the day and year first above written.

                           FLEMING COMPANIES, INC.

                           By _____________________________
                              John M. Thompson
                              Vice President and Treasurer



                           MORGAN GUARANTY TRUST COMPANY OF
                           NEW YORK, as Collateral Agent

                           By _____________________________
                              Name:
                              Title:





          AMENDMENT NO. 2 TO BORROWER SECURITY AGREEMENT


            AMENDMENT dated as of June 30, 1995, to the Security
Agreement dated as of July 19, 1994 (as previously amended, the
"Security Agreement") by Fleming Companies, Inc. (with its
successors, the "Pledgor") in favor of Morgan Guaranty Trust
Company of New York, as Collateral Agent.

                       W I T N E S S E T H:

            WHEREAS, the Pledgor desires to amend the Security
Agreement to effect the amendments reflected herein; and

            WHEREAS, the Required Banks have authorized and
directed the Collateral Agent to execute and deliver this
Amendment;

            NOW, THEREFORE, the parties hereto agree as follows:

            SECTION 1.  Definitions; References.  Unless
otherwise specifically defined herein, each term used herein that
is defined in the Security Agreement shall have the meaning
assigned to such term in the Security Agreement.  Each reference to
"hereof," "hereunder," "herein" and "hereby" and each other similar
reference and each reference to "this Agreement" and each other
similar reference contained in the Security Agreement shall from
and after the date hereof refer to the Security Agreement as
amended hereby.

            SECTION 2.  Amendment to the Recitals.  (a) The
limitation appearing in Paragraph C of the recitals of the Security
Agreement is amended by changing the dollar figure appearing
therein from "$160,000,000" to "$200,000,000."

            (b)  Paragraph D of the recitals of the Security
Agreement is amended by inserting immediately after the phrase
"Further Letter of Credit Agreements" which appears therein the
phrase "or providing Short-term Bank Debt".

            (c)  The recitals of the Security Agreement are
further amended by inserting immediately after Paragraph C the
following new Paragraph D, and relettering Paragraphs D, E and F
accordingly:

            D.  It is contemplated that the Pledgor may incur
  Debt owing to one or more of the Banks (in addition to
  Loans available under the Credit Agreement), payable on
  demand or maturing less than one year after the date of
  its incurrence, in an aggregate principal amount
  outstanding at any time not exceeding $100,000,000, which
  has been designated by the Pledgor in writing to the
  holder of such Debt, on or before the date of incurrence
  of such Debt, as being entitled to the benefits of this
  Security Agreement ("Short-term Bank Debt");

            SECTION 3.  Amendment of Section 2.  (a) The first
paragraph of Section 2 of the Security Agreement is amended by
inserting in clause (i) thereof immediately after the words "any
Further Letter of Credit Agreement", the first time such words
appear in such clause, the phrase ", all obligations of the Pledgor
now existing or hereafter arising constituting Short-term Bank
Debt".

            (b)  The first paragraph of Section 2 of the
Security Agreement is further amended by inserting in the
parenthetical in clause (i) thereof, immediately after the words
"any Interest Rate Protection Agreement", the phrase ", the
obligations constituting any Short-term Bank Debt".

            (c)  The second paragraph of Section 2 of the
Security Agreement is amended by adding to the end thereof the
following:

            No more than $100,000,000 in aggregate principal
  amount of Short-term Bank Debt shall constitute Secured
  Obligations and if in any event the Pledgor shall have
  incurred Debt of a character constituting Short-term Bank
  Debt from one or more of the Banks in a principal amount
  outstanding exceeding $100,000,000, the determination of
  which of such Debt shall constitute Secured Obligations
  shall be made solely upon the basis of the earliest of
  such Debt to have been incurred.

            (d)  The second paragraph of Section 2 of the
Security Agreement is further amended by changing the dollar figure
appearing in the first sentence thereof from "$160,000,000" to
"$200,000,000".

            SECTION 4.  Amendment of Section 3.  Section 3 of
the Security Agreement is amended by inserting the phrase "any
agreement or instrument evidencing Short-term Bank Debt,"
immediately after the phrase "Interest Rate Protection Agreement,"
in both places where such phrase appears in such section.

            SECTION 5.  Amendment of Section 11.  (a) 
Subsection (c) of Section 11 of the Security Agreement is amended
by adding the following new sentence at the beginning of such
subsection:

  The Pledgor may from time to time, and upon request of
  the Collateral Agent from time to time shall, furnish to
  the Collateral Agent a certificate signed by a
  Responsible Officer which shall identify the name and
  address of each Bank, if any, to which any Short-term
  Bank Debt is outstanding as of the date of such
  certificate, specifying the principal amount of such
  Bank's Short-term Bank Debt and the date on which such
  Short-term Bank Debt was incurred.

            (b)  Subsection (c) of Section 11 of the Security
Agreement is further amended by inserting in clause (i) of the
second sentence thereof (as determined after giving effect to the
other amendments herein) immediately after the phrase "Further
Letter of Credit Agreement," the phrase "or constituting Short-term
Bank Debt,".

            (c)  Subsection (c) of Section 11 of the Security
Agreement is further amended by inserting in clause (i) of the
second sentence thereof (as determined after giving effect to the
other amendments herein) immediately after the phrase "pursuant to
Section 2" the phrase "or most recently pursuant to the first
sentence of this Section 11(c)".

            (d)  Subsection (c) of Section 11 of the Security
Agreement is further amended by renumbering clause (i) of the
second sentence thereof (as determined after giving effect to the
other amendments herein) as clause (1).

            SECTION 6.  Amendment of Section 15.  Section 15 of
the Security Agreement is amended by inserting immediately after
the phrase "any Interest Rate Protection Agreement" which appears
therein the phrase ", any agreement or instrument evidencing 
Short-term Bank Debt".

            SECTION 7.  Amendment of Section 16.  (a) Subsection
(a) of Section 16 of the Security Agreement is amended by inserting
the phrase ", any agreement or instrument evidencing Short-term
Bank Debt" immediately after the phrase "Interest Rate Protection
Agreement" in both places where such phrase appears in such
subsection.

            (b)  Subsection (b) of Section 16 of the Security
Agreement is amended by inserting immediately after the phrase "any
Interest Rate Protection Agreement," which appears therein the
phrase "any agreement or instrument evidencing Short-term Bank
Debt,".

            SECTION 8.  Amendment of Section 17.  Section 17 of
the Security Agreement is amended by inserting immediately after
the second proviso in the first sentence the following proviso:

  ; provided further that without the consent of the Banks
  to whom a majority of the obligations constituting Short-term 
  Bank Debt are owed, no such amendment, modification,
  supplement, termination or waiver may (i) exclude any
  Short-term Bank Debt from the definition of Secured
  Obligations or (ii) change the provisions of clause
  Second of Section 11 hereof which would adversely affect
  the rights of the holders of any Short-term Bank Debt.

            SECTION 9.  Amendment of Section 22.  Section 22 of
the Security Agreement is amended by inserting immediately after
the phrase "Further Letter of Credit Agreement" which appears
therein the phrase ", or the obligee of any Short-term Bank Debt,".

            SECTION 10.  Amendment of Section 28.  Clauses (ii),
(iii) and (v) of Section 28 of the Security Agreement are amended
by inserting the phrase "any agreement or instrument evidencing
Short-term Bank Debt," immediately after the phrase "any Interest
Rate Protection Agreement,", each time such phrase appears in such
clauses.

            SECTION 11.  Amendment of Section 29.  Section 29 of
the Security Agreement is amended by inserting immediately after
the phrase "the Credit Agreement" which appears therein the phrase
", any agreement or instrument evidencing Short-term Bank Debt".

            SECTION 12.  Counterparts.  This Amendment may be
signed in any number of counterparts, each of which shall be an
original, with the same effect as if the signatures thereto and
hereto were upon the same instrument.

            SECTION 13.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.

            IN WITNESS WHEREOF, the parties hereto have caused
this Amendment to be duly executed by their respective authorized
officers as of the day and year first above written.

                           FLEMING COMPANIES, INC.

                           By _____________________________
                              John M. Thompson
                              Vice President and Treasurer



                           MORGAN GUARANTY TRUST COMPANY OF
                           NEW YORK, as Collateral Agent

                           By _____________________________
                              Name:
                              Title:





         AMENDMENT NO. 2 TO SUBSIDIARY PLEDGE AGREEMENTS



            AMENDMENT dated as of June 30, 1995, to the
Subsidiary Pledge Agreements (each, as previously amended, a
"Pledge Agreement") dated as of July 19, 1994 and each by one of
the corporations identified as the Pledgors on the signature pages
hereof (each, a "Pledgor") in favor of Morgan Guaranty Trust
Company of New York, as Collateral Agent.

                       W I T N E S S E T H:

            WHEREAS, the Pledgors desire to amend the Subsidiary
Pledge Agreements to effect the amendments reflected herein; and

            WHEREAS, the Required Banks have authorized and
directed the Collateral Agent to execute and deliver this
Amendment;

            NOW, THEREFORE, the parties hereto agree as follows:

            SECTION 1.  Definitions; References.  Unless
otherwise specifically defined herein, each term used herein that
is defined in the Pledge Agreements shall have the meaning assigned
to such term in the Pledge Agreements.  Each reference to "hereof,"
"hereunder," "herein" and "hereby" and each other similar reference
and each reference to "this Agreement" and each other similar
reference contained in the Pledge Agreements shall from and after
the date hereof refer to the Pledge Agreements as amended hereby.

            SECTION 2.  Amendment to the Recitals.  (a) The
limitation appearing in Paragraph C of the recitals of each of the
Pledge Agreements is amended by changing the dollar figure
appearing therein from "$160,000,000" to "$200,000,000."

            (b)  Paragraph E of the recitals of each of the
Pledge Agreements is amended by inserting immediately after the
phrase "Further Letter of Credit Agreements" which appears therein
the phrase "or providing Short-term Bank Debt".

            (c)  The recitals of each of the Pledge Agreements
are further amended by inserting immediately after Paragraph C the
following new Paragraph D, and relettering Paragraphs D, E and F
accordingly:

            D.  It is contemplated that the Borrower may incur
  Debt owing to one or more of the Banks (in addition to
  Loans available under the Credit Agreement), payable on
  demand or maturing less than one year after the date of
  its incurrence, in an aggregate principal amount
  outstanding at any time not exceeding $100,000,000, which
  has been designated by the Borrower in writing to the
  holder of such Debt, on or before the date of incurrence
  of such Debt, as being entitled to the benefits of the
  Guarantee Agreement (as defined below) ("Short-term Bank
  Debt");

            SECTION 3.  Amendment of Section 13.  (a) 
Subsection (c) of Section 13 of each of the Pledge Agreements is
amended by adding the following new sentence at the beginning of
such subsection:

  The Borrower may from time to time, and upon request of
  the Collateral Agent from time to time shall, furnish to
  the Collateral Agent a certificate signed by a
  Responsible Officer which shall identify the name and
  address of each Bank, if any, to which any Short-term
  Bank Debt is outstanding as of the date of such
  certificate, specifying the principal amount of such
  Bank's Short-term Bank Debt and the date on which such
  Short-term Bank Debt was incurred.

            (b)  Subsection (c) of Section 13 of each of the
Pledge Agreements is further amended by inserting in clause (1) of
the second sentence thereof (as determined after giving effect to
the other amendments herein) immediately after the phrase "Further
Letter of Credit Agreement," the phrase "or constituting Short-term
Bank Debt,".

            (c)  Subsection (c) of Section 13 of each of the
Pledge Agreements is further amended by inserting in clause (1) of
the second sentence thereof (as determined after giving effect to
the other amendments herein) immediately after the phrase "pursuant
to the Guarantee Agreement" the phrase "or most recently pursuant
to the first sentence of this Section 13(c)".

            SECTION 4.  Amendment of Section 20.  Section 20 of
each of the Pledge Agreements is amended by inserting immediately
after the phrase "Further Letter of Credit Agreement" which appears
therein the phrase ", or the obligee of any Short-term Bank Debt,".

            SECTION 5.  Amendment of Section 21.  Section 21 of
each of the Pledge Agreements is amended by inserting immediately
after the second proviso in the first sentence thereof the
following proviso:

  ; provided further that without the consent of the Banks
  to whom a majority of the obligations constituting Short-term 
  Bank Debt are owed, no such amendment, modification,
  supplement, termination or waiver may (i) exclude any
  Short-term Bank Debt from the definition of Secured
  Obligations or (ii) change the provisions of clause
  Second of Section 13 hereof which would adversely affect
  the rights of the holders of any Short-term Bank Debt.

            SECTION 6.  Amendment of Section 26.  (a)  Clause
(i) of Section 26 of each of the Pledge Agreements is amended by
changing the word "Pledgor" appearing therein to "Borrower".

            (b)  Clauses (ii), (iii) and (v) of Section 26 of
each of the Pledge Agreements are amended by inserting the phrase
"any agreement or instrument evidencing Short-term Bank Debt,"
immediately after the phrase "any Interest Rate Protection
Agreement,", each time such phrase appears in such clauses.

            SECTION 7.  Counterparts.  This Amendment may be
signed in any number of counterparts, each of which shall be an
original, with the same effect as if the signatures thereto and
hereto were upon the same instrument.

            SECTION 8.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.

            IN WITNESS WHEREOF, the parties hereto have caused
this Amendment to be duly executed by their respective authorized
officers as of the day and year first above written.

                           PLEDGORS:

                           FLEMING SUPERMARKETS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS OF PENNSYLVANIA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS OF TWIN PORTS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           HEARTLAND SUPERMARKETS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF ILLINOIS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF KANSAS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF NEW YORK, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF TENNESSEE, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President



                           COLLATERAL AGENT:

                           MORGAN GUARANTY TRUST COMPANY OF
                           NEW YORK, as Collateral Agent

                           By _____________________________
                              Name:
                              Title:



        AMENDMENT NO. 2 TO SUBSIDIARY SECURITY AGREEMENTS


            AMENDMENT dated as of June 30, 1995 to the
Subsidiary Security Agreements (each, as previously amended, a
"Security Agreement") dated as of July 19, 1994 and each by one of
the corporations identified as the Pledgors on the signature pages
hereof (each, a "Pledgor") in favor of Morgan Guaranty Trust
Company of New York, as Collateral Agent.

                       W I T N E S S E T H:

            WHEREAS, the Pledgors desire to amend the Subsidiary
Security Agreements to effect the amendments reflected herein; and

            WHEREAS, the Required Banks have authorized and
directed the Collateral Agent to execute and deliver this
Amendment;

            NOW, THEREFORE, the parties hereto agree as follows:

            SECTION 1.  Definitions; References.  Unless
otherwise specifically defined herein, each term used herein that
is defined in the Security Agreements shall have the meaning
assigned to such term in the Security Agreements.  Each reference
to "hereof," "hereunder," "herein" and "hereby" and each other
similar reference and each reference to "this Agreement" and each
other similar reference contained in the Security Agreements shall
from and after the date hereof refer to the Security Agreements as
amended hereby.

            SECTION 2.  Amendment to the Recitals.  (a) The
limitation appearing in Paragraph C of the recitals of each of the
Security Agreements is amended by changing the dollar figure
appearing therein from "$160,000,000" to "$200,000,000."

            (b)  Paragraph E of the recitals of each of the
Security Agreements is amended by inserting immediately after the
phrase "Further Letter of Credit Agreements" which appears therein
the phrase "or providing Short-term Bank Debt".

            (c)  The recitals of each of the Security Agreements
are further amended by inserting immediately after Paragraph C the
following new Paragraph D, and relettering Paragraphs D, E and F
accordingly:

            D.  It is contemplated that the Borrower may incur
  Debt owing to one or more of the Banks (in addition to
  Loans available under the Credit Agreement), payable on
  demand or maturing less than one year after the date of
  its incurrence, in an aggregate principal amount
  outstanding at any time not exceeding $100,000,000, which
  has been designated by the Borrower in writing to the
  holder of such Debt, on or before the date of incurrence
  of such Debt, as being entitled to the benefits of the
  Guarantee Agreement (as defined below) ("Short-term Bank
  Debt");

            SECTION 3.  Amendment of Section 11.  (a) 
Subsection (c) of Section 11 of each of the Security Agreements is
amended by adding the following new sentence at the beginning of
such subsection:

  The Borrower may from time to time, and upon request of
  the Collateral Agent from time to time shall, furnish to
  the Collateral Agent a certificate signed by a
  Responsible Officer which shall identify the name and
  address of each Bank, if any, to which any Short-term
  Bank Debt is outstanding as of the date of such
  certificate, specifying the principal amount of such
  Bank's Short-term Bank Debt and the date on which such
  Short-term Bank Debt was incurred.

            (b)  Subsection (c) of Section 11 of each of the
Security Agreements is further amended by inserting in clause (i)
of the second sentence thereof (as determined after giving effect
to the other amendments herein) immediately after the phrase
"Further Letter of Credit Agreement," the phrase "or constituting
Short-term Bank Debt,".

            (c)  Subsection (c) of Section 11 of each of the
Security Agreements is further amended by inserting in clause (i)
of the second sentence thereof (as determined after giving effect
to the other amendments herein) immediately after the phrase
"pursuant to the Guarantee Agreement" the phrase "or most recently
pursuant to the first sentence of this Section 11(c)".

            (d)  Subsection (c) of Section 11 of each of the
Security Agreements is further amended by renumbering clause (i) of
the second sentence thereof (as determined after giving effect to
the other amendments herein) as clause (1).

            SECTION 4.  Amendment of Section 17.  Section 17 of
each of the Security Agreements is amended by inserting immediately
after the second proviso in the first sentence the following
proviso:

  ; provided further that without the consent of the Banks
  to whom a majority of the obligations constituting Short-term 
  Bank Debt are owed, no such amendment, modification,
  supplement, termination or waiver may (i) exclude any
  Short-term Bank Debt from the definition of Secured
  Obligations or (ii) change the provisions of clause
  Second of Section 11 hereof which would adversely affect
  the rights of the holders of any Short-term Bank Debt.

            SECTION 5.  Amendment of Section 22.  Section 22 of
each of the Security Agreements is amended by inserting immediately
after the phrase "Further Letter of Credit Agreement" which appears
therein the phrase ", or the obligee of any Short-term Bank Debt".

            SECTION 6.  Amendment of Section 28.  (a)  Clause
(i) of Section 28 of each of the Security Agreements is amended by
changing the word "Pledgor" appearing therein to "Borrower".

            (b)  Clauses (ii), (iii) and (v) of Section 28 of
each of the Security Agreements are amended by inserting the phrase
"any agreement or instrument evidencing Short-term Bank Debt,"
immediately after the phrase "any Interest Rate Protection
Agreement,", each time such phrase appears in such clauses.

            SECTION 7.  Amendment of Section 29.  Section 29 of
each of the Security Agreements is amended by inserting immediately
after the phrase "the Credit Agreement" which appears therein the
phrase ", any agreement or instrument evidencing Short-term Bank
Debt".

            SECTION 8.  Counterparts.  This Amendment may be
signed in any number of counterparts, each of which shall be an
original, with the same effect as if the signatures thereto and
hereto were upon the same instrument.

            SECTION 9.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.

            IN WITNESS WHEREOF, the parties hereto have caused
this Amendment to be duly executed by their respective authorized
officers as of the day and year first above written.


                      PLEDGORS:

                      121 EAST MAIN STREET, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      27 SLAYTON AVENUE, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      29 SUPER MARKET, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      35 CHURCH STREET, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      BIG W OF FLORIDA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      COMMERCIAL COLD/DRY STORAGE COMPANY

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      FLEMING FOREIGN SALES CORPORATION

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      FLEMING INTERNATIONAL LTD.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      FLEMING SUPERMARKETS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      FLEMING SUPERMARKETS OF FLORIDA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      FLEMING TRANSPORTATION SERVICE, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      FLEMING WHOLESALE, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      GATEWAY DEVELOPMENT CO., INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      GATEWAY FOODS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      GATEWAY FOODS OF ALTOONA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      GATEWAY FOODS OF PENNSYLVANIA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      GATEWAY FOODS OF TWIN PORTS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      HEARTLAND SUPERMARKETS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      KENNSINGTON AND HARLEM, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      LADYSMITH IGA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      LAKE MARKETS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      MT. MORRIS SUPER DUPER, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      NIAGARA FALLS SUPER DUPER, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      NORTHGATE PLAZA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      RICHLAND CENTER IGA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF ALABAMA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF ILLINOIS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF IOWA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President

                      SCRIVNER OF KANSAS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF NEW YORK, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF NORTH CAROLINA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF PENNSYLVANIA, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF TENNESSEE, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER OF TEXAS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SCRIVNER TRANSPORTATION, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President


                      SMARTRANS, INC.

                      By______________________________
                        Name:   John M. Thompson
                        Title:  Vice President

                      COLLATERAL AGENT:

                      MORGAN GUARANTY TRUST COMPANY OF
                      NEW YORK, as Collateral Agent

                      By _____________________________
                         Name:
                         Title:



        AMENDMENT NO. 2 TO SUBSIDIARY GUARANTEE AGREEMENTS

            AMENDMENT dated as of June 30, 1995, to the
Subsidiary Guarantee Agreements (each, as previously amended, a
"Guarantee Agreement") each dated as of July 19, 1994 and each
between one of the corporations identified as the Guarantors on the
signature pages hereof (each, a "Guarantor") and Morgan Guaranty
Trust Company of New York, as Collateral Agent.

                       W I T N E S S E T H:

            WHEREAS, the Guarantors desire to amend the
Guarantee Agreements to effect the amendments reflected herein; and

            WHEREAS, the Required Banks have authorized and
directed the Collateral Agent to execute and deliver this
Amendment;

            NOW, THEREFORE, the parties hereto agree as follows:

            SECTION 1.  Definitions; References.  Unless
otherwise specifically defined herein, each term used herein that
is defined in the Guarantee Agreements shall have the meaning
assigned to such term in the Guarantee Agreements.  Each reference
to "hereof," "hereunder," "herein" and "hereby" and each other
similar reference and each reference to "this Agreement" and each
other similar reference contained in the Guarantee Agreements shall
from and after the date hereof refer to the Guarantee Agreements as
amended hereby.

            SECTION 2.  Amendment of the Recitals.  (a) The
limitation contained in the third WHEREAS clause of each of the
Guarantee Agreements is amended by changing the dollar figure
appearing therein from "$160,000,000" to "$200,000,000."

            (b)  The fourth WHEREAS clause of each of the
Guarantee Agreements is amended by inserting immediately after the
phrase "Further Letter of Credit Agreements" the phrase "or
providing Short-term Bank Debt".

            (c)  The fifth WHEREAS clause of each of the
Guarantee Agreements is amended by inserting immediately after the
phrase "induce Banks to" the phrase "provide Short-term Bank Debt
and to".

            (d)  The fifth WHEREAS clause of each of the
Guarantee Agreements is further amended by inserting immediately
after the phrase "any Interest Rate Protection Agreements" the
phrase ", any Short-term Bank Debt".

            (e)  The recitals of each of the Guarantee
Agreements are further amended by inserting immediately after the
third WHEREAS clause the following new WHEREAS clause:

            WHEREAS, it is contemplated that the Borrower may
  incur Debt owing to one or more of the Banks (in addition
  to Loans available under the Credit Agreement), payable
  on demand or maturing less than one year after the date
  of its incurrence, in an aggregate principal amount
  outstanding at any time not exceeding $100,000,000, which
  has been designated by the Borrower in writing to the
  holder of such Debt, on or before the date of incurrence
  of such Debt, as being entitled to the benefits of this
  Guarantee Agreement ("Short-term Bank Debt"); 

            SECTION 3.  Amendment of Section 1.01.  (a) The
definition of "Guaranteed Obligations" in Section 1.01 of each of
the Guarantee Agreements is amended by inserting the following new
clause (iv) and renumbering the original clauses (iv) and (v)
accordingly:

  (iv) all obligations of the Borrower with respect to any
  Short-term Bank Debt,

            (b)  The definition of "Guaranteed Obligations" in
Section 1.01 of each of the Guarantee Agreements is further amended
by adding at the end of the proviso in the first sentence thereof
the following:

  and provided further that no more than $100,000,000 in
  aggregate principal amount of Short-term Bank Debt shall
  constitute Guaranteed Obligations and if in any event the
  Borrower shall have incurred Debt of a character
  constituting Short-term Bank Debt from one or more of the
  Banks in a principal amount outstanding exceeding
  $100,000,000, the determination of which of such Debt
  shall constitute Guaranteed Obligations shall be made
  solely upon the basis of the earliest of such Debt to
  have been incurred.

            (c)  The definition of "Guaranteed Obligations" in
Section 1.01 of each of the Guarantee Agreements is further amended
by changing the dollar figure appearing in the first proviso
therein from "$160,000,000" to "$200,000,000".

            (d)  The definition of "Related Agreements"
appearing in Section 1.01 of each of the Guarantee Agreements is
amended by inserting immediately after the phrase "any Interest
Rate Protection Agreements" which appears therein the phrase ", any
instrument evidencing any Short-term Bank Debt".

            SECTION 4.  Amendment of Section 2.04.  Section 2.04
of each of the Guarantee Agreements is amended by inserting
immediately after the phrase "Further Letter of Credit Agreement"
which appears therein the phrase "or Short-term Bank Debt".

            SECTION 5.  Amendment of Section 4.05.  Section 4.05
of each of the Guarantee Agreements is amended by inserting
immediately after the phrase "Further Letter of Credit Agreement"
which appears therein the phrase ", or the obligee of any Short-
term Bank Debt,".

            SECTION 6.  Counterparts.  This Amendment may be
signed in any number of counterparts, each of which shall be an
original, with the same effect as if the signatures thereto and
hereto were upon the same instrument.

            SECTION 7.  Governing Law.  THIS AMENDMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.

            IN WITNESS WHEREOF, the parties hereto have caused
this Amendment to be duly executed by their respective authorized
officers as of the day and year first above written.

                           GUARANTORS:

                           109 WEST MAIN STREET, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           121 EAST MAIN STREET, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           27 SLAYTON AVENUE, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           29 SUPER MARKET, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           35 CHURCH STREET, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           BIG W OF FLORIDA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           COMMERCIAL COLD/DRY STORAGE COMPANY

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           FLEMING FOREIGN SALES CORPORATION

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           FLEMING INTERNATIONAL LTD.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           FLEMING SUPERMARKETS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           FLEMING SUPERMARKETS OF
                           FLORIDA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           FLEMING TRANSPORTATION 
                           SERVICE, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           FLEMING WHOLESALE, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY DEVELOPMENT CO., INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS OF ALTOONA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS OF PENNSYLVANIA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           GATEWAY FOODS OF TWIN PORTS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           HEARTLAND SUPERMARKETS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           KENNSINGTON AND HARLEM, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           LADYSMITH EAST IGA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           LADYSMITH IGA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           LAKE MARKETS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           LAS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           MANITOWOC, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           MT. MORRIS SUPER DUPER, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           NIAGARA FALLS SUPER DUPER, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           NORTHGATE PLAZA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           PESHTIGO IGA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           RICHLAND CENTER IGA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           ROUTE 16, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           ROUTE 219, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           ROUTE 417, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF ALABAMA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF ILLINOIS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF IOWA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF KANSAS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF NEW YORK, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF NORTH CAROLINA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF PENNSYLVANIA, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF TENNESSEE, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER OF TEXAS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SCRIVNER TRANSPORTATION, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SMARTRANS, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President


                           SOUTH OGDEN SUPER DUPER, INC.

                           By______________________________
                             Name:   John M. Thompson
                             Title:  Vice President

                           COLLATERAL AGENT:

                           MORGAN GUARANTY TRUST COMPANY OF
                           NEW YORK, as Collateral Agent

                           By _____________________________
                              Name: 
                              Title:
            

                                          FLEMING COMPANIES, INC.
                             COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
<TABLE>
<CAPTION>
                                                                                                28 Weeks Ended
                                                                                          -------------------------
                                   Fiscal Year Ended the Last Saturday in December            July 15,     July 9,
                              1990        1991         1992          1993         1994         1995        1994
                              ----        ----         ----          ----         ----         ----        ----
                                                (In thousands of dollars)
<S>                         <C>          <C>          <C>          <C>          <C>          <C>         <C>    
Earnings:
  Pretax income             $164,501     $104,329     $194,941     $ 72,078     $112,337     $ 70,111     $ 76,913
  Fixed charges, net         117,877      117,865      105,726      102,303      148,454      120,304       50,728
                            --------     --------     --------     --------     --------     --------     --------
    Total earnings          $282,378     $222,194     $300,667     $174,381     $260,791     $190,415     $127,641
                            ========     ========     ========     ========     ========     ========     ========

Fixed charges:
  Interest expense          $ 93,643     $ 93,353     $ 81,102     $ 78,029     $120,408     $ 96,443     $ 38,194 
  Portion of rental charges
    deemed to be interest     22,907       23,027       22,969       27,746        6,582       19,990       11,815
  Capitalized interest and
    debt issuance cost
    amortization               1,250        1,464        1,287        1,005          364        3,721          569
                            --------     --------     --------     --------     --------     --------     --------
    Total fixed charges     $117,729     $117,724     $105,416     $102,003     $148,518     $120,154     $ 50,578
                            ========     ========     ========     ========     ========     ========     ========
  Ratio of earnings
    to fixed charges            2.40         1.89         2.85         1.71         1.76         1.58         2.52
                                ====         ====         ====         ====         ====         ====         ====
</TABLE>
"Earnings" consists of income before income taxes and fixed charges excluding
capitalized interest.  Capitalized interest amortized during the respective 
periods is added back to earnings.

"Fixed charges, net" consists of interest expense, an estimated amount of 
rental expense which is deemed to be a representative of the interest factor
and amortization of capitalized interest and debt issuance cost.

The pro forma ratio of earnings to fixed charges is omitted as it is not 
applicable.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q
FOR THE SECOND QUARTERLY PERIOD ENDED JULY 15, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000352949
<NAME> FLEMING COMPANIES, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-30-1995
<PERIOD-END>                               JUL-15-1995
<CASH>                                           2,254
<SECURITIES>                                         0
<RECEIVABLES>                                  435,677
<ALLOWANCES>                                    49,224
<INVENTORY>                                  1,102,534
<CURRENT-ASSETS>                             1,572,769
<PP&E>                                       1,484,104
<DEPRECIATION>                                 510,549
<TOTAL-ASSETS>                               4,205,814
<CURRENT-LIABILITIES>                        1,218,506
<BONDS>                                      1,341,525
<COMMON>                                        94,129
                                0
                                          0
<OTHER-SE>                                   1,001,787
<TOTAL-LIABILITY-AND-EQUITY>                 4,205,814
<SALES>                                      9,505,605
<TOTAL-REVENUES>                             9,505,605
<CGS>                                        8,745,892
<TOTAL-COSTS>                                9,323,492
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                15,559
<INTEREST-EXPENSE>                              96,443
<INCOME-PRETAX>                                 70,111
<INCOME-TAX>                                    35,827
<INCOME-CONTINUING>                             34,284
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    34,284
<EPS-PRIMARY>                                      .91
<EPS-DILUTED>                                      .91
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission