FAFCO INC
10-K, 1999-04-06
HEATING EQUIPMENT, EXCEPT ELECTRIC & WARM AIR FURNACES
Previous: EMULEX CORP /DE/, S-3, 1999-04-06
Next: VIRAGEN INC, S-3, 1999-04-06





THIS DOCUMENT IS A COPY OF THE ANNUAL REPORT ON FORM 10-K FILED ON APRIL 1ST,
1999 PURSUANT TO A RULE 201 TEMPORARY HARDSHIP EXEMPTION.


                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D.C. 20549

                                         FORM 10-K

(Mark One)

[X]	Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 

For the fiscal year ended December 31, 1998 or

[   ]	Transition report pursuant to Section 13 or 15(d) of the Securities
      Exchange 	Act of 1934 

For the transition period from ________________ to 
_______________.

Commission file number 0-10120

                                      FAFCO, Inc.
                  (Exact name of registrant as specified in its charter)

California                                                      
(State or other jurisdiction of incorporation or organization)

94-2159547
(IRS Employer Identification No.)


2690 Middlefield Road, Redwood City, California	                         94063
(Address of principal executive offices)	                           (Zip Code)


     Registrant's telephone number, including area code:  650/363-2690

     Securities registered pursuant to Section 12(b) of the Act:  None

     Securities registered pursuant to Section 12(g) of the Act:

                       Common Stock, $0.125 par value
                               (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes    X     No ____


Indicate by check mark if the disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [X ]

The aggregate market value of the registrant's Common Stock held by non-
affiliates of the registrant as of  March 12, 1999 was $2,216,100 , based 
upon the average of the bid and ask prices reported for such date by the 
National Quotation Bureau.  For purposes of this disclosure, shares of Common 
Stock held by persons who hold more than 5% of the outstanding shares of 
Common Stock and shares held by executive officers and directors of the 
registrant have been excluded in that such persons may be deemed to be 
"affiliates" as that term is defined under the rules and regulations 
promulgated under the Securities Act of 1933.  This determination is not 
necessarily conclusive for other purposes.

The number of shares of the registrant's Common Stock outstanding as of 
December 31, 1998, was 3,303,311.




                     Documents Incorporated by Reference

Document Description	                                           Form 10-K Part
Portions of Exhibit 13.1 (the Company's 1998 Annual Report to Shareholders)
	(the "Annual Report") .............................................I, II, IV

The Company's Definitive Proxy Statement (the "Proxy Statement") for the
	1999 Annual Meeting of Stockholders to be held on May 6, 1999 (the Proxy 
 Statement is 	expected to be filed pursuant to Regulation 14A on or before 
 April 30, 1999)................................... .................... III

                        _____________________________


With the exception of the information specifically incorporated by reference 
in Parts I, II, III and IV of this Form 10-K, neither the Company's Annual 
Report nor the Company's Proxy Statement is to be deemed filed as part of 
this report.


PART I

Item 1.  	  Business

Introduction

FAFCO, Inc. ("FAFCO," the "Company" or "Registrant") designs, develops, 
manufactures, and markets solar heating systems for swimming pools and 
thermal energy storage systems for commercial and industrial cooling.  Pool 
product sales amounted to 53% of net sales in 1998 compared to 56% of net 
sales in 1997 and 58% of net sales in 1996.  Thermal energy storage sales 
amounted to 47% of net sales in 1998 compared to 44% of net sales in 1997 and 
42% of net sales in 1996.

The Company manufactures products for the solar heating of water for low and 
medium temperature applications.  From the inception of the Company's 
predecessor as a sole proprietorship in 1969 until 1976, efforts were largely
devoted to the refinement of the Company's initial product, a solar heating 
system for swimming pools - a low temperature solar application.  Since that 
time, the Company has focused on increasing its share of the pool heating 
market by extending its network of independent distributors, decreasing its 
manufacturing costs, and improving its initial product.  In 1983, a passive 
domestic hot water heating system, the 444, was introduced (this product was 
discontinued in early 1994).  In 1987, the Company introduced a thermal 
energy storage system based on the same heat exchanger technology as is used 
in its swimming pool heating systems.  In 1993, the Company introduced a 
state-of-the-art control system for swimming pool solar heating systems (this 
product was discontinued in December 1996).

FAFCO, Inc. was incorporated under the laws of the State of California in 
1972.  Its principal executive offices are located at 2690 Middlefield Road, 
Redwood City, California.  Its telephone number at that address is 
(650) 363-2690.

Safe Harbor Statement

This Annual Report on Form 10-K contains forward-looking statements within 
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of 
the Securities Exchange Act of 1934.  Actual results could differ materially 
from those projected in the forward-looking statements as a result of the 
risk factors set forth on page 16 of the Annual Report under the heading 
"Factors Affecting Future Results" which is incorporated herein by reference 
and elsewhere in this Form 10-K.

Markets

Swimming Pool Heating

Low temperature solar applications developed because of the cost effectiveness 
of solar systems in heating a large volume of water to produce a small 
temperature change.  The market for swimming pool heating developed for 
several reasons.  First, pool owners normally use their pools when solar 
energy is abundant (during daylight hours and the summer swimming season).  
Second, pools already have two elements needed for low temperature water 
heating:  storage (the pool water) and circulation (the existing pool pump 
and associated plumbing).  Third, pool owners are an easily identifiable 
market.

Thermal Energy Storage

FAFCO also designs, develops, manufactures, and markets a static, glycol ice 
builder for the thermal storage market.  Since the product's introduction, 
FAFCO has sold "ice banks" primarily to the commercial air conditioning 
market for use in off-peak air conditioning systems.

Products

Swimming Pool Heating

The FAFCO solar pool heating system is composed of six to twelve solar 
collectors, a sun sensor, an automatic control, and associated accessories.  
The collectors and sensor are typically mounted on the roof of a pool owner's 
home and connected to the pool pump and automatic control.

The customer sets the automatic control for the desired water temperature and, 
when the sensor detects that there is sufficient solar energy for the system 
to function efficiently, the automatic control directs the flow of water from 
the pool to the collectors.  The water absorbs heat as it passes through the 
collectors and then flows back to the pool.  When the desired water 
temperature is achieved or when there is insufficient solar energy, the 
automatic control redirects the flow of water back to the pool and water is 
drained from the collectors.  When the water temperature drops and there is 
sufficient solar energy, the system is reactivated automatically.

In February 1996, the Company introduced a version of its solar pool heating 
system specifically designed for above-ground swimming pools.  This system is 
composed of one or two solar collectors optimized for use in heating 
above-ground swimming pools and designed to lie flat on the ground or to be 
mounted on a rack on the ground.

In May 1996, the Company introduced a new and improved version of its solar 
collector that has a higher thermal performance due to its unique heat 
exchanger tube design.  The tube design incorporates molded indentations, 
which enhance the heat transfer coefficient by increasing fluid turbulence. 

The Company's solar collectors are composed entirely of a polyolefin material 
(a high molecular weight polymer compound) and made up of small round tubes 
formed side by side in a rectangular shape either one-by-two meters, 
four-by-eight feet, four-by-ten feet, four-by-twelve feet or four-by-twenty 
feet in size, with submanifolds and header pipes thermoformed on each end.  
This design provides for a maximum heating surface and even water flow in 
order to transfer 75% to 90% of the available solar energy to the pool water.  
The polyolefin material, which has been specially formulated by the Company, 
is black in color (to optimize solar energy absorption) and has the inherent 
advantages over other possible materials of lower cost, lighter weight, and 
higher resistance to the corrosive effects of pool chemicals and degradation 
resulting from ultraviolet radiation, heat, and other environmental effects.

In May 1993, the Company introduced a proprietary microprocessor-based 
control (AutoPool) for its solar pool heating systems.  Prior to May 1993, 
the Company had a private label arrangement with an automatic control 
manufacturer.  AutoPool has built-in "intelligence" that allows it to 
optimize the heating and filtration time for the swimming pool and can also 
control non-conventional solar swimming pool heaters.  Because of lack of 
demand for the Company's AutoPool Control, this product was discontinued 
effective January 1, 1997.  The Company has ongoing obligations to service 
and provide spare parts for AutoPool controls sold prior to that time.

Thermal Energy Storage

The Company's thermal energy storage ("IceStor?") systems utilize nighttime 
electric capacity to create stored cooling energy.  This is normally done by 
storing inexpensive "off-peak" energy in the form of either chilled water or 
ice.  The next day this stored cooling capacity is used in conjunction with a 
building's air conditioning equipment to significantly reduce electrical power 
requirements for cooling during times of high power demand and high 
electrical cost.

Cool storage systems offer power utilities a solution to a fundamental, 
long-term problem:  increased peak demand for power during periods of limited 
available capacity (i.e., during business hours). IceStor? technology shifts 
power consumption to off-peak periods when there is available capacity and 
lower demand.

Marketing and Sales

Solar Systems

FAFCO markets its solar systems and controls in the United States through 
independent distributors who sell directly to end users.  Distributors 
generally have sales, installation, and service personnel who are supported 
by extensive FAFCO marketing and technical materials as well as in-depth 
factory and field training programs.

The majority of sales personnel employed by the typical distributor are 
assigned to retrofit sales, which are sales to existing pool owners.  
Retrofit sales are generated through direct mail, customer referrals, 
canvassing, and, to a lesser extent, selected media advertising.  The balance
of the typical distributor's sales personnel are generally assigned to 
contractor accounts and seek referrals for new construction sales.

FAFCO usually provides direct mail literature and other advertising materials to
distributors and mails or places these materials with local advertisers on 
the distributors' behalf and partially at the distributors' expense.  In 
certain instances, distributors will also engage in direct mailing and 
advertising.       

In the past, the Company has canceled several distributor agreements for 
reasons of inadequate performance by the distributor, primarily for failure 
to provide adequate sales, installation and service support for the Company's 
products.  In such instances, the Company has generally been able to find 
qualified replacements.

All work relating to the installation of FAFCO solar systems is covered by a 
full one-year warranty provided by the distributor.  The Company's solar 
collectors used to be covered by a ten-year limited warranty, which was 
changed to a ten-year full warranty beginning in 1991.  Its automatic 
controls, pumps, and drain-down valves are covered by a three-year limited 
warranty.  FAFCO warranties cover defects in materials and workmanship provided 
that the related products are used for their intended purpose.

FAFCO solar systems are designed to require only minimal maintenance, which 
can be performed either by the consumer using an owner's manual or by the 
distributor's service personnel.

Thermal Energy Storage Systems

The Company markets its IceStor? products through independent contractors who
design and build heating and cooling systems for commercial and industrial 
applications.  The Company has also licensed its IceStor? products for sale 
overseas, to design-and-build, heating, ventilating, and air-conditioning 
companies in Taiwan, Korea, Japan, and The Peoples Republic of China.  These 
licensing agreements provide for licensees' assembly, sales, support, and 
maintenance of IceStor? products in those countries.

Sales by Geographic Area

The Company's net sales during 1998, 1997, and 1996 were geographically 
distributed approximately as follows:

<TABLE>
                                1998         1997        1996

<S>                             <C>          <C>         <C>
California                       19%          22%         17%
Florida                          31%          31%         34%
Other U.S.                       14%          19%         35%
Foreign Countries                36%          28%         14%

                                100%         100%        100%
</TABLE>

One of the Company's customers, Ebara Corporation, accounted for 23.4% of the
 Company's fiscal 1998 net sales and 18.6% of the Company's fiscal 1997 net 
sales. Kailay International (now known as FAPCO), Ebara Corporation, and 
Florida Solar are accounted for 14.0%, 12.1%, and 11.8% of  the Company's 
fiscal 1996 net sales, respectively.  During 1996, 1997 and 1998 Kailay 
International and Ebara Corporation were the licensees for the Company's 
IceStorT products in Taiwan and Japan, respectively, and, as such, purchased 
IceStorT products and components for assembly into products for resale to end
users in Taiwan and Japan, respectively.  During 1996, Florida Solar was a 
distributor of the Company's pool products and, as such, purchased pool panels 
and components for resale to end users in Florida.  No other customer 
accounted for 10% or more of the Company's net sales in fiscal 1996, 1997 or 
1998.  Any material cancellation, reduction or rescheduling of orders from a 
major customer, particularly Ebara Corporation, or the loss of any such 
customer would have a material adverse effect in the Company's financial 
condition and operation results.  

Foreign sales of the Company's products are made through independent foreign 
distributors and licensees.  Sales to foreign distributors and licensees are 
shipped directly from the Company's facilities in California and invoiced in 
U.S. dollars.  Export sales are subject to certain controls and restrictions, 
including tariffs and import duties, and are subject to certain risks, 
including changing regulatory requirements of foreign jurisdictions and 
transportation delays and interruptions; however, the Company has not 
experienced any material difficulties in the past relating to such 
limitations.   The financial crisis in Southeast Asia has not had any 
noticeable negative effect on sales; however, there is no assurance that 
sales will not be negatively affected if the crisis worsens or is 
prolonged.  

Backlog

Sales to solar distributors are made against individual purchase orders 
rather than through volume purchase arrangements.  The Company typically 
ships its products within one to five days of receipt of an order; therefore, 
the Company's backlog at any date is usually insignificant and is not a 
meaningful indicator of future sales.  FAFCO distributors tend to order 
frequently in small quantities in order to minimize their inventory levels and
match inventory levels with current installation schedules.

Sales of IceStor? products are made against individual purchase orders to 
general contractors or Heating, Ventilating, and Air conditioning (HVAC) 
contractors for specific new construction projects or for retrofit in 
existing buildings.  The Company typically ships these products within six 
weeks or less of receipt of an order; therefore, the Company's backlog with 
respect to IceStor? products at any date is also usually insignificant and 
not a meaningful indicator of future sales.


Government Tax Incentives

Although the Company's operations are not directly subject to extensive 
governmental regulations, the existence or lack of federal, state, and local 
tax incentives for the sale and installation of solar systems would have a 
substantial impact on the Company's business.  There is currently no federal 
tax credit for solar heating systems and state solar tax credits are 
available only in a few states.  The Company does not anticipate that solar 
tax credits will become available for solar heating systems in any additional
states, nor does it anticipate a significant increase in sales due to 
existing or future tax credits.

Manufacturing

FAFCO's manufacturing activities consist primarily of the production of 
polyolefin heat exchangers used in solar heating applications and off-peak 
cooling applications and associated accessories. A total system approach is 
emphasized in order to ensure the effectiveness and reliability of the 
Company's products after they have been installed, eliminating the need for 
distributors to rely upon materials from other suppliers.

The Company's heat exchangers are produced from polyolefin resins using a 
patented extrusion and thermoforming process. Substantially all equipment 
used in these processes has been designed and built by the Company's research
and development engineers.

The resins employed by the Company are a petroleum by-product.  The market 
price of these resins has fluctuated over the years with an increase in 1990 
and early 1991 due to tensions in the Middle East, followed by a 
stabilization after the completion of Desert Storm.  It is expected that the 
price of the  resins will continue to fluctuate as a result of domestic and 
international political and economic conditions.

FAFCO has qualified multiple sources of supply for all of its resins, 
materials, and subassemblies.  However, certain materials and subassemblies 
are currently obtained from single sources.  The Company believes these items 
could be supplied by the Company's other qualified sources if sufficient 
lead-time were provided. The Company attempts to maintain additional inventory 
of such materials to mitigate the risk of supply shortages; however, any 
prolonged inability to obtain such items would have a material adverse effect on
the Company's results of operations.  To date, the Company has not 
experienced any significant manufacturing problems or delays due to shortages of
materials.

Quality assurance is performed by FAFCO at its manufacturing facility.  Test 
and inspection procedures are a part of substantially all production and 
assembly operations.  In addition, the Company uses it own diagnostic 
equipment and laboratory to continually test and inspect raw materials, work in 
process, and finished goods.

Competition

The Company's solar heating products currently compete directly with solar 
heating products offered by other domestic and international manufacturers of
solar heating systems, and indirectly with conventional heating systems. 

The Company believes that the principal competitive factors in the markets 
for FAFCO solar products are  (i) product performance and reliability; (ii) 
marketing and technical support from the manufacturer for distribution 
channels; (iii) selling, installation, and service capabilities of 
distribution channels; and (iv) price.  The Company believes that it competes
favorably with respect to all of these factors.  However, certain of its 
competitors may have greater financial, marketing, and technological 
resources than those of the Company.

A number of companies in the United States manufacture thermal energy storage
systems of various types similar to the Company's IceStor? product.  The 
industry is in the early stages of development and additional competitors are 
expected to enter the market over time.

At the present time, the Company believes that the main competitive factors 
in the thermal energy storage market are performance, reliability, and price.  
The Company believes that it competes favorably with respect to these factors.
However, several of its competitors have greater financial, marketing, and 
technological resources than those of the Company.


Research and Development

For the years ended December 31, 1998, 1997, and 1996, the Company's research
and development expenses were $194,100, $202,800, and $116,000, respectively. 

The Company currently uses consulting engineers, in addition to staff 
engineers, who are responsible for existing product improvement, applications
engineering, and new product research and development.  The Company is 
exploring other potential revenue-producing uses for its polyolefin extrusions.

Patents, Trademarks and Licenses

FAFCO currently holds two United States patents and one foreign patent 
relating to certain aspects of its products and manufacturing technology.  
These patents expire at various times between March 2000 and July 2003.  
However, the Company believes that patent protection is secondary to such 
factors as ongoing product development and refinement, the knowledge and 
experience of its personnel, and their ability to design, manufacture, and 
successfully market the Company's products.

From time to time, the Company has registered as trademarks certain product 
names and marks in order to preserve its right to those product names and marks.

The Company has granted licenses to assemble and sell IceStor? systems in 
Taiwan, Korea, Japan, and the Peoples Republic of China to local 
manufacturers.  See "Marketing and Sales" above.

Employees

At December 31, 1998, the Company had a total of 61 full-time employees, 
including eight in marketing, five in research and development, 37 in 
manufacturing, and 11 in general management and administration.  The Company 
also uses temporary employees from agencies to fill seasonal needs.  The 
Company has never had a work stoppage.  To the Company's knowledge, no 
employees are represented by a labor organization. 

Seasonality

Information regarding the seasonality of the Company's business is set forth 
in "Management's Discussion and Analysis of Financial Condition and Results of 
Operations - Seasonality" on page 16 of the Annual Report, which information 
isincorporated herein by reference.

Segment Information

Following the sale of the business of the Company's subsidiary, The Gregory 
Company, in 1988, the Company has only had continuing operations in the 
energy products segment.

Environmental Regulations

The Company is subject to a number of environmental regulations concerning 
potential air and water pollution.  However, such regulations have not in the
past had, and are not expected to have, any material adverse effect on the 
Company's business.  However, there can be no assurance that compliance with 
existing or future regulations will not require the expenditure of funds 
or the modification of the Company's manufacturing process, which could have a 
material adverse effect on the Company's business or financial condition.

Item 2.     Properties

The Company's principal executive offices and manufacturing facilities for 
its products are located in a single 42,500 square foot facility in 
Redwood City, California.  A lease expiring in the year 2000 covers this 
facility. This lease has an option to extend through 2005.   See Note 10 of 
Notes to Consolidated Financial Statements on page 13 of the Annual Report, 
which information is incorporated herein by reference.

The Company believes that its current facilities are adequate to meet its 
requirements for space in the near future.  Manufacturing space is being 
fully utilized at the present time.  However, additional demand can be 
accommodated by adding additional employee shifts.

Item 3.     Legal Proceedings

There are presently no material pending legal proceedings to which the 
Company is a party or to which any of its property is subject, except for 
ordinary routine legal proceedings incidental to the Company's business.

Item 4.	    Submission of Matters to a Vote of Security Holders

The Company did not submit any matter to a vote of security holders during 
the fourth quarter of its fiscal year ended December 31, 1998.




The executive officers of the Company are set forth below.  All officers 
serve at the pleasure of the Board of Directors.  There are no family 
relationships between any executive officers or directors.

Freeman A. Ford, age 58, serves as Chairman of the Board, President, and 
Chief Executive Officer.  Mr. Ford, a co-founder of the Company, has served 
as Chairman of the Board since 1972, as Chief Executive Officer of the 
Company since May 1979, and as President since September 1984.  Mr. Ford is 
also a Director of H.B. Fuller Company.

Alex N. Watt, age 57, serves as Vice President of Finance and Administration,
Chief Financial Officer, and Secretary.  Mr. Watt joined the Company as its 
Vice President-Finance and Chief Financial Officer in July 1984, and has 
served as Secretary since March 1985.

David Harris, age 43, serves as Vice President, Sales.  Mr. Harris joined the
Company in August 1981 as a sales representative and has held the positions 
of Pool Builder Manager, National Sales Manager-Pool Products, Pacific 
Northwestern Region Sales Manager, National Sales Manager-Solar Division, 
National Sales Manager, Vice President-Sales and Marketing (from June 1988 
until April 1993) and President-Pool Products Division (from May 1993 until 
May 1995).




                                     PART II

Item 5.	    Market for Registrant's Common Equity and Related Stockholder 
            Matters

Information regarding the market for and market prices of the Company's 
Common Stock, the number of shareholders of record, and information regarding
dividends is set forth under the heading "Common Stock Data" on page 15 of 
the Annual Report, which information is incorporated herein by reference.

Item 6.	   	Selected Financial Data

Selected financial data for the Company is set forth in the table entitled 
"Five-Year Summary of Operations" on page 15 and in the last sentence of the 
text under the table entitled "Common Stock Data" on page 15 of the Annual 
Report, which information is incorporated herein by reference.

Item 7.	    Management's Discussion and Analysis of Financial Condition and 
            Results of Operations

Information regarding Management's Discussion and Analysis of Financial 
Condition and Results of Operations is set forth under the heading 
"Management's Discussion and Analysis," on pages 16 through 18 of the Annual 
Report, which information is incorporated herein by reference.

Item 7A.    Quantitative and Qualitative Disclosures about Market Risk

The following discussion about the Company's market risk exposure involves 
forward-looking statements.  Actual results could differ materially from 
those projected in the forward-looking statements.  The Company is exposed to
market risk related to changes in interest rates, foreign currency exchange 
rates and equity security price risk.  The Company does not use derivative 
financial instruments for any purpose, including hedging interest and foreign
exchange risks.

The Company is exposed to financial market risks, including changes in 
foreign currency exchange rates and interest rates.  The Company attempts to 
minimize its currency fluctuation risk by pricing its overseas product sales 
and license fees in United States dollars.  A 10% change in the foreign 
currency exchange rates would not have a material impact on the Company's 
results of operations.

The Company maintains short-term investments consisting of variable interest 
accounts.  However, due to the short-term nature of the Company's debt 
investments, the impact of interest rate changes would not have a material 
impact on the value of such investments.

The Company is also exposed to interest rate risk on outstanding fixed rate 
promissory notes.  However, the balance of fixed rate debt obligations of the
Company is currently relatively insignificant.  As a result, the Company does 
not actively manage the risk associated with these obligations.  The impact of
interest rate changes would not have a material impact on the Company's 
results of operations.

The Company currently holds no marketable equity securities of other issuers
that are subject to market price volatility.

Item 8. 	   Financial Statements and Supplementary Data

The consolidated financial statements of the Company are set forth on pages 3
through 12 of the Annual Report, which information is incorporated herein by 
reference.  The supplementary financial information requirements of Regulation
S-K Item 302 do not apply to the Company, because the Company does not meet 
the tests set forth therein.

Item 9.	    Changes in and Disagreements with Accountants on Accounting and 
            Financial Disclosure

Not applicable.




                                 PART III

Item 10.	    Directors and Executive Officers of the Registrant

Information regarding directors and nominees for directors is to be set forth
under the heading "Election of Directors - Nominees" in the Company's Proxy 
Statement, which information is incorporated herein by reference.

Information regarding the filing of reports by insiders under Section 16(a) of
the Exchange Act is to be set forth under the heading "Election of Directors - 
Section 16(a) Beneficial Ownership Reporting Compliance" in the Company's Proxy
Statement, which information is incorporated herein by reference.


Item 11.	    Executive Compensation

Information regarding the Company's remuneration of its executive officers and
directors is to be set forth under the headings "Election of Directors - 
Executive Compensation" and "Election of Directors - Director Compensation" in
the Company's Proxy Statement, which information is incorporated herein by 
reference.

Item 12.	    Security Ownership of Certain Beneficial Owners and Management

Information regarding the security ownership of certain beneficial owners and
management is to be set forth under the headings "Election of Directors - 
Security Ownership" and "Information Concerning Solicitation and Voting - 
Record Date and Outstanding Shares" in the Company's Proxy Statement, which 
information is incorporated herein by reference.

Item 13.	    Certain Relationships and Related Transactions

Information regarding certain relationships and related transactions is to be
set forth under the headings "Election of Directors - Nominees" and "Election
of Directors - Certain Transactions" in the Company's Proxy Statement, which 
information is incorporated herein by reference.




                                   PART IV

Item 14.	    Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)	Documents filed as part of this report:

  1.	 Financial Statements

  The consolidated balance sheets for the years ended December 31, 1998 and .
  1997, the Consolidated Statement of Operations, of Shareholders' Equity and 
  Cash Flows for each of the three years in the period ended December 31, 1998,
  and the notes thereto appear on pages 4 through 14 of the Annual Report.

  2.  Financial Statement Schedules

  The following schedule for the years ended December 31, 1998,   1997, and 
  1996 is included in this report.  Such schedule should be read in 
  conjunction with the consolidated financial statements in the Annual Report.

  Report of Independent Accountants on Financial Statement Schedule 
  (see page 17).

  Schedule II - Valuation and Qualifying Accounts and Reserves (see page 18).

  Schedules not included in these financial statement schedules have been 
  omitted because they are not applicable or the required information is 
  shown in the financial statements or notes thereto.

  3.  Index to Exhibits

  The following exhibits are filed as part of or incorporated by reference, 
  to the extent indicated herein, in this Annual Report on Form 10-K.

<TABLE>

Exhibit No.	Description (footnotes appear at the end of the exhibit list)

<S>           <C>
3.1(1)	       Articles of Incorporation, as amended.
3.2(3)	       Bylaws, as amended.
3.2(a)	
4.1(1)	       Stock Purchase Agreement dated April 14, 1977, between Registrant
              and certain investors.
4.2(3)	       10% Convertible Subordinated Notes Purchase Agreement dated 
              March 27, 1984, between Registrant and certain investors.
4.2(a)(2)	    Amendment to Subordinated Note Purchase Agreement dated March 27,
              1990.
4.2(b)(9)	    Amendment to 10% Subordinated Note Agreement dated March 25, 1991.
4.3(4)*	      Security and Guaranty Agreement and Common Stock Purchase Warrant 
              between the Registrant and Freeman A. Ford dated 
              February 16, 1987.
4.3(a)(5)*	   Amendment to the Security and Guaranty Agreement between the 
              Registrant and Freeman A. Ford dated December 8, 1987.
4.3(b)(6)*	   Amendment to the Security and Guaranty Agreement between the 
              Registrant and Freeman A. Ford dated February 1, 1988.
4.3(c)(7)*  	 Second Amendment to the Promissory Notes between the Registrant 
              and Freeman A. Ford dated March 26, 1991.
4.3(d)(9)*	   Form of Common Stock Purchase Warrant issued March 25, 
              1993 by the Registrant to Freeman A. Ford.
4.3(e)(9)	    Amendment to the Promissory Notes between the 
              Registrant and Freeman A. Ford dated March 25, 1993.
4.4(10)	      Common Stock Warrant issued January 19, 1994 to B. Severns.
4.5	          Reference Exhibits 3.1 and 3.2.
10.1	         Reference Exhibit 4.1.
10.2	         Reference Exhibit 4.2, 4.2(a), and 4.2(b).
10.3(7)*	     1981 Incentive Stock Option Plan.
10.4(7)*	     Form of 1981 Incentive Stock Option Agreement.
10.8(1)	      Standard Form of Distributor Agreement.
10.9(7)	      Lease Agreement and Addenda for 2690 Middlefield Road, 
              Redwood City, California, between Registrant, as Lessee, and 
              Beals Martin and Associates, as Lessor, dated January 18, 1990.
10.10(3)	     FAFCO Solar Partners II Certificate of Limited Partnership and 
              Limited Partnership Agreement.
10.11	        Reference Exhibits 4.3, 4.3(a), 4.3(b), 4.3(c), 4.3(d), and 
              4.3(e).
10.12(6)	     Licensing Agreement between the Registrant, as Licensor, and 
              Enercon Engineering, as Licensee, dated May 20, 1988.
10.13(6)*	    Form of Director's Warrant issued February 1988 to directors 
              Berry and Selig.
10.14(11)*	   1991 Stock Option Plan, as amended.
10.14(a)(8)* 	Form of Stock Option Agreement used under the 1991 Stock Option 
              Plan.
10.15(8)*	    1991 Directors' Stock Option Plan.
10.15(a)(8)*	 Form of Nonstatutory Stock Option Agreement used under 1991 
              Director's Stock Option Plan.
10.16(8)*	    Employee Stock Purchase Plan.
10.16(a)(8)*	 Form of Subscription Agreement used under Employee Stock 
              Purchase Plan.
10.17(9)	     Licensing Agreement and Addendum between the Registrant, as 
              Licensor, and Jang-Han Systems Engineering, as Licensee, dated 
              January 1, 1993.
10.18(10)	    Export - Import and Technical License Agreement between the 
              Registrant, as Licensor, and Ebara Corporation, as Licensee, 
              dated October 22, 1993.
10.19(10)	    Business Loan Agreement between Registrant, as Borrower, and 
              Silicon Valley Bank, as Lender, dated June 10, 1992.
10.19(a)(10)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated March 8, 1994.
10.19(b)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated June 5, 1995.
10.19(c)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated August 7, 1995.
10.19(d)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated September 22, 1995.
10.19(e)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated February 8, 1996.
10.19(f)(13)	 Loan Modification agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated October 30, 1996. 
10.19(g)(13)	 Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, as Lender, dated December 11, 1996.
10.19(h)(13)	 Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, as Lender, dated January 6, 1997.
10.19(i)(13) 	Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, as Lender, dated January 21, 1997.
10.19(j)(14)	 Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, a Lender, dated April 1, 1998.
10.19(k)	     Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, a Lender, dated March 22, 1999.
10.20(11)    	Agency/Distributorship Agreement between Registrant as 
              Manufacturer and Jabria Establishment, as Agent/Distributorship,
              dated December 10, 1994.
11.1	         Computation of Earnings Per Share (see Note 12 of Notes to 
              Consolidated Financial Statements on the 1997 Annual Report).
13.1	         Registrant's 1998 Annual Report to Shareholders.
18.1(14)     	Letter re change in Accounting Principle from Burr, Pilger & 
              Meyer dated November 5, 1997.
21.1	         Subsidiaries of Registrant.
23.1         	Consent of Independent Accountants (see page 20)
24.1         	Power of Attorney (see page 19).
27.1         	Financial Data Schedule.
</TABLE>


* Denotes a management contract or compensatory plan or arrangement.

<TABLE>
<S>  <C> 
(1)  Incorporated by reference to exhibit filed with Registrant's Registration
     Statement on Form S-1 (File No. 2-72297) filed May 14, 1981.
(2)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1989.
(3)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1983.
(4)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1986.
(5)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1987.
(6)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1988.
(7)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1990.
(8)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1991.
(9)  Incorporated by reference to exhibit filed with Registrant's Annual Report
     on Form 10-K for the fiscal year ended December 31, 1992.
(10) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1993.
(11) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1994
(12) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1995.
(13)	Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1996.
(14) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10K for the fiscal year ended December 31, 1998.

 	
(b)	 Reports on Form 8-K:  No Reports on Form 8-K were filed by the Company 
     during the fourth quarter of 1998 .

(c) 	Exhibits:  See subsection (a) (3) above.

(d)  Financial Statement Schedules:  See subsection (a) (2) above.
</TABLE>




                     Report of Independent Accountants on
                         Financial Statement Schedule





To the Board of Directors of FAFCO, Inc.


Our audits of the consolidated financial statements referred to in our report
dated March 1,1999 appearing on page 13 of the 1998 Annual Report to 
Shareholders of FAFCO, Inc. (which report and consolidated financial 
statements are incorporated by reference in this Annual Report on Form 10-K) 
also included an audit of the Financial Statement Schedule listed in Item 
14(a) of this Form 10-K.  In our opinion, this Financial Statement Schedule 
presents fairly, in all material respects, the information set forth therein 
when read in conjunction with the related consolidated financial statements.



Burr, Pilger & Mayer 
Palo Alto, California

March 29, 1999










                                    FAFCO, Inc.

                                     Schedule
                                        II
                  Valuation and Qualifying Accounts and Reserves

<TABLE>


                Balance at     Additions Charged
               Beginning of       to Cost and                 Balance at End of
Description        Period            Expenses     Deductions       Period

<S>           <C>              <C>                <C>         <C>  
1998:
Allowance for 
doubtful accounts
current accounts 
receivable      $540,100          $53,900          $57,700 (1)    $536,300
short-term 
receivable       126,400                           126,400(1)     
long-term 
receivable        29,300                                            29,300     
Warranty reserve 211,000          190,600          169,400         232,200   
Deferred tax
asset valuation
allowance        708,000                           534,800         173,200 


1997:
Allowance for 
doubtful accounts
current accounts 
receivable      $512,600         $172,600         $145,100 (1)    $540,100     
short-term 
receivable        28,800           97,600                          126,400
long-term 
receivable        34,000                             4,700 (3)      29,300
warranty reserve 234,100           85,600          108,700 (2)     211,000
Deferred tax
asset valuation 
allowance      1,191,800                           483,800         708,000               


1996:
Allowance for 
doubtful accounts
current accounts 
receivable      $463,900         $50,400            $1,700 (1)    $512,600
short-term 
receivable                        28,800                            28,800       
long-term 
receivable        39,100                             5,100 (3)      34,000
Warranty reserve 216,000          94,100            76,000 (2)     234,100
Deferred tax
asset valuation
allowance      1,383,800                           192,000       1,191,800

</TABLE>


(1)	Write-off of uncollectible accounts.
(2)	Cost of warranty claims processed.
(3)	Reclassification to allowance for short-term notes receivable.







                                SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Annual Report on Form 10-K to
be signed on its behalf by the undersigned, thereunto duly authorized.

Date:  March 29, 1999	                     FAFCO, Inc.


                                          	/s/Freeman A. Ford		
                                          	Freeman A. Ford,
                                          	Chairman of the Board, President
                                          	and Chief Executive Officer

                             POWER OF ATTORNEY

Each person whose signature appears below constitutes and appoints 
Freeman A. Ford and Alex N. Watt, or either of them, his attorneys-in-fact, 
each with the power of substitution, for him in any and all capacities, to 
sign any amendments to this Annual Report on Form 10-K and to file the same, 
with exhibits thereto and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
either of said attorneys-in-fact, or his substitute or substitutes, may do or
cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Annual Report on Form 10-K has been signed below by the following persons on 
behalf of the Registrant and in the capacities and on the dates indicated.

<TABLE>
 <S>                         <C>                           <C> 
	Signature			                Title					                    Date		
	


                        				Chairman of the Board,  
                            President and	 
                                                           March 29, 1999
/s/Freeman A. Ford		        Chief Executive Officer  
Freeman A. Ford             (Principal Executive 
               	            Officer) and Director

                       	 			Vice President, Finance & 
                            Administration                	March 29, 1999
/s/Alex N. Watt		           and Chief Financial Officer
Alex N. Watt                (Principal Finacial
            		              and Accounting Officer)

/s/William A. Berry		       Director					                  March 29, 1999
William A. Berry

/s/Robert W. Selig, Jr.	   	Director				                  	March 29, 1999
Robert W. Selig, Jr.
</TABLE>




                      CONSENT OF INDEPENDENT ACCOUNTANTS




We hereby consent to the incorporation by reference in the Registration 
Statements on Form S-8 (Nos. 2-75201, 2-86299, 2-95390 and 33-76220) and 
related prospectuses of FAFCO, Inc. of our report dated March 1, 1999, 
appearing on page 13 of the 1998 Annual Report to Shareholders, which is 
incorporated by reference in this Annual Report on Form 10-K.  We also 
consent to the incorporation by reference of our report on the Financial 
Statement Schedule, which appears on page 17 of this Form 10-K.





Burr, Pilger & Mayer
San Francisco, California

March 29, 1999



<TABLE>
	
INDEX TO EXHIBITS
Exhibit No.	Description

<S>           <C>           
3.1(1)	       Articles of Incorporation, as amended.
3.2(3)	       Bylaws, as amended.
3.2(a)	       Bylaws Certificate of Amendment
4.1(1)	       Stock Purchase Agreement dated April 14, 1977, between 
              Registrant and certain investors.
4.2(3)	       10% Convertible Subordinated Notes Purchase Agreement dated 
              March 27, 1984, between Registrant and certain investors.
4.2(a)(2)	    Amendment to Subordinated Note Purchase Agreement dated 
              March 27, 1990.
4.2(b)(9)	    Amendment to 10% Subordinated Note Agreement dated March 25, 1991.
4.3(4)*	      Security and Guaranty Agreement and Common Stock Purchase 
              Warrant between the Registrant and Freeman A. Ford dated 
              February 16, 1987.
4.3(a)(5)*	   Amendment to the Security and Guaranty Agreement between the 
              Registrant and Freeman A. Ford dated December 8, 1987.
4.3(b)(6)*	   Amendment to the Security and Guaranty Agreement between the 
              Registrant and Freeman A. Ford dated February 1, 1988.
4.3(c)(7)*	   Second Amendment to the Promissory Notes between the Registrant
              and Freeman A. Ford dated March 26, 1991.
4.3(d)(9)*	   Form of Common Stock Purchase Warrant issued March 25, 1993 by 
              the Registrant to Freeman A. Ford.
4.3(e)(9)	    Amendment to the Promissory Notes between the Registrant and 
              Freeman A. Ford dated March 25, 1993.
4.4(10)	      Common Stock Warrant issued January 19, 1994 to B. Severns.
4.5	          Reference Exhibits 3.1 and 3.2.
10.1	         Reference Exhibit 4.1.
10.2	         Reference Exhibit 4.2, 4.2(a), and 4.2(b).
10.3(7)*	     1981 Incentive Stock Option Plan.
10.4(7)*	     Form of 1981 Incentive Stock Option Agreement.
10.8(1)	      Standard Form of Distributor Agreement.
10.9(7)	      Lease Agreement and Addenda for 2690 Middlefield Road, 
              Redwood City, California, between Registrant, as Lessee, and 
              Beals Martin and Associates, as Lessor, dated January 18, 1990.
10.10(3)	     FAFCO Solar Partners II Certificate of Limited Partnership and 
              Limited Partnership Agreement.
10.11	        Reference Exhibits 4.3, 4.3(a), 4.3(b), 4.3(c), 4.3(d), and 
              4.3(e).
10.12(6)	     Licensing Agreement between the Registrant, as Licensor, and 
              Enercon Engineering, as Licensee, dated May 20, 1988.
10.13(6)*	    Form of Director's Warrant issued February 1988 to directors 
              Berry and Selig.
10.14(11)*	   1991 Stock Option Plan, as amended.
10.14(a)(8)*	 Form of Stock Option Agreement used under the 1991 Stock Option 
              Plan.
10.15(8)*	    1991 Directors' Stock Option Plan.
10.15(a)(8)*	 Form of Nonstatutory Stock Option Agreement used under 1991 
              Director's Stock Option Plan.
10.16(8)*	    Employee Stock Purchase Plan.
10.16(a)(8)*	 Form of Subscription Agreement used under Employee Stock 
              Purchase Plan.
10.17(9)	     Licensing Agreement and Addendum between the Registrant, as 
              Licensor, and Jang-Han Systems Engineering, as Licensee, dated 
              January 1, 1993.
10.18(10)	    Export - Import and Technical License Agreement between the 
              Registrant, as Licensor, and Ebara Corporation, as Licensee, 
              dated October 22, 1993.
10.19(10)	    Business Loan Agreement between Registrant, as Borrower, and 
              Silicon Valley Bank, as Lender, dated June 10, 1992.
10.19(a)(10)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated March 8, 1994.
10.19(b)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated June 5, 1995.
10.19(c)(12)	 Loan Modification Agreement between Registrant as Borrower, and 
              Silicon Valley Bank, as Lender, dated August 7, 1995.
10.19(d)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated September 22, 1995.
10.19(e)(12)	 Loan Modification Agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated February 8, 1996.
10.19(f)(13)	 Loan Modification agreement between Registrant as Borrower, and
              Silicon Valley Bank, as Lender, dated October 30, 1996. 
10.19(g)(13)	 Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, as Lender, dated December 11, 1996.
10.19(h)(13)	 Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, as Lender, dated January 6, 1997.
10.19(i)(13) 	Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, as Lender, dated January 21, 1997.
10.19(j)(14)	 Loan Modification Agreement between Registrant, as Borrower, and
              Silicon Valley Bank, a Lender, dated April 1, 1998.
10.19(k)	     Loan Modification Agreement between Registrant, as Borrower, and 
              Silicon Valley Bank, a Lender, dated March 22, 1999.
10.20(11)	    Agency/Distributorship Agreement between Registrant as 
              Manufacturer and Jabria Establishment, as Agent/Distributorship,
              dated December 10, 1994.
11.1	         Computation of Earnings Per Share (see Note 12 of Notes to 
              Consolidated Financial Statements on the 1997 Annual Report).
13.1	         Registrant's 1997 Annual Report to Shareholders.
18.1(14)	     Letter re change in Accounting Principle from Burr, Pilger & 
              Meyer dated November 5, 1997.
21.1	         Subsidiaries of Registrant.
23.1	         Consent of Independent Accountants (see page 20)
24.16	        Power of Attorney (see page 19).
27.1	         Financial Data Schedule.
</TABLE>


* Denotes a management contract or compensatory plan or arrangement.
<TABLE>
<S>  <C>                                                       
(1)  Incorporated by reference to exhibit filed with Registrant's Registration
     Statement on Form S-1 (File No. 2-72297) filed May 14, 1981.
(2)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1989.
(3)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1983.
(4)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1986.
(5)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1987.
(6)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1988.
(7)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1990.
(8)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1991.
(9)  Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1992.
(10) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1993.
(11) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1994
(12) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1995.
(13) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10-K for the fiscal year ended December 31, 1996.
(14) Incorporated by reference to exhibit filed with Registrant's Annual 
     Report on Form 10K for the fiscal year ended December 31, 1998.

 	
(b)	 Reports on Form 8-K:  No Reports on Form 8-K were filed by the Company 
     during the fourth quarter of 1998 .

(c) 	Exhibits:  See subsection (a) (3) above.

(d)  Financial Statement Schedules:  See subsection (a) (2) above.
</TABLE>






                               EXHIBIT 3.2(a)

                         CERTIFICATE OF AMENDMENT	
                                    OF
                                 	BYLAWS
                                   	OF
                               	FAFCO, INC.

FAFCO, INC., a corporation organized and existing under the laws of the State
of California (the "Corporation"), pursuant to the provisions of the 
California Corporations Code and the Bylaws of the Corporation, DOES HEREBY 
CERTIFY as follows:

     FIRST: the Bylaws of the Corporation are hereby amended by deleting the 
first and second sentences of Section 3.2 in their present form and 
substituting therefor a new first and second sentence of Section 3.2 in the 
following form:

     "The number of directors of the corporation shall be not less than three
     (3) nor more than five (5).  The exact number of directors shall be five
     (5) until changed, within the limits specified above, by a bylaw 
     amending this Section 3.2, duly adopted by the board of directors or by the
     shareholders."

     SECOND: The amendment to the Bylaws of the Corporation set forth in this
Certificate of Amendment has been duly adopted in accordance with the 
provisions of Section 212 of the California Corporations Code,  the Board of 
Directors of the Corporation having duly adopted a resolution setting forth, 
approving and adopting such amendment.

     IN WITNESS WHEREOF, the Corporation has caused  this Certificate of 
Amendment to be signed by Alex N. Watt, its Chief Financial Officer and 
Secretary, this 30th day of March, 1999.


                                  FAFCO, INC.


                                  BY: 	/s/ Alex N. Watt	            
	                                      Alex N. Watt
                                       Chief Financial Officer and Secretary









                             EXHITIT 10.19(k)

                       LOAN MODIFICATION AGREEMENT

     This Loan Modification Agreement is entered into as of March 22, 1999, 
by and between FAFCO, Inc. ("Borrower") and Silicon Valley Bank ("Bank").

1.   DESCRIPTION OF EXISTING INDEBTNESS:  Among other indebtedness which may 
be owing by Borrower is indebted to Bank pursuant to, among other documents, 
an Amended and Restated Loan and Security Agreement, dated June 5, 1996, as 
may be amended from time to time, (the "Loan Agreement").  The Loan Agreement
provided for, among other things, a Committed Line in the original principal 
amount of One Million and 00/100 Dollars ($1,000,000.00) (the "Revolving 
Facility").  Defined terms used but not otherwise defined herein shall have 
the same meanings as in the Loan Agreement.

Hereinafter, all indebtedness owing by Borrower to Bank shall be referred to 
as the "Indebtedness."

2.   DESCRIPTION OF COLLATERAL AND GUARANTIES.  Repayment of the Indebtedness
is secured by the Collateral as described in the Loan Agreement.

Hereinafter, the above-described security documents and guaranties, together 
with all other documents securing repayment of the Indebtedness shall be 
referred to as the "Security Documents".  Hereinafter, the Security Documents,
together with all other documents evidencing or securing the Indebtedness 
shall be referred to as the "Existing Loan Documents".  

3.   DESCRIPTION OF CHANGE IN TERMS.  

     A.   Modification(s) to Loan Agreement.

          1.   The defined term "Maturity Date" is hereby amended 
               in its entirety to read as: March 30, 2000.

          2.   Section 2.3 (a) entitled "Interest Rate" is hereby 
               amended in part to provide that Advances shall 
               bear interest, on the average Daily Balance, at a 
               per annum rate equal to one (1.00) percentage 
               point above the Prime Rate.

          3.   The first sentence in section 2.3 (c) entitled 
               "Payments" is hereby amended to read as follows:

               Interest hereunder shall be due and payable on the 
               last calendar	day of each month during the term hereof.

          4.   Section 6.8 entitled "Quick Ratio" is hereby amended 
               in its entirety to read as follows:

               Borrower shall maintain, as of the last day of 
               each calendar month, a ratio of Quick Assets to Current 
               Liabilities of at least 1.00 to 1.00.

          5.   Section 6.9 entitled "Debt-Net Worth Ratio" is 
               hereby amended in its entirety to read as follows:

               Borrow shall maintain as of the last day of each 
               calendar month, a ratio of Total Liabilities less 
               Subordinated Debt to Tangible Net Worth plus 
               Subordinated Debt of not more than 1.25 to 1.00.

          6.   Section 6.10 entitled "Tangible New Worth" is 
               hereby amended in its entirety to read as follows:

               Borrower shall maintain, as of the last day of 
               each calendar month, a Tangible Net Worth plus 
               Subordinated Debt of not less than Three Million 
               and 00/100 Dollars ($3,000,000.00).

4.	  CONSISTENT CHANGES.	The Existing Loan Documents are hereby 
amended wherever necessary to reflect the changes described above.

5.   PAYMENT OF LOAN FEE.	Borrower shall pay to Lender a fee in the 
amount of Seven Thousand Five Hundred and 00/100 Dollars ($7,500.00) 
(the "Loan Fee") plus all out-of-pocket expenses.

6.   NO DEFENSES OF BORROWER.	Borrower (and each guarantor and 
pledgor signing below) agrees that it has no defenses against the 
obligations to pay any amounts under the Indebtedness.

7.   CONTINUING VALIDITY.	Borrower (and each guarantor and pledgor 
signing below) understands and agrees that in modifying the existing 
Indebtedness, Bank is relying upon Borrower's representations, 
warranties, and agreements, as set forth in the Existing Loan Documents. 
Except as expressly modified pursuant to this Loan Modification Agreement, 
the terms of the Existing Loan Documents remain unchanged an in full force 
and effect.  Bank's agreement to modifications to the existing Indebtedness 
pursuant to this Loan Modification Agreement in no way shall obligate Bank 
to make any future modifications to the Indebtedness.  Nothing in this 
Loan Modification Agreement shall constitute a satisfaction of the 
Indebtedness.  It is the intention of Bank and Borrower to retain as liable 
parties all makers and endorsers of Existing Loan Documents, unless the party 
is expressly released by Bank in writing.  No maker, endorser, or guarantor 
will be released by virtue of this Loan Modification Agreement.  The terms of
this paragraph apply not only to this Loan Modification Agreement, but also 
to all subsequent loan modification agreements.

8.	  CONDITIONS.  The effectiveness of this Loan Modification Agreement is 
conditioned upon Borrower's payment of the Loan Fee.

	    This Loan Modification Agreement is executed as of the date 
first written above.

BORROWER:							                               BANK:

FAFCO, INC.						                             	SILICON VALLEY BANK 

By:______________________                                             
By:____________________

Name:___________________				                   Name:_________________

Title:_____________________			                	Title:___________________













                                  EXHIBIT 13.1

                                   FAFCO, Inc.
                              1998 Annual Report



                             (Annual Report Cover)





                                  The Company

FAFCO was formed in 1969, was incorporated in 1972, and has produced over one
million polymer heat exchangers, primarily for the solar heating and thermal 
energy storage markets.  FAFCO is the leading U.S. manufacturer of solar 
heating panels, with nearly twice the installed base of solar panel systems 
of its nearest competitor.  In addition, FAFCO is a leading producer of 
polymer heat exchangers for thermal energy storage applications.  FAFCO's 
IceStor(tm) product line of thermal energy storage equipment significantly 
increases the effective capacity of electric utilities without the burden of 
adding new capacity.  FAFCO has been issued more than 20 patents and operates
worldwide.


There are three bar graphs showing
1. Earnings per Share for years 1996, 1997, and 1998
2. Working Capital for years 1995, 1996, 1997, and 1998
3. Shareholders' Equity for years 1995, 1996, 1997, and 1998



This Annual Report to Shareholders contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of 
the Securities Exchange Act of 1934.  Actual results could differ materially 
from those projected in the forward-looking statements as a result of the 
risk factors set forth below under the heading "Factors Affecting Future 
Results" and elsewhere in this Annual Report to Shareholders.



                       FAFCO Page 1 (inside front cover)


President's Letter

FAFCO was founded in 1969 and manufactures polymer heat exchangers for the 
solar and thermal energy storage markets worldwide.  Net sales grew by 6.5% 
to $11,235,800 in 1998.  Net profit was $841,600 compared with $866,000 in 
1997.  Early indications point toward a continuation of the upward trend in 
sales and continued profitability in 1999.

Net sales of FAFCO's aboveground solar pool heating system grew 19% in 1998 
to $817,500.  Total solar sales (both inground and aboveground pools) were 
$5,899,500 in 1998.  Continuing new product introduction and marketing 
initiatives are expected to positively affect solar system sales revenues.

FAFCO's thermal energy storage business uses unique polymer heat exchanger 
technology to shift peaking electrical loads to off-peak times.  This 
significantly increases the effective capacity of electric utilities without 
the burden of adding new capacity.  FAFCO's IceStorT products are sold 
principally in the United States, Asia, and the Middle East. Sales of 
IceStorT products, which accounted for 47% of total sales, were up 15% in 1998.

As of December 31, 1998, FAFCO's bank line of credit was unused and there was
$477,500 of cash on hand.  Working capital increased to $2,637,200 at December
31, 1998 from $2,006,800 at the end of 1997.

FAFCO has been issued 21 patents and is investing significantly in new patent-
applied-for technologies, which we believe will significantly increase the 
likelihood of entering new markets with solutions that are more cost 
effective than was possible with the prior technologies.

FAFCO's steady sales and profitability performance are a direct result of the
hard work and dedication of each and every FAFCO employee and the loyalty of 
our customers. I offer my personal thanks to each and every one of you.

Sincerely,

Freeman A. Ford
President

<TABLE>
<S>                         <C>               <C>            <C>
Highlights of               1998              1997           %Change
Operations

Net Sales              $11,235,800         $10,551,500           7%
Net Income                $841,600            $866,000          (3%)
Diluted Earnings 
per Common Share             $0.20               $0.22         (10%)
Shareholders' 
Equity                  $2,886,400          $2,042,300           41%
Working Capital         $2,637,200          $2,006,800           30%
</TABLE>

There is a bar graph showing Net Slaes for the years 1995, 1996, 1997, and
1998.

                                  FAFCO Page 2






                      Consolidated Balance Sheet
<TABLE>

<S>                                <C>                      <C>
December 31,                        	1998                      1997
Assets
	Current assets:
		Cash and cash equivalents       	$  477,500              	$  	46,300
		Accounts receivable,             
  less allowance for doubtful      
		accounts of $536,300 in 1998     
  and $540,100 in 1997             	1,876,600                1,833,400
		Current portion of long-term 
  notes receivable (net)	             	87,600	                 	88,800
		Inventories		                     1,265,400              		1,082,900
		Prepaid expenses and 
  other current assets	              	183,500	                	174,000
		Other accounts receivable, 
  net of allowance		                    7,300	                 	12,200
		Deferred tax asset, 
  net of allowance		                  273,000		                183,300
Total current assets		              4,170,900		              3,420,900
Plant and equipment, at cost		      2,901,900		              2,614,900
Less accumulated depreciation 
  and amortization		               (2,318,500)	            	(2,236,300)
					                                  583,400		               378,600
Notes receivable and 
  other assets (net)		                  58,200               		151,200
Deferred tax asset, net of allowance		 564,500		               485,800
Total assets	                       $5,377,000	             $4,436,500

Liabilities and shareholders' equity
	Current liabilities:
		Accounts payable and 
  other accrued expenses	           $1,065,600	             $  850,900
		Accrued compensation and benefits		  217,300		               331,600
		Accrued warranty expense		           232,200		               211,000
		Income taxes payable		                18,600		                20,600
Total current liabilities		          1,533,700		             1,414,100
Subordinated notes ($600,000 
 was owed to related parties
 in 1998 and 1997)                   		925,000		               925,000
Other non-current liabilities		         31,900                 	55,100
Total liabilities	                  $2,490,600	             $2,394,200
Shareholders' equity:
	Preferred Stock-authorized 
 1,000,000 shares of $1.00
	par value, none of which has 
 been issued	Common Stock-authorized
 10,000,000 shares of $0.125 par value; 
 3,303,311 issued and outstanding in
	1998 and 3,298,311 issued and 
 outstanding in 1997		                 412,800                	412,200
	Capital in excess of par value		    5,107,100		             5,105,200
	Notes receivable secured by 
 Common Stock		                        (75,100)		              (75,100)
	Accumulated deficit	              	(2,558,400)	           	(3,400,000)
Total shareholders' equity	         $2,886,400	             $2,042,300
Commitments and contingent 
liabilities
Total liabilities and 
shareholders' equity 	              $5,377,000             	$4,436,500
</TABLE>



       	The accompanying notes are an integral part of this statement.


                                 FAFCO Page 3







                     Consolidated Statement of Operations
<TABLE>

<S>                                <C>             <C>             <C>
Year ended December 31,	           1998	  	        1997	    	      1996

Net sales	                         $	11,235,800	   $	10,551,500	   $	8,868,600
Other income (net)		                     30,600		       171,800		       54,000
Total revenues		                     11,266,400		    10,723,300	     8,922,600
Cost of goods sold		                  6,801,700		     5,956,500		    5,500,300
Marketing and selling expense		       1,942,800		     1,770,000	    	1,575,400
General and administrative expense		  1,480,200		     1,776,100		    1,286,300
Research and development expense		      194,100		       202,800	      	116,000
Net interest expense		                  113,400 	      	128,700      		169,900
Total costs and expenses	           	10,532,200		     9,834,100    		8,647,900
Income before income taxes 		           734,200		       889,200	      	274,700
Provision for (benefit from)
 income taxes		                        (107,400)		       23,200	       (36,700)
Net income                          $	 	841,600    	$  	866,000   	$ 	 311,400
Basic net income per share         	$     	0.25    	$     	0.26   	$     	0.10
Diluted net income per share       	$     	0.20    	$     	0.22   	$     	0.10
</TABLE>

       	The accompanying notes are an integral part of this statement.

                                   FAFCO Page 4



               Consolidated Statement of shareholders' Equity
<TABLE>
                                             			Notes Receivable
           				Number	    	    		    Capital in    Secured by      	Retained
       	     				of 	     Common      Excess of     Common          Earnings 	
           				Shares      Stock	     Par Value      Stock         	Deficit

Balance at
 December 31, 
<S>            <C>         <C>        <C>          <C>            <C>
Balance at
 December 31,
 1995          $3,112,687  $389,000 	 $5,035,600	  $(75,100)  	   $(4,577,400)
Net income for the year										                                     311,400
Issuance of shares upon 
	conversion of
 subordinated
 note            	185,624	   23,200       69,600


Balance at
 December 31,
 1996          $3,298,311 	$412,200  	$5,105,200 	 $(75,100) 	    $(4,266,000)
Net income for the year										                                     866,000



Balance at 
 December 31, 
 1997          $3,298,311	 $412,200 	 $5,105,200 	 $(75,100)	     $(3,400,000)
Net income for the year										                                     841,600
Issuance of shares upon 
exercise	of
 an option	        	5,000      	600      	1,900

Balance at
 December 31,
 1998          $3,303,311 	$412,800  $5,107,100                  	$(2,558,400)
</TABLE>


      
          The accompanying notes are an integral part of this statement.

                                  FAFCO Page 5


                      Consolidated Statement of Cash Flows
<TABLE>

<S>                                      <C>           <C>          <C>
Year Ended December 31,   		             1998			       1997			      1996

Cash flow from operating activities:

	Net income                             	$	841,600	    $	866,000	   $	311,400	
	Adjustments to reconcile net income 
 to net	cash provided by (used in) 
 operating activities:
		Depreciation		                           137,600		     130,700		    121,200
		Allowance for doubtful accounts 
  and notes		                             (130,200)		    120,300		     72,400	
		Provision for inventory reserve		        (18,600)		    (90,500)		    42,400	
		Gain on disposition of fixed assets		    (19,000)	               			(18,700)	
	Change in assets and liabilities:
		Change in receivables		                  (34,500)     		22,100   		(794,300)	
		Change in inventories     		            (163,900)    		(75,000)   		(85,200)	
		Change in prepaid expenses              		(9,500)    		(23,200)    		(5,300)	
		Change in deferred tax assets         		(168,400)		    (19,700)   		(38,400)
		Change in other assets	                 	220,600		     (38,200)    		73,400	
		Change in payables and accrued expenses		119,600		     (44,800)   		104,900	
		Change in other non-current liabilities		(23,200)		     28,700    		(54,000)	
Net cash provided by (used in) operations		752,100	     	876,400   		(270,200)

Cash flow from investing activities:

	Purchase of fixed assets		               (342,400)		   (159,700)		  (211,600)
	Proceeds from sale of fixed assets	       	19,000                 				18,700
Net cash used in investing activities		   (323,400)		   (159,700)		  (192,900)

Cash flow from financing activities:

	Proceeds of subordinated debt issuance					                         	325,000
	Proceeds from sale of common stock	        	2,500	                 			92,800
	(Payments) borrowings on 
  line of credit (net)				                              (758,600)     		7,300	
	Net cash (used in) provided by  
		financing activities	                     	2,500		    (758,600)   		425,100

Net increase (decrease) in cash and 
	cash equivalents		                        431,200     		(41,900)   		(38,000)
Cash and cash equivalents, 
 beginning of year	                        	46,300      		88,200	    	126,200
Cash and cash equivalents, 
 end of year	                            $	477,500	     $	46,300	    $	88,200

Supplemental disclosures of cash flow 
 information:

	Cash paid during the year 
  for interest	                          $	123,100	    $	142,100	   $	159,300
	Net cash paid during the year 
  for income taxes	                       $	63,000	     $	10,000	     $	7,500
	Noncash transaction (account receivable 
		converted to note receivable)			                     $	126,400
</TABLE>


        

         The accompanying notes are an integral part of this statement.

                                   FAFCO Page 6



                  Notes to Consolidated Financial Statements

1) Organization and Summary of Significant Accounting Policies  

The Company designs, develops, manufactures, and markets polymer heat 
exchangers for use in solar heating systems for swimming pools and thermal 
energy storage systems for commercial and industrial cooling.  The heat 
exchangers for solar heating systems are sold to wholesalers and distributors
primarily in California and Florida and in other locations in the United 
States and overseas.  The heat exchangers for thermal energy storage systems 
are marketed through manufacturers' representatives throughout the 
United States and internationally.  A summary of significant accounting 
policies follows:

Principles of Consolidation:  The consolidated financial statements include 
the accounts of FAFCO, Inc. and its wholly-owned subsidiary.  All significant
inter-company balances and transactions have been eliminated in consolidation.
The subsidiary currently has no ongoing business activities.  

Revenue Recognition:  Revenues on sales of products are recognized at the 
time of shipment of goods or performance of service.

Use of Estimates:  The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ materially from 
those estimates.

Cash and Cash Equivalents:  For purposes of reporting cash flows, cash and 
cash equivalents include highly liquid investments with a maturity of three 
months or less.

Inventories:  Inventories are stated at the lower of cost or market determined
using the first-in, first-out (FIFO) method.  (See Note 2.)

Plant and Equipment:  Plant and equipment are stated based on historical cost
adjusted for accumulated depreciation.  Depreciation and amortization of 
plant and equipment, excluding vehicles and leasehold improvements, are 
determined using accelerated methods.  For vehicles and leasehold improvements,
the straight-line method is used.  The estimated useful lives of the assets 
range between three and ten years.  Minor replacements, improvements, 
maintenance, and repairs are expensed as incurred.  Major replacements and 
improvements are capitalized and depreciated over the remaining useful life 
of the related asset.  Gains and losses on sales and retirement of plant and 
equipment are credited or charged to income.

Accounting for the Impairment of Long-lived Assets and for Long-lived Assets 
to be Disposed of:  Long-lived assets held and used by the Company are 
reviewed for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable.  Impairments are
recorded when indications of impairment are present and the undiscounted cash 
flows estimated to be generated by those assets are less than the assets' 
carrying value. 

Income Taxes:  Deferred tax assets and liabilities are recognized for the tax
consequences of temporary differences between the financial reporting and tax
basis of assets and liabilities.  (See Note 7.)

Earnings per Common Share:    The Company adopted Statement of Financial 
Accounting Standard No. 128 ("FAS 128"), Earnings per Share, beginning with 
FAFCO's fourth quarter of 1997.  All prior period earnings per common share 
data have been restated to conform to the provisions of this statement.  
Basic earnings per common share is computed using the weighted average number
of shares outstanding.  Diluted earnings per common share is computed using 
the weighted average number of shares outstanding adjusted for the incremental
shares attributed to outstanding options and warrants to purchase common stock
and shares issuable upon conversion of certain convertible securities.  (See 
Note 11.)

Warranties:  In the normal course of business, the Company makes certain 
warranties as to workmanship and materials.  Product warranty periods range 
from two to fifteen years for full coverage.  The estimated future expense of
these warranties is accrued at the time of sale.  The estimates inherent in 
accounting for such warranties are reviewed and revisions to previous 
estimates are made as required to reflect the most current information 
available.

Accounting for Stock-Based Compensation:  The Company has elected to account 
for stock-based compensation under the intrinsic value method in accordance 
with the provisions of Statement of Financial Accounting Standards ("SFAS") 
No. 123, Accounting for Stock-Based Compensation.  Under this method, no 
compensation expense is recorded for stock options granted when the exercise 
price of the option granted is equal to or exceeds the fair market value of 
the Company's common stock.  The Company makes the pro forma disclosures of 
stock-based compensation required by SFAS No. 123. (See Note 6.)

Disclosures About Fair Value of Financial Instruments:  The following methods
and assumptions were used to estimate the fair value of each class of 
financial instruments for which it is practicable to estimate that value.



                                FAFCO Page 7



                 Notes to Consolidated Financial Statements


Current Assets and Current Liabilities:  The carrying value of cash 
equivalents, accounts receivable, notes receivable, short-term borrowings, 
accounts payable, and accrued expenses approximate fair value because of their
short maturity.

Long-Term Debt:  The fair value of the Company's long-term debt is estimated 
based on the borrowing rates currently available to the Company for loans with
similar terms.  At December 31, 1998, the carrying amount approximates 
estimated fair value of long-term debt. 

2) Inventories Consist of the Following:

<TABLE>
<S>                                     <C>                    <C>
December 31,	                          	1998 		                1997
Raw materials	                          $  	661,800            $  	462,800 	
Work in progress		                          211,500              		114,000	
Finished goods		                            392,100              		506,100	
				                                    $	1,265,400	           $	1,082,900
</TABLE>

3)  Plant and Equipment  

Plant and equipment consists of the following:

<TABLE>

<S>                                     <C>                    <C>
December 31,	                          	1998		                 1997
Machinery and  equipment	               $	2,191,500	           $	1,957,600	
Office and computer equipment             		488,600	              	466,900	
Leasehold improvements		                     88,600	               	88,600	
Vehicles	                                  	133,200              		101,800
				                                    $	2,901,900	           $	2,614,900
Less accumulated depreciation
 and amortization                      		(2,318,500)	         	 (2,236,300)
                  				                  $	  583,400	           $  	378,600
</TABLE>


4)  Subordinated Notes and warrants  

At December 31, 1998 and 1997, subordinated notes consisted of $925,000 of 
notes bearing interest at 11% per annum payable quarterly with warrants 
attached to purchase Common Stock.  The exercise price of the warrants is 
$0.125 per share, the maximum aggregate number of shares issuable upon 
exercise of the warrants is 555,000, and the unexercised warrants expire 
March 27, 2000.  (See Note 8.)

5)  Bank Line of Credit

The Company has a bank line of credit secured by substantially all the assets
of the Company.  The line of credit allows the Company to borrow the lesser of
$1,000,000 or an amount determined by a formula applied to net accounts 
receivable, inventories, and net plant and equipment.  Amounts borrowed bear 
interest at the bank's prime rate plus 1.5%.  The line of credit agreement 
contains certain covenants relating to working capital, current ratio, and 
tangible net worth, prohibits the payment of cash dividends, and expires on 
March 30, 2000.  At December 31, 1998 and 1997, the Company had complied with
the loan covenants.

As of December 31, 1998 and 1997, the Company had no outstanding balances 
under the bank line of credit.

6)  Shareholders' Equity

The Board of Directors, without shareholder approval, may determine the rights,
preferences, privileges, and restrictions of the Company's unissued Preferred
Stock.  Such shares may be issued in one or more series. In 1980, the Company
issued 202,300 shares of Common Stock at a price of $2.43 per share in 
exchange for non-interest bearing promissory notes, which have a balance 
due of $75,100 at December 31, 1998 and 1997.  The notes are due and payable 
and the Company intends to pursue collection of these notes.  In the event 
that any of the notes are uncollectible, the Company will demand surrender of
the related shares issued and will cancel and write off the related notes 
receivable balance.

Under the Company's Employee Stock Purchase Plan, 150,000 shares of Common 
Stock have been reserved for issuance at 85% of fair market value as of 
specified dates.  The Plan was suspended in 1991 and no shares have been 
issued thereunder since 1991.  

The Company has a 1991 Incentive Stock Option Plan under which 500,000 shares
of Common Stock have been reserved for issuance to employees and consultants.  

The Company has a 1991 Director's Stock Option Plan under which 50,000 shares
of Common Stock are reserved for issuance.  No options were granted or 
exercised during 1996, 1997, or 1998.

                                 FAFCO Page 8




                  Notes to Consolidated Financial Statements

Options granted under these plans become exercisable at a rate of 20% per year
for five years from date of grant and expire six years or ten years from date
of grant.

A summary of activity under the 1981 and 1991 Incentive Stock Option Plans 
follows:
<TABLE>
                              			  	Shares Subject            	Exercise Price 	
		                               		  	to Option                  	Per Share
Outstanding at  
<S>                                 <C>                        <C>
 December 31, 1995	                    275,450                	$	0.500-0.625
Granted		                              236,950                	$      	0.125
Canceled		                            (126,950)	               $	0.500-0.560
Exercised		                                  0	                           	0
Outstanding at
 December 31, 1996	                   	385,450	                $	0.125-0.625
Granted		                               21,000	                $      	0.125
Canceled		                             (31,500)	               $	0.125-0.625
Exercised		                                  0		                           0
Outstanding at 
 December 31, 1997		                   374,950	                $	0.125-0.500
Granted                                    		0	
Canceled		                              (5,500)	               $	0.125-0.500
Exercised		                                  0
Outstanding at 
 December 31, 1998		                   369,450	                $	0.125-0.500
</TABLE>


The Company applies the intrinsic value method of accounting for its stock 
option plans.  Accordingly, no compensation cost has been recognized for the 
plan in 1998, 1997, or 1996.  Had compensation cost been determined on the 
basis of fair value pursuant to FASB Statement No. 123, net income and 
earnings per share would have been reduced as follows:

<TABLE>
                                  				1998      		  1997 		      1996
Net income  
<S>                                   <C>           <C>          <C>
	As reported                         	$	841,600	    $	866,000	   $	311,400	
	Pro forma	                           $	832,200	    $	860,200	   $	293,600	
Basic earnings per share
	As reported	                         $   	0.25	    $	   0.26   	$   	0.10	
	Pro forma	                           $   	0.25	    $	   0.26	   $   	0.09	
Diluted earnings per share
	As reported	                         $   	0.20    	$   	0.22   	$   	0.10	
	Pro forma	                           $   	0.19    	$   	0.22   	$   	0.09
</TABLE>

The fair value of each option granted was estimated on the grant date using 
the Black-Scholes model. 

The following assumptions were made in estimating fair value:

<TABLE>
<S>                                         <C>                  <C>
Assumption	   	                             1998	               	1997
	Dividend yield 		                          0%		                 0%		
	Risk-free interest rate	                  	5.0%		               5.55%	
	Expected life		                            10 years		           10 years	
	Expected volatility		                      121.9%		             141.1% 	
</TABLE>

Following is a summary of the status of the plans during 1998, 1997, and 1996.
 
<TABLE>
                                 					Number of 	             Weighted Average
					                                   Shares 	                Exercise Price
<S>                                   <C>                     <C>
Outstanding at January 1, 1998		       374,950	                      $	0.250
Granted		                                    0                           		0
Exercised		                                  0                           		0
Forfeited		                             (5,500)                      		0.159
Outstanding atDecember 31, 1998		      369,450                       		0.251	
Options exercisable at
 December 31, 1998		                   283,250	                       	0.299
Weighted average fair value of 
 options granted during 1998		            	N/A 		
</TABLE>


<TABLE>
                                 					Number of 	             Weighted Average		
					                                   Shares	                	Exercise Price	

<S>                                   <C>                     <C>
Outstanding at January 1, 1997		       385,450	                        $0.258
Granted		                               21,000		                        0.125
Exercised		                                  0		                            0
Forfeited		                            (31,500)		                       0.460
Outstanding at December 31, 1997		     374,950	                        	0.250
Options exercisable at 
 December 31, 1997		                   231,150	                        	0.282
Weighted average 
	fair value of options 
 granted during 1997			                                                $0.123
</TABLE>


<TABLE>
                                 					Number of              	Weighted Average		
					                                  Shares	                  Exercise Price	

<S>                                   <C>                     <C>
Outstanding at January 1, 1996		       275,450	                       $	0.485
Granted		                              236,950		                        0.125
Exercised		                                  0		                            0
Forfeited		                           (126,950)		                       0.502
Outstanding at December 31, 1996		     385,450		                        0.258	
Options exercisable at 
 December 31,1996		                    199,650		                        0.297	
Weighted average
	fair value of options
 granted during 1996			                                                $0.101
</TABLE>


Following is a summary of the status of options outstanding at 
December 31, 1998:

<TABLE>

        		                   	Outstanding                 Exercisable	

               	            			Weighted
             		                Average      	 Weighted               Weighted	
                		          			Remaining  	   Average           	    Average
                            			Contractual    Exercise          	    Exercise   
<S>            <C>             <C>            <C>         <C>        <C>
Exercise Price Number          Life           Price       Number     Price
			                
$0.500        	117,500			      1		            $0.500		    117,500  		$0.500
$0.250	         20,000			      3		            $0.250		     12,000	  	$0.250
$0.125	        231,950			      4		            $0.125		    153,750		  $0.125

				           369,450			      3				                      283,250
</TABLE>

                                  FAFCO Page 9




                  Notes to Consolidated Financial Statements

The range of exercise prices for the options outstanding at December 31, 1998
is $0.125-$0.50 with a weighted average contractual life of 3 years.  The 
Company estimates that based on vesting at 20% per year at December 31, 1998,
approximately 100% of  options will eventually vest.

7)  Income Taxes

The provisions for income taxes consist of the following:

<TABLE>

<S>                                 <C>            <C>            <C>
Years Ended December 31,		          1998	  	       1997		         1996
Taxes on income:
U.S. Federal
	Current	                           $	  9,000	     $ 	12,000     	$      	0
	Deferred		                          (183,400)		     (28,400)     		(40,300)

					                                (174,400)		     (16,400)		     (40,300)

State
	Current		                             52,000		       20,000		        1,600
	Deferred		                            15,000		        9,600		        2,000

                                  					67,000		       29,600	        	3,600
Foreign
	Current	                                  	0	       	10,000		            0
	Deferred	                                 	0		            0	            	0

                               				$       	0	    $  	10,000     	$      	0
Net income tax 
	(benefit) provision              	$	(107,400)    $  	23,200     	$	(36,700)
</TABLE>

A reconciliation of the statutory federal income tax rate with the effective 
tax rate reported in the financial statements follows:

<TABLE>

<S>                               <C>            <C>             <C>
Years Ended December 31,		        1998		         1997		          1996
Statutory federal
	income tax(benefit) rate		        34.0%		        34.0%		         34.0%	
Effect on tax rate resulting from:
	State and foreign income taxes,
	net of federal tax benefit		       8.2%		         2.2%		          7.7%  	
Tax effect of change in valuation 
	allowance		                      (65.2%)      		(36.6%)       		(54.8%)	
Expiration of tax credits		         2.5%         		1.7%	          	2.0%	
Other		                             5.9%	         	1.3%          		0.6%	
Effective tax rate		              (14.6%)        		2.6%        		(10.5%)	
</TABLE>


The Company records its deferred taxes on a tax jurisdiction basis and, with 
the adoption of FAS No. 109 in 1993, classifies those net amounts as current 
or noncurrent based on the balance sheet classifications.
Deferred tax assets are comprised of the following:

<TABLE>

<S>                                        <C>                   <C>
December 31,	     			                           1998		                1997

Allowance for doubtful accounts			         $	222,600	            $	227,700	
Accrued expenses				                          97,300		             132,500	
Loss carryforwards				                       598,500		             837,400	
Tax credits			                               	48,800		              71,200	
Other				                                     43,500             		108,300	
							
                                           1,010,700           		1,377,100	
Deferred tax asset valuation allowance			  	(173,200)           		(708,000)	
Total deferred taxes, net		               	$	837,500            	$	669,100	
</TABLE>


At December 31, 1998, the Company had unused federal net operating loss 
carryforwards of approximately $1,756,600, Florida loss carryforwards of 
approximately $168,700, and investment and other federal tax credits of 
approximately $48,800 available to offset future tax liabilities.  The net 
operating losses and credits expire in varying amounts until 2010.  The use 
of the tax credits has been limited by the provisions of the Tax Reform Act 
of 1986 to reflect the benefit associated with an overall reduction in the 
corporate tax rate.  The Company believes that the "total deferred taxes, 
net" in the amount of $837,500 is more likely than not to be realized.

8) Transactions with Related Parties

At December 31, 1998 and 1997, $600,000 in principal amount of the Company's 
subordinated notes (see Note 4) were held by Mr. Freeman A. Ford, an officer,
director, and major shareholder of the Company, and his immediate family 
members.

In April 1996, the Company granted Mr. Ford a warrant to purchase 123,950 
shares of Common Stock.

9)  Employee Benefit Plans

The Company has a 401(k) retirement savings plan for all eligible employees 
who have completed one year of service.  Eligible employees have the option 
to contribute up to 15% of their eligible salary.  The Company contributes an
amount equal to 25% of the employee contribution, up to a maximum of $400 per 
employee per year.

10)  Lease Commitments

The Company's rental expense, relating primarily to a lease for its office 
and manufacturing facility, amounted to $384,300 in 1998, $393,400 in 1997, 
and $380,300 in 1996. At December 31, 1998, minimum annual lease


                                 FAFCO Page 10



                  Notes to Consolidated Financial Statements

commitments under non-cancelable leases were as follows:

<TABLE>

                        <C>                  <C>
                    				1999		                 405,400
			                    	2000                 		138,600
				                    Total	               $	544,000
</TABLE>


The Company is required to pay property taxes, utilities, and insurance under
certain of these leases, some of which provide for renewal options at the end
of the initial lease term in the year 2000.

11)  Net Income Per Share

Basic earnings per share were calculated as follows:


<TABLE>

<S>                            <C>              <C>               <C>
Years ended December 31,		     1998	           	1997             	1996

Net income                    	$	841,600       	$	866,000        	$	311,400
Average common shares 
 outstanding                 		3,303,311      		3,298,311		       3,254,066
Earnings 
		per shar                    	$   	0.25       	$   	0.26        	$   	0.10
</TABLE>

Basic earnings per share are calculated by dividing net income by the weighted
average number of shares issued and outstanding. 

Diluted earnings per share were calculated as follows:


<TABLE>
<S>                            <C>              <C>               <C>
Years ended December 31,	      1998		           1997  	    	      1996

Adjusted net income           	$	841,600       	$	866,000        	$	311,400
Average common shares
 outstanding	                 	3,303,311	      	3,298,311       		3,254,066
Add: Exercise of options 
 reduced	by the number of 
 shares purchased	with 
 proceeds		                      325,849		        186,026		             N/A
Add: Exercise of warrants 
 reduced by the number of 
 shares purchased with
	proceeds		                      102,361         		63,173	             	N/A
Add: Expense of warrants 
 attached to debt reduced 
 by the number of shares 
 purchased with proceeds	       	472,778		        384,231	             	N/A
Adjusted weighted
	average shares outstanding	  	4,204,299      		3,931,741	       	3,254,066
Earnings per common share 
	assuming full dilution	       $   	0.20	       $   	0.22	        $   	0.10
</TABLE>

12) Licensing Income

During 1997, the Company entered into a licensee agreement with a third party
in the Far East under which  the Company received and recognized license fee 
income net of foreign income taxes of $90,000. The agreement allows for the 
licensee to assemble and sell the IceStorT product in certain countries using
the Company's technology and design specifications.  For the term of the 
agreement (eight years), the Company is required to provide parts and 
technical services to the licensee at prices and rates equivalent to normal 
list prices.

13)  Litigation

The Company is involved in certain litigation matters.  Management believes 
resolution of these disputes will not have a material adverse effect on the 
Company's financial condition and results of operation.          

14. Business Segment and Concentration of	 Credit Risk

Business Segment:  The Company operates in one business segment, the 
development, production and marketing of polymer heat exchangers for the 
solar and thermal energy storage markets worldwide.


<TABLE>
<S>                              <C>              <C>             <C>
Product Line                     1998		           1997		          1996
Net Sales
	Solar	                          $	5,899,500	     $	5,918,100	    $	5,164,900
	Thermal Energy
		Storage	                        	5,336,300	      	4,633,400     		3,703,700
				                             $11,235,800	     $10,551,500	    $ 8,868,600
</TABLE>

Geographic information for revenues and long-lived assets for the year ended 
December 31, 1998, 1997, and 1996 are as follows:

<TABLE>
                            					1998	            	1997         		1996
Net Sales
 <S>                             <C>               <C>            <C>
	Domestic	                       $	7,235,900	      $	7,555,300	   $	7,588,400
	Foreign
		Japan	                          	2,634,100       		1,961,600    		1,070,100
		Other	                          	1,365,800	       	1,034,600      		210,100
                      
                            				 $11,235,800	      $10,551,500	   $	8,868,600
Long-lived assets
	Domestic	                       $  	583,400	      $  	378,600	   $  	349,600
				
                                 $  	583,400	      $  	378,600	   $  	349,600
</TABLE>


For fiscal 1998 and 1997, the Company had one major customer who individually
accounted for 10% or more of sales totaling $2,634,100 and $1,961,600 in 1998
and 1997, respectively.  In fiscal 1996, the Company had three major customers
who individually accounted for 10% or more of sales totaling $1,242,700, 
$1,070,100, and $1,061,000.


                                FAFCO Page 11



                 Notes to Consolidated Financial Statements


Concentration of Credit Risk:  Most of the Company's business activity is with
customers located in California, Florida, and foreign countries.  As of 
December 31, 1998, unsecured trade accounts receivable from customers in 
California, Florida, and foreign countries were $328,400, $1,302,900, and 
$594,200, respectively.


                                FAFCO Page 12





                        Report of Independent Auditors


To the Board of Directors of FAFCO, Inc.

We have audited the accompanying consolidated balance sheets of FAFCO, Inc. 
and its subsidiary as of December 31, 1998 and 1997 and the related 
consolidated statements of operations, shareholders' equity, and cash flows 
for each of the years in the three-year period ended December 31, 1998.  
These financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial statements 
based on our audit.  

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of FAFCO, Inc. and its 
subsidiary as of December 31, 1998 and 1997 and the results of their 
operations and their cash flows for each of the years in the three-year 
period ended December 31, 1998 in conformity with generally accepted 
accounting principles.


Burr, Pilger & Mayer
Palo Alto, California
March 1, 1999



                              FAFCO Page 13


  
 

                           Summary of Operations

Five-Year Summary of Operations (in thousands, except per share data)
<TABLE>
<S>                         <C>        <C>        <C>        <C>      <C>
Year Ended December 31,		   1998		     1997 		    1996		     1995		   1994

Net sales	                  $	11,236	  $	10,552	  $	8,869	   $	7,876  $	10,526
Income (loss) before 
 income taxes	              $   	734	  $   	889  	$  	274   	$(1,857)	$   	547
(Benefit from) provision 
 for income taxes               (107)		      23		     (37)		       1	      	49
Net income (loss)	          $   	841  	$   	866  	$  	311   	$(1,858)	$   	498		
Basic net income (loss)
 per share                 	$  	0.25  	$  	0.26  	$ 	0.10   	$	(0.60)	$  	0.14
Diluted net income (loss) 
per share                  	$  	0.20	  $  	0.22  	$ 	0.10   	$	(0.60)	$  	0.14

At December 31,	           	1998     		1997     		1996     		1995   		1994

Working capital            	$ 	2,637  	$	 2,007  	$	1,285   	$  	379 	$ 	2,469
Total assets	                 	5,377	    	4,437	   	4,345    		3,557   		5,001
Long-term obligations		          957	      	980	     	951	      	680	     	725
Shareholders' equity       	$ 	2,886	    	2,042   		1,176      		772	   	2,628
</TABLE>




Common Stock Data

FAFCO, Inc. Common Stock is traded on the over-the-counter market but is not 
listed on an exchange or quoted on any automated quotation system.  The high 
and low closing bid quotations for each quarter during 1998 and 1997 were as 
follows:

<TABLE>
<S>                      <C>           <C>        <C>             <C>      
Quarter Ended	           March 31		    June 30		  September 30	   December 31
1998 High	               $0.75		       $0.75    		$0.94         		$0.94
1998 Low	                $0.75       		$0.75    		$0.94	         	$0.94
1997 High               	$0.125 		     $0.125   		$0.125	        	$0.750
1997 Low	                $0.125      		$0.125   		$0.125        		$0.125
</TABLE>


The quotations above were provided by the National Quotation Bureau.  All 
quotations reflect inter-dealer prices, without retail mark-up, mark-down, or
commission and may not necessarily represent actual transactions.  At 
March 1, 1999, the Company had 706 shareholders of record.  FAFCO, Inc. has 
never paid dividends on its Common Stock and has no plans to do so in the 
foreseeable future and is prohibited from so doing (see Note 6).

                             FAFCO Page 14



                   Management's Discussion and Analysis

This Annual Report to Shareholders contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of 
the Securities Exchange Act of 1934.  Actual results could differ materially 
from those projected in the forward-looking statements as a result of the 
risk factors set forth below under the heading Factors Affecting Future 
Results and elsewhere in this Annual Report to Shareholders.

1998 Compared with 1997

Net sales for 1998 increased by 6.5% from $10,551,500 in 1997 to $11,235,800 
in 1998.  This increase was due to increased unit sales of the Company's 
IceStorT products.

Net sales of the Company's pool products were relatively stable due to 
increased unit sales of the Company's SunSaverT product offset by price 
decreases due to competitive market pressures. Net sales of the Company's 
IceStorT products were 15.2% higher in 1998 than in 1997 due mainly to 
increased foreign sales.  Pool product sales amounted to 53% of net sales in 
1998 compared to 56% of net sales in 1997.  IceStorT sales amounted to 47% of
net sales in 1998 compared to 44% of net sales in 1997.
 
Cost of goods sold increased from $5,956,500 (56.5% of net sales ) in 1997 to
$6,801,700 (60.5% of net sales ) in 1998.  This increase was due primarily to
increased sales of lower margin products in both the pool and the IceStorT 
lines.

Marketing and selling expenses increased from $1,770,000 (16.8% of net sales)
in 1997 to $1,942,800 (17.3% of net sales ) in 1998.  This increase was due 
mainly to increased sales and promotional activities in 1998 as compared to 
1997.

General and administrative expenses decreased from $1,776,100 (16.8% of net 
sales) in 1997 to $1,480,200 (13.2% of net sales) in 1998.  These decreases 
were due mainly to bonus and profit-sharing expenses incurred in 1997 which 
were not incurred in 1998.

Research and development expenses were relatively stable at $202,800 (1.9% of
net sales) in 1997 compared with $194,100 (1.7% of net sales) in 1998.  This 
was due mainly to the stabilization in the number of projects designed to 
improve current products and to develop potential new products, and in the 
personnel to implement those projects.

Net interest expense was also relatively stable at $128,700 (1.2% of net 
sales) in 1997 compared with  $113,400 (1.0% of net sales) 1998.  This 
decrease was due mainly to lower average daily borrowing in 1998 along with 
lower interest rates.

1997 Compared with 1996

Net sales for 1997 increased by 19% from $8,868,600 in 1996 to $10,551,500 in
1997.  This increase was due primarily to increased unit sales of the 
Company's pool panel products, along with increased unit sales of the 
Company's IceStorT products partially offset by the effect of discontinuance 
of the Company's automated swimming pool controls.

Net sales of the Company's pool products were 14.8% higher in 1997 than 1996 
due mainly to increased sales of its Revolutionr model inground pool panels, 
along with increased sales of its SunSaverT model inground pool panels and 
increased sales of its SunSaverT model aboveground pool panels.  These 
increases were partially offset by the effect of discontinuance of its 
proprietary line of automated swimming pool controls, which was phased out as
of January 1, 1997.  Net sales of the Company's IceStorT products were 25.1% 
higher in 1997 than in 1996 due mainly to increased domestic sales along with
higher foreign sales.

Pool product sales amounted to 56% of net sales in 1997 compared to 58% of net
sales in 1996.  IceStorT sales amounted to 44% of net sales in 1997 compared 
to 42% of net sales in 1996.  There were no significant price changes in any of
the Company's products during 1997. 

Cost of goods sold increased in absolute dollars from $5,500,300 in 1996 to 
$5,956,500 in 1997 while decreasing from 62.0% of net sales in 1996 to 56.5% 
of net sales in 1997.  This decrease as a percent of net sales was due 
primarily to the fixed costs being allocated over higher sales along with a 
continued increase of sales of higher margin products in both the pool and 
the IceStorT lines.

Marketing and selling expenses increased in absolute dollars from $1,575,400 
in 1996 to $1,770,000 in 1997 while decreasing from 17.8% of net sales in 1996
to 16.8% of net sales in 1997.  These decreases as a percent of net sales were
due mainly to the increased level of sales experienced in 1997 as compared to
1996.

General and administrative expenses increased from $1,286,300 (14.5% of net 
sales) in 1996 to $1,776,100 (16.8% of net sales) in 1997.  These increases 
were due mainly to increased bad debt write-offs along with bonus and 
profit-sharing expenses incurred in 1997 which were not incurred in 1996.

Research and development expenses increased from  $116,000 (1.3% of net sales)
in 1996 to $202,800 (1.9%

              
                                  FAFCO Page 15



                       Management's Discussion and Analysis

of net sales) in 1997.  This increase was due mainly to an increase in the 
number of projects designed to improve current products and to develop 
potential new products, along with an increase in personnel to implement 
those projects.

Net interest expense decreased from $169,900 (1.9% of net sales) in 1996 to 
$128,700 (1.2% of net sales) in 1997.  This decrease was due mainly to lower 
average daily borrowing in 1997 along with lower interest rates. 

Seasonality

Historically, the Company has experienced lower sales during the first quarter
than during other quarters of each year.  In addition, sales typically have 
increased significantly during the second quarter, declined slightly, and then
remained relatively constant during the third and fourth quarters.  The Company
believes that this pattern derives primarily from the sales of solar heating 
products.  As the Company's product mix shifts to include a larger proportion
of other products, such as the thermal energy storage products, the 
traditional seasonality is being mitigated.  Net income is affected by the 
seasonality of sales as well as by significant marketing and selling expenses 
typically incurred during the first quarter of each year.  These expenses are
incurred to develop programs and materials for use throughout the remainder of
the year.

In 1998 sales and net income experienced their typical seasonality.

In 1997 sales and net income experienced their typical seasonality, except 
that sales of pool panel products in the first quarter were increased as a 
result of the unusually dry and warm weather in both California and Florida.
As a result of the increased sales of pool panel products the traditional 
first quarter loss was not experienced.  

In 1996, sales and net income experienced their traditional seasonality, 
except that sales in the fourth quarter were increased due to sales of
IceStorT  product.  As a result of the ice storage sales, the traditional 
fourth quarter loss was not experienced.

Liquidity and Capital Resources

The Company's cash position increased significantly from $46,300 at 1997 
fiscal year end to $477,500 at 1998 fiscal year end, principally due to cash 
flow from operations (primarily net income) during the year, partially offset
by cash used in investing activities (primarily purchase of fixed assets).

At December 31, 1998, the Company's net accounts receivable had increased 
slightly to $1,876,600 from $1,833,400 at December 31, 1997, primarily as a 
result of increased sales in 1998 partially offset by slightly faster 
collection of accounts receivable.

At December 31, 1998, the Company's accounts payable and other accrued 
expenses had increased to $1,065,600 from $850,900 at December 31, 1997.  
This increase is primarily due to increased inventories to support higher 
sales levels.

At December 31, 1998, the Company's inventories had increased to $1,265,400 
from $1,082,900 at December 31, 1997.  This increase was due entirely to the 
buildup of inventories to support increased sales levels.  

The Company has a deferred tax asset, net of valuation allowance, at year-end
of $837,500 in 1998 and $669,100 in 1997.  The Company believes that it is 
more likely than not that this asset will be fully realized.  This belief is 
based upon the Company's recent history of profitable operations prior to 
1995, its return to profitability in 1996, 1997 and 1998, and the Company's 
expectation that operating results will allow it to realize the net deferred 
tax asset.  However, there can be no assurance that the Company will continue
profitability or, if it does, that profits will be sufficient to utilize the 
net deferred tax asset.

At December 31, 1998, the Company's current ratio was 2.72 to 1 compared with
2.42 to 1 at December 31, 1997 and working capital increased over the same 
period to $2,637,200 from $2,006,800. Total assets exceeded total liabilities
by $2,886,400 at December 31, 1998 compared with $2,042,300 at December 31, 
1997.

The Company believes that its cash flow from operations, together with bank 
borrowings, will be sufficient to support operations during the next twelve 
months.  The foregoing statement of how long the Company's capital resources 
are expected to last is a forward-looking statement involving risks and 
uncertainties, including the amount of the Company's sales and the ability of
the Company to control its operating expenses and the need to invest in sales
and marketing activities in 1998.  However, if sales decline from current 
levels additional debt or equity financing may be required.  There can be no 
assurance that financing, if required, would be available on favorable terms 
or at all or that such financing will not significantly dilute the ownership
interests and rights of existing shareholders.  The Company has a line of 
credit, of which none had been utilized and $1,000,000 remained available 
under the formula applied to net


                                 FAFCO Page 16



                      Management's Discussion and Analysis


accounts receivable at December 31,1998.  This line of credit expires on 
March 30, 2000.

Factors Affecting Future Results

The Company has reviewed its internal computer systems for year 2000 
compliance and is satisfied that all of its internal computer systems are 
either already year-2000 compliant or can be made year-2000 compliant 
through simple upgrades.  The Company does not expect the costs of achieving 
full year-2000 compliance to be material for the internal systems.  However,
there can be no assurance that coding errors or other defects will not be 
discovered in the future.  In addition, since the Company is very small in 
relation to many of its customers and suppliers, the Company has been unable 
to ascertain if any of its suppliers and customers are year-2000 compliant.
Therefore, there can be no assurances that the Company's cash flow from 
customers and materials from suppliers will not be interrupted which could 
result in severe disruptions in the Company's operations.


 
                               FAFCO Page 17



                   
                    Corporate Directory and Information

Board of Directors

  Freeman A. Ford
  Chairman of the Board, President, and Chief Executive Officer
  FAFCO, Inc.

  William A. Berry*
  Senior Vice President and Chief Financial Officer
  Electric Power Research Institute	a private, nonprofit, research
  organization	doing collaborative research for the	electricity industry.

  Robert W. Selig, Jr.*
  President
  Davis Instruments Corporation	a manufacturer of marine and weather
 	equipment.

________________________
*Audit Committee Member



Executive Officers

  Freeman A. Ford
  Chairman of the Board, President, and Chief Executive Officer

  Alex N. Watt
  Vice President, Finance and Administration,Chief Financial Officer, and 
  Secretary

  David K. Harris
  Vice President, Sales 
  Solar Products


Transfer Agent and Registrar
 
  Continental Stock Transfer & Trust Company
  2 Broadway
  New York, New York  10004
  Telephone:  (212) 509-4000
  Web Site:  http://www.continentalstock.com

Legal Counsel

  Wilson, Sonsini, Goodrich & Rosati
  A Professional Corporation
  650 Page Mill Road
  Palo Alto, California  94304

Independent Accountants

  Burr, Pilger & Mayer
  A Professional Corporation
  261 Hamilton Avenue
  Palo Alto, California  94301

Form 10-K
  A copy of the Company's Annual Report on Form 10-K filed with the 
  Securities and Exchange Commission, including financial statement 
  schedules but excluding exhibits, is available without charge 
  upon written request to:

  FAFCO, Inc.
  2690 Middlefield Road
  Redwood City, California  94063-3455
  Attention:  Alex N. Watt

Annual Shareholders' Meeting
  The Annual Shareholders' Meeting will be held at 3:00 p.m. on May 
  6, 1999 at FAFCO, Inc., 2690 Middlefield Road, Redwood City, 
  California  94063-3455, Telephone: (650) 363-2690





                             (Inside back cover)










                                 EXHIBIT 21.1 

                           SUBSIDIARIES OF REGISTRANT



                            1.  THE GREGORY COMPANY



<TABLE> <S> <C>




<ARTICLE> 5
<CIK> 0000352956
<NAME> FAFCO,INC
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         477,500
<SECURITIES>                                         0
<RECEIVABLES>                                2,565,500
<ALLOWANCES>                                   565,600
<INVENTORY>                                  1,265,400
<CURRENT-ASSETS>                             4,170,900
<PP&E>                                       2,901,900
<DEPRECIATION>                               2,318,500
<TOTAL-ASSETS>                               5,377,000
<CURRENT-LIABILITIES>                        1,533,700
<BONDS>                                        956,900
                                0
                                          0
<COMMON>                                       412,800
<OTHER-SE>                                   2,473,600
<TOTAL-LIABILITY-AND-EQUITY>                 5,377,000
<SALES>                                     11,235,800
<TOTAL-REVENUES>                            11,270,700
<CGS>                                        6,801,700
<TOTAL-COSTS>                                6,801,700
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                53,900
<INTEREST-EXPENSE>                             123,100
<INCOME-PRETAX>                                734,200
<INCOME-TAX>                                 (107,400)
<INCOME-CONTINUING>                            841,600
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   841,600
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.20
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission