FAFCO INC
10-K, 2000-04-10
HEATING EQUIPMENT, EXCEPT ELECTRIC & WARM AIR FURNACES
Previous: AMERICAN PACIFIC MINERALS LTD, 10-K, 2000-04-10
Next: FRANKLIN TAX EXEMPT MONEY FUND, N-30D, 2000-04-10





                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-K

(Mark One)

[X]	Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the fiscal year ended December 31, 1999 or

[   ]	Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange 	Act of 1934

For the transition period from ________________ to _______________.

Commission file number 0-10120

                                  FAFCO, Inc.
           (Exact name of registrant as specified in its charter)

California	                                                        94-2159547
(State or other jurisdiction of
incorporation or organization)               (IRS Employer Identification No.)


2690 Middlefield Road, Redwood City, California	                         94063
(Address of principal executive offices)	                           (Zip Code)


     Registrant's telephone number, including area code:  650/363-2690

     Securities registered pursuant to Section 12(b) of the Act:  None

        Securities registered pursuant to Section 12(g) of the Act:

                      Common Stock, $0.125 par value
                              (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                             Yes    X     No ____


Indicate by check mark if the disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X ]

The aggregate market value of the registrant's Common Stock held by
non-affiliates of the registrant as of  March 10, 2000 was $358,200, based
upon the average of the bid and ask prices reported for such date by the
National Quotation Bureau.  For purposes of this disclosure, shares of Common
Stock held by persons who hold more than 5% of the outstanding shares of
Common Stock and shares held by executive officers and directors of the
registrant have been excluded in that such persons may be deemed to be
"affiliates" as that term is defined under the rules and regulations
promulgated under the Securities Act of 1933.  This determination is not
necessarily conclusive for other purposes.

The number of shares of the registrant's Common Stock outstanding as of
December 31, 1999, was 3,303,311.



                   Documents Incorporated by Reference

Document Description	                                           Form 10-K Part
Portions of Exhibit 13.1 (the Company's 1999 Annual Report to Shareholders)
	(the "Annual Report") .............................................I, II, IV

The Company's Definitive Proxy Statement (the "Proxy Statement") for the
 2000 Annual Meeting of Stockholders to be held on May 4, 2000
 (the Proxy Statement is expected to be filed pursuant to Regulation 14A on
 or before April 15, 2000) ....................................... III

                        _____________________________


With the exception of the information specifically incorporated by reference
in Parts I, II, III and IV of this Form 10-K, neither the Company's Annual
Report nor the Company's Proxy Statement is to be deemed filed as part of
this report.


PART I

Item 1.	Business

Introduction

FAFCO, Inc. ("FAFCO," the "Company" or "Registrant") designs, develops,
manufactures, and markets solar heating systems for swimming pools and
thermal energy storage systems for commercial and industrial cooling.  Pool
product sales amounted to 60% of net sales in 1999 compared to 53% of net
sales in 1998 and 56% of net sales in 1997.  Thermal energy storage sales
amounted to 40% of net sales in 1999 compared to 47% of net sales in 1998
and 44% of net sales in 1997.

The Company manufactures products for the solar heating of water for low and
medium temperature applications.  From the inception of the Company's
predecessor as a sole proprietorship in 1969 until 1976, efforts were largely
devoted to the refinement of the Company's initial product, a solar heating
system for swimming pools - a low temperature solar application.  Since that
time, the Company has focused on increasing its share of the pool heating
market by extending its network of independent distributors, decreasing its
manufacturing costs, and improving its initial product.  In 1983, a passive
domestic hot water heating system, the 444, was introduced (this product was
discontinued in early 1994).  In 1987, the Company introduced a thermal
energy storage system based on the same heat exchanger technology as is used
in its swimming pool heating systems.  In 1993, the Company introduced a
state-of-the-art control system for swimming pool solar heating systems
(this product was discontinued in December 1996).

FAFCO, Inc. was incorporated under the laws of the State of California in
1972.  Its principal executive offices are located at 2690 Middlefield Road,
Redwood City, California.  Its telephone number at that address is (650)
363-2690.

Safe Harbor Statement

This Annual Report on Form 10-K contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934.  Actual results could differ materially
from those projected in the forward-looking statements as a result of the
risk factors set forth on page 16 of the Annual Report under the heading
"Factors Affecting Future Results" which is incorporated herein by reference
and elsewhere in this Form 10-K.

Markets

Swimming Pool Heating

Low temperature solar applications developed because of the cost
effectiveness of solar systems in heating a large volume of water to produce
a small temperature change.  The market for swimming pool heating developed
for several reasons.  First, pool owners normally use their pools when solar
energy is abundant (during daylight hours and the summer swimming season).
Second, pools already have two elements needed for low temperature water
heating:  storage (the pool water) and circulation (the existing pool pump
and associated plumbing).  Third, pool owners are an easily identifiable
market.

Thermal Energy Storage

FAFCO also designs, develops, manufactures, and markets a static, glycol ice
builder for the thermal storage market.  Since the product's introduction,
FAFCO has sold "ice banks" primarily to the commercial air conditioning
market for use in off-peak air conditioning systems.

Products

Swimming Pool Heating

The FAFCO solar pool heating system is composed of six to twelve solar
collectors, a sun sensor, an automatic control, and associated accessories.
The collectors and sensor are typically mounted on the roof of a pool owner's
home and connected to the pool pump and automatic control.

The customer sets the automatic control for the desired water temperature
and, when the sensor detects that there is sufficient solar energy for the
system to function efficiently, the automatic control directs the flow of
water from the pool to the collectors.  The water absorbs heat as it passes
through the collectors and then flows back to the pool.  When the desired
water temperature is achieved or when there is insufficient solar energy,
the automatic control redirects the flow of water back to the pool and water
is drained from the collectors.  When the water temperature drops and there
is sufficient solar energy, the system is reactivated automatically.

In February 1996, the Company introduced a version of its solar pool heating
system specifically designed for above-ground swimming pools.  This system is
composed of one or two solar collectors optimized for use in heating
above-ground swimming pools and designed to lie flat on the ground or to be
mounted on a rack on the ground.

In May 1996, the Company introduced a new and improved version of its solar
collector that has a higher thermal performance due to its unique heat
exchanger tube design.  The tube design incorporates molded indentations,
which enhance the heat transfer coefficient by increasing fluid turbulence.

The Company's solar collectors are composed entirely of a polyolefin material
(a high molecular weight polymer compound) and made up of small round tubes
formed side by side in a rectangular shape either one-by-two meters,
four-by-eight feet, four-by-ten feet, four-by-twelve feet or four-by-twenty
feet in size, with submanifolds and header pipes thermoformed on each
end.  This design provides for a maximum heating surface and even water
flow in order to transfer 75% to 90% of the available solar energy to the
pool water.  The polyolefin material, which has been specially formulated
by the Company, is black in color (to optimize solar energy absorption)
and has the inherent advantages over other possible materials of lower
cost, lighter weight, and higher resistance to the corrosive effects of
pool chemicals and degradation resulting from ultraviolet radiation, heat,
and other environmental effects.

In May 1993, the Company introduced a proprietary microprocessor-based
control (AutoPool) for its solar pool heating systems.  Prior to May 1993,
the Company had a private label arrangement with an automatic control
manufacturer.  AutoPool has built-in "intelligence" that allows it to
optimize the heating and filtration time for the swimming pool and can
also control non-conventional solar swimming pool heaters.  Because of
lack of demand for the Company's AutoPool Control, this product was
discontinued effective January 1, 1997.  The Company has ongoing obligations
to service and provide spare parts for AutoPool controls sold prior to that
time.

Thermal Energy Storage

The Company's thermal energy storage ("IceStor?") systems utilize nighttime
electric capacity to create stored cooling energy.  This is normally done
by storing inexpensive "off-peak" energy in the form of either chilled water
or ice.  The next day this stored cooling capacity is used in conjunction
with a building's air conditioning equipment to significantly reduce
electrical power requirements for cooling during times of high power demand
and high electrical cost.

Cool storage systems offer power utilities a solution to a fundamental,
long-term problem:  increased peak demand for power during periods of
limited available capacity (i.e., during business hours). IceStor?
technology shifts power consumption to off-peak periods when there is
available capacity and lower demand.

Marketing and Sales

Solar Systems

FAFCO markets its solar systems and controls in the United States through
independent distributors who sell directly to end users.  Distributors
generally have sales, installation, and service personnel who are supported
by extensive FAFCO marketing and technical materials as well as in-depth
factory and field training programs.

The majority of sales personnel employed by the typical distributor are
assigned to retrofit sales, which are sales to existing pool owners.
Retrofit sales are generated through direct mail, customer referrals,
canvassing, and, to a lesser extent, selected media advertising.  The
balance of the typical distributor's sales personnel are generally assigned
to contractor accounts and seek referrals for new construction sales.

FAFCO usually provides direct mail literature and other advertising
materials to distributors and mails or places these materials with local
advertisers on the distributors' behalf and partially at the distributors'
expense.  In certain instances, distributors will also engage in direct
mailing and advertising.

In the past, the Company has canceled several distributor agreements for
reasons of inadequate performance by the distributor, primarily for failure
to provide adequate sales, installation and service support for the
Company's products.  In such instances, the Company has generally been able
to find qualified replacements.

All work relating to the installation of FAFCO solar systems is covered
by a full one-year warranty provided by the distributor.  The Company's
solar collectors used to be covered by a ten-year limited warranty,
which was changed to a ten-year full warranty beginning in 1991.
Its automatic controls, pumps, and drain-down valves are covered by a
three-year limited warranty.  FAFCO warranties cover defects in materials
and workmanship provided that the related products are used for their
intended purpose.

FAFCO solar systems are designed to require only minimal maintenance,
which can be performed either by the consumer using an owner's manual or
by the distributor's service personnel.

Thermal Energy Storage Systems

The Company markets its IceStor? products through independent contractors
who design and build heating and cooling systems for commercial and
industrial applications.  The Company has also licensed its IceStor?
products for sale overseas, to design-and-build, heating, ventilating,
and air-conditioning companies in Taiwan, Korea, Japan, and The Peoples
Republic of China.  These licensing agreements provide for licensees'
assembly, sales, support, and maintenance of IceStor? products in those
countries.

Sales by Geographic Area

The Company's net sales during 1999, 1998, and 1997 were geographically
distributed approximately as follows:

<TABLE>

                               1999               1998               1997

<S>                            <C>                <C>                <C>
California                      24%                19%                22%
Florida                         33%                31%                31%
Other U.S.                      17%                14%                19%
Foreign Countries               26%                36%                28%

                               100%               100%               100%

</TABLE>

One of the Company's customers, Ebara Corporation, accounted for 17.7% of
the Company's fiscal 1999 net sales, 23.4% of the Company's fiscal 1998 net
sales and 18.6% of the Company's fiscal 1997 net sales.  During 1997, 1998
and 1999 Ebara Corporation was the licensee for the Company's IceStorT
products in Japan, and, as such, purchased IceStorT products and components
for assembly into products for resale to end users in Japan.  No other
customer accounted for 10% or more of the Company's net sales in
fiscal 1997, 1998 or 1999.  Any material cancellation, reduction
or rescheduling of orders from a major customer, particularly Ebara
Corporation, or the loss of any such customer would have a material
adverse effect in the Company's financial condition and operation results.

Foreign sales of the Company's products are made through independent
foreign distributors and licensees.  Sales to foreign distributors and
licensees are shipped directly from the Company's facilities in California
and invoiced in U.S. dollars.  Export sales are subject to certain
controls and restrictions, including tariffs and import duties, and
are subject to certain risks, including changing regulatory requirements
of foreign jurisdictions and transportation delays and interruptions;
however, the Company has not experienced any material difficulties in
the past relating to such limitations.

Backlog

Sales to solar distributors are made against individual purchase orders
rather than through volume purchase arrangements.  The Company typically
ships its products within one to five days of receipt of an order;
therefore, the Company's backlog at any date is usually insignificant and
is not a meaningful indicator of future sales.  FAFCO distributors tend
to order frequently in small quantities in order to minimize their
inventory levels and match inventory levels with current installation
schedules.

Sales of IceStor? products are made against individual purchase orders to
general contractors or Heating, Ventilating, and Air Conditioning (HVAC)
contractors for specific new construction projects or for retrofit in
existing buildings.  The Company typically ships these products within six
weeks or less of receipt of an order; therefore, the Company's backlog with
respect to IceStor? products at any date is also usually insignificant
and not a meaningful indicator of future sales.


Government Tax Incentives

Although the Company's operations are not directly subject to extensive
governmental regulations, the existence or lack of federal, state, and
local tax incentives for the sale and installation of solar systems would
have a substantial impact on the Company's business.  There is currently
no federal tax credit for solar heating systems and state solar tax credits
are available only in a few states.  The Company does not anticipate
that solar tax credits will become available for solar heating systems in
any additional states, nor does it anticipate a significant increase in
sales due to existing or future tax credits.

Manufacturing

FAFCO's manufacturing activities consist primarily of the production of
polyolefin heat exchangers used in solar heating applications and off-peak
cooling applications and associated accessories. A total system approach
is emphasized in order to ensure the effectiveness and reliability of the
Company's products after they have been installed, eliminating the need for
distributors to rely upon materials from other suppliers.

The Company's heat exchangers are produced from polyolefin resins using a
patented extrusion and thermoforming process. Substantially all equipment
used in these processes has been designed and built by the Company's
research and development engineers.

The resins employed by the Company are a petroleum by-product.  The market
price of these resins has fluctuated over the years with an increase in
1990 and early 1991 due to tensions in the Middle East, followed by a
stabilization after the completion of Desert Storm.  It is expected that
the price of the  resins will continue to fluctuate as a result of domestic
and international political and economic conditions.

FAFCO has qualified multiple sources of supply for all of its resins,
materials, and subassemblies.  However, certain materials and subassemblies
are currently obtained from single sources.  The Company believes these
items could be supplied by the Company's other qualified sources if
sufficient lead-time were provided. The Company attempts to maintain
additional inventory of such materials to mitigate the risk of supply
shortages; however, any prolonged inability to obtain such items would have
a material adverse effect on the Company's results of operations.
To date, the Company has not experienced any significant manufacturing
problems or delays due to shortages of materials.

Quality assurance is performed by FAFCO at its manufacturing facility.
Test and inspection procedures are a part of substantially all production
and assembly operations.  In addition, the Company uses it own diagnostic
equipment and laboratory to continually test and inspect raw materials,
work in process, and finished goods.

Competition

The Company's solar heating products currently compete directly with solar
heating products offered by other domestic and international manufacturers
of solar heating systems, and indirectly with conventional heating systems.

The Company believes that the principal competitive factors in the markets
for FAFCO solar products are  (i) product performance and reliability;
(ii) marketing and technical support from the manufacturer for distribution
channels; (iii) selling, installation, and service capabilities of
distribution channels; and (iv) price.  The Company believes that it
competes favorably with respect to all of these factors.  However, certain
of its competitors may have greater financial, marketing, and technological
resources than those of the Company.

A number of companies in the United States manufacture thermal energy
storage systems of various types similar to the Company's IceStor? product.
The industry is in the early stages of development and additional
competitors are expected to enter the market over time.

At the present time, the Company believes that the main competitive factors
in the thermal energy storage market are performance, reliability, and price.
The Company believes that it competes favorably with respect to these
factors.  However, several of its competitors have greater financial,
marketing, and technological resources than those of the Company.

Research and Development

For the years ended December 31, 1999, 1998, and 1997, the Company's
research and development expenses were $327,600, $194,100, and $202,800,
respectively.

The Company currently uses consulting engineers, in addition to staff
engineers, who are responsible for existing product improvement,
applications engineering, and new product research and development.  The
Company is exploring other potential revenue-producing uses for its
polyolefin extrusions.

Patents, Trademarks and Licenses

FAFCO currently holds three United States patents and has two patents
pending relating to certain aspects of its products and manufacturing
technology.  These patents expire at various times between March 2000 and
July 2003.  However, the Company believes that patent protection is secondary
to such factors as ongoing product development and refinement, the knowledge
and experience of its personnel, and their ability to design, manufacture,
and successfully market the Company's products.

From time to time, the Company has registered as trademarks certain product
names and marks in order to preserve its right to those product names and
marks.

The Company has granted licenses to assemble and sell IceStor? systems in
Taiwan, Korea, Japan, and the Peoples Republic of China to local
manufacturers.  See "Marketing and Sales" above.

Employees

At December 31, 1999, the Company had a total of 62 full-time employees,
including nine in marketing, five in research and development, 36 in
manufacturing, and 12 in general management and administration.
The Company also uses temporary employees from agencies to fill seasonal
needs.  The Company has never had a work stoppage.  To the Company's
knowledge, no employees are represented by a labor organization.

Seasonality

Information regarding the seasonality of the Company's business is set
forth in "Management's Discussion and Analysis of Financial Condition and
Results of Operations - Seasonality" on page 16 of the Annual Report, which
information is incorporated herein by reference.

Segment Information

Following the sale of the business of the Company's subsidiary, The Gregory
Company, in 1988, the Company has only had continuing operations in the
polymer heat exchanger segment.

Environmental Regulations

The Company is subject to a number of environmental regulations concerning
potential air and water pollution.  However, such regulations have not in
the past had, and are not expected to have, any material adverse effect on
the Company's business.  However, there can be no assurance that compliance
with existing or future regulations will not require the expenditure of funds
or the modification of the Company's manufacturing process, which could
have a material adverse effect on the Company's business or financial
condition.

Item 2.		Properties

The Company's principal executive offices and manufacturing facilities
for its products are located in a single 42,500 square foot facility in
Redwood City, California.  A lease expiring in the year 2000 covers
this facility. This lease has an option to extend through 2005.  The
Company has exercised its option to extend this lease through June, 2005.
See Note 10 of Notes to Consolidated Financial Statements on page 12
of the Annual Report, which information is incorporated herein by reference.

The Company believes that its current facilities are adequate to meet its
requirements for space in the near future.  Manufacturing space is being
fully utilized at the present time.  However, additional demand can be
accommodated by adding additional employee shifts.

Item 3.		Legal Proceedings

There are presently no material pending legal proceedings to which the
Company is a party or to which any of its property is subject, except for
ordinary routine legal proceedings incidental to the Company's business.

Item 4.		Submission of Matters to a Vote of Security Holders

The Company did not submit any matter to a vote of security holders during
the fourth quarter of its fiscal year ended December 31, 1999.

The executive officers of the Company are set forth below.  All officers
serve at the pleasure of the Board of Directors.  There are no family
relationships between any executive officers or directors.

Freeman A. Ford, age 59, serves as Chairman of the Board, President, and
Chief Executive Officer.  Mr. Ford, a co-founder of the Company, has
served as Chairman of the Board since 1972, as Chief Executive Officer of
the Company since May 1979, and as President since September 1984.
Mr. Ford is also a Director of H.B. Fuller Company.

Alex N. Watt, age 58, serves as Executive Vice President and Secretary.
Mr. Watt joined the Company as its Vice President-Finance and Chief
Financial Officer in July 1984, and has served as Secretary since March 1985.

David Harris, age 44, serves as Vice President, Sales.  Mr. Harris joined
the Company in August 1981 as a sales representative and has held the
positions of Pool Builder Manager, National Sales Manager-Pool Products,
Pacific Northwestern Region Sales Manager, National Sales Manager-Solar
Division, National Sales Manager, Vice President-Sales and Marketing
(from June 1988 until April 1993) and President-Pool Products Division
(from May 1993 until May 1995).

Nancy I. Garvin, age 54, serves as Vice President, Finance.  Ms. Garvin
joined the Company in May 1974 as an accounting clerk and has since held
the positions of Accounting Manager and Controller with the Company.


PART II

Item 5.		Market for Registrant's Common Equity and Related Stockholder
         Matters

Information regarding the market for and market prices of the Company's
Common Stock, the number of shareholders of record, and information
regarding dividends is set forth under the heading "Common Stock Data" on
page 15 of the Annual Report, which information is incorporated herein by
reference.

Item 6.		Selected Financial Data

Selected financial data for the Company is set forth in the table entitled
"Five-Year Summary of Operations" on page 15 and in the last sentence of
the text under the table entitled "Common Stock Data" on page 15 of the
Annual Report, which information is incorporated herein by reference.

Item 7.	Management's Discussion and Analysis of Financial Condition and
        Results of Operations

Information regarding Management's Discussion and Analysis of Financial
Condition and Results of Operations is set forth under the heading
"Management's Discussion and Analysis," on pages 16 and 17 of the Annual
Report, which information is incorporated herein by reference.

Item 7A.	Quantitative and Qualitative Disclosures about Market Risk

The following discussion about the Company's market risk exposure involves
forward-looking statements.  Actual results could differ materially from
those projected in the forward-looking statements.  The Company is exposed
to market risk related to changes in interest rates, foreign currency
exchange rates and equity security price risk.  The Company does not use
derivative financial instruments for any purpose, including hedging interest
and foreign exchange risks.

The Company is exposed to financial market risks, including changes in
foreign currency exchange rates and interest rates.  The Company attempts
to minimize its currency fluctuation risk by pricing its overseas product
sales and license fees in United States dollars.  A 10% change in the
foreign currency exchange rates would not have a material impact on the
Company's results of operations.

The Company maintains short-term investments consisting of variable interest
accounts.  However, due to the short-term nature of the Company's debt
investments, the impact of interest rate changes would not have a material
impact on the value of such investments.

The Company's interest rate exposure on rate debt obligations is currently
relatively insignificant.  As a result, the Company does not actively manage
the risk associated with these obligations.  The impact of interest rate
changes would not have a material impact on the Company's results of
operations.

The Company currently holds no marketable equity securities of other issuers
that are subject to market price volatility.

Item 8.	Financial Statements and Supplementary Data

The consolidated financial statements of the Company are set forth on pages 3
through 13 of the Annual Report, which information is incorporated herein
by reference.  The supplementary financial information requirements of
Regulation S-K Item 302 do not apply to the Company, because the Company
does not meet the tests set forth therein.

Item 9.	Changes in and Disagreements with Accountants on Accounting
        and Financial Disclosure

Not applicable.

PART III

Item 10.	Directors and Executive Officers of the Registrant

Information regarding directors and nominees for directors is to be set
forth under the heading "Election of Directors - Nominees" in the Company's
Proxy Statement, which information is incorporated herein by reference.

Information regarding the filing of reports by insiders under Section 16(a)
of the Exchange Act is to be set forth under the heading "Election of
Directors - Section 16(a) Beneficial Ownership Reporting Compliance" in
the Company's Proxy Statement, which information is incorporated herein by
reference.

Item 11.	Executive Compensation

Information regarding the Company's remuneration of its executive officers
and directors is to be set forth under the headings "Election of Directors -
Executive Compensation" and "Election of Directors - Director Compensation"
in the Company's Proxy Statement, which information is incorporated herein
by reference.

Item 12.	Security Ownership of Certain Beneficial Owners and Management

Information regarding the security ownership of certain beneficial owners
and management is to be set forth under the headings "Election of Directors -
Security Ownership" and "Information Concerning Solicitation and Voting -
Record Date and Outstanding Shares" in the Company's Proxy Statement, which
information is incorporated herein by reference.

Item 13.	Certain Relationships and Related Transactions

Information regarding certain relationships and related transactions is to
be set forth under the headings "Election of Directors - Nominees" and
"Election of Directors - Certain Transactions" in the Company's Proxy
Statement, which information is incorporated herein by reference.

PART IV

Item 14.	Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)	Documents filed as part of this report:

    1.	Financial Statements

    The consolidated balance sheets for the years ended December
    31, 1999 and 1998, the Consolidated Statement of Operations,
    of Shareholders' Equity and Cash Flows for each of the three
    years in the period ended December 31, 1999, and the notes
    thereto appear on pages 4 through 15 of the Annual Report.

    2.  Financial Statement Schedules

    The following schedule for the years ended December 31, 1999,
    1998, and 1997 is included in this report.  Such schedule
    should be read in conjunction with the consolidated financial
    statements in the Annual Report.

    Report of Independent Accountants on Financial Statement Schedule
    (see page17).

    Schedule II - Valuation and Qualifying Accounts and Reserves
    (see page 18).

    Schedule X - Supplementary Income Statement Information
    (see page 19).

    Schedules not included in these financial statement schedules
    have been omitted because they are not applicable or the
    required information is shown in the financial statements or
    notes thereto.

    3.  Index to Exhibits

    The following exhibits are filed as part of or incorporated by
    reference, to the extent indicated herein, in this Annual
    Report on Form 10-K.


Exhibit No.	Description (footnotes appear at the end of the exhibit list)

<TABLE>


<S>           <C>
3.1(1) 	      Articles of Incorporation, as amended.
3.2(3)	       Bylaws, as amended.
3.2(a)	       Bylaws Certificate of Amendment.
4.1(1)	       Stock Purchase Agreement dated April 14, 1977, between
              Registrant and certain investors.
4.2(3)	       10% Convertible Subordinated Notes Purchase Agreement
              dated March 27, 1984, between Registrant and certain investors.
4.2(a)(2)	    Amendment to Subordinated Note Purchase Agreement dated
              March 27, 1990.
4.2(b)(9)	    Amendment to 10% Subordinated Note Agreement dated March 25, 1991.
4.3(4)*	      Security and Guaranty Agreement and Common Stock
              Purchase Warrant between the Registrant and Freeman A.
              Ford dated February 16, 1987.
4.3(a)(5)*	   Amendment to the Security and Guaranty Agreement
              between the Registrant and Freeman A. Ford dated
              December 8, 1987.
4.3(b)(6)*	   Amendment to the Security and Guaranty Agreement
              between the Registrant and Freeman A. Ford dated
              February 1, 1988.
4.3(c)(7)*	   Second Amendment to the Promissory Notes between the
              Registrant and Freeman A. Ford dated March 26, 1991.
4.3(d)(9)*	   Form of Common Stock Purchase Warrant issued March 25,
              1993 by the Registrant to Freeman A. Ford.
4.3(e)(9)	    Amendment to the Promissory Notes between the
              Registrant and Freeman A. Ford dated March 25, 1993.
4.4(10)	      Common Stock Warrant issued January 19, 1994 to B. Severns.
4.5	          Reference Exhibits 3.1 and 3.2.
10.1	         Reference Exhibit 4.1.
10.2	         Reference Exhibit 4.2, 4.2(a), 4.2(b) and 4.3 - 4.3(e).
10.3(7)*	     1981 Incentive Stock Option Plan.
10.4(7)*	     Form of 1981 Incentive Stock Option Agreement.
10.8(1)	      Standard Form of Distributor Agreement.
10.9(7)	      Lease Agreement and Addenda for 2690 Middlefield Road,
              Redwood City, California, between Registrant, as
              Lessee, and Beals Martin and Associates, as Lessor,
              dated January 18, 1990.
10.10(3)	     FAFCO Solar Partners II Certificate of Limited
              Partnership and Limited Partnership Agreement.
10.11	        Reference Exhibits 4.3, 4.3(a), 4.3(b), 4.3(c), 4.3(d),
              and 4.3(e).
10.12(6)	     Licensing Agreement between the Registrant, as
              Licensor, and Enercon Engineering, as Licensee, dated
              May 20, 1988.
10.13(6)*	    Form of Director's Warrant issued February 1988 to
              directors Berry and Selig.
10.14(11)*	   1991 Stock Option Plan, as amended.
10.14(a)(8)* 	Form of Stock Option Agreement used under the 1991
              Stock Option Plan.
10.15(8)*	    1991 Directors' Stock Option Plan.
10.15(a)(8)*	 Form of Nonstatutory Stock Option Agreement used
              under 1991 Director's Stock Option Plan.
10.16(8)*	    Employee Stock Purchase Plan.
10.16(a)(8)*	 Form of Subscription Agreement used under Employee
              Stock Purchase Plan.
10.17(9)	     Licensing Agreement and Addendum between the
              Registrant, as Licensor, and Jang-Han Systems
              Engineering, as Licensee, dated January 1, 1993.
10.18(10)	    Export - Import and Technical License Agreement between
              the Registrant, as Licensor, and Ebara Corporation, as
              Licensee, dated October 22, 1993.
10.19(10)	    Business Loan Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, as Lender, dated
              June 10, 1992.
10.19(a)(10)	 Loan Modification Agreement between Registrant as
              Borrower, and Silicon Valley Bank, as Lender, dated
              March 8, 1994.
10.19(b)(12)	 Loan Modification Agreement between Registrant as
              Borrower, and Silicon Valley Bank, as Lender, dated
              June 5, 1995.
10.19(c)(12)	 Loan Modification Agreement between Registrant as
              Borrower, and Silicon Valley Bank, as Lender, dated
              August 7, 1995.
10.19(d)(12)	 Loan Modification Agreement between Registrant as
              Borrower, and Silicon Valley Bank, as Lender, dated
              September 22, 1995.
10.19(e)(12)	 Loan Modification Agreement between Registrant as
              Borrower, and Silicon Valley Bank, as Lender, dated
              February 8, 1996.
10.19(f)(13)	 Loan Modification agreement between Registrant as
              Borrower, and Silicon Valley Bank, as Lender, dated
              October 30, 1996.
10.19(g)(13)	 Loan Modification Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, as Lender, dated
              December 11, 1996.
10.19(h)(13)	 Loan Modification Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, as Lender, dated
              January 6, 1997.
10.19(i)(13)  Loan Modification Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, as Lender, dated
              January 21, 1997.
10.19(j)(14)	 Loan Modification Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, a Lender, dated
              April 1, 1998.
10.19(k)	     Loan Modification Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, a Lender, dated
              March 22, 1999.
10.19(1)	     Loan Modification Agreement between Registrant, as
              Borrower, and Silicon Valley Bank, a Lender, dated
              March 22, 2000.
10.20(11)	    Agency/Distributorship Agreement between Registrant as
              Manufacturer and Jabria Establishment, as
              Agent/Distributorship, dated December 10, 1994.
11.1	         Computation of Earnings Per Share (see Note 12 of Notes
              to Consolidated Financial Statements on Registrant's
              1999 Annual Report).
13.1	         Registrant's 1999 Annual Report to Shareholders.
18.1(14)	     Letter re change in Accounting Principle from Burr,
              Pilger & Mayer dated November 5, 1997.
21.1	         Subsidiaries of Registrant.
23.1	         Consent of Independent Accountants (see page 20)
24.1  	       Power of Attorney (see page 19).
27.1	         Financial Data Schedule.

</TABLE>

* Denotes a management contract or compensatory plan or arrangement.

<TABLE>

<S>  <C>
(1)  Incorporated by reference to exhibit filed with Registrant's
     Registration Statement on Form S-1 (File No. 2-72297) filed May 14, 1981.
(2)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1989.
(3)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1983.
(4)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1986.
(5)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1987.
(6)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1988.
(7)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1990.
(8)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1991.
(9)  Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1992.
(10) Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1993.
(11) Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1994.
(12) Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1995.
(13)	Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1996.
(14)	Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1998.
(15)	Incorporated by reference to exhibit filed with Registrant's
     Annual Report on Form 10-K for the fiscal year ended December 31, 1999.


(b)	 Reports on Form 8-K:  No Reports on Form 8-K were filed by the Company
     during the fourth quarter of 1999 .

(c)	 Exhibits:  See subsection (a) (3) above.

(d)  Financial Statement Schedules:  See subsection (a) (2) above.

</TABLE>


                       Report of Independent Accountants on
                          Financial Statement Schedule





To the Board of Directors of FAFCO, Inc.


Our audits of the consolidated financial statements referred to in our
report dated March 3, 2000 appearing on page 14 of the 1999 Annual Report
to Shareholders of FAFCO, Inc. (which report and consolidated financial
statements are incorporated by reference in this Annual Report on Form 10-K)
also included an audit of the Financial Statement Schedule listed in
Item 14(a) of this Form 10-K.  In our opinion, this Financial Statement
Schedule presents fairly, in all material respects, the information set
forth therein when read in conjunction with the related consolidated
financial statements.


Burr, Pilger & Mayer
San Francisco, California

March 3, 2000






                                 FAFCO, Inc.

                                  Schedule
                                     II
                Valuation and Qualifying Accounts and Reserves
<TABLE>


                  Balance at    Additions Charged
                  Beginning of  to Costs and                    Balance at End
<S>               <C>           <C>               <C>           <C>
Description       Period        Expenses          Deductions    of Period
1999:
Allowance for
  doubtful
  accounts
  current
  accounts
  receivable      $ 536,300   $  91,200           $ 309,700(1)  $ 317,800
  short-term
  receivable                     27,600                            27,600
  long-term
  receivalbe         29,300       2,400                            31,700
Warranty reserve    232,200     177,000             126,500(2)    282,700
Deferred tax
  asset
  valuation
  allowance         173,200                         143,600        29,600

1998:
Allowance for
  doubtful
  accounts
  current
  accounts
  receivable       $	540,100  $  53,900           $ 	57,700(1)  $	536,300
  short-term
  receivable         126,400                        126,400(1)
  long-term
  receivable          29,300                                       29,300
Warranty reserve     211,000    190,600             169,400(2)    232,200
Deferred tax
  asset
  valuation
  allowance          708,000                        534,800       173,200

1997:
Allowance for
  doubtful
  accounts
  current
  accounts
  receivable       $ 512,600  $ 172,600           $ 145,100(1)  $ 540,100
  short-term
  receivable          28,800     97,600                           126,400
  long-term
  receivable          34,000                          4,700(3)     29,300
Warranty reserve     234,100     85,600             108,700(2)    211,000
Deferred tax
asset
  valuation
  allowance        1,191,800                        483,800       708,000

</TABLE>



(1)	Write-off of uncollectible accounts.
(2)	Cost of warranty claims processed.
(3)	Reclassification to allowance for short-term notes receivable.





                                SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Annual Report on
Form 10-K to be signed on its behalf by the undersigned, thereunto duly
authorized.

Date:  March 29, 2000	                         FAFCO, Inc.

                                              	/s/ Freeman A. Ford
                                              	Freeman A. Ford,
                                              	Chairman of Board,
                                               President and
                                              	Chief Executive Officer

POWER OF ATTORNEY

Each person whose signature appears below constitutes and appoints
Freeman A. Ford and Nancy I. Garvin, or either of them, his
attorneys-in-fact, each with the power of substitution, for him in any
and all capacities, to sign any amendments to this Annual Report on
Form 10-K and to file the same, with exhibits thereto and other documents
in connection therewith, with the Securities and Exchange Commission,
hereby ratifying and confirming all that either of said attorneys-in-fact,
or his substitute or substitutes, may do or cause to be done by virtue
hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934,
this Annual Report on Form 10-K has been signed below by the following
persons on behalf of the Registrant and in the capacities and on the
dates indicated.

<TABLE>

<S>                    <C>                                    <C>
Signature              Title 				        	                    Date

                      	Chairman of the Board, President and  	March 29, 2000
/s/ Freeman A. Ford	  	Chief Executive Officer  (Principal
Freeman A. Ford       	Executive Officer) and Director

                      	Vice President, Finance and 	          March 29, 2000
/s/ Nancy I. Garvin		  Chief Financial Officer (Principal
Nancy I. Garvin		     	Financial and Accounting Officer)

/s/ William A. Berry		 Director 	                             March 29, 2000
William A. Berry

/s/Robert W. Selig,Jr. Director 	                             March 29, 2000
Robert W. Selig, Jr.

/s/ William Chisholm		 Director	                              March 29, 2000
William Chisholm

/s/David Ford 		       Director	                              March 29, 2000
David Ford

</TABLE>


                     CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (Nos. 2-75201, 2-86299, 2-95390 and 33-76220) and
related prospectuses of FAFCO, Inc. of our report dated March 3, 2000,
appearing on page 14 of the 1999 Annual Report to Shareholders, which is
incorporated by reference in this Annual Report on Form 10-K.  We also
consent to the incorporation by reference of our report on the Financial
Statement Schedule, which appears on page 17 of this Form 10-K.




Burr, Pilger & Mayer
San Francisco, California

April 5, 2000





                             INDEX TO EXHIBITS

<TABLE>

<S>               <C>
Exhibit No.	       Description

3.1(1)	            Articles of Incorporation, as amended.
3.2(3)	            Bylaws, as amended.
3.2(a)	            Bylaws Certificate of Amendment
4.1(1)	            Stock Purchase Agreement dated April 14, 1977, between
                   Registrant and certain investors.
4.2(3)	            10% Convertible Subordinated Notes Purchase Agreement
                   dated March 27, 1984, between Registrant and certain
                   investors.
4.2(a)(2)	         Amendment to Subordinated Note Purchase Agreement dated
                   March 27, 1990.
4.2(b)(9)	         Amendment to 10% Subordinated Note Agreement dated
                   March 25, 1991.
4.3(4)*	           Security and Guaranty Agreement and Common Stock
                   Purchase Warrant between the Registrant and Freeman A.
                   Ford dated February 16, 1987.
4.3(a)(5)*	        Amendment to the Security and Guaranty Agreement
                   between the Registrant and Freeman A. Ford dated
                   December 8, 1987.
4.3(b)(6)*	        Amendment to the Security and Guaranty Agreement
                   between the Registrant and Freeman A. Ford dated
                   February 1, 1988.
4.3(c)(7)*	        Second Amendment to the Promissory Notes between the
                   Registrant and Freeman A. Ford dated March 26, 1991.
4.3(d)(9)*	        Form of Common Stock Purchase Warrant issued March 25,
                   1993 by the Registrant to Freeman A. Ford.
4.3(e)(9)	         Amendment to the Promissory Notes between the
                   Registrant and Freeman A. Ford dated March 25, 1993.
4.4(10)	           Common Stock Warrant issued January 19, 1994 to B.
                   Severns.
4.5	               Reference Exhibits 3.1 and 3.2.
10.1	              Reference Exhibit 4.1.
10.2	              Reference Exhibit 4.2, 4.2(a), 4.2(b) and 4.3 - 4.3(e).
10.3(7)*	          1981 Incentive Stock Option Plan.
10.4(7)*	          Form of 1981 Incentive Stock Option Agreement.
10.8(1)	           Standard Form of Distributor Agreement.
10.9(7)	           Lease Agreement and Addenda for 2690 Middlefield Road,
                   Redwood City, California, between Registrant, as
                   Lessee, and Beals Martin and Associates, as Lessor,
                   dated January 18, 1990.
10.10(3)	          FAFCO Solar Partners II Certificate of Limited
                   Partnership and Limited Partnership Agreement.
10.11	             Reference Exhibits 4.3, 4.3(a), 4.3(b), 4.3(c), 4.3(d),
                   and 4.3(e).
10.12(6)	          Licensing Agreement between the Registrant, as
                   Licensor, and Enercon Engineering, as Licensee, dated
                   May 20, 1988.
10.13(6)*	         Form of Director's Warrant issued February 1988 to
                   directors Berry and Selig.
10.14(11)*	        1991 Stock Option Plan, as amended.
10.14(a)(8)*	      Form of Stock Option Agreement used under the 1991
                   Stock Option Plan.
10.15(8)*	         1991 Directors' Stock Option Plan.
10.15(a)(8)*	      Form of Nonstatutory Stock Option Agreement used
                   under 1991 Director's Stock Option Plan.
10.16(8)*	         Employee Stock Purchase Plan.
10.16(a)(8)*	      Form of Subscription Agreement used under Employee
                   Stock Purchase Plan.
10.17(9)	          Licensing Agreement and Addendum between the
                   Registrant, as Licensor, and Jang-Han Systems
                   Engineering, as Licensee, dated January 1, 1993.
10.18(10)	         Export - Import and Technical License Agreement between
                   the Registrant, as Licensor, and Ebara Corporation, as
                   Licensee, dated October 22, 1993.
10.19(10)	         Business Loan Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   June 10, 1992.
10.19(a)(10)	      Loan Modification Agreement between Registrant as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   March 8, 1994.
10.19(b)(12)	      Loan Modification Agreement between Registrant as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   June 5, 1995.
10.19(c)(12)	      Loan Modification Agreement between Registrant as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   August 7, 1995.
10.19(d)(12)      	Loan Modification Agreement between Registrant as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   September 22, 1995.
10.19(e)(12)	      Loan Modification Agreement between Registrant as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   February 8, 1996.
10.19(f)(13)	      Loan Modification agreement between Registrant as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   October 30, 1996.
10.19(g)(13)	      Loan Modification Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   December 11, 1996.
10.19(h)(13)	      Loan Modification Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   January 6, 1997.
10.19(i)(13)  	    Loan Modification Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, as Lender, dated
                   January 21, 1997.
10.19(j)(14)	      Loan Modification Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, a Lender, dated
                   April 1, 1998.
10.19(k) (15)	     Loan Modification Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, a Lender, dated
                   March 22, 1999.
10.19(l) 	         Loan Modification Agreement between Registrant, as
                   Borrower, and Silicon Valley Bank, a Lender, dated
                   March 22, 2000.
10.20(11)	         Agency/Distributorship Agreement between Registrant as
                   Manufacturer and Jabria Establishment, as
                   Agent/Distributorship, dated December 10, 1994.
11.1	              Computation of Earnings Per Share (see Note 12 of Notes
                   to Consolidated Financial Statements on the 1997 Annual
                   Report).
13.1	              Registrant's 1997 Annual Report to Shareholders.
18.1(14)	          Letter re change in Accounting Principle from Burr,
                   Pilger & Mayer dated November 5, 1997.
21.1	              Subsidiaries of Registrant.
23.1	              Consent of Independent Accountants (see page 20)
24.16	             Power of Attorney (see page 19).
27.1              	Financial Data Schedule.

</TABLE>

* Denotes a management contract or compensatory plan or arrangement.

<TABLE>

<S>    <C>
(1)    Incorporated by reference to exhibit filed with Registrant's
       Registration Statement on Form S-1 (File No. 2-72297) filed
       May 14, 1981.
(2)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1989.
(3)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1983.
(4)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1986.
(5)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1987.
(6)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1988.
(7)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1990.
(8)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1991.
(9)    Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1992.
(10)   Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1993.
(11)   Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1994
(12)   Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1995.
(13)   Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1996.
(14)   Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1998.
(15)   Incorporated by reference to exhibit filed with Registrant's
       Annual Report on Form 10-K for the fiscal year ended December 31, 1999.



(b)   	Reports on Form 8-K:  No Reports on Form 8-K were filed by the Company
       during the fourth quarter of 1999 .

(c)	   Exhibits:  See subsection (a) (3) above.

(d)    Financial Statement Schedules:  See subsection (a) (2) above.

</TABLE>









                                 EXHIBIT 10.19(L)

                            LOAN MODIFICATION AGREEMENT

	This Loan Modification Agreement is entered into as of March 27, 2000, by and
between FAFCO, Inc. ("Borrower") and Silicon Valley Bank ("Bank").

1. DESCRIPTION OF EXISTING INDEBTNESS:  Among other indebtedness which
may be owing by Borrower to Bank, Borrower is indebted to Bank pursuant to,
among other documents, an Amended and Restated Loan and Security Agreement,
dated June 5, 1996, as may be amended from time to time, (the "Loan
Agreement").  The Loan Agreement provided for, among other things, a
Committed Line in the original principal amount of One Million and 00/100
Dollars ($1,000,000.00) (the "Revolving Facility").  The Loan agreement,
has been modified, pursuant to among other documents, a Loan Modification
Agreement dated October 13, 1999, pursuant to which, a Term Loan in the
principal amount of Five Hundred Thousand and 00/100 Dollars ($500,000.00)
was made available to Borrower.  Defined terms used but not otherwise
defined herein shall have the same meanings as in the Loan Agreement.

Hereinafter, all indebtedness owing by Borrower to Bank shall be referred
to as the "Indebtedness."

2. DESCRIPTION OF COLLATERAL AND GUARANTIES.  Repayment of the
Indebtedness is secured by the Collateral as described in the Loan Agreement.

Hereinafter, the above-described security documents and guaranties, together
with all other documents securing repayment of the Indebtedness shall be
referred to as the "Security Documents".  Hereinafter, the Security
Documents, together with all other documents evidencing or securing the
Indebtedness shall be referred to as the "Existing Loan Documents".

3. DESCRIPTION OF CHANGE IN TERMS.

   A. Modification(s) to Loan Agreement.

   1. The defined term "Maturity Date" is hereby amended in its entirety
      to read as: June 30, 2000.

   B. Waiver of Financial Covenant Defaults.

   1. Bank hereby waives Borrower's existing defaults under the Loan
      Agreement by virtue of Borrower's failure to comply with the Tangible
      Net Worth covenant as of month ended February 29, 2000.  Bank's waiver
      of Borrower's compliance of this covenant shall apply only to the
      foregoing period.  Accordingly, for the month ending March 31, 200,
      Borrower shall be in compliance with the Tangible Net Worth covenant.

      Bank's agreement to waive the above-described default (1) in no way
      shall be deemed an agreement by the Bank to waive Borrower's
      compliance with the above-described covenant as of all other dated an
      (2) shall not limit or impair the Bank's right to demand strict
      performance of this covenant as of all other dates and (3) shall not
      limit or impair the Bank's right to demand strict performance of all
      other covenants as of any date.


4.	CONSISTENT CHANGES.	The Existing Loan Documents are hereby amended wherever
necessary to reflect the changes described above.

5. PAYMENT OF LOAN FEE.	Borrower shall pay to Lender a fee in the amount
of Five Hundred and 00/100 Dollars ($500.00) (the "Loan Fee") plus all out-
of-pocket expenses.

6. NO DEFENSES OF BORROWER.	Borrower (and each guarantor and pledgor signing
below) agrees that it has no defenses against the obligations to pay any
amounts under the Indebtedness.

7. CONTINUING VALIDITY.	Borrower (and each guarantor and pledgor signing
below) understands and agrees that in modifying the existing Indebtedness,
Bank is relying upon Borrower's representations, warranties, and agreements,
as set forth in the Existing Loan Documents.  Except as expressly modified
pursuant to this Loan Modification Agreement, the terms of the Existing Loan
Documents remain unchanged and in full force and effect.  Bank's agreement
to modifications to the existing Indebtedness pursuant to this Loan
Modification Agreement in no way shall obligate Bank to make any future
modifications to the Indebtedness.  Nothing in this Loan Modification
Agreement shall constitute a satisfaction of the Indebtedness.  It is
the intention of Bank and Borrower to retain as liable parties all makers
and endorsers of Existing Loan Documents, unless the party is expressly
released by Bank in writing.  No maker, endorser, or guarantor will
be released by virtue of this Loan Modification Agreement.  The terms of
this paragraph apply not only to this Loan Modification Agreement, but
also to all subsequent loan modification agreements.

8.	CONDITIONS.  The effectiveness of this Loan Modification Agreement is
conditioned upon Borrower's payment of the Loan Fee.

This Loan Modification Agreement is executed as of the date first written
above.

BORROWER:		 	                                  				BANK:

FAFCO, INC.	                                 						SILICON VALLEY BANK

By:______________________                          By:____________________

Name:____________________			                       Name:__________________

Title:___________________		                        Title:_________________












                                 EXHIBIT 13.1

                                  FAFCO, INC.

                 a manufacturer of polymer heat exchangers

                               1999 Annual Report



                              (Annual Report Cover)


The Company


FAFCO was formed in 1969, was incorporated in 1972, and has produced
over one million polymer heat exchangers, primarily for the solar
heating and thermal energy storage markets.  FAFCO is the leading U.S.
manufacturer of solar heating panels, with nearly twice the installed
base of solar panel systems of its nearest competitor.  In addition,
FAFCO is the leading producer of polymer heat exchangers for thermal
energy storage applications.  FAFCO's IceStorT product line of thermal
energy storage equipment significantly increases the effective capacity
of electric utilities without the burden of adding new capacity.  FAFCO
has been issued more than 20 patents.







President's Letter


FAFCO was founded in 1969 and incorporated in 1972 to
manufacture polymer heat exchangers currently used in the
solar and thermal energy storage (TES) markets worldwide.
Net sales declined by 5.5% to $10,621,700 in 1999, primarily
due to reduced Asian TES sales.  Net profit was $241,000
compared with $841,600 in 1998.  In addition to the sales
decline noted above, this decrease was due in large part to
costs associated with terminating the Company's business
relationship with the Tampa distributor of its pool products
along with start-up costs to open a Company office in Tampa.

Solar sales were up significantly.  Current trends and the
strength of the economy suggest a continuing upward trend in
solar sales.

Thermal energy storage uses FAFCO's unique polymer heat
exchangers to shift peak electrical loads to off-peak times.
This reduces the necessity to add new generation capacity to
meet peak loads.  FAFCO's TES products are sold principally
in the United States and Asian markets.

In September 1999, FAFCO paid off $925,000 of subordinated
debt.  On December 31, 1999, FAFCO has used $461,500 of its
combined $1,500,000 credit facilities.

In 1999, FAFCO filed patent applications on manufacturing
technology that is expected to come on line in 2000.  The
new technology will obsolete current processes and will
offer greater flexibility to manufacture polymer heat
exchangers.

The rapid growth of the Internet benefits FAFCO every day in
countless ways.  The Internet notwithstanding, there is an
increasing need to add and remove heat from buildings,
factories, and processes around the world.  FAFCO intends to
apply its new technology to the growing heat exchange
market.  FAFCO's past and future success depend on
increasingly satisfying our customers and upon the
dedication, skill, and loyalty of our fellow workers.

Sincerely,


Freeman A. Ford
President






Consolidated Balance Sheet
<TABLE>


<S>                                      <C>                     <C>
December 31,                             1999                    1998
Assets
 Current assets:
  Cash and cash equivalents	             $   64,800              $  477,500
  Accounts receivable, less allowance
   for doubtful accounts of $317,800
   in 1999 and $536,300 in 1998	          1,752,000               1,876,600
  Current portion of long-term notes
   receivable (net)                                                  87,600
  Inventories	                            1,041,600               1,265,400
  Prepaid expenses and other current
   assets	                                  254,200                 183,500
  Other accounts receivable, net of
   allowance	                                27,700                   7,300
  Deferred tax asset, net of allowance      189,500                 273,000

Total current assets                      3,329,800               4,170,900

Plant and equipment, at cost	             3,330,100               2,901,900
Less accumulated depreciation and
amortization                             (2,407,700)             (2,318,500)
                                            922,400                 583,400

Notes receivable and other assets
 (net)                                       31,300	                 58,200
Deferred tax asset, net of allowance        703,300                 564,500

Total assets                             $4,986,800              $5,377,000

Liabilities and shareholders' equity
 Current liabilities:
  Bank line of credit	                   $  461,500              $        0
  Accounts payable and other accrued
   expenses                                 802,500               1,065,600
  Accrued compensation and benefits	        281,100                 217,300
  Accrued warranty expense                  282,700                 232,200
  Other current liabilities                  15,000
  Income taxes payable                                               18,600

Total current liabilities                 1,842,800               1,533,700

Convertible subordinated notes
 ($600,000 was owed to related
  parties in 1998)                                                  925,000
Other non-current liabilities                16,600	           						31,900

Total liabilities                    			 $1,859,400	             $2,490,600

Commitments and contingent liabilities
Shareholders' equity:
	Preferred Stock-authorized 1,000,000
  shares of $1.00	par value, none of
  which has been issued
	Common Stock-authorized 10,000,000
  shares of	$0.125 par value;
  3,303,311 issued and outstanding
  in 1999 and 1998		                      		412,800	               	412,800
	Capital in excess of par value				       5,107,100	             	5,107,100
	Notes receivable secured by Common
  Stock			                                 	(75,100)	              	(75,100)
	Accumulated deficit			                 	(2,317,400)	           	(2,558,400)
Total shareholders' equity				            3,127,400	             	2,886,400
Total liabilities and shareholders'
equity 			                               $4,986,800	             $5,377,000


</TABLE>

The accompanying notes are an integral part of this statement.
<TABLE>


Consolidated Statement of Operations

<S>                            <C>              <C>              <C>
Year ended December 31,    	       1999	            1998	            1997
Net sales	                     $	10,621,700	    $	11,235,800	    $	10,551,500
Other income (net)		                 17,100		         30,600	        	171,800
Total revenues		                 10,638,800     		11,266,400     		10,723,300
Cost of goods sold		              6,436,400	      	6,801,700      		5,956,500
Marketing and selling expense		   1,854,300      		1,942,800      		1,770,000
General and administrative
 expense                        		1,752,600	      	1,480,200      		1,776,100
Research and development expense		  327,600	        	194,100	        	202,800
Net interest expense		               71,700		        113,400	        	128,700
Total costs and expenses		       10,442,600     		10,532,200	      	9,834,100
Income before income taxes 		       196,200        		734,200        		889,200
Provision for (benefit from)
income taxes		                      (44,800)      		(107,400)	        	23,200
Net income 	                    $  	241,000        		841,600   	$    	866,000
Basic net income per share	     $     	0.07           		0.25	   $       	0.26
Diluted net income per share   	$     	0.06	           	0.20   	$       	0.22

</TABLE>


The accompanying notes are an integral part of this statement.




Consolidated Statement of Shareholders' Equity

<TABLE>

								                                     Notes
                                           Receivable
           	Number           		Capital in	  Secured by   Retained  	  Total
           			of     	Common  	Excess of	     Common   	Earnings  	Shareholder
           	Shares  	 Stock 	  Par Value	      Stock 	   Deficit     	Equity

Balance at
December
<S>         <C>        <C>     <C>         <C>          <C>          <C>
31, 1996	   3,298,311	 412,200	5,105,200  	(75,100)	    (4,266,000) 	1,176,300
Net income
for the
year						                                                	866,000

Balance at
December
31, 1997   	3,298,311 	412,200	5,105,200  	(75,100)	    (3,400,000) 	2,042,300
Net income
for the
year						                                                	841,600
Issuance
of shares
upon
exercise
of a stock
option	         5,000	     600		   1,900

Balance at
December
31, 1998	   3,303,311	 412,800	5,107,100 		(75,100)    	(2,558,400) 	2,886,400
Net income
for the
year						                                                	241,000

Balance at
December
31, 1999   	3,303,311	 412,800	5,107,100	  (75,100)	    (2,317,400)	 3,127,400

</TABLE>

The accompanying notes are an integral part of this statement.




Consolidated Statement of Cash Flows


<TABLE>


<S>                                   <C>           <C>             <C>
Year Ended December 31,	               1999	         1998	           1997

Cash flow from operating
 activities:

Net income 	                          $	241,000	    $	841,600	      $	866,000
	Adjustments to reconcile net income
 to net cash provided by (used in)
 operating activities:
		Depreciation		                        184,400     		137,600       		130,700
		Write offs and allowance for
  doubtful accounts	                     	165,500	      	53,900       		265,500
		Gain on sale of fixed assets		         (2,400)	    	(19,000)
	Change in assets and liabilities:
		Accounts receivables		                 13,100     		(92,200)	     	(215,900)
		Inventories		                         223,800	    	(182,500)	     	(165,500)
		Prepaid expenses and other current
   assets	                             	(70,700)     		(9,500)      		(23,200)
		Deferred tax assets	                 	(55,300)   		(168,400)	      	(19,700)
		Notes receivable and other assets    		40,100	      	94,200        		54,600
		Payables, accrued expenses and
   other current liabilities	         	(152,400)	    	119,600	       	(44,800)
		Other non-current liabilities	       	(15,300)	    	(23,200)       		28,700
Net cash provided by operations		       571,800	     	752,100       		876,400

Cash flow from investing activities:

	Purchase of fixed assets	            	(523,400)   		(342,400)	     	(159,700)
	Proceeds from sale of fixed assets	     	2,400	      	19,000
Net cash used in investing activities		(521,000)	   	(323,400)     		(159,700)

Cash flow from financing activities:

	Proceeds from sale of common stock			                 	2,500
	Repayment of subordinated debt		      (925,000)
	Borrowings (payments) on line of
  credit		                              461,500                  				(758,600)
	Net cash (used in) provided by
  financing activities	               	(463,500)	      	2,500      		(758,600)

Net increase (decrease) in cash and
	cash equivalents		                    (412,700)    		431,200	       	(41,900)
Cash and cash equivalents,
 beginning of year                    		477,500	      	46,300         	88,200
Cash and cash equivalents, end
 of year	                             $ 	64,800	    $	477,500	      $ 	46,300

Supplemental disclosures of
 cash flow information:

Cash paid during the year for
 interest	                            $	109,400    	$	123,100      	$	142,100
Net cash paid during the year
 for income taxes	                    $ 	69,800	    $ 	63,000      	$ 	10,000
Noncash transaction (account
 receivable converted to note
 receivable)				                                                   	$	126,400

</TABLE>


The accompanying notes are an integral part of this statement.



Notes to Consolidated Financial Statements


1)	Organization and Summary of Signif	cant Accounting Policies

The Company designs, develops, manufactures, and markets polymer heat
exchangers for use in solar heating systems for swimming pools and thermal
energy storage systems for commercial and industrial cooling.  The heat
exchangers for solar heating systems are sold to wholesalers and
distributors primarily in California and Florida and in other locations in
the United States and overseas.  The heat exchangers for thermal energy
storage systems are marketed through manufacturers' representatives
throughout the United States and internationally.  A summary of significant
accounting policies follows:

Principles of Consolidation:  The consolidated financial statements include
the accounts of FAFCO, Inc. and its wholly-owned subsidiary.  All significant
inter-company balances and transactions have been eliminated in
consolidation.  The subsidiary currently has no ongoing business activities.

Revenue Recognition:  Revenues on sales of products are recognized at the
time of shipment of goods or performance of service.

Use of Estimates:  The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.  Actual results could differ
materially from those estimates.

Cash and Cash Equivalents:  For purposes of reporting cash flows, cash
and cash equivalents include highly liquid investments with a maturity of
three months or less.Inventories:  Inventories are stated at the lower of
cost or market determined using the first-in, first-out (FIFO) method.

Plant and Equipment:  Plant and equipment are stated based on historical
cost adjusted for accumulated depreciation.  Depreciation and amortization
of plant and equipment, excluding vehicles and leasehold improvements, are
determined using accelerated methods.  For vehicles and leasehold
improvements, the straight-line method is used.  The estimated useful
lives of the assets range between three and ten years.  Minor replacements,
improvements, maintenance, and repairs are expensed as incurred.  Major
replacements and improvements are capitalized and depreciated over
the remaining useful life of the related asset.  Gains and losses on
sales and retirement of plant and equipment are credited or charged to
income.

Accounting for the Impairment of Long-lived Assets and for Long-lived Assets
to be Disposed of:  Long-lived assets held and used by the Company are
reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable.  Impairments
are recorded when indications of impairment are present and the undiscounted
cash flows estimated to be generated by those assets are less than the
assets' carrying value.

Income Taxes:  Deferred tax assets and liabilities are recognized for the
tax consequences of temporary differences between the financial reporting
and tax basis of assets and liabilities.

Earnings per Common Share:  Basic earnings per common share is computed
using the weighted average number of shares outstanding.  Diluted earnings
per common share is computed using the weighted average number of shares
outstanding adjusted for the incremental shares attributed to outstanding
options and warrants to purchase common stock and shares issuable upon
conversion of certain convertible securities.

Warranties: In the normal course of business, the Company makes certain
warranties as to workmanship and materials.  Product warranty periods
range from two to fifteen years for full coverage.  The estimated future
expense of these warranties is accrued at the time of sale.  The estimates
inherent in accounting for such warranties are reviewed and revisions
to previous estimates are made as required to reflect the most current
information available.Accounting for Stock-Based Compensation: The Company
has elected to account for stock-based compensation under the intrinsic
value method in accordance with the provisions of Statement of Financial
Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based
Compensation.  Under this method, no compensation expense is recorded
for stock options granted when the exercise price of the option granted
is equal to or exceeds the fair market value of the Company's common stock.
The Company makes the pro forma disclosures of stock-based compensation
required by SFAS No. 123.

Disclosures About Fair Value of Financial Instruments: The following methods
and assumptions were used to estimate the fair value of each class of
financial instruments for which it is practicable to estimate that value.

Current Assets and Current Liabilities:  The carrying value of cash
equivalents, accounts receivable, notes receivable, short-term borrowings,
accounts payable, and accrued expenses approximate fair value because of
their short maturity.

Long-Term Debt:  The fair value of the Company's long-term debt is estimated
based on the borrowing rates currently available to the Company for loans
with similar terms.  At December 31, 1999, the carrying amount approximates
estimated fair value of long-term debt.

Recently Issued Accounting Pronouncements:  The Financial Accounting
Standards Board (FASB) has issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities."  This standard establishes a new model
for accounting for derivatives and hedging activities.  Since there is
no derivative and hedging activity within the Company, application of this
standard, required in the first quarter of 2001 as a result of the Issuance
of SFAS No. 137, is not expected to have an impact on the results and
financial position of the Company.

Reclassifications:  Certain reclassifications have been made in the prior
year's statements in order to conform to the presentation in the current year.

2)  Inventories Consist of the Following:

<TABLE>
<S>                                <C>                   <C>
December 31,    	                      1999	                 1998

Raw materials	                     $  	499,400	          $  	661,800
Work in progress		                     220,000		             211,500
Finished goods	  	                     322,200		             392,100
                                 		$	1,041,600          	$	1,265,400

</TABLE>

3)  Plant and Equipment

Plant and equipment consists of the following:

<TABLE>
<S>                                <C>                    <C>
December 31,    	                      1999	                  1998

Machinery and	equipment	           $	2,445,000           	$ 2,191,500
Office and computer	equipment        		578,300	              	488,600
Leasehold	improvements		                88,600               		88,600
Vehicles		                             218,200		              133,200
                                 		$	3,330,100           	$	2,901,900
Less accumulated	depreciation
 and	amortization		                 (2,407,700)          		(2,318,500)
                                   $  	922,400           	$  	583,400

</TABLE>

As of December 31, 1999 and December 31, 1998, the Company had $375,000
and $169,700, respectively, of construction in progress that is included
in the above asset balances by category.  These assets are expected to be
placed in service during the year ended December 31, 2000.

4)  Subordinated Notes and Warrants

At December 31, 1998 and 1997, subordinated notes consisted of $925,000
of notes bearing interest at 11% per annum payable quarterly with
warrants attached to purchase Common Stock.  The Company paid off the
notes and accrued interest in September 1999. The exercise price of the
warrants is $0.125 per share, the maximum aggregate number of shares
issuable upon exercise of the warrants is 555,000, and the unexercised
warrants expire March 27, 2000.

5)  Bank Borrowing

The Company has a bank line of credit secured by substantially all the
assets of the Company.  The line of credit allows the Company to borrow
the lesser of $1,000,000 or an amount determined by a formula applied to
net accounts receivable, inventories, and net plant and equipment.
Amounts borrowed bear interest at the bank's prime rate plus 1.5%.  The
line of credit agreement contains certain covenants relating to working
capital, current ratio, and tangible net worth, prohibits the payment of
cash dividends, and expires on June 30, 2000.  At December 31, 1999 and
1998, the Company had complied with the loan covenants.

As of December 31, 1999, the Company had an outstanding balance on this line
of credit of $461,500.

As of December 31, 1998 and 1997, the Company had no outstanding balances ]
under the bank line of credit.

In addition to the line of credit, the Company has a 36-month term loan
available in the amount of $500,000 bearing interest at prime plus 1.8%.
At December 31, 1999, the Company had no outstanding balance on this loan.

6)  Shareholders' Equity

The Board of Directors, without shareholder approval, may determine the
rights, preferences, privileges, and restrictions of the Company's unissued
Preferred Stock.  Such shares may be issued in one or more series. In 1980,
the Company issued 202,300 shares of Common Stock at a price of $2.43 per
share in exchange for non-interest bearing promissory notes, which have a
balance due of $75,100 at December 31, 1999 and 1998.  The notes are due
and payable and the Company intends to pursue collection of these notes.
In the event that any of the notes are uncollectible, the Company will
demand surrender of the related shares issued and will cancel and write
off the related notes receivable balance.

Under the Company's Employee Stock Purchase Plan, 150,000 shares of
Common Stock have been reserved for issuance at 85% of fair market value
as of specified dates.  The Plan was suspended in 1991 and no shares have
been issued thereunder since 1991.

The Company has a 1991 Incentive Stock Option Plan under which 500,000
shares of Common Stock have been reserved for issuance to employees and
consultants.  During 1999, the Company granted options to purchase 136,000
shares, exercisable at $0.50 per share, the fair market value on the
date of grant.

The Company has a 1991 Director's Stock Option Plan under which 50,000
shares of Common Stock are reserved for issuance.  No options were granted
or exercised during  1997 or 1998.  During 1999, the Company granted options
to purchase 20,000 shares, exercisable at $0.50 per share, the fair
market value on the date of grant.

Options granted under these plans become exercisable at a rate of 20%
per year for five years from date of grant and expire six years or ten
years from date of grant.

A summary of activity under the 1981 and 1991 Incentive Stock Option
Plans follows:

<TABLE>

	                                       Shares Subject      	Exercise Price
                                          to Option	            Per Share

<S>                                     <C>                  <C>
Outstanding at	December 31, 1996		          385,450	          $	0.125-0.625
Granted		                                    21,000                	$	0.125
Canceled		                                  (31,500)         	$	0.125-0.625
Exercised	                                       	0                     		0
Outstanding at December 31, 1997		          374,950	          $	0.125-0.500
Granted		                                         0	                     	0
Canceled		                                   (5,500)         	$	0.125-0.500
Exercised		                                       0                     		0
Outstanding at	December 31, 1998          		369,450	          $	0.125-0.500
Granted		                                   136,000	          $	0.500-0.550
Canceled		                                 (117,500)	               $	0.500
Outstanding at	December 31, 1999		          387,950	           $0.125-0.550
</TABLE>


The Company applies the intrinsic value method of accounting for its stock
option plans.  Accordingly, no compensation cost has been recognized for the
plan in 1999, 1998, or 1997.  Had compensation cost been determined on the
basis of fair value pursuant to FASB Statement No. 123, net income
and earnings per share would have been reduced as follows:

<TABLE>

	                                  	1999            	1998         	1997
Net income
 <S>                                <C>              <C>           <C>
	As reported                       	$	241,000	       $	841,600	    $	866,000
	Pro forma	                         $	232,700	       $	832,200	    $	860,200
Basic earnings
	per share
	As reported	                       $   	0.07       	$   	0.25    	$   	0.26
	Pro forma	                         $   	0.07       	$   	0.25    	$   	0.26
Diluted earnings
	per share
	As reported                       	$   	0.06       	$   	0.20    	$   	0.22
	Pro forma	                         $   	0.06       	$   	0.19    	$   	0.22

</TABLE>

The fair value of each option granted was estimated on the grant date using
the Black-Scholes model.

The following assumptions were made in estimating fair value:


<TABLE>

<S>                              <C>           <C>            <C>
Assumption                          1999        	 1998	          1997

Dividend yield                       		0%	          	0%	           	0%
Risk-free interest rate             	6.5%	        	5.0%	         	5.55%
Expected life		                  10 years		    10 years      		10 years
Expected volatility	              	134.4%		      121.9%	        	141.1%

</TABLE>

Following is a summary of the status of the plans during 1999, 1998, and 1997.


<TABLE>

                                   	Number of               	Weighted Average
                                     Shares	                  Exercise Price

Options exercisable
<S>                                 <C>                      <C>
	at December 31, 1999		              321,250		                       0.298
Weighted average
	fair value of options
	granted during 1999	                                               $0.2427

</TABLE>
<TABLE>

                                     Number of            Weighted Average
                                       Shares	             Exercise Price
Options exercisable
<S>                                  <C>                  <C>
	at December 31, 1998		                283,250		                   0.299
Weighted average
	fair value of options
	granted during 1998	                                                N/A
</TABLE>


<TABLE>
                                    	Number of             	Weighted Average
                                      Shares	                Exercise Price
Options exercisable
<S>                                  <C>                    <C>
	at December 31, 1997		               231,150		                      0.282
Weighted average
	fair value of options
	granted during 1997	                                               $0.123
</TABLE>

Following is a summary of the status of options outstanding at
December 31, 1999:

<TABLE>
		                   Outstanding                 Exercisable

		                     Weighted
                       Average     Weighted               	  Weighted
       		             Remaining     Average                 	Average
Exercise	            Contractual   Exercise                 	Exercise
<S>       <C>        <C>           <C>           <C>         <C>
Price    	Number	       Life	        Price	      Number	      Price
$0.250	    20,000	        2	          $0.250	      16,000	      $0.250
$0.125	   231,950	        3          	$0.125     	178,750      	$0.125
$0.500	   111,000	       10	          $0.500	     101,500	      $0.500
$0.550	    25,000	       10	          $0.550	      25,000	      $0.500
        		387,950	                              		321,250
</TABLE>

7)  Income Taxes
The provisions for income taxes consist of the following:

<TABLE>

<S>                              <C>          <C>             <C>
Years Ended	December 31,        	1999	        1998	           1997
Taxes on income:
U.S. Federal
	Current	                        $  	4,000	   $   	9,000	     $ 	12,000
	Deferred		                        (56,200)		   (183,400)		     (28,400)
			                              $	(52,200)	  $ (174,400)	    $	(16,400)
State
	Current		                           6,000      		52,000	       	20,000
	Deferred		                          1,400		      15,000		        9,600
			                              $  	7,400   	$  	67,000	     $ 	29,600
Foreign
	Current                               		0	          	 0		       10,000
	Deferred		                              0           		0	            	0
			                              $      	0   	$       	0     	$ 	10,000
Net income tax
	(benefit)
	provision	                      $	(44,800)	  $	(107,400)	    $ 	23,200
</TABLE>

A reconciliation of the statutory federal income tax rate with the effective
tax rate reported in the financial statements follows:

<TABLE>

<S>                               <C>          <C>            <C>
Years Ended	December 31,         	1999	        1998	          1997
Statutory federal
	income tax rate	                  34.0%	       34.0%	         34.0%
Effect on tax rate
	resulting from:
	State and foreign
	income taxes,
	net of federal
	tax benefit	                      (0.4%)	       8.2%	          2.2%
Tax effect of change
	in valuation
	allowance	                       (71.9%)	     (65.2%)	       (36.6%)
Expiration of
	tax credits	                       8.2%	        2.5%	          1.7%
Other	                              7.3%	        5.9%	          1.3%
Effective tax rate	               (22.8%)	     (14.6%)	         2.6%
</TABLE>

The Company records its deferred taxes on a tax jurisdiction basis and
classifies those net amounts as current or noncurrent based on the
balance sheet classifications.

Deferred tax assets are comprised of the following:
<TABLE>

<S>                                       <C>                    <C>
December 31,	                             1999	                  1998

Allowance for doubtful	accounts	          $	148,800	             $	222,600
Accrued expenses		                          121,400	               	97,300
Loss carryforwards		                        595,700		              598,500
Tax credits		                                29,600		               48,800
Other		                                      26,900		               43,500
			                                         922,400		            1,010,700
Deferred tax asset
	valuation allowance	                      	(29,600)	            	(173,200)
Total deferred taxes,
	net	                                     $	892,800	             $	837,500
</TABLE>

At December 31, 1999, the Company had unused federal net operating loss
carryforwards of approximately $1,734,600, Florida loss carryforwards of
approximately $162,900, and investment and other federal tax credits of
approximately $29,600 available to offset future tax liabilities.  The net
operating losses and credits expire in varying amounts until 2010.  The use
of the tax credits has been limited by the provisions of the Tax Reform
Act of 1986 to reflect the benefit associated with an overall reduction
in the corporate tax rate.  The Company believes that the "total
deferred taxes, net" in the amount of $892,800 is more likely than not
to be realized.8)  Transactions with Related PartiesAt December 31, 1998
and 1997, $600,000 in principal amount of the Company's subordinated
notes (see Note 4) were held by Mr. Freeman A. Ford, an officer, director,
and major shareholder of the Company, and his immediate family
members.  These notes were paid off in September 1999.

9)  Employee Benefit Plans

The Company has a 401(k) retirement savings plan for all eligible employees
who have completed one year of service.  Eligible employees have the option
to contribute up to 15% of their eligible salary.  The Company contributes
an amount equal to 25% of the employee contribution, up to a maximum
of $400 per employee per year.

10)  Lease Commitments

The Company's rental expense, relating primarily to a lease for its office
and manufacturing facility, amounted to $417,100 in 1999, $384,300 in 1998,
and $393,400 in 1997. At December 31, 1999, minimum annual lease commitments
under non-cancelable leases were as follows:

<TABLE>

<S>           <C>
		2000		      448,800
		2001		      436,700
		2002		      427,000
		2003		      427,000
		2004	      	427,000
		2005	      	213,500
		Total	  $	2,380,000

</TABLE>

The Company is required to pay property taxes, utilities, and insurance
under certain of these leases.  The Company has exercised its option to
extend the lease on its premises through June 2005.

11)  Net Income Per Share

Basic earnings per share were calculated as follows:

<TABLE>

<S>                                   <C>          <C>           <C>
Years ended December 31,             	1999	        1998	         1997
Net income 	                          $	 241,000	  $ 	841,600    $ 	 866,000
Average	common	shares	outstanding		    3,303,311		  3,303,311	   	 3,298,311
Earnings per share	                   $    	0.07   $    	0.25    $     	0.26

</TABLE>

Basic earnings per share are calculated by dividing net income by the
weighted average number of shares issued and outstanding. ]

Diluted earnings per share were calculated as follows:

<TABLE>

<S>                                    <C>          <C>           <C>
Years ended December 31,              	1999	        1998	         1997
Adjusted net income                   	$ 	241,000	  $	 841,600	   $ 	866,000
Average co	mon shares outstanding		     3,303,311		  3,303,311	   	3,298,311
Add: Exercise of options reduced
	by the number of shares purchased
	with proceeds		                          271,523    		325,849		     186,026
Add: Exercise of	warrants r	duced
 by the	number of shares	purchased
 with	proceeds		                           87,039		    102,361		      63,173
Add: Expense of	warrants attached
	to debt reduced	by the number of
	shares purchased	with proceeds		         438,158		    472,778	     	384,231
Adjusted weighted	average shares
	outstanding		                          4,100,032		  4,204,299	   	3,931,741
Earnings per common share	assuming
 full dilution	                        $	    0.06  	$    	0.2   0	$    	0.22
</TABLE>


12)  Licensing Income

During 1997, the Company entered into a licensee agreement with a third
party in the Far East under which  the Company received and recognized
license fee income net of foreign income taxes of $90,000. The agreement
allows for the licensee to assemble and sell the IceStorT product in
certain countries using the Company's technology and design specifications.
For the term of the agreement (eight years), the Company is required to
provide parts and technical services to the licensee at prices and rates
equivalent to normal list prices.

13)  Litigation

The Company is involved in certain litigation matters.  Management believes
resolution of these disputes will not have a material adverse effect on the
Company's financial condition and results of operation.

14) Business Segment and Concentration of	Credit Risk

Business Segment:  The Company operates in one business segment, the
development, production and marketing of polymer heat exchangers for the
solar and thermal energy storage markets worldwide.
<TABLE>

<S>                               <C>             <C>            <C>
Product Line	                     1999	           1998	          1997
Net Sales	Solar	                  $	6,370,000	    $	5,899,500	   $	5,918,100
	Thermal Energy	Storage		           4,251,700		     5,336,300	    	4,633,400
                               			$10,621,700	    $11,235,800   	$10,551,500
</TABLE>

Geographic information for revenues and long-lived assets for the year
ended December 31, 1999, 1998, and 1997 are as follows:


<TABLE>
		                                 1999	          1998	          1997
<S>                                <C>            <C>            <C>
Net Sales	Domestic	                $	7,841,500	   $	7,235,900	   $	7,555,300
	Foreign	Japan		                     1,876,600		    2,634,100	    	1,961,600
		Other		                              903,600    		1,365,800	    	1,034,600
                                			$10,621,700 	  $11,235,800	   $10,551,500


Long-lived assets	Domestic	        $	  922,400	   $  	583,400   	$  	378,600
                                			$  	922,400   	$  	583,400   	$  	378,600

</TABLE>

For fiscal 1999-1998, and 1997, the Company had one major customer who
individually accounted for 10% or more of sales totaling $1,876,600,
$2,634,100 and $1,961,600 in 1999, 1998, and 1997, respectively.

Concentration of Credit Risk:  Most of the Company's business activity is
with customers located in California, Florida, and foreign countries.
As of December 31, 1999, unsecured trade accounts receivable from customers
in California, Florida, and foreign countries were $393,600, $1,057,400,
and $476,500, respectively.





Report of Independent Auditors

To the Board of Directors and Stockholders of FAFCO, Inc.

We have audited the accompanying consolidated balance sheets of FAFCO, Inc.
(a California corporation) and its subsidiary as of December 31, 1999 and
1998, and the related consolidated statements of operations, shareholders'
equity, and cash flows for each of the years in the three-year period
ended December 31, 1999.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of FAFCO, Inc. and its
subsidiary as of December 31, 1999 and 1998, and the results of their
operations and their cash flows for each of the years in the three-year
period ended December 31, 1999, in conformity with generally accepted
accounting principles.


Burr, Pilger & Mayer
San Francisco, California

March 3, 2000





Summary of Operations

Five-Year Summary of Operations (in thousands, except per share data)

<TABLE>

Year Ended
<S>                      <C>        <C>        <C>        <C>       <C>
December 31,	            1999 	     1998	      1997 	     1996	     1995
Net sales	               $	10,622	  $	11,236	  $	10,552	  $	8,869	  $	7,876
Income (loss) before
 income taxes	           $   	196  	$   	734  	$   	889  	$  	274  	$(1,857)
(Benefit from)
 provision for income
 taxes		                            $   (107)	 $	    23	  $  	(37) 	$    	1
Net income (loss)	       $   	241  	$   	841  	$   	866  	$	  311  	$(1,858)
Basic net income (loss)
 per share	              $	  0.07  	$	  0.25  	$  	0.26  	$ 	0.10  	$	(0.60)
Diluted net income
 (loss) per share	       $  	0.06	  $  	0.20	  $  	0.22	  $ 	0.10  	$	(0.60)
</TABLE>

<TABLE>

<S>                      <C>        <C>        <C>        <C>       <C>
At December 31,	         1999	      1998	      1997	      1996	     1995
Working capital	         $	1,487	   $	2,637	   $	2,007   	$	1,285  	$  	379
Total assets	            $	4,987	   $	5,377	   $	4,437   	$	4,345  	$	3,557
Long-term obligations	   $   	17   	$  	957   	$  	980   	$  	951  	$  	680
Shareholders' equity	    $	3,127	   $	2,886	   $	2,042   	$	1,176	  $  	772
</TABLE>


Common Stock Data

FAFCO, Inc. Common Stock is traded on the over-the-counter market but is
not listed on an exchange or quoted on any automated quotation system.
The high and low closing bid quotations for each quarter during 1999 and
1998 were as follows:


<TABLE>

<S>                 <C>           <C>          <C>               <C>
Quarter Ended	      March 31	     June 30	     September 30	     December 31
1999 High	           $1.00	        $1.00	         $1.00	            $0.75
1999 Low	            $0.94	        $1.00	         $0.75	            $0.25
1998 High	           $0.75 	       $0.75	         $0.94	            $0.94
1998 Low	            $0.75	        $0.75	         $0.94	            $0.94
</TABLE>

The quotations above were provided by the National Quotation Bureau.
All quotations reflect inter-dealer prices, without retail mark-up,
mark-down or commission and may not necessarily represent actual
transactions.  At March 14, 2000, the Company had 692 shareholders of
record.  FAFCO, Inc. has never paid dividends on its Common Stock, has no
plans to do so in the foreseeable future and is prohibited from so doing
(see Note 6).

Management's Discussion and Analysis

This Annual Report to Shareholders contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934.  Actual results could differ
materially from those projected in the forward-looking statements as a
result of the risk factors set forth below under the heading "Factors
Affecting Future Results" and elsewhere in this Annual Report to Shareholders.

1999 Compared with 1998

Net sales for 1999 decreased by 5.5% from $11,235,800 in 1998 to $10,621,700
in 1999.  This decrease was due to decreased sales of the Company's IceStorT
products partially offset by increased unit sales of the Company's pool
products.

Net sales of the Company's IceStorT products were 20.3% lower in 1999 than
in 1998 due to decreased foreign sales.  Pool product sales were 8% higher
in 1999 than in 1998 due to increased unit sales.  Pool product sales
amounted to 60% of net sales in 1999 compared to 53% of net sales in 1998.
IceStorT sales amounted to 40% of net sales in 1999 compared to 47% of
net sales in 1998.

Cost of goods sold decreased in absolute dollars from $6,801,700 in 1998
to $6,436,400 in 1999 while remaining stable as a percentage of net sales
(60.5% in 1998 compared to 60.6% in 1999).

Marketing and selling expenses decreased in absolute dollars from
$1,942,800 in 1998 (17.3% of net sales) to $1,854,300 (17.5% of net sales)
in 1999.  These decreases were due to small decreases in a variety of
expense categories, no one of which is by itself significant.

General and administrative expenses increased from $1,480,200 (13.2% of
net sales) in 1998 to $1,752,600 (16.5% of net sales) in 1999.  These
increases were due to a bad debt write-off as the result of terminating
the Comany's business relationship with the Tampa distributor of its pool
products.  This business termination also resulted in general and
administrative start-up costs to open a Company sales office in Tampa.

Research and development expenses increased from $194,100 (1.7% of net
sales) in 1998 to $327,600 (3.1% of net sales) in 1999.  These increases
were due mainly to an increased personnel and projects.

Net interest expense decreased from $113,400 (1.0% of net sales) in 1998
to $71,700 (0.7% of net sales) in 1999.  This decrease was due primarily
to paying off the Company's subordinated debt in September 1999.

1998 Compared with 1997

Net sales for 1998 increased by 6.5% from $10,551,500 in 1997 to
$11,235,800 in 1998.  This increase was due to increased unit sales of
the Company's IceStorT products.

Net sales of the Company's pool products were relatively stable due to
increased unit sales of the Company's SunSaverT product offset by price
decreases due to competitive market pressures. Net sales of the Company's
IceStorT products were 15.2% higher in 1998 than in 1997 due
mainly to increased foreign sales.  Pool product sales amounted to 53%
of net sales in 1998 compared to 56% of net sales in 1997.  IceStorT
sales amounted to 47% of net sales in 1998 compared to 44% of net sales
in 1997.

Cost of goods sold increased from $5,956,500 (56.5% of net sales) in
1997 to $6,801,700 (60.5% of net sales) in 1998.  This increase was
due primarily to increased sales of lower margin products in both the
pool and the IceStorT lines.

Marketing and selling expenses increased from $1,770,000 (16.8% of net
sales)  in 1997 to $1,942,800 (17.3% of net sales) in 1998.  This
increase was due mainly to increased sales and promotional activities in
1998 as compared to 1997.

General and administrative expenses decreased from $1,776,100 (16.8% of
net sales) in 1997 to $1,480,200 (13.2% of net sales) in 1998.  These
decreases were due mainly to bonus and profit-sharing expenses incurred
in 1997 which were not incurred in 1998.

Research and development expenses were relatively stable at $202,800
(1.9% of net sales) in 1997 compared with $194,100 (1.7% of net sales)
in 1998.  This was due mainly to the stabilization in the number of
projects designed to improve current products and to develop potential
new products, and in the personnel to implement those projects.
Net interest expense was also relatively stable at $128,700 (1.2% of net
sales) in 1997 compared with  $113,400 (1.0% of net sales) in 1998.
This decrease was due mainly to lower average daily borrowing in 1998
along with lower interest rates.

Seasonality

Historically, the Company has experienced lower solar sales during the
first quarter than during other quarters of each year.  In addition, sales
typically have increased significantly during the second quarter, declined
slightly, and then remained relatively constant during the third and
fourth quarters.  As the Company's product mix shifts to include a larger
proportion of other products, such as the thermal energy storage products,
the traditional seasonality is being mitigated.  Net income is affected by
the seasonality of sales as well as by significant marketing and
selling expenses typically incurred during the first quarter of each year.
These expenses are incurred to develop programs and materials for use
throughout the remainder of the year.

In 1999, sales of solar heating products experienced their typical
seasonality.  Sales and net income decreased in the third and fourth
quarters due to decreased sales of IceStorT products.

In 1998 sales and net income experienced their typical seasonality.

In 1997 sales and net income experienced their typical seasonality, except
that sales of pool panel products in the first quarter increased as a
result of the unusually dry and warm weather in both California and Florida.
As a result of the increased sales of pool panel products the traditional
first quarter loss was not experienced.

Liquidity and Capital Resources

The Company's cash position decreased from $477,500 at 1998 fiscal year end
to $64,800 at 1999 fiscal year end, principally due to cash flow from
financing activities (payment of subordinated debt) offset in part by
borrowings on line of credit, and investing activities (purchase of
fixed assets.

At December 31, 1999 the Company's net accounts receivable had decreased
to $1,752,000 from $1,876,600 at December 31, 1998.  This decrease was
due primarily to lower sales during the fourth quarter of 1999.

At December 31, 1999, the Company's accounts payable and other accrued
expenses had decreased to $802,500 from $1,065,600 at December 31, 1998.
This decrease was due primarily to decreased inventory levels.

At December 31, 1999 the Company's inventories had decreased to $1,041,600
from $1,265,400 at December 31, 1998.  This decrease was due primarily to
an inventory management program implemented during the year.

At December 31, 1999, net plant and equipment had increased to $922,400
from $583,400 at December 31, 1998.  The main reason for this increase was
the construction of new production equipment developed to improve
processes and products.

The Company had a deferred tax asset, net of valuation allowance, at
year-end of $892,800 in 1999 and $837,500 in 1998.  The Company believes
that it is more likely than not that this asset will be fully realized.
This belief is based upon the Company's recent history of profitable
operations.  However, there can be no assurance that the Company will
continue profitability or, if it does, that profits will be sufficient
to utilize the net deferred tax asset.

At December 31, 1999, the Company's current ratio was 1.81 to 1 compared
with 2.72 to 1 at December 31, 1998 and working capital decreased over the
same period to $1,487,000 from $2,637,200.  Total assets exceeded total
liabilities by $3,127,400 at December 31, 1999 compared with $2,886,400 at
December 31, 1998.

The Company believes that its cash flow from operations, together with bank
borrowings, will be sufficient to support operations during the next twelve
months.  The foregoing statement of how long the Company's capital resources
are expected to last is a forward-looking statement involving risks and
uncertainties, including the amount of the Company's sales and the ability
of the Company to control its operating expenses.  However, if sales decline
from current levels additional debt or equity financing may be required.
here can be no assurance that financing, if required, would be available on
favorable terms or at all or that such financing will not significantly
dilute the ownership interests and rights of existing shareholders.
The Company has a line of credit, of which $461,500 had been utilized and
$538,500 remained available under the formula applied to net accounts
receivable at December 31,1999.  This line of credit expires on June 30, 2000.

In addition to the line of credit, the Company has a 36-month time loan
available in the amount of $500,000 bearing interest at prime plus 1.8%.
At December 31, 1999, the Company had no outstanding balance on this loan.

Factors Affecting Future Results

Export sales are subject to certain controls and restrictions, including
tariffs and import duties and are subject to certain risks, including
changing regulatory requirements of foreign jurisdictions and transportation
delays and interruptions; however, the Company has not experienced any
material difficulties in the past relating to such limitations.


Corporate Directory and Information

Board of Directors

Freeman A. Ford
Chairman of the Board, President, and
Chief Executive Officer
FAFCO, Inc.

William A. Berry*
Senior Vice President and
Chief Financial Officer
Electric Power Research Institute
	a private, nonprofit, research organization
	doing collaborative research for the
	electricity industry.

William F. Chisholm
Manager
Bain & Company
 a management consultant firm

David F. Ford
President
Danger! Books
	a publishing and sales company

Robert W. Selig, Jr.*
President
Davis Instruments Corporation
	a manufacturer of marine and weather
	equipment.

_________________________
*Audit Committee Member



Executive Officers

Freeman A. Ford
Chairman of the Board, President, and
Chief Executive Officer

Alex N. Watt
Executive Vice President and Secretary

David K. Harris
Vice President, Sales
Solar Products

Nancy I. Garvin
Vice President, Finance



Transfer Agent and Registrar

Continental Stock Transfer & Trust Company
2 Broadway
New York, New York  10004
Telephone:  (212) 509-4000
Web Site:  http://www.continentalstock.com


Legal Counsel

Wilson, Sonsini, Goodrich & Rosati
A Professional Corporation
650 Page Mill Road
Palo Alto, California  94304


Independent Accountants

Burr, Pilger & Mayer
A Professional Corporation
261 Hamilton Avenue
Palo Alto, California  94301

Form 10-K

 A copy of the Company's Annual Report on Form 10-K filed
 with the Securities and Exchange Commission, including
 financial statement schedules but excluding exhibits, is
 available without charge upon written request to:

 FAFCO, Inc.
 2690 Middlefield Road
 Redwood City, California  94063-3455
 Attention:  Alex N. Watt


Annual Shareholders' Meeting

The Annual Shareholders' Meeting will be held at 3:00 p.m.
on May 4, 2000 at FAFCO, Inc., 2690 Middlefield Road,
Redwood City, California  94063-3455, Telephone: (650) 363-2690




FAFCO, Inc.
2690 Middlefield Road
Redwood City, California  94063-3455
650.363.2690
http://www.fafco.com





                               EXHIBIT 21.1

                        SUBSIDIARIES OF REGISTRANT



                          1. THE GREGORY COMPANY



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000352956
<NAME> FAFCO, INC

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           64800
<SECURITIES>                                         0
<RECEIVABLES>                                  2156700
<ALLOWANCES>                                    377000
<INVENTORY>                                    1041600
<CURRENT-ASSETS>                               3329800
<PP&E>                                         3330100
<DEPRECIATION>                                 2407700
<TOTAL-ASSETS>                                 4986800
<CURRENT-LIABILITIES>                          1842800
<BONDS>                                          16600
                                0
                                          0
<COMMON>                                        412800
<OTHER-SE>                                     2714600
<TOTAL-LIABILITY-AND-EQUITY>                   4986800
<SALES>                                       10621700
<TOTAL-REVENUES>                              10643400
<CGS>                                          6436400
<TOTAL-COSTS>                                  6436400
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                165500
<INTEREST-EXPENSE>                               84000
<INCOME-PRETAX>                                 196200
<INCOME-TAX>                                   (44800)
<INCOME-CONTINUING>                             241000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    241000
<EPS-BASIC>                                      .07
<EPS-DILUTED>                                      .06


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission