RIO GRANDE INC /DE/
10QSB, 1995-12-15
DRILLING OIL & GAS WELLS
Previous: MIDWEST GROUP TAX FREE TRUST, 497, 1995-12-15
Next: GATX CAPITAL CORP, S-3, 1995-12-15



<PAGE>   1
- --------------------------------------------------------------------------------
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                               ----------------

                                  FORM 10-QSB

(Mark One)

 X                  QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
- ---                  OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended October 31, 1995
                

                                       OR

                 TRANSITION REPORT UNDER SECTION 13 OR 15(d)
- ---                  OF THE SECURITIES EXCHANGE ACT OF 1934
           For the Transition Period From............to.................

         Commission File Number 1-8287

                                RIO GRANDE, INC.
       (Exact Name of Small Business Issuer as Specified in its Charter)


             DELAWARE                                      74-1973357
  (State or Other Jurisdiction of                          (I.R.S. Employer
   Incorporation or Organization)                          Identification No.)

10101 REUNION PLACE, SUITE 210, SAN ANTONIO, TEXAS         78216-4156
     (Address of Principal Executive Office)               (Zip Code)

         ISSUER'S TELEPHONE NUMBER INCLUDING AREA CODE: 210-308-8000



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes  X   No    .
          ---     ---
State the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

         At December 15, 1995 there were 5,552,760 shares of the registrant's
common stock outstanding.

- --------------------------------------------------------------------------------
<PAGE>   2
                       RIO GRANDE, INC. AND SUBSIDIARIES


                             INDEX  TO FORM 10-QSB





<TABLE>
<CAPTION>                                                                       
                                                                                                                      PAGE
                                                                                                                      ----
<S>                                                                                                                    <C>
PART I.  FINANCIAL INFORMATION:

         ITEM 1.  FINANCIAL STATEMENTS (UNAUDITED)

                 CONDENSED COMBINED BALANCE SHEETS
                    ended October 31, 1995  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

                 Condensed Combined Statements of Operations
                    Three Months and Nine Months
                     Ended October 31, 1995 and 1994  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4

                 Condensed Combined Statements of Cash Flows
                    Nine Months Ended October 31, 1995 and 1994   . . . . . . . . . . . . . . . . . . . . . . . . . .   5

                 Notes to Condensed Combined Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . .   6

         ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF  FINANCIAL
                          CONDITION AND RESULTS OF OPERATIONS   . . . . . . . . . . . . . . . . . . . . . . . . . . .   7

PART II.         OTHER INFORMATION:

         ITEM 1.  LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9

         ITEM 2.  CHANGE IN SECURITIES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9

         ITEM 3.  DEFAULTS UPON SENIOR SECURITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10

         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS . . . . . . . . . . . . . . . . . . . . . . . .  10

         ITEM 5.  OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10

         ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  10
</TABLE>





                                      -2-
<PAGE>   3
                         PART I.  FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                       RIO GRANDE, INC. AND SUBSIDIARIES
                       CONDENSED COMBINED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                         OCTOBER 31,
                                                                                            1995
                                                                                       ---------------
 <S>                                                                                  <C>
                                       ASSETS
                                       ------
 CURRENT ASSETS:

   Cash and cash equivalents                                                          $         1,969
   Receivables:  Trade and other                                                                  510
   Prepaid expenses and other                                                                      10
      TOTAL CURRENT ASSETS                                                                      2,489
                                                                                      ---------------

 PROPERTY AND EQUIPMENT, AT COST                                                                8,155

   Less accumulated depreciation, depletion and amortization                                    3,183
                                                                                      ---------------
       NET PROPERTY AND EQUIPMENT                                                               4,972

 OTHER ASSETS                                                                                   1,218
                                                                                      ---------------

                                                                                      $         8,679
                                                                                      ===============
                        LIABILITIES AND SHAREHOLDERS' EQUITY
                        ------------------------------------
 CURRENT LIABILITIES:

   Accounts payable                                                                               449
   Accrued expenses                                                                               108
   Current installments of long-term debt                                                         589
                                                                                      ---------------
      TOTAL CURRENT LIABILITIES                                                                 1,146

 Accrued platform abandonment expense                                                             996
 Minority interest combined limited partnership                                                   971
 Long-term debt, excluding current installments                                                 3,228
                                                                                      ---------------

      TOTAL LIABILITIES                                                                         6,341

 SHAREHOLDERS' EQUITY                                                                           2,338
                                                                                      ---------------
                                                                                      $         8,679
                                                                                      ===============
</TABLE>


See accompanying notes to combined condensed financial statements.





                                      -3-
<PAGE>   4
ITEM 1- FINANCIAL STATEMENTS  (CONTINUED)
                       RIO GRANDE, INC. AND SUBSIDIARIES
                  CONDENSED COMBINED STATEMENTS OF OPERATIONS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                    THREE MONTHS                NINE MONTHS
                                                                     OCTOBER 31,                 OCTOBER 31, 
                                                              ------------------------      ----------------------
                                                                 1995          1994           1995         1994
                                                              ----------     ---------      --------     ---------
<S>                                                           <C>                <C>           <C>           <C>
 REVENUES:

   Oil and gas leases                                         $       777        1,213         2,706         3,134
                                                              -----------    ---------      --------     ---------
     TOTAL REVENUES                                                   777        1,213         2,706         3,134
                                                              -----------    ---------      --------     ---------
 COSTS AND EXPENSES:

   Lease operating and other production expense                       472          527         1,458         1,178

   Dry hole costs                                                       2            1             1             8

   Depreciation, depletion and amortization                           332          435         1,009           983

   Provisions for abandonment                                          45           30           135           118

   General and administrative                                         329          437           978           869
                                                              -----------    ---------      --------     ---------
    TOTAL COSTS AND EXPENSES                                        1,180        1,430         3,581         3,156
                                                              -----------    ---------      --------     ---------
 EARNINGS (LOSS) FROM OPERATIONS                                     (403)        (217)         (875)          (22)

                                                              -----------    ---------      --------     ---------
 OTHER INCOME (EXPENSES):

   Interest expense                                                   (71)         (71)         (214)         (116)

   Interest income                                                     20           11            37            30


   Gain on sale of assets                                              47           12         1,249           114

   Other (net)                                                          4           (2)           (7)           21

   Minority interest in earnings of combined limited                   41            3          (168)         (136)
                                                              -----------    ---------      --------     ---------
    TOTAL OTHER INCOME(EXPENSES)                                       41          (47)          897           (87)
                                                              -----------    ---------      --------     ---------
 Earnings (loss) from continuing operations                          (362)        (264)           22          (109)

 State income and franchise taxes                                       2            2             5             6
                                                              -----------    ---------      --------     ---------
 NET EARNINGS (LOSS)                                          $      (364)        (266)           17          (115)
                                                              ===========    =========      ========     =========
 Net earnings per common and common equivalent share          $     (0.06)       (0.04)        (0.00)        (0.02)
                                                              ===========    =========      ========     =========
 Weighted average common and common equivalent shares           5,927,760    6,029,293     5,927,760     6,029,293
                                                              ===========    =========      ========     =========
</TABLE>
See accompanying notes to combined financial statements.





                                      -4-
<PAGE>   5
ITEM 1- FINANCIAL STATEMENTS  (CONTINUED)

                       RIO GRANDE, INC. AND SUBSIDIARIES
                  CONDENSED COMBINED STATEMENTS OF CASH FLOWS
                            (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                          NINE MONTHS
                                                                                             ENDED
                                                                                           OCTOBER 31,
                                                                                    ------------------------
                                                                                       1995           1994
                                                                                    ----------     ---------
<S>                                                                                 <C>               <C>
 CASH FLOWS FROM OPERATING ACTIVITIES:
   Earnings from continuing operations                                              $       17          (115)
   Adjustments to reconcile earnings from continuing
     operations to net cash used in operating activities:
      Depreciation and other amortization                                                   52            26
      Depletion of oil and gas producing properties                                        957           957
      Gain on sale of assets                                                            (1,249)         (114)
      Minority interest in equity of limited partnerships                                  168           136
      (Increase) decrease in accounts and notes receivable                                 249          (196)
      (Increase) decrease in prepaids and other assets                                      20           (34)
      Increase (decrease) in accounts payable and accrued expenses                         170           740
                                                                                    ----------     ---------
 Net cash provided by (used in) continuing operating activities                            384         1,400
                                                                                    ----------     ---------
 CASH FLOWS FROM INVESTING ACTIVITIES:
   (Purchase) disposition of oil and gas producing properties                             (512)       (4,085)
   (Purchase) of other property and equipment                                              (33)         (213)
   (Additions to) deletions from platform abandonment fund
      net of deferred liability                                                           (119)           30
   (Additions to) other assets                                                            (147)          (48)
   Proceeds from sale of property and equipment                                          1,822           177

                                                                                    ----------     ---------
 Net cash provided by (used in) investing activities                                     1,011        (4,139)
                                                                                    ----------     ---------

 CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from long-term borrowings                                                    2,031         2,766
   Repayment of long-term borrowings                                                    (1,232)         (511)
   Distribution to limited partners                                                       (420)          389
                                                                                    ----------     ---------
 Net cash provided by (used in) financing activities                                       379         2,644
                                                                                    ----------     ---------
 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                    1,774           (95)


 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                          195           340

                                                                                    ----------     ---------
 CASH AND CASH EQUIVALENTS AT END OF PERIOD                                         $    1,969           245
                                                                                    ==========     =========


</TABLE>
See accompanying notes to combined financial statements.





                                      -5-
<PAGE>   6
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)

                       RIO GRANDE, INC. AND SUBSIDIARIES
                NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
                                  (UNAUDITED)
(1)  Accounting Policies

         The accounting policies of Rio Grande, Inc. and Subsidiaries as set
     forth in the notes to the Company's audited financial statements in the
     Form 10-K Report filed for the year ended January 31, 1995, are
     incorporated herein by reference.  Refer to those notes for additional
     details of the Company's financial condition, results of operations and
     cash flows.  All material items included in those notes have not changed
     except as a result of normal transactions in the interim, or any items
     which are disclosed in this report.

         As a result of the Company's eighty percent (80%) ownership interest
     in Rio Grande Offshore, Ltd. ("Offshore"), Offshore's financial statements
     are combined with the Company.  The minority interests of the limited
     partners are set out in the balance sheet and the statement of operations
     of the Company.

         In the opinion of management, the condensed combined financial
     statements reflect all adjustments which are necessary for a fair
     presentation of the financial position and results of operations.
     Adjustments made for the nine months ended October 31, 1995 are considered
     normal and recurring in nature.

         The Company adopted the successful efforts method of accounting for
     the oil and gas properties purchased.  Under this method of accounting,
     the acquisition costs of the oil and gas properties applicable to proved
     reserves are amortized on the unit-of-production method as produced.
     Future development costs or exploratory costs applicable to purchased
     properties are capitalized and amortized on the unit-of-production method
     if proved reserves are discovered or expensed if the well is a dry hole.

         Per share computations are based on the weighted average number of
     shares and dilutive common stock equivalents outstanding during the
     respective periods.  Fully dilutive earnings per share is the same as
     earnings per common and common equivalent shares.

(2)  Statement of Financial Accounting Standards No. 109 ("Statement 109")

         The Company adopted Statement of Financial Accounting Standards No.
     109, Accounting for Income Taxes, effective February 1, 1993.  Statement
     109 requires a change from the deferred method of accounting for income
     taxes under APB Opinion 11 to the asset and liability method.  Under the
     asset and liability method, deferred income taxes are recognized for the
     tax consequences resulting from "temporary differences" by applying
     enacted statutory tax rates applicable to future years.  These "temporary
     differences" are associated with differences between the financial
     statement amounts and the tax basis of existing assets and liabilities.  A
     valuation allowance is utilized to reduce deferred tax assets to their
     expected realizable amount.  A valuation allowance has been established to
     decrease total gross deferred tax assets to the amount of the total gross
     tax liabilities due to the uncertainties involved in the ultimate
     realization of the deferred tax assets.





                                      -6-
<PAGE>   7
ITEM 1 - FINANCIAL STATEMENTS (CONTINUED)

(3)  Statement of Financial Accounting Standards No. 121 ("Statement 121")

         Statement 121 establishes accounting standards for the impairment of
     long-lived assets, certain identifiable intangibles, and goodwill related
     to those assets to be held and used, and for long-lived assets and certain
     identifiable intangibles to be disposed of.  Statement 121 is effective
     for financial statements for fiscal years beginning after December 15,
     1995, although earlier application is recommended.  The Company
     anticipates that the implementation of Statement 121 will be on an annual
     basis upon the receipt of the annual estimate of reserves from the
     independent petroleum reserve engineers retained by the Company.

ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS.

         1.      Material Changes in Financial Condition.

                 There were no material changes in the financial condition of
         the Company for the period from the fiscal year ended January 31, 1995
         through the nine months ended October 31, 1995, except for the sale of
         certain oil and gas properties, the reduction of bank debt, and the
         consummation of an offering of subordinated debt, as described below.

         2.      Material Changes in Results of Operations.

                 Oil and Gas Production Segment

                 For the quarter and nine months ended October 31, 1995,
         revenues from oil and gas production were approximately $777,000 and
         $2,706,000, respectively, as compared to $1,213,000 and $3,134,000 for
         the quarter and nine months ended October 31, 1994.  Production
         operating expenses for the quarter and nine months ended October 31,
         1995 were approximately $472,000 and $1,458,000, respectively, as
         compared to the operating expense of $527,000 and $1,178,000 for the
         same periods ended October 31, 1994.  The increase in operating
         expenses results from additional expenses attributable to oil and gas
         properties acquired in July 1994 and significant recompletion costs to
         improve the production from those oil and gas properties.  The
         decrease in production revenues resulted primarily from the sale by
         Offshore of an oil and gas property located offshore Louisiana
         effective April 1, 1995.  During the nine month period ended October
         31, 1994, this offshore property accounted for approximately $465,000
         in revenues and $48,000 in operating expenses, as compared to $88,000
         of production revenues and $7,000 in operating expenses generated
         during the nine month period ended October 31, 1995.

                 The Company utilizes the successful efforts method of
         accounting for its oil and gas properties.  Amortization expenses for
         the quarter and nine months ended October  31, 1995 based on the
         unit-of-production method were approximately $312,000 and $957,000,
         respectively, for 407,000 and 1,374,000 MMCF equivalent units of
         production.  Amortization expenses for the quarter and nine months
         ended October 31, 1994, were approximately $422,000 and $957,000 for
         507,000 and 1,961,000 MMCF equivalent units of production,
         respectively.





                                      -7-
<PAGE>   8
                 Interest expense for the quarter and nine months ended October
         31, 1995 was approximately $71,000 and $214,000, respectively.
         Interest expense for the quarter and nine months ended October 31,
         1994 was approximately $71,000 and $116,000, respectively.  For the
         quarter ended October 31, 1995 interest expense increased due to the
         addition of $2,600,000 debt with the acquisition of oil and gas
         properties in July 1994 and the issuance on September 27, 1995 of
         $2,000,000 of 11.50% subordinated notes  to finance a development
         program on certain oil and gas properties located in Texas.  The
         average interest rate incurred on senior debt during the period ended
         October 31, 1995 was approximately 10.50%.

                 Offshore completed the sale of its interest in a certain oil
         and gas property located offshore Louisiana in May 1995.  The
         Company's decision to sell its interest in this offshore property was
         motivated by several factors, principally the planned suspension of
         production from the property pending completion of a development
         program by the operator and majority interest owner of this property,
         projected development costs of approximately $300,000 to the Company's
         interest, and management's belief that the Company's resources could
         be more productively employed in development efforts associated with
         other properties owned and operated by the Company.

                 In July, 1995, Offshore sold additional oil and gas properties
         located in West Texas.  The consolidated revenues generated by these
         properties were $38,000 for the nine months ended October 31, 1995 and
         $48,000 for the nine months ended October 31, 1994.  The related
         direct operating expenses for the respective periods were $16,000 and
         $21,000.

                 Rio Grande Drilling Company, as an eighty percent (80%)
         partner, received cash distributions of $1,032,000 and $184,000 from
         the sale of the referenced offshore and West Texas properties,
         respectively.  From the proceeds of these sales, $800,000 and
         $170,000, respectively, were applied to reduce bank indebtedness.  The
         interest expense applicable to the $970,000 reduction in bank debt for
         the nine months ended October 31, 1995 and 1994 was $45,000 and
         $55,000, respectively.  The amortization of leasehold costs applicable
         to those oil and gas properties for the nine months ended October 31,
         1995 and 1994 was $25,000 and $80,000, respectively.

                 General and administrative expenses for the quarter and nine
         months ended October 31, 1995 were approximately $329,000 and
         $978,000, respectively,  as compared to $437,000 and $869,000 for the
         quarter and nine months ended October 31, 1994.  The increase in
         general and administrative expenses is the result of the addition of
         office space and employees necessary to operate the additional oil and
         gas properties acquired in 1994.  As the operator of these oil and gas
         properties, the Company charges participating working interest owners,
         including an affiliated limited partnership, for overhead based on the
         Council of Petroleum Accountants Societies ("COPAS") monthly rates.
         COPAS overhead rates are charged on an individual well basis to
         reimburse the operator for general costs of executive and
         administrative functions incurred by the corporate office for
         operating wells.  General and administrative expenses were not reduced
         significantly by charges to other working interest owners since the
         Company is the majority owner of the operated oil and gas properties.

                 Liquidity and Capital Resources

                 As a result of the sale of the offshore property and West
         Texas properties and the resulting reduction of $970,000 in the
         Company's bank indebtedness, the Company's bank lender restructured
         the Company's monthly principal and interest payments through May 31,
         1996.  The restructured monthly payments of principal and interest are
         $50,000 through August 1995, $55,000





                                      -8-
<PAGE>   9
         through December 1995 and $61,000 through May 1996, the maturity date
         for the bank debt.  The bank, at its sole discretion, has the option
         to renew or extend the maturity date of the Company's bank
         indebtedness.  As of October 31, 1995, the outstanding principal
         balance of the bank  indebtedness was approximately $1,750,000.  It is
         expected that the principal balance remaining on the bank indebtedness
         will be approximately $1.4 million at May 31, 1996, the current
         maturity date.  No assurances can be given that the Bank will agree to
         renew, extend or restructure the Company's bank debt.

                 The Company consummated on September 27, 1995 a private
         offering of 11.50% Subordinated Notes for a total principal amount of
         $2,000,000 combined with the issuance of Warrants to the debt holders
         which provide for the purchase of up to 1,338,160 shares of Class A
         Common Stock, par value $.01 per share, of the Company at an exercise
         price of $0.40 per share.  Interest on the subordinated notes is
         payable quarterly with quarterly principal installments equal to
         3.125%, 9.375% and 12.5% of the original principal amount of the
         subordinated notes payable during the third, fourth and fifth years,
         respectively.  The subordinated notes mature on September 30, 2000.
         The subordinated notes were issued primarily to finance further
         development and production enhancements to certain West Texas oil and
         gas properties acquired by the Company in 1994.  The Company has
         commenced the contemplated plan of development and workover to certain
         oil and gas properties with certain of the $1,852,000 net proceeds
         provided to the Company by the private offering.

                 The Company's ability to meet its current financial
         commitments and to have access to additional working capital to
         operate and develop its existing oil and gas properties is dependent
         on the market prices for oil and natural gas, the production levels of
         the specific properties, and the success of the development program
         commenced by the Company.  No assurances can be given that the
         Company's current development efforts will be successful or that the
         Company will be able to meet its current obligations or secure
         additional working capital for further development of existing
         properties or acquisition of additional properties.

                 The Company is not obligated to provide a fixed or
         determinable quantity of oil or gas in the future under any existing
         contracts, agreements or any hedge or swap arrangements.


                                    PART II

                               OTHER INFORMATION


ITEM 1.          LEGAL PROCEEDINGS
                 None.

ITEM 2.          CHANGES IN SECURITIES
                 The Company consummated on September 27, 1995 a private
                 offering of  11.50% Subordinated Notes for a total principal
                 amount of $2,000,000 combined with the issuance of Warrants to
                 the debt holders which provide for the purchase of Class A
                 Common Stock, par value $.01 per share, of the Company at an
                 exercise price of $0.40 per share.  A more detailed
                 explanation can be obtained from the Form 8-K filed on October
                 19, 1995.





                                      -9-
<PAGE>   10
ITEM 3.          DEFAULTS UPON SENIOR SECURITIES
                 None.

ITEM 4.          SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                 None.

ITEM 5.          OTHER INFORMATION
                 None.

ITEM 6.          EXHIBITS AND REPORTS ON FORM 8-K

                 (a)      Exhibits

                          Exhibit 4.1      Note Purchase Agreement, dated
                                           September 27, 1995, by and among the
                                           Company, Rio Grande Drilling
                                           Company, and the various purchasers
                                           of 11.50% Subordinated Notes due
                                           September 30, 2000.

                          Exhibit 4.2      Form of Common Stock Purchase
                                           Warrant issued in connection with
                                           the Offering described in this
                                           report.

                          Exhibit 99.1     Private Offering Memorandum of the 
                                           Company dated August 27, 1995.

                 (b)      Reports on Form 8-K

                          1)      Explanation of consummation of a private
                                  offering of 11.50% subordinated notes in the
                                  total amount of $2,000,000 and the issuance
                                  of Warrants equivalent to 1,388,160 shares of
                                  Class A Common Stock - October 19, 1995.





                                      -10-
<PAGE>   11
                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
issuer has caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                RIO GRANDE, INC.



Date:  December 14, 1995        By:   /s/ Guy R. Buschman
                                -------------------------------------------
                                      Guy R. Buschman, President



Date:  December 14, 1995        By:   /s/ Gary Scheele                     
                                -------------------------------------------
                                      Gary Scheele, Secretary and Treasurer
                                      (principal financial officer)





                                      -11-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
FOR PERIOD ENDED 10/31, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FORM 10-QSB.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1995
<PERIOD-START>                             FEB-01-1995
<PERIOD-END>                               OCT-31-1995
<CASH>                                           1,969
<SECURITIES>                                         0
<RECEIVABLES>                                      510
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 2,489
<PP&E>                                           8,155
<DEPRECIATION>                                   3,183
<TOTAL-ASSETS>                                   8,679
<CURRENT-LIABILITIES>                            1,146
<BONDS>                                              0
<COMMON>                                            56
                                0
                                          0
<OTHER-SE>                                       2,282
<TOTAL-LIABILITY-AND-EQUITY>                     8,679
<SALES>                                          2,706
<TOTAL-REVENUES>                                 2,706
<CGS>                                                0
<TOTAL-COSTS>                                    3,581
<OTHER-EXPENSES>                               (1,111)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 214
<INCOME-PRETAX>                                     22
<INCOME-TAX>                                         5
<INCOME-CONTINUING>                                 17
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        17
<EPS-PRIMARY>                                     0.01
<EPS-DILUTED>                                     0.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission