RIO GRANDE INC /DE/
10QSB, 1996-06-14
DRILLING OIL & GAS WELLS
Previous: U S ENVIROSYSTEMS INC /DE/, 10QSB, 1996-06-14
Next: PRINCOR WORLD FUND INC, N-30D, 1996-06-14



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   Form 10-QSB

(Mark One)

  [root]           QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
- ---------                                                                     
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended April 30, 1996

                                       OR

                   TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
    For the Transition Period From.................... to...................

         Commission File Number 1-8287

                                RIO GRANDE, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)


             Delaware                                                74-1973357
       (State or Other Jurisdiction of                         (I.R.S. Employer
        Incorporation or Organization)                      Identification No.)

     10101 Reunion Place, Suite 210, San Antonio, Texas              78216-4156
     (Address of Principal Executive Of                              (Zip Code)

           Issuer's Telephone Number Including Area Code: 210-308-8000



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days. Yes
[root] No .

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date:

         At May 31, 1996 there were 5,552,760 shares of the registrant's  common
stock outstanding.




<PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                        RIO GRANDE, INC. AND SUBSIDIARIES
                        Condensed Combined Balance Sheet
                             (Dollars in thousands)
                                   (unaudited)

                                                                       April 30,
                                                                          1996
                                                                       ---------
                  Assets
Current assets:
 Cash and cash equivalents ........................................      $   347
 Trade receivables ................................................          975
 Prepaid expenses .................................................           63
                                                                         -------
  Total current assets ............................................        1,385

Property and equipment, at cost ...................................       11,344
 Less accumulated depreciation, depletion and amortization ........        3,196
  Net property and equipment ......................................        8,148

Other assets, net .................................................        1,312
                                                                         -------
                                                                         $10,845
                                                                         =======

            Liabilities and Shareholders' Equity
Current liabilities:
 Accounts payable .................................................          492
 Accrued expenses .................................................          195
 Current installments of long-term debt ...........................        1,146
 Note payable .....................................................        1,405
                                                                         -------
  Total current liabilities .......................................        3,238

Accrued platform abandonment expense ..............................        1,082
Minority interest in combined limited partnership .................          157
Long-term debt, excluding current installments ....................        4,789
                                                                         -------
  Total liabilities ...............................................        9,266

Shareholders' equity
 Common stock .....................................................           56
 Additional paid in capital .......................................        1,029
 Retained earnings ................................................          494
                                                                         -------
  Total shareholders' equity ......................................       1 ,579
                                                                         $10,845


See accompanying notes to condensed combined financial statements.

                                       -2-

<PAGE>



Item 1.          FINANCIAL STATEMENTS  (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                   Condensed Combined Statements of Operations
                             (Dollars in thousands)
                                   (unaudited)

                                                              Three Months
                                                                 Ended
                                                               April 30,
                                                     ---------------------------
                                                         1996            1995
                                                     -----------     -----------
Revenues:
 Oil and gas sales                                   $     1,149          1,028
                                                     -----------    -----------

Costs and expenses:
 Lease  operating  and other
  production expense                                         541            477
 Dry hole  costs and lease
  abandonments                                               160             (1)
 Depreciation,  depletion  and amortization                  273            348
 Provisions for abandonment expense                           46             45
 General and administrative                                  307            307
                                                     -----------    -----------
   Total costs and expenses                                1,327          1,176
                                                     -----------    -----------

Loss from operations                                        (178)          (148)
                                                     -----------    -----------

Other income (expenses):
 Interest expense                                           (115)           (78)
 Interest income                                              23              1
 Gain on sale of assets                                       22              5
 Other (net)                                                   1             (7)
 Minority interest in equity of combined limited
   partnership                                               (29)             3
                                                     -----------    -----------
  Total other income (expenses))                               (98)         (76)
                                                     -----------    -----------

Loss before income taxes                                    (276)          (224)
Income taxes                                                   2              2
                                                     -----------    -----------

Net loss                                             $      (278)          (226)
                                                     ============    ===========

Net earnings per common and common
 equivalent share                                    $     (0.05)         (0.04)
                                                     ============    ===========

Weighted average common and common
  equivalent shares outstanding                        5,462,092      5,927,760


See accompanying notes to condensed combined financial statements.

                                       -3-

<PAGE>



Item 1.  FINANCIAL STATEMENTS  (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                   Condensed Combined Statements of Cash Flows
                             (Dollars in thousands)
                                   (unaudited)
                                                              Three Months
                                                                 Ended
                                                                 April 30,
                                                            --------------------
                                                            1996           1995
                                                            ----           ----
Cash flows from operating activities:
  Earnings from continuing operations                       (278)          (226)
  Adjustments to reconcile earnings from
   continuing operations to net cash used
   in operating activities:
     Depreciation and other amortization                      54             16
     Depletion of oil and gas producing properties           219            332
     Provision for abandonment expense                        45             45
     Gain on sale of assets                                  (22)            (5)
     Minority interest in equity of limited
      partnerships                                            29             (3)
     (Increase) decrease in trade receivables               (337)            67
     (Increase) decrease in prepaid expenses                 (49)            15
     Increase (decrease) in accounts payable and
      accrued expenses                                       (21)           (14)
     Increase in note payable                              1,405             -  
                                                          ------          ------

Net cash provided by (used in) continuing operating
 activities                                                1,045            227
                                                          ------          ------

Cash flows from investing activities:
  Purchase of oil and gas producing properties            (4,104)           (58)
  Purchase of other property and equipment                    (6)            - 
  Deletions from (additions to) platform abandonment
   fund                                                      (47)           (18)
  Increase (decrease) in accrued platform abandonment
   expense                                                    (2)            -
  Deletions from (additions to) other assets                 (68)             3
  Proceeds from sale of property and equipment                31              3
                                                           ------         ------

Net cash provided by (used in) investing activities       (4,196)           (70)
                                                          -------         ------

Cash flows from financing activities:
  Proceeds from long-term debt                             3,883            -
  Repayment of long-term debt                             (1,629)            16
  Distribution to limited partners                           -              (53)
                                                          -------         ------

Net cash provided by (used in) financing activities        2,254            (37)
                                                          -------         ------

Net increase (decrease) in cash and cash equivalents        (897)           120

Cash and cash equivalents at beginning of period           1,244            195
                                                          ------         ------

Cash and cash equivalents at end of period                   347            315
                                                          ======          ======

See accompanying notes to condensed combined financial statements.

                                       -4-

<PAGE>



Item 1.   FINANCIAL STATEMENTS (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)       Accounting Policies

          The accounting  policies of Rio Grande,  Inc. and  Subsidiaries as set
          forth in the notes to the Company's  audited  financial  statements in
          the Form 10-KSB Report filed for the year ended January 31, 1996,  are
          incorporated herein by reference.  Refer to those notes for additional
          details of the Company's  financial  condition,  results of operations
          and cash flows.  All material  items  included in those notes have not
          changed except as a result of normal  transactions in the interim,  or
          any items which are disclosed in this report.

          The condensed  combined  financial  statements include the accounts of
          Rio  Grande,   Inc.  (the   "Company")   and  its   subsidiaries   and
          majority-owned limited partnership as follows:

                                                  Ownership        Ownership
                                  Form of      Interest Before   Interest After
                Name            Organization   February 1, 1996 February 1, 1996
         --------------------   ------------   ---------------- ----------------
         Rio Grande Drilling      Corporation        100%              100%
         Company
         ("Drilling")

         Rio Grande Desert Oil    Corporation        100%              100%
         Company
         ("RG-Desert")

         Rio Grande Offshore,     Partnership         80%              100%
         Ltd.
         ("Offshore")

         Rio Grande GulfMex,      Partnership         N/A               80%
         Ltd.
         ("GulfMex")

          Prior to February 1, 1996,  Drilling's  ownership  interest in the oil
          and gas  properties  acquired by Offshore was 80%.  Robert A. Buschman
          ("Buschman"),  H. Wayne  Hightower  and H. Wayne  Hightower,  Jr. (the
          "Hightowers")  owned the remaining  20%  interest.  As a result of the
          Company's 80% ownership interest, Offshore's financial statements were
          combined  with  the  Company's  financial  statements  prepared  as of
          January 31, 1996.

          Effective  February 1, 1996,  Buschman  and the  Hightowers  agreed to
          restructure  Offshore  whereby  the  aggregate  20%  minority  limited
          partnership   interests  of  Buschman  and  the  Hightowers  would  be
          redeemed,  and as a result of in kind distributions,  Buschman and the
          Hightowers became proportionate working interest owners of the onshore
          oil and gas  properties  previously  held by  Offshore.  All  existing
          interest in the oil and gas properties located offshore Louisiana held
          by Offshore at January 31,  1996,  were  conveyed to GulfMex,  a newly
          formed Texas limited

                                       -5-

<PAGE>


          Item 1.FINANCIAL STATEMENTS (continued)

          partnership,  which has the same proportionate  ownership structure as
          that  of  Offshore  prior  to  the  restructuring.  Buschman  and  the
          Hightowers no longer are limited  partners of Offshore and are now 20%
          limited partners in GulfMex.  Subsequent to January 31, 1996, Offshore
          is 100% indirectly  owned by the Company and GulfMex is 80% indirectly
          owned by the Company which will be reflected in the condensed combined
          financial  statements  prepared  subsequent  to January 31, 1996.  The
          minority interests of Buschman and the Hightowers,  prior to and after
          the restructure, are set forth separately in the balance sheet and the
          statements of operations of the Company.

          All  intercompany  balances and  transactions  have been eliminated in
          combination.

          In  the  opinion  of  management,  the  condensed  combined  financial
          statements  reflect all  adjustments  which are  necessary  for a fair
          presentation  of the  financial  position  and results of  operations.
          Adjustments  made  for the  three  months  ended  April  30,  1996 are
          considered normal and recurring in nature.

          The Company  utilizes the successful  efforts method of accounting for
          its oil and gas properties.  Under this method,  the acquisition costs
          of  oil  and  gas  properties   acquired  with  proven   reserves  are
          capitalized  and  amortized  on  the   unit-of-production   method  as
          produced.  Development  costs or exploratory costs are capitalized and
          amortized  on the  unit-of-production  method if proved  reserves  are
          discovered, or expensed if the well is a dry hole.

          Earnings  per share  computations  are based on the  weighted  average
          number of shares and  dilutive  common stock  equivalents  outstanding
          during the respective  periods.  Fully dilutive  earnings per share is
          the same as earnings per common and common equivalent shares.

(2)       Recently Issued Accounting Pronouncements

          In October  1995,  the  Financial  Accounting  Standards  Board issued
          Statement  of  Financial   Accounting   Standards  ("SFAS")  No.  123,
          "Accounting for Stock-Based  Compensation,  which requires adoption of
          the disclosure  provisions no later than fiscal years  beginning after
          December 15, 1995.  Companies are permitted to continue to account for
          such  transactions  under Accounting  Principles Board Opinion No. 25,
          "Accounting  for Stock Issued to  Employees,"  but will be required to
          disclose in a note to the  financial  statements  pro forma net income
          and, if  presented,  earnings  per share as if the company had applied
          the new method of accounting, as outlined in SFAS No. 123. The Company
          has not yet  determined  the effect the new standard  will have on net
          income and  earnings  per share should it elect to make such a change.
          Adoption of the new standard will have no effect on the Company's cash
          flows.

          Statement of Financial  Accounting  Standards No. 121  "Accounting for
          the Impairment of Long- Lived Assets and for  Long-Lived  Assets to be
          Disposed Of"  establishes  accounting  standards for the impairment of
          long-lived  assets,  certain  identifiable  intangibles,  and goodwill
          related to those assets to be held and used and for long-lived  assets
          and certain identifiable intangibles to be disposed of. This Statement
          is effective for financial statements for fiscal years beginning after
          December  15,  1995.  The effect of  adopting  this  Statement  is not
          expected to be material to the Company.

                                       -6-

<PAGE>



Item 1.          FINANCIAL STATEMENTS (continued)

(3)       Acquisition of Oil and Gas Properties

          On March 11, 1996,  Offshore acquired a 3.125% leasehold interest in a
          non-operated  producing federal oil and gas lease and platform ("Block
          76") located offshore Louisiana for approximately $932,000.

          On April 12, 1996, Offshore acquired various leasehold interests in 31
          oil  wells  located  in   Mississippi   and  Louisiana   ("Mississippi
          Properties")    for   a   net   purchase   price   of    approximately
          $2,800,000,which  includes 23 wells to be operated by Drilling. Due to
          the timing of closing the  acquisition,  the March 1996  revenues  and
          related lease  operating  expenses have been recorded as an adjustment
          to the acquisition price.

          The following  pro forma  financial  information  for the three months
          ended April 30, 1996 and 1995 give effect to the above acquisitions as
          though  they  were  effective  at the  beginning  of those  respective
          periods.  The  pro  forma  information  may not be  indicative  of the
          results  that  would  have  occurred  if  the  acquisitions  had  been
          effective  on the  dates  indicated  or of  the  results  that  may be
          obtained in the future.  The pro forma  information  should be read in
          conjunction  with the  financial  statements  and notes thereto of the
          Company.


                                                   Three Months Ended April 30,
                                                   -----------------------------
                                                        1996             1995
                                                  ------------        ----------
Net revenues                                       $ 1,365,000         1,505,000
Net income (loss)                                  $  (126,000)           14,000
Net earnings (loss) per share                      $     (0.03)             0.00
Weighted average common and common
 equivalent shares outstanding                       5,462,092         5,927,760

(4)       Long-Term Debt

          On March 8, 1996, the Company  executed a loan agreement with Comerica
          Bank - Texas  ("Comerica") which provides a new senior credit facility
          ("Senior Credit  Facility") in an aggregate  principal amount of up to
          $10,000,000.  The initial  available credit under this credit facility
          was $4,967,000 (the "Borrowing  Base"). The Senior Credit Facility was
          used to  refinance  the  Company's  existing  senior  indebtedness  of
          $1,575,000  on March 11,  1996 and provide  $900,000  to purchase  the
          3.125% working interest in Block 76.

          On March 26, 1996, the Company acquired various leasehold interests in
          three gas wells  located in Wheeler  County,  Texas for a net purchase
          price of approximately  $370,500 of which  approximately  $320,500 was
          financed with Comerica.

          Comerica   financed   approximately   $1,100,000  of  the   $2,800,000


                                       -7-

<PAGE>



          acquisition price of the Mississippi  Properties on April 12, 1996 for
          a total outstanding bank  indebtedness of approximately  $3,800,000 on
          that date. Approximately, $300,000 was funded from working capital. By
          agreement  with the seller,  the  remaining  balance of  approximately
          $1,400,000  was financed by a seller's note which will be payable with
          interest on August 30, 1996.

          Under the terms of the Senior Credit Facility,  monthly  reductions of
          $82,000  to the  Borrowing  Base  commenced  April  1,  1996  and will
          continue  to  February  1,  1997.  On April  30,  1996,  approximately
          $1,100,000  of the  Company's  Borrowing  Base  was  available  to the
          Company to  refinance  the  Seller's  Note.  The  availability  of the
          Borrowing Base is reduced monthly unless principal payments equivalent
          to $82,000 are made.  Beginning March 1, 1997, the Borrowing Base will
          be subject to monthly  reductions of $108,833 through January 1, 1998.
          When the  outstanding  principal  under  the  Senior  Credit  Facility
          exceeds the Borrowing  Base, the Company must make principal  payments
          to reduce the  outstanding  balance to an amount equal to or less then
          the Borrowing Base. On February 1, 1998, which is the maturity date of
          the Senior Credit Facility,  the principal then  outstanding  shall be
          due and payable.  The interest  rate to be charged on the  outstanding
          principal  balance is based on  Comerica's  prime rate plus 1%. All of
          the Company's  interests  (direct or indirect) in existing oil and gas
          properties,  miscellaneous  assets,  and future  oil and gas  property
          acquisitions  will serve as collateral  for the credit  facility.  The
          Senior Credit Facility contains various  restrictions  including,  but
          not limited to, restrictions on payments of dividends or distributions
          other than those capital  distributions to Buschman and the Hightowers
          in GulfMex,  maintenance of positive working capital, and no change in
          the ownership control or the President of the Company.

          Comerica's  commitment to provide the Company a Senior Credit Facility
          required that the Company obtain certain  modifications and amendments
          from the holders  ("Holders")  of the 11.50%  Subordinated  Notes (the
          "Notes")  dated  September 27, 1995 before the Comerica loan agreement
          could be concluded.  Such consents and amendments were approved by the
          Holders  on March 8,  1996.  The  repayment  terms of the  Notes  were
          amended to provide for a final maturity on September 30, 2002 (instead
          of September  30, 2000) and the  quarterly  amortization  of principal
          over four years,  commencing  in  December  1998,  at annual  rates of
          12.5%,  12.5%,  37.5%  and  37.5%  of the  original  principal  amount
          (instead of amortization of principal over three years,  commencing in
          December 1997, at annual rates of 12.5%, 37.5% and 50% of the original
          principal amount).

Item 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS.

                 1.        Material Changes in Financial Condition.

                           There  were  no  material  changes  in the  financial
                           condition  of the  Company  for the  period  from the
                           fiscal year ended  January 31, 1996 through the three
                           months   ended  April  30,   1996,   except  for  the
                           acquisition of various oil and gas properties and the
                           restructuring   of  and  addition  to  bank  debt  as
                           described below.






                                       -8-

<PAGE>



                 2.        Material Changes in Results of Operations.

                           Oil and Gas Production Segment

                           For the quarter  ended April 30, 1996,  revenues from
                           oil and gas production were approximately  $1,149,000
                           as compared to $1,028,000 for the quarter ended April
                           30,  1995.  Production  operating  expenses  for  the
                           quarter  ended  April  30,  1996  were  approximately
                           $488,000  as  compared  to the  production  operating
                           expenses of $477,000 for the quarter  ended April 30,
                           1995.  The  increase  in  revenues  is due  mainly to
                           additional revenues of approximately  $153,000 earned
                           as the result of the oil and gas properties  acquired
                           in March and  April  1996.  The  slight  increase  in
                           production  operating  expenses  is  also  due to the
                           additional  properties  acquired in the first quarter
                           of 1996 but is offset by reduced production operating
                           expenses on existing properties.

                           The Company utilizes the successful efforts method of
                           accounting   for  its   oil   and   gas   properties.
                           Amortization expenses for the quarter ended April 30,
                           1996  based  on the  unit-of-production  method  were
                           approximately  $219,000 for 391 MMCF equivalent units
                           of production.  Amortization expenses for the quarter
                           ended April 30, 1995, were approximately $332,000 for
                           509 MMCF equivalent units of production.

                           Interest expense for the quarter ended April 30, 1996
                           was approximately $115,000.  Interest expense for the
                           quarter  ended  April  30,  1995  was   approximately
                           $78,000.  For  the  quarter  ended  April  30,  1996,
                           interest  expense  increased  due to the  addition of
                           $2,320,000  bank debt used for the acquisition of oil
                           and gas  properties  in March and April  1996 and the
                           issuance in September  1995 of  $2,000,000  of 11.50%
                           subordinated  notes to finance a development  program
                           on certain oil and gas  properties  located in Texas.
                           The  average  interest  rate  incurred on senior debt
                           during  the   quarter   ended   April  30,  1996  was
                           approximately 9.7%.

                           Liquidity and Capital Resources

                           In March 1996, the Company  entered into a commitment
                           letter  with a new  lender to replace  the  Company's
                           then  existing  bank  indebtedness  of  approximately
                           $1,575,000.  The commitment  letter required that the
                           Company obtain certain  modifications  and amendments
                           from the Holders before the new credit facility could
                           be  concluded.  Such  consents  and  amendments  were
                           approved by the Holders on March 8, 1996. As amended,
                           the Notes  provide for a final  maturity on September
                           30, 2002  (instead  of  September  30,  2000) and the
                           quarterly  amortization of principal over four years,
                           commencing  in  December  1998,  at  annual  rates of
                           12.5%,   12.5%,  37.5%  and  37.5%  of  the  original
                           principal   amount   (instead  of   amortization   of
                           principal  over three years,  commencing  in December
                           1997, at annual rates of 12.5%,  37.5% and 50% of the
                           original  principal  amount).  In  addition  to other
                           provisions   amended,   the  exercise  price  of  the
                           warrants  granted was reduced  from $.40 per share to
                           $.20 per share.


                                       -9-

<PAGE>



                           The Company's new Senior Credit Facility provides for
                           up  to   $10,000,000   in   borrowings,   subject  to
                           limitations  on  availability  as  a  result  of  the
                           Borrowing Base  determination.  The initial borrowing
                           base  ("Borrowing  Base")  under  the  Senior  Credit
                           Facility is  $4,967,000.  The Borrowing  Base will be
                           redetermined by the lender each year on February 1 or
                           sooner,  if specially  requested by the Company.  The
                           Borrowing  Base is an  amount  as  determined  by the
                           lender, at its sole discretion,  using procedures and
                           standards   customary  for  its  petroleum   industry
                           customers,  as the amount which the Company's oil and
                           gas  properties  will support the  principal  balance
                           outstanding under the Senior Credit Facility. Initial
                           proceeds  from  the  Borrowing   Base  were  used  to
                           refinance the Company's existing senior  indebtedness
                           of $1,575,000 on March 11, 1996 and provide  $900,000
                           to  purchase a 3.125%  working  interest  in Block 76
                           located offshore Louisiana.  The Block 76 acquisition
                           increased  the  Company's  net proved gas reserves by
                           927,000  mcf.  Block 76 consists of only one offshore
                           well and therefore  presents a greater degree of risk
                           than the acquisition of multiple properties.

                           On  April  30,  1996,  production  from  Block 76 was
                           suspended  due to mechanical  problems  incurred with
                           the  production  equipment.  The operator of Block 76
                           has concluded the inspection of the equipment and has
                           proposed  a  major  workover  to the  well  which  is
                           expected to commence before the end of June 1996. The
                           operator    expects   the   workover   will   require
                           approximately  two weeks to complete.  The total cost
                           for the  workover is budgeted at  approximately  $1.6
                           million of which the Company's share is approximately
                           $50,000.  There can be no assurance that the workover
                           will be successful.  Block 76's average  monthly cash
                           flow for  March  and  April  1996  was  approximately
                           $30,000.

                           On March 26, 1996,  Offshore-New  acquired  leasehold
                           interests  in three  gas  wells  located  in  Wheeler
                           County,   Texas   for  a  net   purchase   price   of
                           approximately  $370,500.  Funds of $320,500  from the
                           Borrowing  Base and working  capital of $50,000  were
                           used by the Company to make the  acquisition of these
                           wells. The total net proved reserves acquired by this
                           acquisition  were 3,000 bbls oil and  condensate  and
                           868,000 mcf gas. Drilling will operate the gas wells.

                           On  April  12,   1996,   Offshore-New   acquired  the
                           Mississippi Properties for an acquisition of price of
                           approximately $2,800,000,  which includes 23 wells to
                           be  operated  by  Drilling.   The  total  net  proved
                           reserves   acquired   were   725,000   bbls  oil  and
                           condensate.  At closing,  the Company  funded half of
                           the acquisition price with  approximately  $1,100,000
                           from the Borrowing Base and approximately $300,000 of
                           working  capital.  By agreement with the seller,  the
                           remaining   half   of  the   acquisition   price   of
                           approximately  $1,450,000  was financed by a seller's
                           note  ("Seller's  Note")  which will be payable  with
                           interest  payable  at prime on August 30,  1996.  The
                           Seller's  Note is  secured  by a  one-half  undivided
                           interest in the Mississippi Properties.

                           Under  the  terms  of  the  Senior  Credit  Facility,
                           monthly  reductions of $82,000 to the Borrowing  Base
                           commenced April 1, 1996 and will continue to February
                           1, 1997. On April 30, 1996,  approximately $1,100,000
                           of the Company's Borrowing Base was available to the

                                      -10-

<PAGE>



                           Company  to   refinance   the  Seller's   Note.   The
                           availability of the Borrowing Base is reduced monthly
                           unless principal  payments  equivalent to $82,000 are
                           made.  Beginning  March 1, 1997,  the Borrowing  Base
                           will be  subject to monthly  reductions  of  $108,833
                           through   January  1,  1998.   When  the  outstanding
                           principal  under the Senior Credit  Facility  exceeds
                           the Borrowing  Base,  the Company must make principal
                           payments  to reduce  the  outstanding  balance  to an
                           amount equal to or less then the  Borrowing  Base. On
                           February 1, 1998,  which is the maturity  date of the
                           Senior  Credit  Facility,  the  principal  debt  then
                           outstanding  shall be due and  payable.  The interest
                           rate  to be  charged  on  the  outstanding  principal
                           balance is based on the lender's  prime rate plus 1%.
                           All of the Company's  interests (direct and indirect)
                           in  existing  oil and gas  properties,  miscellaneous
                           assets, and future oil and gas property  acquisitions
                           serve as collateral  for the Senior Credit  Facility.
                           The   Senior   Credit   Facility   contains   various
                           restrictions   including,   but   not   limited   to,
                           restrictions    on   payments   of    dividends    or
                           distributions  other than  capital  distributions  to
                           Buschman and the  Hightowers in GulfMex,  maintenance
                           of  positive  working  capital,  and no change in the
                           ownership control or the President of the Company.

                           The Company's  ability to meet its current  financial
                           commitments,  including those imposed by the Seller's
                           Note,  the Senior Credit  Facility and other existing
                           debt  agreements,  and to have  access to  additional
                           working  capital to operate and develop its  existing
                           oil and gas  properties is  principally  dependent on
                           the  market  prices  for oil  and  natural  gas,  the
                           production  levels of the Company's  properties,  and
                           the success of the development  program  commenced by
                           the Company. Currently the Company expects to utilize
                           its remaining  Borrowing Base under the Senior Credit
                           Facility to fund a portion of the Seller's  Note, but
                           management   expects  a  shortfall  of  approximately
                           $300,000 between the available Borrowing Base and the
                           $1,450,000 due on the Seller's Note.  Management does
                           not currently  anticipate  that the Company will have
                           working capital  available to fund this shortfall and
                           is considering  alternatives to provide the necessary
                           financing,  including, but not limited to, additional
                           borrowings,  an  extension  of  payment  terms  on  a
                           portion  of the  Seller's  Note,  and/or  a  possible
                           equity   infusion.   However,   the  Company  has  no
                           commitment for additional  financing and there can be
                           no assurance  that the Company will be  successful in
                           obtaining  financing  when  and as  required.  If the
                           Company is unable to obtain additional financing when
                           needed, it would consider,  among other alternatives,
                           sale  of  certain  of  its  leasehold  interests  for
                           additional  capital,   the  curtailment  of  property
                           acquisitions   or   development    activities   until
                           internally generated funds become available, or other
                           strategic  alternatives  in an  effort  to  meet  its
                           financial requirements.

                           The  Company is not  obligated  to provide a fixed or
                           determinable  quantity  of oil  or gas in the  future
                           under any existing contracts, agreements or any hedge
                           or swap arrangements.






                                      -11-

<PAGE>



                           PART II - OTHER INFORMATION

Item 1.   LEGAL PROCEEDINGS
          None.

Item 2.   CHANGES IN SECURITIES
          None.

Item 3.   DEFAULTS UPON SENIOR SECURITIES
          None.

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
          None.

Item 5.   OTHER INFORMATION
          None.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a) Exhibits

               The exhibits listed on the accompanying Index to Exhibits on page
               E-1 are  filed as part of this  Form  10-QSB.  The  Company  will
               furnish a copy of any exhibit to a  requesting  shareholder  upon
               payment of a fee of $.25 per page.

          (b)  Reports on Form 8-K

               March 26, 1996 Acquisition  of  3.125%  working  interest  in  an
                              existing  producing  federal  oil and gas lease in
                              South   Timbalier  Area,   Block  76,   OCS-G-4460
                              Offshore Louisiana on March 11, 1996.

                              New  Senior   Credit   Facility  in  an  aggregate
                              principal   amount  of  up  to  $10,000,000   with
                              Comerica Bank - Texas on March 8, 1996.

               April 29, 1996 Acquisition  of oil  and  gas  leases  located  in
                              Louisiana and Mississippi from Belle Oil, Inc., et
                              al on April 12, 1996.

               May 24, 1996   Financial  Statements - Statements of Revenues and
                              Direct   Operating   Expenses   for  the   Fortune
                              Properties.  Pro Forma Financial Information - Pro
                              Forma Condensed Combined Statements of Operations.

                                      -12-

<PAGE>


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                    RIO GRANDE, INC.



Date: June 14, 1996                 By:   /s/ Guy R. Buschman
                                          --------------------------------------
                                          Guy R. Buschman, President



Date: June 14, 1996                 By:   s/ Gary Scheele
                                          --------------------------------------
                                          Gary Scheele, Secretary and Treasurer
                                          (principal financial officer)


                                      -13-

<PAGE>



                                INDEX TO EXHIBITS

The following  exhibits are numbered in  accordance  with Item 601 of Regulation
S-B:

3(a)      Certificate of Incorporation of the Company (incorporated by reference
          to Exhibit 3(a) to Form 8-K dated December 29, 1986 (File No. 1-8287).

3(b)      Bylaws of the Company  (incorporated  by  reference to Exhibit 3(b) to
          Form 8-K dated December 29, 1986 (File No. 1-8287).

4(a)      Specimen stock certificate  (incorporated by reference to Exhibit 4(a)
          to Form 8-K dated December 29, 1986 (File No. 1-8287).

4(b)      Specimen Stock Purchase Warrant  (incorporated by reference to Exhibit
          4(b) to form 8-K dated December 29, 1986 (File No. 1- 8287).

4(c)      Note Purchase  Agreement,  dated  September 27, 1995, by and among the
          Company,  Rio Grande Drilling Company,  and the various  purchasers of
          11.50% Subordinated Notes due September 30, 2000 (incorporated  herein
          by reference from October 31, 1995 Form 10-QSB).

4(d)      Form of Common Stock Purchase  Warrant  issued in connection  with the
          Offering  described in this report  (incorporated  herein by reference
          from October 31, 1995 Form 10-QSB).

4(e)      Amendments  to Note  Purchase  Agreement,  by and among  the  Company,
          Drilling and the Holders  (incorporated herein by reference from March
          26, 1996 Form 8-K).

4(f)      Amendments  to  Notes,  by and  among  the  Company  and  the  Holders
          (incorporated herein by reference from March 26, 1996 Form 8-K).

4(g)      Consents  to  Proposed  Transactions  by the  Holders  to the  Company
          (incorporated herein by reference from March 26, 1996 Form 8-K).

4(h)      Amendment  to Warrant  Agreement  among the  Company  and the  Holders
          (incorporated herein by reference from March 26, 1996 Form 8-K).

10(a)     Asset  Purchase  Agreement  dated June 26, 1992 by and between SHV Oil
          and Gas Company and Rio Grande Drilling Company.

10(b)     Agreement  of Limited  Partnership  dated June 25, 1992 for Rio Grande
          Offshore,   Ltd.  between  Rio  Grande  Drilling  Company,  Robert  A.
          Buschman, H. Wayne Hightower and H. W. Hightower, Jr.

10(c)     Loan Agreement by and between  International  Bank of Commerce and Rio
          Grande Drilling Company dated June 26, 1992.

10(d)     Purchase  and Sale  Agreement  dated May 24,  1995,  between  Newfield
          Exploration  Company  and Rio Grande  Offshore,  Ltd.  for the sale of
          Ewing Bank Blocks 947/903 and Ship Shoal Block 356 at a sales price of
          $1,200,000 (incorporated by reference from July 31, 1995 Form 10-QSB).


                                       E-1



<PAGE>


10(e)     Consulting  Agreement dated August 10, 1995,  between Hobby A. Abshier
          and Rio Grande,  Inc.  (incorporated  by reference  from July 31, 1995
          Form 10-QSB).

10(f)     Closing  Agreement between Fortune  Petroleum  Corporation,  Pendragon
          Resources,  L.L.C. and Rio Grande  Offshore,  Ltd. dated March 6, 1996
          for the  acquisition  of South  Timbalier  Block 76  (incorporated  by
          reference from March 26, 1996 Form 8-K).

10(g)     Loan Agreement between Comerica  Bank-Texas,  Rio Grande, Inc. and Rio
          Grande  Drilling  Company  dated  March 8,  1996  for a senior  credit
          facility of $10,000,000  (incorporated  herein by reference from March
          26, 1996 Form 8-K).

10(h)     Purchase  and  Sale   Agreement   between  Belle  Oil,   Inc.,   Belle
          Exploration,  Inc.,  Louisiana Well Service Co., Alton J. Ogden,  Jr.,
          Alton J. Ogden, Sr., Jeff L. Burkhalter and Rio Grande Offshore,  Ltd.
          (incorporated herein by reference from April 29, 1996 Form 8-K).

27        Financial Data Schedule (E-3).

99(a)     Private  Offering  Memorandum  of the  Company  dated  August 27, 1995
          (incorporated herein by reference from October 31, 1995 Form 10-QSB).






























                                      E-2


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
      This schedule contains summary financial information extracted from
      the April 30, 1996 Form 10-QSB.
      This is page E-3.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                              Jan-31-1996
<PERIOD-END>                                   Apr-30-1996
<CASH>                                         347194
<SECURITIES>                                   0
<RECEIVABLES>                                  974788
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1384549
<PP&E>                                         11343781
<DEPRECIATION>                                 3195909
<TOTAL-ASSETS>                                 10844808
<CURRENT-LIABILITIES>                          3237479
<BONDS>                                        4789171
                          0
                                    0
<COMMON>                                       55528
<OTHER-SE>                                     1522970
<TOTAL-LIABILITY-AND-EQUITY>                   10844808
<SALES>                                        1148888
<TOTAL-REVENUES>                               1148888
<CGS>                                          1020213
<TOTAL-COSTS>                                  1327402
<OTHER-EXPENSES>                               37189
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             115416
<INCOME-PRETAX>                                (275995)
<INCOME-TAX>                                   1936
<INCOME-CONTINUING>                            (277931)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (277931)
<EPS-PRIMARY>                                  (.05)
<EPS-DILUTED>                                  (.05)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission