RIO GRANDE INC /DE/
10QSB, 1996-09-16
CRUDE PETROLEUM & NATURAL GAS
Previous: XEROX CREDIT CORP, 424B3, 1996-09-16
Next: PROTECTIVE LIFE CORP, 424B5, 1996-09-16



               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   Form 10-QSB

(Mark One)

  [root]           QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
- ---------                                                                     
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended July 31, 1996

                                       OR

                   TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
   For the Transition Period From..................... to....................

                          Commission File Number 1-8287

                                RIO GRANDE, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)


             Delaware                                                 74-1973357
       (State or Other Jurisdiction of                          (I.R.S. Employer
        Incorporation or Organization)                       Identification No.)

     10101 Reunion Place, Suite 210, San Antonio, Texas               78216-4156
          (Address of Principal Executive Office)                     (Zip Code)

           Issuer's Telephone Number Including Area Code: 210-308-8000



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days. Yes
[root] No .

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date:

         At September 13, 1996 there were 5,552,760  shares of the  registrant's
common stock outstanding.



                                     <PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                        RIO GRANDE, INC. AND SUBSIDIARIES
                        Condensed Combined Balance Sheet
                             (Dollars in thousands)
                                   (unaudited)

                                                                        July 31,
                                                                          1996
                                                                        -------
                  Assets
                  ------
Current assets:
 Cash and cash equivalents                                               $   380
 Trade receivables                                                         1,107
 Prepaid expenses                                                              9
                                                                         -------
  Total current assets                                                     1,496
                                                                         -------

Property and equipment, at cost                                           11,638
 Less accumulated depreciation, depletion and amortization                 3,321
                                                                         -------
  Net property and equipment                                               8,317

Other assets, net                                                          1,253
                                                                         -------
                                                                         $11,066
                                                                         =======

            Liabilities and Shareholders' Equity
            ------------------------------------
Current liabilities:
 Accounts payable                                                            650
 Accrued expenses                                                            167
 Current installments of long-term debt                                    1,475
 Note payable                                                              1,405
                                                                         -------
  Total current liabilities                                                3,697

Accrued platform abandonment expense                                       1,017
Minority interest in combined limited partnership                            122
Long-term debt, excluding current installments                             4,758
                                                                         -------
  Total liabilities                                                        9,594
                                                                         -------

Shareholders' equity
 Common stock                                                                 56
 Additional paid in capital                                                1,029
 Retained earnings                                                           387
                                                                         -------
  Total shareholders' equity                                               1,472
                                                                         -------
                                                                         $11,066
                                                                         =======


See accompanying notes to condensed combined financial statements.

                                       -2-

<PAGE>



Item 1.    FINANCIAL STATEMENTS  (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                   Condensed Combined Statements of Operations
                             (Dollars in thousands)
                                   (unaudited)

                                      Three Months              Six Months
                                         Ended                     Ended
                                        July 31,                  July 31,
                                   1996         1995         1996         1995
                                   ----         ----         ----         ----
Revenues:
     Oil and gas sales              1,244          900       2,393        1,928
                                 --------    ---------     -------    ---------

Costs and expenses:
     Lease operating and other
       production expense             606          506       1,147          985
     Dry hole costs and lease
      abandonments                     30          -           190          -
     Depreciation, depletion and
      amortization                    268          329         541          677
     Provisions for abandonment
      expense                          44           45          90           90
     General and administrative       348          344         655          648
                                 --------    ---------   ---------    ---------
       Total costs and expenses     1,296        1,224       2,623        2,400
                                 --------    ---------   ---------    ---------

Loss from operations                  (52)        (324)       (230)        (472)
                                 --------    ---------   ---------    ---------

Other income (expenses):
     Interest expenses               (152)         (65)      (267)         (143)
     Interest income                    4           15         27            16
     Gain on sale of assets           113        1,197        135         1,202
     Other (net)                       (1)         (3)       -              (10)
     Minority interest in equity
      of combined limited
      partnership                     (16)       (212)        (45)         (209)
                                 --------    --------   ---------     ---------
       Total other income
       (expense)                      (52)        932        (150)          856
                                 --------    --------   ---------     ---------

Earnings (loss) before income
 taxes                               (104)        608        (380)          384

Income taxes                            2           2           4             4
                                ---------   ---------   ---------     ---------

Net earnings (loss)                 $(106)        606        (384)          380
                                =========   =========   =========     =========

Net earnings per common and
 common equivalent share           $(0.02)       0.10       (0.07)         0.06
                                =========   =========   =========     =========

Weighted average common and
 common equivalent shares
 out                            5,373,651   5,927,760   5,373,651     5,927,760
                                =========   =========   =========     =========

See accompanying notes to condensed combined financial statements.

                                       -3-

<PAGE>



Item 1.   FINANCIAL STATEMENTS  (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                   Condensed Combined Statements of Cash Flows
                             (Dollars in thousands)
                                   (unaudited)
                                                                 Six Months
                                                                   Ended
                                                                  July 31,
                                                              1996         1995
                                                              ----         ----
Cash flows from operating activities:
  Earnings from continuing operations                         (384)         380
  Adjustments to reconcile earnings from continuing
    operations to net cash used in operating activities:
     Depreciation and other amortization                        90           32
     Depletion of oil and gas producing properties             451          645
     Provision for abandonment expense                          90           90
     Gain on sale of assets                                   (135)      (1,202)
     Minority interest in equity of limited partnership         45          209
     (Increase) decrease in trade receivables                 (471)         215
     (Increase) decrease in prepaid expenses                     4          (39)
     Increase (decrease) in accounts payable and
      accrued expenses                                         113          (30)
     Increase (decrease) in accrued platform
      abandonment expense                                     (113)          -
                                                           -------       -------

Net cash provided by (used in) continuing
 operating activities                                         (310)         300
                                                           -------       -------

Cash flows from investing activities:
  Purchase of oil and gas producing properties              (4,482)        (152)
  Purchase of other property and equipment                     (49)          -
  Deletions from (additions to) platform abandonment fund       62         (250)
  Deletions from (additions to) other assets                  (142)          -
  Proceeds from sale of property and equipment                 145        1,766
                                                           -------       -------

Net cash provided by (used in) investing activities         (4,466)       1,364
                                                           -------      --------

Cash flows from financing activities:
  Proceeds from long-term debt                               4,189           -
  Proceeds from short-term note payable                      1,405           -
  Repayment of long-term debt                               (1,637)      (1,084)
  Distribution to limited partners                             (45)        (416)
                                                           -------      --------
 
Net cash provided by (used in) financing activities          3,912       (1,500)
                                                           -------      --------

Net increase (decrease) in cash and cash equivalents          (864)         164
Cash and cash equivalents at beginning of period             1,244          195
                                                           -------      --------
Cash and cash equivalents at end of period                 $   380          359
                                                           =======      ========



See accompanying notes to condensed combined financial statements.

                                       -4-

<PAGE>



Item 1.   FINANCIAL STATEMENTS (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)       Accounting Policies

          The accounting  policies of Rio Grande,  Inc. and  Subsidiaries as set
          forth in the notes to the Company's  audited  financial  statements in
          the Form 10-KSB  Report filed for the year ended  January 31, 1996 are
          incorporated herein by reference.  Refer to those notes for additional
          details of the Company's  financial  condition,  results of operations
          and cash flows.  All material  items  included in those notes have not
          changed except as a result of normal  transactions in the interim,  or
          any items which are disclosed in this report.

          The condensed  combined  financial  statements include the accounts of
          Rio  Grande,   Inc.  (the   "Company")   and  its   subsidiaries   and
          majority-owned limited partnership as follows:

                             Form              Ownership           Ownership
                             of            Interest Before       Interest After
             Name          Organization    February 1, 1996     February 1, 1996
          ---------------- ------------    ----------------     ----------------
          Rio Grande       Corporation           100%                 100%
          Drilling Company          
          ("Drilling")

          Rio Grande       Corporation           100%                 100%
          Desert Oil Company      
          ("RG-Desert")

          Rio Grande       Partnership            80%                 100%
          Offshore, Ltd.
          ("Offshore")

          Rio Grande       Partnership            N/A                 80%
          GulfMex, Ltd. 
          ("GulfMex")

          Prior to February 1, 1996,  Drilling's  ownership  interest in the oil
          and gas  properties  acquired by Offshore was 80%.  Robert A. Buschman
          ("Buschman"),  H. Wayne  Hightower  and H. Wayne  Hightower,  Jr. (the
          "Hightowers")  owned the remaining  20%  interest.  As a result of the
          Company's 80% ownership interest, Offshore's financial statements were
          combined  with  the  Company's  financial  statements  prepared  as of
          January 31, 1996.

          Effective  February 1, 1996,  Buschman  and the  Hightowers  agreed to
          restructure  Offshore  whereby  the  aggregate  20%  minority  limited
          partnership   interests  of  Buschman  and  the  Hightowers  would  be
          redeemed,  and as a result of in kind distributions,  Buschman and the
          Hightowers became proportionate working interest owners of the onshore
          oil and gas  properties  previously  held by  Offshore.  All  existing
          interest in the oil and gas properties located offshore Louisiana held
          by Offshore at January 31,  1996,  were  conveyed to GulfMex,  a newly

                                       -5-

<PAGE>


          Item 1.FINANCIAL STATEMENTS (continued)

          formed Texas  limited  partnership,  which has the same  proportionate
          ownership  structure as that of Offshore  prior to the  restructuring.
          Buschman and the Hightowers no longer are limited partners of Offshore
          and are now 20% limited partners in GulfMex. Subsequent to January 31,
          1996,  Offshore is 100% indirectly owned by the Company and GulfMex is
          80%  indirectly  owned  by  the  Company  which  is  reflected  in the
          condensed combined financial statements prepared subsequent to January
          31, 1996. The minority interests of Buschman and the Hightowers, prior
          to and after the restructure,  are set forth separately in the balance
          sheet and the statements of operations of the Company.

          All intercompany balances and transactions have been eliminated in the
          combined condensed financial statements.

          In  the  opinion  of  management,  the  condensed  combined  financial
          statements  reflect all  adjustments  which are  necessary  for a fair
          presentation  of the  financial  position  and results of  operations.
          Adjustments made for the six months ended July 31, 1996 are considered
          normal and recurring in nature.

          The Company  utilizes the successful  efforts method of accounting for
          its oil and gas properties.  Under this method,  the acquisition costs
          of  oil  and  gas  properties   acquired  with  proven   reserves  are
          capitalized  and  amortized  on  the   unit-of-production   method  as
          produced.  Development  costs or exploratory costs are capitalized and
          amortized  on the  unit-of-production  method if proved  reserves  are
          discovered, or expensed if the well is a dry hole.

          Earnings  per share  computations  are based on the  weighted  average
          number of shares and  dilutive  common stock  equivalents  outstanding
          during the respective  periods.  Fully dilutive  earnings per share is
          the same as earnings per common and common equivalent shares.

(2)       Recently Issued Accounting Pronouncements

          In October  1995,  the  Financial  Accounting  Standards  Board issued
          Statement  of  Financial   Accounting   Standards  ("SFAS")  No.  123,
          "Accounting for Stock-Based  Compensation," which requires adoption of
          the disclosure  provisions no later than fiscal years  beginning after
          December 15, 1995.  Companies are permitted to continue to account for
          such  transactions  under Accounting  Principles Board Opinion No. 25,
          "Accounting  for Stock Issued to  Employees,"  but will be required to
          disclose in a note to the  financial  statements  pro forma net income
          and, if  presented,  earnings  per share as if the company had applied
          the new method of accounting, as outlined in SFAS No. 123. The Company
          has not yet  determined  the effect the new standard  will have on net
          income and  earnings  per share should it elect to make such a change.
          Adoption of the new standard will have no effect on the Company's cash
          flows.

          Statement of Financial  Accounting  Standards No. 121  "Accounting for
          the Impairment of Long- Lived Assets and for  Long-Lived  Assets to be
          Disposed Of"  establishes  accounting  standards for the impairment of
          long-lived  assets,  certain  identifiable  intangibles,  and goodwill
          related to those assets to be held and used and for long-lived  assets
          and certain identifiable intangibles to be disposed of. This Statement
          is effective for financial statements for fiscal years beginning after
          December  15,  1995.  The effect of  adopting  this  Statement  is not
          expected to be material to the Company.

                                       -6-

<PAGE>



Item 1.          FINANCIAL STATEMENTS (continued)

(3)       Acquisition of Oil and Gas Properties

          On March 11, 1996,  Offshore acquired a 3.125% leasehold interest in a
          non-operated  producing federal oil and gas lease and platform ("Block
          76") located offshore  Louisiana for approximately  $932,000.  On July
          30,  1996,  Offshore  acquired  an  additional  leasehold  interest of
          1.041667%  in Block 76 for  $270,000.  Effective  with that  purchase,
          Offshore's total leasehold interest in Block 76 is equal to 4.16667%.

          On April 12, 1996, Offshore acquired various leasehold interests in 31
          oil  wells  located  in   Mississippi   and  Louisiana   ("Mississippi
          Properties")    for   a   net   purchase   price   of    approximately
          $2,800,000,which  includes 23 wells to be operated by Drilling. Due to
          the timing of closing the  acquisition,  the March 1996  revenues  and
          related lease  operating  expenses have been recorded as an adjustment
          to the acquisition price.

(4)       Long-Term Debt

          On March 8, 1996, the Company  executed a loan agreement with Comerica
          Bank - Texas  ("Comerica") which provides a new senior credit facility
          ("Senior Credit  Facility") in an aggregate  principal amount of up to
          $10,000,000,  with an initial  borrowing  facility of $4,967,000  (the
          "Borrowing  Base").  The Senior Credit  Facility was used to refinance
          the Company's  existing senior  indebtedness of $1,575,000 and provide
          $900,000 to purchase the 3.125% working  interest in Block 76 on March
          11, 1996.

          On March 26, 1996, the Company acquired various leasehold interests in
          three gas wells  located in Wheeler  County,  Texas for a net purchase
          price of approximately  $370,500, of which approximately  $320,500 was
          financed with Comerica.

          Comerica   financed   approximately   $1,100,000  of  the  approximate
          $2,800,000  acquisition  price of the Mississippi  Properties on April
          12, 1996. Approximately,  $300,000 was funded from working capital for
          the closing on April 12,  1996.  By  agreement  with the  seller,  the
          remaining  balance  of  approximately  $1,405,000  was  financed  by a
          seller's note ("Sellers Note") due with interest on August 30, 1996.

          Under terms of the Senior Credit Facility,  the Borrowing Base will be
          redetermined  by the lender  each year on  February  1, or sooner,  if
          requested  by the  Company.  In August  1996,  the  Company  requested
          Comerica to increase  the  Borrowing  Base to  facilitate  funding the
          Sellers Note due on August 30, 1996. On August 30, 1996,  Comerica and
          the Company agreed to increase the Borrowing  Base to $5,350,000.  The
          Borrowing  Base is determined by the lender,  in its sole  discretion,
          using  procedures and standards  customary for its petroleum  industry
          customers,  and  represents  the  amount  of  borrowings  which in the
          lender's opinion the Company's oil and gas properties will support. On
          August 30, 1996, the Sellers Note of approximately $1,451,000 was paid
          with $1,200,000 of additional  financing from Comerica and $251,000 of
          the Company's  working  capital.  As of August 31, 1996, the Company's
          outstanding balance under the Senior Credit Facility is $5,350,000.



                                       -7-

<PAGE>



          Under the terms of the Senior  Credit  Facility,  the initial  monthly
          reductions to the Borrowing  Base of $82,000  commenced  April 1, 1996
          and continued to August 1, 1996. On August 30, 1996, Comerica adjusted
          the monthly  reductions to the  Borrowing  Base to $75,000 to commence
          October 1, 1996 through February 1, 1997. Beginning March 1, 1997, the
          Borrowing  Base will be  subject  to monthly  reductions  of  $110,000
          through  January 1, 1998.  When the  outstanding  principal  under the
          Senior Credit  Facility  exceeds the Borrowing  Base, the Company must
          make principal payments to reduce the outstanding  balance equal to or
          less then the  Borrowing  Base.  On  February  1,  1998,  which is the
          maturity  date of the  Senior  Credit  Facility,  the  principal  then
          outstanding shall be due and payable.  The interest rate to be charged
          on the outstanding principal balance is based on Comerica's prime rate
          plus 1%.  All of the  Company's  interests  (direct  or  indirect)  in
          existing oil and gas properties,  miscellaneous assets, and future oil
          and gas property  acquisitions will serve as collateral for the credit
          facility.  The Senior Credit Facility  contains  various  restrictions
          including,  but not limited to,  restrictions on payments of dividends
          or  distributions  other than those capital  distributions to Buschman
          and  the  Hightowers  in  GulfMex,  maintenance  of  positive  working
          capital,  and no change in the majority ownership or current President
          of the Company.

          Comerica's  commitment to provide the Company a Senior Credit Facility
          required that the Company obtain certain  modifications and amendments
          from the holders  ("Holders")  of the 11.50%  Subordinated  Notes (the
          "Notes")  dated  September 27, 1995 before the Comerica loan agreement
          could be concluded.  Such consents and amendments were approved by the
          Holders  on March 8,  1996.  The  repayment  terms of the  Notes  were
          amended to provide for a final maturity on September 30, 2002 (instead
          of September  30, 2000) and the  quarterly  amortization  of principal
          over four years,  commencing  in  December  1998,  at annual  rates of
          12.5%,  12.5%,  37.5%  and  37.5%  of the  original  principal  amount
          (instead of amortization of principal over three years,  commencing in
          December 1997, at annual rates of 12.5%, 37.5% and 50% of the original
          principal amount).

Item 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS.

                 1.        Material Changes in Financial Condition.

                           There  were  no  material  changes  in the  financial
                           condition  of the  Company  for the  period  from the
                           fiscal year ended  January  31, 1996  through the six
                           months   ended   July  31,   1996,   except  for  the
                           acquisition  of various oil and gas  properties,  the
                           restructuring of subordinated  debt and the execution
                           and  funding of a new loan  agreement  with  Comerica
                           which increased the  outstanding  debt of the Company
                           as described herein.

                 2.        Material Changes in Results of Operations.

                           Oil and Gas Production Segment

                           For the quarter and six months  ended July 31,  1996,
                           revenues   from   oil   and   gas   production   were
                           approximately      $1,244,000     and     $2,393,000,
                           respectively, as compared to $900,000 and $1,928,000,
                           for the quarter and six months  ended July 31,  1995.
                           Production operating expenses for the quarter and six
                          
                                       -8-

<PAGE>



                           months   ended  July  31,  1996  were   approximately
                           $606,000 and $1,147,000, respectively, as compared to
                           the  production  operating  expenses of $506,000  and
                           $985,000,  respectively,  for  the  quarter  and  six
                           months ended July 31, 1995.  The increase in revenues
                           is  due   primarily   to   additional   revenues   of
                           approximately  $627,000  earned as the  result of the
                           oil and gas  properties  acquired  in March and April
                           1996. The increase in production  operating  expenses
                           is due to the additional  properties  acquired during
                           the first quarter of 1996 but was partially offset by
                           reduced  production  operating  expenses  on existing
                           properties.

                           The Company utilizes the successful efforts method of
                           accounting   for  its   oil   and   gas   properties.
                           Amortization  expenses for the quarter and six months
                           ended July 31,  1996 based on the  unit-of-production
                           method  were  approximately  $232,000  and  $451,000,
                           respectively,  for 464 and 855 MMCF equivalent  units
                           of production.  Amortization expenses for the quarter
                           and  six   months   ended   July   31,   1995,   were
                           approximately  $313,000 and  $645,000,  respectively,
                           for 480 and 989 MMCF equivalent units of production.

                           Interest expense for the quarter and six months ended
                           July  31,  1996  was   approximately   $152,000   and
                           $267,000,  respectively.  Interest  expense  for  the
                           quarter  and six  months  ended  July  31,  1995  was
                           approximately $65,000 and $143,000, respectively. For
                           the quarter and the six months  ended July 31,  1996,
                           interest  expense  increased  due to the  addition of
                           approximate  $2,600,000  bank debt which was used for
                           the acquisition of oil and gas properties  during the
                           period ended July 31, 1996,  the  $1,405,000  Sellers
                           Note  executed  in April  1996,  and the  issuance in
                           September 1995 of  approximately  $2,000,000,  11.50%
                           subordinated  notes to finance a development  program
                           on certain oil and gas  properties  located in Texas.
                           The  average  interest  rate  incurred on senior debt
                           during the quarter and six months ended July 31, 1996
                           was approximately 9.75% and 10.0%, respectively.

                           Recent Operating Developments

                           The  Company  operates  a number  of wells in the KWB
                           Field  in  West   Texas,   in  which   Offshore   has
                           approximately  80%  of  the  working  interest.   The
                           Company   initiated   a  pilot   secondary   recovery
                           waterflood  project in that field by drilling a pilot
                           development    well   and   converting    surrounding
                           production   wells  to  water  injection  wells.  The
                           waterflood  pilot  test  was  initially   delayed  in
                           December  1995  but  the  water  injection  has  been
                           proceeding   since  January  1996.  While  the  water
                           injection  wells are causing a build-up in  reservoir
                           pressure,  no  material  additional  incremental  oil
                           production   has  been   experienced   in  the  pilot
                           development   well  since  the  well  was   initially
                           drilled.

                           The  Company  expected  that it would  take  from six
                           months to one year before any noticeable  increase in
                           secondary  recovery  production,  if  any,  would  be
                           realized.  If the waterflood pilot proves successful,
                           the projected number of additional  development wells
                           drilled would be 29 with projected  development costs
                           to the  Company  of  approximately  $5,800,000  and a
                           projected  increase in reserves of 1,100,000  bbls of
                           oil equivalent.  Should the waterflood pilot prove to


                                       -9-

<PAGE>



                           be  economical,  the Company would likely abandon the
                           field.  The  Company  anticipates  that  the  sale of
                           salvageable   equipment  would  exceed  plugging  and
                           abandonment  expense for the existing  production and
                           water  injection  wells.  The  Company  has  expended
                           approximately  $263,000  to date  for  the KWB  pilot
                           waterflood.

                           The Company  attempted  reworking  three gas wells in
                           Wheeler County, Texas during 1996 by recompleting the
                           wells  in  the  Granite  Wash  production  intervals.
                           Although drilling logs and information  gathered from
                           adjacent gas wells which produced in the same horizon
                           indicated  good  production  potential,  the  Company
                           encountered  unexpected  conditions  in the  wellbore
                           which  caused an incursion  of water.  The  Company's
                           effort to remedy the water  incursion in the targeted
                           production intervals proved unsuccessful.  Two of the
                           gas wells are producing  from the Granite  Wash,  but
                           the production is marginally economical.  To date the
                           Company has expended  approximately  $438,000 for the
                           workover and  completion  efforts of these wells,  of
                           which approximately $382,000 has been expensed as dry
                           hole costs.

                           On  April  30,  1996,  production  from  Block 76 was
                           suspended  due to mechanical  problems  incurred with
                           the  production  equipment.  In late June  1996,  the
                           operator  of Block 76 began a major  workover  to the
                           well which was  successfully  completed  in  mid-July
                           1996. The total cost for the workover was budgeted at
                           approximately   $1.6  million,   however  the  actual
                           workover cost incurred was  approximately  $2,200,000
                           of  which  the  Company's  share  was   approximately
                           $70,000.  Production  from Block 76 has been restored
                           to the level of production prior to the shut-in.

                           Liquidity and Capital Resources

                           In March 1996, the Company  entered into a commitment
                           letter  with a new  lender to replace  the  Company's
                           then  existing  bank  indebtedness  of  approximately
                           $1,575,000.  The commitment  letter required that the
                           Company obtain certain  modifications  and amendments
                           from the Holders before the new credit facility could
                           be  concluded.  Such  consents  and  amendments  were
                           approved by the Holders on March 8, 1996. As amended,
                           the Notes  provide for a final  maturity on September
                           30, 2002  (instead  of  September  30,  2000) and the
                           quarterly  amortization of principal over four years,
                           commencing  in  December  1998,  at  annual  rates of
                           12.5%,   12.5%,  37.5%  and  37.5%  of  the  original
                           principal   amount   (instead  of   amortization   of
                           principal  over three years,  commencing  in December
                           1997, at annual rates of 12.5%,  37.5% and 50% of the
                           original  principal  amount).  In  addition  to other
                           provisions   amended,   the  exercise  price  of  the
                           warrants  granted was reduced  from $.40 per share to
                           $.20 per share.

                           The Company's new Senior Credit Facility provides for
                           up  to   $10,000,000   in   borrowings,   subject  to
                           limitations  on  availability  as  a  result  of  the
                           Borrowing Base determination. Under the Senior Credit
                           Facility,  the  initial  borrowing  base  ("Borrowing
                           Base") was  $4,967,000.  The  Borrowing  Base will be
                           redetermined by the lender each year on February 1 or
                           sooner,  if specially  requested by the Company.  The


                                      -10-

<PAGE>



                           Borrowing  Base is an  amount  as  determined  by the
                           lender, at its sole discretion,  using procedures and
                           standards   customary  for  its  petroleum   industry
                           customers,  as the amount which the Company's oil and
                           gas  properties  will support the  principal  balance
                           outstanding  under the  Senior  Credit  Facility.  In
                           August 1996, the Company requested an increase of the
                           Borrowing  Base.   Effective  August  30,  1996,  the
                           Borrowing Base was increased to  $5,350,000.  Initial
                           proceeds  from  the  Borrowing   Base  were  used  to
                           refinance the Company's existing senior  indebtedness
                           of $1,575,000 on March 11, 1996 and provide  $900,000
                           to  purchase a 3.125%  working  interest  in Block 76
                           located offshore Louisiana.  The Block 76 acquisition
                           increased  the  Company's  net proved gas reserves by
                           927,000  mcf.  Block 76 consists of only one offshore
                           well and therefore  presents a greater degree of risk
                           than the acquisition of multiple properties.

                           On  March  26,  1996,   Offshore  acquired  leasehold
                           interests  in three  gas  wells  located  in  Wheeler
                           County,   Texas   for  a  net   purchase   price   of
                           approximately  $370,500.  Funds of $320,500  from the
                           Borrowing  Base and working  capital of $50,000  were
                           used by the Company to make the  acquisition of these
                           wells. The total net proved reserves acquired by this
                           acquisition  were 3,000 bbls oil and  condensate  and
                           868,000 mcf gas. Drilling operates these gas wells.

                           On April 12, 1996,  Offshore acquired the Mississippi
                           Properties,  which  includes  23  wells  operated  by
                           Drilling,  for an acquisition  price of approximately
                           $2,800,000.  The total net proved  reserves  acquired
                           were 725,000 bbls oil and condensate. At closing, the
                           Company  funded  half of the  acquisition  price with
                           approximately  $1,100,000 from the Borrowing Base and
                           approximately   $300,000  of  working   capital.   By
                           agreement with the seller,  the remaining half of the
                           acquisition  price of  approximately  $1,405,000  was
                           financed by the Sellers Note payable with interest at
                           prime on August 30, 1996.

                           On July 31,  1996,  Offshore  acquired an  additional
                           1.041667%  working  interest in Block 76 for $270,000
                           which  was  financed  by  Comerica.  This  additional
                           working  interest  increased the Company's net proved
                           gas reserves by approximately 300,000 mcf.

                           Under  the  terms  of  the  Senior  Credit  Facility,
                           monthly  reductions to the Borrowing  Base of $82,000
                           commenced April 1, 1996 and continued  through August
                           1, 1996.  Beginning  October 1, 1996 through February
                           1,  1997,  the  Borrowing  Base  will be  subject  to
                           monthly  reductions  of $75,000.  Beginning  March 1,
                           1997,  the Borrowing  Base will be subject to monthly
                           reductions of $110,000  through January 1, 1998. When
                           the  outstanding  principal  under the Senior  Credit
                           Facility exceeds the Borrowing Base, the Company must
                           make  principal  payments  to reduce the  outstanding
                           balance equal to or less then the Borrowing  Base. On
                           February 1, 1998,  which is the maturity  date of the
                           Senior  Credit  Facility,  the  principal  debt  then
                           outstanding  shall be due and  payable.  The interest
                           rate  to be  charged  on  the  outstanding  principal
                           balance is based on the lender's  prime rate plus 1%.
                           All of the Company's  interests (direct and indirect)
                           in  existing  oil and gas  properties,  miscellaneous
                           
                                      -11-

<PAGE>



                           assets, and future oil and gas property  acquisitions
                           serve as collateral  for the Senior Credit  Facility.
                           The   Senior   Credit   Facility   contains   various
                           restrictions   including,   but   not   limited   to,
                           restrictions    on   payments   of    dividends    or
                           distributions  other than  capital  distributions  to
                           Buschman and the  Hightowers in GulfMex,  maintenance
                           of  positive  working  capital,  and no change in the
                           majority ownership or the President of the Company.

                           The Company's  ability to meet its current  financial
                           commitments,  including  those  imposed by the Senior
                           Credit  Facility and other existing debt  agreements,
                           and to have access to additional  working  capital to
                           operate  and  develop  its   existing   oil  and  gas
                           properties  is  principally  dependent  on the market
                           prices for oil and natural gas, the production levels
                           of the Company's  properties,  and the success of the
                           development  program commenced by the Company.  As of
                           August 31, 1996, the Company's outstanding borrowings
                           under  the  Senior  Credit  Facility  equated  to the
                           Borrowing  Base,  and  thus no  additional  borrowing
                           capacity exists under the Senior Credit Facility.  To
                           supplement  internally generated funds and permit the
                           Company to expand  its  acquisition  and  development
                           efforts, the Company continues to evaluate sources of
                           additional financing,  which could include additional
                           indebtedness,  equity  infusion,  off  balance  sheet
                           financing, or some combination of the above. However,
                           the  Company  has  no   commitment   for   additional
                           financing  and  there  can be no  assurance  that the
                           Company will be  successful  in  obtaining  financing
                           when and as  required.  If the  Company  is unable to
                           obtain  additional  financing  when needed,  it would
                           consider,  among other alternatives,  sale of certain
                           of its leasehold  interests for  additional  capital,
                           the   curtailment   of   property   acquisitions   or
                           development  activities  until  internally  generated
                           funds   become   available,    or   other   strategic
                           alternatives  in an  effort  to  meet  its  financial
                           requirements.

                           The  Company is not  obligated  to provide a fixed or
                           determinable  quantity  of oil  or gas in the  future
                           under any existing contracts, agreements or any hedge
                           or swap arrangements.

                           Forward-looking Statements

                           Forward-looking  statements in this Quarterly  Report
                           are made  pursuant to the safe harbor  provisions  of
                           the Private Securities Litigation Reform Act of 1995.
                           There are certain  important factors that could cause
                           results to differ  materially from those  anticipated
                           by some of the statements  made above.  Investors are
                           cautioned that all forward-looking statements involve
                           risks and  uncertainty.  In  addition  to the factors
                           discussed  above,  among the other factors that could
                           cause  actual  results to differ  materially  are the
                           following:    market   dynamics,    availability   of
                           financing,   production   levels,   and   success  of
                           development    programs.    Additional    information
                           concerning  those and other  factors are contained in
                           the  Company's  Securities  and  Exchange  Commission
                           filings,  including  but  not  limited  to  the  Form
                           10-KSB,  copies  of  which  are  available  from  the
                           Company without charge.

                           PART II - OTHER INFORMATION

 Item 1.          LEGAL PROCEEDINGS None.


                                      -12-

<PAGE>

 Item 2.          CHANGES IN SECURITIES 

                  On September 16, 1996, the Company  amended its Certificate of
                  Incorporation to provide that the Company had the authority to
                  issue a  total  of  12,000,000  shares  of  Common  Stock  and
                  3,000,000   shares  of  Preferred  Stock.  The  amendment  was
                  approved by the Company's  stockholders  at the Annual Meeting
                  held July 1, 1996, as reported under Item 4 of Part II of this
                  report.  The full  text of the  amendment  is  attached  as an
                  exhibit to this report.

 Item 3.          DEFAULTS UPON SENIOR SECURITIES None.

 Item 4.          SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  The Annual Meeting of  Shareholders  was held on July 1, 1996.
                  The slate of directors  recommended  by the  Management of the
                  Company were:  Robert A. Buschman,  Guy Bob Buschman,  John G.
                  Hurd, H. M. Shearin, Jr., Hobby A. Abshier and Ralph F. Cox.

                  1.        Approval of the  selection of the slate of Directors
                            to  serve  for a term of one  year or to the date of
                            the next annual meeting.

                                    Shareholders present or entitled to vote for
                                    the  approval of the slate of  Directors  as
                                    presented  by  management,  voted  4,666,329
                                    shares  in favor of slate of the  Directors.
                                    The shareholders voted as follows:

                       For           Against           Abstained       Not Voted
Robert A. Buschman  4,666,329         1,500                0            884,931
Guy Bob Buschman    4,666,329         1,500                0            884,931
John G. Hurd        4,666,329         1,500                0            884,931
H. M. Shearin, Jr.  4,666,329         1,500                0            884,931
Hobby A. Abshier    4,666,329         1,500                0            884,931
Ralph F. Cox        4,666,329         1,500                0            884,931

                  2.       Approval of the total number of authorized shares the
                           Company will have  authority  to issue to  12,000,000
                           shares  of  Common  Stock  and  3,000,000  shares  of
                           Preferred Stock.

                                    Shareholders present or entitled to vote for
                                    the approval of the increase in total shares
                                    voted   4,149,484   shares  in  favor  which
                                    constituted  more  than  a  majority  of the
                                    total  number of shares  entitled to vote on
                                    this  matter.   The  shareholders  voted  as
                                    follows:

      For:     4,149,484   Against: 2,400 Abstained: 960   Not Voted: 1,399,916

                  3.        Approval of the  selection  of KPMG Peat  Marwick as
                            the   Company's   auditors   for  the  fiscal   year
                            commencing February 1, 1996.

                                    Shareholders present or entitled to vote for
                                    the  resolution  voted  4,666,389  shares in
                                    favor of the  resolution  which  constituted
                                    more than a majority of the total  number of
                                    shares entitled to vote on this matter.  The
                                    shareholders voted as follows:

       For:     4,666,389  Against: 1,300 Abstained: 140    Not Voted:  884,931

                                      -13-

<PAGE>



 Item 5.          OTHER INFORMATION None.

 Item 6.          EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits

                           The  exhibits  listed  on the  accompanying  Index to
                           Exhibits  on page E-1 are  filed as part of this Form
                           10-QSB.  The  Company  will  furnish  a  copy  of any
                           exhibit to a requesting shareholder upon payment of a
                           fee of $.25 per page.

                  (b)      Reports on Form 8-K

                            June 26, 1996 Financial  Statements - Statements  of
                                          Revenues and Direct Operating Expenses
                                          of certain oil and gas  properties  of
                                          Belle Oil,  Inc.  Pro Forma  Financial
                                          Information  -  Pro  Forma   Condensed
                                          Combined Statements of Operations.

                                      -14-

<PAGE>


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                    RIO GRANDE, INC.



Date: September 16, 1996            By:   /s/ Guy R. Buschman
                                       ----------------------
                                       Guy R. Buschman, President



Date: September 16, 1996            By:   /s/ Gary Scheele
                                          ---------------
                                          Gary Scheele, Secretary and Treasurer
                                          (principal financial officer)


                                      -15-

<PAGE>



                                INDEX TO EXHIBITS

The following  exhibits are numbered in  accordance  with Item 601 of Regulation
S-B:

 3(a)     Certificate of Incorporation of the Company (incorporated by reference
          to Exhibit 3(a) to Form 8-K dated December 29, 1986 (File No. 1-8287).

 3(b)     Bylaws of the Company  (incorporated  by  reference to Exhibit 3(b) to
          Form 8-K dated December 29, 1986 (File No. 1-8287).

 3(c)     Certificate  of  Amendment  of  Certificate  of  Incorporation  of the
          Company (E-3).

 4(a)     Specimen stock certificate  (incorporated by reference to Exhibit 4(a)
          to Form 8-K dated December 29, 1986 (File No. 1-8287).

 4(b)     Specimen Stock Purchase Warrant  (incorporated by reference to Exhibit
          4(b) to form 8-K dated December 29, 1986 (File No. 1- 8287).

 4(c)     Note Purchase  Agreement,  dated  September 27, 1995, by and among the
          Company,  Rio Grande Drilling Company,  and the various  purchasers of
          11.50% Subordinated Notes due September 30, 2000 (incorporated  herein
          by reference from October 31, 1995 Form 10-QSB).

 4(d)     Form of Common Stock Purchase  Warrant  issued in connection  with the
          Offering  described in this report  (incorporated  herein by reference
          from October 31, 1995 Form 10-QSB).

 4(e)     Amendments  to Note  Purchase  Agreement,  by and among  the  Company,
          Drilling and the Holders  (incorporated herein by reference from March
          26, 1996 Form 8-K).

 4(f)     Amendments  to  Notes,  by and  among  the  Company  and  the  Holders
          (incorporated herein by reference from March 26, 1996 Form 8-K).

 4(g)     Consents  to  Proposed  Transactions  by the  Holders  to the  Company
          (incorporated herein by reference from March 26, 1996 Form 8-K).

 4(h)     Amendment  to Warrant  Agreement  among the  Company  and the  Holders
          (incorporated herein by reference from March 26, 1996 Form 8-K).

 10(a)    Asset  Purchase  Agreement  dated June 26, 1992 by and between SHV Oil
          and Gas Company and Rio Grande Drilling Company.

 10(b)    Agreement  of Limited  Partnership  dated June 25, 1992 for Rio Grande
          Offshore,   Ltd.  between  Rio  Grande  Drilling  Company,  Robert  A.
          Buschman, H. Wayne Hightower and H. W. Hightower, Jr.

 10(c)    Loan Agreement by and between  International  Bank of Commerce and Rio
          Grande Drilling Company dated June 26, 1992.




                                       E-1


<PAGE>


 10(d)    Purchase  and Sale  Agreement  dated May 24,  1995,  between  Newfield
          Exploration  Company  and Rio Grande  Offshore,  Ltd.  for the sale of
          Ewing Bank Blocks 947/903 and Ship Shoal Block 356 at a sales price of
          $1,200,000 (incorporated by reference from July 31, 1995 Form 10-QSB).

 10(e)    Consulting  Agreement dated August 10, 1995,  between Hobby A. Abshier
          and Rio Grande,  Inc.  (incorporated  by reference  from July 31, 1995
          Form 10-QSB).

 10(f)    Closing  Agreement between Fortune  Petroleum  Corporation,  Pendragon
          Resources,  L.L.C. and Rio Grande  Offshore,  Ltd. dated March 6, 1996
          for the  acquisition  of South  Timbalier  Block 76  (incorporated  by
          reference from March 26, 1996 Form 8-K).

 10(g)    Loan Agreement between Comerica  Bank-Texas,  Rio Grande, Inc. and Rio
          Grande  Drilling  Company  dated  March 8,  1996  for a senior  credit
          facility of $10,000,000  (incorporated  herein by reference from March
          26, 1996 Form 8-K).

 10(h)    Purchase  and  Sale   Agreement   between  Belle  Oil,   Inc.,   Belle
          Exploration,  Inc.,  Louisiana Well Service Co., Alton J. Ogden,  Jr.,
          Alton J. Ogden, Sr., Jeff L. Burkhalter and Rio Grande Offshore,  Ltd.
          (incorporated herein by reference from April 29, 1996 Form 8-K).

 27       Financial Data Schedule (E-6).

 99(a)    Private  Offering  Memorandum  of the  Company  dated  August 27, 1995
          (incorporated herein by reference from October 31, 1995 Form 10-QSB).

























                                       E-2


<PAGE>



                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                                RIO GRANDE, INC.


     Rio Grande, Inc. (the "Corporation"),  a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware,

         DOES HEREBY CERTIFY:

          FIRST:    That the  Board of  Directors  of the  Corporation  has duly
                    adopted a resolution  setting forth the  following  proposed
                    amendment  to  the  Certificate  of   Incorporation  of  the
                    Corporation,  declaring  said  amendment to be advisable and
                    providing  for such  amendment  to be submitted to a vote of
                    the stockholders of the Corporation.  The resolution setting
                    forth the proposed amendment is set forth below:

          RESOLVED: That  Section  4  of  the   Corporation's   Certificate   of
                    Incorporation  be  amended  to  read,  in its  entirety,  as
                    follows:

                    4.        The total  number  of  shares  of stock  which the
                              Corporation  shall  have  authority  to  issue  is
                              15,000,000  shares,  consisting of (a)  12,000,000
                              shares  of  Common  Stock,  par  value of $.0l per
                              share  (the  "Common  Stock"),  and (b)  3,000,000
                              shares of  preferred  stock,  par  value  $.0l per
                              share (the "Preferred Stock").

                              The Board of  Directors  of the  Corporation  (the
                              "Board of Directors") is expressly authorized,  at
                              any  time  and  from  time to  time,  to  fix,  by
                              resolution   or    resolutions,    the   following
                              provisions  for  shares of any class or classes of
                              Preferred  Stock of the  Corporation or any series
                              of any class of Preferred Stock:

                              (a)  the designation of such class or series,  the
                                   number of shares to constitute  such class or
                                   series  and  the  stated  value   thereof  if
                                   different from the par value thereof;

                              (b)  whether  the  shares of such  class or series
                                   shall have  voting  rights,  which may (i) be
                                   general   or   limited,   (ii)   subject   to
                                   applicable   law  or  regulation   including,
                                   without   limitation,   the   rules   of  any
                                   securities  exchange on which  securities  of
                                   any class of the  Corporation  may be listed,
                                   permit more than one vote per share, or (iii)

                                       E-3
<PAGE>

                                   vary  among  stockholders  of the same  class
                                   based  upon  such  factors  as the  Board  of
                                   Directors  may determine  including,  without
                                   limitation,   the  size  of  a  stockholder's
                                   position  and/or  the  length  of  time  with
                                   respect to which such position has been held;

                              (c)  the dividends,  if any, payable on such class
                                   or series,  whether any such dividends  shall
                                   be  cumulative,  and, if so, from what dates,
                                   the  conditions  and dates  upon  which  such
                                   dividends shall be payable, the preference or
                                   relation which such  dividends  shall bear to
                                   the dividends  payable on any shares of stock
                                   of any other class or any other series of the
                                   same class;

                              (d)  whether  the  shares of such  class or series
                                   shall  be  subject  to   redemption   by  the
                                   Corporation,  and,  if so, the times,  prices
                                   and other conditions of such redemption;

                              (e)  the amount or amounts  payable upon shares of
                                   such class or series upon,  and the rights of
                                   the  holders  of such class or series in, the
                                   voluntary   or    involuntary    liquidation,
                                   dissolution   or  winding  up,  or  upon  any
                                   distribution   of   the   assets,    of   the
                                   Corporation;

                              (f)  whether  the  shares of such  class or series
                                   shall  be  subject  to  the  operation  of  a
                                   retirement  or sinking  fund and,  if so, the
                                   extent  to  and  manner  in  which  any  such
                                   retirement  or sinking  fund shall be applied
                                   to the purchase or  redemption  of the shares
                                   of such  class or series  for  retirement  or
                                   other  corporate  purposes  and the terms and
                                   provisions relative to the operation thereof;

                              (g)  whether  the  shares of such  class or series
                                   shall be  convertible  into, or  exchangeable
                                   for,  shares of stock of any  other  class or
                                   any  other  series  of the same  class or any
                                   other securities (including the Common Stock)
                                   and,  if so,  the price or prices or the rate
                                   or rates of  conversion  or exchange  and the
                                   method,  if any, of adjusting  the same,  and
                                   any other terms and  conditions of conversion
                                   or exchange;

                              (h)  the limitations and restrictions,  if any, to
                                   be  effective  while any shares of such class
                                   or series are outstanding upon the payment of
                                   dividends    or   the    making    of   other
                                   distributions  on,  and  upon  the  purchase,
                                   redemption  or  other   acquisition   by  the
                                   Corporation of, the Common Stock or shares of
                                   stock of any other class or any other  series
                                   of the same class;

                              (i)  the conditions or restrictions,  if any, upon
                                   the   creation   of   indebtedness   of   the
                                   Corporation  or  upon  the  issuance  of  any
                                   additional stock, including additional shares
                                  
                                       E-4
<PAGE>

                                   of  such  class  or  series  or of any  other
                                   series  of the  same  class  or of any  other
                                   class;

                              (j)  the  ranking  (be it pari  passu,  junior  or
                                   senior) of each class or series vis-a-vis any
                                   other  class or  series  of any  class of the
                                   Preferred   Stock  as  to  the   payment   of
                                   dividends, the distribution of assets and all
                                   other matters; and

                              (k)  any other powers,  preferences  and relative,
                                   participating,  optional  and  other  special
                                   rights,  and any  qualifications  limitations
                                   and restrictions thereof, insofar as they are
                                   not inconsistent  with the provisions of this
                                   Certificate  of  Incorporation,  to the  full
                                   extent  permitted in accordance with the laws
                                   of the State of Delaware.

                              The    powers,     preferences    and    relative,
                              participating,  optional and other special  rights
                              of each  class or series of the  Preferred  Stock,
                              and    the    qualifications,    limitations    or
                              restrictions  thereof,  if any,  may  differ  from
                              those of any and all  other  classes  or series at
                              any time outstanding.

          SECOND:   That pursuant to such  resolution of the Board of Directors,
                    such resolution was submitted to a vote of the  stockholders
                    of  the   Corporation   in   accordance   with  the  General
                    Corporation  Law of  Delaware  and the  necessary  number of
                    shares  as  required  by  statute  voted  in  favor  of  the
                    amendment.

          THIRD:    That said amendment was duly adopted in accordance  with the
                    provisions of Section 242 of the General  Corporation Law of
                    the State of Delaware.

     IN WITNESS  WHEREOF,  the  Corporation  has caused this  certificate  to be
signed by Guy Bob Buschman,  President, and Gary Scheele, Secretary, this day of
September, 1996.

                                                  RIO GRANDE, INC.


                                                  By: /s/
                                                      ___________________

                                                     Guy Bob Buschman, President

ATTEST:


/s/
__________________________
Gary Scheele, Secretary

                                      E-5




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (This schedule contains summary financial information extracted from
      this July 31, 1996 Form 10-QSB)
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                              Jan-31-1997
<PERIOD-END>                                   Jul-31-1996
<CASH>                                         380180
<SECURITIES>                                   0
<RECEIVABLES>                                  1107150
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1496562
<PP&E>                                         11637773
<DEPRECIATION>                                 3320932
<TOTAL-ASSETS>                                 11066883
<CURRENT-LIABILITIES>                          3697817
<BONDS>                                        4757951
                          0
                                    0
<COMMON>                                       55528
<OTHER-SE>                                     1416578
<TOTAL-LIABILITY-AND-EQUITY>                   11066883
<SALES>                                        2393156
<TOTAL-REVENUES>                               2393156
<CGS>                                          1968657
<TOTAL-COSTS>                                  2623579
<OTHER-EXPENSES>                               655222
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             266780
<INCOME-PRETAX>                                (380432)
<INCOME-TAX>                                   3891
<INCOME-CONTINUING>                            (384323)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (384323)
<EPS-PRIMARY>                                  (0.02)
<EPS-DILUTED>                                  (0.02)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission