RIO GRANDE INC /DE/
10QSB, 1997-06-13
CRUDE PETROLEUM & NATURAL GAS
Previous: IPL SYSTEMS INC, 10-Q, 1997-06-13
Next: PRAB INC, SC 13D, 1997-06-13




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   Form 10-QSB

(Mark One)

  [root]           QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
- ---------                                                                     
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended April 30, 1997

                                       OR

                   TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
   For the Transition Period From..................... to....................

                          Commission File Number 1-8287

                                RIO GRANDE, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)


             Delaware                                          74-1973357
       (State or Other Jurisdiction of                      (I.R.S. Employer
        Incorporation or Organization)                      Identification No.)

     10101 Reunion Place, Suite 210, San Antonio, Texas        78216-4156
          (Address of Principal Executive Office)               (Zip Code)

           Issuer's Telephone Number Including Area Code: 210-308-8000



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days. Yes
[root] No .

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date:

         At May 31, 1997 there were 5,760,984 shares of the registrant's  common
stock outstanding.



<PAGE>



                         PART I - FINANCIAL INFORMATION

Item 1.           FINANCIAL STATEMENTS

                        RIO GRANDE, INC. AND SUBSIDIARIES
                     Consolidated Balance Sheet (unaudited)

                                                                April 30, 1997
                                                                --------------
         Assets
         ------
Current assets:
  Cash and cash equivalents                                        $  1,486,455
  Trade receivables                                                     971,660
  Prepaid expenses                                                      126,251
                                                                   -------------
         Total current assets                                         2,584,366
                                                                   -------------

Property and equipment, at cost:
  Oil and gas properties, successful efforts method                  25,886,359
  Transportation equipment                                              133,555
  Other depreciable assets                                              401,733
                                                                   -------------
                                                                     26,421,647
  Less accumulated depreciation, depletion and amortization          (4,718,265)
                                                                   -------------
         Net property and equipment                                  21,703,382
                                                                   -------------

Other assets:
  Platform abandonment fund                                             979,310
  Other assets, net                                                     628,246
                                                                      1,607,556
                                                                   -------------
         Total Assets                                              $ 25,895,304
                                                                   =============

         Liabilities and Stockholders' Equity
         ------------------------------------
Current liabilities:
  Accounts payable                                                    1,094,802
  Accrued expenses                                                      464,131
  Current installments of long-term debt                              4,350,478
                                                                   -------------
         Total current liabilities                                    5,909,411
                                                                   -------------
  Accrued platform abandonment expense                                1,052,687
  Long-term debt, excluding current installments                      9,003,998
  Minority interest in limited partnership                              100,613

  Redeemable preferred stock, $0.01 par value; $10
    redemption value.  Authorized 1,700,000 shares; issued
    and outstanding 1,000,000 shares                                 10,000,000

  Common stock of $0.01 par value. Authorized
    10,000,000 shares; issued and outstanding
    5,552,760 shares                                                     57,610
  Additional paid-in capital
                                                                      1,068,901
  Deficit                                                            (1,297,916)
                                                                   -------------
         Total Stockholders' Equity                                    (171,405)
                                                                   -------------

Contingent liabilities

         Total Liabilities and Stockholders' Equity                $ 25,895,304
                                                                   =============

See accompanying notes to consolidated financial statements.

                                       -2-

<PAGE>



Item 1.    FINANCIAL STATEMENTS  (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                Consolidated Statements of Operations (unaudited)

                                                            Three Months
                                                               Ended
                                                              April 30,
                                                         1997           1996
                                                         ----           ----
Revenues:
     Oil and gas sales                               $ 1,934,226      1,148,888
                                                     -----------    ------------

Costs and expenses:
     Lease operating and other production expense        836,060        541,386
     Dry hole costs and lease abandonments                   -0-        159,822
     Depletion of oil and gas producing properties       594,633        218,764
     Depreciation and other amortization                  57,366         53,813
     Provisions for abandonment expense                   10,500         46,354
     General and administrative                          372,881        307,189
                                                     -----------    ------------
       Total costs and expenses                        1,871,440      1,327,328
                                                     -----------    ------------
Earnings (loss) from operations                           62,786       (178,440)
                                                     -----------    ------------

Other income (expense):
     Interest expense                                   (260,981)      (115,416)
     Interest income                                      31,149         23,234
     Gain on sale of assets                                  -0-         21,859
     Other, net                                            9,326          1,500
     Minority interest in equity of combined
       limited partnership                               (21,800)       (28,658)
                                                     -----------    ------------
       Total other income (expense)                     (242,306)       (97,481)
                                                     -----------    ------------

Loss before income taxes                                (179,520)      (275,921)

Income taxes                                               1,842          1,936
                                                     -----------    ------------

Net loss                                                (181,362)      (277,857)

Cash dividends on preferred stock                        200,100            -0-
                                                     ------------   ------------

Net loss applicable to common stock                  $  (381,462)      (277,857)
                                                     ============   ============

Net loss per common share                            $     (0.07)   $     (0.05)
                                                     ============   ============

Weighted average common shares outstanding             5,672,079      5,552,760
                                                     ============   ============




See accompanying notes to consolidated financial statements.


                                       -3-

<PAGE>



Item 1.   FINANCIAL STATEMENTS  (continued)

                        RIO GRANDE, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (unaudited)

                                                          Three Months
                                                            Ended
                                                           April 30,
                                                      1997              1996
                                                       ----              ----
Cash flows from operating activities:
  Loss from continuing operations                   $(181,362)         (277,857)
  Adjustments to reconcile earnings from continuing
    operations to net cash used in operating activities:
     Depreciation and other amortization               57,366            53,813
     Depletion of oil and gas producing properties    594,633           218,764
     Provision for abandonment expense                 10,500            45,000
     Gain on sale of assets                             -0-             (21,859)
     Minority interest in equity of limited 
          partnership                                  21,800            28,658
     (Increase) decrease in trade receivables         837,003          (337,496)
     (Increase) decrease in prepaid expenses          (89,432)          (49,013)
     Increase (decrease) in accounts payable and
          accrued expenses                            123,959           (16,822)
     Increase (decrease) in accrued platform
          abandonment expense                          (8,519)           (2,191)
     Increase in note payable                             -0-         1,405,254
                                                   ------------      -----------

Net cash provided by (used in) continuing
     operating activities                           1,365,848         1,046,251
                                                   ------------       ----------

Cash flows from investing activities:
  Purchase of oil and gas producing properties       (909,893)       (4,103,787)
  Purchase of other property and equipment             (1,800)           (5,794)
  Deletions from (additions to) platform
     abandonment fund                                  22,653           (47,397)
  Deletions from (additions to) other assets          (19,697)          (68,194)
  Proceeds from sale of property and equipment            -0-            31,256
                                                    ------------      ----------

Net cash provided by (used in) investing activities  (908,737)       (4,193,916)
                                                    ------------      ----------

Cash flows from financing activities:
  Proceeds from long-term debt                          -0-           3,879,998
  Repayment of long-term debt                          (6,832)       (1,629,407)
  Proceeds from issuance of common stock               41,645             -0-
  Distributions to limited partners                   (50,800)            -0-
                                                     -----------      ----------

Net cash provided by (used in) financing activities   (15,987)        2,250,591
                                                     -----------      ----------

Net increase (decrease) in cash and cash equivalents  441,124          (897,074)

 Cash and cash equivalents at beginning of period   1,045,331         1,244,268
                                                     -----------      ----------

Cash and cash equivalents at end of period         $1,486,455           347,194
                                                     ===========      ==========


See accompanying notes to consolidated financial statements.

                                       -4-

<PAGE>



                        RIO GRANDE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)   Accounting Policies

      The accounting  policies of Rio Grande, Inc. and Subsidiaries as set forth
      in the notes to the  Company's  audited  financial  statements in the Form
      10-KSB Report filed for the year ended  January 31, 1997 are  incorporated
      herein by reference.  Refer to those notes for  additional  details of the
      Company's financial  condition,  results of operations and cash flows. All
      material items included in those notes have not changed except as a result
      of normal transactions in the interim, or any items which are disclosed in
      this report.

      The consolidated  financial statements include the accounts of Rio Grande,
      Inc. (the  "Company")  and its  subsidiaries  and  majority-owned  limited
      partnerships as follows:

                                                 Form of               Ownership
                         Name                  Organization            Interest

          Rio Grande Drilling Company       Texas Corporation              100%
          ("Drilling")

          Rio Grande Desert Oil Company     Nevada Corporation             100%
          ("RG-Desert")

          Rio Grande Offshore, Ltd.         Texas Limited Partnership      100%
          ("Offshore")

          Rio Grande GulfMex, Ltd.          Texas Limited Partnership       80%
          ("GulfMex")

         As  a  result  of  the  Company's  80%  ownership  interest,  GulfMex's
         financial  statements  are  consolidated  with the Company's  financial
         statements.  The minority interests of the outside limited partners are
         set  forth  separately  in the  balance  sheet  and the  statements  of
         operations of the Company.

         All intercompany  balances and transactions have been eliminated in the
         consolidation.

         In the opinion of management,  the  consolidated  financial  statements
         reflect all adjustments  which are necessary for a fair presentation of
         the financial position and results of operations.  Adjustments made for
         the  three  months  ended  April 30,  1997 are  considered  normal  and
         recurring in nature.

         The Company  utilizes the  successful  efforts method of accounting for
         its oil and gas properties. Under this method, the acquisition costs of
         oil and gas properties  acquired with proven  reserves are  capitalized
         and amortized on the unit-of-production method as produced. Development
         costs  or  exploratory  costs  are  capitalized  and  amortized  on the
         unit-of-production   method  if  proved  reserves  are  discovered,  or
         expensed if the well is a dry hole.

                                       -5-

<PAGE>



         Capitalized  costs of proved  properties are periodically  reviewed for
         impairment  on a  property-by-property  basis,  and, if  necessary,  an
         impairment provision is recognized to reduce the net carrying amount of
         such  properties to their  estimated  fair values.  Fair values for the
         properties  are based on future net cash flows as reflected on the year
         end reserve report.

         Earnings Per Share

         Earnings  per  share  computations  are based on the  weighted  average
         number of shares and  dilutive  common  stock  equivalents  outstanding
         during the respective periods.  Fully diluted earnings per share is the
         same as earnings per common and common equivalent share.

         Recently Issued Accounting Pronouncement

         In February 1997, the Financial  Accounting Standards Board issued SFAS
         No.  128,  "Earnings  Per  Share,"  which  establishes   standards  for
         computing and presenting  earnings per share. This Standard,  effective
         for financial  statements  issued for periods ending after December 15,
         1997,  replaces the  presentation of primary  earnings per share with a
         presentation  of basic earnings per share.  In addition,  this standard
         requires dual  presentation of basic and diluted  earnings per share on
         the  face  of  the  statement  of  operations.  The  Company  does  not
         anticipate the adoption of SFAS No. 128 will have an impact on earnings
         per share for 1997 and 1996.

(2)      Acquisition of Oil and Gas Properties

         The  business  of  acquiring  producing  oil and gas  properties  is an
         inherently speculative activity that involves a high degree of business
         and financial risk. Property acquisition  decisions generally are based
         on various assumptions and subjective  judgments relating to achievable
         production  and  price  levels  which  are  inherently   uncertain  and
         unpredictable.    Although   available   geological   and   geophysical
         information  can provide  information  on the potential for  previously
         overlooked  or  untested  formations,  it is  impossible  to  determine
         accurately the ultimate production  potential,  if any, of a particular
         well.  Actual  oil  and  gas  production  may  vary  considerably  from
         anticipated  results.  Moreover,  the  acquisition of a property or the
         successful  recompletion of an oil or gas well does not assure a profit
         on the  investment  or  return  of the cost  thereof.  There  can be no
         assurance  that the  Company  will  succeed  in its  efforts to acquire
         additional older oil and gas wells or in its development  efforts aimed
         at increasing or restoring  production  from either  currently owned or
         acquired wells. If the Company over-estimates the potential oil and gas
         reserves of a property to be acquired,  or if its subsequent operations
         on the property are unsuccessful, the acquisition of the property could
         result in losses to the Company.  Except to the extent that the Company
         acquires  additional   recoverable   reserves  or  conducts  successful
         exploration and development  programs on its existing  properties,  the
         proved  reserves  of the  Company  will  decline  over time as they are
         produced.  There can be no assurances  that the Company will be able to
         increase or replace  reserves  through  acquisitions,  exploration  and
         development.

         On January 16, 1997,  Offshore  completed the  acquisition of producing
         oil and gas properties in the Righthand Creek Field ("Righthand Creek")
         located in Allen Parish, Louisiana. The effective date of the Righthand
         Creek  acquisition  was  November 1, 1996.  The  acquisition  price for
         Righthand  Creek was  approximately  $15.3 million for total  estimated
         remaining  proved  producing  reserves  as of  the  effective  date  of
         approximately  2  million  bbls  of oil  and 2 bcf  natural  gas net to

                                       -6-

<PAGE>



         Offshore's  interest.  Due to timing of closing  the  acquisition,  the
         revenues and related lease operating expenses for November 1996 through
         January 1997 have been  recorded as an  adjustment  to the  acquisition
         price. Drilling is the operator for the Righthand Creek wells.

(3)      Long-Term Debt

         Effective January 16, 1997, the Company and Drilling executed the First
         Amendment to the loan agreement with a senior lender which provided for
         the increase of the senior credit facility  ("Senior Credit  Facility")
         from  $10  million  to $50  million  and  the  increase  of the  credit
         available under the Senior Credit Facility (the "Borrowing  Base") from
         approximately  $5 million to  approximately  $17 million on January 16,
         1997. The Borrowing  Base is subject to monthly  reductions of $333,000
         beginning April 1, 1997 until maturity or the next determination of the
         Borrowing  Base on  February  1, 1998.  The  Company  may,  at its sole
         expense, request a redetermination prior to February 1, 1998. The First
         Amendment  also  provided for extending the maturity date of the Senior
         Credit Facility to February 1, 2000.

         All of the Company's interests (direct or indirect) in existing oil and
         gas properties,  miscellaneous  assets, and future oil and gas property
         acquisitions  will serve as collateral for the Senior Credit  Facility.
         The Senior Credit Facility contains various restrictions including, but
         not limited to,  restrictions on payments of dividends or distributions
         other than those capital distributions to the outside minority interest
         limited  partners in GulfMex,  maintenance of positive working capital,
         and no change in the ownership control or the President of the Company.
         At April 30, 1997, the Company was in compliance with the  restrictions
         in the Senior Credit Facility.

         The First  Amendment  to the Senior  Credit  Facility  provides for the
         payment of dividends on the various  preferred  stock  acquired by Koch
         Exploration  Company  ("Koch")  unless  an event of  default  under the
         Senior  Credit  Facility  has  occurred  and is  continuing.  The stock
         purchase  agreement with Koch provides for certain  restrictions on the
         Company's   total   indebtedness.   The  Company   can  only   increase
         indebtedness  through  the  Senior  Credit  Facility;  however,  if the
         incurrence   of  additional   debt  results  in  the  Company's   total
         indebtedness exceeding 65% of the present value of the Company's proved
         reserves  discounted  at 12%, the Company  cannot incur any  additional
         debt.

         The interest rate options  available to the Company are based either on
         a prime rate  determination  or a Eurodollar  rate  determination.  The
         outstanding  principal balance under the Borrowing Base will be subject
         to the senior  lender's prime rate plus 0.5%  calculated on actual days
         of a year  consisting of 365 days unless  written notice is provided to
         the  bank to elect an  amount  to be  converted  to a  Eurodollar  rate
         determination.  The  Company  can select any amount of the  outstanding
         principal under the Borrowing Base to be converted into recurring terms
         of 30, 60, 90 or 180 day  periods.  The  interest  rate is based on the
         time period  selected plus an incremental  margin payable to the senior
         lender  equivalent  to 2.25%.  Interest  under the  Eurodollar  rate is
         determined  on actual days of a year  consisting  of 360 days.  For any
         unused portion of the Borrowing Base, a commitment fee of 3/8ths of one
         percent per annum will be charged to the Company. The senior lender was
         paid  a loan  origination  fee  of  $75,000  to  facilitate  the  First
         Amendment.  The  outstanding  principal  balance of the  Senior  Credit
         Facility was $13.3 million at January 31, 1997 and April 30, 1997.


                                       -7-

<PAGE>



         On January 31, 1997,  the Company paid in full the 11.50%  subordinated
         notes which were issued for a total  principal  amount of $2 million in
         September 1995.

         Interest  expense paid during the three months ended April 30, 1997 and
         1996,  was  approximately  $261,000  and  $115,000,  respectively.  The
         average  interest  rate for the three  months  ended April 30, 1997 and
         1996 was 8.00% and 8.61%, respectively.

Item 2.           MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION
                  AND RESULTS OF OPERATIONS.

                  1.       Material Changes in Financial Condition

                           The  Company's  financial  condition  for  the  three
                           months ended April 30, 1997 has changed significantly
                           from the quarter ended April 30, 1996, as a result of
                           the  acquisitions  and  operations  of  oil  and  gas
                           properties  acquired in January 1997. The acquisition
                           price  of  the  Righthand  Creek  Field   ("Righthand
                           Creek") was  approximately  $15.3  million  which was
                           funded by approximately $9 million borrowed under the
                           Senior Credit Facility and  approximately  $6 million
                           from the  proceeds  of $10  million  preferred  stock
                           purchase   agreement   entered  into  with  Koch.  In
                           addition,  dividends  accrued  for the benefit of the
                           preferred  stockholders and subsequently  paid on May
                           1, 1997 were accrued  during the quarter  ended April
                           30, 1997.

                  2.       Material Changes in Results of Operations

                           Revenues and Lease Operating Expenses

                           Oil and gas sales  increased from  $1,149,000 for the
                           three months ended April 30, 1996 to  $1,934,000  for
                           the  three   months  ended  April  30,  1997,  a  68%
                           increase.    Likewise,   lease   operating   expenses
                           increased  from  $541,000  for the three months ended
                           April 30, 1996 to $836,000 for the three months ended
                           April 30, 1997, a 54% increase. The growth in oil and
                           gas sales and related lease operating expenses is the
                           result  of  the  operations  from  the  oil  and  gas
                           properties acquired during the fiscal year 1997 which
                           were not fully  reflected  during  the  three  months
                           ended April 30, 1996.


                                       -8-

<PAGE>



                           The following table summarizes the operating activity
                           for oil and gas properties for the three months ended
                           April 30, 1997 and 1996. The existing  properties are
                           those oil and gas  properties  which were acquired by
                           the Company prior to February 1, 1996.

                                                                 Three Months 
                                               Acquisition     Ended April 30,
                                                  Date          1997     1996
                                               ------------     ----     ----  
                  Oil and gas sales:
                    Existing properties             --       $623,850    962,668
                    Wheeler County properties    March 1996    85,351     23,586
                    Block 76                     March 1996   136,852     66,037
                    Belle properties             April 1996   225,497     96,597
                    Righthand Creek properties January 1997   862,676          0
                                                            ---------  ---------

                    Total oil and gas sales                $1,934,226  1,148,888
                                                            ========== =========

                    Lease operating expenses:
                    Existing properties             --       $317,977    471,217
                    Wheeler County properties    March 1996    24,398      4,835
                    Block 76                     March 1996     9,608      5,395
                    Belle properties             April 1996   195,672     59,939
                    Righthand Creek properties January 1997   288,405          0
                                                             --------- ---------
                    Total lease operating expenses           $836,060    541,386
                                                             =========  ========

                  Depletion of oil and gas producing properties:
                    Existing properties              --      $111,485    185,248
                    Wheeler County properties    March 1996     4,568      3,603
                    Block 76                     March 1996    78,026      7,459
                    Belle properties             April 1996    64,015     22,454
                    Righthand Creek properties January 1997   336,539          0
                                                             ---------  --------
                    Total depletion of oil and gas
                    producing properties                     $594,633    218,764
                                                             =========  ========

                  Operating profit (loss) %:
                    Existing properties              --           31%        32%
                    Wheeler County properties    March 1996       66%        64%
                    Block 76                     March 1996       36%        81%
                    Belle properties (1)         April 1996      -15%        15%
                    Righthand Creek properties January 1997       28%          -
                                                             ----------  -------
                    Total operating profit %                      26%        34%
                                                             ==========  =======


                                       -9-

<PAGE>



                                                  Acquisition   Three Months
                                                                Ended April 30,
                                                     Date       1997       1996
                                                     ----       ----       ----

                    Oil production volumes (bbl):
                    Existing properties             --          9,242     22,410
                    Wheeler County properties    March 1996        73          0
                    Block 76                     March 1996     1,908          0
                    Belle properties             April 1996    11,072      4,785
                    Righthand Creek properties January 1997    33,928          0
                                                              --------   -------
                    Total production volumes (bbl)             56,223     27,195
                                                              ========   =======

                  Gas production volume (mcf):
                    Existing properties              --       171,014    192,781
                    Wheeler County properties    March 1996    36,349     11,973
                    Block 76                     March 1996    22,671     22,021
                    Belle properties             April 1996        11          0
                    Righthand Creek properties January 1997    41,033          0
                                                              --------   -------

                    Total gas production volume (mcf)         271,078    226,775
                                                              ========   =======

                    Average oil price per bbl                  $20.37     $19.04
                                                              ========   =======

                    Average gas price per mcf                   $2.89      $2.76
                                                              ========   =======


(1) The operating loss reflected by the Belle properties is primarily the result
of greater than expected operating costs and lower than expected revenues.


                           Dry Hole Costs and Lease Abandonments

                           For the  three  months  ended  April  30,  1996,  the
                           Company  recognized  $130,000  related  to  dry  hole
                           expense  for a dry hole in  Wheeler  County.  For the
                           three months ended April 30, 1997,  no dry hole costs
                           or lease abandonment expenses were incurred.

                           Depletion of Oil and Gas Producing Properties

                           Depletion  expense  increased  from  $219,000 for the
                           three months ended April 30, 1996 to $595,000 for the
                           three months  ended April 30,  1997.  The increase in
                           depletion   expense   is   primarily   due   to   the
                           amortization   as   depletion   of  the   capitalized
                           acquisition costs for oil and gas properties acquired
                           during fiscal year 1997.  Depletion expense for those
                           oil and gas  properties  acquired  during fiscal year
                           1997 was $483,000  and $33,000 for the quarter  ended
                           April 30, 1997 and 1996, respectively.


                                      -10-

<PAGE>



                           General and Administrative

                           General and  administrative  expenses have  increased
                           $66,000  from  $307,000  to  $373,000  for the  three
                           months  ended April 30, 1996 and 1997,  respectively.
                           This increase is primarily the result of hiring three
                           additional  employees  during the quarter ended April
                           30,   1997  and  salary  cost  of  living  and  merit
                           increases   provided   to  all  staff  and   clerical
                           employees in January 1997.

                           As  condition  to  closing  the Koch  stock  purchase
                           agreement,  the President and Chief Financial Officer
                           were  required  to enter into  employment  agreements
                           with the Company and  Drilling  for initial  terms of
                           five years. The employment  agreements may be renewed
                           annually  thereafter.  The base  salaries of $125,000
                           and $100,000 per annum, respectively,  as provided by
                           the  employment  agreements  increased  the  combined
                           annual  salaries of the President and Chief Financial
                           Officer by approximately $60,000.

                           Interest Expense

                           Interest  expense  increased from $115,000 in 1996 to
                           $261,000  in  1997.   The  increase  is  due  to  the
                           additional debt  outstanding  during the three months
                           ended  April 30,  1997.  On  January  31,  1997,  the
                           Company  paid in full the 11.50%  subordinated  notes
                           which were issued for a total principal  amount of $2
                           million in September 1995. The average  interest rate
                           for the three  months  ended April 30, 1997 was 8% as
                           compared  to 8.61% for the  quarter  ended  April 30,
                           1996.

                           The interest  rate  options  available to the Company
                           are based either on a prime rate  determination  or a
                           Eurodollar   rate   determination.   The  outstanding
                           principal  balance under the  Borrowing  Base will be
                           subject to the senior  lender's  prime rate plus 0.5%
                           calculated on actual days of a year consisting of 365
                           days unless written notice is provided to the bank to
                           elect an amount to be converted to a Eurodollar  rate
                           determination.  The  Company can select any amount of
                           the outstanding principal under the Borrowing Base to
                           be converted  into  recurring  terms of 30, 60, 90 or
                           180 day periods.  The  interest  rate is based on the
                           time  period  selected  plus  an  incremental  margin
                           payable to the  senior  lender  equivalent  to 2.25%.
                           Interest under the  Eurodollar  rate is determined on
                           actual days of a year consisting of 360 days. For any
                           unused  portion of the  Borrowing  Base, a commitment
                           fee of  3/8ths  of one  percent  per  annum  will  be
                           charged to the Company.  The senior lender was paid a
                           loan  origination  fee of $75,000 to  facilitate  the
                           First Amendment. The outstanding principal balance of
                           the  Senior  Credit  Facility  was $13.3  million  at
                           January 31, 1997 and April 30, 1997.

                           Gain on Sale of Assets

                           The Company recognized  approximately $22,000 gain on
                           sale of assets  during the  quarter  ended  April 30,
                           1996.  No  properties  were sold  during the  quarter
                           ended April 30, 1997.


                                      -11-

<PAGE>



                           Sales Contract

                           Effective  February  1,  1997,   Offshore's  contract
                           marketing   agent  entered  into  a  one  year  sales
                           contract with an independent oil purchaser to deliver
                           up to an  average  of 650  bbl  crude  oil  daily  in
                           Righthand  Creek.  The sales contract  provides for a
                           floor  price  of $20 per bbl and a  ceiling  price of
                           $23.45  per bbl crude oil  delivered  from  Righthand
                           Creek. The price  determination  for the crude oil is
                           based on the posted price of Louisiana Sweet Crude at
                           St. James,  Louisiana ("LLS") plus a posting bonus of
                           $1.50 per bbl ("Bonus"). Under the terms of the sales
                           contract,  there is no penalty for under  delivery of
                           oil from  Righthand  Creek  unless the LLS plus Bonus
                           exceeds  $23.45  per bbl.  If the  penalty  clause is
                           invoked,  the amount of penalty due would be computed
                           as  follows:  the  sum of 650  bbl  daily  crude  oil
                           contracted times the number of days in the month less
                           the actual  barrels  delivered  times the  difference
                           between  LLS plus Bonus  less  $23.45.  Although  the
                           Righthand  Creek wells are currently  producing  less
                           than the 650 bbl daily crude oil requirement, the LLS
                           plus Bonus has been less than $23.45 per bbl.

                           Except  as  described   above,  the  Company  is  not
                           obligated to provide a fixed or determinable quantity
                           of oil  and  gas in the  future  under  any  existing
                           contracts, agreements, hedge or swap arrangements.

                           Recent Operating Developments

                           The Company's  future  results of operations  and the
                           other forward  looking  statements  contained in this
                           Quarterly  Report  involve  a  number  of  risks  and
                           uncertainties.  In  particular,  no assurances can be
                           given  that any  current  or  future  development  or
                           exploration  plans and operations  will be successful
                           or that, if successful, production from the wells and
                           the associated  revenues over the production  life of
                           the  properties   will  equal  or  exceed  the  costs
                           associated with properties and their development.

                           Offshore   commenced  the  workover  and   additional
                           development  work at Righthand Creek in March 1997. A
                           workover  drilling  rig was  placed  on a  previously
                           abandoned   well  in  the   field  and  was  able  to
                           recomplete  the  well in the  Wilcox  "B"  formation.
                           Production has averaged approximately 63 bbls per day
                           during  April and May 1997.  The Company is currently
                           performing  recompletion procedures on the Wilcox "A"
                           formation  to test the  productive  capacity  of that
                           formation.  A temporary  bridge plug was placed above
                           the "B" formation to facilitate  this test. The total
                           workover and completion  costs incurred for this well
                           was  approximately  $275,000 through May 31, 1997. It
                           will be  necessary  to produce  the well for  several
                           months  before any  determination  can be made on the
                           total  estimated  reserves  of the Wilcox "A" and "B"
                           producing formations.

                           On March 26, 1997, a drilling rig commenced an 11,300
                           foot Wilcox  formation  development well in Righthand
                           Creek.   This   development    well,    budgeted   at
                           approximately  $800,000,  will be tested  in  various
                           producing   horizons.   Completion  of  the  well  is
                           expected to occur in mid to late June 1997.

                                      -12-

<PAGE>



                           On  April  1,  1997,  production  from  Block  76 was
                           suspended  to  repair  mechanical  problems  with the
                           downhole  equipment.  The  total  workover  cost  was
                           approximately $2.8 million. Offshore's portion of the
                           workover expense was  approximately  $117,000.  As of
                           April  30,  1997  the  level  of  production  net  to
                           Offshore's    interest    has   been    restored   to
                           approximately   550  mcf  per  day  as   compared  to
                           approximately 700 mcf per day prior to the suspension
                           of production.

                           Capital Resources and Liquidity

                           Effective  January 16, 1997, the Company and Drilling
                           executed  the First  Amendment  to the Senior  Credit
                           Facility  which  provided  for  the  increase  of the
                           Senior  Credit  Facility  from  $10  million  to  $50
                           million  and the  increase of the  Borrowing  Base on
                           January 16, 1997 to  approximately  $17 million.  The
                           First  Amendment  also  provided  for  extending  the
                           maturity  date  of  the  Senior  Credit  Facility  to
                           February 1, 2000.  The  Borrowing  Base is subject to
                           monthly  reductions  of $333,000  beginning  April 1,
                           1997 until maturity or the next  determination of the
                           Borrowing  Base. The Borrowing Base of  approximately
                           $16.5 million as of April 30, 1997 shall  continue to
                           reduce  until  February 1, 1998.  The Company may, at
                           its sole expense,  request a redetermination prior to
                           February 1, 1998.

                           The interest  rate  options  available to the Company
                           are based on either a prime rate  determination  or a
                           Eurodollar   rate   determination.   The  outstanding
                           principal  balance under the  Borrowing  Base will be
                           subject to the senior  lender's  prime rate plus 0.5%
                           calculated on actual days of a year consisting of 365
                           days,  unless  written notice is provided to the bank
                           to elect an amount to be  converted  to a  Eurodollar
                           rate  determination.  The  Company can elect that any
                           amount  of  the   outstanding   principal  under  the
                           Borrowing Base be converted into Eurodollar  interest
                           rate  financing  for  recurring 30, 60, 90 or 180 day
                           periods. The Eurodollar interest rate is based on the
                           time  period  selected  plus  an  incremental  margin
                           payable to the  senior  lender  equivalent  to 2.25%.
                           Interest  calculated  under  the  Eurodollar  rate is
                           determined on actual days in a year consisting of 360
                           days. For any unused portion of the Borrowing Base, a
                           commitment  fee of  3/8ths of one  percent  per annum
                           will  be  charged  to the  Company.  The  outstanding
                           principal  balance of the Senior Credit  Facility was
                           $13.3 million at January 31, 1997 and April 30, 1997.

                           On January 16, 1997, the Company and Koch Exploration
                           Company  concluded  a $10 million  private  placement
                           ("Koch  Private  Placement").  Koch acquired  500,000
                           shares of Series A Preferred Stock for $5 million and
                           500,000  shares  of Series B  Preferred  Stock for $5
                           million. The Koch Private Placement provides Koch the
                           right and  option  to  purchase  up to an  additional
                           200,000  shares  of Series A  Preferred  Stock at the
                           face  value of $10 per  share of  Series A  Preferred
                           Stock at any time after  January  16,  1999 but on or
                           before  January 16, 2000. The option may be exercised
                           in whole or part.  The Koch  Private  Placement  also
                           provides  for a  financing  right of  first  refusal,
                           which  requires  the  Company  to give  Koch  written
                           notice of any  intention  of the Company to issue new
                           securities,  further  describing  the amount of funds
                           the  Company  wishes  to  raise,   the  type  of  new
                           securities to be issued, the price and general terms.
                           Under the terms of the Koch Private Placement, Koch

                                      -13-

<PAGE>



                           has 15 days  from  the  date of its  receipt  of such
                           notice to agree to  purchase  all or part of such new
                           securities.

                           The  following is a brief  summary of various  rights
                           and terms of the Preferred Stock.

                                               Preferred Stock
                                    -------------------------------------
                                    Series A       Series B      Series C
                                    --------       --------      --------
                       Number of shares
                       issued      500,000         500,000        -0-

                       Face value 
                       per share   $10             $10            $10

                       Cumulative 
                       dividends   15% of          0.35 shares    14% of
                                   face value      of Series C    face value

                       Dividends
                       payable     Feb. 1, May 1,  Feb. 1, May 1, Feb. 1, May 1,
                                   Aug. 1, Nov. 1  Aug. 1, Nov. 1 Aug. 1, Nov. 1

                       First dividend
                       payment     May 1, 1997     May 1, 1997    Aug. 1, 1997

                           The Company's  ability to meet its current  financial
                           commitments,  including  those  imposed by the Senior
                           Credit Facility and the terms of the Preferred Stock,
                           and to have access to additional  working  capital to
                           operate  and  develop  its   existing   oil  and  gas
                           properties  is  principally  dependent  on the market
                           prices for oil and natural gas, the production levels
                           of the Company's  properties,  and the success of the
                           development  program  commenced by the  Company.  The
                           Company  presently has no commitment  for  additional
                           financing  and  there  can be no  assurance  that the
                           Company will be  successful  in obtaining  additional
                           financing  when and if  required.  If the  Company is
                           unable to obtain additional financing when needed, it
                           would  consider,  among other  alternatives,  sale of
                           certain of its  leasehold  interests  for  additional
                           capital, the curtailment of property  acquisitions or
                           development  activities  until  internally  generated
                           funds   become   available,    or   other   strategic
                           alternatives  in an  effort  to  meet  its  financial
                           requirements.

                           Oil and gas  exploration  and  production  operations
                           involve substantial economic risks. No assurances can
                           be given that any current or future development plans
                           and  operations   will  be  successful  or  that,  if
                           successful,   production   from  the  wells  and  the
                           associated  revenues over the productive  life of the
                           properties will equal or exceed the costs  associated
                           with   the   oil  and  gas   properties   and   their
                           development.

                           Statements in this Quarterly  Report  including those
                           contained in the foregoing discussion and other items
                           herein,   concerning   the  Company   which  are  (a)
                           statements  of  plans  and   objectives   for  future
                           operations,   (b)   statements  of  future   economic
                           performance,  or (c)  statements  of  assumptions  or
                           estimates  underlying or supporting the foregoing are
                           forward-looking  statements  within  the  meaning  of
                           Section 27A of the Securities Act of 1933 and Section
                           21E of the  Securities  Exchange  Act  of  1934.  The
                           ultimate accuracy of forward-looking statements is

                                      -14-

<PAGE>



                           subject to a wide range of business risks and changes
                           in  circumstances,  and actual  results and  outcomes
                           often  differ  from   expectations.   Any  number  of
                           important  factors  could  cause  actual  results  to
                           differ  materially from those in the forward- looking
                           statements  herein,   including  the  following:  the
                           timing and extent of changes in crude oil and natural
                           gas prices;  actions of the Company's  purchasers and
                           competitors;  changes in the cost or  availability of
                           pipelines and other means of  transporting  products;
                           state and federal environmental, economic, safety and
                           other policies and regulations,  any changes therein,
                           and any legal or  regulatory  delays or other factors
                           beyond  the  Company's  control;  weather  conditions
                           affecting  the  Company's  operations or the areas in
                           which the  Company's  products are  marketed;  future
                           well performance; the extent of the Company's success
                           in   acquiring   oil  and  gas   properties   and  in
                           discovering,   developing  and  producing   reserves;
                           political developments in foreign countries;  and the
                           conditions of the capital  markets and equity markets
                           during the  periods  covered  by the  forward-looking
                           statements.  The Company  undertakes no obligation to
                           publicly  release the result of any  revisions to any
                           such  forward-looking  statements that may be made to
                           reflect  the events or  circumstances  after the date
                           hereof or to reflect the occurrence of  unanticipated
                           events.


                           PART II - OTHER INFORMATION

Item 1.           LEGAL PROCEEDINGS 
                    None.

Item 2.           CHANGES IN SECURITIES 
                    None.

Item 3.           DEFAULTS UPON SENIOR SECURITIES 
                    None.

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 
                    None.

Item 5.           OTHER INFORMATION 
                    None.

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K

                  (a)      Exhibits

                           The  exhibits  listed  on the  accompanying  Index to
                           Exhibits  on page E-1 are  filed as part of this Form
                           10-QSB.  The  Company  will  furnish  a  copy  of any
                           exhibit to a requesting shareholder upon payment of a
                           fee of $.25 per page.

                  (b)      Reports on Form 8-K
                                    None.

                                      -15-

<PAGE>



                                                    SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                RIO GRANDE, INC.



Date:    June 13, 1997               By:   /s/ Guy R. Buschman
                                          -------------------------------------
                                          Guy R. Buschman, President



Date:    June 13, 1997               By:   /s/ Gary Scheele
                                          -------------------------------------
                                          Gary Scheele, Secretary and Treasurer
                                          (principal financial officer)


                                      -16-

<PAGE>



                                INDEX TO EXHIBITS

The following  exhibits are numbered in  accordance  with Item 601 of Regulation
S-B:

3(a)     Certificate of Incorporation of the Company  (incorporated by reference
         to Exhibit 3(a) to Form 8-K dated December 29, 1986 [File No. 1-8287]).

3(b)     Bylaws of the Company  (incorporated  by  reference  to Exhibit 3(b) to
         Form 8-K dated December 29, 1986 [File No. 1-8287]).

3(c)     Certificate of Amendment of Certificate of Incorporation of the Company
         (E-3).

4(a)     Specimen stock  certificate  (incorporated by reference to Exhibit 4(a)
         to Form 8-K dated December 29, 1986 [File No. 1-8287]).

4(b)     Specimen Stock Purchase  Warrant  (incorporated by reference to Exhibit
         4(b) to form 8-K dated December 29, 1986 [File No. 1- 8287]).

4(c)     Note  Purchase  Agreement,  dated  September 27, 1995, by and among the
         Company,  Rio Grande Drilling  Company,  and the various  purchasers of
         11.50%  Subordinated Notes due September 30, 2000 (incorporated  herein
         by reference from October 31, 1995 Form 10-QSB).

4(d)     Form of Common Stock  Purchase  Warrant  issued in connection  with the
         Offering  described  in this report  (incorporated  herein by reference
         from October 31, 1995 Form 10-QSB).

4(e)     Amendments  to Note  Purchase  Agreement,  by and  among  the  Company,
         Drilling and the Holders  (incorporated  herein by reference from March
         26, 1996 Form 8-K).

4(f)     Amendments  to  Notes,  by  and  among  the  Company  and  the  Holders
         (incorporated herein by reference from March 26, 1996 Form 8-K).

4(g)     Consents  to  Proposed  Transactions  by the  Holders  to  the  Company
         (incorporated herein by reference from March 26, 1996 Form 8-K).

4(h)     Amendment  to  Warrant  Agreement  among the  Company  and the  Holders
         (incorporated herein by reference from March 26, 1996 Form 8-K).

4(i)     Certificate  of  Designation,   Preferences  and  Rights  of  Series  A
         Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock
         of Rio Grande,  Inc.  dated  January 15, 1997  (incorporated  herein by
         reference from January 31, 1997 Form 8-K).

4(j)     Preferred Stock Purchase Agreement between Koch Exploration Company and
         Rio  Grande,  Inc.  dated  January  16,  1997  (incorporated  herein by
         reference from January 31, 1997 Form 8-K).

4(k)     Registration  Rights  Agreement  between  Rio  Grande,  Inc.  and  Koch
         Exploration  Company  dated  January 16, 1997  (incorporated  herein by
         reference from January 31, 1997 Form 8-K).


                                       E-1

<PAGE>



4(l)     Stockholders  Agreement  between Robert A. Buschman,  Guy Bob Buschman,
         Rio Grande,  Inc., and Koch Exploration  Company dated January 16, 1997
         (incorporated herein by reference from January 31, 1997 Form 8-K).

10(a)    Asset Purchase Agreement dated June 26, 1992 by and between SHV Oil and
         Gas Company and Rio Grande  Drilling  Company  (incorporated  herein by
         reference from July 31, 1992 Form 10-Q).

10(b)    Agreement  of Limited  Partnership  dated June 25,  1992 for Rio Grande
         Offshore, Ltd. between Rio Grande Drilling Company, Robert A. Buschman,
         H. Wayne Hightower and H. W.  Hightower,  Jr.  (incorporated  herein by
         reference from July 31, 1992 Form 10-Q).

10(c)    Loan  Agreement by and between  International  Bank of Commerce and Rio
         Grande  Drilling  Company dated June 26, 1992  (incorporated  herein by
         reference from July 31, 1992 Form 10-Q).

10(d)    Purchase  and Sale  Agreement  dated  May 24,  1995,  between  Newfield
         Exploration Company and Rio Grande Offshore, Ltd. for the sale of Ewing
         Bank  Blocks  947/903  and Ship  Shoal  Block  356 at a sales  price of
         $1,200,000 (incorporated by reference from July 31, 1995 Form 10-QSB).

10(e)    Consulting  Agreement  dated August 10, 1995,  between Hobby A. Abshier
         and Rio Grande, Inc. (incorporated by reference from July 31, 1995 Form
         10-QSB).

10(f)    Closing  Agreement  between Fortune  Petroleum  Corporation,  Pendragon
         Resources, L.L.C. and Rio Grande Offshore, Ltd. dated March 6, 1996 for
         the acquisition of South Timbalier Block 76  (incorporated by reference
         from March 26, 1996 Form 8-K).

10(g)    Loan Agreement between Comerica  Bank-Texas,  Rio Grande,  Inc. and Rio
         Grande  Drilling  Company  dated  March 8,  1996  for a  senior  credit
         facility of  $10,000,000  (incorporated  herein by reference from March
         26, 1996 Form 8-K).

10(h)    Purchase and Sale Agreement between Belle Oil, Inc., Belle Exploration,
         Inc.,  Louisiana Well Service Co., Alton J. Ogden, Jr., Alton J. Ogden,
         Sr., Jeff L.  Burkhalter and Rio Grande  Offshore,  Ltd.  (incorporated
         herein by reference from April 29, 1996 Form 8-K).

10(i)    Engagement  letter between Reid Investment  Corporation and Rio Grande,
         Inc.  dated August 28, 1996,  as exclusive  agent to sell equity in Rio
         Grande,  Inc.  (incorporated  herein by reference from October 31, 1996
         Form 10-QSB).

10(j)    Purchase and Sale Agreement between Brechtel Energy Corporation,  et al
         and  Rio  Grande  Offshore,  Ltd.  dated  November  20,  1996  for  the
         acquisition  of oil and gas properties  located in the Righthand  Creek
         Field, Allen Parish,  Louisiana  (incorporated herein by reference from
         October 31, 1996 Form 10-QSB).

10(k)    First Amendment to Loan Agreement between Rio Grande,  Inc., Rio Grande
         Drilling  Company  and  Comerica  Bank - Texas  dated  January 15, 1997
         (incorporated herein by reference from January 31, 1997 Form 8-K).


                                       E-2

<PAGE>


10(l)    Employment  Agreement  between Rio Grande,  Inc.,  Rio Grande  Drilling
         Company and Guy Bob  Buschman  dated  January  16,  1997  (incorporated
         herein by reference from January 31, 1997 Form 8-K).

10(m)    Employment  Agreement  between Rio Grande,  Inc.,  Rio Grande  Drilling
         Company and Gary Scheele dated January 16, 1997 (incorporated herein by
         reference from January 31, 1997 Form 8-K).

10(n)    Master Commodity Swap Agreement  between Rio Grande,  Inc. and Koch Oil
         Company dated January 16, 1997  (incorporated  herein by reference from
         January 31, 1997 Form 8-K).

10(o)    Participation  Agreement between Mortimer  Exploration  Company and Rio
         Grande Offshore, Ltd. for the Texas/Louisiana Yegua Project dated March
         10, 1997 with attached amended letter agreement (E-4).

22       The following list sets forth the name of each  subsidiary or affiliate
         of the  Company,  with the State of  incorporation  as noted  which are
         wholly-owned by the Company (except as noted):

                  Rio Grande  Drilling  Company,  Texas  corporation  Rio Grande
                  Desert Oil Company,  Nevada  corporation Rio Grande  Offshore,
                  Ltd., a Texas limited partnership Rio Grande GulfMex,  Ltd., a
                  Texas limited partnership (80% interest)

27       Financial Data Schedule (E-4).

99(a)    Private  Offering  Memorandum  of the  Company  dated  August 27,  1995
         (incorporated herein by reference from October 31, 1995 Form 10-QSB).


                                       E-3

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (This schedule contains summary financial information extracted from this 
       Arpil 30, 1997 Form 10-QSB).
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              JAN-31-1997
<PERIOD-END>                                   APR-30-1997
<CASH>                                         1486455
<SECURITIES>                                   0
<RECEIVABLES>                                  971660
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               2584366
<PP&E>                                         26421647
<DEPRECIATION>                                 (4718265)
<TOTAL-ASSETS>                                 25985304
<CURRENT-LIABILITIES>                          5909411
<BONDS>                                        9003998
                          10000000
                                    0
<COMMON>                                       57610
<OTHER-SE>                                     (229015)
<TOTAL-LIABILITY-AND-EQUITY>                   25895304
<SALES>                                        1934226
<TOTAL-REVENUES>                               1934226
<CGS>                                          1498559
<TOTAL-COSTS>                                  1871440
<OTHER-EXPENSES>                               372881
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             260981
<INCOME-PRETAX>                                (179520)
<INCOME-TAX>                                   1842
<INCOME-CONTINUING>                            (181362)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (181362)
<EPS-PRIMARY>                                  (0.07)
<EPS-DILUTED>                                  (0.07)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission