PICO PRODUCTS INC
10-Q, 1999-06-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: SAGA SYSTEMS INC /DE/, 8-K, 1999-06-14
Next: SCIENCE APPLICATIONS INTERNATIONAL CORP, 10-Q, 1999-06-14



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              (Mark One)
( X )         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended     April 30, 1999
                                              --------------------
                                       OR
(   )         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from                 to
                                               -------------     -------------

                         Commission File Number 1-8342
                                               ----------

                               PICO PRODUCTS, INC.
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          NEW YORK                                      15-0624701
- ----------------------------------------            --------------------------
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                       Identification No.)

12500 Foothill Blvd.
Lakeview Terrace, California                                  91342
- ----------------------------------------            --------------------------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code: (818) 897-0028
                                                    ---------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirement for the past 90 days.

                           YES     X            NO
                                 -----             -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of March 17, 1999.

Common Stock, $0.01 par value                               4,215,913
- -----------------------------                        ------------------------
            Class                                        Number of Shares



                                        1
<PAGE>

                               PICO PRODUCTS, INC.

                                      INDEX
<TABLE>
<CAPTION>
                                                                       Page No.
                                                                       --------
<S>                                                                    <C>
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

         Condensed Consolidated Balance Sheets -
         April 30, 1999 and July 31, 1998                                3-4

         Condensed Consolidated Statements
         of Income - Three and Nine Months
         Ended April 30, 1999 and 1998                                     5

         Condensed Consolidated Statements
         of Cash Flows - Nine Months
         Ended April 30, 1999 and 1998                                     6

         Notes to Condensed Consolidated Financial
         Statements                                                     7-12

Item 2.  Management's Discussion and Analysis
         of Results of Operations and Financial
         Condition                                                     13-16

Item 3.  Qualitative and Quantitative Disclosure
         About Market Risk                                                16

PART II  OTHER INFORMATION

Item 1.  Legal Proceedings                                                17

Item 2.  Changes in Securities                                            17

Item 3.  Default on Senior Securities                                     17

Item 4.  Submission of Matters to a Vote of Security
         Holders                                                          17

Item 5.  Other Information                                                17

Item 6.  Exhibits and Reports on Form 8-K                              18-23
</TABLE>

                                       2

<PAGE>

                       PART I -- FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
                                   PICO PRODUCTS, INC.
                          CONDENSED CONSOLIDATED BALANCE SHEETS
              (Unaudited - in thousands except share and per share amounts)

<TABLE>
<CAPTION>
                                                          April 30,      July 31,
                                                             1999          1998
                                                          ----------    -----------
<S>                                                       <C>           <C>
ASSETS:

CURRENT ASSETS:

  Cash and cash equivalents                                $    28       $    93
  Accounts receivable (less allowance
    for doubtful accounts: April 30,1999,
    $168; July 31, 1998, $139)                               3,960         3,871

  Inventories (Note 2)                                       6,691        11,997
  Prepaid expenses and other current
    assets                                                      87           161
                                                           -------       -------

         TOTAL CURRENT ASSETS                               10,766        16,122
                                                           -------       -------
PROPERTY, PLANT AND EQUIPMENT:

  Buildings                                                   --             217
  Leasehold improvements                                       190           187
  Machinery and equipment                                    1,693         2,420
                                                           -------       -------
                                                             1,883         2,824
  Less accumulated depreciation
    and amortization                                         1,296         1,914
                                                           -------       -------
                                                               587           910
                                                           -------       -------
OTHER ASSETS:
  Patents and licenses (less accumulated
    amortization: April 30, 1999, $79
    July 31, 1998, $75                                         142           147
  Excess of cost over net assets of
    businesses acquired (less accumulated
    amortization; April 30, 1999, $447
    July 31, 1998, $429)                                       131           152
  Deposits and other non-current assets                        396           625
                                                           -------       -------

                                                               669           924
                                                           -------       -------

                                                           $12,022       $17,956
                                                           -------       -------
                                                           -------       -------
</TABLE>

           See notes to condensed consolidated financial statements.

                                       3
<PAGE>




                               PICO PRODUCTS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (continued)
          (Unaudited - in thousands except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                    April 30,   July 31,
                                                                                      1999        1998
                                                                                  ----------   ----------
<S>                                                                               <C>          <C>
LIABILITIES AND SHAREHOLDERS' DEFICIENCY

CURRENT LIABILITIES:

Notes payable (Notes 6&7)                                                          $  5,990    $  9,139

Current portion of long-term debt                                                     4,909       5,644
Accounts payable                                                                      3,163       3,614
Accrued expenses:
         Legal and accounting                                                           266         364
         Payroll and payroll taxes                                                      199         491
         Other accrued expenses                                                         943         661
         Restructuring costs                                                            201         269
                                                                                   --------    --------

         TOTAL CURRENT LIABILITIES                                                   15,671      20,182

LONG-TERM DEBT (Note 7)                                                                  60         115

COMMITMENTS AND CONTINGENCIES                                                          --          --
       (Note 5)

REDEEMABLE PREFERRED STOCK, $.01 par value; authorized 500,000 shares; issued
 and outstanding 1,250 shares at April 30,
 1999 and July 31, 1998                                                               1,089       1,070
SHAREHOLDERS' DEFICIENCY:

 Common shares, $.01 par value; authorized 15,000,000 shares issued and
  outstanding 4,215,913 shares at April 30, 1999 and
  July 31, 1998                                                                          42          42
  Additional paid-in capital                                                         22,952      22,992
 Stock subscriptions receivable                                                         (81)        (81)
 Accumulated deficit                                                                (27,601)    (26,253)
 Cumulative translation adjustment                                                     (110)       (111)
                                                                                   --------    --------
TOTAL SHAREHOLDERS' DEFICIENCY                                                       (4,798)     (3,411)
                                                                                   --------    --------
                                                                                   $ 12,022    $ 17,956
                                                                                   --------    --------
                                                                                   --------    --------
</TABLE>

          See notes to condensed consolidated financial statements.

                                       4

<PAGE>

                               PICO PRODUCTS, INC.
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
      (Unaudited - in thousands except share and per share amounts)

<TABLE>
<CAPTION>
                                          Three Months Ended               Nine Months Ended
                                               April 30,                       April 30,
                                       --------------------------    ---------------------------
                                           1999           1998           1999            1998
                                       -----------    -----------    -----------      ----------
<S>                                    <C>            <C>            <C>              <C>
SALES                                  $     4,388    $     7,089         15,466         21,737
COSTS AND EXPENSES:
 Cost of sales                               3,282          5,200         11,598         15,805
 Selling and administrative
  expenses                                   1,286          1,784          4,123          5,113
                                       -----------    -----------    -----------    -----------
TOTAL COSTS AND
  EXPENSES                                   4,568          6,984         15,721         20,918
                                       -----------    -----------    -----------    -----------
INCOME FROM
 OPERATIONS                                   (180)           105           (255)           819

GAIN ON SALE                                  --             --              267

INTEREST INCOME                                  3              4              9             12

INTEREST EXPENSE                              (345)          (470)        (1,116)        (1,407)
                                       -----------    -----------    -----------    -----------
INCOME(LOSS)BEFORE INCOME
TAXES AND EXTRAORDINARY ITEM                  (522)          (361)        (1,095)          (576)

INCOME TAX PROVISION                          --             --             --             --
                                       -----------    -----------    -----------    -----------
INCOME (LOSS) BEFORE EXTRA-
ORDINARY ITEM AND DIVIDENDS
ON PREFERRED STOCK                            (522)          (361)        (1,095)          (576)
EXTRAORDINARY ITEM -
LOSS RELATED TO EARLY

EXTINGUISHMENT OF DEBT                        --             --             (151)          --
                                       -----------    -----------    -----------    -----------
NET INCOME (LOSS)                             (522)          (361)        (1,246)          (576)

DIVIDENDS ON PREFERRED STOCK                   (35)           (34)          (101)          (102)
                                       -----------    -----------    -----------    -----------
NET LOSS ATTRIBUTABLE TO
  COMMON STOCK                         $      (557)   $      (395)        (1,347)          (678)
                                       -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------
BASIC AND DILUTED
 NET INCOME (LOSS) PER COMMON SHARE:
 NET LOSS BEFORE
 EXTRAORDINARY ITEM                    $      (.12)   $      (.08)   $      (.26)   $      (.14)
EXTRAORDINARY LOSS                            --             --             (.04)          --
                                       -----------    -----------    -----------    -----------
 NET INCOME (LOSS)                            (.12)          (.08)          (.30)          (.14)
DIVIDENDS ON PREFERRED STOCK           $      (.01)   $      (.01)          (.02)          (.02)
                                       -----------    -----------    -----------    -----------
NET LOSS ATTRIBUTABLE
  TO COMMON STOCK                      $      (.13)   $      (.09)   $      (.32)   $      (.16)
                                       -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------
  SHARES USED IN PER SHARE
   CALCULATIONS                          4,215,913      4,185,913      4.215.913      4,185,913
                                       -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------
</TABLE>

        See notes to condensed consolidated financial statements.

                                      5

<PAGE>

                              PICO PRODUCTS, INC.
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                (Unaudited in thousands except share amounts)

<TABLE>
<CAPTION>
                                                                           Nine Months Ended
                                                                                April 30,
                                                                      ------------------------
                                                                           1999         1998
                                                                      ------------   ---------
<S>                                                                   <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)before Extraordinary Item
         and Preferred Dividends                                          $(1,096)   $  (216)

  Adjustments to reconcile net income to net cash provided by (used in)
         operating activities:

         Depreciation and amortization                                        287        239
         Gain on Sale                                                        (267)      --
         Changes in operating assets
           and liabilities                                                    351       (665)
                                                                          -------    -------

NET CASH USED IN
  OPERATING ACTIVITIES                                                       (725)      (642)
                                                                          -------    -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                       --          (31)

  Sale of Assets                                                            4,758
                                                                          -------    -------
NET CASH PROVIDED (USED) BY

 INVESTING ACTIVITIES                                                       4,758        (31)
                                                                          -------    -------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net payments under a
         line of credit agreement                                          (3,149)      (163)
  Issuance of long-term debt                                                   50        985
  Issuance of short-term debt                                                 500       --
  Issuance of preferred stock                                                --          165
  Private placement financing costs                                          --         (116)
  Retirement of warrants                                                      (40)      --
  Principal payments on long-term debt                                     (1,459)      (150)
                                                                          -------    -------
NET CASH (USED) PROVIDED BY FINANCING
  ACTIVITIES                                                               (4,098)       721
                                                                          -------    -------
NET (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                                        (65)        49
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                                          93         22
                                                                          -------    -------
CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                                           $    28    $    71
                                                                          -------    -------
                                                                          -------    -------
</TABLE>

        See notes to condensed consolidated financial statements.

                                      6

<PAGE>

                               PICO PRODUCTS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

(1)  GENERAL

Pico Products, Inc. and its subsidiaries (the "Company") design, manufacture and
distribute products and systems for the pay TV and cable TV industry (CATV),
broadband communications and other signal distribution markets. These other
distribution markets include "private" cable TV systems such as those found in
hotels, schools, hospitals and large apartment complexes. Private cable systems
are referred to in the industry as master antenna (MATV) or satellite master
antenna (SMATV) systems. These systems receive satellite and "off-air" (or
broadcast) signals at a single source known as the "headend." The signals are
processed and then distributed by coaxial or fiber optic cable to the consumer.
Also included in other signal distribution markets are wireless cable or MMDS
(multichannel multipoint distribution systems) and business-to-business or
direct-to-home (DTH) communications by satellite. The Company also sells pay TV
security products and home satellite market products.

The accompanying unaudited condensed consolidated financial statements include
the accounts of Pico Products, Inc. and its wholly owned subsidiaries, and
include all adjustments which are, in the opinion of the Company's management,
necessary to present fairly the Company's financial position as of April 30,
1999, and the results of its operations and its cash flows for the three and
nine-month periods ended April 30, 1999 and 1998. All such adjustments are of a
normal recurring nature. All significant inter-company accounts and transactions
have been eliminated in consolidation.

The consolidated financial statements have been prepared assuming that the
Company will continue as a going concern. The Company has incurred continuing
losses from operations and negative cash flows.

At April 30, 1999 the Company was in technical violation of several of the
financial covenants related to both its senior and subordinated debt. These
factors among others may indicate that the Company will be unable to continue as
a going concern. As a result, the Company has reclassified $4,245,000 and
$5,478,000 representing the subordinated long-term debt, as a current liability
at April 30, 1999 and July 31, 1998, respectively. The subordinated lenders,
however, have not requested payment or any acceleration of payment of the
subordinated debentures in connection with these technical violations of these
financial covenants. See Note 8 for a discussion of the repayment of the
subordinated debentures in connection with the sale of the trap and filter
manufacturing operation.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
(GAAP) have been condensed or omitted pursuant to the rules and regulations of
the Securities and Exchange Commission

                                       7

<PAGE>

(SEC). The preparation of interim financial statements in conformity with GAAP,
as modified by SEC rules and regulations, requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates. These
condensed consolidated financial statements should be read in conjunction with
the financial statements and related notes contained in the Company's Annual
Report on Form 10-K for the fiscal year ended July 31, 1998.

The results of operations for the interim periods shown in this Report are not
necessarily indicative of the results to be expected for the fiscal year.


(2)  INVENTORIES

The composition of inventories was as follows:

<TABLE>
<CAPTION>
                                   April 30,            July 31,
(in thousands)                       1999                 1998
                                   --------             --------
<S>                                <C>                  <C>
Raw materials                       $ 1,416             $ 4,280
Work in process                         166                 761
Finished goods                        5,109               6,956
                                    -------             -------
                                    $ 6,691             $11,997
                                    -------             -------
                                    -------             -------
</TABLE>

(3)  INCOME TAXES

No provision for U.S. Federal and state regular income taxes or foreign income
taxes has been recorded for the three and nine-month periods ended April 30,
1999 and 1998 due to the Company's U.S. Federal, state, and foreign net
operating loss carryforward positions.

(4)  EARNING PER SHARE

Due to a Net Loss Attributable to Common Stock, shares issuable upon exercise of
stock options and warrants have not been included in the calculation of Diluted
Loss per Share. The Company has used the weighted average shares outstanding of
4,215,913 and 4,185,913 at April 30, 1999 and 1998, respectively. In addition,
the Company had 3,020,678 shares issuable upon the exercise of outstanding stock
options and warrants at prices ranging from $.085 to $3.19 at April 31, 1999.

                                      8

<PAGE>

(5)  LITIGATION AND CONTINGENCIES

INFORMATION REQUEST

In March 1995, a subsidiary of the Company received a Joint Request for
Information (the "Information Request") from the United States Environmental
Protection Agency, Region II (the "EPA"), under the Comprehensive Environmental
Response, Compensation and Liability Act of 1980, as amended ("CERCLA"), with
respect to the release and/or threatened release of hazardous substances,
hazardous wastes, pollutants or contaminants into the environment at the
Onondaga Lake Site, Syracuse, Onondaga County, New York. The Company learned
that the EPA added the Onondaga Lake Site to the Superfund National Priorities
List in December 1994, and has completed an onsite assessment of the degree of
hazard. The EPA has indicated that the Company is one of 26 companies located in
the vicinity of Onondaga Lake or its tributaries that have received a similar
Information Request.

The Information Request related to the activities of the Company's Printed
Circuit Board Division, which was sold to a third party in 1992, and which
conducted operations within the specified area. Under the Agreement of Sale with
the buyer, the Company retained liability for environmental obligations which
occurred prior to the sale.

The Company has provided all information requested by the EPA. The Information
Request does not designate the Company as a potentially responsible party, nor
has the EPA indicated the basis upon which it would designate the Company as a
potentially responsible party. The Company is therefore unable to state whether
there is any material likelihood for liability on its part, and, if there were
to be any such liability, the basis of any sharing of such liability with
others.

In March 1997, the Company received a follow-on request for additional
information in this matter and has provided all information requested.

EAGLE LITIGATION

On July 30, 1997, Eagle Comtronics, Inc. ("Eagle") filed a motion in the United
States District Court for the Northern District of New York to amend the
complaint for patent infringement it had filed in 1979 against the Company. This
1979 action had been settled by Consent Judgment in 1988, pursuant to which the
Company and Eagle entered into a License Agreement providing for specified
royalty payments from Eagle to the Company. Eagle's motion sought the District
Court's permission to proceed against the Company under various legal theories
for breach of the License Agreement, based on Eagle's allegation that the
Company, in violation of the License Agreement's "most favored nation" clause,
granted a license to a third party (Arrow Communication Laboratories, Inc.) on
more favorable terms than those provided to Eagle. Eagle sought damages of
approximately $1,600,000 plus interest and attorneys fees. The Company believed
that Eagle's

                                      9

<PAGE>

motion was procedurally improper and that, even if the amended complaint were
allowed by the District Court, it had meritorious defenses to the claims stated
in the amended complaint.

The Company responded to Eagle's motion, and Eagle promptly withdrew the motion
to file an amended complaint. At the same time Eagle filed a complaint in New
York State Supreme Court similar to the proposed amended federal complaint. The
Company filed a motion to dismiss Eagle's complaint, which has been denied. The
discovery phase of the case is proceeding. Management believes that the Company
has meritorious defenses to Eagle's action and that such suit will not have any
material adverse effect on the Company.

OTHER

The Company is involved, from time to time, in certain other legal actions
arising in the normal course of business. Management believes that the outcome
of other litigation will not have a material adverse affect on the Company's
consolidated financial statements.

(6)  NOTES PAYABLE AND LONG-TERM DEBT

The terms of the Company's senior debt facility were recently revised in
connection with the sale of the Company's trap and filter manufacturing
business. As revised the loan agreement provides for a $8,000,000 revolving bank
line of credit which is secured by substantially all of the Company's assets,
including all trade accounts receivable and inventories. The line provides for
interest at the prime rate plus 1.25% (9% at April 30, 1999).

The revolving line of credit is used to fund operating expenses, product
purchases and letters of credit for import purchases. The line has a $1,000,000
sublimit for outstanding letters of credit. The amount available to borrow at
any one time is based upon various percentages of eligible accounts receivable
and eligible inventories as defined in the agreement. These recent revisions
lowered the advance rate for inventory from 63% to 50% and reduced the total
amount of the line supported by inventory from $5,500,000 to $4,000,000. These
recent revisions in the senior debt availability formulas have adversely
affected the Company's ability to purchase inventory, which has resulted, and
can be expected to continue in the near future to result in, reduced sales. The
credit facility is subject to certain financial tests and covenants continuing
through the term of the agreement.

The senior lender notified the Company that it had terminated its credit
facility, effective December 31, 1998. The Company's senior lender has continued
to advance funds in accordance with the facilities advance rates. However, there
can be no assurance that the senior lender will continue to advance funds.
Continuation of the senior debt facility is critical to the day-to-day
operations of the Company. In the event the senior lender did not continue to
advance funds, the Company would need to find alternate sources of financing.

                                   10

<PAGE>

It is highly unlikely that the Company could obtain financing at acceptable
terms and conditions and consequently would have to consider filing for
protection under Chapter 11 of the Bankruptcy code. The Company has retained an
investment banking firm to advise it with respect to the exploration of
strategic alternatives that could lead to the possible sale or merger of the
Company. Such a sale or merger might be consummated under Chapter 11 of the
Bankruptcy code. However, the Company has not determined a course of action and
may ultimately decide to remain independent.

The Company had approximately $5,990,000 outstanding under the senior facility
and the Company had $109,000 of availability under its line of credit on April
30, 1999.

At April 30, 1998 the Company was in violation of several of the financial
covenants under its senior and subordinated debt, including covenants with
respect to quarterly sales and earnings.

Due to the uncertainty related to the achieving continuing compliance and that
no waivers have been obtained from either it's senior or subordinated lender the
Company has classified $4,245,000 as a current liability. However, the holders
of the subordinated debt have not requested payment or any acceleration of
payment of the subordinated debentures due to the failure to meet the various
financial tests and covenants.

See Note 8 for a discussion of the repayment of $1,390,000 principal amount of
the 12% subordinated debt in connection with the sale of the trap and filter
manufacturing operation.

In addition the senior lender has notified the Company and the subordinated
lenders that the payment to the subordinated lenders of a portion of the
proceeds from the sale of the Company's trap and filter manufacturing business
breached the Surbordination Agreement among the senior lender, the subordinated
lenders and the Company. The Company does not believe it is in violation of the
subordinated loan agreement having relied upon discussions with the senior
lender in which the Company had disclosed the proposed disposition of the
proceeds from the sale of the trap and filter manufacturing operation.

In addition, the senior lender exercised rights under the Subordination
Agreement to prohibit the Company from making any further payments of interest
or principal to the holders of the subordinated debt for a period of 120 days.
This standstill provision expired on March 17, 1999. The Company continues not
to pay interest on the subordinated debt. The senior lender has also demanded
repayment by the subordinated lenders of the prepayment of principal.

On April 15, 1999 the Company received a loan from one of its subordinated
lenders in the amount of $500,000 with interest and principal due on May 15,
1999. The proceeds from this loan were used to purchase inventory to support the
Company's sales efforts. In connection with this transaction the Company issued
warrants to

                                       11

<PAGE>

purchase 1,000,000 shares of the Company's Common Stock at a purchase price of
$.095 per share. At this time, no valuation has been assigned to these warrants.
As of May 31, 1999 the Company has not repaid this loan and has begun
discussions with its subordinated lender with respect to renegotiating the
payment terms of this note. Under the terms of this subordinated note, it is
senior in preference to previously issued subordinated debt but junior to the
debt issued under the working capital line of credit. There can be no assurance
that the Company will be able to renegotiate the payment terms of this note.

(7)  SALE OF TRAP AND FILTER MANUFACTURING OPERATION

On September  3, 1998,  the Company sold its trap and filter  manufacturing
operation  and entered into an arrangement  to purchase its trap and filter
requirements  exclusively  for a five-year  term. The Company received gross
proceeds of $5,200,000 and transferred the inventory and certain
manufacturing assets, including equipment, technical designs and plans to the
buyer.

The Company received gross proceeds of $5,200,000, after the deduction of the
net book value of the inventory and fixed assets sold the Company recorded a
gain $606,000. This gain was reduced to -0- due to certain contingencies related
to the reimbursement by the acquirer of expenses incurred in the transfer of the
operation to the acquirer.

In addition, the Company had entered into a commitment to purchase $4,000,000 of
finished trap and filter inventory, of which approximately $2,200,000 remains at
April 30, 1999.

Subsequent to January 31, 1999 the Company was notified that the supplier would
no longer provide inventory to the Company until the Company was current on its
balance due. The Company is attempting to negotiate an amendment to the
five-year distribution arrangement. The outcome of this matter cannot be
determined at this time, however, the Company does not expect a material,
unfavorable impact on its operating results, due to the low margins earned on
sales of trap and filter product.

Through  April 30, 1999,  the Company had trap and filter sales of $204,000
and  $2,948,000  for the three and nine-months ended April 30, 1999,
respectively.

In November 1998, the Company sold its St. Kitts building and in a related
transaction settled a lawsuit related to the sale of the trap and filter
business. The Company received gross proceeds of $400,000 and recorded, after
the deduction of the value of the assets sold and transaction costs, a Gain on
Sale of $267,000.

(8)  EXTINGUISHMENT OF DEBT

In September 1998 the Company repaid $1,390,000 to its subordinated lender in
connection with the subordinated lender agreeing to the release of its security
interest in assets related to the trap and filter manufacturing operation. The
subordinated lender also agreed

                                       12

<PAGE>

to return 265,539 warrants to purchase common stock, which had been issued in
connection with this debt. The Company has estimated the fair value of these
warrants to be $40,000.

In connection with this transaction, the Company has recorded an Extraordinary
Item, a Loss on Extinguishment of Debt of $151,000. This loss represents the
write-off of the unamortized portion of deferred loan costs and debt discount,
less the amount paid to retire the warrants.

(9)  NEW ACCOUNTING PRONOUNCEMENT

In conformity with generally accepted accounting principles the Company has
adopted Statement of Financial Accounting Standards No. 131 "Reporting
Comprehensive Income." Comprehensive Net Income (Loss) was the same as the Net
Income (Loss) for both the three and nine months ended April 30, 1999 and 1998.

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
           OF OPERATIONS AND FINANCIAL CONDITION

The following discussion compares the operations of the Company for the three
and nine-month periods ended April 30, 1999 with the three and nine month period
ended April 30, 1998, as shown by the unaudited condensed consolidated
statements of income included in this quarterly report.

RESULTS OF OPERATIONS

<TABLE>
<CAPTION>

Sales (in thousands):               1999          1998         %(Decrease)
                                -----------   -------------   -------------
<S>                             <C>           <C>             <C>
Three Months Ended April 30      $   4,388      $   7,089       (38.1%)
Nine Months Ended April 30       $  15,466      $  21,737       (28.8%)
</TABLE>

The decrease for the three and nine-months ended April 30, 1999 as compared to
the same periods in 1998 is a result of continuing shortages of select inventory
items (including traps and filters) in the U.S. distribution market, lower sales
in South America due to economic and competitive pressures, and a decrease in
proprietary sales. Difficulties in obtaining adequate credit resulted in the
inability to purchase inventory, which contributed to product shortages and
adversely impacted sales.

Cost of Sales (in thousands):

<TABLE>
<CAPTION>
                                                             % Increase
                                   1999            1998       (Decrease)
                                ----------     ----------    -----------
<S>                             <C>            <C>           <C>
Three Months Ended April 30,     $   3,282      $   5,200       (36.9%)
   As a percentage of sales           74.7%          73.4%        1.8%
Nine Months Ended April 30,      $  11,598      $  15,805        (26.6)
   As a percentage of sales           75.0%          72.7%        3.2%
</TABLE>

The decrease in cost of sales was due to the decrease in sales. Cost of sales,
as a percentage of sales, increased due to lower overall volume over which
overhead expenses could be absorbed and an

                                      13

<PAGE>

unfavorable, as compared to prior period, product mix shift to lower margin
product.

Selling and Administration Expenses (in thousands)

<TABLE>
<CAPTION>
                                                             % Increase
                                   1999           1998        (Decrease)
                                ----------     ----------    -----------
<S>                             <C>            <C>           <C>
Three Months Ended April 30,       $ 1,286       $ 1,784        (27.9%)
   As a percentage of sales           29.3%         25.2%        16.3%
Nine Months Ended April 30,        $ 4,123       $ 5,113        (19.4%)
   As a percentage of sales           26.7%         23.5%        13.6%
</TABLE>

The decrease in selling and administration costs from 1997 to 1998 is a result
of on-going cost control efforts, including headcount reductions begun in fiscal
1997, continuing through fiscal 1998 and into fiscal 1999. The decreases for
both the three-and nine-months ended April 30, 1999, as compared to the same
periods in 1998 resulted from the reduction of selling, production, and
administrative headcount and expenses related to the trap and filter business.

Interest expense (in thousands):

The decrease in interest expense is due to the repayment of both senior and
subordinated debt in September 1998 using proceeds received from the sale of the
trap and filter manufacturing operation.

Gain on Sale:

Included in Gain on Sale for the  nine-months  ended  April 30,  1999 is
$267,000  from the sale of the St. Kitts facility.

Income Taxes:

No provision for U.S. Federal and state regular income taxes or foreign income
taxes has been recorded for the nine-month periods ended April 30, 1999 and 1998
due to a currently reportable taxable loss and the Company's U.S. Federal,
state, and foreign net operating loss carry-forward positions.

Summary:

A return to profitability is contingent upon the Company continuing to have
access to adequate financing to purchase product inventory.

LIQUIDITY AND CAPITAL RESOURCES

The terms of the Company's senior debt facility were recently revised in
connection with the sale of the Company's trap and filter manufacturing
business. See Note 6 to Notes to Condensed Consolidated Financial Statements. As
revised, the loan agreement provides for a $8,000,000 revolving bank line of
credit, which is secured by substantially all of the Company's assets, including
all trade

                                      14

<PAGE>

accounts  receivable  and  inventories.  The line provides for interest at
the prime rate plus 1.25% (9% at April 30, 1999).

The revolving line of credit is used to fund operating expenses, product
purchases and letters of credit for import purchases. The line has a $1,000,000
sublimit for outstanding letters of credit. The amount available to borrow at
any one time is based upon various percentages of eligible accounts receivable
and eligible inventories as defined in the agreement. These recent revisions
lowered the advance rate for inventory from 63% to 50% and reduced the total
amount of the line supported by inventory from $5,500,000 to $4,000,000. These
recent revisions in the senior debt availability formulas have adversely
affected the Company's ability to purchase inventory, which has resulted, and
can be expected to continue in the near future to result in, reduced sales. The
credit facility is subject to certain financial tests and covenants continuing
through the term of the agreement.

The senior lender notified the Company that it had terminated its credit
facility, effective December 31, 1998. The Company's senior lender has continued
to advance funds in accordance with the facilities advance rates. However, there
can be no assurance that the senior lender will continue to advance funds.
Continuation of the senior debt facility is critical to the day-to-day
operations of the Company. In the event the senior lender did not continue to
advance funds, the Company would need to find alternate sources of financing. It
is highly unlikely that the Company could obtain financing at acceptable terms
and conditions and consequently would have to consider filing for protection
under Chapter 11 of the Bankruptcy code. The Company has retained an investment
banking firm to advise it with respect to the exploration of strategic
alternatives that could lead to the possible sale or merger of the Company. Such
a sale or merger might be consummated under Chapter 11 of the Bankruptcy code.
However, the Company has not determined a course of action and may ultimately
decide to remain independent.

The Company had approximately $5,990,000 outstanding under the senior facility
and the unused portion of its calculated borrowing base was $109,000 on April
30,1999.

At April 30, 1999, the Company was in violation of several of the financial
covenants under its senior and subordinated debt. The Company has not received
any waivers from either of its lenders. The Company's senior lender continues to
make advances, however, there can be no assurance that its senior lender will
continue to advance funds nor demand immediate payment of the outstanding
balance due.

In addition the senior lender had notified the Company and the subordinated
lenders that the payment to the subordinated lenders of a portion of the
proceeds from the sale of the Company's trap and filter manufacturing
business breached the Surbordination Agreement among the senior lender, the
subordinated lenders and the Company. (See Note 6 to Notes to Condensed
Consolidated Financial Statements.)  The Company

                                      15

<PAGE>

does not believe it is in violation of the subordinated loan agreement having
relied upon discussions with the senior lender in which the Company had
disclosed the proposed disposition of the proceeds from the sale of the trap and
filter manufacturing operation.

The senior lender notified the Company and the subordinated lender that it has
exercised its rights under the Subordination Agreement to prohibit the Company
from making any further payments of interest or principal to the holders of the
subordinated debt for a period of 120 days. The senior lender has also demanded
repayment by the subordinated lenders of the prepayment of principal.

On April 15, 1999 the Company received a loan from one of its subordinated
lenders in the amount of $500,000 with interest and principal due on May 15,
1999. The proceeds from this loan were used to purchase inventory to support the
Company's sales efforts. In connection with this transaction the Company issued
warrants to purchase 1,000,000 shares of the Company's Common Stock at a
purchase price of $.095 per share. At this time, no valuation has been assigned
to these warrants. As of May 31, 1999 the Company has not repaid this loan and
has begun discussions with its subordinated lender with respect to renegotiating
the payment terms of this note. Under the terms of this subordinated note, it is
senior in preference to previously issued subordinated debt but junior to the
debt issued under the working capital line of credit.

In addition to obtaining increased liquidity, profitability of operations is
subject to various uncertainties including general economic conditions

and the actions of actual or potential competitors and customers. The Company's
future depends on the growth of the cable TV market in the United States and
internationally. In the United States, a number of factors could affect the
future profitability of the Company, including changes in the regulatory climate
for cable TV, changes in the competitive structure of the cable and
telecommunications industries or changes in the technology base of the industry.
Internationally, the Company's profitability depends on its ability to penetrate
new markets in the face of competition from other United States and foreign
companies.

YEAR 2000

The Company has developed a plan to address the possible exposure related to the
impact on its computer systems of the Year 2000. Key financial information and
operational and product systems have been assessed and plans have been developed
to address systems modifications required by December 31, 1999. The financial
impact of making the required systems changes is not expected to be material to
the Company's consolidated financial position, results of operations, or cash
flow. In addition, the Company will be communicating with others with whom it
does significant business, including but not limited to its suppliers, key
customers and lenders, to determine their Year 2000 compliance readiness and the
extent to which the Company is vulnerable to any third party Year 2000 issues.
However,

                                      16

<PAGE>

there can be no guarantee that the systems of other companies on which the
Company's systems rely will be timely converted or that a failure to convert by
another company would not have a material adverse effect on the Company. The
risk of Year 2000 issues is mitigated by the fact that the Company does not
significantly rely upon any one major supplier or customer and that its products
do not contain date-sensitive computer software or hardware.

FORWARD LOOKING STATEMENTS

Statements which are not historical facts, including statements about our
confidence, strategies and expectations, technologies and opportunities,
industry and market segment growth, demand and acceptance of new and existing
products, and return on investments in products and markets, are forward looking
statements that involve risks and uncertainties, including without limitation,
the effect of general economic and market conditions, industry market conditions
caused by changes in the supply and demand for our products, the continuing
strength of the markets we serve, competitor pricing, maintenance of our current
momentum and other factors.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.


                                      17
<PAGE>


                          PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

         Incorporated by reference from financial statement footnote number 5
         of Part I.

ITEM 2   CHANGES IN SECURITIES.

         On February 18, 1999 the Company announced that it had notified the
         American Stock Exchange that it was withdrawing its appeal of the
         decision of the Exchange's staff an application with the Securities
         and Exchange Commission to delist the Company's Common Stock. The
         Exchange's staff decision was based on the Company's failure to meet
         continuing listing guidelines, arising from past operating losses
         and a resulting accumulated deficit as well as other factors. The
         Company's shares have begun to trade on the over-the-counter market
         under the symbol PPIP.

ITEM 3.  DEFAULT ON SENIOR SECURITIES

         Incorporated by reference from financial statement footnote number 6
         of Part I.

         On April 14, 1999 the Company and certain of its subsidiaries issued
         subordinated debentures to Allied Investment Corporation, an
         affiliate of Allied Capital Corporation, representing indebtedness
         of $500,000 due May 14, 1999. In connection with these subordinated
         debentures the Company issued 1,000,000 warrants to purchase Common
         Stock of the Company at a price of .095 per share. The warrants
         contain certain anti-dilution provisions and expire six years from
         the date issued. The Company believes that the issuance of the
         foregoing securities is exempt from registration under the
         Securities Act of 1933, as amended, by virtue of the exemption
         provided by Section 4 (2) thereof for transactions not involving a
         public offering. The debentures and warrants were issued pursuant to
         the terms of agreements which contain various financial and other
         covenants similar to those under its existing debenture and
         warrants. These agreements prohibit the distribution of cash, stock
         or other property to shareholders (whether characterized as
         dividends or otherwise) or the redemption or repurchase of the
         Company's capital stock or similar securities, subject to limited
         exceptions.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None

ITEM 5.  OTHER INFORMATION.

         None.

                                      18

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits:   (Note - A Key To Index of Exhibits Incorporated By Reference
                 is provided at the end of this Item 6.)

         2(a)e    Asset Purchase Agreement, dated as of September 3,1998
                  between Pico Products, Inc., a New York Corporation and
                  Thomas & Betts Corporation.

         3(a)k    Restated Certificate of Incorporation of the Company, as
                  filed on September 5, 1997.

         3(b)c    By-Laws of the Company, as amended on December 17, 1987.

         3(c)     Amendment to By-Laws of the Company, adopted November 14,
                  1997.

         4(a)b    1981 Non-Qualified Stock Option Plan

         4(b)a    1982 Incentive Stock Option Plan

         4(c)d    1992 Incentive Stock Plan

         4(f)g    Amendment to 1992 Incentive Stock Plan.

         4(g)h    Amendment to 1981 Non-Qualified Stock Option Plan.

         4(h)i    Investment Agreement between the Company and certain of its
                  subsidiaries, and Allied Capital Corporation and certain of
                  its affiliated companies, dated November 21, 1996.

         4(i)i    Subordinated Secured Debenture issued by the Company and
                  certain of its subsidiaries, payable to Allied Capital
                  Corporation, dated November 21, 1996. The Company has
                  issued subordinated secured debentures in substantially the
                  same form as this debenture to the following parties for
                  the following amounts:

<TABLE>
<CAPTION>
                              Holder                                     Amount
                  --------------------------------                     ----------
                  <S>                                                  <C>
                  Allied Investment Corporation                        $2,300,000
                  Allied Investment Corporation II                     $1,450,000
                  Allied Capital Corporation II                        $  550,000
</TABLE>

         4(j)i    Letter Agreement covering the issuance and sale by the
                  Company of Preferred Stock to The Sinkler Corporation,
                  dated November 21, 1996.


                                       19
<PAGE>

         4(k)i    Stock Purchase Warrant issued by the Company to Allied
                  Capital Corporation, dated November 21, 1996. The Company
                  has issued warrants in substantially the same form as this
                  warrant to the following parties for the following number
                  of shares:

<TABLE>
<CAPTION>
                              Holder                                      Shares
                  --------------------------------                     ------------
                  <S>                                                  <C>
                  Allied Investment Corporation                           358,484
                  Allied Investment Corporation II                        226,001
                  Allied Capital Corporation II                            85,724
                  The Sinkler Corporation                                 155,863
                  Shipley Raidy Capital Partners, LP                       20,000
</TABLE>

         4(l)i    Stock Purchase Warrant issued by the Company to Allied
                  Capital Corporation, dated November 21, 1996. The Company
                  has issued warrants in substantially the same form as this
                  warrant to the following parties for the following
                  percentage of shares:

<TABLE>
<CAPTION>
                                                                        Percentage of
                              Holder                                       Shares
                  --------------------------------------------         -----------------
                  <S>                                                  <C>
                  Allied Investment Corporation                                6.9%
                  Allied Investment Corporation II                            4.35%
                  Allied Capital Corporation II                               1.65%
                  The Sinkler Corporation                                      3.0%
</TABLE>

         4(m)i    Registration Rights Agreement between the Company, Allied
                  Capital Corporation and certain of its affiliated
                  companies, Scimitar Development Capital Fund and Scimitar
                  Development Capital "B" Fund, Shipley Raidy Capital
                  Partners, LP, and The Sinkler Corporation, dated November
                  21,1996.

         4(n)j    Amended and Restated 1996 Incentive Stock Plan.

         4(o)k    Investment Agreement between the Company and certain of its
                  subsidiaries, and Allied Capital Corporation and certain of
                  its affiliated companies, dated September 12, 1997.

         4(p)k    Junior Subordinated Secured Debenture issued by the Company
                  and certain of its subsidiaries, payable to Allied Capital
                  Corporation, dated September 12, 1997. The Company has
                  issued junior subordinated secured debentures in
                  substantially the same form as this debenture to the
                  following parties for the following amounts:

<TABLE>
<CAPTION>
                              Holder                                          Amount
                  --------------------------------------------         -------------------
                  <S>                                                  <C>
                  Allied Investment Corporation                              $374,300
                  Allied Capital Corporation II                              $394,000
</TABLE>

                                       20
<PAGE>

         4(q)k    Letter Agreement covering the issuance and sale by the
                  Company of Preferred Stock and issuance of warrants to
                  purchase shares of Common Stock to The Sinkler Company,
                  dated September 12, 1997.

         4(r)k    Stock Purchase Warrant issued by the Company to Allied
                  Capital Corporation, dated September 12, 1997. The Company
                  has issued warrants in substantially the same form as this
                  warrant to the following parties for the following number
                  of shares:

<TABLE>
<CAPTION>
                              Holder                                         Shares
                  ------------------------------                       -----------------
                  <S>                                                  <C>
                  Allied Investment Corporation                              258,944
                  Allied Capital Corporation II                              272,572
                  The Sinkler Corporation                                    114,200
</TABLE>

         4(s)k    Stock Purchase Warrant -- Subject to Call issued by the
                  Company to Allied Capital Corporation, dated September 12,
                  1997. The Company has issued warrants in substantially the
                  same form as this warrant to the following parties for the
                  following number of shares:

<TABLE>
<CAPTION>
                             Holder                                          Shares
                  ------------------------------                       -----------------
                  <S>                                                  <C>
                  Allied Investment Corporation                               68,024
                  Allied Capital Corporation II                               71,604
                  The Sinkler Corporation                                     30,000
</TABLE>

         4(t)k    First Amendment to Investment Agreement between the Company
                  and Allied Capital Corporation and certain of its
                  affiliated companies (original agreement dated November 21,
                  1996)- amendment dated September 12, 1997.

         4 (u)    Junior Subordinated Secured Debenture issued by the Company
                  and certain of its subsidiaries, payable to Allied Capital
                  Corporation, dated April 15, 1999.

         4 (v)    Stock Purchase Warrant issued by the Company to Allied
                  Capital Corporation, dated April 15, 1999.

         10(q)(l) Amendment No. 5 to the Loan and Security Agreement between
                  Pico Macom, Inc. and HSBC Business Loans, Inc., as
                  successor to Marine Midland Business Loans, Inc., dated May
                  25, 1994 -- Amendment dated October 31, 1997.

         10(r)f   Employment agreement dated January 8, 1998 between the
                  Company and Charles G. Emley, Jr.

         10(s)m   Amendments No 6, 7, 8, and 9 to the Loan and Security
                  Agreement between Pico Macom, Inc. and HSBC Business Loans,
                  Inc., dated December 12, 1997, June 1, 1998, October 11,
                  1998 and November 13, 1998, respectively.

                                       21

<PAGE>

         11.1     Computation of Per Share Earnings.  Incorporated by
                  reference from financial statement footnote Number 4 of
                  Part 1

         27       Financial Data Schedule (included only in the EDGAR filing).

         28
         (b)      Reports on Form 8-K:

                  None.

                                      22
<PAGE>


KEY TO INDEX OF EXHIBITS INCORPORATED BY REFERENCE

a        Previously  filed by the Company as an exhibit to the Company's
         Registration  Statement on Form S-1, File No. 2-77439 and
         incorporated by reference.
b        Previously  filed by the Company as an exhibit to the Company's
         Registration  Statement on Form S-18, File No. 2-72318 and
         incorporated by reference.
c        Previously filed by the Company as an exhibit to the Company's Form
         10-K for the fiscal year ended July 31, 1988 and incorporated by
         reference.
d        Previously filed by the Company as an exhibit to the Company's Form
         10-Q for the fiscal quarter ended January 31, 1993 and incorporated by
         reference.
e        Previously filed by the Company as an exhibit to the Company's Form 8-K
         filed on September 18, 1998 and incorporated by reference.
f        Previously filed by the Company as an exhibit to the Company's Form
         10-Q for the fiscal quarter ended January 31, 1998 and incorporated by
         reference.
g        Previously filed by the Company as an exhibit to the Company's Form
         10-K for the fiscal year ended July 31, 1994 and incorporated by
         reference.
h        Previously filed by the Company as an exhibit to the Company's Form
         10-Q for the fiscal quarter ended January 31, 1996 and incorporated by
         reference.
i        Previously filed by the Company as an exhibit to the Company's Form
         10-Q for the fiscal quarter ended October 31, 1996 and incorporated by
         reference.
j        Previously filed as an appendix to the Company's definitive proxy
         statement dated December 4, 1996 and incorporated by reference.
k        Previously filed by the Company as an exhibit to the Company's Form
         10-K for the fiscal year ended July 31, 1997 and incorporated by
         reference.
l        Previously filed by the Company as an exhibit to the Company's Form
         10-Q for the fiscal quarter ended October 31, 1997 and incorporated by
         reference.

m        Previously filed by the Company as an exhibit to the Company's Form
         10-K for the fiscal year ended July 31, 1998.

         Copies of all exhibits incorporated by reference are available at no
         charge by written request to Assistant Corporate Secretary, Pico
         Products, Inc., 12500 Foothill Blvd., Lakeview Terrace, California
         91342.

                                     23

<PAGE>

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       PICO PRODUCTS, INC.

DATE: June 14, 1999                    /s/ Mike Gavigan
                                       -----------------------------------
                                       Chief Financial Officer



DATE: June 14, 1999                    /s/ Charles G. Emley, Jr.
                                       -----------------------------------
                                       Chairman and Chief Executive Officer


                                      24

<PAGE>

                           INDEX TO EXHIBITS FILED

  11.1   Computation of Per Share Earnings. Incorporated by reference from
         financial statement footnote number 4 of Part 1.

   4(u)  Junior Subordinated Secured Debenture issued by the Company and
         certain of its subsidiaries, payable to Allied Capital Corporation,
         dated April 15, 1999.

   4(v)  Stock Purchase Warrant issued by the Company to Allied Capital
         Corporation, dated April 15, 1999.

  27     Financial Data Schedule (included only in the EDGAR filing).

                                      25

<PAGE>

THIS DEBENTURE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED, OR APPLICABLE SECURITIES LAWS. THIS DEBENTURE MAY NOT BE OFFERED,
SOLD, ASSIGNED, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT OF THE DEBENTURE UNDER
SUCH ACT AND UNDER ANY APPLICABLE STATE SECURITIES LAWS, OR UPON SATISFACTION
BY THE ISSUER HEREOF THAT SUCH REGISTRATION IS NOT REQUIRED AS TO SUCH SALE
OR OFFER.

THIS DEBENTURE IS SUBJECT TO THE TERMS OF A SUBORDINATION AGREEMENT (AS FROM
TIME TO TIME AMENDED, RESTATED, SUPPLEMENTED OR OTHERWISE MODIFIED), DATED AS
OF NOVEMBER 21, 1996, BY AND BETWEEN HSBC BUSINESS LOANS, INC., HOLDER, AND
THE OTHER PARTIES NAMED THEREIN.

                  SENIOR SUBORDINATED SECURED DEBENTURE
                              (100% BALLOON)

$500,000                                                        April 14, 1999

     FOR VALUE RECEIVED, the undersigned, PICO PRODUCTS, INC., a New York
corporation ("Parent"), PICO MACOM, INC., a Delaware corporation ("PMI"),
PICOMACOM TAIWAN CO., LTD., a Taiwan corporation ("Taiwan"), PICO (ST. KITTS)
LTD., a St. Christopher and Nevis corporation ("St. Kitts"), PICO (BERMUDA)
LTD., A BERMUDA corporation ("Bermuda"), PICO PRODUCTS ASIA LIMITED, a Hong
Kong corporation ("Asia") and PICOMACOM PRODUTOS DE TELECOMMUNICACAO LPDA., a
Brazil limited liability company ("Brazil") (collectively, Parent, PMI,
Taiwan, St. Kitts, Bermuda, Asia and Brazil shall be referred to herein as
the "Borrowers"), jointly and severally promise to pay to the order of ALLIED
INVESTMENT CORPORATION, a Maryland corporation (the "Holder") the principal
sum of Five Hundred Thousand Dollars ($500,000), together with interest
thereon as set forth below, at its offices or such other place as the Holder
may designate in writing.

     1.  INTEREST RATE PROVISIONS.  From the date hereof and thereafter until
repayment of this Debenture, interest shall accrue hereunder at the rate of
ten percent (10%) per annum (the "Interest Rate"). Interest shall be
calculated on the basis of a 360-day year and shall be computed for each
payment period on the principal balance for the actual number of days
outstanding.

     2.  PAYMENT PROVISIONS.  No payments shall be due hereunder until the
maturity hereof, at its stated date or upon acceleration as provided below.

          2.1  MATURITY Date.  The entire unpaid principal balance of this
Debenture, together with all accrued, but unpaid interest, and all other sums
owed hereunder shall be due and payable in full without further notice or
demand on that date (the "Maturity Date") which is thirty (30) days from the
date hereof.

<PAGE>

         2.2  PREPAYMENTS; APPLICATION OF PAYMENTS.  The Borrowers may prepay
this Debenture in whole or in part at any time without premium or penalty.
All prepayments shall be applied as follows: (a) first, to accrued, but
unpaid, interest; and (b) second, to principal installments, in inverse order
of maturity.

         2.3  DUE ON SALE.  The entire indebtedness hereunder shall become
due and payable upon the earlier of the Maturity Date or whenever a sale of
all or substantially all the assets of any Borrower shall be pending.

     3.  COLLATERAL.  Pursuant to the terms and conditions of a certain Loan
and Security Agreement and various other documents, this Debenture is secured
by certain liens and security interests in certain collateral.

     4.  SUBORDINATION.  The indebtedness represented by this Debenture is
subordinate to the Senior Debt of the Borrowers in accordance with the terms
of the Subordination Agreement referenced in the legend on the face page
hereof.

     5.  ASSIGNMENT.  This Debenture and the obligations hereunder may not be
assigned by any Borrower without the prior written consent of Holder. Holder
may freely assign all or any portion of its right, title and interest in and
to the Debenture.

     6.  JOINT AND SEVERAL LIABILITY.  All signatories hereof shall be
jointly and severally liable hereunder. No failure of any party for which a
signature block is provided hereon to sign this Debenture, shall affect the
liability of any other party hereunder.

     7.  DEFAULT AND REMEDIES.  The occurrence of an Event of Default under
the Loan and Security Agreement shall constitute a default hereunder and
shall entitle the Holder to exercise the rights and remedies specified in
such Agreement, as well as those available at law or in equity. These rights
and remedies include, but are not limited to, the right of the Holder to
accelerate the maturity of this Debenture and to sell or otherwise dispose of
any or all of the Collateral by public of private sale.

     8.  WAIVERS.  Each Borrower hereby waives presentment, demand, protest,
or further notice of any kind (except such notices as may be specifically
required by the express terms of the Investment Agreement).

     9.  CONFESSION OF JUDGMENT.  IN ADDITION TO ALL OTHER RIGHTS AND
REMEDIES AFFORDED HOLDER HEREUNDER AND UNDER THE LOAN AND SECURITY AGREEMENT,
EACH BORROWER HEREBY AUTHORIZES AND EMPOWERS ANY ATTORNEY, OR THE CLERK OF
ANY COURT IN THE STATE OF MARYLAND. TO APPEAR FOR SUCH BORROWER AT ANYTIME
FOLLOWING THE OCCURRENCE OF A DEFAULT UNDER THE AGREEMENT, IN ANY SUCH COURT
IN AN APPROPRIATE ACTION THERE OR ELSEWHERE BROUGHT OR TO BE BROUGHT AGAINST
ANY BORROWER BY HOLDER ON THIS DEBENTURE, WITH OR WITHOUT

                                    2

<PAGE>

DECLARATIONS FILED, AS OF ANY TERMS OR TIME OR COURT THERE OR ELSEWHERE TO BE
HELD AND THEREIN TO CONFESS OR ENTER YMGMENT AGAINST SUCH BORROWER FOR ALL
SLTN4S DUE BY SUCH BORROWER TO HOLDER UNDER THIS DEBENTURE AND THE LOAN AND
SECURITY AGREEMENT, TOGETHER WITH T14E COSTS OF SUIT AND ATTORNEYS' FEES EQUAL
TO FIFTEEN PERCENT (15%) OF THE OUTSTANDING BALANCE, AND FOR SO DOING, THIS
DEBENTURE OR A COPY HEREOF VERIFIED BY AFFIDAVIT SHALL BE A SUFFICIENT
WARRANT. EACH BORROWER ACKNOWLEDGES THAT IT HAS HAD THE ASSISTANCE OF
COUNSEL. IN THE REVIEW AND EXECUTION OF THE LOAN AND SECURITY AGREEMENT AND
THIS DEBENTURE AND THE MEANING AND SIGNIFICANCE OF THE CONFESSION OF JUDGMENT
CONTAINED IN THIS PARAGRAPH HAS BEEN EXPLAINED TO SUCH BORROWER BY SUCH
COUNSEL.

     10.  CONTROLLING LAW.  This Debenture and all matters related hereto
shall be governed, construed and interpreted strictly in accordance with the
laws of the State of Maryland, without regard to its principles of conflicts
of law.

     11.  PURPOSE OF INVESTMENT.  Each Borrower represents and warrants that
this Debenture evidences an investment made in the Borrowers for the purpose
of carrying on a business or commercial enterprise pursuant to Section
12-103(c) of the Commercial Law Article, Annotated Code of Maryland, as
amended.

     12.  NO USURY. This Debenture is subject to the express condition that
at no time shall any Borrower be obligated or required to pay interest
hereunder at a rate which could subject the Holder to either civil or
criminal liability as a result of being in excess of the maximum rate which
such Borrower is permitted by law to contract or agree to pay. If, by the
terms of this Debenture, such Borrower is at any time required or obligated
to pay interest at a rate in excess of such maximum rate, the rate of
interest under this Debenture shall be deemed to be immediately reduced to
such maximum rate, and interest payable hereunder shall be computed at such
maximum rate and the portion of all prior interest payments in excess of such
maximum rate shall be applied and shall be deemed to have been payments in
reduction of the principal balance of this Debenture.

     IN WITNESS WHEREOF, the undersigned has caused this Debenture to be
executed and its seal affixed on the day and year first above written.


ATTEST:                            PICO PRODUCT, INC., a New York Corporation


By: /s/ Mike Gavigan               By:  /s/ Charles G. Emley, Jr.
    -----------------------             ---------------------------
    Mike Gavigan, Secretary             Charles G. Emley
                                        Chief Executive Officer


                                      3

<PAGE>

THE SECURITIES REPRESENTED HEREBY HAVE BEEN ACQUIRED IN A TRANSACTION NOT
INVOLVING ANY PUBLIC OFFERING AND HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933 OR THE SECURITIES LAWS OF ANY STATE. SUCH SECURITIES
MAY NOT BE SOLD OR TRANSFERRED IN THE ABSENCE OF SUCH REGISTRATION OR AN
EXEMPTION THEREFROM UNDER SUCH ACT AND LAWS,

                           PICO PRODUCTS, INC.
                      Lakeview Terrace, California


                         STOCK PURCHASE WARRANT

                             APRIL 14, 1999

     1.  GRANT.  Pico PRODUCTS, Inc. a New York corporation (hereinafter
COMPANY), for value received hereby grants to ALLIED INVESTMENT CORPORATION,
a Maryland corporation or its registered assigns (hereinafter HOLDER), or its
nominee, under the terms herein, the right to purchase One Million
(1,000,000) of the fully paid and non-assessable shares of the Company's
authorized but unissued $.01 par value common stock, The $.01 par value
common shares of the Company arc sometimes hereinafter referred to as Common
Stock. The Common Stock shares issuable under this Warrant are sometimes
hereinafter referred to as the Warrant Shares. The number of Warrant Shares
stated above is subject to certain anti-dilution adjustments set out below.

     2.   TERM.  The right to exercise this Warrant shall expire six
(6) years after the date hereof.

     3.  EXERCISE PRICE.  The exercise price of this Warrant (THE EXERCISE
PRICE) shall be $.095 per share, subject to certain anti-dilution adjustments
set out below.

     4.  ANTI-DILUTION PROVISIONS.

         (a) ISSUANCE OF ADDITIONAL STOCK; ADJUSTMENTS TO EXERCISE PRICE.
Whenever the Company issues or sells any Additional Stock (as hereinafter
defined) for a consideration per share less than the Exercise Price in effect
immediately prior to such issuance or sale, upon such issuance or sale the
Exercise Price shall decline to equal the quotient obtained by dividing the
sum of the product of (i) the number of shares of Common Stock issued and
outstanding (or deemed to be issued, as hereinafter provided) immediately
prior to such issuance or sale and (ii) the Exercise Price in effect
immediately prior to such issuance or sale, plus the net consideration
received for such issuance or sale, as dividend, by the number of shares of
Common Stock issued and outstanding (or deemed to be issued) immediately
after such issuance or sale, as divisor. The foregoing is represented by the
formula as follows-

                                 N = (AO + C) / B
         wherein

<PAGE>




         N - the Exercise Price to be effect immediately after the subject
issuance or sale-,

         O = the Exercise Price as in effect immediately prior to such
issuance or sale;

         A = the number of shares of Common Stock issued and outstanding (or
deemed to be issued) immediately before such issuance or sale;

         B = the number of shares of Common Stock issued and outstanding (or
deemed to be issued) immediately after such issuance or sale; and

         C = the net consideration received for such issuance or sale,

         (b)  ADJUSTMENTS TO NUMBER OF WARRANT SHARES.  Whenever the
Exercise Price declines according to the formula set out above, the number of
Warrant Shares shall increase to equal the quotient obtained by dividing $
95,000 as dividend, by the reduced Exercise Price as divisor.

         (c)  ADDITIONAL STOCK.  For purposes hereof ADDITIONAL STOCK shall
mean any Common Stock issued after the date hereof other than Common Stock
issued upon the exercise of this Warrant or Common Stock issued by the
Company as a stock dividend on, or upon the subdivision or combination of,
the outstanding shares of Common Stock;

         (d)  OPTIONS AND WARRANTS.  In case the Company shall at any time
other than pursuant to this Warrant issue or grant any options or rights to
subscribe for or to purchase Common Stock, all shares of Common stock which
the holders of such options or rights shall be entitled to subscribe for or
to purchase shall be deemed to be issued as of the date of such issuing or
granting of such options or rights; and the minimum aggregate consideration
specified 'n such options or rights for the shares covered thereby, plus the
cash consideration, if any, received by the Company for the issuance of such
options or rights, shall be deemed to be the consideration actually received
by the Company for the issuance of such shares;

         (e)  CONVERTIBLE SECURITIES.  In case the Company shall at any time
other than pursuant to this Warrant issue any stock or obligations directly
or indirectly convertible into or exchangeable for Common Stock, then such
issuance shall be deemed to be an issuance (as of the date of issue of such
stock or obligations) of the total maximum number of shares of Common Stock
necessary to effect the exchange or conversion of all such stock or
obligations. The amount received or receivable by the Company in
consideration for the issuance of such stock or obligations (deducting
therefrom any commissions or expenses paid or incurred by the Company for any
underwriting of, or otherwise in connection with, such issuance), plus the
minimum aggregate amount of premiums, if any, payable to the Company upon
exchange of conversion, shall be deemed to be the consideration actually
received by the Company for such Common Stock;

                                       2

<PAGE>

         (f)  CALCULATION OF CONSIDERATION.  In the case of an issuance of
shares of Common Stock for cash, the consideration received by the Company
therefor shall be deemed to be the net proceeds received for such shares,
deducting therefrom any commissions or expenses paid or incurred by the
Company for any underwriting of, or otherwise in connection with, the issue
of such shares PROVIDED, HOWEVER, that in any such case where the shares of
Stock so issued are part of a unit or combination of securities of the
Company consisting of one or more shares of Common Stock and other securities
of the Company, if the amount of the cash consideration received by the
Company for the shares of Stock so issued not determinable at the time of
such issuance, such amount shall be deemed to be such portion of the total
cash consideration received by the Company for such units or combinations as
reasonably determined in good faith by the Company's Board of Directors,
regardless of the accounting treatment thereof by the Company;

         (g)  NON-CASH CONSIDERATION.  In the case of an issuance (other than
as a dividend of other distribution on any Common Stock of the Company or
upon conversion or exchange of other securities of the Company) of shares of
Additional Stock for a consideration part or all of which shall be other than
cash, the amount of such consideration other than cash shall for purposes of
this Warrant be the fair market value of such consideration as reasonably
determined in good faith by the Holder, regardless of the accounting
treatment thereof by the Company;

         (h)  RESALE OF TREASURY STOCK.  The sale or other disposition of any
shares of Common Stock of the Company or other securities held in the
treasury of the Company today, or of any securities resulting from any
reclassification or reclassifications of such shares or other securities
which were effected while they were held in the treasury of the Company,
shall be deemed an issuance thereof, PROVIDED, HOWEVER, that if any such
share or other security is sold or disposed of and subsequently re-acquired
by the Company, no future sale or other disposition thereof shall be deemed
an issuance thereof

         (i)  STOCK SPLIT OR DIVIDEND.  In case the shares of Common Stock at
any time outstanding shall be subdivided into a greater or combined into a
lesser number of shares of Common Stock, by stock-split, reverse split or
otherwise, or in case shares of Common Stock shall be issued as a stock
dividend, the number of Warrant Shares, and the Exercise Price shall be
increased or decreased, as applicable, to an amount which shall bear the same
relation to the number of Warrant Shares and the Exercise Price in effect
immediately prior to such subdivision, combination or stock dividend as the
total number of shares of Common Stock issued and outstanding (or deemed
issued) immediately prior to such subdivision, combination or stock dividend
shall bear to the total number of shares of Common Stock issued and
outstanding (or deemed issued) immediately after such subdivision,
combination or stock dividend; an adjustment pursuant to THIS subparagraph
shall become effective immediately after the effective date of such
subdivision, combination or stock dividend, retroactive to the record date
(if any) for such subdivision, combination or stock dividend;

         (j)  MERGER.  In case of any capital reorganization, or any
reclassification of the Common Stock of the Company, or in case of any
consolidation of the Company with or the merger of the Company into any other
entity (other than a consolidation or merger in which the Company is the
surviving entity) or in case of the sale of all or substantially all the
properties and assets of the

                                       3
<PAGE>

Company to any other entity, this Warrant and conditions consolidation,
merger or sale be exercisable upon the term reclassification, consolidation,
merger of sale be exercisable upon the specified herein, for the number of
shares of stock or other securities or property of the Company, or of the
other entity resulting from such consolidation or surviving in such merger or
to which such sale shall be made, as the case may be, which the holder of
this Warrant would have been entitled to receive, under the terms of such
reorganization, reclassification, consolidation, merger or sale, if this
Warrant had been exercised in full prior to such reorganization,
reclassification, consolidation, merger or sale. In any such case, if
necessary, the provision set forth in this Warrant with respect to the rights
and interests thereafter of the Holder shall be appropriately adjusted so as
to be applicable, as nearly as may reasonably be, to any shares of stock or
other securities or property thereafter deliverable on the exercise of this
Warrant. The subdivision or combination of shares of Common Stock at any time
outstanding into a greater or lesser number of shares of Common Stock shall
not be deemed to be a reclassification of the Common Stock of the Company for
the purposes of this subparagraph. The Company shall not effect any such
consolidation, merger, or sale, unless prior to or simultaneously wit the
consummation thereof the surviving entity (if other than the Company)
resulting from such consolidation or merger or the entity purchasing such
assets, shall assume, by written agreement executed and delivered to the
Company, the obligation to deliver to the Holder such shares of stock,
securities or assets to which in accordance with the foregoing provisions,
such Holder may be entitled, as well as any other obligations arising under
this Warrant;

         (k)  DIVIDENDS IN KIND.  If the Company shall declare a dividend
upon Common Stock payable other than from earnings or earned surplus or other
than in shares of Common Stock or stock or obligations directly or indirectly
convertible into or exchangeable for Common Stock, the holder of this Warrant
shall, upon exercise hereof in whole or in part, be entitled, in addition to
the shares of Common Stock deliverable upon such exercise, to the cash, stock
or other securities or property which Holder would have received as dividends
if continuously since the date hereof such Holder.

             (i)  had been the holder of record of the Common Stock
deliverable upon such exercise, and

             (ii) had retained all dividends in stock or other securities
(other than shares of Common Stock or such convertible or exchangeable stock
or obligations) paid or payable in respect of such Common Stock or in respect
Of any such stock or other securities so paid or payable as such dividends.

For purposes of this subparagraph, a dividend payable other than in cash
shall be considered to be payable from earnings or earned surplus only to the
extent that such earnings or earned surplus shall be charged in an amount
equal to the fair value of such dividend as determined good faith by the
Board of Directors of the Company;

          (l)  DEMINIMIS.  Anything in this section to the contrary
notwithstanding, no adjustment shall be made under this paragraph in any case
where the increase in the number of Warrant Shares would be less than 1 share
of Common Stock; but in such case any adjustment that could otherwise be made
shall be delayed and the adjustment shall be made only after the

                                      4

<PAGE>

next issuance or deemed Issuance of Additional Stock which, together with any
and all such issuances, shall entitle Holder to receive at least one (1)
whole additional share of the said stock;

          (m)  EXPIRATION OF OPTIONS AND CONVERTIBLE SECURITIES.  Upon an
expiration or lapse of options, warrants or convertible securities, the
issuance or grant of which had previously been the basis for an adjustment of
the Exercise Price and number of Warrant Shares, the Exercise Price and
number of Warrant Shares then in effect shall forthwith be readjusted to the
Exercise Price and number of Warrant Shares which would have been in effect
if the adjustment made upon the original issuance or grant of such options,
warrants or securities had excluded, from the calculation of Common Stock
issued and outstanding immediately after such issuance or grant, all Common
Stock which the holders of such expired or lapsed options, warrants or
securities were entitled to acquire thereunder,

    5.  BELOW PAR PRICE.  If at any time the per share exercise price of this
Warrant shall be less than the par value of one share of Common Stock, the
Company shall take such action as shall be necessary to reduce such par value
to an amount less than the per share exercise price of this Warrant;

    6.  NOTICES OF STOCK SALES OR OTHER ADJUSTMENTS.  Whenever there is an
issuance or sale of Additional Stock, the Company shall promptly place on
file at the Company's principal office a certificate signed by the President
stating the per-share price applicable to the transaction, a detailed
calculation of such price, the number of shares of Common Stock sold or
issued, the consideration received, and all fees and expenses incurred, and
further describing the transaction in detail and the adjustments (if any) to
the Exercise Price and the number of Warrant Shares resulting therefrom; and
cause a copy of such certificate to be sent to the Holder. Whenever the
number of Warrant Shares or the Exercise Price shall change other than upon
the issuance of Additional Stock, the Company shall promptly notify the
Holder in writing of such change and deliver to Holder a statement setting
forth the number of Warrant Shares and the Exercise Price after such
adjustment(s), and a brief statement of the facts requiring such
adjustment(s) and the Computation by which such adjustment(s) was made.

    7.  HOLDER'S REDEMPTION RIGHTS.  The Holder will share pro rata in any
redemption of stock by the Company. If the Company shall redeem or otherwise
purchase for value any of its Common Stock prior to full exercise of this
Warrant, the Holder, at its option, may receive, at the time of such
redemption or purchase, the same proceeds it would have been entitled to
receive if this Warrant had been exercised in full prior to such redemption.

    8.  EXERCISE PROCEDURE.  This Warrant may be exercised by presenting it
and tendering the aggregate Exercise Price in legal tender or by bank's,
cashier's or certified check to the Company at its address specified in the
Investment Agreement, along with written subscription substantially in the
form of Exhibit 8.00 hereof. The date on which this Warrant is thus
surrendered, accompanied by tender or payment as herein before or hereinafter
provided, is referred to herein as the Exercise Date. The Company shall
forthwith at its expense (including the payment of issue taxes), issue and
deliver the proper number of shares of Common Stock,

                                      5

<PAGE>

and such shares shall be deemed issued for all purposes as of the opening of
business on the Exercise Date notwithstanding any delay in the actual
issuance',

    9.  EXCHANGE OF SHARES FOR EXERCISE PRICE.  The Holder at its option may
provide the Exercise Price under this Warrant by reducing the number of
shares for which the Warrant is otherwise exercisable by the number of shares
having fair market value equal to the Exercise Price.

    10.  SALE OR EXCHANGE OF COMPANY OR ASSETS.  If prior to issuance of
stock under this Warrant the Company sells or exchanges all or substantially
all of its assets, or the shares of common stock of the Company are sold or
exchanged to any party other than the Holder, then the Holder at its option
may receive, in lieu of the stock otherwise issuable hereunder, such money or
property it would have been entitle to receive if this Warrant had been
exercised prior to such sale or exchange.

     11.  RESALE OF WARRANT OR SHARES.  Neither this Warrant nor other shares
of common stock issuable upon exercise hereof, have been registered under the
Securities Act of 1933 as amended, or under the securities laws of any state.
Neither this Warrant nor any shares when issued may be sold, transferred,
pledged or hypothecated in the absence of (i) an effective registration
statement for this Warrant or the shares, as the case may be, under the
Securities Act of 1933 as amended and such registration or qualification as
may be necessary under the securities laws of any state, or (ii) an opinion
of counsel reasonably satisfactory to the Company that such registration or
qualification is not required. The Company shall cause a certificate or
certificates evidencing all or any of the shares issued upon exercise hereof
prior to said registration and qualification of such shares to bear the
following legend:

     The shares evidenced by this certificate have not been registered under
     the SECURITIES ACT of 1933 as amended, or under the securities laws of
     any state, The shares may not be sold, transferred, pledged or
     hypothecated in the absence of an effective registration statement
     under the SECURITIES ACT of 1933, as amended, and such registration or
     qualification as may be necessary under the securities laws of any
     state, or an opinion of counsel satisfactory to the Company that such
     registration or qualification is not required.

     12.  TRANSFER.  This Warrant shall be registered on the books of the
Company which shall be kept at its principal office for that purpose, and
shall be transferable in whole or in part but only on such books by the
Holder in person or by duly authorized attorney with written notice
substantially in the form of Exhibit 12.00 hereof, and only in compliance
with the preceding paragraph. The Company may issue appropriate stop orders
to its transfer agent to prevent a transfer in violation of the preceding
paragraph.

     13.  CLOSING of books.  The Company shall not close its transfer books
against the transfer of this Warrant or any Common Stock or other securities
issuable upon the exercise of this Warrant in any manner which interferes
with the exercise of this Warrant.

                                       6

<PAGE>

     14.  REPLACEMENT OF WARRANT.  At the request of the Holder and on
production of evidence reasonably satisfactory to the Company of the loss,
theft, destruction or mutilation of this Warrant and (in the case of loss,
theft, or destruction) if required by the Company, upon delivery of an
indemnity agreement with surety in such reasonable amount as tile Company may
determine thereof, the Company at its expense will issue in lieu thereof a
new Warrant of like tenor

     15.  INVESTMENT COVENANT.  The Holder by its acceptance hereof covenants
that this Warrant is, and any stock issued hereunder will be, acquired for
investment purposes, and that the Holder will not distribute the same in
violation of any state or federal law or regulation.

     16.  NOTICE.  Any notice or other communication required by this Warrant
to be given to the Holder shall be provided according to the notice
provisions in the Loan and Security Agreement being executed herewith.

     17.  WAIVER OF JURY TRIAL.  THE COMPANY WAIVES ALL RIGHT TO TRIAL BY
JURY OF ALI, CLAIMS, DEFENSES, COUNTERCLAIMS AND SUITS OF ANY KIND DIRECTLY
OR INDIRECTLY ARISING FROM OR RELATING TO THIS WARRANT OR THE DEALINGS OF THE
PARTIES IN RESPECT HERETO. THE COMPANY ACKNOWLEDGES AND AGREES THAT THIS
PROVISION IS A MATERIAL TERM OF THIS WARRANT AND THAT 'THE HOLDER WOULD NOT
EXTEND ANY FUNDS UNDER THE LOAN DOCUMENTS IF THIS WAIVER OF JURY TRIAL WERE
NOT A PART OF THIS WARRANT, THE COMPANY ACKNOWLEDGES THAT THIS IS A WAIVER OF
A LEGAL RIGHT AND THAT IT MAKES THIS WAIVER VOLUNTARILY AND KNOWINGLY AFTER
CONSULTATION WITH, OR THE OPPORTUNITY TO CONSULT WITH, COUNSEL OF ITS CHOICE.
THE COMPANY AGREES THAT ALL SUCH CLAIMS, DEFENSES, COUNTERCLAIMS AND SUITS
SHALL BE TRIED BEFORE A JUDGE OF A COURT OF COMPETENT JURISDICTION, WITHOUT A
JURY.

     IN WITNESS WHEREOF, the Company has caused this Warrant to be signed on
its behalf by its undersigned officer, and its corporate seal to be hereunto
affixed, as of tile date first above written.

                                            Pico Products, Inc.

Attest:
By: /s/ Mike Gavigan                        By:  /s/ Charles G. Emley, Jr.
    ---------------------------                  ---------------------------
    Mike Gavigan, Asst. Secretary                Charles G. Emley Jr.,
                                                 Chief Executive Officer

                                        7

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUL-31-1999
<PERIOD-START>                             FEB-01-1999
<PERIOD-END>                               APR-30-1999
<CASH>                                              28
<SECURITIES>                                         0
<RECEIVABLES>                                    4,128
<ALLOWANCES>                                       168
<INVENTORY>                                      6,691
<CURRENT-ASSETS>                                10,766
<PP&E>                                           1,883
<DEPRECIATION>                                   1,296
<TOTAL-ASSETS>                                     587
<CURRENT-LIABILITIES>                           15,671
<BONDS>                                              0
                            1,089
                                          0
<COMMON>                                            42
<OTHER-SE>                                     (4,840)
<TOTAL-LIABILITY-AND-EQUITY>                    12,022
<SALES>                                          4,388
<TOTAL-REVENUES>                                 4,388
<CGS>                                            3,282
<TOTAL-COSTS>                                    4,568
<OTHER-EXPENSES>                                   (3)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 345
<INCOME-PRETAX>                                  (522)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (522)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (557)
<EPS-BASIC>                                    (.13)
<EPS-DILUTED>                                    (.13)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission