NORTH VALLEY BANCORP
10-K405, 1999-03-30
STATE COMMERCIAL BANKS
Previous: UNIVERSAL HEALTH SERVICES INC, 10-K, 1999-03-30
Next: OMNICARE INC, 10-K405, 1999-03-30





                                    FORM 10-K

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934



                   For the fiscal year ended December 31, 1998
                                             ---------------------

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

      For the transition period from               to             
                                     -------------    ------------

                         Commission file number 0-10652
                                                -------

                              NORTH VALLEY BANCORP
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         California                                              94-2751350
- --------------------------------------------------------------------------------
(State or other jurisdiction                                 (I.R.S. Employer
 of incorporation or organization)                          Identification No.)

                  880 E. Cypress Avenue, Redding, CA.      96002
               ---------------------------------------------------
               (Address of principal executive offices) (Zip code)

        Registrant's telephone number, including area code (530) 221-8400
                                                           ---------------

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                            No par value common stock
                            -------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section  13 or 15(d) of the  Securities  Exchange  Act during the
preceeding  12  months  (or for such  shorter  period  that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X  No
                                      ---    ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock held by  non-affiliates  computed
by reference to the average bid and asked prices of such stock, was $ 45,320,000
as of  March 1, 1999.

The  number  of shares  outstanding  of common  stock as of March 1,  1999,  was
3,699,556.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's  Definitive Proxy Statement for the 1999 Annual Meeting
of Shareholders  are incorporated by reference in Part III, Items 10, 11, 12 and
13 of this Form 10-K.




<PAGE>


TABLE OF CONTENTS
- -----------------
                                                                            Page
                                                                            ----
Part I
- ------

Item 1 -  Description of Business ......................................       2
                                                                             
Item 2 -  Description of Property ......................................      27
                                                                             
Item 3 -  Legal Proceedings ............................................      29
                                                                             
Item 4 -  Submission of Matters to a Vote of Security Holders ..........      29



Part II                                                                      
- -------                                                                      
                                                                             
Item 5 -  Market for Common Equity  and Related Stockholder Matters ....      30
                                                                             
Item 6 -  Selected Financial Data ......................................      31
                                                                             
Item 7 -  Management's Discussion and Analysis of Financial Condition         
          and Results of Operation .....................................      32
                                                                             
Item 7A - Quantitative and Qualitative Disclosures About Market Risk ...      42
                                                                             
Item 8 -  Financial Statements and Supplementary Data ..................      46
                                                                             
Item 9 -  Changes In and Disagreements With  Accountants on Accounting        
          and Financial Disclosure .....................................      46
                                                                             


Part III                                                                     
- --------                                                                     
                                                                             
Item 10 - Directors, Executive Officers, Promoters and Control Persons;      
          Compliance with Section 16(a) of the Exchange Act ............      46
                                                                             
Item 11 - Executive Compensation .......................................      46
                                                                             
Item 12 - Security Ownership of Certain Beneficial Owners                    
          and Management ...............................................      46
                                                                             
Item 13 - Certain Relationships and  Related Transactions ..............      46
                                                                             
Part IV                                                                      
                                                                             
Item 14 - Exhibits, Financial Statement Schedules                            
          and Reports on Form 8-K ......................................      47
                                                                             
Financial Statements ...................................................      48
                                                                             
Signatures .............................................................      75
                                                                         
                                      - I -


<PAGE>


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

             Certain  statements in this Annual  Report on Form 10-K  (excluding
statements of fact or historical financial information) involve  forward-looking
information  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and
are   subject  to  the  "safe   harbor"   created  by  those   sections.   These
forward-looking  statements  involve certain risks and uncertainties  that could
cause  actual  results to differ  materially  from those in the  forward-looking
statements.  Such risks and uncertainties  include,  but are not limited to, the
following  factors:  competitive  pressure  in the  banking  industry  increases
significantly;  changes in the interest rate environment reduce margins; general
economic  conditions,  either nationally or regionally,  are less favorable than
expected,  resulting in, among other things,  a deterioration  in credit quality
and an  increase in the  provision  for  possible  loan  losses;  changes in the
regulatory environment;  changes in business conditions,  particularly in Shasta
County; volatility of rate sensitive deposits;  operational risks including data
processing  system  failures  or  fraud;   asset/liability  matching  risks  and
liquidity  risks;  and  changes in the  securities  markets.  See also  "Certain
Additional  Business Risks" on pages 25 through 26 herein,  Year 2000 Compliance
on pages 26 through  27,  and other risk  factors  discussed  elsewhere  in this
Report.

General

             North Valley  Bancorp  (the  "Company")  is a bank holding  company
registered  with and  subject  to  regulation  and  supervision  by the Board of
Governors of the Federal Reserve System (the "Federal Reserve"). The Company was
incorporated  in 1980 in the State of California,  and wholly owns its principal
subsidiaries,  North Valley Bank (the "Bank"), North Valley Trading Company (the
"Trading Company"),  which is inactive, and Bank Processing,  Inc., a California
corporation. The sole subsidiary of the Bank, which is inactive, is North Valley
Basic Securities (the "Securities  Company").  As used herein,  the terms "North
Valley Bancorp" or the "Company" include the subsidiaries of the Company and the
term "Bank"  includes the  subsidiary of the Bank,  unless the context  requires
otherwise.

             At December 31, 1998, the Company had  approximately  165 employees
(which  includes  142  full-time  equivalent  employees);  the Company had total
consolidated  assets of $296,362,000;  before  consolidation  the Bank had total
assets of $295,861,000 and total deposits of $262,344,000; assets of the Trading
Company were $2,000; assets of Bank Processing,  Inc., were $357,000; and assets
of the Securities Company were $1,000.

             The Bank was  organized in September,  1972,  under the laws of the
State of  California,  and commenced  operations in February,  1973. The Bank is
principally  supervised and regulated by the California  Superintendent of Banks
and conducts a commercial and retail banking business,  which includes accepting
demand,  savings,  money market rate deposit  accounts,  and time deposits,  and
making  commercial,  real estate and consumer loans. It also offers  installment
note  collections,  issues cashier's  checks and money orders,  sells travelers'
checks and provides safe deposit boxes and other customary banking services.  As
a federally  insured bank, the Bank is also subject to regulation by the Federal
Deposit Insurance  Corporation  ("FDIC") and deposits are insured by the FDIC up
to the  legal  limits  thereupon.  The Bank  does not offer  trust  services  or
international banking services and does not

                                       2

<PAGE>
plan to do so in the near future.

             The Bank  operates  twelve  banking  offices in Shasta and  Trinity
Counties,  for which it has received all of the requisite regulatory  approvals.
The  headquarters  office in Redding was opened in February,  1973.  In October,
1973,  the Bank opened its  Weaverville  Office;  in October,  1974, its Hayfork
Office;  in January,  1978,  its Anderson  Office;  and in September,  1979, its
Enterprise  Office (East  Redding).  On December 20, 1982, the Bank acquired the
assets of two branches of the Bank of California: one located in Shasta Lake and
the other in Redding,  California. On June 1, 1985, the Bank opened its Westwood
Village  Office in south  Redding.  On November 27, 1995,  the Bank opened a new
branch  located in Palo Cedro,  California.  During the year ended  December 31,
1995, the Bank purchased, in the ordinary course of business, the Hayfork branch
for $134,000 which the Bank had previously leased from a former Board member. In
1997, the Bank finished construction on its new site located in Shasta Lake, CA.
The branch was relocated from its leased facility to its new building on October
14,  1997.  The  Bank  opened  two  super-market  branches  in 1998  located  in
Cottonwood,  CA, on January 20, 1998, and Redding,  CA, on September 8, 1998. On
May 11,  1998,  the Bank opened a Business  Banking  Center in  Redding,  CA, to
provide banking services to business and professional clients.

             The Trading  Company,  incorporated  under the laws of the State of
California in 1984,  formed a joint venture to explore trading  opportunities in
the Pacific  Basin.  The joint  venture was  terminated in July,  1986,  and the
Trading Company is now inactive. The Securities Company, formed to hold premises
pursuant to Section 752 of the  California  Financial  Code, is inactive.  North
Valley  Consulting   Services  was  established  as  a  consulting  service  for
depository  institutions.  In December,  1988, North Valley Consulting  Services
changed its name to Bank Processing, Inc. Bank Processing, Inc., was established
as a bank  processing  service  to provide  data  processing  services  to other
depository  institutions,  pursuant to Section  225.25(b)(7)  of Federal Reserve
Regulation  Y and Section  4(c)(8) of the Bank Holding  Company Act of 1956,  as
amended ("BHCA").

             Bank  Processing,  Inc.,  is utilizing  "excess  capacity" on their
system  to  process  other  depository  institutions'  data,  and  is  currently
processing daily  applications for the Bank and one other bank where entries are
captured and files  updated by the "Liberty  Banking  Package,"  which  include:
Demand Deposits (DDA),  Savings Deposits (SAV), Central Information Files (CIF),
Mortgage  Loans  (MLA),   Installment  Loans  (ILA),   Commercial  Loans  (CLA),
Individual Retirement Accounts (IRA), and Financial Information Statement, i.e.,
General Ledger (FIS).  The data processing  activities do not involve  providing
hardware or software.

             At  December  31,  1998  Bank   Processing,   Inc.,   had  cash  of
approximately $140,000.

             On August 18, 1995,  the Bank entered into an Agreement with Linsco
Private Ledger ("LPL") to furnish brokerage services and standardized investment
advice to Bank customers at an LPL office  located at 1327 South Street,  in the
upstairs  portion of North Valley Bank.  All invest- ments  recommended  to Bank
customers appear on an approved list or are specially  approved by LPL's central
office.  The  Bank  shares  in  the  fees  and  commissions  paid  to  LPL  on a
pre-determined schedule.

             The Company does not hold  deposits of any one customer or group of
customers  where the loss of such deposits  would have an effect on the Company.
The Company's business is not seasonal.



                                       3
<PAGE>

Selected Statistical Data


             The  following  tables  present  certain  consolidated  statistical
information  concerning the business of the Company.  This information should be
read in conjunction  with the  Consolidated  Financial  Statements and the notes
thereto and Management's  Discussion and Analysis or Plan of Operation and other
information  contained  elsewhere herein.  Averages are based on daily averages.
Tax-equivalent adjustments (using a 31% tax rate for 1998, 30% for 1997, and 32%
for 1996) have been made in calculating yields on tax-exempt securities.











                                       4
<PAGE>

AVERAGE BALANCES AND TAX-EQUIVALENT NET INTEREST MARGIN
<TABLE>

             The following  table sets forth the Company's  consolidated  condensed  average daily balances and the
corresponding  average yields  received and average rates paid of each major category of assets,  liabilities,  and
stockholders' equity for each of the past three years.

<CAPTION>
                                                      1998                                      1997               
                                                                 AVERAGE                                  AVERAGE              
                                        AVERAGE     INCOME(1)/   RATES             AVERAGE   INCOME(1)/    RATES   
(Dollars in thousands)                  BALANCE     EXPENSE      EARNED/           BALANCE   EXPENSE      EARNED/  
                                                                  PAID                                     PAID   
ASSETS                                 ==================================          =============================== 
                                                                                                                   
<S>                                    <C>          <C>            <C>             <C>        <C>            <C>   
Federal funds sold                     $  19,318    $   1,019      5.27%           $20,016    $   1,079      5.39% 
Available for sale securities:                                                                                     
  U.S. Treasury securities                 9,647          575      5.96%             6,447          385      5.97% 
  U.S. Agencies                           11,061          631      5.70%             5,442          329      6.05% 
  Obligations of states and                                                                                        
    political subdivisions                 1,036           90      8.69%             2,867          208      7.26% 
  Other investments                        1,215           29      2.39%               866           33      3.81% 
                                       ---------    ---------      ----            -------    ---------      ----  
    Total available for sale                                                                                       
      securities                          22,959        1,325      5.77%            15,622          955      6.11% 
Held to maturity securities:                                                                                       
  U.S. Agencies                              930           54      5.81%             3,342          215      6.43% 
  Obligations of states and                                                                                        
    political subdivisions                35,265        3,052      8.65%            36,541        3,181      8.71% 
                                       ---------    ---------      ----            -------    ---------      ----  
      Total held to maturity                                                                                       
        securities                        36,195        3,106      8.58%            39,883        3,396      8.51% 
FHLB                                         819           56      6.84%               765           47      6.14% 
Cash held in trust                         1,348           72      5.34%               597           33      5.53% 
Trading account securities                     0            0      0.00%                 0            0      0.00% 
Total loans (2)(3)                       175,556       15,860      9.03%           167,496       15,238      9.10% 
                                       ---------    ---------      ----            -------    ---------      ----  
                                                                                                                   
Total interest earning assets/                                                                                     
  interest income                        256,195       21,438      8.37%           244,379       20,748      8.49% 
                                                                   ====                                      ====  
Nonearning assets                         25,333                                    23,958
Less:  Allowance for loan losses          (1,859)                                   (1,462)
  TOTAL ASSETS                         $ 279,669                                  $266,875
                                       =========                                  ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Interest bearing liabilities
Deposits
  Transaction                          $  46,891    $   1,044      2.23%          $ 43,138    $   1,003      2.33% 
  Savings & Money Market                  48,984        1,453      2.97%            46,547        1,418      3.05% 
  Time                                   117,609        6,086      5.17%           116,440        6,223      5.34% 
                                       ---------    ---------      ----            -------    ---------      ----  
    Total interest bearing                                                                                         
      deposits/interest expense          213,484        8,583      4.02%           206,125        8,644      4.19% 
                                                    ---------      ====                       ---------      ====  
Non interest-bearing deposits             33,048                                    31,179
Other noninterest-bearing
  liabilities                              3,380                                     3,409
                                       ---------                                  --------
  TOTAL LIABILITIES                      249,912                                   240,713
Shareholders' equity                      29,757                                    26,162
                                       ---------                                  --------
  Total Liabilities and
    and Stockholders' Equity           $ 279,669                                  $266,875
                                       =========                                  ========

  Net Interest Income and Margin(4)                 $  12,855      5.02%                      $  12,104      4.95% 
                                                    =========      ====                       =========      ====
                                       
</TABLE>

                                                           1996              
                                                                     AVERAGE
                                             AVERAGE     INCOME(1)/   RATES  
(Dollars in thousands)                       BALANCE     EXPENSE     EARNED/
                                                                      PAID
ASSETS                                       ================================
                                            
Federal funds sold                           $18,690    $     990      5.30% 
Available for sale securities:              
  U.S. Treasury securities                       327           18      5.50%
  U.S. Agencies                                5,162          323      6.26%
  Obligations of states and                 
    political subdivisions                     4,918          384      7.80%
  Other investments                              579           27      4.66%
                                            --------    ---------      ----  
    Total available for sale                
      securities                              10,986          752      6.84%
Held to maturity securities:                
  U.S. Agencies                                4,078          281      6.89%
  Obligations of states and                 
    political subdivisions                    34,923        3,094      8.86%
                                            --------    ---------      ----  
      Total held to maturity                
        securities                            39,001        3,375      8.65%
FHLB                                             709           40      5.64%
Cash held in trust                                 0            0      0.00%
Trading account securities                     1,094           58      5.30%
Total loans (2)(3)                           157,644       14,517      9.21%
                                            --------    ---------      ----  
                                            
Total interest earning assets/              
  interest income                            228,124       19,732      8.65%
                                                                       ====

Nonearning assets                             20,740 
Less:  Allowance for loan losses              (1,502)
  TOTAL ASSETS                              $247,362 
                                            ========                       
                                                                   
LIABILITIES AND STOCKHOLDERS' EQUITY        
                                            
Interest bearing liabilities                
Deposits                                    
  Transaction                               $ 40,022    $     931      2.33%
  Savings & Money Market                      44,392        1,325      2.98%
  Time                                       109,946        5,821      5.29%
                                            --------    ---------      ---- 
    Total interest bearing                  
      deposits/interest expense              194,360        8,077      4.16%
                                                                       ====
Non interest-bearing deposits                 27,376
Other noninterest-bearing                           
  liabilities                                  2,928
                                             -------
  TOTAL LIABILITIES                          224,664
Shareholders' equity                          22,698
                                             -------
  Total Liabilities and                             
    and Stockholders' Equity                $247,362
                                            ========                        
                                                                        
  Net Interest Income and Margin(4)                     $  11,655      5.11%
                                                        =========      ==== 
                                            

(1)  Tax-equivalent basis
(2)  Loans on nonaccrual status have been included in the computation of average
     balances.
(3)  Includes loan fees of $302,000,  $259,000, and $225,000, for 1998, 1997 and
     1996, respectively.
(4)  Net interest  margin is determined by dividing net interest income by total
     average interest earning assets.

                                        5
<PAGE>

RATE-VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME
<TABLE>

             The  following  table  summarizes  changes in net  interest  income
resulting  from changes in average  asset and  liability  balances  (volume) and
changes in average interest rates.

<CAPTION>

                                               1998 versus 1997                1997 versus 1996           
                                         ------------------------------   ------------------------------  
                                                                Total                           Total      
                                         Average    Average    Increase   Average    Average   Increase    
(Dollars in thousands)                   Volume       Rate    (Decrease)   Volume    Rate     (Decrease)  

<S>                                      <C>        <C>        <C>        <C>        <C>        <C>       
INTEREST INCOME
Interest on Federal funds sold           $   (37)   $   (23)   $   (60)   $    71    $    18    $    89   
Interest on available for sale
  securities:
  U.S. Treasury securities                   191         (1)       190        365          2        367   
  U.S. Agencies                              321        (19)       302         17        (11)         6   
  Obligations of states and
    political subdivisions                  (158)        40       (118)      (149)       (26)      (175)  
  Other investments                            8        (12)        (4)        11         (5)         6   
                                         -------    -------    -------    -------    -------    -------   
    Total available for sale
      securities                             362          8        370        244        (40)       204   
Interest on held to maturity
  securities:
  U.S. Agencies                             (140)       (21)      (161)       (47)       (19)       (66)  
  Obligations of states and
    political subdivisions                  (110)       (19)      (129)       140        (53)        87   
                                         -------    -------    -------    -------    -------    -------   
      Total held to maturity
        securities                          (250)       (40)      (290)        93        (72)        21   
Dividends on FHLB                              4          5          9          3          4          7   
Interest on trust                             40         (1)        39         33          0         33
Interest on trading account securities         0          0          0          0        (58)       (58)  
Interest on total loans                      728       (106)       622        896       (175)       721   
                                         -------    -------    -------    -------    -------    -------   
  Total interest income                      847       (157)       690      1,340       (323)     1,017   
                                         -------    -------    -------    -------    -------    -------   

INTEREST EXPENSE

Interest bearing liabilities
Deposits
  Transaction                                 84        (43)        41         72         (0)        72   
  Savings & Money Market                      72        (37)        35         66         27         93   
  Time                                        60       (197)      (137)       347         55        402   
                                         -------    -------    -------    -------    -------    -------   
    Total interest expense                   216       (277)       (61)       485         82        567   
                                         -------    -------    -------    -------    -------    -------   
Change in net interest income            $   631    $   120    $   751    $   855    $  (405)   $   450   
                                         =======    =======    =======    =======    =======    =======   
</TABLE>

                                                  1996 versus 1995
                                          --------------------------------
                                                                   Total
                                          Average    Average     Increase
(Dollars in thousands)                    Volume     Rate       (Decrease)

INTEREST INCOME
Interest on Federal funds sold           $    50    $  (100)   $   (50)
Interest on available for sale
  securities:
  U.S. Treasury securities                  (482)       126       (356)
  U.S. Agencies                              123         (2)       121
  Obligations of states and
    political subdivisions                   380         (1)       379
  Other investments                            8          5         13
                                         -------    -------    ------- 
    Total available for sale
      securities                              29        128        157
Interest on held to maturity
  securities:
  U.S. Agencies                             (104)        32        (72)
  Obligations of states and
    political subdivisions                  (137)       (99)      (236)
                                         -------    -------    ------- 
      Total held to maturity
        securities                          (241)       (67)      (308)
Dividends on FHLB                              4          5          9
Interest on trust                       
Interest on trading account securities        47         (2)        45
Interest on total loans                    1,845       (558)     1,287
                                         -------    -------    ------- 
  Total interest income                    1,734       (594)     1,140
                                         -------    -------    ------- 

INTEREST EXPENSE

Interest bearing liabilities
Deposits
  Transaction                                 81        (17)        64
  Savings & Money Market                       8         69         77
  Time                                       508       (131)       377
                                         -------    -------    ------- 
    Total interest expense                   597        (79)       518
                                         -------    -------    ------- 
Change in net interest income            $ 1,137    $  (515)   $   622
                                         =======    =======    =======

(1)  The change in interest  due to both rate and volume has been  allocated  to
     volume.


                                       6
<PAGE>

Investment Securities:

             The Company  accounts for  investments in accordance with Statement
of  Financial  Accounting  Standards  (SFAS) No.  115,  Accounting  for  Certain
Investments in Debt and Equity  Securities.  The Company's policy with regard to
investments is as follows:

             Trading Securities are carried at fair value. Changes in fair value
             are included in other  operating  income.  The Company did not have
             any  securities  classified as trading at December 31, 1998,  1997,
             and 1996.

             Available  for  Sale  Securities  are  carried  at fair  value  and
             represent  securities not  classified as trading  securities nor as
             held to maturity securities.  Unrealized gains and losses resulting
             from changes in fair value are recorded,  net of tax, as a separate
             component of stockholders'  equity.  Gains or losses on disposition
             are  recorded in other  operating  income based on the net proceeds
             received and the carrying amount of the securities  sold, using the
             specific identification method.

             Held to  Maturity  Securities  are  carried  at cost  adjusted  for
             amortization  of premiums  and  accretion of  discounts,  which are
             recognized as adjustments to interest income.  The Company's policy
             of carrying such  investment  securities at amortized cost is based
             upon its ability and management's intent to hold such securities to
             maturity.

<TABLE>
             At  December  31,  the  amortized  cost  of  securities  and  their
approximate fair value were as follows (in thousands):

<CAPTION>
Available for Sale Securities:
                                                            Gross              Gross            Carrying
                                          Amortized       Unrealized         Unrealized          Amount
                                            Cost             Gains             Losses         (Fair Value)
<S>                                        <C>               <C>               <C>                <C>    
December 31, 1998:
Securities of U.S. government
  agencies and corporation                 $21,976           $    62           $   (13)           $22,025
Obligations of states and
  political subdivisions                       625                 5              --                  630
Other securities                               215                 5               (33)               187
                                           -------           -------           -------            -------
Total                                      $22,816           $    72           $   (46)           $22,842
                                           =======           =======           =======            =======

December 31, 1997:
Securities of U.S. government
  agencies and corporations                $22,037           $    20              --              $22,057
Obligations of states and political
  subdivisions                               2,268                58              --                2,326
Other securities                             1,311               919              --                2,230
                                           -------           -------           -------            -------
Total                                      $25,616           $   997           $  --              $26,613
                                           =======           =======           =======            =======

                                       7
<PAGE>

December 31, 1996:
Securities of U.S. government
 agencies and corporations                 $ 3,998              --             $    44            $ 3,954
Obligations of states and
  political subdivisions                     4,140           $   113              --                4,253
Other securities                               655               361              --                1,016
                                           -------           -------           -------            -------
Total                                      $ 8,793           $   474           $    44            $ 9,223
                                           =======           =======           =======            =======
</TABLE>

<TABLE>
<CAPTION>
Held to Maturity Securities:              Carrying           Gross              Gross
                                           Amount          Unrealized         Unrealized           Fair
                                      (Amortized Cost)        Gain              Losses             Value
<S>                                         <C>               <C>               <C>                <C>    
December 31, 1998:
Obligations of states and
  political subdivisions                   $33,914           $ 2,025           $  --              $35,939
                                           =======           =======           =======            =======

December 31, 1997:
U. S. Agencies                             $ 3,000              --             $   (11)           $ 2,989
Obligations of states and
  political subdivisions                    36,219           $ 2,023              --               38,242
                                           -------           -------           -------            -------
Total                                      $39,219           $ 2,023           $   (11)           $41,231
                                           =======           =======           =======            =======

December 31, 1996:
U. S. Agencies                             $ 4,000              --             $    59            $ 3,941
Obligations of states and
  political subdivisions                    35,997           $ 1,940                 7             37,930
                                           -------           -------           -------            -------
Total                                      $39,997           $ 1,940           $    66            $41,871
                                           =======           =======           =======            =======
</TABLE>

Gross  realized  gains on sales of securities  categorized as available for sale
securities were $979,000,  $250,000,  and $31,000 in 1998, 1997 and 1996.  There
were no gross realized  losses on sale of available for sale securities in 1998,
1997, or 1996.

             The  Bank's   policy   requires  that   management   determine  the
appropriate  classification of securities at the time of purchase. If management
has the intent and the  Company  has the ability at the time of purchase to hold
securities until maturity,  they are classified as investments held to maturity,
and carried at amortized  historical cost.  Securities to be held for indefinite
periods  of time and not  intended  to be held to  maturity  are  classified  as
available for sale and carried at market value.  Securities  held for indefinite
periods of time include securities that management intends to use as part of its
asset/liability  management strategy and that may be sold in response to changes
in interest rates, resultant prepayment risk, and other related factors.

             Scheduled  maturities  of held to maturity and  available  for sale
securities (other than equity securities with an amortized cost of approximately
$215,000 and a carrying value of  approximately  $187,000) at December 31, 1998,
are shown below (in thousands).  Expected maturities may differ from contractual
maturities  because  borrowers  may have the  right to  prepay  with or  without
penalty.

                                       8
<PAGE>

             The  following  table  sets  forth  the  maturities  of  investment
securities at December 31, 1998, based on their amortized cost, and the weighted
average yields of such securities.  Tax-equivalent adjustments have been made in
calculating yields on obligations of state and political subdivisions.

<TABLE>
Maturity Distribution and Yields of Investment Securities:

<CAPTION>
                                                     Held to Maturity                 Available for Sale 
                                                     ----------------                 ------------------ 
                                                   Weighted                         Weighted
                                                    Average      Amortized           Average      Amortized
                                                   Yield (1)       Cost              Yield (1)      Cost
December 31                                          1998          1998               1998          1998
- -----------                                        --------       --------          ---------      -----
                                                                    (Dollars in thousands)
<S>                                                  <C>            <C>                <C>          <C>
U.S. Treasury obligations
  Due within one year                                 --             --                5.92%        $ 9,021
  Due after one year but within five years            --             --                 --             --
  Due after five years but within ten years           --             --                 --             --
  Due after ten years                                 --             --                 --             --
                                                     ----         -------              ----         -------
      Total                                           --             --                5.92%          9,021
U.S. government agency securities                   
  Due within one year                                 --             --                5.16%         12,955
  Due after one year but within five years            --             --                 --             --
  Due after five years but within ten years           --             --                 --             --
  Due after ten years                                 --             --                 --             --
                                                     ----         -------              ----         -------
      Total                                           --             --                5.16%         12,955
State and municipal bonds
  Due within one year                                9.28%          2,092              6.92%            625
  Due after one year but within five years           8.87%         12,487               --             --
  Due after five years but within ten years          8.53%          9,805               --             --
  Due after ten years                                8.47%          9,530               --             --
                                                     ----         -------              ----         -------
    Total                                            8.68%         33,914              6.92%            625

Grand Total                                          8.68%        $33,914              5.51%        $22,601
                                                     ====         =======              ====         =======
<FN>

- -------
(1) Tax-equivalent basis at fiscal year end.

</FN>
</TABLE>

Loan Portfolio

          The Company  originates  loans for business,  consumer and real estate
activities.  Such loans are  concentrated  in Shasta and  Trinity  Counties  and
neighboring communities.  Substantially all loans are collateralized.  Generally
real estate loans are secured by real  property.  Commercial and other loans are
secured by bank deposits or business or personal  assets.  The Company's  policy
for requiring  collateral is through  analysis of the borrower,  the  borrower's
industry and the economic  environment  in which the loan would be granted.  The
loans are  expected to be repaid  from cash flows or  proceeds  from the sale of
selected assets of the borrower.

                                       9
<PAGE>

<TABLE>

          Major  classifications  of  loans at  December  31 are  summarized  as follows (in thousands):
<CAPTION>

                                              1998            1997            1996              1995            1994

<S>                                         <C>             <C>             <C>             <C>             <C>     
Commercial, financial and agricultural      $ 72,102        $ 64,666        $ 63,944        $ 53,044        $ 46,347
Real estate - construction                     4,177           1,688           1,135           2,838           2,333
Real estate - mortgage                        52,909          45,590          46,673          41,967          30,366
Installment                                   56,686          44,510          43,863          39,034          36,185
Other                                         13,911          13,390          13,283          12,888          11,899
                                            --------        --------        --------        --------        --------
Total loans receivable                       199,785         169,844         168,898         149,771         127,130
Less:
Allowance for loan losses                      1,902           1,702           1,254           1,325           1,144
Deferred loan fees                               449             635             661             638             523
                                            --------        --------        --------        --------        --------
Net loans receivable                        $197,434        $167,507        $166,983        $147,808        $125,463
                                            ========        ========        ========        ========        ========
</TABLE>

             At December 31, 1998 and 1997,  the Bank serviced real estate loans
and loans guaranteed by the Small Business  Administration  which it had sold to
the secondary market of approximately $78,568,000 and $88,640,000, respectively.

             The Bank was contingently  liable under letters of credit issued on
behalf of its customers in the amount of $485,000 and $1,189,000 at December 31,
1998 and 1997, respectively.  At December 31, 1998 commercial and consumer lines
of credit,  and real estate loans of  approximately  $23,975,000  and $2,191,000
respectively,  were undisbursed.  These instruments involve, to varying degrees,
elements of credit and market risk in excess of the  amounts  recognized  in the
balance sheet. The contractual or notional amounts of these transactions express
the extent of the Bank's involvement in these instruments and do not necessarily
represent the actual amount subject to credit loss.


Maturity Distribution and Interest Rate Sensitivity of Loans
<TABLE>

             The following table shows the maturity of certain loan  categories.
Excluded  categories  are  residential   mortgages  of  1-4  family  residences,
installment loans and lease financing  outstanding as of December 31, 1998. Also
provided  with  respect  to such  loans  are the  amounts  due  after  one year,
classified according to the sensitivity to changes in interest rates:

<CAPTION>
                                                                Maturing
                                            -------------------------------------------------
                                             Within        After One         After
                                            One Year   Through Five Years   Five Years  Total
                                            --------   ------------------   ----------  -----
                                                           (Millions of dollars)
<S>                                          <C>             <C>             <C>       <C>    
Commercial, financial and agricultural       $ 7,835         $17,638         $46,629   $72,102
Real Estate - construction                     4,177            --              --       4,177
                                             -------         -------         -------   -------
                                             $12,012         $17,638         $46,629   $76,279
                                             =======         =======         =======   =======
                                                                            
Loans maturing after one year with:                                         
   Fixed interest rates                                       11,208          18,501
   Variable interest rates                                     6,430          28,128
                                                             -------         -------
                                                                            
                                                             $17,638         $46,629
                                                             =======         =======
</TABLE>
                                       10
<PAGE>

Impaired, Nonaccrual, Past Due, Restructured Loans, and Other Real Estate Owned

         At December  31, 1998 and 1997,  the recorded  investment  in loans for
which   impairment  has  been  recognized  was   approximately   $2,871,000  and
$4,353,000. Of the 1998 balance approximately $2,269,000 has a related valuation
allowance  of  $226,900.  The  remaining  $602,000  did not  require a valuation
allowance.  No significant  impaired balances required a valuation  allowance at
December 31, 1997.  For the years ended  December 31, 1998,  1997 and 1996,  the
average  recorded  investment in loans for which  impairment has been recognized
was approximately $3,201,000,  $3,455,000 and $2,244,000,  respectively.  During
the  portion of the year that the loans were  impaired  the  Company  recognized
interest  income of  approximately  $232,000,  $153,000  and  $203,000  for cash
payments received in 1998, 1997 and 1996.

           Loans on which the  accrual of  interest  has been  discontinued  are
designated as  nonaccrual  loans.  Accrual of interest on loans is  discontinued
either when  reasonable  doubt  exists as to the full and timely  collection  of
interest or principal,  or when a loan becomes contractually past due by 90 days
or more with  respect to  interest or  principal  (except  that when  management
believes  a loan is well  secured  and in the  process of  collection,  interest
accruals are continued on loans deemed by  management to be fully  collectible).
When a loan is placed on nonaccrual status, all interest  previously accrued but
not collected is reversed against current period interest income. Income on such
loans is then  recognized only to the extent that cash is received and where the
future  collection  of principal is probable.  Interest  accruals are resumed on
such loans when,  in the judgment of  management,  the loans are estimated to be
fully collectible as to both principal and interest.
<TABLE>

         Nonperforming  loans at  December  31 are  summarized  as  follows  (in thousands):
<CAPTION>
                                                          1998          1997          1996          1995          1994
                                                         ------        ------        ------        ------        ------
<S>                                                      <C>           <C>           <C>           <C>           <C>   
Nonaccrual loans                                         $2,307        $  536        $1,190        $  282        $  421
Loans 90 days past due but still accruing interest          364           244            14            15            22
Restructured loans                                         --            --            --            --            --
Other real estate owned                                     575           212            69            87          --
                                                         ------        ------        ------        ------        ------

     Total                                               $3,246        $  992        $1,273        $  384        $  443
                                                         ======        ======        ======        ======        ======
</TABLE>

             If interest on nonaccrual loans had been accrued, such income would
have  approximated  $132,000  in 1998,  $32,000  in 1997,  and  $82,000 in 1996.
Interest  income of $33,000 in 1998,  $28,000 in 1997,  and  $27,000 in 1996 was
recorded when it was received on the nonaccrual loans.

            Based on its review of impaired,  past due and nonaccrual  loans and
other information known to management at the date of this Report, in addition to
the nonperforming loans included in the above table, management has identified 3
loans in the aggregate  principal  amount of $347,000 about which it has serious
doubts  regarding the  borrowers'  ability to comply with present loan repayment
terms, such that said loans might subsequently be classified as nonperforming.

            At December 31, 1998,  there were no commitments to lend  additional
funds to borrowers whose loans were classified as nonaccrual.

                                       11
<PAGE>

<TABLE>
Summary of Loan Loss Experience:

            The following  table  summarizes the Company's loan loss  experience for the years ended December 31:

<CAPTION>
December 31 (dollars in thousands)                  1998             1997            1996            1995            1994
- ----------------------------------                  ----             ----            ----            ----            ----
<S>                                                <C>             <C>             <C>             <C>             <C>     
Average amount of gross loans outstanding          $175,556        $167,496        $157,644        $137,613        $114,577
Balance of allowance for loan losses
  at beginning of period                              1,702           1,254           1,325           1,144           1,066
Loans charged off:
  Commercial, financial and agricultural                952               8             538             139              39
  Real Estate - construction                           --              --                 2            --              --
  Real Estate - mortgage                                 35             128             139              27            --
  Installment                                           340             193             118             106             125
  Other                                                  33              33              16               9              21
                                                   --------        --------        --------        --------        --------
Total loans charged off                               1,360             362             813             281             185
Recoveries of loans previously charged off:
  Commercial, financial and agricultural                 10              15               7              52              10
  Real Estate - construction                           --              --              --              --              --
            Real Estate - mortgage                       12               4            --                 9            --
  Installment                                           104              20              14              23              12
  Other                                                   4               1               1               3               1
                                                   --------        --------        --------        --------        --------
Total recoveries of loans previously charged off        130              40              22              87              23
                                                   --------        --------        --------        --------        --------
Net loans charged off                                 1,230             322             791             194             162
  Provisions for loan losses                          1,430             770             720             375             240
                                                   --------        --------        --------        --------        --------

Balance of allowance for loan losses
  at end of period                                 $  1,902        $  1,702        $  1,254        $  1,325        $  1,144
                                                   ========        ========        ========        ========        ========
</TABLE>

<TABLE>
<CAPTION>
                                                    1998             1997            1996            1995            1994
                                                    ----             ----            ----            ----            ----
<S>                                                  <C>            <C>               <C>             <C>             <C> 
Ratio of net charge-offs to    
  average loans outstanding                          .70%             .19%            .50%            .14%            .14%
Allowance for loan losses to total loans             .95%            1.00%            .74%            .88%            .90%
</TABLE>

- --------------------------------------------------------------------------------

             The Bank  maintains  an  allowance  for  possible  loan losses (the
"Allowance")  to  provide  for  possible  loan  losses  in the  loan  portfolio.
Additions to the Allowance are made by charges to operating  expense in the form
of a provision for possible loan losses. Loans are charged against the Allowance
when management  believes that the  collectibility of the principal is unlikely,
while any recoveries are credited to the Allowance.

                     The Company  evaluates  the  adequacy of its  Allowance  by
specific categories of loans rather than on an overall basis. In determining the
adequacy  of the  Allowance,  management  considers  such  factors as the Bank's
lending  policies,  historical loan loss  experience,  non-performing  loans and
problem credits, evaluations made by bank regulatory authorities,  assessment of
economic  conditions,  and other appropriate data in its attempt to identify the
risks in the loan portfolio. While these factors are essentially judgmental, the
management of the Company  believes that its Allowance at December 31, 1998, was
adequate against foreseeable losses in its loan portfolio at that time. The risk
of nonpayment of loans is inherent in commercial banking,  and, while management
has  procedures  in place to  identify  loans  with more  than a normal  risk of
default,  it is not always  possible  to  identify  all such  potential  problem
credits.  To some extent,  the degree of perceived risk is taken into account in
establishing  the  structure of, and interest


                                       12
<PAGE>

rates and security for, specific loans and various types of loans. The Bank also
attempts  to  minimize  its  credit  risk  exposure  by  use  of  thorough  loan
application, approval and review procedures.

<TABLE>
             The following table shows the allocation of the Company's Allowance
and the percent of  allowance  in each  category to the total  allowance  at the
dates indicated (dollars in thousands).

<CAPTION>
December 31                                 1998               1997                 1996            1995                1994
                                       ----------------  -----------------   ----------------   ---------------    ----------------
                                       Allowance    %    Allowance    %      Allowance    %     Allowance   %      Allowance  %
                                         for       of      for        of       for        of      for       of      for       of
                                        Losses  Allowance Losses   Allowance  Losses   Allowance Losses  Allowance Losses  Allowance
                                        ------    -----   ------     -----    ------     -----   ------    ----    ------    -----
<S>                                    <C>         <C>    <C>        <C>     <C>        <C>     <C>        <C>     <C>       <C>
Loan Categories:
Commercial, financial and agricultural $  769       40%   $  993       58%   $  765       61%   $  875       66%   $  583       51%
Real Estate - construction                 10        1%      -0-       --       -0-       --       -0-       --       -0-       --
Real Estate - mortgage                    481       25%       89        5%      117        9%      106        8%      114       10%
   Installment                            355       19%      400       24%      372       30%      344       26%      447       39%

Other                                      69        4%      -0-       --       -0-       --       -0-       --       -0-       --
   Unallocated                            218       11%      220       13%      -0-       --       -0-       --       -0-       --
                                       ------      ---    ------      ---    ------      ---    ------      ---    ------      ---
   Total                               $1,902      100%   $1,702      100%   $1,254      100%   $1,325      100%   $1,144      100%
                                       ======      ===    ======      ===    ======      ===    ======      ===    ======      ===
</TABLE>

             The  Allowance   totaled   $1,902,000,   or  .95%  of  total  loans
outstanding  at December  31,  1998.  Based on  management's  evaluation  of the
current  loan  portfolio  and  economic  trends  during  1998,  the Bank  made a
provision to its Allowance of $1,430,000 which was due primarily to the increase
in loan  volume and loans  charged  off  during  1998.  Management's  continuing
evaluation of the loan portfolio and assessment of current  economic  conditions
will dictate future funding levels.

Certificates of Deposit

             Maturities  of time  certificates  of deposit of  $100,000  or more
outstanding  at  December  31,  1998  are  summarized  as  follows  (dollars  in
thousands):

                                            $100,000 or More -Time
                                            Certificates of Deposit
- ----------------------------------------------------------------------
Remaining maturities:
Three months or less                              $ 6,952

Over three through six months                       6,505

Over six through twelve months                      4,421

Over twelve months                                    591
                                                  -------
     TOTAL                                        $18,469
                                                  =======

             As of December  31,  1998,  the  Company did not have any  brokered
deposits.  In  general,  it is  the  Company's  policy  not to  accept  brokered
deposits.


                                       13
<PAGE>

Return on Equity and Assets:

    The following table sets forth certain financial ratios for the Company:

                                                              December
                                                    --------------------------
                                                    1998       1997       1996
                                                    ----       ----       ----
 Return on average equity (net income
  divided by average equity)                        13.73%     19.67%     18.09%

Return on average assets (net income
  divided by average total assets)                   1.46%      1.93%      1.66%

Equity to assets ratio (average equity
  divided by average total assets)                  10.64%      9.80%      9.18%

Dividend payout ratio (dividends
  paid or declared divided by net income)           33.86%     24.96%     31.31%


Short Term Borrowings

             At December 31,  1998,  1997,  and 1996,  the Bank did not have any
short term borrowings outstanding.



SUPERVISION AND REGULATION

The Effect of Government Policy on Banking

             The  earnings  and growth of the Company are  affected  not only by
local  market  area  factors  and  general  economic  conditions,  but  also  by
government monetary and fiscal policies.  For example, the Board of Governors of
the Federal  Reserve System  ("FRB")  influences the supply of money through its
open market  operations in U.S.  Government  securities  and  adjustments to the
discount rates  applicable to borrowings by depository  institutions and others.
Such actions  influence the growth of loans,  investments  and deposits and also
affect  interest  rates  charged on loans and paid on  deposits.  The nature and
impact of future  changes in such  policies on the  business and earnings of the
Company  cannot be predicted.  Additionally,  state and federal tax policies can
impact banking  organizations.  Effective January 1, 1997, applicable California
bank and  corporation  tax rates were reduced by 5% in order to keep  California
competitive with other western states.

             As a consequence of the extensive  regulation of commercial banking
activities  in the United  States,  the business of the Company is  particularly
susceptible to being affected by the enactment of federal and state  legislation
which  may  have  the  effect  of  increasing  or  decreasing  the cost of doing
business, modifying permissible activities or enhancing the competitive position
of other  financial  institutions.  Any change in applicable laws or regulations
may have a material adverse effect on the business and prospects of the Company.
In response to various business failures in the savings and loan industry and in
the banking  industry,  in December 1991,  Congress  enacted,  and the President
signed into law, the Federal Deposit


                                       14
<PAGE>

Insurance Corporation  Improvement Act of 1991 ("FDICIA").  FDICIA substantially
revised the bank regulatory  framework and deposit insurance funding  provisions
of the Federal Deposit Insurance Act and made revisions to several other federal
banking statutes.


Regulation and Supervision of Bank Holding Companies

             The Company is a bank holding  company  subject to the Bank Holding
Company Act of 1956,  as amended  ("BHCA").  The Company  reports to,  registers
with, and may be examined by, the FRB. The FRB also has the authority to examine
the Company's subsidiaries.  The costs of any examination by the FRB are payable
by the Company.

             The Company is also a bank  holding  company  within the meaning of
Section 3700 of the California Financial Code. As such, the Company and the Bank
are subject to  examination  by, and may be required to file reports  with,  the
California Commissioner of Financial Institutions (the "Commissioner").

             The FRB has significant  supervisory and regulatory  authority over
the Company and its affiliates. The FRB requires the Company to maintain certain
levels of capital.  See "Capital  Standards."  The FRB also has the authority to
take enforcement action against any bank holding company that commits any unsafe
or unsound practice, or violates certain laws, regulations or conditions imposed
in writing  by the FRB.  See  "Prompt  Corrective  Action and Other  Enforcement
Mechanisms."

             Under the BHCA, a company  generally must obtain the prior approval
of the FRB before it exercises a controlling  influence over a bank, or acquires
directly or indirectly,  more than 5% of the voting shares or substantially  all
of the assets of any bank or bank holding company. Thus, the Company is required
to  obtain  the  prior  approval  of the  FRB  before  it  acquires,  merges  or
consolidates  with any bank or bank  holding  company;  any  company  seeking to
acquire,  merge or consolidate with the Company also would be required to obtain
the approval of the FRB.

             The Company is generally  prohibited  under the BHCA from acquiring
ownership or control of more than 5% of the voting shares of any company that is
not a bank or bank holding  company and from engaging  directly or indirectly in
activities  other  than  banking,  managing  banks,  or  providing  services  to
affiliates of the holding company. A bank holding company,  with the approval of
the FRB,  may engage,  or acquire the voting  shares of  companies  engaged,  in
activities  that the FRB has  determined to be so closely  related to banking or
managing or controlling banks as to be a proper incident thereto. A bank holding
company  must  demonstrate  that the  benefits  to the  public  of the  proposed
activity  will  outweigh  the  possible  adverse  effects  associated  with such
activity.

             Pursuant  to  the  Riegle-Neal  Interstate  Banking  and  Branching
Efficiency  Act of 1994 (the  "Interstate  Banking and Branching  Act"),  a bank
holding company became able to acquire banks in states other than its home state
beginning  September  29,  1995  without  regard to the  permissibility  of such
acquisitions under state law, but subject to any state requirement that the bank
has been  organized and operating  for a minimum  period of time,  not to exceed
five years,  and the  requirement  that the bank  holding  company,  prior to or
following  the  proposed  acquisition,  controls  no more  than 10% of the total
amount of deposits of insured  depository  institutions in the United States and
no more  than 30% of such  deposits  in that  state (or such  lesser or  greater
amount set by state law).

                                       15
<PAGE>

             The Interstate  Banking and Branching Act also authorizes  banks to
merge across states lines,  therefore creating  interstate  branches,  beginning
June 1, 1997.  Under such  legislation,  each state had the  opportunity to "opt
out" of this provision, thereby prohibiting interstate branching in such states,
or to "opt in" at an earlier time, thereby allowing interstate  branching within
that state  prior to June 1, 1997.  Furthermore,  a bank is now able to open new
branches in a state in which it does not already have banking operations, if the
laws of such state permit such de novo branching.

             California  "opted in" to the Interstate  Banking and Branching Act
provisions regarding  interstate  branching by enacting the Caldera,  Weggeland,
and Killea  California  Interstate  Banking and Branching Act of 1995  ("IBBA").
Under the IBBA,  (a)  out-of-state  banks that wish to  establish  a  California
branch office to conduct core banking  business must first acquire an existing 5
year old California bank or industrial  loan company by merger or purchase;  (b)
California state-chartered banks will be empowered to conduct various authorized
branch-like  activities on an agency basis through  affiliated and  unaffiliated
insured  depository  institutions  in  California  and other  states and (c) the
Commissioner  will be authorized to approve an interstate  acquisition or merger
which would result in a deposit concentration  exceeding 30% if the Commissioner
finds that the transaction is consistent with public  convenience and advantage.
However,  the IBBA  prohibits  a state  bank  chartered  in a state  other  than
California from entering  California by purchasing a California branch office of
a California  bank or  industrial  loan company  without  purchasing  the entire
entity or by  establishing a de novo California  branch office.  The legislation
also contains  extensive  provisions  governing  intrastate  and  interstate (a)
intra-industry   sales,  mergers  and  conversions  between  banks  and  between
industrial loan companies and (b) inter-industry  transactions  involving banks,
savings associations and industrial loan companies.

             Proposals to change the laws and regulations  governing the banking
industry are frequently  introduced in Congress,  in the state  legislatures and
before the various bank regulatory agencies.  For instance,  there are proposals
currently  pending  in  Congress  to reform  the  Glass-Steagall  Act,  to allow
affiliations  between banks and other firms,  including  insurance companies and
securities firms.

             The FRB generally  prohibits a bank holding  company from declaring
or paying a cash  dividend  which would impose undue  pressure on the capital of
subsidiary banks or would be funded only through borrowing or other arrangements
that might adversely affect a bank holding  company's  financial  position.  The
FRB's  policy is that a bank  holding  company  should not continue its existing
rate of cash  dividends on its common stock unless its net income is  sufficient
to fully fund each  dividend  and its  prospective  rate of  earnings  retention
appears  consistent with its capital needs,  asset quality and overall financial
condition.  See the  section  entitled  "Restrictions  on  Dividends  and  Other
Distributions" for additional restrictions.

             Transactions  between  the  Company  and the Bank are  subject to a
number  of  other  restrictions.   FRB  policies  forbid  the  payment  by  bank
subsidiaries of management  fees which are  unreasonable in amount or exceed the
fair market  value of the services  rendered  (or, if no market  exists,  actual
costs plus a  reasonable  profit).  Subject to certain  limitations,  depository
institution  subsidiaries of bank holding companies may extend credit to, invest
in the securities of, purchase assets from, or issue a guarantee, acceptance, or
letter of credit on behalf of, an affiliate, provided that the aggregate of such
transactions with affiliates may not exceed 10% of the capital stock and surplus
of the institution,  and the aggregate of such  transactions with all affiliates
may not exceed 20% of the  capital  stock and surplus of such  institution.  The
Company may only borrow from depository institution  subsidiaries if the loan is
secured by marketable  obligations with a value of a designated amount in excess
of the  loan.  Further,  the  Company  may not  sell a  low-quality  asset  to a
depository institution subsidiary.

                                       16
<PAGE>

             The FRB has adopted comprehensive  amendments to Regulation Y which
became effective April 21, 1997, and are intended to improve the competitiveness
of bank holding  companies  by, among other  things:  (i)  expanding the list of
permissible  nonbanking  activities in which well-run bank holding companies may
engage without prior FRB approval, (ii) streamlining the procedures for well-run
bank  holding  companies  to  obtain  approval  to  engage  in other  nonbanking
activities and (iii)  eliminating  most of the anti-tying  restrictions  imposed
upon bank holding companies and their nonbank subsidiaries. Amended Regulation Y
also  provides  for  a  streamlined  and  expedited   review  process  for  bank
acquisition  proposals  submitted  by  "well-run"  bank  holding  companies  and
eliminates  certain  duplicative  reporting  requirements  when there has been a
further change in bank control or in bank directors or officers after an earlier
approved change.

             In order for a bank holding company to qualify as "well-run,"  both
it and the  insured  depository  institutions  that it  controls  must  meet the
"well-capitalized" and "well-managed" criteria set forth in Regulation Y.

             The  permissible   nonbanking  activities  in  which  bank  holding
companies may engage include:  (i) extending  credit and servicing  loans;  (ii)
real estate and personal property  appraising;  (iii) arranging  commercial real
estate equity financing;  (iv)  check-guaranty  services;  (v) collection agency
services;  (vi) credit bureau services;  (vii) asset  management,  servicing and
collection;  (viii)  acquiring  debt in  default;  (ix) real  estate  settlement
services;  (x)  leasing  personal  or  real  property;  (xi)  operating  nonbank
depository  institutions;  (xii) trust company  functions;  (xiii) financial and
investment  advisory  activities;  (xiv) riskless principal  transactions;  (xv)
private  placement  services;  (xvi) foreign exchange trading for a bank holding
company's own account;  (xvii) dealing and related  activities in gold,  silver,
platinum and  palladium;  (xviii)  employee  benefits  consulting;  (xix) career
counselling  services;  (xx) printing and selling checks; (xxi) insurance agency
and underwriting services; (xxii) community development activities; (xxiii) data
processing; and (xxiv) money order, savings bond and traveler's checks services.
A bank  holding  company's  provision  of these  services is subject to numerous
qualifications, limitations and restrictions.

Bank Regulation and Supervision

             The  Bank  is  subject  to  regulation,   supervision  and  regular
examination by the California  Department of Financial  Institutions ("DFI") and
the Federal Deposit Insurance Corporation (the "FDIC"). The regulations of these
agencies  affect most aspects of the Bank's  business and prescribe  permissible
types of loans and investments,  the amount of required  reserves,  requirements
for branch offices,  the permissible  scope of the Bank's activities and various
other  requirements.  While  the  Bank is not a member  of the  FRB,  it is also
subject to certain  regulations of the FRB dealing primarily with check clearing
activities,  establishment of banking reserves, Truth-in-Lending (Regulation Z),
Truth-in-Savings  (Regulation DD), and Equal Credit Opportunity  (Regulation B).
The DFI was created  pursuant to AB 3351,  effective  July 1, 1997, and combines
the State Banking Department, the Department of Savings and Loan, and regulatory
oversight over industrial loan companies and credit unions with the DFI. For the
most part, the DFI has assumed the  responsibilities and authorities held by the
previous regulators.

             The  activities of the Bank are also  regulated by state law. Under
California law, the Bank is subject to various restrictions on, and requirements
regarding, its operations and administration including the maintenance of branch
offices  and  automated  teller  machines,  capital  and  reserve  requirements,
deposits and  borrowings,  stockholder  rights and duties,  and  investment  and
lending  activities.  Whenever  it  appears  that the  contributed  capital of a
California bank is impaired,  the  Commissioner  shall order the bank to correct
such  impairment.  If a bank is unable to correct the  impairment,  such bank is
required  to levy and 


                                       17
<PAGE>

collect  an  assessment  upon its  common  shares.  If such  assessment  becomes
delinquent, such common shares are to be sold by the bank.

             California  law  permits  a state  chartered  bank to invest in the
stock and securities of other  corporations,  subject to a state  chartered bank
receiving  either  general  authorization  or,  depending  on the  amount of the
proposed  investment,  specific  authorization  from the  Commissioner.  FDICIA,
however,  imposed  limitations on the activities and equity investments of state
chartered,  federally insured banks, such as the Bank. FDIC rules on investments
prohibit a state Bank from acquiring an equity  investment not permissible for a
national bank and FDICIA  generally  prohibits a state bank from engaging in any
activity that is not permissible for a national bank.


             The OCC has  adopted a  regulation  to revise  and  streamline  its
procedures  with respect to corporate  activities of national  banks,  effective
December  31,  1996.  These  revised  standards  allow the OCC to approve,  on a
case-by-case  basis,  the entry of bank operating  subsidiaries  into a business
incidental  to  banking,  including  activities  in which the parent bank is not
permitted  to  engage.  Such a  standard  allows a  national  bank to conduct an
activity approved for a bank holding company through a bank operating subsidiary
such as acting as an investment or financial advisor,  leasing personal property
and providing financial advice to customers. In general, these revised standards
will be available to well-capitalized or adequately capitalized national banks.


Capital Standards

             The federal  banking  agencies  have  risk-based  capital  adequacy
guidelines  intended to provide a measure of capital  adequacy that reflects the
degree of risk  associated  with a banking  organization's  operations  for both
transactions  reported on the balance sheet as assets and transactions,  such as
letters of credit and recourse  arrangements,  which are recorded as off balance
sheet items. Under these guidelines, nominal dollar amounts of assets and credit
equivalent  amounts of off balance sheet items are  multiplied by one of several
risk  adjustment  percentages,  which  range from 0% for assets  with low credit
risk,  such as certain  U.S.  government  securities,  to 100% for  assets  with
relatively higher credit risk, such as certain loans.

             In determining  the capital level the Bank is required to maintain,
the federal banking agencies do not, in all respects,  follow generally accepted
accounting principles ("GAAP") and have special rules which reduce the amount of
capital they will recognize for purposes of determining the capital  adequacy of
the Bank. These rules are called Regulatory  Accounting  Principles  ("RAP"). In
December  1993,  the  federal  banking  agencies  issued an  interagency  policy
statement on the allowance for loan and lease losses which,  among other things,
established certain benchmark ratios of loan loss reserves to classified assets.
Future changes in the regulations or practices of the federal  banking  agencies
could further  reduce the amount of capital  recognized  for purposes of capital
adequacy.  Such a change  could  affect the  ability of the  Company to grow and
could  restrict  the amount of  profits,  if any,  available  for the payment of
dividends.

             A banking organization's  risk-based capital ratios are obtained by
dividing  its  qualifying  capital  by its total  risk-adjusted  assets  and off
balance sheet items. The regulators measure risk-adjusted assets and off balance
sheet items against both total qualifying capital (the sum of Tier 1 capital and
limited amounts of Tier 2 capital) and Tier 1 capital.  Tier 1 capital  consists
of common stock,  retained earnings,  noncumulative  perpetual  preferred stock,
other types of  qualifying  preferred  stock and  minority  interests in certain
subsidiaries,  less most other intangible assets and other  adjustments.  Tier 2
capital may consist of a 

                                       18
<PAGE>

limited  amount  of the  allowance  for  possible  loan and lease  losses,  term
preferred  stock and other types of  preferred  stock not  qualifying  as Tier 1
capital,  term  subordinated  debt  and  certain  other  instruments  with  some
characteristics  of equity.  The  inclusion  of  elements  of Tier 2 capital are
subject to certain other  requirements  and  limitations of the federal  banking
agencies.  Effective  October  1, 1998,  up to 45% of the pretax net  unrealized
gains on certain  available-for-sale equity securities may be included in Tier 2
capital.  Since December 31, 1992, the federal banking  agencies have required a
minimum  ratio of  qualifying  total  capital  to  risk-adjusted  assets and off
balance  sheet  items of 8%, and a minimum  ratio of Tier 1 capital to  adjusted
average risk-adjusted assets and off balance sheet items of 4%.


             In  addition  to  the  risk-based   guidelines,   federal   banking
regulators require banking  organizations to maintain a minimum amount of Tier 1
capital to adjusted  average total assets,  referred to as the leverage  capital
ratio.  The Board of Governors and other federal banking  agencies have recently
adopted a revised minimum  leverage ratio for bank holding  companies and banks.
The old rule  established a 3% minimum  leverage  standard for well-run  banking
organizations (bank holding companies and banks) with diversified risk profiles.
Banking  organizations which did not exhibit such characteristics or had greater
risk due to significant growth, among other factors, were required to maintain a
minimum  leverage ratio 1% to 2% higher.  The old rule did not take into account
the  implementation  of the market risk capital measure set forth in the federal
regulatory  agency  capital  adequacy  guidelines.  The revised  leverage  ratio
establishes  a minimum  tier 1 ratio of 3% (Tier 1 capital to total  assets) for
the  highest  rated  bank  holding   companies  and  banks.  All  other  banking
organizations  must  maintain a minimum Tier 1 leverage  ratio of 4% with higher
leverage   capital  ratios  required  for  bank  holding   companies  that  have
significant financial and/or operational weaknesses, a high risk profile, or are
undergoing or anticipating rapid growth.
<TABLE>

             The following tables present the capital ratios for the Company and
the  Bank,   compared  to  the   standards   for   well-capitalized   depository
institutions,  as of December 31, 1998 (amounts in thousands  except  percentage
amounts).
<CAPTION>

Company:                                                                     To Be Well                           
                                                   Actual                Capitalized Under       Minimum For
                                        ---------------------------      Prompt Corrective     Capital Adequacy
                                        Capital               Ratio      Action Provisions         Purposes       
                                        -------              ------      -----------------    ------------------
<S>                                     <C>                  <C>                   <C>                   <C> 
  Tier I capital                                            
      (to average assets)               $ 29,588             10.18%                N/A                   4.0%
  Tier I capital                                          
      (to risk weighted assets)         $ 29,588             14.14                 N/A                   4.0
  Total capital                                           
      (to risk weighted assets)         $ 31,490             15.05                 N/A                   8.0
                                                          
                                                          
Bank:                                                     
                                                          
  Tier I capital                                          
      (to average assets)               $ 27,478              9.49%                5.0%                  4.0%
  Tier I capital                                          
      (to risk weighted assets)         $ 27,478             13.17                 6.0                   4.0
  Total capital                                           
      (to risk weighted assets)         $ 29,380             14.08                10.0                   8.0
                                                    
</TABLE>

                                       19
<PAGE>

         Banking agencies have adopted regulations which mandate that regulators
take  into   consideration   concentrations   of  credit  risk  and  risks  from
non-traditional  activities, as well as an institution's ability to manage those
risks,  when  determining  the  adequacy  of  an  institution's   capital.  This
evaluation  will  be  made as a part of the  institution's  regular  safety  and
soundness examination.  Banking agencies also have adopted regulations requiring
regulators to consider interest rate risk (when the interest rate sensitivity of
an institution's assets does not match the sensitivity of its liabilities or its
off-balance-sheet position) in evaluation of a bank's capital adequacy.

Prompt Corrective Action and Other Enforcement Mechanisms

         FDICIA requires each federal  banking agency to take prompt  corrective
action to resolve the problems of insured depository institutions, including but
not  limited  to those that fall below one or more  prescribed  minimum  capital
ratios.  The law required each federal banking agency to promulgate  regulations
defining  the  following  five   categories  in  which  an  insured   depository
institution  will be  placed,  based on the level of its  capital  ratios:  well
capitalized,    adequately    capitalized,    undercapitalized,    significantly
undercapitalized and critically undercapitalized.

<TABLE>
         Under the prompt  corrective  action  provisions of FDICIA,  an insured
depository  institution generally will be classified in the following categories
based on the capital measures indicated below:
<CAPTION>
         "Well capitalized"                           "Adequately  capitalized" 
         ------------------                           ------------------------- 
<S>                                                   <C>
         Total risk-based capital  of  10%;           Total  risk-based  capital  of  8%;  
         Tier 1 risk-based capital of 6%; and         Tier 1 risk-based capital of 4%; and
         Leverage ratio of 5%.                        Leverage ratio of 4%.
</TABLE>

<TABLE>
<CAPTION>

         "Undercapitalized"                           "Significantly  undercapitalized"  
         ------------------                           ---------------------------------  
<S>                                                   <C>
         Total risk-based capital  less than 8%;      Total  risk-based  capital less than 6%; 
         Tier 1 risk-based capital less than 4%; or   Tier 1 risk-based capital less than 3%; or
         Leverage ratio less than 4%.                 Leverage ratio less than 3%.


"Critically undercapitalized"
- -----------------------------
Tangible equity to total assets less
than 2%.

</TABLE>

         An institution  that,  based upon its capital levels,  is classified as
"well  capitalized,"  "adequately  capitalized"  or  "undercapitalized"  may  be
treated as though it were in the next lower capital  category if the appropriate
federal  banking agency,  after notice and  opportunity for hearing,  determines
that an unsafe or unsound  condition or an unsafe or unsound  practice  warrants
such treatment. At each successive lower capital category, an insured depository
institution  is subject to more  restrictions.  The  federal  banking  agencies,
however,  may not treat an institution as "critically  undercapitalized"  unless
its capital ratio actually warrants such treatment.

         If an insured depository  institution is  undercapitalized,  it will be
closely  monitored by the appropriate  federal banking agency.  Undercapitalized
institutions must submit an acceptable 


                                       20
<PAGE>

capital  restoration plan with a guarantee of performance  issued by the holding
company.  Further  restrictions  and  sanctions  are  required  to be imposed on
insured depository institutions that are critically  undercapitalized.  The most
important  additional measure is that the appropriate  federal banking agency is
required to either  appoint a receiver for the  institution  within 90 days,  or
obtain the concurrence of the FDIC in another form of action.

         The Bank has been classified as a well-capitalized  bank since adoption
of the prompt corrective action regulations.

         In  addition  to  measures  taken  under the prompt  corrective  action
provisions,  commercial  banking  organizations  may  be  subject  to  potential
enforcement actions by the federal regulators for unsafe or unsound practices in
conducting  their  businesses or for violations of any law, rule,  regulation or
any condition imposed in writing by the agency or any written agreement with the
agency.  Enforcement  actions may include the  imposition  of a  conservator  or
receiver,  the  issuance  of a  cease-and-desist  order  that can be  judicially
enforced,  the termination of insurance of deposits (in the case of a depository
institution),   the  imposition  of  civil  money  penalties,  the  issuance  of
directives to increase capital,  the issuance of formal and informal agreements,
the issuance of removal and  prohibition  orders against  institution-affiliated
parties and the enforcement of such actions  through  injunctions or restraining
orders  based upon a judicial  determination  that the agency would be harmed if
such  equitable  relief  was not  granted.  Additionally,  a  holding  company's
inability  to  serve  as  a  source  of  strength  to  its  subsidiary   banking
organizations could serve as an additional basis for a regulatory action against
the holding company.


Safety and Soundness Standards

         FDICIA also implemented  certain specific  restrictions on transactions
and required  federal  banking  regulators to adopt overall safety and soundness
standards  for  depository   institutions  related  to  internal  control,  loan
underwriting  and  documentation  and asset growth.  Among other things,  FDICIA
limits the  interest  rates paid on deposits by  undercapitalized  institutions,
restricts  the use of brokered  deposits,  limits the  aggregate  extensions  of
credit by a depository institution to an executive officer, director,  principal
shareholder or related  interest,  and reduces  deposit  insurance  coverage for
deposits  offered  by  undercapitalized  institutions  for  deposits  by certain
employee benefits accounts.

         In addition to the statutory  limitations,  FDICIA originally  required
the federal  banking  agencies to prescribe,  by  regulation,  standards for all
insured  depository  institutions  for such things as classified loans and asset
growth.  In 1994,  FDICIA was amended to (a) authorize the agencies to establish
safety and  soundness  standards by  regulation  or by guideline for all insured
depository   institutions;   (b)  give  the  agencies  greater   flexibility  in
prescribing  asset  quality  and  earnings   standards  and  (c)  eliminate  the
requirement  that  such  standards  apply  to  depository   institution  holding
companies,  and in 1995,  the federal  banking  agencies  published  Interagency
Guidelines  Establishing  Standards  for Safety and  Soundness.  By adopting the
standards  as  guidelines,  the agencies  retained  the  authority to require an
institution  to  submit  to  an  acceptable  compliance  plan  as  well  as  the
flexibility  to pursue other more  appropriate  or  effective  courses of action
given the specific circumstances and severity of an institution's  noncompliance
with 


                                       21
<PAGE>

one or more standards.  The Bank has not been and does not expect to be required
to submit a safety and  soundness  compliance  plan because of a failure to meet
any of the safety and soundness standards.


Restrictions on Dividends and Other Distributions

         The  power  of  the  board  of  directors  of  an  insured   depository
institution  to declare a cash  dividend or other  distribution  with respect to
capital is subject to  statutory  and  regulatory  restrictions  which limit the
amount available for such  distribution  depending upon the earnings,  financial
condition  and  cash  needs  of the  institution,  as well as  general  business
conditions.   FDICIA  prohibits  insured  depository  institutions  from  paying
management fees to any controlling  persons or, with certain limited exceptions,
making capital distributions,  including dividends,  if, after such transaction,
the institution would be undercapitalized.

         Regulators  also have  authority to prohibit a  depository  institution
from  engaging  in  business  practices  which  are  considered  to be unsafe or
unsound, possibly including payment of dividends or other payments under certain
circumstances even if such payments are not expressly prohibited by statute.

         In  addition to the  restrictions  imposed  under  federal  law,  banks
chartered  under  California  law generally  may only pay cash  dividends to the
extent such  payments do not exceed the lesser of retained  earnings of the bank
or the bank's net income for its last three fiscal years (less any distributions
to  shareholders  during such  period).  In the event a bank desires to pay cash
dividends in excess of such amount,  the bank may pay a cash  dividend  with the
prior  approval of the  Commissioner  in an amount not exceeding the greatest of
the bank's retained earnings, the bank's net income for its last fiscal year, or
the bank's net income for its current fiscal year.

Premiums for Deposit Insurance and Assessments for Examinations

         FDICIA  established  several  mechanisms  to increase  funds to protect
deposits  insured by the Bank Insurance Fund ("BIF")  administered  by the FDIC.
The FDIC also administers the Savings Association Insurance Fund ("SAIF"), which
insures deposits in thrift institutions.  The FDIC is authorized to borrow up to
$30 billion from the United States Treasury;  up to 90% of the fair market value
of assets of  institutions  acquired  by the FDIC as  receiver  from the Federal
Financing  Bank; and from depository  institutions  that are members of the BIF.
Any  borrowings  not repaid by asset  sales are to be repaid  through  insurance
premiums  assessed to member  institutions.  Such premiums must be sufficient to
repay any borrowed funds within 15 years and provide  insurance fund reserves of
$1.25 for each $100 of insured  deposits.  FDICIA also  provides  authority  for
special assessments against insured deposits.  No assurance can be given at this
time as to what the future level of premiums will be.

         As  required  by FDICIA,  the FDIC  adopted a  transitional  risk-based
assessment system for deposit insurance  premiums which became effective January
1, 1993.  On November  14,  1995 the Board of  Directors  of the FDIC  adopted a
resolution  to reduce to a range of 0 to 27 basis  points the  assessment  rates
applicable  to  deposits  assessable  by the BIF for the  semiannual  

                                       22
<PAGE>

assessment  period  beginning  January 1, 1996.  The FDIC has continued such BIF
assessment  rate  through  1998.  

Community Reinvestment Act and Fair Lending Developments

         The Bank is subject to certain fair lending  requirements and reporting
obligations   involving   home  mortgage   lending   operations   and  Community
Reinvestment  Act ("CRA")  activities.  The CRA  generally  requires the federal
banking  agencies to evaluate the record of a financial  institution  in meeting
the credit needs of their local  communities,  including low and moderate income
neighborhoods. In addition to substantive penalties and corrective measures that
may be required  for a  violation  of certain  fair  lending  laws,  the federal
banking  agencies may take  compliance  with such laws and CRA into account when
regulating and supervising other activities.

         On March 8, 1994,  the federal  Interagency  Task Force on Fair Lending
issued a policy  statement on  discrimination  in lending.  The policy statement
describes   the  three   methods  that  federal   agencies  will  use  to  prove
discrimination:   overt  evidence  of  discrimination,   evidence  of  disparate
treatment, and evidence of disparate impact.

         In 1996,  new compliance  and  examination  guidelines for the CRA were
promulgated by each of the federal banking regulatory agencies,  fully replacing
the prior  rules  and  regulatory  expectations  with new ones  ostensibly  more
performance   based  than  before.   The  guidelines   provide  for  streamlined
examinations  of  smaller  institutions.  The  bank  has  a  current  rating  of
"satisfactory" CRA Compliance.

Competition

         The Bank's primary market area consists of Shasta and Trinity Counties.
The banking  business in California  generally,  and  specifically in the Bank's
primary  market  area,  is highly  competitive  with  respect  to both loans and
deposits.  The business is dominated by a relatively small number of major banks
which have many offices  operating over wide geographic areas. Many of the major
commercial  banks  offer  certain  services  (such as  international,  trust and
securities  brokerage  services) which are not offered  directly by the Bank. By
virtue of their  greater  total  capitalization,  such banks have  substantially
higher lending limits than the Bank and substantial  advertising and promotional
budgets.

         However,  smaller independent  financial  institutions also represent a
competitive  force.  To  illustrate  the Bank's  relative  market  share,  total
deposits in banks in Shasta County,  California,  at June 30, 1998  approximated
$1,313,177,000.  The Bank's deposits at June 30, 1998 represented  approximately
15.54% of such figure.

         To compete with major  financial  institutions in its service area, the
Bank relies upon specialized  services,  responsive  handling of customer needs,
local promotional activity, and personal contacts by its officers, directors and
staff, as opposed to large  multi-branch  banks,


                                       23
<PAGE>

most of which compete primarily by rate and location of branches.  For customers
whose loan demands exceed the Bank's lending  limits,  the Bank seeks to arrange
for such loans on a participation  basis with its  correspondent  banks or other
independent commercial banks.

         In the past, an independent  bank's principal  competitors for deposits
and loans have been other banks  (particularly  major  banks),  savings and loan
associations  and  credit  unions.  To a  lesser  extent,  competition  was also
provided  by thrift  and  loans,  mortgage  brokerage  companies  and  insurance
companies. Other institutions,  such as brokerage houses, mutual fund companies,
credit  card  companies,   and  even  retail  establishments  have  offered  new
investment  vehicles  which also  compete with banks for deposit  business.  The
direction  of federal  legislation  in recent  years seems to favor  competition
between  different  types of financial  institutions  and to foster new entrants
into the financial  services market,  and it is anticipated that this trend will
continue.

         The  enactment of the  Interstate  Banking and Branching Act in 1994 as
well as the California  Interstate Banking and Branching Act of 1995 will likely
increase  competition  within  California.  Regulatory  reform, as well as other
changes in federal and California law, will also affect  competition.  While the
impact of these changes, and of other proposed changes, cannot be predicted with
certainty,  it is clear that the business of banking in  California  will remain
highly competitive.


Discharge of Materials Into the Environment

           Compliance with federal,  state and local  regulations  regarding the
discharge of materials into the environment may have a substantial effect on the
capital  expenditure,  earnings and competitive  position of the Company and the
Bank in the event of lender liability or environmental  lawsuits.  Under federal
law,  liability for environmental  damage and the cost of cleanup may be imposed
upon any  person or entity  who is an  "owner"  or  "operator"  of  contaminated
property.  State law  provisions,  which were  modeled  after  federal  law, are
substantially  similar.  Congress established an exemption under Federal law for
lenders from "owner" and/or  "operator"  liability,  which provides that "owner"
and/or  "operator" do not include "a person,  who, without  participating in the
management  of a vessel or facility,  holds  indicia of  ownership  primarily to
protect his security interests in the vessel or facility."

           In the event that the Bank were held  liable as an owner or  operator
of  a  toxic  property,   it  could  be  responsible  for  the  entire  cost  of
environmental damage and cleanup. Such an outcome could have a serious effect on
the Company's  consolidated  financial  condition  depending  upon the amount of
liability assessed and the amount of cleanup required.

           The Bank takes  reasonable  steps to avoid loaning  against  property
that may be  contaminated.  In  order to  identify  possible  hazards,  the Bank
requires that all fee appraisals  contain a reference to a visual  assessment of
hazardous waste by the appraiser.

           On  loans  proposed  to  be  secured  by  industrial,  commercial  or
agricultural  real estate, an Environmental  Questionnaire  must be completed by
the borrower and any areas of concern 

                                       24
<PAGE>


addressed. Additionally, the borrower is required to review and sign a Hazardous
Substance Certificate and Indemnity at the time the note is signed.

           If  the  investigation  reveals  and if  certain  warning  signs  are
discovered,  but it cannot be easily ascertained,  that an actual  environmental
hazard exists,  the Bank may require that the  owner/buyer  of the property,  at
his/her  expense,  have an  Environmental  Inspection  performed  by an insured,
bonded environmental engineering firm acceptable to the Bank.


Certain Additional Business Risks

        The Company's business, financial condition and operating results can be
impacted  by a number of factors,  including  but not limited to those set forth
below,  any one of which  could  cause  the  Company's  actual  results  to vary
materially from recent results or from the Company's anticipated future results.

        Shares of Company  Common  Stock  eligible  for future sale could have a
dilutive  effect on the  market for  Company  Common  Stock and could  adversely
affect the market price. The Articles of Incorporation of the Company  authorize
the  issuance  of  20,000,000  shares of common  stock,  of which  approximately
3,690,220 were  outstanding  at December 31, 1998.  Pursuant to its stock option
plans,  at December 31, 1998,  the Company had  outstanding  options to purchase
101,492  shares of Company  Common  Stock.  As of December 31,  1998,  1,003,000
shares of Company Common Stock remained available for grants under the Company's
stock option plans. Sales of substantial  amounts of Company Common Stock in the
public market could adversely affect the market price of Common Stock.

         A large  portion of the loan  portfolio  of the Company is dependent on
real estate. At December 31, 1998, real estate served as the principal source of
collateral with respect to approximately 57% of the Company's loan portfolio.  A
worsening of current economic  conditions or rising interest rates could have an
adverse  effect on the demand for new loans,  the ability of  borrowers to repay
outstanding loans, the value of real estate and other collateral  securing loans
and the value of the  available-for-sale  investment  portfolio,  as well as the
Company's  financial  condition  and  results of  operations  in general and the
market value for Company Common Stock. Acts of nature, including earthquakes and
floods,  which may cause uninsured damage and other loss of value to real estate
that secures these loans,  may also  negatively  impact the Company's  financial
condition.

        The Company is subject to certain operations risks,  including,  but not
limited to, data processing  system failures and errors and customer or employee
fraud. The Company  maintains a system of internal  controls to mitigate against
such  occurrences and maintains  insurance  coverage for such risks,  but should
such an event occur that is not prevented or detected by the Company's  internal
controls, uninsured or in excess of applicable insurance limits, it could have a
significant  adverse impact on the Company's  business,  financial  condition or
results of operations.


                                       25
<PAGE>

Year 2000 Compliance

       The  inability  of  computers,  software  and other  equipment  utilizing
microprocessors  to recognize  and properly  process data fields  containing a 2
digit year is commonly  referred to as the Year 2000  Compliance  issue.  As the
year 2000 approaches,  such systems may be unable to accurately  process certain
date-based information.

       The Company has a written plan to mitigate the risks  associated with the
impact of the Year 2000.  The plan directs the  Company's  Year 2000  activities
under the framework of the Federal Financial  Institutions  Examination  Council
(FFIEC) Five-Step Program.  The FFIEC's Five-Step Program includes the following
phases: Awareness, Assessment,  Renovation,  Validation and Implementation.  The
Awareness  Phase,  100%  complete,  defines  the Year  2000  problem  and  gains
executive  level support for the necessary  resources to prepare the Company for
Year 2000 compliance. The Assessment Phase, 100% complete, assesses the size and
complexity of the problem and details the  magnitude of the effort  necessary to
address the Year 2000 issues.  Although the Awareness and Assessment  Phases are
complete,  the Company  will  continue to evaluate any new issues as they arise.
The Renovation Phase, 80% complete, includes the incremental changes to hardware
and software  components.  The Validation Phase includes the testing of hardware
and software  components and is scheduled to be substantially  complete by March
31, 1999. The  Implementation  Phase,  50% complete,  certifies that systems are
Year 2000  compliant and will be accepted by the end users.  The  Implementation
Phase is scheduled to be  substantially  complete by June 30, 1999.  The Company
has completed  the  development  of test and  validation  methodologies  for its
Information  Technology (IT) systems.  Testing of applications  has begun and is
scheduled to be substantially complete during the first quarter of 1999. In some
cases,  the Company will rely on the service  providers and software  vendors to
facilitate proxy testing with a selected group of users. The Company will review
the test plans and validate the results of the proxy  testing to ensure the Year
2000  compliance of those systems.  The Company's  business also utilizes non-IT
products and services, some of which have embedded technology which might not be
Year 2000 ready. Some non-IT products and services involve infrastructure issues
such as power,  communication  and water, as well as elevators,  ventilation and
air conditioning  equipment.  The Company classifies power and communications as
non-IT products and services and considers them to be of significant importance,
giving  them  high  priority.  Based on  responses  from  vendors  and  software
providers,  the Company does not anticipate  incurring any material expenses due
to unpreparedness. The Company has identified material third party relationships
to minimize the potential loss from unpreparedness of these parties. The Company
continues to work closely with Jack Henry &  Associates,  its data  services and
items  processing  provider,  regarding  Year 2000  compliance.  The testing and
validation of this system was substantially complete by December 31, 1998.

       The Company is making  efforts to ensure that its customer  base is aware
of the Year 2000 problem. Year 2000 correspondence has been sent to both deposit
and loan customers. The


                                       26
<PAGE>

Bank has amended its credit authorization documentation to include consideration
regarding the Year 2000 problem.  Significant customers  relationships have been
identified,  and such customers are being  contacted by the Bank's  employees to
determine  whether they are aware of Year 2000 risks and whether they are taking
preparatory actions.

         The total cost to the Company of these Year 2000 Compliance  activities
was  approximately  $28,100 for 1998 and the Company has budgeted  approximately
$100,000 for 1999. Costs associated with the  modifications  necessary are being
expensed  by the  Company  during the period in which they are  incurred.  These
costs  and the  date on  which  the  Company  plans to  complete  the Year  2000
modification  and testing  processes are based on  management's  best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third party modification plans and
other  factors.  However,  there can be no guarantee that the estimates of costs
for 1999 will be accurate  since actual  results  could differ from those plans.
The costs  incurred in 1998 did not have a material  effect on the Company's net
income for 1998 and the Company does not expect the costs  incurred for the same
period in 1999 to have a material effect on net income.  It is anticipated  that
any disruption of services  would be partial and brief,  and that there will not
be a material impact on revenues or earnings.

         The Company and the Bank are  developing  contingency  plans to address
the  possibility  that  efforts to  mitigate  Year 2000 risk are not  successful
either in whole or in part.  These plans will include remedial efforts up to and
including  complete manual  processing of information for critical IT systems in
the event there is a failure after December 31, 1999. The Company's  contingency
plan should be  completed by April 30,  1999,  after which time the  appropriate
implementation training would take place.

          The disclosure set forth above  contains  forward-looking  statements.
Specifically,  such  statements  are contained in sentences  including the words
"expect"  or  "anticipate".  Such  forward-looking  statements  are  subject  to
inherent  risks  and  uncertainties  that may  cause  actual  results  to differ
materially  from those  contemplated  by such  forward-looking  statements.  The
factors  that  may  cause  actual  results  to  differ   materially  from  those
contemplated  by the  forward-looking  statements  include  the failure by third
parties to adequately remediate Year 2000 issues or the inability of the Company
to complete writing and/or testing software changes on time schedules  currently
expected.  Nevertheless,  the  Company  expects  that its Year  2000  compliance
efforts will be successful without any adverse effects on its business.


ITEM 2.  DESCRIPTION OF PROPERTY

           The Company's principal executive office is located at 880 E. Cypress
Avenue,  Redding,  Shasta  County,   California.   The  office,  which  occupies
approximately  2,100  square  feet of space,  is located  within the  Enterprise
Office of its subsidiary, North Valley Bank.

                                       27
<PAGE>

           The Bank owns the land and building on which its headquarters  office
is located at 880 E. Cypress Avenue,  Redding,  California,  as well as the land
and buildings on which the Hayfork, Anderson,  Weaverville,  Redding and Country
Club  (Bechelli  Lane)  branches  are  located.  On February  2, 1990,  the Bank
completed  construction  on a 6,000 square foot building  adjacent to the 880 E.
Cypress  location.  Such building and land, owned by the Bank and located at 836
E.  Cypress  Avenue,  currently  houses Bank  Processing,  Inc.,  and the Bank's
Customer Service centers. Construction costs were approximately $376,000. During
the year ended December 31, 1995, the Bank purchased,  in the ordinary course of
business,  the Hayfork  facility for $134,000 which the Bank  previously  leased
from a former board member. The Palo Cedro and Westwood Village branches as well
as the warehouse  facilities for the Bank located at 1401 Gold Street,  Redding,
California,  are located in leased  facilities  or on leased  land with  various
lease expiration  dates through August 14, 2005.  During the year ended December
31, 1997,  the Bank  purchased  land in the city of Shasta Lake for $176,000 and
completed  construction  on a  4,250  square  foot  building  for  approximately
$805,000 to relocate the Shasta Dam facility.  It opened for business on October
14, 1997.  On January 20, 1998,  the Bank opened its first  grocery store branch
and leases 540 square feet located in Holiday Market in  Cottonwood,  CA, and on
September 8, 1998,  opened its second grocery store branch in the Holiday Market
on Placer Street in Redding,  CA,  leasing 488 square feet. On May 11, 1998, the
Bank opened its Business  Banking  Center located at 443 Redcliff  Drive,  Suite
110, Redding CA, and leases 3,767 square feet.

           During the year ended  December 31, 1998,  the Company  spent $90,000
for rental of the Westwood  Village branch,  Palo Cedro branch,  the two grocery
store branches,  the business banking center and the warehouse for the Bank. Net
occupancy expenses for all facilities for the year ended December 31, 1998, were
$557,000. In the opinion of management, the properties are adequately covered by
insurance.

           From  time  to  time,   the  Bank  acquires  real  property   through
foreclosure of defaulted  loans.  The Bank's policy is not to use or permanently
retain any such properties but to resell them when practicable.

           Permissible  investments  of banks  and bank  holding  companies  are
subject to regulation and limitation by Federal and State agencies. For example,
federal law  prohibits the Bank from making any  investment  which is prohibited
for  national  banks.  See  "  Financial  Condition"  in  Item  7,  Management's
Discussion and Analysis of Financial Condition and Results of Operation for more
information  on  investments  in loans  and  securities.  See  "Supervision  and
Regulation"  in Item 1,  Description  of Business,  for  additional  information
related to investment policies.


                                       28
<PAGE>


ITEM 3. LEGAL PROCEEDINGS

         There are no material legal proceedings  pending against the Company or
against any of its property. The Bank, because of the nature of its business, is
generally subject to various legal actions,  threatened or filed,  which involve
ordinary,  routine  litigation  incidental to its business.  Some of the pending
cases seek punitive damages in addition to other relief.  Although the amount of
the ultimate  exposure,  if any, cannot be determined at this time, the Company,
based on the  advise of  counsel,  does not  expect  that the final  outcome  of
threatened  or  filed  suits  will  have  a  materially  adverse  effect  on its
consolidated financial position.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matter was  submitted  to a vote of  security  holders  through  the
solicitation  of proxies or otherwise,  during the fourth  quarter of the fiscal
year covered by this Form 10-K.


                                       29
<PAGE>

                                     PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         North  Valley  Bancorp's  common  stock  trades on the NASDAQ  National
Market under the symbol "NOVB". The shares were first listed in the NASDAQ Stock
Market in April 1998.

<TABLE>
           The following table summarizes trades occurring in the quarters ended
March 31, 1997 to March 31, 1998 of which the  Company  had  knowledge,  setting
forth the high and low bid prices,  reflects inter-dealer prices, without retail
mark-up,  mark down or commission and may not represent actual  transactions for
the periods indicated. The following table also summarizes the Common Stock high
and low trading  prices and volume of shares  traded in the quarters  ended June
30, 1998, September 30, 1998, and December 31, 1998 as reported by NASDAQ.

<CAPTION>
                                           Price of      
    Quarter Ended:                       Common Stock    Approximate      Cash  
    --------------                       ------------      Trading     Dividends
                                         Low     High      Volume       Declared
                                         ---     ----      ------       --------
<S>                                     <C>      <C>      <C>                 
March 31, 1997                          10.57    12.00    100,012           --
June 30, 1997                           11.88    14.25    112,782           .175
September 30, 1997                      15.00    16.00    163,734           --
December 31, 1997                       15.57    16.19    133,246           .175
                                                                       
March 31, 1998                          15.00    16.625   364,600           --
June 30, 1998                           15.375   15.375   263,518           .175
September 30, 1998                      14.25    14.75    191,898           --
December 31, 1998                       12.25    12.25    433,866           .20
</TABLE>
                                                                  
 -----------------------------------
             The  information  for March 1997 through March 1998 was provided by
Hoefer & Arnett,  Inc., Sutro & Co. and the Company,  based upon trades of which
management  was aware,  and does not include  purchases of stock pursuant to the
exercise of employee stock options or other private transactions.

  The  Company had  approximately  1,090  shareholders  of record as of March 1,
1999.

           See  "Supervision  and Regulation - -  Restrictions  on Dividends and
Other   Distributions"   and  "Bank  Regulation  and  Supervision"  in  Item  1,
Description of Business,  for  information  related to shareholder  and dividend
matters including information on limitations on dividends.


                                       30
<PAGE>

<TABLE>

ITEM 6.  SELECTED FINANCIAL DATA

North Valley Bancorp & Subsidiaries

FINANCIAL  HIGHLIGHTS & SUMMARY OF SELECTED FINANCIAL DATA 
(Dollars In Thousands Except Per Share Data)

<CAPTION>
FOR THE YEAR ENDED DECEMBER 31                   1998          1997           1996           1995          1994
<S>                                           <C>           <C>            <C>             <C>           <C>   
Net interest income                           $11,885       $11,089        $10,564         $9,910        $8,718
Net income                                     $4,085        $5,145         $4,107         $4,083        $3,212
Performance ratios:
  Return on average assets                      1.46%         1.93%          1.66%          1.79%         1.54%
  Return on average equity                     13.73%        19.67%         18.09%         20.44%        19.03%
Capital Ratios:
Risk based capital:
  Tier 1 (4% Minimum Ratio)                    14.14%        14.80%         12.58%         12.76%        13.09%
  Total (8% Minimum Ratio)                     15.05%        15.73%         13.29%         13.57%        13.91%
Leverage Ratio                                 10.18%         9.94%          8.98%          8.87%         8.49%

BALANCE SHEET DATA AT DECEMBER 31
Assets                                       $296,362      $270,757       $256,877       $235,072      $213,956
Investment securities and
  federal funds sold                          $75,056       $78,932        $67,320        $64,501       $64,829
Net loans                                    $197,434      $167,507       $166,983       $147,808      $125,463
Deposits                                     $259,881      $238,522       $229,228       $211,075      $193,541
Stockholders' equity                          $30,180       $28,066        $23,900        $20,973       $17,926

COMMON SHARE DATA
Net income(1)
  Basic                                         $1.11         $1.41          $1.11          $1.11         $0.88
  Diluted                                       $1.10         $1.39          $1.10          $1.10         $0.87
Dividends:
  Cash                                          $0.38         $0.35          $0.35          $0.32         $0.35

Year end book value                             $8.18         $7.63          $6.55          $5.70         $4.90

Shares Outstanding                          3,690,220     3,678,184      3,647,376      3,682,096     3,659,866

SUMMARY OF OPERATIONS
Total interest income                         $20,468       $19,733        $18,641        $17,469       $14,178
Total interest expense                          8,583         8,644          8,077          7,559         5,460
Net interest income                            11,885        11,089         10,564          9,910         8,718
Provision for possible loan losses              1,430           770            720            375           240
Net interest income after
  provision for loan losses                    10,455        10,319          9,844          9,535         8,478
Total non interest income                       4,095         4,138          2,581          2,630         2,477
Total non interest expense                      8,886         8,312          6,786          6,412         6,404

Income before provision for income taxes        5,664         6,145          5,639          5,753         4,551

Provision for income taxes                      1,579         1,000          1,532          1,670         1,339
Net Income                                      4,085         5,145          4,107          4,083         3,212

                                       31
<PAGE>



<FN>

(1) Net income per share  amounts have been adjusted to give effect to a two for one stock split on October 15,
1998 and a three-for-two stock split effected in the form of a 50% stock dividend on November 1, 1995.
</FN>
</TABLE>

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION

Overview

          North Valley  Bancorp (the  "Company")  is a bank holding  company for
North  Valley  Bank  (the  "Bank"),   a  state-nonmember   bank.  The  Company's
consolidated  net  income,  assets,  and equity are derived  primarily  from its
investment in the Bank.  The Bank operates out of its main office located at 880
E. Cypress  Avenue,  Redding,  California  96002 with nine  additional  branches
located in Shasta County and two branches in Trinity County. The Bank's consumer
financial  services  include  residential  real  estate  loans,  retail  deposit
services,  mutual fund  products and consumer  finance.  Financial  services for
businesses include commercial loans, Small Business  Administration (SBA) loans,
and deposit services.

          Certain  statements  in this  Annual  Report on Form  10-K  (excluding
statements of fact or historical financial information) involve  forward-looking
information  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and
are   subject  to  the  "safe   harbor"   created  by  those   sections.   These
forward-looking  statements  involve certain risks and uncertainties  that could
cause  actual  results to differ  materially  from those in the  forward-looking
statements.  Such risks and uncertainties  include,  but are not limited to, the
following  factors:  competitive  pressures  in the  banking  industry  increase
significantly;  changes in the interest rate environment reduce margins; general
economic  conditions,  either nationally or regionally,  are less favorable than
expected,  resulting in, among other things,  a deterioration  in credit quality
and an  increase in the  provision  for  possible  loan  losses;  changes in the
regulatory environment;  changes in business conditions,  particularly in Shasta
County; volatility of rate sensitive deposits;  operational risks including data
processing  system  failures  or  fraud;   asset/liability  matching  risks  and
liquidity  risks;  changes in the securities  markets;  and Year 2000 compliance
problems.


Earnings Summary

          For the year ended December 31, 1998, the Company achieved earnings of
$4,085,000 as compared to $5,145,000 in 1997. On a diluted per share basis,  net
income was $1.10 for 1998 and $1.39 for 1997 (as  adjusted to give effect to the
two-for-one stock split).  Significant  nonrecurring income and expense items in
1998 and 1997 impacted the operating  results of the Company.  During the twelve
month  period ended  December  31, 1998 the Company had  $979,000 in  securities
gains and increased  the provision for loan losses in 1998 by $660,000.  For the
period ending December 31, 1997, the Company had $250,000 in securities gains, a
lower  effective  tax rate and  collected  $889,000 in net proceeds  from a life
insurance  policy.  The  Company's  return on average  total  assets and average
shareholders'  equity  were  1.46% and 13.73% in 1998,  compared  with 1.93% and
19.67% in 1997.


                                       32
<PAGE>

Net Interest Income

          The  Company's  primary  source of operating  earnings is net interest
income,  which is the difference  between  interest income on earning assets and
interest expense on interest-bearing liabilities.

          Net interest  income has been adjusted to a fully  taxable  equivalent
(FTE) basis for tax-exempt  investments included in earning assets. Net interest
income (FTE) was  $12,855,000  in 1998, as compared to  $12,104,000 in 1997. The
increase in net interest income for 1998 resulted primarily from the increase in
the average balances of investment securities and loans.

          Average loans  increased to  $175,556,000 in 1998, or 4.81% over 1997,
with an  increase  in  average  available  for sale  securities  of 46.97% and a
decrease in average held to maturity  securities of 9.25%. Total interest income
(FTE)  increased  to  $21,438,000  in 1998  compared  to  $20,748,000  in  1997,
representing a 3.32% increase.

          Average  interest-bearing  deposits in 1998 totaled  $213,484,000,  as
compared to $206,125,000 in 1997, or a 3.57%  increase.  Total interest  expense
increased to $8,583,000 as compared to $8,644,000 in 1997.

          Net interest  margin  (determined  by dividing net interest  income by
total average  interest-earning assets) was 5.02% for 1998, as compared to 4.95%
at year end 1997.  The slight  increase  in 1998 in the net  interest  margin is
attributed  to the  increases  in loans,  investments  and  deposits,  and by an
increase  in the net spread (the  difference  between  rates  earned on interest
earning  assets and rates paid on deposits),  affected  primarily by a declining
interest rate environment and the change in the mix between loans and investment
securities in 1998.  Average  earning  assets  yielded 8.37% in 1998 compared to
8.49% in 1997.  The  decrease in the yields on earning  assets was offset by the
decrease in the rates paid on interest-bearing  deposits. Rates paid declined to
4.02% in 1998 as compared  to 4.19% in 1997.  The  interest  spread was 4.35% in
1998 compared to 4.30% in 1997.


Non-Interest Income

          Other non-interest  income, which includes income derived from service
charges on deposit accounts,  loan servicing fees, other fees and charges,  gain
on sale of securities,  and insurance  proceeds decreased 1.04% to $4,095,000 in
1998 as compared to  $4,138,000 in 1997.  For the year ended  December 31, 1998,
there was a $729,000 increase in gains on sale of available for sale securities,
and a $386,000 increase in service charges on deposit  accounts,  as compared to
insurance proceeds of $1,139,000 received in 1997.


                                       33
<PAGE>


A summary of non-interest income for the past three years is presented below:


Non-Interest Income
  (in thousands)                                     1998      1997      1996
                                                    -------   -------   -------

Service charges on deposit accounts                 $ 1,786   $ 1,400   $ 1,342
Other fees and charges                                  624       570       520
Gain on sale of loans                                   130       160       160
Gain on sale of available for sale securities           979       250        31
Life insurance proceeds                                   0     1,139         0
Gain (loss) on sale of trading securities                 0         0        (7)
Other                                                   576       619       535
                                                    -------   -------   -------
  Total non-interest income                         $ 4,095   $ 4,138   $ 2,581
                                                    =======   =======   =======


Non-Interest Expense

           Non-interest   expense  totaled   $8,886,000  for  1998  compared  to
$8,312,000  in  1997.  Salaries  and  employee  benefits  increased  in  1998 to
$4,679,000  compared to $4,522,000 in 1997.  The increase in salary  expense was
attributed  to the  additional  personnel  for  the  new  branches,  along  with
increases  in staff  compensation.  Salaries  were  affected  in both years from
payout of  contractual  obligations  to  senior  executives  no longer  with the
Company and in 1997 by a non-recurring benefit payment of $250,000. The increase
in occupancy and furniture and equipment  expense was  attributed to the opening
of two new in-store branches, the Business Banking Center, and the relocation of
the Shasta Lake branch to a new facility.  The increase in professional services
for the period ending December 31, 1998 was attributed to the loan portfolio and
technology  reviews performed for the Company,  and legal costs to establish the
Incentive  Stock Option plan for  employees.  In 1997,  the Company  contributed
$170,000 from other  non-interest  expense to the North Valley Bank  Scholarship
Fund to fund future scholarships in the community.

          The Company's efficiency ratio (derived by dividing total non-interest
expenses by non-interest  income and net interest income  exclusive of provision
for loan  losses) was 55.6% in 1998  compared to 54.6% in 1997.  The  efficiency
ratio  is a  measurement  as  to  how  efficiently  the  Company  allocates  its
resources.


                                       34
<PAGE>


 A summary of non-interest expense for the past three years is presented below:

Non-Interest Expense
   (in thousands)                                  1998        1997        1996
                                                  ------      ------      ------

Salaries & employee benefits                      $4,679      $4,522      $3,934
Occupancy expense                                    557         503         456
Furniture & equipment expense                        666         553         497
Professional services                                373         235         136
Data processing expenses                             415         360         260
Printing & supplies                                  292         232         222
Postage                                              196         182         175
Donations                                             50         217          35
FDIC & State banking assessments                      50          70          23
Messenger                                            178         139         136
ATM and Online expense                               284         247         134
Other                                              1,146       1,052         778
                                                  ------      ------      ------
     Total non-interest expense                   $8,886      $8,312      $6,786
                                                  ======      ======      ======


Income Taxes

          In 1998 and 1997,  the Company  recorded a tax provision of $1,579,000
and  $1,000,000,  respectively.  The  effective  income  tax rate for  state and
federal  income  taxes  increased  to  27.9% in 1998,  from  16.3% in 1997.  The
increase in the effective income tax rate in 1998 from 1997 is mainly due to the
non  taxability of the proceeds from a life insurance  policy.  Income taxes are
based on income  reported in the  consolidated  financial  statements  using the
effective tax rate.

Impaired, Nonaccrual, Past Due, Restructured Loans and Other Real Estate Owned

          The Company considers a loan impaired if, based on current information
and  events,  it is  probable  that the  Company  will be unable to collect  the
scheduled   payments  of  principal  or  interest  when  due  according  to  the
contractual  terms of the loan  agreement.  The measurement of impaired loans is
generally based on the present value of expected future cash flows discounted at
the historical  effective  interest rate,  except that all  collateral-dependent
loans are measured for impairment based on the fair value of the collateral. For
further discussion of SFAS 114, refer to Note 5 of the Financial Statements.

          Nonaccrual loans consist of loans on which the accrual of interest has
been  discontinued  and other loans where  management  believes that  borrowers'
financial  condition  is such that the  collection  of  principal or interest is
doubtful,  or when a loan becomes contractually past due by 90 days or more with
respect to interest or principal (except that when management believes a loan is
well secured and in the process of collection,  interest  accruals are continued
on loans  considered by management to be fully  collectible).  Loans are charged
off when management determines that the loan is considered uncollectible.  Other
real estate owned consists of real property acquired through  foreclosure on the
related collateral underlying defaulted loans.

                                       35
<PAGE>


          The amount of non accrual loans increased during 1998 to $2,307,000 as
compared  to  $536,000 in 1997.  During the third  quarter of 1998,  the Company
placed $1,891,000 in secured loans to a single borrower on nonaccrual status and
charged off the unsecured  portion of such  borrower's  note (see  Allowance for
Loan Losses).

          A  summary  of  non-performing  assets  for the  past  three  years is
presented below:

Non-Performing Assets (in thousands)               1998        1997        1996
                                                  ------      ------      ------

Nonaccrual loans                                  $2,307      $  536      $1,190
Accruing loans past due 90 days
  or more                                            364         244          14
Restructured loans                                  --          --          --
Other real estate owned                              575         212          69
                                                  ------      ------      ------
     Total                                        $3,246      $  992      $1,273
                                                  ======      ======      ======


Allowance for Loan Losses

          The Company  maintains an allowance for loan losses to absorb inherent
losses  in  the  loan  portfolio.  Management  attributes  general  reserves  to
different types of loans using  percentages  which are based upon perceived risk
associated  with the  portfolio  and  underlying  collateral.  The allowance for
possible  loan  losses is a general  reserve  available  against  the total loan
portfolio and off balance sheet credit exposure. While management uses available
information to recognize losses on loans,  future additions to the allowance may
be  necessary  based on changes in economic  conditions.  In  addition,  various
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review the  Company's  allowance  for possible  loan losses.  Such
agencies may require the Company to provide  additions to the allowance based on
their  judgment  of  information   available  to  them  at  the  time  of  their
examination.  At  December  31,  1998,  based on known  information,  management
believed  that the  allowance  for loan  losses was  adequate  to absorb  losses
inherent  in  existing  loans  and  commitments  to  extend  credit,   based  on
evaluations  of the  collectibility  and  prior  loss  experience  of loans  and
commitments to extend credit as of such date.

          As of December 31, 1998,  the  allowance  for possible loan losses was
$1,902,000  as compared to the  December 31, 1997 amount of  $1,702,000.  When a
loan is  considered  uncollectible  by  management  it is  charged  against  the
allowance for loan losses.  Any  recoveries on previously  charged off loans are
credited back to the allowance.  Net charge-offs were $1,230,000,  $322,000, and
$791,000 in 1998, 1997, and 1996,  respectively.  Additions to the allowance for
loan  losses  are  charged  against  income.   Provisions  for  loan  losses  of
$1,430,000,  $770,000,  and $720,000 were charged to income in 1998,  1997,  and
1996, respectively.

          The  evaluation  process is designed to determine  the adequacy of the
allowance  for loan losses.  This process  attempts to assess the risk of losses
inherent in the loan portfolio by segregating the allowance for loan losses into
three  components:  "Specific,"  "loss  migration,"  and "general." The specific
component  is  established  by  allocating a portion of the  allowance  for loan
losses to individual  classified credits on the basis of specific  circumstances
and assessments. The loss migration component is calculated as a function of the
historical  loss  migration  experience  of the internal loan credit risk rating
categories. The general component is an unallocated portion that supplements the
first  two  components  and  includes:

                                       36
<PAGE>
management's judgement of the current economic conditions,  borrower's financial
condition,  loan  impairment,  evaluation  of  the  performing  loan  portfolio,
continual  evaluation of problem  loans  identified as having a higher degree of
risk, off balance sheet risks, net charge off trends, and other factors.

<TABLE>
             The following table shows the allocation of the Company's Allowance
and the percent of  allowance  in each  category to the total  allowance  at the
dates indicated (dollars in thousands).

<CAPTION>
December 31                                       1998                  1997                1996              1995           
                                             -----------------   -----------------   -----------------    ---------------    
                                             Allowance    %      Allowance    %      Allowance    %       Allowance   %      
                                               for       of        for       of        for       of         for       of     
                                             Losses   Allowance  Losses   Allowance  Losses   Allowance   Losses  Allowance
                                             ------     -----    ------     -----    ------     -----     ------     ----    
<S>                                          <C>          <C>    <C>         <C>     <C>         <C>     <C>         <C>     
Loan Categories:
Commercial, financial and agricultural       $  769        40%   $  993        58%   $  765        61%   $  875        66%   

Real Estate - construction                       10         1%      -0-        --       -0-        --       -0-        --    
  Real Estate - mortgage                        481        25%       89         5%      117         9%      106         8%   
       Installment                              355        19%      400        24%      372        30%      344        26%   

Other                                            69         4%      -0-        --       -0-        --       -0-        --    
Unallocated                                     218        11%      220        13%      -0-        --       -0-        --      
                                             ------       ---    ------       ---    ------       ---    ------       ---    
                                             $1,902       100%   $1,702       100%   $1,254       100%   $1,325       100%   
                                             ======       ===    ======       ===    ======       ===    ======       ===    
</TABLE>

December 31                                            1994
                                               -----------------
                                               Allowance     %
                                                for          of
                                               Losses    Allowance
Loan Categories:
Commercial, financial and agricultural        $  583        51%

Real Estate - construction                       -0-        -- 
  Real Estate - mortgage                         114        10%
       Installment                               447        39%

Other                                            -0-        --
Unallocated                                      -0-        --
                                              ------       ---
                                              $1,144       100%
                                              ======       ===

          There is uncertainty  concerning future economic trends.  Accordingly,
it is not possible to predict the effect future  economic trends may have on the
level of the provision for possible loan losses in future periods.

Liquidity and Interest Rate Sensitivity

          The fundamental  objective of the Company's  management is to increase
shareholders'  value while maintaining  adequate  liquidity,  to manage interest
rate risk,  and to increase  the economic  value of its assets and  liabilities.
Liquidity  is the ability to provide  funds to support  asset growth and satisfy
cash  flow  requirements  created  by  fluctuations  in  deposits  and  to  meet
borrowers' credit needs.  Effective liquidity management insures that sufficient
funds are  available to satisfy  demands from  depositors,  borrowers  and other
commitments  on a timely  basis.  Collection of principal and interest on loans,
the  liquidations and maturities of investment  securities,  deposits with other
banks, deposit inflow and short term borrowing, when needed, are primary sources
of funds that contribute to liquidity. Unused lines of credit from correspondent
banks to provide  federal  funds in the  aggregate  amount of  $6,000,000  as of
December 31, 1998, were available to provide liquidity. In addition, the Bank is
a member of the Federal Home Loan Bank  ("FHLB")  System  provides an additional
line of credit of  $3,743,000  secured by first deeds of trust on  eligible  1-4
unit residential loans. The Company had not utilized the line of credit from the
FHLB as of December 31, 1998.

          The Company  manages both assets and  liabilities by monitoring  asset
and liability mixes, volumes, maturities,  yields and rates in order to preserve
liquidity and earnings stability.  Total liquid assets (cash and due from banks,
federal  funds  sold,  and  investment   securities)   totaled  $82,108,000  and
$87,774,000  (or 27.71% and 32.42% of total  assets) at  December  31,  1998 and
1997,  respectively.  Total liquid  assets for 1998 and 1997 include  investment
securities of $33,914,000 and $39,219,000,  respectively,  classified as held to
maturity based on the Company's intent to hold such securities to maturity.

          Core deposits, defined as demand deposits, NOW, regular savings, money
market  deposit  accounts and time deposits of less than  $100,000,  continue to
provide the Company with a relatively  stable

                                       37
<PAGE>

and  low  cost  source  of  funds.   Core  deposits  totaled   $241,412,000  and
$220,608,000 at December 31, 1998 and 1997, respectively.

          In assessing liquidity,  historical  information such as seasonal loan
demand,  local economic  cycles and the economy in general are considered  along
with current ratios, management goals and unique characteristics of the Company.
Management  believes the Company is in compliance with its policies  relating to
liquidity.

          The Company has no definitive  commitments for capital expenditures in
1999 or beyond.

          Parent  company  liquidity is maintained  by cash flows  stemming from
dividends and the exercise of stock options  issued to the Bank's  employees and
directors.  The  amount  of  dividends  from  the  Bank is  subject  to  certain
regulatory restrictions as discussed in Note 16 of the Notes to the Consolidated
Financial  Statements  and  elsewhere  within  this  Report.   Subject  to  said
restrictions,  at December 31, 1998,  up to $9.4 million could have been paid to
the parent Company by the Bank without regulatory approval.  Condensed financial
statements  of North  Valley  Bancorp are  presented  in Note 18 of the Notes to
Consolidated Financial Statements.

          Asset and  liability  management  focuses on interest rate risk due to
asset and liability cash flows and market  interest rate  movement.  The primary
objective  of  managing  interest  rate risk is to ensure  that both  assets and
liabilities  react to changes  in  interest  rates to  minimize  the  effects of
interest  rate  movements  on  net  interest  income.  An  asset  and  liability
management  simulation  model is used to  quantify  the  exposure  and impact of
changing  interest rates on earnings.  That model projects  changes by analyzing
the mix and  repricing  characteristics  of interest rate  sensitive  assets and
liabilities using multipliers (how interest rates change when the Fed Funds rate
changes by 1%) and lags  (time it takes for rates to change  after the Fed Funds
rate changes).  The model  simulates the effects on net interest income when the
Fed Funds rate experiences a 1% increase or decrease compared to current levels.



                                       38
<PAGE>


<TABLE>

The following table shows the interest  sensitive  assets and  liabilities  gap,
which  is  the  measure  of  interest  sensitive  assets  over  interest-bearing
liabilities, for each individual repricing period on a cumulative basis:

<CAPTION>
December 31, 1998                      Within 3         3 months            1-5               5+
(in thousands)                          months          to 1 Year          Years             Years            TOTAL
                                      ---------        ---------         ---------         ---------        ---------
<S>                                   <C>              <C>               <C>               <C>              <C>      
 EARNING ASSETS:
 Held to maturity securities          $     330        $   1,762         $  12,487         $  19,335        $  33,914
  Available for sale
    securities                            9,952           12,703                 0                 0           22,655
  Fed Funds Sold                         18,300                0                 0                 0           18,300
  Loans                                  42,544           13,021            72,502            71,718          199,785
                                      ---------        ---------         ---------         ---------        ---------
    Total earning assets              $  71,126        $  27,486         $  84,989         $  91,053        $ 274,654
                                      =========        =========         =========         =========        =========


INTEREST BEARING LIABILITIES:
  Interest bearing demand
    deposits                          $       0        $   8,298         $       0         $       0        $   8,298
  Savings deposits                            0           95,617                 0                 0           95,617
  Time deposits                          44,876           67,470             6,248                 0          118,594
                                      ---------        ---------         ---------         ---------        ---------
    Total interest bearing
      liabilities                     $  44,876        $ 171,385         $   6,248         $       0        $ 222,509
                                      =========        =========         =========         =========        =========


INTEREST SENSITIVITY
   GAP                                $  26,250        $(143,899)        $  78,741         $  91,053

CUMULATIVE INTEREST
  RATE SENSITIVITY GAP                $  26,250        $(117,649)        $ (39,908)        $  52,145

</TABLE>

          At December 31, 1998,  the  foregoing  table  indicates the Company as
liability  sensitive in the  preceding  twelve month  period.  The interest rate
sensitivity gap is defined as the difference between amount of  interest-earning
assets  anticipated  to mature or reprice  within a specific time period and the
amount of interest-bearing  liabilities  anticipated to mature or reprice within
that  same time  period.  The  yearend  gap  report is based on the  contractual
interest  repricing  date.  The gap  method  does not  consider  the  impact  of
different multipliers (how interest rates change when the Fed Funds rate changes
by 1%) and lags  (time it takes  for rates to  change  after the Fed Funds  rate
changes).  The interest rate  relationships  between the repriceable  assets and
repriceable liabilities are not necessarily constant and may be affected by many
factors,  including the behavior of customers in response to changes in interest
rates  and  future  impact  of  new  business  strategies.  This  table  should,
therefore, be used only as a guide as to the possible effect changes in interest
rates might have on the net margins of the Company. The Company's model analyzes
the impact on earnings of future rate changes by including  factors for lags and
multipliers  for key  bank  rates.  Both  methods  of  measuring  interest  rate
sensitivity  do not take into account  actions taken by management to modify the
effect to net interest income if interest rates were to rise or fall.

                                       39
<PAGE>

          Even though the Company had a negative  gap in the twelve month period
ended December 31, 1998, the asset  liability  simulation  model showed the Bank
was  slightly  asset  sensitive  in  1998.  Due  to a  declining  interest  rate
environment in 1998, the Bank's slightly asset sensitive  posture had a positive
impact on net interest margins. Even though the Bank is slightly asset sensitive
the decline in yields on earning  assets were offset by the  reduction in yields
on interest-bearing deposits.


Financial Condition

          Total assets at December 31, 1998, were $296,362,000,  representing an
increase  of 9.5% over  December  31,  1997  assets of  $270,757,000.  Increased
deposits were used to fund a 4.84% increase in average earning assets in 1998.

          Investment  securities  and federal funds sold totaled  $75,056,000 at
December 31, 1998,  compared to $78,932,000 at December 31, 1997. The Company is
a member of Federal Home Loan Bank of San Francisco  and holds  $841,000 in FHLB
stock.  Additional  information  regarding  investment  securities  held  by the
Company  at year  end  1998 is set  forth in Note 3 of  "Notes  to  Consolidated
Financial Statements".

          During 1998, net loans increased to $197,434,000 from $167,507,000 for
the same period in 1997.  Loans are the  Company's  major  component  of earning
assets.  The Bank's  average loan to deposit ratio was 71.21% and 70.58% in 1998
and 1997, respectively.  Additional information regarding loans is shown in Note
4 of the Notes to Consolidated Financial Statements.

          Funding  for  increased   investments  and  loan  activity  came  from
increases  in  deposits.   Total  deposits  increased  $21,359,000  in  1998  to
$259,881,000,  as compared to $238,522,000 in 1997. The majority of the increase
was in interest-bearing instruments.

          The Company maintains capital to support capital needs,  future growth
and  dividend  payouts  while  maintaining  the  confidence  of  depositors  and
investors  by  increasing  shareholders'  value.  The Company has  provided  the
majority of its capital requirements through the retention of earnings.

          Shareholders' equity increased to $30,180,000 as of December 31, 1998,
as compared to $28,066,000 as of December 31, 1997.  This increase was primarily
attributable  to  retention of earnings,  offset by  $1,383,000  in dividends to
shareholders.

          The Company's and the Bank's regulatory  capital ratios continue to be
strong and remain above  regulatory  minimums.  The  Company's  total risk based
capital  ratio at December 31, 1998 was 15.05% and its Tier 1 Risk Based Capital
(RBC) ratio was 14.14%,  exceeding the minimum guidelines of 8% and 4%. The same
ratios at December 31, 1997 were 15.73% and 14.80%, respectively.

          The  Company's  leverage  ratios were 10.18% and 9.94% at December 31,
1998 and 1997, respectively, exceeding the minimum guideline of 4%.

          Under current  regulations adopted by federal regulatory  agencies,  a
"well-capitalized"  institution  must  have a Tier 1 RBC ratio of at least 6%, a
total capital ratio of at least 10% and leverage ratio of at least 5% and not be
subject to a capital  directive  order.  The Bank had a total  capital  ratio of
14.08%,  a 

                                       40
<PAGE>

Tier 1 RBC ratio of 13.17% and a leverage  ratio of 9.49% at December  31, 1998,
compared with 14.69%, 13.76% and 9.24%, respectively at December 31, 1997.

          The most  recent  notifications  from the  Federal  Deposit  Insurance
Corporation for the Bank as of December 31, 1998 and 1997,  categorized the Bank
as "well  capitalized"  under the  regulatory  framework  for prompt  corrective
action.  There  are  no  conditions  or  events  since  such  notification  that
management believes have changed the Bank's category.

Impact of Inflation

          Impact of inflation on a financial  institution differs  significantly
from that  exerted  on an  industrial  concern,  primarily  because a  financial
institution's  assets and liabilities  consist  largely of monetary  items.  The
relatively  low  proportion  of the Bank's fixed assets  (approximately  1.7% at
December 31, 1998)  reduces both the  potential of inflated  earnings  resulting
from understated depreciation and the potential understatement of absolute asset
values.

Year 2000 Compliance

     The  inability  of  computers,   software  and  other  equipment  utilizing
microprocessors  to  recognize  and properly  process  data fields  containing a
2-digit year is commonly  referred to as the Year 2000 Compliance  issue. As the
year 2000 approaches,  such systems may be unable to accurately  process certain
date-based information.

     The Company has a written  plan to mitigate the risks  associated  with the
impact of the Year 2000.  The plan directs the  Company's  Year 2000  activities
under the framework of the Federal Financial  Institutions  Examination  Council
(FFIEC) Five-Step Program.  The FFIEC's Five-Step Program includes the following
phases: Awareness, Assessment,  Renovation,  Validation and Implementation.  The
Awareness  Phase,  100%  complete,  defines  the Year  2000  problem  and  gains
executive  level support for the necessary  resources to prepare the Company for
Year 2000 compliance. The Assessment Phase, 100% complete, assesses the size and
complexity of the problem and details the  magnitude of the effort  necessary to
address the Year 2000 issues.  Although the Awareness and Assessment  Phases are
complete,  the Company  will  continue to evaluate any new issues as they arise.
The Renovation Phase, 80% complete, includes the incremental changes to hardware
and software  components.  The Validation Phase includes the testing of hardware
and software  components and is scheduled to be substantially  complete by March
31, 1999. The  Implementation  Phase,  50% complete,  certifies that systems are
Year 2000  compliant and will be accepted by the end users.  The  Implementation
Phase is scheduled to be  substantially  complete by June 30, 1999.  The Company
has completed  the  development  of test and  validation  methodologies  for its
Information  Technology (IT) systems.  Testing of applications  has begun and is
scheduled to be substantially complete during the first quarter of 1999. In some
cases,  the Company will rely on the service  providers and software  vendors to
facilitate proxy testing with a selected group of users. The Company will review
the test plans and validate the results of the proxy  testing to ensure the Year
2000  compliance of those systems.  The Company's  business also utilizes non-IT
products and services,  some of which have embedded technology,  which might not
be Year 2000 ready.  Some non-IT  products and services  involve  infrastructure
issues such as power, communication and water, as well as elevators, ventilation
and air conditioning equipment.  The Company classifies power and communications
as  non-IT  products  and  services  and  considers  them  to be of  significant
importance,  giving them high  priority.  Based on  responses  from  vendors and
software  providers,  the Company  does not  anticipate  incurring  any material
expenses due to unpreparedness.  The Company has identified material third party

                                       41
<PAGE>

relationships  to  minimize  the  potential  loss from  unpreparedness  of these
parties. The Company continues to work closely with Jack Henry & Associates, its
data services and items processing provider, regarding Year 2000 compliance. The
testing and validation of this system was substantially complete by December 31,
1998.

       The Company is making  efforts to ensure that its customer  base is aware
of the Year 2000 problem. Year 2000 correspondence has been sent to both deposit
and loan customers. The Bank has amended its credit authorization  documentation
to include consideration regarding the Year 2000 problem.  Significant customers
relationships  have been  identified,  and such customers are being contacted by
the Bank's employees to determine  whether they are aware of Year 2000 risks and
whether they are taking preparatory actions.

         The total cost to the Company of these Year 2000 Compliance  activities
was  approximately  $28,100 for 1998 and the Company has budgeted  approximately
$110,000 for 1999. Costs associated with the  modifications  necessary are being
expensed  by the  Company  during the period in which they are  incurred.  These
costs  and the  date on  which  the  Company  plans to  complete  the Year  2000
modification  and testing  processes are based on  management's  best estimates,
which were derived utilizing numerous assumptions of future events including the
continued availability of certain resources,  third party modification plans and
other  factors.  However,  there can be no guarantee that the estimates of costs
for 1999 will be accurate  since actual  results  could differ from those plans.
The costs  incurred in 1998 did not have a material  effect on the Company's net
income for 1998 and the Company does not expect the costs  incurred for the same
period in 1999 to have a material effect on net income.  It is anticipated  that
any disruption of services  would be partial and brief,  and that there will not
be a material impact on revenues or earnings.

         The Company and the Bank are  developing  contingency  plans to address
the  possibility  that  efforts to  mitigate  Year 2000 risk are not  successful
either in whole or in part.  These plans will include remedial efforts up to and
including  complete manual  processing of information for critical IT systems in
the event there is a failure after December 31, 1999. The Company's  contingency
plan should be  completed by April 30,  1999,  after which time the  appropriate
implementation training would take place.

          The disclosure set forth above  contains  forward-looking  statements.
Specifically,  such  statements  are contained in sentences  including the words
"expect"  or  "anticipate".  Such  forward-looking  statements  are  subject  to
inherent  risks  and  uncertainties  that may  cause  actual  results  to differ
materially  from those  contemplated  by such  forward-looking  statements.  The
factors  that  may  cause  actual  results  to  differ   materially  from  those
contemplated  by the  forward-looking  statements  include  the failure by third
parties to adequately remediate Year 2000 issues or the inability of the Company
to complete writing and/or testing software changes on time schedules  currently
expected.  Nevertheless,  the  Company  expects  that its Year  2000  compliance
efforts will be successful without any adverse effects on its business.



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          Derivative financial instruments include futures,  forwards,  interest
rate swaps,  option  contracts,  and other  financial  instruments  with similar
characteristics.  The Company  currently does not enter into futures,  forwards,
swaps or options.  However,  the Company is party to financial  instruments with
off-balance  sheet risk in the normal  course of business to meet the  financing
needs of its  customers.  These  financial  instruments  include  commitments to
extend  credit  and  letters  of credit.  These  instruments 

                                       42
<PAGE>

involve to varying degrees,  elements of credit and interest rate risk in excess
of the amount  recognized in the  consolidated  balance  sheets.  Commitments to
extend  credit  are  agreements  to lend to a  customer  as long as  there is no
violation of any condition  established in the contract.  Commitments  generally
have fixed expiration dates and generally require  collateral from the borrower.
Letters of credit are conditional commitments issued by the Company to guarantee
the  performance  of a customer to a third party up to a  stipulated  amount and
with specified terms and conditions.

          Commitments to extend credit and letters of credit are not recorded as
an asset or liability by the Company until the instrument is exercised.

          The  Company's  exposure to market risk is reviewed on a regular basis
by  management.  Interest rate risk is the  potential of economic  losses due to
future  interest rate changes.  These economic losses can be reflected as a loss
of future net interest  income and/or a loss of current fair market values.  The
objective  is to  measure  the effect on net  interest  income and to adjust the
balance  sheet to minimize  the  inherent  risk while at the same time  maximize
income.  Management  realizes certain risks are inherent and that the goal is to
identify and minimize the risks.  An asset and liability  management  simulation
model is used by the Company to  quantify  the  exposure  and impact of changing
interest rates on earnings. The Company has no market risk sensitive instruments
held for  trading  purposes.  In the  opinion  of  management,  it  appears  the
Company's  market risk is  reasonable  at this time.  The  condensed  GAP report
summarizing the Company's interest rate sensitivity is as follows:


                                       43
<PAGE>

<TABLE>

TABLE OF MARKET RISK SENSITIVE INSTRUMENTS

The following  table presents  (dollars in thousands) the scheduled  Maturity of
market risk sensitive instruments at December 31, 1998:

<CAPTION>
                          
                             Less Than 1     1 - 2          2 - 3           3 - 5            5+           
                                Year         Years          Years           Years           Years          Total
Maturing in                                  
<S>                            <C>           <C>            <C>             <C>            <C>             <C>    
ASSETS


Debt Securities                $24,747        $2,756         $4,639          $5,092         $19,335         $56,569

Loans                           15,030         7,844         11,180          48,970         116,761         199,785
                               -------       -------        -------         -------       ---------        --------


Total                          $39,777       $10,600        $15,819         $54,062        $136,096        $256,354
                               =======       =======        =======         =======       =========        ========


LIABILITIES


Savings,Demand,  MMDA         $103,915                                                                     $103,915

Time Deposits                  112,444         5,281            780              59              30         118,594
                               -------       -------        -------         -------       ---------        --------

  Total                       $216,359        $5,281           $780             $59             $30        $222,509
                               =======       =======        =======         =======       =========        ========

</TABLE>

                                               Average       Estimated
                                              Interest         Fair
                                 Total          Rate           Value

ASSETS

Debt Securities                $56,569          5.79%         $58,594

Loans                          199,785          8.44%         202,990

LIABILITIES

Savings, Demand, MMDA          103,915          2.31%         103,915

Time Deposits                 $118,594          4.96%        $118,951

<TABLE>

                                       44
<PAGE>

TABLE OF MARKET RISK SENSITIVE INSTRUMENTS

The following  table presents  (dollars in thousands) the scheduled  Maturity of
market risk sensitive instruments at December 31, 1997:

<CAPTION>


                           
                             Less Than 1       1 - 2           2 - 3           3 -  5          5+             
Maturing in                     Year           Years           Years           Years          Years           Total
                           
<S>                            <C>             <C>              <C>             <C>            <C>            <C>    
ASSETS

Debt Securities                $10,213         14,432           5,064           9,955          23,861         $63,525

Loans                            8,541         11,190          10,129          37,915         102,069         169,844
                               -------        -------         -------         -------       ---------        --------

Total                          $18,754        $25,622         $15,193         $47,870        $125,930        $233,369
                               =======        =======         =======         =======       =========        ========



LIABILITIES


Savings,Demand, MMDA          $ 88,110                                                                        $88,110

Time Deposits                  111,594          5,381           1,147              10              27         118,159
                               -------        -------         -------         -------       ---------        --------

  Total                       $199,704          5,381           1,147              10              27        $206,269
                               =======        =======         =======         =======       =========        ========

</TABLE>


                                              Average        Estimated
                                              Interest         Fair
                                 Total          Rate           Value


ASSETS


Debt Securities                $63,525          6.00%         $65,614

Loans                          169,844          9.23%         171,486


LIABILITIES


Savings,Demand, MMDA            88,110          2.70%          88,110

Time Deposits                 $118,159          5.29%        $118,448



                                       45
<PAGE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The Financial Statements required by this item are set forth following
Item 14 of this Form 10-K, and are incorporated herein by reference.


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

          Not applicable.



                                    PART III

ITEM  10.  DIRECTORS,   EXECUTIVE  OFFICERS,   PROMOTERS  AND  CONTROL  PERSONS;
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

          The information  concerning  directors and executive officers required
by this item is  incorporated  by  reference  from the section of the  Company's
Definitive  Proxy  Statement for the 1999 Annual Meeting of  Shareholders of the
Company  to  be  filed  with  the  Securities  and  Exchange   Commission   (the
"Commission")   entitled  "Election  of  Directors"  (not  including  the  share
information  included  in the  beneficial  ownership  tables  nor the  footnotes
thereto nor the  subsections  entitled  "Committees  of the Board of Directors",
"Compensation  Committee Interlocks and Insider  Participation" and "Meetings of
the Board of Directors.")  and the section  entitled  "Section 16(a)  Beneficial
Ownership Reporting Compliance."


ITEM 11.  EXECUTIVE COMPENSATION

          The  information  required by this item is  incorporated  by reference
from the section of the Company's Definitive Proxy Statement for the 1999 Annual
Meeting of Shareholders of the Company to be filed with the Commission  entitled
"Executive  Compensation" and the subsection  entitled  "Election of Directors -
Compensation Committee Interlocks and Insider Participation."


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

          The  information  required by this item is  incorporated  by reference
from sections of the Company's  Definitive  Proxy  Statement for the 1999 Annual
Meeting of Shareholders of the Company to be filed with the Commission, entitled
"Election of Directors - Security  Ownership  of Certain  Beneficial  Owners and
Management",  as to share information in the tables of beneficial  ownership and
footnotes thereto.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          The  information  required by this item is  incorporated  by reference
from the section of the Company's Definitive Proxy Statement for the 1999 Annual
Meeting of  Shareholders  to be filed  with the  Commission,  entitled  "Certain
Relationships and Related Transactions".

                                       46
<PAGE>

ITEM 14.  EXHIBITS AND REPORTS ON FORM 8-K

           (A) The following documents are filed as part of the report:

                    1.  Financial Statements:

                    2.  Exhibits:

                        See Index to Exhibits at page 72.

          (B) Reports on Form 8-K.

          No  reports  on Form 8-K were  filed by the  Company  during  the last
          quarter of 1998.


          (C) Exhibits

          See Index to Exhibits  at page 72 of this Annual  Report on Form 10-K,
          which is incorporated herein by reference.

          (D) Financial Statement Schedules

              Not applicable.


                                       47
<PAGE>


      NORTH VALLEY BANCORP AND SUBSIDIARIES

      Consolidated Financial Statements as of December 31, 1998 and 1997 and for
      each of the  Three  Years  in the  Period  Ended  December  31,  1998  and
      Independent Auditors' Report






                                       48

<PAGE>



Deloitte & Touche          Deloitte & Touche LLP      Telephone: (916) 498-7100
                           Suite 2000                 Facsimile: (916) 444-7963
                           400 Capitol Mall
                           Sacramento, California 95814-4424


INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
North Valley Bancorp
Redding, California

We have audited the  accompanying  consolidated  balance  sheets of North Valley
Bancorp  and  subsidiaries  as of December  31,  1998 and 1997,  and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position  of the North  Valley  Bancorp and
subsidiaries  as of  December  31,  1998  and  1997,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1998 in conformity with generally accepted accounting principles.


/s/  Deloitte & Touche LLP



January 27, 1999

Deloitte Touche
Tohmatsu


                                      49
<PAGE>


NORTH  VALLEY  BANCORP  AND  SUBSIDIARIES
<TABLE>

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1997 (In thousands except share amounts)
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>

ASSETS                                                                                   1998             1997
<S>                                                                                   <C>              <C>      
Cash and cash equivalents:
   Cash and due from banks                                                            $   7,052        $   8,842
   Federal funds sold                                                                    18,300           13,100
                                                                                      ---------        ---------
   Total cash and cash equivalents                                                       25,352           21,942

Cash held in trust                                                                          873            1,670

Securities:
   Available for sale, at fair value                                                     22,842           26,613
   Held to maturity, at amortized cost                                                   33,914           39,219
Loans receivable, net of allowance for loan losses and deferred loan fees               197,434          167,507
Premises and equipment, net of accumulated depreciation and amortization                  5,028            4,647
Other real estate owned                                                                     575              212
FHLB stock                                                                                  841              790
Accrued interest receivable                                                               1,770            1,923
Other assets                                                                              7,733            6,234
                                                                                      ---------        ---------

TOTAL  ASSETS                                                                         $ 296,362        $ 270,757
                                                                                      =========        =========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
Deposits:
   Noninterest-bearing demand deposits                                                $  37,372        $  32,253
   Interest-bearing:
      Savings                                                                            95,617           46,431
      Time certificates                                                                 118,594          118,159
      Demand accounts                                                                     8,298           41,679
                                                                                      ---------        ---------
Total deposits                                                                          259,881          238,522
Accrued interest and other liabilities                                                    6,301            4,169
                                                                                      ---------        ---------
Total liabilities                                                                       266,182          242,691
                                                                                      ---------        ---------

STOCKHOLDERS' EQUITY:
Preferred stock, no par value:  authorized 5,000,000; none outstanding
Common stock, no par value:  authorized 20,000,000 shares;
   outstanding, 3,690,220 and 3,678,184 at December 31, 1998 and 1997                    10,237           10,161
Retained earnings                                                                        19,890           17,188
Accumulated other comprehensive income, net of tax                                           53              717
                                                                                      ---------        ---------
Total stockholders' equity                                                               30,180           28,066
                                                                                      ---------        ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                            $ 296,362        $ 270,757
                                                                                      =========        =========
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
                                       50
<PAGE>


NORTH  VALLEY  BANCORP  AND  SUBSIDIARIES
<TABLE>

CONSOLIDATED  STATEMENTS OF INCOME YEARS ENDED DECEMBER 31, 1998,  1997 AND 1996
(In thousands except share and per share amounts)
- ------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                              1998            1997          1996
<S>                                                                         <C>             <C>           <C>     
INTEREST INCOME:
   Loans including fees                                                     $ 15,860        $ 15,238      $ 14,517
   Securities:
     Taxable                                                                   1,416           1,042           747
     Exempt from federal taxes                                                 2,173           2,374         2,387
   Interest on federal funds sold                                              1,019           1,079           990
                                                                            --------        --------      --------
Total interest income                                                         20,468          19,733        18,641

INTEREST EXPENSE - DEPOSITS                                                    8,583           8,644         8,077
                                                                            --------        --------      --------

NET INTEREST INCOME                                                           11,885          11,089        10,564

PROVISION FOR LOAN LOSSES                                                      1,430             770           720
                                                                            --------        --------      --------

NET INTEREST INCOME AFTER PROVISION
   FOR LOAN LOSSES                                                            10,455          10,319         9,844
                                                                            --------        --------      --------

NONINTEREST INCOME:
   Service charges on deposit accounts                                         1,786           1,400         1,342
   Other fees and charges                                                        624             570           520
   Gain on sale of loans                                                         130             160           160
   Gain on sale of available for sale securities                                 979             250            31
   Life insurance proceeds                                                                     1,139
   Loss on sale of trading securities                                                                           (7)
   Other                                                                         576             619           535
                                                                            --------        --------      --------
Total noninterest income                                                       4,095           4,138         2,581
                                                                            --------        --------      --------

NONINTEREST EXPENSES:
   Salaries and employee benefits                                              4,679           4,522         3,934
   Occupancy expense                                                             557             503           456
   Furniture and equipment expense                                               666             553           497
   Other                                                                       2,984           2,734         1,899
                                                                            --------        --------      --------
Total noninterest expenses                                                     8,886           8,312         6,786
                                                                            --------        --------      --------

INCOME BEFORE PROVISION FOR INCOME TAXES                                       5,664           6,145         5,639

PROVISION FOR INCOME TAXES                                                     1,579           1,000         1,532
                                                                            --------        --------      --------

NET INCOME                                                                  $  4,085        $  5,145      $  4,107
                                                                            ========        ========      ========

EARNINGS PER SHARE:
   Basic                                                                       $1.11           $1.41         $1.11
                                                                               =====           =====         =====
   Diluted                                                                     $1.10           $1.39         $1.10
                                                                               =====           =====         =====
<FN>
See notes to consolidated financial statements
</FN>
</TABLE>

                                       51
<PAGE>
<TABLE>
NORTH  VALLEY  BANCORP  AND  SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (In thousands  except share and per
share amounts)
- -------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                     Accumulated
                                                    Common Stock                                       Other
                                                  -----------------   Comprehensive     Retained    Comprehensive
                                                  Shares      Amount      Income        Earnings       Income       Total

<S>                                              <C>        <C>          <C>           <C>              <C>       <C>    
Balance at January 1, 1996                       3,682,096  $ 9,766                    $ 11,086         $121      $20,973

Comprehensive income
   Net income                                                             $ 4,107         4,107                     4,107
   Other comprehensive income,
    net of tax of $129
    Unrealized gain (loss) on available for
     sale securities, net of reclassification
     adjustment of $22                                                        180                        180          180
    Minimum pension liability adjustments                                     376                        376          376
                                                                          -------
Total comprehensive income                                                  4,663
                                                                          =======
Stock options exercised                             10,880       50                                                    50
Tax benefit derived from the exercise
   of stock options                                              80                         (80)
Cash dividend paid on common
   stock ($.175 per share)                                                                 (646)                     (646)
Cash dividend declared on common
   stock ($.175 per share)                                                                 (640)                     (640)
Repurchase of stock                                (45,600)                                (500)                     (500)
                                                ----------  -------                     -------        -----      -------

Balance at December 31, 1996                     3,647,376    9,896                      13,327          677       23,900

Comprehensive income
   Net income                                                               5,145         5,145                     5,145
   Other comprehensive income,
    net of tax of $297
    Unrealized gain (loss) on available for
     sale securities, net of reclassification
     adjustment of $180                                                       399                        399          399
    Minimum pension liability adjustments                                    (359)                      (359)        (359)
                                                                          -------
Total comprehensive income                                                  5,185
                                                                          =======
Stock options exercised                             30,808      133                                                   133
Tax benefit derived from the exercise
   of stock options                                             132                                                   132
Cash dividend paid on common
   stock ($.175 per share)                                                                 (640)                     (640)
Cash dividend declared on common
   stock ($.175 per share)                                                                 (644)                     (644)
                                                ----------  -------                     -------        -----      -------
Balance at December 31, 1997                     3,678,184   10,161                      17,188          717       28,066

Comprehensive income
   Net income                                                               4,085         4,085                     4,085
   Other comprehensive income,
    net of tax of $8
    Unrealized gain (loss) on available for
     sale securities, net of reclassification
     adjustment of $705                                                      (682)                      (682)        (682)
    Minimum pension liability adjustment                                       18                         18           18
                                                                          -------
Total comprehensive income                                                $ 3,421
                                                                          =======
Stock issued and options exercised                  12,036       42                                                    42
Tax benefit derived from the exercise
   of stock options                                              34                                                    34
Cash dividend paid on common
   stock ($.175 per share)                                                                 (645)                     (645)
Cash dividend declared on common
   stock ($.20 per share)                                                                  (738)                     (738)
                                                ----------  -------                     -------        -----      -------
Balance at December 31, 1998                     3,690,220  $10,237                     $19,890        $  53      $30,180
                                                ==========  =======                     =======        =====      =======
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
                                       52
<PAGE>

<TABLE>


NORTH  VALLEY  BANCORP  AND  SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (In thousands)
- ------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                                                1998          1997         1996
<S>                                                                          <C>            <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                   $   4,085      $  5,145     $   4,107
Adjustments to reconcile net income to net cash provided
   by operating activities:
   Depreciation and amortization                                                   526           430           406
   Amortization of premium on securities                                           (70)            4            10
   Provision for loan losses                                                     1,430           770           720
   Loss on sale/write down of other real estate owned                               31           185            48
   Gain on sale of available for sale securities                                  (979)         (250)          (31)
   Loss on sale of trading securities                                                                            7
   Gain on sales of loans                                                         (130)         (160)         (160)
   Provision (benefit) for deferred taxes                                          590          (675)         (327)
   Proceeds from sales of trading securities                                                                 1,970
   Purchase of trading securities                                                                           (1,980)
   Effect of changes in:
      Cash held in trust                                                           797        (1,670)
      Accrued interest receivable                                                  153          (158)          (50)
      Other assets                                                              (2,687)         (129)         (740)
      Accrued interest and other liabilities                                     1,660         1,066           755
                                                                             ---------      --------     ---------
Net cash provided by operating activities                                        5,406         4,558         4,735
                                                                             ---------      --------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of FHLB stock                                                             (51)          (56)          (72)
Proceeds from sale of other real estate owned                                      279         1,565           271
Purchases of available for sale securities                                     (22,538)      (23,353)       (2,611)
Proceeds from sales of available for sale securities                             4,418         6,534            61
Proceeds from maturities of available for sale securities                       21,999           260         6,304
Purchases of held to maturity securities                                                      (2,082)       (8,970)
Proceeds from maturities or calls of held to maturity securities                 5,275         2,842         4,178
Proceeds from sales of loans                                                     9,925         9,619         8,027
Net increase in loans                                                          (41,152)      (12,646)      (28,063)
Purchases of premises and equipment                                               (907)       (1,309)         (381)
                                                                             ---------      --------     ---------
Net cash used in investing activities                                          (22,752)      (18,626)      (21,256)
                                                                             ---------      --------     ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in demand deposits, NOW accounts, and savings accounts               20,924         5,176        11,687
Net increase in time certificates                                                  435         4,118         6,466
Cash dividends paid                                                               (645)       (1,924)       (1,143)
Repurchase of company stock                                                                                   (500)
Cash received for stock options exercised                                           42           133            50
                                                                             ---------      --------     ---------
Net cash provided by financing activities                                       20,756         7,503        16,560
                                                                             ---------      --------     ---------

NET INCREASE (DECREASE) IN CASH AND
    CASH EQUIVALENTS                                                             3,410        (6,565)           39

CASH AND CASH EQUIVALENTS:
   Beginning of year                                                            21,942        28,507        28,468
                                                                             ---------      --------     ---------

   End of year                                                               $  25,352      $ 21,942     $  28,507
                                                                             =========      ========     =========

ADDITIONAL INFORMATION:
Transfer of foreclosed loans from loans receivable to other
   real estate owned                                                         $     673      $  1,893          $301
                                                                             =========      ========          ====
Cash Payments:
   Income tax payments                                                       $     775      $  1,849        $1,971
                                                                             =========      ========        ======

   Interest payments                                                         $   8,600      $  8,620        $8,059
                                                                             =========      ========        ======
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
                                       53
<PAGE>

NORTH  VALLEY  BANCORP  AND  SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
- --------------------------------------------------------------------------------


1.       SIGNIFICANT ACCOUNTING POLICIES

         Nature of Operations - North Valley Bancorp and subsidiaries  (Company)
         operates 12 branches, which include two supermarket branches, in Shasta
         and Trinity  Counties in Northern  California.  The Company operates as
         one  business  segment  providing  banking  services  to the  Company's
         clients  in  Northern  California.  The  Company's  principal  business
         consists of attracting  deposits from the general  public and using the
         funds to originate  commercial,  real estate and  installment  loans to
         customers, who are predominately small and middle market businesses and
         middle income individuals.  The Company's primary source of revenues is
         interest income from its loan and investment securities portfolios. The
         Company  is not  dependent  on any  single  customer  for more than ten
         percent of the Company's revenues.

         General - The accounting and reporting  policies of the Company conform
         to generally accepted accounting principles and to prevailing practices
         within the banking industry.  The Company follows the accrual method of
         accounting.

         Use of  Estimates  in the  Preparation  of  Financial  Statements - The
         preparation  of  financial  statements  in  conformity  with  generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         The more  significant  accounting and reporting  policies are discussed
         below.

         Consolidation - The  consolidated  financial  statements  include North
         Valley  Bancorp and its wholly  owned  subsidiaries,  Bank  Processing,
         Inc.,  North Valley Trading  Company,  and North Valley Bank (the Bank)
         and its wholly-owned subsidiary,  North Valley Basic Securities.  North
         Valley Trading  Company and North Valley Basic  Securities did not have
         any  activity  in  1998.   All  material   intercompany   accounts  and
         transactions have been eliminated in consolidation.

         Cash and Cash  Equivalents - For the purposes of the statements of cash
         flows,  cash and cash  equivalents  have been  defined as cash,  demand
         deposits  with  correspondent  banks,  cash  items and  settlements  in
         transit, and federal funds sold. Generally,  federal funds are sold for
         one-day  periods.  Cash equivalents have remaining terms to maturity of
         three months or less from the date of acquisition.

         Investments - The  Company's  policy with regard to  investments  is as
         follows:

                  Trading securities are carried at fair value.  Changes in fair
              value are included in other operating income.  The Company did not
              have any securities classified as trading at December 31, 1998 and
              1997.


                                       54
<PAGE>


                  Available  for sale  securities  are carried at fair value and
              represent  securities not classified as trading  securities nor as
              held to maturity securities. Unrealized gains and losses resulting
              from changes in fair value are recorded, net of tax, as a separate
              component of stockholders'  equity. Gains or losses on disposition
              are recorded in other  operating  income based on the net proceeds
              received and the carrying amount of the securities sold, using the
              specific identification method.

                  Held to maturity  securities  are carried at cost adjusted for
              amortization  of premiums and  accretion of  discounts,  which are
              recognized as adjustments to interest income. The Company's policy
              of carrying such investment  securities at amortized cost is based
              upon its ability and  management's  intent to hold such securities
              to maturity.

         Loans   Receivable  -  Loans  are  reported  at  the  principal  amount
         outstanding,  net of  deferred  loan  fees and the  allowance  for loan
         losses.  Interest on loans is calculated  by using the simple  interest
         method on the daily balance of the principal amount outstanding.

         Loans on which  the  accrual  of  interest  has been  discontinued  are
         designated  as  nonaccrual  loans.  Accrual  of  interest  on  loans is
         discontinued  either when  reasonable  doubt  exists as to the full and
         timely  collection  of interest or  principal,  or when a loan  becomes
         contractually  past due by 90 days or more with  respect to interest or
         principal.  When a loan is placed on  nonaccrual  status,  all interest
         previously accrued but not collected is reversed against current period
         interest  income.  Income on such loans is then  recognized only to the
         extent  that  cash is  received  and  where the  future  collection  of
         principal  is  probable.  Interest  accruals  are resumed on such loans
         when,  in the  judgment of  management,  the loans are  estimated to be
         fully collectible as to both principal and interest.

         Deferred  Loan Fees - Loan fees and  certain  related  direct  costs to
         originate  loans are deferred and  amortized to income by a method that
         approximates a level yield over the contractual  life of the underlying
         loans.

         Allowance   for  Loan  Losses  -  The  allowance  for  loan  losses  is
         established  through a provision for loan losses charged to operations.
         Loans are charged against the allowance for loan losses when management
         believes that the  collectibility of the principal is unlikely or, with
         respect to consumer  installment  loans,  according  to an  established
         delinquency   schedule.   Management  attributes  general  reserves  to
         different  types  of loans  using  percentages  which  are  based  upon
         perceived risk associated with the portfolio and underlying collateral,
         historical loss  experience,  and  vulnerability  to changing  economic
         conditions which may affect the  collectibility of the loans.  Specific
         reserves  are  allocated  for  impaired  loans,  for loans  which  have
         experienced  a decline in internal loan  grading,  and when  management
         believes  additional loss exposure  exists.  Although the allowance for
         loan losses is allocated to various portfolio  segments,  it is general
         in nature and is available for the loan portfolio in its entirety.  The
         allowance  is an amount that  management  believes  will be adequate to
         absorb  losses  inherent in existing  loans and  commitments  to extend
         credit. Actual amounts could differ from those estimates.

         The Company considers a loan impaired if, based on current  information
         and events,  it is probable  that the Company will be unable to collect
         the  scheduled  payments of principal or interest when due according to
         the  contractual  terms  of the  loan  agreement.  The  measurement  of
         impaired  loans is  generally  based on the  present  value of expected
         future cash flows discounted at the historical effective interest rate,
         except that all collateral-dependent  loans are measured for impairment
         based on the fair value of the collateral.

         Premises and Equipment - Premises and equipment are stated at cost less
         accumulated   depreciation,   which  is  computed  principally  on  the
         straight-line  method over the estimated useful lives of the respective
         assets.  Leasehold  improvements  are  amortized  on the  straight-line
         method  over  the  shorter  of  the  estimated   useful  lives  of  the
         improvements or the terms of the respective leases.

         Other Real Estate Owned - Real estate acquired through,  or in lieu of,
         loan foreclosures is expected to be sold and is recorded at the date of
         foreclosure at the lower of the recorded  investment in the property or
         its fair value less estimated costs to sell (fair value) establishing a
         new cost  basis  through  a charge to  allowance  for loan  losses,  if

                                       55
<PAGE>

         necessary. After foreclosure,  valuations are periodically performed by
         management  with any  subsequent  write-downs  recorded  as a valuation
         allowance and charged against operating expenses. Operating expenses of
         such  properties,  net of related income are included in other expenses
         and gains and losses on their  disposition are included in other income
         and other expenses.

         Income  Taxes - The Company  applies an asset and  liability  method in
         accounting  for  deferred   income  taxes.   Deferred  tax  assets  and
         liabilities  are  calculated  by  applying  applicable  tax laws to the
         differences  between the financial statement basis and the tax basis of
         assets and liabilities. The effect on deferred taxes of a change in tax
         rates is recognized in income in the period that includes the enactment
         date.

         Preferred  Stock - During  1998,  the Board of  Directors  amended  the
         Articles of Incorporation to authorize 5,000,000 shares of no par value
         preferred stock. There were no shares of preferred stock outstanding at
         December 31, 1998.

         Common Stock Split - On  September  21, 1998,  the  Company's  Board of
         Directors  authorized a two-for-one  stock split distributed on October
         30,  1998 to  stockholders  of  record as of  October  15,  1998.  This
         resulted  in the  issuance  of  1,844,610  additional  shares of common
         stock.  All share and per share  amounts have been  restated to reflect
         this stock split.

         Stock-Based  Compensation - The Company accounts for stock-based awards
         to  employees  using the  intrinsic  value  method in  accordance  with
         Accounting  Principles Board (APB) No. 25,  Accounting for Stock Issued
         to Employees.  The Company presents the required pro forma  disclosures
         of the effect of  stock-based  compensation  on net income and earnings
         per share using the fair value method in accordance  with  Statement of
         Financial   Accounting   Standards  (SFAS)  No.  123,   Accounting  for
         Stock-Based Compensation.

         Comprehensive  Income - The Company has retroactively  adopted SFAS No.
         130, Reporting  Comprehensive Income, which requires that an enterprise
         report and display,  by major  components  and as a single  total,  the
         change in its net assets during the period from nonowner  sources.  The
         adoption  of this  Statement  resulted  in a  change  in the  financial
         statement  presentation  but did not have an  impact  on the  Company's
         consolidated financial position, results of operations or cash flows.

         Disclosures  About  Segments of an Enterprise - On January 1, 1998, the
         Company  adopted  SFAS  No.  131,  Disclosures  About  Segments  Of  An
         Enterprise  And  Related  Information,  which  establishes  annual  and
         interim reporting  standards for an enterprise's  business segments and
         related disclosures about its products, services, geographic areas, and
         major   customers.   This  statement  will  not  impact  the  Company's
         consolidated  financial position,  results of operations or cash flows.
         Management evaluates the Company's  performance as a whole and does not
         allocate  resources  based on the  performance of different  lending or
         transaction  activities.  Therefore,  the financial disclosures of this
         standard related to operating performance of reportable segments do not
         apply.

                                       56
<PAGE>

         Disclosures  About  Pensions  and Other Post  Retirement  Benefits - On
         January  1,  1998,  the  Company  adopted  SFAS  No.  132,   Employers'
         Disclosures  about Pensions and Other  Postretirement  Benefits,  which
         revises employers'  disclosures about pension and other  postretirement
         benefit  plans.  It does not change the  measurement  or recognition of
         those plans.

         New Accounting  Pronouncements - In June 1998, the Financial Accounting
         Standards  Board  issued  SFAS  No.  133,   Accounting  For  Derivative
         Instruments   and  Hedging   Activities.   The  statement   establishes
         accounting  and reporting  standards  for  derivative  instruments  and
         hedging  activities.  The statement is effective for all fiscal quarter
         of fiscal years  beginning  after June 15, 1999.  The Company is in the
         process of  determining  the  impact of SFAS No.  133 on the  Company's
         financial position and results of operations.

         Reclassification   -  Certain  amounts  in  1997  and  1996  have  been
         reclassified to conform with the 1998 financial statement presentation.

2.       RESTRICTED CASH BALANCES

         The Bank is subject to regulation  by the Federal  Reserve  Board.  The
         regulations required the Bank to maintain average cash reserve balances
         on hand or at the Federal  Reserve Bank of $1,009,000 and $3,345,000 at
         December  31,  1998  and  1997.  As  compensation  for   check-clearing
         services,  additional  compensating balances of $1,000,000 are required
         to be maintained with the Federal Reserve Bank.

3.       SECURITIES
<TABLE>

         At December 31, the amortized cost of securities and their  approximate
         fair value were as follows (in thousands):
<CAPTION>
                                                                        Gross            Gross          Carrying
                                                    Amortized        Unrealized       Unrealized         Amount
         Available for sale securities:               Cost              Gains           Losses        (Fair Value)
<S>                                                 <C>                <C>              <C>             <C>     
         December 31, 1998:
         Securities of U.S. government              $ 21,976           $  62            $  (13)         $ 22,025
            agencies and corporations
         Obligation of states and political              625               5                                 630
            subdivisions
         Other securities                                215               5               (33)              187
                                                    --------           -----            -------         --------

                                                    $ 22,816           $  72            $  (46)         $ 22,842
                                                    ========           =====            ======          ========

         December 31, 1997:
         Securities of U.S. government
            agencies and corporations               $ 22,037           $  20                            $ 22,057
         Obligations of states and
            political subdivisions                     2,268              58                               2,326
         Other securities                              1,311             919                               2,230
                                                    --------           -----            ------          --------

                                                    $ 25,616           $ 997                            $ 26,613
                                                    ========           =====            ======          ========

</TABLE>

                                       57
<PAGE>
<TABLE>
<CAPTION>
                                                   Carrying
                                                    Amount              Gross           Gross
                                                  (Amortized         Unrealized      Unrealized
         Held to maturity securities:                Cost)              Gains          Losses          Fair Value
<S>                                                 <C>                <C>             <C>              <C>     
         December 31, 1998:
         Obligations of states and
            political subdivisions                  $ 33,914           $2,025                           $ 35,939
                                                    ========           ======           ======          ========

         December 31, 1997:
         U.S. Agencies                              $  3,000                            $  (11)         $  2,989
         Obligations of states and
           political subdivisions                     36,219           $2,023                             38,242
                                                    --------           ------           ------          --------

         Total                                      $ 39,219           $2,023           $  (11)         $ 41,231
                                                    ========           ======           ======          ========
</TABLE>

         Gross  realized  gains on sales of securities  categorized as available
         for sale securities  were $979,000,  $250,000 and $31,000 in 1998, 1997
         and 1996.  There were no gross realized losses on sale of available for
         sales securities in 1998, 1997 or 1996.

         Scheduled  maturities  of held  to  maturity  and  available  for  sale
         securities  (other than equity  securities  with an  amortized  cost of
         approximately $215,000 and a carrying value of approximately  $187,000)
         at  December  31,  1998,  are  shown  below  (in  thousands).  Expected
         maturities may differ from contractual maturities because borrowers may
         have the right to prepay with or without penalty.

<TABLE>
<CAPTION>

                                                    Held to maturity securities       Available for sale securities
                                                    ---------------------------       -----------------------------
                                                    Amortized
                                                      Cost                                              Fair Value
                                                   (Carrying                           Amortized        (Carrying
                                                    Amount)          Fair Value          Cost            Amount)

<S>                                                 <C>              <C>                 <C>             <C>      
         Due in 1 year or less                      $   2,092        $  2,129            $ 22,601        $  22,655
         Due after 1 year through 5 years              12,487          13,034
         Due after 5 years through 10 years             9,805          10,509
         Due after 10 years                             9,530          10,267
                                                    ---------        --------            --------        ---------
                                                    $  33,914        $ 35,939            $ 22,601        $  22,655
                                                    =========        ========            ========        =========
</TABLE>


         At December 31, 1998 and 1997,  securities  having carrying  amounts of
         approximately $16,448,000 and $18,790,000 were pledged to secure public
         deposits and short-term  borrowings and for other purposes  required by
         law or contract.

4.       LOANS RECEIVABLE

         The Company  originates  loans for  business,  consumer and real estate
         activities.  Such loans are concentrated in Shasta and Trinity Counties
         and   neighboring    communities.    Substantially    all   loans   are
         collateralized.  Generally,  real  estate  loans  are  secured  by real
         property.  Commercial  and other loans are secured by bank  deposits or
         business  or  personal  assets.  The  Company's  policy  for  requiring
         collateral  reflects  the  Company's  analysis  of  the  borrower,  the
         borrower's  industry  and the  economic  environment  in which the loan
         would be granted.  The loans are  expected to be repaid from cash flows
         or proceeds from the sale of selected assets of the borrower.

                                       58
<PAGE>

         Major  classifications  of loans at  December  31 were as  follows  (in
         thousands):

                                                         1998             1997
               
               Commercial                              $ 72,102         $ 64,666
               Real estate - construction                 4,177            1,688
               Real estate - mortgage                    52,909           45,590
               Installment                               56,686           44,510
               Other                                     13,911           13,390
                                                       --------         --------
               Total loans receivable                   199,785          169,844
               
               Less:
               Allowance for loan losses                  1,902            1,702
               Deferred loan fees                           449              635
                                                       --------         --------
               Net loans receivable                    $197,434         $167,507
                                                       ========         ========
               

         At December 31, 1998 and 1997,  the Bank serviced real estate loans and
         loans guaranteed by the Small Business Administration which it had sold
         to the secondary market of approximately $78,568,000 and $88,640,000.

         Changes in the allowance  for loan losses for the years ended  December
         31, were as follows (in thousands):


                                               1998       1997       1996

          Balance, beginning of year        $ 1,702    $ 1,254    $ 1,325
          Provision charged to operations     1,430        770        720
          Loans charged off                  (1,360)      (362)      (813)
          Recoveries                            130         40         22
                                            -------    -------    -------

          Balance, end of year              $ 1,902    $ 1,702    $ 1,254
                                            =======    =======    =======


5.       IMPAIRED AND NONPERFORMING LOANS

         At December  31, 1998 and 1997,  the recorded  investment  in loans for
         which impairment has been recognized was  approximately  $2,871,000 and
         $4,353,000.  Of the 1998 balance approximately $2,269,000 has a related
         valuation allowance of $226,900. The remaining $602,000 did not require
         a valuation  allowance.  No significant  impaired  balances  required a
         valuation  allowance at December 31, 1997. For the years ended December
         31, 1998, 1997 and 1996, the average  recorded  investment in loans for
         which  impairment  has been  recognized was  approximately  $3,201,000,
         $3,455,000  and  $2,244,000.  During  the  portion of the year that the
         loans  were  impaired  the  Company   recognized   interest  income  of
         approximately  $232,000,   $153,000  and  $203,000  for  cash  payments
         received in 1998, 1997 and 1996.

         Nonperforming loans at December 31 were as follows (in thousands):

                                                                 1998     1997

          Nonaccrual loans                                     $2,307   $  536
          Loans 90 days past due but still accruing interest      364      244
                                                               ------   ------

          Total nonaccrual and 90 days past due loans          $2,671   $  780
                                                               ======   ======


         If interest on  nonaccrual  loans had been  accrued,  such income would
         have  approximated  $132,000,  in 1998,  $32,000 in 1997 and $82,000 in
         1996.  Interest income of $33,000 in 1998, $28,000 in 1997, and $27,000
         in 1996 was 

                                       59
<PAGE>

         recorded when it was received on the nonaccrual loans.

         At December  31, 1998,  there were no  commitments  to lend  additional
         funds to borrowers whose loans were classified as nonaccrual.

6.       PREMISES AND EQUIPMENT

         Major  classifications  of premises  and  equipment  at December 31 are
         summarized as follows (in thousands):
                                                          1998        1997

          Land                                        $  1,080    $  1,080
          Buildings and improvements                     4,323       4,084
          Furniture, fixtures and equipment              4,902       4,234
          Leasehold improvements                           174         174
                                                      --------    --------
                                                        10,479       9,572

          Accumulated depreciation and amortization     (5,451)     (4,925)
                                                      --------    --------

                                                      $  5,028    $  4,647
                                                      ========    ========


         Building and equipment rental expense was approximately $90,000 for the
         year ended  December 31, 1998 and $77,000 for the years ended  December
         31, 1997 and 1996.

7.       OTHER ASSETS

         Major  classifications  of other  assets at December 31 were as follows
         (in thousands):

                                                                  1998     1997

          Cash surrender value of life insurance policies       $3,850   $3,009
          Prepaid expenses                                         723      745
          Income tax receivable                                    664      528
          Deferred taxes                                         1,786    1,881
          Other                                                    710       71
                                                                ------   ------

          Total                                                 $7,733   $6,234
                                                                ======   ======


8.       DEPOSITS

         The aggregate  amount of time  certificates of deposit in denominations
         of $100,000 or more was  $18,469,000  and  $17,914,000  at December 31,
         1998 and 1997.  Interest expense incurred on such time  certificates of
         deposit  was  $713,000,  $925,000,  and  $882,000,  for the years ended
         December 31, 1998, 1997 and 1996.


                                       60
<PAGE>


         At December 31, 1998, the scheduled maturities of all time deposits was
         as follows (in thousands):

         Year                                           Amount

         1999                                         $  112,444
         2000                                              5,281
         2001                                                780
         2002                                                 11
         2003 and thereafter                                  78
                                                      ----------

             Total                                    $  118,594
                                                      ==========


9.       LINES OF CREDIT

         At December 31, 1998,  the Bank had the following  lines of credit with
         correspondent banks to purchase federal funds (in thousands):

                       Type                        Amount        Expiration

         Unsecured                                 $6,000     July 31, 1999
         Secured                                   $3,743     Quarterly
         (First deeds of trust on eligible
            1-4 unit residential loans)


10.      INCOME TAXES

         The provision for income taxes for the years ended  December 31, was as
         follows (in thousands):

                                            1998      1997       1996
          Currently payable:
            Federal                      $   459   $ 1,185    $ 1,212
            State                            530       490        647
                                         -------   -------    -------
          Total                              989     1,675      1,859
                                         -------   -------    -------

          Deferred taxes (benefit):
            Federal                          565      (539)      (297)
            State                             25      (136)       (30)
                                         -------   -------    -------
          Total                              590      (675)      (327)
                                         -------   -------    -------

          Total                          $ 1,579   $ 1,000    $ 1,532
                                         =======   =======    =======


                                       61
<PAGE>


         The effective federal tax rate for the years ended December 31, differs
         from the statutory tax rate as follows:

                                                    1998       1997       1996

          Federal income tax at statutory rates      35.0%      35.0%      35.0%
          State income taxes, net of federal
             income tax benefit                       6.5        3.8        7.4
          Tax exempt income                         (13.7)     (13.6)     (14.2)
          Officer's life insurance proceeds                     (6.3)
          Other                                        .1       (2.6)      (1.0)
                                                   ------     ------     ------

          Total                                      27.9%      16.3%      27.2%
                                                   ======     ======     ======


         Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  reporting  purposes  and the  amounts  used for  income  tax
         purposes.  Significant  components  of the  Company's  net deferred tax
         asset at December 31, are as follows (in thousands):

                                                                1998       1997

          Deferred tax assets:
            Allowance for loan losses                        $   522    $   530
            Deferred loan fee income                             201        285
            Deferred compensation                                635        530
            Accrued pension obligation                           673        651
            Accrued severance                                     62        119
            Mark to market adjustment                                       333
            Alternative minimum tax credit                                  108
                                                             -------    -------

          Total deferred tax assets                            2,093      2,556
                                                             -------    -------

          Deferred tax liabilities:
            Tax depreciation in excess of book depreciation     (133)      (119)
            California franchise tax                              (7)       (26)
            Unrealized gain on securities available for sale      (8)      (297)
          Mark to market adjustment                              (23)
            Other                                               (342)      (233)
                                                             -------    -------

          Total deferred tax liabilities                        (513)      (675)
                                                             -------    -------

          Net deferred tax asset                             $ 1,580    $ 1,881
                                                             =======    =======


         The  Company  believes  that it is more  likely  than  not that it will
         realize the above deferred tax assets in the future periods; therefore,
         no  valuation  allowance  has been  provided  against its  deferred tax
         assets.


                                       62
<PAGE>

11.      RETIREMENT AND DEFERRED COMPENSATION PLANS

         Substantially   all  employees  with  at  least  one  year  of  service
         participate  in  a  Company-sponsored  employee  stock  ownership  plan
         (ESOP).  The Company made contributions to the ESOP of $60,000 in 1998,
         1997 and 1996,  respectively.  At  December  31,  1998,  the ESOP owned
         approximately 191,000 shares of the Company's stock.

         The  Company  maintains  a  401(k)  plan  covering  employees  who have
         completed  1,000 hours of service during a 12-month period and are aged
         21 or older.  Voluntary employee contributions are partially matched by
         the Company.  The Company made  contributions to the Plan for the years
         ended  December  31,  1998,  1997,  and 1996 of $26,000,  $20,000,  and
         $21,000, respectively.

         The Company has a nonqualified executive deferred compensation plan for
         key executives and directors. Under this plan, participants voluntarily
         elect to defer a portion of their salary, bonus or fees and the Company
         is required to credit these  deferrals  with  interest.  The  Company's
         deferred  compensation  obligation of $1,415,000  and  $1,183,000 as of
         December  31,  1998 and 1997,  respectively,  is  included  in  accrued
         interest and other liabilities.

         The Company has a  supplemental  retirement  plan for  directors  and a
         supplemental  executive retirement plan covering key executives.  These
         plans are  nonqualified  defined  benefit  plans and are  unsecured and
         unfunded.  The  Company  has  purchased  insurance  on the lives of the
         participants  and  intends  to use the cash  values  of these  policies
         ($3,850,000 and $3,009,000 at December 31, 1998 and 1997, respectively)
         to pay the retirement  obligations.  The accrued pension  obligation of
         $2,325,000,  $1,927,000, and $1,544,000, as of December 31, 1998, 1997,
         and 1996,  respectively,  is  included  in accrued  interest  and other
         liabilities.

<TABLE>
         The  following  table sets forth the plans'  status at  December 31 (in
         thousands):

<CAPTION>
                                                                    1998              1997
<S>                                                               <C>              <C>       
         Change in projected benefit obligation
           Projected benefit obligation at beginning of year      $  (2,525)       $  (2,190)
           Service cost                                                 (38)
           Interest cost                                               (153)            (140)
           Benefits paid                                                114              114
           Actuarial gain (loss)                                         (3)             161
           Plan amendments                                                              (470)
                                                                  ---------        ---------
           Projected benefit obligation at end of year               (2,605)          (2,525)
                                                                  ---------        ---------


         Change in plan assets
           Fair value of plan assets at beginning of year                 -               -
           Fair value of plan assets at end of year                       -               -

         Funding
           Funded (Unfunded) status                                  (2,605)          (2,525)
           Unrecognized transitional amount                             175              200
           Unrecognized prior service cost                              439              470
           Unrecognized net actuarial (gain) loss                       193              195
                                                                  ---------        ---------

           Net amount recognized (accrued pension cost)           $  (1,798)       $  (1,660)
                                                                  =========        =========

         Weighted-average assumptions as of December 31
           Discount rate                                              6.41%             6.11%
           Rate of compensation increase (supplemental
              executive retirement plan only)                         6.00%             6.00%
           Expected return on plan assets                             N/A               N/A
</TABLE>

                                       63
<PAGE>

<TABLE>
         The  elements  of pension  costs for the  unqualified  defined  benefit
         pension plans at December 31 are as follows (in thousands):

<CAPTION>
                                                                                    1998         1997        1996
<S>                                                                                <C>         <C>         <C>  
         Components of net periodic benefits cost
           Service cost                                                            $  38                   $ 110
           Interest cost                                                             153       $  140         88
           Amortization of net obligation at transition                               25           31         28
           Amortization of prior service cost                                         31
           Recognized net actuarial loss                                               5           17         17
                                                                                   -----       ------      -----

         Net periodic benefit cost                                                 $ 252       $  188      $ 243
                                                                                   =====       ======      =====

         The net periodic pension cost was determined
           using the following assumptions

           Discount rate                                                            6.11%       6.48%      6.26%
           Rate of compensation increase (supplemental executive
              retirement plan only)                                                 6.00%       6.00%      6.00%
           Expected return on plan assets                                             N/A         N/A        N/A
</TABLE>

12.      STOCK BASED COMPENSATION

         During  1998 each  director  was  awarded  600 shares of common  stock,
         resulting in an additional 4,200 shares being issued.

<TABLE>
         Under  the  Company's  stock  option  plans as of  December  31,  1998,
         1,003,000 shares of the Company's  common stock remained  available for
         grants to directors and employees of the Bank. Under the Director Plan,
         options  may not be  granted  at a price  less than 85% of fair  market
         value at the date of the grant.  Under the Employee  Plan,  options may
         not be granted at a price less than the fair  market  value at the date
         of the grant.  Under both plans,  options may be  exercised  over a ten
         year term and vest  ratably over four years from the date of the grant.
         A summary of stock options follows:
<CAPTION>

                                                                                                       Weighted
                                                                                                        Average
                                                                                     Options        Exercise Price

<S>                                                                                   <C>           <C>     
           Outstanding, January 1, 1996                                                72,488        $   4.14
              30,618 exercisable at weighted average price of $3.62
              Granted                                                                  14,000            8.29
              Exercised                                                               (10,712)           4.75
                                                                                  -----------

           Outstanding December 31, 1996                                               75,776            4.78
              39,618 exercisable at weighted average price of $3.56
              Granted                                                                  14,000            9.32
              Exercised                                                               (30,808)           4.32
              Expired or canceled                                                      (9,040)           7.33
                                                                                  -----------

           Outstanding December 31, 1997                                               49,928            5.69
              27,288 exercisable at weighted average price of $4.36
              Granted                                                                  61,000           15.10
              Exercised                                                                (7,836)           5.31
              Expired or canceled                                                      (1,600)          12.75
                                                                                  -----------           -----


           Outstanding December 31, 1998                                              101,492        $  11.34
              41,372 exercisable at weighted average price of $7.94               ===========           =====
              
</TABLE>
                                       64
<PAGE>

<TABLE>
         Information  about stock  options  outstanding  at December 31, 1998 is summarized as follows:
<CAPTION>

                                                                     Weighted                          Weighted
                                                                      Average                           Average
                                                    Average          Exercise                          Exercise
               Range of                            Remaining         Price of                          Price of
               Exercises            Options       Contractual         Options          Options          Options
                Prices            Outstanding    Life (Years)       Outstanding      Exercisable      Exercisable
<S>            <C>                  <C>                <C>             <C>             <C>               <C> 
               2.18 - 3.35          10,892             3               2.71            10,892            2.71
               5.10 - 6.09          15,800             6               5.68            12,880            5.59
               8.29 - 9.14          16,400             8               8.75             6,400            8.66
                  12.75             13,400             9               12.75            2,200            12.75
                  15.94             45,000             9               15.94            9,000            15.94
</TABLE>

<TABLE>

         The  Company  applies APB  Opinion 25 and  related  interpretations  in
         accounting for its stock option plan.  Under the intrinsic value method
         no  compensation  cost has been recognized for its stock option grants.
         SFAS  No.  123,  Accounting  for  Stock-Based   Compensation   requires
         disclosure  of pro  forma net  income  and  earnings  per share had the
         Company  adopted the fair value method as of the beginning of 1995. Had
         compensation  cost for the grants been  determined  based upon the fair
         value  method,  the  Company's  net income and earnings per share would
         have been adjusted to the pro forma amounts indicated below.
<CAPTION>

                                                                 1998         1997        1996
<S>                                                             <C>           <C>         <C>   
         Net income:
           As reported                                          $4,085        $5,145      $4,107
           Pro forma                                            $4,011        $5,122      $4,094

         Basic earnings per common share:
           As reported                                           $1.11         $1.41      $1.11
           Pro forma                                             $1.09         $1.40      $1.11

         Diluted earnings per common and equivalent share:
           As reported                                           $1.10         $1.39      $1.10
           Pro forma                                             $1.08         $1.38      $1.10

</TABLE>

         The fair value of the options  granted  during  1998,  1997 and 1996 is
         estimated as $311,000,  $45,000, and $36,000 on the date of grant using
         a binomial option-pricing model with the following assumptions:  $0.375
         annual dividend,  volatility of 21.89%,  15.19%, and 15.19%,  risk-free
         interest rate of 5.40%, 6.36%, 5.37%,  assumed forfeiture rate of zero,
         and an expected life of six years.  The weighted average per share fair
         value of the 1998,  1997 and 1996 awards was $5.10,  $3.22,  and $2.57,
         respectively. The impact of outstanding nonvested stock options granted
         prior to 1995  has  been  excluded  from  the pro  forma  calculations;
         accordingly  the  1996,  1997 and 1998 pro  forma  adjustments  are not
         indicative of future pro forma  adjustments  when the calculation  will
         apply to all applicable stock options.


                                       65
<PAGE>

13.      EARNINGS PER SHARE

         Basic  earnings  per share is computed  by  dividing  net income by the
         weighted  average  common shares  outstanding  for the period.  Diluted
         earnings per share reflects the potential  dilution that could occur if
         options or other  contracts to issue common  stock were  exercised  and
         converted into common stock.

<TABLE>
         There was no  difference in the numerator  used in the  calculation  of
         basic  earnings  per  share  and  diluted   earnings  per  share.   The
         denominator  used in the  calculation  of basic  earnings per share and
         diluted  earnings per share for each of the years ended  December 31 is
         reconciled as follows:

<CAPTION>
                                                                                  1998         1997        1996
<S>                                                                             <C>          <C>         <C>    
         Calculation of Basic Earnings Per Share

         Numerator - net income                                                 $ 4,085      $ 5,145     $ 4,107
         Denominator - weighted average common shares outstanding                 3,684        3,658       3,686
                                                                                -------      -------     -------

              Basic Earnings Per Share                                            $1.11        $1.41       $1.11
                                                                                  =====        =====       =====

         Calculation of Diluted Earnings Per Share

         Numerator - net income                                                 $ 4,085      $ 5,145     $ 4,107
         Denominator:
            Weighted average common shares outstanding                            3,684        3,658       3,686
            Dilutive effect of outstanding options                                   36           44          46
                                                                                -------      -------     -------
         Weighted average common shares outstanding - diluted                     3,720        3,702       3,732
                                                                                -------      -------     -------

              Diluted Earnings Per Share                                          $1.10        $1.39       $1.10
                                                                                  =====        =====       =====
</TABLE>

14.      COMMITMENTS AND CONTINGENCIES

         The  Company is  involved  in a number of legal  actions  arising  from
         normal business activities.  Management, based upon the advice of legal
         counsel,  believes that the ultimate  resolution of all pending actions
         will not have a material effect on the financial statements.

         The Bank was  contingently  liable  under  letters of credit  issued on
         behalf of its  customers  in the amount of $485,000 and  $1,189,000  at
         December  31,  1998 and 1997.  At  December  31,  1998  commercial  and
         consumer  lines of  credit,  and  real  estate  loans of  approximately
         $23,975,000  and  $2,191,000  respectively,   were  undisbursed.  These
         instruments involve, to varying degrees,  elements of credit and market
         risk in excess of the  amounts  recognized  in the balance  sheet.  The
         contractual  or  notional  amounts of these  transactions  express  the
         extent  of the  Bank's  involvement  in  these  instruments  and do not
         necessarily represent the actual amount subject to credit loss.

15.      RELATED PARTY TRANSACTIONS

         At December 31, 1998 and 1997, certain officers and directors and their
         associates  were  indebted to the Bank for loans made on  substantially
         the same terms, including interest rates and collateral,  as comparable
         transactions with unaffiliated parties.


                                       66
<PAGE>

<TABLE>

         A summary of activity for the years ended December 31, 1998 and 1997 is
         as follows (in  thousands;  renewals  are not  reflected  as either new
         loans or repayments):
<CAPTION>

                                                                               1998            1997

<S>                                                                          <C>              <C>    
         Beginning balance                                                   $  2,885         $ 3,329
         Borrowings                                                               679             388
         Repayments                                                            (1,707)           (569)
         Directors or officers no longer associated with the Company             (107)           (263)
                                                                             --------         -------

         Ending balance                                                      $  1,750         $ 2,885
                                                                             ========         =======

</TABLE>

16.      REGULATORY MATTERS

         The  Company  and the Bank are  subject to various  regulatory  capital
         requirements administered by federal banking agencies.  Failure to meet
         minimum  capital  requirements  can initiate  certain  mandatory - and,
         possibly,  additional  discretionary  - actions by regulators  that, if
         undertaken,  could  have a  direct  material  effect  on the  Company's
         consolidated  financial statements.  Under capital adequacy guidelines,
         the Company and the Bank must meet  specific  capital  guidelines  that
         involve  quantitative  measures of the Company's and the Bank's assets,
         liabilities  and certain  off-balance  sheet items as calculated  under
         regulatory accounting  practices.  The Company's and the Bank's capital
         amounts and the Bank's prompt corrective action classification are also
         subject to qualitative  judgments by the regulators  about  components,
         risk weightings and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
         adequacy  require the Company and the Bank to maintain  minimum amounts
         and ratios  (set forth in the table  below) of total and Tier I capital
         (as defined in the  regulations) to  risk-weighted  assets (as defined)
         and of Tier I capital  (as  defined)  to average  assets (as  defined).
         Management believes,  as of December 31, 1998, that the Company and the
         Bank meet all capital adequacy requirements to which they are subject.

         The most  recent  notifications  from  the  Federal  Deposit  Insurance
         Corporation for the Bank as of December 31, 1998 and 1997,  categorized
         the Bank as well capitalized under the regulatory  framework for prompt
         correction  action. To be categorized as well capitalized the Bank must
         maintain minimum total risk-based,  Tier I risk-based,  Tier I leverage
         ratios as set forth in the  table.  There are no  conditions  or events
         since that  notification  that  management  believes  have  changed the
         Bank's category.

         The Company's and the Bank's actual capital  amounts (in thousands) and
         ratios are also presented, respectively, in the following tables.


                                       67
<PAGE>

<TABLE>
<CAPTION>

                                                                                                  To Be Well
                                                                                               Capitalized Under
                                                                       For Capital             Prompt Corrective
                                                                    Adequacy Purposes          Action Provisions
                                                 Actual             -----------------          -----------------
                                            -----------------      Minimum       Minimum      Minimum      Minimum
                                            Amount      Ratio      Amount         Ratio       Amount        Ratio
<S>                                         <C>         <C>        <C>            <C>            <C>          <C>      
         Company:
         As of December 31, 1998:
          Total capital
             (to risk weighted assets)      $31,490     15.05%     $16,739        8.00%           N/A          N/A
          Tier I capital
             (to risk weighted assets)      $29,588     14.14%      $8,369        4.00%           N/A          N/A
          Tier I capital
             (to average assets)            $29,588     10.18%     $11,626        4.00%           N/A          N/A

          As of December 31, 1997:
          Total capital
             (to risk weighted assets)      $28,887     15.73%     $14,694        8.00%           N/A          N/A
          Tier I capital
             (to risk weighted assets)      $27,185     14.80%      $7,347        4.00%           N/A          N/A
          Tier I capital
             (to average assets)            $27,185      9.94%     $10,945        4.00%           N/A          N/A

         Bank:
         As of December 31, 1998:
          Total capital
             (to risk weighted assets)      $29,380     14.08%     $16,697        8.00%       $20,871       10.00%
          Tier I capital                               
             (to risk weighted assets)      $27,478     13.17%      $8,349        4.00%       $12,523        6.00%
          Tier I capital                               
             (to average assets)            $27,478      9.49%     $11,583        4.00%       $14,478        5.00%
                                                       
         As of December 31, 1997:                      
          Total capital                                
             (to risk weighted assets)      $26,765     14.69%     $14,573        8.00%       $18,216       10.00%
          Tier I capital                               
             (to risk weighted assets)      $25,063     13.76%      $7,287        4.00%       $10,298        6.00%
          Tier I capital                               
             (to average assets)            $25,063      9.24%     $10,852        4.00%       $13,565        5.00%
                                                     
</TABLE>
         Under federal and California state banking laws,  dividends paid by the
         Bank  to the  Company  in any  calendar  year  may not  exceed  certain
         limitations  without the prior written approval of the appropriate bank
         regulatory  agency. At December 31, 1998, the amount available for such
         dividends without prior written approval was approximately  $9,384,000.
         Similar restrictions apply to the amounts and terms of loans,  advances
         and other transfers of funds from the Bank to the Company.

17.      FAIR VALUE OF FINANCIAL INSTRUMENTS

         SFAS No. 107,  Disclosures  About Fair Value of  Financial  Instruments
         requires  certain  disclosures  regarding the  estimated  fair value of
         financial instruments for which it is practicable to estimate. Although
         management  uses its best judgment in assessing  fair value,  there are
         inherent  weaknesses in any estimating  technique that may be reflected
         in the fair values  disclosed.  The fair value  estimates are made at a
         discrete point in time based on relevant market data, information about
         the financial instruments,  and other factors.  Estimates of fair value
         of  instruments  without  quoted market prices are subjective in nature
         and  involve  various  assumptions  and  estimates  that are matters of
         judgment.  Changes in the assumptions used could  significantly  affect
         these estimates. Fair value has not been adjusted to reflect changes in
         market conditions subsequent to December 31, 1998, therefore, estimates
         presented herein are not necessarily  indicative of amounts which could
         be realized in a current transaction.


                                       68
<PAGE>


         The following  estimates and  assumptions  were used as of December 31,
         1998 and 1997 to  estimate  the fair value of each  class of  financial
         instruments for which it is practicable to estimate that value.

         (a)  Cash and Cash  Equivalents  - The  carrying  amount  represents  a
              reasonable estimate of fair value.

         (b)  Securities  - Held to  maturity  securities  are  based on  quoted
              market  prices,  if  available.  If a quoted  market  price is not
              available,  fair value is estimated using quoted market prices for
              similar  securities.  Available for sale securities are carried at
              fair value.

         (c)  Loans Receivable - Commercial loans,  residential  mortgages,  and
              construction  loans,  are segmented by fixed and  adjustable  rate
              interest terms, by maturity,  and by performing and  nonperforming
              categories.

              The fair value of  performing  loans is estimated  by  discounting
              contractual  cash flows using the current  interest rates at which
              similar  loans  would be made to  borrowers  with  similar  credit
              ratings  and  for  the  same  remaining  maturities.   Assumptions
              regarding   credit  risk,   cash  flow,  and  discount  rates  are
              judgmentally determined using available market information.

              The fair value of  nonperforming  loans and loans  delinquent more
              than 30 days is estimated  by  discounting  estimated  future cash
              flows  using  current  interest  rates  with  an  additional  risk
              adjustment reflecting the individual characteristics of the loans.

         (d)  Cash  Surrender  Value of Life  Insurance  - The  carrying  amount
              represents a reasonable estimate of fair value.

         (e)  Deposit  Liabilities  - Noninterest  bearing and interest  bearing
              demand deposits and savings accounts are payable on demand and are
              assumed  to be at fair  value.  Time  deposits  are  based  on the
              discounted  value of contractual  cash flows. The discount rate is
              based on rates currently  offered for deposits of similar size and
              remaining maturities.

         (f)  Commitments  to Fund  Loans/Standby  Letters  of Credit - The fair
              values of  commitments  are  estimated  using  the fees  currently
              charged to enter into similar agreements,  taking into account the
              remaining terms of the agreements and the present creditworthiness
              of the counterparties.  The differences between the carrying value
              of  commitments  to fund  loans or stand by  letters of credit and
              their fair value is not  significant and therefore not included in
              the following table.

<TABLE>
         The estimated fair values of the Company's financial  instruments as of
         December 31, are as follows (in thousands):
<CAPTION>

                                                                1998                        1997
                                                      ------------------------   --------------------------
                                                       Carrying         Fair        Carrying        Fair
                                                        Amount          Value        Amount         Value
<S>                                                     <C>           <C>           <C>            <C>    
         FINANCIAL ASSETS:
         Cash and cash equivalents                       $25,352       $25,352       $21,942        $21,942
         Securities:
            Available for sale                           $22,842       $22,842       $26,613        $26,613
            Held to maturity                             $33,914       $35,939       $39,219        $41,231
         Loans receivable                               $197,434      $200,639      $167,507       $169,149
         Cash surrender value of life insurance           $3,850        $3,850        $3,009         $3,009

         FINANCIAL LIABILITIES:
         Deposits                                       $259,881      $260,238      $238,522       $238,811

</TABLE>

                                       69
<PAGE>


18.      CONDENSED FINANCIAL INFORMATION OF NORTH VALLEY BANCORP

         The  condensed  financial   statements  of  North  Valley  Bancorp  are
         presented below (in thousands except share amounts):


         NORTH VALLEY BANCORP

         BALANCE SHEETS
         DECEMBER 31, 1998 AND 1997
         --------------------------

                                                          1998           1997
         Assets:
         Cash and cash equivalents                     $    2,332     $      554
         Available for sale securities at fair value          187          2,230
         Investments in subsidiaries                       28,326         25,556
         Other assets                                         208
                                                       ----------     ----------

         Total                                         $   31,053     $   28,340
                                                       ==========     ==========

         Liabilities and stockholders' equity:
           Dividend payable                            $      738
           Other liabilities                                  135     $      274
           Stockholders' equity                            30,180         28,066
                                                       ----------     ----------

         Total                                         $   31,053     $   28,340
                                                       ==========     ==========

<TABLE>

         NORTH VALLEY BANCORP

         STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
         YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
         --------------------------------------------
<CAPTION>

                                                        1998          1997          1996
<S>                                                   <C>            <C>          <C>     
         INCOME:
         Dividends from subsidiaries                  $    645       $  2,024     $  1,888
         Other income                                      963            489           64
                                                      --------       --------     --------
         Total income                                    1,608          2,513        1,952

         EXPENSE:
         Legal and accounting                              112             74           14
         Other                                             101            251           13
         Taxes                                             210
                                                      --------       --------     --------
         Total expense                                     423            325           27
                                                      --------       --------     --------

         Income before equity in undistributed 
           income of subsidiaries                        1,185          2,188        1,925
         Equity in undistributed income of 
           subsidiaries                                  2,900          2,957        2,182
                                                      --------       --------     --------

         Net income                                      4,085          5,145        4,107

         Other comprehensive income, net of tax           (664)            40          556
                                                      --------       --------     --------

         Total comprehensive income                   $  3,421       $  5,185     $  4,663
                                                      ========       ========     ========
</TABLE>

                                       70
<PAGE>

<TABLE>

         NORTH VALLEY BANCORP

         STATEMENTS OF CASH FLOWS
         YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
         --------------------------------------------

<CAPTION>
                                                                                 1998          1997         1996
<S>                                                                           <C>            <C>          <C>     
         Cash flows from operating activities:
           Net income                                                         $   4,085      $  5,145     $  4,107
           Adjustments to reconcile net income to net
              cash provided by operating activities:
              Equity in undistributed income of subsidiaries                     (2,900)       (2,957)      (2,182)
              Gain on sale of available for sale securities                        (913)         (187)         (26)
              Effect of changes in:
                 Other Assets                                                       (38)
                 Other Liabilities                                                  139
                 Dividends receivable                                                             650         (150)
                                                                              ---------      --------     --------
         Net cash provided by operating activities                                  373         2,651        1,749
                                                                              ---------      --------     --------

         Cash flows from investing activities:
           Purchase of available for sale securities                               (582)         (871)        (188)
           Proceeds from sale of available for sale securities                    2,590           297           57
                                                                              ---------      --------     --------
         Net cash provided by (used in) investing activities                      2,008          (574)        (131)
                                                                              ---------      --------     --------

         Cash flows from financing activities:
           Cash dividends paid                                                     (645)       (1,924)      (1,143)
           Repurchase of company stock                                                                        (500)
           Stock options exercised                                                   42           133           50
                                                                              ---------      --------     --------
         Net cash used in financing activities                                     (603)       (1,791)      (1,593)
                                                                              ---------      --------     --------

         Increase (decrease) in cash and cash equivalents                         1,778           286           25

         Cash and cash equivalents at beginning of year                             554           268          243
                                                                              ---------      --------     --------

         Cash and cash equivalents at end of year                             $   2,332      $    554     $    268
                                                                              =========      ========     ========


                                   * * * * * *

</TABLE>

                                       71
<PAGE>

<TABLE>

                                           INDEX OF EXHIBITS

<CAPTION>
                                                                                                          Sequential
Exhibit No.                Exhibit Name                                                                   Page No.
- -----------                ------------                                                                   --------
<S>                        <C>                                                                                <C>
3(a)                       Articles of  incorporation,  as amended and restated.
                           Incorporated  by  reference  from Exhibit 3(i) to the
                           Company's  Quarterly  Report  on  Form  10-Q  for the
                           quarter end June 30, 1998,  filed with the Commission
                           (hereinafter,    "June 30, 1998 10-Q").                                            *

3(b)                       By-laws of the Registrant, as amended and restated.
                           Incorporated by reference from Exhibit 3(ii)
                           to the Company's June 30, 1998 10Q.                                                *


10(a)                      North Valley Bancorp 1989 Employee Stock Option
                           Plan, as amended.  Incorporated by reference from
                           Exhibit 4.5 to Post-Effective Amendment No. One to
                           the Company's Registration Statement on Form S-8
                           (No. 33-32787) filed with the Commission on
                           December 26, 1989 (hereinafter, the "1989 S-8
                           Amendment").                                                                       *


10(b)                      North Valley Bancorp 1989 Employee Nonstatutory
                           Stock Option Agreement.  Incorporated by ref-
                           erence from Exhibit 4.3 to the 1989 S-8 Amendment.                                 *

10(c)                      North Valley Bancorp 1989 Director Stock Option
                           Plan, as amended.  Incorporated by reference from
                           Exhibit 4.5 to Post-Effective Amendment No. One to
                           the Company's Registration Statement on Form S-8
                           (No. 33-32787) filed with the Commission on
                           December 26, 1989 (hereinafter, the "1989 S-8
                           Amendment").                                                                       *

10(d)                      North Valley Bancorp 1989 Director Nonstatutory
                           Stock Option Agreement.  Incorporated by refer-
                           ence from Exhibit 4.4 to the 1989 S-8 Amendment.                                   *

10(e)                      Employee Stock Ownership Plan, as amended and
                           restated as of January 1, 1987.  Incorporated by
                           reference from Exhibit 10(x) to the Company's 1993 10-K.                           *

                                       72
<PAGE>


                                                                                                        Sequential
Exhibit No.                Exhibit Name                                                                   Page No.
- -----------                ------------                                                                   --------

10(f)                      Amendment No. 3 to the Employee Stock Ownership Plan.
                           Incorporated by reference from Exhibit 10(ee) to the
                           Company's 1994 10-KSB.                                                             *

10(g)                      Amendment No. 4 to the Employee Stock Ownership Plan,
                           dated August 19, 1996.  Incorporated by reference from Exhibit
                           10(kk) to the Company's 1996 10-KSB.                                               *

10(h)                      Management Incentive Plan.  Incorporated by
                           reference from Exhibit 10(c) to the Company's 1984 10-K.                           *

10(i)                      Supplemental Executive Retirement Plan.  Incorporated by
                           reference from Exhibit 10(I) to the Company's Annual Report
                           on Form 10-K for the fiscal year ended December 31, 1988
                           (hereinafter, the "1988 10-K").                                                    *

10(j)                      Executive Deferred Compensation Plan.  Incorporated by
                           reference from Exhibit 10(j) to the Company's 1988 10-K.                           *

10(k)                      Supplemental Retirement Plan for Directors. Incorporated by
                           reference from Exhibit 10(k) to the Company's 1988 10-K.                           *

10(l)                      Legal Services Agreement with Wells, Wingate,
                           Small & Graham.  Incorporated by reference from
                           Exhibit 10(q) to the Company's 1987 10-K.                                          *

10(m)                      Employment Agreement of Martin R. Sorensen dated                                   *
                           February 2, 1998.   Incorporated by reference from Exhibit
                           10(x) to the Company's Annual Report on Form 10-K
                           for the fiscal year ended December 31, 1997, filed with the
                           Commission (hereinafter "1997 10-K").

10(n)                      Sales Agreement with Federated Securities Corp.  Incorpor-
                           ated by reference from Exhibit 10(gg) to the Company's
                           1995 10-KSB.                                                                       *

10(o)                      Linsco/Private Ledger, Inc. Full Service Brokerage
                           Agreement.   Incorporated by reference from Exhibit 10(hh)
                           to the Company's 1995 10-KSB.                                                      *




                                       73
<PAGE>

                                                                                                         Sequential
Exhibit No.                Exhibit Name                                                                   Page No.
- -----------                ------------                                                                   --------

10(p)                      Executive Deferred Compensation Plan, effective 1-1-89,
                           restated 4-1-95.  Incorporated by reference from Exhibit 10(dd)
                           to the Company's 1996 10-KSB.                                                      *

10(q)                      Directors' Deferred Compensation Plan, effective 4-1-95.
                           Incorporated by reference from Exhibit 10(ee) to the Company's
                           1996 10-KSB.                                                                       *

10(r)                      Umbrella Trust(TM) for Directors, effective 4-1-95.
                           Incorporated by reference from Exhibit 10(ff) to the
                           Company's 1996 10-KSB.                                                             *

10(s)                      Umbrella Trust(TM) for Executives, effective 4-1-95.
                           Incorporated by reference from Exhibit 10(gg) to the
                           Company's 1996 10-KSB.                                                             *

10(t)                      Indemnification Agreement. Incorporated by reference from
                           Exhibit 10 to the Company's June 30, 1998 10Q.                                     *

10(u)                      North Valley Bancorp 1998 Employee Stock Incentive Plan.
                           Incorporated by reference from Exhibit 99.1 to the Company's
                           Registration Statement on Form S-8 (No. 333-61771) filed with
                           the Commission on August 18, 1998.                                                  *

10(v)                      Amendment No. Two to the North Valley Bancorp 1989 Director
                           Stock Option Plan.                                                                 76

21                         List of Subsidiaries.                                                              77

23                         Consent of Deloitte & Touche, L.L.P.                                               78

27                         Financial Data Schedule.                                                           79

<FN>
- --------------
*  Previously filed.
</FN>
</TABLE>

                                       74
<PAGE>

<TABLE>

                                   SIGNATURES

                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
         Securities  Exchange Act of 1934,  the  registrant has duly caused this
         report to be signed on its behalf by the  undersigned,  thereunto  duly
         authorized.
<CAPTION>
<S>                                                          <C>
         NORTH VALLEY BANCORP

         By: /s/ Michael J. Cushman
            ------------------------------------
         Michael J. Cushman
         President and Chief Executive Officer

         /s/ Sharon L. Benson                                 /s/ Jack R. Richter
         ---------------------------------------              --------------------------------------------
         Sharon L. Benson                                     Jack R. Richter
         Senior Vice President & Chief Financial Officer      Senior Vice President & Chief Credit Officer

         DATE:  March 15, 1999
</TABLE>
<TABLE>

                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  this report has been signed  below by the  following  persons on
         behalf  of  the  registrant  and  in the  capacities  and on the  dates
         indicated.

<CAPTION>
         NAME AND SIGNATURE:                                   TITLE             DATE
         -------------------                                   -----             ----
<S>                                                            <C>               <C>
          /s/ Michael J. Cushman                               Director          March 15, 1999
         -----------------------------------
         Michael J. Cushman

          /s/ Rudy V. Balma                                    Director          March 15, 1999
         -----------------------------------
         Rudy V. Balma

          /s/ William W. Cox                                   Director          March 15, 1999
         -----------------------------------
         William W. Cox

          /s/ Dan W. Ghidinelli                                Director          March 15, 1999
         -----------------------------------
         Dan W. Ghidinelli

          /s/ Thomas J. Ludden                                 Director          March 15, 1999
         -----------------------------------
         Thomas J. Ludden

          /s/ Kelly V. Pierce                                  Director          March 15, 1999
         -----------------------------------
         Kelly V. Pierce

          /s/ Douglas M. Treadway                              Director          March 15, 1999
         -----------------------------------
         Douglas M. Treadway

          /s/ J. M. Wells, Jr.                                 Director          March 15, 1999
         -----------------------------------
         J. M. Wells, Jr.

</TABLE>
                                       75




EX-10(v)

AMENDMENT NO. TWO TO THE NORTH VALLEY BANCORP

                       1989 Director Stock Option Plan




            Pursuant  to Section 9 of the North  Valley  Bancorp  1989  Director
Stock Option Plan (the "Plan"),  the Board of Directors of North Valley  Bancorp
(the   "Corporation")   amends  the  Plan,   subject  to  the  approval  of  the
Corporation's shareholders, as follows:

            Effective  as of  January  1,  1998,  Section 4 of the Plan shall be
amended by the addition of the following at the end thereof:

         Effective  as of January 1, 1998,  the number of Shares  available  for
         grant under the Plan shall equal the number of Shares to be issued upon
         the exercise of options granted under the Plan.






                                       76









                                     Ex - 21

                              LIST OF SUBSIDIARIES



NORTH VALLEY TRADING COMPANY, a California  corporation which was established in
1984 to assist customers of North Valley Bank as an export trading company.

BANK PROCESSING, INC., a California corporation which was established in 1988 to
provide data processing services to other depository institutions.

NORTH  VALLEY BANK, a California  corporation  which  conducts a commercial  and
retail banking operation in California.

NORTH VALLEY BASIC SECURITIES, the sole subsidiary of North Valley Bank.




                                       77





EX-23



INDEPENDENT AUDITORS' CONSENT

We consent to the  incorporation  by reference in  Registration  Statements  No.
33-32787 and  33-361771of  North Valley  Bancorp on Form S-8 of our report dated
January 27, 1999,  appearing in this Annual  Report on Form 10-K of North Valley
Bancorp for the year ended December 31, 1998.





/s/ DELOITTE & TOUCHE LLP
- ----------------------------
Sacramento, California
March 29, 1999


                                       78

<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0000353191
<NAME>                        NORTH VALLEY BANCORP
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                          7,052
<INT-BEARING-DEPOSITS>                            873
<FED-FUNDS-SOLD>                               18,300
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    22,842
<INVESTMENTS-CARRYING>                         33,914
<INVESTMENTS-MARKET>                           35,939
<LOANS>                                       199,336
<ALLOWANCE>                                     1,902
<TOTAL-ASSETS>                                296,362
<DEPOSITS>                                    259,881
<SHORT-TERM>                                        0
<LIABILITIES-OTHER>                             6,301
<LONG-TERM>                                         0
                               0
                                         0
<COMMON>                                       10,237
<OTHER-SE>                                     19,943
<TOTAL-LIABILITIES-AND-EQUITY>                296,362
<INTEREST-LOAN>                                15,860
<INTEREST-INVEST>                               4,608
<INTEREST-OTHER>                                    0
<INTEREST-TOTAL>                               20,468
<INTEREST-DEPOSIT>                              8,583
<INTEREST-EXPENSE>                              8,583
<INTEREST-INCOME-NET>                          11,885
<LOAN-LOSSES>                                   1,430
<SECURITIES-GAINS>                                979
<EXPENSE-OTHER>                                 8,886
<INCOME-PRETAX>                                 5,664
<INCOME-PRE-EXTRAORDINARY>                      5,664
<EXTRAORDINARY>                                     0
<CHANGES>                                           0 
<NET-INCOME>                                    4,085
<EPS-PRIMARY>                                    1.11
<EPS-DILUTED>                                    1.10
<YIELD-ACTUAL>                                   4.33
<LOANS-NON>                                     2,307
<LOANS-PAST>                                      364
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                1,702
<CHARGE-OFFS>                                   1,360
<RECOVERIES>                                      130
<ALLOWANCE-CLOSE>                               1,902
<ALLOWANCE-DOMESTIC>                                0
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                             0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission