SIX RIVERS NATIONAL BANK
CONDENSED COMBINED STATEMENT OF OPERATIONS (unaudited)
NINE MONTHS ENDED SEPTEMBER 30, 2000
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
SRNB
----------
INTEREST INCOME
Loans including fees $ 7,971
Investment income 3,646
----------
TOTAL INTEREST INCOME 11,617
----------
INTEREST EXPENSE
Interest on Deposits 4,549
Other short-term borrowings 506
----------
TOTAL INTEREST EXPENSE 5,055
----------
NET INTEREST INCOME 6,562
PROVISION FOR LOAN LOSSES 540
----------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,022
----------
NONINTEREST INCOME
Service charges on deposit accounts 835
Other 312
----------
TOTAL OTHER OPERATING INCOME 1,147
----------
NONINTEREST EXPENSE
Salaries and employee benefits 2,854
Occupancy 1,023
Merger and acquisition expenses 236
Other 1,991
----------
TOTAL NONINTEREST EXPENSES 6,104
----------
INCOME BEFORE PROVISION FOR
INCOME TAXES 1,065
Provision for income taxes 447
----------
NET INCOME $ 618
==========
EARNINGS PER SHARE:
BASIC $ 0.42
==========
DILUTED $ 0.41
==========
32