MASSACHUSETTS MUTUAL VARIABLE ANNUITY SEPARATE ACCOUNT 1
N-30D, 1996-09-03
Previous: FLEMING COMPANIES INC /OK/, S-8, 1996-09-03
Next: MASSACHUSETTS MUTUAL VARIABLE ANNUITY SEPARATE ACCOUNT 1, N-30D, 1996-09-03



<PAGE>
 
A Message To Our Contract Owners:

We are pleased to forward this combined Semiannual Report of the segment of
Massachusetts Mutual Variable Annuity Separate Account 1 ("Separate Account
1") pertaining to Variable Annuity Fund 4 and Flex-Annuity IV (Qualified) (the
"Segments"), and the MML Series Investment Fund ("MML Trust"). These reports
are for the period ended June 30, 1996.

The Semiannual Report for the Segments begins on page 3. The Segments have net
assets of $386,554,171 as of June 30, 1996. Net asset values per accumulation
unit for the MML Equity, MML Money Market, MML Managed Bond and MML Blend
Divisions of the Segments as of June 30, 1996 are shown in detail in the table
on page 3.

The Semiannual Report for the MML Trust begins on page 10. This report contains
a detailed description of the financial results of the four series of the MML
Trust -- MML Equity Fund, MML Money Market Fund, MML Managed Bond Fund and MML
Blend Fund for the period ended June 30, 1996.

We appreciate the interest and confidence you have shown in Separate Account 1.




                                MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY

                                /s/ Thomas B. Wheeler
                                ------------------------
                                Thomas B. Wheeler
                                Chairman and Chief Executive Officer

August 1, 1996

                                       1
<PAGE>
 
                               Table of Contents
<TABLE>
<CAPTION>
 
 
Massachusetts Mutual Variable Annuity Separate Account 1
<S>                                                                                                                       <C> 
 Statement of Assets and Liabilities as of June 30, 1996..........................................................           3
 Statement of Operations For the Six Months Ended June 30, 1996...................................................           4
 Statement of Changes in Net Assets For the Six Months Ended June 30, 1996 and 1995...............................           5
 Notes to Financial Statements....................................................................................         6-9

MML Series Investment Fund
 To Our Shareholders..............................................................................................       10-14
 Statement of Assets and Liabilities as of June 30, 1996..........................................................          15
 Statement of Operations For the Six Months Ended June 30, 1996...................................................          16
 Statement of Changes in Net Assets For the Six Months Ended June 30, 1996 and
   For the Year Ended December 31, 1995...........................................................................          17
 Financial Highlights.............................................................................................       18-20
 Schedule of Investments as of June 30, 1996
   MML Equity Fund................................................................................................       21-23
   MML Money Market Fund..........................................................................................          24
   MML Managed Bond Fund..........................................................................................       25-27
   MML Blend Fund.................................................................................................       28-33
 Notes to Financial Statements....................................................................................       34-36
</TABLE> 

                                       2
<PAGE>
 
Massachusetts Mutual Variable Annuity Separate Account 1
Variable Annuity Fund 4 and Flex-Annuity IV (Qualified)

STATEMENT OF ASSETS AND LIABILITIES
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
                                                                                             MML            MML
                                                                                MML         Money         Managed         MML
                                                                               Equity       Market         Bond          Blend
                                                                              Division     Division      Division       Division
                                                                              --------     --------      --------       --------
<S>                                                                       <C>           <C>           <C>           <C> 
ASSETS
Investment in the MML Series Investment Fund
 Number of shares (Note 2)............................................       4,237,740   12,416,574     1,277,532     11,226,393
                                                                          ============  ===========   ===========   ============
 Identified cost (Note 3B)............................................    $ 77,475,933  $12,416,574   $15,346,299   $183,432,194
                                                                          ============  ===========   ===========   ============
 Value (Note 3A)......................................................    $119,263,746  $12,416,574   $15,370,051   $240,822,585
Dividends receivable..................................................              --       49,676            --             --
Receivable for accumulation units sold................................          18,466        6,646         1,361         22,318
Other assets..........................................................           1,138          375           126          1,307
                                                                          ------------  -----------   -----------   ------------
 Total assets.........................................................     119,283,350   12,473,271    15,371,538    240,846,210
                                                                          ------------  -----------   -----------   ------------
LIABILITIES
Redemptions pending settlement........................................         109,108        8,155            --         99,486
Annuitant mortality fluctuation reserve (Note 3D).....................           8,413        2,599         3,439          9,632
Payable to Massachusetts Mutual Life Insurance Company................         364,024       39,477        44,212        731,653
                                                                          ------------  -----------   -----------   ------------
 Total liabilities....................................................         481,545       50,231        47,651        840,771
                                                                          ------------  -----------   -----------   ------------

NET ASSETS............................................................    $118,801,805  $12,423,040   $15,323,887   $240,005,439
                                                                          ============  ===========   ===========   ============
Net assets consist of:
Accumulation units -- value...........................................    $118,521,372  $12,336,402   $15,209,231   $239,684,362
Annuity reserves (Note 3E)............................................         280,433       86,638       114,656        321,077
                                                                          ------------  -----------   -----------   ------------
 Net assets...........................................................    $118,801,805  $12,423,040   $15,323,887   $240,005,439
                                                                          ============  ===========   ===========   ============

Contractowners accumulation units (Note 7)............................      16,385,166    5,775,733     4,623,607     61,329,830
                                                                          ============  ===========   ===========   ============
<CAPTION> 

NET ASSET VALUE PER ACCUMULATION UNIT
Variable Annuity Fund 4 Contracts (Note 5)
<S>                                                                              <C>          <C>           <C>            <C> 
June 30, 1996.........................................................           $7.71        $2.39         $3.75          $4.15
June 30, 1995.........................................................            6.33         2.29          3.61           3.61
June 30, 1994.........................................................            5.27         2.20          3.22           3.13
June 30, 1993.........................................................            5.10         2.15          3.30           3.07
June 30, 1992.........................................................            4.60         2.10          2.94           2.76
Flex-Annuity IV Contracts (Note 5)
June 30, 1996.........................................................           $7.19        $2.07         $3.22          $3.89
June 30, 1995.........................................................            5.93         2.00          3.12           3.41
June 30, 1994.........................................................            4.97         1.92          2.80           2.97
June 30, 1993.........................................................            4.83         1.89          2.87           2.92
June 30, 1992.........................................................            4.37         1.86          2.57           2.65

</TABLE> 

                      See Notes to Financial Statements.

                                       3

<PAGE>
 
Massachusetts Mutual Variable Annuity Separate Account 1
Variable Annuity Fund 4 and Flex-Annuity IV (Qualified)
STATEMENT OF OPERATIONS
For The Six Months Ended June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                                            MML            MML
                                                                              MML          Money         Managed         MML
                                                                             Equity        Market          Bond         Blend
                                                                            Division      Division      Division       Division
                                                                            --------      --------      --------       --------
<S>                                                                      <C>           <C>           <C>           <C> 
Investment income
Dividends (Note 3B)...................................................   $     2,071   $   320,763   $   251,872   $  2,291,532

Expenses
Mortality and expense risk fees (Note 4)..............................       699,562        74,651        92,719      1,470,033
                                                                         -----------   -----------   -----------   ------------
Net investment income (loss) (Note 3C)................................      (697,491)      246,112       159,153        821,499
                                                                         -----------   -----------   -----------   ------------
Net realized and unrealized gain (loss) on investments
Net realized gain on investments (Notes 3B, 3C and 6).................     2,050,518            --       108,670      4,940,428
Change in net unrealized appreciation/depreciation of investments.....     7,500,284            --      (661,496)     5,874,826
                                                                         -----------   -----------   -----------   ------------
Net gain (loss) on investments........................................     9,550,802            --      (552,826)    10,815,254
                                                                         -----------   -----------   -----------   ------------
Net increase (decrease) in net assets resulting from operations.......   $ 8,853,311   $   246,112   $  (393,673)  $ 11,636,753
                                                                         ===========   ===========   ===========   ============

</TABLE> 

                      See Notes to Financial Statements.

                                       4

<PAGE>
 
Massachusetts Mutual Variable Annuity Separate Account 1
Variable Annuity Fund 4 and Flex-Annuity IV (Qualified)

STATEMENT OF CHANGES IN NET ASSETS
For the Six Months Ended June 30, 1996 and 1995
(Unaudited)
<TABLE> 
<CAPTION> 
                                                          1996                                                  1995
                                   ---------------------------------------------------       ---------------------------------------

                                                    MML           MML                                         MML           MML
                                     MML           Money        Managed         MML            MML           Money        Managed 
                                    Equity        Market         Bond          Blend          Equity        Market         Bond   
                                   Division      Division      Division       Division       Division      Division      Division 
                                   --------      --------      --------       --------       --------      --------      -----------

<S>                              <C>            <C>           <C>           <C>            <C>            <C>           <C> 
Increase (decrease)              
in net assets                    
Operations:                      
 Net investment income (loss)..  $   (697,491)  $   246,112   $   159,153   $    821,499   $   (583,689)  $   357,648   $   187,178
 Net realized gain on                                                                                                              
  investments..................     2,050,518            --       108,670      4,940,428      1,656,168            --        57,456
 Change in net unrealized                                                                                                          
  appreciation/depreciation of                                                                                                     
  investments..................     7,500,284            --      (661,496)     5,874,826     13,048,059            --     1,552,606
                                 ------------   -----------   -----------   ------------   ------------   ------------  -----------
 Net increase (decrease) in                                                                                                        
  net assets resulting from                                                                                                        
  operations...................     8,853,311       246,112      (393,673)    11,636,753     14,120,538       357,648     1,797,240
                                 ------------   -----------   -----------   ------------   ------------   ------------  -----------
Capital transactions: (Note 7)                                                                                                     
 Net contract payments (Note 5)     1,870,694     1,026,674       222,243      4,445,233      1,532,594       370,740       253,561
 Reimbursement (payment) of                                                                                                        
  accumulation unit value                      
  fluctuation..................         1,017        (5,284)        2,014        (31,117)       (29,713)       (3,852)       (3,898)

 Net charge (credit) to annuitant                                                                                                  
  mortality fluctuation reserve                                                                                                    
  (Note 3D)....................           999        (3,871)          873         (1,415)           263           201           478
Administrative charges and                                                                                                         
  contingent deferred sales                                                                                                        
  charges (Note 5).............      (126,096)      (14,977)      (16,385)      (332,976)      (137,943)      (19,629)      (20,624)

Withdrawal of funds............    (5,953,414)   (1,961,116)     (967,637)   (17,116,163)    (6,728,286)   (2,070,945)   (1,682,436)

Annuity benefits...............       (11,801)       (4,611)       (5,779)       (15,658)        (9,486)       (4,534)       (5,454)

Divisional transfers...........     1,611,350      (449,708)     (361,601)      (800,041)       118,243      (292,263)      352,171
                                 ------------   -----------   -----------   ------------   ------------   ------------  -----------
Net decrease in net assets                                                                                                         
  resulting from capital                                                                                                           
  transactions.................    (2,607,251)   (1,412,893)   (1,126,272)   (13,852,137)    (5,254,328)   (2,020,282)   (1,106,202)

                                 ------------   -----------   -----------   ------------   ------------   ------------  -----------
Total increase (decrease)......     6,246,060    (1,166,781)   (1,519,945)    (2,215,384)     8,866,210    (1,662,634)      691,038
                                 
NET ASSETS, at beginning of           
 the year......................   112,555,745    13,589,821    16,843,832    242,220,823     93,842,306    17,391,080    16,616,513
                                 ------------   -----------   -----------   ------------   ------------   ------------  -----------
NET ASSETS, at end of the           
 period........................  $118,801,805   $12,423,040   $15,323,887   $240,005,439   $102,708,516   $15,728,446   $17,307,551
                                 ============   ===========   ===========   ============   ============   ===========   ===========

<CAPTION> 
                                                              1995
                                                             --------
                                                               MML   
                                                              Blend  
                                                             Division 
                                                             --------
<S>                                                      <C> 
Increase (decrease)             
in net assets                   
Operations:                     
 Net investment income (loss)......................      $    954,248
 Net realized gain on investments..................         4,239,783         
 Change in net unrealized                                   
  appreciation/depreciation of investments.........        20,781,773          
                                                         ------------

 Net increase (decrease) in net assets                     
  resulting from operations........................        25,975,804          
                                                         ------------

Capital transactions: (Note 7)                                       
 Net contract payments (Note 5)....................         4,977,926     
 Reimbursement (payment) of                                
  accumulation unit value fluctuation..............           (69,130)
 Net charge (credit) to annuitant mortality                          
  fluctuation reserve (Note 3D)....................                48
Administrative charges and contingent                                
  deferred sales charges (Note 5)..................          (398,656)
Withdrawal of funds................................       (22,202,149)
Annuity benefits...................................           (10,159)       
Divisional transfers...............................          (178,151)        
                                                         ------------

Net decrease in net assets resulting                                 
  from capital transactions........................       (17,880,271)               
                                                         ------------
Total increase (decrease)..........................         8,095,533
                                                     
NET ASSETS, at beginning of the year...............       229,283,925    
                                                         ------------
                                                                     
NET ASSETS, at end of the period...................      $237,379,458            
                                                         ============

</TABLE> 

                      See Notes to Financial Statements.

                                       5
<PAGE>
 
Massachusetts Mutual Variable Annuity Separate Account 1     
Variable Annuity Fund 4 and Flex-Annuity IV (Qualified)                         

Notes To Financial Statements                                                   
(Unaudited)                                                                     
                                                                                
1. HISTORY                                                                      
                                                                                
   Massachusetts Mutual Variable Annuity Separate Account 1 ("Separate Account
   1") is a separate investment account established on April 8, 1981 by
   Massachusetts Mutual Life Insurance Company ("MassMutual"). Separate Account
   1 operates as a registered unit investment trust pursuant to the Investment
   Company Act of 1940 and the rules promulgated thereunder.

   MassMutual maintains three segments within Separate Account 1. The segments
   are Variable Annuity 4, Flex-Annuity IV (Qualified) and Flex Extra
   (Qualified). These notes and the financial statements presented herein, with
   the exception of Note 8, describe and consist only of the Variable Annuity
   Fund 4, and Flex-Annuity IV (Qualified) segments (the "Segments").

2. INVESTMENT OF THE SEGMENT'S ASSETS

   Each segment has four divisions. The MML Equity Division invests in shares of
   MML Equity Fund, the MML Money Market Division invests in shares of MML Money
   Market Fund, the MML Managed Bond Division invests in shares of MML Managed
   Bond Fund and the MML Blend Division invests in shares of MML Blend Fund.

   MML Equity Fund, Money Market Fund, MML Managed Bond Fund and MML Blend Fund
   are the four series of shares of MML Series Investment Fund (the "MML
   Trust"). The MML Trust is a no-load, registered, open-end, diversified
   management investment company for which MassMutual acts as investment
   manager. Concert Capital Management, Inc. ("Concert Capital"), a wholly-owned
   subsidiary of DLB Acquisition Corporation which is a controlled subsidiary of
   MassMutal, serves as investment sub-advisor to the MML Equity Fund and the
   Equity Sector of the MML Blend Fund.

3. SIGNIFICANT ACCOUNTING POLICIES

   The following is a summary of significant accounting policies followed
   consistently by the Segments in preparation of the financial statements in
   conformity with generally accepted accounting principles.

   A.  Investment Valuation

   The investments in MML Equity Fund, MML Money Market Fund, MML Managed Bond
   Fund and MML Blend Fund are each stated at market value which is the net
   asset value of each of the respective funds.

   B.  Accounting For Investments

   Investment transactions are accounted for on trade date and identified cost
   is the basis followed in determining the cost of investments sold for
   financial statement purposes. Dividend income is recorded on the ex-dividend
   date.

   C.  Federal Income Taxes

   Operations of the Segments form a part of the total operations of MassMutual,
   and the Segments are not taxed separately. MassMutual is taxed as a life
   insurance company under the provisions of the 1986 Internal Revenue Code, as
   amended. The Segments will not be taxed as a "regulated investment company"
   under Subchapter M of the Internal Revenue Code. Under existing federal law,
   no taxes are payable on investment income and realized capital gains
   attributable to Contracts which depend on the Segment's investment
   performance. Accordingly, no provision for federal income tax has been made.
   MassMutual may, however, make such a charge in the future if an unanticipated
   change of current law results in a company tax liability attributable to the
   Segments.

                                       6

<PAGE>
 
Notes To Financial Statements (Continued)

   D.  Annuitant Mortality Fluctuation Reserve

   The Segments maintain a reserve as required by regulatory authorities to
   provide for mortality losses incurred. The reserve is increased quarterly for
   mortality gains and its proportionate share of any increases in value. The
   reserve is charged quarterly for mortality losses and its proportionate share
   of any decreases in value. Tranfers to or from MassMutual are then made
   quarterly to adjust the Segments. Net transfers from the Segments to
   MassMutual totaled $1,054 for the period ended June 30, 1996 and net 
   transfers from MassMutual to the Segments totaled $2,951 for the period ended
   June 30, 1995. The reserve is subject to a maximum of 3% of the Segment's
   annuity reserves. Any mortality losses in excess of this reserve will be
   assumed by MassMutual. The reserve is not available to owners of Contracts
   except to the extent necessary to cover mortality losses under the Contracts.

   E.  Annuity Reserves

   Annuity reserves are developed by using accepted actuarial methods and are 
   computed using the 1971 Individual Annuity Mortality Table, as modified.

   F.  Estimates

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported amounts of revenues and expenses during the reporting period.
   Actual results could differ from those estimates.

4. CHARGES FOR MORTALITY AND EXPENSE RISKS

   A.  Variable Annuity Fund 4 Contracts

   Currently, daily charges for mortality and expense risks assumed by
   MassMutual are made which are equivalent on an annual basis to 0.730% of the
   value of the Variable Annuity Fund 4 Contracts. Effective on January 1 of any
   year after the first Contract year, the daily charge made for the assumption
   of mortality and expense risks will be as determined by MassMutual, but in no
   event will such charge be at an annual rate of more than 1.2045% of the
   value of the Variable Annuity Fund 4 Contracts.

   B.  Flex-Annuity IV (Qualified) Contracts

   Daily charges for mortality and expense risks assumed by MassMutual are made
   which are equivalent on an annual basis to 1.25% of the value of the Flex-
   Annuity IV Contracts.

5. CHARGES/DEDUCTIONS FOR ADMINISTRATIVE CHARGES, CONTINGENT DEFERRED SALES 
   CHARGES AND PREMIUM TAXES

<TABLE> 
<CAPTION>
                                                                                                       MML        MML
                                                                                          MML         Money     Managed      MML
For the Six Months Ended                                                                 Equity       Market      Bond      Blend
June 30, 1996                                                                           Division     Division   Division   Division
- -------------                                                                           --------     --------   --------   --------
<S>                                                                                   <C>         <C>         <C>       <C>
Gross contract payments.........................................................      $1,873,856   $1,041,185   $223,447 $4,454,011
Less deductions for administrative and sales expenses and
  premium taxes under Variable Annuity Fund 4 Contracts.........................           2,221       14,070      1,097      6,548
Less deduction for premium taxes under Flex-Annuity IV
  Contracts.....................................................................             941          441        107      2,230
                                                                                      ----------   ----------   --------  ---------
Net contract payments...........................................................      $1,870,694   $1,026,674   $222,243 $4,445,233
                                                                                      ==========   ==========   ======== ==========
Administrative and contingent deferred sales charges
  under Flex-Annuity IV Contracts...............................................      $  126,096   $   14,977   $ 16,385 $  332,976
                                                                                      ==========   ==========   ======== ==========
<CAPTION> 
                                                                                                     MML        MML
                                                                                        MML         Money     Managed      MML
For the Six Months Ended                                                               Equity       Market      Bond      Blend
June 30, 1995                                                                         Division     Division   Division   Division
- -------------                                                                         --------     --------   --------   --------
<S>                                                                                   <C>          <C>          <C>      <C> 
Gross contract payments.........................................................      $1,537,341   $  374,453   $255,316 $4,989,546
Less deductions for administrative and sales expenses and
  premium taxes under Variable Annuity Fund 4 Contracts.........................           3,453        3,427      1,551      7,380
Less deduction for premium taxes under Flex-Annuity IV
  Contracts.....................................................................           1,294          286        204      4,240
                                                                                      ----------   ----------   -------- ----------
Net contract payments...........................................................      $1,532,594   $  370,740   $253,561 $4,977,926
                                                                                      ==========   ==========   ======== ==========
Administrative and contingent deferred sales charges
  under Flex-Annuity IV Contracts...............................................      $  137,943   $   19,629   $ 20,624 $  398,656
                                                                                      ==========   ==========   ======== ==========
</TABLE> 

                                       7

<PAGE>
 
Notes To Financial Statements (Continued)

6. PURCHASES AND SALES OF INVESTMENTS

<TABLE>
<CAPTION>

   For the Six Months Ended                                                                             Cost of     Proceeds    
   June 30, 1996                                                                                       Purchases   from Sales   
   -------------                                                                                       ---------   ----------   
   <S>                                                                                               <C>          <C>           
   MML Equity Fund.......................................................                            $ 6,401,905  $ 5,159,908   
   MML Money Market Fund.................................................                              1,873,190    2,966,591   
   MML Managed Bond Fund.................................................                                698,816    1,358,474   
   MML Blend Fund........................................................                             11,687,760   16,430,373   
                                                                                                                               
<CAPTION>                                                                                                                      
7. NET DECREASE IN ACCUMULATION UNITS                                                                                         
                                                                                                                             
   Variable Annuity Fund 4 Contracts                                                                                            
                                                                                              MML         MML                   
                                                                                 MML         Money      Managed        MML    
  For the Six Months Ended                                                      Equity       Market       Bond        Blend
  June 30, 1996                                                                Division     Division    Division    Division
  -------------                                                              -----------   ----------  ----------  -----------
  <S>                                                                            <C>         <C>           <C>        <C>         
  Units purchased........................................................          3,362      67,212       3,328       18,291
  Units withdrawn........................................................        (65,234)    (98,520)    (53,356)    (360,704)
  Units transferred between divisions....................................         39,371     (56,399)    (30,929)     (10,353)
                                                                             -----------   ---------     -------    ---------
  Net decrease...........................................................        (22,501)    (87,707)    (80,957)    (352,766)
  Units, at beginning of the year........................................      1,472,479   1,203,525     671,133    3,698,264
                                                                             -----------   ---------     -------    ---------
  Units, at end of the period............................................      1,449,978   1,115,818     590,176    3,345,498
                                                                             ===========   =========     =======    =========
<CAPTION> 
                                                                                              MML         MML
                                                                                  MML        Money      Managed        MML
  For the Six Months Ended                                                       Equity      Market       Bond        Blend
  June 30, 1995                                                                 Division    Division    Division     Division
  -------------                                                                 --------    --------    --------     --------
  <S>                                                                          <C>         <C>           <C>        <C> 
  Units purchased........................................................          6,679      17,220       5,180       24,681
  Units withdrawn........................................................        (63,926)   (242,185)   (113,058)    (190,991)
  Units transferred between divisions....................................        (15,999)     (1,327)     30,102          132
                                                                               --------    ---------     -------    ---------
  Net decrease...........................................................        (73,246)   (226,292)    (77,776)    (166,178)
  Units, at beginning of the year........................................      1,636,947   1,641,887     812,837    4,294,517
                                                                               ---------   ---------     -------    ---------
  Units, at end of the period............................................      1,563,701   1,415,595     735,061    4,128,339
                                                                               =========   =========     =======    =========
<CAPTION> 

  Flex-Annuity IV Contracts
                                                                                              MML         MML
                                                                                  MML        Money      Managed       MML
  For the Six Months Ended                                                       Equity      Market       Bond        Blend
  June 30, 1996                                                                 Division    Division    Division     Division
  -------------                                                                 --------    --------    --------     --------
  <S>                                                                         <C>          <C>         <C>         <C> 
  Units purchased........................................................        264,561     422,856      65,069    1,143,659
  Units withdrawn........................................................       (798,747)   (850,841)   (242,762)  (4,192,003)
  Units transferred between divisions....................................        188,469    (153,273)    (75,449)    (199,769)
  Units transferred to annuity reserves..................................         (1,327)         --          --      (18,318)
                                                                              ----------   --------    ---------   ----------
  Net decrease...........................................................       (347,044)   (581,258)   (253,142)  (3,266,431)
  Units, at beginning of the year........................................     15,282,232   5,241,173   4,286,573   61,250,763
                                                                              ---------    ---------   ---------   ----------
  Units, at end of the period............................................     14,935,188   4,659,915   4,033,431   57,984,332
                                                                              ==========   =========   =========   ==========
<CAPTION> 
                                                                                              MML         MML
                                                                                 MML         Money      Managed       MML
  For the Six Months Ended                                                      Equity      Market       Bond        Blend
  June 30, 1995                                                                Division    Division    Division     Division
  -------------                                                                --------    --------    --------     --------
  <S>                                                                         <C>          <C>         <C>         <C> 
  Units purchased........................................................        270,822     168,542      79,516    1,515,135
  Units withdrawn........................................................     (1,173,461)   (782,951)   (447,987)  (6,855,509)
  Units transferred between divisions....................................         40,877    (149,002)     85,237      (50,674)
  Units transferred to annuity reserves..................................             --          --          --       (7,303)
                                                                              ----------   ---------   ---------   ----------
  Net decrease...........................................................       (861,762)   (763,411)   (283,234)  (5,398,351)
  Units, at beginning of the year........................................     16,469,073   6,974,443   4,945,453   70,616,166
                                                                              ----------   --------    ---------   ----------
  Units, at end of the period............................................     15,607,311   6,211,032   4,662,219   65,217,815
                                                                              ==========   =========   =========   ==========
</TABLE> 

                                       8
<PAGE>
 
Notes To Financial Statements (Continued)

8. CONSOLIDATED MASSACHUSETTS MUTUAL VARIABLE ANNUITY SEPARATE ACCOUNT 1

   As discussed in Note 1, the financial statements only represent activity of
   the Variable Annuity Fund 4 and Flex-Annuity IV (Qualified) segments of the
   Massachusetts Mutual Variable Annuity Separate account 1. The combined net
   assets as of June 30, 1996 for Massachusetts Mutual Variable Annuity Separate
   Account 1, which includes the segments pertaining to the Variable Annuity
   Fund 4, Flex-Annuity IV (Qualified) and Flex Extra (Qualified), are as
   follows:

<TABLE>
<CAPTION>
                                                     MML          MML                       *Oppenheimer  *Oppenheimer  *Oppenheimer
                                      MML           Money       Managed          MML          Capital        Global      Strategic
                                     Equity        Market         Bond          Blend       Appreciation   Securities       Bond
                                    Division      Division      Division       Division       Division      Division      Division
                                 --------------  -----------  ------------  --------------  ------------  ------------  ------------

<S>                              <C>             <C>          <C>           <C>             <C>           <C>           <C>
  Total assets.................  $1,054,372,378  $75,823,133  $116,045,845  $1,564,044,157  $130,632,445   $82,864,508   $26,441,850
  Total liabilities............       3,682,302    1,029,541       401,709       5,334,438       419,205       261,307        92,977
                                 --------------  -----------  ------------  --------------  ------------   -----------   -----------
  Net assets...................  $1,050,690,076  $74,793,592  $115,644,136  $1,558,709,719  $130,213,240   $82,603,201   $26,348,873
                                 ==============  ===========  ============  ==============  ============   ===========   ===========

  Net assets consist of:
  Accumulation units - value     $1,050,150,904  $74,694,798  $115,495,277  $1,557,722,526  $130,210,560   $82,603,201   $26,348,873
  Annuity reserves                      539,172       98,794       148,859         987,193         2,680            --            --
                                 --------------  -----------  ------------  --------------  ------------   -----------   -----------
  Net assets                     $1,050,690,076  $74,793,592  $115,644,136  $1,558,709,719  $130,213,240   $82,603,201   $26,348,873
                                 ==============  ===========  ============  ==============  ============   ===========   ===========
</TABLE> 

  *Offered on the Flex Extra Contracts.


9. DISTRIBUTION AGREEMENT

   MML Distributors, Inc. ("MML Distributors"), a wholly-owned subsidiary of
   MassMutual, acts as principal underwriter (as defined in the Investment
   Company Act of 1940, as amended) in the contracts.

   MML Investors Services, Inc. ("MMLISI"), a wholly-owned subsidiary of
   MassMutual, acts as co-underwriter of the contracts.  Registered
   representatives of MMLISI who are licensed and appointed as insurance agents
   of MassMutual sell the contracts.

                                       9
<PAGE>
 
                          MML Series Investment Fund
                               Table of Contents
<TABLE>
<CAPTION>
                                                                        Page
                                                                        ----
<S>                                                                     <C>
To Our Shareholders.................................................    2-6
Statement of Assets and Liabilities as of June 30, 1996.............      7

   MML Equity Fund
   MML Money Market Fund
   MML Managed Bond Fund
   MML Blend Fund

Statement of Operations For the Six Months Ended June 30, 1996......      8

   MML Equity Fund
   MML Money Market Fund
   MML Managed Bond Fund
   MML Blend Fund

Statement of Changes in Net Assets For the Six Months Ended
June 30, 1996 and For the Year Ended December 31, 1995..............      9

   MML Equity Fund
   MML Money Market Fund
   MML Managed Bond Fund
   MML Blend Fund

Financial Highlights

   MML Equity Fund..................................................     10
   MML Money Market Fund............................................     10
   MML Managed Bond Fund............................................     11
   MML Blend Fund...................................................     12

Schedule of Investments as of June 30, 1996

   MML Equity Fund..................................................  13-15
   MML Money Market Fund............................................     16
   MML Managed Bond Fund............................................  17-19
   MML Blend Fund...................................................  20-25

Notes to Financial Statements.......................................  26-28
</TABLE>

                                       1
<PAGE>
 
MML Series Investment Fund

To Our Shareholders

Low Interest Rates Defined Markets Through Year-End

To put the first six months of 1996 in perspective, it's helpful to look back
for a moment.  Throughout 1995, concern over how quickly the domestic economic
growth rate was slowing prompted the Federal Reserve to cut interest rates.  The
Fed reduced rates in an effort to prolong the period of expansion at a slower,
but more sustainable rate, thus staving off the possibility of a recession.

Lower interest rates strongly benefited both the stock and bond markets during
1995.  Stocks did well because lower rates both increased corporate
profitability and encouraged consumer spending, especially on goods that had to
be financed.  Bonds reacted favorably to declining rates because as new bonds
are issued at lower current rates, investors are willing to pay more for the
higher income of existing bonds.

Interest Rates Change Direction On Reports Of Faster Growth

In contrast to last year, when slowing growth was a concern, economic data in
early 1996 suggested that growth had again picked up.  While growth in and of
itself is good, at this point in the economic cycle, it could create
inflationary pressures, causing prices of goods and services to increase and
consequently investments to lose their relative value.

Beginning with reports of an increase in non-farm payroll for the month of
February, which was especially surprising considering the difficult winter most
of the country suffered, rapid economic growth became a concern.  This fact
started the investment community discussing not when the Fed might cut rates
further, but rather how far rates might be increased in order to preempt an
inflationary GDP growth rate.

The Stock Market, While Still Positive, Becomes Volatile

Reacting to both increasing interest rates and persistent concerns over whether
reports of faster growth were accurate, the domestic stock market became
volatile over the first half.  Investors alternately focused on the types of
companies that should be able to grow faster than the overall economy, and on
stocks of companies that would benefit from the increased consumer demand that
seemed to be reflected by improving economic statistics.

Smaller company stocks and stocks in traditional growth sectors of the market
performed well at various times, as did cyclical stocks - those of companies
whose prospects are tied to the strength of the economy.

The Bond Market Is Less Resilient

As interest rates climbed over the past six months, the bullish bond market of
1995 dissipated.  Bonds with the most exposure to interest rate changes fared
most poorly.  Long-term Treasuries reported negative price performance for the
period, and the yield curve steepened dramatically.

Bonds with shorter maturities, and bonds that are influenced by other factors
than interest rates - such as corporate bonds, which were buoyed somewhat by
continued corporate profitability - performed somewhat better.

Value Investing During Volatile Markets

Both the stock and bond markets have been decidedly more volatile during 1996,
and we expect that to continue.  Price fluctuations have received a great deal
of attention in the financial press, and caused some discomfort for investors in
both markets.  However, it is during times of market volatility that value
investors like us have an advantage.  When prices are moving steadily higher,
value strategies tend to underperform because they rely heavily on buying
securities when they're selling at discounted prices.  In a market with price
fluctuations, astute value investors have the opportunity to purchase securities
they think will perform well at temporarily reduced prices and then profit as
the securities return to favor in the market.

                                       2
<PAGE>
 
An Optimistic Outlook Regardless of Market Uncertainty

Regardless of the volatility in the U.S. markets in recent months, we think
there are compelling reasons to believe the economy is in good shape.  The
economy grew at a real rate of more than three percent during the first half of
1996, which is well above what had been forecasted.  So even with a potentially
slower second half, growth will have continued at an impressive rate.  And
though threats of inflation are a large factor in the markets' volatility, the
core rate of inflation, minus increases in the food and energy sectors, is still
quite low at approximately 2.7 percent.

The current debate in the markets concerns how the Federal Reserve will react to
this data, and consequently whether rates will be increased.  We expect that if
the Fed does move to tighten money supply, its move will not be a large one.  In
any event, we intend to focus more on inherent strengths and long-term value.
It is in an environment like this that we'd expect our portfolio strategies to
perform well.



                                /s/ Stuart Reese 

                                Stuart H. Reese 
                                President
                                MML Series Investment Fund

August 1, 1996

                                       3
<PAGE>
 
MML EQUITY

How has the Fund performed over the past six months? 

The Fund's performance has been very good, though it has slightly lagged broad
market indices for the period.  In the sixth year of an economic growth cycle,
investors tended to focus more on traditional high growth sectors of the market
than the lower-risk area where we invest.  Still, due to good stocks selection,
our performance was sound in an absolute sense and it built a solid foundation
for full year results.

Has the fact that market leadership has moved away from large stocks impacted
the portfolio? 

Not greatly.  One place where investors reached for higher returns in the first
half was smaller company stocks, in contrast to last year, when large company
stocks were runaway leaders.  Still, solid companies with recognized competitive
strengths and sustainable earnings have remained in favor regardless of their
size.  Ours is a portfolio of very high quality companies, and we have not been
disadvantaged by the shift in market interest towards smaller companies.

What types of companies performed best for you over the period? 

Because of faster than expected economic growth in the first half, many cyclical
(or economically-sensitive) stocks performed very well.  As value investors, we
had purchased a number of cyclical names at the end of 1995, when fears about
the economy's weakness made cyclicals one of the few real values within a strong
bull market.  This positioning became advantageous this year.  Some of our best
performers included machinery manufacturers Parker-Hannifin Corporation, Dover
Corporation and Harsco Corporation, electrical equipment firms such as General
Electric Company, Honeywell Inc. and General Signal Corporation, and retailers
including The May Department Stores Company, Sears Roebuck and Co., Albertson's,
Inc. and American Stores Company.

How are you currently positioning the portfolio? 

Recently, we've been working to reduce our total number of portfolio holdings,
anticipating continued selectivity in the market.  We are both eliminating
smaller holdings that we believe don't merit being brought up to full position
size, and adding to those we feel confident are positioned for growth, but that
are still selling for reasonable prices.  For example, we've recently increased
our insurance holdings, adding strong companies like Marsh & McLennan Companies,
Inc., where we see good cash flows being generated, a healthy dividend and
strong prospects for future dividend growth.

What is your outlook for the portfolio? 

We believe the Fund will continue to do well, especially in light of increased
market volatility.  While volatility can be uncomfortable for market watchers,
it is precisely this type of environment that creates opportunity for value
investors.  Price fluctuations both allow us to buy stocks we want to own at
temporarily reduced prices and to sell stocks when they reach our target sell
price.  Our value-oriented investment approach is one that has been very
successful over time, and we expect it to help us continue to provide superior
returns going forward.

MML MONEY MARKET

How has the Fund performed over the past six months? 

We're very pleased with the Fund's performance for the period.  While we
continued to offer investors a safe and highly liquid income vehicle, we also
benefited from yields that were higher this year than last as a result of
increases in interest rates.

How was the Fund positioned in this market and why? 

During 1995, when interest rates were declining, we had lengthened the average
maturity of our portfolio in an effort to take advantage of higher rates for as
long as possible.  In contrast, during the first half of this year, we kept
average maturity shorter.  Shorter-term securities must be replaced with new
issues more often, and since we were able to do so on favorable terms as the
yield curve steepened, the Fund benefited.

What changes are you currently making to the portfolio? 

Our assets have grown by approximately 11 percent over the past six months, and
as we've been investing this money, we're working to remain well-diversified
among issuers and securities.

At this time, most of the newly issued securities in our market are extremely
short in maturity.  We're looking for ways to extend our average maturity
slightly - its June 30th length was 43 days - but longer-maturity issues are
currently in short supply.

As we always do, we're evaluating and researching all of our investment
opportunities in an effort to capture the most income we can in this environment
without taking on unnecessary risk.

                                       4
<PAGE>
 
What is your outlook for the Fund? 

We believe the outlook remains favorable.  U.S. economic growth appears to be
strong.  That fact has given rise to the possibility of a tightening of the
money supply, or an increase in interest rates, in an effort to counteract any
upward move in inflation.  If the Federal Reserve should increase rates later in
the year, extremely short-term income vehicles like this one are one of the few
types of investments that would benefit.  Since the income we pay relates
directly to prevailing interest rates, a higher rate environment would allow us
to pay a higher yield without taking on additional risk.

MML MANAGED BOND

How has the Fund performed over the past six months? 

While the general bond market has been weak this year as a result of increasing
interest rates, the Fund's performance has been relatively favorable.  Due to
portfolio allocation decisions, it finished the six months ended June 30th
slightly ahead of the Lehman Government/Corporate Index.

What effect did this year's rise in interest rates have on the market? 

Bond prices, especially in longer-term maturities, were hurt as interest rates
edged up.  Treasuries, which had rallied most on last year's rate declines,
suffered most in the first half of this year.  In addition, the yield curve
significantly steepened so that in contrast to last year's market, moving
farther out in maturity made a large difference in the amount of yield available
in the Treasury market.

How was the portfolio positioned in light of these changes? 

As always, the portfolio was well-diversified, with a focus on providing a high
rate of total return without taking on undue risk to principal.  One of the
moves we made was to increase our allocation to mortgage-backed securities over
the period.  Mortgages tend to pay higher income than Treasuries, and because
interest rates had risen, the prepayment risk associated with them in last
year's market had declined.  Our focus was on well-seasoned and call-protected
securities, where we felt the income we were buying was fairly reliable.

Additionally, we were consistent in our allocation to corporate bonds over the
period, and they performed well regardless of increasing rates.  Corporate
America weathered the economic slowdown at the end of 1995 well, and now that
growth appears to have picked up somewhat, these bonds remain in demand.

How are you currently positioning the portfolio and why? 

At this time we're looking for areas of the market where we can add value for
the portfolio. We're holding on to the corporate bonds we own and selectively
adding to our allocation there.  In this economic environment, however, we are
conducting a tremendous amount of research into individual corporate credits
before buying.  Beyond corporate bonds, we're still building our position in
well-structured mortgage securities.  In the Treasury market, we're considering
making investments into the three year maturity range, where the yield curve is
exceptionally steep.  We would also consider adding to long bonds if the yield
differential between 10 and 30 year bonds were to increase further.  We don't
make bets on the direction of interest rates, so the decisions we're making now
reflect our beliefs about what sectors of the market offer the best potential
value relative to the rest of the market.

What is your outlook for the Fund? 

Our outlook is optimistic.  This is a Fund that was designed to perform well in
many markets through its diversification over various categories of bonds, its
neutral duration strategy, and its total return focus.  While current economic
data suggests the likelihood of the Federal Reserve's increasing interest rates
later this year, we expect our portfolio positioning to help us to continue to
be able to provide a competitive rate of return without undue risk to principal.

MML BLEND

How has the Fund performed over the past six months? 

The Fund has performed well, benefiting from the strength in the stock market
and from having avoided some of the difficulties of the fixed income market.
While our performance has lagged that of pure equity investments over the
period, we believe our portfolio diversification will be a plus, allowing us
exposure to the growth potential of stocks, but tempering any dramatic price
swings.

Did your allocation between stocks, bonds and cash change over the period? 

Yes.  While remaining underweighted in both stocks and bonds, we did slightly
increase our allocation over the last six months, and consequently reduced our
cash position.  Though both markets have been volatile, we believe they offer
significant reward 

                                       5
<PAGE>
 
potential over the long term. As of June 30th, our equity holdings represented
55 percent of the portfolio, and our bond position was 19 percent. The remaining
26 percent was invested in money market securities.

Within your allocations, what investment decisions benefited the portfolio over
the period? 

Because of faster than expected economic growth in the first half, many cyclical
(or economically-sensitive) stocks performed very well.  As value investors, we
had purchased a number of cyclical names at the end of 1995, when fears about
the economy's weakness made cyclicals one of the few real values within a strong
bull market.  This positioning became advantageous this year.

On the fixed income side, we benefited from having increased our allocation to
mortgage-backed securities over the period.  Mortgages tend to pay higher income
than Treasuries, and because interest rates had risen, the prepayment risk
associated with them in last year's market had declined.  Additionally, our
allocation to strong performing corporate bonds helped us over the period.

Where are you currently finding the greatest potential value in the markets? 

On the equity side, we've been working to reduce our total number of portfolio
holdings, anticipating continued selectivity in the market.  We are both
eliminating smaller holdings that we believe don't merit being brought up to
full position size, and adding to those we feel confident are positioned for
growth, but that are still selling for reasonable prices.

In bonds, we're looking for areas of the market where we can add value for the
portfolio. We're holding on to the corporate bonds we own and selectively adding
to our holdings there.  In this economic environment, however, we are conducting
a tremendous amount of research into individual corporate credits before buying.
Beyond corporate bonds, we're still building our position in well-structured
mortgage securities.

What is your outlook for the Fund? 

Our outlook is positive.  With the increased volatility we've seen in both the
stock and bond markets recently, we believe the potential benefits of a
relatively conservative balanced strategy like ours are compelling.  With
exposure to stocks, bonds and money market securities, we're positioned to
capture appreciation and income, but with less price volatility than an
investment in either stocks or bonds.

                                       6
<PAGE>
 
MML Series Investment Fund

STATEMENT OF ASSETS AND LIABILITIES
June 30, 1996
(Unaudited)
<TABLE>
<CAPTION>

                                                                                     MML              MML
                                                                      MML           Money           Managed          MML
                                                                    Equity          Market           Bond           Blend
                                                                     Fund            Fund            Fund            Fund
                                                                    -------         ------          --------       -------
<S>                                                             <C>             <C>             <C>             <C>
ASSETS
Investments at value (See Schedule of Investments)
  (Notes 2A, 2B and 5)
 Equities (Identified cost: $914,035,124;
  $659,848,392 respectively)..................................  $1,365,957,086  $           --  $           --  $1,101,017,076
Bonds and notes (Identified cost: $160,743,652;
  $377,282,273 respectively)..................................              --              --     159,309,502     375,347,298
Short-term investments (Identified cost: $158,535,275; 
$121,197,672; $4,514,278; $534,271,816 respectively)..........     158,520,790     121,197,672       4,514,278     534,080,467
                                                                --------------  --------------  --------------  --------------
  Total investments...........................................   1,524,477,876     121,197,672     163,823,780   2,010,444,841
Cash..........................................................       2,130,827           4,006           1,573        (587,733)
Interest and dividends receivable.............................       2,658,858              --       2,190,138       7,714,192
Receivable for investments sold...............................       2,592,785              --          10,628       3,811,245
Receivable for settlement of investments
 purchased on a forward commitment basis (Note 2D)............              --              --              --         109,550
Prepaid trustees' fees........................................             440             280             280             280
                                                                --------------  --------------  --------------  --------------
  Total assets................................................   1,531,860,786     121,201,958     166,026,399   2,021,492,375
                                                                --------------  --------------  --------------  --------------

LIABILITIES
Payable for investments purchased.............................       5,347,640              --              --       1,886,523
Dividends payable (Note 2C)...................................              --         470,335              --              --
Investment management fee payable (Note 4)....................       1,394,733         143,563         194,445       1,838,742
Accrued liabilities...........................................          10,817           7,240           6,932           4,015
                                                                --------------  --------------  --------------  --------------
  Total liabilities...........................................       6,753,190         621,138         201,377       3,729,280
                                                                --------------  --------------  --------------  --------------
NET ASSETS....................................................  $1,525,107,596  $  120,580,820  $  165,825,022  $2,017,763,095
                                                                ==============  ============== ===============  ==============
Net assets consist of:
Series shares (par value $.01 per share; an unlimited number
  authorized) (Note 6)........................................  $      541,909  $    1,205,808  $      137,831  $      940,534
Additional paid-in capital....................................   1,040,001,460     119,375,012     165,610,676   1,536,766,548
Undistributed net investment income (Note 2C).................      18,599,104           9,946       2,714,866      18,881,505
Undistributed net realized  gain (loss) on investments and
 forward commitments (Notes 2D and 3).........................      14,057,646          (9,946)     (1,204,201)     22,022,598
Net unrealized appreciation (depreciation) on:
 Investments (Note 2A)........................................     451,907,477              --      (1,434,150)    439,042,360
Forward commitments (Note 2D).................................              --              --              --         109,550
                                                                --------------  --------------  --------------  --------------
NET ASSETS....................................................  $1,525,107,596  $  120,580,820  $  165,825,022  $2,017,763,095
                                                                ==============  ============== ===============  ==============
Outstanding series shares.....................................      54,190,898     120,580,820      13,783,081      94,053,405
                                                                ==============  ============== ===============  ==============
Net asset value per share.....................................  $        28.14  $         1.00  $        12.03  $        21.45
                                                                ==============  ============== ===============  ==============
</TABLE> 

                      See Notes to Financial Statements.

                                       7
<PAGE>
 
MML Series Investment Fund

STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 1996
(Unaudited)

<TABLE>
<CAPTION>
                                                                                          MML              MML
                                                                           MML           Money           Managed          MML
                                                                         Equity          Market           Bond           Blend
                                                                          Fund            Fund            Fund            Fund
                                                                         -------         ------          --------       -------
<S>                                                                 <C>             <C>             <C>              <C>
Investment income (Note 2B)
Dividends.........................................................  $   16,673,885   $           --   $         --   $   14,065,376
Interest..........................................................       4,671,970        3,091,110      5,716,624       27,010,792
                                                                    --------------   --------------   ------------   --------------
   Total income...................................................      21,345,855        3,091,110      5,716,624       41,076,168
                                                                    --------------   --------------   ------------   --------------

Expenses
Investment management fee (Note 4)................................       2,701,607          280,866        389,313        3,635,657
Trustees' fees....................................................           9,181            7,376          7,376            7,093
Audit fees........................................................          14,156            9,733         12,724           15,197
Other.............................................................             546              488            365              378
                                                                    --------------   --------------   ------------   --------------
   Total expenses.................................................       2,725,490          298,463        409,778        3,658,325
                                                                    --------------   --------------   ------------   --------------
Net investment income (Note 2C)...................................      18,620,365        2,792,647      5,306,846       37,417,843
                                                                    --------------   --------------   ------------   --------------

Net realized and unrealized gain (loss) on investments and
 forward commitments (Notes 2A, 2B and 2D)
Net realized gain (loss) on:
 Investments (Notes 2B and 2C)....................................      14,069,458             (212)      (353,181)      25,325,060
 Forward commitments (Note 2D)....................................              --               --             --       (2,601,828)
                                                                    --------------   --------------   ------------   --------------
  Net realized gain (loss)........................................      14,069,458             (212)      (353,181)      22,723,232
                                                                    --------------   --------------   ------------   --------------
Change in net unrealized appreciation/depreciation on:
 Investments (Note 2A)............................................      81,554,753               --     (7,864,043)      46,307,305
 Forward commitments (Note 2D)....................................              --               --             --       (1,278,822)
                                                                    --------------   --------------   ------------   --------------
  Total change in net unrealized appreciation/depreciation........      81,554,753               --     (7,864,043)      45,028,483
                                                                    --------------   --------------   ------------   --------------
Net gain (loss)...................................................      95,624,211             (212)    (8,217,224)      67,751,715
                                                                    --------------   --------------   ------------   --------------
Net increase (decrease) in net assets resulting from operations...  $  114,244,576   $    2,792,435   $ (2,910,378)  $  105,169,558
                                                                    ==============   ==============   ============   ==============
</TABLE>
 

                                       8
<PAGE>
 
MML Series Investment Fund

STATEMENT OF CHANGES IN NET ASSETS
<TABLE> 
<CAPTION> 
                                          For the Six Months Ended June 30, 1996                     
                                   -------------------------------------------------------
                                                       (Unaudited)
                                                    MML               MML                               
                                    MML            Money            Managed           MML  
                                   Equity          Market            Bond            Blend                 
                                    Fund            Fund             Fund             Fund                 
                                   -----            ----             ----             ---- 
<S>                            <C>              <C>            <C>             <C>  
Increase (decrease)                                                                         
 in net assets                                                                              
Operations:                                                                                 
Net investment income......... $   18,620,365   $  2,792,647   $  5,306,846   $   37,417,843 
Net realized gain (loss)                                                                    
 on investments and                                                                         
 forward commitments..........     14,069,458           (212)      (353,181)      22,723,232 
Change in net unrealized                                                                    
 appreciation/depreciation on                                                               
 investments and forward                                                                    
 commitments..................     81,554,753             --     (7,864,043)      45,028,483 
                               --------------   ------------   ------------   -------------- 
Net increase (decrease) in                                                                  
 net assets resulting from                                                                  
 operations...................    114,244,576      2,792,435     (2,910,378)     105,169,558 
 Dividends to shareholders                                                                  
  from:  (Note 2C)                                                                           
  Distribution of net                                                                        
   investment income..........        (25,000)    (2,792,435)    (2,593,548)     (18,540,796)
  Distribution of net                                                                         
   realized gains.............             --             --             --               -- 
 Net increase in capital                                                                    
   share transactions (Note 6)    161,989,014     11,660,619     12,630,810      107,993,403 
                               --------------   ------------   ------------   -------------- 
  Total increase..............    276,208,590     11,660,619      7,126,884      194,622,165 
                               
NET ASSETS, at beginning       
 of the year..................  1,248,899,006    108,920,201    158,698,138    1,823,140,930 
                               --------------   ------------   ------------   -------------- 
NET ASSETS, at end                                                                          
 of the period/year..........  $1,525,107,596   $120,580,820   $165,825,022   $2,017,763,095 
                               ==============   ============   ============   ==============
(Overdistributed)                                                                           
 undistributed net             
 investment income included    
 in net assets at end                                                                                        
 of the period/year..........  $   18,599,104   $      9,946   $  2,714,866   $   18,881,505 
                               ==============   ============   ============   ==============
Rate per share of dividends                                                                 
 to shareholders from:                                                                         
 Net investment income.......  $         .001   $       .024   $       .193   $         .200 
 Net realized gains..........              --             --             --               -- 

<CAPTION> 
                                               For the Year Ended December 31, 1995
                                      -----------------------------------------------------
                                                       MML             MML 
                                      MML             Money          Managed           MML
                                     Equity           Market           Bond           Blend
                                      Fund             Fund            Fund            Fund 
                                      ----             ----            ----            ----     
<S>                              <C>              <C>              <C>            <C>  
Increase (decrease)            
 in net assets                 
Operations:                    
Net investment income.........   $   30,576,154   $    5,460,140   $  9,299,421   $   70,293,462
Net realized gain (loss)       
 on investments and            
 forward commitments..........       16,898,835             (841)     1,319,095       35,795,663
Change in net unrealized       
 appreciation/depreciation on  
 investments and forward       
 commitments..................      237,559,436               --     13,704,932      243,603,590
                                 --------------   --------------  -------------  --------------- 
Net increase (decrease) in     
 net assets resulting from     
 operations...................      285,034,425        5,459,299     24,323,448      349,692,715
 Dividends to shareholders     
  from:  (Note 2C)             
  Distribution of net          
   investment income..........      (30,563,214)      (5,459,299)    (9,294,583)     (70,291,011) 
  Distribution of net                                                                             
   realized gains.............      (16,854,045)              --             --      (35,463,987)
 Net increase in capital       
   share transactions (Note 6)      190,498,822       17,134,168     22,459,621      134,942,076 
                                 --------------   --------------  -------------  --------------- 
  Total increase..............      428,115,988       17,134,168     37,488,486      378,879,793 
                                                                                                 
NET ASSETS, at beginning       
 of the year..................      820,783,018       91,786,033    121,209,652    1,444,261,137
                                 --------------   --------------  -------------  --------------- 
NET ASSETS, at end                                                                               
 of the period/year..........    $1,248,899,006   $  108,920,201  $ 158,698,138  $ 1,823,140,930 
                                 ==============   ==============  =============  ===============
(Overdistributed)              
 undistributed net             
 investment income included    
 in net assets at end            
 of the period/year..........    $        3,739   $        9,734  $     (72,567) $        (7,094) 
                                 ==============   ==============  =============  ===============
Rate per share of dividends    
 to shareholders from:           
 Net investment income.......    $         .634   $         .054  $        .782  $          .811
 Net realized gains..........              .350               --             --             .399 
 </TABLE>


                       See Notes to Financial Statement

                                       9
<PAGE>
 
MML Series Investment Fund

FINANCIAL HIGHLIGHTS

Selected per share data for each series share outstanding throughout:


                                MML EQUITY FUND
<TABLE>
<CAPTION>
                             Six Months
                               Ended                                        Year Ended December 31, 
                              June 30,   ------------------------------------------------------------------------------------------
                                1996        1995       1994      1993      1992      1991      1990       1989      1988      1987
                                ----        ----       ----      ----      ----      ----      ----       ----      ----      ---- 
                             (Unaudited)
<S>                          <C>         <C>         <C>       <C>       <C>       <C>       <C>        <C>       <C>       <C>
Net asset value:
 Beginning of year.........  $  25.924   $  20.520  $ 20.510  $ 19.862  $ 18.735  $ 15.659  $ 16.764   $ 14.929  $ 13.828  $ 15.591
                             ---------   ---------  --------  --------  --------  --------  --------   --------  --------  -------- 

Income from investment
 operations:
Net investment income......       .344        .634      .594      .524      .543      .563      .636       .694      .646      .525
Net realized and unrealized
 gain (loss) on investments      1.876       5.754      .248     1.365     1.420     3.440     (.722)     2.746     1.660     (.066)
                             ---------   ---------  --------  --------  --------  --------  --------   --------  --------  -------- 

Total from investment
 operations................      2.220       6.388      .842     1.889     1.963     4.003     (.086)     3.440     2.306      .459
                             ---------   ---------  --------  --------  --------  --------  --------   --------  --------  -------- 

Less distributions:
Dividends from net
 investment income.........      (.001)      (.634)    (.594)    (.524)    (.543)    (.562)    (.665)     (.711)    (.639)    (.988)

Distribution from net
 realized gains............         --       (.350)    (.238)    (.717)    (.288)    (.365)    (.354)     (.894)    (.566)   (1.234)

Distribution in excess of
 net realized gains........         --          --        --        --     (.005)       --        --         --        --        --
                             ---------   ---------  --------  --------  --------  --------  --------   --------  --------  -------- 

Total distributions........      (.001)      (.984)    (.832)   (1.241)    (.836)    (.927)   (1.019)    (1.605)   (1.205)   (2.222)
                             ---------   ---------  --------  --------  --------  --------  --------   --------  --------  -------- 

Net asset value:
 End of period/year........  $  28.143   $  25.924  $ 20.520  $ 20.510  $ 19.862  $ 18.735  $ 15.659   $ 16.764  $ 14.929  $ 13.828
                             =========   =========  ========  ========  ========  ========  ========   ========  ========  ========

Total return...............       8.56%*     31.13%     4.10%     9.52%    10.48%    25.56%     (.51%)    23.04%    16.68%     2.10%


Net assets (in millions):
 End of period/year........  $1,525.11   $1,248.90   $820.78   $663.09   $490.62   $355.04   $235.45    $226.41   $172.80   $150.41
Ratio of expenses to
 average net assets........        .19%*       .41%      .43%      .44%      .46%      .48%      .49%       .50%      .50%      .51%

Ratio of net investment
 income to average net 
 assets....................       1.31%*      2.89%     3.04%     3.23%     3.09%     3.43%     4.09%      4.30%     4.05%     3.44%
                                           
Portfolio turnover rate....       5.83%*     11.72%     9.99%    11.28%     9.07%     9.37%    13.50%     15.71%    15.97%    15.73%

</TABLE>

                             MML MONEY MARKET FUND
<TABLE>
<CAPTION>
                                  Six Months
                                     Ended                                  Year Ended December 31, 
                                   June 30,    --------------------------------------------------------------------------------
                                     1996        1995     1994     1993     1992     1991      1990     1989     1988     1987
                                  -----------    ----     ----     ----     ----     ----      ----     ----     ----     ----
                                  (Unaudited)
<S>                               <C>          <C>      <C>      <C>      <C>      <C>      <C>       <C>      <C>      <C>
Net asset value:            
 Beginning of year..............     $ 1.000   $ 1.000  $ 1.000  $ 1.000  $ 1.000  $ 1.000   $ 1.000  $ 1.000  $ 1.000  $ 1.000
                                     -------   -------  -------  -------  -------  -------   -------  -------  -------  -------
Income from investment      
 operations:                
Net investment income...........        .024      .054     .038     .027     .034     .059      .078     .088     .072     .063
                                     -------   -------  -------  -------  -------  -------   -------  -------  -------  -------
Less distributions:         
Dividends from net          
 investment income..............       (.024)    (.054)   (.038)   (.027)   (.034)   (.059)    (.078)   (.088)   (.072)   (.063)
                                     -------   -------  -------  -------  -------  -------   -------  -------  -------  -------
Net asset value:            
 End of period/year.............     $ 1.000   $ 1.000  $ 1.000  $ 1.000  $ 1.000  $ 1.000   $ 1.000  $ 1.000  $ 1.000  $ 1.000
                                     =======   =======  =======  =======  =======  =======   =======  =======  =======  =======
Total return....................        2.44%*    5.58%    3.84%    2.75%    3.48%    6.01%     8.12%    9.16%    7.39%    6.49%
                            
Net assets (in millions):   
 End of period/year.............   $  120.58   $108.92  $ 91.79  $ 73.66  $ 84.56  $ 94.41  $ 114.59  $ 70.16  $ 66.35  $ 52.35
Ratio of expenses to        
 average net assets.............         .26%*     .54%     .55%     .54%     .53%     .52%      .54%     .54%     .55%     .57%
Ratio of net investment     
 income to average net assets...        2.44%*    5.43%    3.81%    2.71%    3.42%    5.91%     7.80%    8.79%    7.20%    6.35%
</TABLE>

                      See Notes to Financial Statements.

                                       10
<PAGE>
 
MML Series Investment

FINANCIAL HIGHLIGHTS (Continued)

                             MML MANAGED BOND FUND
<TABLE>
<CAPTION>
                               Six Months
                                 Ended                                       Year Ended December 31, 
                                June 30,   -----------------------------------------------------------------------------------------

                                  1996       1995      1994       1993      1992      1991      1990      1989      1988      1987
                                  ----       ----      ----       ----      ----      ----      ----      ----      ----      ----  

                               (Unaudited)
<S>                            <C>         <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>
Net asset value:
 Beginning of year...........  $  12.448   $ 11.141  $ 12.405  $ 12.041  $ 12.219  $ 11.318  $ 11.354  $ 10.919  $ 11.052  $ 12.541
                               ---------   --------  --------  --------  --------  --------  --------  --------  --------  --------
Income from investment
 operations:
Net investment income........       .396       .782     .792       .785      .870      .903      .943      .918      .906      .969
Net realized and unrealized
 gain (loss) on investments
 and forward commitments.....      (.620)     1.307   (1.264)      .618      .001      .916     (.036)     .454     (.133)    (.673)
                               ---------   --------  --------  --------  --------  --------  --------  --------  --------  --------
Total from investment
 operations..................      (.224)     2.089    (.472)     1.403      .871     1.819      .907     1.372      .773      .296
                               ---------   --------  --------  --------  --------  --------  --------  --------  --------  --------
Less distributions:
Dividends from net
 investment income...........      (.193)     (.782)   (.792)     (.784)    (.869)    (.902)    (.943)    (.918)    (.906)   (1.229)

Distribution from net
 realized gains..............         --         --       --      (.255)    (.158)    (.016)       --     (.019)       --     (.556)

Distribution in excess of
 net realized gains..........         --         --       --         --     (.022)       --        --        --        --        --
                               ---------   --------  --------  --------  --------  --------  --------  --------  --------  --------
Total distributions..........      (.193)     (.782)   (.792)    (1.039)   (1.049)    (.918)    (.943)    (.937)    (.906)   (1.785)
                               ---------   --------  --------  --------  --------  --------  --------  --------  --------  --------
Net asset value:
 End of period/year..........  $  12.031   $ 12.448  $ 11.141  $ 12.405  $ 12.041  $ 12.219  $ 11.318  $ 11.354  $ 10.919  $ 11.052
                               =========   ========  ========  ========  ========  ========  ========  ========  ========  ========
Total return                      (1.78%)*   19.14%    (3.76%)   11.81%     7.31%    16.66%     8.38%    12.83%     7.13%     2.60%

Net assets (in millions):
 End of period/year..........  $ 165.83   $ 158.70   $121.21   $129.11   $ 88.15   $ 66.98  $  43.07  $  40.03  $  31.35  $  26.16
Ratio of expenses to average
 net assets..................       .25%*      .52%      .52%      .54%      .56%      .57%      .57%      .59%      .61%      .60%
Ratio of net investment                                         
 income to                                                      
 average net assets..........      3.25%*     6.63%     6.69%     6.37%     7.28%     7.96%     8.40%     8.35%     8.25%     8.24%
Portfolio turnover rate......     24.02%*    70.00%    32.77%    58.81%    39.51%    61.85%    69.93%    64.77%    74.92%    55.60%
</TABLE>

                       See Notes to Financial Statements

                                       11
<PAGE>
 
MML Series Investment Fund

FINANCIAL HIGHLIGHTS (Continued)

                                 MML BLEND FUND
<TABLE>
<CAPTION> 

                                  Six Months  
                                     Ended    
                                    June 30,   
                                      1996     
                                   ----------  
                                   (Unaudited)
<S>                                <C>         
Net asset value:                              
 Beginning of year...............  $   20.519   
                                   ----------
Income from investment                        
 operations:                                  
Net investment income............        .401   
Net realized and unrealized                   
 gain (loss) on investments                   
 and forward commitments.........        .733   
                                   ----------
Total from investment                         
 operations......................       1.134   
                                   ----------
Less distributions:                           
Dividends from net                            
 investment income...............       (.200)  
Distribution from net                         
 realized gains..................          --   
Distribution in excess of                     
 net realized gains..............          --   
                                   ----------
Total distributions..............       (.200)  
                                   ----------
Net asset value:                              
 End of period/year..............  $   21.453   
                                   ==========
Total return.....................       5.55%*  
                                              
Net assets (in millions):                     
 End of period/year..............  $2,017.76   
Ratio of expenses to                          
 average net assets..............        .19%* 
Ratio of net investment                       
 income to                                    
 average net assets..............       1.92%* 
Portfolio turnover rate..........      12.06%*  


<CAPTION>
                            
                                                                   Year Ended December 31, 
                            ------------------------------------------------------------------------------------------------
                              1995         1994        1993        1992       1991      1990      1989      1988      1987
                              ----         ----        ----        ----       ----      ----      ----      ----      ----  
                            
<S>                         <C>         <C>         <C>         <C>         <C>       <C>       <C>       <C>       <C>
Net asset value:            
 Beginning of year........  $  17.672   $  18.305   $  17.846   $  17.307   $ 14.839  $ 15.428  $ 13.876  $ 13.095  $ 13.774
                            ---------   ---------   ---------   ---------   --------  --------  --------  --------  --------
Income from investment      
 operations:                
Net investment income.....       .811        .707        .655        .707       .736      .792      .823      .734      .624
Net realized and unrealized 
 gain (loss) on investments 
 and forward commitments..      3.246       (.271)      1.057        .880      2.771     (.445)    1.921     1.000     (.148)
                            ---------   ---------   ---------   ---------   --------  --------  --------  --------  --------
Total from investment       
 operations...............      4.057        .436       1.712       1.587      3.507      .347     2.744     1.734      .476
                            ---------   ---------   ---------   ---------   --------  --------  --------  --------  --------
Less distributions:         
Dividends from net          
 investment income........      (.811)      (.707)      (.655)      (.707)     (.736)    (.811)    (.835)    (.728)    (.747)
Distribution from net       
 realized gains...........      (.399)      (.359)      (.598)      (.326)     (.303)    (.125)    (.357)    (.225)    (.408)
Distribution in excess of   
 net realized gains.......         --       (.003)         --       (.015)        --        --        --        --        --
                            ---------   ---------   ---------   ---------   --------  --------  --------  --------  --------
Total distributions.......     (1.210)     (1.069)     (1.253)     (1.048)    (1.039)    (.936)   (1.192)    (.953)   (1.155)
                            ---------   ---------   ---------   ---------   --------  --------  --------  --------  --------
Net asset value:            
 End of period/year.......  $  20.519   $  17.672   $  18.305   $  17.846   $ 17.307  $ 14.839  $ 15.428  $ 13.876  $ 13.095
                            =========   =========   =========   =========   ========  ========  ========  ========  ======== 
Total return..............      23.28%       2.48%       9.70%       9.36%     24.00%     2.37%    19.96%    13.40%     3.12%
                            
Net assets (in millions):   
 End of period/year.......  $1,823.14   $1,444.26   $1,296.54   $1,013.28    $797.04   $574.15   $524.29   $401.22   $346.12
Ratio of expenses to        
 average net assets.......        .38%        .39%        .40%        .41%       .42%      .44%      .45%      .46%      .48%
Ratio of net investment     
 income to                  
 average net assets.......       4.19%       3.93%       3.60%       4.07%      4.54%     5.37%     5.57%     5.29%     4.77%
Portfolio turnover rate...      30.78%      26.59%      20.20%      25.43%     26.92%    24.55%    22.39%    25.70%    36.56%
</TABLE> 

*Percentages represent results for the period and are not annualized.

Total return information shown in the Financial Highlights tables does not
reflect expenses that apply at the separate account level or to related
insurance products. Inclusion of these charges would reduce the total return
figures for all periods shown.

                      See Notes to Financial Statements.

                                       12
<PAGE>
 
MML Equity Fund

SCHEDULE OF INVESTMENTS
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
                                                      Number        Market
                                                        of          Value
                                                      Shares       (Note 2A) 
                                                      ------      -----------
EQUITIES - 89.56%
<S>                                                   <C>        <C>   
Aerospace & Defense - 2.12%
 Boeing Company...................................    202,500    $  17,642,812  
 TRW, Inc.........................................    164,000       14,739,500  
                                                  -----------    -------------
                                                      366,500       32,382,312  
                                                  -----------    -------------
Agribusiness - .81%                                                             
 Pioneer Hi-Bred International, Inc...............    235,000       12,425,625  
                                                  -----------    -------------
Apparel, Textiles, Shoes - .90%
 VF Corporation...................................    230,000       13,713,750
                                                  -----------    -------------
Automotive & Parts - 4.02%
 Ford Motor Company...............................    595,000       19,263,125  
 Genuine Parts Company............................    433,500       19,832,625  
 Goodyear Tire & Rubber Company...................    461,000       22,243,250  
                                                  -----------    -------------
                                                    1,489,500       61,339,000  
                                                  -----------    -------------

Banking, Savings & Loans -  5.65%
 The Bank of New York Company, Incorporated.......    435,000       22,293,750
 Comerica, Incorporated...........................    338,500       15,105,562  
 CoreStates Financial Corporation.................    585,500       22,541,750  
 Norwest Corporation..............................    391,000       13,636,125  
 Wachovia Corporation.............................    288,200       12,608,750  
                                                  -----------    -------------
                                                    2,038,200       86,185,937  
                                                  -----------    -------------
Beverages - 1.88%
 Brown-Forman Corporation (Class B)...............    337,300       13,492,000  
 Pepsico, Incorporated............................    430,000       15,211,250  
                                                  -----------    -------------
                                                      767,300       28,703,250  
                                                  -----------    -------------
Chemicals - 4.24%
 Eastman Chemical Company.........................    210,000       12,783,750  
 E.I. du Pont de Nemours and Company..............    166,500       13,174,312  
 The Lubrizol Corporation.........................    242,000        7,350,750  
 Nalco Chemical Company...........................    336,400       10,596,600  
 Rohm & Haas......................................    330,000       20,707,500  
                                                  -----------    -------------
                                                    1,284,900       64,612,912  
                                                  -----------    -------------
Communications - 1.97%
 AT&T Corporation.................................    441,000       27,342,000  
 GTE Corporation..................................     62,000        2,774,500  
                                                  -----------    -------------
                                                      503,000       30,116,500  
                                                  -----------    -------------
Computers & Office Equipment - 6.72%
 Hewlett-Packard Company..........................    320,000       31,880,000  
 International Business Machines Corporation......    245,000       24,255,000  
 Pitney Bowes, Inc................................    452,000       21,583,000  
 Xerox Corporation................................    465,000       24,877,500  
                                                  -----------    -------------
                                                    1,482,000      102,595,500  
                                                  -----------    -------------
Containers - 1.01%
 Temple-Inland, Inc...............................    330,000       15,427,500  
                                                  -----------    -------------

Cosmetics & Personal Care - 1.82%
 Kimberly-Clark Corporation.......................    360,000       27,810,000  
                                                  -----------    -------------
Electric Utilities - 1.28%
 Niagara Mohawk Power Corporation.................        200            1,550  
 NIPSCO Industries, Inc...........................    208,000        8,372,000  
 SCANA Corporation................................    394,000       11,081,250  
                                                  -----------    -------------
                                                      602,200       19,454,800  
                                                  -----------    -------------

<CAPTION> 
                                                      Number        Market
                                                        of          Value
                                                      Shares       (Note 2A) 
                                                      ------     --------------
EQUITIES (Continued)
<S>                                                 <C>          <C> 
Electrical Equipment & Electronics - 7.23%
 AMP, Incorporated................................    674,500    $  27,064,312  
 General Electric Company.........................    488,500       42,255,250  
 General Signal Corporation.......................    248,600        9,415,725  
 Honeywell Inc....................................    272,500       14,851,250  
 Hubbell, Incorporated (Class B)..................    252,072       16,699,770  
                                                  -----------    -------------
                                                    1,936,172      110,286,307  
                                                  -----------    -------------
Energy - 7.77%
 Amoco Corporation................................    387,500       28,045,313  
 Atlantic Richfield Company.......................    107,300       12,715,050  
 Chevron Corporation..............................    378,000       22,302,000  
 Kerr-McGee Corporation...........................    226,000       13,757,750  
 Mobil Corporation................................    180,000       20,182,500  
 Unocal Corporation...............................    432,100       14,583,375  
 USX Corporation - Marathon Group.................    343,200        6,906,900  
                                                  -----------    -------------
                                                    2,054,100      118,492,888  
                                                  -----------    -------------
Financial Services - 1.17%                                                      
 American Express Company.........................    400,000       17,850,000  
                                                  -----------    -------------
Foods - 1.98%
 ConAgra, Inc.....................................    202,300        9,179,363  
 CPC International, Inc...........................    291,500       20,988,000  
                                                  -----------    -------------
                                                      493,800       30,167,363  
                                                  -----------    -------------
Forest Products & Paper - 2.07%     
 Westvaco Corporation.............................    320,055        9,561,643  
 Weyerhaeuser Company.............................    519,500       22,078,750  
                                                  -----------    -------------
                                                      839,555       31,640,393  
                                                  -----------    -------------
Hardware & Tools - 1.23%
 The Stanley Works................................    631,000       18,772,250  
                                                  -----------    -------------
Healthcare - 7.78%                                                              
 Becton, Dickinson and Company....................    268,000       21,507,000  
 Bristol-Myers Squibb Company.....................    520,000       46,800,000  
 Pfizer, Incorporated.............................    400,000       28,550,000  
 Schering-Plough Corp.............................    347,500       21,805,625  
                                                  -----------    -------------
                                                    1,535,500      118,662,625  
                                                  -----------    -------------
Household Products - .93%
 The Clorox Company...............................    159,500       14,135,688  
                                                  -----------    -------------
Industrial Distribution - 1.25% 
 W. W. Grainger, Inc..............................    246,000       19,065,000  
                                                  -----------    -------------
Industrial Transportation - 1.37%
 Norfolk Southern Corporation.....................    246,000       20,848,500  
                                                  -----------    -------------
Insurance - 6.69%                                                               
 Allstate Corporation.............................    192,682        8,791,116  
 Jefferson-Pilot Corporation......................    207,000       10,686,375  
 Marsh & McLennan Companies, Inc..................    280,500       27,068,250  
 MBIA, Inc........................................    268,000       20,870,500  
 SAFECO Corporation...............................    782,500       27,680,938  
 Unitrin, Inc.....................................    148,000        6,956,000  
                                                  -----------    -------------
                                                    1,878,682      102,053,179  
                                                  -----------    -------------
Machinery & Components - 1.66%
 Dover Corporation................................    325,000       14,990,625  
 Parker-Hannifin Corporation......................    242,050       10,256,869  
                                                  -----------    -------------
                                                      567,050       25,247,494  
                                                  -----------    -------------
</TABLE> 

                                       13
<PAGE>
 
MML Equity Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 

                                                      Number        Market
                                                        of          Value
                                                      Shares       (Note 2A) 
                                                      ------      -----------  
EQUITIES (Continued)
<S>                                               <C>            <C> 
Miscellaneous - 2.36%
 Harsco Corporation.............................     169,500    $   11,398,875  
 Minnesota Mining &                                                             
  Manufacturing Company.........................     356,000        24,564,000  
                                                 -----------     -------------
                                                     525,500        35,962,875  
                                                 -----------     -------------
Photography - 1.21%                                                             
 Eastman Kodak Company..........................     236,500        18,387,875  
                                                 -----------     -------------
Publishing & Printing - 3.19%                                                   
 The Dun & Bradstreet Corporation...............     216,000        13,500,000  
 McGraw-Hill Companies, Inc.....................     466,000        21,319,500  
 R. R. Donnelley & Sons Company.................     397,000        13,845,375  
                                                 -----------     -------------
                                                   1,079,000        48,664,875  
                                                 -----------     -------------
Retail - 1.83%                                                                  
 The May Department Stores Company..............     363,000        15,881,250  
 Sears Roebuck and Company......................     246,000        11,961,750  
                                                 -----------     -------------
                                                     609,000        27,843,000  
                                                 -----------     -------------
Retail - Grocery - 1.78%                                                        
 Albertson's, Inc...............................     492,000        20,356,500  
 American Stores Company........................     164,800         6,798,000  
                                                 -----------     -------------
                                                     656,800        27,154,500  
                                                 -----------     -------------
Telephone Utilities - 2.90%                                                     
 Ameritech Corporation..........................     347,000        20,603,125  
 Frontier Corporation...........................     423,500        12,969,688  
 Southern New England                                                           
  Telecommunications Corporation................     252,000        10,584,000  
                                                 -----------     -------------
                                                   1,022,500        44,156,813  
                                                 -----------     -------------
Tobacco - 2.74%                                                                 
 American Brands, Inc...........................     463,000        21,008,625  
 UST, Inc.......................................     607,000        20,789,750  
                                                 -----------     -------------
                                                   1,070,000        41,798,375  
                                                 -----------     -------------
Total Equities                                                                  
 (Cost $914,035,124)............................                 1,365,957,086  
                                                                 -------------
<CAPTION> 
 
                                                    Principal
                                                      Amount 
                                                      ------
SHORT-TERM INVESTMENTS - 10.40%
<S>                                            <C>                <C> 
Commercial Paper
 Aristar, Inc.       
  5.330%      7/19/96......................... $   4,000,000         3,989,340
 Aristar, Inc.            
  5.370%      7/25/96.........................     7,425,000         7,398,418
 Central & Southwest Corp.
  5.450%      7/17/96.........................     5,725,000         5,711,133
 Central & Southwest Corp.
  5.550%      8/19/96.........................     4,785,000         4,747,711
 Central & Southwest Corp.
  5.550%      8/2/96..........................     3,700,000         3,681,747
 Comdisco, Inc.           
  5.500%      7/3/96..........................     4,865,000         4,863,435
 Comdisco, Inc.      
  5.470%      7/15/96.........................     3,490,000         3,482,576
 Comdisco, Inc.      
  5.450%      7/23/96.........................     5,000,000         4,982,754

<CAPTION> 
                                                                    Market
                                                    Principal       Value
                                                      Amount       (Note 2A) 
                                                      ------      -----------  
SHORT-TERM INVESTMENTS (Continued)
<S> 
Commercial Paper (Continued)
 Comdisco, Inc.                
  5.450%      7/1/96.......................... $   4,000,000    $    4,000,000
 Comdisco, Inc.                
  5.510%      8/9/96..........................     5,420,000         5,386,561
 ConAgra, Inc.                 
  5.550%      8/7/96..........................     4,990,000         4,961,536
 Countrywide Home Loans        
  5.420%      8/22/96.........................     5,080,000         5,036,588
 Crown Cork & Seal Company Inc.
  5.500%      7/8/96..........................     3,830,000         3,825,759
 Crown Cork & Seal Company Inc.
  5.470%      7/10/96.........................     5,055,000         5,048,087
 Crown Cork & Seal Company Inc.
  5.450%      7/18/96.........................     3,900,000         3,889,356
 Crown Cork & Seal Company Inc.
  5.600%      8/16/96.........................     3,045,000         3,023,211
 Dana Credit Corporation       
  5.460%      7/29/96.........................     4,000,000         3,982,441
 Dana Credit Corporation 
  5.550%      8/12/96.........................     3,980,000         3,954,229
 Dana Credit Corporation 
  5.630%      8/12/96.........................       260,000           258,292
 Dominion Resources, Inc.
  5.530%      8/5/96..........................     7,100,000         7,061,828
 Illinois Power Company  
  5.550%      8/15/96.........................     2,600,000         2,581,045
 Illinois Power Company  
  5.630%      8/1/96..........................     6,375,000         6,344,094
 Kerr-McGee Credit Corporation
  5.530%      7/12/96.........................     5,455,000         5,445,783
 Mattel, Inc.                 
  5.450%      7/11/96.........................     6,000,000         5,990,192  
 Mattel, Inc.                                                                   
  5.480%      8/8/96..........................     3,045,000         3,026,018  
 Mattel, Inc.                                                                   
  5.470%      7/30/96.........................     4,825,000         4,803,739  
 ORIX Credit Alliance, Inc.                                                     
  5.540%      7/9/96..........................     4,565,000         4,559,223  
 ORIX Credit Alliance, Inc.                                                     
  5.570%      8/21/96.........................     4,960,000         4,919,099  
 Praxair, Inc.                                                                  
  5.470%      7/2/96..........................     4,400,000         4,399,304  
 Praxair, Inc.                                                                  
  5.480%      7/11/96.........................     3,795,000         3,788,929  
 Praxair, Inc.                                                                  
  5.450%      7/16/96.........................     5,000,000         4,988,646  
 Textron Financial Corporation                                                  
  5.470%      7/22/96.........................     5,000,000         4,983,538  
 Textron Financial Corporation                                                  
  5.450%      7/24/96.........................     4,670,000         4,652,880  
 Textron Financial Corporation                                                  
  5.500%      7/31/96.........................     4,220,000         4,200,658  
 Tyson Foods, Inc.                                                              
  5.470%      7/26/96.........................     4,570,000         4,552,640  
                                                ------------      ------------

Total Short-Term Investments
  (Cost $158,535,275).........................  $159,130,000       158,520,790  
                                                ============      ------------
</TABLE> 

                                       14
<PAGE>
 
MML Equity Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
                                               Market
                                               Value
                                             (Note 2A) 
                                            -----------
<S>                            <C>        <C> 
Total Investments --
 (Cost $1,072,570,399) (a)      99.96%    $1,524,477,876
Other Assets --                   .48          7,382,910
Liabilities  --                  (.44)        (6,753,190)
                              --------   --------------- 
Net Assets --                  100.00%    $1,525,107,596
                              =======    ===============
(a)  Federal Income Tax Information: At
     June 30, 1996 the net unrealized
     appreciation on investments based 
     on cost of $1,072,582,274 for 
     federal income tax purposes is as 
     follows:

     Aggregate gross unrealized
     appreciation for all investments in 
     which there is an excess of market 
     value over tax cost................  $  455,113,614

     Aggregate gross unrealized
     depreciation for all investments in 
     which there is an excess of tax cost 
     over market value..................      (3,218,012)
                                          --------------
     Net unrealized appreciation........  $  451,895,602
                                          ==============
</TABLE> 



                       See Notes to Financial Statements

                                       15
<PAGE>
 
MML Money Market Fund

SCHEDULE OF INVESTMENTS
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
                                                                     Market
                                                    Principal        Value
                                                      Amount       (Note 2A) 
                                                      ------      ----------- 
SHORT-TERM INVESTMENTS - 100.51%           
<S>                                             <C>              <C> 
Commercial Paper - 91.71%
 American Brands, Inc.
  5.310%     8/9/96...........................  $  1,120,000     $   1,113,557  
 American Brands, Inc.                                                          
  5.280%     8/27/96..........................     3,550,000         3,520,322  
 Anheuser-Busch Companies, Inc.                                                 
  5.250%     7/8/96...........................     3,530,000         3,526,396  
 Aristar, Inc.                                                                  
  5.340%     8/12/96..........................     2,300,000         2,285,671  
 Baltimore Gas & Electric Company
  5.280%     8/2/96...........................     3,995,000         3,976,250  
 Bellsouth Telecommunications, Inc.                                             
  5.330%     8/6/96...........................     1,750,000         1,740,672  
 Bellsouth Telecommunications, Inc.                                             
  5.350%     8/21/96..........................     3,030,000         3,007,035  
 Carolina Power & Light Company                                                 
  5.250%     7/11/96..........................     2,580,000         2,576,237  
 Carolina Power & Light Company
  5.370%     9/17/96..........................     1,900,000         1,877,893  
 Caterpillar Financial Services Corp.                                           
  5.280%     11/15/96.........................     2,120,000         2,077,402  
 Caterpillar Financial Services Corp.                                           
  5.280%     7/30/96..........................     2,575,000         2,564,048  
 Coca Cola Company                                                              
  5.300%     8/30/96..........................     1,450,000         1,437,192  
 Coca Cola Financial Corporation                                                
  5.240%     7/25/96..........................     2,595,000         2,585,935  
 Consolidated Natural Gas Company     
  5.350%     7/10/96..........................     2,845,000         2,841,195  
 Dresser Industries, Inc. 
  5.280%     7/16/96..........................     1,965,000         1,960,677
 Dresser Industries, Inc.
  5.350%     7/31/96..........................     1,135,000         1,129,940
 E.I. du Pont de Nemours and Company
  5.290%     11/27/96.........................     1,670,000         1,633,436
 E.I. du Pont de Nemours and Company
  5.360%     9/18/96..........................     3,170,000         3,132,714
 Eli Lilly & Company
  5.300%     7/19/96..........................     2,900,000         2,892,315
 Emerson Electric Company
  5.270%     7/24/96..........................     2,800,000         2,790,573
 Ford Motor Credit Company
  5.350%     7/22/96..........................     4,000,000         3,987,516
 General Electric Company
  5.230%     7/31/96..........................     2,155,000         2,145,608
 General Electric Capital Corp.
  5.250%     10/22/96.........................     2,250,000         2,212,922
 General Motors Acceptance Corporation
  5.500%     1/21/97..........................     1,390,000         1,346,678
 Goldman Sachs & Company
  5.200%     9/20/96..........................     2,400,000         2,371,920
 Goldman Sachs & Company
  5.270%     8/22/96..........................     1,260,000         1,250,409
 Hercules Incorporated
  5.420%     7/18/96..........................     2,295,000         2,289,126
 The Home Depot
  5.260%     7/3/96...........................     3,765,000         3,763,900
 Monsanto Company
  5.290%     7/9/96...........................     3,400,000         3,396,003
 Motorola Incorporated
  5.230%     7/23/96..........................     3,200,000         3,189,773
<CAPTION> 
                                                                    Market
                                                  Principal          Value
                                                    Amount         (Note 2A) 

SHORT-TERM INVESTMENTS (Continued)
<S>                                             <C>             <C> 
Commercial Paper (Continued)
 Motorola Incorporated
  5.350%     9/20/96..........................  $  1,500,000    $    1,481,944
 Northern Illinois Gas Company
  5.390%     8/9/96...........................     2,430,000         2,415,811
 Pepsico Inc.
  5.300%     7/18/96..........................     2,100,000         2,094,744
 Pepsico Inc.
  5.360%     9/25/96..........................     1,255,000         1,238,930
 Pepsico Inc.
  5.380%     9/25/96..........................     1,445,000         1,426,429
 Philip Morris Companies, Inc.
  5.280%     8/9/96...........................       415,000           412,626
 Pitney Bowes Credit Corporation
  5.250%     7/26/96..........................     3,485,000         3,472,294
 Proctor & Gamble Company
  5.260%     7/29/96..........................     4,770,000         4,750,485
 Shell Oil Company
  5.300%     8/28/96..........................     2,400,000         2,379,507
 Smithkline Beecham Corp.
  5.300%     7/12/96..........................     3,460,000         3,454,397
 Southwestern Bell Telecommunications
  5.340%     8/23/96..........................     2,045,000         2,028,923
 Unilever Capital Corporation
  5.260%     7/15/96..........................     3,295,000         3,288,260
 Walt Disney Company
  5.380%     10/21/96.........................     3,470,000         3,411,920
 Weyerhaeuser Company
  5.290%     7/17/96..........................     2,975,000         2,968,005
 Weyerhaeuser Company
  5.350%     8/29/96..........................     1,150,000         1,139,917
                                                ------------       -----------
Total Commercial Paper
 (Cost $110,587,507)                             111,290,000       110,587,507
                                                ------------       -----------
U.S. Treasury Bills - 8.8%
 U.S. Treasury Bill
  4.900%     9/19/96..........................     3,950,000         3,906,989
 U.S. Treasury Bill
  4.915%     7/5/96...........................     2,840,000         2,838,449
 U.S. Treasury Bill
  4.905%     7/11/96..........................     3,870,000         3,864,727
                                                ------------       -----------
 Total U.S. Treasury Bills
  (Cost $10,610,165)                              10,660,000        10,610,165
                                                ------------       -----------

Total Short-Term Investments
 (Cost $121,197,672) (a)                        $121,950,000       121,197,672
                                                ============       -----------

Total Investments -
 (Cost $121,197,672) (a)          100.51%                          121,197,672
Other Assets -                       .01                                 4,286
Liabilities -                       (.52)                             (621,138)
                                  ------                        --------------
Net Assets -                      100.00%                       $  120,580,820
                                  ======                        ==============
</TABLE>

(a) Federal Income Tax Information: The aggregate cost for investments for the
    MML Money Market Fund as of June 30, 1996 is the same for financial
    reporting and federal income tax purposes.

    June 30, 1996 seven-day average yield for the portfolio: 4.89%

                      See Notes to Financial Statements.

                                       16
<PAGE>
 
MML Managed Bond Fund

SCHEDULE OF INVESTMENTS
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
BONDS AND NOTES-96.07%

Asset Backed Securities-7.97%
Auto Receivables
 Daimler-Benz Auto Grantor Trust 1995-A
  5.850%     5/15/02............................  $  2,241,893  $    2,232,769
 Daimler-Benz Vehicle Trust 1994-A
  5.950%     12/15/00...........................       399,810         399,658
 Ford Credit 1994-B Grantor Trust
  7.300%     10/15/99...........................       733,208         741,222
 Honda Auto Receivables 1992-A Grantor Trust
  4.900%     6/15/98............................       101,318         100,938
 Jet Equipment Trust 1995-A
  8.235%     5/1/15.............................     1,967,473       2,060,358
 Nissan Auto Receivables 1994-A Grantor Trust
  6.450%     9/15/99............................     1,098,944       1,101,691
 Railcar Trust No. 1992-1
  7.750%     6/1/04.............................     1,642,140       1,699,615
 World Omni 1996-A Automobile Lease Securitization 
 Trust
  6.300%     6/25/02............................     1,900,000       1,898,784
 World Omni 1995-A Automobile Lease Securitization 
 Trust
  6.050%     11/25/01...........................     3,000,000       2,983,110
                                                  ------------  --------------
Total Asset Backed Securities
 (Cost $13,298,441)                                 13,084,786      13,218,145
                                                  ------------  --------------

Corporate Debt-51.55%
 American Airlines, Inc.
  9.780%     11/26/11...........................     2,000,000       2,231,240
 AMR Corporation
  9.000%     8/1/12.............................     1,000,000       1,081,200
Analog Devices, Inc.
  6.625%     3/1/00.............................     1,000,000         977,010
Associates Corporation of North America
  7.875%     9/30/01............................     2,000,000       2,080,860
Atlantic Richfield Company
  7.770%     2/13/02............................     3,000,000       3,108,780
Bell Atlantic Financial Services, Inc.
  6.610%     2/4/00.............................     2,000,000       1,995,080
Champion International Corporation
  6.400%     2/15/26............................     1,500,000       1,386,480
Charles Schwab Corporation
  6.250%     1/23/03............................     2,000,000       1,890,000
CITGO Petroleum Corporation
  7.875%     5/15/06............................       750,000         743,783
Columbia Gas System, Inc.
  6.610%     11/28/02...........................     2,000,000       1,948,980
Commercial Credit Company
  7.750%     3/1/05.............................     3,000,000       3,081,630
Continental Airlines, Inc. 1996-B 144A
  7.820%     4/15/15............................     1,500,000       1,465,245
Continental Airlines, Inc. 2B 144A
  8.560%     7/2/14.............................     1,000,000       1,056,090
Corning Glass Works, Inc.
  8.875%     3/15/16............................       500,000         545,535
Dow Capital
  7.125%     1/15/03............................     4,000,000       3,924,320
English China Clays Delaware, Inc.
  7.375%     10/1/02............................     1,000,000       1,001,750
Equifax, Inc.
  6.500%     6/15/03............................     1,250,000       1,195,000

<CAPTION> 
                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
BONDS AND NOTES (Continued) 

<S>                                               <C>           <C> 
Corporate Debt (Continued) 
 ERAC USA Finance Company 144A
  6.950%     1/15/06............................  $  1,500,000  $    1,397,475
 FBG Finance Ltd. 144A
  7.875%     6/1/16.............................     1,250,000       1,245,713
 Fletcher Challenge Ltd.
  7.750%     6/20/06............................     1,500,000       1,521,120
 Foster Wheeler Corporation
  6.750%     11/15/05...........................     2,000,000       1,904,240
 General American Transportation Corporation
  6.750%     3/1/06.............................     2,000,000       1,902,160
 General Electric Capital Corporation
  8.750%     5/21/07............................     1,000,000       1,113,830
 General Motors Acceptance Corporation
  6.300%     9/10/97............................     2,500,000       2,506,300
 Hercules Incorporated
  6.625%     6/1/03.............................     2,000,000       1,942,140
 IMCERA Group, Inc.
  6.000%     10/15/03...........................     2,000,000       1,805,820
 ITT Corporation (New)
  7.375%     11/15/15...........................     3,500,000       3,290,525
 Leucadia National Corporation
  7.750%     8/15/13............................     2,000,000       1,885,720
 Lockheed Corporation
  5.650%     4/1/97.............................     2,000,000       1,989,840
 McDonnell Douglas Corporation
  9.250%     4/1/02.............................     1,400,000       1,540,308
 Newmont Mining Corporation
  8.625%     4/1/02.............................     2,000,000       2,092,540
 Penske Truck Leasing Co., L.P.
  7.750%     5/15/99............................     1,250,000       1,286,688
 Polaroid Corporation
  7.250%     1/15/97............................     1,000,000       1,004,970
 Polaroid Corporation
  8.000%     3/15/99............................     1,000,000       1,023,590
 Ralston Purina Company
  7.750%     10/1/15............................     3,000,000       2,965,230
 Rolls-Royce Capital Inc.
  7.125%     7/29/03............................     1,500,000       1,470,930
 Service Corporation International
  7.000%     6/1/15.............................     2,250,000       2,248,245
 Tele-Communications, Inc.
  8.650%     9/15/04............................       890,000         907,132
 Tele-Communications, Inc.
  9.800%     2/12/12............................     1,115,000       1,204,735
 Textron Inc.
  9.550%     3/19/01............................     1,000,000       1,100,400
 Thomas & Betts Corporation
  8.250%     1/15/04............................     1,500,000       1,536,495
 Time Warner, Inc.
  7.750%     6/15/05............................     3,000,000       2,928,660
 United Air Lines, Inc.
  10.110%    2/19/06............................       469,855         511,352
 US Air, Inc. 144A
  7.500%     10/15/09...........................     1,000,000         969,360
 US West Capital Funding Corporation
  8.375%     10/18/99...........................     3,000,000       3,146,580
 Union Oil of California
  8.750%     8/15/01............................     1,500,000       1,612,110
 Valassis Communications, Inc.
  9.550%     12/1/03............................     2,000,000       2,028,020
 Westinghouse Electric Corporation
  8.375%     6/15/02............................       500,000         497,905

</TABLE> 

                                       17
<PAGE>
 
MML Managed Bond Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
BONDS AND NOTES (Continued) 

Corporate Debt (Continued) 
 W.R. Grace & Co.
  7.750%     10/1/02............................  $  2,100,000  $    2,147,817
 W.R. Grace & Co.
  8.000%     8/15/04............................     1,000,000       1,041,600
                                                  ------------  --------------

Total Corporate Debt
 (Cost $87,218,449)                                 85,224,855      85,482,533
                                                  ------------  --------------

U.S. Government Agency Obligations -- 24.39%

Federal Home Loan Mortgage
 Corporation (FHLMC) -- 3.77%

Collateralized Mortgage Obligations -- 3.64% 
 FHLMC Series 1322 Class G
  7.500%     2/15/07............................     2,000,000       2,039,360
 FHLMC Series 1460 Class H
  7.000%     5/15/07............................     2,000,000       1,996,240
 FHLMC Series 1080 Class D
  7.000%     7/15/20............................     2,000,000       2,009,360
                                                  ------------  --------------
                                                     6,000,000       6,044,960
Pass-Through Securities -- .13%
 FHLMC
  9.000%     3/1/17.............................       199,340         209,369
                                                  ------------  --------------
                                                     6,199,340       6,254,329
                                                  ------------  --------------
Federal National Mortgage
 Association (FNMA) -- 6.44%

Collateralized Mortgage Obligations -- 5.99%
 FNMA Series 1993-175 Class PL
  5.000%     10/25/02...........................     2,000,000       1,978,120
 FNMA Series 1993-191 Class PD
  5.400%     3/25/04............................     1,500,000       1,469,520
 FNMA Series 1993-221 Class D
  6.000%     12/25/08...........................     1,000,000         934,060
 FNMA Series 1993-134 Class GA
  6.500%     2/25/07............................     2,000,000       1,956,240
 FNMA Series 1993-186 Class G
  6.250%     3/25/08............................     3,700,000       3,584,375
                                                  ------------  --------------
                                                    10,200,000       9,922,315
Pass-Through Securities -- .45%
 FNMA
  9.000%     5/1/09.............................       715,774         752,228
                                                  ------------  --------------
                                                    10,915,774      10,674,543
                                                  ------------  --------------
Government National Mortgage
 Association (GNMA) -- 11.80%

Collateralized Mortgage Obligations -- .53%
 JHM Acceptance Corporation, Series E Class 5
  8.960%     4/1/19.............................       845,242         872,179
                                                  ------------  --------------
 Pass-Through Securities - 11.27% GNMA
  8.000%     12/15/03 - 4/15/08.................     7,305,497       7,492,737
 GNMA 
  7.500%     3/15/17 - 7/15/17..................     4,789,555       4,759,045
 GNMA - ARMS
  6.000%     7/20/25 - 12/20/25.................     6,399,184       6,444,272
                                                  ------------  --------------
                                                    18,494,236      18,696,054
                                                  ------------  --------------
                                                    19,339,478      19,568,233
                                                  ------------  --------------

<CAPTION> 

                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
BONDS AND NOTES (Continued) 

U.S. Government Guaranteed Notes -- 2.38%
 1994-A Atlanta, GA
  5.780%     8/1/98.............................  $    130,000  $      128,396
 1994-A Baxter Springs, KS
  5.780%     8/1/98.............................       700,000         691,362
 1994-A Boston, MA
  5.780%     8/1/98.............................       745,000         735,807
 1994-A Detroit, MI
  5.780%     8/1/98.............................       385,000         380,249
 1994-A Egg Harbor, NJ
  5.780%     8/1/98.............................       260,000         256,791
 1994-A Kansas City, MO
  5.780%     8/1/98.............................       550,000         543,213
 1994-A Mayaguez, PR
  5.780%     8/1/98.............................       295,000         291,360
 1994-A Rochester, NY
  5.780%     8/1/98.............................       300,000         296,298
 1994-A Sacramento, CA
  5.780%     8/1/98.............................        55,000          54,321
 1994-A Saginaw, MI
  5.780%     8/1/98.............................       315,000         311,113
 1994-A Youngstown, OH
  5.780%     8/1/98.............................       265,000         261,730
                                                  ------------  --------------
                                                     4,000,000       3,950,640
                                                  ------------  --------------
Total U.S. Government Agency Obligations
 (Cost $40,206,794)                                 40,454,592      40,447,745
                                                  ------------  --------------
U.S. Treasury Obligations -- 12.16%

U.S. Treasury Bonds -- 3.62%
 U.S. Treasury Bond
  8.875%     8/15/17............................     5,000,000       6,003,100

 U.S. Treasury Notes -- 5.84%
 U.S. Treasury Note
  7.250%     5/15/04............................     6,200,000       6,423,758
 U.S. Treasury Note
  6.375%     5/15/99............................     3,250,000       3,257,118
                                                  ------------  --------------
                                                     9,450,000       9,680,876
                                                  ------------  --------------
U.S. Treasury Strips -- 2.70%
 U.S. Treasury Strip -- Principal Only
  0.000%     2/15/15............................    16,700,000       4,477,103
                                                  ------------  --------------
Total U.S. Treasury Obligations
 (Cost $20,019,968)                                 31,150,000      20,161,079
                                                  ------------  --------------
Total Bonds and Notes
 (Cost $160,743,652)                              $169,914,233     159,309,502
                                                  ============  ==============

</TABLE> 

                                       18
<PAGE>
 
MML Managed Bond Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                     Market
                                       Principal     Value
                                        Amount     (Note 2A) 
                                      ----------- ------------
<S>                                  <C>          <C> 
SHORT-TERM INVESTMENTS -- 2.72%

Commercial Paper
 Detroit Edison
  5.500%     7/3/96................  $  1,330,000 $  1,329,594
 Textron Financial Corporation
  5.600%     7/2/96................     2,030,000    2,029,684
 Western Resources Inc.
  5.530%     7/1/96................     1,155,000    1,155,000
                                     ------------ ------------

Total Short-Term Investments
 (Cost $4,514,278)                   $  4,515,000    4,514,278
                                     ============ ------------

Total Investments
 (Cost $165,257,930) (a)     98.79%                163,823,780
Other Assets --               1.33                   2,202,619
Liabilities --                (.12)                   (201,377)
                           -------                ------------
Net Assets --               100.00%               $165,825,022 
                           =======                ============

</TABLE> 

(a)  Federal Income Tax Information: At
     June 30, 1996 the net unrealized
     depreciation on investments based on
     cost of $165,428,751 for federal income
     tax purposes is as follows:

     Aggregate gross unrealized appreciation for
     all investments and forward commitments in
     which there is an excess of market value over
     tax cost...............................      $  2,136,361

     Aggregate gross unrealized depreciation for
     all investments and forward commitments in
     which there is an excess of tax cost over
     market value...........................        (3,741,332)
                                                  ------------

        Net unrealized depreciation.........      $ (1,604,971)
                                                  ============

                      See Notes to Financial Statements.

                                       19
<PAGE>
 
MML Blend Fund

SCHEDULE OF INVESTMENTS
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                     Number         Market
                                                       of           Value
                                                     Shares       (Note 2A) 
                                                  ------------  --------------
<S>                                                    <C>      <C> 
EQUITIES -- 54.57%

Aerospace & Defense -- 1.46%
 Boeing Company................................        190,000  $   16,553,750
 TRW, Inc......................................        143,000      12,852,125
                                                --------------  --------------
                                                       333,000      29,405,875
                                                --------------  --------------
Agribusiness -- .52%
 Pioneer Hi-Bred International, Inc............        200,000      10,575,000
                                                --------------  --------------
Apparel, Textiles, Shoes -- .59%
 VF Corporation................................        200,000      11,925,000
Automotive & Parts -- 1.65%
 Ford Motor Company............................        465,600      15,073,800
 Genuine Parts Company.........................        397,000      18,162,750
                                                --------------  --------------
                                                       862,600      33,236,550
                                                --------------  --------------
Banking, Savings & Loans -- 3.23%
 The Bank of New York Company, Incorporated....        375,000      19,218,750
 Comerica, Incorporated........................        255,000      11,379,375
 CoreStates Financial Corporation..............        374,800      14,429,800
 Norwest Corporation...........................        252,000       8,788,500
 Wachovia Corporation..........................        260,000      11,375,000
                                                --------------  --------------
                                                     1,516,800      65,191,425
                                                --------------  --------------
Beverages -- 1.24%
 Brown-Forman Corporation (Class B)............        300,000      12,000,000
 Pepsico, Incorporated.........................        365,000      12,911,875
                                                --------------  --------------
                                                       665,000      24,911,875
                                                --------------  --------------
Chemicals -- 1.95%
 Eastman Chemical Company......................        168,475      10,255,916
 E.I. du Pont de Nemours and Company...........        146,000      11,552,250
 The Lubrizol Corporation......................        208,000       6,318,000
 Nalco Chemical Company........................        295,800       9,317,700
 Rohm & Haas...................................         30,000       1,882,500
                                                --------------  --------------
                                                       848,275      39,326,366
                                                --------------  --------------
Computers & Office Equipment -- 3.99%
 Hewlett-Packard Company.......................        268,000      26,699,500
 International Business Machines Corporation...        151,000      14,949,000
 Pitney Bowes, Inc.............................        371,000      17,715,250
 Xerox Corporation.............................        396,000      21,186,000
                                                --------------  --------------
                                                     1,186,000      80,549,750
                                                --------------  --------------
Containers -- .34%
 Temple-Inland, Inc.                                   145,000       6,778,750
                                                --------------  --------------
Cosmetic & Personal Care -- .81%
 Kimberly-Clark Corporation....................        211,000      16,299,750
                                                --------------  --------------
Electric Utilities -- .81%
 Niagara Mohawk Power Corporation..............            200           1,550
 NIPSCO Industries, Inc........................        178,000       7,164,500
 SCANA Corporation.............................        326,000       9,168,750
                                                 -------------  --------------
                                                       504,200      16,334,800
                                                 -------------  --------------
Electrical Equipment & Electronics -- 4.63%
 AMP, Inc......................................        530,000      21,266,250
 General Electric Company......................        420,000      36,330,000
 General Signal Corporation....................        217,000       8,218,875
 Honeywell Inc.................................        243,000      13,243,500
 Hubbell, Incorporated (Class B)...............        215,940      14,306,025
                                                 -------------  --------------
                                                     1,625,940      93,364,650
                                                 -------------  --------------
<CAPTION> 
                                                     Number         Market
                                                       of           Value
                                                     Shares       (Note 2A) 
                                                  ------------  --------------
<S>                                                  <C>        <C> 
EQUITIES (Continued)

Energy -- 4.80%
 Amoco Corporation.............................        332,000  $   24,028,500
 Atlantic Richfield Company....................         90,100      10,676,850
 Chevron Corporation...........................        324,000      19,116,000
 Kerr-McGee Corporation........................        190,000      11,566,250
 Mobil Corporation.............................        150,000      16,818,750
 Unocal Corporation............................        304,200      10,266,750
 USX Corporation - Marathon Group..............        219,900       4,425,488
                                                 -------------  --------------
                                                     1,610,200      96,898,588
                                                 -------------  --------------
Financial Services -- .77%
 American Express Company......................        346,000      15,440,250
                                                 -------------  --------------
Foods -- 1.40%
 ConAgra, Inc..................................        170,300       7,727,363
 CPC International, Inc........................        285,000      20,520,000
                                                 -------------  --------------
                                                       455,300      28,247,363
                                                 -------------  --------------
Forest Products & Paper -- 1.28%
 Westvaco Corporation..........................        275,012       8,215,984
 Weyerhaeuser Company..........................        415,000      17,637,500
                                                 -------------  --------------
                                                       690,012      25,853,484
                                                 -------------  --------------
Hardware & Tools -- .79%
 The Stanley Works                                     536,000      15,946,000
                                                 -------------  --------------
Healthcare -- 5.04%
 Becton, Dickinson and Company.................        234,000      18,778,500
 Bristol-Myers Squibb Company..................        450,000      40,500,000
 Pfizer, Incorporated..........................        322,000      22,982,750
 Schering-Plough Corp..........................        310,000      19,452,500
                                                 -------------  --------------
                                                     1,316,000     101,713,750
                                                 -------------  --------------
Household Products -- .62%
 The Clorox Company............................        140,000      12,407,500
                                                 -------------  --------------
Industrial Distribution -- .80%
 W. W. Grainger, Inc.                                  208,000      16,120,000
                                                 -------------  --------------
Industrial Transportation -- .88%
 Norfolk Southern Corporation..................        210,000      17,797,500
                                                 -------------  --------------
Insurance -- 4.08%
 Allstate Corporation..........................        165,501       7,550,983
 Jefferson-Pilot Corporation...................        183,000       9,447,375
 Marsh & McLennan Companies, Inc...............        186,900      18,035,850
 MBIA, Inc.....................................        225,500      17,560,812
 SAFECO Corporation............................        668,000      23,630,500
 Unitrin, Inc..................................        129,500       6,086,500
                                                 -------------  --------------
                                                     1,558,401      82,312,020
                                                 -------------  --------------
Machinery & Components -- 1.09%
 Dover Corporation.............................        286,000      13,191,750
 Parker-Hannifin Corporation...................        208,750       8,845,781
                                                 -------------  --------------
                                                       494,750      22,037,531
Miscellaneous -- 1.56%
 Harsco Corporation............................        156,050      10,494,362
 Minnesota Mining &
  Manufacturing Company........................        305,000      21,045,000
                                                 -------------  --------------
                                                       461,050      31,539,362
                                                 -------------  --------------
Photography -- .76%
 Eastman Kodak Company.........................        198,500      15,433,375
                                                 -------------  --------------

</TABLE> 

                                       20
<PAGE>
 
MML Blend Fund
SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                     Number        Market
                                                       of           Value
                                                     Shares       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
EQUITIES (Continued)

Publishing & Printing - 2.04%
 The Dun & Bradstreet Corporation...........           182,000  $   11,375,000
 McGraw-Hill Companies, Inc.................           400,000      18,300,000
 R.R. Donnelley & Sons Company..............           326,500      11,386,687
                                                --------------  --------------
                                                       908,500      41,061,687
                                                --------------  --------------
Retail - 1.21%
 The May Department Stores Company..........           312,000      13,650,000
 Sears Roebuck and Company..................           220,000      10,697,500
                                                --------------  --------------
                                                       532,000      24,347,500
                                                --------------  --------------
Retail - Grocery - 1.18%
 Albertson's, Inc...........................           440,000      18,205,000
 American Stores Company....................           138,200       5,700,750
                                                --------------  --------------
                                                       578,200      23,905,750
                                                --------------  --------------
Telephone Utilities - 2.39%
 AT&T Company...............................           280,000      17,360,000
 Ameritech Corporation......................           176,000      10,450,000
 Frontier Corporation.......................           371,000      11,361,875
 Southern New England.......................
  Telecommunications Corporation............           216,000       9,072,000
                                                --------------  --------------
                                                     1,043,000      48,243,875
                                                --------------  --------------
Tire & Rubber - .93%
 Goodyear Tire & Rubber Company.............           390,000      18,817,500
                                                --------------  --------------
Tobacco - 1.73%
 American Brands, Inc.......................           384,000      17,424,000
 UST, Inc...................................           513,000      17,570,250
                                                --------------  --------------
                                                       897,000      34,994,250
                                                --------------  --------------
Total Equities
 (Cost $659,848,392)                                             1,101,017,076
                                                                --------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                                    Principal
                                                     Amount  
                                                  ------------
<S>                                               <C>           <C> 
BONDS AND NOTES - 18.60%

Asset Backed Securities - .86%
Auto Receivables
 Daimler-Benz Auto Grantor Trust 1995-A
  5.850%       5/15/02........................     $  1,868,244       1,860,640
 Daimler-Benz Vehicle Trust 1994-A
  5.950%      12/15/00........................          799,620         799,317
 Ford Credit Auto Loan Master Trust,
 Series 1992-1
  6.875%      1/15/99.........................        1,500,000       1,507,500
 Ford Credit 1994-B Grantor Trust
  7.300%     10/15/99.........................          977,611         988,296
 Honda Auto Receivables 1992-A Grantor Trust
  4.900%      6/15/98.........................          101,318         100,938
 Nissan Auto Receivables 1994-A Grantor Trust
  6.450%      9/15/99.........................        2,967,149       2,974,567
 Railcar Trust No. 1992-1
  7.750%      6/1/04..........................        1,486,137       1,538,151
 World Omni 1995-A Automobile Lease
 Securitization Trust
  6.050%    11/25/01.........................         3,500,000       3,480,295
 World Omni 1994-A Automobile Lease
 Securitization Trust
  6.300%      6/25/02.........................        4,200,000       4,197,312
                                                 --------------  --------------
Total Asset Backed Securities
 (Cost $17,557,746)                                  17,400,079      17,447,016
                                                --------------  --------------
</TABLE> 








<TABLE> 
<CAPTION> 
                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A)  
                                                  ------------  --------------
<S>                                               <C>           <C> 
BONDS AND NOTES (Continued)
Corporate Debt - 5.50%
 American Airlines, Inc.
  9.780%      11/26/11........................     $  5,000,000   $   5,578,100
 American General Finance Corporation
  7.750%      1/15/97.........................        2,000,000       2,018,280
 AMR Corporation
  9.000%      8/1/12..........................        2,000,000       2,162,400
 Analog Devices, Inc.
  6.625%      3/1/00..........................        1,500,000       1,465,515
 Bell Atlantic Financial Services, Inc.
  6.610%      2/4/00..........................        1,000,000         997,540
 Cardinal Distribution, Inc.
  8.000%      3/1/97..........................        2,000,000       2,023,780
 Champion International Corporation
  6.400%      2/15/26.........................        3,500,000       3,235,120
 Charles Schwab Corporation                      
  6.25%       1/23/03.........................        2,500,000       2,362,500
 Chrysler Financial Corp.
  6.620%      4/29/97.........................        2,000,000       2,007,700
 CITGO Petroleum Corporation
  7.875%      5/15/06.........................        1,000,000         991,710
 Columbia Gas System, Inc.
  6.610%      11/28/02........................        3,000,000       2,923,470
 Commercial Credit Company
  7.750%      3/1/05..........................        2,500,000       2,568,025
 Continental Airlines, Inc. 1996-B 144A
  7.820%      4/15/15.........................        2,000,000       1,953,660
 Continental Airlines, Inc. 2B 144A
  8.560%      7/2/14..........................        1,750,000       1,848,157
 Corning Glass Works, Inc.
  8.875%      3/15/16.........................          500,000         545,535
 Delta Air Lines, Inc.
  8.540%      1/2/07..........................        4,409,887       4,578,522
 English China Clays Delaware, Inc.
  7.375%      10/1/02.........................        1,000,000       1,001,750
 ERAC USA Finance Company 144A
  6.950%      1/15/06.........................        1,500,000       1,397,475
 FBG Finance Ltd. 144A
  7.875%      6/1/16..........................        4,000,000       3,986,280
 Fletcher Challenge Ltd.
  7.750%      6/20/06.........................        2,000,000       2,028,160
 Ford Motor Credit Company
  8.450%      7/15/06.........................        1,500,000       1,507,455
 Foster Wheeler Corporation
  6.750%      11/15/05........................        2,000,000       1,904,240
 General American Transportation Corporation
  6.750%      3/1/06..........................        3,000,000       2,853,240
 General Electric Capital Corporation
  8.750%      5/21/07.........................        1,500,000       1,670,745
 General Motors Corporation
  9.125%      7/15/01.........................        1,500,000       1,630,935
 Goldman Sachs Group, L.P. 144A
  6.200%      2/15/01.........................        4,000,000       3,829,000
 GTE Corporation
  9.100%      6/1/03..........................        1,000,000       1,104,870
 ITT Corporation (New)
  7.375%      11/15/15........................        5,000,000       4,700,750
 Leucadia National Corporation
  7.750%      8/15/13.........................        3,000,000       2,828,580
 McDonnell Douglas Corporation
  9.250%      4/1/02..........................        2,200,000       2,420,484
 Newmont Mining Corporation
  8.625%      4/1/02..........................        5,000,000       5,231,350
</TABLE> 

                                       21
<PAGE>
 
MML Blend Fund
SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                   Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>            <C> 
BONDS AND NOTES (Continued) 

Corporate Debt (Continued)
 North Finance (Bermuda) Limited 144A
  7.000%      9/15/05.........................    $  4,000,000   $   3,840,000
 Polaroid Corporation
  7.250%      1/15/97.........................       4,500,000       4,522,365
 Ralston Purina Company
  7.750%      10/1/15.........................       2,000,000       1,976,820
 Rolls-Royce Capital Inc.
  7.125%      7/29/03.........................       2,000,000       1,961,240
 Service Corporation International
  7.000%      6/1/15..........................       4,500,000       4,496,490
 TCI Communications, Inc.
  7.550%      9/2/03..........................       3,000,000       2,988,120
 Tele-Communications, Inc.
  8.650%      9/15/04.........................         715,000         728,764
 Tele-Communications, Inc.
  9.800%      2/12/12.........................         890,000         961,627
 Thomas & Betts Corporation
  8.250%      1/15/04.........................       1,000,000       1,024,330
 Time Warner, Inc.
  7.750%      6/15/05.........................       3,000,000       2,928,660
 The Toro Company
  11.000%     8/1/17..........................       2,000,000       2,000,000
 US Air, Inc. 144A
  7.500%      10/15/09........................       1,000,000         969,360
 Valassis Communications, Inc.
  9.550%      12/1/03.........................       2,000,000       2,028,020
 W.R. Grace & Co.
  8.000%      8/15/04.........................       5,000,000       5,208,000
                                                  ------------   -------------
Total Corporate Debt
 (Cost $111,373,250)                               110,464,887     110,989,124
                                                  ------------   -------------

U.S. Government Agency Obligations - 5.42%

Federal Home Loan Mortgage
 Corporation (FHLMC) - 1.25%

Collateralized Mortgage Obligations - 1.22%
 FHLMC Series 1322 Class G
  7.500%      2/15/07.........................       5,000,000       5,098,400
 FHLMC Series 1460 Class H
  7.000%      5/15/07.........................       1,789,000       1,785,637
 FHLMC Series 1080 Class D
  7.000%      7/15/20.........................       5,000,000       5,023,400
 FHLMC Series 1490 Class PG
  6.300%      5/15/07.........................       5,000,000       4,881,250
 FHLMC Series 1625 Class EA
  5.750%      3/15/07.........................       5,000,000       4,856,250
 FHLMC Series 1625 Class D
  5.250%      7/15/04.........................       3,100,000       3,030,250
                                                  ------------   -------------
                                                    24,889,000      24,675,187

Pass-Through Securities - .03%
 FHLMC
  9.000%      3/1/17..........................         598,021         628,107
                                                  ------------   -------------
                                                    25,487,021      25,303,294
                                                  ------------   -------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                   Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
BONDS AND NOTES (Continued)
 
Federal National Mortgage
 Association (FNMA) - 1.53%
Collateralized Mortgage Obligations - .90%
 FNMA Series 1993-134 Class GA
  6.500%      2/25/07.........................    $  5,000,000   $   4,890,600
 FNMA Series 1993-71 Class PG
  6.250%      7/25/07.........................       8,000,000       7,762,480
 FNMA Series 1993-175 Class PL
  5.000%      10/25/02........................       4,130,000       4,084,818
 FNMA Series 1993-191 Class PD
  5.400%      3/25/04.........................       1,500,000       1,469,520
                                                  ------------   -------------
                                                    18,630,000      18,207,418

Pass-Through Securities - .63%
 FNMA
  8.000%      5/1/13..........................       2,985,593       3,060,054
 FNMA
  6.500%      6/25/08.........................       5,000,000       4,782,800
 FNMA
  6.250%      3/25/08.........................       5,000,000       4,843,750
                                                  ------------   -------------
                                                    12,985,593      12,686,604
                                                  ------------   -------------
                                                    31,615,593      30,894,022
                                                  ------------   -------------

Government National Mortgage
 Association (GNMA) - 1.61%

Collateralized Mortgage Obligations - .09%
JHM Acceptance Corporation, Series E Class 5
8.960%        4/1/19                                 1,690,483       1,744,359
             
Pass-Through Securities - 1.52%
 GNMA
  8.000%      1/15/04 - 5/15/08...............       8,063,756       8,270,430
 GNMA
  9.000%      8/15/08 - 9/15/09...............       2,382,796       2,525,763
 GNMA
  7.5 00%     9/15/16 - 10/15/17..............       4,592,803       4,563,547
 GNMA - ARMS
  6.000%      7/20/25 - 12/20/25..............      15,295,667      15,407,793
                                                  ------------   -------------
                                                    30,335,022      30,767,533
                                                  ------------   -------------
                                                    32,025,505      32,511,892
                                                  ------------   -------------
</TABLE> 

                                       22
<PAGE>
 
MML Blend Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                   Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------   ------------- 
BONDS AND NOTES (Continued) 

Government National Mortgage
 Association (GNMA) (Continued)

U.S. Government Guaranteed Notes - 1.03%
<S>                                               <C>            <C> 
 1994-A Abilene, TX
  5.780%      8/1/98..........................    $     70,000   $      69,136
 1994-A Bakersfield, CA
  5.780%      8/1/98..........................         245,000         241,977
 1994-A Barberton, OH
  5.780%      8/1/98..........................          75,000          74,074
 1994-A Buffalo, NY
  5.780%      8/1/98..........................         375,000         370,373
 1991-A Caguas, PR
  8.740%      8/1/01..........................         280,000         301,524
 1991-A Council Bluffs, IA
  8.740%      8/1/01..........................         155,000         166,915
 1994-A Cumberland, MD
  5.780%      8/1/98..........................          55,000          54,321
 1994-A Elizabeth, NJ
  5.780%      8/1/98..........................          75,000          74,075
 1994-A Erie, PA
  5.780%      8/1/98..........................          70,000          69,136
 1994-A Euclid, OH
  5.780%      8/1/98..........................         105,000         103,704
 1994-A Fairfax County, VA
  5.780%      8/1/98..........................         110,000         108,643
 1991-A Fairfax County, VA
  8.740%      8/1/01..........................          85,000          91,534
 1991-A Fajardo, PR
  8.740%      8/1/01..........................         210,000         226,143
 1994-A Fort Myers, FL
  5.040%      8/1/96..........................         120,000         120,000
 1994-A Fort Myers, FL
  5.780%      8/1/98..........................         135,000         133,334
 1991-A Gasden, AL
  8.740%      8/1/01..........................         100,000         107,687
 1994-A Jacksonville, FL
  5.040%      8/1/96..........................         200,000         200,000
 1994-A Lawrence, MA
  5.040%      8/1/96..........................          35,000          35,000
 1994-A Lawrence, MA
  5.780%      8/1/98..........................          40,000          39,506
 1994-A Little Rock, AK
  5.040%      8/1/96..........................         310,000         310,000
 1994-A Los Angeles County, CA
  5.040%      8/1/96..........................         145,000         145,000
 1994-A Los Angeles County, CA
  5.780%      8/1/98..........................         175,000         172,840
 1991-A Lorain, OH
  8.740%      8/1/01..........................          30,000          32,306
 1994-A Macon, GA
  5.040%      8/1/96..........................          25,000          25,000
 1994-A Mayaguez, PR
  5.780%      8/1/98..........................          65,000          64,198
 1991-A Mayaguez, PR
  8.740%      8/1/01..........................         150,000         161,530
 1994-A Mobile, AL
  5.780%      8/1/98..........................         205,000         202,470
 1994-A Montgomery County, PA
  5.040%      8/1/96..........................         215,000         215,000
 1994-A Montgomery County, PA
  5.780%      8/1/98..........................         230,000         227,162
 1994-A New Orleans, LA
  5.780%      8/1/98..........................         175,000         172,841
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                   Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------   ------------- 
BONDS AND NOTES (Continued) 

Government National Mortgage
 Association (GNMA) (Continued)

U.S. Government Guaranteed Notes (Continued)
<S>                                               <C>            <C> 
 1994-A Ocean Shores, WA
  5.780%      8/1/98..........................    $    110,000  $      108,643
 1994-A Pasadena, CA
  5.780%      8/1/98..........................         140,000         138,272
 1994-A Providence, RI
  5.040%      8/1/96..........................          40,000          40,000
 1994-A Providence, RI
  5.780%      8/1/98..........................          50,000          49,383
 1994-A Reading, PA
  5.040%      8/1/96..........................          15,000          15,000
 1994-A Reading, PA
  5.780%      8/1/98..........................          65,000          64,198
 1994-A Roanoke, VA
  5.780%      8/1/98..........................         210,000         207,409
 1994-A Rochester, NY
  5.040%      8/1/96..........................         155,000         155,000
 1994-A Rochester, NY
  5.780%      8/1/98..........................         165,000         162,964
 1991-A Rochester, NY
  8.650%      8/1/00..........................       4,295,000       4,571,468
 1994-A Sacramento, CA
  5.040%      8/1/96..........................         125,000         125,000
 1994-A Sacramento, CA
  5.780%      8/1/98..........................         300,000         296,298
 1994-A St. Joseph, MO
  5.040%      8/1/96..........................          70,000          70,000
 1994-A Salt Lake City, UT
  5.040%      8/1/96..........................         135,000         135,000
 1994-A Schaumburg, IL
  5.040%      8/1/96..........................          60,000          60,000
 1994-A Syracuse, NY
  5.040%      8/1/96..........................          50,000          50,000
 1994-A Syracuse, NY
  5.780%      8/1/98..........................          50,000          49,383
 1994-A Tacoma, WA
  5.040%      8/1/96..........................         130,000         130,000
 1994-A Tacoma, WA
  5.780%      8/1/98..........................         155,000         153,087
 1994-A Trenton, NJ
  5.040%      8/1/96..........................         120,000         120,000
 1994-A Trenton, NJ
  5.780%      8/1/98..........................         130,000         128,396
 1994-A Virginia Beach, VA
  5.780%      8/1/98..........................         260,000         256,792
 1994-A Waterford Township, MI
  5.780%      8/1/98..........................          55,000          54,321
 1994-A Waterford Township, MI
  5.040%      8/1/96..........................          50,000          50,000
 1994-A West Palm Beach, FL
  5.780%      8/1/98..........................         105,000         103,704
 U.S. Department of Housing
  and Urban Development, Series 1995-A
  8.240%      8/1/02..........................       8,475,000       9,114,439
                                                  ------------   -------------
                                                    19,780,000      20,724,186
                                                  ------------   -------------
 Total U.S. Government Agency Obligations
  (Cost $107,869,716)                              108,908,119     109,433,394
                                                  ------------   -------------
</TABLE> 

                                       23
<PAGE>
 
MML Blend Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
BONDS AND NOTES (Continued) 

U.S. Treasury Obligations - 6.82%

U.S. Treasury Bonds - 2.24%
 U.S. Treasury Bond
  8.750%     5/15/17...........................   $ 34,500,000  $   40,931,145
 U.S. Treasury Bond
  8.875%     8/15/17...........................      3,500,000       4,202,170
                                                  ------------  --------------
                                                    38,000,000      45,133,315
                                                  ------------  --------------
U.S. Treasury Notes - 4.41%
 U.S. Treasury Note
  7.250%     5/15/04...........................     15,400,000      15,955,786
 U.S. Treasury Note
  6.375%     5/15/99...........................     11,000,000      11,024,090
 U.S. Treasury Note
  6.375%     1/15/99...........................     22,500,000      22,573,800
 U.S. Treasury Note
  6.375%     8/15/02...........................     15,000,000      14,880,450
 U.S. Treasury Note
  6.125%     5/15/98...........................     20,000,000      20,000,000
 U.S. Treasury Note
  6.125%     3/31/98...........................      4,500,000       4,503,510
                                                  ------------  --------------
                                                    88,400,000      88,937,636
                                                  ------------  --------------
U.S. Treasury Strips - .17%
 U.S. Treasury Strip - Principal only
  0.000%     2/15/10...........................      8,750,000       3,406,813
                                                  ------------  --------------
 Total U.S. Treasury Obligations
 (Cost $140,481,561)...........................    135,150,000     137,477,764
                                                  ------------  --------------
Total Bonds and Notes
 (Cost $377,282,273)...........................   $371,923,085     375,347,298
                                                  ============  ==============
SHORT-TERM INVESTMENTS - 26.47%

Commercial Paper
 Aristar, Inc.
  5.350%     7/1/96............................   $  7,760,000       7,760,000
 Baltimore Gas & Electric
  5.250%     7/8/96............................     12,355,000      12,341,319
 Bausch & Lomb, Inc.
  5.400%     7/15/96...........................     10,000,000       9,977,853
 Boston Edison Company
  5.470%     7/10/96...........................      3,530,000       3,524,891
 Boston Edison Company
  5.470%     7/24/96...........................      8,000,000       7,970,672
 Carolina Power & Light Company
  5.250%     7/11/96...........................     15,945,000      15,918,936
 Caterpillar Service Corporation
  5.320%     10/11/96..........................     10,020,000       9,855,756
 Caterpillar Service Corporation
  5.280%     11/15/96..........................     13,660,000      13,361,453
 Central and South West Corporation
  5.500%     7/9/96............................      2,500,000       2,496,836
 Central and South West Corporation
  5.550%     7/29/96...........................      8,000,000       7,965,467
 Central and South West Corporation
  5.550%     8/27/96...........................     12,900,000      12,783,266
 Central and South West Corporation
  5.570%     8/23/96...........................      5,450,000       5,404,551

<CAPTION> 

                                                                   Market
                                                   Principal        Value
                                                     Amount       (Note 2A) 
                                                  ------------  --------------
<S>                                               <C>           <C> 
SHORT-TERM INVESTMENTS (Continued) 

Commercial Paper (Continued) 
 Coca Cola Company
  5.230%     7/31/96...........................   $  7,960,000   $   7,921,937
 Comdisco, Inc.
  5.470%     7/29/96...........................      6,620,000       6,590,939
 Comdisco, Inc.
  5.450%     8/2/96............................      3,730,000       3,711,455
 Comdisco, Inc.
  5.490%     8/9/96............................      4,340,000       4,313,224
 Comdisco, Inc.
  5.520%     8/5/96............................      7,375,000       7,334,531
 Comdisco, Inc.
  5.550%     8/9/96............................      1,185,000       1,177,875
 Comdisco, Inc.
  5.550%     8/22/96...........................      7,135,000       7,074,026
 ConAgra, Inc.
  5.460%     8/26/96...........................      8,545,000       8,469,302
 ConAgra, Inc.
  5.530%     8/30/96...........................     11,560,000      11,446,307
 ConAgra, Inc.
  5.540%     7/19/96...........................        525,000         523,546
 ConAgra, Inc.
  5.560%     7/23/96...........................      8,175,000       8,147,223
 Countrywide Home Loans
  5.350%     8/19/96...........................     12,350,000      12,253,757
 Crown Cork & Seal Company, Inc.
  5.470%     7/23/96...........................      1,620,000       1,614,412
 Crown Cork & Seal Company, Inc.
  5.440%     8/28/96...........................     16,185,000      16,033,486
 Crown Cork & Seal Company, Inc.
  5.580%     9/4/96............................      9,000,000       8,904,460
 Dana Corporation
  5.570%     7/25/96...........................      7,600,000       7,571,779
 Dana Credit Corporation
  5.500%     7/9/96............................      8,000,000       7,989,876
 Dana Credit Corporation
  5.520%     7/16/96...........................      1,365,000       1,361,819
 Dana Credit Corporation
  5.500%     7/16/96...........................     11,135,000      11,109,050
 Dana Credit Corporation
  5.500%     7/12/96...........................      7,095,000       7,082,654
 Dana Credit Corporation
  5.550%     8/12/96...........................      8,890,000       8,832,437
 Dominion Resources, Inc.
  5.490%     7/22/96...........................     13,265,000      13,221,327
 Dominion Resources, Inc.
  5.480%     8/13/96...........................      8,675,000       8,615,991
 Dominion Resources, Inc.
  5.530%     8/16/96...........................     10,000,000       9,927,232
 E.I. du Pont de Nemours and Company
  5.360%     9/18/96...........................     10,580,000      10,444,564
 Illinois Power Company
  5.500%     7/17/96...........................     10,000,000       9,974,727
 Illinois Power Company
  5.450%     8/6/96............................      7,400,000       7,357,707
 Kerr-McGee Credit Corporation
  5.550%     8/14/96...........................     14,650,000      14,546,330
 Lockheed Martin Corporation
  5.450%     7/30/96...........................     11,835,000      11,781,191
 Mattel, Inc.
  5.480%     8/1/96............................     11,450,000      11,392,496
</TABLE> 
                                      24
<PAGE>
 
MML Blend Fund

SCHEDULE OF INVESTMENTS (Continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                    Market
                                                   Principal        Value
                                                     Amount       (Note 2A)  
                                                  ------------  --------------
<S>                                               <C>           <C> 
SHORT-TERM INVESTMENTS (Continued)

Commercial Paper (Continued)
 Mattel, Inc.
  5.480%     8/8/96............................   $ 11,430,000  $   11,358,747
 Mattel, Inc.
  5.500%     7/25/96...........................      2,525,000       2,515,183
 Monsanto Company
  5.280%     7/18/96...........................     10,460,000      10,431,452
 ORIX Credit Alliance, Inc.
  5.530%     7/23/96...........................      2,945,000       2,934,842
 ORIX Credit Alliance, Inc.
  5.570%     8/21/96...........................     13,000,000      12,892,799
 ORIX Credit Alliance, Inc.
  5.660%     10/22/96..........................      7,558,000       7,421,133
 Pepsico, Inc.
  5.380%     9/25/96...........................     10,105,000       9,964,602
 Pitney Bowes Credit Corporation
  5.260%     7/26/96...........................     10,445,000      10,402,014
 Praxair, Inc.
  5.470%     7/3/96............................      9,800,000       9,796,848
 Praxair, Inc.
  5.470%     9/23/96...........................      8,240,000       8,128,087
 Praxair, Inc.
  5.450%     8/20/96...........................      8,000,000       7,936,384
 Proctor & Gamble Company
  5.350%     9/5/96............................     14,785,000      14,625,741
 Public Service Electric and Gas Company
  5.520%     8/2/96............................      5,445,000       5,418,283
 Shell Oil Company
  5.310%     8/29/96...........................     11,040,000      10,939,039
 Texas Utilities Electric Company
  5.550%     7/12/96...........................      7,900,000       7,886,603
 Textron Financial Corporation
  5.470%     7/10/96...........................      1,600,000       1,597,812
 Textron Financial Corporation
  5.520%     8/15/96...........................      8,840,000       8,774,974
 Textron Financial Corporation
  5.530%     8/29/96...........................      4,000,000       3,961,284
 Textron Inc.
  5.470%     7/19/96...........................      6,755,000       6,735,868
 Textron Inc.
  5.450%     7/10/96...........................      6,945,000       6,935,538
 Tyson Foods, Inc.
  5.430%     8/7/96............................      6,495,000       6,456,212
 VF Corporation
  5.470%     8/12/96...........................      5,845,000       5,806,165
 Weyerhaeuser Company
  5.270%     7/2/96............................      5,075,000       5,074,197
                                                  ------------  --------------
 Total Short-Term Investments
 (Cost $534,271,816)                              $537,598,000     534,080,467
                                                  ============  -------------- 
Total Investments -
 (Cost $1,571,402,481) (a)               99.64%                  2,010,444,841
Other Assets -                             .55                      11,047,534
Liabilities -                             (.19)                     (3,729,280)
                                       -------                  --------------
Net Assets  -                           100.00%                 $2,017,763,095
                                       =======                  ==============
</TABLE> 


Table of Open Forward Commitment Contracts

<TABLE> 
<CAPTION> 

      
      Forward                Aggregate          Expiration        
     Commitment             Face Value of            of           Unrealized
     Contracts               Contracts          Contracts       Appreciation
     ---------               ---------          ---------       ------------
<S>                         <C>                <C>              <C> 
United States of America                 
 6.875% due 5/15/06         $26,200,000        November 1996    $     109,550
                                                                -------------
Total Forward Commitment                 
 Contracts                                                      $     109,550
                                                                =============

</TABLE> 

(a)  Federal Income Tax Information: At
     June 30, 1996 the net unrealized
     appreciation on investments and forward
     commitment contracts based on cost of
     $1,598,207,304 for federal income tax
     purposes is as follows:

     Aggregate gross unrealized appreciation for
     all investments and forward commitments in
     which there is an excess of market value
     over tax cost.....................................   $ 446,508,647

     Aggregate gross unrealized depreciation for
     all investments and forward commitments in
     which there is an excess of tax cost over
     market value......................................      (7,973,384)
                                                          -------------
         Net unrealized appreciation...................   $ 438,535,263
                                                          =============


                      See Notes to Financial Statements.

                                      25
<PAGE>
 
MML Series Investment Fund

Notes To Financial Statements
(Unaudited)

1. HISTORY

MML Series Investment Fund (the ``MML Trust'') is registered under the
Investment Company Act of 1940 as a no-load, registered open end, diversified
management investment company. MML Equity Fund, MML Money Market Fund, MML
Managed Bond Fund and MML Blend Fund (the ``Funds'') are the four series of
shares of the MML Trust. The MML Trust is organized under the laws of the
Commonwealth of Massachusetts pursuant to an Agreement and Declaration of Trust.

The MML Trust was established by Massachusetts Mutual Life Insurance Company
("MassMutual") for the purpose of providing vehicles for the investment of
assets of various separate investment accounts established by MassMutual and by
life insurance companies which are subsidiaries of MassMutual. Shares of the MML
Trust are not offered to the general public. MassMutual at June 30, 1996, was
the beneficial owner of 1.1% of MML Blend Fund's shares.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed
consistently by each Fund in the preparation of the financial statements in
conformity with generally accepted accounting principles.

  A. Investment Valuation

  Equity securities are valued on the basis of valuations furnished by a pricing
  service, authorized by the Board of Trustees, which provides the last reported
  sale price for securities listed on a national securities exchange, or on the
  NASDAQ national market system. If securities are unlisted, or there is no
  reported sale price, the bid price of the prior trade date will be used. Long-
  term bonds are valued on the basis of valuations furnished by a pricing
  service, authorized by the Board of Trustees, which determines valuations
  taking into account appropriate factors such as institutional-size, trading in
  similar groups of securities, yield, quality, coupon rate, maturity, type of
  issue, trading characteristics and other market data.

  For MML Equity Fund, MML Managed Bond Fund, and MML Blend Fund, short-term
  securities with more than sixty days to maturity from the date of purchase are
  valued at market and short-term securities having a maturity from the date of
  purchase of sixty days or less are valued at amortized cost. MML Money Market
  Fund's portfolio securities are valued at amortized cost in accordance with a
  rule of the Securities and Exchange Commission pursuant to which MML Money
  Market Fund must adhere to certain conditions. It is the intention of MML
  Money Market Fund to maintain a per share net asset value of $1.00.

  B. Accounting For Investments

  Investment transactions are accounted for on trade date. Dividend income is
  recorded on the ex-dividend date. Interest income is recorded on the accrual
  basis. Premiums and discounts on short-term securities are amortized in
  determining interest income.

  The cost basis of long-term bonds is not adjusted for amortization of premium
  or accrual of discount since MML Managed Bond Fund and MML Blend Fund do not
  generally intend to hold such investments until maturity; however, the MML
  Trust has elected to accrue for financial reporting purposes, certain
  discounts which are required to be accrued for federal income tax purposes.

  Realized gains and losses on investment transactions and unrealized
  appreciation and depreciation of investments are reported for financial
  statement and federal income tax purposes on the identified cost method.

  C. Federal Income Tax

  The MML Trust has established a policy for each of the Funds to comply with
  the provisions of the Internal Revenue Code applicable to regulated investment
  companies. As a result, the Funds will not be subject to federal income tax on
  any net investment income and any net capital gains to the extent they are
  distributed or are deemed to have been distributed to shareholders.
  Distributions are determined in accordance with income tax regulations which
  may differ from generally accepted accounting principles. These differences
  are primarily due to the deferral of wash sale losses, and paydowns on certain
  mortgage-backed securities. As a result, net investment income (loss) and net
  realized gain (loss) on investment transactions for a reporting period may
  differ significantly from distributions during such period. Accordingly, the
  Funds may periodically make reclassifications among certain of their capital
  accounts without impacting the net asset value of the Funds.

                                      26
<PAGE>
 
Notes To Financial Statements (Continued)

  D. Forward Commitments

  Each Fund may purchase or sell securities on a ``when issued'' or delayed
  delivery or on a forward commitment basis. The Funds use forward commitments
  to manage interest rate exposure or as a temporary substitute for purchasing
  or selling particular debt securities.  Forward commitments are not used for
  purposes of trading.  Settlement for securities purchased on a forward
  commitment basis can take place a month or more after the date of the
  transaction.  The Fund generally does not take delivery on these forward
  commitments, but such commitments are instead settled with offsetting
  transactions.  When a forward commitment contract is closed, the Funds record
  a realized gain or loss.  Forward commitments involve a risk of loss if the
  value of the security to be purchased declines prior to the settlement date.
  The Funds could also be exposed to loss if they can not close out their
  forward commitments because of an illiquid secondary market, or the inability
  of counterparties to perform.  The Fund monitors exposure to ensure
  counterparties are credit worthy and concentration of exposure is minimized.
  The Funds instruct the custodian to segregate liquid high quality assets in a
  separate account with a current market value at least equal to the amount of
  its forward purchase commitments.  The price of the underlying security and
  the date when the securities will be delivered and paid for are fixed at the
  time the transaction is negotiated.  The value of the forward commitment is
  determined by management using a commonly accepted pricing model and
  fluctuates based upon changes in the value of the underlying security and
  market repo rates.  Such rates equate the counterparty's cost to purchase and
  finance the underlying security to the earnings received on the security and
  forward delivery proceeds.  The Funds record on a daily basis the unrealized
  appreciation/depreciation based upon changes in the value of the forward
  commitment.  At June 30, 1996, the cost (value) of forward commitments to
  purchase securities amounted to $26,188,176 ($26,297,726) for the MML Blend
  Fund.

  E. Estimates

  The preparation of financial statements in conformity with generally accepted
  accounting principles requires management to make estimates and assumptions
  that affect the reported amounts of assets and liabilities and disclosure of
  contingent assets and liabilities at the date of the financial statements and
  the reported amounts of revenues and expenses during the reporting period.
  Actual results could differ from those estimates.

3. CAPITAL LOSS CARRYFORWARD

The accumulated net realized loss on investments for the MML Money Market Fund
results in a capital loss carryforward of $9,734 which is available for federal
income tax purposes to offset future capital gains. Of the total carryforward,
$485 expires December 31, 1997, $1,639 expires December 31, 1998, $1,204 expires
December 31, 2000, $201 expires December 31, 2001, $5,364 expires December 31,
2002 and $841 expires December 31, 2003.

The accumulated net realized loss on investments for the MML Managed Bond Fund
results in a capital loss carryforward of $840,829 which is available for
federal income tax purposes to offset future capital gains.  This carryforward
expires December 31, 2002.

4. INVESTMENT MANAGEMENT FEE

MassMutual provides all investment advisory, management and administrative
services needed by the Funds. For acting as such, MassMutual receives a
quarterly fee from each Fund at the annual rate of .50% of the first
$100,000,000 of the average daily net asset value of each Fund, .45% of the next
$200,000,000, .40% of the next $200,000,000, and .35% of any excess over
$500,000,000.

MassMutual has entered into an investment sub-advisory agreement with Concert
Capital Management, Inc. (``Concert''), a wholly-owned subsidiary of Babson
Acquisition Corporation which is a controlled subsidiary of MassMutual. The
agreement provides that Concert manage the assets of MML Equity Fund and the
assets of the Equity Sector of MML Blend Fund. MassMutual pays Concert a
quarterly fee equal to an annual rate of .13% of the average daily net asset
value of MML Equity Fund and the Equity Sector of MML Blend Fund.

MassMutual has agreed, at least through April 30, 1997, to bear the expenses of
the Funds to the extent that the aggregate expenses (excluding each Fund's
management fee, interest, taxes, brokerage commissions and extraordinary
expenses) incurred during each Fund's fiscal year exceed .11% of the average
daily net asset value of each Fund for such year. For the period ended June 30,
1996, MassMutual was not required to reimburse the Funds for any expenses.

                                      27
<PAGE>
 
Notes To Financial Statements (Continued)

5. PURCHASES AND SALES OF INVESTMENTS AND FORWARD COMMITMENTS

<TABLE>
<CAPTION>
                                                                                     Proceeds
   For the Six Months                                            Acquisition        from Sales
   Ended June 30, 1996                                              Cost          and Maturities
   -------------------                                           -----------      --------------
   Investments
   -----------
   <S>                                                        <C>                 <C> 
   MML EQUITY FUND  
    Equities................................................  $  188,494,689      $   73,326,389
    Short-term investments..................................     616,310,817         608,686,076

   MML MONEY MARKET FUND
    Short-term investments..................................     307,772,864         299,203,351

   MML MANAGED BOND FUND
    Bonds and notes.........................................      27,115,781          15,838,564
    U.S. Government investments - long-term.................      25,311,866          21,500,472
    Short-term investments..................................     255,604,483         253,827,117

   MML BLEND FUND
    Equities................................................      94,685,193          88,142,812
    Bonds and notes.........................................      73,112,216          24,755,983
    U.S. Government investments - long-term.................     196,089,735         162,087,556
    Short-term investments..................................   1,351,327,320       1,415,125,736
<CAPTION> 
                                                                                        Cost
   Forward Commitments                                                              of Contracts
   -------------------                                                              ------------
   <S>                                                                            <C> 
   MML MANAGED BOND FUND
    U.S. Treasury and GNMA Forward Commitment Contracts:
     Contracts opened.......................................                      $    1,579,688
     Contracts closed.......................................                           1,579,688
      Outstanding at June 30, 1996                                                            --

   MML BLEND FUND
    U.S. Treasury and GNMA Forward Commitment Contracts:
     Contracts opened.......................................                          80,489,254
     Contracts closed.......................................                         107,406,914
      Outstanding at June 30, 1996..........................                          26,188,176

<CAPTION> 

6. NET INCREASE FROM CAPITAL SHARE TRANSACTIONS

                                                       MML            MML
                                        MML           Money         Managed          MML
   For the Six Months                 Equity         Market          Bond           Blend
   Ended June 30, 1996                 Fund           Fund           Fund           Fund 
   -------------------               --------      ---------      ---------       --------
   <S>                            <C>            <C>            <C>            <C>
   Shares
    Reinvestment of dividends       1,828,658      3,268,135        416,352      3,474,840
    Sales of shares                 5,050,175     49,324,064      1,317,783      3,841,746
    Redemptions of shares            (863,510)   (40,931,580)      (699,744)    (2,114,653)
                                 ------------   -----------    ------------   ------------
    Net increase                    6,015,323     11,660,619      1,034,391      5,201,933
                                 ============   ============   ============   ============
   Amount
    Reinvestment of dividends    $ 47,407,259   $  3,268,135   $  5,049,837   $ 72,037,801
    Sales of shares               138,127,563     49,324,064     16,033,962     80,550,561
    Redemptions of shares         (23,545,808)   (40,931,580)    (8,452,989)   (44,594,959)
                                 ------------   ------------   ------------   ------------
    Net increase                 $161,989,014   $ 11,660,619   $ 12,630,810   $107,993,403
                                 ============   ============   ============   ============
<CAPTION> 

                                                    MML            MML
                                     MML           Money         Managed          MML
   For the Year Ended               Equity         Market          Bond          Blend
   December 31, 1995                 Fund           Fund           Fund           Fund 
   -----------------              -----------    -----------    -----------    -----------
   <S>                              <C>           <C>             <C>         <C>   
   Shares
    Reinvestment of dividends       1,621,795      5,376,748        763,489      5,184,192
    Sales of shares                 8,464,024     92,327,266      2,219,273      6,885,480
    Redemptions of shares          (1,909,273)   (80,569,846)    (1,113,390)    (4,944,135)
                                 ------------   ------------   ------------   ------------
    Net increase                    8,176,546     17,134,168      1,869,372      7,125,537
                                 ============   ============   ===========    ============
   Amount
    Reinvestment of dividends    $ 33,282,252   $  5,376,748   $  8,979,443   $ 96,495,329
    Sales of shares               203,078,940     92,327,266     26,776,179    135,128,246
    Redemptions of shares         (45,862,370)   (80,569,846)   (13,296,001)   (96,681,499)
                                 ------------   ------------   ------------   ------------
    Net increase                 $190,498,822   $ 17,134,168   $ 22,459,621   $134,942,076
                                 ============   ============   ============   ============

</TABLE> 

                                      28


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission