KILICO VARIABLE ANNUITY SEPARATE ACCOUNT
N-30D, 1995-08-31
Previous: INVESCO TAX FREE INCOME FUNDS INC, 485APOS, 1995-08-31
Next: FUTURE FUND II, 10-Q, 1995-08-31



<PAGE>   1
 
DEAR KILICO POLICY OWNER:
 
- ---------------------------------------
GENERAL ECONOMIC OVERVIEW
 
Investors enjoyed generally positive performance in both the fixed-income and
stock markets in the first six months of 1995. At this midpoint in the year, the
returns of most leading securities markets are significantly higher than they
were at the same time in 1994.
 
But recently, several events occurred to challenge the markets:
 
- - Early in July, the Federal Reserve Board acknowledged that economic growth had
  slowed so much that a recession might now be possible. In response, the
  Federal Reserve eased short-term interest rates by a small but symbolic 25
  basis points. This action was significant because, since February 1994, the
  Fed had been raising interest rates to slow down what was considered high
  enough growth to rekindle troublesome inflation.
 
- - Then, midway into July, the stock market took a brief tumble. After a two-day
  period of anxiety, the market recovered and finished the month well ahead. But
  such a sudden, severe mini-correction served to remind investors that the
  current bull market will probably come to an end someday and that some sectors
  may be overextended today.
 
- - Finally, the late July release of the gross domestic product (GDP) revealed
  that growth in the economy in the second quarter was almost nonexistent. The
  economy has not experienced such a low real GDP change (0.5%) in four years.
  Proof of the economic slowdown was good news for investors who worry about
  runaway growth and its inevitable result, inflation. At the same time, we were
  pleased to see economic data that suggest that certain sectors of the economy,
  such as housing and foreign trade, are poised for growth in the third and
  fourth quarters. These should help provide momentum and keep us clear of a
  recession. In fact, we anticipate 2% to 3% real GDP growth for the next few
  quarters. Nevertheless, additional action by the Federal Reserve to lower
  interest rates would not surprise us.
 
OUR ECONOMIC OUTLOOK
 
As we view the remainder of 1995, we believe that the opportunities for common
stock investors will be increasingly concentrated in higher quality investments.
Companies cannot necessarily count on the economy to provide above average
earnings support. Rather, stocks that have proven themselves with a pattern of
consistent earnings are likely to attract investor support. Specifically,
sectors that produce more consistent earnings, such as health care, consumer
nondurables, selected technology and selected capital goods can be expected to
do well. Picking the right sectors to invest in will be the key challenge for
equity investors during the next few quarters.
 
In addition, we look for the fixed-income markets to continue their positive
performance, as they tend to do well during periods of slow growth and low
inflation.
 
Leading international economies are lagging the U.S. economy. Japan and Germany,
whose economies typically follow U.S. growth, are not as robust as in past
cycles. This phenomenon makes international investing very complex currently.
Moreover, conditions in emerging market countries underline the importance of
careful research and experience in understanding how these markets work.
Nevertheless, the same fundamentals that have driven markets higher in the U.S.
are to be found in many foreign countries currently.
 
Political leadership also has some bearing on the progress of the economy and
the state of the financial markets. In the months preceding a presidential
election year, it has been common for incumbents to attempt to stimulate growth.
Given our Republican Congress and Democratic President, however, we do not
consider this a foregone conclusion as we move closer to 1996.
 
We would like to direct your attention to the performance of the subaccounts,
which are investment options available through your annuity product. Please take
a moment to review the market and performance summaries prepared by the
portfolio managers.
 
                                        1
<PAGE>   2
<TABLE>
<CAPTION>

MONEY MARKET                 PERCENT CHANGE IN
SUBACCOUNT                ACCUMULATION UNIT VALUE+
- ----------------------------------------------------------------
                     ADVANTAGE III              PASSPORT
                  --------------------   -----------------------
                  PERIODIC    FLEXIBLE   ACCOUNT I    ACCOUNT II
                  --------    --------   ---------    ----------
<S>               <C>         <C>        <C>          <C>
Six Months Ended
6/30/95             2.18%       2.34%      2.21%         2.84%
- ----------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------
                             CURRENT NET YIELDS++
                            For Week Ended 6/30/95
                          CURRENT            COMPOUNDED
                      ANNUALIZED YIELD    EFFECTIVE YIELD
                      ---------------     ---------------
  <S>                      <C>                 <C>
  ADVANTAGE III            4.18%               4.26%
  PASSPORT                 4.27%               4.37%

- ---------------------------------------------------------
</TABLE> 


The current annualized yield for Kemper Advantage III was 4.13% for the week
ended July 31, 1995; the compounded effective yield was 4.21%. For Kemper
Passport, net yields were 4.23% and 4.32%, respectively.
 
The KINF Money Market Portfolio benefitted from the last Federal rate increase
in February in terms of higher yields. However, by the end of June, it seemed
likely that the economic slowdown would soon cause a halt in the trend to higher
rates. In fact the Federal Reserve eased monetary conditions in the beginning of
July. However, we do not anticipate an extended tread of lower rates.
 
We believe that the current economic slowdown will cease and some rebounding
will occur during the fourth quarter. However, to respond to the Fed's expected
action, we are slightly extending the average life of the Portfolio, which
invests in high quality short-term investments that can provide both stability
of principal and the opportunity for competitive money market yields.
 
Frank Rachwalski
Portfolio Manager                                                 August 2, 1995
 
<TABLE>
<CAPTION>

TOTAL RETURN                     PERCENT CHANGE IN
SUBACCOUNT                    ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
                              ADVANTAGE III       PASSPORT
                          ---------------------   --------
                          PERIODIC     FLEXIBLE
                          --------     --------   
<S>                       <C>          <C>        <C>
Six Months Ended
6/30/95                     14.37%       14.54%    14.40%
- ---------------------------------------------------------
</TABLE>



<TABLE>
- ---------------------------------------------------------
         AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
               For Period Ended 6/30/95
ADVANTAGE III                  PASSPORT
- ---------------------------    --------------------------
<S>                            <C>
1 YEAR                5.45%    1 YEAR               7.13%
                               INCEPTION TO
5 YEAR                5.98%      DATE                .66%
10 YEAR               9.25%
INCEPTION TO
  DATE               10.67%
- ---------------------------------------------------------
</TABLE> 

Average annual total return performance reflects surrender charges as follows:
Advantage III one-year (6%) and five-year (2%); Passport one-year (6%) and
five-year (4%). The returns represent past performance only; the investment
return and principal value will fluctuate so that unit values, when redeemed,
may be worth more or less than their original cost.
 
The first six months of 1995 saw significant changes for the KINF Total Return
Portfolio, including revisions to the Portfolio's investment strategy that
enabled the Portfolio to take advantage of stock and bond market rallies.
 
Commensurate with a change announced early in the year, we said that we normally
expect to invest approximately 60% of the Portfolio in stocks (which provide the
potential for long-term growth of capital) and 40% of the Portfolio in bonds
(which provide most of the Portfolio's yield, enabling the Portfolio to generate
current income). The Portfolio has a broad ability to invest in six basic asset
classes (domestic and international growth stocks and four types of bonds).
Throughout the six-month period, the Portfolio's domestic stock holdings led its
performance, helped alternately by global bonds and U.S. Treasuries. Halfway
into the year, the decision was made to shift funds from international equities
to take greater advantage of the domestic stock market.
 
The current environment of "reasonably good" corporate earnings and slow
economic growth is the "best of both worlds." Notwithstanding the stock market's
strength to date, we continue to be bullish about the opportunities of the U.S.
stock market. Technology and financial stocks, in particular, remain an
emphasis.
 
Gary A. Langbaum
Portfolio Manager                                                 August 1, 1995
 
                                        2
<PAGE>   3
<TABLE>
<CAPTION>
HIGH YIELD                       PERCENT CHANGE IN
SUBACCOUNT                    ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
                                ADVANTAGE III
                            ---------------------
                            PERIODIC     FLEXIBLE   PASSPORT
                            --------     --------   --------
<S>                         <C>          <C>        <C>
Six Months Ended
6/30/95                       9.32%        9.48%      9.34%
- ---------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
- ---------------------------------------------------------
          AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
                 For Period Ended 6/30/95
ADVANTAGE III                  PASSPORT
- ---------------------------    --------------------------
<S>                  <C>       <C>                  <C>
1 YEAR                 .97%    1 YEAR               2.10%
                               INCEPTION TO
5 YEAR               10.82%      DATE               8.13%
10 YEAR               9.47%
INCEPTION TO 
  DATE               11.88%
- ---------------------------------------------------------
</TABLE>

Average annual total return performance reflects surrender charges as follows:
Advantage III one-year (6%) and five-year (2%); Passport one-year (6%) and
five-year (4%). The returns represent past performance only; the investment
return and principal value will fluctuate so that unit values, when redeemed,
may be worth more or less than their original cost.
 
The domestic bond market rebounded strongly in the first six months of 1995 as
investors were pleased to see that higher interest rates had the effect of
slowing down economic growth. It was an environment that presented many
opportunities for the KINF High Yield Portfolio.
 
Below investment-grade bonds, the Portfolio's primary investment, continued to
outperform U.S. Treasuries.
 
Demand for the higher income offered by these bonds has been stimulated by the
recent decline in yields. At the same time, there has been a decline in new
issues, which also helps bond prices. This sector has benefitted from favorable
levels of supply and demand.
 
The Portfolio's exposure to BB-rated bonds, in particular, has also contributed
to performance. BB-rated bonds are the highest quality tier of high yield paper,
which means that their price movement tends to be more closely correlated to
Treasuries than lower quality bonds.
 
The favorable supply conditions and the economic slowdown that is apparently
underway combine to make us optimistic about the Portfolio's potential going
forward. Fixed-income investments perform best during times of slow growth and
moderate inflation expectations.
 
Michael A. McNamara
Harry E. Resis, Jr.
Co-Portfolio Managers                                             August 1, 1995
 
<TABLE>
<CAPTION>
EQUITY                            PERCENT CHANGE IN
SUBACCOUNT                     ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
                                ADVANTAGE III
                            ---------------------
                            PERIODIC     FLEXIBLE   PASSPORT
                            --------     --------   --------
<S>                         <C>          <C>        <C>
Six Months Ended
6/30/95                      16.28%       16.46%     16.31%
- ---------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------
        AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
              For Period Ended 6/30/95
ADVANTAGE III                  PASSPORT
- ----------------------         ----------------------
<S>                            <C>
1 YEAR               13.36%    1 YEAR               14.50%
                               INCEPTION TO
5 YEAR               11.14%      DATE                4.35%
10 YEAR              10.86%
INCEPTION TO 
  DATE               11.78%
- ---------------------------------------------------------
</TABLE> 


Average annual total return performance reflects surrender charges as follows:
Advantage III one-year (6%) and five-year (2%); Passport one-year (6%) and
five-year (4%). The returns represent past performance only; the investment
return and principal value will fluctuate so that unit values, when redeemed,
may be worth more or less than their original cost.
 
The stock market rose to a series of record highs during the first half of 1995,
spurred by declining interest rates, favorable earnings reports and an extended
rally for technology stocks. The KINF Equity Portfolio benefitted from positions
in technology (Intel, Microsoft) and interest rate-sensitive stocks (MBNA,
NationsBank), as well as blue chip companies with international exposure (Coca
Cola, Proctor & Gamble) which gained from strong sales and a weak dollar.
Positions in retail (Home Depot, Ann Taylor) were generally weak, reflecting a
slowdown in consumer spending. These holdings, as well as defensive positions
such as foods and household products, limited the Portfolio's gains relative to
some of its peers.
 
Trading during the 2nd quarter included additional purchases in the technology
sector and selected stocks in the financial and consumer product sectors. New
holdings include Amgen, a leader in biotechnology, Boston Scientific, a producer
of medical devices, and more familiar names including DuPont, Goodrich, Boeing,
Scott Paper and Xerox. Selected technology stocks including Motorola and
Compuware were sold due to concerns about valuations and earnings momentum.
Several retail positions including May Dept. Stores and Ann Taylor were
eliminated in response to weak sales and earnings projections. Positions in
Nucor, Warner Lambert, W.W. Grainger, Corning
 
                                        3
<PAGE>   4
 
Glass and Morton International were also eliminated. A number of positions were
trimmed as the Portfolio took profits on stocks that had posted substantial
gains.
 
Looking ahead, a slower economy and low inflation should continue to favor
growth stocks through the next several months. We expect to maintain a defensive
position in larger companies that can sustain earnings growth in this
environment.
 
C. Beth Cotner
Portfolio Manager                                                 August 1, 1995
 
<TABLE>
<CAPTION>
GOVERNMENT SECURITIES         PERCENT CHANGE IN
SUBACCOUNT                 ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
                                ADVANTAGE III       PASSPORT
                            ---------------------   --------
                            PERIODIC     FLEXIBLE
                            --------     --------   
<S>                         <C>          <C>        <C>
Six Months Ended
6/30/95                      10.99%       11.16%     11.02%
- ---------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------
       AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
              For Period Ended 6/30/95
ADVANTAGE III                 PASSPORT
- ---------------------         ---------------------
<S>                           <C>
1 YEAR              2.45%     1 YEAR              3.37%
5 YEAR              5.50%     INCEPTION TO
INCEPTION TO                    DATE              2.08%
  DATE              5.60%

- ---------------------------------------------------------
</TABLE> 

Average annual total return performance reflects surrender charges as follows:
Advantage III one-year (6%) and five-year (2%); Passport one-year (6%) and
five-year (4%). The returns represent past performance only; the investment
return and principal value will fluctuate so that unit values, when redeemed,
may be worth more or less than their original cost.
 
The fixed-income market rebounded strongly in the first six months of 1995 as
slower economic growth quelled investors' concerns about inflation. Despite
considerable market volatility during the second quarter, the market posted
impressive gains. Early in the second quarter, the Portfolio's Treasury holdings
were increased. Treasuries outperformed mortgages in April and May as volatility
and the prospect of prepayment alarmed mortgage investors. In June, we reduced
the allocation of Treasuries in favor of mortgages. We expect mortgages to
outperform as volatility declines in the second half of the year.
 
Looking ahead, we remain optimistic about the investment climate. A slower pace
of economic growth is expected to keep inflationary pressures subdued. A low
inflation environment is optimal for fixed income investments.
 
Paul F. Sloan
Portfolio Manager                                                  July 27, 1995
 
<TABLE>
<CAPTION>

INTERNATIONAL                   PERCENT CHANGE IN
SUBACCOUNT                   ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
                                ADVANTAGE III       PASSPORT
                            ---------------------   --------
                            PERIODIC     FLEXIBLE
                            --------     --------   
<S>                         <C>          <C>        <C>
Six Months Ended
6/30/95                       3.31%        3.46%      3.33%
- ---------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
- ---------------------------------------------------------
           AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
                For Period Ended 6/30/95
ADVANTAGE III                   PASSPORT
- -----------------------         -----------------------
<S>                             <C>
1 YEAR              (4.83)%     1 YEAR              (4.00)%
INCEPTION TO                    INCEPTION TO
  DATE               4.74 %       DATE               4.74 %
- ---------------------------------------------------------
</TABLE> 


Average annual total return performance reflects surrender charges as follows:
Advantage III one-year (6%) lifetime (3%); Passport one-year (6%) and lifetime
(5%). The returns represent past performance only; the investment return and
principal value will fluctuate so that unit values, when redeemed, may be worth
more or less than their original cost.
 
In the first six months of 1995, the KINF International Portfolio succeeded in
avoiding several financial traumas (the devaluation of the Mexican peso and the
collapse of the Barings Bank) and market weakness in important markets (Japan
and Latin America). We outperformed the benchmark (the Morgan Stanley Capital
International EAFE index+++) by favoring the more mature yet promising markets
of continental Europe. The European recovery continues to stimulate consistent
gross domestic product (GDP) and corporate earnings growth, providing the
Portfolio with attractive investment alternatives.
 
In the last several months, the Portfolio and its index have had a dramatically
different composition. While Japanese stocks represented about 41% of the index
at the end of June, 15% of the Portfolio's holdings were Japanese. We expect
investment in Japan to remain at moderate levels until we can be more
comfortable with several aspects relating to the country's economy, financial
system and corporate restructuring initiatives. Similarly, continuing concern
about Latin American economies and mixed stock kept us from making significant
investments in those markets.
 
                                        4
<PAGE>   5
Technology and financial stocks were among the Portfolio's best performers for
the period, and we expect them to continue to do well. The Portfolio's defensive
retail holdings have been reduced in favor of an expanded position in
pharmaceutical and retail stocks.
 
Dennis H. Ferro
Portfolio Manager                                                  July 27, 1995
 
<TABLE>
<CAPTION>
SMALL CAPITALIZATION              PERCENT CHANGE IN
EQUITY SUBACCOUNT              ACCUMULATION UNIT VALUE+
- ---------------------------------------------------------
                                ADVANTAGE III
                            ---------------------
                            PERIODIC     FLEXIBLE   PASSPORT
                            --------     --------   --------
<S>                         <C>          <C>        <C>
Six Months Ended
6/30/95                      14.65%       14.82%     14.68%
- ---------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ---------------------------------------------------------
        AVERAGE ANNUAL TOTAL RETURN PERFORMANCE++
               For Period Ended 6/30/95
    ADVANTAGE III                      PASSPORT
- ----------------------         ----------------------
<S>                            <C>
1 YEAR              12.75%     1 YEAR              13.48%
INCEPTION TO                   INCEPTION TO    
  DATE               9.54%       DATE               9.27%
- ---------------------------------------------------------
</TABLE> 


Average annual total return performance reflects surrender charges as follows:
Advantage III one-year (6%) and lifetime (5%); Passport one-year (6%) and
lifetime (6%). The returns represent past performance only; the investment
return and principal value will fluctuate so that unit values, when redeemed,
may be worth more or less than their original cost.
 
Although small company stocks generally underperformed their larger counterparts
through the first half of 1995, strong stock selection helped the KINF Small
Capitalization Equity Portfolio post double-digit gains for the period.
Technology stocks, which represented approximately 20% of the Portfolio as of
June 30, 1995, remained strong. New positions in specialty chemicals, selected
specialty retail and health care, posted solid gains, while interest rate-
sensitive stocks such as financial services benefitted from declining interest
rates.
 
Trading during the period focused on quality as we worked to moderate the
Portfolio's general risk profile. After a strong run in 1994, we saw an
increasing likelihood of a correction for technology stocks. We took profits in
several technology positions early in the year, modestly trimming our exposure
to this sector. Following a modest sell-off in May, we repurchased some of these
shares, which continued to gain in June. The Portfolio's weighted average market
capitalization was reduced during the period, with smaller companies in medical
technology, health care services and information technology replacing some
larger-capitalization technology companies. This adjustment moved the Portfolio
from the Lipper mid-capitalization equity category to the small company growth
fund category.
 
After a year of relative underperformance, we see several signs that suggest
small companies are again returning to favor. Compelling valuations, improving
earnings growth, a stable or stronger dollar and lower long-term interest rates
should contribute to stronger performance for small cap stocks through the
second half of 1995 and into 1996.
 
Karen A. Hussey
Portfolio Manager                                                  July 26, 1995
 
We appreciate your support as a Kemper policy owner and look forward to
continuing to serve your insurance needs.
 
Sincerely,
 
[SIGNATURE]                   [SIGNATURE]
John B. Scott
                              Stephen B. Timbers
Chairman
                              Chief Executive Officer
President
                              Chief Investment Officer
Chief Executive Officer
                              Kemper Financial Services, Inc.
Kemper Investors Life
  Insurance Company

[PHOTO]                       [PHOTO]      
 
+  The percent change in accumulation unit value is net of mortality and expense
   risk charges. No adjustment has been made for the annual records maintenance
   charge or surrender charges. No withdrawals are assumed.
 
++ On November 3, 1989, the four KILICO Separate Accounts of Kemper ADVANTAGE
   III were restructured into four subaccounts of KILICO Variable Annuity
   Separate Account (KVASA), which invests in corresponding portfolios of the
 
                                        5
<PAGE>   6
 
   Kemper Investors Fund. A new Government Securities Subaccount was also
   created for investing in the Government Securities Portfolio of KINF.
   Because the KILICO Separate Accounts had significantly greater assets and a
   longer history of operations than the KINF portfolios, this financial and
   statistical information reflects the experience of the predecessor KILICO
   Separate Accounts where appropriate.
 
   In determining performance for Kemper ADVANTAGE III and Kemper PASSPORT, the
   fund expenses including management fees of .50% for the Money Market
   Portfolio, .55% for the Government Securities and Total Return Portfolios,
   .60% for the Equity and High Yield Portfolios, .65% for the Small
   Capitalization Equity Portfolio and .75% for the International Portfolio are
   deducted. In addition, Kemper ADVANTAGE III assesses a daily asset charge,
   which amounts to 1.30% per annum for mortality and expense risk and
   administrative costs, and a prorated portion of the $36 records maintenance
   charge (assessed quarterly). Kemper PASSPORT assesses a daily asset charge,
   which amounts to 1.25% per annum for mortality and expense risk and
   administrative costs, and a prorated portion of the annual records
   maintenance charge of $30, which is assessed during the accumulation period
   against each owner's account at the end of each certificate year, on
   surrender of a certificate and on surrender upon annuitization.
 
   A $1,000 payment is used to calculate average annual total return. Average
   annual total return measures the change in the value of an investment in the
   Subaccount. Average annual total return reflects annualized change, and
   figures are net of all fees and charges including early withdrawal and
   surrender charges as follows: Kemper ADVANTAGE III Money Market, Total
   Return, Equity, Government Securities and High Yield Subaccounts one year
   (6%) and five year (2%); Kemper
   ADVANTAGE III International Subaccount one year (6%) and lifetime (3%); 
   Kemper ADVANTAGE III Small Capitalization Equity Subaccount 1 year (6%) and 
   lifetime (3%); Kemper PASSPORT Money Market, Total Return, Equity, Government
   Securities and High Yield Subaccounts one year (6%) and five year (4%);
   Kemper PASSPORT International Subaccount one year (6%) and lifetime (5%); and
   Kemper PASSPORT Small Capitalization Equity Subaccount one year (6%) and
   lifetime (6%).
 
   The Money Market Subaccount's current annualized yield is the seven-day
   annualized net investment income per share as of date specified. Gains or
   losses are not included. The effective yield reflects compounding of income.
   There can be no assurance that the Money Market Portfolio will be able to
   maintain a stable net asset value of $1.00 per share. The Subaccount is not
   insured or guaranteed by the U.S.
   Government.
 
   The returns are based upon historical results and are not representative of
   future results. Factors affecting performance include portfolio management;
   general market, economic and fiscal conditions; and operating expenses.
   Investment return and principal value will fluctuate so that unit values,
   when redeemed, may be worth more or less than their original cost. With
   respect to the High Yield Subaccount, investment in lower-rated and non-rated
   securities present greater risk of loss to principal and interest than
   higher-rated securities. With respect to the International Subaccount, there
   are special risk considerations associated with investing in non-U.S.
   companies, including fluctuating foreign exchange rates, foreign governmental
   regulations and differing degrees of liquidity that may affect portfolio
   securities. With respect to the Small Capitalization Equity Subaccount,
   investment in small companies presents greater risk than investment in
   larger, more established companies.
 
   Non-qualified Kemper ADVANTAGE III plans issued in 1984 and prior years
   realized a corporate tax on realized gains and losses that was in effect at
   that time. Under current law, this no longer applies.
 
+++The Morgan Stanley Capital International EAFE index is an unmanaged index
   that is a generally accepted benchmark for major overseas market.
 
                                        6
<PAGE>   7
 
                    KILICO VARIABLE ANNUITY SEPARATE ACCOUNT
                              FINANCIAL STATEMENTS
 
                                        7
<PAGE>   8
KILICO VARIABLE ANNUITY SEPARATE ACCOUNT
 
COMBINED STATEMENT OF ASSETS AND LIABILITIES AND CONTRACT OWNERS' EQUITY
 
JUNE 30, 1995 (UNAUDITED)
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                           Small
                                 Money        Money         Total        High               Government                Capitalization
                                 Market       Market        Return      Yield     Equity    Securities  International     Equity
                    Combined  Subaccount  Subaccount #2  Subaccount Subaccount  Subaccount  Subaccount   Subaccount     Subaccount
                    --------  ----------  -------------  ----------  ----------  ----------  ----------  ------------  -------------
<S>                 <C>       <C>         <C>            <C>        <C>         <C>         <C>         <C>            <C>
ASSETS
 Investments,
  at current
   value........... $1,542,402   60,445      2,526         632,646     251,101     356,896     91,202       126,887         20,699
 Dividends and
  other
   receivables.....      1,332      213          5             333          65         349        116            86            165
                    ----------   ------      -----         -------     -------     -------     ------       -------         ------
     Total 
       assets......  1,543,734   60,658      2,531         632,979     251,166     357,245     91,318       126,973         20,864
                    ----------   ------      -----         -------     -------     -------     ------       -------         ------
LIABILITIES AND
 CONTRACT OWNERS' 
  EQUITY
 Liabilities:
  Mortality
   and expense
    risk and
     administrative
      charges......      1,627       25         --             689         347         184        294            69             19
  Other............      1,597       61         --             658         267         362         96           133             20
                    ----------   ------      -----         -------     -------     -------     ------       -------         ------
     Total
      liabilities..      3,224       86         --           1,347         614         546        390           202             39
                    ----------   ------      -----         -------     -------     -------     ------       -------         ------
 Contract owners'
  equity........... $1,540,510   60,572      2,531         631,632     250,552     356,699     90,928       126,771         20,825
                    ==========   ======      =====         =======     =======     =======     ======       =======         ======

ANALYSIS OF 
 CONTRACT OWNERS' 
  EQUITY
Excess (deficiency)
  of proceeds from
   units sold over
    payments for
     units
      redeemed..... $  912,588   (2,498)     2,033         360,604     115,277     231,824     69,006       117,933         18,409
 Accumulated
  net investment
   income (loss)...    445,841   63,070        498         174,468     142,533      42,833     21,432         1,208           (201)
 Accumulated
  net realized gain
   (loss) on 
    sales of 
     investments...     74,969       --         --          45,102      (4,395)     31,264        673         2,293             32
 Unrealized
  appreciation
   (depreciation)
    of 
     investments...    107,112       --         --          51,458      (2,863)     50,778       (183)        5,337          2,585
                    ----------   ------      -----         -------     -------     -------     ------       -------         ------
 Contract
  owners' equity... $1,540,510   60,572      2,531         631,632     250,552     356,699     90,928       126,771         20,825
                    ==========   ======      =====         =======     =======     =======     ======       =======         ======
</TABLE>
 
See accompanying notes to combined financial statements.
 
                                        8
<PAGE>   9
 
KILICO VARIABLE ANNUITY SEPARATE ACCOUNT
 
COMBINED STATEMENT OF OPERATIONS
 
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                          Small
                               Money         Money         Total                            Government                Capitalization
                               Market        Market        Return    High Yield    Equity   Securities  International    Equity
                   Combined  Subaccount   Subaccount #2  Subaccount  Subaccount  Subaccount  Subaccount   Subaccount    Subaccount
                   --------  ----------  --------------  ----------  ----------  ---------- ----------  -------------  -----------
<S>                <C>       <C>          <C>            <C>         <C>         <C>        <C>         <C>           <C>
Dividends and
 capital gains
  distributions... $ 77,472     2,055          78          18,674      22,075      25,653       5,950        2,911           76
Expenses:
 Mortality and
  expense risk and
   administrative
    charges...        9,704       441          --           3,978       1,598       2,147         628          796          116
                   --------     -----         ---          ------      ------      ------       -----        -----        -----
Net investment
 income (loss)....   67,768     1,614          78          14,696      20,477      23,506       5,322        2,115          (40)
                   --------     -----         ---          ------      ------      ------       -----        -----        -----
Net realized and
 unrealized gain 
  (loss) on  
   investments:
Net realized gain
 (loss) on sales 
  of investments..    2,437        --          --             929         325       1,504        (368)         (62)         109
Change in
  unrealized
   appreciation of
    investments...   98,458        --          --          65,618         105      23,562       4,988        1,888        2,297
                   --------     -----         ---          ------      ------      ------       -----        -----        -----
Net realized and
  unrealized
   gain on
    investments...  100,895        --          --          66,547         430      25,066       4,620        1,826        2,406
                   --------     -----         ---          ------      ------      ------       -----        -----        -----
Net increase in 
 contract owners'
  equity resulting
   from 
    operations.... $168,663     1,614          78          81,243      20,907      48,572       9,942        3,941        2,366
                   ========     =====         ===          ======      ======      ======       =====        =====        =====
</TABLE>
 
See accompanying notes to combined financial statements.
 
                                        9
<PAGE>   10
 
KILICO VARIABLE ANNUITY SEPARATE ACCOUNT
 
COMBINED STATEMENTS OF CHANGES IN CONTRACT OWNERS' EQUITY
 
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
AND FOR THE YEAR ENDED DECEMBER 31, 1994
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                           Money Market               Money Market               Total Return
                                  Combined                  Subaccount               Subaccount #2                Subaccount
                           ------------------------   ------------------------   ------------------------   ------------------------
                            Six months      Year       Six months      Year       Six months      Year       Six months      Year
                             ended        ended         ended        ended         ended        ended         ended        ended
                            June 30,   December 31,    June 30,   December 31,    June 30,   December 31,    June 30,   December 31,
                              1995         1994          1995         1994          1995         1994          1995         1994
                           ----------  ------------   ----------  ------------   ----------  ------------   ----------  ------------
<S>                      <C>           <C>            <C>          <C>           <C>         <C>            <C>         <C>
Operations:
  Net investment income
    (loss).............  $   67,768       85,162        1,614        2,574           78          152         14,696       49,815
  Net realized gain
    (loss) on sales of
    investments........       2,437       11,105           --           --           --           --            929          878
  Change in unrealized
    appreciation
    (depreciation) of
    investments........      98,458     (199,366)          --           --           --           --         65,618     (121,752)
                         ----------    ---------      -------       ------       ------       ------        -------      -------
    Net increase
      (decrease) in
      contract owners'
      equity resulting
      from
      operations.......     168,663     (103,099)       1,614        2,574           78          152         81,243      (71,059)
                         ----------    ---------      -------       ------       ------       ------        -------      -------
Account unit
  transactions:
  Proceeds from units
    sold...............      77,101      254,411        3,118       19,971          850        6,673         26,617       89,169
  Net transfers (to)
    from affiliate and
    subaccounts........     (23,316)       3,471      (13,751)      16,310       (2,038)      (6,297)       (11,649)     (16,297)
  Payments for units
    redeemed...........    (113,092)    (152,336)      (9,359)     (24,064)         (44)         (68)       (48,444)     (58,032)
                         ----------    ---------      -------       ------       ------       ------        -------      -------
    Net increase
      (decrease) in
      contract owners'
      equity from
      account unit
      transactions.....     (59,307)     105,546      (19,992)      12,217       (1,232)         308        (33,476)      14,840
                         ----------    ---------      -------       ------       ------       ------        -------      -------
Total increase
  (decrease) in
  contract owners'
  equity...............     109,356        2,447      (18,378)      14,791       (1,154)         460         47,767      (56,219)
 
Contract owners'
  equity:
  Beginning of
    period.............   1,431,154    1,428,707       78,950       64,159        3,685        3,225        583,865      640,084
                         ----------    ---------      -------       ------       ------       ------        -------      -------
  End of period........  $1,540,510    1,431,154       60,572       78,950        2,531        3,685        631,632      583,865
                         ==========    =========      =======       ======       ======       ======        =======      =======
</TABLE>
 
(a) For the period from May 2, 1994 (commencement of operations) to December 31,
    1994.
 
See accompanying notes to combined financial statements.
 
                                       10
<PAGE>   11
<TABLE>
<CAPTION>
                                                                        Government
        High Yield                        Equity                        Securities                     International
        Subaccount                      Subaccount                      Subaccount                      Subaccount
- ---------------------------     ---------------------------     ---------------------------     ---------------------------
Six months         Year         Six months         Year         Six months         Year         Six months         Year
  ended           ended           ended           ended           ended           ended           ended           ended
 June 30,      December 31,      June 30,      December 31,      June 30,      December 31,      June 30,      December 31,
   1995            1994            1995            1994            1995            1994            1995            1994
- ----------     ------------     ----------     ------------     ----------     ------------     ----------     ------------
<S>            <C>              <C>            <C>              <C>            <C>              <C>            <C>
   20,477          16,158          23,506          10,723           5,322           6,316           2,115            (415)
      325           3,164           1,504           5,853            (368)           (726)            (62)          2,013
      105         (27,264)         23,562         (32,435)          4,988         (10,070)          1,888          (8,133)
  -------         -------         -------         -------         -------         -------         -------         -------
   20,907          (7,942)         48,572         (15,859)          9,942          (4,480)          3,941          (6,535)
  -------         -------         -------         -------         -------         -------         -------         -------
   12,136          34,261          18,826          52,913           2,660          15,214          10,015          32,734
   17,993         (15,720)        (10,127)         25,150          (4,834)        (24,188)         (2,302)         15,006
  (17,972)        (24,877)        (20,842)        (24,735)         (8,349)        (12,918)         (7,467)         (7,412)
  -------         -------         -------         -------         -------         -------         -------         -------
   12,157          (6,336)        (12,143)         53,328         (10,523)        (21,892)            246          40,328
  -------         -------         -------         -------         -------         -------         -------         -------
   33,064         (14,278)         36,429          37,469            (581)        (26,372)          4,187          33,793
  217,488         231,766         320,270         282,801          91,509         117,881         122,584          88,791
  -------         -------         -------         -------         -------         -------         -------         -------
  250,552         217,488         356,699         320,270          90,928          91,509         126,771         122,584
  =======         =======         =======         =======         =======         =======         =======         =======
 
<CAPTION>
          Small
      Capitalization
          Equity
        Subaccount
- ---------------------------
Six months         Year
  ended           ended
 June 30,      December 31,
   1995          1994(a)
- ----------     ------------
<S>            <C>
     (40)           (161)
     109             (77)
   2,297             288
  ------          ------
   2,366              50
  ------          ------
   2,879           3,476
   3,392           9,507
    (615)           (230)
  ------          ------
   5,656          12,753
  ------          ------
   8,022          12,803
  12,803              --
  ------          ------
  20,825          12,803
  ======          ======
</TABLE>
 
                                       11
<PAGE>   12
 
KILICO VARIABLE ANNUITY SEPARATE ACCOUNT
 
NOTES TO COMBINED FINANCIAL STATEMENTS (UNAUDITED)
 
(1) GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES
 
ORGANIZATION.
 
KILICO Variable Annuity Separate Account (the "Separate Account") is a unit
investment trust registered under the Investment Company Act of 1940, as
amended, established by Kemper Investors Life Insurance Company ("KILICO"). The
Separate Account is used to fund contracts or certificates (collectively
referred to as "contracts") for ADVANTAGE III periodic and flexible payment
variable annuity contracts and PASSPORT individual and group variable and market
value adjusted deferred annuity contracts. The Separate Account is divided into
eight Subaccounts and each Subaccount invests exclusively in a corresponding
Portfolio of the Kemper Investors Fund (the "Fund"), an open-end diversified
management investment company.
 
SECURITY VALUATION.
 
The investments are stated at current value which is based on the closing bid
price, net asset value, at June 30, 1995.
 
SECURITY TRANSACTIONS AND INVESTMENT INCOME.
 
Security transactions are accounted for on the trade date (date the order to buy
or sell is executed). Dividends and capital gains distributions are recorded as
income on the ex-dividend date. Realized gains and losses from security
transactions are reported on an identified cost basis.
 
ACCUMULATION UNIT VALUATION.
 
On each day the New York Stock Exchange (the "Exchange") is open for trading,
the accumulation unit value is determined as of the earlier of 3:00 p.m.
(Chicago time) or the close of the Exchange by dividing the total value of each
Subaccount's investments and other assets, less liabilities, by the number of
accumulation units outstanding in the respective Subaccount.
 
FEDERAL INCOME TAXES.
 
The operations of the Separate Account are included in the Federal income tax
return of KILICO. Under existing Federal income tax law, investment income and
realized capital gains and losses of the Separate Account increase liabilities
under the contract and are, therefore, not taxed. Thus the Separate Account may
realize net investment income and capital gains and losses without Federal
income tax consequences.
 
                                       12
<PAGE>   13
 
NOTES TO COMBINED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
(2) SUMMARY OF INVESTMENTS
 
Investments, at cost, at June 30, 1995, are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                   Shares
                                                                                                   Owned            Cost
                                                                                                  --------       ----------
<S>                                                                                               <C>            <C>
  INVESTMENTS
  Kemper Investors Fund Money Market Portfolio (Money Market and
    Money Market #2 Subaccounts)................................................................    62,971       $   62,971
  Kemper Investors Fund Total Return Portfolio..................................................   268,461          581,188
  Kemper Investors Fund High Yield Portfolio....................................................   212,841          253,964
  Kemper Investors Fund Equity Portfolio........................................................   124,318          306,118
  Kemper Investors Fund Government Securities Portfolio.........................................    76,534           91,385
  Kemper Investors Fund International Portfolio.................................................   100,465          121,550
  Kemper Investors Fund Small Capitalization Equity Portfolio...................................    17,337           18,114
                                                                                                                 ----------
        TOTAL INVESTMENTS.......................................................................                 $1,435,290
                                                                                                                 ==========
</TABLE>
 
The underlying investments and significant industry concentrations of the Fund's
portfolios are summarized below.
 
MONEY MARKET PORTFOLIO:  This Portfolio invests primarily in short-term
obligations of major banks and corporations. The Money Market Subaccount
represents the ADVANTAGE III Money Market Subaccount and the PASSPORT Money
Market Subaccount #1. Money Market Subaccount #2 represents funds allocated by
the owner of a contract to the dollar cost averaging program. Under the dollar
cost averaging program, an owner may predesignate a portion of the Subaccount
value to be automatically transferred on a monthly basis to one or more of the
other Subaccounts. This option is only available to PASSPORT individual and
group variable and market value adjusted deferred annuity contracts. At June 30,
1995, no industry exceeded 20% of the Portfolio's assets.
 
TOTAL RETURN PORTFOLIO: This Portfolio's investments will normally consist of
fixed-income and equity securities. Fixed-income securities will include bonds
and other debt securities and preferred stocks. Equity investments normally will
consist of common stocks and securities convertible into or exchangeable for
common stocks, however, the Portfolio may also make private placement
investments (which are normally restricted securities). At June 30, 1995, the
Portfolio had 21.4% of its assets invested in U.S. Government Obligations. No
other industry exceeded 20% of the Portfolio's assets.
 
HIGH YIELD PORTFOLIO: This Portfolio invests in fixed-income securities, a
substantial portion of which are high yielding fixed-income securities. These
securities ordinarily will be in the lower rating categories of recognized
rating agencies or will be non-rated, and generally will involve more risk than
securities in the higher rating categories. At June 30, 1995, no industry
exceeded 20% of the Portfolio's assets.
 
EQUITY PORTFOLIO: This Portfolio's investments normally will consist of common
stocks and securities convertible into or exchangeable for common stocks,
however, it may also make private placement investments (which are normally
restricted securities). At June 30, 1995, no industry exceeded 20% of the
Portfolio's assets.
 
GOVERNMENT SECURITIES PORTFOLIO: This Portfolio invests primarily in U.S.
Government securities. The Portfolio will also invest in fixed-income securities
other than U.S. Government securities and will engage in options and financial
futures transactions. At June 30, 1995, the Portfolio had 95.8% of its assets
invested in U.S. Government obligations. No other industry exceeded 20% of the
Portfolio's assets.
 
INTERNATIONAL PORTFOLIO: This Portfolio's investments will normally consist of
equity securities of non-United States issuers, however, it may also invest in
convertible and debt securities of non-United States issuers and foreign
currencies. At June 30, 1995, no industry or country exceeded 20% of the
Portfolio's assets.
 
SMALL CAPITALIZATION EQUITY PORTFOLIO: This Portfolio's investments will consist
primarily of common stocks and securities convertible into or exchangeable for
common stocks and to a limited degree in preferred stocks and debt
 
                                       13
<PAGE>   14
 
NOTES TO COMBINED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
securities. At least 65% of the Portfolio's total assets will be invested in
equity securities of companies having a market capitalization of $1 billion or
less at the time of initial investment. At June 30, 1995 no industry exceeded
20% of the Portfolio's assets.
 
(3) TRANSACTIONS WITH AFFILIATES
 
KILICO assumes mortality risks associated with the annuity contracts and incurs
all expenses involved in administering the contracts. In return, KILICO assesses
that portion of each Subaccount representing assets under the ADVANTAGE III
flexible payment contracts with a daily charge for mortality and expense risk
and administrative costs which amounts to an aggregate of one percent (1.00%)
per annum. KILICO also assesses that portion of each Subaccount representing
assets under the ADVANTAGE III periodic payment contracts with a daily asset
charge for mortality and expense risk and administrative costs which amounts to
an aggregate of one and three-tenths percent (1.30%) per annum. KILICO assesses
that portion of each Subaccount representing assets under PASSPORT individual
and group variable and market value adjusted deferred annuity contracts with a
daily asset charge for mortality and expense risk and administrative costs which
amounts to an aggregate of one and one-quarter percent (1.25%) per annum. The
PASSPORT DCA Money Market Subaccount #2, available for participation in the
dollar cost averaging program, has no daily asset charge deduction.
 
KILICO also assesses against each ADVANTAGE III contract participating in one or
more of the Subaccounts at any time during the year a records maintenance
charge. For contracts purchased prior to June 1, 1993, the charge is $25 and is
assessed on December 31st of each calendar year. For contracts purchased June 1,
1993 and subsequent, the charge is $36 and is assessed ratably every quarter of
each calendar year, except in those states which have yet to approve these
contract changes. The charge is assessed whether or not any purchase payments
have been made during the year. KILICO also assesses against each PASSPORT
contract participating in one or more of the Subaccounts a records maintenance
charge of $30 at the end of each contract year.
 
For contracts issued prior to May 1, 1994, KILICO has undertaken to reimburse
each of the ADVANTAGE III Money Market, Total Return, High Yield, and Equity
Subaccounts whose direct and indirect operating expenses exceed eighty
hundredths of one percent (.80%) of average daily net assets. In determining
reimbursement of direct and indirect operating expenses, for each Subaccount,
charges for mortality and expense risks and administrative expenses, and records
maintenance charges are excluded and, for each Portfolio, charges for taxes,
extraordinary expenses, and brokerage and transaction costs are excluded. During
the year ended December 31, 1994, no such payment was made.
 
Proceeds payable on the redemption of units are reduced by the amount of any
applicable contingent deferred sales charge due to KILICO. During the six months
ended June 30, 1995, KILICO received contingent deferred sales charges of
$1,441,900.
 
Kemper Financial Services, Inc., an affiliated company, is the investment
manager of the Portfolios of the Fund which serve as the underlying investments
of the Separate Accounts.
 
(4) NET TRANSFERS (TO) FROM AFFILIATED DIVISIONS AND SUBACCOUNTS
 
Net transfers (to) from affiliated divisions or accounts include transfers of
all or part of the contract owner's interest to or from another Subaccount or to
the general account of KILICO.
 
(5) CONTRACT OWNERS' EQUITY
 
The contract owners' equity is affected by the investment results of each
Portfolio and contract charges. The accompanying financial statements include
only contract owners' payments pertaining to the variable portions of their
contracts and exclude any payments for the market value adjusted or fixed
portions, the latter being included
 
                                       14
<PAGE>   15
 
NOTES TO COMBINED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
in the general account of KILICO. Contract owners may elect to annuitize the
contract under one of several annuity options, as specified in the prospectus.
 
Contract owners' equity at June 30, 1995, is as follows (in thousands, except
unit value; differences are due to rounding):
 
<TABLE>
<CAPTION>
                                                                                                                 Contract
                                                                               Number of          Unit           Owners'
                                                                                 Units           Value            Equity
                                                                               ---------         ------         ----------
<S>                                                                            <C>               <C>            <C>
ADVANTAGE III SUBACCOUNT
MONEY MARKET
  Flexible Payment, Qualified................................................       669          $2.160         $    1,445
  Flexible Payment, Nonqualified.............................................     6,286           2.160             13,579
  Periodic Payment, Qualified................................................    12,544           2.077             26,056
  Periodic Payment, Nonqualified.............................................     5,051           2.077             10,491
                                                                                                                ----------
    Total....................................................................                                       51,571
                                                                                                                ----------
TOTAL RETURN
  Flexible Payment, Qualified................................................     1,184           4.348              5,147
  Flexible Payment, Nonqualified.............................................     5,979           4.026             24,071
  Periodic Payment, Qualified................................................   105,040           4.181            439,154
  Periodic Payment, Nonqualified.............................................    22,251           3.895             86,677
                                                                                                                ----------
    Total....................................................................                                      555,049
                                                                                                                ----------
HIGH YIELD
  Flexible Payment, Qualified................................................       535           4.786              2,562
  Flexible Payment, Nonqualified.............................................     3,190           4.582             14,617
  Periodic Payment, Qualified................................................    25,998           4.602            119,642
  Periodic Payment, Nonqualified.............................................    13,386           4.483             60,012
                                                                                                                ----------
    Total....................................................................                                      196,833
                                                                                                                ----------
EQUITY
  Flexible Payment, Qualified................................................       256           3.896                996
  Flexible Payment, Nonqualified.............................................     1,402           3.882              5,443
  Periodic Payment, Qualified................................................    58,468           3.765            220,125
  Periodic Payment, Nonqualified.............................................    16,776           3.759             63,070
                                                                                                                ----------
    Total....................................................................                                      289,634
                                                                                                                ----------
GOVERNMENT SECURITIES
  Flexible Payment, Qualified................................................       284           1.486                422
  Flexible Payment, Nonqualified.............................................     1,385           1.486              2,058
  Periodic Payment, Qualified................................................    23,161           1.461             33,849
  Periodic Payment, Nonqualified.............................................    19,730           1.461             28,834
                                                                                                                ----------
    Total....................................................................                                       65,163
                                                                                                                ----------
INTERNATIONAL
  Flexible Payment, Qualified................................................       629           1.277                803
  Flexible Payment, Nonqualified.............................................     1,510           1.277              1,928
  Periodic Payment, Qualified................................................    63,258           1.264             79,946
  Periodic Payment, Nonqualified.............................................    13,535           1.264             17,106
                                                                                                                ----------
    Total....................................................................                                       99,783
                                                                                                                ----------
SMALL CAPITALIZATION EQUITY
  Flexible Payment, Qualified................................................        47           1.186                 55
  Flexible Payment, Nonqualified.............................................       762           1.186                903
  Periodic Payment, Qualified................................................    11,060           1.182             13,069
  Periodic Payment, Nonqualified.............................................     1,959           1.182              2,315
                                                                                                                ----------
    Total....................................................................                                       16,342
                                                                                                                ----------
TOTAL ADVANTAGE III CONTRACT OWNERS' EQUITY............................................................         $1,274,375
                                                                                                                ----------
</TABLE>
 
                                       15
<PAGE>   16
 
NOTES TO COMBINED FINANCIAL STATEMENTS (UNAUDITED)--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                   Number                          Contract
                                                                                     of             Unit           Owners'
                                                                                   Units           Value            Equity
                                                                                  --------         ------         ----------
<S>                                                                               <C>              <C>            <C>
PASSPORT SUBACCOUNT
MONEY MARKET #1
  Qualified....................................................................      3,209         $1.089         $    3,493
  Nonqualified.................................................................      5,059          1.089              5,508
                                                                                                                  ----------
    Total......................................................................                                        9,001
                                                                                                                  ----------
MONEY MARKET #2
  Qualified....................................................................        491          1.137                558
  Nonqualified.................................................................      1,735          1.137              1,973
                                                                                                                  ----------
    Total......................................................................                                        2,531
                                                                                                                  ----------
TOTAL RETURN
  Qualified....................................................................     17,650          1.134             20,021
  Nonqualified.................................................................     49,865          1.134             56,562
                                                                                                                  ----------
    Total......................................................................                                       76,583
                                                                                                                  ----------
HIGH YIELD
  Qualified....................................................................      8,924          1.430             12,761
  Nonqualified.................................................................     28,643          1.430             40,958
                                                                                                                  ----------
    Total......................................................................                                       53,719
                                                                                                                  ----------
EQUITY
  Qualified....................................................................     15,864          1.271             20,167
  Nonqualified.................................................................     36,891          1.271             46,898
                                                                                                                  ----------
    Total......................................................................                                       67,065
                                                                                                                  ----------
GOVERNMENT SECURITIES
  Qualified....................................................................      4,932          1.178              5,810
  Nonqualified.................................................................     16,941          1.178             19,955
                                                                                                                  ----------
    Total......................................................................                                       25,765
                                                                                                                  ----------
INTERNATIONAL
  Qualified....................................................................      6,331          1.266              8,015
  Nonqualified.................................................................     14,987          1.266             18,973
                                                                                                                  ----------
    Total......................................................................                                       26,988
                                                                                                                  ----------
SMALL CAPITALIZATION EQUITY
  Qualified....................................................................      1,307          1.182              1,545
  Nonqualified.................................................................      2,485          1.182              2,938
                                                                                                                  ----------
    Total......................................................................                                        4,483
                                                                                                                  ----------
TOTAL PASSPORT CONTRACT OWNERS' EQUITY...................................................................            266,135
                                                                                                                  ----------
TOTAL CONTRACT OWNERS' EQUITY............................................................................         $1,540,510
                                                                                                                  ==========
</TABLE>
 
                                       16
<PAGE>   17
 
                             KEMPER INVESTORS FUND
                              FINANCIAL STATEMENTS
 
                                       17
<PAGE>   18
KEMPER INVESTORS FUND
STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 1995 (UNAUDITED)
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                       Small
                                        Money       Total       High                  Government                   Capitalization
                                       Market      Return       Yield      Equity     Securities   International       Equity
                                      Portfolio   Portfolio   Portfolio   Portfolio   Portfolio      Portfolio       Portfolio
                                      ---------   ---------   ---------   ---------   ----------   -------------   --------------
<S>                                   <C>         <C>         <C>         <C>         <C>          <C>             <C>
ASSETS
  Investments, at value (Cost:
    $64,246, $521,105, $252,733,
    $281,233, $103,642, $112,281 and
    $17,939, respectively):.........   $64,246     587,681     249,486     351,676      106,168       124,731          20,481
  Cash..............................       535       1,332         728         148          367         4,473             220
  Receivable for:
    Investments sold................        --      49,660       1,020      10,075           79         2,263             353
    Interest and dividends..........       130       5,483       5,694         530          817           399               3
                                       -------     -------     -------     -------      -------       -------          ------
        Total assets................    64,911     644,156     256,928     362,429      107,431       131,866          21,057
 
LIABILITIES AND NET ASSETS
  Payable for:
    Investments purchased...........        --       8,794       4,031       3,739       12,176         4,808             336
    Dividends.......................       148          --          --          --           --            --              --
    Management fee..................        27         291         130         175           44            79              11
    Custodian and transfer agent
      fees and related expenses.....         3          72          13          21            5            75               5
    Other...........................        20          13          17          16           11            17               5
                                       -------     -------     -------     -------      -------       -------          ------
        Total liabilities...........       198       9,170       4,191       3,951       12,236         4,979             357
                                       -------     -------     -------     -------      -------       -------          ------
  Net assets........................   $64,713     634,986     252,737     358,478       95,195       126,887          20,700
 
ANALYSIS OF NET ASSETS
  Excess of amounts received from
    issuance of shares over amounts
    paid on redemptions of shares on
    account of capital..............   $64,713     562,647     269,868     280,409       83,602       118,276          17,987
                                       =======     =======     =======     =======      =======       =======          ======
  Undistributed net realized gain
    (loss) on sales of investments
    and foreign currency
    transactions....................        --      (7,669)    (23,410)      3,818       (5,235)       (5,081)             65
  Net unrealized appreciation
    (depreciation) on investments
    and assets and liabilities in
    foreign currencies..............        --      66,576      (3,247)     70,443        2,526        12,056           2,542
  Undistributed net investment
    income..........................        --      13,432       9,526       3,808       14,302         1,636             106
                                       -------     -------     -------     -------      -------       -------          ------
  Net assets applicable to shares
    outstanding.....................   $64,713     634,986     252,737     358,478       95,195       126,887          20,700
                                       =======     =======     =======     =======      =======       =======          ======
THE PRICING OF SHARES
  Shares outstanding, no par
    value...........................    64,713     269,455     214,228     124,869       79,883       100,465          17,337
                                       =======     =======     =======     =======      =======       =======          ======
  Net asset value and redemption
    price per share (Net
    assets / shares outstanding)....   $  1.00       2.357       1.180       2.871        1.192         1.263           1.194
                                       =======     =======     =======     =======      =======       =======          ======
</TABLE>
 
See accompanying notes to financial statements.
 
                                       18
<PAGE>   19
 
KEMPER INVESTORS FUND
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                    Small
                                      Money       Total        High                    Government                   Capitalization
                                      Market      Return      Yield       Equity       Securities    International  Equity
                                      Portfolio   Portfolio   Portfolio   Portfolio    Portfolio     Portfolio      Portfolio
                                      ------      ------      ------      ------       ------        ------         -----
<S>                                   <C>         <C>         <C>         <C>          <C>           <C>            <C>
Investment income:
 
  Interest..........................  $2,384      10,361      13,790         613        3,996           327            93
  Dividends.........................      --       3,254          11       2,233           --         1,521            23
                                      ------      ------      ------      ------       ------        ------         -----
                                       2,384      13,615      13,801       2,846        3,996         1,848           116
  Less foreign taxes withheld.......      --          --          --          --           --           153            --
                                      ------      ------      ------      ------       ------        ------         -----
    Total investment income.........   2,384      13,615      13,801       2,846        3,996         1,695           116
Expenses:
  Management fee....................     195       1,675         720         979          272           451            54
  Custodian and transfer agent fees
    and related expenses............       6          69          21          14           14            47             9
  Professional fees.................       5          23           8          11            3             4            --
  Trustees' fees and other..........       1          49          22          26           13            17             4
                                      ------      ------      ------      ------       ------        ------         -----
    Total expenses..................     207       1,816         771       1,030          302           519            67
                                      ------      ------      ------      ------       ------        ------         -----
Net investment income...............   2,177      11,799      13,030       1,816        3,694         1,176            49
Net realized and unrealized gain
  (loss) on investments:
  Net realized gain (loss) on sales
    of investments and foreign
    currency transactions...........      --      19,310      (3,281)      4,670        1,901        (5,056)          193
  Net realized gain from futures
    transactions....................      --          --          --          --          243            --            --
                                      ------      ------      ------      ------       ------        ------         -----
    Net realized gain (loss)........   2,177      19,310      (3,281)      4,670        2,144        (5,056)          193
  Change in net unrealized
    appreciation on investments and
    assets and liabilities in
    foreign currencies..............      --      54,417      12,891      44,459        5,178         8,616         2,240
                                      ------      ------      ------      ------       ------        ------         -----
Net gain on investments.............      --      73,727       9,610      49,129        7,322         3,560         2,433
                                      ------      ------      ------      ------       ------        ------         -----
Net increase in net assets resulting
  from operations...................  $2,177      85,526      22,640      50,945       11,016         4,736         2,482
                                      ======      ======      ======      ======       ======        ======         =====
</TABLE>
 
                                       19
<PAGE>   20
 
KEMPER INVESTORS FUND
STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
AND FOR THE YEAR ENDED DECEMBER 31, 1994
(IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                    Money Market                Total Return
                                                                                      Portfolio                   Portfolio
                                                                                ---------------------       ---------------------
                                                                                  1995          1994         1995          1994
                                                                                --------       ------       -------       -------
<S>                                                                             <C>            <C>          <C>           <C>
Operations:
  Net investment income......................................................   $  2,177        4,049        11,799        19,352
  Net realized gain (loss)...................................................         --           --        19,310       (26,384)
  Change in net unrealized appreciation (depreciation).......................         --         (495)       54,417       (55,621)
                                                                                --------       ------       -------       -------
    Net increase (decrease) in net assets resulting from operations..........      2,177        3,554        85,526       (62,653)
Equalization credits (charges)...............................................         --           --          (892)          721
Dividends to shareholders:
  Distribution from net investment income....................................     (2,177)      (4,049)      (18,740)      (15,302)
  Distribution from net realized gain on investments.........................         --           --            --       (42,771)
  Distribution in excess of net realized gain on investments.................         --           --            --          (586)
                                                                                --------       ------       -------       -------
Total dividends to shareholders..............................................     (2,177)      (4,049)      (18,740)      (58,659)
Net (decrease) increase from capital share transactions......................    (19,108)      15,644       (17,502)       63,355
Capital contribution from investment manager.................................         --          495            --            --
                                                                                --------       ------       -------       -------
Total (decrease) increase in net assets......................................    (19,108)      15,644        48,392       (57,236)
Net assets:
  Beginning of period........................................................     83,821       68,177       586,594       643,830
                                                                                --------       ------       -------       -------
  End of period..............................................................   $ 64,713       83,821       634,986       586,594
                                                                                ========       ======       =======       =======
Undistributed net investment income at end of period.........................   $     --           --        13,432        21,265
                                                                                ========       ======       =======       =======
</TABLE>
 
(a) For the period from May 2, 1994 (commencement of operations) to December 31,
    1994.
 
See accompanying notes to financial statements.
 
                                       20
<PAGE>   21
 
<TABLE>
<CAPTION>
                                                    Government                                       Small
    High Yield                Equity                Securities            International         Capitalization
     Portfolio               Portfolio              Portfolio               Portfolio          Equity Portfolio
- -------------------     -------------------     ------------------     -------------------     -----------------
 1995        1994        1995        1994        1995       1994        1995        1994        1995      1994(a)
- -------     -------     -------     -------     ------     -------     -------     -------     ------     ------
<S>         <C>         <C>         <C>         <C>        <C>         <C>         <C>         <C>        <C>
 13,030      21,022       1,816       2,041      3,694       6,026       1,176         828         49         37
 (3,281)     (6,998)      4,670      23,805      2,144      (6,812)     (5,056)      1,853        193       (128)
 12,891     (19,015)     44,459     (37,642)     5,178      (2,415)      8,616      (7,631)     2,240        302
- -------     -------     -------     -------     ------     -------     -------     -------     ------     ------
 22,640      (4,991)     50,945     (11,796)    11,016      (3,201)      4,736      (4,950)     2,482        211
    381      (1,390)        111         432     (1,259)     (2,672)         21         422         36         60
(22,165)    (19,251)     (1,120)         --     (6,202)     (5,312)       (970)         --        (76)        --
     --          --     (24,649)    (14,929)        --      (2,095)     (1,941)     (1,170)        --         --
     --          --          --          --         --        (561)         --          --         --         --
- -------     -------     -------     -------     ------     -------     -------     -------     ------     ------
(22,165)    (19,251)    (25,769)    (14,929)    (6,202)     (7,968)     (2,911)     (1,170)       (76)        --
 32,466      11,083      11,483      63,540     (4,142)    (12,289)      2,331      39,528      5,349     12,538
     --          --          --          --         --          --          --          --         --         --
- -------     -------     -------     -------     ------     -------     -------     -------     ------     ------
 33,322     (14,549)     36,770      37,247       (587)    (26,130)      4,177      33,830      7,791     12,809
219,415     233,964     321,708     284,461     95,782     121,912     122,710      88,880     12,909        100
- -------     -------     -------     -------     ------     -------     -------     -------     ------     ------
252,737     219,415     358,478     321,708     95,195      95,782     126,887     122,710     20,700     12,909
=======     =======     =======     =======     ======     =======     =======     =======     ======     ======
  9,526      18,280       3,808       3,001     14,302      18,069       1,636       1,716        106         97
=======     =======     =======     =======     ======     =======     =======     =======     ======     ======
</TABLE>
 
                                       21
<PAGE>   22
 
KEMPER INVESTORS FUND
 
NOTES TO FINANCIAL STATEMENTS
(1) DESCRIPTION OF THE FUND
 
Kemper Investors Fund (the "Fund") is an open-end, diversified management
investment company organized as a business trust under the laws of
Massachusetts. The Fund offers multiple Portfolios, currently consisting of the
Money Market, Total Return, High Yield, Equity, Government Securities,
International and Small Capitalization Equity Portfolios. The Fund has an
unlimited number of authorized shares.
 
(2) SIGNIFICANT ACCOUNTING POLICIES
 
INVESTMENT VALUATION.
 
Investments are stated at value.
 
The securities of the Total Return, High Yield, Equity, Government Securities,
International and Small Capitalization Equity Portfolios that are traded on a
domestic securities exchange or securities listed on the NASDAQ National Market
are valued at the last sale price on the exchange or market where primarily
traded or listed or, if there is no recent sale, at the last current bid
quotation. Portfolio securities that are primarily traded on foreign securities
exchanges are generally valued at the preceding closing values of such
securities on their respective exchanges where primarily traded. A security that
is listed or traded on more than one exchange is valued at the quotation on the
exchange determined to be the primary market for that security by the Board of
Trustees or its delegates. Securities not so traded or listed are valued at the
last current bid quotation if market quotations are available. Fixed income
securities are valued by using market quotations, or independent pricing
services that use prices provided by market makers or estimates of market values
obtained from yield data relating to instruments or securities with similar
characteristics. Equity options are valued at the last sale price unless the bid
price is higher or the asked price is lower, in which event such bid or asked
price is used. Exchange traded fixed income options are valued at the last sale
price unless there is no sale price, in which event prices provided by market
makers are used. Over-the-counter traded fixed income options are valued based
upon prices provided by market makers. Financial futures and options thereon are
valued at the settlement price established each day by the board of trade or
exchange on which they are traded. Forward foreign currency contracts and
foreign currencies are valued at the forward and current exchange rates,
respectively, prevailing on the day of valuation. Other securities and assets
are valued at fair value as determined in good faith by the Board of Trustees.
 
The securities of the Money Market Portfolio are stated at amortized cost, which
approximates market value. In the event that a deviation of 1/2 of 1% or more
exists between the Portfolio's $1.00 per share net asset value, calculated at
amortized cost, and the net asset value calculated by reference to market
quotations, or if there is any other deviation that the Board of Trustees
believes would result in a material dilution to shareholders or purchasers, the
Board of Trustees will promptly consider what action, if any, should be
initiated.
 
CURRENCY TRANSLATION.
 
The books and records of the Fund are maintained in U.S. Dollars. All assets and
liabilities initially expressed in foreign currency values are converted into
U.S. Dollars at the mean between the bid and offered quotations of such
currencies against the U.S. Dollar as last quoted by a recognized dealer. If
such quotations are not readily available, the rate of exchange is determined in
good faith by the Board of Trustees. Income and expenses and purchases and sales
of investments are translated into U.S. Dollars at the rate of exchange
prevailing on the respective dates of such transactions. The Portfolios include
that portion of the results of operations resulting from changes in foreign
exchange rates with the net realized and unrealized gain (loss) from
investments, as appropriate.
 
                                       22
<PAGE>   23
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
INVESTMENT TRANSACTIONS AND INVESTMENT INCOME.
 
Investment transactions are accounted for on the trade date (date the order to
buy or sell is executed). Dividend income is recorded on the ex-dividend date,
except that certain dividends from foreign securities are recorded as soon as
the information is available to the Fund. Interest income is recorded on the
accrual basis and includes premium and discount amortization on money market
instruments and mortgage-backed securities; it also includes original issue and
market discount amortization on long-term fixed income securities. Realized
gains and losses from investment transactions are reported on an identified cost
basis. Gains and losses on premiums from expired options are recognized on date
of expiration. Realized and unrealized gains or losses on financial futures,
options and forward foreign currency contracts are included in net realized and
unrealized gain (loss) on investments, as appropriate.
 
Several of the Portfolios may purchase securities with delivery or payment to
occur at a later date. At the time a Portfolio enters into a commitment to
purchase a security, the transaction is recorded and the value of the security
is reflected in the net asset value. The value of the security may vary with
market fluctuations. No interest accrues to the Portfolio until payment takes
place. At the time the Portfolio enters into this type of transaction it is
required to designate cash or other liquid assets equal to the value of the
securities purchased. At June 30, 1995, the Government Securities Portfolio had
$11,951,000 of purchase commitments outstanding (13% of net assets) with a
corresponding amount of assets designated.
 
EXPENSES.
 
Expenses arising in connection with a Portfolio are allocated to that Portfolio.
Other Fund expenses are allocated among the Portfolios in proportion to their
relative net assets.
 
FUND SHARE VALUATION.
 
Shares of each Portfolio of the Fund are offered on a continuous basis to the
separate accounts of participating insurance companies where permitted by law.
On each day the New York Stock Exchange is open for trading, each Portfolio
determines its net asset value per share (NAV) by dividing the total value of
the Portfolio's investments and other assets, less liabilities, by the number of
Portfolio shares outstanding. The NAV is determined as of the earlier of 3:00
p.m. Chicago time or the close of the Exchange for the Total Return, High Yield,
Equity, Government Securities, International and Small Capitalization Equity
Portfolios and at 11:00 a.m. and as of the earlier of 3:00 p.m. Chicago time or
the close of the Exchange for the Money Market Portfolio. Because of the need to
obtain prices as of the close of trading on various exchanges throughout the
world, the calculation of net asset value for the International Portfolio does
not take place contemporaneously with the determination of prices of the Fund's
foreign securities.
 
FEDERAL INCOME TAXES AND DIVIDENDS TO SHAREHOLDERS.
 
Each Portfolio has complied with the special provisions of the Internal Revenue
Code available to investment companies for the six months ended June 30, 1995.
The accumulated net realized loss on sales of investments for federal income tax
purposes at June 30, 1995 amounted to approximately $7,879,000 in the Total
Return Portfolio, $23,396,000 in the High Yield Portfolio, $4,668,000 in the
Government Securities Portfolio and $4,925,000 in the International Portfolio.
These losses are available to offset future taxable gains in their respective
Portfolios and, if not applied, expire during the period 1998 through 2003.
 
Distributions to shareholders are determined in accordance with income tax
principles which may treat certain transactions differently from generally
accepted accounting principles.
 
                                       23
<PAGE>   24
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
Dividends payable to shareholders are recorded by the Total Return, High Yield,
Equity, Government Securities, International and Small Capitalization Equity
Portfolios on the ex-dividend date. Net realized capital gains, if any, reduced
by capital loss carryovers, will be distributed at least annually.
 
The Money Market Portfolio declares a daily dividend equal to its net investment
income for that day, payable monthly.
 
Shareholders will receive dividends in additional shares.
 
EQUALIZATION ACCOUNTING.
 
A portion of proceeds from sales and cost of redemptions of Fund shares in the
Total Return, High Yield, Equity, Government Securities, International and Small
Capitalization Equity Portfolios is credited or charged to undistributed net
investment income so that income per share available for distribution is not
affected by sales or redemptions of shares.
 
OTHER CONSIDERATIONS.
 
The High Yield Portfolio invests a substantial portion of its assets in high
yield bonds. These bonds ordinarily are in the lower rating categories of
recognized rating agencies or are non-rated, and thus involve more risk than
higher rated bonds.
 
Kemper Financial Services, Inc. (KFS), the Fund's investment manager, may serve
as a member of various bondholders' committees. These committees represent the
interests of bondholders in restructuring negotiations and court proceedings. As
a result of participation on such committees, KFS may receive material,
non-public information with respect to bonds the Fund owns. Accordingly, the
Fund may be temporarily precluded from effecting transactions in such bonds due
to various restraints imposed by federal and state securities laws involving the
possession of material, non-public information.
 
(3) TRANSACTIONS WITH AFFILIATES
 
The Fund has a management agreement with KFS. For management services and
facilities furnished, the Fund pays a fee, based on average daily net assets, at
an annual rate of .50% for the Money Market Portfolio, .55% for the Total Return
and Government Securities Portfolios, .60% for the High Yield and Equity
Portfolios, .65% for the Small Capitalization Equity Portfolio and .75% for the
International Portfolio. For the six months ended June 30, 1995, the Fund
incurred management fees of $4,346,000. Kemper Distributors, Inc., an affiliate
of KFS, is the distributor and principal underwriter for shares of the Fund.
 
Kemper Asset Holdings, Inc. (KAHI), a subsidiary of Kemper Corporation, the
parent company of Kemper Financial Services, Inc., arranged for the issuance of
an irrevocable letter of credit from the Bank of New York for the benefit of the
Fund. The letter of credit supports the payment of $3,000,000 of principal plus
interest on the Orange County, California obligation held in the Money Market
Portfolio. In early July, the letter of credit was increased to $3,201,000, the
maturity of the obligation was extended to June 30, 1996 and the interest rate
was increased by .95%. The Fund and KAHI are parties to an agreement related to
the letter of credit which provides, among other things, that, in connection
with a payment of principal or interest under the letter of credit, the Fund
will transfer to KAHI any proceeds received under the Orange County obligation.
 
The Fund has a custodian and a transfer agent agreement with Investors Fiduciary
Trust Company, which was 50% owned by KFS until January 31, 1995 when KFS
completed the sale of IFTC to a third party. For the six months ended June 30,
1995, the Fund incurred custodian and transfer agent fees and related expenses
of $180,000.
 
                                       24
<PAGE>   25
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
Certain officers or trustees of the Fund are also officers or directors of KFS.
During the six months ended June 30, 1995, the Fund made no direct payments to
its officers and incurred trustees' fees of $47,000 to independent trustees.
 
(4) INVESTMENT TRANSACTIONS
 
For the six months ended June 30, 1995 investment transactions (excluding
temporary short-term investments) are as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                                                                       Small
                                          Total         High                      Government                       Capitalization
                                         Return         Yield        Equity       Securities     International         Equity
                                        Portfolio     Portfolio     Portfolio     Portfolio        Portfolio         Portfolio
                                        ---------     ---------     ---------     ----------     -------------     --------------
<S>                                     <C>           <C>           <C>           <C>            <C>               <C>
Purchases.............................  $ 481,973      153,929       110,869        208,006          64,669            11,000
                                        ---------     ---------     ---------     ----------         ------            ------
Proceeds from sales...................  $ 493,079      117,897       123,471        207,949          61,346             5,297
                                        ---------     ---------     ---------     ----------         ------            ------
</TABLE>
 
(5) CAPITAL SHARE TRANSACTIONS
 
The following table summarizes the activity in capital shares of the Fund (in
thousands):
 
<TABLE>
<CAPTION>
                                                             Six months ended June 30, 1995
                   ----------------------------------------------------------------------------------------------------------------
                      Money                                                            Government                        Small
                     Market     Total Return        High Yield        Equity          Securities    International   Capitalization
                    Portfolio     Portfolio          Portfolio       Portfolio        Portfolio       Portfolio     Equity Portfolio
                   ---------  ----------------- ---------------- ---------------- ---------------- ---------------- ----------------
                      (a)     Shares   Amount   Shares   Amount  Shares   Amount  Shares   Amount   Shares  Amount   Shares  Amount
                   ---------  ------  --------  ------  -------  ------  -------  ------   -------  ------  -------  ------  -------
<S>                <C>        <C>     <C>       <C>     <C>      <C>     <C>      <C>      <C>      <C>     <C>      <C>     <C>

Shares sold......  $ 52,643   22,021  $ 48,283  48,951  $54,432  19,110  $52,474  24,100   $21,955  16,475  $21,455  9,229   $ 9,965
Shares issued in
 reinvestment of
  dividends......     2,256    8,512    18,740  19,366   22,165   9,679   25,769   5,447     6,202   3,339    2,911     70        76
                   --------   ------  --------  ------  -------  ------  -------  ------   -------  ------  -------  -----   -------
                     54,899   30,533    67,023  68,317   76,597  28,789   78,243  29,547    28,157  19,814   24,366  9,299    10,041
Less shares
 redeemed........    74,007   38,768    84,525  39,294   44,131  24,641   66,760  33,556    32,299  17,969   22,035  4,381     4,692
                   --------   ------  --------  ------  -------  ------  -------  ------   -------  ------  -------  -----   -------
Net (decrease)
 increase from
  capital share
   transactions..  $(19,108)  (8,235) $(17,502) 29,023  $32,466   4,148  $11,483  (4,009)  $(4,142)  1,845  $ 2,331  4,918   $ 5,349
                   ========   ======  ========  ======  =======   =====  =======  ======   =======   =====  =======  =====   =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                               Year ended December 31, 1994
                 ----------------------------------------------------------------------------------------------------------------
                    Money                                                         Government                          Small
                   Market     Total Return      High Yield         Equity          Securities    International     Capitalization
                  Portfolio     Portfolio        Portfolio        Portfolio        Portfolio       Portfolio      Equity Portfolio
                 --------- ----------------- ---------------- ---------------- ---------------- ---------------- ----------------
                    (a)    Shares   Amount   Shares    Amount   Shares  Amount   Shares   Amount   Shares  Amount   Shares  Amount
                 --------- ------  --------  ------   -------   ------  -------  ------  -------   ------  -------  ------  -------
<S>              <C>       <C>     <C>       <C>      <C>       <C>     <C>       <C>     <C>      <C>     <C>       <C>     <C>
Shares sold..... $218,865  55,759  $127,333  105,586  $122,106  63,325  $173,691  18,859  $17,396  78,847  $ 99,933  16,090  $16,218
                 --------  ------  --------  -------  --------  ------  --------  ------  -------  ------  --------  ------  -------
Shares issued
 in reinvestment
  of dividends..    3,923  27,538    58,659   16,697    19,251   5,689    14,929   7,004    7,968     952     1,170      --       --
                 --------  ------  --------  -------  --------  ------  --------  ------  -------  ------  --------  ------   ------
                  222,788  83,297   185,992  122,283   141,357  69,014   188,620  25,863   25,364  79,799   101,103  16,090   16,218
Less shares
 redeemed.......  207,144  54,564   122,637  111,925   130,274  45,216   125,080  38,208   37,653  49,218    61,575   3,671    3,680
                 --------  ------  --------  -------  --------  ------  --------  ------  -------  ------  --------  ------   ------
Net increase
 (decrease) from 
  capital share
  transactions.. $ 15,644  28,733  $ 63,355   10,358  $ 11,083  23,798  $ 63,540 (12,345) $(12,289) 30,581 $ 39,528  12,419  $12,538
                 ========  ======  ========  =======  ========  ======  ========  ======  ========  ====== ========  ======  =======
</TABLE>
 
(a) For the Money Market Portfolio, dollar amounts and number of shares are the
    same.
 
(b) For the period from May 2, 1994 (commencement of operations) to December 31,
    1994.
 
                                       25
<PAGE>   26
 
NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
(6) FINANCIAL FUTURES CONTRACTS
 
In order to protect itself against future changes in market conditions which
otherwise might affect adversely the value of securities the Government
Securities Portfolio holds, the Portfolio has entered into exchange traded
financial futures contracts as described below. The Portfolio bears the market
risk that arises from changes in the value of these financial instruments.
 
At the time the Portfolio enters into a futures contract, it is required to make
a margin deposit with its custodian of a specified amount of cash or eligible
securities. Subsequently, gain or loss is recognized and payments are made on a
daily basis between the Portfolio and the broker as the market price of the
futures contract fluctuates. At June 30, 1995, the market value of investments
pledged by the Portfolio to cover margin requirements for open futures positions
was $354,000. At June 30, 1995, the Portfolio had outstanding financial futures
contracts as follows:
 
<TABLE>
<CAPTION>
                           Face                        Expiration       Loss at
        Type              Amount        Position         Month          6/30/95
<S>                     <C>             <C>          <C>                <C>
- -------------------------------------------------------------------------------
U.S. Treasury Bonds     $14,700,000       Long       September 1995     $58,000
- -------------------------------------------------------------------------------
</TABLE>
 
(7) FORWARD FOREIGN CURRENCY CONTRACTS
 
In order to protect itself against a decline in the value of particular foreign
currencies against the U.S. Dollar, the International Portfolio has entered into
forward contracts to deliver foreign currency in exchange for U.S. Dollars as
described below. The Portfolio bears the market risk that arises from changes in
foreign exchange rates, and accordingly, the unrealized loss on these contracts
is reflected in the accompanying financial statements. The Portfolio also bears
the credit risk if the counterparty fails to perform under the contract. At June
30, 1995, the Portfolio had outstanding forward foreign currency contracts as
follows:
 
<TABLE>
<CAPTION>
                                           Contract                         Unrealized
          Foreign Currency                amount in                            Loss
          to be delivered                U.S. Dollars      Settlement       at 6/30/95
           (in thousands)               (in thousands)        Date        (in thousands)
<S>                                     <C>                <C>            <C>
- ----------------------------------------------------------------------------------------
    7,367 French Francs                    $  1,455         July 1995          $ 64
- ----------------------------------------------------------------------------------------
1,026,000 Japanese Yen                       12,000         July 1995            85
- ----------------------------------------------------------------------------------------
    6,752 Netherland Guilders                 4,200         July 1995           158
- ----------------------------------------------------------------------------------------
    2,472 Swiss Francs                        2,070         July 1995            78
- ----------------------------------------------------------------------------------------
           Net unrealized loss                                                 $385
- ----------------------------------------------------------------------------------------
</TABLE>
 
                                       26
<PAGE>   27
 
FINANCIAL HIGHLIGHTS
 
MONEY MARKET PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                      Six months
                                                                         ended                 Year ended December 31,
                                                                     June 30, 1995      1994       1993       1992       1991
                                                                     -------------     ------     ------     ------     ------
<S>                                                                  <C>               <C>        <C>        <C>        <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period...............................       $1.00          1.00       1.00       1.00       1.00
Net investment income and dividends declared.......................         .03           .04        .03        .03        .06
                                                                        -------        ------     ------     ------     ------
Net asset value, end of period.....................................       $1.00          1.00       1.00       1.00       1.00
                                                                        =======        ======     ======     ======     ======

TOTAL RETURN (%)...................................................        2.82          3.96       2.83       3.43       5.89

RATIOS TO AVERAGE NET ASSETS (%):
Expenses...........................................................         .53           .53        .56        .57        .56
Net investment income..............................................        5.63          3.95       2.79       3.38       5.80

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands).........................     $64,713        83,821     68,177     75,270     76,479
</TABLE>
 
NOTE TO MONEY MARKET PORTFOLIO:
 
The total return for 1994 includes the effect of a capital contribution from the
investment manager. Without the capital contribution, the total return would
have been 3.47%.
 
TOTAL RETURN PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                 Six months
                                                                    ended                  Year ended December 31,
                                                                June 30, 1995      1994        1993        1992        1991
                                                                -------------     -------     -------     -------     -------
<S>                                                             <C>               <C>         <C>         <C>         <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period..........................       $2.112         2.586       2.473       2.658       2.071
Income from investment operations:
  Net investment income.......................................         .044          .069        .069        .061        .080
  Net realized and unrealized gain (loss) on investments......         .271         (.313)       .214       (.026)       .677
                                                                     -------       ------      ------      ------      ------
Total from investment operations..............................         .315         (.244)       .283        .035        .757
Less dividends:
  Distribution from net investment income.....................         .070          .060        .050        .080        .110
  Distribution from net realized gain on investments..........           --          .168        .120        .140        .060
  Distribution in excess of net realized gain on
    investments...............................................           --          .002          --          --          --
                                                                     -------       ------      ------      ------      ------
Total dividends...............................................         .070          .230        .170        .220        .170
                                                                     -------       ------      ------      ------      ------
Net asset value, end of period................................       $2.357         2.112       2.586       2.473       2.658
                                                                     ======        ======      ======      ======      ======

TOTAL RETURN (%)..............................................        15.11         (9.50)      12.13        1.69       37.90

RATIOS TO AVERAGE NET ASSETS (%):
Expenses......................................................          .60           .61         .59         .60         .61
Net investment income.........................................         3.87          3.13        3.19        3.41        3.46

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands)....................    $ 634,986       586,594     643,830     528,007     412,772
Portfolio turnover rate (%)...................................          164           128         191         160         187
</TABLE>
 
                                       27
<PAGE>   28
 
FINANCIAL HIGHLIGHTS--(CONTINUED)
 
HIGH YIELD PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                     Six months
                                                                        ended                Year ended December 31,
                                                                    June 30, 1995     1994       1993       1992       1991
                                                                    -------------    -------    -------    -------    -------
<S>                                                                 <C>              <C>        <C>        <C>        <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.............................        $1.185        1.338      1.209      1.144       .914
Income from investment operations:
  Net investment income..........................................          .066         .116       .120       .125       .140
  Net realized and unrealized gain (loss) on investments.........          .049        (.149)      .109       .070       .300
                                                                      ---------      -------    -------    -------    -------
Total from investment operations.................................          .115        (.033)      .229       .195       .440
Less distributions from net investment income....................          .120         .120       .100       .130       .210
                                                                      ---------      -------    -------    -------    -------
Net asset value, end of period...................................        $1.180        1.185      1.338      1.209      1.144
                                                                      =========      =======    =======    =======    =======

TOTAL RETURN (%).................................................         10.02        (2.25)     20.00      17.76      51.83

RATIOS TO AVERAGE NET ASSETS (%):
Expenses.........................................................           .64          .65        .63        .64        .67
Net investment income............................................         10.86         9.49       9.54      10.44      12.95

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands).......................     $ 252,737      219,415    233,964    162,158    121,608
Portfolio turnover rate (%)......................................            90           98         84         57         31
</TABLE>
 
EQUITY PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                     Six months
                                                                        ended                Year ended December 31,
                                                                    June 30, 1995     1994       1993       1992       1991
                                                                    -------------    -------    -------    -------    -------
<S>                                                                 <C>              <C>        <C>        <C>        <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period.............................        $2.665        2.935      2.631      2.642      1.681
Income from investment operations:
  Net investment income..........................................          .015         .018       .004       .007       .017
  Net realized and unrealized gain (loss) on investments.........          .421        (.138)      .370       .082       .974
                                                                      ---------      -------    -------    -------    -------
Total from investment operations.................................          .436        (.120)      .374       .089       .991
Less dividends:
  Distribution from net investment income........................          .010           --       .010       .005       .030
  Distribution from net realized gain on investments.............          .220         .150       .060       .095         --
                                                                      ---------      -------    -------    -------    -------
Total dividends..................................................          .230         .150       .070       .100       .030
                                                                      ---------      -------    -------    -------    -------
Net asset value, end of period...................................        $2.871        2.665      2.935      2.631      2.642
                                                                      =========      =======    =======    =======    =======

TOTAL RETURN (%).................................................         17.03        (4.02)     14.63       3.57      59.47

RATIOS TO AVERAGE NET ASSETS (%):
Expenses.........................................................           .63          .66        .64        .64        .67
Net investment income............................................          1.11          .69        .30        .65        .83

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands).......................     $ 358,478      321,708    284,461    203,624    118,983
Portfolio turnover rate (%)......................................            72          106         78         78        106
</TABLE>
 
                                       28
<PAGE>   29
 
FINANCIAL HIGHLIGHTS--(CONTINUED)
 
GOVERNMENT SECURITIES PORTFOLIO
 
<TABLE>
<CAPTION>
                                               Six months
                                                ended                                   Year ended December 31,
                                            June 30, 1995              1994              1993             1992              1991
                                             -------------        -------------     -------------        ------            ------
<S>                                         <C>               <C>               <C>               <C>               <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period....        $1.142                1.267             1.277             1.287             1.175
Income from investment operations:
  Net investment income.................          .044                 .067              .060              .064              .090
  Net realized and unrealized gain
    (loss) on investments...............          .086                (.102)             .020              .006              .082
                                               -------               ------           -------            ------            ------
Total from investment operations........          .130                (.035)             .080              .070              .172
Less dividends:
  Distribution from net investment
    income..............................          .080                 .060              .060              .050              .060
  Distribution from net realized gain on
    investments.........................            --                 .024              .030              .030                --
  Distribution in excess of net realized
    gain on investments.................            --                 .006                --                --                --
                                               -------               ------           -------            ------            ------
Total dividends.........................          .080                 .090              .090              .080              .060
                                               -------               ------           -------            ------            ------
Net asset value, end of period..........        $1.192                1.142             1.267             1.277             1.287
                                               =======               ======           =======            ======            ======

TOTAL RETURN (%)........................         11.71                (2.74)             6.48              5.90             15.22

RATIOS TO AVERAGE NET ASSETS (%):
Expenses................................           .61                  .63               .60               .61               .63
Net investment income...................          7.47                 5.69              5.05              6.08              7.42

SUPPLEMENTAL DATA:
Net assets at end of period (in
  thousands)............................       $95,195               95,782           121,912            98,814            59,064
Portfolio turnover rate (%).............           404                  606               534               492               141
</TABLE>
 
INTERNATIONAL PORTFOLIO
<TABLE>
<CAPTION>
                                                                                                          January 6,
                                                                   Six months          Year ended          1992 to
                                                                      ended           December 31,       December 31,
                                                                  June 30, 1995      1994       1993         1992
                                                                  -------------    --------    ------    ------------
<S>                                                               <C>              <C>         <C>       <C>
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period...........................        $1.244         1.306      .993        1.000
Income from investment operations:
  Net investment income........................................          .012          .009      .010         .010
  Net realized and unrealized gain (loss)
    on investments.............................................          .037         (.056)     .313        (.017)
                                                                    ---------       -------    ------       ------
Total from investment operations...............................          .049         (.047)     .323        (.007)
Less dividends:
  Distribution from net investment income......................          .010            --      .009           --
  Distribution from net realized gain on investments...........          .020          .015      .001           --
                                                                    ---------       -------    ------       ------
Total dividends................................................          .030          .015      .010           --
                                                                    ---------       -------    ------       ------
Net asset value, end of period.................................        $1.263         1.244     1.306         .993
                                                                    =========       =======    ======       ======

TOTAL RETURN (%)...............................................          3.98         (3.59)    32.83         (.72)

RATIOS TO AVERAGE NET ASSETS (%):
Expenses.......................................................           .86           .93       .92          1.11
Net investment income..........................................          1.96           .74       .86          1.01

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands).....................     $ 126,887       122,710    88,880       19,447
Portfolio turnover rate (%)....................................           115           107       116          129
 
</TABLE>
 
                                       29
<PAGE>   30
 
FINANCIAL HIGHLIGHTS--(CONTINUED)
 
SMALL CAPITALIZATION EQUITY PORTFOLIO
 
<TABLE>
<CAPTION>
                                                                  Six months          May 2, 1994
                                                                     ended                to
                                                                 June 30, 1995     December 31, 1994
                                                                 -------------     -----------------
<S>                                                              <C>               <C>             
PER SHARE OPERATING PERFORMANCE:
Net asset value, beginning of period..........................       $1.039               1.000
Income from investment operations:
  Net investment income.......................................         .003                .008
  Net realized and unrealized gain on investments.............         .157                .031
                                                                    -------              ------
Total from investment operations..............................         .160                .039
Less distributions from net investment income.................         .005                  --
                                                                    -------              ------
Net asset value, end of period................................       $1.194               1.039
                                                                    =======              ======

TOTAL RETURN (%)..............................................        15.39                3.95

RATIOS TO AVERAGE NET ASSETS (%):
Expenses......................................................           .81                1.25
Net investment income.........................................           .59                 .91

SUPPLEMENTAL DATA:
Net assets at end of period (in thousands)....................      $20,700              12,909
Portfolio turnover rate (%)...................................           76                  58
</TABLE>
 
- ---------------
NOTE: Ratios for all Portfolios have been determined on an annualized basis.
      Total return is not annualized.
 
                                       30
<PAGE>   31
 
KEMPER INVESTORS FUND
 
MONEY MARKET PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                   Value
                                                  -------
<S>                                               <C>
CORPORATE OBLIGATIONS
 
CAPTIVE BUSINESS FINANCE--18.5%
  (a)American Honda Finance Corporation 6.19%,
    8/9/95......................................  $ 1,999
  Caterpillar Financial Services Corporation
    6.06%, 8/11/95..............................    1,986
  CSW Credit, Inc.
    6.01%, 8/3/95...............................    1,989
  (a)Finova Capital Corporation
    6.16%, 9/15/95..............................    2,000
  Freedom Asset Funding Corporation
    5.96%, 7/14/95..............................    1,996
  Phillip Morris Capital Corporation
    5.99%, 7/31/95..............................    1,990
                                                  -------
                                                   11,960
CONSUMER FINANCE AND BANKING--6.2%
  (a)Beneficial Corporation
    6.04%, 7/12/95..............................    2,000
  Chrysler Financial Corporation
    6.04%, 8/30/95..............................    1,980
                                                  -------
                                                    3,980
CONSUMER PRODUCTS AND SERVICES--12.3%
  American Home Products Corporation
    6.03%, 8/10/95..............................    1,987
  Coca-Cola Enterprises Inc.
    5.99%, 7/10/95..............................    1,997
  Dayton Hudson Corporation
    6.03%, 7/21/95..............................    1,993
  Whirlpool Corporation
    6.14%, 7/19/95..............................    1,994
                                                  -------
                                                    7,971
CORPORATE FINANCING--9.2%
  (a)Beta Finance Corporation
    5.57%, 7/5/95...............................    2,000
  GTE Finance Corporation
    6.05%, 8/14/95..............................    1,985
  Windmill Funding Corporation
    6.01%, 8/1/95...............................    1,990
                                                  -------
                                                    5,975
ENERGY--3.1%
  AES Shady Point, Inc.
    5.97%, 7/21/95..............................    1,993
FINANCIAL SERVICES--12.4%
  (a)Bear Stearns Companies Inc.
    6.13%, 7/21/95..............................    2,000
  (a)CS First Boston, Inc.
    6.16%, 7/12/95..............................    2,000
 
<CAPTION>
                                                   Value
                                                  -------
<S>                                               <C>
  Dean Witter, Discover & Company
    6.01%, 8/11/95..............................  $ 1,987
  (a)Salomon Inc.
    6.41%, 7/3/95...............................    2,000
                                                  -------
                                                    7,987
MANUFACTURING AND INDUSTRIAL PRODUCTS--10.0%
  Bridgestone/Firestone, Inc.
    5.99%, 7/21/95..............................    1,993
  Cooper Industries, Inc.
    5.96%, 7/7/95...............................    2,498
  DIC Americas, Inc.
    6.01%, 7/12/95..............................    1,996
                                                  -------
                                                    6,487
(b)MUNICIPAL OBLIGATION--4.6%
  (a)Orange County, California
    6.06%, 7/10/95 (maturity), $3,000,000
    (par).......................................    2,190
  Letter of credit from The Bank of New York....      810
                                                  -------
                                                    3,000
RECEIVABLES FINANCING--19.9%
  First Brands Commercial, Inc.
    6.00%, 9/25/95..............................    1,972
  Heller Financial, Inc.
    6.04%, 9/27/95..............................    1,971
  (a)Sanwa Business Credit Corporation
    6.03%, 7/6/95...............................    3,000
  SFC (USA) Inc.
    6.04%, 8/31/95..............................    1,980
  Strait Capital Corporation
    6.05%, 8/31/95..............................    1,980
  Working Capital Management Co. L.P.
    6.01%, 7/28/95..............................    1,991
                                                  -------
                                                   12,894
                                                  -------
TOTAL CORPORATE OBLIGATIONS--96.2%
(average maturity: 30 days).....................   62,247
FOREIGN GOVERNMENT OBLIGATION--3.1%
  (a)Kingdom of Sweden
    6.06%, 7/11/95..............................    1,999
    (maturity: 10 days)
TOTAL INVESTMENTS--99.3%
(average maturity: 30 days).....................   64,246
 
CASH AND OTHER ASSETS,
LESS LIABILITIES--.7%...........................      467
                                                  -------
NET ASSETS--100%................................  $64,713
                                                  =======
</TABLE>
 
See accompanying notes to portfolio of investments.
 
                                       31
<PAGE>   32
 
NOTES TO MONEY MARKET PORTFOLIO OF INVESTMENTS
 
Interest rates represent annualized yield to date of maturity, except for
variable rate securities described in Note (a). For each security, cost (for
financial reporting and federal income tax purposes) and carrying value are the
same. Likewise, carrying value approximates principal amount.
 
(a) Variable rate securities. The rates shown are the current rates at June 30,
    1995. The dates shown represent the demand date or next interest rate change
    date.
 
(b) Illiquid security. See Note (3) of the Notes to Financial Statements.
 
See accompanying notes to financial statements.
 
                                       32
<PAGE>   33
 
KEMPER INVESTORS FUND
 
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
U.S. GOVERNMENT OBLIGATIONS
  U.S. Treasury Notes
    7.875%, 1998....................  $    4,000   $  4,188
    7.75%, 2000.....................      10,000     10,689
    7.875%, 2001....................       7,000      7,642
    7.75%, 2001.....................       9,000      9,734
    6.25%, 2003.....................       8,500      8,529
    7.25%, 2004.....................      33,000     35,270
  U.S. Treasury Bonds
    7.25%, 2016.....................      19,000     20,178
    8.75%, 2017.....................      32,000     39,400
                                                   --------
TOTAL U.S. GOVERNMENT
OBLIGATIONS--21.4%
  (Cost: $131,126)..................                135,630
 
(B)FOREIGN GOVERNMENT OBLIGATIONS
  Government of Canada
    8.00%, 1998.....................         800        596
    6.50%, 2004.....................       1,150        761
  Kingdom of Denmark
    6.00%, 1999.....................       6,000      1,038
    9.00%, 2000.....................       7,000      1,345
    8.00%, 2003.....................       2,000        360
  Dutch State Loan
    7.75%, 2000.....................       1,000        684
    6.50%, 2003.....................       2,000      1,262
  Republic of Finland,
    11.00%, 1999....................      12,000      3,063
  French Treasury
    8.50%, 2000.....................       5,250      1,138
    9.50%, 2001.....................       5,500      1,249
    6.75%, 2003.....................       7,000      1,376
  Government of Ireland
    6.25%, 1999.....................         540        818
    6.25%, 2004.....................         600        824
  New Zealand Government
    8.00%, 1998.....................         500        334
    6.50%, 2000.....................       2,900      1,841
    8.00%, 2004.....................       1,000        685
  Republic of Portugal,
    11.875%, 2000...................     220,000      1,519
                                                   --------
TOTAL FOREIGN GOVERNMENT
OBLIGATIONS--3.0%
  (Cost: $17,667)...................                 18,893
 
<CAPTION>
                                        Number
                                      of Shares     Value
                                      ----------   --------
<S>                                   <C>          <C>
COMMON STOCKS
CHEMICALS--1.1%
  Air Products & Chemicals..........      60,000   $  3,345
  Monsanto Co. .....................      37,000      3,335
                                                   --------
                                                      6,680
 
COMMUNICATIONS AND MEDIA--3.4%
  (b)AirTouch Communications........      60,000      1,710
  AT&T..............................     130,500      6,933
  (a)DSC Communications Corp. ......      83,300      3,873
  (a)Gillett Holdings, Inc. ........      33,652        698
  Singapore Press Holdings, Ltd. ...      10,400        156
  (a)Tele-Communications, Inc. .....     140,000      3,281
  (a)Tellabs Operations.............      48,000      2,310
  (a)Viacom International
    "A" Shares......................      12,456        579
    "B" Shares......................      50,377      2,336
                                                   --------
                                                     21,876
COMPUTER SOFTWARE AND
  ELECTRONICS--11.3%
  AMP, Inc. ........................      50,000      2,113
  (a)Applied Materials, Inc. .......      30,300      2,625
  (a)Atmel Corporation..............      41,400      2,293
  (a)Cisco Systems..................     105,000      5,309
  (a)Compaq Computer Corp. .........      40,000      1,815
  Computer Associates
    International...................     100,000      6,775
  First Data Corporation............      70,800      4,027
  First Financial Management
    Corporation.....................      31,000      2,651
  General Motors Corp., "E".........     100,100      4,354
  Hewlett-Packard, Co. .............     100,000      7,450
  Intel Corp. ......................     150,600      9,535
  (a)Microsoft Corp. ...............     100,000      9,037
  (a)Oracle Systems Corp. ..........     155,000      5,987
  (a)Silicon Graphics Inc. .........     117,300      4,677
  (a)Sun Microsystems...............      65,000      3,152
                                                   --------
                                                     71,800
CONSUMER PRODUCTS AND
  SERVICES--10.7%
  Aalberts Industries, N.V. ........       8,559        482
  Coca-Cola Co. ....................     180,000     11,475
  ConAgra Inc. .....................      50,000      1,744
  CPC International.................      60,000      3,705
  Duracell International Inc. ......      40,000      1,730
</TABLE>
 
                                       33
<PAGE>   34
 
KEMPER INVESTORS FUND
 
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Number
                                      of Shares     Value
                                      ----------   --------
<S>                                   <C>          <C>
  Gillette Co. .....................     120,000   $  5,355
  Greencore Group PLC...............      55,000        414
  Manpower Inc. ....................      25,200        643
  Newell Co. .......................      95,200      2,332
  PepsiCo...........................     195,000      8,897
  Philip Morris Companies...........     172,800     12,852
  Procter & Gamble Co. .............     134,200      9,646
  Rubbermaid........................      70,000      1,942
  Sara Lee Corp. ...................     150,000      4,275
  Shaw Industries...................     148,200      2,519
                                                   --------
                                                     68,011
DRUGS AND HEALTH CARE--8.4%
  Abbott Laboratories...............     116,600      4,722
  Columbia/HCA Healthcare Corp......     100,400      4,342
  (b)Forest Laboratories............      96,000      4,260
  Johnson & Johnson.................     100,000      6,762
  Eli Lilly & Co....................      80,000      6,280
  Merck & Co., Inc..................     165,200      8,095
  Pfizer............................      90,000      8,314
  SmithKline Beecham, PLC...........     140,000      6,335
  United Healthcare Corp............      65,000      2,689
  (b)U.S. Bioscience with warrants
    expiring 1998...................       4,703         37
  U.S. Healthcare...................      51,300      1,571
                                                   --------
                                                     53,407
ELECTRICAL EQUIPMENT--2.2%
  Emerson Electric Co...............      58,900      4,211
  General Electric Co...............     138,600      7,814
  York International Corp...........      54,200      2,439
                                                   --------
                                                     14,464
ENERGY AND RELATED SERVICES--2.4%
  Enron Corp........................     152,200      5,346
  Mobil Corp........................      65,000      6,240
  Noble Affiliates..................     100,000      2,550
  Union Texas Petroleum Holdings....      60,000      1,267
                                                   --------
                                                     15,403
ENTERTAINMENT AND RESTAURANTS--2.9%
  Harrah's Entertainment............     135,000      3,797
  La Quinta Motor Inns..............      55,000      1,485
  McDonald's Corp...................     150,000      5,869
  (b)Promus Companies...............      67,500      1,485
  Tabcorp Holdings Ltd..............     100,360        208
 
<CAPTION>
                                        Number
                                      of Shares     Value
                                      ----------   --------
<S>                                   <C>          <C>
  Walt Disney Company...............     100,000   $  5,563
                                                   --------
                                                     18,407
FINANCIAL SERVICES AND REAL
  ESTATE--6.3%
  (a)Allied Irish Banks PLC.........      24,400        115
  American General Corp.............      50,000      1,688
  American International Group,
    Inc.............................      60,000      6,840
  Banc One Corporation..............     120,000      3,870
  Boatmen's Bancshares..............     120,100      4,234
  CITIC Pacific Ltd.................      98,000        246
  Federal National Mortgage
    Association.....................      40,000      3,775
  First USA.........................      45,100      2,001
  General Re Corp...................      25,000      3,347
  (b)Goldlion Holdings Ltd.,
    warrants expiring 1995 and
    1996............................     325,000          1
  MBNA Corporation..................     111,500      3,763
  MGIC Investment Corp..............      68,600      3,216
  NationsBank.......................      50,000      2,681
  Providian Corp....................      75,000      2,719
  Road Builder......................      27,000         90
  Sanyo Shinpan Finance Co., Ltd....       4,100        299
  Sumitomo Corp.....................      32,000        291
  (b)Wai Kee Holdings Ltd., warrants
    expiring 1996...................     192,000          3
                                                   --------
                                                     39,179
MANUFACTURING--2.2%
  Alco Standard Corporation.........      35,000      2,796
  Allied-Signal.....................      29,000      1,291
  Boeing Co.........................      60,000      3,757
  Georgia-Pacific Corp..............      40,000      3,470
  Xerox Corporation.................      22,500      2,638
                                                   --------
                                                     13,952
RETAILING AND DISTRIBUTION--3.2%
  (b)CUC International..............      60,300      2,533
  Federated Department Stores.......      75,000      1,931
  Hagemeyer N.V.....................       4,391        196
  Home Depot........................     163,703      6,650
  May Department Stores Co..........      75,000      3,122
  (b)Thrifty Payless Holdings.......      47,500        154
  Wal-Mart Stores...................     211,600      5,660
                                                   --------
                                                     20,246
</TABLE>
 
                                       34
<PAGE>   35
 
KEMPER INVESTORS FUND
 
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                        Number
                                      of Shares
                                          or
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
TRANSPORTATION--.5%
  Koninklijke Van Ommeren...........          20   $      1
  Union Pacific Corp................      40,000      2,215
  (b)Wisconsin Central
    Transportation Corp.............      19,700        965
                                                   --------
                                                      3,181
                                                   --------
TOTAL COMMON STOCKS--54.6%
  (Cost: $288,745)..................                346,606
CORPORATE OBLIGATIONS
BROADCASTING, CABLESYSTEMS
AND PUBLISHING--1.9%
  CF Cable TV Inc., 11.625%, 2005...  $      510        541
  Century Communications Corp.,
    9.50%, 2005.....................       1,500      1,489
  Comcast Corporation,
    10.625%, 2012...................       1,500      1,605
  Continental Cablevision, Inc.,
    9.50%, 2013.....................       2,000      2,060
  Rogers Cablesystems Limited,
    10.00%, 2005....................       1,050      1,079
  Time Warner Entertainment
    Company, L.P., 8.375%, 2033.....       1,000        979
  Time Warner, Inc. 9.15%, 2023.....       1,000      1,036
  Univision TV, 11.75%, 2001........       1,500      1,613
  Viacom International Inc.,
    8.00%, 2006.....................       1,500      1,455
                                                   --------
                                                     11,857
COMMUNICATIONS AND
MEDIA--1.7%
  Cinemark USA Inc., 12.00%, 2002...         570        613
  Cox Communications,
    6.875%, 2005....................       2,000      1,972
  MCI Communications, 7.50%, 2004...       2,000      2,078
  News American Holdings, 9.25%,
    2013............................       2,000      2,239
  Rogers Cantel 11.125%, 2002.......       1,790      1,857
  TCI Communications, 8.65%, 2004...       2,000      2,104
                                                   --------
                                                     10,863
CONSUMER PRODUCTS
AND SERVICES--.8%
  Nabisco, 6.70%, 2002..............       1,000        988
  Philip Morris Companies, Inc.,
    7.25%, 2003.....................       1,000      1,016
 
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
  RJR Nabisco
    8.00%, 2000.....................  $    1,000   $  1,048
    8.75%, 2005.....................       2,000      2,055
                                                   --------
                                                      5,107
DRUGS AND HEALTH CARE--.9%
  American Home Products, 7.90%,
    2005............................       2,000      2,140
  Columbia/HCA Healthcare Corp.,
    6.91%, 2005.....................       2,000      1,976
  National Medical Enterprises
    9.625%, 2002....................         130        137
    10.125%, 2005...................       1,370      1,449
                                                   --------
                                                      5,702
ENERGY AND RELATED
SERVICES--2.0%
  Cincinnati Gas and Electric
    Company, 7.20%, 2023............       2,000      1,901
  Commonwealth Edison Co., 8.125%,
    2007............................       2,000      2,031
  Gulf Canada Resources, Ltd.,
    9.25%, 2004.....................       1,500      1,464
  Philips Electronics N.V., 8.375%,
    2006............................       2,000      2,204
  Texas Utilities Company,
    6.75%, 2003.....................       2,000      1,984
  TransTexas Gas Corporation,
    11.50%, 2002....................       1,500      1,539
  WRT Energy Corp.,
    13.875%, 2002...................         130        129
  Westinghouse Electric Corp.
    8.875%, 2001....................         750        799
    8.625%, 2012....................         500        517
                                                   --------
                                                     12,568
ENVIRONMENTAL SERVICES--.2%
  Browning-Ferris Industries,
    7.875%, 2005....................       1,000      1,076
FINANCIAL SERVICES AND
REAL ESTATE--3.0%
  ABN AMRO Bank, 8.25%, 2009........       2,000      2,134
  Abbey National First Capital,
    8.20%, 2004.....................       2,000      2,170
  Associates Corp., N.A., 8.25%,
    1999............................       2,000      2,130
  Capital One Bank
    8.125%, 1998....................       1,000      1,035
    8.125%, 2000....................       1,000      1,048
</TABLE>
 
                                       35
<PAGE>   36
 
KEMPER INVESTORS FUND
 
TOTAL RETURN PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
  Comdata Network, Inc.
    12.50%, 1999....................  $    1,480   $  1,613
    13.25%, 2002....................          20         22
  Commercial Credit, 7.375%, 2005...       2,000      2,063
  (b)Export-Import Bank Japan,
    4.375%, 2003....................      38,000        498
  First USA Bank, Medium Term Note,
    8.10%, 1997.....................       2,000      2,050
  GMAC, Medium Term Note, 8.50%,
    2000............................       2,000      2,154
  (b)IBRD Japan,
    4.75%, 2004.....................      20,000        272
  (b)Japan Development Bank,
    6.50%, 2001.....................      55,000        794
  Lehman Brothers Holdings, 8.375%,
    1999............................       1,000      1,042
                                                   --------
                                                     19,025
MANUFACTURING--1.0%
  Great Dane Holding, 12.75%,
    2001............................         300        296
  Lockheed Corp., 6.75%, 2003.......       2,000      1,996
  Nortek Inc., 9.875%, 2004.........          90         81
  Owens-Illinois, Inc., 11.00%,
    2003............................       3,990      4,379
                                                   --------
                                                      6,752
RETAILING AND
DISTRIBUTION--1.0%
  Federated Department Stores, Inc.,
    convertible, 9.72%, 2004........         100        101
  Grand Union Company,
    12.00%, 2004....................       1,000        968
 
<CAPTION>
                                      Principal
                                        Amount      Value
                                      ----------   --------
<S>                                   <C>          <C>
  May Department Stores Co., 7.50%,
    2015............................  $    1,000   $  1,007
  Pathmark Stores, Inc.,
    11.625%, 2002...................       1,500      1,571
  Penn Traffic Company
    8.625%, 2003....................       1,000        940
    10.65%, 2004....................         400        417
    9.625%, 2005....................         100         94
  Sears Roebuck & Co., 6.25%,
    2004............................       1,500      1,436
                                                   --------
                                                      6,534
TRANSPORTATION--1.1%
  Burlington Motor Holdings Inc.,
    11.50%, 2003....................       3,200      2,560
  Delta Airlines, 9.75%, 2021.......       2,000      2,234
  United Airlines
    11.21%, 2004....................       1,000      1,213
    3.907%, 2018....................       1,000      1,061
                                                   --------
                                                      7,068
                                                   --------
TOTAL CORPORATE
OBLIGATIONS--13.6%
  (Cost: $83,567)...................                 86,552
                                                   --------
TOTAL INVESTMENTS--92.6%
  (Cost: $521,105)..................                587,681
CASH AND OTHER ASSETS, LESS
LIABILITIES--7.4%...................                 47,305
                                                   --------
NET ASSETS--100%....................               $634,986
                                                   ========
</TABLE>
 
                                       36
<PAGE>   37
 
NOTES TO TOTAL RETURN PORTFOLIO OF INVESTMENTS
 
(a) Non-income producing security.
 
(b) Principal amount shown is in local currency.
 
Based on the cost of investments of $521,105,000 for federal income tax purposes
at June 30, 1995, the aggregate gross unrealized appreciation was $72,807,000,
the aggregate gross unrealized depreciation was $6,231,000 and the net
unrealized appreciation on investments was $66,576,000.
 
See accompanying notes to financial statements.
 
                                       37
<PAGE>   38
 
KEMPER INVESTORS FUND
 
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                         Principal
                                          Amount       Value
                                         ---------    --------
<S>                                      <C>          <C>
   GOVERNMENT OBLIGATIONS--4.1%
     (Cost: $10,359)
      U.S. Treasury Notes
        8.875%, 1996..................... $  8,500     $  8,659
        7.375%, 1997.....................    1,700        1,756
                                                       --------
                                                         10,415
 
   CORPORATE OBLIGATIONS
 
   BROADCASTING, CABLESYSTEMS AND
   PUBLISHING--17.4%
      Act III Broadcasting, Inc.,
        9.625%, 2003.....................      330          332
      Adelphia Communications
        Corporation, 12.50%, 2002........    1,730        1,721
      Affinity Group, Inc., 11.50%,
        2003.............................    1,460        1,455
(b)Australis Media Ltd.,
     convertible, 14.00%, 2003...........    2,220        1,160
(b)Bell Cablemedia PLC, 11.95%,
     2004................................    2,860        1,902
      Big Flower Press, Inc., 10.75%,
        2003.............................    1,900        1,905
      CF Cable TV Inc., 11.625%, 2005....      740          784
      Cablevision Industries Corporation,
        10.75%, 2002.....................    2,015        2,201
      Cablevision Systems Company
        9.875%, 2013.....................    1,345        1,419
        9.875%, 2023.....................      280          293
      Century Communications Corporation
        9.50%, 2000......................      300          302
        11.875%, 2003....................    1,360        1,442
        9.50%, 2005......................    2,690        2,670
      Comcast Corporation
        9.375%, 2005.....................    1,120        1,126
        9.50%, 2008......................    1,330        1,327
        10.625%, 2012....................    1,850        1,980
      Continental Cablevision, Inc.,
        9.50%, 2013......................    4,270        4,398
      Granite Broadcasting Corp.,
        10.375%, 2005....................    1,420        1,425
(b)International CableTel
        Incorporated, 12.75%, 2005.......    3,670        2,165
      Katz Corporation, 12.75%, 2002.....      960        1,037
(b)Neodata Services, 12.00%,
        2003.............................    1,210        1,010
      Rogers Cablesystems Limited
        9.625%, 2002.....................      780          786
        10.00%, 2005.....................      800          822
      Sinclair Broadcasting Group, Inc.,
        10.00%, 2003.....................    1,620        1,616
 
<CAPTION>
                                         Principal
                                          Amount       Value
                                         ---------    --------
<S>                                      <C>          <C>
      Summit Communications Group, Inc.,
        10.50%, 2005..................... $  1,200     $  1,302
      Univision TV, 11.75%, 2001.........      370          398
      Viacom International Inc., 8.00%,
        2006.............................    4,880        4,734
      Videotron Groupe, 10.625%, 2005....      500          526
(b)Videotron Holdings PLC, 11.12%,
        2004.............................    1,250          819
      Webcraft Technologies, Inc.,
        9.375%, 2002.....................      640          560
      Young Broadcasting Corporation,
        11.75%, 2004.....................      260          286
                                                       --------
                                                         43,903
   BUSINESS SERVICES--4.0%
      Comdata Network, Inc.
        12.50%, 1999.....................    1,250        1,362
        13.25%, 2002.....................    1,000        1,125
      Computervision Corporation
        10.875%, 1997....................    2,100        2,082
        11.375%, 1999....................      720          665
      Corporate Express Inc., 9.125%,
        2004.............................    1,300        1,264
      Merisal, Inc., 12.50%, 2004........    1,370        1,206
      Monarch Marking Systems, 12.50%,
        2003.............................    1,160        1,172
      Outdoor Systems, 10.75%, 2003......    1,250        1,194
                                                       --------
                                                         10,070
   CHEMICALS--5.2%
      Agriculture, Mining and Chemicals,
        Inc.,
        10.75%, 2003.....................      640          659
      Arcadian Partners, L.P., 10.75%,
        2005.............................    1,420        1,434
      Atlantis Group, Inc., 11.00%,
        2003.............................    1,135        1,121
      G-I Holdings Inc., zero coupon,
        1998.............................    2,080        1,404
      Huntsman Corporation, 10.625%,
        2001.............................      400          423
      Pioneer Americas Acquisition Corp.,
        13.375%, 2005....................    1,500        1,538
      Polymer Group Inc., 12.75%, 2002...    1,240        1,249
      Rexene Corporation, 11.75%, 2004...    1,650        1,766
      Terra Industry, 10.50%, 2005.......      790          806
      UCC Investors Holdings, Inc.
        10.50%, 2002.....................    2,280        2,314
        11.00%, 2003.....................      300          305
                                                       --------
                                                         13,019
   COMMUNICATIONS--6.3%
(b)Call-Net Enterprises Inc.,
        13.25%, 2004.....................    1,000          600
(b)Celcaribe S.A., 13.50%, 2004..........    1,000          840
(b)Cellular, Inc., 11.75%, 2003..........      625          463
      Commnet Cellular, 11.25%, 2005.....      500          503
</TABLE>
 
                                       38
<PAGE>   39
 
KEMPER INVESTORS FUND
 
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                         Principal
                                          Amount       Value
                                         ---------    --------
<S>                                      <C>          <C>
   (b)Echostar Communication,
           12.875%, 2004, with
           warrants expiring 2004........... $  4,575     $  2,511
         Intermedia Communications,
           convertible, 13.50%, 2005........    1,140        1,143
         Paging Network, Inc.
           11.75%, 2002.....................    2,010        2,163
   (a)9.445%, 2002..........................    1,000        1,000
   (b)PanAmSat, L.P., 11.375%, 2003.........    2,275        1,627
         Rogers Cantel, 11.125%, 2002.......    3,570        3,703
        USA Mobile Communications, Inc. II,
           14.00%, 2004.....................    1,190        1,306
                                                          --------
                                                            15,859
 
      CONSTRUCTION MATERIALS--5.4%
        American Standard Inc.
           10.875%, 1999....................    2,315        2,506
           11.375%, 2004....................    1,090        1,188
   (b)10.50%, 2005..........................    1,110          844
           9.25%, 2016......................      840          840
   (b)Building Materials Corporation
       of
           America, 11.75%, 2004............    3,495        2,071
         Nortek, Inc., 9.875%, 2004.........    1,700        1,522
        Triangle Pacific Corp., 10.50%,
           2003.............................    2,185        2,218
        Waxman Industries, Inc.
           12.25%, 1998.....................      850          816
           13.75%, 1999.....................      884          747
(a)(b)12.75%, 2004, with warrants
           expiring 2004....................    1,749          777
                                                          --------
                                                            13,529
 
      CONSUMER PRODUCTS AND
      SERVICES--7.3%
         Allied Waste Industry, 12.00%,
           2004.............................      550          575
         Bally's Park Place Funding, Inc.,
           9.25%, 2004......................    2,690        2,528
         Beatrice Foods, Inc., 12.00%,
           2001.............................    2,000        1,820
         Cinemark USA, Inc., 12.00%, 2002...      940        1,011
   (b)Dr. Pepper Bottling Holdings,
           Inc., 11.625%, 2003..............    1,120          846
         Empress River Casino, 10.75%,
           2002.............................    1,090        1,090
         Host Marriott Travel Plaza, 9.50%,
           2005.............................    1,500        1,440
         Mid-American Waste Systems Inc.,
           12.25%, 2003.....................    1,100        1,122
         Players International, 10.875%,
           2005.............................      370          364
         Santa Fe Hotel, Inc., 11.00%, 2000,
           with warrants expiring 1996......      850          783
 
<CAPTION>
                                               Principal
                                                Amount       Value
                                               ---------    --------
<S>                                            <C>          <C>
   (b)Six Flags Theme Park, 12.25%,
           2005............................. $  1,750     $  1,260
      Trump Taj Mahal, PIK, 11.35%,
           1999.............................    5,553        4,442
         Westpoint Stevens, 9.375%, 2005....    1,200        1,158
                                                          --------
                                                            18,439
 
      DRUGS AND HEALTH CARE--4.7%
         Abbey Healthcare Group
           Incorporated, 9.50%, 2002........    1,035        1,066
         Amerisource Distribution Corp.,
           PIK, 11.25%, 2005................      753          847
         Charter Medical Corporation,
           11.25%, 2004.....................    2,570        2,737
         Dade International Inc., 13.00%,
           2005.............................      840          886
         National Medical Enterprises
           9.625%, 2002.....................      500          529
           10.125%, 2005....................    2,350        2,485
         Ornda Healthcorporation
           12.25%, 2002.....................    1,505        1,667
           11.375%, 2004....................    1,560        1,704
                                                          --------
                                                            11,921
 
      ENERGY AND RELATED
      SERVICES--3.4%
         Chesapeake Energy Corp., 10.50%,
           2002.............................      675          665
         Dual Drilling Company,
           9.875%, 2004.....................      400          375
         Empire Gas Corporation, 7.00%,
           2004,
           with warrants expiring 2004......      900          717
         Gerrity Oil & Gas, 11.75%, 2004....    1,010          934
         Global Marine Inc., 12.75%, 1999...      280          310
         Gulf Canada Resources, Ltd., 9.25%,
           2004.............................    1,800        1,757
         HS Resources, 9.875%, 2003.........      230          223
         TransTexas Gas Corporation, 11.50%,
           2002.............................    2,900        2,976
         WRT Energy Corp.,
           13.875%, 2002....................      600          594
                                                          --------
                                                             8,551
 
      FINANCIAL SERVICES, HOME
      BUILDING AND REAL ESTATE--2.3%
         Continental Homes Holding, 12.00%,
           1999.............................      970          980
         Forecast Group L.P., 11.375%,
           2000.............................      250          145
</TABLE>
 
                                       39
<PAGE>   40
 
KEMPER INVESTORS FUND
 
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                      Principal
                                       Amount       Value
                                      ---------    --------
<S>                                   <C>          <C>
(a)Great American Holdings, 11.00%,
     1998............................. $    675     $    678
   Hovnanian Kent
     11.25%, 2002.....................    1,318        1,153
     9.75%, 2005......................      600          465
   J.M. Peters, 12.75%, 2002,
     with warrants expiring 2004......      460          395
   NVR Inc., 11.00%, 2003.............      970          883
   Oriole Homes Corp., 12.50%, 2003...      140          122
   Presley Companies, 12.50%, 2001....    1,400        1,148
                                                    --------
                                                       5,969
 
MANUFACTURING, METALS AND
MINING--16.4%
   Aftermarket Technology, 12.00%,
     2004.............................    1,080        1,145
   Algoma Steel, 12.375%, 2005........      630          568
   Amstar Corporation, 11.375%,
     1997.............................    2,744        2,799
   BE Aerospace, 9.75%, 2003..........      880          880
   Bluebird Body Company,
     11.75%, 2002.....................    1,430        1,466
   Day International Group,
     11.25%, 2005.....................      430          432
   Essex Group Incorporated, 10.00%,
     2003.............................      900          864
   Exide Corporation
     10.75%, 2002.....................      580          612
     12.25%, 2005.....................      410          418
   Fairchild Corporation
     12.00%, 2001.....................    2,390        2,043
     13.00%, 2007.....................      339          278
   Fairchild Industries, 12.25%,
     1999.............................    1,490        1,516
   Fairfield Manufacturing Company,
     11.375%, 2001....................      830          784
   Foamex L.P.
     11.25%, 2002.....................      930          921
     11.875%, 2004....................    1,370        1,295
(b)Foamex-JPS Automotive L.P.,
     14.00%, 2004, with warrants
     expiring 1999....................      940          517
   Great Dane Holding, 12.75%, 2001...    2,355        2,320
   GS Technologies, 12.00%, 2004......    1,420        1,392
   Gulf States Steel, convertible,
     13.50%, 2003.....................    1,000          973
   Jordan Industries, 10.375%, 2003...    1,560        1,435
   JPS Automotive Products
     Corporation, 11.125%, 2001.......    1,110        1,088
 
<CAPTION>
                                      Principal
                                       Amount       Value
                                      ---------    --------
<S>                                   <C>          <C>
   K & F Industries, Inc.
     13.75%, 2001..................... $  4,930     $  5,078
     11.875%, 2003....................      420          428
(a)Lehman (K&F) Promissory Note,
     6.125%, 1997.....................      350          326
   Lear Seating Corporation 8.25%,
     2002.............................      250          237
   Newflo Corporation, 13.25%, 2002...    1,050        1,047
   Pace Industries, Inc., 10.625%,
     2002.............................    1,020          966
   Penda Industries Inc., 10.75%,
     2004.............................      650          579
   RHI Holdings, 11.875%, 1999........      790          760
   SPX Corporation, 11.75%, 2002......      380          395
   Sequa Corporation
     9.625%, 1999.....................      250          247
     8.75%, 2001......................      730          681
     9.375%, 2003.....................      270          248
   Thermadyne Industries, Inc., PIK
     10.25%, 2002.....................    1,290        1,277
     10.75%, 2003.....................    1,476        1,446
   Unisys Corporation
     13.50%, 1997.....................    1,160        1,282
     8.875%, 1997.....................      315          315
     10.625%, 1999....................    2,290        2,462
                                                    --------
                                                      41,520
 
PAPER AND FOREST PRODUCTS--6.3%
   Berry Plastics Corporation, 12.25%,
     2004, with warrants expiring
     2004.............................      480          493
   Container Corporation of America,
     11.25%, 2004.....................    1,545        1,622
   Gaylord Container Corporation
     11.50%, 2001.....................      695          737
(b)   12.75%, 2005....................    2,380        2,332
   Maxxam Group, Inc.
(b)   12.25%, 2003....................      585          348
     11.25%, 2003.....................    1,030          963
   Owens-Illinois, Inc.
     11.00%, 2003.....................      970        1,065
     9.95%, 2004......................    2,540        2,591
     9.75%, 2004......................    2,720        2,761
   Repap New Brunswick Inc.,
     10.625%, 2005....................    1,250        1,258
   Sweetheart Cup Company Inc.,
     10.50%, 2003.....................      900          869
   S. D. Warren Company, 12.00%,
     2004.............................      850          918
                                                    --------
                                                      15,957
</TABLE>
 
                                       40
<PAGE>   41
 
KEMPER INVESTORS FUND
 
HIGH YIELD PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                         Principal
                                          Amount       Value
                                         ---------    --------
<S>                                      <C>          <C>
   RETAILING--11.2%
     Color Tile, Inc., 10.75%, 2001..... $  2,470     $  1,210
     Dominick's Bank Loan, 10.875%,
       2005.............................    1,760        1,784
     Federated Department Stores, Inc.,
       convertible, 9.72%, 2004.........      420          424
     Finlay Fine Jewelry Corporation,
       10.625%, 2003....................      580          560
     Grand Union Company
(c)  12.25%, 2002.......................    3,990        1,022
(a)  12.00%, 2004.......................    1,100        1,064
(b)International Semi-Tech
       Microelectronics Inc., 11.50%,
       2003.............................    1,650          825
     P & C Food Markets, 11.50%, 2001...      910          961
     Pamida Holdings, 11.75%, 2003......    1,950        1,755
     Pathmark Stores, Inc.
       12.625%, 2002....................    1,000        1,065
       11.625%, 2002....................    1,655        1,734
       9.625%, 2003.....................      720          702
     Penn Traffic Company
       8.625%, 2003.....................    1,620        1,523
       9.625%, 2005.....................    1,640        1,542
     Ralphs Grocery Company
(a)9.312%, 2002.........................      335          336
(a)9.812%, 2003.........................      335          336
   10.45%, 2004.........................    1,880        1,871
(a)10.062%, 2004........................      335          336
   13.75%, 2005.........................    1,130        1,215
     Southland Corporation, 5.00%,
       2003.............................    5,709        4,366
     Specialty Retailers, Inc., 11.00%,
       2003.............................      610          567
     Thrifty Payless Inc.
       11.75%, 2003.....................    2,390        2,521
       12.25%, 2004.....................      600          618
                                                      --------
                                                        28,337
   TRANSPORTATION--1.1%
     Burlington Motor Holdings Inc.,
       11.50%, 2003.....................    1,350        1,080
 
<CAPTION>
                                         Principal
                                          Amount
                                         or Number
                                         of Shares     Value
                                         ---------    --------
<S>                                      <C>          <C>
     OMI Corp., 10.25%, 2003............ $  1,625     $  1,357
(b)Transtar Holdings, L.P.,
       13.375%, 2003....................      631          372
                                                      --------
                                                         2,809
                                                      --------
   TOTAL CORPORATE
   OBLIGATIONS--91.0%
     (Cost: $234,274)...................               229,883
 
   PREFERRED AND COMMON STOCKS
     BCP/Essex Holdings.................   23,000 shs.      598
(c)Computervision Corporation...........  162,160        1,074
(c)Gaylord Container Corporation,
    warrants expiring 1996..............  218,579        2,268
(c)Gillett Holdings, Inc................   42,066          873
(c)Specialty Equipment Companies,
    Inc.................................   13,000          167
(c)Thrifty Payless Inc..................   31,540          103
(c)UGI Inc..............................    4,249            5
   Walter Industries, Inc................   7,469          103
                                                      --------
   TOTAL PREFERRED AND COMMON
   STOCKS--2.0%
     (Cost: $4,103).....................                 5,191
 
   MONEY MARKET
   INSTRUMENTS--1.6%
   Yield--6.21%
   Due--July, 1995
     (Cost: $3,997)
     Cooperative Receivables
     Corporation........................ $  4,000        3,997
                                                      --------
 
   TOTAL INVESTMENTS--98.7%
     (Cost: $252,733)...................               249,486
   CASH AND OTHER ASSETS,
   LESS LIABILITIES--1.3%...............                 3,251
                                                      --------
   NET ASSETS--100%.....................              $252,737
                                                      ========
</TABLE>
 
See accompanying notes to portfolio of investments.
 
                                       41
<PAGE>   42
 
NOTES TO HIGH YIELD PORTFOLIO OF INVESTMENTS
 
(a) The following securities may require registration under the Securities Act
    of 1933 or an exemption therefrom in order to effect sale in the ordinary
    course of business; they were valued at cost on the dates of acquisition.
    These securities were valued at fair value as determined in good faith by
    the Board of Trustees of the Fund. There were no market quotations available
    for unrestricted securities of the same class on the dates of acquisition or
    on June 30, 1995. At June 30, 1995, the value of the Portfolio's restricted
    securities was $4,083,000, which represented 1.60% of net assets.
 
<TABLE>
<CAPTION>
                                                                                                Principal
                                                                                                  Amount
                                                                          Dates of              or Number               Unit
                     Security Description                               Acquisition             of Shares               Cost
     <S>                                                           <C>                       <C>                       <C>
     -------------------------------------------------------------------------------------------------------------------
     Grand Union Company, 12.00%, 2004                             July 1992-January 1995       $1,100,000             $ 81.33
     -------------------------------------------------------------------------------------------------------------------
     Great American Holdings, 11.00%, 1998                          July 1990-March 1992           675,000               84.15
     -------------------------------------------------------------------------------------------------------------------
     Lehman (K&F) Promissory Note, 6.125%, 1997                          July 1994                 350,000               90.75
     -------------------------------------------------------------------------------------------------------------------
     Paging Network, 9.445%, 2002                                        March 1995              1,000,000               99.75
     -------------------------------------------------------------------------------------------------------------------
     Ralphs Grocery Company, 9.312%-10.062%, 2002-2004                   June 1995               1,005,000              100.00
     -------------------------------------------------------------------------------------------------------------------
     Waxman Industries, Inc., warrants expiring 2004                     June 1994                  52,274shs.            2.00
     -------------------------------------------------------------------------------------------------------------------
</TABLE>
 
(b) Deferred interest obligation; currently zero coupon under terms of the
    initial offering.
 
(c) Non-income producing security. In the case of a bond, generally denotes that
    issuer has defaulted on the payment of interest or has filed for bankruptcy.
 
"PIK" denotes that interest or dividends are paid in kind.
 
Based on the cost of investments of $252,733,000 for federal income tax purposes
at June 30, 1995, the aggregate gross unrealized appreciation was $7,396,000,
the aggregate gross unrealized depreciation was $10,643,000 and the net
unrealized depreciation on investments was $3,247,000.
 
See accompanying notes to financial statements.
 
                                       42
<PAGE>   43
KEMPER INVESTORS FUND
 
EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                           Number
                                         of Shares     Value
                                         ----------   --------
<S>                                      <C>          <C>
   COMMON STOCKS
   CHEMICALS--4.4%
     Air Products & Chemicals...........    65,000    $  3,624
     B.F. Goodrich Co. .................    29,300       1,571
     E.I. DuPont de Nemours & Co. ......    75,000       5,156
     Monsanto Co. ......................    61,000       5,498
                                                      --------
                                                        15,849
   COMMUNICATIONS AND MEDIA--5.5%
     A T & T............................    73,400       3,899
     Cox Communications Inc. ...........   155,000       3,003
    Singapore Press Holdings, Ltd.......     4,000          60
(a)Tellabs, Inc.........................   150,400       7,238
(a)3Com Corporation.....................    40,000       2,680
(a)Viacom International "B".............    60,093       2,787
                                                      --------
                                                        19,667
   COMPUTER SOFTWARE,
   ELECTRONIC DATA
   PROCESSING AND
   SEMI-CONDUCTORS--15.2%
     Adobe Systems......................    30,000       1,740
(a)Atmel Corporation....................    30,300       1,678
(a)Cisco Systems........................    92,800       4,692
     First Data Corporation.............    48,700       2,770
     First Financial Management
       Corporation......................    80,000       6,840
     General Motors Corp., "E"..........    63,000       2,741
     Hewlett-Packard, Co. ..............    70,000       5,215
     Informix Corp. ....................   150,000       3,806
     Intel Corp. .......................   100,000       6,331
     Linear Technology Corp. ...........    50,000       3,300
     Loral Corp. .......................    38,200       1,977
(a)Microsoft Corp.......................    65,000       5,874
     Reynolds & Reynolds Co. ...........    50,000       1,475
(a)Silicon Graphics Inc.................   119,000       4,745
(a)Solectron Corp.......................    43,100       1,471
                                                      --------
                                                        54,655
   CONSUMER PRODUCTS AND
   SERVICES--16.9%
     Alco Standard Corporation..........    53,000       4,233
     Campbell Soup Co. .................    55,000       2,695
     Coca-Cola Co. .....................   160,000      10,200
     Colgate-Palmolive Co. .............    50,000       3,656
     ConAgra Inc. ......................    69,000       2,406
     CPC International..................    42,000       2,594
(a)CUC International....................    65,800       2,764
(a)Franklin Quest Inc...................    63,100       1,514
 
<CAPTION>
                                           Number
                                         of Shares     Value
                                         ----------   --------
<S>                                      <C>          <C>
     Gillette Co. ......................    90,000    $  4,016
     Greencore Group PLC................    15,000         113
     Manpower Inc. .....................   120,000       3,060
     PepsiCo............................    40,000       1,825
     Philip Morris Companies............    93,900       6,984
     Procter & Gamble Co. ..............   103,000       7,403
     Sara Lee Corp. ....................   120,000       3,420
     Service Corp. International........   118,000       3,732
                                                      --------
                                                        60,615
   CONSTRUCTION--.6%
     Fluor Corp. .......................    43,000       2,236
     Road Builder.......................     7,000          23
                                                      --------
                                                         2,259
   ENERGY AND RELATED
   SERVICES--1.8%
     Enron Corp. .......................   134,100       4,710
     Mobil Corp. .......................    18,000       1,728
                                                      --------
                                                         6,438
   ENTERTAINMENT AND
   RESTAURANTS--3.1%
     Harrah's Entertainment.............    55,550       1,562
     McDonald's Corp....................    75,000       2,934
(a)Promus Companies.....................    27,775         611
     Tabcorp Holdings Ltd...............    25,850          54
     Walt Disney Company................   105,000       5,841
                                                      --------
                                                        11,002
 
   FINANCIAL SERVICES AND REAL
   ESTATE--9.3%
     Aalberts Industries N.V............     2,300         130
(a)Allied Irish Banks PLC...............     7,200          34
     American International Group,
       Inc..............................    30,000       3,420
     Boatmen's Bancshares...............   113,000       3,983
     CITIC Pacific Ltd..................    26,000          65
     First USA..........................    71,400       3,168
     General Re Corp....................    30,200       4,043
     Hagemeyer N.V......................     1,144          51
     Healthcare COMPARE Corp............    55,000       1,650
     MBNA Corporation...................   180,900       6,105
     Mercantile Bancorp.................    40,000       1,795
     MGIC Investment Corp...............   113,000       5,297
     NationsBank........................    63,000       3,378
     Sanyo Shinpan Finance Co., Ltd.....       800          58
     Sumitomo Corp......................     8,000          73
                                                      --------
                                                        33,250
</TABLE>
 
                                       43
<PAGE>   44
 
KEMPER INVESTORS FUND
 
EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                           Number
                                         of Shares     Value
                                         ----------   --------
<S>                                      <C>          <C>
   MANUFACTURING--11.2%
     AMP, Inc...........................    20,000    $    845
(a)Applied Materials, Inc...............    23,000       1,992
     Boeing Co..........................    86,000       5,386
(a)Crown Cork & Seal Co.................    70,000       3,509
     Emerson Electric Co................    69,000       4,934
     General Electric Co................    85,400       4,814
     Newell Co..........................   135,000       3,308
     Scott Paper Co.....................   168,000       8,316
     TriMas Corp........................   125,600       2,889
     Xerox Corporation..................    27,000       3,166
     York International Corp............    23,400       1,053
                                                      --------
                                                        40,212
   MEDICAL PRODUCTS
   AND SERVICES--17.2%
     Abbott Laboratories................   178,400       7,225
     Amgen Inc..........................    22,000       1,770
     Boston Scientific Corp.............    50,000       1,594
     Columbia/HCA Healthcare Corp.......    82,000       3,547
     Eli Lilly & Co.....................    50,000       3,925
     Healthsource, Inc..................    50,000       1,750
(a)IDEXX Laboratories...................    67,200       1,747
(a)Integrated Health Services...........   100,000       3,000
     Johnson & Johnson..................   113,900       7,702
     Medtronic, Inc.....................    82,000       6,324
     Merck & Co., Inc...................   140,000       6,860
(a)Mid Atlantic Medical Services,
     Inc................................    61,600       1,140
     Pfizer.............................    21,800       2,014
(a)R. P. Scherer Corp...................    34,000       1,437
     SmithKline Beecham PLC.............    45,000       2,036
     United Healthcare Corp.............   180,000       7,448
(a)U.S. Bioscience, with warrants
     expiring 1998......................       735           2
(a)Value Health.........................    66,350       2,140
                                                      --------
                                                        61,661
   RETAILING AND
   DISTRIBUTION--5.9%
     Federated Department Stores........   140,000       3,605
 
<CAPTION>
                                           Number
                                         of Shares
                                             or
                                         Principal
                                           Amount      Value
                                         ----------   --------
<S>                                      <C>          <C>
     Home Depot.........................   115,200    $  4,680
     Nabisco Holdings...................    17,500         473
(a)Office Depot.........................    74,350       2,091
(a)Starbucks Corporation................    51,800       1,845
(a)Viking Office Products...............    54,400       1,992
     Wal-Mart Stores....................   241,700       6,465
                                                      --------
                                                        21,151
   TRANSPORTATION--.8%
(a)Wisconsin Central Transportation
    Corp................................    58,200       2,852
                                                      --------
 
   TOTAL COMMON STOCKS--91.9%
   (Cost: $259,915).....................               329,611
 
   CONVERTIBLE CORPORATE
   OBLIGATIONS--.6%
   (Cost: $1,333)
     Medaphis Corp., 6.50%, 2000........ $   1,333       2,079
   MONEY MARKET INSTRUMENTS
    Yield--6.05% to 6.30%
     Due--July 1995
  Cooperative Receivables
       Corporation......................     5,000       4,997
     Cox Enterprises....................    10,000       9,993
     Working Capital Management
       Company..........................     5,000       4,996
                                                      --------
   TOTAL MONEY MARKET
   INSTRUMENTS--5.6%
     (Cost: $19,985)....................                19,986
                                                      --------
   TOTAL INVESTMENTS--98.1%
     (Cost: $281,233)...................               351,676
   CASH AND OTHER ASSETS,
   LESS LIABILITIES--1.9%...............                 6,802
                                                      --------
 
   NET ASSETS--100%.....................              $358,478
                                                      ========
</TABLE>
 
See accompanying notes to portfolio of investments.
 
                                       44
<PAGE>   45
 
NOTES TO EQUITY PORTFOLIO OF INVESTMENTS
 
(a) Non-income producing security.
 
Based on the cost of investments of $281,233,000 for federal income tax purposes
at June 30, 1995, the aggregate gross unrealized appreciation was $72,005,000,
the aggregate gross unrealized depreciation was $1,562,000 and the net
unrealized appreciation on investments was $70,443,000.
 
See accompanying notes to financial statements.
 
                                       45
<PAGE>   46
 
KEMPER INVESTORS FUND
GOVERNMENT SECURITIES PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                Coupon                 Principal
                                                                                 Rate     Maturity      Amount       Value
                                                                                ------    ---------    ---------    --------
<S>                                                                             <C>       <C>          <C>          <C>
U.S. GOVERNMENT OBLIGATIONS
  FEDERAL HOME LOAN MORTGAGE CORPORATION--11.1%
    (Cost: $10,012)
    Pass-through Certificates.................................................   7.00 %   2023-2024     $10,711     $ 10,530
  FEDERAL NATIONAL MORTGAGE ASSOCIATION--10.4%
    (Cost: $9,678)
    Pass-through Certificates.................................................   7.50       2025          1,956        1,962
                                                                                 8.00     2024-2025       7,825        7,972
                                                                                                                    --------
                                                                                                                       9,934
 
  GOVERNMENT NATIONAL MORTGAGE ASSOCIATION--60.8%
    (Cost: $56,488)
    Pass-through Certificates.................................................   6.50     2023-2025       3,947        3,792
                                                                                 7.00     2022-2025      18,217       17,917
                                                                                 7.50     2022-2025      15,851       15,926
                                                                                 8.00     2016-2025      11,364       11,623
                                                                                 8.50     2016-2024       1,745        1,813
                                                                                 9.00     2016-2020       2,087        2,192
                                                                                 9.50     2013-2024       3,115        3,300
                                                                                10.00       2016          1,184        1,286
                                                                                                                    --------
                                                                                                                      57,849
  U.S. TREASURY SECURITIES--13.5%
    (Cost: $12,569)
    Notes.....................................................................   7.50       1997          1,000        1,025
                                                                                 6.875      2000          2,000        2,071
                                                                                 7.25       2004          3,000        3,205
    Bonds.....................................................................   8.75       2020          1,000        1,242
                                                                                 7.25       2022          5,000        5,335
                                                                                                                    --------
                                                                                                                      12,878
                                                                                                                    --------
TOTAL U.S. GOVERNMENT OBLIGATIONS--95.8%
 
    (Cost: $88,747)...........................................................                                        91,191
CORPORATE OBLIGATIONS
    American Home Products....................................................   7.90       2005            500          535
    Commonwealth Edison Company...............................................   8.375      2006            500          547
    Hydro-Quebec..............................................................   7.375      2003            500          512
    Philip Morris Companies...................................................   7.25       2003            500          508
    Philips Electric N.V. ....................................................   8.375      2006            500          551
    Sears Roebuck & Co. ......................................................   6.25       2004            500          479
                                                                                                                    --------
TOTAL CORPORATE OBLIGATIONS--3.3%
    (Cost: $3,049)............................................................                                         3,132
MONEY MARKET INSTRUMENTS--12.4%
  (Cost: $11,846)
  Yield--5.70%
  Due--September 1995
    Student Loan Marketing Association........................................                           12,000       11,845
                                                                                                                    --------
TOTAL INVESTMENTS--111.5% (Cost: $103,642)....................................                                       106,168
LIABILITIES, LESS CASH AND OTHER ASSETS--(11.5)%..............................                                       (10,973)
                                                                                                                    --------
NET ASSETS--100%..............................................................                                      $ 95,195
                                                                                                                    ========
</TABLE>
 
NOTE TO GOVERNMENT SECURITIES PORTFOLIO OF INVESTMENTS
 
Based on the cost of investments of $103,642,000 for federal income tax purposes
at June 30, 1995, the aggregate gross unrealized appreciation was $2,972,000,
the aggregate gross unrealized depreciation was $446,000 and the net unrealized
appreciation on investments was $2,526,000.
See accompanying notes to financial statements.
 
                                       46
<PAGE>   47

KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   --------
<S>                                        <C>         <C>
   COMMON STOCKS
   CONTINENTAL EUROPE
   FINLAND--4.7%
     Oy Nokia AB.........................  103,008    $  6,020
       Telecommunications company
   FRANCE--4.5%
     Carrefour S.A. .....................    6,000       3,076
       Food retailer
     L'Oreal S.A.........................    6,400       1,607
       Consumer products and services
     Technip S.A.........................   16,400       1,022
       Oil company
                                                      --------
                                                         5,705
   GERMANY--4.3%
     Mannesmann A.G......................    7,600       2,320
       Construction and engineering
         company
     Veba, A.G...........................    8,000       3,141
       Electric utility
                                                      --------
                                                         5,461
   IRELAND--3.5%
(a)Allied Irish Banks PLC................  235,000       1,108
       Banking
     Greencore Group PLC.................  225,302       1,697
       Food producer
     Independent Newspapers Ltd..........   90,000         494
       Publisher
     Irish Life Assurance PLC............  300,000         997
       Life assurance and pension
         policies
     Kerry Group PLC.....................   25,280         166
       Food processing
                                                      --------
                                                         4,462
   ITALY--.9%
     Sirti SpA...........................  152,915       1,134
       Telecommunications company
   NETHERLANDS--11.0%
     Aalberts Industries N.V.............   23,158       1,304
       Hardware company
     ABN Amro Bank.......................   25,092         968
       Banking
     Getronics NV........................   19,500         955
       Information systems
     Hagemeyer N.V.......................   42,710       1,903
       Trading company
     Koninklijke Ahold NV................   75,000       2,685
       Food retailer and distributor
     Koninklijke PTT Netherlands NV......   25,787         926
       Commercial services
 
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   --------
<S>                                       <C>         <C>
     PolyGram NV.........................   49,500    $  2,921
       Music recording company
     Wolters Kluwer......................   26,382       2,326
       Multinational publishing
         organization
                                                      --------
                                                        13,988
   SPAIN--1.9%
     Banco Bilbao Vizcaya................   34,600         999
       Banking
     Repsol S.A..........................   45,000       1,416
       Oil and gas producer
                                                      --------
                                                         2,415
   SWEDEN--9.4%
     Astra AB............................   90,000       2,775
       Pharmaceutical company
     Atlas Copco AB......................  100,000       1,387
       Industrial machinery manufacturer
     LM Ericsson "B".....................  257,740       5,132
       Telecommunications equipment
         manufacturer
     Gambro AB...........................   92,000       1,327
       Pharmaceutical company
     H & M Hennes & Mauritz AB...........   21,560       1,261
       Retailing
                                                      --------
                                                        11,882
   SWITZERLAND--5.2%
     Rhone-Poulenc.......................      200           8
       Chemical and pharmaceutical
       company
     Roche Holdings AG...................      680       4,379
       Pharmaceutical company
     Union Bank of Switzerland...........    1,200       1,243
       Banking
     Zehnder Holdings AG.................    1,350         984
       Climate control equipment
       manufacturer
                                                      --------
                                                         6,614
                                                      --------
   TOTAL CONTINENTAL EUROPE--45.4%                      57,681
 
  PACIFIC REGION
   HONG KONG--5.1%
     Cheung Kong Holding Ltd.............  188,000         931
       Financial services
     CITIC Pacific Ltd...................  455,000       1,144
       Financial services
     Hong Kong Telecommunications Ltd....  526,000       1,040
       Telecommunication services
     HSBC Holdings PLC...................   87,068       1,117
       Banking
     Hutchison Whampoa Ltd...............  227,000       1,097
       Diversified holding company
</TABLE>
 
                                       47
<PAGE>   48
 
KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   --------
<S>                                       <C>          <C>
     New World Development Co., Ltd......  161,889    $    539
       Investment holding and property
         investment company
     Peregrine Investment Holdings.......  415,000         590
       Investment banking
     Wai Kee Holdings Ltd.,
     warrants expiring 1996..............  204,000           3
       Construction company
                                                      --------
                                                         6,461
   JAPAN--14.8%
     Amada Co., Ltd......................   25,000         213
       Equipment manufacturer
     Bridgestone Corp....................   39,000         574
       Manufacturer of rubber related
         products
     Daiichi Kangyo Bank.................   65,000       1,171
       Banking
     Daifuku Co., Ltd....................   45,000         503
       Manufacturer of diversified
         machinery
     Fuji Bank Ltd.......................   62,000       1,249
       Banking
     Fujisawa Pharmaceutical.............  130,000       1,360
       Pharmaceutical company
     JMS Co. Ltd.........................   43,000         261
       Medical equipment supplier
     Kurita Water Industries Ltd.........   30,000         770
       Water treatment equipment and
         chemical manufacturer
     Kyocera Corp........................   13,000       1,069
       Electronics manufacturer
     Marui Co., Ltd......................   68,000       1,081
       Retailer
     Mitsubishi Heavy Industries.........  165,000       1,119
       Industrial machinery manufacturer
     Nippondenso Co., Ltd................   33,000         599
       Automotive components manufacturer
         and supplier
     NKK Corp............................  446,000       1,045
       Steel manufacturer
     Omron Corp..........................   50,000         954
      Electronics manufacturer
     Sanyo Shinpan Finance Co., Ltd......    3,800         278
       Consumer finance company
     Seven Eleven Japan Co., Ltd.........   16,000       1,144
       Convenience retailer
     Sharp Corp..........................   30,000         396
          Electronics manufacturer
     Sumitomo Bank Ltd...................   75,000       1,299
       Banking
 
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   --------
<S>                                       <C>         <C>
     Sumitomo Corp.......................  105,000    $    955
      Holding company
     Sumitomo Trust & Banking............  120,000       1,456
       Banking
     Tokyo Electron Ltd..................   12,000         410
       Electronics manufacturer
(a)Ube Industries, Ltd...................  250,000         872
       Diversified company
                                                      --------
                                                        18,778
   MALAYSIA--1.9%
     Resorts World Bhd...................  138,000         809
       Operator of tourist resorts
     Road Builder........................   63,000         209
       Construction company
     TA Enterprise Bhd...................  125,000         431
       Financial services
     Telekom Malaysia....................  135,000       1,024
       Telecommunications company
                                                      --------
                                                         2,473
   SINGAPORE--3.5%
     Development Bank....................   51,000         580
       Banking
     Fraser & Neave Ltd. ................  108,000       1,244
       Beer and soft drink manufacturer
     Keppel Corp. Ltd. ..................  127,000       1,036
       Conglomerate holding company
     Singapore Press Holdings............  102,000       1,525
       Publisher
                                                      --------
                                                         4,385
                                                      --------
 
   TOTAL PACIFIC REGION--25.3%                          32,097
   COMMONWEALTH COUNTRIES
     AUSTRALIA--4.5%
     Australian and New Zealand Banking
     Group Ltd. .........................  508,700       1,803
       Financial services
     CSL Limited.........................  269,000         563
       Plasma producer
     Tabcorp Holdings Ltd. .............. 1,165,300      2,412
       Entertainment and gaming
     TNT Ltd. ...........................  666,000         873
       Transportation and logistics
                                                      --------
                                                         5,651
   NEW ZEALAND--.9%
     Lion Nathan Ltd.....................  591,700       1,170
       Beer and soft drink manufacturer
</TABLE>
 
                                       48
<PAGE>   49
 
KEMPER INVESTORS FUND
 
INTERNATIONAL PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   --------
<S>                                       <C>         <C>
   UNITED KINGDOM--11.9%
     British Petroleum...................  314,106    $  2,251
       Petroleum mining and production
         company
     Commercial Union PLC................   90,000         838
       Holding company
     Dixons Group PLC....................  430,000       1,755
       Electronics retailer
     Glaxo Wellcome PLC..................  260,000       3,191
       Pharmaceutical company
     Lloyds Bank PLC.....................   95,000         942
       Banking
     Reed International PLC..............  136,000       1,910
       Publisher
(a)Telewest Communications...............  346,000         897
       Communications utility
     Tesco PLC...........................  377,970       1,744
       Food retailer
     Tomkins PLC.........................  430,000       1,536
       Industrial manufacturer
                                                      --------
                                                        15,064
                                                      --------
   TOTAL COMMONWEALTH
   COUNTRIES--17.3%......................               21,885
    
   LATIN AMERICA AND
   EMERGING MARKETS
   BRAZIL--.5%
     Makro Atacadista....................   41,800         606
       Food retailer
 
<CAPTION>
                                          Number of
                                          Shares or
                                          Principal
                                           Amount      Value
                                          ---------   --------
<S>                                       <C>         <C>
   CHILE--.9%
(a)Provida Corporation, ADR..............   43,700    $  1,174
    Financial services
                                                      --------
   TOTAL LATIN AMERICA AND
   EMERGING MARKETS--1.4%................                1,780
                                                      --------
   TOTAL COMMON STOCKS--89.4%
     (Cost: $100,993)....................              113,443
   MONEY MARKET INSTRUMENTS
     Yield--6.10% to 6.25%
     Due--July 1995
       Barton Capital Corporation........ $  3,100       3,098
       Houston Industries................    5,800       5,795
       Unocal Corporation................    2,400       2,395
   TOTAL MONEY MARKET
     INSTRUMENTS--8.9%
     (Cost: $11,288).....................               11,288
                                                      --------
   TOTAL INVESTMENTS--98.3%
     (Cost: $112,281)....................              124,731
   CASH AND OTHER ASSETS,
     LESS LIABILITIES--1.7%..............                2,156
                                                      --------
   NET ASSETS--100%......................             $126,887
                                                      ========
</TABLE>
 
See accompanying notes to portfolio of investments.
 
                                       49
<PAGE>   50
 
NOTES TO INTERNATIONAL PORTFOLIO OF INVESTMENTS
 
(a)  Non-income producing security.
 
(b)  Based on the cost of investments of $112,281,000 for federal income tax
     purposes at June 30, 1995, the aggregate gross unrealized appreciation was
     $15,868,000, the aggregate gross unrealized depreciation was $3,418,000 and
     the net unrealized appreciation on investments was $12,450,000.
 
(c)  At June 30, 1995, the International Portfolio's investments had the
     following industry diversification (dollars in thousands):
 
<TABLE>
<CAPTION>
                                                                                                      Value            %
                                                                                                    ---------        -----
    <S>                                                                                             <C>              <C>
    Financial Services............................................................................  $  20,019         15.8
    Communications................................................................................     15,247         12.0
    Chemicals, Medical Equipment and Pharmaceuticals..............................................     14,634         11.5
    Retailing.....................................................................................     13,352         10.5
    Consumer Products and Services................................................................     12,485          9.8
    Industrial Products and Services..............................................................      7,713          6.1
    Publishing....................................................................................      6,255          4.9
    Diversified...................................................................................      4,798          3.8
    Energy Sources................................................................................      4,689          3.7
    Utilities.....................................................................................      3,141          2.5
    Food and Beverages............................................................................      4,277          3.4
    Electrical and Electronics....................................................................      2,829          2.2
    Construction and Building Materials...........................................................      2,532          2.0
    Transportation................................................................................        873           .7
    Automobiles, Parts and Service................................................................        599           .5
                                                                                                    ---------        -----
    Total Common Stocks...........................................................................    113,443         89.4
    Money Market Instruments......................................................................     11,288          8.9
                                                                                                    ---------        -----
    Total Investments.............................................................................    124,731         98.3
    Cash and Other Assets, Less Liabilities.......................................................      2,156          1.7
                                                                                                    ---------        -----
    Net Assets....................................................................................  $ 126,887        100.0
                                                                                                     ========        =====
</TABLE>
 
See accompanying notes to financial statements.
 
                                       50
<PAGE>   51
 
KEMPER INVESTORS FUND
 
SMALL CAPITALIZATION EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   -------
<S>                                       <C>         <C>
   COMMON STOCKS
   BUILDING MATERIALS AND HOUSING--.4%
(a)Schuler Homes.........................    6,400    $    78
   CABLE TELEVISION, BROADCASTING AND 
     WIRELESS COMMUNICATIONS--3.8%
     American Radio......................    1,400         32
(a)EZ Communications.....................    2,000         37
     Gaylord Entertainment Co. ..........   14,700        371
     Highwaymaster.......................    1,200         18
(a)Infinity Broadcasting.................    3,000        100
(a)Jones Intercable "A"..................    9,200        138
     Sinclair Broadcasting Group.........    3,400         95
                                                      -------
                                                          791
   CHEMICALS--4.7%
     Ferro Corp. ........................    6,000        159
(a)FMC Corp..............................    6,000        403
     Lawter International................    8,000         96
     Minerals Technologies...............    5,200        187
     OM Group............................    4,800        137
                                                      -------
                                                          982
   COMPUTER SOFTWARE AND
   TECHNOLOGY--12.4%
(a)Alternative Resources
     Corporation.........................   14,900        395
     Anadigics Inc. .....................    1,200         23
(a)Atmel Corporation.....................    3,000        166
(a)Baan Co. N.V. ........................      500         15
(a)Broderbund Software, Inc. ............    1,800        115
(a)CATS Software.........................    1,600         18
(a)C P Clare.............................    5,000        100
     Dendrite............................    4,400         71
     Discreet Logic......................      300         10
(a)Gartner Group.........................    2,000         58
     HNC Software........................      100          2
(a)Integraph Corp........................    1,400         16
     Integrated Silicon Systems..........    1,200         63
(a)Keane, Inc............................    8,000        199
(a)Lam Research Corp.....................    1,200         77
(a)Marshall Industries...................    1,000         34
(a)Medaphis Corp.........................    3,000         65
(a)Microchip Technology..................    6,000        218
(a)Novellus Systems......................    1,000         68
(a)Paradigm Technology...................      300          7
(a)Parametric Technology Corp............    2,000         99
     Pioneer-Standard Electronics........    2,000         49
(a)7th Level, Inc. ......................    9,900        141
(a)Silicon Valley Group..................    1,300         47
 
<CAPTION>
                                          Number of
                                           Shares      Value
                                          ---------   -------
<S>                                       <C>         <C>
(a)Solectron Corp.......................     6,000    $   205
  SpyGlass Corp.........................     1,000         29
(a)StrataCom............................       700         34
(a)Ultratech Stepper, Inc...............     6,000        211
(a)Uunet Technology, Inc................       900         25
    Videoserver.........................       300         12
                                                      -------
                                                        2,572
   CONSUMER PRODUCTS
   AND SERVICES--7.4%
     Barefoot, Inc......................    10,000        139
(a)Franklin Quest Co....................     7,900        190
    Global Direct Mail..................     1,000         20
    Hudson Foods........................    19,500        271
(a)Kenneth Cole Productions.............     5,000        167
(a)Safety 1st...........................     9,100        179
    Stewart Enterprises, Inc. ..........     7,500        251
    UNIFI, Inc. ........................     5,400        130
(a)Whole Foods Market...................     5,000         76
(a)Williams-Sonoma......................     4,500         99
                                                      -------
                                                        1,522
   ENGINEERING--1.2%
    Jacobs Engineering Group............    11,000        242
   FINANCIAL SERVICES--4.4%
      Aames Financial Corp..............    10,600        192
   ADVANTA Corp.........................     7,200        272
(a)SPS Transaction Services.............     7,500        260
     Western National Corporation.......    14,300        177
                                                      -------
                                                          901
   GAMING AND LODGING--2.5%
(a)Felcor Suite Hotels..................     4,300        110
(a)Hammons John Q Hotels, Inc...........   .10,000        140
(a)MGM Grand............................    .3,000         82
(a)Players International................    .1,650         33
(a)Prime Hospitality Corp...............   .14,000        138
(a)Station Casinos Inc..................       800         14
                                                      -------
                                                          517
   MANUFACTURING AND DISTRIBUTION--6.4%
    Elsag Bailey........................     3,000         83
    Federal Signal Corp................     12,000        260
    Greenfield Industries...............     9,000        261
    IMCO Recycling......................     5,300         99
(a)Input/Output, Inc....................     2,300         83
   Nordson Corp.........................       400         22
   TriMas Corp..........................    20,000        460
   Wabash National Corp.................     2,100         65
                                                      -------
                                                        1,333
</TABLE>
 
                                       51
<PAGE>   52
 
KEMPER INVESTORS FUND
 
SMALL CAPITALIZATION EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS JUNE 30, 1995--(CONTINUED)
(DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                       Number of
                                        Shares      Value
                                       ---------   -------
<S>                                    <C>         <C>
   MEDICAL PRODUCTS AND EQUIPMENT--9.5%
     Arrow International.................    6,100    $   258
(a)Centocor Inc..........................    7,000        100
     DENTSPLY International..............    7,000        252
     Healthdyne Technologies.............    9,000         92
(a)Heart Technology......................    7,800        151
     ICU Medical.........................    5,200         73
(a)IDEXX Laboratories....................   15,000        390
(a)Isolyser..............................    1,500         54
     i-STAT Corp. .......................    1,200         44
(a)MediSense.............................    2,400         46
(a)Research Industries...................   15,000        345
(a)Respironics...........................    5,600         80
(a)TECNOL Medical Products, Inc..........    3,700         81
                                                      -------
                                                        1,966
   MEDICAL SERVICES--7.6%
(a)ABR Information Services..............    4,000        118
     American Oncology...................    1,300         36
(a)Caremark International, Inc...........   15,000        300
(a)Coastal Physician Group...............   12,000        154
(a)CRA Managed Care......................    5,800        131
(a)Occusystems...........................    4,400         75
     Omnicare, Inc.......................   12,000        325
(a)Orthodontic Centers of America........    5,000        121
(a)Renal Treatment Centers...............    6,600        163
(a)RTW Inc...............................    8,500        155
                                                      -------
                                                        1,578
   OFFICE EQUIPMENT AND SUPPLIES--3.3%
     Danka Business Systems PLC..........   11,000        266
(a)OfficeMax.............................    7,500        209
(a)Viking Office Products................    5,500        201
                                                      -------
                                                          676
   RETAILING AND RESTAURANTS--7.7%
(a)Department 56, Inc....................    7,000        268
(a)General Nutrition.....................    6,600        232
(a)Gymboree..............................    5,900        172
(a)Movie Gallery.........................    4,600        161
(a)PETsMART..............................    6,000        172
 
<CAPTION>
                                          Number of
                                          Shares or
                                          Principal
                                           Amount      Value
                                          ---------   -------
<S>                                       <C>         <C>
(a)Proffitt's, Inc.......................    6,000    $   178
(a)Starbucks Corp........................    6,000        214
     Tandy Corp..........................    4,000        207
                                                      -------
                                                        1,604
   TELECOMMUNICATIONS AND EQUIPMENT--7.2%
     Allen Group.........................   11,000        326
(a)International CableTel................    7,500        244
(a)LCI International, Inc. ..............   11,600        355
(a)Tellabs Operations....................    8,000        385
     Teltrend Inc. ......................    1,900         38
     U.S. Robotics.......................    1,300        142
                                                      -------
                                                        1,490
   TRANSPORTATION--3.6%
(a)ABC Rail Products.....................    8,000        184
(a)Copart, Inc. .........................    5,400        123
(a)Wisconsin Central Transportation
       Corp..............................    8,800        431
                                                      -------
                                                          738
                                                      -------
   TOTAL COMMON STOCKS--82.1%
   (Cost: $14,448).......................              16,990
   MONEY MARKET INSTRUMENTS
     Yield--5.88% to 6.02%
     Due--July and September 1995
       Federal Home Loan Bank............  $ 1,000        998
       Federal Home Loan Mortgage
         Corporation.....................    1,500      1,494
       Federal National Mortgage
         Association.....................    1,010        999
                                                      -------
   TOTAL MONEY MARKET
   INSTRUMENTS--16.8%
     (Cost: $3,491)......................               3,491
                                                      -------
   TOTAL INVESTMENTS--98.9%
     (Cost: $17,939).....................              20,481
   CASH AND OTHER ASSETS,
   LESS LIABILITIES--1.1%................                 219
                                                      -------
   NET ASSETS--100%......................             $20,700
                                                      =======
</TABLE>
 
NOTES TO SMALL CAPITALIZATION EQUITY PORTFOLIO OF INVESTMENTS
 
(a) Non-income producing security.
 
Based on the cost of investments of $17,939,000 for federal income tax purposes
at June 30, 1995, the aggregate gross unrealized appreciation was $2,920,000,
the aggregate gross unrealized depreciation was $378,000 and the net unrealized
appreciation on investments was $2,542,000.
 
                                       52
<PAGE>   53
This publication may be distributed to the public
only if preceded or accompanied by a prospectus.


Distributed by
Investors Brokerage Services, Inc.


[KEMPER LOGO]   Kemper Investors Life Insurance Company
                1 Kemper Drive
                Long Grove, IL 60049
               
[RECYCLED LOGO] PRINTED ON RECYCLED PAPER


L-1021S(8/95) Kemper ADVANTAGE III Individual Policy form series L-1000    1051
                        Kemper PASSPORT Group Policy form series L-1600




                                                                   [KEMPER LOGO]


KEMPER
ADVANTAGE III
& KEMPER
PASSPORT


SEMI-ANNUAL REPORT



- - Periodic and Flexible
  Payment Variable Annuity
  Contracts

- - Modified Guaranteed and
  Variable Annuity Contracts

- - KILICO Variable Annuity
  Separate Account

- - Kemper Investors Fund



Period Ended June 30, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission