VIRAGEN INC
10-Q/A, 1997-05-23
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: VIRAGEN INC, PRE 14A, 1997-05-23
Next: COWEN STANDBY RESERVE FUND INC, NSAR-A, 1997-05-23



<PAGE>   1
               FORM 10-Q - QUARTERLY OR TRANSITIONAL REPORT UNDER
                             SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                        QUARTERLY OR TRANSITIONAL REPORT
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                  FORM 10-Q/A

(MARK ONE)


(X)  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 

     For the quarterly period ended - March 31, 1997

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 

     For the transition period from ______ to ______


     Commission file number 0-10252


                                  VIRAGEN, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          DELAWARE                                      59-2101668
- -------------------------------           ------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)


                    2343 West 76th Street - Hialeah, FL 33016
                    -----------------------------------------
                    (Address of principal executive offices)


                                 (305) 557-6000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


                                 NOT APPLICABLE
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

Yes   X       No  
    ----         ----


APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDING DURING THE
PRECEDING FIVE YEARS 

Check whether the registrant filed all documents and reports required to be 
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court.

Yes           No  
    ----         ----


APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

Common Stock, par value $.01 - 40,692,131 shares at May 12, 1997.




                                       1
<PAGE>   2

                         VIRAGEN, INC. AND SUBSIDIARIES

                                      INDEX



PART I - FINANCIAL INFORMATION

The Consolidated Condensed Statements of Operations (Unaudited) for the three
months and nine months ended March 31, 1997 and March 31, 1996 include the
accounts of the Registrant and all its subsidiaries.

Item 1.  Financial Statements

1)   Consolidated Condensed Statements of Operations for the three months ended
     and nine months ended March 31, 1997 and March 31, 1996.

2)   Consolidated Condensed Balance Sheets as of March 31, 1997 and June 30,
     1996.

3)   Consolidated Condensed Statements of Cash Flows for the nine months ended
     March 31, 1997 and March 31, 1996.

4)   Notes to Consolidated Condensed Financial Statements as of March 31, 1997.


Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations


PART II - OTHER INFORMATION

Item 4.  Results of Votes of Security Holders

Item 6.  Exhibits and Reports on Form 8-K


         Exhibit 27 - Financial Data Schedule (for SEC use only)





                                       2
<PAGE>   3





                         VIRAGEN, INC. AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                             Three Months Ended                  Nine Months Ended
                                                                  March 31,                          March 31,
                                                          1997                1996             1997              1996
                                                          ----                ----             ----              ----
<S>                                                   <C>                 <C>                  <C>           <C>           
INCOME
     Revenues                                         $         --       $     27,650     $         --      $      229,967
     Interest and other income                             361,271             32,853          859,170              74,918
                                                      ------------       ------------     ------------      --------------
                                                           361,271             60,503          859,170             304,885
COSTS AND EXPENSES
     Cost of goods sold                                         --             17,568               --             178,368
     Depreciation and amortization                          96,076             52,589          218,495             150,127
     Research and development costs                        561,427            301,123        1,439,557             858,503
     Selling, general and administrative         
      expenses                                             840,434            981,530        2,365,711           1,959,874
     Directors & officers options granted                  218,750                             287,550             183,144
     Interest expense                                        4,818             24,586           21,578              71,811
                                                      ------------       ------------     ------------      --------------
                                                         1,721,505          1,377,396        4,332,891           3,401,827
                                                      ------------       ------------     ------------      --------------
     Loss before minority interest                      (1,360,234)        (1,316,893)      (3,473,721)         (3,096,942)

     Minority interest in loss of consolidated
        subsidiaries                                        71,875              6,427          141,562               6,427  
                                                      ------------       ------------     ------------      --------------
NET LOSS                                                (1,288,359)        (1,310,466)      (3,332,159)         (3,090,515)
     Deduct required dividends on convertible
        preferred stock;
                Series A                                       663                863            1,988               2,588
                Series B (restated for 1996)               146,750                 --        4,121,898                  --
                Series C                                   350,693                 --          432,523                  --
                Series D                                 3,442,683                 --        3,442,683                  --
                Series E                                   478,309                 --          478,309                  --
                                                      ------------       ------------     ------------      --------------
LOSS ATTRIBUTABLE TO COMMON STOCK                     $ (5,707,457)      $ (1,311,329)    $(11,809,560)     $   (3,093,103)
                                                      ============       ============     ============      ==============

     LOSS PER COMMON SHARE,
       after deduction for required dividends on
       convertible preferred stocks                   $      (0.15)      $       (.04)    $      (0.31)     $         (.09)
                                                      ============       ============     ============      ==============

     Weighted average shares outstanding                38,867,643         36,418,422       38,430,023         35,813,679
                                                      ============       ============     ============      ==============
</TABLE>


            See notes to consolidated condensed financial statements.



                                       3
<PAGE>   4



                         VIRAGEN, INC. AND SUBSIDIARIES

                      CONSOLIDATED CONDENSED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                       March 31,          June 30,
                                                                         1997             1996 (A)
                                                                     ------------       ------------
                                                                      (Unaudited)
<S>                                                                  <C>                <C>            
ASSETS                                                                        

CURRENT ASSETS
   Cash and cash equivalents                                         $ 26,222,979       $ 19,449,059
   Short-term investments                                              11,494,180                 --
   Accounts and notes receivable, less allowance of
    $20,001 and $11,668 at March 31, 1997 and
    June 30, 1996, respectively                                             6,795             26,086
   Prepaid expenses                                                       150,214             87,765
   Due from employees                                                      57,466             97,340
   Other current assets                                                   490,231            104,269
                                                                     ------------       ------------
                  TOTAL CURRENT ASSETS                                 38,421,865         19,764,519

PROPERTY, PLANT AND EQUIPMENT
   Land, building and improvements                                      1,195,635          1,195,209
   Equipment and furniture                                              1,805,553          1,647,762
   Construction in progress                                             2,420,202             21,811
                                                                     ------------       ------------
                                                                        5,421,390          2,864,782
   Less accumulated depreciation                                       (2,245,373)        (2,026,830)
                                                                     ------------       ------------
                                                                        3,176,017            837,952

DEPOSITS AND OTHER ASSETS                                                  62,231             14,955
                                                                     ------------       ------------
                                                                     $ 41,660,113       $ 20,617,426
                                                                     ============       ============

</TABLE>



                                       4
<PAGE>   5


                         VIRAGEN, INC. AND SUBSIDIARIES

                CONSOLIDATED CONDENSED BALANCE SHEETS (Continued)

<TABLE>
<CAPTION>
                                                                     March 31,              June 30,
                                                                      1997                  1996 (A)
                                                                   -----------           -------------
                                                                   (Unaudited)
<S>                                                                <C>                   <C>          
LIABILITIES AND STOCKHOLDERS' EQUITY                                            

CURRENT LIABILITIES
   Accounts payable                                                $    575,116          $     310,039
   Accrued expenses and other liabilities                               692,530                503,340
   Current portion of long-term debt                                     40,974                685,211
                                                                   ------------          -------------
         TOTAL CURRENT LIABILITIES                                    1,308,620              1,498,590

ROYALTIES PAYABLE                                                       107,866                107,866
LONG TERM DEBT, less current portion                                    245,313                115,563
MINORITY INTEREST IN SUBSIDIARIES                                     2,025,305              1,620,222

STOCKHOLDERS' EQUITY
   Convertible 10% Series A cumulative preferred stock,
     $1.00 par value.  Authorized 375,000 shares; issued and
     outstanding 2,650 shares.  Liquidation preference
     value:  $10 per share aggregating $26,500 at March 31,
     1996 and June 30, 1996                                               2,650                  2,650
   Convertible 5% Series B Cumulative preferred stock, $1.00
     par  value.  Authorized 15,000 shares; issued and
     outstanding 11,740 at March 31, 1997 and 15,000 shares
     at June 30, 1996                                                    11,740                 15,000
   Convertible Series C preferred stock, $1.00
     par value.  Authorized 5,000 shares; issued and
     outstanding 5,000 shares.                                            5,000                     --
   Convertible 6% Series D Cumulative preferred stock, $1.00
     par value.  Authorized 15,000 shares; issued and
     outstanding 15,000 shares.                                          15,000                     --
   Convertible 5% Series E Cumulative preferred stock, $1.00 
     par value. Authorized 5,000 shares; issued and outstanding 
     5,000 shares.                                                        5,000                     --
   Common stock, $.01 par value Authorized 75,000,000 shares; 
     issued and outstanding 39,566,911 at March 31, 1997 and 
     37,896,072 at June 30, 1996                                        395,667                378,959
   Capital in excess of par value                                    63,107,701             38,618,391
   Deficit                                                          (25,793,987)           (21,782,872)
   Foreign currency translation adjustment                              224,238                 43,057
                                                                   ------------          -------------
         TOTAL STOCKHOLDERS' EQUITY                                  37,973,009             17,275,185
                                                                   ------------          -------------
                                                                   $ 41,660,113           $ 20,617,426
                                                                   ============          =============

</TABLE>

  (A)  Reference is made to the Company's Annual Report on Form 10K, as amended,
       for the year ended June 30, 1996 filed with the Securities and Exchange
       Commission


            See notes to consolidated condensed financial statements.



                                       5

<PAGE>   6


                         VIRAGEN, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



<TABLE>
<CAPTION>
                                                                        Nine Months Ended
                                                                            March 31,
                                                               ------------------------------------  

                                                                     1997                  1996
                                                               --------------          ------------ 
<S>                                                            <C>                   <C>            
OPERATING ACTIVITIES
     Net Loss                                                  $ (3,332,159)           $ (3,090,515)
     Adjustments to reconcile net loss to
       net cash used in operating activities:
         Depreciation and amortization                              218,495                 150,127
         Issuance of common stock options to officers <CAPTION>     287,550                  10,000
         Consulting fees paid through issuance                       
             of stock warrants                                           --                 316,300
         Compensation expense on stock options                      162,750                 183,144
         Forgiveness of debt                                         12,500                      --
         Minority interest in loss of subsidiary                   (141,562)                 (6,426)
     Increase (decrease) relating to operating 
       activities from:
         Accounts and notes receivable                               19,291                  16,302 
         Inventory                                                       --                 211,200
         Prepaid expenses                                           (62,449)                 54,744
         Due from employees                                          39,874                      --
         Other current assets                                      (385,962)                 (8,014)
         Deposits and other assets                                  (47,276)                  2,442
         Accounts payable                                           265,077                (150,627)
         Accrued expenses and other liabilities                     189,190                 (84,042)
                                                               --------------          ------------ 
           Net cash used in operating activities                 (2,774,681)             (2,395,365)
                                                               --------------          ------------ 

INVESTING ACTIVITIES
     Purchase of short-term investments                         (11,494,180)                     --
     Additions to property, plant 
          and equipment, net                                     (2,556,608)               (237,638)
                                                               --------------          ------------ 
           Net cash used in investing activities                (14,050,788)               (237,638)
                                                               --------------          ------------ 

</TABLE>




                                       6
<PAGE>   7


                         VIRAGEN, INC. AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                        Nine Months Ended
                                                                            March 31,
                                                             ----------------------------------------     
                                                                 1997                       1996
                                                             -------------            ---------------

<S>                                                         <C>                              <C>      
FINANCING ACTIVITIES

Payments on long-term debt                                     (678,487)                     (173,600)
Proceeds from borrowing                                         164,000                        82,401
Sales of warrants                                                   --                         40,750
Proceeds from exercise of options and warrants                  351,337                       131,252
Proceeds from subsidiary's sale of common stock, net                 --                     5,156,416
Cash acquired through reverse acquisition of Sector             
     Associates, Ltd.                                                --                       918,253
Proceeds from exercise of subsidiaries' options and
     warrants                                                 1,206,575                            --
Proceeds from sale of Series C preferred stock, net           4,179,078                            --
Proceeds from sale of Series D preferred stock, net          14,072,402                            --
Proceeds from sale of Series E preferred stock, net           4,688,605                            --
Payments of dividends on preferred stock                       (565,350)                           --
                                                            -----------               ---------------
                                                                       
Net cash provided by financing activities                    23,418,160                     6,155,472
Effect of exchange rate fluctuations on cash                    181,229                        16,200
                                                            -----------               ---------------
                                                              
Increase in cash                                              6,773,920                     3,538,669 

Cash and cash equivalents at beginning of period             19,449,059                     1,904,687
                                                            -----------               ---------------

Cash and cash equivalents at end of period                  $26,222,979               $     5,443,356
                                                            ===========               ===============

</TABLE>



                                        7
<PAGE>   8


                         VIRAGEN, INC. AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 1997



NOTE A - ORGANIZATION AND CONSOLIDATION

Viragen, Inc. and subsidiaries have been engaged in the research, development
and manufacture of certain immunological products for commercial application.
The consolidated financial statements include the accounts of Viragen, Inc., and
its wholly-owned subsidiaries, Vira-Tech, Inc., and Viragen Technology, Inc.,
and its majority owned subsidiaries, Viragen USA, Inc. and Viragen (Europe)
Ltd., including its wholly-owned subsidiary, Viragen (Scotland) Ltd.,
collectively known as the Company. All material intercompany accounts and
transactions have been eliminated in consolidation.

Certain reclassifications have been made to the fiscal 1996 Financial Statements
to conform to the March 31, 1997 interim presentation.

NOTE B - INTERIM ADJUSTMENTS AND USE OF ESTIMATES

The financial summaries for the three months ended and nine months ended March
31, 1997 and March 31, 1996 include, in the opinion of management of the
Company, all adjustments, consisting of normal recurring accruals, considered
necessary for a fair presentation of the financial position and the results of
operations for these periods.

Operating results for the three months ended and nine months ended March 31,
1997 are not necessarily indicative of the results that may be expected for the
entire year ending June 30, 1997.

While the Company believes that the disclosures presented are adequate to make
the information not misleading, it is suggested that these Consolidated
Condensed Financial Statements be read in conjunction with the financial
statements and notes included in the Company's latest annual report on Form
10-K, as amended, for the year ended June 30, 1996.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from these estimates.





                                       8
<PAGE>   9


                         VIRAGEN, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - Continued
                                 MARCH 31, 1997


NOTE C - CAPITAL STOCK

Shares of the Company's common stock reserved at March 31, 1997 and June 30,
1996 for possible future issuance are as follows:

<TABLE>
<CAPTION>
                                                    March 31,       June 30,
                                                      1997            1996
                                                   ---------       ---------
<S>                                                 <C>           <C>
         Convertible preferred stock, Series A        11,289          11,289
         Convertible preferred stock, Series B     4,266,661       3,000,000
         Convertible preferred stock, Series C     1,445,090              --
         Convertible preferred stock, Series D     7,500,000              --
         Convertible preferred stock, Series E     3,000,000              --
         Warrants - consultants                      382,500         924,729
         Employee option plans                       345,500         500,000
         Officers and directors                    7,000,000       4,385,000
         Warrants - private placement              1,221,414         633,821
                                                  ----------       --------- 
                                                  25,172,454       9,454,839
                                                  ==========       ========= 
</TABLE>


On May 15, 1995, as amended in September 1995, the Company adopted its 1995
Stock Option Plan under which 4,000,000 shares of Common Stock were reserved for
issuance to officers, directors, employees and consultants of the Company for
stock options designated as "incentive stock options" within the meaning of
Section 422 of the Internal Revenue Code.

Through March 31, 1997, 3,996,500 options have been granted pursuant to the 1995
Stock Option Plan.

During the nine months ended March 31, 1997, 250,000 and 42,229 warrants issued
to financial consultants having exercise prices of $1.00 and $.60 per share,
respectively and 2,000 warrants issued in connection with the Company's August
1994 Private Placement offering with an exercise price of $.52 per share were
exercised into common stock of the Company. Also during the nine month period,
employees including one officer, exercised 199,000 options at exercise prices
ranging from $.30 to $.94 per share. The Company also issued 2,000 options to an
employee with an exercise price of $3.69 per share which vest over a two year
period.

On February 28, 1997, the Company adopted its 1997 Stock Option Plan under which
3,000,000 shares of Common Stock were reserved for issuance to officers,
directors, employees and consultants of the Company for stock options designated
as "incentive stock options" within the meaning Section 422 of the Internal
Revenue Code. During the third quarter, options to purchase 1,750,000 shares at
$3.22 per share (market at date of grant) were issued to officers and directors 
of the Company. 



                                       9
<PAGE>   10


                         VIRAGEN, INC. AND SUBSIDIARIES

        NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - Continued
                                 MARCH 31, 1997


NOTE D - LONG TERM DEBT

Long-term debt at March 31, 1997 and June 30, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                        March 31, 1997     June 30, 1996
                                                                        --------------     -------------
<S>                                                                      <C>                <C>      
First mortgage note secured by land, building and equipment with 
      a net book value of and $837,952 at June 30, 1996. Monthly 
      principal payments of $2,500 plus interest at prime plus 2% 
      with the unpaid balance paid August 1, 1996                         $   ---            $ 453,439

Second mortgage secured by land building, equipment and accounts 
      receivable. Monthly principal payments of $1,789 plus interest 
      at prime plus 1% with the unpaid balance paid August 1, 1996            ---              196,048

Capital lease obligations resulting from acquisition of equipment, 
      with a cost totaling $213,130 at March 31, 1997 and 
      June 30, 1996, capitalized from three to five years                   122,287            151,287

Loan from Scottish regional development authority of $164,000. 
      Amortizable over 25 years with quarterly payments   
      including interest at 9.65%                                           164,000               --  
                                                                          ---------          ---------
                                                                            286,287            800,774
                  Less current portion                                       40,974            685,211
                                                                          ---------          ---------
                                                                          $ 245,313          $ 115,563
                                                                          =========          =========

</TABLE>


The prime rate was 8.5% at March 31, 1997 and 8.25% at June 30, 1996.

Interest payment on debt totaled $4,217 and $25,658 for the three months
ended and nine months periods March 31, 1997 and $24,586 and $71,811 for the
same periods of the preceding year.

During fiscal 1997 the Company acquired no additional equipment under
capital lease agreements.

Future minimum lease payments under capital lease obligations at March 31, 1997
are: 1997 - $12,708; 1998 - $50,833; 1999 - $50,833; 2000 - $37,427 and 2001
$3,543.

In August 1996, the Company paid-in-full its first and second mortgages on its
Florida research and manufacturing facility upon the maturity of these
obligations.




                                       10
<PAGE>   11


                         VIRAGEN, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENT - Continued
                                 MARCH 31, 1997


NOTE E - FOREIGN CURRENCY TRANSLATION

The financial statements of the Company's foreign subsidiary Viragen (Scotland)
Ltd. have been translated into U.S. dollars in accordance with Statement of
Financial Accounting Standards No. 52. All balance sheets accounts have been
translated using the current exchange rates at the balance sheet dates.
Statement of Operations accounts have been translated using the average exchange
rate for the periods. The translation adjustments resulting from the change in
exchange rates from period to period have been reported separately as a
component of stockholders' equity. Foreign currency transaction gains and
losses, which are not material, are included in results of operations. These
gains and losses result from exchange rate changes between the time transactions
are recorded and settled and, for unsettled transactions, exchange rate changes
between the time transactions are recorded and the balance sheet date.

NOTE F - STOCK BASED COMPENSATION

In fiscal 1997, the Company has adopted the provisions of FAS 123-Accounting for
Stock-Based Compensation. The Company will continue to account for stock-based
compensation plans under the provisions of ABP 25 - Accounting for Stock Issued
to Employees. The Company will disclose the pro forma information required for
stock-based compensation plans in its annual financial statements in accordance
with FAS 123.







                                       11
<PAGE>   12


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


The statements contained in this Report on Form 10-Q that are not purely
historical are forward looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of
1934, including statements regarding the Company's expectations, hopes,
intentions, beliefs, or strategies regarding the future. Forward looking
statements include the Company's statements regarding liquidity, anticipated
cash needs and availability, and anticipated expense levels in "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
including expected product clinical trial introductions, expected research and
development expenditures, new facility completion data and related anticipated
costs. All forward looking statements included in this document are based on
information available to the Company on the date hereof, and the Company assumes
no obligation to update any such forward looking statement. It is important to
note that the Company's actual results could differ materially from those in
such forward looking statements. Among the factors that could cause actual
results to differ materially are the factors detailed below and the risks
discussed in the "Risk Factors" section included in the Company's Registration
Statement Form SB-2, as filed with the Securities and Exchange Commission
(effective on August 14, 1995 with related Post-Effective Amendment effective
May 30, 1996). You should also consult the risk factors listed from time to time
in the Company's Reports on Forms 10-Q, 8-K, 10-K, as amended if applicable, and
Annual Reports to the Stockholders.

The biopharmaceutical industry is highly competitive and subject to rapid
technological change. Significant competitive factors in the pharmaceutical and
biopharmaceutical markets include product efficacy, price and timing of new
product introductions. Increased competition from existing biopharmaceutical
companies as well as the entry into the market of new competitors could
adversely affect the Company's financial condition or results of operations.

The Company's future success depends in part upon its intellectual property,
including patents, trade secrets, know-how and continuing technology innovation.
There can be no assurance that the steps taken by the Company to protect its
intellectual property will be adequate to prevent misappropriation or that
others will not develop competitive technologies or products. There can be no
assurance that any patent owned by the Company will not be invalidated,
circumvented or challenged, that the rights granted thereunder will provide
competitive advantages to the Company or that any of the Company's future patent
applications will be issued with the scope of the claims sought by the Company,
if at all. Furthermore, there can be no assurance that others will not develop
technologies that are similar or superior to the Company's technology, duplicate
the Company's technology or design around the patents, if any, owned by the
Company.





                                       12
<PAGE>   13


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued


LIQUIDITY AND CAPITAL RESOURCES

The Company has incurred operational losses and operated with a negative cash
flow since its inception in December, 1980. Losses totaled $3,332,159 and
$3,090,515 for the nine month periods ended March 31, 1997 and March 31, 1996,
respectively.

Working capital totaled approximately $37,100,000 at March 31, 1997, an increase
of $18,800,000 from the year end balance. This increase was due to the issuance
of 5,000 shares of Cumulative Convertible Preferred Stock, Series C, for
$5,000,000 in December 1996, 15,000 shares and 5,000 shares of Cumulative
Preferred Stock, Series D and Series E, for $15,000,000 and $5,000,000,
respectively in February 1997, and the exercise of Common Stock Purchase
Warrants of the Company and its majority owned subsidiary, Viragen (Europe) Ltd.
with such increases being offset by operational losses of approximately
$3,332,000 and increases in plant and equipment of approximately $2,557,000
during the period.

In June 1996, the Company entered into a Securities Purchase Agreement (the
"Series B Agreement") with GFL Performance Ltd., GFL Advantage Fund Ltd. and
Proton Global Asset Management, LDC (collectively the "Series B Purchaser")
pursuant to which the Series B Purchaser acquired 15,000 shares of the Company's
then newly established 5% Cumulative Convertible Preferred Stock, Series B (the
"Series B Preferred Stock") for $15,000,000.

Under the terms of the Series B Preferred Stock, the Series B Purchaser is
entitled to receive a cash dividend equal to 5% of the stated value of the
Series B Preferred Stock payable quarterly commencing September 7, 1996,
although the Company has the option to utilize shares of its Common Stock, under
certain conditions, to satisfy the dividend requirement. The Series B Purchaser
has the right to convert the Series B preferred Stock commencing August 21, 1996
into shares of Common Stock of the Company at a conversion price equal to the
lesser of 85% of the average market price (reduced by an additional 2% per month
commencing the 90th day following the close date, until the related Registration
Statement is declared effective by the SEC) for the Company's Common Stock, as
described in the Agreement, prior to the conversion date or $8.74. The final
conversion rate is 76.8% of the average market price. The Company also has a
right to require the Series B Purchaser, under certain terms and conditions, to
convert the Series B Preferred Stock commencing 180 days following the effective
date of a Registration Statement registering the resale of the shares of Common
Stock of the Company underlying the Series B Preferred Stock. The Series B
Preferred Stock does not carry any voting rights except as required under the
Delaware General Corporation Law. Loss attributable to common stock reflects
adjustments for cumulative preferred dividends, and in 1996, was restated to
reflect embedded dividends arising from discounted conversion terms on the
Convertible Preferred Stock, Series B.




                                       13
<PAGE>   14


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued

In December 1996, the Company issued 5,000 shares of its Series C Convertible
Preferred Stock (the "Series C Preferred Stock") in consideration for
$5,000,000. The purchases were made by Strome Hedgecap Limited, Strome Offshore
Limited, Strome Partners, L.P. and Strome Susskind Hedgecap, L.P. (collectively
the "Series C Purchasers"), pursuant to separate Securities Purchase Agreements.
In addition, warrants to purchase an aggregate of 214,593 shares of Common
Stock, exercisable at $2.00 per share on or prior to December 9, 1999, were
issued to the Series C Purchasers.

The Series C Purchases may convert up to 25% of the Series C Preferred Stock
into Common Stock of the Company on or after 10 days from the date the
registration statement registering the underlying shares is deemed effective by
the Securities and Exchange Commission thereafter 25% may be converted on or
after the 30th, 60th and 90th day on a cumulative basis. The Preferred Stock is
convertible into a number of Common Shares determined by dividing the stated
value of the Preferred Stock ($1,000 per share) by the closing price of the
Company's Common Stock over the five day period preceding notice of conversion
("conversion price"). The conversion price may not be less than $3.46 nor more
than $7.00. In the event the conversion price falls below $3.46, the difference
between $3.46 and the conversion price will be paid to the holder in cash. Any
shares of Series C Preferred Stock which are outstanding on December 5, 1997
will be automatically converted into shares of Common Stock based on the
conversion price at such time completed in accordance with the above procedures.

In February 1997, the Company issued 15,000 shares of its 6% Series D
Convertible Preferred Stock (the "Series D Preferred Stock") to P.R.I.F., L.P.
in consideration for $15,000,000. The funds and the certificates representing
the Series D Preferred Stock were placed in escrow pending approval by the
stockholders of the Company at the Annual Meeting of Stockholders which approval
was obtained on February 28, 1997. In connection with this offering, the
shareholders approved an Amendment to the Company's Certificate of Incorporation
to increase the authorized number of Common Stock shares from fifty million to
seventy five million shares. The Company had also placed in escrow a commitment
fee of $300,000 which would be paid to P.R.I.F., L.P. in the event authorization
is not obtained by the specified date. Such authorization was obtained and the
commitment fee was returned to the Company.

The Series D Preferred Stock is convertible into a number of shares of Common
Stock of the Company determined by dividing the five day trading average price
of the Company's Common Stock prior to conversion, discounted by 18%, into the
stated value of the Preferred Shares being converted.

In connection with the issuance of the Series D Preferred Stock, the Company
also issued 375,000 Common Stock Purchase warrants, exercisable at $6.00 per
share, such exercise price being adjustable downward if the Company raises
additional capital through the issuance of equity securities within 180 days of
the closing of the of the Series D financing.

In February 1997, the Company issued 5,000 shares of its 5% Series E
Convertible Preferred Stock (the "Series E Preferred Stock") in consideration
for $5,000,000. Dividends on the Series E Preferred Stock accrue from the date
of issuance and are payable quarterly commencing April 1, 1997 and may be paid
in cash or, at the Company's option and certain other conditions, in shares of
Common Stock of the Company. Upon liquidation, dissolution or winding-up of the
Company, no distribution may be made to the holder of shares of capital stock
ranking junior to the Series E Preferred Stock unless, prior thereto, the
holder of the Series E Preferred Stock shall have received $1,000 per share
plus accrued dividends.

The Series E Preferred Stock is convertible into shares of Common Stock of the
Company commencing May 11, 1997 at a conversion price of the lesser of (i) the
Average Market Price for the five trading days prior to the Notice of
Conversion multiplied by 85%, subject to adjustment, or (ii) $7.00, subject to
adjustment.

The Series E Preferred Stock Securities Purchase Agreement provides that the
Company is obligated to obtain shareholder approval of the Series E issuance
pursuant to the NASD Rule 4460(i). Such Special Shareholder Meeting to obtain
approval of the Series D and Series E issuances is scheduled for June 20, 1997.






                                       14
<PAGE>   15


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued

In September 1995, the Company entered into an Agreement and Plan Reorganization
("Agreement") with Sector Associated, Ltd. ("Sector"). Under the terms of the
Agreement, the Company acquired a 94% interest in Sector in a reverse
acquisition transaction. Sector was a publicly traded corporation which
contained net cash assets of $800,000 at the transaction closing date. This
transaction closed on December 8, 1995.

In March 1996, Sector completed two Private Placement Offerings, issuing 768,000
shares of its Common Stock and 216,500 Common Stock purchase Warrants having an
exercise price of $12.00 per share. These two Offerings yielded net proceeds of
approximately $5,102,000 after related expenses of $317,500. The company is
using these proceeds to undertake European research clinical trial activities
including the related establishment of a laboratory and manufacturing facility
in Edinburgh Scotland, currently under construction, the purchase of laboratory
equipment and related working capital. On May 2, 1996, Sector changed its name
to Viragen (Europe) Ltd.

The construction and equipping of the Company's Scottish laboratory and
production facility is expected to be completed during the first half of
calendar 1997. Estimated costs to complete the facilities, including equipment,
total approximately $3,400,000.

While subject to significant limitations, the Company at March 31, 1997 has
available net tax operating loss carryforwards of approximately $20,000,000
expiring between 1997 and 2010, which may be used to offset taxable income, if
any, during those periods.

It is the Company's policy to invest its temporarily idle cash exclusively in
U.S. Treasury and Agency Securities which are relatively liquid, providing
market rates of return that are not intended to speculate in interest rate
movements. Depending upon short-term capital requirements, a portion of the
portfolio is held in a Money-Market Fund which invests exclusively in U.S.
Government obligations.

Management believes that the Company's OMNIFERON product currently under
development can be manufactured in significant quantity and will be priced at a
level to offer patients an attractive alternative treatment to the Synthetic
Interferons currently being marketed. Management further believes that working
capital currently on hand will provide the Company with the funds necessary for
the foreseeable future to continue its current level of operations, focused on
current research projects, the establishment of a research and manufacturing
facility in Scotland and the commencement of EU clinical trials.




                                       15
<PAGE>   16



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued

RESULTS OF OPERATIONS

For the past several years, the Company's limited revenues have been derived
from the sales of the Company's ALPHA LEUKOFERON(TM) product ("Product") through
Florida physicians (primarily Neurologists) for the treatment of Multiple
Sclerosis. Distribution of the Company's Product was limited to the State of
Florida and was sanctioned by, and subject to, the provisions of Florida Statute
499.018. This statute permitted controlled distribution of the Product in a
clinical trial environment only within the State. Commercialization of products
under this statute is not permitted. In an Agreement reached with the State of
Florida, the Company in March 1996, discontinued enrollment of new patients in
its 499 program, and all revenues under this program ceased in March 1996.

Following the final shipments of Product under 499 Program in March 1996, the
Company has no approved source of sales revenue until it receives the necessary
regulatory approvals from the U.S. Food and Drug Administration and/or
comparable European Union authorities. Such approvals cannot be assured and are
subject to successful completion of lengthy clinical trials and the Company's
ability to raise significant additional capital to fund completion of such
trials.

Losses from operations have been incurred since inception and totaled $1,288,359
and $3,332,159, for the three month periods and nine month periods ended March
31, 1997, and $1,310,466 and $3,090,515 for the corresponding periods of the
preceding year.

No sales revenues or cost of sales were recorded during the three months ended
or nine months ended March 31, 1997 with sales revenues of $27,650 and $229,967
being recorded during the same periods of the previous year. The termination of
the revenues was due to patients previously enrolled under the 499 Program
completing their course of treatment coupled with the discontinuance of new
enrollments as discussed above.

Research and development costs totaled $1,439,557 and $858,503 for the nine
month periods ended March 31, 1997 and 1996, respectively. This sharp increase
was attributed to expanded research efforts associated with the Company's newly
developed Natural Interferon (alpha) product OMNIFERON(TM). These costs are
expected to continue to significantly increase at least through the balance of
fiscal 1997. The Company intends to continue its process development refinement
efforts and work towards regulatory submissions, initially in the EU, to conduct
clinical trials on the Company's OMNIFERON(TM) product. The expanded research
efforts are focused on improved methods of manufacturing aimed at maintaining or
improving product quality, production yields and




                                       16
<PAGE>   17


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS - Continued


manufacturing efficiencies. Components of the overall increase between the
periods of $581,054 include increase of laboratory supplies expense of
approximately $326,400 and the hiring of additional research personnel with
salaries and related taxes and benefits. The increases also reflect an increase
in consulting fees, travel and equipment rentals associated with the overall
increases in the level of research activities.

Selling and general administration expenses totaled $2,365,711 for the first
nine months of fiscal 1997 compared to $1,959,874 for the same period of the
preceding year. Components of this increase included an increase in
administrative salaries with related taxes and benefits of approximately
$220,600. Also, the fiscal 1997 figures reflect increased travel associated
with the planning and establishment of the European production facility with
related corporate development efforts in Europe.






                                       17
<PAGE>   18


PART II - OTHER INFORMATION



Item 4.  Results of Votes of Security Holders

On February 28, 1997, the Company held a shareholders meeting in Davie, Florida
to vote on: (i) the election of directors, (ii) proposal to adopt the 1997 Stock
Option Plan, (iii) increase in the number of authorized shares from 50 million
to 76 million and (iv) ratification of the appointment of independent auditors.
With 74.1% of the outstanding shares voting either by proxy or in person,
the proposals passed with the following votes:


<TABLE>
<CAPTION>
Names of Directors                  For             Against       Abstain     No Votes
- ------------------                  ---             -------       -------     --------
<S>                                 <C>             <C>           <C>          <C>
Gerald Smith                        27,723,126       276,336                   10,007,839
Robert H. Zeiger                    27,720,999       280,590                   10,007,839
Dennis W. Healey                    27,723,839       274,910                   10,007,839
Charles F. Fistel                   27,723,015       276,558                   10,007,839                   
Peter D. Fischbein                  27,724,159       274,270                   10,007,839
Sidney Dworkin                      27,718,586       285,416                   10,007,839
Jay M. Haft                         27,726,299       269,990                   10,007,839
William B. Saeger                   27,726,255       270,078                   10,007,839
Fred D. Hirt                        27,724,853       272,882                   10,007,839

Proposed to adopt the 1997
  Stock Option Plan                 14,092,545       919,188        109,366    23,531,903
Proposed to increase the number
  of authorized shares from
  50 million to 76 million          26,326,919     1,028,445         66,096    11,231,542
Proposed to ratify the appointment
  of independent auditors           28,339,956       146,206         82,641    10,084,199


</TABLE>

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits

              (11)    Statement re:  computation of per share earnings

              (27)    Financial Data Schedule (for SEC use only)


         (b)  Reports on Form 8-K


              (i)    Current Report on Form 8-K dated February 19, 1997        
                     Re:  Issuance of Series C and Series D Convertible
                          Preferred Stock

              (ii)   Current Report on Form 8-K dated March 7, 1997        
                     Re:  Issuance of Series E Convertible Preferred Stock

                                       18
<PAGE>   19



                                   SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                             VIRAGEN, INC.



                                             By: /s/ Dennis W. Healey
                                                 ----------------------------
                                                 Dennis W. Healey
                                                 Executive Vice President
                                                 Principal Financial Officer



                                             By: /s/ Jose Ortega
                                                 ----------------------------
                                                 Jose Ortega
                                                 Chief Accounting Officer




Dated: May 20, 1997





                                       19

<PAGE>   1


                                  EXHIBIT - 11

                        COMPUTATION OF PER SHARE EARNINGS






                                       20
<PAGE>   2


                         VIRAGEN, INC. AND SUBSIDIARIES
                EXHIBIT 11 - COMPUTATION OF LOSS PER COMMON SHARE
                                   (UNAUDITED)



<TABLE>
<CAPTION>
                                                             Three Months Ended                     Nine Months Ended
                                                                  March 31,                             March 31,
                                                                  ---------                             ---------
                                                           1997                1996               1997               1996
                                                           ----                ----               ----               ----
<S>                                                       <C>                <C>                <C>                <C>       
PRIMARY AND FULLY DILUTED

Weighted average shares outstanding                       38,867,643         36,418,422         38,430,023         35,813,679
                                                        ============       ============       ============       ============

Net Loss                                                $ (1,288,359)      $ (1,310,466)      $ (3,332,159)      $ (3,090,515)
Deduct required dividends on convertible
     preferred stock, 
     Series A                                                    663                863              1,988              2,588
     Series B                                                146,750                 --          4,121,898                 --
     Series C                                                350,693                 --            432,523                 --
     Series D                                              3,442,683                 --          3,442,683                 --
     Series E                                                478,309                 --            478,309                 --
                                                        ------------       ------------       ------------       ------------
Loss attributed to common stock                         $ (5,707,457)      $ (1,311,329)      $(11,809,560)      $ (3,093,103)
                                                        ============       ============       ============       ============


Net loss per common share after deduction for
   required dividends on convertible preferred
   stock                                                $      (0.15)      $       (.04)      $      (0.31)      $       (.09)
                                                        ============       ============       ============       ============



</TABLE>


                                       21

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                      26,222,979
<SECURITIES>                                11,494,180
<RECEIVABLES>                                   26,796
<ALLOWANCES>                                    20,001
<INVENTORY>                                          0
<CURRENT-ASSETS>                            38,421,865
<PP&E>                                       5,421,390
<DEPRECIATION>                               2,245,373
<TOTAL-ASSETS>                              41,660,113
<CURRENT-LIABILITIES>                        1,308,620
<BONDS>                                              0
                                0
                                     39,390
<COMMON>                                       395,667
<OTHER-SE>                                  37,537,952
<TOTAL-LIABILITY-AND-EQUITY>                41,660,113
<SALES>                                              0
<TOTAL-REVENUES>                               859,170
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             4,311,313
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              21,578
<INCOME-PRETAX>                             (3,332,159)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         (3,332,159)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (3,332,159)
<EPS-PRIMARY>                                     (.31)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission