<PAGE> 1
EXHIBIT 11
VIRAGEN, INC. AND SUBSIDIARIES
COMPUTATION OF PER SHARE EARNINGS
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED
SEPTEMBER 30,
----------------------------
2000 1999
------------ ------------
<S> <C> <C>
BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES 91,040,040 72,875,763
============ ============
NET LOSS $ (1,672,816) $ (2,862,529)
Deduct required dividends on convertible preferred stock, Series A 663 663
Deduct required dividends on redeemable preferred stock, Series I -- 2,217
------------ ------------
LOSS ATTRIBUTABLE TO COMMON STOCK $ (1,673,479) $ (2,865,409)
============ ============
BASIC AND DILUTED LOSS PER COMMON SHARE
after deduction for required dividends on convertible preferred stock $ (0.02) $ (0.04)
============ ============
</TABLE>