IBM CREDIT CORP
10-Q, 1995-11-13
FINANCE LESSORS
Previous: UNITED TELEVISION INC, 10-Q, 1995-11-13
Next: PHOENIX LEASING INCOME FUND 1981, 10-Q, 1995-11-13



<PAGE 1>
                            UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549

                           F O R M  1 0 - Q

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                   SECURITIES EXCHANGE ACT OF 1934

                    FOR THE QUARTERLY PERIOD ENDED
                          SEPTEMBER 30, 1995

                                1-8175
                       ________________________
                       (Commission file number)

                         IBM CREDIT CORPORATION
        ______________________________________________________
        (Exact name of registrant as specified in its charter)

          Delaware                                   22-2351962
_______________________________                 ____________________
(State or other jurisdiction of                 (I.R.S. Employer
incorporation or organization)                   Identification No.)

                           290 Harbor Drive
                           P. O. Box 10399
                        Stamford, Connecticut
                              06904-2399
               ________________________________________
               (Address of principal executive offices)

                             203-973-5100
         ____________________________________________________
         (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes  X   No
                                                              ___     ___








As of October 31, 1995, 899 shares of capital stock, par value $1.00 per
share, were outstanding and held by International Business Machines
Corporation.  Aggregate market value of voting stock held by
non-affiliates of registrant at October 31, 1995: NONE.

The registrant meets the conditions set forth in General Instruction
H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with
the reduced disclosure format.






























































<PAGE 2>
                                INDEX
                                _____






Part I - Financial Information:                                 Page
                                                                ____


   Item 1.   Financial Statements:



      Consolidated Statement of Financial Position
      at September 30, 1995 and December 31, 1994. . . . . . . . 1



      Consolidated Statement of Earnings for the three
      and nine months ended September 30, 1995 and 1994. . . . . 2



      Consolidated Statement of Cash Flows
      for the nine months ended September 30, 1995 and 1994. . . 3



      Notes to Consolidated Financial Statements . . . . . . . . 4



   Item 2.   Management's Discussion and Analysis
             of Financial Condition and Results of Operations. . 5



Part II - Other Information. . . . . . . . . . . . . . . . . . .12




























<PAGE 3>
<TABLE>
                        IBM CREDIT CORPORATION

             CONSOLIDATED STATEMENT OF FINANCIAL POSITION


(Dollars in thousands)
<CAPTION>


                                                 At             At
                                            September 30,  December 31,
                                                1995           1994
                                            _____________  ____________
<S>                                         <C>            <C>
ASSETS:

  Cash and cash equivalents. . . . . . . .   $   253,679    $  614,339
  Marketable securities. . . . . . . . . .        91,482          -
  Net investment in capital leases . . . .     3,821,745     3,687,971
  Equipment on operating leases, net . . .     1,760,845     1,573,242
  Loans receivable . . . . . . . . . . . .     1,334,338     1,070,619
  Working capital financing receivables. .     2,591,782     2,135,020
  Investments and other assets . . . . . .       488,813       382,910
  Due and deferred from receivable sales .       124,275       203,614
                                            _____________  ___________

  Total Assets                               $10,466,959    $9,667,715
                                            =============  ===========

LIABILITIES AND STOCKHOLDER'S EQUITY:

Liabilities:
  Short-term debt. . . . . . . . . . . . .   $ 5,932,319    $4,355,038
  Due to IBM Corporation and affiliates. .     1,039,963     1,493,449
  Interest and other accruals. . . . . . .       519,851       462,277
  Deferred income taxes. . . . . . . . . .       623,605       651,911
  Long-term debt . . . . . . . . . . . . .     1,076,027     1,458,822
  Long-term debt, IBM Corporation. . . . .       125,000       125,000
                                            ____________   ___________
  Total liabilities. . . . . . . . . . . .     9,316,765     8,546,497
                                            ____________   ___________

Stockholder's equity:
  Capital stock, par value $1 per share;
     Shares authorized: 10,000;
     Shares issued and outstanding: 899. .       453,711       453,711
  Retained earnings. . . . . . . . . . . .       696,483       667,507
                                            ____________   ___________
  Total stockholder's equity . . . . . . .     1,150,194     1,121,218
                                            ____________   ___________

  Total Liabilities & Stockholder's Equity   $10,466,959    $9,667,715
                                            ============   ===========
<FN>
The accompanying notes are an integral part of this statement.
</FN>
</TABLE>
                                 -1-










<PAGE 4>
<TABLE>
                        IBM CREDIT CORPORATION

                  CONSOLIDATED STATEMENT OF EARNINGS


(Dollars in thousands)
<CAPTION>
                                Three Months Ended    Nine Months Ended
                                    September 30,       September 30,
                                   1995     1994      1995      1994
                                ________  ________ __________ __________
<S>                             <C>       <C>      <C>        <C>
FINANCE AND OTHER INCOME:
  Income from leases:
     Capital leases . . . . .   $ 82,492  $ 71,293 $  206,921 $  243,620
     Operating leases, net of
      depreciation  . . . . .     42,976    22,795    146,786     96,744
                                ________  ________ __________ __________
                                 125,468    94,088    353,707    340,364

  Income from loans . . . . .     30,562    22,268     84,228     67,081
  Income from working capital
   financing  . . . . . . . .     62,150    36,471    170,104     96,649
  Equipment sales . . . . . .    123,454   193,211    368,524    505,061
  Other income  . . . . . . .     37,105    77,349    100,886    157,386
                                ________  ________ __________ __________
     Total finance and other
      income  . . . . . . . .    378,739   423,387  1,077,449  1,166,541
                                ________  ________ __________ __________
COST AND EXPENSES:
  Interest. . . . . . . . . .    106,050    75,634    286,967    227,501
  Cost of equipment sales . .    109,915   163,496    315,559    447,022
  Selling, general, and
   administrative . . . . . .     47,750    39,055    131,629    119,039
  Provision for receivable
   losses . . . . . . . . . .     26,710    16,605     54,021     37,533
                                ________  ________ __________ __________
     Total cost and expenses.    290,425   294,790    788,176    831,095
                                ________  ________ __________ __________

EARNINGS BEFORE INCOME TAXES.     88,314   128,597    289,273    335,446

Provision for income taxes. .     34,788    50,588    113,878    132,006
                                ________  ________ __________ __________

NET EARNINGS  . . . . . . . .   $ 53,526  $ 78,009 $  175,395 $  203,440
                                ========  ======== ========== ==========
<FN>
The accompanying notes are an integral part of this statement.
</FN>
</TABLE>
                                 -2-
















<PAGE 5>
<TABLE>
                        IBM CREDIT CORPORATION
                 CONSOLIDATED STATEMENT OF CASH FLOWS
               FOR THE NINE MONTHS ENDED SEPTEMBER 30:

(Dollars in thousands)                                  1995         1994*
<CAPTION>
                                                    ____________  __________
<S>                                                 <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net earnings . . . . . . . . . . . . . . . . . . . $   175,395   $ 203,440
 Adjustments to net earnings:
    Depreciation and amortization . . . . . . . . .     620,551     479,760
    Provision for receivable losses . . . . . . . .      54,021      37,533
    Decrease in deferred income taxes . . . . . . .     (29,962)   (162,212)
    Increase in interest and other accruals . . . .      49,882      54,304
    Gross profit on equipment sales . . . . . . . .     (52,965)    (58,039)
 Proceeds from equipment sales. . . . . . . . . . .     368,524     505,061
 Decrease in due to IBM Corporation and affiliates.    (453,486)   (256,413)
 Other, net . . . . . . . . . . . . . . . . . . . .      64,390      61,994
                                                    ____________  __________
Cash provided by operating activities . . . . . . .     796,350     865,428
                                                    ____________  __________
CASH FLOWS FROM INVESTING ACTIVITIES:
 Investment in capital leases . . . . . . . . . . .  (1,331,507)   (772,789)
 Collection of capital leases, net of income earned   1,024,561     865,210
 Investment in equipment on operating leases. . . .    (757,318)   (274,934)
 Investment in loans receivable . . . . . . . . . .    (609,997)   (270,867)
 Collection of loans receivable, net of interest
  earned. . . . . . . . . . . . . . . . . . . . . .     343,878     378,123
 Investment in working capital financing
  receivables, net of cash collected. . . . . . . .    (482,083)   (139,855)
 Purchases of marketable securities . . . . . . . .    (237,440)       -
 Maturities of marketable securities. . . . . . . .     145,958        -
 Cash payment for business acquired . . . . . . . .     (92,478)       -
 Proceeds from sale of capital leases and loans . .        -        300,000
 Other, net . . . . . . . . . . . . . . . . . . . .    (172,264)     12,301
                                                    ____________  __________
Cash (used in) provided by investing activities . .  (2,168,690)     97,189
                                                    ____________  __________
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of long-term debt . . . . .     240,039     416,815
 Repayment of debt with original maturities of one
  year or more. . . . . . . . . . . . . . . . . . .    (518,551)   (723,550)
 Issuance (repayment) of debt with original
  maturities within one year. . . . . . . . . . . .   1,435,192    (338,581)
 Cash dividends paid to IBM Corporation . . . . . .    (145,000)   (295,000)
                                                    ____________  __________
Cash provided by (used in) financing activities . .   1,011,680    (940,316)
                                                    ____________  __________

Change in cash and cash equivalents . . . . . . . .    (360,660)     22,301
Cash and cash equivalents at January 1  . . . . . .     614,339     609,891
                                                    ____________  __________
Cash and cash equivalents at September 30 . . . . . $   253,679   $ 632,192
                                                    ============  ==========
<FN>
<F1>
The accompanying notes are an integral part of this statement.
<F2>
*Reclassified to conform with 1995 presentation.
</FN>
</TABLE>






                                 -3-





































































<PAGE 6>
                        IBM CREDIT CORPORATION

              Notes to Consolidated Financial Statements


BASIS OF PRESENTATION:

In  the opinion of management of IBM Credit Corporation (the Company),
all adjustments necessary to a fair statement of the results  for  the
three-  and  nine-month periods are reflected in the unaudited interim
financial statements presented.   These adjustments are  of  a  normal
recurring nature.

RATIO OF EARNINGS TO FIXED CHARGES:

The  ratio of earnings to fixed charges, calculated in accordance with
applicable Securities and Exchange Commission requirements,  was  2.01
and  2.46  for  the  nine  months  ended September 30, 1995, and 1994,
respectively.

ACQUISITION OF CHRYSLER SYSTEMS INC.:

On February 8, 1995, the  Company  acquired  all  of  the  issued  and
outstanding  stock  of  Chrysler  Systems  Inc.  and  certain  of  its
affiliates for  $133.5  million.    The  acquisition  was  consummated
pursuant   to   a  share  purchase  agreement  with  certain  Chrysler
Corporation subsidiaries (the Seller).  The purchase price was  funded
by  the  Company's  cash on hand and credits issued to the Seller that
are being applied against certain future obligations to  the  Company.
IBM  CS  Systems,  Inc.,  as the company is now known, buys, sells and
leases data processing  equipment,  and  provides  related  technology
management   services   such   as   equipment  procurement  and  asset
management.  The transaction was accounted for as a purchase  and  IBM
CS  Systems, Inc.  is included in the Company's consolidated financial
statements from the date of acquisition.

RELATED PARTY TRANSACTIONS:

The Company provides capital equipment financing at  market  rates  to
International  Business  Machines  Corporation  (IBM)  and  affiliated
companies for IBM and non-IBM products.  During the first nine  months
of  1995,  the  Company  originated  $222.1 million of such financing,
compared with $131.9 million  for  the  first  nine  months  of  1994.
Included  in  the Company's lease and loan portfolio was approximately
$887.0 million and $927.2  million,  related  to  IBM  and  affiliated
companies,  at September 30, 1995 and December 31, 1994, respectively.
Of these amounts, $837.8 million and $752.1 million were  included  in
the  Company's  operating  lease  portfolio at September 30, 1995, and
December 31, 1994, respectively.    The  pre-tax  income  earned  from
operating  leases to IBM and affiliated companies, net of depreciation
expense, was approximately $66.2 million  and  $31.0  million  in  the
first nine months of 1995 and 1994, respectively.

CREDIT RATING:

On  August 28, 1995, Moody's Investors Service, Inc. announced that it
upgraded its rating for the Company's long-term debt from A3 to A1.

                                 -4-










<PAGE 7>
Item 2.
                        IBM CREDIT CORPORATION

                 MANAGEMENT'S DISCUSSION AND ANALYSIS

           OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

Net earnings for the nine months ended September 30, 1995, were $175.4
million,  yielding  an  annualized  return  on  average equity of 21.7
percent.

FINANCING ORIGINATED

In the first nine months  of  1995,  the  Company  originated  capital
equipment  financing  for end users of $3,156.6 million, an 82 percent
increase from $1,737.2 million for the same  1994  period.    For  the
first  nine  months of 1995, originations of working capital financing
for dealers and remarketers of information industry products increased
by 37 percent to $7,090.2 million, from $5,157.1 million for the first
nine months of 1994.

The growth in capital equipment financing  originated  is  related  to
IBM's  increase  in  placements  of  its  products and services in the
United States throughout the first nine months of 1995, compared  with
the same 1994 period.  Furthermore, the trend for customers to finance
their  acquisitions  with  the  Company has increased during the first
nine months of 1995, compared with the same 1994 period.

Capital equipment financings for  end  users  comprised  purchases  of
$1,966.1  million  of information handling systems from IBM, financing
originated for installment receivables of  $132.7  million,  financing
for IBM software and services of $479.1 million, installment and lease
financing  for  state and local government customers of $235.1 million
for the account of IBM, and other financing of $343.6 million for  IBM
equipment,  as  well  as selected complementary non-IBM equipment that
meets IBM customers' total solution requirements.   The  purchases  of
$1,966.1  million  from  IBM consisted of $1,252.2 million for capital
leases and $713.9 million for operating leases.

The  Company's  capital  lease  portfolio  primarily  includes  direct
financing  leases.  Direct financing leases consist principally of IBM
information handling equipment with terms generally from three to five
years.   Operating  leases  consist  principally  of  IBM  information
handling equipment with terms generally from two to four years.

The  growth  in working capital financing originations reflects volume
increases in both IBM's workstation products and non-IBM products  for
remarketers  financed  by the Company throughout the first nine months
of 1995.  Working capital financing receivables arise  primarily  from
secured  inventory  and  accounts receivable financing for dealers and
remarketers of IBM and non-IBM products.  Payment terms for  inventory
secured  financing  average  45  days.    Payment  terms  for accounts
receivable secured financing typically range from 30 days to 180 days.
                                 -5-












<PAGE 8>
REMARKETING ACTIVITIES

In  addition  to originating new financing, the Company remarkets used
IBM  equipment.    This  equipment  is  primarily  sourced  from   the
conclusion  of  lease  transactions  and  is  typically  remarketed in
cooperation with the IBM sales force.    The  equipment  is  generally
leased  or sold to end users.  These transactions may be with existing
lessees or, when equipment is returned, with new customers.

Remarketing activities are fully integrated in the Company's financial
statements.   Remarketing activities  are  comprised  of  income  from
remarketed  capital and operating leases and gross profit on equipment
sales, net  of  write-downs  in  residual  values  of  certain  leased
equipment.

At  September  30,  1995,  the  investment  in remarketed equipment on
capital and operating leases totaled $588.9 million, a decrease  of  6
percent  from the 1994 year-end investment of $623.7 million.  For the
three months ended September  30,  1995,  the  remarketing  activities
contributed $37.0 million to pre-tax earnings, a decrease of 2 percent
compared with $37.8 million for the same 1994 period.  The remarketing
activities  contributed  $115.7  million  to  pre-tax earnings for the
first nine months of 1995, remaining essentially  unchanged  from  the
$115.0  million for the same 1994 period.  Refer to Equipment Sales in
Management's Discussion and Analysis on page 9 for additional details.

ASSETS

Total assets  increased  to  $10.5  billion  at  September  30,  1995,
compared  with  $9.7  billion  at December 31, 1994.  This increase is
primarily  the  result  of  financings  originated  of  $10.2  billion
exceeding  cash  collections  of $8.0 billion on capital leases, loans
receivable and working capital financing receivables,  and  growth  of
$187.6  million  in investment in equipment on operating leases during
the first nine months of 1995, offset in part by payments  to  IBM  of
cash  and  non-cash  dividends  of  $146.4  million  and a current tax
liability of $330.8 million.

Marketable securities, presented  in  the  Consolidated  Statement  of
Financial  Position at amortized cost which approximates market value,
were comprised of corporate debt securities.  The Company  intends  to
hold these securities to maturity.

LIABILITIES AND STOCKHOLDER'S EQUITY

The assets of the business were financed with $7,133.3 million of debt
at  September 30, 1995.  Total short-term and long-term debt increased
by approximately $1,194.4 million, from $5,938.9 million  at  December
31,  1994.  This  increase  was  the result of increases in commercial
paper outstanding of $1,222.5 million,  medium-term  notes  of  $348.6
million  and  other  short-term  debt  of  $6.1  million,  offset by a
decrease in long-term debt of $382.8 million.   Included in  long-term
debt  at September 30, 1995, and December 31, 1994, was $125.0 million
payable to IBM at market terms and conditions, maturing on November 1,
1997.
                                 -6-













<PAGE 9>
LIABILITIES AND STOCKHOLDER'S EQUITY  (continued)

The  Company  has  available $1.5 billion of a shelf registration with
the Securities and  Exchange  Commission  for  the  issuance  of  debt
securities.    This shelf registration allows the Company rapid access
to domestic financial markets and the Company intends to  continue  to
issue  debt securities under this shelf registration.  The Company has
no firm commitments for the purchase of debt securities  that  it  may
issue from the unused portion of this shelf registration.

The  Company  has the option, as approved by the Board of Directors on
September 30, 1994, to sell, assign, pledge or  transfer  up  to  $4.0
billion  of  assets  to  third  parties through December 31, 1995.   A
subsidiary of the Company has available $450.0 million of  a  separate
shelf  registration  for  issuance  of  asset backed securities.   The
subsidiary's intention to issue any asset backed securities  over  the
next  twelve  months  under  this  shelf  registration is dependent on
prevailing market conditions and its  need  for  such  funding.    The
Company also has commercial paper and medium-term note programs.

The  Company  is  an authorized borrower of up to $3.0 billion under a
$10.0  billion  IBM  committed  global  credit  facility,  and  has  a
liquidity  agreement  with IBM for $500.0 million.  The Company has no
borrowings outstanding under the committed global credit  facility  or
the  liquidity  agreement.    During  the  fourth quarter of 1994, the
Company and IBM signed master  loan  agreements  providing  additional
funding  flexibility  to  each  other.    These  agreements  allow for
short-term (up to 270-day) funding, made available at market terms and
conditions, upon the request of either the Company or IBM.  There  are
no  borrowings  outstanding  under these agreements.   These financing
sources, along  with  the  Company's  internally  generated  cash  and
medium-term note and commercial paper programs, provide flexibility to
the  Company  to  grow  its  lease and loan portfolio, to fund working
capital requirements and to service debt.

The Company uses agreements related to currency and interest  rate  to
lower  costs of funding its business, to diversify sources of funding,
or to  manage  interest  rate  and  currency  exposures  arising  from
mismatches  between  assets and liabilities.   The Company enters into
such financial instruments solely for hedging purposes.   The  Company
does not enter into such financial instrument transactions for trading
or  other  speculative  purposes.    The  Company  routinely evaluates
existing and potential counterparty credit exposures  associated  with
such  financial instrument transactions to ensure that these exposures
remain within credit guidelines.  The Company does not anticipate  any
material  adverse  effect on its financial position resulting from its
use of these instruments, nor does it anticipate nonperformance by any
of its counterparties.

Due to IBM Corporation and affiliates decreased by $453.4  million  to
$1,040.0  million  at  September  30,  1995,  from $1,493.4 million at
December 31, 1994.  This decrease was primarily  attributable  to  the
current  tax  liability  payment  of $330.8 million made to IBM in the
first nine months of 1995.   Due to  IBM  Corporation  and  affiliates
includes amounts of trade payables arising from purchases of equipment
for term leases and installment receivables, working capital financing
receivables  for  dealers  and remarketers, and software license fees,
typically  with  terms  comparable  to  those  offered  to  other  IBM
customers,   unless  the  Company  is  participating  in  IBM  product
promotions.  Also included in due to IBM  Corporation  and  affiliates
are   income  taxes  currently  payable  under  the  intercompany  tax
allocation agreement.
                                 -7-






<PAGE 10>
LIABILITIES AND STOCKHOLDER'S EQUITY  (continued)

Total  stockholder's  equity  at  September  30,  1995,  was  $1,150.2
million, up approximately $29.0  million  from  year-end  1994.    The
increase  in  stockholder's  equity  reflects  net  earnings of $175.4
million for the first nine months of 1995, offset by the  payments  of
$145.0  million  in  cash  dividends  and  $1.4  million  in  non-cash
dividends to IBM during the first nine months of 1995.

At September 30, 1995, the Company's debt-to-equity ratio  was  6.2:1,
compared with 5.3:1 at year-end 1994, and 5.5:1 at September 30, 1994.

TOTAL CASH USED BEFORE DIVIDENDS

Total  cash  used  before  dividends  was  $215.7 million for the nine
months ended September 30, 1995, compared  with  total  cash  provided
before  dividends  of  $317.3 million for the same 1994 period.  Total
cash used before dividends reflects $1,012.0 million of cash  used  in
investing  and financing activities before dividends, offset by $796.3
million of cash provided by operating activities for  the  first  nine
months  of  1995.    For  the  first  nine  months of 1994, total cash
provided before dividends reflects $548.1  million  of  cash  used  in
investing  and financing activities before dividends, offset by $865.4
million of cash provided by operating activities.

Cash and cash  equivalents  at  September  30,  1995,  totaled  $253.7
million,  a  decrease  of $360.7 million, compared with the balance at
December 31, 1994.

INCOME FROM LEASES

Income from leases increased 33 percent  to  $125.5  million  for  the
three months ended September 30, 1995, from $94.1 million for the same
1994 period; for the nine months ended September 30, 1995, income from
leases  increased 4 percent to $353.7 million, from $340.4 million for
the same 1994 period.  The growth in capital equipment financings  for
end  users  under  capital  and operating leases during the first nine
months of 1995 has contributed to the overall increase in income  from
leases.    The securitization and sale of capital lease receivables in
the third quarter of 1994 and the resulting loss of finance income  in
subsequent  periods,  partially  offset  this  increase.   Income from
leases includes lease income resulting from remarketing  transactions.
Lease income from remarketing transactions was $26.5 million and $71.7
million  for the three- and nine-month periods of 1995, an increase of
75 percent and 12 percent,  respectively,  from  the  comparable  1994
periods.

On a periodic basis, the Company reassesses the future residual values
of  its  portfolio  of leases.   In accordance with generally accepted
accounting  principles,  anticipated  increases  in  specific   future
residual  values may not be recognized before realization and are thus
a source of  potential  future  profits.    Anticipated  decreases  in
specific   future   residual  values,  considered  to  be  other  than
temporary, must be recognized currently.

A review of the Company's $625.2 million residual value  portfolio  at
September  30, 1995, indicated that the overall estimated future value
of the portfolio continues to be  greater  than  the  value  currently
recorded.    The  Company  recorded a $9.0 million reduction to income
from leases during  the  nine  months  ended  September  30,  1995  to
recognize  decreases in the expected future residual value of specific
leased equipment, compared with $7.0 million for the same 1994 period.
                                 -8-






<PAGE 11>
INCOME FROM LOANS

Income  from loans increased 37 percent to $30.6 million for the three
months ended September 30, 1995, compared with the same  1994  period;
for  the  first  nine  months  of 1995, income from loans increased 26
percent to $84.2 million, compared with the same 1994 period.    These
increases  were  primarily  the  result  of  an  increase in financing
originated for software and services during 1994 and  the  first  nine
months of 1995.

INCOME FROM WORKING CAPITAL FINANCING

Income  from  working  capital financing increased 70 percent to $62.2
million for the three months ended September 30, 1995,  compared  with
the  same  1994 period; for the first nine months of 1995, income from
working capital financing increased  76  percent  to  $170.1  million,
compared  with  the  respective  1994  period.    These increases were
primarily due to growth  in  the  average  working  capital  financing
receivables  outstanding  and  generally higher interest rates charged
during the first nine months of 1995,  compared  with  the  same  1994
period.    The growth in average working capital financing receivables
outstanding primarily reflects increased originations as discussed  in
the "Financing Originated" section.

EQUIPMENT SALES

Equipment  sales  amounted  to $123.5 million for the third quarter of
1995, compared with $193.2 million for the same period  in  1994;  for
the  first  nine  months  of  1995, equipment sales amounted to $368.5
million, compared with $505.1 million for the comparable 1994  period.
The  decrease in equipment sales is due to less equipment available at
the end of lease term, which  in  turn,  is  primarily  due  to  lower
financing  originated  in  prior  years.    Also  contributing to this
decrease in equipment sales is the growth of equipment  remarketed  as
operating  leases,  rather  than  sales.   The revenue associated with
outright sales and sales-type leases is included in  equipment  sales.
Company-owned  equipment  may  be sold or released to existing lessees
or, when equipment is returned, to new customers.

Gross profit on equipment sales for the  third  quarter  of  1995  was
$13.5  million,  a decrease of 55 percent, compared with $29.7 million
for the same 1994 period.   For the first nine  months  of  1995,  the
gross  profit on equipment sales decreased 9 percent to $53.0 million,
compared with $58.0 million for the  same  1994  period.    The  gross
profit margin for the third quarter of 1995 decreased to 11.0 percent,
compared  with  15.4  percent  for  the third quarter of 1994; for the
first nine months of 1995, the gross profit margin increased  to  14.4
percent, compared with 11.5 percent for the same 1994 period.  The mix
of  products  available  for  sale  and changing market conditions for
certain used equipment  during  the  applicable  periods  are  factors
contributing to the fluctuations in gross profit margins.

OTHER INCOME

Other  income  decreased  52  percent  to  $37.1 million for the three
months ended September 30, 1995; for the nine months  ended  September
30,  1995, other income decreased 36 percent to $100.9 million.  These
decreases are largely attributable  to  the  recognition  of  one-time
pre-tax  gains of $46.0 million, net of directly related expenses, for
the litigation settlement reached with Comdisco, Inc. during the third
quarter of  1994,  and  $13.3  million  on  the  sale  of  IBM  Credit
Investment Management Corporation during the second quarter of 1994.
                                 -9-






<PAGE 12>
OTHER INCOME  (continued)

These  items  were  partially  offset by pre-tax gains of $4.3 million
recognized on the sale of financing assets during the  second  quarter
of  1995,  and $5.0 million recognized upon Comdisco Inc.'s redemption
of the convertible subordinated promissory note on March 1, 1995.

Included in other income is interest income earned on  cash  and  cash
equivalents  and  notes,  as well as fees for managing IBM's state and
local  government  installment   and   lease   financing   receivables
portfolio, and fees for the servicing of financing receivables sold.

INTEREST EXPENSE

As  a result of rising interest rates and an increase in the Company's
average  outstanding  debt  balance,  interest  expense  increased  40
percent  to  $106.1  million  for the three months ended September 30,
1995, and 26 percent to $287.0  million  for  the  nine  months  ended
September  30,  1995,  compared  with  the  same  1994  periods.   The
Company's year-to-date average cost  of  debt  through  September  30,
1995, increased to 6.00 percent, from 4.89 percent for the same period
in 1994.

SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES

Selling,  general,  and administrative expenses were $47.8 million for
the third quarter of 1995, an increase of 22 percent compared with the
same 1994 period.   For  the  first  nine  months  of  1995,  selling,
general,  and  administrative  expenses increased 11 percent to $131.6
million, from  $119.0  million  for  the  same  1994  period.    These
increases  are  primarily  a result of the expenses incurred by IBM CS
Systems, Inc. since the acquisition date.

PROVISION FOR RECEIVABLE LOSSES

The Company's portfolio of  capital  equipment  leases  and  loans  is
predominantly  with investment grade customers.  The Company generally
retains ownership or takes  a  security  interest  in  any  underlying
equipment   financed.  The  portfolio  is  diversified  by  geography,
industry, and individual unaffiliated customer.

With the continued growth of the Company's working  capital  financing
business  in 1994 and the first nine months of 1995, the concentration
of such financings  for  certain  large  dealers  and  remarketers  of
information industry products has become more significant.  Such loans
are  typically collateralized by the inventory and accounts receivable
of the dealers and remarketers.   The Company does  not  believe  that
this  risk  will  have  a  material  adverse  effect  on its financial
position or results of operations.

The provision for receivable losses increased to $26.7 million for the
quarter ended September 30, 1995, compared with $16.6 million for  the
same  period  in 1994.   For the nine months ended September 30, 1995,
the provision  for  receivable  losses  increased  to  $54.0  million,
compared  with  $37.5  million for the comparable period in 1994.  The
Company provides for  receivable  losses  at  the  time  financing  is
originated.  With the growth of financings originated during the first
nine  months  of  1995, there has been a corresponding increase in the
provision for receivable losses.   In addition, the  Company's  timely
recognition of probable receivable losses, and its revised estimate of
the  recoverability of certain specific receivables has contributed to
the increase in the provision for receivable losses.
                                 -10-






<PAGE 13>
NET EARNINGS

Net  earnings  decreased  31  percent  to  $53.5 million for the third
quarter of 1995, compared with $78.0 million for the  same  period  in
1994.  For the nine months ended September 30, 1995, net earnings were
$175.4 million, a decrease of 14 percent from the same period in 1994.
The  decrease  in  net  earnings  for  1995,  compared  with  1994, is
primarily attributable to the recognition of one-time after-tax  gains
of  $27.9 million for the litigation settlement reached with Comdisco,
Inc. during the third quarter of 1994, and $8.1 million for  the  sale
of  IBM  Credit  Investment  Management  Corporation during the second
quarter of 1994.   These  items  were  partially  offset  by  one-time
after-tax  gains  recognized  upon the sale of financing assets during
the second quarter of 1995 and  Comdisco,  Inc.'s  redemption  of  the
convertible  subordinated  promissory note during the first quarter of
1995.

Despite the decline in net earnings,  the  Company's  working  capital
financing  business  expanded,  its loan and lease portfolios grew and
its  capital  equipment  remarketing  operations   continued   to   be
profitable,  contributing  to a favorable performance during the third
quarter and first nine months of 1995.

RETURN ON AVERAGE EQUITY

The results for the first nine months of 1995  yielded  an  annualized
return  on  average equity of 21.7 percent, compared with 26.6 percent
for the comparable 1994 period.

NEW ACCOUNTING STANDARDS

The Financial Accounting Standards Board (FASB)  issued  Statement  of
Financial   Accounting  Standards  (SFAS)  121,  "Accounting  for  the
Impairment of Long-Lived  Assets  and  for  Long-Lived  Assets  to  Be
Disposed  Of,"  in  March  1995.   This standard requires that certain
assets be reviewed  for  impairment  whenever  events  or  changes  in
circumstances  indicate  that the carrying amount of the asset may not
be recoverable.   An impairment  loss  is  recognized  if,  upon  such
review,  the  sum  of  expected  future  cash  flows  is less than the
carrying amount of the asset.  An impairment loss is measured based on
the difference between the carrying amount of the asset and  its  fair
value.    SFAS  121  is  effective for financial statements for fiscal
years beginning after December 15, 1995.   It  is  expected  that  the
implementation  of  SFAS  121 will not materially impact the Company's
financial position and results of operations.

The FASB issued SFAS 114, "Accounting by Creditors for Impairment of a
Loan," in  May  1993  and  SFAS  118,  "Accounting  by  Creditors  for
Impairment   of   a  Loan--Income  Recognition  and  Disclosures,"  an
amendment of SFAS 114, in October 1994.    These  standards  prescribe
impairment  measurements  and  reporting related to certain loans. The
Company implemented SFAS 114 and SFAS 118, effective January 1,  1995.
The  implementation  had no material impact on the Company's financial
position and results of operations.

CLOSING DISCUSSION

The Company's resources continue to be  sufficient  to  enable  it  to
carry  out  its  mission of offering customers competitive leasing and
financing  and  providing  information  technology  remarketers   with
inventory  and  accounts receivable financing, which contribute to the
growth and stability of IBM earnings.
                                 -11-






<PAGE 14>
[SIGNATURE]



                         Part II - Other Information
                         ___________________________


Item 1.  Legal Proceedings
__________________________

None material.


Item 6(b).  Reports on Form 8-K
_______________________________

No reports on Form 8-K have been filed during the first nine months
of 1995.


                            SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                  IBM CREDIT CORPORATION
                                  ______________________
                                       (Registrant)


Date: November 13, 1995           By: /s/ Allison R. Schleicher
      _________________           _____________________________


                                  (Allison R. Schleicher)
                                   Vice President, Finance
                                   and Chief Financial Officer

                                 -12-




























<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM IBM CREDIT CORPORATION'S CONSOLIDATED FINANCIAL STATEMENTS AT AND
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                           <C>
<PERIOD-TYPE>                9-MOS
<FISCAL-YEAR-END>            DEC-31-1995
<PERIOD-END>                 SEP-30-1995
<CASH>                           253,679
<SECURITIES>                      91,482
<RECEIVABLES>                  1,334,338
<ALLOWANCES>                           0
<INVENTORY>                            0
<CURRENT-ASSETS>                       0
<PP&E>                                 0
<DEPRECIATION>                         0
<TOTAL-ASSETS>                10,466,959
<CURRENT-LIABILITIES>                  0
<BONDS>                                0
<COMMON>                         453,711
                  0
                            0
<OTHER-SE>                       696,483
<TOTAL-LIABILITY-AND-EQUITY>  10,466,959
<SALES>                          368,524
<TOTAL-REVENUES>               1,077,449
<CGS>                            315,559
<TOTAL-COSTS>                    315,559
<OTHER-EXPENSES>                 131,629
<LOSS-PROVISION>                  54,021
<INTEREST-EXPENSE>               286,967
<INCOME-PRETAX>                  289,273
<INCOME-TAX>                     113,878
<INCOME-CONTINUING>              175,395
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                     175,395
<EPS-PRIMARY>                          0
<EPS-DILUTED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission