IBM CREDIT CORP
10-K, 1998-03-31
FINANCE LESSORS
Previous: SOUTHEASTERN BANKING CORP, 10-K, 1998-03-31
Next: IMN FINANCIAL CORP, 10KSB, 1998-03-31



<PAGE 1>
             SECURITIES AND EXCHANGE COMMISSION
                  Washington, D.C.  20549

                         FORM 10-K

    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

        For the fiscal year ended December 31, 1997

               Commission file number 1-8175
               _____________________________


                   IBM CREDIT CORPORATION
   ______________________________________________________
   (Exact name of registrant as specified in its charter)

                DELAWARE                           22-2351962
        ________________________     ____________________________________
        (State of incorporation)     (IRS employer identification number)


        1133 Westchester Avenue
        White Plains, New York                                10604-3505
 ________________________________________                    ____________
 (Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code  914-642-3000
                                                    ____________

Securities registered pursuant to Section 12(b) of the Act:
                                                   Name of each exchange
         Title of each class                         on which registered
________________________________                  _______________________
5.36% Notes due October 27, 1998                  New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate  by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or  15(d)  of
the  Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the  registrant  was
required  to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes X  No



___    ___ As  of  February 28, 1998, 936 shares of  capital
stock, par value $1.00 per share, were held by International
Business  Machines  Corporation.   Aggregate market value of
the  voting stock held by nonaffiliates of the registrant at
February 28, 1998:  NONE.

The registrant meets the conditions  set  forth  in  General
Instruction  J  (1)(a) and (b) of Form 10-K and is therefore
filing this Form with the reduced disclosure format.
























































<PAGE 2>
                             TABLE OF CONTENTS
                             _________________


PART I                                                               Page

Item 1.  Business                                                     3

Item 2.  Properties                                                   3

Item 3.  Legal Proceedings                                            3

Item 4.  Submission of Matters to a Vote of Security Holders          3


PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters                                          3

Item 6.  Selected Financial Data                                      4

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                          5

Item 8.  Financial Statements and Supplementary Data                 15

Item 9.  Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure                         40


PART III

Item 10. Directors and Executive Officers of the Registrant          40

Item 11. Executive Compensation                                      40

Item 12. Security Ownership of Certain Beneficial Owners and
         Management                                                  40

Item 13. Certain Relationships and Related Transactions              40


PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports
         on Form 8-K                                                 40












                            -2-





<PAGE 3>
                                 PART I

ITEM 1.  BUSINESS:

     The  principal  business of IBM Credit Corporation (the
Company) is the financing of IBM products and services.  All
of the outstanding capital stock of the Company is owned  by
International  Business  Machines  Corporation  (IBM), a New
York corporation.   The Company finances  the  purchase  and
lease  of  IBM products and related products and services by
customers of IBM in the United States and finances inventory
and accounts receivable for dealers and remarketers  of  IBM
and non-IBM products and services.

     Pursuant  to  a  Support  Agreement between IBM and the
Company, IBM has agreed to retain 100 percent of the  voting
capital  stock of the Company, unless required to dispose of
any or all such shares of stock pursuant to a  court  decree
or  order of any governmental authority that, in the opinion
of counsel to IBM, may not be successfully challenged.   IBM
has  also agreed to cause the Company to have a tangible net
worth of at least $1.00 at all times.


ITEM 2.  PROPERTIES:

     The Company's principal executive offices  are  located
at  an  IBM  owned  facility in White Plains, New York.  The
executive offices comprise approximately 200,000 square feet
of office space.  The Company occupies this space  under  an
arrangement with IBM.


ITEM 3.  LEGAL PROCEEDINGS:

     None material.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

     Omitted pursuant to General Instruction J.


                                PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS:

     All  shares of the Company's capital stock are owned by
IBM, and accordingly, there is no  market  for  such  stock.
The  Company  paid  IBM  cash  dividends  of $50,000,000 and
$45,000,000 during 1997 and 1996, respectively.    Dividends
are declared by the Board of Directors of the Company.
























                            -3-





















































<PAGE 4>
<TABLE>
 ITEM 6. SELECTED FINANCIAL DATA:


 The following selected financial data should be read in conjunction with the financial statements of
 IBM Credit Corporation and the related notes to the financial statements included in this document.

<CAPTION>
 (Dollars in thousands)                       1997           1996          1995          1994          1993
                                           ___________    ___________   __________   ___________   ___________
<S>                                           <C>            <C>          <C>           <C>           <C>
 For the year:
   FINANCE AND OTHER INCOME. . . . . . .    $1,630,895     $1,497,800   $1,452,285    $1,484,680    $1,770,430
   GROSS PROFIT ON EQUIPMENT SALES . . .        60,574         50,936       74,613        68,508        63,580
   INTEREST EXPENSE. . . . . . . . . . .       538,560        436,109      394,572       306,125       365,675
   NET EARNINGS. . . . . . . . . . . . .       283,893        271,082      230,475       250,589       220,220
   DIVIDENDS . . . . . . . . . . . . . .        50,000         45,000      146,419       295,000       325,000

   PRODUCTS PURCHASED FOR LEASES . . . .     4,803,985      3,903,052    2,931,619     1,659,019     2,165,577
   LOANS RECEIVABLE FINANCING. . . . . .     1,460,214      1,211,318      892,796       496,308       441,939
   IBM state and local installment
     RECEIVABLES AND LEASES. . . . . . .       411,029        410,328      364,636       232,845       294,166
   OTHER CAPITAL EQUIPMENT FINANCING . .       274,869        225,744      291,688       376,296       488,594
   WORKING CAPITAL FINANCING . . . . . .    15,005,200     13,387,014   10,297,600     7,597,300     5,866,300

   RETURN ON AVERAGE ASSETS. . . . . . .          2.1%           2.4%         2.3%          2.7%          2.0%
   RETURN ON AVERAGE EQUITY. . . . . . .         18.6%          20.7%        20.9%         24.1%         19.1%

 At end of year:
   TOTAL ASSETS. . . . . . . . . . . . .   $16,572,116    $12,946,139  $11,425,551    $9,667,715   $10,041,543
   NET INVESTMENT IN CAPITAL LEASES. . .     4,931,292      4,214,822    3,966,255     3,687,971     4,437,257
   EQUIPMENT ON OPERATING LEASES, NET. .     3,583,641      2,551,382    1,695,812     1,573,242     1,753,121
   LOANS RECEIVABLE. . . . . . . . . . .     2,381,261      1,846,947    1,473,822     1,070,619     1,037,864
   WORKING CAPITAL FINANCING RECEIVABLES     3,249,310      2,898,688    3,158,932     2,135,020     1,425,781

   SHORT-TERM DEBT . . . . . . . . . . .     8,591,781      6,566,400    6,472,627     4,355,038     4,227,724
   LONG-TERM DEBT. . . . . . . . . . . .     2,476,488      1,515,937    1,115,440     1,583,822     2,279,796
   STOCKHOLDER'S EQUITY. . . . . . . . .     1,668,949      1,435,056    1,208,574     1,121,218     1,150,729






















                                                           -4-
</TABLE>



<PAGE  5>  ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS:

OVERVIEW

Net earnings for 1997 were $283.9 million, yielding a return
on average equity of 18.6 percent, as compared with 1996 net
earnings of $271.1 million, yielding  a  return  on  average
equity of 20.7 percent.

FINANCING ORIGINATED

For the year ended December 31, 1997, the Company originated
capital  equipment  financing  for  end  users  of  $6,950.1
million, a 21 percent increase  from  $5,750.4  million  for
1996.  For the year ended December 31, 1997, originations of
working  capital  financing  for  dealers and remarketers of
information industry products increased  by  12  percent  to
$15,005.2 million, from $13,387.0 million for 1996.

The  growth  in  capital  equipment  financing originated is
related to IBM's increase in placements of its products  and
services  in  the  United  States  and  an  increase  in the
propensity for customers to finance their acquisitions  with
the Company throughout 1997, compared with 1996.

Capital   equipment   financings  for  end  users  comprised
purchases  of  $3,998.1  million  of  information   handling
systems from IBM, financing for IBM software and services of
$1,182.9  million, installment and lease financing for state
and local government customers of  $411.0  million  for  the
account   of   IBM,  financing  originated  for  installment
receivables  of  $285.9  million  and  other  financing   of
$1,072.2  million  for  IBM  equipment,  as  well as related
non-IBM equipment to  meet  IBM  customers'  total  solution
requirements.    The  purchases of $3,998.1 million from IBM
consisted  of  $2,252.9  million  for  capital  leases   and
$1,745.2 million for operating leases.

The  Company's  capital  lease  portfolio primarily includes
direct financing leases.   Direct financing  leases  consist
principally of IBM information handling equipment with terms
generally  from  three  to  five  years.    Operating leases
consist principally of IBM  information  handling  equipment
with terms generally from two to four years.

The   growth   in  working  capital  financing  originations
reflects volume increases in IBM's  personal  system  client
products  for remarketers financed by the Company throughout
1997. Working capital financing receivables arise  primarily
from secured inventory and accounts receivable financing for
dealers   and  remarketers  of  IBM  and  non-IBM  products.
Payment terms  for  inventory  secured  financing  generally
range  from  30 days to 45 days.  Payment terms for accounts
receivable secured financing generally range from 30 days to
90 days.





















                            -5-





















































<PAGE 6>
REMARKETING ACTIVITIES

In  addition  to  originating  new  financing,  the  Company
remarkets used IBM equipment.  This equipment  is  primarily
sourced  from  the  conclusion  of lease transactions and is
typically remarketed  in  cooperation  with  the  IBM  sales
force.    The  equipment  is generally leased or sold to end
users.  These transactions may be with existing lessees  or,
when equipment is returned, with new customers.

Remarketing activities are fully integrated in the Company's
financial   statements.    Remarketing  activities  comprise
income from follow-on capital and operating leases and gross
profit on equipment sales, net of  write-downs  in  residual
values  of  certain  leased  equipment.   For the year ended
December 31, 1997, the  remarketing  activities  contributed
$211.4 million to pretax earnings, an increase of 42 percent
compared with $149.2 million for 1996.

At December 31, 1997, the investment in remarketed equipment
on  capital  and  operating leases totaled $285.5 million, a
decrease of 6 percent from the 1996 year-end  investment  of
$305.3 million.

FINANCIAL CONDITION

ASSETS

Total  assets  increased  to  $16.6  billion at December 31,
1997, compared with $12.9  billion  at  December  31,  1996.
This  increase is primarily the result of growth in end user
and working capital financings originated during 1997.  Also
contributing to the increase in total assets  were  factored
receivables  acquired from IBM, which totaled $824.0 million
at December 31, 1997, and the lease portfolio purchased from
General  Electric  Capital  Technology  Management  Services
Corporation  (GECTMSC),  a  subsidiary  of  General Electric
Capital Corporation (GECC).

Total financing assets serviced by the Company, at  December
31, 1997, were $16.0 billion, compared with $12.7 billion at
December  31,  1996. Total financing assets serviced include
the remaining balance of financing  receivables  securitized
and  sold  ($176.8 million in 1997, $324.2 million in 1996),
capital and operating  leases  ($8,514.9  million  in  1997,
$6,766.2   million  in  1996),  loans  receivable  ($2,381.3
million in 1997, $1,846.9 million in 1996), working  capital
financing  receivables  ($3,249.3  million in 1997, $2,898.7
million in 1996), subordinated interests in trusts resulting
from the securitization and sale  of  financing  receivables
($11.4  million  in  1997,  $37.0 million in 1996) and other
assets ($13.9 million in 1997, $44.6 million in 1996).  Also
included in total financing assets serviced  are  state  and
local government installment and lease financing receivables
of  IBM  ($849.9  million  in 1997, $805.9 million in 1996),
which are  not  reflected  on  the  Company's  Statement  of
Financial  Position  and  accounts receivable purchases from
selected IBM subsidiaries during 1997 ($824.0 million).

The carrying amount of marketable securities, as reported in
the Company's Consolidated Statement of Financial  Position,
approximates  market  value.    At  December  31,  1997, the



marketable securities consisted entirely of debt securities,
and were available-for-sale.





                            -6-


























































<PAGE 7>
FINANCIAL CONDITION (Continued)

LIABILITIES AND STOCKHOLDER'S EQUITY

The  assets  of  the  Company  were  financed with $11,068.3
million of debt at December 31, 1997.  Total short-term  and
long-term  debt increased by approximately $2,986.0 million,
from $8,082.3 million at December 31,  1996.  This  increase
was  the result of increases in short-term notes of $1,826.8
million, short-term debt payable to IBM of $1,014.1 million,
long-term debt of $371.3 million and long-term debt  payable
to IBM of $589.3 million, offset by a decrease in commercial
paper  outstanding  of  $815.5  million.    Included  in the
increase in total debt are short-term borrowings  associated
with   accounts   receivable  purchases  from  selected  IBM
subsidiaries during 1997.   Included in short-term  debt  at
December  31,  1997,  was  $539.0  million payable to IBM at
market terms and conditions, maturing on  January  5,  1998.
Included in long-term debt at December 31, 1997, were $407.0
million  and  $182.3  million payable to IBM at market terms
and conditions, maturing on August 21, 2000 and February 26,
2001, respectively. Included in short-term debt at  December
31,  1996, was $125.0 million payable to IBM at market terms
and conditions, which matured on November 1, 1997.

At December 31,  1997,  the  Company  had  available  $878.2
million  of  a  shelf  registration  with the Securities and
Exchange  Commission  (SEC)  for  the   issuance   of   debt
securities.  On January 12, 1998, the Company's registration
of  an  additional $5.0 billion of debt securities was filed
with the SEC.  Currently, the Company has available a  total
of  $4.6  billion on the shelf registration with the SEC for
the issuance of debt securities.   This allows  the  Company
rapid  access  to  domestic financial markets.   The Company
intends to continue to  issue  debt  securities  under  this
shelf registration.  The Company has no firm commitments for
the  purchase  of debt securities that it may issue from the
unused portion of this shelf registration.

The Company has the option, as  approved  by  the  Board  of
Directors  on November 1, 1997, to issue and sell up to $5.0
billion of debt securities in domestic and foreign financial
markets through December 31, 1998.    Included  within  this
$5.0  billion authorization is the option, together with IBM
and IBM International Finance, N.V., to issue and sell  debt
securities  in  an  aggregate  nominal  amount  of up to 3.0
billion in European Currency Units (ECU), or its  equivalent
in  any other currency.  At December 31, 1997, there was 1.4
billion in ECU available for the issuance of debt securities
under this program.  The Company may issue  debt  securities
over the next twelve months under this program, dependent on
prevailing market conditions and its need for such funding.

The  Company  has  the  option,  as approved by the Board of
Directors on November 1, 1996, to sell,  assign,  pledge  or
transfer  up  to  $3.0  billion  of  assets to third parties
through December  31,  1999.    Included  within  this  $3.0
billion  authorization is $450.0 million of a separate shelf
registration for issuance of asset-backed securities,  which
a subsidiary of the Company has available.  The subsidiary's
issuance of any asset-backed securities over the next twelve
months   under  this  shelf  registration  is  dependent  on
prevailing market conditions and its need for such








                            -7-



























































<PAGE 8>
FINANCIAL CONDITION  (Continued)

funding. The Company is an authorized borrower of up to $3.0
billion  under  a  $10.0 billion IBM committed global credit
facility, and has a liquidity agreement with IBM for  $500.0
million.    The  Company has no borrowings outstanding under
the  committed  global  credit  facility  or  the  liquidity
agreement.  The Company and IBM have also signed master loan
agreements  providing additional funding flexibility to each
other.    These  agreements  allow  for  short-term  (up  to
270-day)   funding,  made  available  at  market  terms  and
conditions, upon the request of either the Company  or  IBM.
The   Company   had   borrowings   outstanding   under  this
arrangement of $600.2 million  at  December  31,  1997.  The
Company  had  no borrowings outstanding under this agreement
at December 31, 1996.  These financing sources,  along  with
the Company's internally generated cash and medium-term note
and  commercial  paper  programs, provide flexibility to the
Company to grow its lease, working  capital  financings  and
loan portfolios, to fund working capital requirements and to
service debt.

Amounts  due  to  IBM  and affiliates include trade payables
arising from purchases of  equipment  for  term  leases  and
installment    receivables,    working   capital   financing
receivables  for  dealers  and  remarketers,  and   software
license  fees.    Also  included  in  amounts due to IBM and
affiliates are income  taxes  currently  payable  under  the
intercompany  tax  allocation agreement.  Amounts due to IBM
and affiliates increased by approximately $235.5 million  to
$2,524.5 million at December 31, 1997, from $2,289.0 million
at   December   31,  1996.     The  increase  was  primarily
attributable to a $235.1  million  increase  in  the  amount
payable   for   capital  equipment  purchases  during  1997,
compared with the same 1996 period.

Total  stockholder's  equity  at  December  31,  1997,   was
$1,668.9 million, up $233.9 million from year-end 1996.  The
increase  in stockholder's equity reflects 1997 net earnings
of $283.9 million, offset by the payment of $50.0 million in
cash dividends to IBM during 1997.

At December 31, 1997, the Company's debt to equity ratio was
6.6:1, compared with 5.6:1 at December 31, 1996.


TOTAL CASH PROVIDED BEFORE DIVIDENDS

Total cash provided before dividends was $209.6  million  in
1997,  compared with total cash provided before dividends of
$341.0  million  in  1996.    Total  cash  provided   before
dividends   reflects   $2,410.8  million  of  cash  used  in
investing and financing activities before dividends,  offset
by $2,620.4 million of cash provided by operating activities
in  1997.    For  1996, total cash provided before dividends
reflects $2,235.1 million of  cash  used  in  investing  and
financing  activities  before  dividends, offset by $2,576.1
million of cash provided by operating activities.  Cash  and
cash  equivalents  at  December  31,  1997,  totaled  $792.4
million, an increase of $159.6 million,  compared  with  the
balance at December 31, 1996.














                            -8-























































<PAGE 9>
FINANCIAL CONDITION (Continued)

MARKET RISK

In  the normal course of business, the financial position of
the Company is routinely subjected to a variety of risks. In
addition to the market risk  associated  with  interest  and
currency  rate  movements  on  outstanding debt and non-U.S.
dollar denominated assets and liabilities, other examples of
risk  include  collectibility  of  accounts  receivable  and
recoverability of residual values on leased assets.

The   Company   regularly   assesses  these  risks  and  has
established  policies  and  business  practices  to  protect
against  the  adverse  effects  of these and other potential
exposures. As a result, the Company does not anticipate  any
material  losses  in  these  areas. The Company manages this
risk, in part, through the use of  a  variety  of  financial
instruments   including   derivatives,   as   explained   in
Significant Accounting Policies in the Notes to Consolidated
Financial Statements on page 21.

For purposes of specific risk  analysis,  the  Company  uses
sensitivity  analysis  to  determine the impacts that market
risk exposures may have on the fair values of the  Company's
debt and financial instruments.

The   financial  instruments  included  in  the  sensitivity
analysis consist of all  of  the  Company's  cash  and  cash
equivalents,   marketable  securities,  long-term  non-lease
receivables, investments, long-term and short-term debt  and
all  derivative  financial instruments. Interest rate swaps,
interest rate options and foreign currency swaps  constitute
the Company's portfolio of derivative financial instruments.

To  perform  sensitivity  analysis, the Company assesses the
risk of loss in fair values from the impact of  hypothetical
changes  in  interest  rates  and  foreign currency exchange
rates on market sensitive instruments. The market values for
interest and foreign currency  exchange  risk  are  computed
based  on the present value of future cash flows as impacted
by the changes in the rates attributable to the market  risk
being  measured.    The  discount rates used for the present
value computations were selected based upon market  interest
and  foreign  currency  exchange rates in effect at December
31, 1997.

The market values that result from  these  computations  are
compared   with   the   market  values  of  these  financial
instruments at December 31, 1997. The  differences  in  this
comparison  are  the hypothetical gains or losses associated
with each type of risk.

The results of the  sensitivity  analysis  at  December  31,
1997, are as follows:

INTEREST RATE RISK:

A  10  percent decrease in the levels of interest rates with
all other variables held constant would result in a decrease
in the fair value of the Company's financial instruments  by
$34.2  million.  A  10  percent  increase  in  the levels of
interest rates with all other variables held constant  would


result  in  an  increase  in the fair value of the Company's
financial instruments by $34.9 million.




                            -9-



























































<PAGE 10>
FINANCIAL CONDITION (Continued)

FOREIGN CURRENCY EXCHANGE RATE RISK:

A  10  percent increase or decrease in the levels of foreign
currency exchange rates against the  U.S.  dollar  with  all
other  variables held constant would result in a decrease in
the fair value of the  Company's  financial  instruments  by
$18.5  million  or  an  increase  in  the  fair value of the
Company's   financial   instruments   by   $18.5    million,
respectively.

RESULTS OF OPERATIONS

INCOME FROM LEASES

Income  from  leases  increased 15 percent to $600.8 million
for the year ended December 31, 1997, from $524.0 million in
1996.  The growth in capital equipment  financings  for  end
users   under  capital  and  operating  leases  during  1997
contributed to the overall increase in income  from  leases.
This  increase in income from leases was partially offset by
a more  competitive  environment  for  end  user  financing.
Income  from  leases  includes  lease  income resulting from
remarketing transactions.   Lease  income  from  remarketing
transactions  was  $185.5 million in 1997, an increase of 29
percent from 1996.

On a periodic  basis,  the  Company  reassesses  the  future
residual  values  of its portfolio of leases.  In accordance
with generally accepted accounting  principles,  anticipated
increases  in  specific  future  residual  values may not be
recognized before realization  and  are  thus  a  source  of
potential future profits.  Anticipated decreases in specific
future  residual values that are considered to be other than
temporary must be recognized currently.   A  review  of  the
Company's  $1,105.6  million  residual  value  portfolio  at
December 31, 1997,  indicated  that  the  overall  estimated
future  value  of the portfolio continues to be greater than
the value currently recorded, which  is  the  lower  of  the
Company's  cost  or  net  realizable  value.    The  Company
however, did record a $34.7 million reduction to income from
leases during 1997 to recognize decreases  in  the  expected
future residual value of specific leased equipment, compared
with $36.4 million during 1996.

INCOME FROM WORKING CAPITAL FINANCING

Income from working capital financing decreased 3 percent to
$257.6  million  in  1997,  compared  with $265.3 million in
1996.  This decrease was primarily due to  declines  in  the
average working capital receivables outstanding during 1997,
compared  with  1996.    The year-to-year decline in average
working capital financing receivables outstanding was due to
an increase in cash collected prior to normal payment  terms
from the dealer.

INCOME FROM LOANS

Income  from loans increased 13 percent to $168.0 million in
1997, compared with $148.8 million in 1996.   This  increase
resulted  from  higher  asset  balances,  which in turn were



primarily due to an increase  in  financing  originated  for
software and services during 1996 and 1997.





                            -10-


























































<PAGE 11>
RESULTS OF OPERATIONS (Continued)

EQUIPMENT SALES

Equipment sales amounted to $442.1 million in 1997, compared
with  $419.3 million in 1996.  Contributing to this increase
in equipment sales is the growth of equipment remarketed  as
sales,  rather  than  as  operating  leases.    The  revenue
associated with outright  sales  and  sales-type  leases  is
included in equipment sales.  Company-owned equipment may be
sold  or  released to existing lessees or, when equipment is
returned, to new users of that equipment.

Gross profit on equipment sales in 1997 was  $60.6  million,
an  increase  of  19 percent, compared with $50.9 million in
1996.  The gross profit margin in  1997  increased  to  13.7
percent,  compared  with  12.1 percent in 1996.   The mix of
products available for sale and changing  market  conditions
for certain used equipment during the applicable periods are
factors   contributing  to  the  increase  in  gross  profit
margins.

INCOME FROM FACTORED IBM RECEIVABLES

Income from factored IBM receivables was $26.5  million  for
the  12  months  ended December 31, 1997.   Refer to Related
Company Transactions in the Notes to Consolidated  Financial
Statements on page 32 for additional details.

OTHER INCOME

Other  income decreased 3 percent to $135.9 million in 1997,
compared with $140.4 million in 1996.  The decrease in other
income is primarily attributable to a decline  in  the  fees
for   the  servicing  of  IBM  financing  receivables  sold,
resulting  from  a  decrease  in   the   securitized   asset
portfolios  during  1997,  as  compared  with  the same 1996
period. Partially offsetting the decrease in other income is
an increase in the Company's interest income earned on  cash
and cash equivalents during 1997, compared with 1996.

The  Company  continues  to  service  financing  receivables
securitized and sold in prior years, and earns a fee,  which
is  included  in other income.   During 1997 and 1996, there
were no securitizations or sales of financing receivables by
the Company.

Also included in other income is interest income  earned  on
notes,  as  well  as fees for managing IBM's state and local
government  installment  and  lease  financing   receivables
portfolio.

INTEREST EXPENSE

As  a  result  of the growth in end user and working capital
financings  originated,  the  Company  has  experienced   an
increase  in  the  average  outstanding debt balance.   This
increase in the average outstanding debt balance resulted in
a 24 percent growth in interest expense to $538.6 million in
1997, compared with $436.1 million in 1996.   The  Company's
1997 average cost of debt decreased to 5.7 percent, from 5.8
percent for 1996.









                            -11-



























































<PAGE 12>
RESULTS OF OPERATIONS (Continued)

SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES

Selling,  general,  and  administrative expenses were $228.2
million in 1997, an increase of  13  percent  compared  with
$201.2  million  in 1996.  This increase is primarily due to
planned growth in the Company's resources  during  1996  and
1997,  resulting  in  an  increase  in  compensation related
expenses.

PROVISION FOR RECEIVABLE LOSSES

The Company's portfolio  of  capital  equipment  leases  and
loans is predominantly with investment grade customers.  The
Company  generally  retains  ownership  or  takes a security
interest in any underlying equipment financed.  The  Company
provides  for  receivable  losses at the time financings are
originated and from time to time for  capital  equipment  as
conditions   warrant.   The   portfolio  is  diversified  by
geography, industry and individual unaffiliated customer.

The  Company  provides   for   working   capital   financing
receivable   losses   on  the  basis  of  actual  collection
experience  and  estimated  collectibility  of  the  related
financing  receivables.    With  the continued growth of the
Company's working capital financing  business  in  1996  and
1997,   and  with  the  continuation  of  the  trend  toward
consolidation in this industry segment, the concentration of
such financings for certain large dealers and remarketers of
information industry products is  significant.  At  December
31, 1997, and December 31, 1996, approximately 62 percent of
the  working  capital financing receivables outstanding were
concentrated in ten working capital accounts.  The Company's
working capital financing  business  is  predominantly  with
non-investment  grade  customers. Such financing receivables
are typically collateralized by the inventory  and  accounts
receivable  of the dealers and remarketers.  The Company did
not experience material losses in 1997 or 1996.  The Company
does not believe that there is a risk of loss in  this  area
that  would have a material impact on its financial position
or results of operations.

The overall provision for  receivable  losses  decreased  to
$35.5  million in 1997, compared with $44.9 million in 1996.
The decline in  the  provision  for  receivable  losses  was
attributable  to  lower reserve requirements, based upon the
Company's  historical   loss   experience,   assessment   of
collectibility  of  specific  receivables and its ability to
effectively manage credit risk and contain losses.

INCOME TAXES

Income taxes decreased 7 percent to $163.2 million  for  the
year  ended  December  31, 1997, from $176.1 million for the
same period in 1996.  The decrease in the effective tax rate
was primarily caused by reestimations made  in  the  current
period of tax liabilities established in prior periods.

The  Company  expects  its effective tax rate to approximate
the statutory federal (35%)  and  state  (6.4%)  income  tax
rates in future years.








                            -12-




























































<PAGE 13>
RETURN ON AVERAGE EQUITY

The  1997  results  yielded  an annualized return on average
equity of 18.6 percent, compared with 20.7 percent in 1996.

ACCOUNTING CHANGES

The Company implemented new accounting  standards  in  1997,
and  1995.  None of these standards had a material effect on
the financial position  or  results  of  operations  of  the
Company.

Effective January 1, 1997, the Company implemented SFAS 125,
"Accounting  for  Transfer and Servicing of Financial Assets
and Extinguishments of Liabilities."  This standard provides
accounting  and  reporting  standards  for   transfers   and
servicing   of   financial  assets  and  extinguishments  of
liabilities.  The Company was generally in  compliance  with
this standard prior to adoption.

Effective January 1, 1995, the Company implemented SFAS 114,
"Accounting by Creditors for Impairment of a Loan," and SFAS
118,   "Accounting   by   Creditors   for  Impairment  of  a
Loan-Income Recognition and Disclosures."   These  standards
prescribe  impairment  measurements and reporting related to
certain loans.

In 1995, the Company implemented SFAS 121,  "Accounting  for
the  Impairment  of  Long-Lived  Assets  and  for Long-Lived
Assets to Be Disposed Of."   This  standard  prescribes  the
method for asset impairment evaluation for long-lived assets
and  certain  identifiable intangibles that are to be either
held and used or intended  for  disposal.  The  Company  was
generally   in   compliance  with  this  standard  prior  to
adoption.

In 1998, the Company will implement two accounting standards
issued by the Financial Accounting Standards Board (FASB) in
June of 1997.  SFAS 130, "Reporting  Comprehensive  Income,"
and  SFAS  131, "Disclosures About Segments of an Enterprise
and  Related  Information,"  will  have  no  effect  on  the
Company's  financial  position  or  results of operations as
they  require  only  changes  to  or  additions  to  current
disclosures.

CLOSING DISCUSSION

The  Company's resources continue to be sufficient to enable
it  to  carry  out  its  mission   of   offering   customers
competitive  leasing and financing and providing information
technology   remarketers   with   inventory   and   accounts
receivable  financing,  which  contributes to the growth and
stability of IBM earnings.



























                            -13-


















































<PAGE 14>
FORWARD LOOKING STATEMENTS

Except   for  the  historical  information  and  discussions
contained herein, statements contained  in  this  Report  on
Form 10-K may constitute "forward looking statements" within
the  meaning of the Private Securities Litigation Reform Act
of 1995.   These  statements  involve  a  number  of  risks,
uncertainties  and  other  factors  that  could cause actual
results to differ materially, including, but not limited to,
the Company's level of equipment financing originations; the
propensity for customers to finance their acquisition of IBM
products and services  with  the  Company;  the  competitive
environment  in  which  the Company operates; the success of
the Company in developing strategies to manage debt  levels;
non-performance  by  a customer of contractual requirements;
the concentration of credit risk and creditworthiness of the
customer; the  Company's  associated  collection  and  asset
management  efforts; the Company's determination of residual
values; currency fluctuations on  the  associated  debt  and
liabilities;  change  in  interest rates; non-performance by
the counterparty in derivative transactions;  the  Company's
ability  to  attract and retain key personnel; the Company's
ability  to  manage  acquisitions  and   alliances;   legal,
political    and   economic   changes   and   other   risks,
uncertainties and factors inherent in the Company's business
and otherwise  discussed  in  this  Form  10-K  and  in  the
Company's  other  filings  with  the Securities and Exchange
Commission.

YEAR 2000

What is commonly known  as  the  "Year  2000  issue"  arises
because many computer hardware and software systems use only
two digits to represent the year. As a result, these systems
and  programs may not calculate dates beyond 1999, which may
cause errors in information or systems failures.

With respect to its internal systems, the Company is  taking
appropriate steps to remediate the Year 2000 issues and does
not  expect  the  costs  of  these  efforts  to be material.
However, the Year 2000 readiness of the Company's  customers
and  the  hardware and software offerings from the Company's
suppliers, subcontractors and business  partners  may  vary.
The  Company  is  also  aware  of  the  potential for claims
against it and other companies for damages from products and
services that were not Year 2000 ready. The Company believes
that any such claims  against  it  will  be  without  merit.
While  the  Company  does  not  believe  that  the Year 2000
matters discussed above will have a material impact  on  its
business, financial condition or results of operation, it is
uncertain  whether  or  to  what  extent  the Company may be
affected by such matters.





























                            -14-

















































<PAGE 15>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA:
<AUDIT-REPORT>

Report of Independent Accountants


To the Stockholder and Board of Directors of
IBM Credit Corporation


In our opinion, the consolidated financial statements listed
in  the  index  appearing  under  Item  14(a)  1. on page 40
present fairly, in  all  material  respects,  the  financial
position  of  IBM Credit Corporation and its subsidiaries at
December 31,  1997  and  1996,  and  the  results  of  their
operations  and their cash flows for each of the three years
in the period ended December 31, 1997,  in  conformity  with
generally  accepted  accounting principles.  These financial
statements  are  the   responsibility   of   the   Company's
management;  our  responsibility is to express an opinion on
these  financial  statements  based  on  our  audits.     We
conducted  our audits of these statements in accordance with
generally accepted auditing standards which require that  we
plan  and  perform  the audit to obtain reasonable assurance
about whether the financial statements are free of  material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the  amounts  and  disclosures  in the
financial statements, assessing  the  accounting  principles
used  and  significant  estimates  made  by  management, and
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis  for  the
opinion expressed above.




Price Waterhouse LLP
Stamford, CT
January 20, 1998, except as to the Subsequent Event note on page
  38, which is as of February 26, 1998

























</AUDIT-REPORT>
                            -15-
































































<PAGE 16>
<TABLE>
IBM CREDIT CORPORATION

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

at December 31:

(Dollars in thousands)
<CAPTION>

                                                  1997           1996
                                              ___________     ___________
<S>                                             <C>             <C>
ASSETS:

  Cash and cash equivalents. . . . . . . . .  $   792,471     $   632,834
  Marketable securities. . . . . . . . . . .      127,847         159,348
  Net investment in capital leases . . . . .    4,931,292       4,214,822
  Equipment on operating leases, net . . . .    3,583,641       2,551,382
  Loans receivable . . . . . . . . . . . . .    2,381,261       1,846,947
  Working capital financing receivables. . .    3,249,310       2,898,688
  Factored IBM receivables . . . . . . . . .      824,031            -
  Investments and other assets . . . . . . .      682,263         642,118
                                              ___________     ___________
Total Assets                                  $16,572,116     $12,946,139
                                              ===========     ===========

LIABILITIES AND STOCKHOLDER'S EQUITY:

  Liabilities:

  Short-term debt. . . . . . . . . . . . . . $ 7,452,668      $ 6,441,400
  Short-term debt, IBM . . . . . . . . . . .   1,139,113          125,000
  Due to IBM and affiliates. . . . . . . . .   2,524,475        2,288,968
  Interest and other accruals. . . . . . . .     423,243          378,284
  Deferred income taxes. . . . . . . . . . .     887,180          761,494
  Long-term debt . . . . . . . . . . . . . .   1,887,235        1,515,937
  Long-term debt, IBM. . . . . . . . . . . .     589,253             -
                                              ___________      __________
     Total liabilities . . . . . . . . . . .  14,903,167       11,511,083
                                              ___________      __________
  Stockholder's equity:

  Capital stock, par value $1.00 per share
     Shares authorized: 10,000
     Shares issued and outstanding:
       936 in 1997 and 1996. . . . . . . . .     457,411          457,411
  Retained earnings. . . . . . . . . . . . .   1,211,538          977,645
                                              ___________      __________
     Total stockholder's equity. . . . . . .   1,668,949        1,435,056
                                              ___________     ___________
Total Liabilities and Stockholder's Equity   $16,572,116      $12,946,139
                                              ===========     ============
<FN>
The accompanying notes are an integral part of this statement.



</FN>
</TABLE>
                            -16-




<PAGE 17>
<TABLE>
IBM CREDIT CORPORATION

CONSOLIDATED STATEMENT OF EARNINGS AND RETAINED EARNINGS

For the year ended December 31:

(Dollars in thousands)
<CAPTION>                                     1997        1996        1995
                                           ___________ ___________ ___________
<S>                                          <C>          <C>        <C>
FINANCE AND OTHER INCOME:

  Income from leases:
    Capital leases . . . . . . . . . . . . $  276,956  $  301,803  $  281,072
    Operating leases (net of depreciation:
     1997 - $1,487,727, 1996 - $1,051,056
     and 1995 - $1,035,480). . . . . . . .    323,868     222,223     185,317
                                           ___________ ___________ ___________
                                              600,824     524,026     466,389

  Income from working capital financing. .    257,646     265,301     242,508
  Income from loans. . . . . . . . . . . .    167,955     148,781     117,728
  Equipment sales. . . . . . . . . . . . .    442,105     419,292     493,619
  Income from factored IBM receivables . .     26,505        -           -
  Other income . . . . . . . . . . . . . .    135,860     140,400     132,041
                                           ___________ ___________ ___________
    Total finance and other income . . . .  1,630,895   1,497,800   1,452,285
                                           ___________ ___________ ___________
COST AND EXPENSES:

  Interest . . . . . . . . . . . . . . . .    538,560     436,109     394,572
  Cost of equipment sales. . . . . . . . .    381,531     368,356     419,006
  Selling, general, and administrative . .    228,155     201,248     190,360
  Provision for receivable losses. . . . .     35,541      44,883      68,417
                                           ___________ ___________ ___________
    Total cost and expenses. . . . . . . .  1,183,787   1,050,596   1,072,355
                                           ___________ ___________ ___________
EARNINGS BEFORE INCOME TAXES . . . . . . .    447,108     447,204     379,930

Provision for income taxes . . . . . . . .    163,215     176,122     149,455
                                           ___________ ___________ ___________
NET EARNINGS . . . . . . . . . . . . . . .    283,893     271,082     230,475

Dividends . .  . . . . . . . . . . . . . .    (50,000)    (45,000)   (146,419)
Retained earnings, January 1 . . . . . . .    977,645     751,563     667,507
                                           ___________ ___________ ___________
Retained earnings, December 31 . . . . . . $1,211,538  $  977,645  $  751,563
                                           =========== =========== ===========
<FN>
The accompanying notes are an integral part of this statement.
</FN>
</TABLE>







                            -17-




<PAGE 18>
<TABLE>
IBM CREDIT CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended December 31:

(Dollars in thousands)                     1997         1996         1995
<CAPTION>                              ____________ ____________ ____________
<S>                                       <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

   Net earnings . . . . . . . . . . . .$  283,893   $   271,082  $   230,475
   Adjustments to reconcile net
    earnings to cash provided by
    operating activities:
   Depreciation and amortization. . . . 1,503,375     1,058,273    1,039,812
   Provision for receivable losses. . .    35,541        44,883       68,417
   Change in deferred income taxes. . .   125,686        96,328       11,599
   Increase (decrease) in interest and
    other accruals . . . . . . . . .  .    44,959        20,973      (70,403)
   Gross profit on equipment sales. . .   (60,574)      (50,936)     (74,613)
   Other items that provided cash:
     Proceeds from equipment sales. . .   442,105       419,292      493,619
     Change in amounts due IBM and
      affiliates. . . . . . . . . . . .   235,507       682,535       70,729
     Other, net . . . . . . . . . . . .     9,924        33,699       82,586
                                       ____________ ____________ ____________
Cash provided by operating activities . 2,620,416     2,576,129    1,852,221
                                       ____________ ____________ ____________
CASH FLOWS FROM INVESTING ACTIVITIES:

   Investment in capital leases . . . .(2,508,547)   (2,102,530)  (1,863,923)
   Collection of capital leases, net
    of income earned. . . . . . . . . . 1,756,020     1,609,881    1,336,054
   Investment in equipment on
    operating leases. . . . . . . . . .(2,295,438)   (1,800,522)  (1,067,696)
   Investment in loans receivable . . .(1,460,214)   (1,211,318)    (892,796)
   Collection of loans receivable,
    net of interest earned. . . . . . .   935,924       818,233      484,593
   (Investment in) collection of
    working capital financing
    receivables, net. . . . . . . . . .  (360,266)      246,561   (1,056,420)
   Purchase of factored IBM
    receivables . . . . . . . . . . . .(4,159,221)         -            -
   Collection of factored IBM
    receivables . . . . . . . . . . . . 3,335,190          -            -
   Purchases of marketable securities .   (21,500)      (69,418)    (255,888)
   Maturities of marketable securities.    53,001          -         165,958
   Cash payment for business acquired .      -             -         (92,478)
   Cash payment for lease portfolio
    acquired. . . . . . . . . . . . . .  (334,909)         -            -
   Other, net . . . . . . . . . . . . .  (335,675)     (219,189)    (354,420)
                                       ____________ ____________ ____________

Cash used in investing activities . . .(5,395,635)   (2,728,302)  (3,597,016)
                                       ____________ ____________ ____________
<FN>
The accompanying notes are an integral part of this statement.

</FN>
</TABLE>
                            -18-



<PAGE 19>
<TABLE>
IBM CREDIT CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS                (Continued)

For the year ended December 31:

(Dollars in thousands)                     1997         1996         1995
<CAPTION>                              ____________ ____________ ____________
<S>                                       <C>            <C>          <C>
CASH FLOWS FROM FINANCING ACTIVITIES:

   Proceeds from issuance of
    long-term debt. . . . . . . . . . .  2,516,557      789,024      379,539
   Repayment of debt with original
    maturities of one year or more. . .   (238,900)    (639,855)    (665,601)
   Issuance of debt with original
    maturities within one year             707,199      343,999    1,898,357
   Cash dividends paid to IBM . . . . .    (50,000)     (45,000)    (145,000)
                                       ____________ ____________ ____________

Cash provided by financing activities .  2,934,856      448,168    1,467,295
                                       ____________ ____________ ____________

Change in cash and cash equivalents . .    159,637      295,995     (277,500)

Cash and cash equivalents, January 1. .    632,834      336,839      614,339
                                       ____________ ____________ ____________
Cash and cash equivalents, December 31.$   792,471  $   632,834  $   336,839
                                       ============ ============ ============
<FN>
<F1>
Supplemental  schedule  of  noncash  investing and financing
activities:

The purchase price for the acquisitions of  selected  assets
from  the  leasing  portfolio  of  General  Electric Capital
Technology Management Services Corporation during the second
and third quarters of 1997 was financed by the  Company,  in
part,  through  credits  of  $18.4 million that were applied
against certain existing obligations to the Company.

During the first quarter of 1996 and the fourth  quarter  of
1995,  respectively,  the  Company  issued  to  IBM 4 and 33
shares of capital stock,  par  value  $1.00  per  share,  in
exchange  for  assets  IBM  transferred to the Company.  The
assets transferred during 1996 had a net book value of $50.0
thousand, which approximated fair value, and a deferred  tax
asset  value  of  $350.0  thousand.   The assets transferred
during 1995 had a net book  value  of  $0.5  million,  which
approximated  fair  value, and a deferred tax asset value of
$2.8  million.    As  a  result,  stockholder's  equity  was
increased  by  $0.4 million and $3.3 million during 1996 and
1995, respectively.

During the second quarter of 1995, the Company paid IBM $1.4
million  in  noncash   dividends,   representing   financing
receivables  transferred  to IBM by the Company.  There were
no noncash dividends paid to IBM in 1997 or 1996.  <F2>  The
accompanying notes are an integral part of this statement.



</FN> </TABLE>


                            -19-

































































<PAGE 20> IBM CREDIT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIGNIFICANT ACCOUNTING POLICIES:

Principles  of  Consolidation:    The consolidated financial
statements include the accounts of the Company and those  of
its  subsidiaries  that  are  more  than  50  percent owned.
Investments  in  partnerships  in  which  the  Company   has
typically a 20 percent ownership are accounted for using the
equity method.

Cash  and  Cash  Equivalents:    Time deposits with original
maturities generally of three months or less are included in
cash and cash equivalents.    Cash  paid  for  interest  was
$523.1  million,  $443.2 million and $388.3 million in 1997,
1996 and 1995, respectively.

Marketable Securities:  The Company's marketable securities,
all of which are debt  securities,  are  available-for-sale.
The  carrying  amount  of  the  debt securities approximates
market value.

Finance Income Recognition:  Income attributable  to  direct
financing  leases and loans receivable is initially recorded
as unearned income and subsequently  recognized  as  finance
income  at level rates of return over the term of the leases
or receivables.   Income recognized  from  leveraged  leases
includes  the  amortization  of  unearned finance income and
deferred investment and other tax credits over the  term  of
the  leases,  at  level rates of return, during periods when
the net investment balance is positive.

Equipment on Operating Leases:  Equipment is depreciated  on
a  straight-line  basis to its estimated residual value over
the lease term.

Equipment Sales Income Recognition:  Revenue from  equipment
sales  to  existing  lessees  is recognized at the effective
date a purchase provision is exercised.  Revenue from  sales
to  parties  other  than existing lessees is recognized when
title transfers.

Allowance  for  Receivable  Losses:     The  allowance   for
receivable  losses  is  determined  on  the  basis of actual
collection experience and estimated  collectibility  of  the
related assets.

Income  Taxes:    Income  tax  expense  is based on reported
earnings before income taxes.  Deferred income taxes reflect
the impact  of  temporary  differences  between  assets  and
liabilities  recognized for financial reporting purposes and
such amounts recognized  for  tax  purposes  on  a  separate
company  basis.    In accordance with Statement of Financial
Accounting Standards  (SFAS)  109,  "Accounting  for  Income
Taxes,"  these  deferred  taxes  are  measured  by  applying
currently enacted tax laws.



















                            -20-






















































<PAGE 21>
SIGNIFICANT ACCOUNTING POLICIES  (Continued):

Financial  Instruments:  The Company uses agreements related
to currencies and interest rates to lower costs  of  funding
its  business, to diversify sources of funding, or to manage
interest rate and currency exposures arising from mismatches
between assets and liabilities.   The  Company  enters  into
such financial instruments solely for hedging purposes.  The
Company  does  not  enter  into  such  financial  instrument
transactions for trading or for other speculative  purposes.
Debt  obligations  denominated  in  foreign  currencies  and
subject to foreign currency swap agreements are included  in
the  Consolidated  Statement  of  Financial  Position at the
contractual rate  of  exchange  in  the  respective  foreign
currency  swap  agreement.    Gains  and  losses  on forward
contracts and purchased options, designated as  hedges,  are
deferred  and  included  in  the  settlement  of the related
transaction.  The Company routinely evaluates  existing  and
potential counterparty credit exposures associated with such
financial  instrument  transactions  to  ensure  that  these
exposures remain within credit guidelines.

Under interest rate swaps, the  Company  agrees  with  other
parties  to exchange, at specified intervals, the difference
between  interest  amounts  calculated  by  reference  to  a
floating  index  or  a fixed rate on an agreed upon notional
principal amount.  Swap contracts are primarily between  one
and  five  years  in  duration.    The  Company  enters into
interest  rate  cap  and  floor  agreements  to  reduce  the
potential  impact  of  changes in interest rates on floating
rate debt supporting  fixed  rate  assets.    Interest  rate
agreements   generally  involve  the  exchange  of  interest
payments without the exchange  of  the  underlying  notional
amount  on  which the interest payments are calculated.  The
Company enters into currency exchange  agreements  to  hedge
debt  denominated  in  foreign currencies.   The term of the
currency derivatives is generally less than five years.  The
purpose of the Company's foreign currency hedging activities
is to protect itself from the risk that the eventual  dollar
net  cash  outflows  will be affected by changes in exchange
rates.  The Company does not anticipate any material adverse
effect on its financial position  or results  of  operations
resulting  from  its  use  of these instruments, nor does it
anticipate nonperformance by any of its counterparties.

Use of Estimates:   Management uses estimates  in  preparing
the  consolidated  financial  statements, in conformity with
generally  accepted  accounting  principles.     Significant
estimates    include    collectibility    of    receivables,
recoverability of residual values of  equipment  on  capital
and operating leases, and useful economic lives of long-term
fixed   assets.     The  Company  regularly  assesses  these
estimates, and while actual results may  differ  from  these
estimates,  management  believes  that material changes will
not occur in the near term.
























                            -21-



















































<PAGE 22>
RELATIONSHIP WITH IBM:

Pursuant to a Support Agreement between IBM and the Company,
IBM  has  agreed to retain 100 percent of the voting capital
stock of the Company, unless required to dispose of  any  or
all such shares of stock pursuant to a court decree or order
of any governmental authority that in the opinion of counsel
to  IBM  may  not be successfully challenged.   IBM has also
agreed to cause the Company to have a tangible net worth  of
at least $1.00 at all times.  The Support Agreement provides
that it shall not be deemed to constitute a guarantee by IBM
to any party of the payment of any debt or other obligation,
indebtedness  or  liability  of  the  Company.   The Support
Agreement may not be modified, amended or  terminated  while
there  is  outstanding  any  debt of the Company, unless all
holders of such debt have consented in writing.

Pursuant to an operating agreement, IBM provides collection,
administration and  other  services  and  products  for  the
Company and is reimbursed for the cost of these services and
products.  The Company is compensated for services performed
for  IBM,  primarily for management of IBM's state and local
government installment receivables portfolio, the  fees  for
which are reflected in other income.

The   operating   agreement  with  IBM  also  provides  that
installment receivables, which include finance charges,  may
be purchased by the Company at a mutually agreed-upon price.
The  Company  is reimbursed by IBM for any price adjustments
and  concessions  that  reduce  the  amount  of  receivables
previously purchased by the Company.

The  operating  agreement with  IBM  also  provides that IBM
will offer  term  leases  of  the  Company  to  creditworthy
potential  lessees.   IBM's sales price of the  equipment to
the   Company will   typically  be  at  the  purchase  price
payable  by  the lessee, unless the Company is participating
in IBM product promotions.

The Company also has an indemnification agreement with  IBM.
IBM  reimburses  the  Company  for losses on working capital
financing receivables with specific dealers and for specific
transactions.  Approximately $2.2 million, $10.5 million and
$9.3 million of such losses have been reimbursed by  IBM  in
1997, 1996 and 1995, respectively.

The  Company received compensation for services and benefits
provided to IBM.  Included in income  from  working  capital
financing  is  fee  income  earned from IBM Personal Systems
Group of $73.1 million, $63.1 million and $51.1  million  in
1997,  1996 and 1995, respectively.  Also included in income
from working capital financing is fee income from other  IBM
divisions  of  $27.3 million, $15.3 million and $7.1 million
in 1997, 1996 and 1995, respectively.    Included  in  other
income  are  fees  received  for  the  management  of  IBM's
portfolio  of  state  and   local   government   installment
receivables  of  $51.8  million,  $51.0  million  and  $46.8
million in 1997, 1996 and 1995, respectively.

The Company has a liquidity agreement with IBM International
Finance, N.V. (IIF),  whereby  the  Company  has  agreed  to
advance  funds  to IIF as an enhancement to IIF's ability to



carry out business. The amount of the  advances  is  not  to
exceed the greater of $500.0 million or 5 percent of





                            -22-


























































<PAGE 23>
RELATIONSHIP WITH IBM (Continued):

the  Company's  total assets. To support this agreement, the
Company has  entered  into  a  backup  agreement  with  IBM,
whereby  IBM  has agreed to advance funds to the Company, in
an amount not to exceed the greater of $500.0 million  or  5
percent  of  the  Company's total assets, if at any time the
Company requires such funds to satisfy  its  agreement  with
IIF.  The Company has neither received nor made any advances
with respect to these agreements at December  31,  1997  and
1996.

The  Company,  together  with IBM and IIF, has the option to
issue and sell  debt  securities  in  an  aggregate  nominal
amount  of  up to 3.0 billion in European Currency Units, or
its equivalent in any other currency.  This option  is  part
of  a  $5.0  billion  Board  of Directors' authorization the
Company has to issue and sell debt  securities  in  domestic
and foreign financial markets through December 31, 1998.  As
previously  mentioned,  at  December 31, 1997, there was 1.4
billion in ECU available for the issuance of debt securities
under this program.  The Company's intention  to  issue  any
debt  securities  over  the  next  twelve  months under this
program is dependent on prevailing market conditions and the
Company's need for such funding.

From time to time, the Company will either borrow funds from
or lend funds to  IBM  and  its  affiliates,  at  prevailing
interest  rates.    During  the  fourth quarter of 1994, the
Company and IBM  signed  master  loan  agreements  providing
additional   funding  flexibility  to  each  other.    These
agreements allow for short-term  (up  to  270-day)  funding,
made  available  at  market  terms  and conditions, upon the
request of either the Company or IBM.  The purpose of  these
agreements  is to finance the borrower's assets, for working
capital  or  for  other  general  corporate  purposes.    At
December  31,  1997,  the Company had borrowings outstanding
under these agreements of $600.2 million,  payable  to  IBM.
These  borrowings  were  repaid  on  January  5,  1998.   At
December 31, 1996, the Company had no borrowings outstanding
under these agreements.

The Company is an authorized borrower of up to $3.0  billion
under  a  $10.0 billion IBM committed global credit facility
and has a liquidity agreement with IBM for  $500.0  million.
The   Company   has  no  borrowings  outstanding  under  the
committed global credit facility or the liquidity agreement.

MARKETABLE SECURITIES:

The following is  a  summary  of  marketable  securities  at
December   31,   1997  and  December  31,  1996  which  were
available-for-sale.   The  marketable  securities  consisted
entirely  of  debt  securities.    Contractual maturities of
marketable debt securities at December 31, 1997 and December
31, 1996, are between one and five years.   It  is  expected
that   actual   maturities   will  differ  from  contractual
maturities because some borrowers have the right to call  or
prepay   certain  obligations,  sometimes  without  call  or
prepayment penalties.

(Dollars in thousands)                      1997       1996



                                          ________   _________
Corporate . . . . . . . . . . . . . . . . $ 95,023   $125,138
U.S. federal agency . . . . . . . . . . .   32,824     34,210
                                          _________  _________
Total, which approximates market value. . $127,847   $159,348
                                          =========  =========


                            -23-

























































<PAGE 24>

NET INVESTMENT IN CAPITAL LEASES:

The   Company's  capital  lease  portfolio  includes  direct
financing and leveraged  leases.    The  Company  originates
financing  for  customers  in  a  variety  of industries and
throughout the United States.  The Company has a diversified
portfolio of capital equipment financings for end users.

Direct  financing  leases   consist   principally   of   IBM
information  handling  equipment  with  terms generally from
three to five years.  The components of the  net  investment
in  direct  financing  leases at December 31, 1997 and 1996,
are as follows:


(Dollars in thousands)                          1997         1996
                                             ___________  ___________
Gross lease payments receivable . . . . .    $4,922,989   $4,299,250
Estimated unguaranteed residual values. .       327,239      260,004
Deferred initial direct costs . . . . . .        36,325       30,087
Unearned income . . . . . . . . . . . . .      (502,564)    (528,830)
Allowance for receivable losses . . . . .       (52,373)     (44,131)
                                             ___________  ___________
                                             $4,731,616   $4,016,380
                                             ===========  ===========

The  scheduled  maturities   of   minimum   lease   payments
outstanding  at December 31, 1997, expressed as a percentage
of the total, are due approximately as follows:

Within 12 months. . . . . . . . . . . . . . . . . . . . 46%
13 to 24 months . . . . . . . . . . . . . . . . . . . . 34
25 to 36 months . . . . . . . . . . . . . . . . . . . . 15
37 to 48 months . . . . . . . . . . . . . . . . . . . .  4
After 48 months . . . . . . . . . . . . . . . . . . . .  1
                                                       ____
                                                       100%
                                                       ====

Included in the net investment in capital leases  are  $29.8
million and $55.6 million of seller interest at December 31,
1997  and 1996, respectively, relating to the securitization
of such leases.





















                            -24-

































































<PAGE 25>
NET INVESTMENT IN CAPITAL LEASES (Continued):

Leveraged  lease  investments  include  coal-fired  electric
generating facilities, commercial aircraft and other non-IBM
manufactured equipment.   Leveraged  leases  have  remaining
terms ranging from five to twenty-one years.  The components
of  the  net  investment in leveraged leases at December 31,
1997 and 1996, are as follows:

(Dollars in thousands)                          1997         1996
                                             __________   __________
Net rents receivable. . . . . . . . . .      $ 254,059    $ 258,022
Estimated unguaranteed residual values.         39,752       39,752
Unearned and deferred income. . . . . .        (90,773)     (93,296)
Allowance for receivable losses . . . .         (3,362)      (6,036)
                                             __________   __________
Investment in leveraged leases. . . . .        199,676      198,442
Less:  Deferred income taxes. . . . . .       (188,074)    (196,460)
                                             __________   __________
Net investment in leveraged leases. . .      $  11,602    $   1,982
                                             ==========   ==========

Refer to the note  on  page  28,  Allowance  for  Receivable
Losses,  for a reconciliation of the direct financing leases
and leveraged leases allowances for receivable losses.


EQUIPMENT ON OPERATING LEASES:

Operating leases  consist  principally  of  IBM  information
handling  equipment  with  terms  generally from two to four
years. The components of equipment  on  operating  lease  at
December 31, 1997 and 1996, are as follows:


(Dollars in thousands)                         1997          1996
                                           ____________  ____________
Cost. . . . . . . . . . . . . . . . . . .  $ 6,640,874   $ 4,839,547
Accumulated depreciation. . . . . . . . .   (3,057,233)   (2,288,165)
                                           ____________  ____________
                                           $ 3,583,641   $ 2,551,382
                                           ============  ============

Minimum  future  rentals were approximately $3,201.1 million
at December  31,  1997.  The  scheduled  maturities  of  the
minimum  future rentals at December 31, 1997, expressed as a
percentage of the total, are due approximately as follows:

Within 12 months. . . . . . . . . . . . . . . . . . . . 50%
13 to 24 months . . . . . . . . . . . . . . . . . . . . 34
25 to 36 months . . . . . . . . . . . . . . . . . . . . 13
37 to 48 months . . . . . . . . . . . . . . . . . . . .  2
After 48 months . . . . . . . . . . . . . . . . . . . .  1
                                                       ____
                                                       100%
                                                       ====





                            -25-



<PAGE 26>
LOANS RECEIVABLE:

Loans  receivable  include  installment receivables that are
principally  financings  of  customer   purchases   of   IBM
information  handling  products.  Also  included  are  other
financings, comprising primarily IBM software and  services.
The  components of loans receivable at December 31, 1997 and
1996, are as follows:


(Dollars in thousands)                      1997         1996
                                        ___________  ___________
Gross loans receivable . . . . . . .    $2,736,356   $2,166,019
Deferred initial direct costs. . . .        17,890       13,168
Unearned income. . . . . . . . . . .      (301,756)    (268,876)
Allowance for receivable losses. . .       (71,229)     (63,364)
                                        ___________  ___________
                                        $2,381,261   $1,846,947
                                        ===========  ===========


The scheduled maturities of loans receivable outstanding  at
December  31,  1997, expressed as a percentage of the total,
are due approximately as follows:


Within 12 months . . . . . . . . . . . . . . . . . . . 44%
13 to 24 months. . . . . . . . . . . . . . . . . . . . 31
25 to 36 months. . . . . . . . . . . . . . . . . . . . 15
37 to 48 months. . . . . . . . . . . . . . . . . . . .  8
After 48 months. . . . . . . . . . . . . . . . . . . .  2
                                                      ____
                                                      100%
                                                      ====


Included in loans receivable are  $17.9  million  and  $40.0
million  at  December  31, 1997 and 1996, respectively, that
are due from the Company's term lease  partnerships.    Such
loans  are  secured  by  the  general  pool of leases in the
partnerships.  Also included in loans  receivable  are  $6.2
million and $16.1 million of seller interest at December 31,
1997, and 1996, respectively, relating to the securitization
of such loans.

Refer  to  the  note  on  page  28, Allowance for Receivable
Losses,  for  a  reconciliation  of  the  loans   receivable
allowance for receivable losses.

































                            -26-

















































<PAGE 27>
WORKING CAPITAL FINANCING RECEIVABLES:

Working  capital  financing receivables arise primarily from
secured inventory  and  accounts  receivable  financing  for
dealers  and  remarketers  of  IBM  and non-IBM products and
services.  Inventory financing includes the financing of the
purchase by these dealers  and  remarketers  of  information
handling  products.   As previously discussed in the note on
pages 22 and 23,  Relationship  with  IBM,  the  Company  is
reimbursed  by  IBM  for  certain  losses on working capital
financing receivables with specific dealers and for specific
transactions.  Approximately $2.2 million, $10.5 million and
$9.3 million of such losses have been reimbursed by  IBM  in
1997,  1996  and 1995, respectively.  With the growth of the
Company's working capital financing  business  in  1997  and
1996, the concentration of such financings for certain large
dealers  and remarketers of information industry products is
significant.  However, the Company has a secured position on
most of its inventory  and  accounts  receivable  financing,
which  mitigates  the  amount of potential loss. The Company
does not believe that there is a risk  of  loss  that  would
have  a material impact on its financial position or results
of operations, and it provides for unsecured exposures based
upon historical experience.

Payment  terms  for  inventory-secured  financing  generally
range  from  30  days  to  45  days.    Accounts  receivable
financing  includes  the   financing   of   trade   accounts
receivable for these dealers and remarketers.  Payment terms
for  accounts  receivable  secured financing typically range
from 30 days to 90 days.  The components of working  capital
financing receivables at December 31, 1997, and 1996, are as
follows:


(Dollars in thousands)
                                           1997         1996
                                        ___________  ___________
Working capital financing receivables   $3,289,860   $2,955,411
Allowance for receivable losses . . .      (40,550)     (56,723)
                                        ___________  ___________
                                        $3,249,310   $2,898,688
                                        ===========  ===========


Included in working capital financing receivables are $742.9
million  and  $608.7  million of seller interest at December
31,  1997,  and  1996,   respectively,   relating   to   the
securitization  of  such  receivables.    Additionally,  the
Company has $2,069.1 million of approved but unused  working
capital  financing  credit  lines  available to customers at
December 31, 1997.

Refer to the note  on  page  28,  Allowance  for  Receivable
Losses,   for   a  reconciliation  of  the  working  capital
financing receivables allowance for receivable losses.




















                            -27-






















































<PAGE 28>
ALLOWANCE FOR RECEIVABLE LOSSES:

The  following  is  a  reconciliation  of  the allowance for
receivable  losses,  by  portfolio,  for  the  years   ended
December 31, 1997, 1996 and 1995:

(Dollars in thousands)           Direct                         Working
                                Financing  Leveraged   Loans    Capital
        1997            Total    Leases     Leases   Receivable Fin. Rec.
_____________________ _________ _________ __________ __________ _________
Beginning of year . . $170,254  $ 44,131    $ 6,036   $ 63,364  $ 56,723
Provision for
 receivable losses. .   35,541    22,271     (2,674)    11,800     4,144
Accounts written off
 (net of recoveries).  (46,328)  (15,321)       -       (5,453)  (25,554)
Transfers from
 allowance for losses
 on receivables sold
 and other, net . . .    8,047     1,292        -        1,518     5,237
                      _________ _________ __________ __________ _________
End of year . . . . . $167,514  $ 52,373    $ 3,362    $71,229   $40,550
                      ========= ========= ========== ========== =========

                                 Direct                         Working
                                Financing  Leveraged   Loans    Capital
        1996            Total    Leases     Leases   Receivable Fin. Rec.
_____________________ _________ _________ __________ __________ _________
Beginning of year . . $159,543  $ 46,266    $ 6,104   $ 59,369  $ 47,804
Provision for
 receivable losses. .   44,883    17,940       -        13,260    13,683
Accounts written off
 (net of recoveries).  (40,849)  (22,104)      -       (11,686)   (7,059)
Transfers (to) from
 allowance for losses
 on receivables sold
 and other, net . . .    6,677     2,029        (68)     2,421     2,295
                      _________ _________ __________ __________ _________
End of year . . . . . $170,254  $ 44,131    $ 6,036   $ 63,364  $ 56,723
                      ========= ========= ========== ========== =========

                                 Direct                         Working
                                Financing  Leveraged   Loans    Capital
        1995            Total    Leases     Leases   Receivable Fin. Rec.
_____________________ _________ _________ __________ __________ _________
Beginning of year . . $ 89,489  $ 24,389   $  7,171   $ 41,665  $ 16,264
Provision for
 receivable losses. .   68,417    16,208       -        21,200    31,009
Accounts written off
 (net of recoveries).   (5,680)    2,967     (1,067)    (7,232)     (348)
Transfers from
 allowance for losses
 on receivables sold
 and other, net . . .    7,317     2,702       -         3,736       879
                      _________ _________ __________ __________ _________
End of year . . . . . $159,543  $ 46,266    $ 6,104   $ 59,369  $ 47,804
                      ========= ========= ========== ========== =========





                            -28-



<PAGE 29>
ALLOWANCE FOR RECEIVABLE LOSSES  (Continued):

The  reconciliation  of the allowance for receivable losses,
by portfolio, presented on page 28, excludes  the  allowance
for  estimated  credit losses on receivables sold, which was
$1.7 million and $5.1 million at December 31, 1997 and 1996,
respectively.   Provisions  for  expected  losses,  as  they
relate  to receivables sold, are provided during the periods
in which the  receivables  were  originated.    No  material
provisions  were  made for the years ended December 31, 1997
and December 31, 1996.

Also excluded from the reconciliation of the  allowance  for
receivable  losses,  by  portfolio, presented on page 28, is
the allowance for estimated credit losses  on  factored  IBM
receivables,  which  was $31.3 million at December 31, 1997.
IBM factored receivables written  off,  net  of  recoveries,
during  1997  were $2.8 million.  There were no factored IBM
receivables at December 31, 1996.  Provisions  for  expected
losses,  as  they  relate  to  factored IBM receivables, are
provide during the periods  in  which  the  receivables  are
purchased.

At  December  31,  1997,  1996  and  1995, the allowance for
receivable losses approximated 1.3 percent, 1.5 percent  and
1.6  percent,  respectively,  of  the Company's portfolio of
leases, loans, factored IBM receivables and working  capital
financing  receivables.  The decline in this ratio from 1996
to 1997 was due to lower reserve  requirements,  based  upon
the  Company's  historical  experience  and  its  ability to
effectively manage credit risk and contain losses.

INVESTMENTS AND OTHER ASSETS:

The components of investments and other assets  at  December
31, 1997, and 1996, are as follows:

(Dollars in thousands)
                                                   1997        1996
                                                 ________    ________
Receivables from customers  . . . . . . . . .    $303,077    $259,588
Investments in partnerships and other . . . .     170,994     142,742
Receivables from affiliates . . . . . . . . .      79,121      99,214
Due and deferred from receivable sales. . . .      35,928      63,046
Remarketing inventory . . . . . . . . . . . .      58,383      35,986
Other assets  . . . . . . . . . . . . . . . .      34,760      41,542
                                                 ________    ________
                                                 $682,263    $642,118
                                                 ========    ========

Due  and  deferred  from  receivable  sales  are  net of the
allowance for estimated credit losses  on  receivables  sold
and  include subordinated interests in trusts, cash deposits
held by trustee, receivables from investors and interest  in
excess   servicing  cash  flows.    Due  and  deferred  from
receivable sales are restricted assets  subject  to  limited
recourse  provisions.   There were no sales in 1997 and 1996
of financing receivables to investors.  The Company acts  as
servicer  for  receivables  securitized  and  sold,  and  is
contingently liable for up to $197.8 million in the event of
nonperformance,  default  or  other  loss  relating  to  the
outstanding  pool balance at December 31, 1997, of IBM state



and local government installment receivables securitized and
sold.  Adequate reserves exist to cover




                            -29-



























































<PAGE 30>
INVESTMENTS AND OTHER ASSETS (Continued):

potential  losses.  Included in other assets at December 31,
1997,  and  1996,  are  $14.4  million  and  $10.0  million,
respectively,  on  deposit  in  restricted accounts, held as
security deposits received from customers.  Also included in
other assets at December 31, 1997  and  1996,  respectively,
are  $4.1  million  on  deposit  in  restricted accounts for
purposes of credit enhancement.  The Company,  as  servicer,
deposited  the  cash  in  connection with certain tax-exempt
grantor trusts comprised of pools of  IBM  state  and  local
government  installment  receivables.    The trustee of each
grantor trust is entitled to draw upon the  amounts  in  the
restricted accounts, in the event of nonperformance, default
or other loss relating to such installment receivables.

SHORT-TERM DEBT:

The  components of short-term debt at December 31, 1997, and
1996, are as follows:



(Dollars in thousands)                              1997        1996
                                                 __________  __________
Commercial paper, with rates averaging
5.8% in 1997 and 5.5% in 1996. . . . .  . . . .  $3,902,029  $4,717,531
Other short-term debt, with rates averaging
5.7% in 1997 and 5.5% in 1996. . . . . . .  . .   2,134,245   1,509,994
Current maturities of long-term debt. . . . . .   1,416,394     213,875
                                                 __________  __________
                                                  7,452,668   6,441,400
IBM short-term borrowings . . . . . . . . . . .   1,139,113     125,000
                                                 __________  __________
                                                 $8,591,781  $6,566,400
                                                 ==========  ==========



The approximate weighted average  effective  interest  rates
above,   are  before  the  effects  of  interest  rate  swap
agreements and have been calculated on the basis of rates in
effect at December 31,  1997  and  1996.    The  approximate
weighted average stated rates (after the effects of interest
rate  swap  agreements)  on  commercial paper outstanding at
December  31,  1997,  and  1996,   were   6.2%   and   5.6%,
respectively.  The approximate weighted average stated rates
(after  the  effects  of  interest  rate swap agreements) on
other short-term debt outstanding at December 31, 1997,  and
1996,  were  5.7%  and 5.8%, respectively.  Other short-term
debt primarily includes notes having maturities between nine
and twelve months offered through the Company's  medium-term
note program.
























                            -30-





















































<PAGE 31>
LONG-TERM DEBT:

The  components  of long-term debt at December 31, 1997, and
1996, are as follows:


(Dollars in thousands)                             1997        1996
                                                ___________ ___________
Medium-term notes with original maturities
 ranging from 1998 to 2008, with rates
 averaging 6.0% in 1997 and 5.9% in 1996. . .   $3,302,600  $1,731,344
IBM loan payable, due 2001. . . . . . . . . .      589,253       -
                                                ___________ ___________
                                                 3,891,853   1,731,344
Net unamortized premiums/(discounts). . . . .        1,029      (1,532)
                                                ___________ ___________
                                                 3,892,882   1,729,812
Less:  Current maturities . . . . . . . . . .    1,416,394     213,875
                                                ___________ ___________
                                                $2,476,488  $1,515,937
                                                =========== ===========


The approximate weighted average  effective  interest  rates
above   are   before  the  effects  of  interest  rate  swap
agreements and have been calculated on the basis of rates in
effect at December 31, 1997,  and  1996.    The  approximate
weighted average stated rates (after the effects of interest
rate  swap  agreements)  on medium-term notes outstanding at
December  31,  1997,  and  1996,   were   6.0%   and   5.9%,
respectively.    Discounts  and  premiums have the effect of
modifying the stated rate  of  interest  on  long-term  debt
offerings.

Annual  maturity  of long-term debt at December 31, 1997, is
as follows:

(Dollars in thousands)

1998 . . . . . . . . . . . . . . . . . . . $1,416,394
1999 . . . . . . . . . . . . . . . . . . .  1,216,206
2000 . . . . . . . . . . . . . . . . . . .    191,000
2001 . . . . . . . . . . . . . . . . . . .    185,000
2002 . . . . . . . . . . . . . . . . . . .     50,000
2003 and thereafter  . . . . . . . . . . .    244,000
                                           __________
                                           $3,302,600
                                           ==========


RATIO OF EARNINGS TO FIXED CHARGES:

The  ratio  of  earnings  to  fixed  charges  calculated  in
accordance   with   applicable   Securities   and   Exchange
Commission requirements was 1.83,  2.02  and  1.96  for  the
years ended December 31, 1997, 1996 and 1995, respectively.









                            -31-

































































<PAGE 32>
RELATED COMPANY TRANSACTIONS:

IBM  charged  the  Company  $84.4 million, $64.8 million and
$62.6  million  in  1997,  1996  and   1995,   respectively,
representing  costs  for  lease  services,  employee benefit
plans, facilities rental and staff support.


Amounts due to IBM and  affiliates  include  current  income
taxes  payable,  as  well as amounts for software, services,
purchases of receivables and purchases of equipment for term
leases.  At December 31, 1997, and 1996, amounts due to  IBM
and  affiliates  were $2,524.5 million and $2,289.0 million,
respectively.

Interest and finance income of $6.7  million,  $1.9  million
and $6.9 million was earned from loans to IBM and affiliates
in  1997,  1996 and 1995, respectively.  Interest expense of
$29.3 million, $10.6 million and $10.2 million was  incurred
on loans from IBM and affiliates during 1997, 1996 and 1995,
respectively.

The  Company  also  provides  equipment  financing at market
rates to IBM and  affiliated  companies  for  both  IBM  and
non-IBM  products.   The Company originated $1,054.4 million
and $682.0 million of such financings during 1997 and  1996,
respectively.  At December 31, 1997, and 1996, approximately
$1,255.0  million  and $828.0 million, respectively, of such
financings were included in the lease  and  loan  portfolio.
Of  these  amounts, $1,136.1 million and $723.4 million were
included in  the  Company's  operating  lease  portfolio  at
December  31,  1997,  and  1996, respectively.   The finance
income earned from operating leases to  IBM  and  affiliated
companies,  net of depreciation expense, was $151.3 million,
$107.6 million and $91.9 million in  1997,  1996  and  1995,
respectively.

In June 1997, IBM Credit International Factoring Corporation
(ICIFC)  and  IBM  Credit  EMEA  Factoring Co., Ltd (ICEFC),
subsidiaries  of  the  Company,   entered   into   factoring
agreements  with  selected  IBM  subsidiaries.   Under these
agreements, ICIFC  and  ICEFC  will  periodically  purchase,
without  recourse,  all  the  rights,  title and interest to
certain outstanding IBM customer receivables.

During  1997,  ICIFC  and  ICEFC   acquired   IBM   customer
receivables  having  a nominal value of $4,222.2 million for
approximately $4,159.2 million.   The  receivables  acquired
are  short-term  in  nature  and are denominated in non-U.S.
currencies.   The  purchase  was  financed  by  the  Company
through  the  issuance  of  short-term  debt.   Transactions
related to these receivables are  fully  integrated  in  the
Company's consolidated financial statements.



























                            -32-


















































<PAGE 33>
RELATED COMPANY TRANSACTIONS (Continued):

An  intercompany  tax  allocation  agreement (the Agreement)
exists between the Company and its parent company, IBM.  The
Agreement aligns the settlement of  federal  and  state  tax
benefits and/or obligations with the Company's provision for
income  taxes  determined  on a separate company basis.  The
Company is part of the IBM consolidated federal  tax  return
and  files  separate  state  tax returns in selected states.
Included in amounts due to IBM and  affiliates  at  December
31,  1997,  and  1996,  are  $27.1 million and $5.5 million,
respectively, of current income taxes payable determined  in
accordance  with  the Agreement.  Cash paid for income taxes
to IBM and to states that require separate  tax  returns  in
1997,  1996  and  1995 was $18.4 million, $113.3 million and
$339.2 million, respectively.


PROVISION FOR INCOME TAXES:

The components of the provision  for  income  taxes  are  as
follows:

(Dollars in thousands)
                                   1997         1996         1995
                                 _________   __________   __________
Federal:
   Current . . . . . . . . . .   $  32,401   $  60,741    $ 114,262
   Deferred. . . . . . . . . .     100,332      83,637        9,306
                                 _________   __________   __________
                                   132,733     144,378      123,568
                                 _________   __________   __________
State and local:
   Current . . . . . . . . . .       8,575      19,216       23,405
   Deferred. . . . . . . . . .      21,907      12,528        2,482
                                 _________   __________   __________
                                    30,482      31,744       25,887
                                 _________   __________   __________
   Total provision . . . . . .   $ 163,215   $ 176,122    $ 149,455
                                ==========   ==========   ==========

Changes in the deferred tax assets and liabilities resulting
from   temporary   differences  between  financial  and  tax
reporting are as follows:


(Dollars in thousands)                              1997         1996
                                                 __________   __________
  Deferred tax assets (liabilities):

     Provision for receivable losses. . . . . .  $   75,477   $  90,909
     Lease income and depreciation. . . . . . .  (1,014,615)   (901,514)
     Other, net . . . . . . . . . . . . . . . .      51,958      49,111
                                                 __________   __________
  Deferred income taxes . . . . . . . . . . . .  $ (887,180)  $(761,494)
                                                 ==========   ==========
















                            -33-


























































<PAGE 34>
PROVISION FOR INCOME TAXES (Continued):

The  provision for income taxes varied from the U.S. federal
statutory income tax rate as follows:



                                         1997       1996     1995
                                        ______     ______   ______
Federal statutory rate. . . . . . . .    35.0%      35.0%    35.0%
State and local taxes, net of
 federal tax benefit  . . . . . . . .     4.4        4.4      4.4
Adjustments to prior years' tax
 liabilities  . . . . . . . . . . . .    (2.9)        -        -
Other, net. . . . . . . . . . . . . .      -          -      (0.1)
                                        ______     ______   ______
Effective income tax rate . . . . . .    36.5%      39.4%    39.3%
                                        ======     ======   ======



FINANCIAL INSTRUMENTS:

The Company has used derivative instruments as an element of
its  risk  management  strategy  for  many  years.  Although
derivatives    entail    risk    of    non-performance    by
counterparties,   the   Company   manages   this   risk   by
establishing  explicit  dollar  and  term  limitations  that
correspond to the credit rating of each  carefully  selected
counterparty.  The Company has not sustained a material loss
from these instruments nor does it anticipate  any  material
adverse  effect  on  its  results of operations or financial
position in the future.

The majority of the Company's derivative transactions relate
to the matching of  liabilities  to  assets.    The  Company
issues  debt,  using  the most efficient capital markets and
products, which may result in a currency  or  interest  rate
mismatch  with  the underlying asset. Interest rate swaps or
currency swaps are then used to match the interest rates and
currencies of its debt to the related asset.   Interest  and
currency rate differentials accruing under interest rate and
currency  swap contracts are recognized over the life of the
contracts  in  interest  expense.  When  the  terms  of  the
underlying  instrument  are  modified,  or  if  it ceases to
exist, all changes to fair value of the  swap  contract  are
recognized in income each period until it matures.

The tables on page 35 summarize the notional value, maturity
dates,  weighted  average  receive  and  pay  rates  and net
unrealized gain (loss) of derivative  financial  instruments
by  category  at  December  31, 1997, and 1996. The notional
value at December 31 provides an indication of the extent of
the Company's involvement in such instruments at that  time,
but does not represent exposure to market risk.




















                            -34-























































<PAGE 35>
FINANCIAL INSTRUMENTS  (Continued):

(Dollars in thousands)

At December 31, 1997:

                      Notional                Weighted Average Rate
     Type              Amount     Maturities   Receive       Pay
____________________  __________  __________  _____________________
Swap to Fixed         $2,675,750  1998-2002     5.68%       6.22%
Swap to Floating       2,605,800  1999-2007     6.73%       5.70%
Currency Related         435,297  1998-1999      n/a *       n/a *
Int. Rate Cap/Floor      615,000  1998-1999      n/a *       n/a *
                      __________
                      $6,331,847
                      ==========

At December 31, 1997  (Continued):

                      Notional  Unrealized  Unrealized  Net Unrealized
     Type             Amount    Gross Gain Gross (Loss)  Gain (Loss)
____________________ __________ __________ ____________ ______________
Swap to Fixed        $2,675,750   $ 1,027    $(16,557)    $(15,530)
Swap to Floating      2,605,800    22,500        (483)      22,017
Currency Related        435,297     2,213     (39,024)     (36,811)
Int. Rate Cap/Floor     615,000      -           -            -
                     __________ __________ ____________ ______________
                     $6,331,847   $25,740    $(56,064)    $(30,324)
                     ========== ========== ============ ==============

At December 31, 1996:

                      Notional                Weighted Average Rate
     Type              Amount     Maturities   Receive       Pay
____________________  __________  __________  _____________________
Swap to Fixed         $2,400,000  1997-2001     5.77%       6.27%
Swap to Floating       1,670,800  1997-2001     5.86%       5.58%
Currency Related         245,445  1998-1999      n/a *       n/a *
Int. Rate Cap            500,000  1997-1999      n/a *       n/a *
                      __________
                      $4,816,245
                      ==========

At December 31, 1996 (Continued):

                      Notional  Unrealized  Unrealized  Net Unrealized
     Type             Amount    Gross Gain Gross (Loss)  Gain (Loss)
____________________ __________ __________ ____________ ______________
Swap to Fixed        $2,400,000   $ 1,848    $(17,876)    $(16,028)
Swap to Floating      1,670,800     4,838      (4,413)         425
Currency Related        245,445       961     (19,569)     (18,608)
Int. Rate Cap           500,000       675        -             675
                     __________ __________ ____________ ______________
                     $4,816,245   $ 8,322    $(41,858)    $(33,536)
                     ========== ========== ============ ==============

* n/a:  not applicable



                            -35-




<PAGE 36>
FINANCIAL INSTRUMENTS  (Continued):

At  December  31,  1997,  approximately  57  percent  of the
Company's total debt was hedged through the use of  currency
and interest rate related agreements.  Before the effects of
such  agreements, the Company's debt comprised approximately
27 percent fixed rate debt  and  73  percent  floating  rate
debt.    After the effects of such agreements, the Company's
debt consisted of approximately 41 percent fixed  rate  debt
and  59  percent  floating rate debt.  At December 31, 1996,
about 61 percent of the  Company's  total  debt  was  hedged
through  the  use  of  currency  and  interest  rate related
agreements. Before  the  effects  of  such  agreements,  the
Company's debt comprised approximately 36 percent fixed rate
debt  and  64 percent floating rate debt.  After the effects
of  such  agreements,  the  Company's  debt   consisted   of
approximately  45  percent  fixed  rate  debt and 55 percent
floating rate debt.

The approximate weighted average  effective  interest  rates
for the commercial paper, other short-term debt, medium-term
notes and other long-term debt, as disclosed in the notes on
pages 30 and 31, Short-Term Debt and Long-Term Debt, include
the effects of interest rate swap agreements.

Fair  value  is  a very subjective and imprecise measurement
that is based on numerous  estimates  and  assumptions  that
require  substantial  judgment  and  may  be valid only at a
particular point in time.  As such, fair value can represent
only a very general approximation of possible value that may
never actually be realized.

The following methods and assumptions were used to  estimate
the  fair  value  of  each class of financial instrument for
which it is practicable to estimate.

Cash and cash equivalents:  The carrying amount approximates
fair value due to the short maturity of these instruments.

Marketable securities:   The  carrying  amount  approximates
fair value, which is estimated using quoted market prices.

Loans   receivable:      The  fair  value  is  estimated  by
discounting the future cash flows  using  current  rates  at
which  similar loans would be made to borrowers with similar
credit ratings with the same remaining maturities.

Working capital financing receivables:  The carrying  amount
approximates fair value due to the short maturity of most of
these instruments.

Due and deferred from receivable sales:  The carrying amount
approximates fair value.

Short and long-term debt and current maturities of long-term
debt:    The fair value of these instruments is estimated by
discounting the future cash flows using  the  current  rates
offered to the Company for debt with the same maturities.

Interest  rate related and currency related agreements:  The
fair value of these instruments has been  estimated  as  the
amount  the  Company  would  receive or pay to terminate the



agreements, taking into consideration current  interest  and
currency exchange rates.




                            -36-



























































<PAGE 37>
FINANCIAL INSTRUMENTS (Continued):

Commitments to extend credit:  The fair value of commitments
to  extend credit is estimated as the amount of approved but
unused working capital financing credit lines  available  to
customers.

Financial   guarantees:      The  fair  value  of  financial
guarantees is estimated as the amounts that would be paid if
the Company had to settle the obligations.

The following table summarizes the carrying amount  and  the
estimated  fair  value  of  all  of  the Company's financial
instruments:

(Dollars in thousands)
                                             Carrying          Estimated
At December 31, 1997:                        Amount            Fair Value
                                            __________        ___________

 Cash and cash equivalents                  $  792,471        $  792,471
 Marketable securities                         127,847           127,847
 Loans receivable                            2,381,261         2,462,666
 Working capital financing receivables       3,249,310         3,249,310
 Short-term debt (excluding current
   maturities of long-term debt)             7,175,387         7,109,671
 Long-term debt and current
   maturities of long-term debt              3,892,882         3,962,879
 Off-balance-sheet derivatives:
     Currency related --
        Assets                                    -                2,370
        Liabilities                               -               41,274
     Interest rate related --
        Assets                                    -               14,385
        Liabilities                               -               22,267
 Commitments to extend credit                     -            2,069,076
 Financial guarantees                             -                8,888

                                             Carrying          Estimated
At December 31, 1996:                        Amount            Fair Value
                                            __________        ___________

 Cash and cash equivalents                  $  632,834        $  632,834
 Marketable securities                         159,348           159,348
 Loans receivable                            1,846,947         1,899,413
 Working capital financing receivables       2,898,688         2,898,688
 Short-term debt (excluding current
   maturities of long-term debt)             6,352,525         6,573,150
 Long-term debt and current
   maturities of long-term debt              1,729,812         1,373,218
Off-balance-sheet derivatives:
     Currency related --
        Assets                                    -                  961
        Liabilities                               -               19,569
     Interest rate related --
        Assets                                    -                7,361
        Liabilities                               -               22,289
 Commitments to extend credit                     -            2,051,496
 Financial guarantees                             -               12,884



                            -37-


<PAGE 38>
TRANSACTIONS WITH GENERAL ELECTRIC CAPITAL CORPORATION:

During  the  second  and third quarters of 1997, the Company
entered into agreements to purchase selected assets from the
leasing portfolio of  General  Electric  Capital  Technology
Management  Services  Corporation (GECTMSC), a subsidiary of
General Electric Capital Corporation (GECC).   The  purchase
price of approximately $353.3 million was primarily financed
by  the Company through short-term and long-term borrowings.
The acquired capital and operating lease and loan  portfolio
consists of both IBM and non-IBM products.

Additionally,  the  Company  entered  into  an alliance with
General Electric Capital  Information  Technology  Solutions
Corporation  (ITS),  a  GECC  affiliate, wherein the Company
will serve as the preferred financing provider for customers
of ITS's products and services.

INDUSTRY SEGMENT REPORTING:

The  Company  operates  principally  in  a  single  business
segment  offering customer financing of information industry
products and services.

SUBSEQUENT EVENT:

On February 26,  1998,  the  Company's  Board  of  Directors
declared  a  $25.0 million dividend, payable to IBM on March
19, 1998.







































































                            -38-






























<PAGE 39>
SELECTED QUARTERLY FINANCIAL DATA:  (Unaudited)

(Dollars in thousands)


                   Finance                        Gross Profit
                  and Other  Interest  Equipment  on Equipment    Net
                   Income    Expense     Sales        Sales     Earnings
                 ___________ ________  _________  ____________  ________
1997
____

First Quarter . .$  365,891* $112,966  $ 86,655     $11,305     $ 79,183
Second Quarter. .   363,110   126,824    85,459      12,566       68,583
Third Quarter . .   421,590   143,749   128,961      18,343       62,439
Fourth Quarter. .   480,304   155,021   141,030      18,360       73,688
                 ___________ ________  _________    _______     ________
                 $1,630,895  $538,560  $442,105     $60,574     $283,893
                 =========== ========  =========    =======     ========
1996
____

First Quarter . .$  374,179* $106,280  $106,488     $18,689     $ 73,928
Second Quarter. .   368,114   106,931   101,432      17,626       74,075
Third Quarter . .   359,648   110,362    76,367       7,670       71,610
Fourth Quarter. .   395,859   112,536   135,005       6,951       51,469
                 ___________ ________  ________     _______     ________
                 $1,497,800  $436,109  $419,292     $50,936     $271,082
                 =========== ========  ========     =======     ========

* During the first quarter of 1997 and 1996, the Company recognized a
  pretax gain of $10.7 million and $9.3 million, respectively, upon
  the sale of certain restricted securities.



























                            -39-




<PAGE 40>
ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
           ACCOUNTING AND FINANCIAL DISCLOSURE:

     None.

                                PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT:
     Omitted pursuant to General Instruction J.

ITEM 11.  EXECUTIVE COMPENSATION:
     Omitted pursuant to General Instruction J.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
           AND MANAGEMENT:
     Omitted pursuant to General Instruction J.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS:
     Omitted pursuant to General Instruction J.

                                PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
           FORM 8-K:

     (a)   The following documents are filed as part of this
report:

      1.   Consolidated Financial Statements
           included in Part II of this report:

             Report of Independent Accountants (page 15).

             Consolidated Statement of Financial Position at
December
             31, 1997 and 1996 (page 16).

             Consolidated Statement of Earnings and Retained
Earnings
             for the year ended December 31, 1997, 1996  and
1995
             (page 17).

             Consolidated  Statement  of  Cash Flows for the
year ended
             December 31, 1997, 1996 and 1995 (pages 18  and
19).

             Notes   to  Consolidated  Financial  Statements
(pages 20
             through 38).

       2.   Financial statement  schedules  required  to  be
filed by
           Item 8 of this Form 10-K:

             Schedules are omitted because of the absence
             of the conditions under which they are required
or
             because  the  information  is  disclosed in the
financial
             statements or in the notes thereto.










                            -40-


























































<PAGE 41>
       3.      Exhibits  required to be filed by Item 601 of
Regulation S-K:
            Included in this Form 10-K:

       Exhibit Number
       _______________

                 I.      Agreement  to  furnish  information
defining the
                      rights of debt holders

                II.   Statement re computation of ratios

               III.   Consent of experts and counsel

                IV.   Financial data schedule

             Not included in this Form 10-K:

             The  Certificate of Incorporation of IBM Credit
Corporation
             is filed pursuant to the  quarterly  report  on
Form 10-Q for
             the  quarterly  period  ended June 30, 1993, on
August 10,
             1993, and is hereby incorporated by reference.

             The By-Laws of IBM Credit Corporation are filed
pursuant
             to the annual  report  of  Form  10-K  for  the
fiscal year
             ended December 31, 1996, on March 25, 1997, and
are
             hereby incorporated by reference.

             The  Support  Agreement  dated  as of April 15,
1981, between
             the Company and IBM is filed with Form SE dated
March 26,
             1987, and is hereby incorporated by reference.

             Power of Attorney of Jeffrey D. Serkes

    (b)  Reports on Form 8-K:
             A Form 8-K dated October 21,  1997,  was  filed
with respect
             to  the  Company's  financial  results  for the
period ended
             September 30, 1997.







































                            -41-










































<PAGE 42>
[SIGNATURE]
                               SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


                             IBM CREDIT CORPORATION
                                  (Registrant)

                             By:  /s/W. Wilson Lowery, Jr.
                                  ________________________
                                  (W. Wilson Lowery, Jr.)
                                         Chairman
Date:  March 27, 1998

      Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities on March 27, 1998.

Signature                      Title
_________                      _____

_/s/W. Wilson Lowery, Jr.__
___________________________
(W. Wilson Lowery, Jr.)        Chairman and Director

_/s/Kimberly A. Kispert____
___________________________
(Kimberly A. Kispert)          Vice President, Finance,
                               and Chief Financial Officer and Director
_/s/Michael J. Twomey______
___________________________
(Michael J. Twomey)            Controller and Treasurer

                                                |
                                                |
                                                |    /s/Kimberly A. Kispert
Jeffrey D. Serkes              Director         |By: ________________________
                                                |    (Kimberly A. Kispert)
                                                |       Attorney-in-fact
                                                |





















                            -42-



<PAGE 43>
                             EXHIBIT INDEX
                             _____________
Reference Number                                               Exhibit Number
per Item 601 of                                                   in This
Regulation S-K          Description of Exhibits                  Form 10-K
________________   _________________________________________     ______________

       (2)         Plan of acquisition, reorganization,          Not
                   liquidation or succession.                    applicable

       (3)         Certificate of Incorporation and By-Laws

                   The Certificate of Incorporation of IBM
                   Credit Corporation is filed pursuant to
                   Form 10Q for the quarterly period ended
                   June 30, 1993, on August 10, 1993, and is
                   hereby incorporated by reference.

                   The By-Laws of IBM Credit Corporation are
                   filed pursuant to the annual report on
                   Form 10-K for the fiscal year ended December
                   31, 1996, on March 25, 1997, and are hereby
                   incorporated by reference.

       (4)(a)      Instruments defining the rights of
                   security holders.

                   An agreement to furnish to the Securities     I
                   and Exchange Commission, on request, a
                   copy of instruments defining the rights
                   of debt holders.

       (4)(b)      Indenture dated as of January 15, 1989,
                   filed electronically as Exhibit No. 4 to
                   Amendment No. 1 to Form S-3 on April 3,
                   1989, is hereby incorporated by
                   reference.

       (9)         Voting trust agreement.                       Not
                                                                 applicable
      (10)         Material contracts.

                   The Support Agreement dated April 15,
                   1981, between the Company and IBM is
                   filed with Form SE dated March 26, 1987,
                   and is hereby incorporated by reference.

      (11)         Statement regarding computation of per        Not
                   share earnings.                               applicable

      (12)         Statement regarding computation of ratios.    II

      (16)         Letter on change in certifying accountant.    Not
                                                                 applicable






                            -43-




<PAGE 44>

                             EXHIBIT INDEX
                             _____________
                              (continued)
Reference Number                                               Exhibit Number
per Item 601 of                                                   in This
Regulation S-K          Description of Exhibits                  Form 10-K
________________   _________________________________________     ______________

      (18)         Letter regarding change in accounting         Not
                   principles.                                   Applicable

      (21)         Subsidiaries of the registrant.               Omitted

      (22)         Published report regarding matters            Not
                   submitted to vote of security holders.        Applicable

      (23)         Consent of experts and counsel.               III

      (24)         Power of Attorney of Jeffrey D. Serkes
                   (incorporated by reference to Exhibit IV(j)
                   to the Company's Annual Report on Form 10-K
                   for the fiscal year ended December 31, 1995,
                   electronically transmitted to the Securities
                   and Exchange Commission on March 18, 1996).

      (27)         Financial data schedule.                      IV

      (28)         Information from reports furnished to         Not
                   state insurance regulatory authorities.       applicable

      (99)         Additional exhibits.                          Not
                                                                 applicable



























                            -44-






<PAGE 1>
[SIGNATURE]
                         EXHIBIT I
                         _________

         AGREEMENT TO FURNISH INFORMATION DEFINING
         _________________________________________

                 THE RIGHTS OF DEBT HOLDERS
                 __________________________

Securities and Exchange Commission
450 Fifth Avenue
Washington, D.C. 20549

Subject: IBM Credit Corporation Annual Report on Form 10-K for
         the fiscal year ended December 31, 1997 - File No. 1-8175


Ladies and Gentlemen:

   IBM   Credit  Corporation  (the  Company)  including  its
subsidiaries does not have outstanding any instrument  other
than   the  Indenture  dated  January  15,  1989,  as  filed
electronically as  Exhibit  No.  4  to  Form  S-3  with  the
Securities   and  Exchange  Commission  on  April  3,  1989,
defining the rights of the holders  of  its  long-term  debt
under  which  the  total  amount  of  securities  authorized
exceeds 10 percent of the total assets of  the  Company  and
its subsidiaries on a consolidated basis.

   In  accordance  with paragraph (b)(4)(iii) of Item 601 of
Regulation S-K, the Company hereby agrees to furnish to  the
Securities  and Exchange Commission, upon request, a copy of
each instrument that defines the rights of  the  holders  of
its long-term debt.

                                 Very truly yours,
                                 IBM CREDIT CORPORATION

                               By: /s/Kimberly A. Kispert
                                   _____________________________
 Date:  March 27, 1998            (Kimberly A. Kispert)
                                   Vice President, Finance
                                   and Chief Financial Officer

















                            -45-

<PAGE 1>
<TABLE>
<CAPTION>
                         EXHIBIT II
                         __________

                   IBM CREDIT CORPORATION
             STATEMENT RE COMPUTATION OF RATIOS
     COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

                                   (DOLLARS IN THOUSANDS)

                             FOR THE YEAR ENDED DECEMBER 31:
                               1997      1996      1995      1994      1993
                             ________  ________  ________  ________  ________
<S>                           <C>       <C>       <C>       <C>       <C>
Fixed Charges:
Interest expense             $538,560  $436,109  $394,572  $306,125  $365,675

Approximate portion of rental
  expense representative of
  the interest factor             283       479       507     2,780     3,290
                             ________  ________  ________  ________  ________

Total fixed charges           538,843   436,588   395,079   308,905   368,965

Net earnings                  283,893   271,082   230,475   250,589   220,220

Provision for income taxes    163,215   176,122   149,455   162,703   173,172
                             ________  ________  ________  ________  ________

Earnings before income taxes
  and fixed charges          $985,951  $883,792  $775,009  $722,197  $762,357
                             ========  ========  ========  ========  ========

Ratio of earnings to fixed
  charges                        1.83      2.02      1.96      2.34      2.07
                                 ====      ====      ====      ====      ====
















                            -46-
</TABLE>

<PAGE 1>
[SIGNATURE]
                        EXHIBIT III
                        ___________

             CONSENT OF INDEPENDENT ACCOUNTANTS
             __________________________________


     We  hereby consent to the incorporation by reference in
the  Prospectus  constituting  part  of   the   Registration
Statements on Form S-3 (Nos. 333-42755 and 333-26211) of IBM
Credit  Corporation  of  our  report dated January 20, 1998,
except as to the subsequent event note on page 38, which  is
as  of  February 26, 1998, appearing on page 15 of this Form
10-K.



/s/Price Waterhouse LLP
Stamford, CT
March 27, 1998



































                            -47-

<TABLE> <S> <C>

<ARTICLE>              5
                         EXHIBIT IV
                         __________

                  FINANCIAL DATA SCHEDULE
                  _______________________
<LEGEND>  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM IBM CREDIT CORPORATION'S CONSOLIDATED FINANCIAL STATEMENTS AT AND
FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                          <C>
<PERIOD-TYPE>                YEAR
<FISCAL-YEAR-END>            DEC-31-1997
<PERIOD-END>                 DEC-31-1997
<CASH>                           792,471
<SECURITIES>                     127,847
<RECEIVABLES>                  6,454,602
<ALLOWANCES>                           0
<INVENTORY>                            0
<CURRENT-ASSETS>                       0
<PP&E>                                 0
<DEPRECIATION>                         0
<TOTAL-ASSETS>                16,572,116
<CURRENT-LIABILITIES>                  0
<BONDS>                                0
<COMMON>                         457,411
                  0
                            0
<OTHER-SE>                     1,211,538
<TOTAL-LIABILITY-AND-EQUITY>   1,668,949
<SALES>                          442,105
<TOTAL-REVENUES>               1,630,895
<CGS>                            381,531
<TOTAL-COSTS>                    381,531
<OTHER-EXPENSES>                 228,155
<LOSS-PROVISION>                  35,541
<INTEREST-EXPENSE>               538,560
<INCOME-PRETAX>                  447,108
<INCOME-TAX>                     163,215
<INCOME-CONTINUING>              283,893
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                     283,893
<EPS-PRIMARY>                          0
<EPS-DILUTED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission