IBM CREDIT CORP
10-Q, 1999-08-12
FINANCE LESSORS
Previous: CALCASIEU REAL ESTATE & OIL CO INC, 10-Q, 1999-08-12
Next: ABF ENERGY CORP, 10QSB, 1999-08-12



         <PAGE> 1

                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                      FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

                    For the quarterly period ended June 30, 1999

                            Commission file number 1-8175
                                 __________________________________


                              IBM CREDIT CORPORATION
             ___________________________________________________________
               (Exact name of registrant as specified in its charter)




                  DELAWARE                            22-2351962
          ____________________________     _____________________________
          (State of incorporation)          (IRS employer identification
                                            number)

                  North Castle Drive, MS NCA-306
                     Armonk, New York                      10504-1785
         _______________________________________________________
         _______________
              (Address of principal executive offices)     (Zip Code)




         Registrant's telephone number, including area code  914-765-1900





         Indicate by check mark whether the registrant (1) has filed all
         reports required to be filed by Section 13 or 15(d) of the
         Securities Exchange Act of 1934 during the preceding 12 months (or
         for such shorter period that the registrant was required to file
         such reports), and (2) has been subject to such filing requirements
         for the past 90 days.
         Yes   X   No

         As of July 31, 1999, 936 shares of capital stock, par value $1.00
         per share, were held by International Business Machines
         Corporation.  Aggregate market value of the voting stock held by
         nonaffiliates of the registrant at July 31, 1999:  NONE.

         The registrant meets the conditions set forth in General
         Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing
         this Form with the reduced disclosure format.





         <PAGE> 2
                                        INDEX


         Part I - Financial Information:


                                                                        Page


            Item 1.   Financial Statements:


              Consolidated Statement of Financial Position
                at June 30, 1999 and December 31, 1998...................
                                                                           1

              Consolidated Statement of Earnings for the three and six
                months ended June 30, 1999 and 1998......................
                                                                           2


              Consolidated Statement of Cash Flows for the six months
                ended June 30, 1999 and 1998.............................
                                                                           3


              Notes to Consolidated Financial Statements.................
                                                                           5


            Item 2.  Management's Discussion and Analysis
                of Financial Condition and Results of Operations.........
                                                                          11


         Part II - Other Information.....................................
                                                                          21


















                                         -1-



         <PAGE> 3
         <TABLE>
                               IBM CREDIT CORPORATION

                    CONSOLIDATED STATEMENT OF FINANCIAL POSITION

         (Dollars in thousands)
         <CAPTION>
                                                   At             At
                                                June 30,     December 31,
                                                 1999           1998
                                             _____________   ____________
         <S>                                  <C>             <C>
         ASSETS:

           Cash and cash equivalents. . . . .  $   849,363    $   822,844
           Marketable securities. . . . . . .       36,641         68,838
           Net investment in capital leases .    5,605,849      5,265,941
           Equipment on operating leases, net    3,479,621      3,619,585
           Loans receivable . . . . . . . . .    3,206,069      3,041,222
           Working capital financing
             receivables. . . . . . . . . . .    2,332,587      2,789,029
           Factored IBM receivables . . . . .        -            292,310
           Investments and other assets . . .      691,028        497,590
                                                __________    ___________

         Total Assets                          $16,201,158    $16,397,359
                                               ===========    ===========

         LIABILITIES AND STOCKHOLDER'S EQUITY:

           Liabilities:

           Short-term debt. . . . . . . . . .  $ 5,951,517    $ 6,618,695
           Short-term debt, IBM . . . . . . .      599,950        158,527
           Due to IBM and affiliates. . . . .    1,726,411      2,354,650
           Interest and other accruals. . . .      464,528        440,248
           Deferred income taxes. . . . . . .    1,028,026        973,686
           Long-term debt . . . . . . . . . .    1,901,169      1,903,188
           Long-term debt, IBM. . . . . . . .    2,533,150      2,070,651
                                               ___________    ___________
              Total liabilities . . . . . . .   14,204,751     14,519,645
                                               ___________    ___________
           Stockholder's equity:

           Capital stock, par value $1.00 per share
              Shares authorized: 10,000
              Shares issued and outstanding:
                936 in 1999 and 1998  . . . .      457,411        457,411
           Retained earnings. . . . . . . . .    1,538,996      1,420,303
                                               ___________    ___________
              Total stockholder's equity. . .    1,996,407      1,877,714
                                               ___________    ___________
         Total Liabilities and Stockholder's
           Equity . . . . . . . . . . . . . .  $16,201,158    $16,397,359
                                               ===========    ===========
         <FN>
         The accompanying notes are an integral part of this statement.
                                         -2-



         </FN>
         </TABLE>
























































                                         -3-



         <PAGE> 4
         <TABLE>


                               IBM CREDIT CORPORATION

                         CONSOLIDATED STATEMENT OF EARNINGS

         (Dollars in thousands)
         <CAPTION>
                                        Three Months Ended  Six Months Ended
                                           June 30,            June 30,
                                         1999      1998      1999      1998
                                      ________  ________  ________  ________
         <S>                           <C>       <C>       <C>       <C>
         FINANCE AND OTHER INCOME:

           Income from leases:
              Capital leases . . . . .$ 97,517 $ 78,322  $185,532  $160,705
              Operating leases, net of
               depreciation. . . . . . 113,870   97,082   220,875   181,536
                                      _________ ________ _________  ________
                                       211,387  175,404   406,407   342,241


           Income from working capital
            financing. . . . . . . . .  54,880   59,556   107,424   125,736
           Income from loans . . . . .  59,988   49,619   120,486    99,435
           Equipment sales . . . . . . 183,086   95,111   280,709   204,940
           Income from factored IBM
            receivables. . . . . . . .   -       14,082     3,138    29,420
           Other income. . . . . . . .  21,064   27,345    46,757    51,716
                                      ________ ________  ________ _________
              Total finance and other
               income. . . . . . . . . 530,405  421,117   964,921   853,488
                                      ________ ________ _________ _________
         COST AND EXPENSES:

           Interest. . . . . . . . . . 139,961  155,175   278,690   311,336
           Cost of equipment sales . . 155,982   85,322   245,982   179,856
           Selling, general, and
            administrative . . . . . .  56,015   53,093   105,618   102,750
           Provision for receivable
            losses . . . . . . . . . .   9,440    9,366    15,005    16,485
                                       _______ ________  ________ _________

              Total cost and expenses. 361,398  302,956   645,295   610,427
                                       _______ ________  ________ _________

         EARNINGS BEFORE INCOME TAXES. 169,007  118,161   319,626   243,061

         Provision for income taxes. .  66,591   46,556   125,933    95,766
                                      ________ ________  ________ _________
         NET EARNINGS. . . . . . . . .$102,416 $ 71,605  $193,693  $147,295
                                      ========= =======  ========  ========
         <FN>
         The accompanying notes are an integral part of this statement.
         </FN>
                                         -4-



         </TABLE>

























































                                         -5-



         <PAGE> 5
         <TABLE>

                               IBM CREDIT CORPORATION

                        CONSOLIDATED STATEMENT OF CASH FLOWS

                              SIX MONTHS ENDED JUNE 30:

         (Dollars in thousands)
         <CAPTION>
                                                        1999       1998*
                                                      _________  __________
         <S>                                          <C>       <C>
         CASH FLOWS FROM OPERATING ACTIVITIES:

            Net earnings . . . . . . . . . . . . . . $  193,693  $ 147,295
            Adjustments to reconcile net earnings to
             cash provided by operating activities:
            Depreciation and amortization. . . . . .  1,011,537    930,691
            Provision for receivable losses. . . . .     15,005     16,485
            Increase in deferred income taxes. . . .     54,340     65,677
            Decrease in interest and other accruals    (170,531)   (73,643)
            Gross profit on equipment sales. . . . .    (34,727)   (25,084)
            Other items that provided (used) cash:
              Proceeds from equipment sales. . . . .    280,709    204,940
              Decrease in amounts due IBM and
                affiliates . . . . . . . . . . . . .   (628,239)  (853,107)
              Other, net . . . . . . . . . . . . . .     12,601      5,510
                                                      _________   _________
         Cash provided by operating activities . . .    734,388    418,764
                                                      _________  __________
         CASH FLOWS FROM INVESTING ACTIVITIES:

            Investment in capital leases . . . . . . (1,185,040)(1,190,121)
            Collections on capital leases, net of
             income earned . . . . . . . . . . . . .  1,069,257  1,073,794
            Investment in equipment on operating
             leases. . . . . . . . . . . . . . . . .   (881,181)  (775,184)
            Investment in loans receivable . . . . .   (977,538)  (681,971)
            Collections on loans receivable, net
            of interest earned . . . . . . . . . . .    808,498    622,246
            Purchase of factored IBM receivables . .   (120,900)(3,220,428)
            Collections on factored IBM receivables.    138,862  3,237,419
            Collections on working capital financing
             receivables, net. . .                      455,415    936,459
            Purchases of marketable securities . . .    (24,390)   (76,965)
            Proceeds from redemption of marketable
             securities. . . . . . . . . . . . . . .     56,562     92,646
            Proceeds from the sale of the net assets
            of IBM Credit International Factoring
             Corporation . . . . . . . . . . . . . .    273,759       -
                                                      _________   _________
         Total carried forward                        $(386,696)  $(17,895)
                                                      _________   _________
         <FN>
         * Reclassified to conform to current year presentation.

                                         -6-



         The accompanying notes are an integral part of this statement.
         </FN>
         </TABLE>























































                                         -7-



         <PAGE> 6
         <TABLE>

                               IBM CREDIT CORPORATION

                        CONSOLIDATED STATEMENT OF CASH FLOWS

                              SIX MONTHS ENDED JUNE 30:


         (Continued)

                                                        1999        1998
                                                    __________   __________
         <S>                                          <C>       <C>
         CASH FLOWS FROM INVESTING ACTIVITIES (Continued):

            Total brought forward                   $ (386,696) $  (17,895)
            Cash payment for lease portfolio
              acquired . . . . . . . . . . . . .      (176,613)       -
            Collections on (investment in)
              participation loans, net . . . . .      (182,962)     52,752
            Other, net . . . . . . . . . . . . .      ( 20,033)   (401,172)
                                                    __________  __________
         Cash used in investing activities . . .      (766,304)   (330,525)
                                                    __________  __________

         CASH FLOWS FROM FINANCING ACTIVITIES:

            Proceeds from issuance of long-term
             debt . . . . . . . . . . . . . . . .   $1,174,984  $1,497,879
            Repayment of debt with original
             maturities of one year or more . . .     (455,544)   (282,635)
            Repayment of debt with original
             maturities within one year, net. . .     (586,005) (1,330,569)
            Cash dividends paid to IBM. . . . . .      (75,000)    (25,000)
                                                     __________  _________
         Cash provided by (used in) financing
            activities. . . . . . . . . . . . . .       58,435    (140,325)
                                                     __________  _________
         Change in cash and cash equivalents. . .       26,519     (52,086)
         Cash and cash equivalents, January 1 . .      822,844     792,471
                                                     __________  _________
         Cash and cash equivalents, June 30 . . .    $ 849,363  $  740,385
                                                     ==========  =========

         Supplemental schedule of noncash investing and financing
         activities:

         In May 1999, the Company purchased selected assets from the leasing
         portfolio of Comdisco,  Inc. The  purchase price  was financed,  in
         part, through the assumption of debt of $102.0 million and  through
         the issuance of a credit on account of $195.4 million.

         <FN>
         The accompanying notes are an integral part of this statement.
         </FN>
         </TABLE>
                                         -8-





























































                                         -9-



         <PAGE> 7

                               IBM CREDIT CORPORATION

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         BASIS OF PRESENTATION:

         In the  opinion  of  management  of  IBM  Credit  Corporation  (the
         Company), all adjustments  necessary for  a fair  statement of  the
         results for the three- and  six-month periods are reflected in  the
         unaudited  interim   financial   statements   presented.      These
         adjustments are of a normal recurring nature.

         RATIO OF EARNINGS TO FIXED CHARGES:

         The ratio of  earnings to  fixed charges  calculated in  accordance
         with applicable Securities and Exchange Commission requirements was
         2.15 and 1.78  for the six  months ended June  30, 1999, and  1998,
         respectively.

         ACCOUNTING CHANGES:

         In the  first quarter  of 1998,  the Company  adopted Statement  of
         Financial  Accounting   Standards   (SFAS)   No.   130   _Reporting
         Comprehensive Income,_ which  established standards for  displaying
         comprehensive income and components.  For the three- and  six-month
         periods ending June  30, 1999, and  1998, respectively, other  than
         net earnings, there were no items to report.

         Effective December  31, 1998,  the Company  adopted SFAS  No.  131,
         _Disclosures  About   Segments  of   an  Enterprise   and   Related
         Information,_ which establishes  standards for reporting  operating
         segments and disclosures  about products  and services,  geographic
         areas and major customers.  Refer to Segment Reporting in the Notes
         to Consolidated Financial Statements on page 7.

         In June 1999, the Financial Accounting Standards Board issued  SFAS
         No.  137,  _Accounting  for  Derivative  Instruments  and   Hedging
         Activities-Deferral of  the Effective  Date of  FASB Statement  No.
         133._  This statement defers the effective date of SFAS No. 133  to
         fiscal years beginning after June 15, 2000, although early adoption
         is permitted.   SFAS No. 133  establishes accounting and  reporting
         standards for  derivative  instruments.    It  requires  an  entity
         recognize all derivatives  as either assets  or liabilities in  the
         statement of financial  position and measure  those instruments  at
         fair value.  Additionally, the  fair value adjustments will  affect
         either stockholder's equity or net income depending on whether  the
         derivative instrument qualifies as a hedge for accounting  purposes
         and, if so, the nature of the hedging activity. Management does not
         expect the  adoption to  have a  material effect  on the  Company's
         results  of  operations,  however,  the  effect  on  the  Company's
         financial position  depends on  the fair  values of  the  Company's
         derivatives and  related  financial  instruments  at  the  date  of
         adoption.



                                        -10-



         <PAGE> 8
         RELATED COMPANY TRANSACTIONS:

         EQUIPMENT LEASING:

         The Company provides equipment, software and services financing  at
         market rates  to IBM  and  affiliated companies  for both  IBM  and
         non-IBM products. The Company originated $432.9 million and  $421.6
         million of such  financings during  the six months  ended June  30,
         1999, and 1998, respectively.  At  June 30, 1999, and December  31,
         1998,  approximately   $1,383.5  million   and  $1,421.3   million,
         respectively, of  such financings  were included  in the  Company's
         lease and  loan  portfolio.  The operating  lease  income,  net  of
         depreciation, and income from  loans earned from transactions  with
         IBM and affiliated companies,  was approximately $88.4 million  and
         $83.7 million in the first half of 1999, and 1998, respectively.

         In addition, as part of IBM's  sale of its global network to  AT&T,
         the Company sold  approximately $87.3 million  in leased assets  to
         IBM with a  cost of $66.5  million resulting in  a gross profit  of
         $20.8 million.

         WORKING CAPITAL FINANCING:

         The Company provides working capital financing, at market rates, to
         certain remarketers of IBM products.  IBM pays the Company a fee to
         provide  a  preset  free  financing  period  to  its   remarketers.
         Included in income from working capital financing is $49.4  million
         and $56.6 million of  fee income earned from  divisions of IBM  for
         the six months ended June 30, 1999, and 1998, respectively.

         ACCOUNTS RECEIVABLE PURCHASES:

         In 1997, IBM Credit International Factoring Corporation (ICIFC) and
         IBM Credit EMEA  Factoring Co., LTD.  (ICEFC), subsidiaries of  the
         Company,  entered  into  factoring  agreements  with  selected  IBM
         subsidiaries. Under these agreements, ICIFC and ICEFC  periodically
         purchased, without recourse, all the rights, title and interest  to
         certain outstanding IBM customer receivables.  In December 1998 and
         February 1999, respectively, ICEFC and  ICIFC sold to a  subsidiary
         of IBM, IBM International  Holdings Finance Company, Ltd.  (IIHFC),
         all of  their  factoring  assets and  substantially  all  of  their
         related liabilities.

         During the six  months ended  June 30,  1999, and  1998, ICIFC  and
         ICEFC acquired IBM customer receivables  having a nominal value  of
         $122.0 million  and  $3,262.0  million,  respectively,  for  $120.9
         million  and  $3,220.5   million,  respectively.  The   receivables
         acquired were short-term in nature and were denominated in non-U.S.
         currencies. The purchases were financed by the Company through  the
         issuance  of  short-term  debt.   Transactions  related  to   these
         receivables are  fully  integrated in  the  Company's  consolidated
         financial statements.





                                        -11-



         <PAGE> 9
         SEGMENT REPORTING:

         The Company is  organized on  the basis of  its finance  offerings.
         The Company's reportable segments are strategic business units that
         offer different  financing  solutions  based  upon  the  customers'
         needs.

         The Company's operations  are conducted primarily  through its  two
         operating segments:  Customer Financing  and Commercial  Financing.
         The Customer Financing segment provides lease and loan financing of
         IBM  and  non-IBM  advanced  information  processing  products  and
         services to end users.   The Commercial Financing segment  provides
         primarily  secured  inventory  and  accounts  receivable  financing
         (_working  capital  financing_)  for  dealers  and  remarketers  of
         information industry products.

         The accounting  policies of  the  segments are  the same  as  those
         followed by the Company.   Segment data  includes an allocation  of
         interest expense and  all corporate headquarters  costs to each  of
         its operating segments.  Interest expense is allocated primarily on
         the basis of  a planned  leverage ratio using  an average  interest
         rate.  Corporate headquarters expenses  are allocated on the  basis
         of headcount, an annual survey of the corporate staff to  determine
         the time  spent on  each business  segment, and  asset  utilization
         depending on  the  type of  expense.   The  Company  evaluates  the
         performance of its segments and  allocates resources to them  based
         upon their earnings before taxes.

         The following schedules represent disaggregated income and  expense
         information  for  both  segments.     There  are  no   intersegment
         transactions.


























                                        -12-



         <PAGE> 10
         SEGMENT REPORTING (Continued):

         (in thousands)

         For the Three Months Ending June 30:

                                    Customer       Commercial
                 1999               Financing      Financing      Total
         ______________________   _____________  ____________ ___________

         Revenues...............  $     460,820  $     55,432 $   516,252
         Interest expense.......  $     119,082  $     11,738 $   130,820
         Earnings before income
           taxes................  $     135,103  $     28,960 $   164,063

                1998
         ______________________

         Revenues...............  $     329,750  $     60,343 $   390,093
         Interest expense.......  $     117,480  $     17,336 $   134,816
         Earnings before income
           taxes................  $      76,370  $     31,488 $   107,858

         For the Six Months Ending June 30:

                                    Customer       Commercial
                 1999               Financing      Financing      Total
         ______________________   _____________  ____________ ___________

         Revenues...............  $     826,136  $    108,614 $   934,750
         Interest expense.......  $     237,153  $     24,137 $   261,290
         Earnings before income
           taxes................  $     247,966  $     58,888 $   306,854

                1998
         ______________________

         Revenues...............  $     669,180  $    127,249 $   796,429
         Interest expense.......  $     234,439  $     37,827 $   272,266
         Earnings before income
           taxes................  $     161,166  $     64,719 $   225,885

         At June 30, 1999:

         Assets.................  $  12,484,616  $  2,595,605 $15,080,221
         At December 31, 1998:

         Assets.................  $  12,164,432  $  2,859,027 $15,023,459

         A reconciliation of total segment revenues, total segment  interest
         expense, total  segment  earnings  before income  taxes  and  total
         segment  assets  to  the  Company's  consolidated  amounts  are  as
         follows:




                                        -13-



         <PAGE> 11

         SEGMENT REPORTING (Continued):

                                Three Months Ended     Six Months Ended
                                       June 30,             June 30,
                                   1999       1998       1999     1998
                                _________   _________  ________ ________
         (in thousands)
         Revenues:
         Total revenues for
          reportable segments.. $  516,252  $ 390,093 $ 934,750 $ 796,429
         Other revenues........     14,153     31,024    30,171    57,059
                                __________  _________ _________ _________
         Total consolidated
          revenues............. $  530,405  $ 421,117 $ 964,921 $ 853,488
                                ==========  ========= ========= =========
         Interest Expense:
         Total interest expense
          for reportable
          segments............. $  130,820  $ 134,816 $ 261,290 $ 272,266
         Other interest expense      9,141     20,359    17,400    39,070
                                __________  _________ _________ _________
         Total consolidated
          interest expense..... $  139,961  $ 155,175 $ 278,690 $ 311,336
                                ==========  ========= ========= =========
         Earnings Before Income Taxes:
         Total earnings before
          income taxes for
          reportable segments.. $  164,063  $ 107,858 $ 306,854 $ 225,885
         Other earnings before
          income taxes.........      4,944     10,303    12,772    17,176
                                __________  _________ _________ _________
         Total consolidated
          earnings before
          income taxes......... $  169,007  $ 118,161 $ 319,626 $ 243,061
                                ==========  ========= ========= =========

                                             At             At
                                          June, 30      December 31,
                                            1999            1998
                                       _____________  ______________
         Assets:
         Total assets for reportable
           segments....................$ 15,080,221   $ 15,023,459
         Other assets..................   1,120,937      1,373,900
                                       _____________  _____________
         Total consolidated assets.....$  16,201,158  $ 16,397,359
                                       =============  =============

         For the  three  months  ended June  30,  1999,  Customer  Financing
         revenue increased 40 percent to $460.8 million from $329.8  million
         for the three months ended June 30, 1998.  For the six months ended
         June 30, 1999, Customer Financing  revenue increased 23 percent  to
         $826.1 million from $669.2  million for the  six months ended  June
         30, 1998.  These increases are due to the $87.3 million in  revenue
         from the sale of leased assets to IBM in relation to IBM's sale of

                                        -14-



         <PAGE> 12
         SEGMENT REPORTING (Continued):

         its global network to AT&T, the growth in customer financing  lease
         and loan portfolios during the  first half of 1999 and  improvement
         in the average yield of the Company's lease and loan portfolio.

         For the three months  ended June 30,  1999, earnings before  income
         taxes for Customer Financing increased to $135.1 million from $76.4
         million for the three months ended June 30, 1998.  Earnings  before
         income taxes for Customer Financing increased 54 percent to  $248.0
         million for  the first  six months  of 1999,  compared with  $161.2
         million for the  first six  months of  1998.   These increases  are
         primarily due to  the increase  in gross  profit from  the sale  of
         leased assets to IBM relating to  the sale of IBM's global  network
         to AT&T,  an improvement  in the  average spread  on the  Company's
         lease and  loan  portfolio  and the  reduction  in  residual  value
         writedowns during the first half of 1999, as compared with the same
         1998 period.

         For the  three months  ended June  30, 1999,  Commercial  Financing
         revenue decreased to $55.4 million, from $60.3 million for the same
         period of 1998.  For the six months ended June 30, 1999, Commercial
         Financing revenue decreased 15 percent to $108.6 million,  compared
         with the same 1998 period.   These decreases are due to a  decrease
         in income  from dealer  interest due  to lower  average  receivable
         balances outstanding and a  decline in fee income  from IBM due  to
         shorter payment terms during the first six months of 1999, compared
         with the same 1998 period.

         Earnings before income taxes  for Commercial Financing decreased  8
         percent to $29.0 million for the three months ended June 30,  1999,
         compared with the same  period of 1998.   For the six months  ended
         June  30,  1999,  earnings  before  income  taxes  for   Commercial
         Financing decreased 9 percent to $58.9 million, from $64.7  million
         for the  six months  ended  June 30,  1998.   These  decreases  are
         primarily attributable  to  the  decrease  in  income  from  dealer
         interest and  fees from  IBM  discussed above  and in  the  Related
         Company  Transactions  in  the  Notes  to  Consolidated   Financial
         Statements on page 6.

         The Company's  business  is  conducted principally  in  the  United
         States; foreign operations are not material.

         For the three months ended June 30, 1999, and 1998, one customer,
         IBM, accounted for approximately $191.0 million and $107.4 million,
         respectively, of the  Company's consolidated revenues  of both  the
         customer financing and commercial financing segments.  For the  six
         months  ended  June   30,  1999,  and   1998,  IBM  accounted   for
         approximately $300.9 million and  $218.3 million, respectively,  of
         the Company's consolidated revenues of both the customer  financing
         and commercial financing segments.

         The Company  continues  to evaluate  its  organizational  structure
         which could lead to changes in future reportable segments.



                                        -15-



         <PAGE> 13
                               IBM CREDIT CORPORATION

                        MANAGEMENT'S DISCUSSION AND ANALYSIS

                  OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         OVERVIEW

         Net earnings for the three months ended June 30, 1999, were  $102.4
         million.  Net earnings for the six months ended June 30, 1999, were
         $193.7 million yielding an annualized  return on average equity  of
         20.2 percent. Net earnings for the three and six months ended  June
         30, 1998, were $71.6 million and $147.3 million, respectively.

         FINANCING ORIGINATED

         For the three months  ended June 30,  1999, the Company  originated
         capital equipment financing for end users of $1,993.6 million, a 30
         percent increase from  $1,530.6 million for  the same 1998  period.
         For the three months ended  June 30, 1999, originations of  working
         capital  financing  for  dealers  and  remarketers  of  information
         industry products increased by 16 percent to $3,549.0 million, from
         $3,065.1 million for the same 1998 period.

         For the  six months  ended June  30, 1999,  the Company  originated
         capital equipment financing for end users of $3,330.7 million, a 16
         percent increase from  $2,876.7 million for  the same 1998  period.
         For the six  months ended  June 30, 1999,  originations of  working
         capital  financing  for  dealers  and  remarketers  of  information
         industry products increased by 10 percent to $6,878.1 million, from
         $6,274.3 million for the same 1998 period.

         The growth in capital equipment financing originated is related  to
         IBM's increase in placements  of its products  and services in  the
         United States.

         For  the  six  months  ended  June  30,  1999,  capital   equipment
         financings for end users included purchases of $1,804.5 million  of
         information handling  systems  from  IBM,  consisting  of  $1,100.1
         million for capital leases and $704.4 million for operating leases.
         In addition, capital  equipment financings for  end users  included
         the  following:     (1)   financing  originated   for   installment
         receivables of $179.5 million; (2)  financing for IBM software  and
         services of $798.0 million; (3) installment and lease financing for
         state and  local government  customers of  $187.9 million  for  the
         account of IBM; and (4) other  financing of $360.8 million for  IBM
         equipment, as  well  as  related  non-IBM  equipment  to  meet  IBM
         customers' total solution requirements.

         The Company's  capital lease  portfolio primarily  includes  direct
         financing leases.  Direct  financing leases consist principally  of
         IBM information handling equipment with terms generally from three





                                        -16-



         <PAGE> 14
         FINANCING ORIGINATED (Continued):

         to  four  years.  Operating  leases  consist  principally  of   IBM
         information handling  equipment with  terms generally  from two  to
         four years.

         The growth  in  working  capital  financing  originations  reflects
         volume increases  in  IBM's workstation  products  for  remarketers
         financed by the Company during the six months ended June 30,  1999.
         Working capital financing receivables arise primarily from  secured
         inventory  and  accounts  receivable  financing  for  dealers   and
         remarketers  of  IBM  and  non-IBM  products.  Payment  terms   for
         inventory secured  financing generally  range from  30 days  to  75
         days. Payment  terms  for  accounts  receivable  secured  financing
         generally range from 30 days to 90 days.

         REMARKETING ACTIVITIES

         In addition  to originating  new financing,  the Company  remarkets
         used IBM  equipment.  This  equipment  is  primarily  sourced  from
         customers at the conclusion of lease transactions and is  typically
         remarketed in cooperation with the IBM sales force.  The  equipment
         is generally leased or sold to end users. These transactions may be
         with existing  lessees or,  when equipment  is returned,  with  new
         customers.

         Remarketing activities comprise income  from follow-on capital  and
         operating leases  and  gross  profit on  equipment  sales,  net  of
         write-downs in residual values of certain leased equipment. For the
         three  months   ended  June   30,  1999,   remarketing   activities
         contributed $79.2 million  to pretax  earnings, an  increase of  44
         percent compared with $54.9 million  for the same 1998 period.  For
         the  six  months  ended  June  30,  1999,  remarketing   activities
         contributed $136.3 million  to pretax earnings,  an increase of  32
         percent compared  with $103.6  million for  the same  1998  period.
         Refer to Equipment Sales in Management's Discussion and Analysis on
         page 16 for additional details.

         At June 30, 1999, the investment in remarketed equipment on capital
         and operating leases totaled $255.3  million, a 2 percent  decrease
         from the 1998 year-end investment of $259.7 million.

         FINANCIAL CONDITION

         ASSETS

         Total assets decreased to $16.2 billion at June 30, 1999,  compared
         with $16.4 billion at  December 31, 1998. This  decrease is due  to
         collections exceeding new investments in working capital financings
         originated during the first  six months of 1999.   The decrease  in
         total assets is also attributable to the sale of $274.3 million  of
         factored IBM receivables during the first half of 1999.  The assets
         were sold  at  book value,  which  approximated market  value,  and
         therefore no gain or loss was recognized on the transaction.  These



                                        -17-



         <PAGE> 15
         ASSETS (Continued):

         decreases were partially offset by increases in the Company's lease
         and loan portfolios.

         The carrying amount  of marketable securities,  as reported in  the
         Consolidated Statement of  Financial Position, approximates  market
         value. These marketable securities were available-for-sale. At June
         30, 1999, marketable securities  included investments in  corporate
         debt securities of $12.2 million and other marketable securities of
         $24.4  million.    At  December  31,  1998,  marketable  securities
         included  corporate   debt   securities  of   $20.8   million   and
         certificates of deposit of $48.0 million.

         LIABILITIES AND STOCKHOLDER'S EQUITY

         The assets of the business were financed with $10,985.8 million  of
         debt  at  June  30,  1999.  Total  short-term  and  long-term  debt
         increased by approximately $234.7  million, from $10,751.1  million
         at December 31, 1998. This increase was the result of increases  in
         long-term debt payable  to IBM  of $612.5  million, long-term  debt
         payable of $353.9 million, short-term debt payable to IBM of $291.4
         million and commercial paper of $238.8 million, offset by a decline
         in short-term notes of  $1,261.9 million.   Included in   long-term
         debt, IBM,  at June  30,  1999, was  $2,553.2 million,  payable  at
         market terms and conditions, with maturity dates ranging from  July
         7, 2000 to May 13, 2004.

         The Company has the option, as  approved by the Board of  Directors
         on December 31, 1998, to issue and sell debt securities in domestic
         and foreign markets based upon its need for such funding.

         At June 30, 1999, the Company had available $1.6 billion of a shelf
         registration with the  Securities and Exchange  Commission for  the
         issuance of debt securities.  This allows the Company rapid  access
         to domestic financial markets. The  Company intends to continue  to
         issue debt securities  under this shelf  registration. The  Company
         has no firm commitments for the purchase of debt securities that it
         may issue from the unused portion of this shelf registration.

         The Company has the option, together with IBM and IBM International
         Finance, N.V.,  to issue  and  sell debt  securities under  a  Euro
         Medium Term Note Programme (EMTN) in an aggregate nominal amount of
         up to Euro 4.0  billion, or its equivalent  in any other  currency.
         At June 30,  1999, there  was Euro  2.0 billion  available for  the
         issuance of  debt  securities  under this  program.  The  Company's
         issuance of debt securities over the next twelve months under  this
         program is dependent on prevailing  market conditions and its  need
         for such funding.

         The Company has the option, as  approved by the Board of  Directors
         on November 1, 1996, to sell, assign, pledge or transfer up to $3.0
         billion of  assets  to third  parties  through December  31,  1999.
         Included within this $3.0  billion authorization is $450.0  million
         of a separate shelf registration for issuance of asset-backed


                                        -18-



         <PAGE> 16
         FINANCIAL CONDITION (Continued)

         securities, which the Company has available. The Company's issuance
         of any asset-backed  securities over the  next twelve months  under
         this  shelf  registration  is  dependent  upon  prevailing   market
         conditions and its need for such funding.

         The Company is an authorized borrower of up to $3.0 billion under a
         $10.0 billion  IBM  committed global  credit  facility, and  has  a
         liquidity agreement with IBM for  $500.0 million.  The Company  has
         no  borrowings  outstanding  under  the  committed  global   credit
         facility or the liquidity agreement.

         The Company and  IBM have signed  master loan agreements  providing
         additional funding  flexibility  to each  other.  These  agreements
         allow for short-term  (up to  270-day) funding,  made available  at
         market terms and conditions, upon the request of either the Company
         or IBM.    As of  June  30, 1999,  the  Company had  no  borrowings
         outstanding under this  agreement.   As of December  31, 1998,  the
         Company had  $58.2 million  of  borrowings outstanding  under  this
         agreement.   The Company  and IBM  have also  signed an  additional
         master loan agreement  which allows for  longer-term funding,  made
         available at market terms and  conditions, upon the request of  the
         Company.  As of June 30,  1999, and December 31, 1998, the  Company
         had  $2,450.0   million   and   $1,481.7   million,   respectively,
         outstanding under this agreement.

         These  financing  sources,  along  with  the  Company's  internally
         generated cash and medium-term note and commercial paper  programs,
         provide flexibility  to  the Company  to  grow its  lease,  working
         capital financing  and loan  portfolios,  to fund  working  capital
         requirements and to service debt.

         Amounts due to  IBM and affiliates  include trade payables  arising
         from  purchases  of  equipment  for  term  leases  and  installment
         receivables, working capital financing receivables for dealers  and
         remarketers, and software license fees.   Also included in  amounts
         due to IBM and affiliates are income taxes currently payable  under
         the intercompany tax allocation agreement.  Amounts due to IBM  and
         affiliates decreased by  approximately $628.3  million to  $1,726.4
         million at June  30, 1999,  from $2,354.7 million  at December  31,
         1998. This decline was primarily  attributable to a $728.1  million
         decrease in the amount payable for capital equipment purchases  and
         for working capital financings during the first half of 1999.

         Total stockholder's equity at June 30, 1999, was $1,996.4  million,
         up  $118.7  million   from  year-end   1998.     The  increase   in
         stockholder's equity reflects  net earnings of  $193.7 million  for
         the first  six months  of  1999, offset  by  the payment  of  $75.0
         million in cash dividends to IBM during the first half of 1999.

         At June 30,  1999, the Company's  debt to equity  ratio was  5.5:1,
         compared with 5.7:1 at December 31, 1998.




                                        -19-



         <PAGE> 17
         TOTAL CASH PROVIDED BEFORE DIVIDENDS

         Total cash provided before dividends was $101.5 million for the six
         months ended June 30,  1999, compared with  total cash used  before
         dividends of $27.1 million  for the same 1998  period.  Total  cash
         provided before dividends reflects $632.9  million of cash used  by
         investing and  financing  activities before  dividends,  offset  by
         $734.4 million of  cash provided  by operating  activities for  the
         first six months of 1999. For  the six months ended June 30,  1998,
         total cash used before dividends  reflected $445.9 million of  cash
         used by investing and financing activities before dividends, offset
         by $418.8 million  of cash provided  by operating activities.  Cash
         and cash equivalents at June  30, 1999, totaled $849.4 million,  an
         increase of $26.6  million, compared with  the balance at  December
         31, 1998.

         RESULTS OF OPERATIONS

         INCOME FROM LEASES

         Income from leases increased to $211.4 million for the three months
         ended June 30, 1999, from $175.4 million for the same 1998  period;
         for the  six  months  ended  June  30,  1999,  income  from  leases
         increased 19 percent to  $406.4 million, from  $342.2 for the  same
         1998 period. Growth in the lease portfolio, improved average  lease
         yields and  reduced residual  value writedowns  contributed to  the
         overall increase in income from leases for the three- and six-month
         periods ending June  30, 1999.  Income from  leases includes  lease
         income resulting from remarketing  transactions. Lease income  from
         remarketing transactions was $57.1  million and $107.6 million  for
         the three- and six-month periods ended June 30, 1999, increases  of
         8 percent and  13 percent, respectively,  from the comparable  1998
         periods.

         On a periodic  basis, the  Company reassesses  the future  residual
         values of its portfolio  of leases.   In accordance with  generally
         accepted accounting principles,  anticipated increases in  specific
         future residual values  are not recognized  before realization  and
         are  thus  a  source  of  potential  future  profits.   Anticipated
         decreases in  specific future  residual  values, considered  to  be
         other than temporary,  are recognized  currently. A  review of  the
         Company's $1,272.5  million residual  value portfolio  at June  30,
         1999, indicated  that the  overall estimated  future value  of  the
         portfolio  continues  to  be  greater  than  the  value   currently
         recorded,  which  is  the  lower  of  the  Company's  cost  or  net
         realizable value.  To recognize  decreases in  the expected  future
         residual value of specific leased equipment, the Company recorded a
         $5.1 million  reduction to  income from  leases during  the  second
         quarter of 1999, for a total of $6.1 million during the first  half
         of 1999,  compared with  a $7.6  million reduction  to income  from
         leases during  the second  quarter of  1998 for  a total  of  $16.9
         million during the first half of 1998.





                                        -20-



         <PAGE> 18
         INCOME FROM WORKING CAPITAL FINANCING

         Income from working capital financing decreased 8 percent to  $54.9
         million for the three months ended June 30, 1999, compared with the
         same 1998 period. For the first  half of 1999, income from  working
         capital financing  decreased  15  percent  to  $107.4  million,  as
         compared to  $125.7  million  for  the first  half  of  1998.  This
         decrease is  primarily due  to  a decrease  in income  from  dealer
         interest caused  by lower  outstanding  receivable balances  and  a
         decline in fee income from IBM due to shorter payment terms.

         INCOME FROM LOANS

         Income from loans  increased 21  percent to $60.0  million for  the
         three months ended June 30, 1999, as compared to the same period of
         1998. For the first six months of 1999, income from loans increased
         21 percent to $120.5 million, as  compared to the six months  ended
         June 30, 1998. This increase  resulted from higher asset  balances,
         which were due to the continued growth of financing originated  for
         software and services over the past few years.

         EQUIPMENT SALES

         Equipment sales amounted  to $183.1  million for  the three  months
         ended June 30, 1999, compared with $95.1 million for the same  1998
         period; for the first six months of 1999, equipment sales  amounted
         to $280.7 million, compared with $204.9 million for the  comparable
         1998 period.    This  increase  in  equipment  sales  is  primarily
         attributable to the sale  of $87.3 million  of leased equipment  to
         IBM in relation  to IBM's sale  of its global  network business  to
         AT&T.

         Gross profit on equipment sales for the three months ended June 30,
         1999 was $27.1  million, compared  with $9.8 million  for the  same
         1998 period.  For the first half of 1999, gross profit on equipment
         sales increased to $34.7 million compared with $25.1 for the  first
         half of 1998.   The gross profit margin  for the second quarter  of
         1999 increased to 14.8 percent, compared with 10.3 percent for  the
         same 1998 period.  For the  first half  of 1999,  the gross  profit
         margin increased to  12.4 percent, compared  with 12.2 percent  for
         the first half  of 1998.  The increase  in gross  profit and  gross
         profit margins for the three- and  six-month periods is due to  the
         profitability of  the mid-lease  buyout  of equipment  included  in
         IBM's sale of its global network to AT&T.

         INCOME FROM FACTORED IBM RECEIVABLES:

         Income from factored IBM receivables  was $3.1 million for the  six
         months ended June  30, 1999,  compared with $29.4  million for  the
         first half of 1998.   This decline is  attributable to the sale  of
         the net assets  of ICEFC  and ICIFC to  IIHFC.   Refer to  Accounts
         Receivable  purchases  in  the  Notes  to  Consolidated   Financial
         Statements on page 6.




                                        -21-



         <PAGE> 19
         OTHER INCOME

         Other income decreased 23  percent to $21.1  million for the  three
         months ended June  30, 1999,  compared with $27.3  million for  the
         same 1998 period. Other income decreased 9 percent to $46.8 million
         for the six months ended June 30, 1999, compared with $51.7 million
         for the same 1998 period. The  overall decrease in other income  is
         primarily due to  a decline in  fees for managing  IBM's state  and
         local  government  installment  and  lease  financing   receivables
         portfolio, a decline in  interest income on cash  and a decline  in
         income from partnerships.

         INTEREST EXPENSE

         As a result of a decrease in the Company's average outstanding debt
         balance and a decline in interest rates, interest expense decreased
         10 percent to $140.0  million for the three  months ended June  30,
         1999, compared with the three months ended June 30, 1998.  For  the
         six months  ended  June 30,  1999,  interest expense  decreased  10
         percent to $278.7 million, compared  with the same period in  1998.
         Due  to  the   generally  lower  interest   rates,  the   Company's
         year-to-date average cost of debt through June 30, 1999,  decreased
         to 5.4 percent, from 5.7 percent for the same 1998 period.  A lower
         average cost  of  debt  and  lower  average  debt  balances  evenly
         contributed to the decline in interest expense for both the  three-
         and six-month periods ended June  30, 1999, compared with the  same
         periods of 1998.

         SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES

         Selling, general, and  administrative expenses  were $56.0  million
         for the  three months  ended  June 30,  1999, compared  with  $53.1
         million for  the same  1998 period.  For the  first half  of  1999,
         selling, general, and administrative  expenses increased to  $105.6
         million, compared with $102.8 million for the comparable period  of
         1998. This  increase  is primarily  due  to increased  spending  on
         internal information technology systems.

         PROVISION FOR RECEIVABLE LOSSES

         The Company's portfolio  of capital equipment  leases and loans  is
         predominantly  with   investment  grade   customers.  The   Company
         generally retains ownership  or takes  a security  interest in  any
         underlying equipment financed. The Company provides for  receivable
         losses at the time financings are originated and from time to  time
         for capital  equipment  as  conditions warrant.  The  portfolio  is
         diversified by  geography,  industry, and  individual  unaffiliated
         customer.

         The Company  provides  for  working  capital  financing  receivable
         losses on the basis of  actual collection experience and  estimated
         collectibility of  the  related  financing  receivables.  With  the
         continued  trend  toward  consolidation   in  this  industry,   the
         concentration of  such financings  for  certain large  dealers  and
         remarketers of information industry products is significant.


                                        -22-



         <PAGE> 20
         PROVISION FOR RECEIVABLE LOSSES (Continued)

         At June 30, 1999, and  December 31, 1998, approximately 55  percent
         and  56  percent,  respectively,   of  working  capital   financing
         receivables outstanding were  concentrated in  ten working  capital
         accounts. The  Company's  working  capital  financing  business  is
         predominantly with non-investment  grade customers. Such  financing
         receivables are  typically  collateralized  by  the  inventory  and
         accounts receivable of the dealers and remarketers. The Company did
         not experience material losses in 1998  or the first half of  1999.
         The Company does not believe that there  is a risk of loss in  this
         area that would have a material impact on its financial position or
         results of operations.

         The provision for receivable losses  of $9.4 million for the  three
         months ended June 30, 1999, was relatively flat, compared with  the
         same 1998  period. For  the six  months ended  June 30,  1999,  the
         provision for receivable  losses decreased  by 9  percent to  $15.0
         million, compared with $16.5  million for the  first half of  1998.
         The decrease in  the provision  for receivable losses  for the  six
         months ended  June  30, 1999,  was  attributable to  lower  reserve
         requirements, based upon  the Company's  historical experience  and
         its ability to effectively manage credit risk and contain losses.

         INCOME TAXES

         The provision for income taxes  increased to $66.6 million for  the
         three months ended June 30, 1999,  from $46.6 million for the  same
         period in  1998.  For the  six  months  ended June  30,  1999,  the
         provision for  income taxes  increased to  $125.9 million  for  the
         three months ended June 30, 1999,  from $95.8 million for the  same
         period in 1998.  The increase in the provision for income taxes  is
         attributable to the increase in  the Company's pretax earnings  for
         the three- and six-month periods ended June 30, 1999, compared with
         the same periods in 1998.

         RETURN ON AVERAGE EQUITY

         The results for the first six months of 1999 yielded an  annualized
         return on  average  equity  of 20.2  percent,  compared  with  17.1
         percent for the first six months of 1998.

         CLOSING DISCUSSION

         The Company's resources continue to  be sufficient to enable it  to
         carry out its mission of offering customers competitive leasing and
         financing and  providing  information technology  remarketers  with
         inventory and accounts  receivable financing,  which contribute  to
         the growth and stability of IBM earnings.








                                        -23-



         <PAGE> 21
         YEAR 2000

         The _Year 2000  issue_ arises  because many  computer hardware  and
         software systems use only  two digits to represent  the year. As  a
         result, these systems  and programs  may not  process dates  beyond
         1999, which may  cause errors in  information or systems  failures.
         Given the uncertainty inherent in  any assessment of the  potential
         Year 2000  issues,  the  Company  recognizes  the  need  to  remain
         vigilant and is continuing its analysis, assessment, conversion and
         contingency planning for the various  Year 2000 issues, across  its
         business.

         With respect  to its  internal systems,   the  potential Year  2000
         impacts extend beyond the Company's information technology  systems
         to its physical facilities and the manufacturing systems it applies
         to returned equipment after the expiration of leases.  The  Company
         is addressing  these issues  as  part of  its  own efforts  and  in
         coordination with  its parent  company, IBM,  with respect  to  the
         Company's physical facilities and  certain applications related  to
         human resources, finance, accounts receivable and invoicing,  among
         others.  Most conversion efforts have been completed, with extended
         system  integration  planning  and  contingency  planning  projects
         scheduled throughout  1999.   Although  the Company  believes  such
         efforts will be successful and does  not expect the total costs  of
         such efforts to exceed $11.0 million over a multi-year period,  any
         failure or delay could  result in a disruption  of business and  in
         the Company incurring substantial additional expense.  To  minimize
         any such potential impact, the Company has initiated a  contingency
         planning effort.

         The Year 2000 readiness of the Company's customers and the hardware
         and software offerings from the Company's suppliers, subcontractors
         and business partners may vary.  Further, some commentators believe
         that a significant amount of  litigation will arise from Year  2000
         issues.  The Company continues to believe that it has good defenses
         to any such claims  brought against it.   The Year 2000 issue  also
         presents a  number  of other  risks  and uncertainties  that  could
         affect the  Company,  including  utilities  and  telecommunications
         failures, the lack of personnel  skilled in the resolution of  Year
         2000 issues, and the nature of government responses to the  issues,
         among others.  While the Company continues to believe that the Year
         2000 matters discussed above will not have a material impact on its
         business, financial condition or results of operations,  it remains
         uncertain whether or to what extent the Company may be affected.

         The Year 2000 statements set forth above are designated _Year  2000
         Readiness Disclosures_ pursuant  to the Year  2000 Information  and
         Readiness Disclosure Act (P.L. 105-271).









                                        -24-



         <PAGE> 22
         FORWARD LOOKING STATEMENTS

         Except for  the historical  information and  discussions  contained
         herein, statements  contained  in  this Report  on  Form  10-Q  may
         constitute "forward looking statements"  within the meaning of  the
         Private Securities Litigation Reform Act of 1995.  These statements
         involve a number  of risks,  uncertainties and  other factors  that
         could cause actual results to differ materially, including, but not
         limited  to,   the   Company's   level   of   equipment   financing
         originations;  the  propensity  for  customers  to  finance   their
         acquisition of  IBM products  and services  with the  Company;  the
         competitive environment in which the Company operates; the  success
         of the Company in developing strategies to manage debt levels;  the
         ultimate impact of the  various Year 2000  issues on the  Company's
         business,   financial   condition   or   results   of    operation;
         non-performance by  a  customer of  contractual  requirements;  the
         concentration of credit risk and creditworthiness of the customers;
         the Company's associated collection  and asset management  efforts;
         the  Company's  determination  and  subsequent  recoverability   of
         recorded residual values; currency  fluctuations on the  associated
         debt and liabilities; changes in interest rates; non-performance by
         the counterparty in derivative transactions; the Company's  ability
         to attract  and  retain key  personnel;  the Company's  ability  to
         manage acquisitions and  alliances; legal,  political and  economic
         changes and other risks, uncertainties and factors inherent in  the
         Company's business and otherwise discussed in this Form 10-Q and in
         the Company's  other  filings  with  the  Securities  and  Exchange
         Commission and in IBM's filings with the SEC.





























                                        -25-



         <PAGE> 23
                             Part II - Other Information

         Item 1.  Legal Proceedings

         None material.


         Item 6(b).  Reports on Form 8-K

         A Form 8-K  dated April  21, 1999, was  filed with  respect to  the
         Company's financial results for the ended March 31, 1999.














































                                        -26-



         <PAGE> 24
                                      SIGNATURE

         Pursuant to  the requirements  of the  Securities Exchange  Act  of
         1934, the registrant has  duly caused this report  to be signed  on
         its behalf by the undersigned thereunto duly authorized.

                                              IBM CREDIT CORPORATION
                                            _______________________________
                                                 (Registrant)

         Date: August 11, 1999              By:  /s/ Kimberly A. Kispert
                                                 (Kimberly A. Kispert)
                                                 Vice President, Finance
                                                 and Chief Financial
                                                 Officer










































                                        -27-





<TABLE> <S> <C>

         <ARTICLE> 5
                                      EXHIBIT V
                               FINANCIAL DATA SCHEDULE

         <LEGEND>   THIS  SCHEDULE CONTAINS  SUMMARY  FINANCIAL  INFORMATION
         EXTRACTED FROM  IBM  CREDIT  CORPORATION'S  CONSOLIDATED  FINANCIAL
         STATEMENTS AT AND FOR  THE SIX MONTHS ENDED  JUNE 30, 1999, AND  IS
         QUALIFIED  IN  ITS   ENTIRETY  BY  REFERENCE   TO  SUCH   FINANCIAL
         STATEMENTS.

         </LEGEND>
         <MULTIPLIER>             1,000

         <S>                      <C>
         <PERIOD-TYPE>            3-MOS
         <FISCAL-YEAR-END>             DEC-31-1998
         <PERIOD-END>                  JUN-30-1999
         <CASH>                        849,363
         <SECURITIES>                  36,641
         <RECEIVABLES>            5,538,656
         <ALLOWANCES>                  0
         <INVENTORY>                   0
         <CURRENT-ASSETS>              0
         <PP&E>                        0
         <DEPRECIATION>           0
         <TOTAL-ASSETS>           16,201,158
         <CURRENT-LIABILITIES>         0
         <BONDS>                  0
         <COMMON>                 457,411
                  0
                            0
         <OTHER-SE>               1,538,996
         <TOTAL-LIABILITY-AND-EQUITY>  16,201,158
         <SALES>                  280,709
         <TOTAL-REVENUES>              964,921
         <CGS>                    245,982
         <TOTAL-COSTS>            245,982
         <OTHER-EXPENSES>              105,618
         <LOSS-PROVISION>              15,005
         <INTEREST-EXPENSE>            278,690
         <INCOME-PRETAX>          319,626
         <INCOME-TAX>                  125,933
         <INCOME-CONTINUING>      193,693
         <DISCONTINUED>           0
         <EXTRAORDINARY>          0
         <CHANGES>                0
         <NET-INCOME>                  193,693
         <EPS-BASIC>            0
         <EPS-DILUTED>            0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission