ICO INC
8-K/A, 1998-06-12
OIL & GAS FIELD SERVICES, NEC
Previous: OMNICARE INC, 424B3, 1998-06-12
Next: SMITH BARNEY SHEARSON INVESTMENT FUNDS INC, 497, 1998-06-12



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                  FORM  8-K/A


                       AMENDMENT NO. 1 TO CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



     Date of report (Date of earliest event reported)     March 31, 1998
                                                     -----------------------


                                   ICO, Inc.
    ----------------------------------------------------------------------
            (Exact name of Registrant as Specified in Its Charter)


 
                                     Texas
    -----------------------------------------------------------------------
                (State or Other Jurisdiction of Incorporation)


               0-10068                                    76-0566682
   -----------------------------------     ------------------------------------
       (Commission File Number)            (I.R.S. Employer Identification No.)


      11490 Westheimer, Suite 1000, Houston, TX                 77077
   -------------------------------------------------------------------------
    (Address of Principal Executive Offices)                  (Zip Code)


 
                                (281) 721-4200
  ---------------------------------------------------------------------------
             (Registrant's Telephone Number, Including Area Code)


  ___________________________________________________________________________
         (Former Name or Former Address, if Changed Since Last Report)


                                    Page 1
<PAGE>
 
                      INFORMATION TO BE INCLUDED IN REPORT

     The registrant hereby amends the following items, financial statements and
exhibits of its Form 8-K report filed April 15, 1998.

ITEM 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

     (a) Financial Statements of J. R. Courtenay (N.Z.)  Ltd. and Subsidiaries

          The financial statements of J. R. Courtenay (N.Z.) Ltd. and
          Subsidiaries required to be filed pursuant to Item 7 of Form 8-K are
          attached hereto as Exhibit 99 and are incorporated by reference
          herein.

     (b) Pro Forma Financial Information
          The pro forma financial information required to be filed pursuant to
          Item 7 of Form 8-K is attached hereto as Item 7(b).



                                    Page 2
<PAGE>
 
                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, ICO, Inc.
has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.

                              ICO, INC.


Date:   June 12, 1998         /s/ Asher O. Pacholder
                              ---------------------------------------
                              Dr. Asher O. Pacholder
                              Chairman of the Board and
                              Chief Financial Officer

                                    Page 3
<PAGE>
 
                                                                       Item 7(b)

                   UNAUDITED PRO FORMA FINANCIAL INFORMATION

The following unaudited pro forma financial information, including the notes
thereto, give effect to the acquisition of J. R. Courtenay (N.Z.)  Ltd.  ("JRC")
by ICO and are qualified in their entirety by reference to, and should be read
in conjunction with the historical consolidated financial statements and the
notes thereto of ICO and JRC.

The pro forma combined financial statements are based on the purchase method of
accounting. Purchase accounting values have been assigned on a preliminary basis
and will be adjusted upon the completion of a valuation study.  An unaudited pro
forma combined condensed balance sheet at March 31, 1998 has not been presented
as the impact of the merger was reflected in the Company's balance sheet
included in the second quarterly report filed on Form 10-Q. The unaudited pro
forma combined condensed statements of operations assume the acquisition was
consummated as of the beginning of the fiscal year ended September 30, 1997.

The pro forma financial information is presented for informational purposes only
and is not necessarily indicative of the operating results or financial position
that would have occurred had the acquisition been consummated at the dates
indicated, nor is such data necessarily indicative of future operating results
or financial position.  There is no assurance that similar results will be
achieved in the future.
<PAGE>
 
              ICO/JRC UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                         YEAR ENDED SEPTEMBER 30, 1997
                                        
<TABLE>
<CAPTION>

                                                        HISTORICAL                                                
                                                 ------------------------    ADJUSTMENTS       PRO FORMA     
                                                      ICO         JRC (1)      (NOTE 2)         COMBINED  
                                                 -----------    ---------    ----------       ------------      
                                                      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
<S>                                               <C>            <C>         <C>              <C>            
Net sales and services revenues                  $   197,846   $   23,618            --       $    221,464
                                                 -----------    ---------    ----------        -----------      
Costs and Expenses:
Cost of sales and services                           141,302       18,230            --            159,532
Selling, general and administrative                   31,981        2,281            --             34,262
Depreciation and amortization                         10,332          457            34(a)          10,823
Goodwill amortization                                  1,017           --           185(a)           1,202
(Gain) Loss on sale of fixed assets                     (196)          --            --               (196)
                                                 -----------    ---------    ----------        -----------      
Operating income (loss)                               13,410        2,650          (219)            15,841
                                                 -----------    ---------    ----------        -----------      
Interest expense, net                                  3,764           72         1,329(b)           5,165
Other, net                                              (602)           4            --               (598)
                                                 -----------    ---------    ----------        -----------      
Net income (loss) before income taxes                 10,248        2,574        (1,548)            11,274
Income taxes (benefit)                                 4,150          893          (541)(c)          4,502
                                                 -----------    ---------    ----------        -----------      
Net income (loss)                                $     6,098   $    1,681   $    (1,007)      $      6,772
                                                 ===========   ==========    ==========        ===========
Preferred stock dividends                              2,176           --            --              2,176
                                                 -----------    ---------    ----------        -----------      
Net income (loss) applicable to common stock    $      3,922   $    1,681   $    (1,007)      $      4,596
                                                 ===========    =========    ==========        ===========
Basic earnings per common and common
   equivalent share                                     $.19                                          $.22
                                                ============                                   ===========
Diluted earnings per common and common                                  
   equivalent share                                     $.19                                          $.22
                                                ============                                   ===========
Basic weighted average common shares                                    
 outstanding                                      20,918,059                                    20,918,059
                                                ============                                   ===========
Diluted weighted average common shares                                  
 outstanding                                      21,143,520                                    21,143,520
                                                ============                                   ===========
</TABLE>
_______________
(1) JRC historical amounts were derived from the unaudited financial statements
of JRC and subsidiary for the twelve months ending September 30, 1997,
translated from New Zealand dollars and Australian dollars at average exchange
rates of US$.6845 and US$.7693, respectively.

             See Notes to Unaudited Pro Forma Financial Statements.
<PAGE>
 
              ICO/JRC UNAUDITED PRO FORMA STATEMENT OF OPERATIONS
                        SIX MONTHS ENDED MARCH 31, 1998

<TABLE>
<CAPTION>

                                                        HISTORICAL                                                
                                                 ------------------------    ADJUSTMENTS      PRO FORMA     
                                                      ICO         JRC (1)      (NOTE 2)         COMBINED  
                                                 -----------    ---------    ----------       ------------      
                                                      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<S>                                               <C>            <C>         <C>              <C>            
Net sales and services revenues                  $   136,566   $   10,447            --       $    147,013
                                                  ----------    ---------    ----------        -----------  
Costs and Expenses:
Cost of sales and services                           101,957        8,547            --            110,504
Selling, general and administrative                   23,543          935            --             24,478
Non-recurring litigation charges                       1,200           --            --              1,200
Depreciation and amortization                          6,666          189            18(a)           6,873
Goodwill amortization                                    696           --            91(a)             787
Write-down of inventories                                100           --            --                100
                                                  ----------    ---------    ----------        -----------  
Operating income (loss)                                2,404          776          (109)             3,071
                                                  ----------    ---------    ----------        -----------  
Interest expense (income), net                         4,808           (7)          399(b)           5,200
Gain on sale of equity investment                    (11,805)          --            --            (11,805)
Other expense (income), net                                4           (1)           --                  3
                                                  ----------    ---------    ----------        -----------  
Net income (loss) before income taxes                  9,397          784          (508)             9,673
Income taxes (benefit)                                 4,623          273          (169)(c)          4,727
                                                  ----------    ---------    ----------        -----------  
Net income (loss)                                $     4,774   $      511   $      (339)      $      4,946
                                                  ===========   =========    ==========        ===========
Preferred dividends                                    1,088           --        --                  1,088
                                                  ----------    ---------    ----------        -----------  
Net income (loss) applicable to common stock     $     3,686   $      511   $      (339)      $      3,858
                                                  ==========    =========    ==========        ===========
Basic earnings per common and common
   equivalent share                              $       .17                                  $        .18
                                                  ==========                                   ===========

Diluted earnings per common and common            
   equivalent share                              $       .17                                  $        .17
                                                  ==========                                   ===========
                                                  
Basic weighted average common shares
 outstanding                                      21,799,648                                    21,799,648
                                                  ==========                                   ===========
                                                  
Diluted weighted average common shares  
 outstanding                                      22,037,069                                    22,037,569
                                                  ==========                                   ===========
                                                  
</TABLE>

________________

(1) JRC historical amounts were derived from the unaudited financial statements
of JRC and subsidiary for the six months ending March 31, 1998, translated from
New Zealand dollars and Australian dollars at average exchange rates of US$.5523
and US$.6617, respectively.


             See Notes to Unaudited Pro Forma Financial Statements.
<PAGE>
 
               NOTES TO UNAUDITED PRO FORMA FINANCIAL STATEMENTS


NOTE 1 - PURCHASE PRICE ALLOCATION

Subject to adjustment, the Company acquired JRC for approximately $13,700,000
cash, including transaction costs.  Preliminary purchase price adjustments were
included in the Company's second quarter report on form 10-Q.

These adjustments included: the step-down of fixed assets to fair value
($491,000), establishing the value of non-competition agreements ($179,000),
deferred tax assets relating to the step-down of fixed assets ($174,000) and
goodwill ($7,390,000).

NOTE 2 - PRO FORMA ADJUSTMENTS

 (a) To increase amortization relating to goodwill, amortization of the fair
     value allocated to non-compete agreements of (increased expense of $89,000
     and $45,000 for the year ended September 30, 1997 and the six months ended
     March 31, 1998, respectively) and to decrease depreciation for machinery
     and equipment (decrease of expense equal to $55,000 and $27,000 for the
     year ended September 30, 1997 and the six months ended March 31, 1998,
     respectively) resulting from purchase price adjustments. Goodwill is
     amortized over 40 years.

 (b) To reflect an increase of net interest expense for cash used to consummate
     the acquisition using a rate of 11% for periods before May 31, 1997 and
     5.5% for periods after May 31, 1997. 11% is used prior to May 31, 1997
     because the Company issued $120,000,000 in 10 3/8% Senior Notes early in
     June 1997. 5.5% is equivalent to the average interest income earned on the
     Company's excess cash balances.

 (c) To reflect the tax effect of pro forma adjustments.

<PAGE>
 
                                                                      EXHIBIT 99


JR Courtenay (N.Z.) Limited

Consolidated Financial Statements

For the year ended 31 March 1998
<PAGE>
 
JR Courtenay (N.Z.) Limited

Financial Statements

For the year ended 31 March 1998



INDEX                                                               PAGE


Consolidated balance sheet                                           1

Consolidated statement of operations                                 2

Consolidated statement of  cash flows                                3

Consolidated statement of stockholders' equity                       4

Notes to the financial statements                                 5-11

Report of Independent Chartered Accountants                         12
<PAGE>
 
JR Courtenay (N.Z.) Limited                                            Page 1  

Consolidated Balance Sheet

As at 31 March 1998
(In thousands of New Zealand dollars)


 
 
ASSETS                                                              1998
CURRENT ASSETS
Cash                                                                   541
Trade receivables (less allowance for doubtful debts of $141)        5,743
Inventories                                                          5,502
Prepaid expenses and other                                             361
Tax receivable                                                          30
                                                                   ------- 
TOTAL CURRENT ASSETS                                                12,177 
                                                                           
Property, plant and equipment, at cost                               7,861 
Less: accumulated depreciation and amortisation                     (2,487)
                                                                    ------  
                                                                     5,374 
OTHER NON-CURRENT ASSETS                                                   
Long term trade loan                                                   349 
Future income tax benefit                                              197 
                                                                    ------  
TOTAL ASSETS                                                        18,097 
                                                                    ======  
LIABILITIES & SHAREHOLDERS EQUITY                                          
                                                                           
CURRENT LIABILITIES                                                        
Bank overdraft                                                         871 
Short term borrowings - current                                         31 
Owing to related parties                                             3,464 
Accounts payable                                                     2,842 
Income taxes payable                                                   301 
Accrued expenses                                                       849 
                                                                    ------  
TOTAL CURRENT LIABILITIES                                            8,358 
                                                                           
Deferred income taxes                                                  866 
                                                                    ------  
TOTAL LIABILITIES                                                    9,224 
                                                                    ------  
STOCKHOLDERS EQUITY                                                        
Common stock (1,000 shares authorised and issued)                    1,000 
Foreign currency translation reserve                                   626 
Retained earnings                                                    7,247 
                                                                    ------ 
                                                                           
                                                                     8,873 
                                                                    ------  
COMMITMENTS AND CONTINGENCIES (SEE NOTE 6)                                 
                                                                    18,097 
                                                                    ======  

The accompanying notes form an integral part of these financial statements.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                            Page 2 

Consolidated Statement of Operations

For the year ended 31 March 1998
(In thousands of New Zealand dollars)


                                        
REVENUE
Product sales                                           35,970
                                                        ------
TOTAL NET REVENUES                                      35,970
                                                        ------ 
COST AND EXPENSES
Cost of sales                                          (23,194)
Selling, general and administrative                     (8,407)
Depreciation and amortization                             (733)
Research and development                                  (166)
Loss on sale of fixed assets                               (24)
                                                        ------ 
                                                       (32,524)
                                                        ------
Operating income                                         3,446
 
OTHER INCOME AND EXPENSE
Interest income                                             46
Interest expense                                           (78)
                                                        ------ 
Income before taxes                                      3,414
Income tax expense                                      (1,257)
                                                        ------ 
NET INCOME                                               2,157
                                                        ======


The accompanying notes form an integral part of these financial statements.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                            Page 3

Consolidated Statement of Cash Flows

For the year ended 31 March 1998
(In thousands of New Zealand dollars)



CASH FLOWS FROM OPERATING ACTIVITIES:
Cash was provided from:
Customer receipts                                          36,577
Interest received                                              46
                                                          -------  
                                                           36,623
                                                          ------- 
CASH WAS APPLIED TO:
Pay suppliers and employees                               (28,936)
Interest paid                                                 (78)
Tax paid                                                     (818)
                                                          -------  
NET CASH INFLOW FROM OPERATING ACTIVITIES                   6,791
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures                                         (610)
Dispositions of property, plant and equipment                 260
                                                          -------  
NET CASH USED FOR INVESTING ACTIVITIES                       (350)
                                                          -------  
Cash flows from financing activities:
Payment of dividend on common stock                        (6,275)
Decrease in borrowings                                        (50)
                                                          -------  
NET CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES       (6,325)
                                                          -------  
Net change in cash held                                       116
 
Effects of exchange rate on foreign currency balance            6
Cash at beginning of year                                     419
                                                          -------  
CASH AT END OF YEAR                                           541
                                                          ======= 



The accompanying notes form an integral part of these financial statements.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 4

Consolidated Statement of Stockholders' Equity

For the year ended 31 March 1998
(In thousands of New Zealand dollars)


                                
                               COMMON STOCK     FOREIGN
                             -----------------  CURRENCY RETAINED
                             SHARES     AMOUNT  RESERVE  EARNINGS     TOTAL
 
 
Balance at 31 March 1997       1,000     1,000       95     7,668     8,763
 
Cash dividend                                              (2,578)   (2,578)
 
Other movements                                     531                 531
 
Net income                                                  2,157     2,157
                               -----     -----    -----     -----     -----
BALANCE AT 31 MARCH 1998       1,000     1,000      626     7,247     8,873
                               =====     =====    =====     =====     =====

 


The accompanying notes form an integral part of these financial statements.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 5

Notes to the Financial Statements

For the year ended 31 March 1998


1.   STATEMENT OF ACCOUNTING POLICIES

(I)   BASIS OF REPORTING/DESCRIPTION OF BUSINESS

      The financial statements presented here are the consolidated financial
      statements of the group comprising JR Courtenay (N.Z.) Ltd and its wholly
      owned subsidiaries - Courtenay Polymers Pty Ltd based in Australia and
      Nandella Holdings Limited based in New Zealand.

      The group operates in the rotational moulding industry processing resin
      into powder form to be used by customers for production of thermo plastic
      products.

      Effective on 31 March 1998 the group was sold to ICO Inc., a publicly
      listed company based in Houston, Texas USA which operates in the oil field
      service and petrochemical processing industries.

      These financial statements have been prepared in conformity with
      accounting principles generally accepted within the United States.

(II)  BASIS OF CONSOLIDATION

      The consolidated financial statements include the holding company and its
      subsidiaries accounted for using the purchase method. Subsidiaries include
      in-substance subsidiaries being companies or entities controlled by the
      holding company. All significant intercompany transactions and balances
      are eliminated on consolidation.

(III) FIXED ASSETS

      All fixed assets are recorded at cost initially and depreciated using the
      straight line method over the estimated useful lives of the various
      classes of assets as follows:

      CLASSIFICATION               YEARS

      Leasehold improvements       10 years
      Plant and equipment          15-25 years
      Motor vehicles               5 years
      Office furniture & fittings  5 years
      Office equipment             5 years
      Computer software            5 years

(IV)  INVENTORIES

      Inventory and work-in-progress are stated at the lower of cost and net
      realisable value. Cost is principally determined on FIFO basis and, in the
      case of manufactured goods, includes direct materials, labor and direct
      production overheads associated with putting the inventories in their
      present location and condition.

(V)   REVENUE AND RELATED COST RECOGNITION

      For product sales, revenues and related expenses are recognised when title
      is transferred, generally when the products are shipped.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 6

Notes to the Financial Statements

For the year ended 31 March 1998


1.     STATEMENT OF ACCOUNTING POLICIES (CONTINUED)

(VI)   ACCOUNTS RECEIVABLE

       Accounts receivable are stated at estimated realisable value, after due
       allowance for amounts which are not considered recoverable.

(VII)  RESEARCH AND DEVELOPMENT

       All research and development projects are written off as incurred.

(VIII) CURRENCY TRANSLATION

       Amounts in foreign currencies are translated using the translation
       procedures specified in SFAS No. 52, "foreign currency translation".
       Amounts receivable and payable in foreign currencies at balance date have
       been converted at rates of exchange approximating those ruling at balance
       sheet date.

       Transactions in overseas currencies during the year have been converted
       at the rates approximating the monthly average exchange rates for the
       month the transaction occurred.

       Gains and losses arising from exchange fluctuations are taken to the
       statement of operations in the period in which they arise.

       Exchange gains and losses and hedging costs arising on contracts entered
       into as hedges of specific revenue or expense transactions are deferred
       until the date of such transactions at which time they are included in
       the determination of such revenue and expenses.

       Assets and liabilities of independent overseas subsidiaries are
       translated at exchange rates existing at balance date and the exchange
       gain or loss arising on translation is carried direct to a foreign
       currency translation reserve.

       Net foreign currency transaction gains or losses are not material in the
       periods presented.

(IX)   CONCENTRATION OF CREDIT RISK

       The group's accounts receivable, is not subject to significant
       concentration of credit risk. Receivables are spread over a number of
       customers. The group regularly evaluates the financial structure of its
       customers which is generally considered sound.

(X)    FAIR VALUE OF FINANCIAL INSTRUMENTS

       The group's financial instruments consist of cash, accounts receivable
       and accounts payable. The carrying amounts of cash, accounts receivable
       and accounts payable approximate fair value due to the highly liquid
       nature of these short term instruments.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 7

Notes to the Financial Statements

For the year ended 31 March 1998

1.     STATEMENT OF ACCOUNTING POLICIES (CONTINUED)

(XI)   INCOME TAX

       The group adopts the liability method of tax effect accounting on a
       comprehensive basis. The tax effect of temporary differences which arise
       from items recorded in different periods for income tax and accounting
       purposes are carried forward on the balance sheet as a deferred tax
       liability. Deferred tax assets arising from temporary differences are not
       recorded unless it is more likely than not that the asset will be
       realised.

       The recovery of deferred tax assets (both recognised and unrecognised) is
       contingent upon sufficient taxable income being earned in future periods,
       continuation of relevant tax laws and the group continuing to comply with
       the appropriate legislation.

(XII)  LEASED ASSETS

       Capital lease

       Assets acquired under capital leases are included as fixed assets in the
       balance sheet. Capital leases effectively transfer from the lessor to the
       lessee substantially all the risks and benefits of ownership of the
       leased property. Leased assets are recognised initially at the lower of
       the present value of the minimum lease payments or their fair value and
       depreciated on the same basis as equivalent fixed assets.

       A corresponding liability is also established and each lease payment is
       allocated between the liability and interest expense.

       Operating leases

       Other leases where all the risks and benefits of ownership are
       effectively retained by the lessor are classified as operating leases.
       Operating lease payments are charged to expense over the periods of
       expected benefit.

(XIII) ASSESSMENT OF IMPAIRMENT OF LONG LIVED ASSETS

       The group reviews property, plant and equipment, and intangibles for
       impairment whenever events or changes in circumstances indicate that the
       carrying value of such assets may not be recoverable and an estimate of
       future undiscounted cash flow is less than the carrying amount of the
       asset. Impairment is recorded based on a determination of fair market
       value as compared to carrying value.

(XIV)  USE OF ESTIMATES

       The preparation of financial statements in conformity with generally
       accepted accounting principles in the United States requires management
       to make estimates and assumptions that affect the reported amounts of
       assets and liabilities and disclosure of contingent assets and
       liabilities, if any, at the date of the financial statements and the
       reported amounts of revenues and expenses during the reporting period.
       Actual results could differ from these estimates. Management believes
       that the estimates are reasonable.

(XV)   FOREIGN CURRENCY HEDGES

       The group routinely enters into foreign exchange forward contracts to
       hedge against movements in US dollar amounts. The group does not use
       derivative financial instruments for speculative purposes.
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 8

Notes to the Financial Statements

For the year ended 31 March 1998

     At 31 March 1998 the group had open contracts which had an unrealized gain
     amount of NZ$47,195. These open contracts mature at various dates over the
     following two months.


2.   INVENTORIES                                                    NZ$'000
INVENTORIES AT 31 MARCH 1998 CONSISTED OF THE FOLLOWING:
Raw materials                                                        1,462
Work in progress                                                       627
Finished goods                                                       3,413
                                                                    ------
                                                                     5,502
                                                                    ======    
3.   FIXED ASSETS
FIXED ASSETS, AT COST, CONSISTED OF THE FOLLOWING AT 31 MARCH 1998:
 
LEASEHOLD IMPROVEMENTS  
At cost                                                                492
PLANT AND EQUIPMENT
At cost                                                              6,441
FURNITURE AND FITTINGS
At cost                                                                121
MOTOR VEHICLES
At cost                                                                434
COMPUTER EQUIPMENT
At cost                                                                373
                                                                    ------ 
                                                                     7,861
Accumulated depreciation                                             2,487
                                                                    ------
                                                                     5,374
                                                                    ====== 
   
Depreciation expense for the year ended 31 March 1998 was approximately
$718,000.


4.   LOANS PAYABLE TO RELATED  PARTIES

(A)  ICO INC.
     Unsecured, repayable on demand, not subject to interest         2,887

(B)  JR COURTENAY INVESTMENTS LTD
     Unsecured, subject to interest at 11% p.a. repayable on 
     30 June 1998                                                      577
                                                                    ------
                                                                     3,464
                                                                    ======    
5.   BANK OVERDRAFT

The bank overdraft is secured by a floating charge over all assets of the group,
and is subject to interest at the prevailing overdraft interest rates (13.9% at
31 March 1998).
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 9

Notes to the Financial Statements

For the year ended 31 March 1998


6.    COMMITMENTS AND CONTINGENCIES

The group is involved in various legal proceedings and claims arising in the
ordinary course of business.  In the opinion of management, the amount of
ultimate liability in respect of these actions will not materially affect the
financial position or future results of the group.


7.    RELATED PARTY TRANSACTIONS

There are no related party transactions which are material to the group.  Loans
payable to related parties are discussed in Note 4.


8.    INCOME TAX

A reconciliation of the income tax expense/(benefit) at the statutory rate to
the group's effective rate is as follows:

                                                             NZ$'000

Tax expense/(benefit) at statutory rate                        1,127
Non-deductible expenses and other, net                            73
Foreign tax rate differential                                     57
                                                               ----- 
                                                               1,257
                                                               =====         
Deferred tax assets/(liabilities) result from the cumulative effect of temporary
differences in the recognition of expenses/(revenues) between tax returns and
financial statements.  The significant components of the balances are as
follows:

                                                              NZ$'000
DEFERRED TAX ASSETS
Bad debt allowance                                                104
Compensation accruals                                              69
Other timing differences                                           24
                                                                -----
                                                                  197
DEFERRED TAX LIABILITIES
Depreciation                                                     (815)
Other timing differences                                          (51)
                                                                -----
                                                                 (866)

Valuation allowance on deferred tax assets                          -
                                                                -----
Net deferred tax assets/(liabilities)                            (669)
                                                                =====
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 10

Notes to the Financial Statements

For the year ended 31 March 1998


9.    SALES TO MAJOR CUSTOMERS

The group has a diverse range of customers which are primarily locally based.
During the year the group had sales to two customers in excess of ten percent of
total sales.  The group made sales of approximately NZ$10.4 million and NZ$5.6
million to T.E.A.M. Poly Pty Limited and Linpac Polycast Pty, respectively.


10.   RECONCILIATION OF NET INCOME AFTER TAX TO NET OPERATING CASH FLOW

<TABLE> 
<CAPTION> 
 
                                                                            NZ$'000
<S>                                                                          <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income after tax                                                          2,157
 
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR)
OPERATING ACTIVITIES:
Depreciation and amortization                                                   733
Loss on disposition of property, plant and equipment                             24
 
Changes in assets and liabilities
  Trade receivables                                                             893
  Inventories                                                                   715
  Prepaid expenses and other assets                                            (242)
  Income tax                                                                    (19)
  Deferred tax                                                                  364
  Accounts payable                                                           (1,101)
  Accrued expenses and others                                                 2,396
  Bank overdraft                                                                871
                                                                            -------
TOTAL ADJUSTMENTS                                                             4,634
                                                                            ------- 
Net cash provided by/(used for) operating activities                          6,791
                                                                            ======= 
</TABLE>
11.   FOREIGN OPERATIONS INFORMATION

The group operates in the same industry in the following two countries:
 
                                       NEW ZEALAND   AUSTRALIA    TOTAL
                                         NZ$'000      NZ$'000    NZ$'000
Net revenue (including interest)
Year ended 31 March 1998                     9,967      26,049    36,016
 
Operating income
Year ended 31 March 1998                     1,777       1,669     3,446
 
Identifiable assets
At year end 31 March 1998                    6,654      11,443    18,097
<PAGE>
 
JR Courtenay (N.Z.) Limited                                             Page 11

Notes to the Financial Statements

For the year ended 31 March 1998



12.   EMPLOYEE BENEFIT PLANS

The group contributes to benefit plans for employees of both JR Courtenay (N.Z.)
Limited and Courtenay Polymers Pty Limited.

Employees of JR Courtenay (N.Z.) Limited are eligible for participation in the
staff superannuation scheme upon completing six months of service.  Under the
provisions of the scheme, the company contributes between 5-10% of gross
salary/wages for each participant depending on the number of years of service.
In addition, each eligible employee may contribute 5% of their gross
salary/wages.

Courtenay Polymers Pty Limited does not operate a superannuation scheme on
behalf of its employees.  However, as required by Australian law the company
does contribute to an independent superannuation scheme for each employee.
Contributions are made to selected superannuation schemes at an amount of 6% of
employees gross salary/wages.

Total expense for the employee benefit plans included in the consolidated
results of operations for year was approximately $161,522.
<PAGE>
 
                                                                       Page 12

Report of Independent Chartered Accountants

To the Board of Directors and Shareholders of
JR Courtenay (N.Z.) Limited


In our opinion, the accompanying consolidated financial statements present
fairly, in all material respects, the financial position of JR Courtenay (N.Z.)
Limited and its subsidiaries at March 31, 1998 and the results of their
operations and their cash flows for the year in conformity with generally
accepted accounting principles in the United States of America.  These financial
statements are the responsibility of the company's management; our
responsibility is to express an opinion on these financial statements based on
our audit.  We conducted our audit of these statements in accordance with
generally accepted auditing standards in the United States of America which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation.  We believe that our audit provides a
reasonable basis for the opinion expressed above.


/s/   Price Waterhouse
Price Waterhouse
Auckland, New Zealand
10 June 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission