AMERICAN RIVERS OIL CO
10QSB, 1997-08-11
CRUDE PETROLEUM & NATURAL GAS
Previous: INSITUFORM TECHNOLOGIES INC, PRER14A, 1997-08-11
Next: PRUDENTIAL GOVERNMENT SECURITIES TRUST, N-30D, 1997-08-11








                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)
[X]   Quarterly Report under Section 13 or 15(d) of the Securities  Exchange Act
      of 1934 for the Quarterly Period Ended June 30, 1997

[ ]   Transition  Report under Section 13 or 15(d) of the Securities  Exchange
      Act of 1934 for the Transition Period from __________ to _________

Commission file number  0-10006

                           AMERICAN RIVERS OIL COMPANY
         ---------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

                Wyoming                                    84-0839926
      ------------------------------                    ------------------
     (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                    Identification No.)

      700 East Ninth Avenue, Suite 106, Denver, CO             80203
      --------------------------------------------            --------
        (Address of principal executive offices)             (Zip Code)

                                 (303) 832-1117
                                 --------------
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes   X     No
                                                              -----

The number of shares  outstanding  as of August 8, 1997 of the issuer's $.01 par
value Common Stock and $.01 par value Class B Common  Stock were  3,615,770  and
7,267,820, respectively.

Transitional Small Business Disclosure Format
(Check one):
Yes         No   X
    -----      -----





<PAGE>

                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 1997
                                   (Unaudited)

                                     ASSETS
                                     ------
Current Assets:
     Cash                                                           $    39,746
     Oil and gas sales receivable                                       110,862
     Receivable from Class B stockholder                                 19,656
     Prepaid expenses and other                                           7,148
                                                                    -----------
        Total current assets                                            177,412

Oil and Gas Properties, at cost, using successful efforts method:
     Proved properties                                                4,075,955
     Less accumulated depreciation, depletion and amortization         (232,401)
                                                                    -----------
        Net oil and gas properties                                    3,843,554

Other Assets                                                              5,187
                                                                    -----------
                                                                    $ 4,026,153
                                                                    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities:
     Note payable, bank                                             $   774,852
     Current maturities of long-term debt                                 6,500
     Accounts payable and accrued expenses                               96,692
                                                                    -----------
         Total current liabilities                                      878,044

Long-Term Debt, less current maturities                                  70,158

Deferred Income Taxes                                                   188,100

Stockholders' Equity:
     Preferred stock, $.50 par value;
          5,000,000 shares authorized;
          no shares issued                                                 --
     Common stock, $.01 par value;
          20,000,000 shares authorized;
          4,713,004 shares issued                                        47,130
     Class B common stock, $.01 par value;
          8,000,000 shares authorized;
          7,267,820 issued and outstanding                               72,678
     Additional paid-in capital                                       6,200,693
     Accumulated deficit                                             (1,700,908)
     Less treasury stock, at cost,
           1,097,234 of common shares                                (1,729,742)
                                                                    -----------
           Total stockholders' equity                                 2,889,851
                                                                    -----------
                                                                    $ 4,026,153
                                                                    ===========




       See accompanying notes to these consolidated financial statements.


                                       -2-

<PAGE>



                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                   For the Three Months
                                                       Ended June 30,
                                                --------------------------
                                                   1997            1996
                                                -----------    -----------  
REVENUE:
     Oil and gas sales                          $   187,087    $   166,518
     Operator fees                                    1,500          1,500
                                                -----------    -----------
        Total revenue                               188,587        168,018

EXPENSES:
     Oil and gas production costs                   110,573         72,964
     Exploration costs                                3,127           --
     General and administrative                     144,713        128,063
     Depreciation, depletion and amortization        24,000         34,000
                                                -----------    -----------
        Total expenses                              282,413        235,027
                                                -----------    -----------

LOSS FROM OPERATIONS                                (93,826)       (67,009)

OTHER INCOME (EXPENSE):
     Equity in loss of Bishop
       Capital Corporation                          (95,263)      (109,169)
     Interest expense                               (24,515)        (9,174)
                                                -----------    -----------

LOSS BEFORE INCOME TAXES                           (213,604)      (185,352)

DEFERRED INCOME TAX BENEFIT                          43,900         68,000
                                                -----------    -----------

NET LOSS                                        $  (169,704)   $  (117,352)
                                                ===========    ===========

NET LOSS PER SHARE:
    Common stock                                $      (.03)   $      (.03)
                                                ===========    ===========
    Class B Common stock                        $      (.01)   $      (.01)
                                                ===========    ===========

WEIGHTED AVERAGE NUMBER OF SHARES
  OUTSTANDING:
    Common stock                                  3,614,715      2,851,770
                                                ===========    ===========
    Class B Common stock                          7,267,820      7,267,820
                                                ===========    ===========






       See accompanying notes to these consolidated financial statements.

                                       -3-

<PAGE>
<TABLE>
<CAPTION>

                                     AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (Unaudited)

                                                                                  Three Months Ended
                                                                                       June 30,
                                                                          ----------------------------------
                                                                              1997                   1996
                                                                          -----------            -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                       <C>                    <C>         
     Net loss                                                             $  (169,704)           $  (117,352)
       Adjustments to reconcile net loss
        to net cash used in operating activities:
         Depreciation, depletion and amortization                              24,000                 34,000
         Equity in loss of Bishop Capital Corporation                          95,263                109,169
         Deferred income tax benefit                                          (43,900)               (68,000)
         Issuance of treasury shares for services                               5,000                   --
         Changes in operating assets and liabilities:
          (Increase) decrease in:
            Oil and gas sales receivable                                        3,302                (46,496)
            Receivable from Class B shareholder                                (9,667)                 4,000
            Prepaid expenses and other                                          9,653                  5,643
           Increase (decrease) in:
            Payable to Bishop Capital Corporation                                --                  (12,945)
            Accounts payable and accrued expenses                             (20,003)               (15,788)
                                                                          -----------            -----------
         Net cash used in operating activities                               (106,056)              (107,769)

CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisition and development costs for oil and gas properties              (8,292)               (24,551)
     Proceeds from sale of oil and gas properties                              18,148                  8,000
                                                                          -----------            -----------
         Net cash provided by (used in) investing activities                    9,856                (16,551)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Proceeds from borrowings                                                    --                  147,000
     Principal payments on borrowings                                            (321)               (17,522)
                                                                          -----------            -----------
         Net cash provided by (used in) financing activities                     (321)               129,478
                                                                          -----------            -----------

Increase (decrease) in Cash                                                   (96,521)                 5,158

Cash, beginning of period                                                     136,267                    275
                                                                          -----------            -----------

Cash, end of period                                                       $    39,746            $     5,433
                                                                          ===========            ===========

Supplemental Cash Flow Information:
    Cash paid for interest                                                $    12,921            $     6,862
                                                                          ===========            ===========

Supplemental Disclosure of Noncash Investing and Financing
    Activities:
    Debt incurred for acquisition of oil and gas properties               $      --              $   400,000
    Spin-off of Bishop Capital Corporation to Common shareholders           1,595,190                   --




                          See accompanying notes to these consolidated financial statements.


                                                         -4-
</TABLE>

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1. Basis of Presentation

     In the  opinion  of  management,  all  adjustments,  consisting  of  normal
     recurring  accruals,  have  been  made  which  are  necessary  for  a  fair
     presentation of the financial  position of the Company at June 30, 1997 and
     the results of operations  and cash flows for the three month periods ended
     June 30, 1997 and 1996. Quarterly results are not necessarily indicative of
     expected  annual results  because of the impact of  fluctuations  in prices
     received  for oil and natural gas and other  factors.  For a more  complete
     understanding of the Company's operations and financial position, reference
     is  made to the  consolidated  financial  statements  of the  Company,  and
     related  notes  thereto,  filed with the  Company's  annual  report on Form
     10-KSB for the year ended March 31, 1997,  previously  filed with the U. S.
     Securities and Exchange Commission.

     Certain  reclassifications  have been made to the 1996 financial statements
     to conform to the presentation in 1997. The reclassifications had no effect
     on the 1996 net loss.

2. Spin-off of Bishop Capital Corporation

     In November  1996,  the Company's  Board of Directors  agreed to a pro rata
     distribution of the outstanding common stock of Bishop Capital  Corporation
     ("Bishop").  The Company's  common  stockholders  of record on November 18,
     1996 were entitled to the distribution of Bishop's shares which occurred on
     June 20, 1997. The Class B common  stockholders  did not participate in the
     distribution.  The distribution decreased  stockholders' equity at June 30,
     1997 by $1,595,190.

3. Notes Payable

     The Company has a line-of-credit with a bank which provides for interest at
     the  prime  rate  plus 1% (9.5% at June 30,  1997).  Borrowings  under  the
     line-of-credit are collateralized by producing oil and gas properties.  The
     maximum commitment amount under the  line-of-credit  decreases monthly from
     $824,000 at June 30, 1997 to $767,000 at maturity in September 1997.

4. Net Loss Per Share

     The  computation of net loss per share is based on the rights of each class
     of common stock.  The Class B common stock was not entitled to  participate
     in any distribution of shares or assets of Bishop. Accordingly,  the common
     shares were  allocated  100% of Bishop's loss and a pro rata  percentage of
     the  remaining  consolidated  loss  based  on the  ratio of  common  shares
     outstanding  to total  common and Class B shares  outstanding.  The Class B
     common shares were allocated the remaining pro rata percentage of the loss.


                                       -5-

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



    
5. Option to Purchase

     In June 1997,  the Company  entered  into an Option to Purchase  ("Option")
     Creston  Explorations' shares in Opon Development Company for approximately
     $8.5  million in cash and stock.  Opon  Development  Company owns a working
     interest in the Opon gas field in Colombia South America  operated by Amoco
     Colombia Petroleum Corporation.  The Company may exercise the Option at any
     time prior to its expiration date in September 1997.








                                       -6-

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following  discussion and analysis  should be read in  conjunction  with the
Company's unaudited Consolidated Financial Statements and Notes thereto.

Forward-Looking Statements
- --------------------------

The  Company  believes  that  this  report  contains   certain   forward-looking
statements,  as defined in the Private Securities Litigation Reform Act of 1995,
including,  without  limitation,  statements  containing  the words  "believes,"
"anticipates,"  "estimates,"  "expects,"  "may" and words of similar import,  or
statements of management's  opinion.  Such  forward-looking  statements  involve
known and unknown  risks,  uncertainties  and other  factors which may cause the
actual results,  performance or achievements of the the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking statements.

Results of Operations
- ---------------------

The  Company's  net loss was  $169,700  for the three months ended June 30, 1997
compared  to a net loss of  $117,400  for the  comparable  period  in 1996.  The
Company's 12% increase in oil and gas revenues in the current quarter was offset
by  increases  in oil and  gas  production  costs,  general  and  administrative
expenses and interest expense.

The  Company's  oil and gas sales  revenue  increased  by  $20,600 or 12% in the
quarter  ended June 30,  1997  compared  to the  corresponding  quarter in 1996.
Production  volumes  for  oil and  natural  gas  also  increased  22%  and  16%,
respectively,  in the current quarter compared to the  corresponding  quarter in
1996.  The increase in oil  production  is  attributable  to the Sparkle #1 well
which was previously  shut-in for completion of water disposal  facilities.  The
increase  in  gas  production  is  attributable  to the  Denver-Julesburg  Basin
properties.  The average  sales price of oil decreased 11% and the average sales
price of natural gas  increased  less than 1% in the quarter ended June 30, 1997
compared to the corresponding quarter in 1996.

The  production  volumes and average  sales  prices  during the periods  were as
follows:

                                                    Three Months Ended
                                                         June 30,
                                                   ---------------------
                                                     1997         1996
                                                   --------     --------

      Oil production (barrels)                        5,411        4,419
      Average sales price per barrel                $ 18.35      $ 20.63

      Natural gas production (mcf)                   52,157       45,106
      Average sales price per mcf                   $  1.68      $  1.67

                                       -7-

<PAGE>


Expenses
- --------

Oil and gas  production  costs  increased  $39,400 in the quarter ended June 30,
1997 compared to the corresponding  quarter in 1996 due to increased production.
The  increase  included  $5,000 for  repairs on the Ohio River #1 gas  stripping
plant and $5,700 on the reworking of the Lake Hatch salt water disposal well. On
a BOE basis (BOE means barrel of oil equivalent, using a conversion ratio of six
mcf of  natural  gas to one  barrel  of oil),  production  costs per BOE for the
quarter  ended  June 30,  1997 were $7.84  (including  $.76 per BOE for the Ohio
River #1 and Lake  Hatch  repair  costs)  compared  to $6.11 for the  comparable
quarter of 1996.

Exploration  costs of  $3,100  in the  quarter  ended  June 30,  1997  relate to
additional  dry hole  costs  from the  drilling  of an  unsuccessful  Lake Hatch
exploratory well in the prior year.

General and  administrative  expenses increased by $16,700 or 13% in the current
quarter of 1997 compared to the  corresponding  quarter in 1996. The increase is
primarily due to legal expenses  associated  with the Opon  Development  Company
merger negotiations which Opon decided not to pursue.

Depreciation,  depletion and amortization expense decreased by $10,000 or 30% in
the current quarter compared to the  corresponding  quarter in 1996. While there
was an 18% increase in total production for the quarter ended June 30, 1997 over
the  comparable  quarter in 1996,  the decrease in  depreciation,  depletion and
amortization is due primarily to a 13% increase in estimated proved reserves.

The equity in loss of Bishop for the three months ended June 30, 1997 represents
the  Company's  equity  in the  operations  of  Bishop  through  the date of the
distribution  of Bishop's  shares  related to the  spin-off.  The  operations of
Bishop  subsequent  to the  distribution  date will no longer be included in the
Company's consolidated statement of operations.

Interest  expense  increased by $15,300 for the current quarter of 1997 over the
corresponding   quarter  of  1996  due  to  a  higher  average  amount  of  debt
outstanding.

Financial Condition
- -------------------

At June 30, 1997, the Company had a working capital deficit of $700,600.

The  following  summary table  reflects the  Company's  cash flows for the three
months ended June 30, 1997 and 1996:

                                                  Three Months Ended
                                                        June 30,
                                             ----------------------------
                                                1997              1996
                                             ----------        ----------
     Net cash used in operating
      activities                             $ (106,100)       $ (107,800)
     Net cash provided by (used in)
      investing activities                        9,900           (16,600)
     Net cash provided by (used in)
      financing activities                         (300)          129,500

The Company's net cash used in operating  activities of $106,100 for the quarter
ended June 30, 1997 was comparable to the corresponding quarter in 1996.

                                       -8-

<PAGE>


Net cash  provided by investing  activities of $9,900 for the quarter ended June
30, 1997 resulted from the sale of several  Denver-Julesburg  Basin ("DJ Basin")
wells with declining production offset by capital expenditures on the Ohio River
#1 and Sparkle #1 wells.  Net cash used in investing  activities  of $16,600 for
the quarter ended June 30, 1996 resulted from capital  expenditures  on the Ohio
River #1 and DJ Basin wells offset by the sale of several DJ Basin wells.

Net cash used in financing activities for the quarter ended June 30, 1997 is due
to principal payments on the Sparkle #1 production payment obligation.  Net cash
provided by financing  activities of $129,500 for the comparable quarter in 1996
resulted from  borrowings of $30,000 from a bank,  $100,000 from Bishop  Capital
Corporation  and  $17,000  from a major  Class B Common  shareholder  offset  by
principal payments on borrowings of $17,500.

Approximately  65% of the Company's oil and gas reserves are Proved  Undeveloped
Reserves and the estimated  expenditures to develop these  properties  amount to
$1,382,000.  Successful  development  and production of such reserves  cannot be
assured.  Additional drilling will be necessary in future years both to maintain
production  levels  and to define  the extent  and  recoverability  of  existing
reserves.  There is no  assurance  that present oil and gas wells of the Company
will continue to produce at current or  anticipated  rates of  production,  that
development  drilling will be  successful,  that  production of oil and gas will
commence when expected,  or that there will be favorable markets for oil and gas
which may be produced in the future.

General
- -------

One of management's priorities this year is increasing the size of the Company's
operations by purchasing  additional  Denver-Julesburg  Basin  producing  wells,
expanding  production  on  existing  leases and  reviewing  possibilities  for a
significant  transaction  which may involve a merger or  acquisition  of assets.
Management also considers the continued development of drilling prospects on its
inventory  of River  Leases to be an essential  part of the  Company's  over-all
development  plans.  The Company has staked a location to drill an offset to the
Sparkle #1 river well and anticipates drilling to commence in the next quarter.

The  Company  has  entered  into an Option  to  Purchase  Creston  Explorations'
approximately 22% equity interest in Opon Development  Company for approximately
$8.5 million in cash and stock.  Creston  Explorations is owned by a relative of
Karlton Terry, the Company's President.  Management believes that this potential
acquisition would be a valuable addition to the Company's  operations as well as
increasing  the  Company's  equity  capitalization.   The  Company  has  engaged
Rothschild  Natural  Resources as Financial  Advisor to assist in this potential
acquisition.  The  Company  is  seeking  debt or  equity  financing  in order to
exercise  such  option.  There  can be no  assurances,  however,  that  any such
financing can be obtained on favorable  terms or that the Company will otherwise
determine  to exercise  such option.  Management  believes  that this  potential
acquisition would increase the Company's profile in the equity markets which, in
turn, would help to enhance the liquidity of the Company's Common Stock.

                                       -9-

<PAGE>


The  Company  is  seeking  to  engage  a  qualified   executive  with  petroleum
engineering  experience  to serve as President of the Company.  Discussions  are
currently underway with a candidate  experienced in running an oil company based
in Denver,  Colorado,  with assets over $100 million,  but no agreement has been
reached.  Although  the success of such search  efforts  cannot be certain,  the
Company  intends  to hire a new  President  in the near  future.  In that  case,
Karlton Terry would continue to serve as Chief Executive Officer,  but would not
continue to manage the  Company's  day-to-day  operations.  The Company does not
intend for the hiring of a new President to  significantly  change the Company's
current general and administrative expenses. Accordingly, in connection with the
hiring of a new President and subject to  appropriate  terms,  Karlton Terry and
Jubal Terry have indicated that they will agree to certain salary reductions.









                                      -10-

                                       
<PAGE>

                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings
         -----------------

             None

Item 2.  Changes in Securities
         ---------------------

             None

Item 3.  Default Upon Senior Securities
         ------------------------------

             None

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

             None

Item 5.  Other Information
         ------------------

             None

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

             a. Exhibits

                 10.12    Option  to  Purchase   between  the  Registrant  and
                          Creston Explorations, dated June 15, 1997.

                 27       Financial Data Schedule (submitted only in electronic
                          format)

             b. Reports on Form 8-K

                 None









                                      -11-


                                      
<PAGE>

                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                          AMERICAN RIVERS OIL COMPANY
                                          (Registrant)


Date:  August 8, 1997                      By:   /s/ Karlton Terry
                                                 -------------------------------
                                                 Karlton Terry
                                                 President
                                                 (Principal Executive Officer)


Date:  August 8, 1997                      By:   /s/ Jubal Terry
                                                -------------------------------
                                                Jubal Terry
                                                Vice President and Acting
                                                Chief Financial Officer
                                                (Principal Financial Officer)








                                      -12-









                                                                   Exhibit 10.12

                               OPTION TO PURCHASE

     THIS OPTION TO PURCHASE (this "Agreement"),  dated effective as of June 15,
1997, is between American Rivers Oil Company  ("AROC"),  a Wyoming  corporation,
and Creston Explorations ("Creston"), a Cayman Islands corporation.

                                    Recitals
                                    --------

     A. Opon  Development  Company  ("Opon")  has entered  into a $12,5  million
borrowing  base  revolving  credit  facility from N.M.  Rothschild & Sons,  Ltd.
("Rothschild")  through Rothschild Denver,  Inc. (the "Rothschild Credit Line"),
which credit facility required a pledge of all of the outstanding  capital stock
of Opon (the "Opon Stock").

     B. Creston is the owner of 21.950885 shares of Opon Stock (being 21.950885%
of the  outstanding  equity  of  Opon),  and has  benefited  as a result  of the
Rothschild  Credit Line.  Creston's Opon Stock is currently  pledged (the "Stock
Pledge") to Rothschild as partial security for the Rothschild Credit Line.

     C. AROC desires to obtain an option from  Creston,  and Creston  desires to
grant an option to AROC to purchase  Creston's Opon Stock,  subject to the terms
of (i) the Stock  Pledge,  (ii) the revolving  credit  agreement and all related
documents  between  Opon and  Rothschild,  and (iii)  that  certain  Shareholder
Agreement (the "Shareholder  Agreement") dated June 14, 1996 among Opon. Creston
and Chase Opon, Ltd. (collectively the "Prior Documents").

     IN CONSIDERATION of he foregoing,  the mutual agreements  contained herein,
and other good and valuable consideration,  the receipt and sufficiency of which
are hereby acknowledged, AROC and Creston agree as follows:

                               ARTICLE I: OPTION
                                          ------

     1.01 Grant of Option.  Creston  hereby  grants to AROC an  irrevocable  and
exclusive  option (the  "Option")  to  purchase  the Opon Stock on the terms and
conditions set forth below.  AROC's  services in connection  with the Rothschild
Credit Line shall serve as consideration for Creston's granting of the Option.

     1.02  Term of  Option.  The term of the  Option  shall be until  5:00  p.m.
September 15, 1997 (the "Expiration Date").



                                       1

<PAGE>


     1.03 Exercise of Option.  AROC may elect to exercise the Option at any time
prior to the  Expiration  Date by executing and  delivering  to Creston  written
notice of such  election and payment of the Exercise  Price (as defined  below).
There shall be no penalty for early exercise of the Option. Upon exercise of the
Option,  the parties  shall have 30 days in which to close (the  "Closing")  the
purchase of the Opon Stock by AROC.

     1.04 Exercise  Price.  The exercise price for the Opon Stock (the "Exercise
Price") shall be $5,000,000  cash and $3,500,000 in AROC common stock or another
publicly traded equity  security,  with the number of shares to be determined by
the average  closing  price of such security for the five business days prior to
the day before Closing.

     1.05 Adjustment to Purchase Price. The parties hereto acknowledge and agree
that the Exercise  Price  payable by AROC is based on the  Creston's  percentage
ownership of Opon as of the date of this  Agreement.  If, prior to the date upon
which AROC delivers the Exercise Price, Opon issues additional  capital stock or
grants options or warrants which permit the holder thereof to purchase  addition
capital  stock,  the  parties  shall  adjust the  Exercise  Price to reflect the
corresponding decrease in Creston's percentage ownership of Opon.

             ARTICLE II: REPRESENTATIONS AND WARRANTIES OF CRESTON
                         -----------------------------------------

     Creston represents and warrants to AROC that as of the date hereof:

     (a) Creston has received no notice of, and has no other  knowledge  of, any
litigation, claim or proceeding,  pending or currently threatened, which affects
the Opon Stock;

     (b) Except with  respect to consents  required  under the Prior  Documents,
Creston has taken all action  necessary  for (i) the  authorization,  execution,
delivery,  and performance of all its  obligations  under this Agreement and the
consummation   of  the   transactions   contemplated   herein,   and   (ii)  the
authorization,  execution,  and  delivery  of the Opon  Stock  being  sold  upon
exercise  of  the  Option.  This  Agreement  constitutes  a  valid  and  binding
obligation of Creston, enforceable against Creston in accordance with its terms,
subject to obtaining  the consent of Rothschild  and to  applicable  bankruptcy,
insolvency,  reorganization,  and  moratorium  laws and  other  laws of  general
application  affecting enforcement of creditors' rights generally and to general
equitable principles.

     (c)  Creston  holds the Opon  Stock free and clear of any  mortgage,  lien,
security interest, security agreement, conditional sale or other title retention
agreement,   limitation,   pledge,  option,  charge,   assessment,   restrictive
agreement,  restriction,  encumbrance, adverse interest, restriction on transfer
or any exception to or defect in title or other  ownership  interests other than
those contained in the Prior Documents.


                                       2

<PAGE>

     (d) Except  with  respect to consent  required  under the Prior  Documents,
Creston  has  obtained  all  consents,   approvals,  or  authorizations  of,  or
registrations,  qualifications,  designations, declarations' or filings with any
federal  or  state  governmental  authority,  and  all  consents,  approvals  or
authorizations of any third party,  required in connection with the execution of
this Agreement and the transactions contemplated hereby.

     (e) Assuming that the consents under the Prior Documents are obtained,  the
execution  and  delivery of this  Agreement  and the  performance  or all of the
obligations of Creston  hereunder will not result in a breach of or constitute a
default  under any  agreement  entered  into by Creston or under any covenant or
restriction affecting Creston's Opon Stock.

              ARTICLE III: REPRESENTATIONS AND WARRANTIES OF AROC
                           --------------------------------------

     AROC represents and warrants to Creston that as of the date hereof:

     (a) AROC is a corporation that is duly organized,  validly existing, and in
good  standing  under  the  laws of the  State  of  Wyoming,  has all  necessary
corporate  power and  authority to own  properties  owned by it and carry on its
business as now owned and  operated by it, and is duly  qualified to do business
as a foreign  corporation and is in good standing in all  jurisdictions in which
failure to so qualify would have a materially adverse effect upon its operations
or financial condition.

     (b) All corporate  action on the part of the Company  necessary for (i) the
authorization,  execution,  delivery,  and performance of all the obligations of
the  Company  under this  Agreement  and the  consummation  of the  transactions
contemplated  herein,  and  (ii) the  authorization,  issuance,  execution,  and
delivery of the AROC Common  Stock being  delivered by AROC  hereunder  has been
duly and  validly  completed.  This  Agreement  constitutes  a valid and binding
obligation  of AROC  enforceable  in  accordance  with  its  terms,  subject  to
applicable bankruptcy, insolvency, reorganization, and moratorium laws and other
laws of general application affecting enforcement of creditors' rights generally
and to general equitable principles.

     (c) The AROC Common Stock,  when  delivered by AROC in accordance  with the
terms of this  Agreement,  shall be duly and validly  issued,  fully  paid,  and
non-assessable and will be free of any liens or encumbrances.


                                       3

<PAGE>


              ARTICLE IV: COVENANTS OF AROC RELATING TO INSPECTION
                          ----------------------------------------

     AROC shall  permit  Creston at  Creston's  expense to visit and inspect its
financial and accounting records,  and corporate books and documents relating to
the AROC Common Stock at such  reasonable  times as may be requested by Creston.
At AROC's request, Creston shall enter into AROC's standard-form confidentiality
agreements  in  order  to  maintain  the  confidentiality  of  any  confidential
information may be acquired in the course of any such inspection.

                        ARTICLE V: COVENANTS OF CRESTON
                                   --------------------

     5.1  Inspection.  Creston shall permit AROC at AROC's  expense to visit and
inspect its financial and accounting records,  and corporate books and documents
relating to the Opon Stock at such reasonable times as may be requested by AROC.
At   Creston's   request,   AROC  shall  enter  into   Creston's   standard-form
confidentiality  agreements  in  order to  maintain  the  confidentially  of any
confidential information may be acquired in the course of any such inspection.

     5.2 Information.  From the date hereof through Closing,  Creston shall give
prompt notice to AROC of the occurrence, or failure to occur, of any event which
occurrence  or failure  would  likely cause a material  change in the  business,
financial position, assets or affairs of Opon, including without limitation, the
sale or further encumbrance by Opon of any assets of Opon.

     5.3 No  Encumbrances  on or Changes  in Opon  Stock.  From the date  hereof
through Closing,  Creston shall not  individually or as a voting  shareholder of
Opon (i) take any action which will create an additional encumbrance on its Opon
Stock,  (ii)  pledge or sell any of its Opon Stock  other than  pursuant to this
Agreement  and the Prior  Documents,  or (iii) vote its Opon Stock in any manner
the  effect of which  will have a material  change in the  rights,  preferences,
designations,  amount or value of its Opon  Stock,  without  the  prior  written
consent of AROC.

             ARTICLE VI: SURVIVAL OF REPRESENTATIONS AND WARRANTIES
                         ------------------------------------------

     No  representations  or  warranties  whatever are made by any party to this
Agreement except as specifically set forth in this Agreement or in an instrument
delivered pursuant to this Agreement. The representations and warranties made by
the parties to this  Agreement and the covenants and  agreements to be performed



                                       4

<PAGE>


or complied  with by the  respective  parties  under this  Agreement  before the
Closing  shall be deemed to be  continuing  and shall  survive the Closing for a
period of one year from the Closing but shall  terminate on the Expiration  Date
unless the Option has been timely  exercised.  Nothing in this  paragraph  shall
affect the  obligations  of the parties with respect to covenants and agreements
contained in this  Agreement  that are  permitted or required to be performed in
whole  or in  part  after  the  Closing  and  such  obligations,  covenants  and
agreements shall survive Closing.

                           ARTICLE VII: MISCELLANEOUS
                                        -------------

     7.01  Effect  of  Headings.   The  subject   headings  of  paragraphs   and
subparagraphs  of this Agreement are included for purposes of convenience  only,
and  shall  not  affect  the  construction  or  interpretation  of  any  of  its
provisions.

     7.02 Entire  Agreement.  This Agreement  constitutes  the entire  agreement
between  the  parties  hereto  and  supersedes  all  prior  and  contemporaneous
agreements,  representations  and  understandings  of the parties  regarding the
subject matter of this  Agreement.  No supplement,  modification or amendment of
this  Agreement  shall be binding  unless  executed  in  writing by the  parties
hereto.

     7.03  Counterparts.   This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

     7.04 Assignment.  This Agreement shall be binding on and shall inure to the
benefit  of the  parties  to it and their  respective  successors  and  assigns.
Neither  party may assign  this  Agreement  or any of its rights or  obligations
under this  Agreement  without  the prior  written  consent  of the other  party
hereto.

     7.05 Notices.  All notices and other  communications  under this  Agreement
shall be in  writing  and shall be deemed to have been duly given on the date of
service,  if served  personally on the party to whom notice is given,  or on the
third day after mailing, if mailed to the party to whom notice is to be given by
first  class  mail,  registered  or  certified,  postage  prepaid  and  properly
addressed as follows:

               To Creston at:

                       Creston Explorations
                       3000 Youngfield, Suite #338,
                       Lakewood, Colorado 80215
                       Attn: Orlyn Terry

                                       5

<PAGE>

 
                with copy to:

                       -----------------------------

                       -----------------------------

                       -----------------------------

                       -----------------------------


                To AROC at:

                       American Rivers Oil Company
                       700 East Ninth Avenue,  Suite 106
                       Denver, Colorado 80203
                       Attn: Karlton Terry


                with copy to:

                       Holme Roberts & Owen LLP
                       1401 Pearl Street,  Suite 400
                       Boulder,  Colorado 80302
                       Attention: William R. Roberts, Esq.

Any party may change its  address  for the giving of notice by giving  notice in
the manner provided hereunder.

     7.06 Governing  Law. This  Agreement  shall be governed by and construed in
accordance with the laws of the State of Colorado.

     7.07 Expenses.  Each party shall bear its own costs,  including  attorneys'
fees,   incurred  in  connection  with  this  Agreement  and  the   transactions
contemplated hereby.

     7.08 Further  Assurances.  After the Closing,  each party shall execute and
deliver all  additional  instruments  and documents and take all other action as
necessary  to  effectively  carry  out the sale of the  Property  and the  other
agreements and transactions contemplated hereby.

     7.9 Time of the  Essence:  Default.  With  regard to all of the  provisions
contained in this Agreement, time is of the essence. If any of the conditions in
this Agreement are not timely met by AROC or Creston  (including but not limited
to tendering  funds and signing of closing  documents on or before the Closing),
then AROC or  Creston,  as the case may be,  shall be  deemed  to be in  default
hereunder,  and the  non-defaulting  party may  exercise its rights under law or
equity, including the right to specific performance.



                                       6

<PAGE>


     IN WITNESS WHEREOF,  the parties to this Agreement have duly executed it as
of the day and year first above written.

                                        CRESTON:
                                        --------

                                        CRESTON EXPLORATIONS, a Cayman Islands
                                        corporation

                                        By:  /s/  ORLYN TERRY
                                             ----------------------------------
                                        Name:  Orlyn Terry
                                        Title:  President


                                        AROC:
                                        -----

                                        AMERICAN RIVERS OIL COMPANY, a Wyoming
                                        corporation


                                        By:  /s/  KARLTON TERRY
                                            -----------------------------------
                                            Karlton Terry, President



                                       7


<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
Article 5 FDS for 1st quarter 10-QSB.
</LEGEND>
       
<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               JUN-30-1997
<CASH>                                          39,746
<SECURITIES>                                         0
<RECEIVABLES>                                  130,518
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               177,412
<PP&E>                                       4,075,955
<DEPRECIATION>                                 232,401
<TOTAL-ASSETS>                               4,026,153
<CURRENT-LIABILITIES>                          878,044
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       119,808
<OTHER-SE>                                   2,770,043
<TOTAL-LIABILITY-AND-EQUITY>                 4,026,153
<SALES>                                        187,087
<TOTAL-REVENUES>                               188,587
<CGS>                                          110,573
<TOTAL-COSTS>                                  282,413
<OTHER-EXPENSES>                                95,263
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              24,515
<INCOME-PRETAX>                              (213,604)
<INCOME-TAX>                                    43,900
<INCOME-CONTINUING>                          (169,704)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (169,704)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission