AMERICAN RIVERS OIL CO
10QSB, 1998-02-17
CRUDE PETROLEUM & NATURAL GAS
Previous: FLEMING COMPANIES INC /OK/, SC 13G/A, 1998-02-17
Next: INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE INC, 10-Q/A, 1998-02-17






                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)
[X]   Quarterly Report under Section 13 or 15(d) of the Securities  Exchange Act
      of 1934 for the Quarterly Period Ended December 31, 1997
[ ]   Transition Report under Section 13 or 15(d) of the Securities Exchange Act
      of 1934 for the Transition Period from __________ to _________

Commission file number  0-10006

                           AMERICAN RIVERS OIL COMPANY
         ---------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

             Wyoming                                             84-0839926
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

700 East Ninth Avenue, Suite 106, Denver, CO                        80203
- --------------------------------------------                        -----
(Address of principal executive offices)                          (Zip Code)

                                 (303) 832-1117
                            -------------------------
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                  Yes  X     No
                                     -----     -----

The number of shares  outstanding  as of February 13, 1998 of the issuer's  $.01
par value Common  Stock and $.01 par value Class B Common  Stock were  3,615,770
and 7,267,820, respectively.

Transitional Small Business Disclosure Format
(Check one):
                                  Yes        No  X
                                     -----     -----



<PAGE>



                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1997
                                   (Unaudited)

                                     ASSETS

Current Assets:
         Cash                                                       $     1,092
         Oil and gas sales                                               89,425
         Prepaid expenses and other                                       1,202
                                                                    -----------
              Total current assets                                       91,719

Oil and Gas Properties, at cost, using successful
  efforts method:
         Proved properties                                            1,395,060
              Less accumulated depreciation, depletion
                 and amortization                                      (174,486)
                                                                    ----------- 
          Net oil and gas properties                                  1,220,574

Other Assets                                                              4,532
                                                                    -----------
                                                                    $ 1,316,825
                                                                    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
         Note payable, bank                                         $   540,000
         Payable to Class B stockholder                                  42,894
         Current maturities of long-term debt                             6,500
         Accounts payable and accrued expenses                           57,951
                                                                    -----------
              Total current liabilities                                 647,345

Long-Term Debt, less current maturities                                  81,880

Stockholders' Equity:
         Preferred stock, $.50 par value; 5,000,000 shares
              authorized; no shares issued                                 --
         Common stock, $.01 par value; 20,000,000 shares
              authorized; 4,713,004 issued                               47,130
         Class B common stock, $.01 par value; 8,000,000 shares
              authorized; 7,267,820 issued and outstanding               72,678
         Additional paid-in capital                                   6,193,893
         Accumulated deficit                                         (3,996,359)
         Less treasury stock, at cost, 1,097,234 of
            common shares                                            (1,729,742)
                                                                    -----------
              Total stockholders' equity                                587,600
                                                                    -----------

                                                                    $ 1,316,825
                                                                    ===========

       See accompanying notes to these consolidated financial statements.

                                      - 2 -

<PAGE>
<TABLE>
<CAPTION>



                                AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                                (Unaudited)

                                             For the Three Months                    For the Nine Months
                                              Ended December 31,                      Ended December 31,
                                           1997                1996                1997                1996
                                           ----                ----                ----                ----
REVENUE:
<S>                                    <C>                 <C>                 <C>                 <C>        
   Oil and gas sales                   $   192,308         $   223,235         $   540,130         $   542,801
   Operator fees                             - 0 -               1,500               2,500               4,500
                                       -----------         -----------         -----------         -----------
       Total revenue                       192,308             224,735             542,630             547,301

EXPENSES:
   Oil and gas production costs            123,486             106,434             339,755             285,090
   Exploration expenses, dry holes
       and abandonments                    110,671                - 0-             114,798               - 0 -
   General and administrative              105,464             160,619             348,387             405,070
   Depreciation, depletion and
       amortization                         32,700              40,000              94,700             101,000
   Provision for impairment of oil
       property                              - 0 -               - 0 -           2,275,440               - 0 -
                                       -----------         -----------         -----------         -----------
                                           372,321             307,053           3,173,080             791,160

LOSS FROM OPERATIONS                      (181,013)            (82,318)         (2,630,450)           (243,859)

OTHER (INCOME) AND EXPENSE:
   Equity in loss of Bishop Capital
       Corporation                           - 0 -             170,796              95,263             404,223
   Interest expense                         15,931              21,072              63,893              48,117
   Gain on sale of oil and gas
       properties                          (92,451)              - 0 -             (92,451)              - 0 -
                                       -----------         -----------         -----------         -----------
                                           (76,520)            191,868              66,705             452,340
                                       -----------         -----------         -----------         -----------

LOSS BEFORE INCOME
   TAXES                                  (103,493)           (274,186)         (2,697,155)           (696,199)

DEFERRED INCOME TAX
   BENEFIT                                   - 0 -              95,400             232,000             251,400
                                       -----------         -----------         -----------         -----------

NET LOSS                               $  (103,493)        $  (178,786)        $(2,465,155)        $  (444,799)
                                       ===========         ===========         ===========         ===========






                     See accompanying notes to these consolidated financial statements.

                                                  - 3 -
</TABLE>

<PAGE>



                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (CONTINUED)
                                   (Unaudited)

                                    For the Three Months    For the Nine Months
                                     Ended December 31,      Ended December 31,
                                      1997       1996         1997        1996
                                      ----       ----         ----        ----

NET LOSS PER SHARE:
   Common stock                    $ ( .01)    $ ( .06)    $ ( .23)     $ ( .10)
                                   =========   =========   =========   =========
   Class B common Stock            $ ( .01)    $ ( .04)    $ ( .21)     $ ( .02)
                                   =========   =========   =========   =========

WEIGHTED AVERAGE NUMBER OF
   SHARES OUTSTANDING:
   Common stock                    3,615,770   3,296,942   3,615,770   3,013,746
                                   =========   =========   =========   =========
   Class B common stock            7,267,820   7,717,820   7,267,820   7,267,820
                                   =========   =========   =========   =========






        See accompanying notes to these consolidated financial statements

                                      - 4 -

<PAGE>
<TABLE>
<CAPTION>



                         AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (Unaudited)
                                                                       For the Nine Months
                                                                        Ended December 31,
                                                                       1997           1996
                                                                       ----           ----

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                <C>            <C>         
   Net loss                                                        $(2,465,155)   $  (444,799)
       Adjustments to reconcile net loss to net cash provided by
       (used in) operating activities:
          Depreciation, depletion and amortization                      94,700        101,000
          Equity in loss of Bishop Capital Corporation                  95,263        404,223
          Deferred income tax benefit                                 (232,000)      (251,400)
          Provision for impairment of oil and gas properties         2,275,440          - 0 -
          Issuance of treasury shares for services                       5,000          - 0 -
          Changes in operating assets and liabilities:
              (Increase) decrease in:
                 Oil and gas sales receivable                           24,739        (70,041)
                 Other assets                                           16,230          3,051
              Increase (decrease) in:
                 Payable to Class B shareholder                         32,894        (20,704)
                 Payable to Bishop Capital Corporation                   - 0 -        (21,809)
                 Accounts payable and accrued expenses                 (58,744)       (83,237)
                                                                   -----------    -----------
          Net cash provided by (used in) operating activities         (211,633)      (383,716)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition and development costs for oil and gas properties        (38,672)      (649,393)
   Proceeds from sale of oil and gas properties                        347,806)         - 0 -
                                                                   -----------    -----------
       Net cash provided by (used in) investing activities             309,134       (649,393)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from borrowings                                             68,648        803,866
   Principal payments on borrowings                                   (294,524)      (134,522)
   Proceeds from private placement of common stock                        - 0-        680,000
   Private placement offering costs                                     (6,800)       (37,400)
                                                                   -----------    -----------
       Net cash provided by (used by) financing activities            (232,676)     1,311,944

Net increase (decrease) in cash                                       (135,175)       278,835

Cash, beginning of period                                              136,267            275
                                                                   -----------    -----------

Cash, end of period                                                $     1,092    $   279,110
                                                                   ===========    ===========


            See accompanying notes to these consolidated financial statements.


                                       - 5 -
</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                      AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       CONTINUED
                                      (Unaudited)

                                                                      For the Nine Months
                                                                       Ended December 31,
                                                                       1997        1996
                                                                       ----        ----
Supplemental Information:
<S>                                                                  <C>          <C>   
   Cash paid for interest                                            $   63,893   47,598
                                                                     ==========   ======

Supplemental Disclosure of Noncash Investing and Financing
   Activities:
       Debt incurred for acquisition of oil and gas properties       $   12,425   - 0 -
       Spin-off of Bishop Capital Corporation to common
          shareholders                                                1,595,190   - 0 -
       Exchange of receivable for interest in oil and gas property       22,500   - 0 -
       Issuance of common stock for property acquisition services                 16,250









           See accompanying notes to these consolidated financial statements.


                                          - 6 -
</TABLE>

<PAGE>





                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1. Basis of Presentation

In the opinion of management,  all  adjustments,  consisting of normal recurring
accruals,  have been made which are  necessary  for a fair  presentation  of the
financial  position  of the  Company at  December  31,  1997 and the  results of
operations and cash flows for the three and six month periods ended December 31,
1997 and 1996.  Quarterly  results are not  necessarily  indicative  of expected
annual results  because of the impact of fluctuations in prices received for oil
and natural gas and other  factors.  For a more  complete  understanding  of the
Company's   operations  and  financial  position,   reference  is  made  to  the
consolidated  financial  statements of the Company,  and related notes  thereto,
filed with the  Company's  annual report on Form 10-KSB for the year ended March
31, 1997, previously filed with the Securities and Exchange Commission.

Certain  reclassifications  have been made to the 1996  financial  statements to
conform to the presentation in 1997. The  reclassifications had no effect on the
1996 net loss.

2. Spin-off of Bishop Capital Corporation

In  November  1996,  the  Company's  Board  of  Directors  agreed  to a pro rata
distribution  of the  outstanding  common  stock of Bishop  Capital  Corporation
("Bishop").  The Company's  common  stockholders  of record on November 18, 1996
were entitled to the  distribution of Bishop's shares which occurred on June 20,
1997. The Class B common  stockholders did not participate in the  distribution.
Accordingly,  the consolidated statements of operations for the six months ended
December  31, 1997 only include the  Company's  equity in the loss of Bishop for
the period from April 1, 1997 through June 20, 1997.

3. Note Payable

The Company has a line-of-credit  with a bank which provides for interest at the
prime  rate  plus  1%  (9.5%  at  December  31,  1997).   Borrowings  under  the
line-of-credit  are  collateralized  by producing  oil and gas  properties.  The
Company  executed an  amendment to the  line-of-credit  on December 29, 199. The
note is due March 13, 1998.

4. Net Loss Per Share

The  computation  of net loss per share is based on the  rights of each class of
common stock.  The Class B common stock was not entitled to  participate  in any
distribution  of Bishop's  shares which occurred on June 20, 1997.  Accordingly,
the common shares were allocated 100% of Bishop's loss through June 20, 1997 and
a pro rata percentage of the remaining  consolidated  loss based on the ratio of
common shares  outstanding to total common and Class B shares  outstanding.  The
Class B common shares were  allocated  the remaining pro rata  percentage of the
loss.

                                      - 7 -

<PAGE>



                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    CONTINUED
                                   (Unaudited)

5. Payable to Class B Stockholder

The payable to Class B stockholder  includes  borrowings since April 1, 1997, of
$53,500 of which  $43,500 was repaid  during the nine months ended  December 31,
1997.  The Company  also entered into two  transactions  to purchase  additional
interests in oil and gas properties owned by the Class B stockholder in exchange
for cash of $26,500,  an exchange of a $22,500  receivable  due from the Class B
stockholder and a $25,000  non-interest  bearing note for equipment payable upon
sale of the property or abandonment  of the lease.  The note was recorded at the
present  value of $12,425  based on a discount  factor of 15% over the  expected
life of the well.

6. Impairment of Oil and Gas Properties

The  Company's  proved oil and gas reserve  estimates  were  re-evaluated  as of
September 30, 1997 using updated well and reservoir  engineering  data. Based on
this information and other factors, the Company's estimated proved reserves on a
BOE (barrel of oil  equivalent)  basis decreased from 2,119,000 BOE at March 31,
1997 to 429,000 BOE at September  30, 1997 (after  giving  effect to the sale of
the Lake Hatch property  discussed in Note 7). As a result of the  re-evaluation
of the proved  reserves and other factors,  an impairment loss of $2,275,440 was
recorded to reflect the fair value of the oil and gas  properties  at  September
30, 1997.

7. Sale of Lake Hatch oil and gas property

On  October  3,  1997,  the  Company  sold its Lake  Hatch oil and gas  property
realizing  net  proceeds of $423,691 of which  $250,000  was used for  principal
reduction on the bank line-of-credit. The Company realized a net gain of $92,451
on the sale.  The  Company  used  another  $30,000 of such  proceeds  to repay a
portion of the payable to the Class B stockholder.


                                      - 8 -

<PAGE>



                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following  discussion and analysis  should be read in  conjunction  with the
Company's unaudited consolidated financial statements and notes thereto.

Forward-Looking Statements

The  Company  believes  that  this  report  contains   certain   forward-looking
statements,  as defined in the Private Securities Litigation Reform Act of 1995,
including,  without  limitation,  statements  containing  the words  "believes,"
"anticipates,"  "estimates,"  "expects,"  "may" and words of similar import,  or
statements of management's  opinion.  Such  forward-looking  statements  involve
known and unknown  risks,  uncertainties  and other  factors which may cause the
actual  results,  performance  or  achievements  of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking statements.

Results of Operations

Three Months Ended December 31, 1997 Compared to 1996

The  Company's  oil and gas sales  revenue  decreased  by  $31,000 or 14% in the
quarter ended December 31, 1997 compared to the  corresponding  quarter in 1996.
The primary  factor in the decrease is  attributed to the sale of the Lake Hatch
property  referred to in note 7 to the financial  statements.  In the comparable
quarter of 1996 the revenues  associated  with this property  were $30,000.  The
production  volume for oil  decreased  18% and  natural  gas  production  volume
decreased 4% in the current  quarter  compared to the  corresponding  quarter in
1996.  The average  sales price of oil decreased 26% and the average sales price
of natural gas increased 10% for quarter ended December 31, 1997 compared to the
corresponding quarter in 1996.

The  production  volumes and average  sales  prices  during the periods  were as
follows:

                                                    Three Months Ended
                                                        December 31,
                                                     1997         1996

           Oil production (barrels)                  3,430         4,175
           Average sales price per barrel           $17.33       $ 23.34
 
           Natural gas production (mcf)             60,733        63,236
           Average sales price per mcf              $ 2.19       $  1.99


Oil and gas production  costs were  comparable in the quarter ended December 31,
1997  compared to the  corresponding  quarter in 1996. On a BOE basis (BOE means
barrel of oil equivalent,  using a conversion ratio of six mcf of natural gas to
one barrel of oil),  production  costs per BOE were $7.80  compared to $7.37 for
the comparable quarter of 1996.

                                      - 9 -

<PAGE>


General and administrative  expenses decreased by $55,000 or 34% for the quarter
ended December 31, 1997 compared to the corresponding quarter in 1996 and is due
primarily to decreases in consulting and accounting fees.

Depreciation,  depletion and amortization  expense decreased by $7,000 or 18% in
the  current  quarter  compared  to the  corresponding  quarter  in 1996  due to
decreased  production volume, lower volume because of the sale of the Lake Hatch
property and the write-down of the  amortizable  cost base and a decrease in the
estimated proved reserves in the second quarter.

Exploration,  dry holes and abandonments increased by $110,000 resulted from the
unsuccessful drilling of the Commonwealth of Kentucky #7 development well.

Since the  distribution  of Bishop  Capital  Corporation  shares  related to the
spin-off was completed in June 1997, the operations of Bishop  subsequent to the
distribution date are no longer included in the Company's consolidated statement
of operations.

Interest expense decreased by $5,000 or 24% for the current quarter of 1997 over
the  corresponding  quarter  of  1996  due to a  lower  average  amount  of debt
outstanding.

Nine Months Ended December 31, 1997 Compared to 1996

The  Company's oil and gas sales  revenue was  relatively  constant for the nine
months ended  December 31, 1997  compared to the  corresponding  period in 1996.
Production  volumes for oil  increased by 4% and natural gas  increased by 5% in
the current  period  compared to the  corresponding  period in 1996. The average
sales  price of oil  decreased  16% and the  average  sales price of natural gas
increased by 5% in the nine month period ended December 31, 1997 compared to the
corresponding period in 1996.

The  production  volumes and average  sales  prices  during the periods  were as
follows:

                                                   Nine Months Ended
                                                      December 31,
                                                   1997         1996

   Oil production (barrels)                       13,983       12,487
   Average sales price per barrel                 $17.97      $ 21.38

   Natural gas production (mcf)                  164,751      157,172
   Average sales price per mcf                    $ 1.83      $  1.75

Oil and gas production  costs increased  $54,000 or 19% in the nine months ended
December 31, 1997 compared to the corresponding period in 1996 due to $5,000 for
repairs on the Ohio River #1 gas stripping  plant and $5,700 on the reworking of
the Lake Hatch salt water disposal well. The balance of the increase  represents
increased production costs not attributable to any one factor.  Production costs
per BOE for the nine months ended December 31, 1997 were $8.36  (including  $.39
per BOE for the Ohio River #1 and Lake Hatch repair costs) compared to $7.23 for
the comparable period in 1996.

                                     - 10 -

<PAGE>



General and  administrative  expenses  decreased $57,000 or 14% between the nine
months  ended  December  31,  1997 and the  corresponding  period  in 1996.  The
principal reason for the reduction is decreased consulting and accounting fees.

Depreciation,  depletion  and  amortization  expense in the  current  nine month
period  was  comparable  to the  1996  period  after  considering  the  decrease
attributable to the Lake Hatch property sold.

The  provision  for  impairment  of oil and gas  properties of $2,275,440 in the
current nine month period resulted from management  analyzing and evaluating the
loss of proved undeveloped reserves resulting from the unsuccessful  drilling of
the Commonwealth of Kentucky #7 development well and re-engineering of producing
properties with current operating data.

The equity in loss of Bishop  decreased  by $309,000 or 76% in the current  nine
month  period  compared  to  the  corresponding   period  in  1996  due  to  the
distribution in June 1997 of Bishop's shares related to the spin-off.

Interest expense  increased by $16,000 or 32% for the nine months ended December
31, 1997 over the corresponding period in 1996 due to a higher average amount of
debt outstanding.

FINANCIAL CONDITION

At December 31, 1997, the Company had a working capital deficit of $556,000.

As a result of the Lake Hatch  property sale in October 1997 in which a net gain
of approximately  $92,000 was realized,  the Company's future net cash flow from
oil and gas operations will decrease approximately $3,800 per month. The Company
also made a $250,000 principal reduction on the bank line-of-credit from the net
proceeds of $424,000 received from the sale.

The  following  summary  table  reflects the  Company's  cash flows for the nine
months ended December 31, 1997 and 1996:

                                                        Nine Months Ended
                                                           December 31,
                                                       1997            1996
                                                    ----------      ----------
Net cash used in operating activities               $ (211,000)     $ (384,000)
Net cash provided by (used in) investing activities    309,000)       (649,000)
Net cash provided (used in) by financing activities   (233,000)      1,312,000

Net cash used in operating  activities decreased to $211,000 for the nine months
ended  December 31, 1997 compared to $384,000 for the nine months ended December
31, 1996 due  primarily to an decrease in accounts  payable and notes payable in
the 1997 period as compared to the 1996 period.

Net cash provided by investing  activities of $309,000 for the nine months ended
December  31,  1997  resulted  from sales of DJ Basin wells to  unrelated  third
parties  combined  with  the  sale of the  Lake  Hatch  property  offset  by the
acquisition of additional  working interests in the Ohio River #1 and Sparkle #1


                                     - 11 -

<PAGE>



from a major  Class  B  stockholder  offset  by.  Net  cash  used  in  investing
activities of $649,000 for the nine months ended December 31, 1996 resulted from
the  acquisition  of  additional  working  interests  in  producing  oil and gas
properties in the Denver-  Julesburg  Basin from  unrelated  third parties and a
major Class B shareholder.

Net cash used in  financing  activities  of $233,000  for the nine months  ended
December  31, 1997  resulted  from  borrowings  of $53,500  from a major Class B
shareholder  offset by principal  payments on  borrowings of $294,000 and Nasdaq
listing fees of $7,000 for the  issuance of  additional  shares  relating to the
private placement.  Net cash provided by financing  activities of $1,312,000 for
the nine months ended  December 31, 1996  resulted  from  borrowings of $704,000
from a bank,  $100,000  from  Bishop  Capital  Corporation  offset by  principal
payments on  borrowings  of  $135,000.  In  addition,  the Company  received net
proceeds of $643,000 from the private placement of common stock.

In December,  1997,  the Company  extended its existing  credit  agreement  with
Vectra Bank DTC Branch (formerly know as Professional  Bank). As of December 31,
1997, approximately $540,000 was outstanding under such credit agreement, all of
which  is due to be  repaid  on  March  12,  1998.  The  Company  will  not have
sufficient  funds  generated by operations to repay the  outstanding  balance on
March 13, 1998. The Company is seeking replacement  financing,  but there can be
no assurance that the credit  agreement will be extended or that  sufficient new
financing  will be  available  at such time.  Failure  by the  Company to timely
extend the credit agreement or repay the amounts outstanding when due would have
a material adverse impact on the Company's operations and financial condition.

General

Based upon the poor results of the drilling of the  Company's  River  Prospects,
the Board has decided to shift the  emphasis of the Company  from  drilling  its
River  Prospects to the  acquisition of producing  assets with a view to growing
the Company based on less risky operations.  To accomplish its goal, the Company
hired a new President,  Mr. Rick Westerberg,  a Petroleum Engineer graduate from
the Colorado School of Mines with  substantial oil and gas property  acquisition
experience  effective  October 1, 1997.  Karlton  Terry,  the former  President,
resigned  from  that post and will  continue  as  Chairman  of the  Company.  In
connection  with the hiring of the new President,  Karlton Terry and Jubal Terry
have agreed to certain salary  reductions  effective  January 1, 1998 as well as
elimination of certain other Company paid benefits.

A comprehensive  review of the Company reserves was conducted by management as a
result of unsuccessful drilling results  (i.e.,Commonwealth of Kentucky #7 well)
and the six months operating history from April 1, 1997 to September 30, 1997 on
the  Company's  producing  properties.   The  results  of  the  updated  reserve
evaluation are as follows:
<TABLE>
<CAPTION>

                 Proved Developed                       Proved Undeveloped
                  Reserves As Of                          Reserves as of
               3/31/97      9/30/97     Reduction      3/31/97       9/30/97     Reduction
<S>           <C>          <C>         <C>            <C>            <C>         <C>      
Gas (mcf)     3,250,000    1,452,000   (1,798,000)    1,293,000      386,000     (907,000)
Oil (bbls)      368,000      115,000     (253,000)      993,000        7,000     (986,000)
BOE basis       910,000      357,000     (553,000)    1,209,000       72,000   (1,137,000)


                                     - 12 -
</TABLE>

<PAGE>


On a BOE equivalent basis, there was a 56% reduction (net of 5% from current six
months production) in proved developed reserves of which 22% was attributable to
the sale of the Lake Hatch  property in October  1997,  21% from the loss of the
Bayou Chauvin lease and 13% from  re-engineering  the properties with six months
of additional  production  history (i.e.,  expenses and production  decline rate
data).

On a BOE  equivalent  basis,  there was a 94%  reduction  in proved  undeveloped
reserves  of  which  82% was  attributed  to the  unsuccessful  Commonwealth  of
Kentucky #7 development well on the Diamond Island River Prospect under the Ohio
River in Henderson County,  Kentucky. The remaining 12% reduction was attributed
to  re-engineering  the projected  total  recoverable  reserves of the undrilled
acreage on the Sistersville Prospect in West Virginia.

As a result of the  re-evaluation  of the  proved  reserves  and other  factors,
management  reviewed the recoverability of the carrying amount of the properties
and recorded an  impairment  loss of $2,275,440 to reflect the fair value of the
oil and gas properties at September 30, 1997.

Although some viable River Lease prospects remain,  management  believes a shift
to a strategy  focusing  on  acquisitions  will  create  value and  enhance  the
liquidity of the Company's  common stock.  Accordingly,  management is reviewing
and  identifying   quality  producing  oil  and  gas  properties  for  potential
acquisition and examining alternative sources of long-term capital.

Many of the factors which may affect the Company's future operating  performance
and long-term  liquidity are beyond the Company's  control,  including,  but not
limited to, oil and natural gas prices,  the availability and  attractiveness of
properties for  acquisition,  the adequacy and  attractiveness  of financing and
operational results.  The Company is examining  alternative sources of long-term
capital,  including bank  borrowings,  the issuance of debt  instruments and the
sale of equity  securities  of the  Company.  Availability  of these  sources of
capital and, therefore,  the Company's ability to execute its operating strategy
will depend  upon a number of  factors,  some of which are beyond the control of
the Company.





                                     - 13 -

<PAGE>




PART II

OTHER INFORMATION

Item 1. Legal Proceedings

          None

Item 2. Changes in Securities

          None

Item 3. Default Upon Senior Securities

          None

Item 4. Submission of Matters to a Vote of Security Holders

          None

Item 5. Other Information

          American  River's  Chairman of the Board of Directors,  Karlton Terry,
          has informed the Company that he is  negotiating  with a private party
          to sell  all of the  shares  of  Class  B  Common  Stock  held by him,
          together  with all  shares of Class B Common  Stock held by KTOC and a
          charitable  organization founded by him,  representing an aggregate of
          5,228,000  shares  of Class B Common  Stock.  The  holders  of Class B
          Common Stock are entitled generally as a single class with the holders
          of the Common  Stock and,  accordingly,  a sale of such Class B Common
          Stock by Mr.  Terry and KTOC would  constitute  a change in control of
          the Company.  No  definitive  agreement  with respect to such sale has
          been reached however,  and the Company cannot predict whether any such
          agreement  will  be  reached  or the  timing  of any  such  sale if an
          agreement  is reached.  Moreover,  Mr.  Terry has informed the Company
          that the  status of such  negotiations  is such  that it is  uncertain
          whether all or only a portion of the shares held by him and such other
          parties would be sold if an agreement is reached.

Item 6. Exhibits and Reports on Form 8-K

          a. Exhibits

               Exhibit 27. Financial Data Schedule (submitted only in electronic
               format)

          b. Reports on Form 8-K

               None



                                     - 14 -

<PAGE>




SIGNATURES



In accordance with the  requirements of the Exchange Act, the Registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                          AMERICAN RIVERS OIL COMPANY
                                          (Registrant)


Date: February 13, 1998                   By:  /s/ Richard E. Westerberg
                                             -----------------------------------
                                             Richard E. Westerberg
                                             President
                                             (Principal Executive Officer)


Date: February 13, 1998                   By:  /s/ Jubal Terry
                                             -----------------------------------
                                             Jubal Terry
                                             Vice President and Acting
                                             Chief Financial Officer
                                             (Principal Financial Officer)













                                     - 15 -


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1998
<PERIOD-END>                               DEC-31-1997
<CASH>                                            1090
<SECURITIES>                                         0
<RECEIVABLES>                                    89425
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 91719
<PP&E>                                         1395060
<DEPRECIATION>                                  174486
<TOTAL-ASSETS>                                 1316825
<CURRENT-LIABILITIES>                           647345
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        119808
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   1316825
<SALES>                                         542630
<TOTAL-REVENUES>                                542630
<CGS>                                                0
<TOTAL-COSTS>                                  3173080
<OTHER-EXPENSES>                                  2812
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               63893
<INCOME-PRETAX>                              (2697155)
<INCOME-TAX>                                  (232000)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (2465155)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                        0
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission