AMERICAN RIVERS OIL CO
10KSB40, 1999-07-14
CRUDE PETROLEUM & NATURAL GAS
Previous: SCIENCE APPLICATIONS INTERNATIONAL CORP, 8-K, 1999-07-14
Next: MAXIM SERIES ACCOUNT OF GREAT WEST LIFE & ANNUITY INS CO, 497, 1999-07-14






                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-KSB

(Mark One)
[X]  Annual report under section 13 or 15(d) of the  Securities  Exchange Act of
     1934 for the fiscal year ended March 31, 1999

[ ]  Transition report under section 13 or 15(d) of the Securities  Exchange Act
     of 1934 for the transition period from _____________ to _____________

Commission file number: 0-10006

                           AMERICAN RIVERS OIL COMPANY
                           ---------------------------
                 (Name of small business issuer in its charter)

            Wyoming                                              84-0839926
            -------                                              ----------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

700 East 9th Avenue, Suite 106, Denver, CO                         80203
- ------------------------------------------                         -----
 (Address of principal executive offices)                        (Zip Code)

Issuer's telephone number: (303) 832-1117

Securities registered under Section 12(b) of the Act: None

Securities registered under Section 12 (g) of the Act:
            Common Stock, $.01 Par Value

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange Act during the past 12 months,  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

Issuer's revenues for fiscal year ended March 31, 1999 were $17,968

The  aggregate  market value of the voting  Common Stock held by  non-affiliates
based on the last sale price in the over the counter market as quoted on the OTC
Bulletin  Board  as of June  11,  1999  was $  359,203.  The  number  of  shares
outstanding of the issuer's Common Stock as of March 31, 1999 was 3,565,770. The
number of shares  outstanding  of the issuer's  Class B Common Stock as of March
31, 1999 was 7,267,820.

Documents incorporated by reference: None

           Transitional Small Business Disclosure Format (Check one):
                                Yes     No X

<PAGE>


                                     PART I
                                     ------

This  report  contains  certain  forward-looking  statements,  as defined in the
Private Securities Litigation Reform Act of 1995, including, without limitation,
all  statements  regarding the Company's  expected  future  financial  position,
results of operations,  business strategy, plans or objectives of management and
the potential for future  transactions  to be  completed.  Such forward  looking
statements   include   statements   containing   words   such   as   "believes,"
"anticipates,"  "estimates,"  "expects,"  "may" and words of similar import,  or
statements  of  management's  opinion.  Although the Company  believes  that the
expectations   reflected  in  such  forward  looking  statements  are  based  on
reasonable  assumptions,  no assurance can by given that such  expectations will
prove to have been correct,  and actual results may differ materially from those
described  or implied in such  forward  looking  statements.  Factors that could
cause the Company's actual results to differ from the expectations  reflected in
forward-looking  statements  include  the risks of  operating  in a  competitive
environment, the market for the Company's products, the market for the Company's
properties,  and changes in interest and inflation rates. Moreover,  whether any
anticipated   future  transaction  occurs  is  subject  to  numerous  risks  and
uncertainties,  many  of  which  are  outside  our  control.  For  example,  the
successful  completion of a  transaction  will be subject to  negotiations  with
third  parties  who may not accept  terms that are  acceptable  to the  Company.
Similarly,  whether or not we can complete any such transactions may be affected
by changes in market  conditions  or the  financial  and business  conditions of
third parties and other events outside the Company's exclusive control.

Item 1. Business
- ----------------

The Company
- -----------

American  Rivers Oil Company (the "Company") was originally  incorporated  under
the  laws  of the  State  of  Colorado  on  February  2,  1981  as  Metro  Cable
Corporation.  On March 31,  1992,  the  Company  reincorporated  in the State of
Wyoming and changed its name to Metro Capital Corporation ("Metro"). In December
1995,  Metro,  upon approval of its  shareholders,  completed a transaction with
Karlton Terry Oil Company and its  affiliates  ("KTOC")  whereby KTOC  exchanged
certain oil and gas  properties  for  7,717,820  shares of newly created Class B
Common Stock which  represented  80% of the then issued and  outstanding  voting
securities of Metro (the  "Transaction"  or the "Metro/KTOC  Transaction").  The
only  class  of  securities  of  Metro  issued  and  outstanding  prior  to  the
Transaction  was Common Stock.  Metro and KTOC  previously  were not affiliated.
Upon completion of the  Transaction,  the Company's name was changed to American
Rivers Oil Company.  Management of KTOC  succeeded to the board of directors and
serve as officers operating the oil and gas properties previously owned by KTOC.
Prior to the  Transaction,  Metro  had been  principally  engaged  in  petroleum
operations, real estate development and seeking business opportunities.

Prior  to  and  in  connection  with  the  Transaction  described  above,  Metro
transferred  to Bishop Capital  Corporation  ("Bishop")  (formerly  Bishop Cable
Communications  Corporation),  a wholly-owned  subsidiary,  all of the Company's
assets except for $700,000 cash and its working interest in an insignificant oil
property.  The assets transferred to Bishop,  together with Bishop's  previously
owned assets,  were operated  autonomously by the prior  management of Metro who
became  officers  and  directors  of Bishop  pursuant  to the terms of  separate
five-year  Operating and Voting  Agreements.  Since the Company did not exercise
control over Bishop's operations,  the investment is accounted for by the equity

                                       2
<PAGE>


method  prior to the  distribution  of the  outstanding  stock of  Bishop to the
Company's  shareholders  in June 1997. The terms of the  Metro/KTOC  Transaction
also  provided  that  the  shares  of  Bishop  owned  by the  Company  would  be
distributed  to the  Company's  common  shareholders  within  36  months  of the
Transaction  date and that the  holders of the  Company's  Class B Common  stock
would not  participate in the  distribution.  On November 8, 1996, the Company's
Board of Directors  authorized a spin-off  distribution of Bishop's Common Stock
as a partial liquidating dividend to the Company's common shareholders of record
on November  18, 1996 on the basis of one share of Bishop  Common Stock for four
shares of the Company's  Common  Stock.  The  distribution  occurred on June 20,
1997.

At March 31, 1999, the Company had two part-time employees.


Operating Strategy
- ------------------

The Company has sold a significant  portion of its producing  properties to meet
its current obligations including maturing indebtedness. The Company's operating
objective is to pursue merger or acquisition  opportunities  with a substantial,
stable company. The Company is currently negotiating with a candidate;  however,
no  definitive  agreement  with  respect to any  acquisition  has been  reached.
Accordingly,  the Company cannot  predict  whether any agreement may be reached,
the timing of the contemplated  transaction or the results of the transaction if
any  agreement is reached.  Even if an agreement is reached,  such a transaction
may not be completed as a result of factors  outside of either party's  control,
such as regulatory  requirements,  the failure to secure any necessary  security
holder vote or changes in market conditions.

Markets
- -------

The three  principal  products  produced and marketed by the Company  during the
last fiscal  year were crude oil,  natural  gas and  natural  gas  liquids.  The
Company does not currently use commodity futures contracts or price swaps in the
marketing  of its natural gas and crude oil.  During the fiscal year the Company
sold all of its  producing  properties  except one well that is shut in awaiting
sale either for salvage  value or as a water  disposal  well to producers in the
area.

Crude oil produced from the  Company's  properties  has  generally  been sold by
truck or pipeline to unaffiliated third-party purchasers at the prevailing field
price (the  "posted  price").  As the Company has sold all of its oil  producing
properties  effective  March,  1999,  there  are no  primary  purchasers  of the
Company's crude oil.

The Company sold its natural gas production at the wellhead to various  pipeline
purchasers  or natural gas  marketing  companies.  The wellhead  contracts  have
various terms and conditions,  including contract duration.  Under each wellhead
contract the purchaser is generally  responsible  for  gathering,  transporting,
processing  and  selling the natural gas and natural gas liquids and the Company
receives a net price at the wellhead. As the Company sold all of its natural gas
producing  properties  in fiscal 1999,  there are no primary  purchasers  of the
Company's natural gas and natural gas liquids.

                                       3
<PAGE>


Competition
- -----------

The Company has sold its producing  properties  to meet its current  obligations
including  eliminating its maturing bank debt.  Consequently,  the Company is no
longer competing with other oil and gas producers.


Operations of Bishop
- --------------------

As  previously  discussed,  Bishop was  operated  autonomously  by the  previous
management of the Company pursuant to the terms of separate five-year  Operating
and Voting  Agreements which terminated upon the distribution of Bishop's Common
Stock on June 20, 1997.


Item 2. Properties
- ------------------

The Company's has one property in Kentucky that produced for one month on a test
basis in fiscal  1999 to  determine  its  economic  viability.  It is  currently
classified  as property  held for sale either as salvage or to a producer in the
area who needs additional water disposal capabilities.

Reserves
- --------

Information  regarding  the  Company's  proved and proved  developed oil and gas
reserves and the  standardized  measure of discounted  future net cash flows and
changes  therein  is not  applicable  as the  Company  does not  have  producing
properties as of year end.

Since  April 1, 1996,  the  Company has not filed any oil or natural gas reserve
estimates or included any such estimates in reports to any Federal  authority or
agency, other than the Securities and Exchange Commission.

Production
- ----------

The following table sets forth information with respect to the Company's oil and
gas production,  average sales prices and average  production  costs for the two
years ended March 31, 1999:

                                                 1999         1998
                                               --------     --------
          Quantities Produced and Sold
               Oil (barrels (Bbls))                 269       17,039
               Natural Gas (Mcf)                 13,000      197,864

          Average Sales Prices
               Oil  (per Bbl)                  $   9.08     $  17.05
               Natural Gas (per Mcf)           $   2.10     $   1.84

          Average Production Cost per BOE(1)   $  15.48     $   8.17

- -----------

     (1)  Production  units were  converted to common  units of measure  using a
          conversion  ratio of six Mcf of  natural  gas equals one barrel of oil
          equivalent (BOE).  Production costs exclude depreciation and depletion
          associated with oil and gas properties.

                                       4
<PAGE>


Productive Wells
- ----------------

Company owns no productive wells at March 31, 1999

Developed and Undeveloped Acreage
- ---------------------------------

At March 31, 1999,  the Company does have a negligible  amount of developed  and
undeveloped acreage which is held for sale as discussed in item 2, properties.


Drilling Activity
- -----------------

The Company only participated in the drilling of one gross (.75 net) well in the
past two years. This well was a development well that was drilled in fiscal 1998
and resulted in a dry hole.

Present Activities
- ------------------

The  Company has sold  substantially  all of its  properties  to retire its bank
debt.  Oil and gas prices  have been  extremely  depressed,  and the  Company is
considering  merger  possibilities with other business entities having sustained
cash flow with less price  volatility  relating to its  product.  The  Company's
auditors have qualified their opinion as to the continuation of the Company as a
going  concern.  The financial  statements are prepared on a going concern basis
which  contemplates the realization of assets and the liquidation of liabilities
in the ordinary  course of  business.  The Company is  currently  negotiating  a
merger which is integral to the Company's  ability to continue  operations.  The
success  of this  merger  cannot be  assured.  See Item I,  Business,  Operating
Strategy, above.

Item 3. Legal Proceedings
- -------------------------

The  Company is a party to legal  proceedings.  The suit,  Consult and Assist v.
American Rivers Oil Company and Karlton Terry, (United States District Court for
the District of Colorado,  Case No. 99-K-299) filed February 4, 1999. Plaintiff,
Consult and Assist, a Luxemborg Co, purchased  275,000 shares of common stock of
American  Rivers  Oil  Company on  November  11,  1996 for $1.00 per share.  The
plaintiff  alleges that defendants  made untrue  statements of material fact and
omitted to state certain other facts in connection with plaintiff's  purchase of
common stock.  The plaintiff seeks to recover  $275,000 plus interest,  punitive
damages, attorneys' fees and costs.

Defendants deny the allegations of the Complaint and intend to vigorously defend
against the lawsuit.  Defendants  have filed an Answer to the  Complaint and the
case is currently in the discovery stage.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

No matters were submitted to a vote of the Company's security holders during the
fourth quarter of the fiscal year ended March 31, 1999.

                                       5
<PAGE>

                                     PART II
                                     -------

Item 5. Market for the Company's Common Stock and Related Stockholder Matters
- -----------------------------------------------------------------------------

Common Stock
- ------------

Until  December 1997 the  Company's  common stock was traded on the Nasdaq Stock
Market,  SmallCap.  Since December 1997 the Company's  common stock is traded in
the  over-the-counter  market and is quoted on the OTC Bulletin  Board under the
symbol  "AROC." The  following  table shows the high and low bids for the common
stock of the Company for the periods  indicated.  Such information was furnished
by Nasdaq for  periods  prior to and  ending on  September  30,  1997 and by IDD
Information Services Tradelines for subsequent periods. The quotations represent
prices  between  dealers  and  do  not  include  retail  mark-up,  markdown,  or
commission and may not reflect actual transactions.


           QUARTER ENDED                HIGH BID                LOW BID
           -------------                --------                -------

             06/30/97                    $1.50                   $.56
             09/30/97                      .81                    .44
             12/31/97                      .69                    .11
             03/31/98                      .25                    .05

             06/30/98                      .13                    .06
             09/30/98                      .11                    .03
             12/31/98                      .06                    .02
             03/31/99                      .05                    .02


As of March 31,  1999 there were  approximately  2,010  holders of record of the
Company's Common Stock.

Class B Common Stock
- --------------------

The Class B Common Stock,  which is not traded in any public trading market, was
issued in connection with the Transaction described in Item 1 and has all of the
rights of currently issued and outstanding  shares of the Company's Common Stock
except that the Class B Common Stock was not entitled to participate in the June
20,  1997  distribution  of shares of Bishop  Capital  Corporation.  The Class B
Common Stock is  convertible  on a  one-for-one  share basis into the  Company's
Common  Stock.  The Company  plans to  encourage  the holders the Class B Common
shares to convert to Common Stock so that there will only be one class of stock

As of March 31, 1999,  there were 20 holders of record of the Company's  Class B
Common Stock.

Dividends
- ---------

The Company  has paid no cash  dividends  on its Common  Stock or Class B Common
Stock  and does not  intend to pay cash  dividends  in the  foreseeable  future.
Payment of cash  dividends,  if any,  in the future  will be  determined  by the
Company's  Board of  Directors  in light of the  Company's  earnings,  financial
condition and other relevant considerations.

                                       6
<PAGE>


Options
- -------

In connection with the Asset Purchase  Agreement with Bishop referred to in item
1, the Company  agreed to grant a 120 day option to the common  stockholders  to
acquire common shares at $0.10 per share if certain events did not occur. As the
market price of the common during the exercise period was less than the exercise
price,  management elected to forego the administrative cost of distributing the
options to the common shareholders. The option expired in April, 1999.

Item 6. Management's  Discussion and Analysis of Financial Condition and Results
of Operations
- --------------------------------------------------------------------------------

The audited  consolidated  statements of operations  and cash flows for the year
ended March 31, 1998 include the  unconsolidated  operations  of Bishop  Capital
Corporation  using the equity method of accounting  until it was  distributed on
June  20,  1997.  The  following  discussion  and  analysis  should  be  read in
conjunction  with the  Company's  Consolidated  Financial  Statements  and Notes
thereto.

Results of Operations
- ---------------------

The Company's  revenues were $18,000, a decrease of $640,000 for the fiscal year
ended March 31, 1999 from $658,000 in fiscal 1998. The Company had a net loss in
fiscal 1999 of $114,000 as compared to a net loss of $2,950,000 for fiscal 1998.
The 1999  decrease  in the loss arose from the sale of the  Company's  producing
properties  combined with the  curtailment of operations.  As further  described
below, of the Company's $2,950,000 loss in 1998,  $2,567,000 is represented by a
charge for impairment to the Company's proved reserves,  and $95,000  represents
the Company's  equity in the loss incurred by Bishop  Capital  Corporation,  the
Company's  subsidiary that was spun-off on June 20, 1997. All losses incurred by
Bishop  during  1998  were  funded  from  Bishop's  operations  and not from the
Company.  In  fiscal  1999 the  Company  sold  its  interests  in its  producing
properties  in the DJ Basin  and the Ohio  River  property  realizing  a gain of
$293,000.  In fiscal 1998, the Company sold its interest in a producing property
in Louisiana,  the Lake Hatch prospect, and realized a gain of $92,000 Investors
are urged to be cautious in considering the forward-looking statements contained
in this paragraph and elsewhere herein.

Fiscal 1999 Compared to Fiscal 1998

The Company's oil and gas sales  decreased by $637,000 in fiscal 1999 due to the
sale of the  bulk of the  producing  properties  in the  first  quarter  and the
remaining producing properties in the second quarter.

The production costs decreased  $371,000 in fiscal 1999 compared to 1998 because
of the decreased oil and gas production.

General and administrative  expenses increased  approximately  $89,000 in fiscal
1999 compared to 1998.  The  components  of the change  consist of reductions of
$97,000 in officer  compensation,  $112,000 in legal,  accounting and consulting
fees,  $18,000 in other  compensation  and payroll  taxes,  and $10,000 in other
miscellaneous  expenses  combined with an increase in the allowance for doubtful
accounts of $150,000.

                                       7
<PAGE>


In fiscal 1998, the Company conducted a comprehensive  review of its reserves as
a result  of the  unsuccessful  drilling  results  of the  Kentucky  well and in
connection  with the fiscal  year end.  The results of the  reevaluation  of the
Company's  reserves,  on a BOE equivalent basis,  resulted in a 94% reduction of
proved developed and undeveloped  reserves, of which 16% was attributable to the
Lake Hatch  property  sale.  Upon  completion of the  reevaluation,  the Company
recorded an  impairment  loss of $2,567,440 to reflect the fair value of the oil
and gas properties at March 31, 1998. There were no additional impairment losses
as the Company's producing properties were sold in fiscal 1999.

Depletion  decreased by approximately  $288,000 in fiscal 1999 compared to 1998.
The decrease  principally arises because production was lower due to the sale of
the properties early in the fiscal year.

The Company did not incur a loss from its equity  method of  accounting  for the
investment in Bishop Capital  Corporation in 1999 because the Company  completed
the spin off of Bishop on June 20, 1997.

The gain on the sale of oil and gas  properties  increased  by  $229,000  as one
property, the Lake Hatch property in Louisiana,  was sold in 1998 and all of the
DJ Basin properties along with the Ohio River property were sold in fiscal 1999.

Deferred tax benefits  decreased by $232,000  because the Company  exhausted its
deferred tax benefits totaling $232,000 in 1998. The Company has recorded a full
valuation  allowance for its deferred tax assets due to substantial  uncertainty
of realization.

The  production  volumes and average  sales prices for the years ended March 31,
1999 and 1998 were as follows:

                                              1999          1998
                                              ----          ----

            Oil production (Bbls)                269        17,039
            Average sales price (per Bbl)   $   9.08      $  17.05

            Natural gas production (mcf)      13,000       197,864
            Average sales price (per mcf)   $   2.10      $   1.84

Production volumes decreased, 95% for gas and 98% for oil. Average prices of gas
increased and oil  declined.  The average sales price of crude oil decreased 47%
per barrel and gas increased 14% per MCF.


Financial Condition
- -------------------

At March 31, 1999, the Company's  working capital  deficit  amounted to $16,000.
The Company is engaged in negotiations  relative to a possible merger or similar
transaction. With no significant operations or producing assets, completion of a
business  combination  or similar  transaction  is  essential  to the  Company's
ability to continue operations.  These negotiations  however, are preliminary in
nature and we can provide no assurance that they will be successful.

                                       8
<PAGE>


The following summary table reflects  comparative cash flows for the Company for
the two years ended March 31, 1999:

                                                     1999         1998
                                                     ----         ----

      Net cash used in operating activities       $(330,000)   $(229,000)
      Net cash provided by investing activities     334,000      335,000
      Net cash used in financing activities          (1,000)    (243,000)

Net cash used in  operating  activities  increased  in fiscal  1999  compared to
fiscal 1998 due to decreased  costs and expenses  associated  with operating the
Company as it became  inactive  operationally.  However,  cash was  utilized  to
reduce payables  incurred in 1998 for operating  activities which resulted in an
increase in cash utilized in operating activities

Net cash provided by investing activities of $330,000 in fiscal 1999 principally
resulted  from the  sale of the DJ  Basin  and  Ohio  River  properties,  net of
proceeds used to retire existing debt.

Impact of Inflation

The Company  cannot  determine the precise  effects of inflation.  However,  the
impact of general price  inflation has not had a material  adverse effect on the
results of the Company's operations.

Year 2000 Issues

"Year 2000  problems"  result  primarily  from the  inability  of some  computer
software to properly  store,  recall or use data after December 31, 1999.  These
problems may affect many  computers  and other  devices  that  contain  imbedded
computer chips. The Company's  operations,  however,  do not rely extensively on
information  technology ("IT") systems. The IT software and hardware systems the
Company  operates  are all  publicly  available,  pre-packaged  systems that are
readily replaceable with other functionally  similar systems.  Accordingly,  the
Company  does not  believe  that it will be  materially  affected  by Year  2000
problems in its IT software and hardware systems.

The Company  relies on non-IT  systems  that may suffer from Year 2000  problems
including  telephone systems and facsimile and other office machines.  Moreover,
the Company relies on third-parties that may suffer from Year 2000 problems that
could affect the Company's operations,  including banks, and utilities. In light
of the Company's substantially reduced operations,  the Company does not believe
that such  non-IT  systems or  third-party  Year 2000  problems  will affect the
Company in a manner that is different  or more  substantial  than such  problems
affect other similarly situated companies generally.  Consequently,  the Company
does not  currently  intend  to  conduct  a  readiness  assessment  of Year 2000
problems  or to develop a detailed  contingency  plan with  respect to Year 2000
problems that may affect the Company's IT and non-IT systems or third-parties.

The foregoing is a "Year 2000  Readiness  Disclosure"  within the meaning of the
Year 2000 Information and Readiness Disclosure Act of 1998.

                                       9
<PAGE>


Item 7. Financial Statements
- ----------------------------

Information  with respect to this item appears on page F-1 of this report.  Such
information is incorporated herein by reference.

Item  8.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure
- --------------------------------------------------------------------------------

     None.

                                    Part III
                                    --------

Item 9. Directors and Executive Officers of the Registrant
- ----------------------------------------------------------

     a. Identification of Directors and Executive Officers

     The following  are the  directors and executive  officers of the Company at
March 31, 1999:

         Name                  Age                 Office
         ----                  ---                 ------

     Karlton Terry             45           Chairman of the Board, President and
                                            Chief Executive Officer

     Denis Bell                64           Director


     Karlton  Terry.  Mr. Terry is a graduate of the University of Colorado with
postgraduate work at Brown University and has 17 years experience in the oil and
gas business. He began his career as a landman for Samuel Gary Oil Producer, and
formed and was president of Leed Petroleum  Corporation,  which was subsequently
sold to Burma  Oil of  England.  After  the sale of Leed,  he was  president  of
Karlton Terry Oil Company for twelve years.

     Denis Bell.  Mr. Bell is executive  chairman and a founding  shareholder of
Rackwood Mineral  Holdings PLC, a coal producing  company in the United Kingdom.
He was  appointed  a director  of  Rackwood  Mineral  Holding  PLC in 1993.  His
experience in mining,  particularly open cast mining,  commenced in 1968 when he
established his own company to operate a number of open cast sites and two small
underground  mines.  This  company  was sold to  Mining  Investment  Corporation
Limited,  where he  remained  a  director  until  1979.  Since  then he has been
involved as an  Executive  Director  of a number of private  and public  mineral
companies,  including NSM PLC (from which he resigned in 1989), Anglo United PLC
(from which he resigned in 1991) and Denis Bell Inc. and its  subsidiaries.  Mr.
Bell,  through  Haddon,  Inc.,  of which he owns  100%,  has  owned  oil and gas
properties in the United States since 1983.

The  directors  of the Company are elected to hold office  until the next annual
meeting of  shareholders  or until a successor  has been elected and  qualified.
Officers of the Company are elected  annually by the Board of Directors and hold
office until their successors are duly elected and qualified.

                                       10
<PAGE>


No  arrangement  or  understanding  exists between any of the above officers and
directors  pursuant  to which any one of those  persons  were  selected  to such
office or position.  None of the directors hold directorships in other companies
except as noted above.

     b. Identification of Certain Significant Employees

     Not applicable

     c. Family Relationships

     Not applicable

     d. Involvement in Certain Legal Proceedings

     Not applicable

     e. Compliance with Section 16(a) of the Securities Exchange Act of 1934

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
executive  officers  and  directors,  and  persons  who own more than 10% of the
outstanding Common Stock of the Company to file reports of ownership and changes
in ownership  with the SEC and Nasdaq.  Based solely on its review of the copies
of  such  reports  received  by it,  or  written  representations  from  certain
reporting  persons that no Forms 5 were required for those persons,  the Company
believes that during fiscal 1999, its executive officers,  directors and greater
than ten percent stockholders complied with all applicable filing requirements.

Item 10. Executive Compensation
- -------------------------------

     a.   Summary Compensation Table

     The  following  table sets  forth the  compensation  received  by the Chief
Executive  Officer for the years ended March 31, 1999,  1998 and 1997.  No other
executive  officer had total annual salary and bonus exceeding  $100,000 for the
year ended March 31, 1999.

<TABLE>
<CAPTION>

                                                                        Long Term
                               Annual Compensation                 Compensation Awards
                     ---------------------------------------   --------------------------
Name and Principal                              Other Annual     Restricted      Options
Position             Year    Salary     Bonus   Compensation   Stock Award ($)   SARS (#)
- ------------------   ----   ---------   -----   ------------   ---------------   --------
<S>                  <C>    <C>         <C>       <C>              <C>            <C>
Karlton Terry        1999   $  86,452   $  --     $    --          $    --          --
President, Chief     1998   $ 118,749      --          --               --          --
Executive Officer    1997   $ 125,000      --          --               --          --
and Director  (1)


     (1) Karlton Terry became Chief Executive Officer on December 8, 1995.


                                       11
</TABLE>
<PAGE>


The columns for "Long-Term  Incentive Plan Payouts" and "All Other Compensation"
were omitted from the Summary  Compensation Table since there was no information
reportable for the years ended March 31, 1999, 1998 and 1997.

     b.   Option/SAR Grants Table

     There were no  individual  grants of options or stock  appreciation  rights
("SARs") granted to the Chief Executive  Officer during the year ended March 31,
1999.

     c.   Aggregated Option Exercise and Fiscal Year-End Option Value Table

     There were no exercises of stock options by the Chief Executive  Officer in
fiscal 1999.  (See footnotes (1) and (2) under Item 10(a)).  The following table
shows the number of shares covered by both exercisable and non-exercisable stock
options as of March 31,  1999 and their  values at such date.  There are no SARs
outstanding at March 31, 1999.

                         Number of Securities               Value of
                        Underlying Unexercised      Unexercised In-the-Money
                         Options at FY-End (#)      Options at FY-End ($)(1)
                      --------------------------   --------------------------
        Name          Exercisable  Unexercisable   Exercisable   Unexercisable
- --------------------  -----------  -------------   -----------   -------------
Robert E. Thrailkill    120,000         --              --            --

(1)  On March 31,  1999,  the last  reported  bid price of the  Common  Stock as
     quoted  on the  Nasdaq  Bulletin  Board  was  $0.03  per  share.  Value  is
     calculated  on the basis of the  difference  between  the option  price and
     $0.03  multiplied  by the number of shares of Common Stock  granted at that
     option price. The exercise prices for the various options granted are $1.65
     (25,000  options),  $.68 (50,000  options) and $1.31 (45,000  options).  At
     March 31,  1999,  the last  reported  bid price was lower than the exercise
     prices of $1.65 (25,000  options),  $.68 (50,000 options) and $1.31 (45,000
     options);  therefore,  no value is ascribed  to those  options in the above
     table.

     d.   Compensation of Directors

     All directors are reimbursed for their travel  expenses in connection  with
meetings. There are no other arrangements whereby any of the Company's directors
received  compensation for services as a director during fiscal 1999 in addition
to or in lieu of the amounts stated above.

     e.   Employment    Contracts   and    Termination    of   Employment    and
          Change-in-Control Arrangements.

     In  December  1995,  the  Company  entered  into  an  Executive  Employment
Agreement (the  "Agreement")  with Karlton Terry, the Company's  President.  The
Agreement is for a three-year term and is renewable from year to year thereafter
unless previously  terminated by either party. In efforts to reduce overhead, in
October 1997 the  Agreement  was modified to be effective  January 1, 1998 for a
three-year  term  unless  terminated  earlier  by  either  party.  The  modified
Agreement  called  for an annual  salary  reduction  from  $125,000  per year to
$100,000 per year and removed Mr.  Terry's  company car and club  membership  as
compensation.  Effective January 1, 1999, Mr. Terry is to be compensated for his
services  at the rate of $500.00  per day for the days  worked for the  Company.
This  agreement  expires  December  31,  1999.  Mr. Terry spends as much time as
required and has approximated three days per week since January 1, 1999.

                                       12
<PAGE>


Item 11. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

     a.   Security Ownership of Certain Beneficial Owners

     The following table shows, as of March 31, 1999, those persons known by the
Company  to be the  beneficial  owners of more than 5% of the  Company's  Common
Stock or Class B Common Stock:

                                                    Amount and Nature
                           Name and Address of        of Beneficial    Percent
   Title of Class           Beneficial Owner            Ownership      of Class
- --------------------        ----------------            ---------      --------
Class B Common Stock  Karlton Terry                    5,228,022 (1)     71.9%
                      700 East 9th Avenue, Suite 106
                      Denver, CO 80203

Class B Common Stock  Jubal Terry                      1,034,353 (2)     14.2%
                      700 East 9th Avenue, Suite 106
                      Denver, CO 80203

Class B Common Stock  Karlton Terry Oil Company        3,749,565         51.6%
                      700 East 9th Avenue, Suite 106
                      Denver, CO 80203

Common Stock          Consult & Assist                   550,000 (3)     15.2%
                      P.O. Box 9856
                      Rancho Santa Fe, CA 92067

Common Stock          LMU & Company                      480,000 (4)     13.3%
                      1200 17th Street, Suite 1000
                      Denver, CO 80202

Common Stock          Robert E. Thrailkill               375,180 (5)     10.4%
                      716 College View Dr.
                      Riverton, WY 82501

Common Stock          Haddon, Inc.                       375,000 (6)     10.4%
                      c/o Coal Contractors
                      Gowen Mine
                      Fern Glen, PA 18241-2145

Common Stock          Francarep, Inc.                    275,000 (7)      7.6%
                      50 Av. des Champs-Elysees
                      75008 Paris, France

(1)  Includes  1,228,457  shares  owned  directly,  250,000  shares  owned  by a
     non-profit  organization  directed by Karlton Terry,  and 3,749,565  shares
     owned indirectly through Karlton Terry Oil Company,  of which Karlton Terry
     owns 87.5%.

(2)  Does not include any indirect ownership of shares through Karlton Terry Oil
     Company, of which Jubal Terry owns 12.5%.

                                       13
<PAGE>


(3)  All  shares  are  beneficially  owned  by  Georg  Ligenbrink  and  includes
     currently  exercisable options to acquire 275,000 shares of Common Stock at
     $1.10 per share.

(4)  Includes currently  exercisable options to acquire 400,000 shares of Common
     Stock at $1.00 per share.

(5)  Includes currently  exercisable options to acquire 120,000 shares of Common
     Stock.

(6)  Haddon, Inc. is wholly-owned by Denis Bell, a director of the Company.

(7)  All shares are beneficially owned by Georges Babinet.

     b.   Security Ownership of Management

     The following table shows, as of March 31, 1999,  management's ownership of
the Company's Common Stock and Class B Common Stock:

                                                      Amount and Nature
                             Name and Address           of Beneficial   Percent
   Title of Class           of Beneficial Owner          Ownership      of Class
- --------------------        -------------------          ---------      --------
Class B Common Stock   Karlton Terry                    5,228,022 (1)     71.9%
                       700 East 9th Avenue, Suite 106
                       Denver, CO 80203

Class B Common Stock   Denis Bell                         192,945 (2)      2.7%
                       700 East 9th Avenue, Suite 106
                       Denver, CO 80203

Class B Common Stock   All officers and directors as a
                       group (two persons)              5,420,967         72.1%

Common Stock           Denis Bell                         375,000 (2)     10.5%
                       700 East 9th Avenue, Suite 106
                       Denver, CO 80203

Common Stock           All officers and directors as a
                       group (two persons)              375,000         10.5%

     (1)  Includes  1,478,457  shares owned directly and 3,749,565  shares owned
          indirectly  through Karlton Terry Oil Company,  of which Karlton Terry
          owns 87.5%.

     (2)  All shares are owned  indirectly  through  Haddon,  Inc., of which Mr.
          Bell owns 100%.

Item 12. Certain Relationships and Related Transactions
- -------------------------------------------------------

     a.   Certain Relationships

          On June 19, 1998 the  Company  loaned  $150,000  to a Company  that is
          partially  owned by a director,  Denis Bell. The loan was due on March
          31, 1999 and was  extended  until July,  1999 in  consideration  of an
          extension fee of $12,500.  The loan bears  interest at the rate of 15%
          and is now due  September,  1999.  The note is  guaranteed  by another
          entity controlled by Denis Bell.

                                       14
<PAGE>


     b.   Indebtedness of Management

          Except a discussed in the preceding paragraph,  no officer or director
          of the Company has been indebted to the Company directly or indirectly
          during fiscal year 1999 in an amount exceeding $60,000.

     c.   Transactions with Parent of Issuer

          Not applicable

     d.   Transactions with Promoters

          Not applicable

                                     PART IV
                                     -------

Item 13. Exhibits and Reports on Form 8-K
- -----------------------------------------

     a.   Exhibits

          3.1  Articles of Incorporation  and Bylaws  (incorporated by reference
               to  Exhibits   2.1  and  2.2  of  the   Registrant's   Form  S-18
               Registration Statement, Registration No. 2-72736-1 filed June 11,
               1981). (1)

          3.2  Articles   of   Incorporation   and  Bylaws  for  Metro   Capital
               Corporation (formerly Metro Cable Corporation)  reincorporated in
               Wyoming from Colorado  effective March 31, 1992  (incorporated by
               reference to Exhibit 3.2 to  Registrant's  Form 10-K for the year
               ended March 31, 1992, File No. 0-10006). (1)

          3.3  Amendment to the Articles of Incorporation of American Rivers Oil
               Company (formerly Metro Capital Corporation) modifying the voting
               rights of the Class B Common Stock  (incorporated by reference to
               Form 8-K dated August 9, 1996, File No. 0-10006). (1)

         10.4  1987 Stock Bonus Plan dated  December 17, 1987  (incorporated  by
               reference to Exhibit 10.4 to Registrant's  Form 10-K for the year
               ended March 31, 1989, File No. 0-10006)(1)

         10.5  Asset  Purchase  Agreement,  dated  October  19,  1995  among the
               Registrant,  Karlton  Terry Oil Company,  Karlton Terry and Jubal
               Terry  (incorporated  by reference to Form 8-K dated  December 8,
               1995, File No. 0-10006). (1)

         10.6  Operating Agreement dated November 30, 1995 among the Registrant,
               Karlton   Terry  Oil   Company,   Bishop   Cable   Communications
               Corporation,  Karlton  Terry and  Jubal  Terry  (incorporated  by
               reference to Form 8-K dated December 8, 1995, File No.  0-10006).
               (1)

                                       15
<PAGE>


         10.7  Management   Agreement   dated   November   30,  1995  among  the
               Registrant, Bishop Cable Communications Corporation and Robert E.
               Thrailkill  (incorporated by reference to Form 8-K dated December
               8, 1995, File No. 0-10006). (1)

         10.8  Voting  Agreement  dated November 30, 1995 among the  Registrant,
               Bishop  Cable  Communications  Corporation,   Karlton  Terry  Oil
               Company, Karlton Terry and Jubal Terry (incorporated by reference
               to Form 8-K dated December 8, 1995, File No. 0-10006). (1)

         10.9  Executive  Employment  Agreement dated December 1, 1995,  between
               the  Registrant and Karlton Terry  (incorporated  by reference to
               Exhibit 10.9 to Registrant's Form 10-KSB for the year ended March
               31, 1996, File No. 0-10006). (1)

         10.10 1995  Stock  Option  and Stock  Compensation  Plan as  adopted on
               December 8, 1995  (incorporated  by reference to Exhibit 10.10 to
               Registrant's  Form 10-KSB for the year ended March 31, 1996, File
               No. 0-10006). (1)

         10.11 Asset Purchase  Agreement  dated June 4, 1998,  between  American
               Rivers Oil Company and Trinity Energy Corporation

         10.12 Sale of Assets  Agreement  dated June 1, 1998,  between  American
               Rivers Oil Company and Triad Energy Corp. of West Virginia, Inc.

         10.13 Promissory note dated June 19, 1998, by Coal Contractors  (1991),
               Inc. and extension of promissory note dated March 25, 1999.

         21    Subsidiaries  of the  Registrant  (incorporated  by  reference to
               Exhibit 21 to  Registrant's  Form 10-KSB for the year ended March
               31, 1996, File No. 0-10006). (1)

         27    Financial Data Schedule (submitted only in electronic format).

          (1)  Not filed herewith. In accordance with Rule 12B-32 of the General
               Rules and Regulations under the Securities  Exchange Act of 1934,
               reference  is  made  to a  document  previously  filed  with  the
               Commission.

     b.   Reports on Form 8-K

          None


                                       16
<PAGE>



SIGNATURES

     Pursuant to the  requirements  of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           AMERICAN RIVERS OIL COMPANY
                                           (Registrant)


Date: July 14, 1999                        By: /s/ Karlton Terry
                                              -------------------
                                              Karlton Terry
                                              President



     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the date indicated.


Date: July 14, 1999                           /s/ Karlton Terry
                                              -----------------
                                              Karlton Terry
                                              Chairman of the Board of Directors
                                              (Principal Executive Officer)



Date: July 14, 1999                           /s/ Denis Bell
                                              --------------
                                              Denis Bell
                                              Director


                                       17

<PAGE>




                           American Rivers Oil Company
                                and Subsidiaries

                        Consolidated Financial Statements
                               For the Years Ended
                             March 31, 1999 and 1998


<PAGE>


                          INDEX TO FINANCIAL STATEMENTS



                                                                            PAGE
                                                                            ----


Independent Auditor's Report.................................................F-2

Consolidated Balance Sheet - March 31, 1999..................................F-3

Consolidated Statements of Operations -
     For the Years Ended March 31, 1999 and 1998.............................F-4

Consolidated Statements of Changes in Stockholders' Equity -
     For the Years Ended March 31, 1999 and 1998.............................F-5

Consolidated Statements of Cash Flows -
     For the Years Ended March 31, 1999 and 1998.............................F-6

Notes to Consolidated Financial Statements...................................F-7




                                       F-1
<PAGE>



                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
American Rivers Oil Company
Denver, Colorado


We have audited the accompanying  consolidated  balance sheet of American Rivers
Oil Company and subsidiaries as of March 31, 1999, and the related  consolidated
statements of operations,  changes in stockholders'  equity,  and cash flows for
the years ended  March 31, 1999 and 1998.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of American Rivers Oil
Company  and  subsidiaries  as of  March  31,  1999,  and the  results  of their
operations  and their cash flows for the years ended March 31, 1999 and 1998, in
conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
financial  statements,  the Company has incurred an accumulated  deficit of $4.6
million,  recurring net losses and negative cash flows from operating activities
that raise  substantial  doubt about its ability to continue as a going concern.
Management's  plans in regard to these matters are also described in Note 3. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.



HEIN + ASSOCIATES LLP

Denver, Colorado
June 13, 1999

                                       F-2

<PAGE>
<TABLE>
<CAPTION>

                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1999



                                     ASSETS
                                     ------

CURRENT ASSETS:
<S>                                                                           <C>
    Cash and equivalents                                                      $     2,974
    Oil and gas properties held for sale                                           93,376
    Prepaid expenses and other                                                      1,077
                                                                              -----------
             Total current assets                                                  97,427

OTHER ASSETS                                                                        3,527
                                                                              -----------

TOTAL ASSETS                                                                  $   100,954
                                                                              ===========


                     LIABILITIES AND STOCKHOLDERS' DEFICIT
                     -------------------------------------

CURRENT LIABILITIES:
    Current maturities of long-term debt                                      $    75,824
    Accounts payable and accrued expenses                                          37,747
                                                                              -----------
             Total current liabilities                                            113,571

COMMITMENTS AND CONTINGENCIES (Note 9)

STOCKHOLDERS' DEFICIT:
    Preferred stock, $.50 par value; 5,000,000 shares authorized; no shares
         issued                                                                      --
    Common stock, $.01 par value; 20,000,000 shares authorized;
         4,713,004 shares issued                                                   47,130
    Class B common stock, $.01 par value; 8,000,000 shares authorized;
         7,267,820 shares issued and outstanding                                   72,678
    Additional paid-in capital                                                  6,193,893
    Related party note receivable, net of origination fee of $12,500, and
         allowance for doubtful accounts of $150,000                                 --
    Accumulated deficit                                                        (4,595,513)
    Less treasury stock, at cost, 1,147,234 common shares                      (1,730,805)
                                                                              -----------
             Total stockholders' deficit                                          (12,617)
                                                                              -----------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                   $   100,954
                                                                              ===========




       See accompanying notes to these consolidated financial statements.

                                       F-3
</TABLE>

<PAGE>

                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                         FOR THE YEARS ENDED
                                                              MARCH 31,
                                                     --------------------------
                                                         1999           1998
                                                         ----           ----

REVENUE:
    Oil and gas sales                                $    17,968    $   655,398
    Operator fees                                           --            2,578
                                                     -----------    -----------
             Total revenue                                17,968        657,976

EXPENSES:
    Oil and gas production costs                          37,706        408,594
    Exploration costs                                      5,303          5,124
    General and administrative                           386,466        475,381
    Depreciation and depletion                             9,210        296,804
    Impairment of oil and gas properties                    --        2,567,440
                                                     -----------    -----------
             Total expenses                              438,685      3,753,343
                                                     -----------    -----------

LOSS FROM OPERATIONS                                    (420,717)    (3,095,367)

OTHER INCOME (EXPENSE):
    Gain on sale of oil and gas properties               292,838         92,451
    Equity in loss of Bishop Capital Corporation            --          (95,263)
    Interest (expense)                                    (3,056)       (83,724)
    Interest income                                       16,529           --
                                                     -----------    -----------

INCOME (LOSS) BEFORE INCOME TAXES                       (114,406)    (3,181,903)

DEFERRED INCOME TAX BENEFIT                                 --          232,000
                                                     -----------    -----------

NET INCOME (LOSS)                                    $  (114,406)   $(2,949,903)
                                                     ===========    ===========

NET INCOME (LOSS) PER SHARE:
    Common stock                                     $      --      $      (.29)
                                                     ===========    ===========

    Class B common stock                             $      --      $      (.26)
                                                     ===========    ===========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
    Common stock                                       3,606,000      3,614,000
                                                     ===========    ===========

    Class B common stock                               7,268,000      7,268,000
                                                     ===========    ===========



       See accompanying notes to these consolidated financial statements.

                                       F-4

<PAGE>
<TABLE>
<CAPTION>

                                       AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
                                       FOR THE YEARS ENDED MARCH 31, 1999 AND 1998



                                                                                                           Additional
                                                         Common Stock            Class B Common Stock       Paid-in
                                                     Shares        Amount        Shares        Amount       Capital
                                                     ------        ------        ------        ------       -------

<S>                                                 <C>         <C>             <C>         <C>           <C>
BALANCES, April 1, 1997                             4,713,004   $    47,130     7,267,820   $    72,678   $ 7,797,203

  Consummation of spin-off of Bishop                     --            --            --            --      (1,595,190)
    Capital Corporation
  Issuance of treasury stock for services                --            --            --            --          (8,120)
  Net loss                                               --            --            --            --            --
                                                  -----------   -----------   -----------   -----------   -----------

BALANCES, March 31, 1998                            4,713,004        47,130     7,267,820        72,678     6,193,893

  Purchase of treasury stock                             --            --            --            --            --
  Net income                                             --            --            --            --            --
                                                  -----------   -----------   -----------   -----------   -----------

BALANCES, March 31, 1999                            4,713,004   $    47,130     7,267,820   $    72,678   $ 6,193,893
                                                  ===========   ===========   ===========   ===========   ===========

(Table continues below)

                                                         Treasury Stock          Accumulated
                                                    Shares          Amount         Deficit        Total
                                                    ------          ------         -------        -----

BALANCES, April 1, 1997                             1,101,234    $(1,736,062)   $(1,531,204)   $ 4,649,745

  Consummation of spin-off of Bishop                     --             --             --       (1,595,190)
    Capital Corporation
  Issuance of treasury stock for services              (4,000)         6,320           --           (1,800)
  Net loss                                               --             --       (2,949,903)    (2,949,903)
                                                  -----------    -----------    -----------    -----------

BALANCES, March 31, 1998                            1,097,234     (1,729,742)    (4,481,107)       102,852

  Purchase of treasury stock                           50,000         (1,063)          --           (1,063)
  Net income                                             --             --         (114,406)      (114,406)
                                                  -----------    -----------    -----------    -----------

BALANCES, March 31, 1999                            1,147,234    $(1,730,805)   $(4,595,513)   $   (12,617)
                                                  ===========    ===========    ===========    ===========


                           See accompanying notes to these consolidated financial statements.


                                                           F-5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                         AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                             CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                        FOR THE YEARS ENDED
                                                                              MARCH 31,
                                                                    --------------------------
                                                                         1999          1998
                                                                         ----          ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                 <C>            <C>
   Net income (loss)                                                $  (114,406)   $(2,949,903)

   Adjustments to reconcile net income (loss) to
      net cash used in operating activities:
         Depreciation and depletion                                       9,210        296,804
         Bad debt expense                                               150,000           --
         Impairment of oil and gas properties                              --        2,567,440
         Amortization of debt issuance costs                               --            9,100
         Equity in loss of Bishop Capital Corporation                      --           95,263
         Gain on sale of oil and gas properties                        (292,838)       (92,451)
         Deferred income tax benefit                                       --         (232,000)
         Issuance of treasury stock for services                           --            1,800
         Changes in operating assets and liabilities:
            (Increase) decrease in:
               Oil and gas sales receivable                              80,877         33,290
               Prepaid expenses and other                                11,608         (6,874)
            Increase (decrease) in:
               Payable to Class B shareholder                              --            9,989
               Payable to related party                                 (55,319)        (6,106)
               Accounts payable and accrued expenses                   (118,733)        44,760
                                                                    -----------    -----------
      Net cash used in operating activities                            (329,601)      (228,888)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures for property and equipment                      (22,787)      (109,893)
   Proceeds from sale of property and equipment                         506,345        445,379
   Advances under related party note receivable                        (150,000)          --
                                                                    -----------    -----------
      Net cash provided by investing activities                         333,558        335,486

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from borrowings                                                --           22,525
   Principal payments on borrowings                                        --         (258,510)
   Purchase of treasury stock                                            (1,063)          --
   Private placement offering costs                                        --           (6,800)
                                                                    -----------    -----------
      Net cash used in financing activities                              (1,063)      (242,785)
                                                                    -----------    -----------

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                           2,894       (136,187)

CASH AND EQUIVALENTS, beginning of year                                      80        136,267
                                                                    -----------    -----------

CASH AND EQUIVALENTS, end of year                                   $     2,974    $        80
                                                                    ===========    ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid for interest                                           $     3,035    $    78,460
                                                                    ===========    ===========

   Cash paid for income taxes                                       $      --      $      --
                                                                    ===========    ===========

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
   FINANCING ACTIVITIES:
   Debt incurred for acquisition of oil and gas properties          $      --      $    61,425
   Consummation of spin-off of Bishop Capital Corporation                  --        1,595,190
   Repayment of borrowings from proceeds from sale of oil and gas
      properties                                                        540,000           --


             See accompanying notes to these consolidated financial statements.

                                             F-6
</TABLE>

<PAGE>

                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.   BASIS OF PRESENTATION:

     General - In October 1995,  Metro Capital  Corporation  (Metro) and Karlton
     Terry Oil Company (KTOC) entered into an Asset Purchase  Agreement  whereby
     KTOC agreed to exchange  certain oil and gas properties  (the  "Contributed
     Properties")  for a total of  7,717,820  shares of Class B common  stock of
     Metro,   which  represented  80%  of  the  issued  and  outstanding  voting
     securities  of Metro.  On November  29,  1995,  the  shareholders  of Metro
     approved this transaction and the closing occurred on December 8, 1995. The
     shareholders  also approved  changing the name of the Company from Metro to
     American Rivers Oil Company ("AROC" or the "Company"). At the closing date,
     additional  working  interests  in the  KTOC  oil and gas  properties  (the
     "Option  Properties")  were  acquired  for cash,  a portion  of the Class B
     common shares issued in the transaction, and other consideration.

     The consolidated  financial statements included herein give effect to these
     transactions by recording KTOC's Contributed Properties at their historical
     carrying  value since the KTOC owners  continue to exercise  control of the
     Contributed  Properties  through their majority  voting  interest.  Metro's
     assets,  except for $700,000 cash and an insignificant  oil property,  were
     transferred   at  their   historical   carrying  value  to  a  wholly-owned
     subsidiary,    Bishop   Capital   Corporation,    formerly   Bishop   Cable
     Communications   Corporation  (Bishop),  where  they  were  being  operated
     autonomously  by the prior  management of Metro  pursuant to the terms of a
     five-year operating agreement. The Option Properties acquired were recorded
     based on the cash and the fair value of securities and other  consideration
     issued.

     In November  1996,  the Company's  Board of Directors  agreed to a pro rata
     distribution  of 100% of the  outstanding  capital  stock  of  Bishop.  The
     Company's common  stockholders of record on November 18, 1996 were entitled
     to the  distribution of shares which occurred on June 20, 1997. The Class B
     common   stockholders  did  not  participate  in  the   distribution.   The
     accompanying  financial  statements  include the Company's  interest in the
     operating results of Bishop, accounted for under the equity method, through
     June 20, 1997.


2.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Nature of  Operations  - The  Company  has been  primarily  engaged  in the
     exploration,  development,  and  production  of oil and  natural gas in the
     continental United States. Most of the Company's properties were located in
     Colorado and along the Ohio River in West Virginia,  Kentucky, and Indiana.
     During 1998 and 1999, substantially all properties were sold. Management of
     the Company is currently negotiating a merger whereby there would likely be
     a change of control.

     Principles of Consolidation - The accompanying financial statements include
     the accounts of the Company and its wholly-owned  subsidiaries,  except for
     Bishop which was  accounted  for under the equity method due to the absence
     of control discussed in Note 1. All material intercompany  transactions and
     accounts have been eliminated in consolidation.

     Cash and Equivalents - The Company considers all highly liquid  investments
     purchased  with an  original  maturity  of three  months or less to be cash
     equivalents.

                                       F-7

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     Oil and Gas  Producing  Activities  - The Company  follows the  "successful
     efforts"  method of accounting for its oil and gas  properties.  Under this
     method  of  accounting,   all  property  acquisition  costs  and  costs  of
     exploratory and development  wells are capitalized  when incurred,  pending
     determination  of  whether  the  well  has  found  proved  reserves.  If an
     exploratory well has not found proved  reserves,  the costs of drilling the
     well are charged to expense. The costs of development wells are capitalized
     whether productive or nonproductive.

     Geological  and  geophysical  costs and the costs of carrying and retaining
     undeveloped properties are expensed as incurred. Depreciation and depletion
     of capitalized costs for producing oil and gas properties is provided using
     the  units-of-production  method based upon proved reserves for each field.
     Management  estimates  that the salvage  value of lease and well  equipment
     will approximately offset the future liability for plugging and abandonment
     of the related wells.

     Gains and losses are  generally  recognized  upon the sale of  interests in
     proved oil and gas properties based on the portion of the property sold.

     Impairment of Long-Lived Assets - The Company assesses  impairment whenever
     events or changes in  circumstances  indicate that the carrying amount of a
     long-lived asset may not be recoverable.  When an assessment for impairment
     of proved oil and gas  properties is performed,  the Company is required to
     compare  the net  carrying  value of  proved  oil and gas  properties  on a
     field-by-field  basis  (the  lowest  level  at  which  cash  flows  can  be
     determined on a consistent  basis) to the related estimates of undiscounted
     future  net cash  flows  for such  properties.  If the net  carrying  value
     exceeds the net cash flows,  then  impairment  is  recognized to reduce the
     carrying value to the estimated fair value.

     During the year ended March 31, 1998, the Company  determined  that certain
     oil and gas properties were impaired and accordingly,  an impairment charge
     of $2,567,440 was recognized to reduce the properties to the estimated fair
     value.

     Assets held for sale were  evaluated  for  impairment as of March 31, 1999.
     However,  no impairment  provision was necessary  since the estimated  fair
     value was in excess of the carrying value.

     Income Taxes - Income taxes are provided for in accordance  with  Statement
     of Financial  Accounting  Standards  (SFAS) No. 109,  Accounting for Income
     Taxes.  SFAS No.  109  requires  an asset  and  liability  approach  in the
     recognition of deferred tax  liabilities and assets for the expected future
     tax consequences of temporary  differences between the carrying amounts and
     the tax bases of the Company's assets and liabilities.

     Revenue  Recognition  - Revenue  from oil and gas sales is  recorded  on an
     accrual basis as sales are made and deliveries occur.


                                       F-8

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     Earnings Per Share - Earnings per share is presented in accordance with the
     provisions  of SFAS No. 128 Earnings  Per Share.  SFAS No. 128 replaces the
     presentation of primary and fully diluted earnings per share (EPS),  with a
     presentation  of basic EPS and diluted EPS.  Under SFAS No. 128,  basic EPS
     excludes  dilution for potential  common shares and is computed by dividing
     income or loss applicable to common  shareholders  by the weighted  average
     number of common shares  outstanding  for the period.  Diluted EPS reflects
     the potential dilution that could occur if securities or other contracts to
     issue  common  stock were  exercised  or  converted  into common  stock and
     resulted  in the  issuance of common  stock.  Basic and diluted EPS are the
     same in 1999 and 1998 as all potential common shares were antidulitive.

     The  computation of net loss per share is based on the rights of each class
     of common stock.  The Class B common stock was not entitled to  participate
     in any  distribution  of shares or assets of Bishop.  Accordingly,  through
     June 20, 1997, the common shares were  allocated  100% of the  subsidiary's
     loss and a pro rata percentage of the remaining  consolidated loss based on
     the ratio of common shares  outstanding  to total common and Class B shares
     outstanding.  The Class B common  shares were  allocated  the remaining pro
     rata percentage of the loss.

     Accounting   Estimates  -  The  preparation  of  financial   statements  in
     conformity  with  generally   accepted   accounting   principles   requires
     management  to make  estimates  and  assumptions  that  affect the  amounts
     reported in the financial statements and the accompanying notes. The actual
     results could differ from those estimates.

     The Company's  financial  statements  are based on a number of  significant
     estimates  including the  realization of the note receivable from a related
     party,  determination of the estimated fair value of oil and gas properties
     held  for  sale,   assumptions   affecting  the  estimated  fair  value  of
     stock-based compensation, and oil and gas reserve quantities which were the
     basis for the calculation of depreciation, depletion, and impairment of oil
     and gas  properties.  Management  emphasizes  that  reserve  estimates  are
     inherently  imprecise  and that  estimates are expected to change as future
     information becomes available.

     Stock-Based   Compensation   -  The  Company   accounts   for   stock-based
     compensation  for employees using the intrinsic value method  prescribed in
     Accounting  Principles Board Opinion No. 25, Accounting for Stock Issued to
     Employees, and related interpretations.  Accordingly, compensation cost for
     stock  options  granted to employees is measured as the excess,  if any, of
     the quoted  market price of the Company's  common stock at the  measurement
     date (generally, the date of grant) over the amount an employee must pay to
     acquire the stock.

     In October 1995,  the  Financial  Accounting  Standards  Board issued a new
     statement  titled SFAS No. 123,  Accounting for  Stock-Based  Compensation.
     SFAS No. 123  encourages,  but does not  require,  companies  to  recognize
     compensation  expense for grants of stock, stock options,  and other equity
     instruments to employees  based on fair value.  Companies that do not adopt
     the fair value  accounting  rules must  disclose the impact of adopting the
     new method in the notes to the financial statements. Transactions in equity
     instruments with  non-employees for goods or services must be accounted for
     by the fair value  method.  The  Company  has elected not to adopt the fair
     value accounting  prescribed by SFAS No. 123 for employees,  but is subject
     to the related disclosure requirements.

                                       F-9

<PAGE>

                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



3.   CONTINUING OPERATIONS:

     The accompanying  consolidated financial statements have been prepared on a
     going concern basis which  contemplates  the  realization of assets and the
     liquidation  of  liabilities  in the ordinary  course of business.  For the
     years ended March 31, 1999 and 1998, the Company has incurred net losses of
     $114,406 and $2,949,903,  respectively.  The Company's operating activities
     have  utilized  cash in each of the past two  years,  and the  Company  has
     incurred an accumulated deficit of approximately $4.6 million through March
     31,  1999.  The ability of the  Company to  continue as a going  concern is
     dependent upon the Company's ability to achieve  profitable  operations and
     to raise  sufficient  capital to meet  working  capital  requirements.  The
     Company  is  currently  negotiating  a  merger  which  is  integral  to the
     Company's ability to continue operations. The success of this merger cannot
     be assured.  In the event the merger is completed,  there would likely be a
     change in control of the Company.


4.   INVESTMENT IN BISHOP:

     As  discussed  in Note 1, prior to its  spin-off  in June 1997,  Bishop was
     being operated  autonomously  by the prior  management of Metro pursuant to
     the terms of separate Operating,  Management, and Voting Agreements.  Since
     the Company did not  exercise  control over the  wholly-owned  subsidiary's
     operations, the investment was accounted for by the equity method.

     Following is a summary of condensed  operating results pertaining to Bishop
     prior to the spin-off.

                                                      Period From
                                                     April 1, 1997
                                                        Through
                                                     June 20, 1997
                                                     -------------

               Revenue                                 $  82,132
               Costs and expenses                       (213,445)
               Gain on sale of marketable securities        --
               Other income (expense)                     36,050
                                                       ---------

                   Net loss                            $ (95,263)
                                                       =========

                   Company's equity in Bishop's loss   $ (95,263)
                                                       =========


     As  discussed in Note 1, on June 20,  1997,  885,481  shares of Bishop were
     distributed  pro  rata  to the  Company's  common  stockholders  (excluding
     holders of Class B common  stock)  and the  remaining  3,614,519  shares of
     Bishop owned by AROC were canceled.



                                      F-10

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



5.   INCOME TAXES:

     In addition to the entities which are consolidated for financial  reporting
     purposes, the Company prepared a consolidated income tax return with Bishop
     Capital Corporation through the June 20, 1997 spin-off.

     A  reconciliation  of income taxes at the statutory  rate to the income tax
     benefit reported in the accompanying financial statements is as follows:


                                              Years Ended March 31,
                                           --------------------------
                                               1999           1998
                                               ----           ----

         Computed income tax benefit
           at the statutory rate           $    39,000    $ 1,080,000
         State income taxes and other            6,000         95,000
         Allowance for bad debts               (58,000)          --
         Tax depletion in excess of book
           depletion and other                  63,000           --
         Change in valuation allowance         (50,000)      (943,000)
                                           -----------    -----------

                  Total                    $      --      $   232,000
                                           ===========    ===========


     Deferred tax assets and  liabilities  as of March 31, 1999 are comprised of
     the following:


              Asset:
                   Net operating loss carryforwards   $   990,000
                   Oil and gas properties                 250,000
                                                      -----------
                                                        1,240,000
              Liability:
                   Allowance for bad debts                (40,000)

              Less valuation allowance                 (1,200,000)
                                                      -----------

                       Net deferred tax asset         $      --
                                                      ===========


     At March 31, 1999,  the Company has net operating  loss  carryforwards  for
     income tax purposes of approxi mately  $2,600,000 which expire primarily in
     2009 through 2013. Due to the spin-off discussed in Note 1, the Company has
     not  recognized  deferred  tax  assets  related  to  net  operating  losses
     attributable to Bishop.


6.   LONG-TERM DEBT:

     At  March  31,  1999,  long-term  debt  consists  of a  production  payment
     obligation  that was incurred in connection with the purchase of the Option
     Properties discussed in Note 1. As part of the consideration for the Option
     Properties, the Company agreed to assign a portion of the oil and gas sales
     proceeds from one of the  properties  acquired until a total of $130,000 is
     paid to the seller.  The Company recorded this  non-recourse  obligation at
     the present  value of the expected cash flows from the property of $77,184,
     based on a discount factor of 11.5%. The Company plans to sell the property
     to which this  obligation  relates  during the year ending  March 31, 2000.
     Accordingly,  the entire  balance of  $75,824  is  classified  as a current
     liability in the accompanying balance sheet.

                                      F-11

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



7.   COMMON STOCK:

     In connection  with the Asset  Purchase  Agreement,  the Company  agreed to
     grant an option (the"Option") to Bishop to acquire 800,000 shares of common
     stock to be  distributed  pro rata to the holders of the  Company's  common
     stock.  The  Option  will be  exercisable  for a  period  of 120 days at an
     exercise price of $.10 per share commencing December 1998 in the event that
     one of the following  events has not occurred by such time: (a) the Company
     has a minimum of $16.5 million of proved and probable reserves as set forth
     in an independent  petroleum  engineer's report prepared in accordance with
     SEC  pricing  and cost  assumptions;  or, (b) the average bid price for the
     common  stock  shall  have  been  at  least  $4.00  for two  periods  of 20
     consecutive trading days; or (c) cash flow (gross revenues from oil and gas
     production less expenses  directly charged against such production) for the
     Company shall have been greater than  $2,000,000  for any fiscal year.  The
     Company  did not  comply  with any of these  conditions  and the option was
     required to be distributed in December 1998.

     However,  since fair value of the Company's common stock was  substantially
     less than the $.10 per share exercise price,  management  decided to forego
     the  administrative   cost  of  distributing  this  option  to  the  common
     stockholders. Accordingly, this option expired in April 1999.

     In December 1995, the Company commenced a private placement of a minimum of
     500,000  shares and a maximum of 1,800,000  shares of the Company's  common
     stock for $1.00 per share.  In February  1996,  the Company  issued 537,500
     shares and an additional  405,000  shares were issued during the year ended
     March 31, 1997. In November  1996,  the Company  completed a second private
     placement of 275,000 units for $1.00 per share.  Each unit consisted of one
     share of common stock and one option.  The options are exercisable at $1.00
     per  share  and  expire 2 years  from the date the  associated  shares  are
     registered. These shares have not been registered as of March 31, 1999.

     Outstanding  shares of Class B common stock are convertible  into shares of
     common stock on a one-for-one share basis commencing in December 1998.


8.   RELATED PARTY TRANSACTIONS:

     At March 31, 1999,  the Company has a note  receivable of $150,000 due from
     an entity in which a director of the Company  has a  significant  ownership
     interest.  The note was  amended on March 31,  1999 to extend  the  payment
     terms and the maker agreed to pay a fee of $12,500 which is being amortized
     over the  extended  term of the loan.  The terms of the note,  as  amended,
     provide  for the  payment of  interest  on a current  basis at 15% with the
     entire  balance due in September  1999.  The note is  guaranteed by another
     entity  controlled by the director.  This  receivable  arose as a result of
     merger  discussions  with an entity owned by this  director.  However,  the
     merger  discussions  did not result in a definitive  agreement.  Management
     believes that the receivable is fully collectible;  however, management has
     fully  reserved  the note in the  accompanying  balance  sheet,  due to the
     uncertainties of collection.

                                      F-12

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     In addition to the working interests in the oil and gas properties included
     in the accompanying financial statements,  KTOC also owns royalty interests
     in some  of the  properties  and  has  rights  to  reversionary  interests.
     Revenues  related to these  interests  are excluded  from the  accompanying
     financial statements since they were retained by KTOC.


9.   COMMITMENTS AND CONTINGENCIES:

     Leases - The Company leases its office  facilities from a major stockholder
     under a lease  agreement  that  required  monthly  payments of $1,382 until
     October 1998 and  continued to lease this space on a  month-to-month  basis
     thereafter.  Total rent expense  under all  operating  leases for the years
     ended   March  31,  1999  and  1998   amounted  to  $14,900  and   $16,600,
     respectively.

     Employment  Agreements - In October 1997, the Company entered into one-year
     employment  agreements with two officers which provided for annual payments
     of $50,000  each.  In the event of a  termination  by the  Company  without
     cause,  the Company was required to pay the officers'  salary for one year.
     In February 1998, two officers  resigned from the Company,  terminating the
     remainder of the  agreements in exchange for severance  payments of $20,000
     each.

     Contingency - In connection with the private placement discussed in Note 7,
     the Company sold 275,000  units to an entity that has asserted  that it was
     harmed by its  inability to sell some or all of its shares of the Company's
     common stock in 1997 because  such shares were not  registered  for resale.
     The entity has claimed  that the Company  agreed to register  the shares of
     common stock but failed to do so. In February  1999,  the entity filed suit
     in U.S.  District  Court  against the Company  and its  President  alleging
     material,  intentional  and  negligent  misrepresentations.  The  entity is
     seeking damages of $275,000 plus interest. Due to the preliminary nature of
     this  matter,  the  Company  is not able to  assess  the  likelihood  of an
     unfavorable outcome.


10.  STOCK OPTIONS:

     1995 Stock  Option and Stock  Compensation  Plan - In  December  1995,  the
     Company  adopted  the 1995 Stock  Option and Stock  Compensation  Plan (the
     "1995 Plan")  reserving  750,000  shares of the Company's  common stock for
     issuance to employees and officers  (whether or not they are employees) and
     consultants.  The exercise  price of all options will be  determined by the
     administrators of the 1995 Plan. The exercise period of any option will not
     exceed five years from the date of grant of the option.

                                      F-13
<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     The following is a summary of stock options granted under the 1995 Plan for
     the years ended March 31, 1999 and 1998:

                                              1999                  1998
                                      --------------------  -------------------
                                                  Weighted             Weighted
                                                  Average              Average
                                       Number     Exercise   Number    Exercise
                                      of Shares    Price    of Shares    Price
                                      ---------    -----    ---------    -----

     Outstanding, beginning of year    505,000    $   1.15   505,000   $   1.15

        Expired                        (45,000)       1.38      --          --
                                       -------               -------

     Outstanding, end of year          460,000    $   1.13   505,000   $   1.15
                                       =======               =======


     At March 31, 1999, all outstanding  options were vested.  If not previously
     exercised, options outstanding at March 31, 1999, will expire as follows:


                                            Year Ending March 31,
          Exercise Price                ------------------------------
            Per Share                    2000       2001        Total
            ---------                    ----       ----        -----

              $1.00                      -         400,000     400,000
               2.00                     60,000       -          60,000
                                        ------     -------     -------
                                        60,000     400,000     460,000
                                        ======     =======     =======


     Other Plans - In prior  years,  the Company  adopted two other stock option
     plans  under  which  options  have  been  or may be  granted  to  officers,
     employees, and non-employee members of the Board of Directors.  Under these
     two  plans,  options  granted  may be either  incentive  stock  options  or
     nonqualified stock options and are granted at not less than the fair market
     value of the  stock at the  time of  grant.  One of the  plans  expired  in
     January 1992. In November 1995, the stockholders of the Company approved an
     increase in the number of shares reserved for issuance under the other plan
     to 500,000 shares. No options were granted, expired, canceled, or exercised
     during the years ended March 31, 1999 and 1998 At March 31,  1999,  options
     for 175,000 shares were outstanding at a weighted average exercise price of
     $1.09 per share.


                                      F-14

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     All of these options were  exercisable at March 31, 1999. If not previously
     exercised, options outstanding at March 31, 1999, will expire as follows:


                                             Number            Exercise
           Year Ending March 31,            of Shares           Price
           ---------------------            ---------           -----

                  2000                        50,000            $ .68
                  2001                        25,000             1.65
                  2002                        45,000             1.31
                  2005                        30,000              .62
                  2006                        25,000             1.50
                                             -------
                  Total                      175,000             1.09
                                             =======


     Other Options - As discussed in Note 7 and options for 275,000  shares were
     granted in  connection  with the private  placement  completed  in November
     1996.

     Pro Forma  Stock-Based  Compensation  Disclosures - The Company applies APB
     Opinion 25 and related  interpretations  in  accounting  for stock  options
     which are granted to  employees.  For 1999 and 1998,  there were no options
     granted and accordingly, pro forma information is not presented.

     1987 Stock Bonus Plan - In  December  1987,  the  Company  adopted the 1987
     Stock  Bonus Plan and  reserved  250,000  shares  (200,000  of which may be
     allocated to officers and/or directors) for allocation to employees.  As of
     March 31, 1999, 225,160 shares have been awarded under this plan.

     Employee  Stock  Ownership Plan - During the year ended March 31, 1992, the
     Company  adopted an Employee  Stock  Ownership Plan (the ESOP) and reserved
     250,000  shares for  issuance  under the ESOP.  The ESOP  provides  for the
     establishment  of a trust to hold ESOP assets which will primarily  consist
     of common  stock of the  Company.  The ESOP  will be funded by the  Company
     through annual  contributions  to the trust in amounts which are determined
     by the  Board  of  Directors  in its  sole  discretion  and  which  will be
     allocated to each  participant's  account in  proportion  to the ratio that
     each  participant's  compensation  for the  fiscal  year bears to the total
     compensation of all participants for the fiscal year. No contributions were
     made to the ESOP for the years ended March 31, 1999 and 1998.


11.  FINANCIAL INSTRUMENTS:

     SFAS No. 107  requires  all  entities to disclose the fair value of certain
     financial instruments in their financial statements.  Accordingly, at March
     31, 1999,  management's  best estimate is that the carrying amount of cash,
     receivables,   notes  payable,   accounts   payable  and  accrued  expenses
     approximates  fair value due to the short  maturity  of these  instruments.
     Management  estimates  that the fair value of the  non-recourse  production
     payment  obligation  (included  in  long-term  debt)  is less  than  $1,000
     compared to the carrying value of $75,824.


                                      F-15

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



12.  SUPPLEMENTAL OIL AND GAS DISCLOSURES:

     Costs  Incurred in Oil and Gas  Producing  Activities - The  following is a
     summary of costs incurred in oil and gas producing activities for the years
     ended March 31, 1999 and 1998:


                                               1999       1998
                                               ----       ----

                Property acquisition costs   $   --     $ 61,000
                Development costs                --      110,000
                Exploration costs               5,000      5,000
                                             --------   --------

                   Total                     $  5,000   $176,000
                                             ========   ========


     Results of Operations  from Oil and Gas  Producing  Activities - Results of
     operations from oil and gas producing activities  (excluding operator fees,
     general and  administrative  expense,  and interest  expense) for the years
     ended March 31, 1999 and 1998 are presented below.


                                                    1999           1998
                                                    ----           ----

    Oil and gas sales                           $    18,000    $   655,000
    Gain on sale of oil and gas properties          293,000         92,000
    Production costs                                (38,000)      (409,000)
    Exploration costs                                (5,000)        (5,000)
    Depletion and depreciation                       (9,000)      (296,000)
    Impairment of oil and gas properties               --       (2,567,000)
    Imputed income tax benefit                         --          232,000
                                                -----------    -----------

       Results of operations from oil and gas
       producing activities                     $   259,000    $(2,298,000)
                                                ===========    ===========


     Oil and Gas Reserve  Quantities  (Unaudited)  - Proved oil and gas reserves
     are the  estimated  quantities  of crude oil,  natural gas, and natural gas
     liquids which  geological and engineering  data demonstrate with reasonable
     certainty to be  recoverable  in future years from known  reservoirs  under
     existing  economic and operating  conditions.  Proved developed oil and gas
     reserves are those reserves expected to be recovered through existing wells
     with existing equipment and operating methods. The reserve data is based on
     studies  prepared by the  Company's  independent  petroleum  engineer.  All
     proved  reserves of oil and gas at March 31, 1998 are located in the United
     States.  There were no proved oil and gas reserves at March 31,  1999.  The
     following tables present  estimates of the Company's net proved oil and gas
     reserves, and changes therein for the years ended March 31, 1999 and 1998.


                                      F-16

<PAGE>
<TABLE>
<CAPTION>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     Changes in Net Quantities of Proved Reserves (Unaudited)


                                                     1999                       1998
                                          ------------------------    ------------------------
                                             Oil            Gas           Oil           Gas
                                            (bbls)         (mcf)         (bbls)        (mcf)
                                            ------         -----         ------        -----

<S>                                           <C>        <C>           <C>           <C>
Proved reserves, beginning of year            65,000     1,148,000     1,361,000     4,542,000
        Purchase of minerals in place           --            --           2,000        33,000
        Sales of minerals in place           (57,000)   (1,135,000)      (93,000)     (160,000)
        Revisions of previous estimates       (8,000)         --      (1,188,000)   (3,069,000)
        Production                              --         (13,000)      (17,000)     (198,000)
                                          ----------    ----------    ----------    ----------

Proved reserves, end of year                    --            --          65,000     1,148,000
                                          ==========    ==========    ==========    ==========

Proved developed reserves, beginning
        of year                               65,000     1,148,000       368,000     3,250,000
                                          ==========    ==========    ==========    ==========

Proved developed reserves, end of year          --            --          65,000     1,148,000
                                          ==========    ==========    ==========    ==========

</TABLE>

     Standardized Measure of Discounted Future Net Cash Flows (Unaudited) - SFAS
     No. 69 prescribes guidelines for computing a standardized measure of future
     net cash flows and changes therein  relating to estimated  proved reserves.
     The Company  has  followed  these  guidelines  which are briefly  discussed
     below.

     Future  cash  inflows  and  future  production  and  development  costs are
     determined  by  applying   year-end  prices  and  costs  to  the  estimated
     quantities of oil and gas to be produced. Estimated future income taxes are
     computed using current  statutory income tax rates including  consideration
     for estimated  future  statutory  depletion and tax credits.  The resulting
     future net cash flows are  reduced to present  value  amounts by applying a
     10% annual discount factor.

     The  assumptions  used  to  compute  the  standardized  measure  are  those
     prescribed by the Financial Accounting Standards Board and, as such, do not
     necessarily  reflect the Company's  expectations  for actual revenues to be
     derived  from those  reserves  nor their  present  worth.  The  limitations
     inherent  in  the  reserve  quantity   estimation   process,  as  discussed
     previously, are equally applicable to the standardized measure computations
     since these estimates are the basis for the valuation process.


                                      F-17

<PAGE>


                  AMERICAN RIVERS OIL COMPANY AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



     The  following  summary  sets  forth the  Company's  future  net cash flows
     relating to proved oil and gas reserves as of March 31, 1999 and 1998 based
     on the standardized measure prescribed in Statement of Financial Accounting
     Standards No. 69.


                                                             1999      1998
                                                             ----      ----

  Future cash inflows                                        $--   $ 3,099,000
  Future production costs                                     --    (2,018,000)
  Future development costs                                    --          --
  Future income tax expense                                   --          --
                                                             ---   -----------
          Future net cash flows                               --     1,081,000

  10% annual discount for estimated timing of cash flow       --      (373,000)
                                                             ---   -----------

  Standardized measure of discounted future net cash flows   $--   $   708,000
                                                             ===   ===========


     Changes  in  Standardized  Measure  (Unaudited)  - The  following  are  the
     principal  sources  of change in the  standardized  measure  of  discounted
     future net cash flows for the years ended March 31, 1999 and 1998:


                                                     1999           1998
                                                     ----           ----

    Standardized measure, beginning of year      $   708,000    $ 7,794,000
    Sale of oil and gas produced,
       net of production costs                        20,000       (247,000)
    Acquisition of reserves in place                    --           57,000
    Sale of minerals in place                       (675,000)      (479,000)
    Net changes in prices and production costs          --       (6,815,000)
    Net changes in estimated development costs          --        1,320,000
    Revisions of previous quantity estimates         (53,000)    (5,331,000)
    Accretion of discount                               --          779,000
    Changes in income taxes, net                        --        3,630,000
                                                 -----------    -----------

    Standardized measure, end of year            $      --      $   708,000
                                                 ===========    ===========


                                      F-18






ASSET PURCHASE AGREEMENT
BETWEEN


AMERICAN RIVERS OIL COMPANY,
a Wyoming corporation

AND

TRINITY ENERGY CORPORATION,
a Colorado corporation


<PAGE>


ASSET PURCHASE AGREEMENT

This Asset  Purchase  Agreement  is made and entered  into this 4th day of June,
1998  by  and  between  AMERICAN  RIVERS  OIL  COMPANY,  a  Wyoming  corporation
("Seller")  and  TRINITY  ENERGY  CORPORATION,   a  Colorado   corporation  (the
"Purchaser").

BACKGROUND

Seller is the owner of certain  assets which Seller desires to sell and transfer
to Purchaser and  Purchaser  desires to purchase and receive from Seller for the
consideration and upon the terms and conditions hereinafter set forth.

NOW,  THEREFORE,  for and in  consideration  of the  promises  and of the mutual
agreements hereinafter set forth, the parties hereto agree as follows:

Section 1. Transfer of Assets.  Upon and subject to the terms and conditions set
forth in this Agreement,  Seller hereby agrees to transfer, convey and assign to
Purchaser on the date provided in Section 2 hereof,  free and clear of all liens
and pledges of every kind, character, and description whatsoever,  and Purchaser
agrees to purchase and acquire from Seller on the said date,  the  Interests (as
"Interests" are defined in Section 1.1 of this Agreement).

1.1 Interests Defined.  As used herein, the term "Interests" means the aggregate
of all right, title and interest owned by Seller in, to and under the following:

(a) The oil, gas and mineral leases and the operating rights, mineral interests,
royalty interests,  overriding royalty interests, payments out of production and
interests in or under unit  agreements  described  in Exhibit A (the  "Leases"),
insofar as the Leases cover and relate to the lands and depths also described in
Exhibit A (the "Land");

(b) All other contracts, (including but not limited to operating agreements, gas
purchase  contracts  and  crude  oil  purchase  contracts)  agreements,  leases,
licenses, permits, easements and orders in any way relating to the Leases or the
Land, the operations  conducted or to be conducted  thereon,  or the production,
treatment,  sale or disposal of  hydrocarbons  or water  produced  therefrom  or
attributable thereto;

(c) All wells  (including,  without  limitation,  disposal,  supply or injection
wells),  personal property,  fixtures  (including,  without limitation,  plants,
gathering  systems,  pipelines,  compressors and dehydration and other treatment
facilities),  equipment (including, without limitation,  inventory and supplies)
and  improvements  as of the date of execution of this  Agreement  and as of the
Closing Date located on the Leases or the Land, or upon lands pooled or unitized
therewith,  or upon lands covered by said agreements,  licenses or easements, or
used or obtained in connection  therewith or with the  operation or  maintenance
thereof or with the production,  treatment,  sale or disposal of hydrocarbons or
water produced therefrom or attributable thereto, and all original books, files,
seismic  records and tapes (to the extent Seller may convey  ownership or rights
concerning the use of same),  other records and information of Seller (including
without  limitation all land,  geological  geophysical and accounting  files and
records) pertaining in any way to the Interests.

<PAGE>


1.2 Limited Assumption of Liabilities.  Buyer shall assume and discharge as they
become due, the liabilities and obligations  accruing from and subsequent to the
Closing  Date  pursuant  to  the  Leases,  the  contracts,  agreements,  leases,
licenses,  permits,  easements  and  orders,  and the  wells,  all as more fully
defined at Section  1.1 as the  Interests,  and no  others,  excluding  any such
liability  arising due to the nonfeasance or malfeasance of Seller,  or due to a
breach of such instruments by Seller prior to Closing.

Section 2. The Closing.  The sale and purchase  provided in this Agreement shall
be  consummated  at a closing  to be held at the  offices  of  Astrella  & Rice,
Denver,  Colorado at 9:00 A.M.,  local time, on the 4th day of June, 1998, or at
such other place,  time,  and date as the parties  hereto shall  mutually  agree
upon. The date and event of the sale and purchase are, respectively, hereinafter
referred to as the "Closing Date" and the "Closing."

Section 3. Payment of Consideration.

3.1 Basic Amount. The purchase price for the Interests, subject to adjustment as
provided in this section,  shall be Nine Hundred  Thousand  Dollars  ($900,000.)
(the  "Purchase  Price"),  which shall be paid to Seller on the Closing  Date in
immediately available funds.

3.2 Adjustments in Purchase  Price.  The Purchase Price shall be decreased by an
amount equal to the proceeds received by the Seller for the sale of hydrocarbons
produced and sold from the oil and gas properties  owned by the Seller since the
chart changing,  which occurred on or about March 1, 1998, net of all applicable
taxes  and  royalties  not  reimbursed  to the  Seller  by a  purchaser  of such
hydrocarbons. The adjustment shall be made by check on or before August 4, 1998

3.3 Allocation of Purchase  Price.  The Purchase Price shall be allocated as set
forth in Schedule 3.3 attached hereto.

3.4 Closing  Statement.  Seller  shall  deliver to  Purchaser  not less than two
business days before the Closing Date a statement in the form attached hereto as
Exhibit 3.4 (the  "Closing  Statement")  setting  forth the  adjustments  to the
Purchase Price provided in Section 3.2. The Closing  Statement shall be prepared
in  accordance  with  customary  accounting  principles  used in the oil and gas
industry.

Section 4. Closing Documents.

4.1  Documents to be Delivered  by the Seller.  Seller  agrees to deliver to the
Purchaser  at the Closing  the  following  which shall be in form and  substance
satisfactory to Purchaser and its counsel:

A.  Such  bills  of sale,  deeds,  assignments,  and  executed  counterparts  of
assignment  and  assumption  agreements,  as shall be reasonably  necessary,  to
transfer to Purchaser all of the  Interests,  together with written  consents of
all parties whose consent to such assignment is required.


<PAGE>



B. A certificate executed by Seller pursuant to Section 10.12 of this Agreement;

C. All of the  Seller's  books  and  records  and  other  data  relating  to the
Interests:

D. A copy,  certified  as of the date of the  Closing  by the  Secretary  of the
Seller,  of the  resolutions of the Seller's Board of Directors and the Seller's
shareholders,  respectively, authorizing the execution, delivery and performance
of this Agreement and the related documents; and

E. Incumbency certificates, dated the date of Closing, executed by the Secretary
of the Seller,  which shall  certify by name and title and bear the signature of
the officers of the Seller, respectively,  authorized to sign this Agreement and
the related documents.

4.2  Documents  to be  Delivered by  Purchaser.  Purchaser  agrees to deliver to
Seller  at the  Closing  the  following  documents  which  shall  be in form and
substance satisfactory to the Seller, and its counsel:

A. The Purchase Price;

B. A certificate by Purchaser pursuant to Section 11.2 of this Agreement;

C. A copy, certified as of the date of Closing by the Secretary of Purchaser, of
the  resolutions  of  the  Purchaser's  Board  of  Directors,   authorizing  the
execution, delivery and performance of this Agreement and the related documents;
and

D. An  incumbency  certificate,  dated the date of the Closing,  executed by the
Secretary  of  Purchaser,  which  shall  certify  by name and title and bear the
signature of the officers of Purchaser authorized to sign this Agreement and the
related documents.

Section 5. Access to  Properties  and  Records.  From and after the date of this
Agreement,  Seller shall afford to the  officers,  attorneys,  accountants,  and
other authorized representatives of Purchaser free and full access to the wells,
equipment, properties, books and records of the Seller relating to the Interests
in order that Purchaser may have full opportunity to make whatever investigation
it shall desire of the  Interests,  provided  that the  investigation  shall not
unreasonably interfere with the operations of the Seller.


Section 6.  Representations  and  Warranties of Seller.  Seller  represents  and
warrants unto Purchaser that as of the date hereof:

6.1  Due  Organization.  Seller  is a  corporation  duly  organized  and in good
standing under the laws of the State of Wyoming. Seller has the power to own its
properties and assets and to carry on its business as now conducted, and is duly
qualified to do business and is in good standing in every  jurisdiction in which
the nature of its business makes proper qualification necessary.


<PAGE>


6.2  Authority.  Seller has full  corporate  power and  authority to execute and
deliver  this  Agreement  and to perform  all of its  obligations  hereunder  in
accordance with the terms hereof;  all necessary  corporate  action to authorize
this Agreement and the consummation of the transactions  contemplated  hereby on
the part of  Seller  has been  duly and  effectively  taken,  including  without
limitation,  the approval thereof by the Board of Directors of Seller;  and this
Agreement  constitutes the valid and binding obligation of Seller enforceable in
accordance with its terms.

6.3 Intentionally left blank.

6.4 Real Estate and Mineral Leases.  Seller has good and marketable title to the
Interests.  The Seller is, to the extent  described  in  Schedules  6.4 and 6.5,
lessee or holder under the real estate leases, oil and gas leases, including but
not  limited  to  leases   included   within  all  drilling   pools  and  units,
rights-of-way and easements which are included among the Interests, all of which
real  estate  leases,  oil and  gas  leases,  rights-of-way  and  easements  are
described  on Schedule  6.4.  The Seller now enjoys and on the Closing Date will
enjoy quiet and undisturbed possession under each of said leases,  rights-of-way
and  easements  to the extent  described  in Schedule 6.4 and 6.5. The Seller is
vested with good and marketable  title to each of said real estate  leases,  oil
and gas leases, rights-of-way and easements.

6.5 Wells.  Schedule 6.5 contains a true,  correct and complete  list of all oil
and gas wells in which the Seller has an interest which are among the Interests,
including the percentage and type of interest therein.

6.6 Intentionally left blank.

6.7 Physical Condition of Operating Interests.  All of the owned and leased real
estate  included in the Interests and the structures  erected thereon and all of
the owned and leased tangible  personal  property  included in the Interests are
accepted by Buyer as is. Seller makes no  representations as to the condition of
the equipment and fixtures.

6.8 Intentionally left blank.

6.9 Intentionally left blank.

6.10 Processing,  Sale and Transportation of Production.  Except as described in
Schedule  6.10,  the Seller has not  produced or sold gas  subject to  balancing
rights of third parties  (including without limitation other owners of interests
in the Land and  purchasers  of  production  therefrom)  or subject to balancing
duties  under  governmental  requirements,  and the Seller is not  obligated  by
virtue of any prepayment  made under any production  sales contract or any other
contract containing a take-or-pay clause, or under any similar  arrangement,  to
deliver  oil,  gas or other  minerals  produced  from or allocated to any of the
Interests at any time after the Effective  Time without  receiving  full payment
therefor at the time of  delivery.  Except as described  in Schedule  6.10,  the
Seller has not  collected any proceeds  from the sale of  hydrocarbons  produced
from the Interests which are subject to refund.  Except as set forth in Schedule
6.10,  proceeds  from the sale of oil,  gas and  natural  gas  liquids  from the

<PAGE>


Interests are being  received by the Seller in a timely manner and are not being
held in suspense for any reason.  Seller has described in Schedule 6.10 and made
available to Purchaser for examination all contracts and agreements  (other than
routine division orders terminable by the Seller upon less than sixty (60) days'
notice) pursuant to which hydrocarbons  produced from the Interests are treated,
compressed,  sold, transported,  processed or otherwise disposed of or marketed.
Except as disclosed  in Schedule  6.10,  no person has any call upon,  option to
purchase or similar  rights with respect to the  Interests or to the  production
therefrom.

6.11 Environmental Matters. Except as disclosed in Schedule 6.11, the Seller, to
the best of Seller's  knowledge,  with  respect to its  respective  ownership or
operation of the Interests (i) is currently in  compliance  with all  applicable
environmental   laws,   (ii)  has  not   materially   violated  any   applicable
environmental  law in effect prior to the date  hereof,  (iii) is unaware of any
present  requirements  of any  applicable  environmental  law which is due to be
imposed which will increase its cost of complying with the  environmental  laws.
As used in this Agreement,  the terms (i)  "Environmental  Laws" include but are
not limited to any federal,  state or local law, statute,  charter or ordinance,
and any rule, regulation, binding interpretation, binding policy, permit, order,
court order or consent  decree issued  pursuant to any of the  foregoing,  which
pertains to,  governs or otherwise  regulates any of the  following  activities,
including without limitation (a) the emission, discharge, release or spilling of
any substance into the air, surface water,  groundwater,  soil or substrata; (b)
the manufacturing,  processing, sale, generation,  treatment, storage, disposal,
labeling or other  management  of any waste,  hazardous  substance  or hazardous
waste,  and (ii)  "Hazardous  Substance"  and  "Hazardous  Waste,"  include  any
substance defined as such by an applicable environmental law.

6.12  Regulatory  Jurisdiction.  Neither the  ownership nor the operation of the
Interests by the Seller is currently  subject to  certificate  authority or rate
regulation  under  the  Natural  Gas Act or the  Natural  Gas  Policy  Act as an
interstate pipeline, natural gas company, marketing affiliate or other federally
jurisdictional  entity, nor subject to certificate  authority or rate regulation
under the applicable law of the State of Colorado as a public utility.

6.13 No Adverse  Changes.  Except as set forth on Schedule  6.13  hereto,  since
March 1, 1998, there has not been:

(a) any mortgage or pledge of, or creation of any lien, pledge, charge, security
interest or encumbrance  respecting  the Interests,  except for liens of current
property taxes not yet due and payable;

(b) any damage,  theft,  destruction or casualty loss, whether or not covered by
insurance, adversely affecting the Interests;

(c) any sale, lease, transfer or assignment of the Interests;

(d) any loss,  waiver or  release  of any  material  rights of the  Seller  with
respect to the Interests,  whether or not in the ordinary  course of business or
consistent with past practice;

<PAGE>


(e) the negotiation or execution of any arrangement,  agreement or understanding
with  respect to the  Interests  to which the Seller is a party which  cannot be
terminated on notice of thirty days or less without cost or penalty; and

(f) any other  transaction,  contract or  commitment  entered into by the Seller
with respect to the Interests otherwise than in the ordinary course of business.

6.14  Claims or  Litigation.  Except as  disclosed  in Schedule  6.14,  there is
neither any suit,  action,  claim,  investigation or other proceeding pending or
threatened  before  any  court  or  governmental  agency,   board,   department,
commission,  bureau,  or  instrumentality  (including  but  not  limited  to any
federal,  state, local or foreign governmental agency or body concerned with the
control of foreign  exchange,  energy,  environmental  protection  or  pollution
control,  franchising  or other  distribution  arrangements,  antitrust or trade
regulation,  civil rights, labor or discrimination,  safety or health, zoning or
land use),  against the Seller or, to the best  knowledge  and belief of Seller,
any state of facts existing which could give rise to any such  proceedings;  and
Seller is not in  violation  of any order,  decree or  judgment  of any court or
arbitration  tribunal or governmental  board,  department,  commission,  bureau,
instrumentality or agency which would adversely affect the Interests.

6.15 Compliance with Laws. The Seller has complied in all material respects with
all applicable  laws,  statutes,  rules and  regulations  and orders of federal,
state, local and foreign governments and governmental  agencies applicable to it
and its business,  assets,  properties  and operations and no claim of violation
(or basis therefor) of any such laws or regulations exists on the date hereof.

6.16 Intentionally left blank.

6.17 Intentionally left blank.

6.18 Consents and Approvals.  Except as set forth on Schedule 6.18 hereto, there
are no authorizations, consents, approvals or notices required to be obtained or
given by the Seller or waiting  periods  required  to expire,  in order that the
Interests be  transferred to Purchaser and otherwise that this Agreement and the
transactions provided for herein may be consummated by Seller.

6.19  Disclosure.  The Seller has disclosed all material  facts  relating to the
Interests of which Seller, its officers and/or directors has knowledge including
business  conditions  (financial  and otherwise) and operations of the Seller in
this Agreement (including the Schedules hereto).  Neither this Agreement nor any
other document, certificate,  exhibit, statement, or schedule furnished or to be
furnished  by or on behalf of the Seller to  Purchaser  in  connection  with the
transactions  contemplated  hereby contains or will contain any untrue statement
of a material fact of which Seller, its officers and/or directors has knowledge,
or omits or will omit to state a material  fact of which  Seller,  its  officers
and/or  directors  has  knowledge,  necessary  to make  the  factual  statements
contained  therein,  in  light  of  the  circumstances  under  which  made,  not
misleading.

<PAGE>



6.20 Conflicts. The execution and delivery of this Agreement by Seller does not,
and the  consummation of the  transactions  contemplated by this Agreement shall
not, (a) violate or be in conflict with, or require the consent of any person or
entity  under any  provision  of the  governing  documents  of the  Seller,  (b)
conflict with,  result in a breach of, or constitute a default (or an event that
with the lapse of time or notice,  or both would constitute a default) under any
agreement or instrument to which Seller is a party, (c) violate any provision of
or require any consent,  authorization  or approval under any judgment,  decree,
judicial or administrative  order,  award, writ,  injunction,  statute,  rule or
regulation  applicable  to Seller,  or (d) result in the  creation  of any lien,
charge or encumbrance on any of the Interests.

6.21  Enforceability.  This  Agreement  has been duly  executed and delivered by
Seller and constitutes its legal, valid and binding  obligation,  enforceable in
accordance with its terms, except as enforceability may be limited by applicable
bankruptcy,  reorganization  or  moratorium  statutes,  or  other  similar  laws
affecting   the  rights  of  creditors   generally   or   equitable   principles
(collectively,  "Equitable  Limitations").  At the  Closing  all  documents  and
instruments  required  hereunder to be executed and delivered by Seller shall be
duly executed and delivered and shall  constitute  its legal,  valid and binding
obligations enforceable in accordance with their terms, except as enforceability
may be limited by Equitable Limitations.

Section 7. Representations and Warranties of Purchaser. Purchaser represents and
warrants unto Seller that:

7.1 Due Organization. Purchaser is a corporation duly organized and existing and
in good standing under the laws of the State of Colorado.

7.2 Authorization.  Purchaser has full power, in accordance with law, to execute
and perform this Agreement, and such execution and performance does not conflict
with any charter or bylaw  provision  of the  Purchaser  or with any contract to
which Purchaser is a party, or to which it is subject. The Board of Directors of
the Purchaser has authorized, or before the Closing shall have authorized,  this
Agreement,  the  transactions  contemplated  herein,  and their execution by the
Purchaser.

7.3  Enforceability.  This  Agreement  has been duly  executed and  delivered on
behalf of Purchaser, and constitutes a legal, valid and binding obligation of it
enforceable  in  accordance  with its  terms,  except as  enforceability  may be
limited  by  Equitable  Limitations.  At  the  Closing  all  documents  required
hereunder to be executed and  delivered by Purchaser  shall be duly executed and
delivered and shall constitute legal, valid and binding obligations of Purchaser
enforceable  in accordance  with their terms,  except as  enforceability  may be
limited by Equitable Limitations.

7.4  Conflicts.  The execution  and delivery of this  Agreement by the Purchaser
does  not,  and  the  consummation  of the  transactions  contemplated  by  this
Agreement  shall not, (a) violate or be in conflict with, or require the consent
of any person or entity under any provision of the  Purchaser's  Certificate  of
Incorporation, bylaws or other governing documents, (b) conflict with, result in
a breach of,  constitute  a default  (or an event that with the lapse of time or
notice,  or both,  would constitute a default) under any agreement or instrument



<PAGE>


to which  Purchaser is a party or is bound,  or (c) violate any  provision of or
require any  consent,  authorization  or approval  under any  judgment,  decree,
judicial or administrative  order,  award, writ,  injunction,  statute,  rule or
regulation applicable to Purchaser.

7.5 Available Funds.  Purchaser will have available at Closing  sufficient funds
to  enable  Purchaser  to pay in  full  the  Purchase  Price,  as  adjusted,  in
immediately available funds.

Section 8. Survival of Representations  and Warranties.  The liability of Seller
and Purchaser  under each of their  respective  representations  and  warranties
contained in this Agreement shall survive the Closing and execution and delivery
of the assignments contemplated hereunder,  subject to the limitations contained
in Section 11.1; provided, however, that notwithstanding any other provisions of
this Agreement,  representations and warranties made with respect to taxes shall
survive  throughout  the applicable  statute of  limitations  period(s) for such
taxes.  No  investigation,  verification,  or approval by any party hereto or by
anyone on behalf of any of such parties shall limit or affect  Purchaser's right
to rely upon the representations, warranties, covenants and agreements of Seller
set forth in this Agreement.

Section 9. Additional Agreements of the Parties.

9.1 Examination of Title; Title Defects.

From the date hereof to the Closing Date,  Seller shall provide  Purchaser  full
opportunity to examine the Interests, including but not limited to examining the
following  to the  extent  that  such  materials  are in  the  possession  of or
available to Seller:

(a) All title opinions and reports pertaining to the Interests;

(b) All abstracts of title and status reports pertaining to the Interests;

(c) All documents  comprising  the  Interests,  prior  conveyances  of interests
therein or interests created thereby, unitization,  communitization, pooling and
operating agreements,  division and transfer orders, mortgages,  deeds of trust,
security agreements,  financing statements and other instruments of encumbrance,
together with all other  contracts  and documents  affecting the title to or the
value of the Interests;

(d) All spacing, pooling, unitization,  exception, allowable and other orders of
any local,  state or  Federal  court,  agency,  commission  or other  regulatory
authority in any way relating to the Interests or the operation thereof;

(e) The  payment  of delay  rentals,  shut-in  royalties,  royalties  and  other
payments due under the Interests;

(f) The payment of ad valorem,  property,  business and occupation,  production,
severance  and  similar  taxes  and  assessments  based  on or  measured  by the
ownership  of  property  or the  production  or removal of  hydrocarbons  or the
receipt of proceeds therefrom attributable to the interests;

<PAGE>


(g) All  ownership  maps and  surveys  relating to the  Interests  and the lands
affected thereby;

(h) All lease  records,  production  records  and data  sheets  relating  to the
Interests and to bonuses, delay rentals, shut-in royalties and royalties payable
thereunder;

(i) All  division  and  transfer  orders  and  all  purchase,  sale,  gathering,
processing,  exchange,  transportation  and similar  agreements  relating to the
sale, treatment, transportation or marketing of production from the Interests;

(j) All bonds, insurance policies,  leases, permits,  easements,  licenses, salt
water  disposal  agreements,  gas  balancing  agreements,  pumping  or  pumper's
agreements  and other  agreements  in any way  relating to the  Interests or the
operation thereof;

(k) All records relating to the inventory of all personal  property and fixtures
included in the Interests;

(l) All records  pertaining to the billing for and payment of costs and expenses
attributable to the Interests;

(m)  All  regulatory  filings  relating  to  the  Interests,  including  without
limitation, all applications and determinations under the Natural Gas Policy Act
of 1978 ("NGPA"); and

(n) All other  records,  files,  reports and  documents  in Seller's  possession
pertaining to the Interests as Purchaser reasonably may request.

A "Title Defect" shall be deemed to include any lien, claim, defect, encumbrance
or deficiency such that the Seller does not have good and marketable  title to a
particular item of the Interests,  or such that the net revenue interests of the
Seller are otherwise less than, or the working or cost bearing  interests of the
Seller  are  otherwise  more than those set forth in  Exhibit  A,  provided,  no
Permitted Encumbrance shall constitute a Title Defect.  "Permitted Encumbrances"
are, except as otherwise  provided  herein,  comprised of (i) matters  described
without  material  omission in Exhibits  and  Schedules  attached  hereto,  (ii)
royalties,  overriding  royalties,  production  payments  and other  burdens  on
production  which  do not  reduce  the net  revenue  interest  of an item of the
Interests  to less than the  interests  set forth in Exhibit A, (iii)  liens for
taxes,  labor and materials where payment is not due, (iv) regulatory  authority
of  governmental  agencies not  presently  or  previously  violated,  easements,
surface leases and rights,  plat restrictions,  contractual  burdens and similar
encumbrances,  provided  that they do not detract from the value or increase the
cost of operation of any item of the Interests,  and (v) regulatory filings with
and consents by regulatory authority if they are customarily obtained subsequent
to the sale or conveyance.

9.2 Environmental Audit;  Environmental Defects.  Purchaser may at its sole cost
and discretion  perform,  or may have a third party perform prior to Closing, an
environmental  audit of the Interests to determine if there exist any conditions
attributable to the Interests which violate any laws, rules, orders, regulations
or statutes of any Federal,  state,  local or provincial  agency with respect to
any waste material or hazardous  substances on or included with the Interests or
the  presence,  disposal,  release or  threatened  release of waste  material or


<PAGE>


hazardous  substance from the Interests into the atmosphere or into or upon land
or any water  course or body of water  including  ground  water  ("Environmental
Defect"). The results of any environmental audit will be provided to Seller.

9.3  Notification of Defects.  Purchaser shall from time to time upon discovery,
but in no event  later than three (3) days prior to  Closing,  notify  Seller in
writing of any Title Defects or  Environmental  Defects  discovered by Purchaser
with  respect  to  the  Interests.   If  Purchaser's  title  examination  and/or
environmental audit reveal items of the Interests having an aggregate diminution
in value due to Title Defects and/or Environmental  Defects of five percent (5%)
or more of the adjusted  Purchase Price due at Closing,  then, if such defect(s)
are not cured to the reasonable  satisfaction  of Purchaser prior to the Closing
Date,  Purchaser  shall  have  the  right to  terminate  this  Agreement  in its
entirety.

9.4 Delivery of Books and Records. Seller shall deliver to Purchaser, as soon as
practicable  after the Closing  Date (but in no event more than thirty (30) days
after the Closing Date), all original,  unrestricted books,  files,  records and
other  information  of  Seller  (including,   without   limitation,   all  land,
geological,  geophysical  and  applicable  accounting  files,  records and other
material) relating to the Interests,  or copies thereof at Purchaser's  expense.
For a period of three (3) years after the Closing Date,  Purchaser  shall permit
Seller reasonable access to such files and records.

9.5 Transfer of Operations. Seller shall use all reasonable efforts to cause the
Purchaser,  its successors and assigns, to be and remain the designated operator
under  applicable  contracts  and  regulatory  orders  of all  Wells,  units and
properties included in the Interests.

9.6 Insurance and Bonds. Seller will, at its expense, maintain in full force and
effect until the Closing  Date,  all  policies of  insurance  and all surety and
other  bonds to which the Seller is a party with  respect to the  Interests.  To
Seller's knowledge,  such policies provide adequate coverage in adequate amounts
to insure the Interests in accordance with practices in the industry.

9.7 Further Assurances.  From time to time (whether at or after Closing), as and
when requested by the other, Seller and Purchaser or their successors or assigns
will execute,  acknowledge  and deliver all such  instruments  and documents and
take  such  other  action as such  parties  may  reasonably  deem  necessary  or
desirable in order to more effectively consummate the transactions  contemplated
hereby and to transfer to Purchaser the Interests.

9.8  Condemnation,  Casualty  Loss or Claims.  If,  after the  execution of this
Agreement,  and prior to the Closing Date,  any item of the Interests is damaged
or  destroyed  by fire or other  casualty,  is taken  under the right of eminent
domain,  or proceedings  for such purposes are pending or threatened,  or if any
item of the  Interests  is made the subject of any pending or  threatened  suit,
action or other  proceeding  before any court or governmental  agency,  then the
existence  of  such a  circumstance  shall  be  treated  as if the  item  of the
Interests  affected  thereby  were  subject  to a  Title  Defect;  provided,  if
Purchaser shall elect to waive such defects  affected by damage,  destruction or
other casualty,  or taken under eminent domain,  then all sums paid to Seller by
reason of the damage,  destruction or taking of such item of the Interests,  and


<PAGE>


all of the right,  title and interest of the Seller in and to any unpaid  awards
or other  payments  from  third  parties,  and any  claims,  causes of action or
demands against third parties, arising out of such damage,  destruction,  taking
or pending or threatened  taking,  shall be assets of the Seller included within
the Interests to which Purchaser  shall be entitled.  Prior to the Closing Date,
Seller  shall not  voluntarily  compromise,  settle or adjust any such rights to
awards or other  payments,  or any such  claims,  causes  of  action or  demands
without the prior written consent of Purchaser.

9.9 Consents,  Preferential Rights to Purchase.  Promptly after execution hereof
the Seller will  proceed  diligently  to solicit any  consents to the  transfers
contemplated  hereby  which are required to be obtained  from third  parties and
will  give  all  notices   required  by  existing   contracts  with  respect  to
preferential  rights  to  purchase  on the part of third  parties  and to obtain
waivers of such preferential  rights.  Properties subject to Preferential Rights
are listed on Schedule 9.9. Any item of the Interests which requires the consent
of a third party for transfer where such consent cannot be obtained prior to the
Closing Date (other than routine  consents  required in connection with Federal,
state  and  Indian  leases),  or which is  subject  to a  preferential  right to
purchase  which has not  expired  and has not been  waived  prior to the Closing
Date, may, at Purchaser's  option, be treated as an excluded  interest,  and the
Purchase  Price  shall be adjusted  downward  by the agreed  values of each such
items of the Interests.  The form of notice to preferential  rights holders,  if
any are required,  is attached hereto and made a part hereof as part of Schedule
9.9.  Promptly  upon receipt of any written  communication  from a  preferential
rights holder or a party whose consent is required,  in response to the Seller's
said notices,  Seller shall give notice thereof by forwarding  such responses by
facsimile  transmission to Purchaser at Trinity Energy  Corporation,  Attention:
Karl Kimmich, fax number (412) 444-7502 and to Sherrard, German and Kelly, P.C.,
fax number (412) 261-6221, Attention: Joseph L. Robinson.

Section 9.10 Release of Claims.  Seller,  on behalf of itself and its  officers,
directors,  successors  and  assigns,  upon the  transfer  of the  Interests  to
Purchaser by having closed the sale of the Interests hereunder,  shall be deemed
conclusively  to have released  Purchaser and waived any and all claims,  suits,
actions,  causes of action or any other claims of any nature whatsoever  against
Purchaser  arising from or related to  Purchaser's  operation  of the  Interests
prior to Closing,  including  but not  limited to those  claims set forth in the
letters of Seller's  legal  counsel to Purchaser  dated April 15, 1998 and April
21, 1998, copies of which letters are attached hereto as Schedule 9.10.

Section 10. Conditions to Obligations of Purchaser. The obligations of Purchaser
under this Agreement are, at the option of Purchaser,  subject to the conditions
that, at or prior to the Closing Date:

10.1  Execution of Agreement.  This  Agreement  shall have been signed by Seller
obligating and committing Seller to sell to Purchaser all of the Interests,  and
Seller shall at the Closing on the Closing Date deliver to Purchaser  all of the
items in Section 4.1 of this Agreement and Seller shall in addition fully comply
with the terms and provisions  hereof,  it being  understood and agreed that the
obligation  of  Purchaser  to  purchase  the  Interests  is   conditioned   upon
performance hereunder by Seller.

<PAGE>



10.2 Compliance.  All of the terms, covenants,  and conditions of this Agreement
to be complied  with or  performed by Seller at or before the Closing Date shall
have been duly complied with and performed.

10.3.  Accuracy of  Representations  and  Warranties.  The  representations  and
warranties  of Seller set forth in  Section 6 hereof  shall be true on and as of
the Closing Date with the same force and effect as if such  representations  and
warranties  had been made on and as of the Closing Date.  The provisions of this
paragraph shall be self executing,  and Seller, by having closed the sale of the
Interests  hereunder,  shall be deemed conclusively to have certified at Closing
that all such  representations and warranties were true on and as of the Closing
Date.

10.4. No Adverse Effect. The Interests shall not have been materially  adversely
affected as a result of any fire, accident,  or other casualty or any act of God
or the public enemy,  unless they shall have been protected and fully covered by
insurance.

10.5. No Adverse Change. There shall have been no changes in the Interests since
the execution of this  Agreement,  other than changes in the ordinary  course of
business  that do not  have a  materially  adverse  effect  on the  value of the
Interests.

10.6. Intentionally left blank.

10.7  Authorizations.  All  authorizations,   approvals,  and  consents  of  any
governmental  authority  or agency  necessary  in  connection  with the sale and
transfer of the  Interests to Purchaser  or for the  continued  operation of the
Interests  in the manner in which the  Interests  are now  conducted  after such
transfer, shall have been secured.

10.8 Consents. Seller shall have received all consents,  permissions,  novations
and  approvals  by third  parties  necessary  for the sale and  transfer  of the
Interests.

10.9  Litigation.  No  action  or  proceeding  shall  have  been  instituted  or
threatened  to set aside the  transactions  provided  for herein or to enjoin or
prevent the consummation thereof.

10.10 Preferential  Rights. With respect to all Interests which are subject to a
preferential  purchase right, either (a) such preferential purchase rights shall
have been waived or  terminated  by the holders  thereof or lapsed in accordance
with their terms,  or (b) the Seller shall have received  notice that the holder
of such  preferential  purchase  rights  intends to exercise  such  preferential
purchase rights.

10.11 Intentionally left blank.

10.12 Certificate.  Seller shall have executed and delivered to Purchaser on the
Closing  Date a  certificate,  dated  that  date,  to the  effect of each of the
provisions of Paragraphs 10.1 through 10.10 of this Section.

Section 11. Conditions to Obligations of Seller. The obligations of Seller under
this Agreement are, at the option of Seller,  subject to the condition  that, at
or before the Closing Date:

<PAGE>


11.1 Compliance.  All the terms, conditions,  and covenants of this Agreement to
be complied  with and performed by Purchaser at or before the Closing Date shall
have been duly complied with and performed.

11.2  Certificate.  Purchaser shall have executed and delivered to Seller on the
Closing  Date a  certificate,  dated  that  date,  to the  effect of each of the
provisions of this Section.

Section 12. Indemnification by Seller.

A. Seller shall defend,  indemnify and hold Purchaser  harmless from and against
any and  all  claims,  liabilities,  damages,  losses  and  expenses,  including
reasonable  attorneys'  fees and expenses and costs of suit,  (i) arising out of
any and all  inaccurate  representations  and  out of any  and all  breaches  of
covenants and warranties and stipulations and agreements and certifications made
by or on behalf of Seller,  in this Agreement or in any document  required to be
delivered  hereunder,  including  without  limitation  any  schedule  or exhibit
attached hereto,  and (ii) arising out of or resulting from any occurrence prior
to the Closing  Date and not  disclosed  herein or in  documents  required to be
delivered  hereunder,  including  without  limitation  any  schedule  or exhibit
attached  hereto.  Notwithstanding  the  foregoing,  Seller  shall  not have any
obligation  to indemnify  Purchaser in  connection  with any loss,  liability or
damage  caused,  wholly or in part,  by  Purchaser or its  affiliates  after the
Closing,  or arising from the ownership or operation of the Interests  after the
Closing  by  Purchaser,  any of  their  affiliates  or any  other  party  or the
operation of the Interests by Purchaser prior to the Closing.

B. Notwithstanding anything to the contrary contained in this Agreement,  Seller
shall have no liability for any  misrepresentation  or breach of warranty  under
this  Agreement to the extent that: (i) the breach of warranty or the falsity of
the representation  upon which such liability would be based is disclosed in any
of the contracts and documents  referred to in this Agreement,  in the schedules
attached  hereto  or  in  any  other  contracts,  documents,  records  or  other
instruments made available to Purchaser,  or (ii) such liability is based upon a
claim,  assessment  or  deficiency  for  federal,  state  and/or local income or
franchise  taxes  which  arise from  adjustments  which have the effect  only of
shifting income, credits and/or deductions from one fiscal period to another.

C. Notwithstanding  anything to the contrary contained in this Agreement,  there
shall  be  excluded  from  the  sale,   transfer,   conveyance   and  assignment
contemplated hereunder,  any debt, liability or obligation of, or claim against,
Seller.

Section 13. Indemnification by Purchaser.  Purchaser shall defend, indemnify and
save Seller  harmless  from and  against  (a) any and all  claims,  liabilities,
damages, losses and expenses,  including reasonable attorneys' fees and expenses
and  costs  of  suit  (collectively,  "Losses"),  arising  out  of any  and  all
inaccurate  representations  and out of any and all  breaches of  covenants  and
warranties and  stipulations  and agreements  and  certifications  made by or on
behalf of Purchaser in this  Agreement or in any document  delivered  hereunder,
and (b) any Losses  suffered or incurred by Seller arising from the ownership or
operation  of the  Interests  after the Closing  Date by Purchaser or any of its
affiliates.

<PAGE>


Section 14. Intentionally left blank.

Section 15. Intentionally left blank.

Section 16. Arbitration.

16.1  Binding  Arbitration.  On the request of any party  hereto,  whether  made
before or after the institution of any legal  proceeding,  any action,  dispute,
claim or controversy of any kind now existing or hereafter  arising  between any
of the parties hereto in any way arising out of,  pertaining to or in connection
with this  Agreement (a "Dispute")  shall be resolved by binding  arbitration in
accordance with the terms hereof. Any party may, by summary  proceedings,  bring
an action in court to compel arbitration of any Dispute.

16.2 Governing  Rules.  Any  arbitration  shall be  administered by the American
Arbitration  Association  (the  "AAA")  in  accordance  with  the  terms of this
Section, the Commercial Arbitration Rules of the AAA, and, to the maximum extent
applicable,  the Federal  Arbitration Act.  Judgment on any award rendered by an
arbitrator may be entered in any court having jurisdiction.

16.3 Arbitrators.  Any arbitration shall be conducted before one arbitrator. The
arbitrator shall be a practicing  attorney  licensed to practice in the State of
Colorado who is  knowledgeable  in the subject matter of the Dispute selected by
agreement  between  the  parties  hereto.  If the  parties  cannot  agree  on an
arbitrator  within 30 days after the request for an arbitration,  then any party
may  request  the  AAA to  select  an  arbitrator.  The  arbitrator  may  engage
engineers,  accountants or other consultants that the arbitrator deems necessary
to render a conclusion in the arbitration proceeding.

16.4 Conduct of Arbitration.  To the maximum extent practicable,  an arbitration
proceeding  hereunder  shall be  concluded  within 180 days of the filing of the
Dispute  with the AAA.  Arbitration  proceedings  shall be  conducted in Denver,
Colorado. The arbitrator shall be empowered to impose sanctions and to take such
other actions as the arbitrator deems necessary to the same extent a judge could
impose  sanctions or take such other  actions  pursuant to the Federal  Rules of
Civil  Procedure  and  applicable  law.  At the  conclusion  of any  arbitration
proceeding,  the  arbitrator  shall make specific  written  findings of fact and
conclusions of law. The arbitrator shall have the power to award recovery of all
costs and fees but not  punitive  damages to the  prevailing  party.  Each party
agrees to keep all Disputes and arbitration  proceedings  strictly  confidential
except for disclosure of information required by applicable law.

16.5  Costs  of  Arbitration.  All  fees of the  arbitrator  and  any  engineer,
accountant  or other  consultant  engaged  by the  arbitrator,  shall be paid by
Purchaser and Seller equally unless otherwise awarded by the arbitrator.

Section 17.  Expenses.  Seller shall pay its own expenses and costs,  including,
without limitation, all counsel fees and transfer taxes, and Purchaser shall pay
its expenses and costs in connection  with this  Agreement and the  transactions
contemplated hereby, including any recording costs.

<PAGE>


Section  18.  Notice.  "Notice"  means any  notice,  demand,  request,  or other
communication or document to be provided under this Agreement to a party to this
Agreement. The Notice shall be in writing and shall be given to the party at its
address or  telecopy  number set forth  below or such other  address or telecopy
number as the party may later  specify  for that  purpose by notice to the other
party. Each Notice shall, for all purposes, be deemed given and received:

A. If given by  telecopy,  when  the  telecopy  is  transmitted  to the  party's
telecopy number specified below and confirmation of complete receipt is received
by that transmitting  party during normal business hours or on the next business
day if not confirmed during normal business hours;

B. If hand  delivered to a party against  receipted  copy,  when the copy of the
notice is receipted;

C. If given by a nationally recognized and reputable overnight delivery service,
the day on which the notice is actually received by the party; or

D. If given by any other means or if given by  certified  mail,  return  receipt
requested,  postage  prepaid,  two (2) business days after it is posted with the
United States Postal Service, at the address of the party specified below:

If to Seller:
American Rivers Oil Company
700 East Ninth Avenue
Suite 106
Denver, CO  80203
Telecopy:  303/832-2404
Attention:  Karlton Terry

With a copy to:
William R. Roberts, Esquire
Holme Roberts & Owen LLP
1401 Pearl Street, Suite 400
Boulder, CO  80302-5314
Telecopy:  303/444-1063

If to Purchaser:
Trinity Energy Corporation
5636 North Montour Road
Gibsonia, PA 15044
Telecopy No.: (412) 444-7502
Attention:  Karl C. Kimmich

With a copy to:
Joseph L. Robinson, Esquire
Sherrard, German & Kelly, P.C.
35th Floor
One Oliver Plaza
Pittsburgh, PA 15222-2602
Telecopy No.: (412) 261-6221

<PAGE>


If any Notice is sent by telecopy, the transmitting party may as a courtesy send
a  duplicate  copy of the  Notice to the other  party by  regular  mail.  In all
events,  however,  any Notice sent by  telecopy  transmission  shall  govern all
matters  dealing with  delivery of the Notice,  including  the date on which the
Notice is deemed to have been received by the other party.

The provisions above governing the date on which a Notice is deemed to have been
received by a party to this Agreement  shall mean and refer to the date on which
a party to this  Agreement,  and not its counsel or other  recipient  to which a
copy of the Notice may be sent, is deemed to have received the Notice.

If Notice is tendered  under the  provisions of this Agreement and is refused by
the intended recipient of the Notice, the Notice shall nonetheless be considered
to have been  given  and  shall be  effective  as of the date  provided  in this
Agreement.

Section 19. Miscellaneous

19.1. Broker's Fees - Seller's Indemnification. Seller shall indemnify Purchaser
against, and hold it harmless from, any and all liabilities,  including, without
limitation,  counsel fees and other costs of defending against liabilities for a
brokerage  commission,  to any person,  firm, or  corporation  for any brokerage
commission  or  finder's  fee  in  connection  with  any  of  the   transactions
contemplated by this Agreement, arising out of acts by the Seller.

19.2. Broker's Fees - Purchaser's Indemnification. Purchaser shall indemnify the
Seller against,  and hold it harmless from, any and all liabilities,  including,
without   limitation,   counsel  fees  and  other  costs  of  defending  against
liabilities for a brokerage commission,  to any person, firm, or corporation for
any  brokerage  commission  or  finder's  fee  in  connection  with  any  of the
transactions contemplated by this Agreement, arising out of acts by Purchaser.

19.3  Integration.  This instrument  contains the entire  agreement  between the
parties hereto with respect to the transaction contemplated hereby and shall not
be  changed or  terminated  except by written  amendment  signed by the  parties
hereto.  Neither party has made any  representations  to the other except as set
forth in this Agreement or in the schedules hereto.

19.4 Exhibits and Schedules.  All exhibits and schedules  referred to herein are
attached hereto and by this reference made a part hereof.

19.5 Counterparts. This Agreement may be executed in any number of counterparts,
and all counterparts  executed by Purchaser and Seller together shall constitute
one and the same  agreement,  and it shall not be necessary  for  Purchaser  and
Seller to execute the same counterpart hereof.

<PAGE>


19.6  Binding  Effect.  This  Agreement  shall be binding  upon and inure to the
benefit of the  parties  hereto and their  respective  successors  and  assigns;
provided,  no  assignment  by any party shall  relieve  such party of any of its
obligations hereunder.

19.7 Section Headings.  The section headings contained in this Agreement are for
convenient  reference  only and  shall  not in any way  affect  the  meaning  or
interpretation of this Agreement.

19.8  Superseding  Effect.  This Agreement  supersedes  any prior  agreement and
understanding  between the parties  with  respect to the subject  matter of this
Agreement.

19.9  Governing  Law.  This  Agreement  shall be  governed by and  construed  in
accordance  with the laws of the  Commonwealth  of  Pennsylvania  applicable  to
contracts made and performed entirely therein.

19.10  Waivers.  No party's  rights  hereunder will be deemed waived except by a
writing signed by such party. Without limitation,  the occurrence of the Closing
shall not be deemed a waiver of any party's rights except its right to refuse to
close.

19.11 Intentionally left blank.

19.12  Construction.  This  Agreement  shall not be construed  against the party
preparing it, but shall be construed as if both parties prepared this Agreement.
This  Agreement is not intended to confer any rights or remedies  upon any other
persons who or which are not parties hereto.

19.13 Assignment. Neither Seller nor Purchaser may assign its rights or delegate
its duties or obligations arising under this Agreement,  in whole or in part, by
operation of law or otherwise, before Closing, without the prior written consent
of the other party.

IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be duly
executed as of the day and year first above written.

ATTEST:                                      SELLER:
                                             AMERICAN RIVERS OIL COMPANY

By: /s/ Pam Holly                            By: /s/ Karlton Terry
Secretary                                    President


ATTEST:                                      PURCHASER:
                                             TRINITY ENERGY CORPORATION


By: /s/ Joseph L. Robinson                   By: /s/
Assistant Secretary                          President





SALE OF ASSETS AGREEMENT

PARTIES
This  Agreement  made and entered this 1 day of June,  1998 between TRIAD ENERGY
CORP. OF WEST VIRGINIA, INC., a West Virginia corporation,  of PO Box 430, Reno,
Ohio 45773 ("BUYER") and American Rivers Oil Co., Inc.  ("SELLER") of 700 E. 9th
Street, Suite 106, Denver, Colorado 80203.

SUMMARY OF TRANSACTION
The Seller  desires to sell and Buyer  desires to  purchase  from  Seller all of
Seller's interest in an oil and gas well located in Sistersville,  Tyler County,
West Virginia known as the Ohio River #1 as well as the sale of certain pipeline
right-of-ways,  leases and equipment.  The terms and conditions of said sale are
as follows.

ARTICLE I
Transfer of Assets

Section 1(a) Assets Being Sold ("Transferred Assets"). The Seller agrees to sell
and Buyer agrees to purchase at Closing, the following assets:

1(a)(i) Oil and Gas Leases. All of Seller's right, title and interest in the oil
and gas  leases as set  forth in  Exhibit  A,  attached  hereto  and made a part
hereof.

1(a)(ii) Pipeline  Right-of-Ways.  All right, title and interest Seller may have
in certain pipeline  right-of-way  agreements which are set forth in Exhibit A1,
attached hereto and made a part hereof.

1(a)(iii) Machinery and Equipment. All right, title and interest that Seller may
have in the machinery  and equipment as set forth in Exhibit B, attached  hereto
and made a part hereof.

1(a)(iv) Books and Records.  All books and records  pertaining to the operation,
production  and  maintenance of the assets set forth in Exhibits A and B, to the
extent Seller shall have same.

Section 1(b)  Determination  of Fair Market Value.  Exhibit C to this  Agreement
("Fair Market Value") set forth the agreed upon fair market value of each of the
transferred  assets.  The parties agree to adhere to such Fair market Values for
the purposes of all federal and state tax returns  filed by them  subsequent  to
the Closing,  including the  determination by the Seller of taxable gain or loss
in the sale of the Transferred Assets hereunder,  and the determination by Buyer
of its tax basis with respect to the Transferred Assets.

Section 1(c) Assignment Documentation. Seller agrees to execute such assignments
as may be desired by Buyer to vest in all of Seller's right,  title and interest
in and to the Transferred Assets. The assignment  documents shall be approved in
writing by Buyer.

Section 1(d) Bond  Transfer.  Seller  agrees to execute a well bond  transfer on
such form or forms as may be  prescribed  by the  State  West  Virginia.  Seller
warrants  that  its  present  bond is in  full  force  and  effect.  Buyer  also
represents that its well bond is in full force and effect with the State of West
Virginia  and that  Buyer  will  execute  a well  bond  transfer  form as may be
prescribed by the State of West Virginia.

<PAGE>


Section 1(e) Oil and Gas  Production.  All natural gas,  propane and oil revenue
from the well set forth in Exhibit A shall be the sole and exclusive property of
Seller prior to the date of Closing. After closing, all natural gas, propane and
oil  revenue  shall be the sole and  exclusive  property  of Buyer.  It shall be
Seller's  responsibility  to have all oil or propane it desires to sell  removed
from the wellsite, set forth in Exhibit A, prior to Closing or within reasonable
time thereafter as may be dictated by the oil or propane purchaser of Seller.

ARTICLE II
Warranty

Section 2(a) Warranty With Respect to Title.  Seller does hereby  warrant to the
extent of its  interests,  that it has free and clear  title in the  transferred
assets.  Buyer  acknowledges that it will perform its due diligence with respect
thereto and agrees to accept the Transferred  Assets with warranty as to sellers
interest only. Seller hereby agrees to have released, at his expense at closing,
any mortgages or other lien interests against sellers interest.

Section 2(b) No Warranty With Respect of Equipment. Seller offers no warranty as
to the fitness for intended use or the  merchantability  of the assets set forth
in Exhibit  B.  Seller  agrees  that in shall  maintain  the assets set forth in
Exhibit B from the date of execution of this Agreement to date of Closing. Buyer
acknowledges that it, by and through its agents and employees,  has examined the
assets  set forth in  Exhibit  B and  agrees  to  accept  same in their  present
condition.

Section 2(c)  Representation in Good Standing.  Seller acknowledges that it is a
corporation duly organized, validly existing and in good standing under the laws
of the state of its  incorporation and has the right to do business in the State
of West  Virginia.  It  further  acknowledges  that it has  corporate  power and
authority to own and operate its property and assets and to conduct its business
in West  Virginia  and has  full  corporate  power  and  authority  to sell  the
Transferred Assets as set forth herein. The execution,  delivery and performance
of this Agreement and the consummation of the transactions  contemplated  hereby
have been duly authorized by all necessary  corporate  action on the part of the
Seller.

Section  2(d)   Representation  of  Buyer.  Buyer  acknowledges  that  it  is  a
corporation duly organized,  validly existing and in good standing under the law
of the State of West Virginia has full corporate  power and authority to own and
Operate the transferred assets. The execution,  delivery and performance of this
Agreement and the  consummation  of the  transactions  contemplated  hereby have
received all necessary approval by the Board of Directors of Buyer.

ARTICLE III
Covenants of Parties

Seller  expressly agrees that it shall not, between the time of execution hereof
and Closing,  cause any lien or other encumbrance to be placed upon the property
which does not otherwise exist at the date of execution hereof.

<PAGE>


Each of the  parties  further  agrees  to bear  all its own  expenses  and  cost
incurred in connection  with this  Agreement and the  transactions  contemplated
hereby with Buyer  incurring the expense for filing of the  assignments  for the
Transferred Assets.

ARTICLE IV
Consideration

Section  4(a)  Payment at  Closing.  In  consideration  of the  transfer  of the
Transferred  Assets from Seller to Buyer,  Buyer shall pay to Seller, the sum of
one hundred twenty five thousand ($125,000).

ARTICLE V
Closing

Section 5(a) Time and Place. The Closing hereunder shall take place on or before
June 15, 1998 at the offices of Triad Resources,  Inc. of PO Box 430, Reno, Ohio
45773.

Section 5(b) Instruments of Transfer,  Etc. At the Closing,  Seller will deliver
to Buyer  such  bills of sale,  instruments  of  assignment  and other  good and
sufficient  instruments of transfer executed by Sellers and in a form reasonably
satisfactory to Buyer,  as Buyer may reasonably  require to vest in Buyer all of
the right, title and interest of the Seller in and to the Transferred Assets and
Buyer  shall pay to Seller  the amount  and  deliver  to Seller the  instruments
required of it at the Closing.

ARTICLE VI
Survival

All the representations, warranties and covenants set forth herein shall survive
the Closing.  This agreement  contains the entire  agreement of the parties with
respect to the subject  matter hereof and  supersedes  all prior  agreements and
understandings,  whether verbal or written,  between the parties with respect to
such subject  matter and no amendment,  modification  or waiver of any provision
hereof will be binding unless in writing and signed by the parties.

ARTICLE VII
Confidentiality--Cooperation

In connection  with the  negotiations  of this agreement and the preparation for
the consummation of the transactions  contemplated herein, each party has access
the confidential information relating to the other party. Each party shall treat
as confidential,  shall preserve the confidentiality of and shall not duplicated
or use such information  except in connection with the transaction  contemplated
hereby.  In the  event  of the  termination  of this  agreement  for any  reason
whatsoever,  each party shall return to the other all documents, work papers and
other material obtained in connection with the transaction  contemplated  hereby
and will use all reasonable  efforts,  including  instructing  its employees and
agents who may have had access to such information,  to keep it confidential and
not to use any such  information,  unless such  information  is now or hereafter
disclosed,  through no act or omission of such party,  in any manner,  making it
available to the general public.

<PAGE>


ARTICLE V
Closing

Section 5(a) Time and Place. The Closing hereunder shall take place on or before
Sept. 1, 1998 at the offices of Triad Resources,  Inc. of PO Box 430, Reno, Ohio
45773.

Section 5(b) Instruments of Transfer,  Etc. At the Closing,  Seller will deliver
to Buyer  such  bills of sale,  instruments  of  assignment  and other  good and
sufficient  instruments of transfer executed by Sellers and in a form reasonably
satisfactory to Buyer,  as Buyer may reasonably  require to vest in Buyer all of
the right, title and interest of the Seller in and to the Transferred Assets and
Buyer  shall pay to Seller  the amount  and  deliver  to Seller the  instruments
required of it at the Closing.

ARTICLE VI
Survival

All the representations, warranties and covenants set forth herein shall survive
the Closing.  This agreement  contains the entire  agreement of the parties with
respect to the subject  matter hereof and  supersedes  all prior  agreements and
understandings,  whether verbal or written,  between the parties with respect to
such subject  matter and no amendment,  modification  or waiver of any provision
hereof will be binding unless in writing and signed by the parties.

ARTICLE VII
Confidentiality--Cooperation

In connection  with the  negotiations  of this agreement and the preparation for
the consummation of the transactions  contemplated herein, each party has access
the confidential information relating to the other party. Each party shall treat
as confidential,  shall preserve the confidentiality of and shall not duplicated
or use such information  except in connection with the transaction  contemplated
hereby.  In the  event  of the  termination  of this  agreement  for any  reason
whatsoever,  each party shall return to the other all documents, work papers and
other material obtained in connection with the transaction  contemplated  hereby
and will use all reasonable  efforts,  including  instructing  its employees and
agents who may have had access to such information,  to keep it confidential and
not to use any such  information,  unless such  information  is now or hereafter
disclosed,  through no act or omission of such party,  in any manner,  making it
available to the general public.



<PAGE>


This 1st day of June, 1998.

TRIAD ENERGY CORP. OF WVA, INC.
/s/ Kean A. Weaver, President


AMERICAN RIVERS OIL CO., INC.
/s/ Karlton Terry, President


STATE OF OHIO)
)ss
COUNTY OF WASHINGTON)

Before me a Notary Public in and for said County and State  personally  appeared
Kean A. Weaver,  President of Triad Energy Corp. of Wva., Inc. who  acknowledges
that he did  sign  the  foregoing  instrument  and that the same is his free and
voluntary act and deed.

In testimony  whereof,  I have hereunto set my hand and affixed my official seal
this 1st day of June, 1998.

/s/ Cathy J. Douthitt
Notary Public



<PAGE>


EXHIBIT A

OIL & GAS LEASE

WELL NAME          LESSOR             LESSEE          VOL./PAGE   COUNTY   STATE
- ---------          ------             ------          ---------   ------   -----
                  State of
Ohio River #1   West Virginia   Karlton Terry Oil Co.  222/596    Tyler     WVA

Note:
Buyer is  purchasing  100% working  interest and 80% NRI in the above  described
leasehold from Mile Point 133 to Mile Point 144 and Mile Point 148 to Mile Point
155.

Revised - 8/11/98
Buyer is purchasing  100% WI and 85% NRI in the above  described  leasehold from
milepoint 133 to 144 and 84.5% NRI from milepoint 148 to 155.






PROMISSORY NOTE

Borrower:
Coal Contractors, (1991) Inc.
c/o Gowen Mine, P.O. Box 639
Fern Glen, PA 18241-0639

Lender:
American Rivers Oil Company
700 E. 9th Ave., #106
Denver, CO 80203

Principal: $150,000
Loan Date: June 19, 1998
Interest Rate: 15.0% Per annum
Maturity: Sept. 19, 1998

PROMISE  TO PAY.  Coal  Contractors,  Inc.  ("Borrower")  promises  to  repay to
American Rivers Oil Company, ("Lender"), in lawful money of the United States of
America, the principal amount of $150,000 plus $5,625 in interest for a total of
$155,625.

PAYMENT. Borrower will pay this loan in one payment of all outstanding principal
and interest on Sept. 15, 1998. Note is 15% of the principal balance.

DEFAULT.  Borrower  will be in  default  if any of the  following  happens:  (a)
Borrower  fails to make any payment when due;  (b)  Borrower  breaks any promise
Borrower has made to Lender,  or Borrower fails to perform  promptly at the time
and  strictly in the manner  provided in this Note or any  agreement  related to
this Note;  (c) any  representation  or statement made or furnished to Lender by
Borrower or on Borrower's behalf is false or misleading in any material respect;
(d)  Borrower  becomes  insolvent,  a  receiver  is  appointed  for any  part of
Borrower's property,  Borrower makes an assignment for the benefit of creditors,
or any proceeding is commenced  either by Borrower or against Borrower under any
bankruptcy or insolvency  laws; (e) any creditor tries to take any of Borrower's
property on or in which Lender has a lien or security interest.

LENDER'S  RIGHTS.  Upon default,  Lender may declare the entire unpaid principal
balance on this Note immediately due, without notice, and then Borrower will pay
that amount. Upon default,  including failure to pay upon final maturity, Lender
at its option,  may also,  if  permitted  under  applicable  law,  increase  the
interest  rate on this Note to 18%.  Lender may hire or pay someone else to help
collect this Note if Borrower  does not pay.  Borrower also will pay Lender that
amount.  This includes,  subject to any limits under  applicable  law,  Lender's
attorney's  fees and Lender's legal expenses  whether or not there is a lawsuit,
including  attorneys'  fees  and  legal  expenses  for  bankruptcy   proceedings
(including  efforts  to modify  or vacate  any  automatic  stay or  injunction),
appeals,  and  any  anticipated  post  judgment  collection  services.   If  not
prohibited  by  applicable  law,  Borrower  also  will pay any court  costs,  in
addition to all other sums  provided by law.  This Note has been  delivered  and
accepted by the Lender in the State of Colorado  and said Note shall be governed
by and construed in accordance with the laws of the State of Colorado.


<PAGE>


GENERAL  PROVISIONS.  Lender may delay or forego  enforcing any of its rights or
remedies under this Note without losing them. Borrower, to the extent allowed by
law,  waives  presentment,  demand for payment,  protest and notice of dishonor.
Upon any change in the terms of this Note, and unless otherwise expressly stated
in  writing,  no party  who  signs  this  Note,  whether  as  maker,  guarantor,
accommodation  maker or endorser,  shall be released  from  liability.  All such
parties agree that Lender may renew or extend  (repeatedly and for any length of
time) this loan,  or release any party or  guarantor or  collateral;  or impair,
fail to realize upon or perfect  Lender's  security  interest in the Collateral;
and take any other action deemed  necessary by Lender  without the consent of or
notice to anyone.  All such  parties also agree that Lender may modify this loan
without  the  consent of or notice to anyone  other than the party with whom the
modification is made.

PRIOR TO SIGNING THIS NOTE,  BORROWER READ AND  UNDERSTOOD ALL THE PROVISIONS OF
THIS NOTE. BORROWER AGREES TO THE TERMS OF THE NOTE AND ACKNOWLEDGE RECEIPT OF A
COMPLETED COPY OF THE NOTE.

BORROWER:
Coal Contractors, (1991) Inc.


By: /s/ Christopher Lloyd
Christopher Lloyd, Secretary, Treasurer


<PAGE>


EXTENSION OF PROMISSORY NOTE

THIS EXTENSION of the maturity date of the  Promissory  Note, a copy of which is
attached  hereto,  is dated as of March 25, 1999 by and between  American Rivers
Oil Company (AROC, "Lender") and Coal Contractors (1991, Inc. ("Borrower").

Recitals

A.  Borrower  wishes to extend the term of that  certain  Promissory  Note first
written as of June 19,  1998 and due Sept.  19, 1998 and  subsequently  extended
until March 31,  1999,  which  extension  is hereby  ratified,  in the  original
principal amount of $150,000.00 at an interest rate of 15% per annum;

B.  Borrower has paid all interest due through  March 31, 1999 on such  existing
Promissory Note;

C. Lender wishes to extend the term of such  Promissory  Note from April 1, 1999
for 91 days thereby  having a new maturity date of July 1, 1999 at such interest
rate as first written;

Agreement

A. On or before April 15, 1999, in  consideration  for this  extension  Borrower
shall pay Lender the sum of $12,500.00 US.

B. It is hereby  agreed by and  between  the  Lender and the  Borrower  that the
maturity date of the original Promissory Note attached hereto is hereby extended
to July 1, 1999 in the amount of $150,000.00  together with interest accumulated
at the rate of 15% from April 1, 1999 through June 30, 1999.

IN WITNESS  WHEREOF,  the parties have executed and delivered  this Extension to
Promissory Note as of the day and year first written above.

AMERICAN RIVERS OIL COMPANY

/s/ Karlton Terry
Karlton Terry, President

COAL CONTRACTORS (1991), INC.

/s/ Denis Bell
Denis Bell, President



<TABLE> <S> <C>

<ARTICLE> 5

<S>                                           <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               MAR-31-1999
<CASH>                                           2,974
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                97,427
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 100,954
<CURRENT-LIABILITIES>                          113,571
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       119,808
<OTHER-SE>                                   (132,425)
<TOTAL-LIABILITY-AND-EQUITY>                   100,954
<SALES>                                         17,968
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                  438,685
<OTHER-EXPENSES>                             (309,367)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,056
<INCOME-PRETAX>                              (114,406)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (114,406)
<EPS-BASIC>                                     .000
<EPS-DILUTED>                                     .000


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission