JONES SPACELINK LTD
10-K/A, 1994-07-07
CABLE & OTHER PAY TELEVISION SERVICES
Previous: WEST ONE BANCORP, S-4, 1994-07-07
Next: JONES SPACELINK LTD, 10-K/A, 1994-07-07



<PAGE>   1

                               FORM 10-K/A NO. 2

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)
(X)      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (FEE REQUIRED) 
FOR THE FISCAL YEAR ENDED MAY 31, 1992
                                      OR
( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from           to           
Commission File No. 0-8947

                            JONES SPACELINK, LTD.
            (Exact name of registrant as specified in its charter)
        Colorado                                         84-0835095
(State of Organization)                      (IRS Employer Identification No.)

   P.O. Box 3309, Englewood, Colorado                    80155-3309
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code   (303) 792-9191

         Securities registered pursuant to Section 12(g) of the Act:
                     Class A Common Stock, $.01 par value
                                      
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

         Yes  X                                                No
            ----                                                 ----
Aggregate Market Value as of August 20, 1992 of voting stock held by
non-affiliates:

                       Class A Common Stock $8,243,614

Shares outstanding of each of the registrant's classes of common stock, 
as of August 20, 1992:

                   Class A Common Stock: 76,546,586 shares
                     Class B Common Stock: 415,000 shares

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (Section 229.405) is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. --X--
                                    -----
<PAGE>   2
   
1991 Stock Option Plan of Spacelink was approved by the shareholders by the
following vote:
    
   
<TABLE>
<CAPTION>
                                                 For             Against        Abstain
                                             ----------          -------        -------
<S>                                           <C>                <C>            <C>
Class A Common Stock
and Class B Common Stock                     3,866,175*          31,055*        4,088*
</TABLE>
    

  *      The holders of Class A Common Stock and Class B Common Stock voted as
         a single class. The holders of Class A Common Stock were entitled to
         1/20th of a vote for each share held and the holder of Class B Common
         Stock was entitled to one vote for each share held.
   
                                    PART II

         ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                             STOCKHOLDER MATTERS
    
   
         Spacelink's Class A Common Stock, par value $.01 per share, is traded
in the over-the-counter market and is quoted on the NASDAQ National Market
System under the symbol SPLKA.
    

   
         The following table shows the high and low prices of Spacelink's Class
A Common Stock as reported on NASDAQ for each of the quarters in Spacelink's
fiscal years 1992 and 1991. There is no established market for Spacelink's
Class B Common Stock, which is 100% owned by International.
    
   
<TABLE>
<CAPTION>
Quarter Ended
                                        High               Low
                                        ----             -------
<S>    <C>                              <C>              <C> 
1992   First Quarter                    1  5/8           1  1/16
       Second Quarter                   1  3/8           1
       Third Quarter                    1  1/8             13/16
       Fourth Quarter                   1 3/16             13/16
     
1991   First Quarter                    1  3/4           1
       Second Quarter                   1                   9/16
       Third Quarter                    1  5/8               5/8
       Fourth Quarter                   1  3/4           1   1/8
     
</TABLE>
    
   
         At May 31, 1992, the Class A Common Stock of Spacelink was held by
approximately 719 shareholders of record. All of Spacelink's Class B Common
Stock, which is entitled to elect 75% of the Board of Directors, is held by
International, whose sole shareholder is Glenn R. Jones, Chief Executive
Officer and Chairman of the Board of Directors of Spacelink.
    
   
         Spacelink has never paid a cash dividend, and it has no present
intention to pay cash dividends in the foreseeable future.  The current policy
of Spacelink is to retain earnings to
    




                                     -45-
<PAGE>   3
   
provide working capital for the operation, expansion and development of its
business. Future dividends, if any, will be determined by the Board of
Directors in light of the circumstances then existing, including Spacelink's
earnings and financial requirements and general business conditions.
Spacelink's credit agreements restrict the right of Spacelink to declare and
pay cash dividends without the consent of the lenders.
    




                                     -46-
<PAGE>   4

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Jones Spacelink, Ltd.:

         We have audited the accompanying consolidated balance sheets of JONES
SPACELINK, LTD. (a Colorado corporation and a majority-owned subsidiary of
Jones International, Ltd.) and subsidiaries as of May 31, 1992 and 1991, and
the related consolidated statements of operations, shareholders' investment and
cash flows for each of the three years in the period ended May 31, 1992.  These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Jones Spacelink,
Ltd. and subsidiaries as of May 31, 1992 and 1991, and the results of their
operations and their cash flows for each of the three years in the period ended
May 31, 1992, in conformity with generally accepted accounting principles.


                                        ARTHUR ANDERSEN & CO.


Denver, Colorado,
  August 25, 1992





                                     -64-
<PAGE>   5
CONSOLIDATED BALANCE SHEETS                                Jones Spacelink, Ltd.
As of May 31, 1992 and 1991                                and Subsidiaries
 
<TABLE>
<CAPTION>
ASSETS                                                                     1992         1991
- - ------                                                                   --------     --------
                                                                            (In Thousands)
<S>                                                                      <C>          <C>
CASH AND CASH EQUIVALENTS                                                $  2,954     $  4,101

RECEIVABLES:
  Trade receivables, net of allowance for doubtful accounts of $535,000
     in 1992 and $511,000 in 1991                                           5,958        3,982
  Affiliated entities, net of allowance for doubtful accounts of
     $1,171,000 in 1992 and $814,000 in 1991                               16,307       12,093
  Other                                                                     1,288        2,084

INVESTMENT IN CABLE TELEVISION PROPERTIES:
  Property, plant and equipment, at cost, net of accumulated
     depreciation of $88,658,000 in 1992 and $65,717,000 in 1991          189,484      200,662
  Franchise costs, net of accumulated amortization of $64,741,000 in
     1992 and $53,984,000 in 1991                                          81,288       98,538
  Subscriber lists, net of accumulated amortization of $21,927,000 in
     1992 and $17,035,000 in 1991                                          21,451       27,627
  Costs in excess of interests in net assets purchased, net of
     accumulated amortization of $4,213,000 in 1992 and $3,076,000 in
     1991                                                                  42,807       44,888
  Noncompete agreements, net of accumulated amortization of $1,385,000
     in 1992 and $971,000 in 1991                                           1,179        1,248
  Investments in cable television managed partnerships and corporate
     stock                                                                 48,708       61,109
                                                                         --------     --------
          Total Investment in Cable Television Properties                 384,917      434,072
                                                                         --------     --------
DEPOSITS, PREPAID EXPENSES AND OTHER ASSETS:
  Investment in cable television systems held for resale to managed
     limited partnerships                                                      --        1,544
  Deposits, prepaid expenses and other                                     15,419       16,737
                                                                         --------     --------
          Total Assets                                                   $426,843     $474,613
                                                                         ========     ========
</TABLE>
 
          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.
 




                                      -65-
<PAGE>   6
CONSOLIDATED BALANCE SHEETS                                Jones Spacelink, Ltd.
As of May 31, 1992 and 1991                                and Subsidiaries
 
<TABLE>
<CAPTION>
LIABILITIES AND SHAREHOLDERS' INVESTMENT                                   1992         1991
- - ----------------------------------------                                 --------     --------
                                                                            (In Thousands)
<S>                                                                      <C>          <C>
LIABILITIES:
  Accounts payable and accrued liabilities                               $ 28,835     $ 32,493
  Subscriber prepayments and deposits                                       5,306        4,596
  Credit facility of Jones Intercable, Inc.                                66,000       82,300
  Subordinated debentures and other debt of Jones Intercable, Inc.        233,300      263,378
  Credit facility and other debt of Jones Spacelink, Ltd.                  64,997       69,307
                                                                         --------     --------
     Total Liabilities                                                    398,438      452,074

DEFERRED REVENUE AND INCOME                                                 3,567       24,370

MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES                            15,840          188

COMMITMENTS AND CONTINGENCIES (Note 13)

SHAREHOLDERS' INVESTMENT (DEFICIT):
  Class A Common Stock, $.01 par value and a $1.00 liquidation
     preference, 220,000,000 and 110,000,000 shares authorized at
     May 31, 1992 and 1991, respectively; 75,939,689
     and 75,889,689 shares issued and outstanding at
     May 31, 1992 and 1991, respectively                                      759          759
  Class B Common Stock, $.01 par value and a $1.00 liquidation
     preference after liquidation preference to Class A Common Stock,
     415,000 shares authorized, issued and outstanding                          4            4
  Additional paid-in capital                                               37,882       36,513
  Accumulated deficit                                                     (26,473)     (35,853)
  Less: Treasury stock of Jones Intercable, Inc. at cost,
     net of minority interests                                             (3,174)      (3,442)
                                                                         --------     --------
          Total Shareholders' Investment (Deficit)                          8,998       (2,019)
                                                                         --------     --------
          Total Liabilities and Shareholders' Investment (Deficit)       $426,843     $474,613
                                                                         ========     ========
</TABLE>
 
          The accompanying notes to consolidated financial statements
           are an integral part of these consolidated balance sheets.
 




                                      -66-
<PAGE>   7
CONSOLIDATED STATEMENTS OF OPERATIONS                      Jones Spacelink, Ltd.
For the years ended May 31, 1992, 1991 and 1990            and Subsidiaries
 
<TABLE>
<CAPTION>
                                                               1992         1991         1990
                                                             --------     --------     --------
                                                           (In Thousands, Except Per Share Data)
<S>                                                          <C>          <C>          <C>
REVENUES:
  Subscriber service fees                                    $106,274     $ 96,511     $ 80,710
  Management fees                                              17,814       16,153       14,895
  Encryption sales and manufacturing services                   3,680        1,997          910
  Audio programming services                                    2,156        1,190           --
  Brokerage fees                                                1,693        2,486       10,362
  Partnership fees, distributions and other                    27,076          284        9,009
                                                             --------     --------     --------
       Total Revenues                                         158,693      118,621      115,886

COSTS AND EXPENSES:
  Operating, general and administrative expenses, including
     amounts allocated from Jones International, Ltd. of
     $2,414,000, $3,177,000 and $3,876,000 in 1992, 1991
     and 1990, respectively                                   (74,395)     (66,517)     (55,145)
  Depreciation and amortization                               (47,789)     (47,341)     (42,043)
                                                             --------     --------     --------
       Operating Income                                        36,509        4,763       18,698

OTHER INCOME (EXPENSE):
  Interest expense                                            (44,099)     (51,393)     (59,661)
  Interest charged to cable television systems held for
     resale to managed limited partnerships                     1,171        4,598       13,897
  Equity in losses of partnerships and affiliated companies    (8,111)     (12,002)      (4,572)
  Interest income                                               4,791        2,331        2,453
  Litigation settlement                                            --       (3,413)          --
  Gain on sale of assets                                       29,933           --           --
  Other, net                                                      607         (937)        (311)
                                                             --------     --------     --------
       Income (Loss) Before Income Tax Benefit (Provision),
          Minority Interests and Extraordinary Items           20,801      (56,053)     (29,496)

INCOME TAX BENEFIT (PROVISION)                                 (7,554)       1,112        8,506
                                                             --------     --------     --------
       Income (Loss) Before Minority Interests and
          Extraordinary Items                                  13,247      (54,941)     (20,990)

MINORITY INTERESTS IN NET (INCOME) LOSS OF CONSOLIDATED
  SUBSIDIARIES                                                 (5,119)      30,376       15,695
                                                             --------     --------     --------
       Income (Loss) Before Extraordinary Items                 8,128      (24,565)      (5,295)

EXTRAORDINARY ITEMS:
  Gain (Loss) on early extinguishment of debt by Jones
     Intercable, Inc., net of related minority interests
     and income taxes                                            (568)       2,789         (457)
  Tax benefit from loss carryforward utilization by Jones
     Intercable, Inc., net of minority interests                1,380           --           --
                                                             --------     --------     --------
  Net Income (Loss)                                          $  8,940     $(21,776)    $ (5,752)
                                                             ========     ========     ========
PER SHARE DATA:
  Income (Loss) before extraordinary items                   $    .11     $   (.32)    $   (.07)
  Effect of extraordinary items                                   .01          .03         (.01)
                                                             --------     --------     --------
       Net Income (Loss) Per Common Share                    $    .12     $   (.29)    $   (.08)
                                                             ========     ========     ========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING           76,346       76,305       76,262
                                                             ========     ========     ========
</TABLE>
 
          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.
 




                                      -67-
<PAGE>   8
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT        Jones Spacelink, Ltd.
For the years ended May 31, 1990, 1991 and 1992            and Subsidiaries
 
<TABLE>
<CAPTION>
                                                                                                                        Total
                                           Class A            Class B        Additional                             Shareholders'
                                         Common Stock       Common Stock      Paid-In     Accumulated    Treasury    Investment
                                       ($.01 Par Value)   ($.01 Par Value)    Capital       Deficit       Stock       (Deficit)
                                       ----------------   ----------------   ----------   -----------    --------   -------------
                                                                           (In Thousands)
<S>                                          <C>               <C>            <C>          <C>           <C>          <C>
BALANCE, May 31, 1989                        $623              $  4           $ 35,668     $  (5,640)    $(2,525)     $  28,130
  Issuance of common stock by Jones
    Intercable, Inc., net of minority
    interests                                  --                --                185            --          --            185
  Effects of the change in minority
    interests                                  --                --                (78)          (11)         --            (89)
  Issuance of Jones Spacelink, Ltd.
    Class A Common Stock to officers,
    employees and others                       --                --                 50            --          --             50
  Treasury stock transactions of
    Jones Intercable, Inc., net of
    minority interests                         --                --                 --           (32)         49             17
  Dividends paid to Jones
    International, Ltd. by The Jones
    Group, Ltd.                                --                --                 --          (612)         --           (612)
  Net loss                                     --                --                 --        (5,752)         --         (5,752)
                                             ----              ----           --------     ---------     -------      ---------  
BALANCE, May 31, 1990                         623                 4             35,825       (12,047)     (2,476)        21,929
                                             ----              ----           --------     ---------     -------      ---------  
  Issuance of common stock by Jones                                                                                            
    Intercable, Inc., net of minority
    interests                                  --                --                 16            --          --             16
  Effects of the change in minority
    interests                                  --                --                421          (252)         --            169
  Issuance of Jones Spacelink, Ltd.
    Class A Common Stock for Jones
    Galactic Radio, Inc. acquisition          136                --                251            41          --            428
  Investment in Jones Galactic Radio,
    Inc. by Jones Intercable, Inc.,
    net of minority interests                  --                --                 --        (1,052)         --         (1,052)
  Investment in International
    Aviation, Inc. by Jones
    Intercable, Inc., net of minority
    interest                                   --                --                 --          (423)         --           (423)
  Treasury stock transactions of
    Jones Intercable, Inc., net of
    minority interests                         --                --                 --            --        (966)          (966)
  Dividends paid to Jones
    International, Ltd. by The Jones
    Group, Ltd.                                --                --                 --          (344)         --           (344)
  Net loss                                     --                --                 --       (21,776)         --        (21,776)
                                             ----              ----           --------     ---------     -------      ---------  
BALANCE, May 31, 1991                         759                 4             36,513       (35,853)     (3,442)        (2,019)
                                             ----              ----           --------     ---------     -------      ---------  
</TABLE>                                                                       
 
          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.
 





                                      -68-
<PAGE>   9
 
<TABLE>
<S>                                                                                      <C>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT                                      Jones Spacelink, Ltd.
For the years ended May 31, 1990, 1991 and 1992                                          and Subsidiaries
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                                                        TOTAL
                                           CLASS A            CLASS B        ADDITIONAL                             SHAREHOLDERS'
                                         COMMON STOCK       COMMON STOCK      PAID-IN     ACCUMULATED    TREASURY    INVESTMENT
                                       ($.01 PAR VALUE)   ($.01 PAR VALUE)    CAPITAL       DEFICIT       STOCK       (DEFICIT)
                                       ----------------   ----------------   ----------   -----------    --------   -------------
                                                                              (IN THOUSANDS)
<S>                                    <C>                <C>                <C>          <C>            <C>        <C>
BALANCE, May 31, 1991                        $759                $4           $ 36,513     $ (35,853)    $(3,442)     $  (2,019)
  Issuance of common stock by Jones
    Intercable, Inc., net of minority
    interests                                  --                --              2,255            --          --          2,255
  Effects of the change in minority
    interests                                  --                --               (950)          614          --           (336)
  Issuance of Jones Spacelink, Ltd.
    Class A Common Stock to employees          --                --                 64            --          --             --
  Treasury stock transactions of
    Jones Intercable, Inc., net of
    minority interests                         --                --                               --          --            268
  Dividends paid to Jones
    International, Ltd. by The Jones
    Group, Ltd.                                --                --                 --          (174)         --           (174)
  Net income                                   --                --                 --         8,940          --          8,940
                                                                 --
                                            -----               ---          ---------    -----------    --------   ------------
BALANCE, May 31, 1992                        $759                $4           $ 37,882     $ (26,473)    $(3,174)     $   8,998
                                       ==============     ==============     =========    ===========    ========   ============
</TABLE>
 
          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.
 
                                      -69-
<PAGE>   10
CONSOLIDATED STATEMENTS OF CASH FLOWS                      Jones Spacelink, Ltd.
For the years ended May 1, 1992, 1991 and 1990             and Subsidiaries
 
<TABLE>
<CAPTION>
                                                                        1992         1991         1990
                                                                      ---------    ---------    ---------
                                                                                (In Thousands)
<S>                                                                   <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                   $   8,940    $ (21,776)   $  (5,752)
  Adjustments to reconcile net income (loss) to net cash provided by
     operating activities:
     Extraordinary tax benefit from loss carryforward utilization
      net of loss on early extinguishment of debt by Jones 
      Intercable, Inc., and net of minority interests                      (812)      (2,789)         457
     Minority interests in net income (loss) of consolidated
      subsidiaries                                                        5,119      (30,376)     (15,695)
     Gain on sale of assets                                             (29,933)          --           --
     Depreciation and amortization                                       47,789       47,341       42,043
     Deferred income tax benefit (provision)                              7,554       (1,206)      (2,405)
     Deferral (recognition) of distribution revenue                     (20,373)      20,373           --
     Recognition of deferred revenue and income                            (431)        (370)        (353)
     Equity in losses of limited partnerships and affiliated
      companies                                                           8,111       12,002        4,572
     Amortization of discounts on debentures                                808          860          251
     Increase in trade accounts receivable                               (1,976)        (609)      (1,172)
     Decrease in other receivables, deposits, prepaid expenses and
      other assets                                                        1,893        7,312        2,207
     Increase (decrease) in accounts payable and accrued liabilities
      and subscriber prepayments and deposits                            (3,807)         581        7,363
                                                                      ---------    ---------    ---------
          Net cash provided by operating activities                      22,882       31,343       32,216
                                                                      ---------    ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of cable television systems by Jones Intercable, Inc.             --           --       (4,139)
  Purchase of cable television systems by Jones Spacelink, Ltd.              --           --      (37,945)
  Purchase of property, plant and equipment, net                        (19,295)     (30,737)     (32,429)
  Sale of cable television system by Jones Intercable, Inc.              15,000           --           --
  Liquidation of partnership interest by Jones Intercable, Inc.          40,000           --           --
  Reimbursement of partnership investment                                 7,256           --           --
  Sales of cable television systems held for resale to managed
     partnerships and other affiliated entities                          28,467       96,950      164,919
  Investment in cable television systems held for resale to limited
     partnerships                                                       (26,923)      (6,249)    (257,164)
  Investments in cable television partnerships and corporate stock      (19,534)     (44,760)     (13,806)
  Investment in The Mind Extension University, Inc. by Jones
     Intercable, Inc.                                                    (1,651)          --           --
  Investment in International Aviation, Ltd. and Jones Galactic
     Radio, Inc. by Jones Intercable, Inc.                                   --       (5,241)          --
  Other, net                                                              3,128        5,985          918
                                                                      ---------    ---------    ---------
          Net cash provided by (used in) investing activities            26,448       15,948     (179,646)
                                                                      ---------    ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from sale and issuance of Class A Common Stock of
     Jones Intercable, Inc., net of minority interests                    2,255           16          185
  Effects on shareholders' investment of changes in minority
     interests                                                             (336)         169          693
  Payment of dividends to Jones International, Ltd. by The Jones
     Group, Ltd.                                                           (174)        (344)        (612)
  Proceeds from borrowings, primarily by Jones Intercable, Inc.         140,530       89,035      307,822
  Repayment of borrowings, primarily by Jones Intercable, Inc.         (161,139)    (115,371)    (153,972)
  Redemption of debentures by Jones Intercable, Inc. including loss
     on early extinguishment                                            (33,180)     (20,749)     (33,000)
  Decrease (increase) in advances to affiliated entities                 (4,571)       2,627      (11,644)
  Decrease (increase) in minority interests in consolidated
     subsidiaries                                                         7,759       (3,793)        (121)
  Sale (purchase) of treasury stock by Jones Intercable, Inc., net
     of minority interests                                                  268         (966)          49
  Other, net                                                             (1,889)      (1,513)         525
                                                                      ---------    ---------    ---------
          Net cash provided by (used in) financing activities           (50,477)     (50,889)     109,925
                                                                      ---------    ---------    ---------
DECREASE IN CASH AND CASH EQUIVALENTS                                    (1,147)      (3,598)     (37,505)
CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR                           4,101        7,699       45,204
                                                                      ---------    ---------    ---------
CASH AND CASH EQUIVALENTS, AT END OF YEAR                             $   2,954    $   4,101    $   7,699
                                                                      =========    =========    =========
</TABLE>
 
          The accompanying notes to consolidated financial statements
             are an integral part of these consolidated statements.
 





                                      -70-
<PAGE>   11
   
                     JONES SPACELINK, LTD. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          MAY 31, 1992, 1991 AND 1990
    

   
(1)      ORGANIZATION AND BASIS OF PRESENTATION, BUSINESS AND SUMMARY OF
         SIGNIFICANT ACCOUNTING POLICIES:
    

   
         Organization and Basis of Presentation
    

   
         Jones Spacelink, Ltd. ("Spacelink") was incorporated on March 24,
         1980, and since its inception has been majority-owned by Jones
         International, Ltd. ("International"), whose sole shareholder is Glenn
         R. Jones, Chief Executive Officer and Chairman of the Board of
         Directors of Spacelink. As of May 31, 1992, International, Glenn R.
         Jones and certain of their affiliates owned 66,140,834 shares, or
         approximately 87 percent of Spacelink's outstanding Class A Common
         Stock and 415,000 shares, or 100 percent, of Spacelink's outstanding
         Class B Common Stock.
    

   
         As of May 31, 1992, Spacelink had authorized 220,000,000 shares of
         Class A Common Stock and 415,000 shares of Class B Common Stock.
         Neither class has a preference with respect to dividends or upon
         liquidation. At May 31, 1992, certain provisions of Spacelink's credit
         agreements restrict it from paying cash dividends. With respect to
         voting matters not requiring a class vote, the holders of the Class A
         Common Stock and the holders of the Class B Common Stock vote as a
         single class provided, however, that holders of Class B Common Stock
         have one vote for each share and holders of Class A Common Stock have
         one-twentieth of one vote for each share. In addition, with respect to
         the election of directors, the holders of Class A Common Stock, voting
         as a separate class, are entitled to elect that number of directors
         which constitutes 25 percent of the total membership of the Board of
         Directors.
    

   
         Spacelink's consolidated financial statements include the accounts of
         Jones Futurex, Inc. ("Futurex") and Spacelink's other wholly owned
         subsidiaries, as well as the accounts of its other subsidiaries: The
         Jones Group, Ltd. ("Jones Group"), Jones Galactic Radio, Inc.
         ("Galactic Radio") and Jones Intercable, Inc. ("Intercable"). At May
         31, 1992, Spacelink owned directly 80.1 percent and indirectly an
         additional 4.5 percent of the Common Stock of Jones Group, 81 percent
         directly and indirectly 4.3 percent of Galactic Radio and
         approximately 58 percent of the outstanding Common Stock (23 percent
         of both classes of outstanding shares) of Intercable.
    




                                     -71-
<PAGE>   12

         Because Intercable's Common Stock has a voting preference over
         Intercable's Class A Common Stock, Spacelink's majority ownership
         of Intercable's Common Stock enables it to elect approximately 75
         percent of Intercable's Board of Directors.  Although Spacelink
         effectively controls Intercable through its ability to control the
         election of 75 percent of Intercable's Board of Directors, certain
         loan agreements of Intercable generally restrict it from transferring
         funds to Spacelink in the form of cash dividends, loans, advances or
         in any other form. Therefore, as a result of these restrictions, the
         net assets of Intercable are not available to Spacelink to fund its
         operating or capital needs. In addition, Spacelink bears no
         responsibility for the outstanding obligations, commitments or
         contingencies of Intercable.  However, these restrictions will not
         impair the ability of Spacelink to pledge its equity holdings in
         Intercable, although any such pledge is subject to the express
         approval of Spacelink's and Intercable's Chief Executive Officer and
         Chairman of the Board, Glenn R. Jones, or his personal representative.
         Spacelink's share of the net restricted assets of Intercable, defined
         as Intercable's total shareholder's investment less related minority
         interests, was approximately $4,547,000 at May 31, 1992.

         During fiscal 1991, Intercable recognized net losses, in part because
         of depreciation and amortization expenses and from the deferral of
         certain partnership fees and distributions, which at May 31, 1991
         caused the minority interests in the net losses of Intercable to
         exceed the minority interests in the equity capital of Intercable. As
         required by generally accepted accounting principles, the minority
         interest in the net losses of Intercable in excess of the minority
         interest in the equity capital of Intercable must be charged to
         Spacelink. As a result, during fiscal 1991, Spacelink recorded losses
         of $7,170,000 in excess of its then 24 percent interest in
         Intercable's fiscal 1991 net loss. During fiscal 1992, Intercable
         recognized net income which created positive shareholders equity and
         as a result, all of the $7,170,000 of excess losses recorded by
         Spacelink in fiscal 1991 were charged to the minority interests in
         Intercable during fiscal 1992.

         Business

         Spacelink, Intercable and certain of their wholly owned subsidiaries
         own and operate cable television systems. These entities also manage
         cable television systems owned by private and public limited
         partnerships for which they are general partner.

         Jones Group is a cable television system brokerage company which
         performs brokerage services primarily for Spacelink, Intercable and
         their managed limited partnerships. For acting as the broker in
         acquisitions for these entities, Jones Group generally earns fees
         which range from 1.5 percent to 4 percent of the lower of the purchase
         price or appraised value of the properties acquired from unaffiliated
         entities. In addition, Jones Group generally earns brokerage fees
         which range from 1.25 percent to 2.5 percent of the sales price as
         compensation for brokering the sale of cable television systems to
         unrelated parties for these entities.

         Futurex is engaged in the business of developing and manufacturing
         security products which provide encrypt/decrypt and message
         authentication capabilities for remote-site personal computers. The
         security products are sold primarily to the financial community. In
         addition, Futurex provides high technology contract manufacturing
         services to the electronics industry.





                                     -72-
<PAGE>   13
         Galactic Radio, through a subsidiary, is in partnership with an
         unaffiliated company in the joint venture known as "Superaudio."
         Superaudio is in the audio programming business and provides
         satellite-delivered audio services to cable television system
         operators, which in turn provide the audio services to their cable
         system subscribers. Superaudio's accounts are reflected using the
         equity method of accounting. Galactic Radio is also in the business,
         through Jones Satellite Audio, Inc. ("Satellite Audio"), a wholly
         owned subsidiary, of delivering programming to radio stations
         throughout the United States via satellite. Satellite Audio's accounts
         are consolidated with Galactic Radio.

         Summary of Significant Accounting Policies

         Statements of Cash Flows - For purposes of reporting cash flows, cash
         and cash equivalents, which principally relate to Intercable, include
         cash on hand, amounts due from banks and all highly liquid investments
         purchased with a maturity of three months or less, when acquired.

         Supplemental disclosures of amounts paid for consolidated income taxes
         and interest during the years ended May 31, 1992, 1991 and 1990 are as
         follows:

<TABLE>                                       
<CAPTION>                                     
                                                         1992           1991            1990
                                                       -------        -------         -------
                                                                  (In Thousands)
<S>                                                    <C>            <C>             <C>
Income taxes paid (received)                           $(2,226)          $132         $ 2,062
                                                       =======        =======         =======
Interest, net of amounts charged to cable     
 television systems held for resale                    $44,730        $48,214         $43,683
                                                       =======        =======         =======
</TABLE>                                      
                                              
         Supplemental disclosures of noncash investing and financing activities
         for the years ended May 31, 1992, 1991 and 1990 are as follows:

         No material non-cash investing or financing transactions occurred
         during fiscal 1992 and 1990. In July 1990, as described in Note 4,
         Spacelink acquired 81 percent of the Class A and Class B Common Stock
         of Galactic Radio by issuing 13,581,229 shares of its Class A Common
         Stock. As a result of the acquisition, Spacelink acquired assets of
         $1,019,000, assumed liabilities totalling $599,000 and acquired equity
         totalling $428,000.

         Investments in Cable Television Managed Partnerships and Corporate
         Stock - Investments in managed partnerships and corporate stock are
         carried at cost plus equity in profits and losses.

         Acquisition Accounting  - Spacelink, Intercable and certain of their
         wholly owned subsidiaries record the acquisitions of cable television
         systems for their own accounts using the purchase method of
         accounting.

         Property, Plant and Equipment - Prior to receiving the first revenues
         from subscribers of a cable television system, all construction costs,
         operating expenses and interest related to the system are capitalized.
         From the time of such receipt until completion of construction, but no
         longer than two years (defined as the "prematurity period"), portions
         of certain fixed operating expenses and interest are capitalized in
         addition to direct construction costs. The portions capitalized are
         decreased as progress is made toward obtaining the subscriber level
         expected at the end of the prematurity period, after which no further
         expenses are capitalized. No such amounts were capitalized during
         the years ended May 31, 1992, 1991 and 1990. In addition, costs
         (including labor, overhead and other costs of completion)





                                     -73-
<PAGE>   14
         associated with installation in homes not previously served by cable
         television are capitalized and included as "distribution systems".
         Replacements, renewals and improvements are capitalized and
         maintenance and repairs are charged to expense as incurred.

         Depreciation of property, plant and equipment is provided  using the
         straight-line method primarily ever the following estimated service
         lives:

<TABLE>
<S>                                                      <C>        
Distribution systems, including capitalized
 interest and operating expenses                                   5-15 years
Buildings                                                         10-20 years
Equipment and tools                                                 3-5 years
Premium service equipment                                             5 years
Earth receive stations                                             5-15 years
Vehicles                                                            3-5 years
Leasehold improvements                                         Lesser of term
                                                         of lease or 10 years
Other property, plant and equipment                                3-15 years
</TABLE>

         Franchise Cost - Costs incurred in obtaining cable television
         franchises and other operating authorities are initially deferred and
         amortized using the straight-line method over the life of the
         franchises beginning with the dates the related systems become
         operational. Franchise rights acquired through purchase of cable
         television systems are recorded at estimated fair market value at the
         date of the acquisition and are amortized over the remaining terms of
         the franchises.  Amortization is determined using the straight-line
         method over lives of seven to twenty years.

         Other Intangible Asset

         Costs assigned to intangible assets are being amortized using the
         straight-line method over the following estimated useful lives:

            Subscriber lists                           5-7 years
            Costs in excess of interests in 
              net assets purchased                      40 years
            Noncompete agreements                      3-5 years

         Deferred Financing Costs- Costs incurred in connection with the
         issuance of subordinated debentures are deferred and amortized using
         the effective interest method over the life of such issues.

         Investment in Cable Television Systems Held for Resale Managed Limited
         Partnerships - Revenues and expenses attributable to cable television
         systems held on behalf of managed partnerships are not reflected in
         the consolidated statements of operations. Any net cash deficiency
         generated by systems held for resale, which is defined as the excess
         of operating expenses and interest expense over operating receipts, is
         capitalized as carrying costs and included in the amounts shown as
         investments in cable television systems held for resale to managed
         limited partnerships in the accompanying consolidated balance sheets.

         Recognition of Brokerage Fees- Recognition of brokerage fees earned
         upon the acquisition of cable television systems by Spacelink or
         Intercable is initially deferred and such fees are recognized as
         revenue as the related assets are amortized by Spacelink or
         Intercable, or at such time as the cable television systems are
         transferred to a non-consolidated entity.  Total





                                     -74-
<PAGE>   15

         deferred brokerage fees at May 31, 1992 and 1991 were approximately
         $3,396,000 and $3,827,000, respectively, and are included in deferred
         revenue and income in the accompanying consolidated balance sheets.
         See Note 3 for further information with respect to brokerage fees
         earned by Jones Group.

         Recognition of Partnership Fees and Distributions  - Partnership fees
         and distributions earned by Spacelink or Intercable related to cable
         television properties sold to unaffiliated parties are recorded as
         revenues when received. Partnership fees and distributions earned by
         Spacelink or Intercable as general partner of Spacelink or
         Intercable-managed limited partnerships related to cable television
         properties purchased by Spacelink or Intercable are treated as a
         reduction of the purchase prices of the cable television systems
         purchased. Fees and distributions earned by Spacelink or Intercable as
         general partner of managed limited partnerships related to cable
         television properties sold to entities in which Spacelink or
         Intercable have a continuing equity interest are deferred and
         recognized as revenue in future periods based on the operating
         performance of the acquiring entity.

         Income Taxes - Spacelink and its consolidated subsidiaries excluding
         Intercable are members of a tax allocation agreement with
         International arid International's other subsidiaries. Pursuant to the
         terms of the agreement, tax (provisions) benefits are provided to the
         members of the tax sharing group based on their respective pro rata
         contribution of taxable (income) loss to International's consolidated
         taxable (income) loss.

         Intercable files separate Federal and state income tax returns and, as
         a result, provides for taxes on a separate-company basis using the
         deferred tax method.

         Net Loss Per Common Share- Net income (loss) per share is computed
         based on the weighted average number of Spacelink's shares of Class A
         Common Stock and Class B Common Stock outstanding. Options to purchase
         shares of Class A Common Stock have not been included in the
         computation as the effect would be either insignificant or
         anti-dilutive.

         Reclassifications - Certain prior year amounts have been reclassified
         to conform to fiscal year 1992 presentation.

(2)      TRANSACTIONS WITH AFFILIATED ENTITIES:

         International controls various subsidiaries that provide services to
         Spacelink and its consolidated subsidiaries and the limited
         partnerships for which Spacelink, certain of its wholly owned
         subsidiaries and Intercable are general partners (see Note 8). These
         entities have had, and will continue to have, certain transactions
         with International and its other subsidiaries. Principal recurring
         transactions are described below. 

         Jones Information Management, Inc., a wholly owned subsidiary of 
         International, provides information management and data
         processing services to all entities affiliated with International, 
         including the entities described above. Charges to the various
         entities are based on computer usage by each entity.

         International Aviation, Ltd., a wholly owned subsidiary of Intercable,
         which was acquired from International in July 1990, owns and operates
         the corporate aircraft for all the entities described above and for
         International and certain of its subsidiaries. Charges to the various
         entities are based on usage of the aircraft by corporate personnel.





                                     -75-
<PAGE>   16

         Spacelink and certain of its consolidated subsidiaries including
         Intercable, are parties to a lease with Jones Properties, Inc., a
         wholly owned subsidiary of International, under which they have leased
         a 101,500 square foot office building in Englewood, Colorado. The
         lease agreement, as amended, has a 15-year term, with three 5-year
         renewal options. THE annual rent is not to exceed $24.00 per square
         foot, plus operating expenses. Spacelink and certain of its
         consolidated subsidiaries including Intercable, have subleased
         approximately 26 percent of the leased space to International and
         certain affiliates of International on the same terms and conditions
         as the above-mentioned lease.

         The cable television systems owned by Spacelink and Intercable receive
         programming from Superaudio (an interest in which was acquired from
         International as a part of Spacelink's acquisition of an interest in
         Galactic Radio in July 1990, see Note 13) and from The Mind Extension
         University, Inc., which is 67 percent owned by a subsidiary of
         International. In addition, Spacelink owns 18 percent of The Mind
         Extension University, Inc.

         Jones Futura Foundation, Ltd., a wholly owned subsidiary of
         International, has licensed to Futurex exclusive rights to
         manufacture, market and sell certain data encryption hardware and
         software products.  The license fee is equal to 10 percent of
         Futurex's revenues from the sale of certain encryption hardware and
         software products.

         Jones International Securities, Ltd., a wholly owned subsidiary of
         International ("Jones Securities"), acts as dealer-manager of
         substantially all of Spacelink's and Intercable's managed limited
         partnership offerings. Generally, the dealer-manager receives fees
         which total up to 10 percent of the capital contributed by the limited
         partners, from which all sales commissions of participating
         unaffiliated broker-dealers are paid. In addition, Spacelink and its
         consolidated subsidiaries including Intercable reimburse Jones
         Securities for certain expenses associated with the marketing of
         limited partnership interests.

         Certain additional operating, general and administrative expenses
         incurred by International and its various subsidiaries, including the
         costs of the services described above, are allocated to Spacelink and
         its consolidated subsidiaries. A portion of certain of these EXPENSES
         are reallocated to managed limited partnerships and the net amounts
         are included in operating, general and administrative expenses in the
         accompanying consolidated statements of operations. Spacelink believes
         that the methodology used in





                                     -76-
<PAGE>   17

         the allocation of expenses for services rendered to it by
         International are reasonable.  Such allocated expenses net of
         reimbursements on a consolidated basis were as follows:
<TABLE>
<CAPTION>
                                                                         For the Year Ended May 3,
                                                                         ------------------------- 
                                                                   1992             1991               1990
                                                                   ----             ----               ----            
                                                                               (In Thousands)
<S>                                                              <C>             <C>                 <C>
Jones Information Management, Inc.                               $  807          $  873              $   679
International Aviation, Ltd.                                          -             101                  180
Jones Properties, Inc., net of              
subleasing reimbursements                                           511             471                  533
Superaudio                                                          157             153                  213
The Mind Extension University, Inc.                                  87              88                   80
Jones Futura Foundation, Ltd.                                       178             163                  101
Jones International Securities, Ltd.                                645           1,082                2,013
Other operating, general and                
administrative expenses                                              70             246                   77
                                                                 ------          ------               ------               
    Total allocated expenses net of         
      reimbursements                                             $2,455          $3,177               $3,876
                                                                 ======          ======               ======               
</TABLE>
         Spacelink and its consolidated subsidiaries including Intercable
         reimburse International for certain allocated costs as described
         above.  In addition, Spacelink and its consolidated subsidiaries
         excluding Intercable are allocated tax provisions (benefits) from
         International pursuant to a tax allocation agreement with
         International. In August 1992, the tax allocation agreement with
         International was amended (the "Tax Sharing Agreement") giving
         International the option to either make a payment of the tax benefits
         due the subsidiary members of the Tax Sharing Agreement or to defer
         such payments until a subsequent taxable period in which the
         subsidiary member generates taxable income and has a tax payment due
         either to International or to a Federal or state taxing authority. Any
         deferred amounts will be due and payable no later than five years from
         the date the deferred amount originates and such deferred amounts will
         accrue interest at the prime rate in effect at the time the deferred
         amount originates. These deferral provisions of the Tax Sharing
         Agreement also apply to the outstanding amounts due Spacelink from
         International for tax benefits for the fiscal years ended May 31, 1991
         and 1990 of $826,000 and $378,000, respectively.

         For the fiscal year ended May 31, 1992, the tax benefits due Spacelink
         from International totalled $355,000. Because payment of this amount
         will be deferred for up to five years as provided under the Tax
         Sharing Agreement, no income tax benefit has been recognized in the
         Consolidated Statements of Operations.

         Spacelink and International currently own 18 percent and 67 percent,
         respectively, of the outstanding stock of The Mind Extension 
         University, Inc., a company engaged in the provision of educational
         programming to cable operators and others.  In September 1991,
         Spacelink's Board of Directors authorized Spacelink to make advances
         of up to $2,000,000 to International and/or certain of its affiliates,
         including The Mind Extension University, Inc. These amounts will
         accrue interest at Spacelink's weighted average cost of borrowing plus
         2 percent, and will be due 180 days after demand by Spacelink. Any
         advances to International will be subject to available demand by
         Spacelink.





                                     -77-
<PAGE>   18
         At May 31, 1992 and 1991 amounts due from International to Spacelink
         and its consolidated subsidiaries including Intercable were as
         follows:

<TABLE>                                                           
<CAPTION>   
                                                            
                                                            May 31,   May 31,              
                                                             1992      1991                
                                                            -------  -------              
                                                              (In Thousands)                 
         <S>                                                 <C>     <C>                                                
         Spacelink:                                                                                                  
          Amounts due for tax benefits and related                                                                   
           interest                                          $1,602  $1,641                                          
          Advances to The Mind Extension University,                                                                 
           Inc. and accrued interest                          2,024       -                                          
          Other advances                                         66      30                                          
                                                             ------  ------                                          
          Total due Spacelink                                 3,692   1,671                                          
                                                             ------  ------                                          
         Intercable:                                                                                                 
          Advances to The Mind Extension University,                                                                 
           Inc. and accrued interest                          2,000       -                                          
          Other advances                                          -      91                                          
                                                             ------  ------                                          
          Total due Intercable                                2,000      91                                          
                                                             ------  ------                                          
         Total due from International                        $5,692  $1,762                                          
                                                             ======  ======                                          
</TABLE>

     In connection with the above advances due Spacelink and its consolidated
     subsidiaries including Intercable, interest was charged to International
     on these advances at rates which approximated International's average
     borrowing rates during the respective periods. For the years ended May 31,
     1992, 1991 and 1990 Spacelink and its consolidated subsidiaries recorded
     interest income (expense) totalling $374,000, ($3,000) and ($159,000),
     respectively. While at May 31, 1991 and 1990 amounts were due to Spacelink
     from International, generally during fiscal 1991 and 1990 International
     had made advances to Spacelink and its consolidated subsidiaries including
     Intercable, resulting in interest expense for the year.
        
     Also, see Note 8 for other information with respect to transactions
     between Spacelink, Intercable and their managed limited partnerships
     and see Note 10 for information with respect to income tax provisions
     (benefits) between Spacelink and International.

(3)  JONES GROUP BROKERAGE FEES AND DIVIDENDS:

     As described in Note 1, Jones Group performs brokerage services for
     Spacelink, Intercable and their managed limited partnerships. Brokerage
     fees earned by Jones Group from these entities are as follows:
        
<TABLE>                                                   
<CAPTION>                                                
                                                                   May 31,                               
                                                    -----------------------------------                  
                                                     1992            1991        1990                    
                                                    ------         -------      -------                  
                                                               (In Thousands)                            
     <S>                                            <C>             <C>          <C>                      
     Earned from Spacelink and Intercable           $   65          $    8       $  541                  
     Earned from third parties                          62               -            -                  
     Earned from Managed Limited Partnerships        1,135           2,108       10,001                  
                                                    ------          ------      -------                  
     Total Brokerage Fees                            1,262           2,116       10,542                  
     Recognition (Deferral) of Brokerage Fees          431             370         (180)                 
                                                    ------          ------      -------                  
     Brokerage Fees, net                            $1,693          $2,486      $10,362                  
                                                    ======          ======      =======                  
</TABLE>





                                     -78-
<PAGE>   19


     During the years ended May 31, 1992, 1991 and 1990, Jones Group paid
     dividends to International in the amount of $174,000, $344,000 and
     $612,000, respectively.

     Jones Group dividends relating to earnings from brokerage fees in
     connection with certain purchase and sale transactions which were
     pending when Spacelink acquired International's remaining 20.1 percent
     interest in the Jones Group in January 1989, accrued to the benefit of
     Spacelink, Intercable and International based on their respective
     ownership percentages immediately preceding the January 1989 exchange.
     All other Jones Group dividends will accrue to the benefit of
     Spacelink and Intercable based on their direct equity ownership of
     80.1 and 19.9 percent, respectively.

(4)  ACQUISITION BY SPACELINK:

     Acquisition of Kenosha, Wisconsin Cable Television System by Spacelink -

     In July 1989, Spacelink entered into an agreement with Total TV of
     Kenosha, an affiliated partnership managed by Intercable, to acquire
     for Spacelink's own account the cable television system serving the
     area in and around the municipalities of Kenosha, Pleasant Prairie and
     Somers, all in the State of Wisconsin (the "Kenosha System") for
     approximately $37,945,000, which price represents the contract
     purchase price, the reimbursement of capital expenditures totalling
     approximately $74,000 from the contract date to the closing date, a
     brokerage fee and certain other acquisition costs. The purchase price
     was determined on the basis of the average of three separate
     independent appraisals of the fair market value of the Kenosha System
     and was the highest bid received in a public bidding process.
     Closing of the Kenosha System occurred in September 1989. Jones Group
     received a fee from Spacelink of approximately $374,000 for brokering
     the acquisition. Spacelink financed the acquisition from the proceeds
     of borrowings under its credit facility.

     The following reflects the pro forma effect of the acquisition by
     Spacelink of the Kenosha System on the consolidated results of
     operations of Spacelink and its subsidiaries for the year ended May
     31, 1990, assuming the acquisition had occurred as of the beginning of
     the period.

     <TABLE>
     <CAPTION>
                                                     For the year ended May 31, 1990
                                                -----------------------------------------
                                                   As           Pro  Forma     Pro  Forma
                                                Reported        Adjustments      Balance
                                                --------        -----------    ----------    
                                                  (In Thousands, except Per Share Data)
     <S>                                        <C>              <C>              <C>
     Revenues                                   $115,886         $ 2,076          $117,962
                                                ========         =======          ========
     Depreciation and Amortization              $(42,043)        $(1,376)         $(43,419)
                                                ========         =======          ========
     Operating Income (Loss)                    $ 18,372         $  (735)         $ 17,637
                                                ========         =======          ========
     Net Loss                                   $ (5,752)        $(1,856)         $ (7,608)
                                                ========         =======          ========
     Net Loss per Common Share                  $   (.08)        $  (.02)         $   (.10)
                                                ========         =======          ========
     </TABLE>





                                     -79-
<PAGE>   20

(5)      ACQUISITIONS BY SPACELINK ON BEHALF OF SPACELINK-MANAGED PARTNERSHIPS:

         Acquisition of Cable Television Systems -

         In August 1990, Spacelink entered into an agreement with 
         unaffiliated parties to acquire, for the account of Jones Growth
         Partners II L.P. ("Jones Growth II") a Spacelink-managed limited
         partnership, the cable television systems serving the areas in and
         around the communities of Yorba Linda, certain portions of Anaheim
         Hills and Laguna Niguel, and, certain  portions of unincorporated
         Orange County, all in the State of California (the "Orange County
         Cluster"). Upon execution of the agreement, Spacelink deposited
         $1,400,000 in escrow. Because Jones Growth II did not have sufficient
         funds to acquire the Orange County Cluster by the closing date, on
         September 6, 1991, Spacelink acquired the Orange County Cluster, on
         behalf of Jones Growth II, through its wholly owned subsidiary Jones
         Spacelink Acquisition Corporation ("Acquisition Corp."), for a
         purchase price of $29,012,000.
         
         Acquisition Corp. acquired the Orange County Cluster with $29,780,000
         of borrowed funds provided under Spacelink's acquisition facility for
         the purpose of temporarily holding it until Jones Growth II had
         sufficient funds and could otherwise acquire the Orange County
         Cluster. Under the terms of the acquisition facility, Acquisition
         Corp. borrowed $29,780,000 to finance the $29,012,000 purchase price
         of the Orange County Cluster, as well as for its capital expenditures,
         financing fees, acquisition and other costs. In addition, borrowings
         were used to fund operating costs and interest expense in excess of
         operating receipts incurred by Acquisition Corp. from the acquisition
         date (September 6, 1991) through the date the Orange County Cluster
         was transferred to Jones Growth II (April 17, 1992).

         In January 1992, Acquisition Corp. entered into a letter of intent to
         sell to an unaffiliated party, the portion of the Orange County
         Cluster that serves cable television subscribers in Laguna Niguel,
         California. On April 28, 1992, the Laguna Niquel system was sold for a
         price of $2,100,000. Jones Group received a brokerage fee of $52,500
         from the purchaser of the Laguna Niguel system in connection with the
         brokerage firm's efforts to arrange the sale of the Laguna Niguel
         system.

         The $29,012,000 purchase price that was to be reimbursed to
         Acquisition Corp. by Jones Growth II for the Orange County Cluster
         accordingly was reduced by the amount of the Laguna Niguel system's
         sales price, bringing the purchase price paid by Jones Growth II for
         the remaining portions of the Orange County Cluster to approximately
         $26,912,000. The brokerage fee paid by Jones Growth II to Jones Group,
         which is 1.5 percent of the purchase price, was reduced to $403,681
         because of this reduction in the purchase price.

         On April 17, 1992, Jones Growth II acquired the remainder of the
         Orange County Cluster, for approximately $28,467,000, which includes
         $26,912,000 for the original purchase price of the Orange County
         Cluster (without the Laguna Niguel system), brokerage fees paid to
         Jones Group of $403,681 and other acquisition and financing costs of
         $663,478.





                                     -80-
<PAGE>   21
(6)  SALES BY INTERCABLE:

     Sale of Cable Television System and Partnership Interest by Intercable -

     Jones Crown Partners, a general partnership in which Intercable owned
     a 20 percent interest, was formed in November 1989 between a
     subsidiary of Intercable and Crown Cable Wisconsin, Inc. ("Crown"), a
     subsidiary of Hallmark Cards, Inc. In June 1990, Jones Crown Partners
     purchased ten cable television systems in the state of Wisconsin (the
     "Crown Systems") from certain of Intercable's managed limited
     partnerships. On August 13, 1991, Intercable entered into an agreement
     with Crown to liquidate Intercable's 20 percent interest in Jones
     Crown Partners for $40,000,000 and to sell Intercable's Onalaska,
     Wisconsin cable television system ("Onalaska System") to Crown for
     approximately $15,000,000. Closing on this transaction occurred on
     December 19, 1991. Intercable recognized a gain on the sale of its
     Onalaska System, before income taxes, of approximately $6,400,000 and
     a gain on the liquidation of its Jones Crown Partners investment,
     before income taxes, of approximately $23,500,000. In addition,
     partnership distribution revenues totalling approximately $20,736,000,
     which were previously deferred by Intercable when Jones Crown Partners
     acquired the Crown Systems in fiscal 1991, were recognized upon
     closing. Jones Capital Markets, Inc., a subsidiary of International,
     received a fee totalling $800,000 upon closing in connection with its
     efforts to arrange this transaction.  Of the total fee, $500,000 was
     paid by Intercable and $300,000 was paid by Crown. Net proceeds from
     this transaction totalling $54,500,000, representing the total
     proceeds of $55,000,000 less the fee paid to Jones Capital Markets,
     Inc. of $500,000, were used to repay amounts outstanding on
     Intercable's then-existing credit facility. As of December 19, 1991,
     the Crown Systems served approximately 145,100 basic subscribers and
     the Onalaska System served approximately 9,300 basic subscribers.

     The pro forma effect of this transaction on the results of operations
     for the years ended May 31, 1992 and 1991, assuming this transaction
     had occurred at June 1, 1990, is presented in the following unaudited
     tabulation:
<TABLE>
<CAPTION>
                                              Onalaska
                                   As        System and
                                Reported     Jones Crown   Pro Forma
                              May 31, 1992    Interest    May 31, 1992
                              ------------   -----------  ------------
                                (In Thousands, except Per Share Data)
<S>                            <C>            <C>           <C>      
Revenues                        $158,693      $(22,540)     $136,153 
                                ========      ========      ========
Operating income (loss)         $ 36,509      $(20,466)     $ 16,043 
                                ========      ========      ========
Net income (loss)               $  8,940      $(10,035)     $ (1,095)
                                ========      ========      ========
Net income (loss) per                                
  Common Share                  $    .12      $   (.13)     $   (.01)   
                                ========      ========      ========
</TABLE>





                                     -81-
<PAGE>   22
     <TABLE>
     <CAPTION>
                                                   Onalaska
                                       As         System and
                                    Reported      Jones Crown    Pro Forma  
                                  May 31, 1991     Interest     May 31, 1991
                                  ------------    -----------   ------------
                                   (In Thousands, except Per Share Data)
     <S>                           <C>              <C>         <C>         
     Revenues                      $ 118,621        $ (2,994)   $ 115,627   
                                   =========        ========    =========   
     Operating income (loss)       $   4,763        $    567    $   5,330   
                                   =========        ========    =========   
     Net income (loss)             $ (21,776)       $  2,812    $ (18,964)  
                                   =========        ========    =========   
     Net income (loss) per                                                  
      Common Share                 $    (.29)       $    .04    $    (.25)  
                                   =========        ========    =========   
                                                              
     </TABLE>

(7)  ACQUISITIONS BY INTERCABLE ON BEHALF OF INTERCABLE-MANAGED
     PARTNERSHIPS:

     In March 1989, Intercable, on its own behalf and/or on behalf of one
     or more of its affiliates, entered into an agreement with unaffiliated
     third parties to purchase certain cable television systems serving
     portions of suburban Chicago, Illinois including the communities of
     Addison, Glen Ellyn, Wheaton, St. Charles, Geneva, Winfield and West
     Chicago ("Wheaton System Cluster"), Barrington, Elgin, South Elgin,
     Hawthorne Woods, Kildeer, Indian Creek, Vernon Hills and Lake Zurich
     ("Barrington System Cluster"), Flossmoor, Riverside, Indianhead Park,
     Hazel Crest, Thornton, Lansing, Matteson, Richton Park, University
     Park, Crete, LaGrange Park, LaGrange, Olympia Fields and Western
     Springs ("South Suburban System Cluster") and Aurora, North Aurora,
     Montgomery, Plano, Oswego, Sandwich and Yorkville ("Aurora System
     Cluster"), as well as the cluster of cable television systems serving
     Cerro Gordo, Clinton, Gibson City, Chatsworth, Tolono, Leroy, Farmer
     City, Monticello and Rantoul in central Illinois ("Central Illinois
     System Cluster") (collectively, the "Centel Systems"), for a purchase
     price of $340,000,000.

     Included in the purchase price were $1,466,000 of assets relating to a
     customer service center supporting the Centel Systems. Closing on
     this acquisition occurred on October 4, 1989.

     Intercable contracted for an independent allocation of the
     $340,000,000 aggregate purchase price among the five clusters of
     systems by an unaffiliated qualified appraiser, and then allocated the
     clusters to various affiliated entities. Prior to closing, Intercable
     transferred its rights under the purchase agreement for the Wheaton
     System Cluster to Jones Growth Partners L.P., a public limited
     partnership sponsored by a wholly owned subsidiary of Spacelink. Jones
     Growth Partners L.P. purchased the Wheaton System Cluster directly for
     the allocated purchase price of $97,100,000, plus closing adjustments
     and brokerage fees. Intercable acquired the other four clusters of
     cable systems for its own account or for the account of its managed
     limited partnerships for the allocated purchase price of $242,900,000,
     plus closing adjustments.

     On December 21, 1989, Intercable transferred the Barrington System
     Cluster to Cable TV Fund 15-A, Ltd., a public limited partnership
     sponsored by Intercable. The sales price for the Barrington System
     Cluster was





                                     -82-
<PAGE>   23
         $75,500,000, which represented that portion of the aggregate purchase
         price paid by Intercable for the Barrington System Cluster when
         Intercable acquired the Centel Systems in October 1989.  Upon the
         transfer, Intercable was also reimbursed a total of $2,073,200,
         which represented net closing adjustments, the costs incurred by
         Intercable for capital expenditures during the holding period and the
         amount of operating and interest expenses in excess of operating
         receipts incurred by Intercable from the date of its acquisition of
         the Barrington System Cluster (October 4, 1989) through December 21,
         1989, the date the Barrington Systems were transferred to Cable TV
         Fund 15-A, Ltd. Cable TV Fund 15-A, Ltd. also paid a brokerage fee of
         $3,020,000 to Jones Group as compensation for brokering the purchase.

         The Aurora System Cluster was transferred in May 1990 to IDS/Jones
         Joint Venture Partners (the "Joint Venture"), a Colorado joint
         venture between IDS/Jones Growth Partners 89-B, Ltd. and IDS/Jones
         Growth Partners II, L.P. ("Partners II") both Intercable-sponsored
         Colorado limited partnerships. Intercable transferred the Aurora
         System Cluster to the Joint Venture for a sales price of $88,486,000,
         which represented the allocated purchase price paid by Intercable for
         the Aurora System Cluster, plus reimbursement to Intercable of
         $7,386,000 for the net closing adjustments, the costs incurred by
         Intercable during the holding period (October 4, 1989 through May 31,
         1990), and the amount of operating and interest expenses in excess of
         operating receipts incurred by Intercable during the holding period.
         In connection with the purchase, the Joint Venture obtained a
         $25,000,000 bridge loan with an original maturity date of May 31,
         1991.  The maturity date of the loan was extended to October 31, 1991.
         Equity contributions made to the Joint Venture by Partners II were
         used to pay down the bridge loan to $2,500,000. Due to the necessity
         for additional funding for the Joint Venture, Intercable has made an
         equity investment in the Joint Venture in the amount of $2,872,000 and
         a loan to the Joint Venture of $1,800,000.  IDS Management
         Corporation, an affiliate of the co-general partner of Partners II,
         has also made an equity investment of $2,872,000 in the Joint Venture,
         and a loan to the Joint Venture of $1,800,000.  The equity investments
         were used to repay the balance outstanding on the bridge loan and to
         pay acquisition fees of $3,244,000 to affiliates of the general
         partners of Partners II. The loan proceeds were used for Joint Venture
         working capital needs. Intercable's loan is for a term of two years,
         with interest calculated at its weighted average cost of borrowing.
         If the loan is unpaid at maturity, Intercable will have the right,
         among other rights, to convert the loan to equity in the Joint
         Venture.  As a result of the equity contribution in the Joint Venture,
         Intercable has an approximate five percent equity interest in the
         Joint Venture.

         On September 28, 1990, Intercable transferred the South Suburban
         System Cluster to Cable TV Fund 15-A, Ltd. The sales price for the
         South Suburban System Cluster was $59,960,000, which represented that
         portion of the aggregate purchase price paid for the South Suburban
         System Cluster by Intercable when Intercable acquired the Centel
         Systems in October 1989.  Upon the transfer, Intercable was also
         reimbursed a total of $8,190,000, which represented net closing
         adjustments, the costs incurred by Intercable for capital expenditures
         during the holding period and the amount of operating and interest
         expenses in excess of operating receipts incurred by Intercable from
         the date of its acquisition of the South Suburban System Cluster
         (October 4, 1989) through September 28, 1990, the date the South
         Suburban System Cluster was transferred to Cable TV Fund 15-A, Ltd.
         Cable TV Fund 15-A, Ltd. also paid a brokerage fee of $2,398,000 to
         Jones Group as compensation for brokering the purchase.





                                     -83-
<PAGE>   24
         On May 30, 1991, Intercable transferred the Central Illinois System
         Cluster to Cable TV Fund 14-A, Ltd. The sales price for the Central
         Illinois System Cluster was $24,974,000, which represented that
         portion of the aggregate purchase price paid for the Central Illinois
         System Cluster by Intercable when Intercable acquired the Centel
         Systems in October 1989. Upon the transfer, Intercable was also
         reimbursed a total of $3,826,000, which represented net closing
         adjustments, the cost incurred by Intercable for capital expenditures
         during the holding period and the amount of operating and interest
         expenses in excess of operating receipts incurred by Intercable from
         the date of its acquisition of the Centra1 Illinois System
         Cluster (October 4, 1989) through May 30, 1991, the date the Central
         Illinois System Cluster was transferred to Cable TV Fund 14-A, Ltd.
         Cable TV Fund 14-A, Ltd. also paid a brokerage fee of $999,000 to
         Jones Group as compensation for brokering the purchase. Upon the
         transfer of the Central Illinois System Cluster, all of the Centel
         Systems which were held for resale to managed partnerships had been
         transferred.

         Funds necessary for Intercable to complete the acquisition of the
         Centel Systems were provided by a $240,000,000 acquisition note
         maturing October 1, 1990 and $5,788,000 from Intercable's revolving
         credit facility.

(8)      MANAGED LIMITED PARTNERSHIPS:

         Spacelink, certain of its wholly owned subsidiaries and Intercable are
         the general partners for a number of limited partnerships formed to
         acquire, construct, develop and operate cable television systems.
         Partnership capital has been raised through a series of public and
         private offerings of limited partnership interests. As general
         partner, capital contributions ranging from $500 to $1,000 are made to
         each partnership and the general partner is allocated one percent of
         all partnership profits and losses.

         These entities may also purchase limited partner interests in the
         partnerships and, if they do so, participate with respect to such
         interests on the same basis as other limited partners. Subject to
         certain limitations, the sponsor is also reimbursed for offering costs
         incurred in connection with each partnership offering. To the extent
         offering costs are incurred that are in excess of the specified
         limits, the excess offering costs are borne by the sponsor and are
         generally expensed. In addition, the sponsor is allocated expenses
         associated with the marketing of limited partnership interests.  For
         the fiscal years ended May 31, 1992, 1991 and 1990, the sponsors
         recognized as "other expense" offering costs in excess of amounts
         reimbursable by limited partnerships totalling $2,046,000, $-O- and
         $326,000, respectively.

         As general partner, Jones Spacelink Funds, Inc., a wholly owned
         subsidiary of Spacelink, is contingently liable for recourse debt of a
         certain managed limited partnership, which totalled $2,400,000 and
         $2,625,000 at May 31, 1992 and 1991, respectively. Spacelink believes
         such debt is secured by partnership assets and other collateral with
         fair market values in excess of the related obligation.

         As general partner, Spacelink, certain of its wholly owned
         subsidiaries and Intercable manage the partnerships and receive a fee
         for their services generally of five percent of the gross revenues of
         the partnerships, excluding revenues from the sale of cable television
         systems or franchises. Any partnership distributions made from cash
         flow, as defined, are generally allocated 99 percent to the limited
         partners and one percent to the general





                                     -84-
<PAGE>   25
         partner. For certain of the managed limited partnerships,
         distributions other than from cash flow, such as from the sale or
         refinancing of systems or upon dissolution of the partnerships, are
         generally made as follows: first, to the limited partners in an
         amount which, together with all prior distributions, ranges from 100
         to 125 percent of the amount contributed to the partnership capital by
         the limited partners; and the balance, in an amount which ranges from
         70 percent to 75 percent to the limited partners and from 25 to 30
         percent to the general partner.

         Regarding Jones Growth Partners L.P., for which a wholly owned
         subsidiary of Spacelink is managing general partner, any partnership
         distributions made from cash flow, as defined, are generally allocated
         99 percent to the limited partners and one percent to the managing
         general partner. Any distributions other than from cash flow are
         generally made as follows: first, to the limited partners in an
         amount which, together with all prior distributions made from sources
         other than cash flow, will equal the amount initially contributed to
         partnership capital by the limited partners; second, to the limited
         partners an amount equal to eight percent per annum, cumulative and
         non-compounded, on an amount equal to their initial capital
         contributions (less any portion of such initial capital contributions
         returned by the distribution to limited partners from prior sale or
         refinancing proceeds) provided, however, that the eight percent return
         will be reduced by all prior distributions of cash flow from the
         partnership and prior distributions of proceeds of sales or
         refinancings that exceed an amount equal to the limited partner's
         initial capital contributions; and the balance, in an amount of 75
         percent to the limited partners, 15 percent to the managing general
         partner and 10 percent to the associate general partner, which
         associate general partner is not affiliated with Spacelink or its
         subsidiaries.

         Regarding Jones Growth II, for which a wholly owned subsidiary of
         Spacelink is general partner, any partnership distributions made from
         cash flow, as defined, are generally allocated 99 percent to the
         limited partners and one percent to the general partner. Any
         distributions other than from cash flow are generally made as follows:
         first, to the limited partners in an amount which, together with all
         prior distributions made from sources other than cash flow, will equal
         the amount initially contributed to partnership capital by the limited
         partners; second, to the limited partners an amount equal to eight
         percent per annum, cumulative and noncompounded, on an amount equal to
         their initial capital contributions (less any portion of such initial
         capital contributions returned by the distribution to limited partners
         from prior sale or refinancing proceeds) provided, however, that the
         eight percent return will be reduced by all prior distributions of
         cash flow from the partnership and prior distributions of proceeds of
         sales or refinancings that exceed an amount equal to the limited
         partner's initial capital contributions; third, any remaining income
         or gain shall be allocated 80 percent to the limited partners and 20
         percent to the General Partner until the limited partners have
         received 250 percent of their initial capital contribution, after
         which any remaining income or gain shall be allocated 75 percent to 
         the limited partners and 25 percent to the general partner.
         
         Regarding Jones Spacelink Income Partners 87-1, L.P. and Jones
         Spacelink Income/Growth Fund 1, for which Spacelink and one of its
         wholly owned subsidiaries are general partners, and Jones Cable Income
         Funds and Cable TV Fund 15, for which Intercable is general partner,
         any distributions other than from cash flow are generally made as
         follows: first, to the limited partners in an amount which, together
         with all prior distributions made from





                                     -85-
<PAGE>   26
         sources other than cash flow, will equal the amount initially
         contributed to partnership capital by the limited partners; second, to
         the limited partners in an amount which, together with all prior
         distributions from cash flow, will equal a preferred return ranging
         from 6 percent to 12 percent per annum, cumulative and noncompounded,
         on their adjusted capital contributions; and the balance, in an
         amount which ranges from 60 percent to 75 percent to the limited
         partners and 25 percent to 40 percent to the general partner.

         Any distributions other than from cash flow made by Jones Intercable
         Investors, L.P. (see Note 13), for which Intercable is General
         Partner, are generally disbursed as follows:  first, to the holders
         of all Class A Units in an amount which, together with all prior
         distributions of cash flow from operations, will equal a preferred
         return equal to 10 percent per annum, cumulative and noncompounded
         on an amount equal to $16.00 per Class A Unit, less any portion of
         such amount which may have been returned to the unitholders from
         prior sale or refinancing proceeds; second, to the holders of Class A
         Units, an amount which, together with all prior distributions other
         than distributions of cash flow from operations, will equal $16.00 per
         Class A Unit; and the remainder, 60 percent to the holders of all
         Class A Units and 40 percent to Intercable.

         During fiscal years ended May 31, 1992, 1991 and 1990, Intercable
         recognized fees and distributions totalling $26,790,000, $4,283,000
         and $8,736,000, respectively. Approximately $20,373,000 of the
         distributions recognized during fiscal 1992 were deferred in fiscal
         1991 as a result of Intercable's continuing equity interest in Jones
         Crown Partners. An additional $363,000 of such distributions, relating
         to the Jones Crown Partners transaction, was received and deferred
         during fiscal 1992. The total of these two distributions,
         $20,736,000, were recognized upon the liquidation of Intercable's
         interest in Jones Crown Partners. The remaining amount recognized in
         fiscal 1992 represents a distribution received upon the sale of the
         remaining cable television system owned by Cable TV Fund 11-E/F Joint
         Venture to an unaffiliated third party.  All of the amounts received
         in fiscal 1991 and 1990 were either deferred or treated as a reduction
         of the purchase prices of the cable television systems purchased by
         Spacelink and Intercable from Intercable-managed partnerships and
         therefore are not reflected as revenue in the consolidated statements
         of operations.

         Spacelink's and Intercable's managed limited partnerships reimburse
         Spacelink and Intercable for certain allocated overhead and
         administrative expenses. These expenses generally consist of salaries
         and related benefits, rent, information management services and other
         corporate facilities costs. Spacelink and Intercable provide
         engineering, marketing, administrative, accounting, information
         management and other services to the partnerships. Allocations of
         personnel costs are based on total revenues and actual time spent by
         Spacelink and Intercable employees with respect to each partnership.
         Remaining overhead costs are allocated based on total revenues, total
         assets and the relative costs of partnership assets managed.  Cable
         television systems owned by Spacelink and Intercable are also
         allocated a proportionate share of these expenses under the allocation
         formulas described above. Amounts charged partnerships and other
         affiliated companies have reduced operating, general and
         administrative expenses by approximately $25,167,000, $23,723,000 and
         $21,282,000 for the years ended May 31, 1992, 1991 and 1990,
         respectively.





                                     -86-
<PAGE>   27
 
     Spacelink and Intercable have made advances to, and have deferred the
     collection of management fees and expense reimbursements from, certain
     managed limited partnerships, primarily to provide funds necessary for the
     capital expansion of and improvements to properties owned by such
     partnerships and operating and interest expenses paid on behalf of such
     partnerships. In addition, Jones Group has deferred the collection of a
     portion of one of its brokerage fees from an Intercable-managed
     partnership. Such advances and unpaid brokerage fees, which totalled
     $10,668,000 and $10,205,000 at May 31, 1992 and 1991, respectively, bear
     interest at rates equal to the lending entity's weighted average cost of
     borrowing. Interest charged to limited partnerships for the fiscal years
     ended May 31, 1992, 1991 and 1990 was $1,826,000, $1,462,000 and
     $1,184,000, respectively.
 
     Certain condensed financial information regarding managed limited
     partnerships of Spacelink and Intercable are as follows:
 
<TABLE>
<CAPTION>
                                     Spacelink's Managed               Intercable's Managed
                                     Limited Partnerships              Limited Partnerships
                                ------------------------------   ---------------------------------
                                      As of December 31,                As of December 31,
                                ------------------------------   ---------------------------------
                                  1991       1990       1989       1991        1990        1989
                                --------   --------   --------   ---------   ---------   ---------
                                        (In Thousands)                    (In Thousands)
<S>                             <C>        <C>        <C>        <C>         <C>         <C>
Total assets                    $141,566   $137,291   $149,487   $1,017,560  $1,313,379  $1,048,809
Debt                              63,035     50,536     56,719      629,194     791,153     515,317
Amounts due to general partner     2,201      2,715      1,545        8,762       9,921       6,392
Partners' capital (net of                                                                          
  accumulated deficit)            72,975     80,843     86,997      350,348     468,073     486,958
</TABLE>                                                           
 
<TABLE>
<CAPTION>
                                      For The Year Ended                For The Year Ended
                                         December 31,                      December 31,
                                ------------------------------   ---------------------------------
                                  1991       1990       1989       1991        1990        1989
                                --------   --------   --------   ---------   ---------   ---------
                                        (In Thousands)                    (In Thousands)
<S>                             <C>        <C>        <C>        <C>         <C>         <C>
Revenues                        $ 29,629   $ 24,827   $ 12,639   $ 361,431   $ 311,672   $ 263,619
Depreciation and amortization     17,430     15,675      7,125     187,607     156,487     121,223
Operating loss                    (8,498)    (7,697)    (2,501)    (58,429)    (40,604)    (34,758)
Gain on sale of assets                --         --        200          --     204,185      26,093
Net income (loss)                (13,387)   (12,699)    (4,512)   (126,584)     88,162     (61,694)
</TABLE>
 



                                      -87-
<PAGE>   28
 
(9) SUBORDINATED DEBENTURES AND OTHER DEBT:
 
    At May 31, 1992 and 1991, Spacelink's and its consolidated subsidiaries'
    debt consisted of the following:
 
<TABLE>
<CAPTION>
                                                                        1992        1991
                                                                      --------    --------
                                                                        (In Thousands)
    <S>                                                               <C>         <C>
    DEBT OF SPACELINK:
    Credit facility                                                   $ 64,700    $ 68,650
    Capitalized lease obligations and non-interest bearing notes           297         657
                                                                      --------    --------
              Total Debt of Spacelink                                   64,997      69,307
                                                                      --------    --------
    DEBT OF INTERCABLE:
    Subordinated Debentures --
      Debentures due August 1, 1997, interest payable
         semi-annually at 12%, redeemable at Intercable's option
         at 100% of principal, plus accrued interest, on or after
         August 1, 1990 net of unamortized discount of $3,203,100           --      29,977
      Debentures due February 1, 1998, interest payable
         semi-annually at 9.75%, redeemable at Intercable's option
         at 100% of principal, plus accrued interest, on or after
         February 1, 1991, net of unamortized discount of
         $5,062,200 and $5,543,700, respectively                        61,513      61,031
      Debentures due May 1, 2000, interest payable semi-annually
         at 13%, redeemable at Intercable's option on or after May
         1, 1993 at 105.78% of par declining to par on May 1,
         1997, net of unamortized discount of $1,653,500 and
         $1,833,900, respectively                                      148,346     148,166
      Convertible debentures due June 1, 2007, interest payable
         semi-annually at 7.5%, redeemable at Intercable's option
         on or after June 1, 1990 at 107.5% of par, declining to
         par by 1997                                                    19,468      19,468

    Credit facility                                                     66,000      82,300

    Capitalized lease obligations, installment notes and
      non-interest bearning notes                                        3,973       4,736
                                                                      --------    --------
              Total Debt of Intercable                                 299,300     345,678
                                                                      --------    --------
              Consolidated Debt                                       $364,297    $414,985
                                                                      ========    ========
</TABLE>
 



                                      -88-
<PAGE>   29
         In December 1990, Spacelink entered into new credit agreements, which
         agreements include a $45,000,000 Revolving Credit Facility and a
         $25,000,000 Term Loan. Upon entering into the new credit agreements,
         Spacelink borrowed $42,650,000 under the $45,000,000 Revolving Credit
         Facility and $25,000,000 under the $25,000,000 Term Loan to repay the  
         outstanding balances under Spacelink's previous credit agreement.
        
         The $45,000,000 Revolving Credit Facility is secured by all of
         Spacelink's cable television system assets, converts to a five and
         one-half year term loan on November 30, 1992, and currently bears
         interest, at Spacelink's option, at the prime rate plus 5/8 percent,
         LIBOR plus 1-5/8 percent or the Certificate of Deposit rate plus 1-3/4
         percent. The $25,000,000 Term Loan is secured by all of Spacelink's
         assets, except its cable television system assets and its investment
         in Intercable. The Term Loan requires principal payments beginning May
         31, 1993, matures on May 31, 1999 and currently bears interest, at
         Spacelink's option, at the prime rate plus 7/8 percent, LIBOR plus
         1-7/8 percent or the Certificate of Deposit rate plus 2 percent.
         Spacelink paid the commercial lenders an origination fee of $525,000
         in connection with the $45,000,000 Revolving Credit Facility and
         $25,000,000 Term Loan. In addition, Spacelink's credit agreements
         restrict the right of Spacelink and its consolidated subsidiaries
         except Jones Group and Intercable to declare and pay cash dividends.
        
         In February 1991, Spacelink entered into a $50,000,000 Uncommitted
         Acquisition Facility. The $50,000,000 Uncommitted Acquisition Facility 
         may be used for the purchase of cable television systems to be held by
         Spacelink for resale to Spacelink-managed limited partnerships and,
         when used, will be secured by such cable television system assets.
         Spacelink's ability to utilize the Uncommitted Acquisition Facility
         will be at the sole discretion of the commercial bank. In March 1991,
         however, Spacelink received a commitment from the commercial bank to
         loan Spacelink up to $30,000,000 under the Uncommitted Acquisition
         Facility for the purchase of the Orange County Cluster for the account
         of Jones Growth II. On April 17, 1992, the Orange County Cluster was
         transferred to Jones Growth II and $29,780,000 balance outstanding on
         the Acquisition Facility was repaid.
        
         At May 31, 1992, borrowings outstanding under Spacelink's $45,000,000
         Revolving Credit Facility and $25,000,000 Term Loan totalled
         $39,700,000 and $25,000,000, respectively. Principal payments under
         the terms of Spacelink's credit facility and other debt are due as
         follows:
        
<TABLE>
<CAPTION>
                                               (In Thousands)
                <S>                               <C>
                1993                              $ 4,874
                1994                                6,735
                1995                                8,709
                1996                               10,663
                1997                               12,663
                Thereafter                         21,353
                                                  -------
                    Total Spacelink Debt          $64,997
                                                  =======
</TABLE>

         In June 1992, Spacelink provided a $1,667,000 letter of credit to
         Jones Entertainment Group, Ltd. an affiliate of International, in
         order for Jones Entertainment Group, Ltd. to participate in the
         production of a theatrical film. The film may be acquired by a
         Spacelink-sponsored public program at March 31, 1993. If the
         Spacelink-sponsored public program does not have sufficient funds,
         Jones Entertainment Group, Ltd. may fund the film thereby
        




                                     -89-
<PAGE>   30
         eliminating the obligation of Spacelink. If the film is not acquired
         by this program, Jones Entertainment Group, Ltd. will pay Spacelink a
         fee of $25,000 for providing the letter of credit. The letter of
         credit will reduce the available borrowings under Spacelink's
         $45,000,000 revolting credit facility by $1,667,000 until the letter
         of credit expires on March 31, 1993.

         The following is a description of Intercable's debt which, while
         included all the consolidated financial statements, is non-recourse to
         Spacelink.

         In addition to the terms described in the above table, Intercable's
         Convertible Subordinated Debentures may be converted into its Class A
         Common Stock at $15.10 per share, subject to adjustment under certain
         conditions. Also, each of the Subordinated Debenture issues described
         above provides for annual sinking fund payments which are calculated
         to retire 66 2/3 percent to 80 percent of the issues prior to maturity
         after consideration of the debt redemptions discussed below, as
         follows:

<TABLE>
<CAPTION>
                                           Annual Sinking                   Commencement
Debenture Issue                             Fund Payment                        Date
- - ---------------                            --------------                   ------------
<S>                                          <C>                             <C>
Debentures due May 2000                      $30,000,000                     May 1, 1996
Convertible Debentures                         3,000,000                     June 1, 1998

</TABLE>
         During the year ended May 31, 1991, Intercable redeemed $23,732,000 of
         its 7.5 percent Convertible Subordinated Debentures due 2007,
         $6,820,000 of its 12 percent Subordinated Debentures due 1997 and
         $3,425,000 of its 9.75 percent Subordinated Debentures due 1998. The
         bonds were redeemed at various amounts less than 100 percent of their
         principal amount. Intercable recognized an extraordinary gain of
         $11,419,000 related to these transactions. As a result of these
         redemptions, and in accordance with the bond indentures, the bonds
         redeemed will be used as a credit against future sinking fund
         payments. On April 13, 1992, Intercable redeemed all of the remaining
         $33,180,000 principal amount of its 12 percent Subordinated Debentures
         due 1997. The redemption of the debentures was at 100 percent of their
         principal amount, plus accrued interest. Intercable recognized an
         extraordinary loss, net of related income taxes, of $2,504,000 related
         to this transaction.

         On April 8, 1992, Intercable filed a registration statement that
         allows Intercable, from time to time, to offer up to $400,000,000 of
         senior debt securities, senior subordinated debt securities and
         subordinated debt securities. In July 1992, Intercable sold
         $160,000,000 of 11.5 percent Senior Subordinated Debentures as part of
         this offering. A portion of the proceeds were used to redeem all of
         the remaining $66,575,000 principal amount of Intercable's 9.75
         percent Subordinated Debentures due 1998 on August 24, 1992. The
         bonds were redeemed at 100 percent of their principal amount, plus
         accrued interest and an extraordinary loss of $6,288,000 was
         recognized in fiscal 1993 as a result of this transaction.  The
         remaining proceeds are to be used to finance the acquisition of one or
         more cable television systems either from among those currently owned
         by Intercable's managed partnerships or from an unrelated party.
         Intercable has not designated a system for acquisition at the present
         time. The remaining proceeds have been used to repay the $66,000,000
         outstanding on Intercable's credit facility.

         As a result of the redemption of the $33,180,000 of 12 percent
         Subordinated Debentures due 1997 and the $66,575,000 of 9.75 percent
         Subordinated





                                     -90-
<PAGE>   31
 
     Debentures due 1998, there are no cash requirements for sinking fund
     payments until fiscal 1996.
 
     On December 19, 1991, Intercable completed negotiations for a $75,000,000
     revolving credit facility. Of this facility, $50,000,000 is a revolving
     credit due August 31, 1995 and $25,000,000 is a reducing revolving credit,
     which will be due in three equall installments on August 31, 1993, August
     31, 1994 and August 31, 1995. During the fourth quarter of fiscal 1992, in
     anticipation of the redemption of Intercable's 12 percent Subordinated
     Debentures, Intercable amended its credit facility increasing the amount
     available under the revolving credit facility to $80,000,000, and the total
     amount available to $105,000,000. Interest on amounts outstanding under
     Intercable's facility is computed at Intercable's option at varying rates
     based upon Intercable's ratio of total debt to annualized adjusted cash
     flow (Prime plus 1/2 percent to 1 3/8 percent or the London Interbank
     Offered Rate plus 1 1/2 to 2 3/8 percent). A fee of 1/2 percent per annum
     on the unused portion of the commitment is also required. Substantially all
     of Intercable's assets are pledged to secure this credit facility. In
     addition, Intercable's credit agreements restrict the right of Intercable
     to declare and pay cash dividends without the consent of its lenders. At
     May 31, 1992, $66,000,000 was outstanding under Intercable's new credit
     facility.
 
(10) INCOME TAXES:
 
     Pursuant to the Tax Sharing Agreement with International, Spacelink and its
     consolidated subsidiaries excluding Intercable were allocated tax benefits
     (provisions) based on their pro rata contribution of taxable loss (income)
     of the consolidated group. For Spacelink and its consolidated subsidiaries
     excluding Intercable the tax allocation resulted in fiscal 1992, 1991 and
     1990 tax provisions (benefits) of $-0-, $(1,252,000) and $1,304,000,
     respectively.
 
     Components of income tax expense (benefit) principally associated with
     Intercable for Federal and state income tax purposes are as follows:
 
<TABLE>
<CAPTION>
                                                                        Year Ended May 31,
                                                                    ---------------------------
                                                                     1992      1991      1990
                                                                    -------   -------   -------
                                                                          (In Thousands)
<S>                                                                 <C>       <C>       <C>
Current (benefit) provision-
  Federal                                                           $(1,185)  $   262   $(5,326)
  State                                                               1,185      (168)     (775)
                                                                    -------   -------   -------
Total current tax (benefit) provision                                    --        94    (6,101)
                                                                    -------   -------   -------
Deferred (benefit) provision-
  Federal                                                             7,554    (1,206)   (2,405)
  State                                                                  --        --        --
                                                                    -------   -------   -------
Total deferred tax (benefit) provison                                 7,554    (1,206)   (2,405)
                                                                    -------   -------   -------
Total income tax (benefit) provision on income from operations        7,554    (1,112)   (8,506)
Total income tax (benefit) provison on extraorindary items           (7,389)       --    (1,027)
                                                                    -------   -------   -------
Total income tax (benefit) provision                                $   165   $(1,112)  $(9,533)
                                                                    =======   =======   =======
</TABLE>
 




                                      -91-
<PAGE>   32
 
The (benefit) provision for deferred income taxes is the result of the following
timing differences:
 
<TABLE>
<CAPTION>
                                                                     Year Ended May 31,
                                                              ---------------------------------
                                                                1992        1991         1990
                                                              --------     -------     --------
                                                                       (In Thousands)
<S>                                                           <C>          <C>         <C>
Additional tax depreciation                                   $  4,362     $ 5,511     $  8,309
Fund fees and distributions                                     17,184      (6,927)       2,970
Recognition (deferral of recognition) of Jones Group
  brokerage fees                                                   155         130           92
Recognition (deferral) of dividends and fund fees received
  by Intercable                                                     10          10         (175)
Timing of partnership income                                    (6,309)     (5,425)      (2,211)
Difference in recognition of net operating losses for tax
  and financial statement purposes                             (15,056)     10,001      (15,354)
Tax expenses (income) from properties held for resale             (590)     (4,370)       4,370
Other, net                                                         409        (136)        (406)
                                                              --------     -------     --------
Total deferred tax (benefit) provision                        $    165     $(1,206)    $ (2,405)
                                                              ========     =======     ========
</TABLE>
 
     The following table reconciles the statutory Federal income tax rate to the
     effective tax rate:
 
<TABLE>
<CAPTION>
                                                                     Year Ended May 31,
                                                              ---------------------------------
                                                               1992         1991         1990
                                                              -------     --------     --------
                                                                       (In Thousands)
<S>                                                           <C>         <C>          <C>
Income tax provision (benefit) for Spacelink and Jones Group
  from the tax sharing agreement                              $   155     $ (1,122)    $  1,396
Computed "normally expected" income tax benefit at statutory
  rates on losses not subject to the tax sharing agreement,
  primarily Intercable                                          7,967      (11,418)     (10,580)
                                                              -------     --------     --------
Total "normally expected" income tax (benefit) provision        8,122      (12,540)     (10,211)
Increase (decrease) in taxes resulting from --
  Dividend received deduction                                     (78)         (90)        (216)
  Alternative minimum taxes                                    (1,183)         957           --
  Non-deductible depreciation                                      --           29           71
  Amortization of costs in excess of interest in net assets
     purchased                                                    355          360          339
  State income taxes, net of Federal income tax benefit           643          136          323
  Difference in recognition of net operating losses for tax
     and financial statement purposes                              --       10,045           --
  Other, net                                                     (305)          (9)         161
                                                              -------     --------     --------
Total income tax (benefit) provision on income from
  operations                                                  $ 7,554     $ (1,112)    $ (8,506)
                                                              =======     ========     ========
</TABLE>
 



                                      -92-
<PAGE>   33

         At May 31, 1992, Intercable had a net operating loss carryforward for
         regular income tax purposes aggregating approximately $69 million,
         which if not utilized to reduce taxable income in future periods,
         begin to expire May 31, 2006. To the extent that the net operating
         loss carryforward is utilized for income tax purposes, deferred tax
         credits will be restored at the then current rates.

         At May 31, 1992, Intercable had remaining available investment tax
         credits of approximately $638,000, which if not utilized to reduce
         taxable income in future periods, will expire at various dates through
         May 31, 2001. Substantially all investment tax credits have been
         recognized for financial statement purposes as a reduction of
         deferred income taxes. To the extent the investment tax credit
         carryforwards are utilized for income tax purposes, deferred tax
         credits will be restored at the then current rates. The benefits
         from investment credits are recorded when such credits are used to
         reduce current to deferred income taxes payable.

         In February 1992, the Financial Accounting Standards Board ("FASB")
         issued Statement of Financial Accounting Standards No. 109 -
         "Accounting for Income Taxes" ("SFAS 109"). SFAS 109 must be adopted
         in fiscal years beginning after December 15, 1992. SFAS 109
         establishes new financial accounting and reporting standards to
         recognize tax liabilities and assets that result from an enterprise's
         activities during the current and preceding years. Spacelink believes
         application of the new standard will not significantly impact
         financial statements in the year it is adopted.

(11)     STOCK OPTIONS:

         Incentive Stock Options of Spacelink-

         In 1982 the Board of Directors and shareholders of Spacelink adopted
         an Incentive Stock Option Plan (the "1982 Option Plan") to provide for
         the grant of stock options to key employees. A maximum of 773,500
         shares of Spacelink's Class A Common Stock were available for grant
         at an option price not less than the fair market value of the stock
         at the date of grant. On February 10, 1992, the 1982 Option Plan
         expired according to its terms, and no further options can be granted
         under the 1982 Option Plan. (See Note 16 regarding the approval of
         the 1992 Stock Option Plan.) Options generally became exercisable in
         cumulative increments over a four year period from the date of grant
         or the first anniversary of the grant date. The stock options expire,
         to the extent not exercised, on the fifth anniversary of the date of
         grant or upon the earlier termination of the employment of the
         recipient.

         On February 4, 1991, the Spacelink's Board of Directors determined
         that the exercise price of certain options granted under the 1982
         Option Plan, representing 4,000 shares of Spacelink's Class A Common
         Stock, was above the market price of the shares. Accordingly, the
         Board of Directors amended the exercise price of those options to
         $1.125 per share, which represented the average of the closing bid and
         asked prices, as quoted by the National Association of Securities
         Dealers through NASDAQ, for Spacelink's Class A Common Stock, as of
         the close of business on February 4, 1991.  In all other respects,
         including the vesting schedules, the provisions governing the
         options granted under the Plan remain the same.





                                     -93-
<PAGE>   34
     The following table summarizes data concerning options to purchase
     shares of Spacelink's Class A Common Stock issued under the 1982
     Option Plan:
<TABLE>                                    
<CAPTION>
                                        1992         1991             1990
                                       ------       ------           ------
<S>                                    <C>         <C>           <C>
Available for grant                         -       472,000           462,000
Granted during the period                   -             -                 -
Exercised during the period                 -             -                 -
 Price range, per share                $    -      $      -          $      -
Terminated  during  the  period             -        10,000                 -
Total outstanding                       4,000         4,000            14,000
 Price range, per share                $1,125      $  1,125      $1,094-3,188
Exercisable at year-end                 4,000         3,000             9,500
 Price range, per share                $1,125      $  1,125      $1,094-3,188

</TABLE>
     Other Class A  Common  Stock  Options  of  Spacelink -

     On December 2, 1986, an option to purchase 500,000 shares of
     Spacelink's Class A Common Stock was granted by action of the Board of
     Directors, independent of the 1982 Option Plan, to Glenn R. Jones,
     Chairman of the Board of Directors and Chief Executive Officer of
     Spacelink, for a purchase price of $.8438 per share, the fair market
     value as of the date of grant. The option was granted in
     consideration of Mr. Jones' personal guarantee of a portion of a
     promissory note issued in connection with Spacelink's acquisition from
     an unaffiliated party of certain cable television systems located in
     the State of Ohio. The option will continue until fully exercised, or
     unless sooner terminated or modified under the provisions of the
     agreement between Spacelink and Mr. Jones.

        In addition, Spacelink's Board of Directors has issued options,
     independent of the 1982 Option Plan, to certain directors, officers
     and employees of Spacelink and its affiliates.The following table
     summarizes data concerning options, independent of the 1982 Option
     plan, to purchase shares of Spacelink's Class A Common Stock. All
     options were granted at the fair market value as of the date of the
     grant.

<TABLE>
<CAPTION>
                   Number of       Purchase     Date
 Date of            Options       Price per    Option
  Grant             Granted         Share      Lapses
- - --------           ---------      ---------    ------
<S>                 <C>            <C>       <C>
April 1992           50,000        $  .813   April 1997
August 1991          80,000        $ 1.090   August 1998
December 1990        35,000        $  .719   December 1995
February 1990        80,000        $ 1.125   February 1997
December 1988        50,000        $ 1.125   December 1993
December 1987       250,000        $ 1.125   December 1992
</TABLE>

     On February 4, 1991, Spacelink's Board of Directors determined that
     the exercise prices of all of the foregoing options, except the
     options granted to Mr. Jones and the options granted prior to February
     4, 1991, were above the market price of the shares. Accordingly,
     Spacelink's Board of Directors amended the exercise price of those
     options to $1.125 per share, which represented the average of the
     closing bid and asked prices, as quoted by the National Association
     of Securities Dealers through NASDAQ, for Spacelink's Class A Common
     Stock, as of the close of business on February 4, 1991. In all other
     respects, including the vesting schedules, the provisions governing
     the options granted remain the same.





                                     -94-
<PAGE>   35
(12) COMMITMENTS AND CONTINGENCIES:

     Spacelink and its consolidated subsidiaries including Intercable rent
     office facilities and certain equipment under various operating lease
     arrangements. Future minimum lease payments as of May 31, 1992, under
     noncancelable operating leases, net of amounts received under related
     sub-leases, are as follows:

     <TABLE>
     <CAPTION>
                               Building      Facilities     Equipment
     Fiscal Year                Leases         Leases        Leases       Total
     -----------               --------      ----------     ---------     -----   
                                                (In Thousands)
      <S>                      <C>           <C>            <C>          <C>
      1993                     $ 1,683       $ 1,155        $1,087       $ 3,925
      1994                       1,683         1,061           852         3,596
      1995                       1,683           924           188         2,795
      1996                       1,683           877             -         2,560
      1997                       1,683           730                       2,413
      Thereafter                 5,190         4,299                       9,489
                               -------        ------        ------       -------
      Total future minimum
      lease payments           $13,605        $9,046        $2,127       $24,778
                               =======        ======        ======       =======

     </TABLE>
     Certain amounts included in lease commitments will be reallocated to
     managed limited partnerships using the method described in Note 8.

(13) INVESTMENTS BY SPACELINK AND INTERCABLE:

     Investments in The Mind Extension University, Inc. by Spacelink and
     Intercable

     In June 1990, Spacelink's Board of Directors authorized the investment
     by Spacelink of up to $3,135,000, which at that time represented a 19
     percent interest, in The Mind Extension University, Inc. ("ME/U"), a
     majority owned subsidiary of International. The cost of Spacelink's
     investment in ME/U was based on an independent third party appraisal
     of ME/U. During fiscal 1991, Spacelink invested $3,135,000 in ME/U and
     received 19 percent of the issued and outstanding common stock of
     ME/U. THE funds necessary for Spacelink to acquire its 19 percent
     interest in ME/U were provided from borrowings under Spacelink's
     $45,000,000 Revolving Credit Facility. Spacelink's investment in ME/U
     is accounted for using the equity method.

     The Board of Directors of Intercable has approved a $5,000,000 equity
     investment in ME/U, an affiliated entity engaged in the business of
     providing educational programming to cable television operators,
     including Intercable, and others, and the provision to ME/U of certain
     advertising available and other administrative and marketing
     considerations. The number of shares of Class A Common Stock of ME/U
     to be issued to Intercable in return for such investment and
     considerations will be based on THE average of two separate
     independent appraisals of ME/U. The appraisals have not yet been
     finalized. As of May 31, 1992, Intercable had provided approximately
     $1,651,000 of the committed $5,000,000 to ME/U.

     ME/U is a basic cable television network providing educational
     programming to cable television systems in the United States.
     Approximately 6 percent of the basic subscribers receiving ME/U are
     served by cable television systems owned by Spacelink and its
     affiliates.





                                     -95-

<PAGE>   36


         Purchase of 19 Percent Interest in Galactic Radio by Intercable -

         On May 31, 1991, Intercable purchased from International its 19
         percent interest in Galactic Radio for $4,305,000. The purchase price
         was based an independent third party appraisal. Intercable has
         accounted for this acquisition as a transfer between entities under
         common control, with the excess consideration paid over the historical
         cost of the assets acquired being charged to retained earnings.

         Acquisition of an 81 Percent Interest in Galactic Radio by Spacelink - 

         In July 1990, Spacelink issued 13,581,229 shares of its Class A Common
         Stock to International in exchange for 51,000 shares of Class A Common
         Stock and 91,000 shares of Class B Common Stock of Galactic Radio (the
         ("Galactic Shares"). The Galactic Shares represent 81 percent of
         the outstanding Class A Common Stock and Class B Common Stock of
         Galactic Radio.  The remaining percent of Galactic Radio was owned by
         Glenn R. Jones, Chairman of the Board and Chief Executive Officer of
         Spacelink and was transferred to International and then sold to
         Intercable on May 31, 1991. The 81 percent ownership interest in
         Galactic Radio was valued at approximately $16,026,000 by an
         independent appraiser. For purposes of the exchange, the price of
         Spacelink's Class A Common Stock was $1.18 per share, which price
         represented the average trading price of Spacelink's Class A Common
         Stock for the preceding three month period.

         The acquisition of 81 percent of Galactic Radio by Spacelink was
         accounted for as a transfer between entities under common control and,
         accordingly, the assets transferred are recorded by Spacelink at
         International's historical cost. The results of operations of Galactic
         Radio are included in Spacelink's Consolidated Statements of
         Operations beginning on the July 1, 1990 exchange date.  For
         comparative purposes, the per share data and weighted average number
         of common shares outstanding have been restated to reflect the
         additional shares outstanding.

         Purchase of International Aviation, Ltd. by Intercable -

         In July 1990, Intercable purchased an aircraft owned by International
         Aviation, Ltd. ("Aviation") a subsidiary of International by acquiring
         all of the common stock of Aviation for approximately $936,000 and
         repaying the remaining approximately $564,000 of debt outstanding an
         the aircraft.  The purchase price was based on an independent
         appraisal. The acquisition of Aviation by Intercable was accounted for
         as a transfer between entities under common control and, accordingly,
         the assets transferred were recorded by Intercable at historical cost
         with a corresponding charge against retained earnings. The results of
         operations of Aviation are included in the accompanying consolidated
         statements of operations beginning on the July 1990 transfer date.

         Acquisition of Futurex by Spacelink -

         In July 1989, Spacelink issued 1,500,000 shares of Class A Common
         Stock to International for all of the outstanding Class A and Class B
         Common Stock of Futurex. In addition, the agreement between Spacelink
         and International provided that an additional 500,000 shares of
         Spacelink's Class A Common Stock will be issued to International on
         the fifth anniversary of the date of the agreement if Futurex achieves
         certain levels of cash flow.  For purposes of the transaction, Futurex
         was valued at $6,000,000, which amount was





                                     -96-
<PAGE>   37
         negotiated between Spacelink's Board of Directors and International
         and represented a discount of approximately 28 percent from the
         estimated fair market valuation of Futurex's properties and business
         made by an independent appraiser. In addition, Spacelink's Class A
         Common Stock was valued at $3.00 per share, which represented the
         approximate market price of Class A Common Stock prior to the
         transaction.

         The acquisition of Futurex by Spacelink was accounted for as a
         transfer between entities under common control, and accordingly, the
         assets and liabilities transferred have been recorded by Spacelink at
         historical costs. If Futurex achieves the required levels of cash flow
         and is issued the additional 500,000 shares of Spacelink's Class A
         Common Stock, the fair market value of the shares on the date of
         issuance would be charged retained earnings.

         Investment in Jones Intercable Investors, L.P. by Intercable -

         Intercable is the general partner of Jones Intercable Investors, L.P.,
         which was formed in September 1986. Intercable has a gross investment
         of approximately $22,868,000 in this partnership at May 31, 1992,
         which represents an interest of approximately 19 percent. Intercable's
         net investment is carried at cost plus equity in profits and losses 
         less any cash distributions, whether accrued or received, and totalled
         $5,933,000 at May 31, 1992. Based upon the quoted market price of 
         $10.625 per unit at May 31, 1992, the market value of this investment 
         totalled approximately $16,922,000.

         Investment in East London Telecommunications Joint Venture by 
         Intercable -

         In December 1988, Intercable entered into a joint venture with an
         unaffiliated party to acquire a principal interest in London-based
         East London Telecommunications Limited ("ELT"), which provides cable
         television and telephone service to an eastern section of London,
         England, including the Docklands Development Zone. Intercable had a 50
         percent interest in the joint venture. In April 1992, Intercable
         entered into an agreement with a subsidiary of BCE Telecom
         International ("BCE") to sell an approximate 35 percent interest in
         ELT. Intercable's joint venture partner, PacTel Cable, also agreed to
         sell its entire interest in ELT to BCE.  These transactions, which
         were closed on May 15, 1992, result in Intercable retaining an
         approximate 15 percent interest in ELT, along with management
         responsibilities for the cable operations. Intercable has placed
         10,000,000 pounds received pursuant to this transaction in escrow in 
         the United Kingdom to satisfy a portion of its future equity 
         requirements in the ELT joint venture. As a result, Intercable does 
         not anticipate that it will be required to fund any additional 
         capital contributions to ELT to maintain its 15 percent interest for 
         approximately the next two years. Intercable's investment in this 
         joint venture is carried at cost plus its proportionate share of 
         profits and losses to date through May 15, 1992 which totalled 
         approximately $19,186,000. Subsequent to May 15, 1992, Intercable, 
         due to the dilution of its ownership interest in ELT to 15 percent, 
         is accounting for this investment at cost.

         Investment in Jones Cable Group by Intercable -

         Intercable owns a 38 percent interest in Jones Global Group, Ltd. 
         ("Jones Global Group"),  a Colorado corporation of which 62 percent is
         owned by International. In November 1989, Jones Cable Group of South
         Hertfordshire





                                     -97-
<PAGE>   38


         Limited ("Jones South Hertfordshire") was awarded the franchise to
         construct, develop and operate a cable television system in the South
         Hertfordshire franchise area, which is located in the northwestern
         suburbs of London, England (the "South Herts System"). Jones South
         Hertfordshire is a United Kingdom corporation originally owned by
         Jones Cable Group, Ltd. ("Jones Cable Group") and Jones Global Funds,
         Inc. ("Jones Global Funds"), both wholly owned subsidiaries of Jones
         Global Group.

         In February 1992, upon receipt of approval from United Kingdom
         regulatory authorities, Jones United Kingdom Fund, Ltd. ("Jones UK
         Fund"), a Colorado limited partnership of which Jones Global Funds
         serves as the general partner, acquired, through its nominees, Jones
         Global Funds and Jones Cable Group, beneficial ownership of all of the
         shares of Jones South Hertfordshire. Jones UK Fund reimbursed Jones
         Global Funds and its affiliates a total of $4,997,000, representing,
         at cost, their expenses in connection with obtaining, holding and
         maintaining the franchise rights and licenses for the South Herts
         System and their capital expenditures during the period before Jones
         UK Fund acquired the beneficial ownership of Jones South
         Hertfordshire, plus the amount of operating and interest expenses in
         excess of operating receipts incurred during such period.  Subsequent
         to the acquisition by Jones UK Fund of Jones South Hertfordshire, cost
         reimbursements have been and will continue to be made to Jones Global
         Funds and its affiliates for construction costs of the South Herts
         System.  Through May 31, 1992, the total amount reimbursed to fund the
         South Herts System's construction and development totalled $6,751,000.

         During its initial public offering from August 15, 1990 through August
         15, 1992 , Jones UK fund raised approximately $16,400,000 in gross
         offering proceeds, or $14,145,000 net of sales commission and other
         organization and offering costs.  Because Jones UK Fund will require
         funds beyond those raised by its initial public offering in order to
         complete the construction and development of the South Herts System,
         Jones Global Funds, on behalf of Jones UK Fund, intends to sell
         additional interest in Jones UK Fund during a two-year offering period
         that is expected to commence in September 1992.

         Jones Cable Group, on behalf of other affiliated United Kingdom
         corporations, also applied for cable television franchises in various
         other unbuilt areas in the United Kingdom, and franchises in two other
         areas - Aylesbury-Chiltern and Leeds - were awarded to affiliates of
         Jones Cable Group.  Neither of these other franchise areas have been
         designated for acquisition by Jones UK Fund at this time, and Jones UK
         Fund does not have a right of first refusal or priority to acquire the
         franchise rights and licenses to build systems in these franchise
         areas. Jones Cable Group has incurred certain costs in connection with
         obtaining and maintaining the franchises and licenses to build cable
         television systems in Aylesbury-Chiltern and Leeds.  Intercable has
         advanced funds to Jones Cable Group for these purposes.

         During the fiscal year ended May 31, 1992, Intercable made advances to
         Jones Global Group totalling approximately $7,386,000 for its United
         Kingdom activities and as of May 31, 1992, Intercable had made
         advances totalling approximately $13,578,000. Of this amount,
         $6,751,000 was reimbursed by Jones UK Fund through May 31, 1992.
         Intercable's net investment in these United Kingdom activities,
         totalled approximately $6,500,000 as of May 31, 1992.





                                     -98-
<PAGE>   39

         Jones Spanish Holdings -

         Jones Spanish Holdings, Inc. ("Spanish Holdings") is an affiliate
         indirectly owned 38 percent by Intercable and 62 percent by
         International. Spanish Holdings has continued cable television system
         acquisition, development and operations in Zaragoza and Jerez de la
         Frontera/Puerto Santa Maria, Spain. These affiliates currently are
         seeking to acquire the rights to develop cable television operations
         in Spain. Intercable has made advances totalling $5,744,000 as of May,
         31, 1992 to fund Spanish Holdings' activities to date. Additional
         advances may be made in the future. These advances have been reflected
         as investments in cable television partnerships on Intercable's
         consolidated balance sheets due to their long-term nature, with
         interest charged at Intercable's weighted average cost of borrowing.
         Intercable's net investment in all of its Spanish activities was
         approximately $5,388,000 at May 31, 1992.
        
        
(15)     SUBSEQUENT EVENTS:

         On June 5, 1992, Futurex purchased from TRW Electronic Products Inc.
         ("EPI") and TRW Inc. ("TRW"), substantially all of the assets,
         properties and rights held by EPI or TRW that relate to the
         manufacture of facsimile encryption devices ("fax encryptors") for the
         commercial communications security business (the "Assets"). EPI and
         TRW also entered into a covenant not to compete. The purchase price
         paid for the Assets and the covenant not to compete was $393,000 in
         cash and 606,897 shares of the Class A Common Stock of Spacelink.

         In addition, Futurex agreed to pay to TRW a royalty equal to five
         percent of certain revenues received by Futurex from the sale of fax
         encryptors. The royalty will continue for ten years, unless terminated
         by Futurex by paying to TRW an agreed upon lump-sum amount.

         On July 29, 1992, Spacelink purchased an 81 percent interest in Jones
         Earth Segment, Inc. ("Earth Segment") from International in exchange
         for one share of Spacelink's Class A Common Stock. The remaining 19
         percent of Earth Segment is owned by Glenn R. Jones. The estimated
         depreciated replacement cost of Earth Segment's assets totalling
         $1,247,000, which is comprised primarily of studio equipment and the
         costs incurred to date, licensing and design of the uplink facility,
         is approximately equal to the total liabilities of Earth Segment.
         Earth Segment has purchased four acres of land in the Inverness
         Business Park area of Englewood, Colorado and intends to construct a
         ground-to-satellite transmission ("uplink") facility to permit the
         satellite transmission of programming originated by ME/U and Jones
         Satellite Audio, Inc., an affiliate of Spacelink, or unaffiliated
         persons. Earth Segment owns an FCC license for the operation of an
         uplink facility.  The current design of the uplink facility has been
         phased to allow expansion by the various groups who will utilize the
         facility. Phase One will be 14,000 square feet and is designed to
         accommodate the uplink control area and the ME/U studio.  Phase One
         is scheduled for completion in the spring of 1993. The anticipated
         cost to purchase the land and construct and equip Phase One of the
         uplink facility is approximately $5,000,000.





                                     -99-
<PAGE>   40

         On August 20, 1992, Intercable's shareholders approved the adoption
         of a stock option and stock appreciation rights plan which includes
         incentive and nonqualified options. Options to purchase 1,800,000
         shares of Intercable's Class A Common Stock may be granted to
         officers, directors, employees, or independent consultants to
         Intercable, or of any affiliate, whose judgment, initiative and
         efforts are expected to contribute to the successful conduct of
         Intercable. Options granted become exercisable in equal installments
         over a five year period or in such installments as determined by the
         committee administrating the plan.

         On May 26, 1992, the Board of Directors of Spacelink, by unanimous
         vote, adopted, subject to shareholder approval, Spacelink's 1992 Stock
         Option Plan (the "1992 Plan"). The 1992 Plan was approved by
         Spacelink's shareholders at a Special Meeting of Shareholders held on
         August 20, 1992. Under the terms of the 1992 Plan, a maximum of
         5,000,000 shares of Class A Common Stock is available for grant.
         Options generally become exercisable in 25 percent annual cumulative
         increments over a four-year period commencing from the date of grant
         or on the first anniversary of the date of grant. The stock options
         expire, to the extent not exercised, on the fifth anniversary of the
         date of the grant, or upon the recipient's earlier termination of
         employment with Spacelink. All of the employees of Spacelink, its
         parent or any participating subsidiary, including directors of
         Spacelink who are also employees, are eligible to participate in the
         1992 Plan. Stock options granted may be either Incentive Stock Options
         or Non-statutory Stock Options. Stock Appreciation Rights may be
         granted in tandem with the grant of stock options.

         Except with respect to options granted to officers and directors who
         are employees of Spacelink, the 1992 Plan will be administered by the
         Board of Directors of Spacelink. With respect to options granted to
         officers and directors who are employees of Spacelink, the Plan shall
         be administered by the Board of Directors, if each director is a
         disinterested person, or by a committee of two or more directors who
         are disinterested persons.  The Board of Directors may, in its
         discretion, establish provisions for the exercise of options different
         from those described above, and has the power to grant options under
         the 1992 Plan that may extend for a period of up to ten years. The
         Board may from time to time alter, amend, suspend or discontinue the
         1992 Plan. The Board of Directors may not, without approval of
         shareholders, (i) increase the maximum number of shares of Class A
         Common Stock that may be made subject to options, (ii) materially
         increase the benefits accruing to participants, or (iii) materially
         modify the requirements as to eligibility for participation.

         As of the date of this Annual Report on Form 10-K, no options had been
         granted under the 1992 Plan.





                                    -100-
<PAGE>   41



                                   SIGNATURES



         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto authorized.


                                        JONES SPACELINK, LTD.


                                        By  /s/ ELIZABETH M. STEELE
                                             Elizabeth M. Steele, 
                                             Vice President
                                           
Dated: July 7, 1994


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission