PHARMACEUTICAL FORMULATIONS INC
10-K, 1995-09-28
PHARMACEUTICAL PREPARATIONS
Previous: GENERAL MONEY MARKET FUND INC, NSAR-A, 1995-09-28
Next: SOFTECH INC, DEF 14A, 1995-09-28




                    SECURITIES AND EXCHANGE COMMISSION

                                                             
                           FORM 10-K
(Mark One)

[x]      Annual Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 [Fee Required]

For the fiscal year ended June 30, 1995 or

      Transition report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 [No Fee Required]

For the transition period from _______ to _______

Commission File Number 0-11274

PHARMACEUTICAL FORMULATIONS, INC.
(Exact name of registrant as specified in its charter)

Delaware                                                         
                                               22-2367644
(State or other jurisdiction of                                  
                                         (I.R.S. Employer
incorporation or organization)                                   
                                      Identification No.)

460 Plainfield Avenue, Edison, NJ                                
                                                    08818
(Address of principal executive offices)                         
                                               (Zip Code)

Registrant's telephone number, including area code:              
                             (908) 985-7100

Securities registered pursuant to Section 12(b) of the Act:      
                                                     None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $.08 par value, and Common Stock Purchase Warrants
(Title of Class)

                   Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  
No

                   Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K
(Section 229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K. 

                   The aggregate market value of the voting
stock held by non-affiliates (based upon the average of the high
and low bid prices) on September 1, 1995 was approximately
$3,342,000.

                   As of September 1, 1995, there were
29,324,924 shares of Common Stock, par value $.08 per share,
outstanding.

                   Certain exhibits listed in Item 14 of Part IV
have been incorporated by reference.
<PAGE>




PART I
Item 1.    Business

     Introduction

                   Pharmaceutical Formulations, Inc. (the
"Company" or "PFI"), a Delaware corporation, is primarily
engaged in the manufacture and distribution of over 100
nonprescription ("over-the-counter" or "OTC") solid dosage
pharmaceutical products in tablet, caplet and capsule form
(collectively, "Generic OTC Products"), which are sold under its
customers' store brands or other private labels.  These
private-label products account for substantially all of the
Company's revenues.  The Company also manufactures products
for national brand companies, although sales of such products do
not presently represent a material portion of the Company's
sales.  To a limited extent, the Company also sells Generic OTC
Products under its own trade name, Health+Cross*, which sales
account for less than 1% of the Company's total revenues. The
Company believes that the therapeutic benefits of its Generic
OTC Products are comparable to those of equivalent national
brand name products because the chemical compositions of the
active ingredients of the brand name products on which the
Company's products are patterned are identical to those of the
Company's products.  The Company is subject to regulation by the
US Food and Drug Administration ("FDA").  The Company also
engages in a research and development program which seeks to
develop and gain regulatory approval of products which are
anticipated to be converted from prescription to OTC drug
status.  In addition, in the past the Company has undertaken
development efforts with respect to other products, but
currently does not market such products. The Company's largest
customers include Revco D.S. Inc. ("Revco") and Walgreen Company
("Walgreen").

                   Prior to June 30, 1995, the Company operated
through its then-wholly-owned subsidiary, Private Formulations,
Inc., an Ohio corporation.  Such subsidiary was merged into PFI
on June 30, 1995.

                    ICC Option Agreement and Change of Control; Other
Relationships with ICC

                   In September 1991, the Company entered into
an option agreement with ICC Industries Inc. ("ICC") (as
subsequently amended, the "ICC Option Agreement").  ICC is a
major international manufacturer and marketer of chemical,
plastic and pharmaceutical products which had 1994 sales of
approximately $880 million.  ICC and its subsidiaries have
offices in key business centers around the world and owns
numerous manufacturing plants.  The ICC Option Agreement
provided for the grant of a series of three options
and related preemptive rights to acquire a total of
approximately 66% of the shares of the Company's Common
Stock outstanding after the exercise of all options owned by ICC
and certain other outstanding options, warrants, convertible
rights and other rights to acquire shares of the Company's
Common Stock.  As of the date hereof, ICC had exercised all of
its options and certain related preemptive rights to purchase an
aggregate of 19,559,968 shares of Common Stock, representing
66.7% of the Company's outstanding Common Stock.  See "Certain
Relationships and Related Transactions."

     Products

         Generic OTC Products

                   Currently, the Company markets more than 100
different types of Generic OTC Products (including different
dosage strengths of the same chemical composition).  These
include analgesics (such as ibuprofen and acetaminophen),
antacids, cough-cold preparations, antihistamines and laxatives. 
In each of the fiscal years ended June 30, 1995, 1994 and 1993,
sales of ibuprofen accounted for 46%, 46%, and 48%
respectively, of the Company's total revenues, and sales of
acetaminophen products accounted for 14%, 18%, and 18%
respectively, of the Company's total revenues.  "Generic"
pharmaceutical products are drugs which are sold under chemical
names rather than brand names and possess chemical compositions
(and the Company believes, therapeutic benefits), equivalent to
the brand name drugs on which they are patterned. OTC drugs
are drugs which can be obtained without a physician's
prescription. Generic drug products are subject to the
same governmental standards for safety and efficacy
(effectiveness) as their brand name equivalents and are
typically sold at prices substantially below the brand name
drug.  The Company manufactures Generic OTC Products which it
believes are chemically and therapeutically equivalent to such
brand name products as AnacinR, TylenolR, BufferinR, EcotrinR,
MotrinR, AdvilR, ExcedrinR, SominexR, MaaloxR, SudafedR,
ComtrexR, SinutabR, DristanR, DimetappR, DexatrimR, DramamineR,
ActifedR, BenadrylR, AllerestR, and MetamucilR, among others.

         Soluble Aspirin

                   In 1983, the Company acquired the exclusive
manufacturing and marketing rights in the United States and
Canada to an oral stabilized soluble sodium aspirin ("Soluble
Aspirin") patent in powder form and in 1985, acquired the
worldwide rights thereto (with the exception of South America). 
In 1987, the Company obtained a patent for the Soluble Aspirin
in tablet form.  In addition, the Company owns certain foreign
Soluble Aspirin patents.  The Company believes that Soluble
Aspirin is not a new drug product requiring the Company to file
a new drug application prior to sale, and the Company believes
that, under the FDA's over-the-counter review regulations, it
may market Soluble Aspirin at the present time without FDA
approval.  The FDA has made no determination whether Soluble
Aspirin may be marketed without FDA approval, and the Company is
not currently engaged in any further development or marketing
activities with respect to this product. 

         Products in Development

                   In October 1993, the Company entered into an
agreement with Farmacon, Inc. ("Farmacon"), the owner of certain
proprietary information and technology relating to sucralfate
tablets used for the treatment of ulcers, pursuant to which
Farmacon and the Company agreed to develop sucralfate tablets. 
The contract grants the Company certain exclusive manufacturing,
marketing and distribution rights with respect to such
product in both the ethical and OTC markets.  The agreement
(which expires ten years after approval by the FDA of
distribution of the product subject to certain rights to extend
the agreement) provides that the cost of all clinical studies
and the cost of obtaining regulatory approval will be borne by
Farmacon, while the costs of raw materials and components used
to produce clinical batches and to produce the product after
regulatory approval will be borne by the Company.  The Company
has agreed, however, to contribute up to $600,000 (of
which $400,000 was contributed in fiscal year 1995) to the
development and approval process based on certain benchmarks as
defined in the agreement.  The parties further agreed that any
"product profit" (as defined in the agreement) will be
distributed 75% to Farmacon and 25% to the Company.  Currently,
the parties anticipate the receipt of regulatory approval with
respect to the sale of such product in calendar 1996, but there
is no assurance that governmental approval of such product will
be granted at such time or at all.

     Manufacturing

                   In order to manufacture Generic OTC Products,
the Company acquires raw materials from suppliers located in the
United States and abroad, including ICC, an affiliate of the
Company.  During the fiscal year ended June 30, 1995, the
Company purchased from ICC $1,219,000 of raw materials.  

                   To date, the Company has obtained the raw
materials it needs and expects that such raw materials will
continue to be readily available in the future.  Raw materials
delivered to the Company are first placed in quarantine so that
samples of each lot can be assayed for purity and potency by a
team of trained chemists and technicians employed by the
Company. Incoming materials are tested to assure that they are
free of objectionable microorganisms and that they meet chemical
and physical testing requirements. Throughout the manufacturing
process, samples are taken by quality assurance inspectors for
quality control testing.  The raw materials must meet standards
established by the United States Pharmacopoeia, the National
Formulary and the FDA, as well as by the Company and its
customers.

                   To produce capsules and tablets, the Company
utilizes specialized equipment which compresses tablets and
fills powder and granules into hard gelatin capsules.  At this
stage, certain tablets are film or sugar coated to achieve an
aesthetically appealing tablet.  The customer chooses whether
its order of Generic OTC Products will be delivered in bulk
containers or in packages.  Typically, the Company assists its
customers in developing the size, design and graphics of the
folding carton, label and container for the products.  The
package can be automatically placed into shipping containers of
the customer's selection.

                   Since January 1992, the Company has entered
into various subleases of equipment from companies affiliated
with ICC, for which the Company pays such affiliates fixed
monthly fees.  Such leases have various terms, expiring at
different times between 1995 and 2000.  Upon expiration of the
term of each lease, the Company is entitled to purchase the
equipment for a price of $1.00.  ICC's affiliates purchased such
equipment for approximately $5,848,000.  The Company is
currently negotiating with ICC with respect to additional
capital leases having an aggregate purchase value of $2,000,000. 
The Company leased manufacturing equipment through ICC in the
past because it had been unable to lease such equipment directly
on acceptable terms.  See "Certain Relationships and Related
Transactions."

                   In response to drug tampering problems
affecting the industry generally, the Company has
instituted certain tamper-evident features in its packaging
operation.  A tamper-evident package is one which
readily reveals any violation of the packaging or possible
contamination of the product.  These include a foil
inner-seal which is electronically sealed after the capping
operation and, for some customers, a neck band or outer safety
seal applied to the bottle and cap as an additional
tamper-evident feature.  In addition, the Company manufactures a
banded capsule which contains a heat-sealed band in the center
to deter ease of opening and/or closing the capsule product. 
Although the Company takes steps to make its products
tamper-resistant, it believes that no product is "tamper-proof."
There can be no assurance that the Company's products will not
be tampered with. Any such tampering, even if it occurs in the
retail outlets, may have a material adverse effect on the
Company.  See "Insurance."

     Customers

                   The Company's customers consist of
wholesalers, distributors, retailers, mass-marketers and
brand-name pharmaceutical companies.  Sales to retail drug and
supermarket chains and mass merchandisers accounted for
approximately 82%, 66% and 62%, of the Company's sales for the
fiscal years ended June 30, 1995, 1994 and 1993, respectively. 
Bulk sales to wholesalers and distributors accounted for
approximately 12%, 28%, and 33% of the Company's sales during
the fiscal years ended June 30, 1995, 1994 and 1993. 
Sales to brand-name pharmaceutical companies accounted for
approximately 5%, 6% and 5% in fiscal years ended June 30, 1995,
1994 and 1993 respectively.  All of these sales consisted of
products which the Company's customers sell under their own
store brand or other labels.

                   Sales to Revco, one of the Company's largest
customers, accounted for $14,536,000 (25%), $8,756,000 (16%) and
$9,171,000 (20%) of the Company's revenues for fiscal years
ended June 30, 1995, 1994 and 1993, respectively.  Sales to
Walgreen were $8,373,000 (14%), $8,684,000 (16%) and $7,740,000
(17%) for fiscal 1995, 1994 and 1993, respectively.  Sales to
ICC were $0, $9,267,000 (17%) and $9,082,000 (20%) for fiscal
years ended June 30, 1995, 1994, and 1993 respectively.

     Marketing and Promotion

                   The Company markets its Generic OTC Products
to potential customers through sales calls, trade journals and
trade shows.  A staff of 16 employees works in the
sales/customer service department, responsible for sales and
promotion of house accounts and servicing all accounts.  The
Company also has approximately 30 independent brokers and sales
representatives which promote and distribute its products.

     Research and Development

                   The Company maintains a staff of six
employees in its product development department, as
well as other support staff to assist its customers. The
Company's research and development activities are
primarily related to the determination of the formula and
specifications of the product desired by a customer,
as well as the potency, dosage, flavor, quality, efficacy,
color, hardness, form (i.e. tablet, caplet or capsule)
and its packaging.  The Company's research and development
expenditures in fiscal years 1995, 1994 and 1993
were $1,488,000; $574,000; and $482,000 respectively.

     New Jersey Environmental Cleanup Responsibility Act

                   In 1986, Revco commenced a soil and
groundwater cleanup of the Company's facility, under
the New Jersey Industrial Site Recovery Act ("ISRA") in
connection with Revco's sale of all of its shares of
stock in Private Formulations, Inc. to the Company.  Prior to
completing the sale, Revco entered into an Administrative
Consent Order ("ACO") with the New Jersey Department of
Environmental Protection and Energy ("NJDEPE").  The ACO named
Revco as the primary party to evaluate and remediate
environmental contamination at the facility.  Environmental
testing by Revco has revealed soil and groundwater
contamination, primarily by methylene chloride.  Revco posted a
financial assurance bond in the amount of $1,000,000 to secure
its cleanup obligations under ISRA and the ACO.  The terms of
the Revco sale to the Company in 1987 included an agreement in
which Revco agreed to assume all costs which were attributable
to environmental cleanups relating to conditions at the facility
existing as of the closing of the sale, necessary to comply with
ISRA and the ACO.  In August 1989, the Company entered into an
ACO with the NJDEPE in connection with the Company's sale and
lease-back of the facility.  The Company is a guarantor ordered
party under the 1989 ACO for completing necessary environmental
cleanup work being conducted by the primary responsible party,
Revco.  In 1990, NJDEPE determined that the soil remediation was
complete.  In September 1992, the 1989 ACO was amended to
include the exercise by ICC of options to purchase a majority
of the outstanding shares of the Company's Common Stock.  The
Company was not required to post a financial assurance bond
under the 1989 ACO or the 1992 ACO amendment. In May 1993,
NJDEPE approved the Revco groundwater remediation plan, subject
to certain conditions, and the financial assurance bond has been
reduced from $1,000,000 to $306,000 as specified in the cleanup
plan.  Although Revco has agreed to be primarily responsible for
the entire cost of the cleanup, the Company has guaranteed the
cleanup under the terms of the 1989 ACO and the 1992 ACO
amendment.  In addition, the Company agreed to indemnify the
owner of the facility under the terms of the 1989 sale
lease-back.  If Revco defaults in its obligations to pay
the cost of the clean-up, and such costs exceed the amount of
the bond posted by Revco, the Company may be required to make
payment therefor.  

                   In July 1993, the Company received
notification that the NJDEPE has determined that all areas
of environmental concern arising from and after September 1991
have been satisfactorily addressed and require no further action
on behalf of the Company.  NJDEPE issued a "No Further Action"
letter in September 1993.  This letter, however, related only to
the period since September 1991 and specifically does not apply
to the matters being addressed by the ACOs with Revco and the
Company for periods prior to September 1991.

     Governmental Regulation

                   All pharmaceutical manufacturers are subject
to extensive regulation by the Federal government, principally
by the FDA, and, to a lesser extent, by state governments.  The
Federal Food, Drug and Cosmetic Act, the Controlled Substance
Act and other federal statutes and regulations govern or
influence the testing, manufacture, safety, labeling, storage,
recordkeeping, approval, pricing, advertising and promotion
of the Company's drug products. Noncompliance with applicable
requirements can result in fines, recall and seizure of
products, total or partial suspension of production, and refusal
of the government to enter into supply contracts or to approve
new drug applications.  The Company believes that it is
currently in compliance with FDA regulations.  However, in
anticipation of more stringent and extensive requirements by
FDA, the Company has undertaken a major renovation and upgrade
of its manufacturing plant.  The Company believes that these
improvements, scheduled for completion in December 1995 at a
cost of approximately $3,000,000, will assure the Company's
satisfaction of both present and future FDA regulations and
guidelines as well as facilitate the Company's ability to
produce state-of-the-art products for its customers.

                   Generic equivalents of many OTC drugs
generally do not require FDA approval prior to sale
if a published monograph exists with respect to the particular
segment of applicable OTC drugs. The FDA has not made a final
determination regarding the new drug status of products under
OTC Drug Review and the Company will be required to conform to
the final regulations once they become effective.  If the final
regulations require the Company to expend substantial sums to
maintain FDA compliance, the Company could be materially,
adversely affected.  In the past, the Company's Generic OTC
Products (with the exception of ibuprofen) have not required
approval of new drug applications ("NDA's") or abbreviated new
drug applications ("ANDA's") by the FDA.  Rather, the FDA
requires that such products be manufactured based
upon "current good manufacturing practices," and in compliance
with a published monograph.  Generic OTC Products which were
previously categorized as prescription drugs, typically require
ANDA's by the FDA, such as the Company's ibuprofen product, or,
at times, may require NDA's.  The FDA has approved ANDA's in
200 mg., 300 mg., 400 mg., 600 mg.  and 800 mg. dosage strengths
for the Company's ibuprofen product (although, at present, the
Company sells its ibuprofen products in the 200 mg. strength
only).  The Company has also obtained FDA approval of certain
different colors and shapes for its 200 mg. ibuprofen product. 
An ANDA is similar to an NDA, except that, unlike an NDA (which
requires thorough preclinical and clinical studies to prove a
drug's safety and efficacy in addition to the bioavailability
and/or bioequivalence studies), complete clinical studies of
safety and efficacy are not required for approval of an ANDA. 
The FDA may, however, require bioavailability and/or
bioequivalence studies with respect to the ANDA's utilized by
the Company.  The term "bioavailability" indicates the rate of
absorption and levels of concentration of a drug in
the blood stream needed to produce a therapeutic effect. 
"Bioequivalence" compares one drug product with
another and, when established, indicates that the rate and
extent of absorption and the levels of concentration
of a generic drug in the body are substantially equivalent to
those of a previously approved drug.

                   Until recently, drugs which were similar or
identical to a drug first marketed before 1962 and which were reviewed for
efficacy under the FDA's Drug Efficacy Study Implementation program
generally could be approved by submitting an ANDA.  Under the Drug Price
Competition and Patent Term Restoration Act of 1984 (commonly known as the
"Waxman-Hatch" Act), an ANDA may be submitted for a drug on the
basis that it is the equivalent of an approved drug, regardless
of when such other drug was approved.

                   The Waxman-Hatch Act created new statutory
protections for approved brand name drugs.  Under the Waxman-Hatch Act, an
ANDA for a generic drug may not be made effective until all relevant
product and use patents for the equivalent, brand name drug have
expired or have been determined to be invalid.  Prior to enactment of the
Waxman-Hatch Act, the FDA gave no consideration to the patent status of
a previously approved drug.  Additionally, the Waxman-Hatch Act
extends for up to five years the term of a product or use patent covering a
drug to compensate the patent holder for the reduction of the effective
market life of a patent due to federal regulatory review.  With respect
to certain drugs not covered by patents, the Waxman-Hatch Act sets specified
time periods of two to ten years during which ANDA's for generic drugs
cannot become effective or, under certain circumstances, be filed if the
equivalent brand name drug was approved after December 31, 1981.

                   Federal and/or state legislation and regulations
concerning various aspects of the health care industry are under almost
constant review and the Company is unable to predict, at this time, the
likelihood of passage of additional legislation, nor can it predict the
extent to which it may be affected by legislative and regulatory
developments concerning its products and the health care field generally.

     Patents and Trademarks

                   In October 1976, the United States Patent
Office granted Letters Patent for the Soluble Aspirin (in powder form),
which the Company obtained from the inventor in 1983.  In 1987, the United
States Patent Office granted Letters Patent to the Company for Soluble
Aspirin in tablet form.  The United States patent for Soluble Aspirin in
powder form expired on October 12, 1993 and the United States patent for
Soluble Aspirin in tablet form expires in the year 2002.  In addition, the
Company owns several Soluble Aspirin patents in Canada and certain other
foreign countries. 
                   
                   There can be no assurance that any patents
which have been or may be granted will enable the Company to prevent
infringement or that competitors will not develop functionally similar
systems and devices outside the protection that may be afforded by these
patents.  In addition, the technologies involved in the Company's products
are dynamic and evolving, with substantial emphasis being placed on research
and development. Accordingly, future developments in these technologies
could render the Company's products obsolete.

                   AllerfedR, Leg EaseR and Health+CrossR are federally
registered trademarks owned by the Company.  To the extent that the
Company's packaging and labeling of its Generic OTC Products may be
considered similar to the brand name products to which they are
comparable, and to the extent that a court may determine that such
similarity may constitute confusion over the source of the product, the
Company may be subject to legal actions under state and Federal statutes and
case law to enjoin the use of the packaging and for damages.

     Insurance

                   The Company may be subject to product liability claims by
persons damaged by the use of its products.  The Company maintains product
liability insurance for its Generic OTC Products covering up to
$10,000,000 in liability.  Although there have been no material
product liability claims made against the Company to date, there can be no
assurance that such coverage will adequately cover any claims which may
be made or that such insurance will not significantly increase
in cost or become unavailable in the future.  The inability of the Company
to maintain necessary product liability insurance would significantly
restrict its ability to sell any products and could result in a cessation of
its business.

     Competition

                   Competition in the pharmaceutical industry is
intense. The Company competes not only with numerous manufacturers of
generic OTC products, but also with brand name drug manufacturers, most of
which are well known to the public.  In addition, the Company's products
compete with a wide range of products, including well-known name brand
products, almost all of which are manufactured or distributed by major
pharmaceutical companies. Many of the Company's competitors, including all
of the manufacturers and distributors of brand name drugs, have
greater financial and other resources than the Company, and are
therefore able to expend more effort than the Company in areas
such as product development and marketing.  The crucial competitive factors
are product quality, reliable delivery, customer service, merchandising
support and price.  Although the Company believes that its present equipment
and facilities render its operations competitive as to price and quality,
many competitors may have far greater management expertise and physical
operations (in addition to financial resources) than those of the Company,
which may enable them to perform high quality services at lower prices than
the services performed by the Company.  Additionally, some of the
Company's customers may acquire the same equipment and technology used by
the Company and perform for themselves the services which the Company now
performs for them.
                   
     Employees

                   As of September 1, 1995, the Company employed 335
full-time employees.  Of such, 229 of its employees are engaged in
manufacturing activities and are covered by a collective bargaining
agreement between the Company and Local 522 Affiliated with the
International Brotherhood of Teamsters of New Jersey ("Local 522"), which
expires on October 24, 1995.  Additionally, five of the Company's employees
are represented by Local 68 of the International Union of Operating
Engineers, affiliated with the AFL-CIO.  As of September 1, 1995, the
Company had 16 persons employed in sales, 34 administrative and
operational employees, 48 laboratory technicians and scientists,
and three executive management personnel.  The Company believes that its
relations with its employees are satisfactory.

Item 2.     Properties

                   The Company leases approximately 214,000
square feet of office, manufacturing and warehousing space in
Edison, New Jersey, under a lease which expires in 2004.  The
Company has two five-year renewal options.  Under the terms of
the lease, the Company paid $107,000 per month base rent until
February 1992 and $120,000 per month until August 1994.  The
monthly rental increased in September 1994 to $130,000 per month
and will increase on each 30th month thereafter by a cost of
living increase.  The rental during each of the renewal options,
if any, will be the higher of the "fair rental value" (as that
term is defined in the lease) of the premises at the
commencement of each renewal option or the rent in effect at the
end of the lease.  In addition, the Company is obligated to pay
all utilities, real estate taxes, assessments, repairs,
improvements, maintenance costs and expenses in connection with
the premises, comply with certain ISRA obligations and maintain
certain minimum insurance protection.

                   In March 1995, the Company entered into a
ten-year lease for a 91,200 square feet building located
adjacent to its present manufacturing facility.  The Company has
two five-year renewal options. Rent payments are $26,600 per
month for the first five years and $28,500 per month for the
balance of the initial ten-year term.  In addition, the Company
is obligated to pay all utilities, real estate taxes,
assessments, repairs, improvements, maintenance costs and
expenses in connection with the premises, comply with certain
ISRA obligations and maintain certain minimum insurance
protection.

                   The Company believes that both of these
facilities provide the potential for increased expansion
of manufacturing capacity, if necessary.

Item 3.     Legal Proceedings

                   In or about October 1991, an action was
instituted in the Superior Court of New Jersey, County
of Middlesex, against the Company by an individual, Marvin
Rosenblum, seeking monies claimed to be due under an alleged
employment agreement.  The Company believes that the amount
sought, $3,500,000, has been frivolously asserted to harass the
Company and that the allegations are completely baseless.  The
Company has interposed counterclaims against plaintiff for fraud
and related claims and seeks damages in the amount of
$5,000,000.  As a result of plaintiff's poor physical condition,
in April 1994, he moved to transfer the matter to the "inactive"
trial list which motion has been granted.  Accordingly, no
further action will be taken by either party with respect to the
matter unless and until plaintiff seeks to restore the matter to
the active trial calendar.

                   In or about November 1992, an action was
instituted against the Company in the Supreme Court of New York,
County of New York, by Univest Technologies, alleging that the
Company breached its agreement by refusing to furnish Soluble
Aspirin to such entity.  Plaintiff seeks "consequential damages"
of $1,500,000.  The Company denies that any such agreement
existed and vigorously denies that any monies are
owed to plaintiff.  The Company moved to dismiss the complaint,
which motion was granted with leave to replead.  Plaintiff
served an amended complaint thereafter and the Company again
moved to dismiss the complaint.  The Company is awaiting a
decision from the court with respect to the Company's second
motion.  If the complaint is not dismissed, the Company intends
to assert counterclaims against plaintiff for amounts
in excess of the amount sought, on the basis of, among other
things, plaintiff's fraud and misrepresentation. 

                   In or about July 1994, Puritan Quartz, Inc.
("Puritan") brought suit against the Company in the
U.S. District Court for the Southern District of New York,
alleging breach of (i) the Company's purported contractual
obligations to supply Puritan with acetaminophen and ibuprofen
for resale to an unrelated party and (ii) related
confidentiality obligations.  The complaint seeks damages in the
aggregate amount of $3,600,000 plus $300,000 for each additional
month of continuing breach.  The Company denies any liability to
Puritan.  The Company believes that the clear meaning of the
language of the agreement between the parties was that
the agreement had a one-year term ending on October 26, 1993,
prior to the events of the alleged breach, and that such
agreement was never extended.  Accordingly, in the Company's
view, it had no obligation whatsoever to Puritan at the time of
the alleged breach.  The Company further believes that Puritan's
claims as to the aggregate amount of its alleged lost profits
are overstated.  The Company has answered the complaint and
served preliminary discovery demands upon Puritan.

Item 4.    Submission of Matters to a Vote of Security Holders

                   None.



PART II

Item 5.    Market for the Registrant's Common Stock and Related
           Security Holder Matters

                   The Company's Common Stock is registered
under Section 12(g) of the Securities Exchange
Act of 1934 and is traded on the over-the-counter market (Pink
Sheets symbol: PHFR). Trading to date has been limited and there
can be no assurance that an active trading market will ever
develop for the Common Stock.  As of August 31, 1995, there were
1,610 holders of record of the Company's Common Stock. The
following table sets forth the range of high and low closing bid
quotations for the Common Stock as reported by National
Quotation Bureau.  These quotations represent prices between
dealers, without adjustments for retail mark-ups, mark-downs or
other fees or commissions, and may not represent actual
transactions.
<TABLE>
<CAPTION>
                                                         High Bid                Low Bid
  <S>                                                    <C>                     <C>
  Fiscal Year Ended June 30, 1994
    First Quarter. . . . . . . . . . . . . . .           $ 1-3/8                $  1/4
    Second Quarter . . . . . . . . . . . . . .             1-3/4                   7/8
    Third Quarter. . . . . . . . . . . . . . .            1-9/16                   3/4
    Fourth Quarter . . . . . . . . . . . . . .            1-3/16                   1/2

  Fiscal Year Ended June 30, 1995
    First Quarter. . . . . . . . . . . . . . .           $ 1-1/8                 $  1/2
    Second Quarter . . . . . . . . . . . . . .            1-3/32                  15/32
    Third Quarter. . . . . . . . . . . . . . .            1-1/32                    3/8
    Fourth Quarter . . . . . . . . . . . . . .             13/16                    1/4
</TABLE>

_____________

                  The high and low bid prices of the Common
Stock on September 1, 1995, as reported by the National
Quotation Bureau, were $5/8 and $1/8, respectively.  On such
date, there were approximately 5,400 beneficial holders of the
Common Stock.

                                DIVIDEND POLICY

                  The Company has never paid any dividends on
its Common Stock.  The Company anticipates that, for the
foreseeable future, earnings, if any, will be retained for use
in the business or for other corporate purposes, and it is not
anticipated that cash dividends will be paid.  Further, the
Company's agreement with its institutional lender prohibits the
payment of dividends without the lender's consent.

Item 6.     Selected Financial Data

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF OPERATIONS DATA
(in thousands, except per share amounts)

                                                                               Years Ended June 30,         
                                                     1995          1994          1993          1992           1991

         <S>                                      <C>           <C>           <C>            <C>           <C>
         Net sales                                $59,107       $55,330       $44,848        $30,383       $22,834
         Profit (loss) from 
           continuing operations                    2,046         2,211         1,706        (2,314)       (5,669)
         Net profit (loss)                          2,046         2,211         1,706        (2,314)       (5,760)
         Profit (loss) from 
           continuing operations 
           per share of Common
           Stock                                    $.07         $.08            $.09         ($.45)       ($3.25)
         Net profit (loss) per share
           of Common Stock:
             Primary                                $.07         $.08            $.09         ($.45)       ($3.30)
             Fully diluted                          $.06         $.07            $.06
         Weighted average common
           and common equivalent
           shares outstanding1 :
             Primary                               30,023        29,361        19,826          5,212         1,744
             Fully diluted                         32,520        32,350        26,522
         
         


CONSOLIDATED BALANCE SHEET DATA
(in thousands, except per share amounts)

                                                                                        June 30,                  
                                                     1995          1994          1993          1992           1991


         Current assets                           $24,759       $21,076       $15,071       $  9,110      $  8,529  
         Current liabilities                       12,587        10,811         7,223          7,138        11,008  
         Working capital (deficit)                 12,172        10,265         7,848          1,972       (2,479) 
         Total assets                              40,456        33,745        24,983         18,412        19,616  
         Long-term debt and 
           long-term capital 
           lease obligations                       26,938        24,210        21,875         18,827        14,314  
         Stockholders' equity/(deficit)               454       (1,805)       (4,696)        (8,186)       (6,391)  
         Net/(negative) tangible
           book value per share                      $.02        ($.06)        ($.19)         ($.87)       ($2.83)  
         
         
</TABLE>
         
         
1   See Note 2 of Notes to Consolidated Financial Statements as
to the calculation of weighted average common and common
equivalent shares outstanding.

Item 7.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations

    Financial Condition at June 30, 1995
    
                   At June 30, 1995, the Company had working
capital of $12,172,000 compared to $10,265,000 at June 30, 1994.

The increase of $1,907,000 is primarily due to the net income of
$2,046,000 for the fiscal year ended June 30, 1995.  The
increase includes increases in inventory of $3,656,000 and
accounts receivable of $599,000, offset by an increase in
accounts payable of $1,751,000 and a decrease in cash of  
$557,000.  The increases in inventory of $3,656,000 and accounts
payable of $1,751,000 are results of an increase in the
Company's store brand sales, which require a larger inventory
than the bulk manufacturing or contract manufacturing business. 
The increase in accounts receivable of $599,000 is a result of
increased sales.
    
                   Capital expenditures were $3,459,000 for the
fiscal year ended June 30, 1995.  The capital expenditures have
increased the Company's operating capacity and increased
efficiencies (lower unit costs).  The Company expects to
complete a major plant renovation during the first six months of
the fiscal year ending June 30, 1996.  The cost of this upgrade
is approximately $3,000,000 which will be financed primarily
through long-term capital leases with ICC.  The Company believes
that other significant capital expenditures, if any, will be
financed through capital leases with ICC or other parties,
although there can be no assurances thereof.
    
                   Long-term debt and capital leases increased
by $2,728,000.  The Company increased borrowing with its
institutional lender by $3,716,000 to partially finance the
increase in inventories and accounts receivable.  During the
fiscal year ended June 30, 1995, the Company entered into
capital lease obligations with ICC for a total value of
$1,449,000.  Payments of long-term debt and capital leases
totaled $2,115,000.
    
                   Stockholders' equity has increased by
$2,259,000 during fiscal 1995 from a capital deficit of 
$1,805,000 to positive equity of $454,000.  The increase was
primarily due to the net income generated for the fiscal year
ended June 30, 1995.
    
                   The Company has a $15,000,000 revolving line
of credit and equipment loan facility with an institutional
lender with interest at 1-3/4% above the prime lending rate. 
The loan agreement expires February 2, 1999.  The Company has
$1,711,000 available under this agreement, subject to the
lending formulas contained in the agreement.  The Company has
completed negotiations on a $3,000,000 capital equipment line of
credit with this institutional lender.
    
                   The Company believes that its working capital
needs will be satisfied by funds generated from operations at
least through June 30, 1996.  Significant capital expenditures,
however, will require additional financing through capital
leases or other sources.  While the Company has, in the past,
had no difficulty obtaining capital leases, there can be no
assurance that the Company will obtain the additional financing
necessary for other significant capital expenditures.
    
    Results of Operations for Fiscal 1995
    Compared with Fiscal 1994     

                   Revenues for the fiscal year ended June 30,
1995 were $59,107,000 compared to $55,330,000 in the prior
fiscal year.  This increase of $3,777,000 or 7% resulted mainly
from increased sales of existing products to current customers
and new customers and, to a lesser extent, to sales of new
products (including cough and cold medications and allergy
products).  Two customers, Revco and Walgreen, accounted for
approximately 39% of the Company's sales for the fiscal year
ended June 30, 1995.  Sales to these two customers were
$22,909,000 (39%) in the fiscal year ended June 30, 1995
compared to $17,440,000 (32%) in the prior fiscal year.  The
increase in sales for these two customers as well as increases
to other private label (store brand) customers was offset
somewhat by a decrease in sales in the Company's bulk
manufacturing and contract manufacturing business.
    
                   Cost of goods sold was $46,274,000 or 78% of
sales for the fiscal year ended June 30, 1995 compared to
$42,957,000 or 78% of sales in the prior fiscal year.  The
Company continues to achieve manufacturing cost efficiencies
through cost containment.  The decreases in the bulk and
contract manufacturing business, which traditionally has higher
margins, was partially offset by cost efficiencies resulting
primarily from higher sales in the store brand business, which
has lower margins than the other segments of the business.  If
this trend continues, it will have a negative effect on future
profits.
    
                   Selling, general and administrative costs
were $6,369,000 for the fiscal year ended June 30, 1995 compared
to $5,495,000 in the prior fiscal year.  The increase of
$874,000 is mainly due to increased marketing costs as a result
of on-going efforts to expand the customer and product base for
future sales growth.  In addition, administrative costs have
increased (salaries, legal fees, etc.) to support the increased
sales volume.
    
                   Research and development costs were
$1,488,000 in the fiscal year ended June 30, 1995 compared to
$574,000 in the prior fiscal year.  The increase of $914,000 is
due to the Company's continued commitment to research and
development to provide for new products to fund the Company's
future growth.  The Company expects to continue research and
development expenditures at a higher level than 1994 to develop
new products.
    
                   Interest expense totaled $3,512,000 for the
fiscal year ended June 30, 1995 compared to $3,298,000 in the
prior fiscal year.  The increase of $214,000 results from
increased borrowing on the Company's revolving line of credit to
finance growth in accounts receivable and inventory.
    
                   Net income was $2,046,000 for the fiscal year
ended June 30, 1995 compared to $2,211,000 in the prior fiscal
year.  The fiscal year ended June 30, 1995 includes a reduction
in the deferred tax asset valuation allowance of $1,000,000
compared to $197,000 in the prior year.  This is a result of a
change in estimate for deferred income taxes due to continued
operating profit.
    
    
    Results of Operations for Fiscal 1994 Compared with Fiscal
1993
    
                   Revenues for the year ended June 30, 1994
were $55,330,000 compared to $44,848,000 in the prior fiscal
year.  This increase of $10,482,000 or 23% resulted mainly from
increased sales of existing products to current customers and
new customers and, to a lesser extent, to sales of new products
(including cough and cold medications and allergy products). 
The Company also manufactures products for other pharmaceutical
companies, although sales of such products do not presently
represent a material portion of the Company's sales.  Three
customers accounted for approximately one half of the Company's
sales for the year ended June 30, 1994.  These three customers
are Revco, Walgreen and ICC.  Sales to these three customers
were $26,707,000 (48%) of total sales in the year ended June 30,
1994 compared to $25,993,000 (58%) in the prior fiscal year.
    
                   Cost of sales as a percentage of sales was
78% for the year ended June 30, 1994 compared to 81% in the
prior fiscal year.  The 3% improvement is the result of
increased sales, manufacturing cost efficiencies (lower unit
manufacturing costs) and continued overall cost reductions and
containment.
    
                   Selling, general and administrative expenses
were $5,495,000 for the year ended June 30, 1994 compared to
$4,333,000 in the prior fiscal year.  The increase of $1,162,000
is mainly due to increased marketing costs as a result of
increased sales volume.  The increases are mainly the results of
increases in commissions and promotional expenses to expand the
Company's customer and product base. Research and development
costs were $574,000 in the fiscal year ended June 30, 1994
compared to $482,000 in the prior fiscal year.  The increase is
a result of the Company's continuing commitment to research and
development to expand its product base.
    
                   Interest and other expenses totaled
$3,213,000 for the year ended June 30, 1994 compared to
$2,174,000 in the prior fiscal year.  The increase is mainly due
to the increased borrowing on the Company's working capital line
of credit in order to finance inventory and receivables growth
and payments on capital leases for new equipment added to the
Company's manufacturing facility.
    
                   Net income for the year ended June 30, 1994
was $2,211,000 compared to $1,706,000 in the prior fiscal year. 
The current fiscal period includes a tax provision of $880,000. 
No such provision was recorded in the prior fiscal year due to
the availability of losses from the fiscal year ended June 30,
1991 to offset the tax provision.  In the fiscal year ended June
30, 1994, a change in the estimate of deferred income taxes was
reflected due to the continued increase in operating profits.
    
    
    Effects of Inflation
    
                   The Company does not believe that inflation
had a material effect on its operations for the fiscal years
ended June 30, 1995, 1994 or 1993, respectively.
    
Item 8.   Financial Statements and Supplementary Data
    
                  INDEX TO FINANCIAL STATEMENTS

                               AND

                  FINANCIAL STATEMENT SCHEDULE




                                                       Page
Financial Statements for the Three Years Ended
June 30, 1995


Report of Independent Certified Public Accountants     F-1


Consolidated Balance Sheets - June 30, 1995 and 1994   F-2


Consolidated Income Statements for the Years
  Ended June 30, 1995, 1994 and 1993                   F-3


Consolidated Statements of Changes in Stockholders'
Equity (Deficiency) for the Years Ended June 30,
1995, 1994 and 1993                                    F-4


Consolidated Statements of Cash Flows for the Years
  Ended June 30, 1995, 1994 and 1993                   F-5


Notes to Consolidated Financial Statements             F-7


Financial Statement Schedule

Report of Independent Certified Public Accountants on
  Financial Statement Schedule                         S-1

Schedule II - Valuation and Qualifying Accounts        S-2

<PAGE>
       REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



             To the Stockholders and Board of Directors of
  Pharmaceutical Formulations, Inc.



  We have audited the accompanying consolidated balance sheets
of Pharmaceutical Formulations, Inc. and subsidiaries as of June
30, 1995 and 1994, and the related consolidated statements of
income, changes in stockholders' equity (deficiency) and cash
flows for each of the three years in the period ended June 30,
1995.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

  In our opinion, the consolidated financial statements referred
to above present fairly in all material respects, the
consolidated financial position of Pharmaceutical Formulations,
Inc. and subsidiaries as of June 30, 1995 and 1994 and the
results of their operations and their cash flows for each of the
three years in the period ended June 30, 1995 in conformity with
generally accepted accounting principles.


                                         /s/ BDO Seidman, LLP
                                             BDO Seidman, LLP

Woodbridge, New Jersey

August 30, 1995
<PAGE>
       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                           -------  June 30,  -------
                                       ASSETS                               1995                1994
<S>                                                                        <C>                 <C>
CURRENT ASSETS:
       Cash and cash equivalents                                           $  655,000          $1,212,000
       Accounts receivable - net of allowance
          for doubtful accounts of $333,000 and
          $188,000                                                          8,093,000           7,494,000
       Inventories                                                         14,915,000          11,259,000
       Prepaid expenses and other current assets                              696,000             711,000
       Deferred tax asset                                                     400,000             400,000
            Total current assets                                           24,759,000          21,076,000

PROPERTY, PLANT AND EQUIPMENT - NET                                        14,346,000          12,282,000

OTHER ASSETS:
       Deferred financing costs                                               130,000             155,000
       Deferred tax asset                                                   1,000,000                   -
       Other assets                                                           221,000             232,000
                                                                          $40,456,000         $33,745,000

                      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

CURRENT LIABILITIES:
       Current portion of long-term debt                               $      642,000      $      507,000
       Current portion of capital lease
          obligations                                                       1,529,000           1,441,000
       Accounts payable                                                     9,829,000           8,078,000
       Accrued expenses                                                       549,000             705,000
       Income taxes payable                                                    38,000              80,000
            Total current liabilities                                      12,587,000          10,811,000

LONG-TERM DEBT, LESS CURRENT MATURITIES                                    18,207,000          15,276,000
LONG-TERM CAPITAL LEASE OBLIGATIONS, LESS CURRENT
   MATURITIES                                                               8,731,000           8,934,000
DEFERRED GAIN ON SALE/LEASEBACK                                               477,000             529,000
COMMITMENTS AND CONTINGENCIES                                                  -            -

STOCKHOLDERS' EQUITY (DEFICIENCY):
       Common stock - par value $.08 per share:
          Authorized - 40,000,000 shares
          Issued and outstanding - 29,311,816
            and 28,870,395 shares                                           2,347,000           2,311,000
       Capital in excess of par value                                      37,200,000          37,023,000
       Accumulated deficit                                             (  39,093,000)      (  41,139,000)
            Total stockholders' equity (deficiency)                           454,000      (   1,805,000)
                                                                       $   40,456,000       $  33,745,000




</TABLE>


  See accompanying notes to consolidated financial statements.
<PAGE>
       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
                 CONSOLIDATED INCOME STATEMENTS
<TABLE>
<CAPTION>
                                                        ----- Years Ended June 30, -----
                                                         1995            1994           1993     
<S>                                               <C>                  <C>              <C>
NET SALES                                         $    59,107,000      $55,330,000      $44,848,000

COST AND EXPENSES:
       Cost of goods sold                              46,274,000       42,957,000       36,356,000
       Selling, general 
          and administrative                            6,369,000        5,495,000        4,333,000
       Research and development                         1,488,000          574,000          482,000
                                                       54,131,000       49,026,000       41,171,000

          Income from operations                        4,976,000        6,304,000        3,677,000

OTHER EXPENSES (INCOME):
       Interest expense                                 3,512,000        3,298,000        2,033,000
       Other, net                                 (       65,000)    (     85,000)          141,000

                                                        3,447,000        3,213,000        2,174,000

          Income before income
           taxes (benefit)                              1,529,000        3,091,000        1,503,000

Income taxes (benefit)                            (      517,000)          880,000    (    203,000)

       Net income                                 $     2,046,000    $   2,211,000    $   1,706,000

NET INCOME PER SHARE:

       Primary                                               $.07            $.08             $.09

       Fully diluted                                         $.06            $.07             $.06
       
WEIGHTED AVERAGE NUMBER OF
       COMMON AND COMMON EQUIVALENT
       SHARES OUTSTANDING: 

       Primary                                         30,023,000       29,361,000       19,826,000

       Fully diluted                                   32,520,000       32,350,000       26,522,000








</TABLE>




See accompanying notes to consolidated financial statements.
<PAGE>

       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
            YEARS ENDED JUNE 30, 1995, 1994 AND 1993
<TABLE>
<CAPTION>                          

                                                Common Stock               Capital in
                                             Shares        Amount at       Excess of         Accumulated
                                             Issued        Par Value        Par Value          Deficit
<S>                                          <C>             <C>            <C>                <C>
BALANCES, JUNE 30, 1992                        9,711,493     $ 778,000        $36,092,000      ($45,056,000)

   Shares issued to lender                     1,500,000       120,000       (   120,000)                  -
   Shares issued in connection
     with exercise of stock
     options by ICC Industries                13,619,954     1,090,000            527,000                  -
   Shares issued in connection
     with ICC agreement to key
     Company employees                           180,876        15,000             50,000                  -
   Shares issued in connection
     with conversion of 8.25%
     Debentures                                   29,033         2,000             38,000                  -
   Shares issued in connection
     with Unit Purchase Options                  151,305        12,000             50,000                  -
   Net income                                          -             -                  -       1,706,000

BALANCES, JUNE 30, 1993                       25,192,661      2,017,000        36,637,000       (43,350,000)
   Shares issued in connection
     with exercise of stock
     options and preemptive 
     rights by ICC Industries                  3,246,789        260,000           264,000                  -
   Shares issued in connection
     with ICC agreement to key
     Company employees                            31,965          2,000            29,000                  -
   Shares issued in connection
     with Unit Purchase Options                  296,835         24,000            98,000                  -
   Shares issued in connection 
     with conversion of 8.25%
     Debentures                                    2,166              -             3,000                  -
   Shares issued to lender                       100,000          8,000        (   8,000)                  -
   Other                                        (    21)              -                 -                   
   Net income                                          -              -                 -          2,211,000

BALANCES, JUNE 30, 1994                       28,870,395      2,311,000        37,023,000    (   41,139,000)

   Shares issued in connection
     with exercise by ICC of
     preemptive rights                           274,468         22,000            45,000                  -
   Shares issued to outside
     directors                                    45,000          4,000            17,000                  -
   Shares issued in connection
     with conversion of 8.25%
     Debentures                                  121,727         10,000           115,000                  -
   Other                                             226              -                 -
   Net income                                          -              -                 -          2,046,000

BALANCES, JUNE 30, 1995                       29,311,816     $2,347,000    $   37,200,000     ( $39,093,000)

</TABLE>





See accompanying notes to consolidated financial statements.
<PAGE>
       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                       ----- Years Ended June 30, -----
                                                         1995             1994             1993      
<C>                                                  <C>                 <C>                 <C>
CASH FLOWS FROM
   OPERATING ACTIVITIES:
     Net income                                      $   2,046,000       $ 2,211,000         $1,706,000
     Adjustments to reconcile net
         income to net cash provided
         by (used in) operating activities:
     Depreciation and amortization                       1,395,000         1,150,000            962,000
     Amortization of bond discount
         and deferred financing costs                       71,000           295,000            187,000
     Amortization of deferred
         gain on sale of building                     (    52,000)     (     52,000)        (   52,000)
     Shares issued to key management                             -            31,000             65,000
     Shares issued to outside
         directors                                          21,000                 -                  -
     Deferred income tax benefit                      ( 1,000,000)     (    197,000)        (  203,000)
     Changes in current assets and 
         liabilities:
       Increase in accounts receivable                (   599,000)     (  2,737,000)        (1,051,000)
       Increase in inventories                        ( 3,656,000)     (  2,260,000)        (4,427,000)
       Increase (decrease) in other
         current assets                                     15,000     (     74,000)        (  135,000)
       Increase in accounts payable,
         accrued expenses and 
         income taxes payable                            1,553,000         3,524,000            999,000
            Total adjustments                         ( 2,252,000)     (    320,000)       ( 3,655,000)
     Net cash provided by (used in)
         operating activities                        (   206,000)          1,891,000       ( 1,949,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property, plant and
     equipment, net                                   ( 2,010,000)     (    979,000)        (  541,000)
   (Increase) decrease in other assets                      11,000     (    231,000)            456,000
     Net cash used in
        investing activities                          ( 1,999,000)     (  1,210,000)        (   85,000)


</TABLE>


  See accompanying notes to consolidated financial statements.
<PAGE>
       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 (Concluded)    

<TABLE>
<CAPTION>                

                                                            ----- Years Ended June 30, -----
                                                        1995              1994               1993      
<S>                                                  <C>                 <C>                 <C>
CASH FLOWS FROM FINANCING ACTIVITIES:                                              
   Borrowings under the line of credit               $    3,716,000      $1,745,000          $3,339,000
   Proceeds from issuance of
     long-term debt                                               -         183,000              93,000
   Principal repayments of long -
     term debt                                         (   551,000)    (   602,000)        (   582,000)
   Principal repayments of 
     capital leases                                    ( 1,564,000)    ( 1,121,000)        (   588,000)
   Increase in deferred financing costs                (    20,000)    (    35,000)        (    70,000)
   Issuance of common stock, less
     offering and registration
     costs                                                   67,000         122,000              62,000
     Net cash provided by financing
         activities                                       1,648,000         292,000           2,254,000
     Net increase (decrease) in cash
         and cash equivalents                          (   557,000)         973,000             220,000

Cash and cash equivalents,
   beginning of year                                      1,212,000         239,000              19,000

Cash and cash equivalents,
   end of year                                       $      655,000      $1,212,000         $   239,000


</TABLE>










See accompanying notes to consolidated financial statements.
<PAGE>
       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF THE BUSINESS AND RELATED PARTIES

Pharmaceutical Formulations, Inc. (the "Company"), a Delaware
corporation, operating substantially through its division,
Private Formulations("PFI"), is primarily engaged in the
manufacture and distribution of over-the-counter solid dosage
pharmaceutical products in tablet, caplet and capsule form,
which are sold under customers' private labels.  To a limited
extent, the Company also sells such products under its own brand
name label, Health+Cross.  The Company supplies bulk products to
secondary distributors and repackers as well as smaller
competitors who do not have sophisticated research and
development departments.  The Company also engages in contract
manufacturing of selected branded products for well known major
pharmaceutical companies.  The Company also is engaged in the
testing and research and development of new drug and health care
products.

In September 1991, the Company entered into an option agreement
with ICC Industries Inc., ("ICC") which, as amended at various
dates (the "Option Agreement"), provided for a series of three
options to acquire a total of 66.67% of the number of shares of
the Company's common stock outstanding after exercise of all
three options.  The initial option agreement entitled ICC to
purchase approximately 6,000,000 shares at an exercise price of
$.25 per share.  As a result of the issuance of additional
shares of the Company's common stock, the option agreement was
amended at various dates to entitle ICC to additional options to
purchase shares of the Company's common stock and to adjust the
exercise price.  As a result of the issuance of 3,813,093
shares in payment of interest on the Company's outstanding
debentures in January 1992, ICC was entitled to purchase
7,626,186 shares at the quoted market price of $.06 per share. 
As a result of the issuance of 1,500,000 shares to various
lenders in September 1992, ICC was entitled to purchase
3,000,000 shares at the market price of $.10 per share.  In
addition to the above, there were other adjustments as defined
in the amendments which entitled ICC to an additional 1,282,200
shares.  ICC has exercised all of its options pursuant to the
Option Agreement.  The number of shares issued to
ICC through June 30, 1994 was 17,908,386 at option prices
ranging from $.1036 to $.1553 per share. 

In the event of any future issuance of shares of common stock of
the Company pursuant to the exercise of existing options,
warrants, conversion rights and other rights as
they existed at September 24, 1992 ("Outstanding Rights");
issuance of common stock in settlement of the Company's
outstanding debts as of September 24, 1992; or issuance of
shares of stock to key management; ICC shall be entitled to
acquire additional shares to maintain the ownership percentage
it holds immediately before such shares of common stock are
issued (the "Limited Preemptive Rights.")

ICC's exercise price for the shares will be the lesser of $.25
($.50 in the case of certain key management shares) or the
exercise price or conversion price of the Outstanding Rights as
the case may be.

ICC exercised the following preemptive rights in 1995, 1994 and
1993 at a price of $.25 per share:
<TABLE>
<CAPTION>
                                                            1995             1994           1993

               <S>                                        <C>              <C>            <C>

               Shares under preemptive rights             274,468          999,048        58,066

</TABLE>

<PAGE>
       PHARMACEUTICAL FORMULATIONS, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF THE BUSINESS AND RELATED PARTIES - CONCLUDED

In addition, ICC exercised miscellaneous options in 1994 for
300,000 shares at $.25 per share and 20,000 shares at $.75 per
share.

ICC, a major international manufacturer and marketer of
chemical, plastic and pharmaceutical products, with calendar
year 1994 sales of approximately $880 million, has offices in
key business centers around the world and owns numerous
manufacturing plants.  From September 1991 through June 30,1994,
ICC had assisted PFI in the purchase of its requirements for
ibuprofen as well as other raw materials and a fee was charged
for the purchase of ibuprofen.  Beginning July 1, 1994, the
Company is no longer purchasing ibuprofen from ICC.  In
addition, ICC has in the past, and continues to provide
equipment financing to the Company.  ICC has also indicated its
intention to pursue joint venture arrangements or other forms of
business transactions between the Company and foreign
pharmaceutical companies seeking to market, distribute and sell
products in the United States.

In connection with the ICC Option Agreement, several key
employees were granted shares of the Company's common stock. 
The Company issued 233, 31,965 and 180,876 shares of common
stock to these employees in 1995, 1994 and 1993, respectively. 
On September 30, 1992, the key employees were issued
warrants to purchase 400,000 shares of the Company's common
stock at $.50 per share, exercisable for a period of six years
from the date of grant.

The following transactions with ICC, an unaffiliated company
prior to September 1991, are reflected in the consolidated
financial statements as of or for the years ended June 30, 1995,
1994 and 1993:
<TABLE>
<CAPTION>
                                                            ------- June 30, -------

                                                       1995              1994               1993
               <S>                               <C>                 <C>                  <C>
               Sales to ICC                      $        -          $   9,267,000        $   9,082,000
               Inventory purchases               $     1,219,000     $  14,300,000        $  13,277,000
               Services and finance fees         $       575,000     $     906,000        $     831,000
               Accounts payable to ICC           $       118,000     $   3,233,000        $     696,000
               Equipment lease obliga-
                tions due ICC (Note 5 (g))       $     3,497,000     $   3,251,000        $   1,544,000
</TABLE>  

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiaries.  All
references to the "Company" include its wholly-owned
subsidiaries.  All significant intercompany accounts and
transactions have been eliminated.

Cash Equivalents

Cash equivalents consists of short-term, highly liquid
investments which are readily convertible into cash at cost.

Inventories

Inventories are stated at the lower of cost or market with cost
determined on a first- in, first-out basis.

Property, Plant and Equipment

Property, plant and equipment are stated at cost.  Depreciation
and amortization is provided on the straight-line method over
the estimated useful lives of the assets (five to fifteen
years).

Deferred Financing Costs

Deferred financing costs represent direct issuance costs
incurred in connection with the Company's borrowings.  Such
costs are amortized over the life of the related debt (three to
fifteen years).

Revenue Recognition

Sales of products are generally recorded when products are
shipped to customers.

Earnings Per Share

Earnings per share are based on the weighted average number of
common and common equivalent shares outstanding during the year.

Common equivalent shares consist of the dilutive effect of
unissued shares under options, warrants and in the case of
fully-diluted earnings per share, convertible debentures,
computed using the treasury stock method (using the average
stock prices for primary basis and the higher of average or
period end stock prices for fully diluted basis).

At June 30, 1995, 1994 and 1993 the primary and fully diluted
common equivalent shares amounted to 2,110,000 and 5,320,000,
2,804,000 and 5,793,000, and 1,329,000 and 8,025,000,
respectively.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to
credit risk consist principally of trade receivables.  The
Company extends credit to a substantial number of its customers
and performs ongoing credit evaluations of those customers'
financial condition while, generally, requiring no
collateral.  Customers that have not been extended credit by the
Company are on a cash on delivery basis only.  At June 30, 1995,
approximately 42% of the accounts receivable balance is
represented by three customers.

Income Taxes

The Company accounts for income taxes in accordance with
Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes", which requires the recognition of deferred
tax liabilities and assets at currently enacted tax rates for
the expected future tax consequences of events that
have been included in the financial statements or tax returns.

Reclassification

Certain amounts appearing in the 1994 and 1993 financial
statements have been reclassified to conform to the 1995
presentation.  There was no effect on net income due to the
reclassification.


NOTE 3 - INVENTORIES

Inventories consist of the following:
<TABLE>
<CAPTION>
                                                    ------- June 30, -------
                                                      1995               1994     
           <S>                                    <C>                   <C>
           Raw materials                          $    5,321,000        $ 4,216,000
           Work in process                               375,000            364,000
           Finished goods                              9,219,000          6,679,000
                                                  $   14,915,000        $11,259,000
</TABLE>

NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consist of the following:
<TABLE>
<CAPTION>

                                                    ------- June 30, -------
                                                      1995               1994     
           <S>                                    <C>                   <C>       
           Leasehold improvements                 $      323,000        $    99,000
           Machinery and equipment                     9,526,000          8,367,000
           Construction in progress                    1,133,000            479,000
           Assets under capital lease -
            Land and building (Note 5 (f))             8,348,000          8,348,000
            Machinery and equipment
             (Note 5 (g))                              5,848,000          4,492,000
                                                      25,178,000         21,785,000

           Less accumulated depreciation
            and amortization                          10,832,000          9,503,000
                                                  $   14,346,000        $12,282,000
</TABLE>

The net book value of property, plant and equipment under
capital leases was $10,001,000 and $9,649,000 at June 30, 1995
and 1994, respectively.

NOTE 5 - LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

Long-term debt and capital lease obligations consist of the
following:
<TABLE>
<CAPTION>
                                     --------------------- June 30, --------------------
                                               1995                                     1994          
                                     Long-Term           Capital            Long-Term        Capital
                                       Debt               Leases              Debt            Leases
<S>                                <C>                   <C>                <C>               <C>
Revolving/Term Loans (a)           $   13,289,000                           $9,741,000                 
Convertible subordinated
  debentures, $1,000 face
  value (less unamortized
  discount of $2,016,000
  and $2,042,000 (b))                   3,198,000                            3,172,000
Convertible subordinated
  debentures, $325 face
  value (c)                               927,000                            1,100,000
New Jersey Economic
  Development Authority
  Loan (d)                                840,000                              900,000
Secured note (e)                          295,000                              475,000
Building sale/leaseback (f)                           $   6,763,000                          $7,124,000
Capital equipment lease
  obligations (g)                                         3,497,000                           3,251,000
Other                                     300,000                              395,000                 
                                       18,849,000        10,260,000         15,783,000       10,375,000
Less current portion                      642,000         1,529,000            507,000        1,441,000
                                      $18,207,000     $   8,731,000        $15,276,000       $8,934,000
</TABLE>

(a)In October 1994, PFI modified its line of credit and
equipment term loan with its lending institution.  The maximum
available funds under this modification are $15,000,000. 
Advances under the revolving loans are limited to the sum of
eligible accounts receivable and up to $6,000,000 of            

eligible inventory, as defined.  The term loan is payable in 48
monthly installments of $34,000 commencing February 5, 1995,
with the then outstanding balance due on February 4, 1999.  The
revolving loan is also due on that date.  The term loan and the
revolving loan are secured by substantially all of the assets of
PFI and bear interest, payable monthly, at the prime rate (9% at
June 30, 1995) plus 1/%.  In the event of default, the interest
rate will increase by 2%.

The loan agreement contains certain loan covenants which, among
other things, prohibit the Company from making dividend
payments, limit the Company's annual capital expenditures and
net loss, and require the Company to maintain minimum working
capital and net worth.  The Company complied with all covenants
in fiscal year ended June 30, 1995.

(b)   At June 30, 1995, the Company has 5,214 units outstanding
consisting of a $1,000 principal amount 8% convertible
subordinated debenture due June 15, 2002 (the "8% Debentures")
with interest payable semiannually.  The holders of the 8%
Debentures may convert them at any time into common stock of the
Company at a conversion price of $48 per share.  The 8%
Debentures are redeemable at the option of the Company under
certain circumstances at par plus an applicable premium, as
defined.

In 1993, 655 units of 8% Debentures were issued in connection
with the exercise of unit purchase options.  Upon exercise, a
bond discount of $562,000 was recorded on the transaction.

In 1994, 1,285 units of 8% Debentures, representing the final
number of options, were issued in connection with the exercise
of unit purchase options.  Upon exercise, a bond discount of
$1,102,000 was recorded on the transaction.

(c)     On June 30, 1995, the Company had 1,811 units 
outstanding consisting of $325 principal amount 8.25%
convertible debentures due June 15, 2002 (which includes
$589,000 face value and interest through maturity of $338,000). 
Interest is payable annually on June 30.  The holders of the
8.25% Debentures may convert them at any time into shares of
common stock at a conversion price of $.55 per share.  The
Company has no right to redeem the 8.25% Debentures.

In 1995, 1994 and 1993, 206, 5 and 67 units, respectively, of
8.25% Debentures were converted to common stock.  A total of
152,926 shares were issued to the debenture holders.

(d)    The loan, which is secured by certain equipment, bears
interest at 6-3/8% and is due as follows: $60,000 at June 1,
1996; $70,000 at June 1, 1997 and 1998; $80,000 at June 1, 1999,
2000 and 2001; and $400,000 at June 1, 2002.  A provision in the
loan agreement allows the lender to declare the loan immediately
due and payable if there has been an event of default in any of
the Company's other debt agreements.

(e)    The Company has a variable interest rate secured
convertible note which bears interest at prime plus 2-3/4%
payable quarterly.  The principal amount of the note may be
converted into shares of the Company's common stock at a
conversion price of $.50 per share, less adjustments.  The note
is subordinated to the loans described in Note 5 (a) and (d) and
is secured by all assets of PFI.  The note is payable
$15,000 per month with interest due quarterly.  The noteholders
have waived their rights to convert the note into shares of
common stock, except in the event of default.

(f)    In August 1989, PFI entered into a sale and leaseback of
its land and building in Edison, New Jersey.  The term of the
lease is 15 years plus two five-year renewal options.  Monthly
base rent is $107,000 for the first 30 months increased by the
change in the Consumer Price Index on the thirty-first month
after commencement and on each thirtieth month thereafter.  On
September 30, 1994, the monthly base rent increased
to $130,000.  The Company is obligated to pay all utilities,
real estate taxes, assessments and repair and maintenance costs
in connection with the premises.  The land and building has been
recorded as a capital lease, and the gain on the sale and
leaseback of approximately $750,000 has been deferred and is
being amortized over the term of the lease.  The lease has been
capitalized at the net present value of the future minimum
rental payments ($8,348,000), assuming a 13.25% interest rate
factor, and is being amortized over the term of the lease.

(g)    The Company leases various equipment from ICC under
capital lease agreements.  The terms of the leases vary from
three to five years with monthly rentals of approximately
$135,000.

The Company's debt and obligations under capital leases mature
in fiscal years ending June 30 as follows:
<TABLE>
<CAPTION>
                                             Capital Lease                 Long-Term
                                              Obligations                     Debt     

                      <S>                    <C>                         <C>
                      1996                   $     2,955,000             $      642,000
                      1997                         2,732,000                    587,000
                      1998                         2,193,000                    472,000
                      1999                         2,138,000                 12,163,000
                      2000                         1,735,000                     80,000
                      Thereafter                   6,336,000                  4,905,000

               Total payments                     18,089,000                $18,849,000

               Less amount
                representing interest              7,829,000
               Present value of net
                minimum lease payments           $10,260,000
</TABLE>


NOTE 6 - COMMITMENTS AND CONTINGENCIES

Commitments:

The Company has employment contracts with three employees. 
These contracts provide aggregate minimum annual compensation
for the years ending June 30 as follows: 1996 - $421,000; 1997 -
$336,000; 1998 - $125,000.

The Company expects to complete an upgrade to its present
manufacturing facility in the first six months of fiscal year
ending June 30, 1996 at a cost of approximately $3,000,000.  Of
this amount, approximately $2,000,000 is expected to be financed
through capital leases with ICC.

The Company entered into a long-term lease for a building
adjacent to the Company's present facility.  The lease term is
ten years with two five-year renewal options.  The lease is
classified as an operating lease.  The rent payments are
$319,200 per annum for the first five years and $342,000 per
annum for the balance of the initial term.

Contingencies:

In or about October 1991, an action was instituted in the
Superior Court of New Jersey, County of Middlesex, against the
Company by an individual seeking monies claimed to be due under
an alleged employment agreement.

The Company believes that the amount sought, $3,500,000, has
been frivolously asserted to harass the Company and that the
allegations are completely baseless.  The Company has interposed
counterclaims against plaintiff for fraud and related claims and
seeks damages in the amount of $5,000,000.  As a result of
plaintiff's poor physical condition, in April 1992, he moved to
transfer the matter to the "inactive" trial list which motion
has been granted.  Accordingly, no further action will be taken
by either party with respect to the matter unless and until
plaintiff seeks to restore the matter to the active trial
calendar.

In or about November 1992, an action was instituted against the
Company in the Supreme Court of New York, County of New York, by
Univest Technologies, alleging that the Company breached its
agreement by refusing to furnish Soluble Aspirin to such entity.

Plaintiff seeks "consequential damages" of $1,500,000.  The
Company denies that any such agreement existed and vigorously
denies that any monies are owed to plaintiff.  The Company moved
to dismiss the complaint, which motion was granted with leave to
replead.  Plaintiff served an amended complaint thereafter and
the Company again moved to dismiss the complaint.  The Company
is awaiting a decision from the court with respect to the
Company's second motion.

If the complaint is not dismissed, the Company intends to assert
counterclaims against plaintiff for amounts in excess of the
amount sought, on the basis of, among other things, plaintiff's
fraud and misrepresentation.

In or about July 1994, Puritan Quartz, Inc. ("Puritan") brought
suit against the Company, in the U.S. District Court for the
Southern District of New York, alleging breach of (i) the
Company's purported contractual obligations to supply Puritan
with acetaminophen and ibuprofen for resale to an
unaffiliated party; and (ii) related confidentiality
obligations.  The complaint seeks damages in the aggregate
amount of $3,600,000, plus $300,000 for each additional month of
continuing breach.  The Company denies that it has any liability
to Puritan.  The Company believes that the clear meaning
of the language of the agreement between the parties was that
the agreement had a one year term, ending October 26, 1993,
prior to the events of the alleged breach, and that such
agreement was never extended.  Accordingly, in the Company's
view, it had no obligation whatsoever to Puritan at the
time of the alleged breach.  The Company further believes that
Puritan's claims as to the aggregate amount of its alleged lost
profits are overstated.  The Company has answered the complaint
and served preliminary discovery demands upon Puritan.

Under the New Jersey Environmental Clean-Up Responsibility Act
("ECRA"), the purchase of the Company's manufacturing facilities
from Revco in 1987, the sale/leaseback of the premises in 1989
(see Note 5 (f)), and the exercise by ICC of options to purchase
a controlling interest in the Company's common stock required
the approval of the NJDEP (see Note 1).

Although Revco has agreed to be primarily liable for the cost of
clean-up efforts and has posted a $1,000,000 bond with the State
of New Jersey to secure clean-up obligations (reduced to
$306,000 in July 1993), the Company remains contingently  liable
for the clean-up costs and could be called upon for some or all
of the clean-up effort in the event Revco defaults on its
clean-up obligation.

Management believes the final outcome of the above proceedings
will not have a material adverse effect upon the Company's
financial position.

The Company is a party to various other legal proceedings
arising in the normal conduct of business.  Management believes
that the final outcome of these proceedings will not have a
material adverse effect upon the Company's financial position.

NOTE 7 - INCOME TAXES

In June 1993, the Company adopted Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes",
retroactive to July 1, 1992.  The adoption had no effect on
prior year financial statements.   Accordingly, there was no
cumulative effect adjustment required in the year ended June 30,
1993.

Income taxes (benefit) consist of the following:
<TABLE>
<CAPTION>
                                               1995                  1994                   1993     
   <S>                                       <C>                    <C>                   <C>
   Current:
     Federal                                 $     483,000          $1,077,000            $         -
     State                                               -                   -                      -
       Total Current                               483,000           1,077,000                      -
   Deferred - Federal                          (1,000,000)          ( 197,000)             ( 203,000)
       Total income taxes (benefit)           ($  517,000)          $  880,000            ($ 203,000)
</TABLE>

The Company's income taxes (benefit) differ from the amount of
income tax determined by applying the applicable statutory U.S.
Federal income tax rate to pretax income as a result of the
following:
<TABLE>
<CAPTION>
                                                 1995                1994                   1993     
   <S>                                        <C>                   <C>                     <C>
   Statutory U.S. tax                         $    520,000          $1,051,000              $ 511,000
   Increase (decrease) resulting
   from:
     Utilization of federal net
         operating loss carryforwards           (   56,000)          (  56,000)             ( 511,000)
     State income taxes,
         net of federal tax benefit                108,000             185,000                 90,000
     Utilization of state net
         operating loss carryforwards           (  108,000)          ( 185,000)             (  90,000)
     Net change in valuation account            (1,000,000)          ( 197,000)             ( 203,000)
     Other                                          19,000              82,000                      -
     Effective income taxes (benefit)          ($ 517,000)          $  880,000            $203,000)
</TABLE>

The Company utilized tax loss carryforwards of approximately
$166,000 for U.S. regular tax purposes during each of the fiscal
years ended June 30, 1995 and 1994.

The Company utilized tax loss carryforwards of approximately
$1,466,000 for U.S. regular tax purposes and $1,295,000 for U.S.
alternative minimum tax purposes during the fiscal year ended
June 30, 1993.

The availability of the Company's federal net operating loss
carryforward from the fiscal year ended June 30, 1991 for income
tax purposes has been substantially eliminated as a result of
the issuance of stock during fiscal year ended June 30, 1991 and
the ICC Option Agreement discussed in Note 1.  As of June 30,
1995, the Company had available net operating losses of
approximately $2,002,000 for U.S. regular tax purposes, which
expire through 2007.  The utilization of such losses is limited
to approximately $166,000 per year for U.S. regular tax
purposes.  State income tax net operating loss carryforwards of
approximately $13,545,000 which expire through 2001, are
available to the Company.

Deferred tax assets are comprised of the following temporary
differences at June 30,:
<TABLE>
<CAPTION>

                                                                           1995                  1994
       <S>                                                           <C>                      <C>
       Tax benefit of state income tax net
             operating loss carryforwards                            $     813,000            $ 1,179,000
       Tax benefit of federal income tax net
             operating loss carryforwards                                  681,000                734,000
       Depreciation                                                         54,000                207,000
       Deferred gain on sale/leaseback of building                         162,000                180,000
       Basis difference 8.25% bonds as a result
             of restructuring                                              115,000                151,000
       Capitalized inventory costs                                         136,000                102,000
       Allowance for doubtful accounts                                      82,000                 65,000
       Gross deferred tax asset                                          2,043,000              2,618,000
       Valuation allowance                                            (    643,000)          (  2,218,000)
       Net deferred tax asset                                          $ 1,400,000            $   400,000
</TABLE>

The decreases in the deferred tax asset valuation allowance in
1995, 1994 and 1993 resulted from changes in management's
estimates of the utilization of such temporary differences
caused primarily by the Company's improved operating results.

NOTE 8 - COMMON STOCK, OPTIONS AND WARRANTS

The Company has granted options to employees, directors and
others under various stock option plans, lending arrangements,
legal settlement agreements and under the ICC Option Agreement
to key employees.

The following is a summary of stock options and warrants issued,
exercised, forfeited or cancelled for the period July 1, 1992
through June 30, 1995 (not including ICC preemptive rights or
additional shares issuable to management in connection with ICC
preemptive rights):
<TABLE>
<CAPTION>
                                             Shares         Exercise price per share

<S>                                          <C>              <C>         
Outstanding - June 30, 1992:                 371,143          $  .50   to   $124.00
Issued                                       710,000          $  .25   to   $   .75
Forfeited                                  (  9,444)          $ 8.00   to   $ 80.00

Outstanding - June 30, 1993:               1,071,699          $  .25   to   $124.00
Forfeited                                  ( 35,895)          $ 6.80   to   $124.00

Outstanding - June 30, 1994                1,035,804          $  .25   to   $ 43.00
Issued                                       888,375          $  .85   to   $   .91
Forfeited                                  (103,404)          $  .85   to   $ 43.04

Outstanding - June 30, 1995                1,820,775          $  .25   to   $   .91
</TABLE>

As of June 30, 1995, substantially all outstanding stock options
and warrants were exercisable and expire at various dates
through fiscal 2001.  These options were granted at prices which
were at or above quoted market value on the dates granted.

NOTE 9 - MAJOR CUSTOMERS AND PRODUCTS

For the years ended June 30, 1995, 1994 and 1993, 25%, 16% and
20%, respectively, of consolidated net sales were derived from
Revco D.S. Inc.  For the years ended June 30, 1995, 1994 and
1993, Walgreen Company accounted for 14%, 16% and 17% of
consolidated net sales, respectively.  In addition, sales to
ICC accounted for 17% and 20% of consolidated net sales for the
years ended June 30, 1994 and 1993, respectively.

For the years ended June 30, 1995, 1994 and 1993, sales of
ibuprofen represented 46%, 46% and 48% of consolidated net
sales.  For the years ended June 30, 1995, 1994 and 1993, sales
of acetaminophen products accounted for approximately 14%, 18%
and 18% of consolidated net sales.


NOTE 10 - SUPPLEMENTAL CASH FLOW INFORMATION

Supplemental disclosures of cash flow information:
<TABLE>
<CAPTION>
                                                -------- Years Ended June 30, --------
                                                  1995             1994                1993      
   <S>                                        <C>                 <C>                 <C>
   Cash paid during the year:

       Interest                                 $   3,441,000     $ 3,455,000         $ 2,852,000
       Income taxes                                   525,000         968,000              35,000

Supplemental non-cash investing and financing activities:

                                                -------- Years Ended June 30, --------
                                                  1995             1994                1993      
   Issuance of common stock
   
  upon conversion of
     debentures:                                $    125,000       $    3,000       $      40,000
</TABLE>

In 1994, the Company repaid $524,000 of accounts payable to ICC
through the issuance of 3,246,789 shares of common stock in
connection with the ICC Option Agreement (see Note 1).

In 1993, the Company repaid $1,417,000 of accounts payable due
to ICC and $200,000 of notes payable due to lenders through the
issuance of 13,619,954 shares of common stock in connection with
the ICC Option Agreement (see Note 1).

Capital lease obligations of $1,449,000, $2,511,000 and
$1,463,000 were incurred when the Company entered into various
leases for equipment with ICC in 1995, 1994 and 1993,
respectively.

<PAGE>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
ON FINANCIAL STATEMENT SCHEDULE



The audits referred to in our report dated August 30, 1995
relating to the consolidated financial statements of
Pharmaceutical Formulations, Inc. and subsidiaries
which is contained in Item 8 of this Form 10K included the
audits of the financial statement schedule listed in the
accompanying index.  This financial statement schedule is the
responsibility of the Company's management.  Our responsibility
is to express an opinion on this financial statement schedule
based upon our audits.

In our opinion, such financial statement schedule presents
fairly, in all material respects, the information set forth
therein.


                                      /s/ BDO Seidman, LLP
                                          BDO Seidman, LLP

Woodbridge, New Jersey

August 30, 1995

<PAGE>
                      VALUATION AND QUALIFYING ACCOUNTS
                                 SCHEDULE II

<TABLE>
<CAPTION>
DESCRIPTION                BALANCE AT     ADDITIONS     CHARGES TO     DEDUCTIONS      BALANCE AT
                           BEGINNING      CHARGED TO    OTHER          WRITE-OFFS      END OF
  ALLOWANCE FOR            OF PERIOD      COSTS &       ACCOUNTS       UNCOLLECTABLE   PERIOD
  DOUBTFUL ACCOUNTS                                                    ACCOUNTS
<S>                        <C>           <C>           <C>            <C>              <C>         
YEAR ENDED JUNE 30, 1995

                           $   188,000   $   145,000   $              $                $   333,000

                           -----------   -----------   -----------    -----------      -----------

YEAR ENDED JUNE 30, 1994

                           $   140,000   $   272,000   $              $   224,000      $   188,000
                           -----------   -----------   -----------    -----------      -----------

YEAR ENDED JUNE 30, 1993

                           $   250,000   $   132,000   $              $   242,000      $   140,000
                           -----------   -----------   -----------    -----------      -----------

</TABLE>

Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure
    
                       None.
    
    
    
PART III
    
Item 10.  Directors and Executive Officers of the Registrant
    
                 The executive officers and directors of
the Company as of September 20, 1995 are set forth below:
<TABLE>
<CAPTION>    
              Name                                       Position
              <S>                                        <C>
              Dr. Max A. Tesler                          President, Chief Executive Officer and Director
              
              Anthony Cantaffa                           Vice President, Mergers & Acquisitions
    
              Sandra J. Brown                            Secretary
              
              John L. Oram                               Director
              
              Ray W. Cheesman                            Director
              
              Ben A. Blackshire                          Director
              
              Michael P. Callahan                        Director
              
</TABLE>

                       Directors serve for one-year terms.  At
the 1993 annual meeting held in January 1994, the stockholders
voted to eliminate what had been three classes of directorships
with staggered three-year terms.  All directors will serve until
the 1995 annual meeting of stockholders.
    
                       ICC has advised the Company that it plans
to nominate members to the Company's Board of Directors from
time to time, in accordance with the laws of the State of
Delaware and the by-laws of the Company.
    
                       In August 1993, the Company formed Audit,
Compensation and Stock Option Committees of the Board of
Directors.  The members of the Audit Committee and the Stock
Option Committee are Messrs. Cheesman, Blackshire and Callahan. 
The members of the Compensation Committee are Messrs. Oram,
Cheesman, Blackshire, and Callahan.  
    
    Business Experience of the Company's
    Directors and Executive Officers        
    
                   DR. MAX TESLER, age 64, has been Chairman of
the Company's Board of Directors since its formation in June
1981 and Chief Executive Officer since July 1, 1983.  Dr. Tesler
has been President of the Company from 1983 until August 1990,
and from April 1991 to the present.  From 1962 to 1982, and from
1991 to the present, Dr. Tesler has been an attending physician
in charge of gastroenterology  at St. Clare's Hospital in New
York City and an Assistant in Medicine at New York University
Hospital.  Dr. Tesler was a director of MTG Capital Corp., a
publicly-held company, from November 1988 until or about
December 1991.  Dr. Tesler received a degree from New York
University in 1951, and his Doctor of Medicine degree from New
York University-Bellevue Medical School in 1955.  Although Dr.
Tesler still maintains a very limited private practice of
medicine, to which he devotes approximately eight hours per
week, he devotes substantially all of his business time to the
Company's affairs.
    
                   BEN BLACKSHIRE, age 58, has been a director
of the Company since December 1989.   Since 1987, Mr. Blackshire
has been President and Chief Executive Officer of Strategem,
Inc., a company which licenses pharmaceutical products to United
States companies from international pharmaceutical companies. 
From 1983 to 1987, Mr. Blackshire was Chairman and Chief
Executive Officer of B.C. Christopher & Co., of Kansas City,
Missouri, a securities and commodities broker-dealer.
    
                   MICHAEL P. CALLAHAN, age 47, has been a
director of the Company since July 1993.  Since December 1994,
Mr. Callahan has been Chief Financial and Operating Officer and
a member of the Executive Committee of the Board of Directors of
Intersport Limited, a company engaged in the design, marketing
and distribution of athletic equipment.  From March 1989 until
January 1994, Mr. Callahan was employed as Chief Financial
Officer and a director of Candie's, Inc. ("Candie's"), a
publicly traded company engaged in the design, marketing and
distribution of footwear.  From February 1992 through February
1993, Mr. Callahan was also President of Candie's.  From
February 1987 through March 1989, Mr. Callahan was Vice
President - Finance of Coherent Communications, a company
engaged in the manufacture of telecommunications equipment.  Mr.
Callahan is a licensed Certified Public Accountant.
    
                   RAY W. CHEESMAN, age 64, has been a director
of the Company since July 1993, and has been a consultant to
KPMG Peat Marwick, an international accounting firm since 1987. 
Prior thereto, Mr. Cheesman was a partner in such firm.  Mr.
Cheesman is a licensed Certified Public Accountant.
    
                   JOHN L. ORAM, age 51, has been a director of
the Company since July 1993.  Mr. Oram has been President and
Chief Operating Officer of ICC since 1987.  ICC, an affiliate of
the Company, is a major international manufacturer and marketer
of chemical, plastic and pharmaceutical products.  Since 1980,
Mr. Oram has been a director of Electrochemical Industries
(Frutarom) Ltd., an Israeli subsidiary of ICC listed on the
Tel-Aviv and American Stock Exchanges, engaged in the
manufacture and distribution of chemical products.
    
              Executive Officers Not Acting As Directors
    
                   ANTHONY CANTAFFA, age 53, has been the
Company's Vice President, Mergers & Acquisitions, since August
1995.  He was also Chief Financial Officer and Treasurer from
December 1988 until August 1990 and from April 1991 to August
1995.  Mr. Cantaffa was also the Company's Chief Operating
Officer from 1988 until May 1995.  Mr. Cantaffa was also
employed as the Company's Vice President-Finance and Controller
from 1987 to August 1995. Mr. Cantaffa graduated from Fairleigh
Dickinson University in 1969 with a B.S. Degree in accounting
and obtained a Masters Degree in finance from that institution
in 1971.
    
                   SANDRA J. BROWN, age 50, has been Secretary
of the Company since its formation in June 1981 and was a
director of the Company from 1981 until 1988.  Ms. Brown was
Treasurer of the Company from June 1981 to August 1983.  Ms. 
Brown received an Associate Degree in science from Dean College
in 1965.
    
    Compliance with Section 16(a) of the Exchange Act
    
                   Section 16(a) of the Securities Exchange Act
of 1934 requires the Company's officers and directors and
persons who own more than ten percent of a registered class of
the Company's equity securities to file reports of ownership and
changes in ownership with the Securities and Exchange
Commission ("SEC") and any exchange on which the Company's
securities may be traded.  Officers, directors and greater than
ten percent shareholders are required by SEC regulation to
furnish the Company with copies of all Section 16(a) forms they
file.

                   Based solely on its review of the copies of
such forms received by it or written representations from
certain reporting persons that no Forms 5 were required for
those persons, the Company believes that all such filing
requirements for the year ended June 30, 1995 were complied
with except as follows:  one form each was filed late by Dr.
Tesler, Mr. Cantaffa and Ms. Brown with respect to the options
granted in August 1994; one form was filed late by Dr. Tesler
with respect to shares received in June 1995; one form each was
filed late by Messrs. Blackshire, Callahan and Cheesman with
respect to the options and stock bonuses which they received in
December 1994; and three forms were filed late by ICC with
respect to grants and exercises of preemptive rights in August
and September 1994 and May 1995.
    
    
Item 11.     Executive Compensation
    
    Compensation of Directors
    
                   Members of the Board of Directors who are not
employees of the Company or representatives of the Company's
majority stockholder are compensated at the rate of $2,500 per
year, plus $500 for each meeting attended.  Members are also
paid for special projects undertaken on behalf of the Company
and for actual expenses incurred in connection with their
attendance at Board meetings.  In fiscal 1995, the three
directors who were not officers of the Company or ICC also
received stock grants of 15,000 shares as additional
compensation for services performed as a director
(valued at $.375 per share) and options to purchase 75,000
shares of Common Stock at $.91 per share, 50,000 of which were
immediately exercisable and 25,000 of which become exercisable
on December 16, 1995).
    
    Summary Compensation Table
    
                   The following table sets forth the
compensation by the Company for the most recent three fiscal
years as well as certain other compensation paid to or accrued
for the account of the Chief Executive Officer and each of the
other executive officers of the Company (the "Named Executives")
whose salaries and bonuses exceeded $100,000 for the fiscal year
ended June 30, 1995.
<TABLE>
<CAPTION>    
Annual Compensation                                                       Long-Term Compensation                                  
                                                                                  Awards        Payouts                           
                                                                    Restricted     Securities
                                                    Other Annual      Stock       Underlying    LTIP
          Name and                Salary    Bonus   Compensation       Awards       Options   Payouts       All Other   
    Principal Position     Year    $           $             $          $                #        $         Compensation
    <S>                    <C>    <C>      <C>      <C>                <C>         <C>        <C>           <C>

    Max A. Tesler          1995   242,000   30,000                     7,000                                $50,000    
    President and          1994   223,000                             22,000                                $50,000 
    Chief Executive        1993   200,000                             54,000       333,200                  $42,000    
    Officer
    
    Anthony Cantaffa       1995   145,000   15,000                                            
    Vice President ,       1994   132,000                              5,000
    Mergers and            1993   122,500                              5,000                  26,800                   _
    Acquisitions
     
    1   Consists of $50,000, $50,000, and $42,000 paid in fiscal 1995, 1994, and 1993, respectively, in
        connection with the waiver of certain provisions of Dr. Tesler's employment agreement in
        connection with the change of control provisions of such agreement.  See "Employment
        Agreements."
    
    2   Issued in connection with the waiver of certain provisions of Dr. Tesler's employment agreement
        in connection with the change of control provisions of such agreement.
</TABLE>
    
                       The compensation of the Company's
President during the fiscal years ended June 30, 1995, 1994 and
1993 was determined pursuant to his employment agreement.  
    
                       In connection with the ICC Option
Agreement, as amended, management was issued shares and warrants
to purchase shares of the Company's Common Stock.  See "Certain
Relationships and Related Transactions."
    
    Option Grants in Fiscal 1995
    
                       In August 1994, the Company's Board of
Directors approved a Stock Option Plan (the "Plan") which
provides for the grant of options to purchase Common Stock to
officers, directors and certain employees.  The Plan provides
incentives in the form of incentive stock options as defined in
the Internal Revenue Code of 1986 and non-statutory stock
options.  The Plan is administered by the Stock Option Committee
of the Board of Directors which determines the employees,
officers and directors who are to receive options, the type of
option to be granted, and the number of shares subject to each
option.  A total of 1,000,000 shares were reserved for issuance
upon the exercise of the options granted under the Plan, and as
of September 1, 1995, 607,025 options had been issued to
employees at an exercise price of $.85 per share.
    
                       Incentive stock options under the Plan
may not be granted with a purchase price less than the fair
market value of the Common Stock on the date the options are
granted (or, for persons who own more than 10% of the Company's
outstanding voting stock, not less than 110% of such fair
market value.)  Non-statutory stock options may be granted at
such prices as the Committee determines.  Aside from the maximum
number of shares of Common Stock reserved for issuance under
the Plan, there is no minimum or maximum number of shares which
may be subject to options granted under the Plan.  However, the
aggregate fair market value (determined as of the time the
option is granted) of shares of Common Stock with respect to
which incentive stock options become exercisable for the first
time by the optionee under the Plan during any calendar year may
not exceed $100,000.  Options may not be transferred other than
by will and the laws of descent and distribution, and during
the lifetime of an optionee may be exercised only by the
optionee.   The term of each option, which is fixed by the
Committee, may not exceed ten years from the date the option is
granted (except that the term may not exceed five years for
incentive stock options granted to persons who own more than
10% of the Company's outstanding stock).
    
                       Incentive stock options and non-statutory
stock options granted under the Plan are exercisable
immediately, or in one or more installments at such times and
upon such conditions as determined by the Committee.
    
                       On the date of grant of options under the
Plan, there were 5,625 options outstanding under the Company's
1984 Stock Option Plan and 48,304 options outstanding under the
Company's 1989 Stock Option Plan.  Upon acceptance by grantees
under the Plan, the previous options held by them under the 1984
and 1989 plans were forfeited.
    
                       In December 1994, the Stock Option
Committee of the Board of Directors granted a total of 225,000
options to purchase Common Stock to its three outside directors.
The options are exercisable in installments prior to December
1999 at a price of $.91 per share.
    
                       The following table contains information
concerning the grant of stock options to the Named Executives
during fiscal 1995 (the Company has no outstanding stock
appreciation rights - "SARs" - and granted no SARs during fiscal
1995):
<TABLE>
<CAPTION>
                                                                                                           
                                           Individual Grants                                     Potential Realizable
                                                                                                Value at Assumed Annual
                         No. of          Percent of                                              Rates of Stock Price
                       Securities       Total Options                                              Appreciation for
                       Underlying        Granted to      Exercise                                    Option Term1
                         Options        Employees in       Price    Expiration
    Name                Granted2         Fiscal Year    ($/Share)3        Date                     5%($)        10%($)
    <S>                   <C>               <C>            <C>       <C>                            <C>         <C>    
    Max A. Tesler         162,500           27%            $.85      1999-2001                      $0          $24,000
    
    Anthony Cantaffa       85,000           14%            $.85      1999-2001                      $0          $13,000

_______________________________
1    Executives may not sell or assign any stock grants, which have value only to the extent of stock price appreciation, which will
     benefit all shareholders commensurately.  The amounts set forth are based on assumed appreciation rates of 5% and 10% as
     prescribed by the SEC rules and are not intended to forecast future appreciation, if any, of the stock price.  The Company did
     not use an alternate formula for a grant date valuation as it is not aware of any formmula which iwll determine with reasonable
     accuracy a present value based on future unknown or volatile factors.  Actual gains, if any, of stock option exercises and
     Common Stock holdings are dependent on the future performance of the Common Stock and overall stock market conditions.  There
     can be no assurance that the amounts reflected in this table will be achieved.
2    All of the noted options are exercisable in three installments, commencing immediately and on the two subsequent anniversaries
     of the date of grant.
3    The exercise price is equal to or higher than the fair market value of the Company's Common Stock on the date of the grant.
</TABLE>
    
     Aggregated Option Exercises and Fiscal
     Year-End Option Values in Fiscal 1995 
    
                       No options or SARs were exercised by any
executive officer of the Company during fiscal 1995.  The
following table sets forth information with respect to the Named
Executive concerning unexercised options held at fiscal year-end
(as noted above, the Company has no outstanding SARs, and no
SARs were exercised in the current fiscal year):
<TABLE>
<CAPTION>    
                                                               Number of Unexercised             Value of Unexercised
                                                               Securities Underlying             In-the-Money Options
                                                                 Options at 6/30/95                 at 6/30/95 ($)1    
                                  Shares       Realized
                               Acquired on       Value                         Unexer-           Exer-        Unexer-
    Name                       Exercise(#)        ($)       Exercisable        cisable           cisable       cisable
    
    <S>                            <C>         <C>             <C>                <C>            <C>             <C>  
    Max A. Tesler                  -0-          N/A            504,033            54,167         $33,000          -0-
    
    Anthony Cantaffa               -0-          N/A             83,467            28,333          $3,000          -0-
    ____________________

    1    Market value of underlying securities at year end, as applicable, minus the exercise price.   The
         "bid" and "asked" prices on the OTC Bulletin Board on June 30, 1995, were $.45 and $.83
         respectively.  Certain options are excluded since they are "out of the money."
</TABLE>
    
    Employment Contracts and Change in Control Arrangements
    
                       Dr. Tesler, Mr. Cantaffa and Ms. Brown
each have an employment agreement with the Company.  Dr.
Tesler's agreement, as amended, provides for an annual base
salary of $200,000 and expires on December 31, 1997;  Mr.
Cantaffa's agreement, as amended, provides for an annual base
salary of $125,000 and expires on December 31, 1996; Ms. Brown's
agreement provides for an annual base salary of $46,000 and
expires December 31, 1996.  In connection with the execution of
the ICC Option Agreement, as amended, Dr. Tesler, Mr. Cantaffa
and Ms. Brown each executed an amendment to their employment
agreements, pursuant to which the term of the agreements were
extended and the provisions for cost of living increases and
other provisions were deleted.  Dr. Tesler's employment
agreement also provided that, in the event of a "Change of
Control" of the Company, as defined in his agreement, he was
entitled to receive cash compensation equal to two times his
last annual salary and 10% of the total number of shares
outstanding on the date of such Change of Control on a fully
diluted basis (i.e. giving effect to the exercise of all
outstanding warrants, options and other rights to shares
of the Company's Common Stock).  In addition, the employment
agreement provided for Dr. Tesler to receive 5% of pre-tax
profits and specified warrants to receive Common Stock.  Dr.
Tesler waived the right to receive 5% of pre-tax profits and
certain warrants provided for in the employment agreement in
connection with the ICC Option Agreement.  Also in connection
with the ICC transaction, Dr. Tesler waived the right to receive
$400,000 (twice his last annual salary) and instead agreed to
receive $50,000 per year for four years and also agreed to
receive 400,000 warrants to purchase Common Stock at $.50 per
share, of which 66,800 warrants were distributed to other key
management personnel.  See "Certain Relationships and Related
Transactions."  

              Options granted under the Company's 1994 Stock
Option Plan may include provisions accelerating the vesting
schedule in the case of defined changes in control.  Options
granted to date under such plan have included such provision.
    
Item 12.    Security Ownership of Certain Beneficial Owners and
Management
    
                       The following table shows information, as
of September 20, 1995, with respect to the beneficial ownership
of Common Stock by (i) each director, (ii) each Named Executive,
(iii) each person or group known to the Company to own
beneficially more than 5% of the outstanding Common Stock, and
(iv) all executive officers and directors as a group.
<TABLE>
<CAPTION>    
         Name and Address of                                 Amount and Nature of         Percentage
         Beneficial Owner                                    Beneficial Ownership           of Class  
         <S>                                                        <C>                        <C>
         Dr. Max A. Tesler2                                           1,204,160                  4.0%
         30 Central Park South
         New York, NY 10019
         
         Anthony Cantaffa                                               275,338                   *
         c/o Pharmaceutical Formulations, Inc.
         460 Plainfield Ave
         Edison, NJ  08818

         ICC Industries Inc.3                                        19,635,894                 66.7%
         460 Park Avenue
         New York, NY 10022
         
         Dr. John Farber3                                            19,635,894                  66.7%
         c/o ICC Industries Inc.
         460 Park Avenue
         New York, NY 10022
         
         John L. Oram                                                     -0-                     -0-
         c/o ICC Industries Inc.
         460 Park Avenue
         New York, NY 10022
         
         Ben A. Blackshire                                              65,000                     * 
         c/o Strategem, Inc.
         8012 State Line Road
         Leawood, KS 66208
         
         Ray W. Cheesman                                                 95,000                    * 
         c/o Pharmaceutical Formulations, Inc.
         460 Plainfield Avenue
         Edison, NJ 08818
         
         Michael P. Callahan                                             65,000                    * 
         c/o Pharmaceutical Formulations, Inc.
         460 Plainfield Avenue
         Edison, NJ 08818
         
         Officers and Directors                                       1,133,391                  5.5%
         as a Group (7 persons) 
         _______________________
    
    *    Less than 1%.
    
    1    Except as described in the following notes, beneficial ownership assumes each person or group
         owns the shares directly and has sole voting and investment power with respect to such shares. 
         A person is deemed to be the beneficial owner of securities that can be acquired by such person
         within 60 days upon the exercise of outstanding options.
    
    2    Includes (i) 340,442 shares of Common Stock owned by NuMatco, Inc. ("NuMatco"), a company
         of which Dr. Tesler is sole officer, director and stockholder; (ii) currently exercisable warrants to
         purchase 333,200 shares of Common Stock, exercisable at a price of $.50 per share until
         October 1, 1998; (iii) exercisable incentive stock options to purchase a total of 78,431 shares, at a price of
         $.85 per share, expiring August 29, 1999 through August 29, 2001; (iv) exceriseable non-qualified options to
         purchase 29,902 shares at $.85 expiring on August 29, 1999; (v) currently exercisable warrants to
         purchase 62,500 shares at $1.60 per share until August 22, 1996; and (vi) 20 shares issuable upon
         conversion of each of 327  8% Convertible Debentures for a total of 6,813 shares, which Debentures are owned by BTS
         Therapeutics Corp., a company wholly-owned by Dr. Tesler; and (vi) 75,652 shares owned by
         HTA Co. which shares represent Dr. Tesler's 50% ownership interest in the total 151,305 shares
         owned by HTA Co.
    
    3    Does not include approximately 3,700,000 shares issuable in connection with ICC's Limited
         Preemptive Rights.  Dr. Farber is the majority stockholder of ICC.  See "Certain Relationships and
         Related Transactions."

    4    Includes shares of Common Stock subject to stock options exercisable as of September 20, 1995 or
         within 60 days thereof as follows:  Mr. Cantaffa:  83,467; Mr. Blackshire: 50,000; Mr. Chessman:  50,000;  Mr.
         Callahan:  50,000; and all officers and directors as a group: 766,680
</TABLE>
    
Item 13.    Certain Relationships and Related Transactions
    
    Option Agreement with ICC
    
                   In September 1991, the Company entered into
the ICC Option Agreement, pursuant to which ICC was granted a
series of three options to acquire a total of 66.67% of the
number of shares of the Company's Common Stock outstanding after
the exercise of all options owned by ICC and certain other
outstanding options, warrants, rights and convertible
securities.  At the time of the execution of the ICC Option
Agreement, the market price of the Common Stock ranged from
approximately $.02 to $.08 per share.  The ICC Option Agreement
provides for certain anti-dilution adjustments and preemptive
rights in the event of additional issuances of Common Stock
subsequent to the execution of the ICC Option Agreement.  The
ICC Option Agreement was amended on May 8, May 28, and September
24, 1992 and March 29 and May 24, 1993 to adjust the exercise
price and the number of shares issuable upon exercise of the
options granted to ICC, resulting from the issuance of
additional shares of Common Stock to other parties.  The May 8
and May 28, 1992 amendments quantified the reduction in the
exercise price and the increase in the number of shares of
Common Stock issuable which resulted from the January 1992
issuance of 3,813,092 shares of Common Stock as an interest
payment on the Company's 8% Convertible Debentures (at which
time the market price of the Common Stock was approximately $.06
per share).  The September 24, 1992 and March 29, 1993
amendments quantified the reduction in exercise price and the
increase in the number of shares of Common Stock issuable which
resulted from the September 1992 issuance of 1,500,000 shares of
Common Stock in settlement of certain outstanding obligations to
unaffiliated parties (which shares were valued by an independent
investment banker at $.10 per share).  The May 24, 1993
amendment requires the Company to refrain from issuing stock, or
rights to acquire stock, without ICC's approval prior to the
next annual meeting of stockholders (which was held on July 14,
1993) except as otherwise authorized thereby.
    
                   Option No. 1 granted ICC the right to acquire
up to 2,418,757 shares of the Company's Common Stock at a price
of $.13555 per share, exercisable until June 16, 1992, which
option was exercised in full on May 8, 1992 (at which time the
market price of the Common Stock was approximately $.20 per
share).  As permitted by the ICC Option Agreement, payment for
the shares in the amount of $327,850 was made by crediting
certain indebtedness owed by the Company to ICC under a credit
line agreement and toll conversion agreement, each dated
September 6, 1991, and various trust receipt and security
agreements (collectively, the "ICC Credit Agreements").  The
indebtedness, which totaled $1,018,000 on May 8, 1992 (prior to
exercise of Option No. 1), was incurred for the purchase of raw
materials, and was reduced to $690,150 by the exercise of Option
No. 1.
    
                   Option No. 2 granted ICC the right to acquire
up to 6,535,436 shares of the Company's Common Stock, at a price
of $.1036286 per share, exercisable until September 16, 1992,
which date was extended to October 14, 1992.  On September 24,
1992, ICC exercised its right to acquire 2,138,600 shares under
Option No. 2, payment for which was made in cash totaling
$221,620.  On October 1, 1992, ICC exercised the balance of
Option No. 2 and acquired pursuant thereto an additional
4,396,836 shares of the Company's Common Stock, payment for
which in the amount of $455,638 was made by crediting
indebtedness owed by the Company to ICC under the ICC Credit
Agreements which totaled $1,429,000 on October 1, 1992 (prior to
exercise of Option No. 2), thereby reducing the Company's
indebtedness to ICC to $973,362.  The indebtedness to ICC was
incurred for the purchase of raw materials. The market price for
the Common Stock at the time of the foregoing option exercise
was approximately $.31 per share.  
    
                   Option No. 3 granted ICC the right to acquire
up to 8,954,193 shares of the Company's Common Stock, at a price
of $.1553 ($.11225 prior to March 29, 1993) per share,
exercisable until July 10, 1993.  On October 1, 1992, ICC
exercised its right to acquire 2,000,000 shares under Option
No. 3, payment for which was made by crediting indebtedness
totaling $224,500 owed by the Company to ICC under the ICC
Credit Agreements.  As a result of the exercise of Option No. 2
and the partial exercise of Option No. 3, ICC acquired voting
control of the Company as of October 1, 1992 (the "Change of
Control Date").  As of the Change of Control Date, ICC owned a
total of 10,954,193 shares of the Company's Common Stock,
representing approximately 55% of the total number of shares
outstanding on that date.  The Company's indebtedness to ICC
after the exercise of Option No. 3 was $748,862.  The market
price for the Common Stock at the time of the foregoing
ption exercise was approximately $.31 per share.  Pursuant to
the amendment to the ICC Option on March 29, 1993, the exercise
price for the 6,954,192 shares remaining under Option No. 3 was
increased to $.1553 per share and the option expiration date on
1,927,741 shares was extended until the earlier of July 10, 1995
or the effective date of any registration statement filed with
the Commission with respect to a public offering of the
Company's securities (the expiration date on the other 5,026,452
shares remaining at July 10, 1993).  The increase in exercise
price resulted from a revaluation of 1,500,000 shares of Common
Stock issued in September 1992 in settlement of certain
outstanding obligations to unaffiliated parties.  On March 29,
1993, ICC exercised its right to acquire 4,000,000 shares under
Option No. 3, payment for which was made by crediting
indebtedness totaling $622,000 owed by the Company to ICC under
the ICC Credit Agreements.  On June 22, 1993, ICC exercised its
right to acquire 1,026,452 shares under Option No. 3, payment
for which was made by crediting indebtedness totaling $159,408
owed by the Company to ICC under the ICC Credit Agreements.  The
Company's indebtedness to ICC after the exercise of such portion
of Option No. 3 was $7,031.  The market price for the Common
Stock at the time of the foregoing option exercise was
approximately $.75 per share.  On May 16, 1994, ICC exercised
the remaining 1,927,741 shares under Option No. 3.  Payment for
the shares of $299,378 was made by crediting certain
indebtedness owed by ICC to the Company.
    
                   Under the ICC Option Agreement, as amended,
ICC was also granted certain preemptive rights (the "Limited
Preemptive Rights") at a price equal to the lesser of the
exercise price (or conversion price, as the case may be), of
certain additional outstanding options, warrants and other
rights to purchase shares of Common Stock (the "Convertible
Securities") or $.25 (except with respect to certain warrants to
purchase 400,000 shares of the Company's Common Stock granted to
management in September 1992, in which case the price is $.50).
    
                   The following events have necessitated the
following antidilution adjustments or preemptive rights with
respect to the ICC Option Agreement since the options were last
amended:  (a) on April 7, 1993, ICC exercised its right to
purchase 58,066 shares of Common Stock at a per share purchase
price of $.25, which right arose as a result of the conversion
in 1993 of 8.25% Convertible Debentures into 29,033 shares of
Common Stock, payment for which was made by crediting
indebtedness totaling $14,517; (b) on August 26, 1993, ICC
exercised its right to purchase 38,838 shares of Common Stock
at a per share purchase price of $.25, which right arose as a
result of the issuance of 19,420 shares to Management in 1993,
payment for which was made by crediting indebtedness totaling
$9,710; (c) on November 9, 1993, ICC exercised its right to
purchase 960,210 shares of Common Stock at a per share
purchase price of $.25, which right arose as a result of the
exercise of unit purchase options by certain of the Company's
Unit Purchase Option holders in 1993 and 1994 to purchase
448,140 shares of Common Stock and the resulting issuance of
31,964 shares to management in 1993 and 1994 and, payment for
which was made by crediting indebtedness totaling $240,053; (d)
in connection with the issuance of warrants to CIT and a bridge
lender, ICC received warrants for the purchase of an aggregate
of 320,000 shares of Common Stock at a purchase price of $.75
with respect to 20,000 shares and $.25 with respect to 300,000
shares, which warrants were exercised by ICC in June 1994;
(e) in July 1994, ICC exercised its right to purchase 4,798
shares of common stock at a per-share purchase price of $.25,
which right arose as a result of the conversion in June 1994 of
8.25% Convertible Debentures into 2,167 shares of Common Stock
and the issuance of 233 shares to key management, payment for
which was made in cash; (f) on May 16, 1995, ICC exercised its
right to purchase 269,670 shares of Common Stock at a per-share
purchase price of $.25, which right arose as a result of the
conversion in April 1995 of 8.25% Convertible Debentures into
121,727 shares of Common Stock and the issuance of 13,108 shares
to key management, payment for which was made in cash and (g) on
September 20, 1995 ICC exercised its right to purchase 76,926
shares of Common stock at a per share price of $.25, which right
arose as a result of the conversion in August 1995 of 8.25%
Convertible Debentures into 34,272 shares of Common Stock and
the issuance of 3,691 shares to key management, payment for
which was made in cash.  The Limited Preemptive Rights are
exercisable for a period of 45 days after the Company sends
notice to ICC that shares have been issued in connection with
any outstanding Convertible Securities.  The Company cannot
predict whether any shares will be issued pursuant to the
exercise of outstanding Convertible Securities or whether ICC
will exercise any preemptive rights.
    
                   Accordingly, as of September 27, 1995, ICC
owned a total of 19,635,894 shares of the Company's Common
Stock, representing approximately 66.7% of the total number of
shares outstanding on that date, and it held rights to acquire
additional shares under the Limited Preemptive Rights.
    
    Raw Materials Financing and Purchasing of Finished Product
    
                   During fiscal 1993, ICC purchased all of the
Company's requirements for ibuprofen as well as a number of
other raw materials.  Finished products using such raw material
were sold to ICC as well as independent third parties.  In
consideration for ICC's participation, ICC received payments of
5% of ICC's cost for the purchase of ibuprofen for sales to
customers other than ICC.  In connection with the foregoing
transactions, as of June 30, 1993, $1,138,000 of inventory owned
by ICC was being stored at the Company's manufacturing facility.

In connection with finished products purchased by ICC directly
from the Company, ICC received payments from  the Company equal
to 3% of the gross sales price of such products.  ICC's total
purchases of raw materials on behalf of the Company totaled
$13,277,000 for fiscal 1993.  ICC's payments for goods purchased
from the Company were typically credited against amounts owed by
the Company under the ICC Credit Agreements.  ICC received total
payments from the Company of $688,000 for its services pursuant
to the foregoing arrangements in fiscal 1993.  For fiscal 1993,
ICC's purchases of goods from the Company represented 20% of the
Company's total sales.  
                   
                   During the fiscal year ended June 30, 1994,
ICC purchased, on the Company's behalf, all of the Company's
requirements for ibuprofen, for which ICC received payment of 3%
of ICC's cost for the purchase of ibuprofen for sales to
customers other than ICC.  ICC also sold to the Company
other raw materials.  In addition, ICC purchased finished
ibuprofen products from the Company as its customer, and in each
case, receives payment from the Company of 1.5% of the gross
sales price of such products.  ICC's total purchases of raw
materials, including ibuprofen as mentioned above, on behalf of
the Company totaled $14,300,000 for the fiscal year ended June
30, 1994, and total fees paid to ICC for such purchases totaled
$453,000.  Beginning July 1, 1994, the Company no longer
purchased ibuprofen products from ICC nor was the Company
selling finished ibuprofen products to ICC.  The Company is
purchasing ibuprofen directly from the manufacturer and is
selling the finished products to the unaffiliated party rather
than ICC.  Accordingly, no ICC inventory is currently stored
at the Company's facilities.
    
                   During the fiscal year ended June 30, 1995,
the Company purchased $1,219,000 of raw materials from ICC.
    
    Lease Financing
    
                   ICC has also assisted the Company in
obtaining certain machinery and equipment for the expansion of
the Company's production capacity.  In such cases, ICC, or its
affiliates, typically acted as lessor of the equipment for which
a fee is paid by the Company.  Prior to the fiscal year ended
June 30, 1993, the Company had experienced continuing losses. 
As a result of such losses and the general financial condition
of the Company at that time, the Company would not otherwise
have been able to secure such leases and credit facilities in
the amounts required for the Company's continuing and planned
operations.  
    
                   There are currently several leases entered
into pursuant to the Master Equipment Lease Agreements with ICC.

ICC's cost for the leased equipment was approximately
$5,848,000; monthly rent is currently approximately $135,000. 
The terms of the rentals are scheduled to expire at various
imes in the years 1995 through 2000.  The Company has options to
purchase the leased equipment at the expiration of the lease
terms.
    
                   Although the Company's financial condition
has improved and it reported net income for fiscal years ended
June 30, 1995, 1994 and 1993, the Company encountered some
difficulty in obtaining significant capital equipment financing
from unaffiliated sources on acceptable terms.  The Company
believes that its leasing and financing transactions are on
terms which are at least as favorable as the Company could
receive from an unaffiliated third party.  In September 1995,
the Company completed a $3,000,000 capital equipment line with a
financial institution.  The Company will use this line for
future capital equipment purchases.
    
    Cimetidine Agreement
    
                   In August 1993, the Company and ICC Chemical
Corporation, an affiliate of ICC, entered into a cooperative
joint venture regarding the manufacture of cimetidine, an
anti-ulcer drug (the "Cimetidine Agreement").  Pursuant to the
Cimetidine Agreement, ICC will be the sole source of raw
material at competitive prices; ICC shall pay all outside
expenses relating to the preparation of prescription and OTC
ANDAs;  the Company will prepare and file ANDA's for
prescription and over-the-counter cimetidine; the Company will
manufacture FDA-approved products; and ICC will be the
exclusive sales agent for which it will receive 20% of the sale
price (to the extent that ICC authorizes the Company to sell
directly, ICC will receive a 10% commission) and ICC, if the
Company agrees, may buy cimetidine for resale, for which ICC
will pay 10% less than the price to the customer.  The
term of the agreement is 10 years from the date of FDA approval
of the sale and distribution of such product.  As of June 30,
1995, the Company has not expended any funds on this project.
    
    Related Transactions
    
                   Pursuant to the ICC Option Agreement and the
waiver of certain provisions of Dr. Tesler's employment
agreement, as amended, management was issued shares and warrants
to purchase shares of the Company's Common Stock as follows:
<TABLE>
<CAPTION>
                                                    Number of
    Name                                       Shares or Warrants1                   Date of Issue
    <S>                                        <C>                                   <C>
    Max A. Tesler2                             250,000   shares                      September 6, 1991
                                               340,442   shares                      May 8, 1992
                                               134,495   shares                      September 24, 1992
                                               333,200   warrants                    September 24, 1992
                                                 2,089   shares                      May 12, 1993
                                                10,886   shares                      June 25, 1993
                                                 5,235   shares                      October 19, 1993
                                                16,122   shares                      December 3, 1993
                                                   156   shares                      September 1, 1994
                                                13,108   shares                      June 30, 1995
                                                 3,691   shares                      September 20, 1995
    
    Anthony Cantaffa2                           20,000   shares                      September 6, 1991
                                                27,383   shares                      May 8, 1992
                                                10,817   shares                      September 24, 1992
                                                26,800   warrants                    September 24, 1992
                                                   416   shares                      May 12, 1993
                                                 2,169   shares                      June 25, 1993
                                                 1,043   shares                      October 19, 1993
                                                 3,212   shares                      December 3, 1993
                                                    31   shares                      September 1, 1994
    
    Sandra J. Brown2                            10,000   shares                      September 6, 1991
                                                13,486   shares                      May 8, 1992
                                                 5,328   shares                      September 24, 1992
                                                13,200   warrants                    September 24, 1992
                                                   205   shares                      May 12, 1993
                                                 1,069   shares                      June 25, 1993
                                                   515   shares                      October 19, 1993
                                                 1,583   shares                      December 3, 1993
                                                    15   shares                      September 1, 1994
    
    1    All of the foregoing management warrants are exercisable at a price of $.50 per share for a period
         of six years from grant.  The exercise price per share and number of shares issuable upon exercise
         of the warrants are subject to certain anti-dilution rights and other adjustments as set forth in the
         warrant agreements.  There is, however, no adjustment for reverse stock splits, such that the
         warrant holder is entitled, after a reverse stock split, to purchase the same number of shares which
         he or she was entitled to purchase before the reverse stock split at a price of $.50 per share.  The
         warrant agreements also contain certain demand and "piggy back" registration rights in connection
         with the shares underlying the warrants and such shares were registered for sale to the public in
         August 1993 pursuant to Registration Statement No. 33-52704.
    
    2    Such individuals are also entitled to an aggregate of up to approximately 148,300 additional
         shares in the event that convertible securities existing at September 24, 1992 are converted into
         Common Stock.
</TABLE>

                   The Company utilizes a third-party
administrator to control its partially-self-insured health
benefits program.  This entity leases a portion of a
1,600-square-feet office at 30 Central Park South in New York
City at a monthly rental of $3,000 from a corporation in which
the President of the Company has a minority interest.

    
PART IV
    
Item 14.           Exhibits, Financial Statement Schedule and
Reports on Form 8-K
    
                       (a) (1) and (2)  Financial Statements and
Financial Statement Schedule:  See "Index to Financial
Statements" set forth in Item 8, "Financial Statements and
Supplementary Data".
    
                       (a) (3) and (c)  Exhibits:  Exhibits are
numbered in accordance with Item 601 of Regulation S-K.
<TABLE>
<CAPTION>    
    Exhibit
    Numbers            Description                                     
    <S>                <C>
    1a                 Indenture (1)                
    
    1b                 New Indenture (2)
    
    3a                 Articles of Incorporation, as amended (3)
    
    3b                 By-laws, as amended (3)
    
    10a                Employment Agreement with Max A. Tesler, as extended (4)*
    
    10b                Employment Agreement with Anthony Cantaffa, as extended (4)*
    
    10c                Employment Agreement with Sandra J. Brown, as extended (4)*
    
    10d                Loan and Security Agreement between Fidelcor Business Credit Corporation and the
                       Registrant (formerly known as PharmaControl Corp.) (5)
    
    10e                Warrant Agreement between the Registrant and Max A. Tesler, 
                       dated August 23, 1990 (6)*
    
    10f                1989 Stock Option Plan (7)
    
    10g                Agreement dated September 6, 1991 among the Registrant (formerly known 
                       as PharmaControl Corp.), Private Formulations, Inc. and ICC Industries Inc.
                       (8)
    
    10h                Agreement dated September 24, 1992 among the Registrant (formerly known as
                       PharmaControl Corp.), Private Formulations, Inc. and ICC Industries Inc. (9)
                       
    10i                Agreement dated March 29, 1993 among the Registrant (formerly known as
                       PharmaControl Corp.), Private Formulations, Inc. and ICC Industries Inc. (10)
    
    10j                Agreement dated May 8, 1992, among the Registrant (formerly known as
                       PharmaControl Corp.), Private Formulations, Inc. and ICC Industries Inc. (9)
    
    10k                Agreement dated May 28, 1992, among the Registrant (formerly known as
                       PharmaControl Corp.)., Private Formulations, Inc. and ICC Industries Inc. (9)
    
    10l                Agreement dated May 24, 1993, among the Registrant (formerly known as
                       PharmaControl Corp.), Private Formulations, Inc. and ICC Industries Inc. (10)
    
    10m                Agreement dated September 29, 1992 among Materials Processing Technology, Inc.
                       and the Registrant (formerly known as PharmaControl Corp.).(9)
    
    10o                1994 Stock Option Plan (11)*

    10n                Warrant Agreements dated October 1, 1992 between the Registrant (formerly known
                       as PharmaControl Corp.) and Max A. Tesler,  Anthony Cantaffa, George Chin and
                       Sandra J. Brown (9).*
    
    22                 List of the Registrant's Subsidiaries:  None
    

    _____________________
    
    *         Management contracts or compensatory plans
    
    (1)       Incorporated herein by reference to the Registrant's Form S-1, File No. 33-13291
    
    (2)       Incorporated herein by reference to the Registrant's Form S-4, File No. 33-44033
    
    (3)       Filed with the Annual Report on Form 10-K for the year ended June 30, 1983 and incorporated
              by reference herein, except for (a) Amendment to Certificate of Incorporation filed with the
              Delaware Secretary of State on April 13, 1984  which was filed with the Registration
              Statement on Form S-1 (File No. 2-88752), (b) Amendment to Certificate of Incorporation
              filed with the Delaware Secretary of State on February 3, 1987 which was filed with Post-
              Effective Amendment No. 3 to Registration Statement on Form S-1 (File No. 33-6731),
              (c) Amendment to Certificate of Incorporation filed with the Delaware Secretary of State on
              November 16, 1991, which was filed with the Annual Report on Form 10-K for the year ended
              June 30, 1991, (d) Amendment to Certificate of Incorporation filed with the Delaware
              Secretary of State on January 26, 1994 which was filed with the Quarterly Report on Form 10-
              Q for the period ended March 31, 1994, and (e) Amendment to the Company's By-Laws filed
              with the Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 1994,
              each of which is incorporated by reference herein.
    
    (4)       Filed with the Registrant's Annual Report on Form 10-K for the year ended June 30, 1993 and
              incorporated herein by reference.
    
    (5)       Incorporated herein by reference to the Registrant's Current Report on Form 8-K dated
              August 2, 1989.
    
    (6)       Incorporated herein by reference to the Registrant's Current Report on Form 8-K dated
              August 23, 1990.
    
    (7)       Filed with the Registrant's Annual Report on Form 10-K for the year ended June 30, 1989 and
              incorporated herein by reference.
    
    (8)       Incorporated herein by reference to the Registrant's Current Report on Form 8-K dated
              September 6, 1991.
    
    (9)       Filed with the Registrant's Annual Report on Form 10-K for the year ended June 30, 1992
              and incorporated herein by reference.
    
    (10)      Filed with the Registrant's Annual Report on Form 10-K for the year ended June 30, 1994
              and incorporated herein by reference.
    
    (11)      Filed herewith.
</TABLE>
    
                       (b)  Reports on Form 8-K - The Registrant
did not file any reports on Form 8-K during and since the last
quarter of the fiscal year ended June 30, 1995.
<PAGE>
                                                    SIGNATURES
    
                       Pursuant to the requirements of Section
13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this Annual Report on Form 10-K to be
signed on its behalf by the undersigned, thereunto duly
authorized.
    
                                                   
PHARMACEUTICAL FORMULATIONS, INC.
    
                                         By:/s/MAX A. TESLER    

                       
                                         Max A. Tesler, M.D.
                                         President, Chief
                                         Executive Officer and a
                                         Director
    Dated:       September 27, 1995
    
                       Pursuant to the requirements of the
Securities Exchange Act of 1934, this Report has been signed by
the following persons on behalf of the Registrant and in the
capacities and on the dates indicated:
<TABLE>
<CAPTION>    
                     Name                                            Title                                 Date
    
    <S>                                               <C>                                      <C>
    /s/MAX A. TESLER                                  President, Chief Executive               September 27, 1995
    Max A. Tesler, M.D.                               Officer, and a Director
                                                      (Principal Executive
                                                      Officer)
    
    /s/FRANK MARCHESE                                 Vice President - Finance,                September 27, 1995
    Frank Marchese                                    Chief Financial Officer,
                                                      and Treasurer (Principal
                                                      Financial Officer)
    
    /s/JOHN L. ORAM                                   Director                                 September 27, 1995
    John L. Oram
    
    
    
    /s/RAY W. CHEESMAN                                Director                                 September 27, 1995
    Ray W. Cheesman
    
    
    
    /s/MICHAEL P. CALLAHAN                            Director                                 September 27, 1995
    Michael P. Callahan
    
    
    
    /s/BEN A. BLACKSHIRE                              Director                                 September 27, 1995
    Ben A. Blackshire
</TABLE>
<PAGE>

                                   EXHIBIT INDEX


Number             Description

10(o)              1994 Stock Option Plan

27                 Financial Data Schedule

                                                   Exhibit 10(o)


                      PHARMACEUTICAL FORMULATIONS, INC.
                              AND SUBSIDIARIES
                           1994 STOCK OPTION PLAN
                           Adopted August 30, 1994



I.  GENERAL PROVISIONS

     1.   Purpose of the Plan.  This stock option plan (the
"Plan") of Pharmaceutical Formulations, Inc. and its
subsidiaries (the "Company"), is intended to provide incentives
to employees and officers of the Company.  The Plan is also
intended to encourage such persons to accept or continue
employment, and to attract to the Company individuals of
experience and ability.  This Plan provides opportunities for
such persons to purchase shares of common stock of the Company
pursuant to (i) Incentive Stock Options of the Company; and (ii)
Nonqualified Stock Options of the Company.
     2.   Definitions.
          (a)  "Board of Directors" shall mean the Board of
Directors of the Company.
          (b)  "Code" shall mean the Internal Revenue Code of
1986, as amended from time to time, or any successor tax law.
          (c)  "Change of Control" shall be deemed to have
occurred if (i) any "person" or group of "persons" (as the term
"person" is used in Sections 13(d) and 14(d) of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"))
("Person"), acquires (or has acquired during the twelve-
month period ending on the date of the most recent acquisition
by such Person) the beneficial ownership, directly or
indirectly, of securities of the Company representing 20% or
more of the combined voting power of the then outstanding
securities of the Company; (ii) during any period of twelve
months, individuals who at the beginning of such period
constitute the Board of Directors, and any new director whose
election or nomination was approved by the directors in office
who either were directors at the beginning of the
period or whose election or nomination was previously so
approved, cease for any reason to constitute at least a majority
thereof; (iii) a Person acquires beneficial ownership of stock
of the Company that, together with stock held immediately prior
to such acquisition by such Person, possesses more than 50% of
the total fair market value of total voting power of the
stock ("50% Ownership") of the Company, unless the additional
stock is acquired by a Person possessing, immediately prior to
such acquisition, beneficial ownership of 40% or more of the
Common Stock; or (iv) a Person acquires (or has acquired during
the twelve-month period ending on the date of the most recent
acquisition by such Person) assets from the Company that
have a total fair market value equal to or more than one-third
of the total fair market value of all of the assets of the
Company immediately prior to such acquisition.  Notwithstanding
the foregoing, for purposes of clauses (i) and (ii), a Change in
Control will not be deemed to have occurred if the power to
control (directly or indirectly) the management and policies of
the Company is not transferred from a person to another person;
and for purposes of clause (iv), a Change in Control will not be
deemed to occur if the assets of the Company are transferred:
(A) to a shareholder in exchange for his stock, (B) to an entity
in which the Company has (directly or indirectly) 50% ownership,
or  (C) to a Person that has (directly or indirectly) at least
50% ownership of the Company with respect to its stock
outstanding, or to any entity in which such Person possesses
(directly or indirectly) 50% Ownership.
          (d)  "Committee" shall mean the Stock Option Plan
Committee of the Board of Directors of the Company, or any other
committee appointed by the Board.
          (e)  "Common Stock" shall mean shares of the common
stock of the Company.
          (f)  "Date of Grant" has the meaning set forth in
Section 7(a).
          (g)  "Disability" shall mean the condition of an
employee who is unable to engage in any substantial gainful
activity by reason of any medically determinable physical or
mental impairment which can be expected to result in death or
which has lasted or can be expected to last for a continuous
period of not less than twelve (12) months. 
          (h)  "Employee" shall mean an individual (who may be
an officer or a director) employed by the Company (within the
meaning of Section 3401 of the Code and the regulations
promulgated thereunder).
          (i)  "Exercise Price" shall mean the price per Share
of Common Stock, determined by the Committee, at which an Option
may be exercised.
          (j)  "Fair Market Value" of a Share as of a specified
date shall mean the closing price of a Share on the principal
securities exchange or NASDAQ on which such Shares are traded on
the day immediately preceding the date as of which Fair Market
Value is being determined, or on the next preceding date on
which such Shares are traded if no Shares were traded on
such immediately preceding day, or if the Shares are not traded
on a securities exchange or on NASDAQ, Fair Market Value shall
be deemed to be the average of the high bid and low asked prices
of the Shares in the over-the-counter market on the date
immediately preceding the date as of which Fair Market Value is
being determined or on the next preceding date on which
such high bid and low asked prices were recorded.  If the Shares
are not publicly traded, Fair Market Value shall be determined
by the Committee or the Board.
          (k)  "Incentive Stock Option"  shall mean an option to
purchase Common Stock of the Company within the meaning of
Section 422A(b) of the Code.
          (l)  "Key Employee" shall mean employees of the
Company who are not officers of the Company or members of the
Board of Directors of the Company.
          (m)  "Nonqualified Stock Option" shall mean an option
to purchase Common Stock of the Company not in conformity with
Section 422A(b), Section 422(b), Section 423(b) or Section
424(b) of the Code.
          (n)  "Option" shall mean a stock option granted
pursuant to the Plan.
          (o)  "Option Agreement" shall mean any agreement to
provide Options under the Plan.
          (p)  "Optionee" shall mean an Employee to whom an
Option has been granted.
          (q)  "Plan" shall mean this 1994 Stock Option Plan.
          (r)  "Purchase Price" shall mean the Exercise Price
times the number of whole Shares with respect to which an Option
is exercised.
          (s)  "Share" shall mean a share of Common Stock.
          (t)  "Subsidiary" shall mean any corporation which at
the time of the granting of an Option qualifies as a subsidiary
of the Company under the definition of "subsidiary corporation"
in Section 425(f) of the Code, or any similar provision
hereinafter enacted.
          (u)  "Ten Percent Shareholder" shall mean an
individual who owns stock possessing ten percent (10%) or more
of the total combined voting power of all classes of stock of
the Company.
     3.  Effective Date.  This Plan shall become effective on
the date of its adoption by the Board; provided, however, that
the Plan shall automatically terminate and all Options granted
under the Plan shall be deemed null and void for all purposes in
the event that, within one year from the date of the adoption of
the Plan by the Board, the Plan shall not have been approved by
the holders of a majority of outstanding Common Stock.
     4.  Stock Subject to the Plan.
          (a)  Subject to adjustments in accordance with Section
9 hereof, one million (1,000,000) Shares are reserved for
issuance upon the exercise of the Options granted under this
Plan.  Upon the exercise of Options, the Company may either
issue authorized but unissued Shares of Common Stock or
transfer Shares of Common Stock held in its treasury.
          (b)  In the event that any outstanding Option under
the Plan for any reason expires or is terminated prior to the
end of the period during which the Option may be exercised, the
Shares allocable to the unexercised portion of such Option may
again be subjected to Options under the Plan.
     5.  Administration.
          (a)  The Plan shall be administered by the Committee. 
The Committee shall consist of not less than two (2) members of
the Board of Directors who are not also employees of the
Company, each of whom shall be, to the extent that such persons
are available, a "disinterested person" within the meaning of
Rule 16b-3(c)(2) under the Securities Exchange Act of
1934, as from time to time amended (the "Exchange Act"), and an
"outside director" within the meaning of Section 162(m) of the
Code.  (To the extent that members of the Committee are not
"disinterested persons", options granted under the Plan may not
qualify under Rule 16b-3 issued pursuant to the Exchange Act and
to the extent that members of the Committee are not
"outside directors", options granted under the Plan may not be
deemed to be performance-based compensation under regulations
issued pursuant to Section 162(m) of the Code.  The Board may
from time to time remove members from, or add members to, the
Committee.  Vacancies on the Committee, however caused,
shall be filled by the Board. 
          (b)  Subject to the provisions of the Plan, the
Committee shall have the power to (a) authorize the granting of
Options; (b) determine and designate from time to time those
employees of the Company to whom Options are to be granted;
provided, however, that no employee who is at the time of
grant a Ten Percent Shareholder, shall be eligible to receive
any Incentive Option under the Plan except as may be permitted
by Section 422A of the Code; (c) determine the number of shares
subject to each Option; (d) determine whether said Option is to
be considered an Incentive Option or a Nonqualified Option; and
(e) determine the time or times and the manner when
each Option shall be exercisable and the duration of the
exercise period.  No director of the Company who is not also an
employee of the Company shall be entitled to receive any Option
under the Plan.  The Committee may condition the grant of any
Option on the surrender of any option under this or any other
plan.
          (c)  The Board or the Committee shall have authority
to interpret and construe the Plan or any provision thereof, or
any agreements entered into pursuant to the Plan, and to make
determinations with respect thereto.  The Board or the Committee
may also prescribe, amend or rescind rules and
regulations relating to the Plan and make all other
determinations necessary or advisable for the administration of
the Plan.  Any interpretation, determination or other action
made or taken by the Board or the Committee shall be made in
accordance with its judgment as to the best interests of
the Company and its shareholders, in accordance with the
purposes of the Plan and shall be final, binding and conclusive.

Any decision or determination reduced to writing and signed by
all members of the Committee shall be fully as effective as if
made by unanimous vote at a meeting duly called and held.
          (d)  The Board or the Committee may authorize the
modification, extension or renewal of any Option outstanding
under the Plan, or accept the exchange of outstanding Options
(to the extent not theretofore exercised) for the granting of
new Options in substitution therefor, when, and subject
to such conditions as are deemed to be in the best interests of
the Company and in accordance with the purposes of the Plan,
provided that, notwithstanding the foregoing, no such
modification of an Option shall, without the consent of the
Optionee, increase the Purchase Price set forth
in such Option, except for antidilution adjustments made in
accordance with Section 9 hereof, or alter or impair any rights
or obligations under an Option theretofore granted under the
Plan.
          (e)   The Committee shall determine the nature and
extent of the restrictions, if any, to be imposed on the
exercise of the Option and/or on the Shares which may be
purchased under each Option.  Such restrictions may
include, without limitation, the right of the Company to
repurchase Shares which have been purchased under an Option in
the event that the Optionee's employment by the Company or any
subsidiary terminates during the Option Period.
          (f)  The Committee may employ such legal counsel,
consultants and agents as it may deem desirable for the
administration of the Plan and may rely upon any opinion
received from any such counsel or consultant and any
computation received from any such consultant or agent.
          (g)  No member or former member of the Committee or of
the Board shall be liable for any action or determination made
in good faith with respect to the Plan or any Option awarded
under it.
          (h)  In addition to such other rights of
indemnification as they may have as directors or otherwise, the
Board and the members (and former members) of the Committee
shall be indemnified and held harmless by the Company against
any costs and expenses (including attorney's fees, which
fees may be advanced by the Company) actually incurred in
connection with defense of any action, suit or proceeding, or in
connection with any appeal therefrom, to which they or any of
them may be a party by reason of any action taken or failure to
act under or in connection with the Plan or any Option granted
thereunder, unless arising out of such member's or former
member's own fraud or bad faith, and against all amounts paid by
them in settlement thereof (provided such settlement is approved
by independent legal counsel selected by the Company) or paid by
them in satisfaction of judgment in any action, suit or
proceeding, provided that the indemnification provided therein
shall be effective so long as, within 60 days after institution
of any such action, suit or proceeding, the member of
the Committee shall in writing offer the Company the
opportunity, at its own expense, to handle and defend such
action, suit or proceeding.
          (i)  The maximum number of Shares which may be the
subject of Options granted to any individual in any calendar
year shall not exceed 300,000 (three hundred thousand) Shares. 
If the Shares that would be issued or transferred pursuant to
any Option are not issued or transferred and cease to be
issuable or transferable for any reason, the number of Shares
subject to such Option will no longer be charged against the
limitation provided for herein and may again be made subject to
Options; provided, that the counting of Shares subject to
Options granted under the Plan against the number of Shares
available for further Options shall in all cases conform to
the requirements of Rule 16b-3 under the Exchange Act; and
provided, further, that with respect to any Option granted to
any person who is a "covered employee" as defined in Section
162(m) of the Internal Revenue Code and the regulations
promulgated thereunder that is canceled, the number of
Shares subject to such Option shall continue to count against
the maximum number of Shares which may be the subject of Options
granted to such Eligible Person.
II.  INCENTIVE STOCK OPTIONS
     6.  Eligibility for Participation.
          (a)  Incentive Stock Options may be granted to
Employees of the Company.  An Optionee who has been granted an
Option hereunder may be granted an additional Option or Options.
     7.   Terms and Conditions of Incentive Stock Options. 
Incentive Stock Options granted pursuant to the Plan shall be
evidenced by written agreements in such form as the Board or the
Committee shall from time to time determine, which agreements
shall comply with and be subject to the following terms and
conditions:
          (a)  Date of Grant.  Each Incentive Stock Option shall
specify its effective date (the "Date of Grant") which shall be
the date specified by the Board or the Committee, as the case
may be, in its action relating to the grant of the Option.  Any
grant of Incentive Stock Options made prior to obtaining the
approval of the Plan by the shareholders of the Company shall
be made contingent upon receiving said shareholder approval
within one (1) year from August 30, 1994.  Incentive Stock
Options may be granted pursuant to the Plan until the
termination of the Plan on August 29, 2004.
          (b)  Option Agreement.  The Option Agreement shall be
subject to the terms and conditions contained in this Section 7.
          (c)  Number of Shares.  Each Incentive Stock Option
shall state the number of Shares to which it pertains and shall
provide for the adjustment thereof in accordance with the
provisions of Section 9 hereof.
          (d)  Incentive Stock Option Period.  Incentive Stock
Options shall become exercisable at such time or times as the
Board or the Committee shall determine.  Each Incentive Stock
Option agreement shall specify the period for which the Option
thereunder is granted and provide that the Option shall
expire at the end of such period.  In no case shall such period
exceed ten years from the Date of Grant or, in the case of an
Option granted to a Ten Percent Shareholder, five years from the
Date of Grant.  No options granted to executive officers,
directors and Ten Percent Shareholders may be exercised in part
or in full prior to the later of six months from the date
of grant of the Option or six months from date of approval of
the Plan by the shareholders of the Company.
          (e)  Exercise Price.  Each Incentive Stock Option
shall state the Exercise Price, which price shall be determined
as set forth in Section 6(f) below.
          (f)  Incentive Stock Option Price.  The Exercise Price
shall be determined by the Board or the Committee at the time
any Incentive Stock Option is granted, and shall not be less
than (i) one hundred percent (100%) of the Fair Market Value of
a Share at the time the Option is granted, or (ii) in the case
of an Incentive Stock Option granted to a Ten Percent
Shareholder, not less than one hundred and ten percent (110%) of
the Fair Market Value of one Share on the Date of Grant as
determined by the Committee.
          (g)  Exercise of Incentive Stock Option.
             (i)  Subject to Sections 7(d) and 7(g)(ii) below,
        each Incentive Stock Option shall become exercisable
        immediately or in one or more installments at the time
        or times and upon the satisfaction of such conditions as
        may be provided in the Option Agreement.
             (ii)  In the event of a Change of Control of the
        Company, all Incentive Stock Options shall become
        immediately exercisable.
        (h)  Manner of Exercise.  Upon the exercise of an
Incentive Stock Option, the Purchase Price shall be payable (i)
in United States dollars by personal check, bank draft, or money
order payable to the order of the Company, or (ii) with the
consent of the Board or the Committee, by the delivery or
attestation to the ownership of Shares with a Fair Market Value
on the date of exercise equal to the Purchase Price, or (iii) by
a combination of the methods described in (i) and (ii).  The
Option Agreement will describe the method of exercising the
Incentive Stock Option and payment of the Purchase Price.  No
Shares shall be issued until full payment therefor has been
made.
          (i)  Limitation on Incentive Stock Options.  In the
case of each Incentive Stock Option granted to an employee, the
aggregate Fair Market Value (determined at the time the
Incentive Stock Option is granted) of the Common Stock with
respect to which any Incentive Stock Options are exercisable for
the first time by such employee during any calendar year
(under all plans of the Company, and any subsidiary company
thereof) may not exceed $100,000.  Options with respect to which
no designation is made by the Committee shall be deemed to be
Incentive Stock Options to the extent that the $100,000
limitation described in the preceding sentence is met. 
This paragraph shall be applied by taking Options into account
in the order in which they are granted.
          (j)  Restriction on Disposition of Shares.  To qualify
as an Incentive Stock Option, no disposition of Shares issued to
the Optionee pursuant to the exercise of an Incentive Stock
Option shall be made by the Optionee within two (2) years from
the Date of Grant, or within one (1) year after the transfer of
such Shares to him.
          (k)  Termination of Employment.  In the event that an
Optionee's employment by the Company is terminated due to death,
disability, retirement, or any other reason, the following
provisions shall apply as the case may be:
              (i)  Death of Optionee.  If an Optionee dies, any
        Option previously granted to the Optionee may be
        exercisable by the personal representative or
        administrator of the deceased Optionee's estate, or by
        any trustee, heir, legatee or beneficiary who shall have
        acquired the Option directly from the Optionee by will
        or by the laws of descent and distribution at any time
        or times within three (3) months after the Optionee's
        death, provided that the deceased Optionee was entitled
        to exercise such Option at the time of such death and
        provided that any exercise must occur within the period
        of time that the decedent, if alive, could have
        exercised the Option.
             (ii)  Retirement.  If an Optionee's employment with
        the Company terminates by reason of retirement, any
        Option previously granted to such Optionee shall be
        exercisable within three (3) months after the date of
        such termination, provided that the Option was
        exercisable at the time of such termination by
        retirement and provided that any exercise must occur
        within the period of time that the Option originally was
        exercisable.  However, if the Optionee dies within three
        months after the termination by retirement, any
        unexercised Incentive Stock Option, to the extent to
        which it was exercisable at the time of such death shall
        thereafter be exercisable in accordance with Section    

   7(k)(i).
               (iii)  Disability.  If an Optionee becomes
        "disabled" as that term is defined in Section 2(g)
        hereof, and at the time of such disability, the Optionee
        is entitled to exercise such Option, the Optionee shall
        have the right to exercise such Option within one year
        after such disability, provided that the Option was
        exercisable at the time of such disability and provided
        that any exercise must occur within the period of time
        that the Option originally was exercisable.  However, if
        the Optionee dies within one year after termination by
        disability, any unexercised Incentive Stock Option, to
        the extent to which it was exercisable at the time of
        such death, shall thereafter be exercisable in
        accordance with Section 7(k)(i).
               (iv)  Optionee's Termination.  If an Optionee's
        employment by the Company is terminated for any reason
        other than death, retirement, disability, or for cause,
        any option previously granted to the Optionee shall be
        exercisable within thirty (30) days after the date of
        such termination, provided that the Option was
        exercisable at the time of such termination and provided
        that any exercise must occur within the period of time
        that the Option originally was exercisable.  However, if
        the Optionee dies within thirty (30) days after the
        termination, any unexercised Option, to the extent to
        which it was exercisable at the time of such death,
        shall thereafter be exercisable in accordance with
        Section 7(k)(i).  If an Optionee's employment by the
        Company is terminated for cause, the existence of which
        shall be determined by the Committee in its sole
        discretion (which determination by the Committee shall
        be conclusive), any Option previously granted to the
        Optionee shall immediately terminate upon such
        termination.
             (l)  Nontransferability of Incentive Stock Option. 
        No Incentive Stock Option granted under the Plan shall
        be transferable by the Optionee other than by will or
        the laws of descent and distribution.  During the
        lifetime of the Optionee, the Incentive Stock Option
        shall be exercisable only by the Optionee.
III. NONQUALIFIED STOCK OPTIONS
     8.  Terms and Conditions of Nonqualified Stock Options.
         (a) Grant of Nonqualified Stock Options.  Each Option
shall specify its Date of Grant, which shall be the date
specified by the Board or the Committee, as the case may be, in
its action relating to the grant of the Option.  Any grant of
Options made prior to obtaining the approval of the Plan by the
shareholders of the Company shall be made contingent upon
receiving shareholder approval from within one (1) year of
August 30, 1994.  Nonqualified Stock Options may be granted
pursuant to the Plan until the termination of the Plan on August
29, 2004.  Nonqualified Stock Options may be granted under this
Plan to any Employee of the Company, at such times and
for such number of Shares as the Board or the Committee shall
designate.
          (b)  Option Agreement.  The Option Agreement shall be
subject to the terms and conditions contained in this Section 8.
          (c)  Number of Shares.  Each Nonqualified Stock Option
shall state the number of Shares to which it pertains and shall
provide for the adjustments thereof in accordance with the
provisions of Section 9 hereof.
          (d)  Nonqualified Stock Option Period.  Nonqualified
Stock Options shall become exercisable at such times as the
Board or the Committee may decide.  Each Nonqualified Stock
Option agreement shall specify the period for which the Option
thereunder is granted and provide that the Option shall
expire at the end of such period.  In no case shall such period
exceed ten years from the Date of Grant.
          (e)  Exercise Price.  Each Option shall state the
Exercise Price, which price shall be determined as set forth in
Section 8(f) below.
          (f)  Nonqualified Stock Option Price.  The Exercise
Price shall be determined by the Board or the Committee at the
time the Nonqualified Stock Option is granted and may be less
than, equal to or greater than the Fair Market Value of one
Share of Common Stock on the date the Option is granted.
          (g)  Exercise of Nonqualified Stock Option.
               (i) Subject to Section 8(g)(ii) below, each
        Nonqualified Stock Option shall become exercisable
        immediately or in one or more installments at the time
        or times and upon the satisfaction of such conditions as
        may be provided in the Option Agreement;
               (ii)  In the event of a Change of Control of the
        Company, all Nonqualified Stock Options shall become
        immediately exercisable.
          (h)  Manner of Exercise.  Upon the exercise of an
Option, the Purchase Price shall be payable (i) in United States
Dollars by personal check, bank draft, or money order payable to
the order of the Company, or (ii) with the consent of the Board
or the Committee, by the delivery or attestation to the
ownership of Shares of Common Stock of the Company with a
Fair Market Value equal to the Purchase Price, or (iii) by a
combination of the methods described in (i) and (ii).  The
Option Agreement will describe the methods of exercising the
Option and payment of the Purchase Price.  No Shares shall be
issued until full payment therefor has been made.
          (i)  Termination of Employment.  In the event that an
Optionee's employment by the Company is terminated due to death,
disability, retirement, or any other reason, the following
provisions shall apply as the case may be:
              (A)   Death of Optionee.  If an Optionee dies, any
        Option previously granted to the Optionee may be
        exercisable by the personal representative or
        administrator of the deceased Optionee's estate, or by
        any trustee, heir, legatee or beneficiary who shall have
        acquired the Option directly from the Optionee by will
        or by the laws of descent and distribution at any time
        or times within three (3) months after the Optionee's
        death, provided that the deceased Optionee was entitled
        to exercise such Option at the time of such death and
        provided that any exercise must occur within the period
        of time that the decedent, if alive, could have
        exercised the option.
             (B)  Retirement.  If an Optionee's employment with
        the Company terminates by reason of retirement, any
        Option previously granted to such Optionee shall be
        exercisable within three (3) months after the date of
        such termination, provided that the Option was
        exercisable at the time of such termination by
        retirement and provided that any exercise must occur
        within the period of time that the Option originally was
        exercisable.  However, if the Optionee dies within three
        (3) months after the termination by retirement, any
        unexercised Option, to the extent to which it was
        exercisable at the time of such death shall thereafter
        be exercisable in accordance with Section 8(i)(A).
             (C)  Disability.  If an Optionee becomes disabled
        as that term is defined in Section 2(g) hereof, and at
        the time of such disability the Optionee is entitled to
        exercise such Option, the Optionee shall have the right
        to exercise such Option within one year after such
        disability, provided that the Option was exercisable at
        the time of such disability and provided that any
        exercise must occur within the period of time that the
        Option originally was exercisable.  However, if the
        Optionee dies within one year after termination by
        disability, any unexercised Option, to the extent to
        which it was exercisable at the time of such death,
        shall thereafter be exercisable in accordance with
        Section 8(i)(A).
             (D)  Optionee's Termination.  If an Optionee's
        employment by the Company is terminated for any reason
        other than death, retirement, disability or cause, any
        Option previously granted to him shall be exercisable
        within thirty (30) days after the date of such
        termination, provided that the Option was exercisable at
        the time of such termination and provided that any
        exercise must occur within the period of time that the
        Option was exercisable.  However, if the Optionee dies
        within thirty (30) days after the termination, any
        unexercised Option, to the extent to which it was
        exercisable at the time of such death, shall thereafter
        be exercisable in accordance with Section 8(i)(A).  If
        an Optionee's employment with the Company is terminated
        for cause, the existence of which shall be determined by
        the Committee in its sole discretion (which
        determination by the Committee shall be conclusive), any
        Option previously granted to the Optionee shall
        thereupon terminate.
        (j)  Nontransferability of Option.  No Nonqualified
Stock Option granted under this Plan shall be transferable by
the Optionee other than by will or the laws of descent and
distribution.  During the lifetime of the Optionee, the
Nonqualified Stock Options shall be exercisable only by the
Optionee.
IV.  MISCELLANEOUS PROVISIONS
     9.   Recapitalization.
          (a)  In the event that the outstanding Shares which
are eligible for the granting of Options hereunder, or subject
to Options theretofore granted, shall at any time be changed or
exchanged by declaration of a stock dividend, split-up,
subdivision or combination of Shares, recapitalization,
merger, consolidation or other corporate reorganization in which
the Company is the surviving corporation, the number and kind of
Shares subject to the Plan or subject to any Options previously
granted, and the Exercise Prices, shall be appropriately and
equitably adjusted, so as to maintain the proportionate number
of Shares without changing the aggregate Purchase Price.
     (b)  Except as heretofore expressly provided in this
Section 9, the Optionee shall have no rights by reason of any
subdivision or consolidation of Common Stock or stock of any
class, stock split, or the payment of any stock dividend or any
other increase or decrease in the number of shares of
any class or by reason of any dissolution, liquidation, merger,
or consolidation or spin-off of assets or stock of another
corporation, any issue by the Company of shares of any class or
securities convertible into Shares of any class, shall not
affect, and no adjustment by reason thereof shall be made with
respect to, the number or price of Shares subject to the
Option.
          (c)  The grant of an Option pursuant to the Plan shall
not affect in any way the right or power of the Company to make
adjustments, reclassifications, reorganizations or changes of
its capital or business structure or to merge or consolidate or
to dissolve, liquidate, sell or transfer all or any part of its
business or assets.
     10.  Substitution or Assumption of Options. 
Notwithstanding any provision of the Plan to the contrary (but
subject to the provisions of Section 3), by action of the Board,
the Company may as an incident to or by reason of any corporate
merger, consolidation, acquisition of property or stock,
separation, reorganization or liquidation, substitute new
Options on Common Stock of the Company for Options granted by
another employer to its employee on stock of such employer or
may assume Options granted by another employer to its employees,
at such purchase prices and under such conditions, as may be
permitted by Section 425(a) of the Code, and the Board
or the Committee is hereby expressly authorized to take such
action as may be required to effectuate any such issuance or
assumption.  Shares subject to any Option so issued or assumed
shall be charged against the total number of Shares available
for issuance under the Plan.
     11.  Use of Proceeds.  Proceeds from the sale of Common
Stock pursuant to Options granted under the Plan shall
constitute general funds of the Company.
     12.  Securities Law Requirements.
          (a)  No Shares shall be issued upon the exercise of
any Option unless and until the Company has determined that:
              (i)  it and the Optionee have taken all actions
        required to register the Shares under the Securities Act
        of 1933, as amended (the "Act"), or perfect an exemption
        from the registration requirements thereof;
              (ii)  any applicable listing requirements of any
        stock exchange on which the Common Stock is listed (or
        similar requirement of Nasdaq) have been satisfied; and
             (iii)  any other applicable provision of state or
        federal law has been satisfied.
        Nothing herein is deemed nor shall be construed to
confer any registration rights upon the Optionee for an Option
or the Shares, and, except as set forth to the contrary in the
Option Agreement, no such registration right with respect to any
Option or Share is provided to any Optionee by the Company.
          Without limiting the generality of the foregoing, the
Company may require from the Optionee, upon exercise, such
investment representations or agreements, if any, as counsel for
the Company may consider necessary to comply with federal and
state securities laws before issuing Shares.
          (b)  Unless the offering of such Shares is registered
under the Act, all Shares acquired by an Optionee upon exercise
of an Incentive Stock Option or Nonqualified Stock Option
granted under the Plan and issued by the Company shall be deemed
to be "restricted securities" as defined in Rule 144
promulgated under the Act and may be subject to stop orders, and
the certificate evidencing such Shares shall contain a legend
substantially as follows:
        "The securities presented by this certificate may not be

         offered for sale, sold or otherwise transferred except
         pursuant to an effective registration statement under
         the Securities Act of 1933, as amended (the "Act"), or
         pursuant to an exemption from registration under the
         Act, the availability of which is to be established to
         the satisfaction of the Company."

     13.  Additional Rights.
          (a)  No Rights as Shareholder.  The Optionee shall
have no rights as a shareholder of the Company with respect to
any Shares subject to an Incentive Stock Option or a
Nonqualified Stock Option prior to the date of issuance to such
Optionee of a certificate or certificates for such shares.
          (b)  No Right to Continued Employment.  The Options
granted under this Plan shall not confer upon the Optionee any
right with respect to continuance of employment by the Company,
nor shall it interfere in any way with the right of the Company
to terminate the Optionee's employment at any time.
          (c)  No Obligation to Exercise.  The granting of an
Option shall impose no obligation upon the Optionee to exercise
the Option.
     14.  Amendments.
          (a)  Insofar as permitted by law, the Board of
Directors may amend, alter, suspend, abandon or terminate the
Plan, but no amendment, alteration, suspension or abandonment
shall be made which would impair the rights of any Optionee
under any Options previously granted, without the
Optionee's consent, or which (except for the adjustments under
Sections 9 and 10 above), without the approval of the
shareholders of the Company, would:
               (i)  Increase the total number of Shares issuable
          under the Plan or to any individual employee;
               (ii)  Decrease the Exercise Price of the Common
          Stock on the date of the granting of an Option;
               (iii)  Change the persons (or class or persons)
          eligible to receive Options under the Plan; or
               (iv)  Amend this Section 14 to defeat the Plan's
          purposes.
          (b)  Subject to the limitations set forth in this
Section 14, the Board may make such changes and revisions in and
additions to the Plan as it may deem proper and in the best
interests of the Company or as may be necessary to comply with
Sections 421-425 of the Code and the regulations promulgated
thereunder, or other applicable laws or regulations.
     15.  Governing Law.  This Plan shall be governed by the
laws of the State of New Jersey.
     16.  Withholding.  The holder of an Incentive Stock Option
or a Non-Qualified Stock Option shall, upon notification of the
amount due, and prior to or concurrently with delivery to such
holder of a certificate representing such shares of Common
Stock, pay promptly any amount necessary to satisfy applicable
federal, state, local or other tax requirements.
     17.  Name.  The Plan shall be known as the Pharmaceutical
Formulations 1994 Stock Option Plan.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted
from the Consolidated Balance Sheets at June 30, 1995
(Unaudited) and the Consolidated Statement of Operations for
Year Ended June 30, 1995 (Unaudited) and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         655,000
<SECURITIES>                                         0
<RECEIVABLES>                                8,093,000
<ALLOWANCES>                                   333,000
<INVENTORY>                                 14,915,000
<CURRENT-ASSETS>                            24,759,000
<PP&E>                                      14,346,000
<DEPRECIATION>                              10,832,000
<TOTAL-ASSETS>                              40,456,000
<CURRENT-LIABILITIES>                       12,587,000
<BONDS>                                              0
<COMMON>                                     2,347,000
                                0
                                          0
<OTHER-SE>                                  37,200,000
<TOTAL-LIABILITY-AND-EQUITY>                40,456,000
<SALES>                                     59,107,000
<TOTAL-REVENUES>                            59,107,000
<CGS>                                       46,274,000
<TOTAL-COSTS>                               54,131,000
<OTHER-EXPENSES>                             3,447,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           3,512,000
<INCOME-PRETAX>                              1,519,000
<INCOME-TAX>                                  (517,000)
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,046,000 
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission