LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT C
N-30D, 1995-03-29
Previous: GENERAL MONEY MARKET FUND INC, 485BPOS, 1995-03-29
Next: PLASMA THERM INC, DEF 14A, 1995-03-29



<PAGE>
 
LINCOLN LIFE                            MULTI FUND(R)
                                        ANNUAL
                                        REPORT
                                        1994

<PAGE>
 
                       MULTI FUND(R) 1994 ANNUAL REPORT

                                     INDEX

STATEMENT OF NET ASSETS:

Lincoln National Aggressive Growth Fund, Inc.             10
------------------------------------------------------------
Lincoln National Bond Fund, Inc.                          11
------------------------------------------------------------
Lincoln National Capital Appreciation Fund, Inc.          13
------------------------------------------------------------
Lincoln National Equity Income Fund, Inc.                 14
------------------------------------------------------------
Lincoln National Growth Fund, Inc.                        17
------------------------------------------------------------
Lincoln National International Fund, Inc.                 18
------------------------------------------------------------
Lincoln National Managed Fund, Inc.                       20
------------------------------------------------------------
Lincoln National Money Market Fund, Inc.                  23
------------------------------------------------------------
Lincoln National Putnam Master Fund, Inc.                 24
------------------------------------------------------------
Lincoln National Social Awareness Fund, Inc.              30
------------------------------------------------------------
Lincoln National Special Opportunities Fund, Inc.         31
------------------------------------------------------------


STATEMENT OF OPERATIONS                                   34
------------------------------------------------------------

STATEMENT OF CHANGES IN NET ASSETS                        36
------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS:

1.  Significant Accounting Policies                       38
------------------------------------------------------------
2.  Other Assets Over(Under) Liabilities                  39
------------------------------------------------------------
3.  Management Fees and Other Transactions
    With Affiliates                                       40
------------------------------------------------------------
4.  Analysis of Net Assets                                40
------------------------------------------------------------
5.  Investments                                           41
------------------------------------------------------------
6.  Supplemental Financial Instrument Information         41
------------------------------------------------------------
7.  Concentration of Credit Risk                          43
------------------------------------------------------------
8.  Organization of New Funds                             43
------------------------------------------------------------
9.  Summary of Changes from
    Capital Share Transactions                            43
------------------------------------------------------------
10. Distribution to Shareholder                           44
------------------------------------------------------------
11. Capital Loss Carryforward                             44
------------------------------------------------------------
12. Subsequent Events                                     44
------------------------------------------------------------

FINANCIAL HIGHLIGHTS                                      45
------------------------------------------------------------

REPORT OF INDEPENDENT AUDITORS                            47
------------------------------------------------------------
<PAGE>

[LOGO OF LINCOLN LIFE]
 
January 31, 1994



Dear Multi Fund(R) Contract Owner,

As we reflect on 1994 and look forward to 1995, we would like to take the
opportunity to thank you once again for placing your confidence in Lincoln Life.
This letter and accompanying material gives you a detailed picture of the
performance of the sub-accounts underlying your Lincoln annuity over the past
year. 1994 was a year of interest rate hikes and mixed investor sentiment, which
led both the stock and bond markets to perform below their historical averages.
The S&P 500 Index finished the year with a total return of 1.3% while the Lehman
Brothers Aggregate Bond Index was down 2.9%.

The following table shows the change in the unit values of the Multi Fund(R)
Variable Annuity sub-accounts for 1994.

1994 PERFORMANCE SUMMARY FOR MULTI FUND(R)/ACCOUNT C

12/31/93 to 12/31/94

Aggressive Growth Fund**       (12.85)%
Bond Fund                       (5.18)%
Capital Appreciation Fund**     (0.20)%
Equity-Income Fund**             1.86%
Growth Fund                      0.32%
International Fund               2.28%
Managed Fund                    (2.85)%
Money Market Fund                2.78%
Putnam Master Fund              (2.82)%
Social Awareness Fund           (0.81)%
Special Opportunities Fund      (2.01)%

Although 1994 was not unusually volatile by historical standards, some investors
were concerned about the market's month to month fluctuations.  When investing
in variable accounts the importance of keeping a long-term perspective is
illustrated by looking at historical stock returns from 1926 to the present.
The S&P 500 Stock Index had a negative return in 27% of the one year periods
since 1926.  However, only 4% of the ten year time periods between 1926 and 1993
had a negative return.  Historically, the longer term investor has been rewarded
with much less volatility.

** Funds became effective 2/3/94.  This performance is for the time period
   2/3/94 - 12/31/94.

                                       1
<PAGE>
 
In addition to having a long-term perspective, each variable investor should
understand his/her own risk tolerance.  An investor's risk tolerance can be
gauged by the ability to withstand month to month market fluctuations.  Some may
prefer to earn a small return every month with little or no variation. However,
they should understand the risk/reward trade-off.  While short-term risk is
decreased, the risk of not earning sufficient returns to meet long-term goals is
increased.

Investors can also reduce their total portfolio risk through diversification,
although diversification does not eliminate all risk. Diversification refers to
investing in more than one asset class, (i.e. stocks, bonds, and money markets)
an/or in more than one country.

The following report contains comments from each of our portfolio managers for
the investment options in your Multi Fund(R) contract. Also, the underlying
investment option's past performance is shown with a comparison to a widely
recognized index.  The commentary leads into more detailed financial information
about each of the underlying investment options.

I encourage you to review this information carefully.  Your Lincoln Life
representative will help answer any questions that you may have.

Thank you for your patronage.  We look forward to another year of serving you.

Sincerely,

/S/KELLY D. CLEVENGER

Kelly D. Clevenger
President, Board of Directors




In compliance with SEC guidelines, the following results show the percent of
change (on an annualized basis) for each of the required periods with dividends
reinvested and including deduction of all charges and fees including the annual
maintenance charge.

The following numbers are SEC required returns for the one year, five years and
ten years (or since inception if less than one of the previous stated periods).
These figures are for periodic contracts, based upon Surrender Charges of 8% for
years 1-5, and 4% for years 6-10, calculated as of 12/31/94.  Bond Fund 
(12.83)%, 5.75%, 8.71%; Growth Fund (7.80)%, 7.02%, 12.43%; Special 
Opportunities Fund (9.91)%, 8.71%, 11.85%; Money Market Fund (5.51)%, 2.75%, 
4.94%; Managed Fund (10.68)%, 5.44%, 9.71%; Putnam Master Fund (10.66)%, 5.96%,
N/A, 6.22%; Social Awareness Fund (8.82)%, 7.14%, N/A, 10.21%; International 
Fund (5.97)%, N/A, N/A, 4.27%; Equity-Income Fund N/A, N/A, N/A, (3.79)%;
Aggressive Growth Fund N/A, N/A, N/A, (17.61)%; Capital Appreciation Fund N/A,
N/A, N/A (6.50)%.

Note:  These figures reflect past results.  Unit price and return will vary, so
you may have a gain or loss of principal when you sell your units.  An
investment in the Money Market Fund is neither insured nor guaranteed by the 
U.S. Government. The risks associated with investing on a worldwide basis
include differences in regulation of financial data and reporting, currency
exchange differences and economic and political systems which may be different
from those in the United States.

THIS MATERIAL MUST BE PRECEDED OR ACCOMPANIED BY A PROSPECTUS FOR THE LINCOLN
NATIONAL LIFE VARIABLE ANNUITY ACCOUNT C.  READ THE PROSPECTUS CAREFULLY BEFORE
YOU INVEST.


                                       2
<PAGE>
 
Aggressive Growth Fund 12/31/94

Growth of $10,000 invested 1/3/94 through 12/31/94
 

            Total
           Shares       NAV at     Ending      Return
         at the end     End of     Account        %
Date       of year       Year       Value
  1994   1,000.000      9.048     $9,048.00    -9.52%

 
The past year was a difficult one for investors in high-growth mid-cap stocks.
The catalyst for most of the market's problems was the significant change in
Federal Reserve policy.  In response to the higher than expected growth in the
U.S. economy throughout the year and the fear of inflation, the Fed raised
interest rates 6 times, for a total change of 2.5% (Fed Funds rate) between
February 4th and December 31st.  Higher interest rates negatively impact the
valuations of high growth companies because expected future earnings streams
become worth less to investors as alternative investments offer greater yields.
This more hostile environment was particularly damaging for small and mid cap
investors, but affected the broad market as well.  For instance, although the
S&P 500 Index was up 1.3% for the year, the average decline of the stocks in the
Index from their individual 52 week highs was 17.6%.  These price corrections
often occur even in companies whose fundamentals are clearly improving.  The
Fund's performance for 1994 was (9.52)% in comparison to the S&P Mid Cap Index 
performance of (3.58)%.

The performance in 1994 was negatively impacted by our exposure to the consumer
cyclical, basic materials, and to a lesser extent, the financial (banking)
sectors of the market. Specifically, housing related, auto and selected
retailing stocks hurt the portfolio's performance during the year.  The
strongest performing sector was technology.  Several computer hardware and
software companies as well as networking firms reported very strong earnings
gains during the year which led to strong share price gains.

As we enter 1995, we remain cautious on the market near term because of the
likelihood of continuing interest rate increases by the Federal Reserve.  Our
near term concerns are balanced by two important observations.  First, we have
witnessed during the past six months an outperformance by growth stocks relative
to value stocks as investors have become increasingly concerned over the
prospects of an economic slowdown in 1996. Second, the price/earnings ratios of
mid-cap stocks relative to their projected long term growth rates and relative
to large company stocks appears very attractive today. The relative
price/earnings ratios of the mid cap indices relative to the S&P 500 remains
well below the previous highs established back in 1983-84.

Ed Petner, Lynch & Mayer

Bond Fund 12/31/94

Growth of $10,000 invested 1/1/85 through 12/31/94

           Total                                1 Year   5 Year   10 Year
          Shares       NAV at     Ending        Return   Return    Return
        at the end     End of     Account         %         %        %
Date      of year       Year       Value
1985     1,031.317     11.904    $12,276.79     22.77%             7.55%
1986     1,149.251     12.448    $14,305.88     16.53%
1987     1,278.043     11.141    $14,238.68     -0.47%
1988     1,412.746     11.010    $15,554.33      9.24%
1989     1,539.776     11.438    $17,611.96     13.23%    6.47%
1990     1,658.421     11.198    $18,571.00      5.45%
1991     1,797.336     12.188    $21,905.93     17.96%
1992     1,927.215     12.240    $23,589.11      7.68%
1993     2,107.357     12.693    $26,748.69     13.39%
1994     2,322.393     10.941    $25,409.30     -5.01%

1994 may be remembered as the worst year for fixed income returns since records
started being kept in the late 1920s.  Six policy tightenings by the Federal
Reserve ended the bull market for bonds which began in 1990.  In 1994 the one
year Treasury rate actually doubled from 3.58% to 7.17%, and the 30 year
Treasury rate rose almost 25% from 6.34% to 7.88%.


                                       3
<PAGE>
 
These Federal Reserve actions were driven by an accelerating domestic economy
and fears of rising inflation.  The Fed was accurate in its reading of economic
strength as Gross Domestic Product rose at 4%, but by year-end 1994 there were
few signs of inflation at the consumer level.  The Consumer Price Index ended
the year with a change of 2.7%, only slightly above the 1993 change of 2.5%.

The rising tide of interest rates in 1994 impacted just about all fixed income
funds.  The Bond Fund suffered through a painful year as well and Fund
performance was (5.01)% versus the Lehman Brothers Government/Corporate Bond
Index return of (3.5)%.  The Fund ended 1994 conservatively positioned with a
duration shorter than that of the Index.

We look for 1995 to be a much better year for fixed income investors than 1994.
However, we expect the first half of the year to be potentially as tumultuous as
1994.

With no leverage, no emerging markets exposure and no principal risk from
derivatives, the Bond Fund should be able to rebound if interest rates stablize
as expected later in 1995.

Dave Berry, Lincoln National Investment Management Company

Capital Appreciation Fund 12/31/94

Growth of $10,000 invested 1/3/94 through 12/31/94

            Total
           Shares       NAV at     Ending      Return
         at the end     End of     Account        %
Date       of year       Year       Value
  1994    1,000.000     10.152   $10,152.00     1.52%

The Capital Appreciation Fund finished 1994 with a gain of 1.52%, compared to
the Standard and Poor's 500 Index, which ended the year up 1.3%.  Though these
gains are relatively modest, on the whole I am pleased with the Fund's
performance, especially given the choppy action in the stock market this year,
which was in large part the result of a genuine bear market in bonds.  The gain
in the S&P 500 also masked the turbulent internal dynamics of the broader equity
market, where many stocks and stock groups are significantly off their highs of
1993 and early 1994.  Earnings disappointments, perceived or actual, continue to
occasion radical markdowns.

As we head into 1995, the divergence between the stock and bond markets remains
unresolved.  Bonds are still under pressure from rising interest rates, while
stocks have been supported by good earnings reports.  I still believe that if
rates stabilize at or near current levels, stocks will be able to preserve their
gains and perhaps go higher.  However, if rates continue to rise because
economic growth fails to moderate, then it will be difficult for stocks to make
much headway.

Given these conditions, my current portfolio strategy remains conservative.  I
intend to hold cash unless I find exciting ideas, opportunities to add stocks to
the portfolio at exceptionally good valuations.  Three such companies were added
during the fourth quarter:  Astra is a Swedish pharmaceutical mnaufacturer that
is one of the fastest growing large drug companies in the world; General Re is a
reinsurer; and LIN Broadcasting is a large player in the cellular
telecommunications industry.

Companies that have performed well this year include our pharmaceutical stocks:
Amgen (biotech), Pfizer, and Merck.  Aerospace manufacturer McDonnell Douglas
also gained about 25% since it was purchased, as did multinational publisher
Wolters Kluwer.  I also expect good numbers from Elsevier, another 


                                       4
<PAGE>
 
Netherlands-based international publishing company. The portfolio received
additional help from the profitable sale of CSX Corporation (rails and
transportation), Caterpillar (heavy equipment), and generic drug manufacturer
Watson Pharmaceuticals.

The year was not without disappointments, however, among which Wal-Mart,
specialty retailer GAP, Inc., contact lens maker Bausch and Lomb, and General
Motors were perhaps the most prominent.

Going forward into 1995, the portfolio is positioned with the flexibility to
benefit from market strength, but to hold its own should stock prices weaken.
Whatever investing environment the new year brings, I will continue to position
the portfolio to preserve capital and produce good growth returns.

James P. Craig, Janus Capital Corporation

Equity-Income Fund 12/31/94

Growth of $10,000 invested 1/3/94 through 12/31/94

                         Total
                        Shares      NAV at     Ending      
                      at the end    End of     Account      Return
             Date       of year      Year       Value          %      
          ----------  ----------  ----------  ----------  ----------
             1994      1,000.00     10.355    $10,335.00     3.35%

In 1994, the Fund's total return was positive 3.35%.  This was more than 2%
above the performance of the benchmark S&P 500 Index which gained 1.3%.  The
outperformance in the year reflected a combination of (1) issuer and industry
selection as well as (2) cash inflows to the Fund which began during the
period.

While inflation fears, rising interest rates and currency instability led to a
difficult investment environment, our strategy of seeking out-of-favor stocks
with improvement potential provided relatively strong returns from positions in
several areas.  Expanding global economies, tightening supply/demands and signs
of pricing power led to rising earnings estimates and strong returns for
overweighted, commodity-oriented positions, including aluminum and paper stocks.
International oil positions helped returns because of ongoing cost cutting
efforts, strengthening petrochemical markets and expected higher earnings.  A
variety of factors, including merger and acquisition activity, diminishing
concern about healthcare reform legislation, cost cutting and new products,
buoyed drug and hospital supply positions, such as Warner Lambert and American
Cyanamid.  Certain restructuring computer and office equipment positions,
including IBM, also advanced because of global demand for productivity-enhancing
technology and the strong earning growth potential of these companies.

Stephen Petersen, Fidelity Management Trust Company


International Fund 12/31/94

Growth of $10,000 invested 5/1/91 through 12/31/94

                  Total                                        Inception of    
                  Shares      NAV at     Ending      1 Year      the Fund
                at the end    End of     Account     Return       Return
       Date       of year      Year       Value         %            %
    ----------  ----------  ----------  ----------  ----------  ----------
       1991      1,000.000     9.958    $ 9,958.00    -0.42%       9.60%
       1992      1,003.253     9.091    $ 9,120.57    -8.41%
       1993      1,006.129    12.642    $12,719.48    39.46%
       1994      1,006.521    13.027    $13,111.94     3.09%

International markets had mixed results for the year, and the MSCI World ex USA
Index finished 1994 with a (1.6)% return in local currency terms.  Dollar
weaknesses against virtually all foreign currencies throughout the majority of
the year substantially lifted the 

                                       5
<PAGE>
 
Index's dollar return to 7.6% for the year. Underweighting in the United Kingdom
and substantial overweighting and outperformance in the Nordic Countries helped
the Fund's performance. An overweighting in Southeast Asia, underperformance in
Japan (the market preferred deep cyclicals, where the portfolio's exposure was
light) and the 35% weighting cap in Japan in the first half of the year,
however, combined to pull the Fund behind the Index for the year with a 3.09%
total return.

The investment strategy to be underweighted in the United Kingdom during 1994
was correct.  The United Kingdom had a (1.4)% return for the year. And, we were
right to be overweighted in Scandinavia where its index had a 20.6% return for
the period and the portfolio did even better, returning 43.8%.  We also
maintained the maximum 35% weighting in Japan in the first half of the year.
However, our overweighted position in Southeast Asia hurt us as many of these
dollar-based markets suffered, particularly in the first and fourth quarters,
with U.S. interest rate rises having a negative effect on local investor
sentiment.

Portfolio Management Team, Clay Finlay, Inc.

MANAGED FUND 12/31/94

Growth of $10,000 invested 1/1/85 through 12/31/94

               Total                                     
               Shares     NAV at    Ending      1 Year    5 Year     10 Year  
             at the end   End of    Account     Return    Return     Return
     Date     of year      Year      Value         %         %          %
  ---------  ---------  ---------  ----------  ---------  ---------  ---------
     1985    1,109.176    11.305   $12,539.23    25.39%                8.23%
     1986    1,167.460    12.248   $14,299.05    14.03%
     1987    1,249.748    12.283   $15,350.66     7.35%
     1988    1,440.502    11.527   $16,604.66     8.17%
     1989    1,515.139    12.713   $19,261.97    16.00%     6.78%
     1990    1,668.084    11.941   $19,918.59     3.41%
     1991    1,763.476    13.847   $24,418.85    22.59%
     1992    1,854.558    13.653   $25,320.28     3.69%
     1993    2,002.284    14.152   $28,336.32    11.91%
     1994    2,163.013    12.783   $27,649.79    -2.42%

Anytime bank passbook returns outperform managed funds, it is a difficult time
in the market.  We entered 1994 with the prospect of slower, but reasonable
economic growth.  Employment and growth surprised both the Fed and the
investment community.  To combat perceived and anticipated inflationary
pressure, the Fed embarked on a tightening program, pushing rates up six times
during the year.  The impact of the Fed increases resulted in negative fixed
income performance and negative, to slightly positive, domestic equity returns.

During the year we had anticipated increasing equity holdings, but instead
maintained a modest mix of stocks and bonds.  We employed strategies to raise
short term returns in the cash component by investing in one year Treasuries.
Adjusting for the changes produced an average cash position of over 7%.

The Fund's asset allocation as of 12/31/94 in the Managed Fund was: Stocks
47.78%, Bonds 52.11% and Money Markets 0.11%.  The Managed Fund performance for
1994 was (2.42)% compared to the S&P 500 Index of 1.3% and the Lehman Brothers
Government/Corporate Bond Index of (3.5)% for the year.

While the difficulties encountered in both the stock and bond market in 1994 are
not quite behind us, we are cautiously optimistic for 1995.  In the next few
months we expect the Fed will continue to raise short term interest rates.  This
will result in a bearish tone for the fixed income market.  Equities have made
efforts to disengage from the bond market, with greater attention being paid to
earnings.  Thus, from an asset allocation perspective we will have a bias
towards equities.

Jay Yentis, Economist, Asset Allocation Committee, Lincoln National Investment
Management Company

                                       6
<PAGE>
 
Putnam Master Fund 12/31/94

Growth of $10,000 invested 9/1/87 through 12/31/94

               Total                                               Inception of
               Shares     NAV at    Ending      1 Year    5 Year     the Fund  
             at the end   End of    Account     Return    Return      Return
     Date     of year      Year      Value         %         %           %
  ---------  ---------  ---------  ----------  ---------  ---------  ---------
     1987    1,000.000     9.027   $ 9,027.00    -9.73%                9.14%
     1988    1,009.715     9.616   $ 9,709.42     7.56%
     1989    1,051.338    10.781   $11,334.48    16.74%     8.02%
     1990    1,133.717     9.986   $11,321.29    -0.12%
     1991    1,210.494    11.239   $13,604.75    20.17%
     1992    1,291.916    11.204   $14,474.62     6.39%
     1993    1,364.848    12.502   $17,063.33    17.88%
     1994    1,494.069    11.143   $16,648.41    -2.43%
 
1994 was a difficult year for financial assets.  The bond market suffered what
many investment professionals are calling its worst year ever.  A volatile
stockmarket managed to end the year in positive territory, although just barely.
International Markets were as unpleasant as domestic markets, if not more so.

The Putnam Master Fund ended the year with a total return of (2.43)%.  Equity
markets were positive for the year, due mostly to the strong January of 1994.
The S&P 500 Index returned 1.3% in 1994, while the EAFE Index returned 8.06% to
the U.S. dollar based investor.  It is important to point out, however, that the
gains registered by the EAFE Index are entirely the product of the weakness of
the U.S. dollar throughout most of 1994. In local currency terms the EAFE Index
was (3.4)%. Bond markets were even more difficult. The Lehman Brothers
Government/Corporate Bond Index was (3.5)% on the year. The JP Morgan Non-U.S.
Government Bond Return Index gained 4.9% on the year, mostly due to a positive
currency adjustment.

Entering 1994, the Fund was overweighted in U.S. equities and underweighted in
U.S. fixed income securities.  This positioning successfully increased the
Fund's participation in January's brisk equity market returns, as well as
protecting the portfolio somewhat from the drastic backup in yields seen
throughout the first half of 1994 in the bond market.  In mid-summer, we moved
to an underweighted equity position, anticipating that increasing interest rates
threatended stock market valuation.  We increased our fixed income exposure at
that time, noting that the higher yields made bonds an attractive alternative to
stocks as the year moved on.

All in all, 1994 was a year in which the Fund's basic diversification, as well
as its exposure to foreign currency denominated assets, helped it to avoid the
sharp losses suffered in many of the world's capital markets last year.  The
portfolio weathered a difficult year while preserving most of the gains earned
in 1993.

William J. Landes, Ph.D., Putnam Investments

GROWTH FUND 12/31/94

Growth of $10,000 invested 1/1/85 through 12/31/94

               Total                                               
               Shares     NAV at    Ending      1 Year    5 Year     10 Year  
             at the end   End of    Account     Return    Return      Return
     Date     of year      Year      Value         %         %           %
  ---------  ---------  ---------  ----------  ---------  ---------  ---------
     1985      823.722    16.138   $13,293.22    32.93%                10.30%
     1986      860.911    18.031   $15,523.08    16.77%
     1987      906.970    19.640   $17,812.89    14.75%
     1988    1,107.986    17.372   $19,247.93     8.06%              
     1989    1,140.348    20.231   $23,070.39    19.86%     8.60%
     1990    1,259.593    18.624   $23,458.66     1.68%
     1991    1,291.366    23.766   $30,690.61    30.83%
     1992    1,355.173    22.927   $31,070.06     1.24%
     1993    1,425.768    24.693   $35,206.49    13.31%
     1994    1,525.356    23.230   $35,434.03     0.65%

The Growth Fund's focus on stocks with both value and growth characteristic
helped stabilize returns.  During the first half of 1994, value stocks
outperformed growth stocks by two percentage points while growth stocks
outperformed value stocks by six percentage points in the second half of the
year.  By holding stocks with both growth and value characteristics, the Fund
participated in the favored style while mitigating the downside extreme of each.
Larger stocks outperformed smaller stocks with the top fifty stocks in the S&P
500 Index 

                                       7
<PAGE>
 
driving the positive market performance. The Fund is well-diversified, holding
stocks representing all industries in the S&P 500 Index. Thus, the gains
experienced by the top fifty stocks in the market boosted returns for the year.
In 1994, the Fund performed similarly to the S&P 500 Index, by providing a
return of .65% compared to the S&P 500 Index return of 1.3%.

Investors were pulled in two directions during 1994 as their fear of market
correction wrestled with their optimism due to a strong economy.  Amidst this
battle, the Federal Reserve continued to raise interest rates as the strong
economic signals fueled fears of inflation.  Each interest rate increase brought
mixed reactions as some pundits felt the increases were necessary, decisive
strikes against inflation while others feared they would throw the economy into
a recession.

As an example of the type of purchase we favor, the Fund purchased Capital
Cities/ABC based on its strong growth and value characteristics.  Analysts had
upwardly reviewed their earnings estimates and stock was attractively priced.
Analysts were optimistic for ABC as the up front sales of commercial inventory
time has increased to 75-80% from historical levels of 70%. Furthermore, viewers
have appeared loyal to established networks, despite the recent proliferation of
cable channels.  Also, ABC owns five of the six new television shows in the fall
1994 line up, making ABC less reliant on the studios for programming.

Scott Wittman, Vantage Global Advisors

SOCIAL AWARENESS FUND 12/31/94

Growth of $10,000 invested 5/3/88 through 12/31/94

               Total                                               Inception of
               Shares     NAV at    Ending      1 Year    5 Year     the Fund
             at the end   End of    Account     Return    Return      Return
     Date     of year      Year      Value         %         %           %
  ---------  ---------  ---------  ----------  ---------  ---------  ---------
     1988    1,000.000    10.454   $10,454.00     4.54%                11.66%
     1989    1,006.359    13.350   $13,434.90    28.51%     9.81%
     1990    1,039.600    12.207   $12,690.39    -5.54%
     1991    1,056.819    16.449   $17,383.62    36.98%
     1992    1,078.734    16.577   $17,882.18     2.87%
     1993    1,135.648    17.915   $20,345.14    13.77%
     1994    1,217.716    16.642   $20,265.23    -0.39%

1994 was a remarkable year for socially responsible investors as the economic
pressure on South Africa helped bring about the election of President Nelson
Mandela.  Under the new administration, Nelson Mandela has called for investment
in South Africa to help build the nation.  The Social Awareness Fund is in the
process of removing the restriction on companies doing business in South Africa.

The Fund eliminates companies from consideration that violate certain social
criteria.  By eliminating such companies, the Fund has unique industry and size
characteristics that may help or hurt the portfolio relative to the broad, non-
screened market.  Many large companies tend to be screened out of a socially
responsible investment fund. During 1994, large companies outperformed smaller
companies. Thus, the absence of some larger companies in the socially screened
portfolios made 1994 a difficult year for many socially responsible funds. In
addition, industries such as chemicals, soaps, and cosmetics, which are
underweighted in a socially aware portfolio, performed well, thus hurting
performance.

For 1994 the S&P 500 Index returned 1.3%.  In comparison, the Social Awareness
Fund provided a (.39)% return.

Largely due to size and industry characteristics, the Fund lagged broad market
indices such as 

                                       8
<PAGE>
 
the S&P 500 Index.  It should be noted, however, that these characteristics
helped performance during 1991-1993, and, historically, smaller companies have
outperformed larger companies in the long run.

Bank of New York is one example of an ideal buying opportunity for the Fund
during 1994 as the stock provided growth at a reasonable price.  Bank of New
York, whose assets rank them as one of the nation's top twenty banks, exhibited
strength which was fueled by a growing securities processing operation.
Additionally, an aggressive marketing operation has helped sales of credit cards
to increase while interest on outstanding card balances provides steady revenue.

Scott Wittman, Vantage Global Advisors

SPECIAL OPPORTUNITIES 12/31/94

Growth of $10,000 invested 1/1/85 through 12/31/94

           Total
          Shares       NAV at     Ending        1 Year   5 Year   10 Year
        at the end     End of     Account       Return   Return    Return
Date      of year       Year       Value          %         %        %
----    -----------   --------   ----------    --------  -------   -------
1985       830.715     17.233    $14,315.71     43.16%              9.07%
1986       839.987     16.617    $13,958.07     -2.50%
1987       846.613     17.933    $15,182.31      8.77%
1988     1,009.425     15.601    $15,748.05      3.73%
1989     1,013.157     20.505    $20,774.78     31.92%    12.11%
1990     1,109.222     17.366    $19,262.75     -7.28%
1991     1,122.629     24.561    $27,572.90     43.14%
1992     1,185.369     24.712    $29,292.85      6.24%
1993     1,415.850     24.478    $34,657.19     18.31%
1994     1,539.377     22.164    $34,118.75     -1.55%

In a difficult year for mid-cap funds, the Special Opportunities Fund performed
well relative to mid-cap indices for 1994.  While the Special Opportunities Fund
and mid-cap indices lagged the S&P 500 Index, 1994 was the first year in the
last four where mid-cap stocks underperformed the broad market.  Mid-cap stocks
have historically provided higher returns than the S&P 500.  Of course, with
higher returns comes higher volatility.  The S&P Mid Cap Index returned (3.58)%,
while the Special Opportunities Fund ended the year at (1.55)%.

Investors were uncertain about the market's direction in 1994. Some investors
feared a large market correction while others were optimistic for stocks given
strong signs of economic growth.  In such an environment, investors tend to move
to larger, more predictable stocks.  The Federal Reserve appeared sensitive to
the signs of strong economic growth and raised interest rates throughout the
year in an attempt to fight off inflation.  An autumn increase in interest rates
led to a market decline that erased most of the summer gains.  However, the
market continued to bounce back as it rallied at year-end.  During 1994, growth
stocks outperformed value stocks by almost five percentage points, signalling
the end to a two year value cycle.  The Vantage investment style, which selects
stocks with both growth and value characteristics, buffered the effects of this
swing in style.

An example of an attractive stock for the Fund is Micron Technology which
continues to be a desirable holding based on both growth and value
characteristics. As software proliferates and consumers continue to demand
graphical memory-intensive applications, Micron's role in the technology
revolution, as a producer of computer memory chips, continues. This is taking
place despite the known computational problems and decreased sales of the
pentium-based PCs, which typically utilize twice as much system memory as other
machines.

Scott Wittman, Vantage Global Advisors

                                       9
<PAGE>
Lincoln National Aggressive Growth
 Fund, Inc.

Statement of Net Assets
December 31, 1994
                                                     Number     Market
Investments                                        of Shares    Value
                                                   ---------    ------
Common Stocks:

Agriculture Products:-1.1%
-----------------------------------------------------------------------
Terra Inds Inc.                                      63,600    $659,850  
-----------------------------------------------------------------------
                                                
Banking and Insurance:-5.0%                     
-----------------------------------------------------------------------
Bay Banks Inc                                        13,100     687,750  
-----------------------------------------------------------------------
California Federal Bank                              51,100     555,712  
-----------------------------------------------------------------------
Partner Re Holding                                   56,000   1,162,000  
-----------------------------------------------------------------------
TCF Financial Corp.                                  14,900     614,625  
-----------------------------------------------------------------------
                                                              3,020,087  
                                                
Chemicals:-3.0%                                 
-----------------------------------------------------------------------
FMC Corp.*                                           15,000     866,250  
-----------------------------------------------------------------------
Georgia Gulf Corp.*                                  24,200     940,775  
-----------------------------------------------------------------------
                                                              1,807,025  
                                                
Coal and Natural Gas:-0.8%                      
-----------------------------------------------------------------------
Apache Corporation                                   20,100     502,500
-----------------------------------------------------------------------
                                                
Consumer Products and Services:-9.3%            
-----------------------------------------------------------------------
Hospitality Franchise Systems Inc.*                  35,100     930,150  
-----------------------------------------------------------------------
Newell Company                                       37,400     785,400  
-----------------------------------------------------------------------
Premark Intl Inc.                                    25,100   1,123,225  
-----------------------------------------------------------------------
Sunbeam Oster Inc.                                   64,500   1,660,875  
-----------------------------------------------------------------------
Tommy Hilfiger Corp.*                                25,600   1,155,200  
-----------------------------------------------------------------------
                                                              5,654,850  
                                                
Drug and Hospital Supplies:-0.8%
-----------------------------------------------------------------------
Elan Corp. PLC*                                      13,700     488,062  
-----------------------------------------------------------------------
                                                
Electrical and Electronics:-7.6%                
-----------------------------------------------------------------------
Altera Corporation*                                  13,100     547,744  
-----------------------------------------------------------------------
Lam Resh Corporation*                                24,800     920,700  
-----------------------------------------------------------------------
Read Rite Corp.*                                     66,000   1,221,000  
-----------------------------------------------------------------------
Silicon Graphics Inc.*                               39,100   1,207,213  
-----------------------------------------------------------------------
Tektronix Inc.                                      20,700     708,975  
-----------------------------------------------------------------------
                                                             4,605,632  
                                                
Entertainment:-1.4%                             
-----------------------------------------------------------------------
Regal Cinemas Inc.*                                  33,900     851,737  
-----------------------------------------------------------------------
                                                
Financial Services:-4.2%                        
-----------------------------------------------------------------------
First USA Inc.                                       33,000   1,084,875  
-----------------------------------------------------------------------
Green Tree Financial Co                              47,400   1,439,775  
-----------------------------------------------------------------------
                                                              2,524,650  
                                                
Food and Beverages:-2.8%                        
-----------------------------------------------------------------------
Coca Cola Enterprises Inc.                           28,200     504,075  
-----------------------------------------------------------------------
Hudson Foods Inc.                                    47,100   1,183,387  
-----------------------------------------------------------------------
                                                              1,687,462  
                                                
Hospitals and Health Care:-6.2%                 
-----------------------------------------------------------------------
HealthSouth Rehabilitation Corporation*              28,600   1,058,200  
-----------------------------------------------------------------------
Horizon Healthcare Corp*                             24,700     691,600  
-----------------------------------------------------------------------
Mariner Health Group Inc.*                           24,600     535,050  
-----------------------------------------------------------------------
Medaphis Corp.*                                      22,800   1,054,500  
-----------------------------------------------------------------------
Physician Reliance Network Inc.*                     22,700     428,463  
-----------------------------------------------------------------------
                                                              3,767,813  
                                                
Hotels:-1.5%                                    
-----------------------------------------------------------------------
Hilton Hotels Corp.                                  13,200     889,350  
-----------------------------------------------------------------------
                                                
Machinery and Engineering:-2.8%                 
-----------------------------------------------------------------------
Cognex Corporation*                                  31,500     822,938  
-----------------------------------------------------------------------
Harnnischfeger Industries Inc.                       31,100     874,687  
-----------------------------------------------------------------------
                                                              1,697,625  
                                                
Metals and Mining:-1.4%                         
-----------------------------------------------------------------------
Reynolds Metals Company                              17,300    $847,700  
-----------------------------------------------------------------------
                                               
Miscellaneous:-2.8%                             
-----------------------------------------------------------------------
Omnicom Group                                        16,900     874,575  
-----------------------------------------------------------------------
Scholastic Corp.*                                    16,500     843,563  
-----------------------------------------------------------------------
                                                              1,718,138  
                                                
Office and Business Equipment and Services:-9.6 
-----------------------------------------------------------------------
Adobe Systems Inc.                                   20,200     603,475  
-----------------------------------------------------------------------
Compuware Corporation*                               27,400     982,975  
-----------------------------------------------------------------------
Cadence Design Systems Inc.*                         77,200   1,592,250  
-----------------------------------------------------------------------
Dell Computer Corp.*                                 17,700     724,594  
-----------------------------------------------------------------------
Filenet Corporation*                                 50,700   1,362,562  
-----------------------------------------------------------------------
Policy Management System Corp.*                      13,400     562,800  
-----------------------------------------------------------------------
                                                              5,828,656  
                                                
Paper:-2.0%                                     
-----------------------------------------------------------------------
Westvaco Corp.              31,700   1,244,225  
-----------------------------------------------------------------------
                                                
Petroleum and Petroleum Related:-6.9%           
-----------------------------------------------------------------------
COFLEXIP                                             19,600     455,700  
-----------------------------------------------------------------------
Halliburton Company                                  15,800     523,375  
-----------------------------------------------------------------------
Lyondell Petrochemical Company                       31,800     822,825  
-----------------------------------------------------------------------
Petroleum Geo Services*                              22,800     424,650  
-----------------------------------------------------------------------
Smith International Inc.*                            73,200     915,000  
-----------------------------------------------------------------------
Triton Energy Corp.*                                 31,100   1,057,400  
-----------------------------------------------------------------------
                                                              4,198,950  
                                                
Retail:-6.1%                                    
-----------------------------------------------------------------------
Ann Taylor Stores Corporation*                       25,600     880,000  
-----------------------------------------------------------------------
Revco DS Inc.*                                       70,400   1,663,200  
-----------------------------------------------------------------------
Sunglass Hut International Inc.*                     50,000   1,156,250  
-----------------------------------------------------------------------
                                                              3,699,450  
                                                
Steel:-0.9%                                     
-----------------------------------------------------------------------
LTV Corp New*                                        35,100     570,375  
-----------------------------------------------------------------------
                                                
Telecommunications:-4.1%                        
-----------------------------------------------------------------------
LCI Industires Inc.*                                 55,900   1,495,325  
-----------------------------------------------------------------------
Qualcomm Inc.*                                       17,400     415,425  
-----------------------------------------------------------------------
Scientific Atlanta                                   27,500     577,500  
-----------------------------------------------------------------------
                                                              2,488,250  
                                                
Total Common Stocks:-80.3%                      
(Cost-$46,283,078)                                           48,752,387  
-----------------------------------------------------------------------
                                                
                                                 Maturity               
                                                  Amount
                                                 --------                
Repurchase Agreement:                           
State Street Bank and Trust Co. repurchase      
agreement, dated 12/30/94, 5.15%, maturing      
1/03/95 collateralized by U.S. Treasury         
Bond 8.5%, 2/15/20                              $11,643,659  11,637,000  
-----------------------------------------------------------------------
                                                
                                                
Total Repurchase Agreement:-19.2%               
(Cost-$11,637,000)                                           11,637,000  
-----------------------------------------------------------------------
                                                
Total Investments:-99.5%                        
(Cost-$57,920,078)                                           60,389,387  
-----------------------------------------------------------------------
                                                
Other Assets Over Liabilities-0.5%                              307,874  
-----------------------------------------------------------------------
                                                
Net Assets 100.0%                               
(equivalent to $9.048 per share                 
based on 6,708,497 shares                       
issued and outstanding)                                     $60,697,261 
-----------------------------------------------------------------------
-----------------------------------------------------------------------

<PAGE>
 
Lincoln National Bond Fund, Inc.

Statement of Net Assets
December 31, 1994
                                                    Par           Market
Investments                                        Amount         Value
                                                   ------         ------
Long-Term Debt Investments:

U.S. Government and Agency Obligations:-35.8%
--------------------------------------------------------------------------
Federal Home Loan Bank*
    0.0%, 3/03/95                                $1,500,000     $1,484,550
--------------------------------------------------------------------------
Federal Home Loan Mortgage Corp.
    4.88%, 6/23/98                                3,000,000      2,775,210
--------------------------------------------------------------------------
Federal National Mortgage Association
    8.0%, 4/1/17                                    500,634        479,513
--------------------------------------------------------------------------
FNMA
    5.85%  Med. Term Note, 2/02/98                3,000,000      2,823,120
    5.24%  Med. Term Note, 7/15/98                3,000,000      2,749,650
--------------------------------------------------------------------------
GNMA
    9.0%, 5/15/17                                   332,573        335,482
    9.0%, 9/15/19                                                1,105,202
    6.5%, 11/15/23                                  983,709        851,823
--------------------------------------------------------------------------
U.S. Treasury Bonds
    12.0%, 8/15/13                                  500,000        664,840
--------------------------------------------------------------------------
U.S. Treasury Notes
    4.0%, 1/31/96                                15,000,000     14,479,650
    8.88%, 2/15/96                               10,000,000     10,146,800
    4.63%, 2/29/96                               20,500,000     19,872,085
    6.0%, 6/30/96                                 5,000,000      4,892,150
--------------------------------------------------------------------------
U.S. Treasury Strips*
   0.0%, 2/15/18                                 18,000,000      2,871,360
   0.0%, 5/15/20                                 10,000,000      1,360,700
   0.0%, 2/15/21                                 22,400,000      2,901,920
--------------------------------------------------------------------------
                                                                69,794,055

Collateralized Mortgage Obligations:-3.1%
--------------------------------------------------------------------------
Federal Home Loan Mortgage Corp. Series 58
    8%, 4/15/16                                  1,721,795       1,682,039
--------------------------------------------------------------------------
FNMA Remic
    7.6%, 7/25/05                                2,000,000       1,942,200
--------------------------------------------------------------------------
Mid State Trust III
    9.625%,4/1/22                                   370,296        355,839
--------------------------------------------------------------------------
Prudential Home Mortgage
    6.7%, 11/25/07                                1,500,000      1,341,135
--------------------------------------------------------------------------
Resolution Trust Corp.
    9.0%, 9/25/28                                   293,887        291,115
--------------------------------------------------------------------------
Spiegel Charge Account Trust 2
    6.95%,12/17/01                                  500,000        486,145
--------------------------------------------------------------------------
                                                                 6,098,473

Indexed Securities:-3.2%
--------------------------------------------------------------------------
Caterpillar Financial Services Corporation
    4.25%, 1/08/96, coupon inversly
    indexed to 2 year Italian swap
    rate multiplied by 5.11                       3,500,000      3,390,450
--------------------------------------------------------------------------
Goldman Sachs Group LP
    4.24%, 12/29/95, coupon inversly
    indexed to Euro swap basket
    multiplied by 6.5                             3,000,000      2,784,300
--------------------------------------------------------------------------
                                                                 6,174,750

Air Transportation:-2.1%
--------------------------------------------------------------------------
American Airlines Equipment Trust
    10.18%, 1/2/13                                1,500,000      1,442,835
--------------------------------------------------------------------------
Delta Air Lines Inc.
    8.25%  Med. Term Note, 12/27/07               1,500,000      1,453,800
--------------------------------------------------------------------------
United Airline Inc. Equipment Trust
    9.35%, 4/7/16                                 1,500,000      1,283,595
--------------------------------------------------------------------------
                                                                 4,180,230

Aluminum:-0.4%
--------------------------------------------------------------------------
Alcan Aluminium LTD - Debentures
    8.875%, 1/15/22                                 500,000        497,310
    9.7%, 10/15/96                                  250,000        255,420
--------------------------------------------------------------------------
                                                                   752,730


                                                    Par           Market
                                                   Amount         Value
                                                   ------         ------
Banking and Insurance:-7.0%
--------------------------------------------------------------------------
Banc One Corp.
    9.875%, 3/1/09                                 $500,000       $539,220
--------------------------------------------------------------------------
Barclays Bank Services
    3.56%, 2/14/49                                2,000,000      1,725,000
--------------------------------------------------------------------------
Chase Manhatten Corporation
    6.75%, 8/15/08                                3,000,000      2,495,160
--------------------------------------------------------------------------
First Union Corp.
    8.0%, 8/15/09                                 2,000,000      1,823,240
--------------------------------------------------------------------------
First USA Bank
    5.75%, 1/15/99                                2,000,000      1,807,120
--------------------------------------------------------------------------
Fleet Financial Group
    7.65%, 9/01/99                                1,000,000        957,730
--------------------------------------------------------------------------
Fleet/Norstar Financial Group Inc.
    7.65%, 3/1/97                                   500,000        492,870
--------------------------------------------------------------------------
Great Western Bank
    10.25% Subordinated Notes, 6/15/00              500,000        527,280
--------------------------------------------------------------------------
Harris Bankcorp Inc.
    9.375%, Subordinate Notes, 6/1/01               250,000        261,643
--------------------------------------------------------------------------
National Westminster Bancorp
    3.69%, 7/30/49                                3,000,000      2,572,500
--------------------------------------------------------------------------
National Westminster Bank p.l.c.
    9.45% Debentures, 5/1/01                        500,000        522,120
--------------------------------------------------------------------------
                                                                13,723,883

Chemicals:-1.6%
--------------------------------------------------------------------------
Dow Capital B V
    9.0%, 5/15/10                                 3,000,000      3,054,450
--------------------------------------------------------------------------

Coal and Natural Gas:-0.6%
--------------------------------------------------------------------------
Coastal Corporation
    9.75%, 8/1/03                                 1,000,000      1,045,740
--------------------------------------------------------------------------

Entertainment:-1.7%
--------------------------------------------------------------------------
Blockbuster Entertainment Corp.
    6.63%, 2/15/98                                  550,000        516,670
--------------------------------------------------------------------------
Time Warner Entertainment Company
    9.125%, 1/15/13                               1,500,000      1,368,180
   10.15%, 5/01/12                                1,000,000        987,690
    8.88%, 10/01/12                                 500,000        446,045
--------------------------------------------------------------------------
                                                                 3,318,585

Finance:-8.6%
--------------------------------------------------------------------------
Aristar Finance
    7.5% Senior Subordinated Note, 7/1/99         1,500,000      1,446,585
--------------------------------------------------------------------------
Avco Financial Services Inc.
    7.25%, 7/15/99                                1,000,000        956,270
--------------------------------------------------------------------------
Beneficial Corporation
    9.0% Med. Term Notes, 1/19/96                 1,250,000      1,264,688
--------------------------------------------------------------------------
Chrysler Financial Corporation
    9.5%, 12/15/99                                1,500,000      1,551,225
--------------------------------------------------------------------------
Discover Credit Corp.
    8.73% Med. Term Note, 8/15/96                   500,000        503,195
--------------------------------------------------------------------------
Ford Motor Credit Co.
    8.875% Med. Term Note, 5/1/96                 2,000,000      2,020,620
--------------------------------------------------------------------------
General Motors Acceptance Corporation
    7.85%, 11/15/97                               1,500,000      1,475,040
    8.17%, 1/2/00                                 1,225,671      1,183,949
    8.88%, 6/01/10                                1,500,000      1,576,650
--------------------------------------------------------------------------
Household Affinity Credit Card
    6.05%, 5/15/01                                1,000,000        910,120
--------------------------------------------------------------------------
Household Finance Corp.
    9.63% Senior Subordinated Note. 7/15/00         875,000        912,196
--------------------------------------------------------------------------
International Lease Finance Co
    9.80%, 7/27/95                                  500,000        506,295
--------------------------------------------------------------------------
John Deere Capital Corp.
    8.27% Med. Term Note, 8/8/95                    500,000        503,020
--------------------------------------------------------------------------
Salomon Inc.
    7.25%, 1/15/00                                1,500,000      1,380,720
--------------------------------------------------------------------------
Transamerica Financial Corp.
    9.2% Med. Term Note, 6/30/95                    500,000        505,770
--------------------------------------------------------------------------
                                                                16,696,343

Food and Beverage:-1.2%
--------------------------------------------------------------------------
Coca-Cola Enterprises Inc.
    8.0%, 1/04/05                                 2,310,000      2,352,804
--------------------------------------------------------------------------

                                       11
<PAGE>
 
                                                    Par            Market
                                                   Amount          Value
                                                   ------          ------
Forest Products:-0.5%
---------------------------------------------------------------------------
Boise Cascade Corporation
    9.85%, 6/15/02                               $1,000,000      $1,023,310
---------------------------------------------------------------------------

Foreign Government:-2.3%
---------------------------------------------------------------------------
Hydro-Quebec
    7.2%  Med. Term Note, 10/05/09                3,000,000       3,007,680
---------------------------------------------------------------------------
Manitoba (Province of)
    7.75%, 7/7/26                                 1,500,000       1,497,675
---------------------------------------------------------------------------
                                                                  4,505,355

Metals and Mining:-1.5%
---------------------------------------------------------------------------
Newmont Gold Company
    8.91%, 1/05/09                                  750,000         731,220
---------------------------------------------------------------------------
Noranda Inc.
    8.13%, 6/15/04                                2,000,000       1,918,600
---------------------------------------------------------------------------
Reynolds Metals Company
    9.0%, 8/15/03                                   250,000         254,853
---------------------------------------------------------------------------
                                                                  2,904,673

Miscellaneous:-1.2%
---------------------------------------------------------------------------
Duquesne II Funding Corporation
    8.7%, 6/1/16                                  2,479,000       2,313,155
---------------------------------------------------------------------------

Office and Business Equipment:-0.2%
---------------------------------------------------------------------------
Xerox Corporation - Euronote
    8.375%, 9/25/96                                 500,000         501,760
---------------------------------------------------------------------------

Paper:-1.3%
---------------------------------------------------------------------------
Champion International Corp.
    7.7%, 12/15/99                                1,500,000       1,454,175
---------------------------------------------------------------------------
Georgia Pacific Corp.
    10.1%, 6/15/02                                1,500,000       1,065,690
---------------------------------------------------------------------------
                                                                  2,519,865

Petroleum and Petroleum Related:-5.4%
---------------------------------------------------------------------------
Atlantic Richfield Co.
    10.25% Eurobond, 7/2/00                       1,000,000       1,044,890
---------------------------------------------------------------------------
Enron Corporation
    9.5%, 6/15/01                                 1,000,000       1,047,630
---------------------------------------------------------------------------
Enserch Corporation
    7.0%, 8/15/99                                 1,500,000       1,414,560
---------------------------------------------------------------------------
Noble Affiliates Inc.
    7.25%, 10/15/23                                 600,000         491,244
---------------------------------------------------------------------------
Occidental Petroleum Corp.
    11.75%, 3/15/11                               2,000,000       2,158,480
---------------------------------------------------------------------------
Panhandle Eastern Pipe Line Co.
    9.875%, 10/15/96                                248,000         253,322
---------------------------------------------------------------------------
Petro Canada
    8.6%, 10/15/01                                1,500,000       1,506,495
---------------------------------------------------------------------------
Tenneco Inc.
    10.0%, 8/1/98                                 2,500,000       2,597,450
---------------------------------------------------------------------------
                                                                 10,514,071

Public Utilities:-15.1%
---------------------------------------------------------------------------
Arkla Inc.
    8.875%, 7/15/99                                 500,000         490,500
---------------------------------------------------------------------------
Carolina Power & Light
    9.0%, 4/01/22                                   500,000         498,615
---------------------------------------------------------------------------
Central Maine Power Company
    6.5%, 7/22/97                                 1,500,000       1,415,145
---------------------------------------------------------------------------
Cleveland Electric Illuminating Company
    8.26% Med. Term Note, 10/30/98                2,500,000       2,334,650
---------------------------------------------------------------------------
Commonwealth Edison Corporation
    9.375%, 2/15/00                                 500,000         508,380
---------------------------------------------------------------------------
Consumers Power Company
    8.75% 1st Mortgage Bonds, 2/15/98             1,000,000       1,001,710
    8.875% 1st Mortgage Bonds, 11/15/99           1,000,000       1,005,140
---------------------------------------------------------------------------
Detroit Edison Company
    6.56%, 5/1/01                                 2,000,000       1,808,040
---------------------------------------------------------------------------
Great Lakes Power Inc.
    8.9%, 12/01/99                                1,500,000       1,486,620
---------------------------------------------------------------------------
Illinois Power Co.
    5.85% 1st Mortgage Bonds, 10/1/96               625,000         604,181
---------------------------------------------------------------------------
Long Island Lighting Co.
    9.63%, 7/01/24                                  500,000         462,660
---------------------------------------------------------------------------

                                                    Par            Market
                                                   Amount          Value
                                                   ------          ------
New Jersey Bell Telephone
    7.85%, 11/15/29                              $1,950,000      $1,977,807
---------------------------------------------------------------------------
New York Telephone Co.
    6.5%, 3/01/05                                 1,000,000         869,100
---------------------------------------------------------------------------
Northeast Utilities Series A
    8.58%, 12/1/06                                1,000,000         950,040
---------------------------------------------------------------------------
Pacificorp
    9.15% Med. Term Note, 8/9/11                  2,000,000       2,088,680
---------------------------------------------------------------------------
Pennsylvania Power & Light
    7.7%, 10/01/09                                3,000,000       2,938,170
---------------------------------------------------------------------------
PSI Energy Inc.
    8.56% Med. Term Note, 12/27/11                2,000,000       1,985,760
---------------------------------------------------------------------------
Public Service of Colorado
    6.375%, 11/1/05                               1,500,000       1,268,370
---------------------------------------------------------------------------
Texas Utilities Electric Company
    9.85%, 2/5/03                                 1,500,000       1,604,835
---------------------------------------------------------------------------
Utilicorp United Inc.
    10.5%, 12/1/20                                2,000,000       2,212,020
---------------------------------------------------------------------------
Washington Water Power Co.
    8.01%, 12/17/01                               2,000,000       1,956,300
---------------------------------------------------------------------------
                                                                 29,466,723

Railroads:-0.6%
---------------------------------------------------------------------------
Chicago & Northwestern Holdings Corporation
    6.25%, 7/30/12                                1,500,000       1,230,585
---------------------------------------------------------------------------

Retail:-1.1%
---------------------------------------------------------------------------
Dayton Hudson Corp.
    10.03%  Med. Term Note, 6/10/10               2,000,000       2,173,400
---------------------------------------------------------------------------

Securities Dealers:-1.8%
---------------------------------------------------------------------------
Paine Webber Group Inc.
    9.625%, 5/1/95                                  500,000         502,180
---------------------------------------------------------------------------
Smith Barney Holdings
    7.88%, 10/01/99                               3,000,000       2,913,690
---------------------------------------------------------------------------
                                                                  3,415,870

Telecommunications:-4.4%
---------------------------------------------------------------------------
NYNEX Cap Funding
    7.63%, 10/15/09                               3,000,000       2,919,300
---------------------------------------------------------------------------
NYNEX Corporation
    9.55% Debentures, 5/1/10                      1,722,640       1,823,087
---------------------------------------------------------------------------
Rochester Telephone Corp.
    9.0% Med. Term Note, 7/19/00                  2,000,000       2,053,960
---------------------------------------------------------------------------
Tele-Communications Inc.
    6.58%, 2/15/05                                2,000,000       1,833,620
---------------------------------------------------------------------------
                                                                  8,629,967

Total Long-Term Debt Investments-100.7%
(Cost-$202,951,882)                                             196,390,777
---------------------------------------------------------------------------

Money Market Instruments:
Commercial Credit Inc.
    5.81%, 1/09/95                                2,160,000       2,160,000
---------------------------------------------------------------------------
Paccar Financial Corp
    5.95%, 1/03/95                                1,000,000         999,339
---------------------------------------------------------------------------
Temple-Inland Inc.
    6.02%, 1/05/95                                5,000,000       4,985,786
---------------------------------------------------------------------------

Total Money Market Instruments-4.2%
(Cost-$8,145,125)                                                 8,145,125
---------------------------------------------------------------------------

Total Investments-104.9%
(Cost-$211,097,007)                                             204,535,902
---------------------------------------------------------------------------

Other Assets Under Liabilities-(4.9%)                            (9,526,136)
---------------------------------------------------------------------------

Net Assets-100.0%
(equivalent to $10.941 per share
based on 17,823,428 shares
issued and outstanding)                                        $195,009,766
===========================================================================



                                       12
<PAGE>

 
Lincoln National Capital Appreciation
 Fund, Inc.
    
Statement of Net Assets 
December 31, 1994

<TABLE> 
<CAPTION>          
                                              Number           Market
Investments                                  of Shares          Value
                                             ---------          ----- 
<S>                                          <C>           <C>               
Common Stocks:
    
Aerospace:-1.4%
-----------------------------------------------------------------------
Alliant Techsystems Inc.*                      18,100         $735,312
-----------------------------------------------------------------------

Air Transportation:-0.5%
-----------------------------------------------------------------------
McDonnell Douglas Corporation                   1,900          269,800
-----------------------------------------------------------------------
                                                           
Banking and Insurance:-7.6%                                
-----------------------------------------------------------------------
Alexander & Alexander Services                 32,300          597,550
-----------------------------------------------------------------------
Bancorp Hawaii Inc.                             8,000          203,000
-----------------------------------------------------------------------
Bank of New York, Inc.                         15,500          449,500
-----------------------------------------------------------------------
CitiCorp                                       17,900          740,612
-----------------------------------------------------------------------
General Re Corporation                          3,100          383,625
-----------------------------------------------------------------------
MGIC Invt Corporation                          13,650          452,156
-----------------------------------------------------------------------
Suntrust Bks. Inc.                              7,000          334,250
-----------------------------------------------------------------------
Unum Corporation                                9,825          370,894
-----------------------------------------------------------------------
U.S. Healthcare Inc.                           12,000          493,500
-----------------------------------------------------------------------
                                                             4,025,087
                                                           
Broadcasting:-4.1%                                         
-----------------------------------------------------------------------
British Sky Broadcast(UK)*                     63,000          252,355
-----------------------------------------------------------------------
Grupo Carso(Mexico)*                            6,071           44,541
-----------------------------------------------------------------------
Grupo Television SA DE CV                       4,247          134,842
-----------------------------------------------------------------------
LIN Broadcasting Corp.*                         7,000          939,750
-----------------------------------------------------------------------
LIN Television Corp.*                           3,500           78,750
-----------------------------------------------------------------------
Reuters Holdings (UK)                          32,000          234,330
-----------------------------------------------------------------------
Viacom Inc.*                                   10,910          443,219
-----------------------------------------------------------------------
Viacom Inc.*                                    1,440           59,940
-----------------------------------------------------------------------
                                                             2,187,727
                                                           
Chemicals:-0.4%                                            
-----------------------------------------------------------------------
Hercules Inc.                                   1,000          115,375
-----------------------------------------------------------------------
PPG Industries Inc.                             3,225          119,728
-----------------------------------------------------------------------
                                                               235,103
                                                           
Consumer Products and Services:-1.2%                       
-----------------------------------------------------------------------
Duracell International Inc.                     3,000          130,125
-----------------------------------------------------------------------
Newell Company                                 23,675          497,175
-----------------------------------------------------------------------
                                                               627,300
                                                           
Drugs and Hospital Supplies:-4.3%                          
-----------------------------------------------------------------------
Amgen Inc.*                                     4,075          240,170
-----------------------------------------------------------------------
Astra AB (Sweden)                              28,412          734,140
-----------------------------------------------------------------------
Centocor Inc.*                                 10,000          163,125
-----------------------------------------------------------------------
Merck & Co. Inc.                               11,300          430,813
-----------------------------------------------------------------------
Pfizer Inc.                                     8,875          685,594
-----------------------------------------------------------------------
                                                             2,253,842
                                                           
Electrical and Electronics:-3.9%                           
-----------------------------------------------------------------------
Intel Corp.                                    14,000          892,500
-----------------------------------------------------------------------
LSI Logic Corp.*                                5,000          201,875
-----------------------------------------------------------------------
Motorola Inc.                                  16,925          979,534
-----------------------------------------------------------------------
                                                             2,073,909
                                                           
Entertainment:-1.3%                                        
-----------------------------------------------------------------------
Carnival Corp.                                 15,050          319,813
-----------------------------------------------------------------------
Mattel Inc.                                    13,700          344,212
-----------------------------------------------------------------------
                                                               664,025
                                                           
Finance:-1.0%                                              
-----------------------------------------------------------------------
First Bank System Inc.                          7,000          232,750
-----------------------------------------------------------------------
First Financial Management Corp.                5,000          308,125
-----------------------------------------------------------------------
                                                               540,875
                                                           
Food and Beverage:-0.5%                                    
-----------------------------------------------------------------------
Sysco Corp.                                    10,000          257,500
-----------------------------------------------------------------------
                                                           
Hospital and Health Care:-1.0%                             
-----------------------------------------------------------------------
Columbia/HCA Healthcare Corporation             5,800         $211,700
-----------------------------------------------------------------------
United Healthcare Corp.                         7,425          335,053
-----------------------------------------------------------------------
                                                               546,753
                                                           
Industrial:-0.3%                                           
-----------------------------------------------------------------------
Raytheon Company                                2,700          172,463
-----------------------------------------------------------------------
                                                           
Metals and Mining:-1.5%                                    
-----------------------------------------------------------------------
Minerals Technologies Inc.                     26,375          771,469
-----------------------------------------------------------------------
                                                           
Miscellaneous:-3.0%                                        
-----------------------------------------------------------------------
Canadian Pac LTD                                7,000          105,000
-----------------------------------------------------------------------
Cifra SA DE CV(Mexico)                          4,652            8,883
-----------------------------------------------------------------------
Elsevier NV(Mexico)*                           70,000          729,881
-----------------------------------------------------------------------
Millipore Corporation                           5,000          241,875
-----------------------------------------------------------------------
Ventritex Inc.*                                17,500          471,406
-----------------------------------------------------------------------
Ver Ned Uitgevers (Netherlands)                   500           51,904
-----------------------------------------------------------------------
                                                             1,608,949
                                                           
Motor Vehicles and Equipment:-3.0%                         
-----------------------------------------------------------------------
Chrysler Corp.                                  2,000           98,000
-----------------------------------------------------------------------
General Motors Corp.                           38,000        1,463,000
-----------------------------------------------------------------------
                                                             1,561,000
                                                           
Office and Business Equipment and Services:-2.9%           
-----------------------------------------------------------------------
Compaq Computer Corp.*                         10,525          415,737
-----------------------------------------------------------------------
First Data Corporation                         13,100          620,612
-----------------------------------------------------------------------
Oracle Systems*                                10,000          442,500
-----------------------------------------------------------------------
Paychex Inc.                                    1,675           67,419
-----------------------------------------------------------------------
                                                             1,546,268
                                                           
Paper:-0.5%                                                
-----------------------------------------------------------------------
Alco Standard Corp.                             4,500          282,375
-----------------------------------------------------------------------
                                                           
Petroleum and Petroleum Related:- 0.3%                     
-----------------------------------------------------------------------
Methanex Corporation*                          14,225          184,036
-----------------------------------------------------------------------
                                                           
Printing and Publishing:-1.4%                              
-----------------------------------------------------------------------
Wolters Kluwer NV (Netherlands)                 9,975          737,825
-----------------------------------------------------------------------
                                                           
Railroads:-1.0%                                            
-----------------------------------------------------------------------
Conrail Inc.                                   10,000          505,000
-----------------------------------------------------------------------
                                                           
Restaurants:-0.8%                                          
-----------------------------------------------------------------------
Wendy's International Inc.                     28,000          402,500
-----------------------------------------------------------------------
                                                           
Retail:-2.9%                                               
-----------------------------------------------------------------------
Barnes & Noble Inc.*                            2,900           90,625
-----------------------------------------------------------------------
Federated Department Stores Inc.*              10,000          192,500
-----------------------------------------------------------------------
Kohls Corp.*                                    5,700          226,575
-----------------------------------------------------------------------
Lowes Cos. Inc.                                30,000        1,042,500
-----------------------------------------------------------------------
                                                             1,552,200
                                                           
Securities Dealers:-0.2%                                   
-----------------------------------------------------------------------
Schwab (Charles) Corp.                          2,575           89,803
-----------------------------------------------------------------------
                                                           
Soaps, Cleaners and Cosmetics:-0.9%                        
-----------------------------------------------------------------------
Dial Corp.                                     22,750          483,437
-----------------------------------------------------------------------
                                                           
Telecommunications:-1.3%                                   
-----------------------------------------------------------------------
Paging Network Inc.*                           11,050          372,937
-----------------------------------------------------------------------
Telecomunicacoes Brasileras*                    1,644           73,518
-----------------------------------------------------------------------
Telefonos De Mexico SA*                         5,425          222,425
-----------------------------------------------------------------------
                                                               668,880
                                                           
Transportation:-1.3%                                       
-----------------------------------------------------------------------
CSX Corp.                                       6,750          469,969
-----------------------------------------------------------------------
Wisconsin Central Transportation Corp.*         6,000          246,000
-----------------------------------------------------------------------
                                                               715,969
                                                           
Waste Management:-1.3%                                     
-----------------------------------------------------------------------
Browning Ferris Industrustries Inc.            23,800          675,325
-----------------------------------------------------------------------
                                          
Total Common Stocks:-49.8%                
(Cost-$25,796,317)                                          26,374,732
-----------------------------------------------------------------------
</TABLE> 
                                 
                                          
                                      13
<PAGE>

<TABLE> 
<CAPTION>          
                                               Par              Market
                                             Amount             Value
                                             ------             ----- 
<S>                                        <C>             <C>               
Money Market Instruments:

Chevron Oil Finance Co.
5.78%, 1/06/95                             $ 1,500,000     $ 1,498,796 
------------------------------------------------------------------------
Federal National Mortgage Assn.              
 5.85%,1/10/95                               1,600,000       1,597,660
------------------------------------------------------------------------
General Electric Capital Corp.
 5.75%, 1/09/95                              2,000,000       1,997,444
------------------------------------------------------------------------
Norwest Corp.
 5.75%, 1/05/95                              1,000,000         999,361
------------------------------------------------------------------------
United States Treasury Bills
 5.09%, 1/12/95                                800,000         798,756
 5.06%, 1/19/95                              1,100,000       1,097,217
 5.11%, 1/26/95                                500,000         498,226
 5.16%, 1/26/95                              1,000,000         996,417
 5.175%, 1/26/95                            10,300,000      10,262,984
 5.22%, 2/02/95                                400,000         398,144
 5.265%, 2/02/95                               400,000         398,128
 4.89%, 2/09/95                              2,000,000       1,989,405
 4.92%, 2/09/95                              3,400,000       3,381,878
------------------------------------------------------------------------

Total Money Market Instruments:-49.0%
(Cost-$25,914,416)                                          25,914,416
------------------------------------------------------------------------

Total Investments:-98.8%
(Cost-$51,710,733)                                          52,289,148
------------------------------------------------------------------------

Other Assets Over Liabilities-1.2%                             614,740
------------------------------------------------------------------------

Net Assets-100.0%
(equivalent to $10.152 per share
based on 5,211,431 shares
issued and outstanding)                                    $52,903,888
========================================================================
</TABLE> 

<TABLE> 
<CAPTION> 
Lincoln National Equity Income
 Fund, Inc.
    
Statement of Net Assets
December 31, 1994
    
Investments
                                               Par              Market
Long-Term Debt Investments:                  Amount             Value
                                             ------             ----- 
<S>                                          <C>                <C>  
Banking and Insurance:-0.2%
------------------------------------------------------------------------
Fremont General Corp. - Liquid Yield Option
 0.01%, 10/12/13                              $230,000         $74,462
------------------------------------------------------------------------
NAC Re Corporation
 5.25%, 12/15/02                                30,000          26,325
------------------------------------------------------------------------
USF&G Corporation
 0.01%, 3/03/09                                 50,000          23,125
------------------------------------------------------------------------
                                                               123,912

Broadcasting:-0.1%
------------------------------------------------------------------------
Comcast Corporation
 1.125%, 4/15/07                               110,000          43,862
------------------------------------------------------------------------
Rogers Communications Inc.
 0.01%, 5/20/13                                130,000          42,250
------------------------------------------------------------------------
                                                                86,112

Building and Construction:-0.1%
------------------------------------------------------------------------
Cemex
 4.25%, 11/01/97                               100,000          80,000
------------------------------------------------------------------------

Coal and Natural Gas:-0.2%
------------------------------------------------------------------------
Apache Corp.
 6.0%, 1/15/02                                 120,000         123,000
------------------------------------------------------------------------

Entertainment:-0.6%
------------------------------------------------------------------------
Time Warner Inc.
 0.01%, 6/22/13                                990,000         351,450
 8.75%, 1/10/15                                130,000         121,875
------------------------------------------------------------------------
                                                               473,325
</TABLE> 

<TABLE> 
<CAPTION> 
                                                 Par           Market
                                               Amount          Value
                                               ------          ----- 
<S>                                           <C>             <C>  
Machinery and Engineering:-0.2%
------------------------------------------------------------------------
Outboard Marine Corporation
 7.0%, 7/01/02                                $170,000        $168,075
------------------------------------------------------------------------

Metals and Mining:-0.2%
------------------------------------------------------------------------
Freeport McMoran Inc.
 6.55%, 1/15/01                                200,000         180,500
------------------------------------------------------------------------

Miscellaneous:-0.1%
------------------------------------------------------------------------
Technology Res. Inds. Berhad
 2.75%,11/28/04                                110,000         105,050
------------------------------------------------------------------------

Paper:-0.3%
------------------------------------------------------------------------
Repap Enterprises
 8.5%, 8/01/97                                  50,000          47,000
------------------------------------------------------------------------
Stone Container Corporation
 8.875%, 7/15/00                                90,000         153,000
------------------------------------------------------------------------
                                                               200,000

Petroleum and Petroleum Related:-0.1%
------------------------------------------------------------------------
Pennzoil Co.
 6.5%, 1/15/03                                 100,000         111,500
------------------------------------------------------------------------

Real Estate:-0.0%
------------------------------------------------------------------------
Liberty Property LTD Partnership
 1.0%, 7/01/01                                  10,000           9,638
------------------------------------------------------------------------

Retail:-0.1%
------------------------------------------------------------------------
Price Co.
 5.5%,2/28/12                                   20,000          15,025
------------------------------------------------------------------------
Baker J. Inc.
 7.0%, 6/01/02                                  60,000          61,725
------------------------------------------------------------------------
                                                                76,750

Steel:-0.0%
------------------------------------------------------------------------
Allegheny Ludlum Corporation
 5.875%, 3/15/02                                20,000          20,275
------------------------------------------------------------------------

Textile Products:-0.1%
------------------------------------------------------------------------
Unifi Inc.
 6.0%, 3/15/02                                  60,000          58,125
------------------------------------------------------------------------

Total Long-Term Debt Investments:-2.3%
(Cost-$1,921,549)                                            1,816,262
------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                               Number         
Common Stocks:                               of Shares        
                                             ---------        
<S>                                          <C>             <C>               
U.S. Government and Agency Obligations:-2.0%
------------------------------------------------------------------------
Federal National Mortgage Association           21,900       1,595,962
------------------------------------------------------------------------

Aerospace:-3.7%
------------------------------------------------------------------------
Allied Signal Inc.                              21,300         724,200
------------------------------------------------------------------------
Boeing Co.                                         900          42,075
------------------------------------------------------------------------
Martin Marietta Corp. New                       10,400         461,500
------------------------------------------------------------------------
Northrop Grumman Corp.                           2,000          84,000
------------------------------------------------------------------------
Pall Corp.                                       5,700         106,875
------------------------------------------------------------------------
Textron Inc.                                    16,100         811,038
------------------------------------------------------------------------
United Technologies Corp.                       10,900         685,338
------------------------------------------------------------------------
                                                             2,915,026

Aluminum:-1.6%
------------------------------------------------------------------------
Alumax Inc.                                     23,100         655,462
------------------------------------------------------------------------
Aluminum Co. of America                          7,200         623,700
------------------------------------------------------------------------
                                                             1,279,162

Banking and Insurance:-8.8%
------------------------------------------------------------------------
AllState Corporation                            38,100         900,112
------------------------------------------------------------------------
American Bankers Ins. Group Inc.                 8,100         193,387
------------------------------------------------------------------------
American Premier Underwriters                    3,600          93,150
------------------------------------------------------------------------
Banc One Corp.                                   7,300         185,237
------------------------------------------------------------------------
BankAmerica Corp.                                  500          19,750
------------------------------------------------------------------------
Bank of New York, Inc.                          26,400         765,600
------------------------------------------------------------------------
Boatmens Bancshares Inc.                        10,500         286,781
------------------------------------------------------------------------
Brascan LTD                                     12,300         176,812
------------------------------------------------------------------------
</TABLE> 

                                      14
<PAGE>



<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Chemical Banking Corp.                       17,800           $638,575
------------------------------------------------------------------------
Chubb Corporation                             3,000            232,125
------------------------------------------------------------------------
Cigna Corp.                                   2,600            164,450
------------------------------------------------------------------------
Comerica Inc.                                 5,800            141,375
------------------------------------------------------------------------
Conseco Inc.                                  2,800            114,100
------------------------------------------------------------------------
Continental Corp.                             5,200             98,800
------------------------------------------------------------------------
Firstar Corporation                             800             21,500
------------------------------------------------------------------------
Fleet Financial Group Inc.                   10,300            334,750
------------------------------------------------------------------------
General Re Corporation                        5,300            655,875
------------------------------------------------------------------------
Nationsbank Corporation                      11,200            505,400
------------------------------------------------------------------------
NWNL Cos. Inc.                                9,000            261,000
------------------------------------------------------------------------
Safeco Corporation                            3,800            198,075
------------------------------------------------------------------------
Signet Banking Corporation                    1,100             31,488
------------------------------------------------------------------------
Travelers Inc.                               21,800            708,500
------------------------------------------------------------------------
US Life Corporation                             500             17,438
------------------------------------------------------------------------
Washington Mutual Ins.*                      13,300            222,775
------------------------------------------------------------------------
                                                             6,967,055
                                                             
Broadcasting:-0.5%                                           
------------------------------------------------------------------------
Gannett Inc.                                  6,800            362,100
------------------------------------------------------------------------
                           
Building Materials:-0.2%
------------------------------------------------------------------------
Georgia PAC Corp.                             2,600            185,900
------------------------------------------------------------------------
                           
Building and Construction:-0.1%
------------------------------------------------------------------------
Armstrong World Industries Inc.               1,000             38,500
------------------------------------------------------------------------
                           
Chemicals:-6.1%            
------------------------------------------------------------------------
Akzo Nobel NV                                 5,000            290,625
------------------------------------------------------------------------
Dexter Corp.                                  1,300             28,275
------------------------------------------------------------------------
Dow Chemical Co.                              2,700            181,575
------------------------------------------------------------------------
DuPont (E.I.) De Nemours & Company           16,900            950,625
------------------------------------------------------------------------
Eastman Chemical Company                      8,000            404,000
------------------------------------------------------------------------
Grace WR & Co.                               22,800            880,650
------------------------------------------------------------------------
Great Lakes Chemical Corp.                    6,800            387,600
------------------------------------------------------------------------
Imperial Chemical Industries PLC              5,000            232,500
------------------------------------------------------------------------
Lubrizol Corp.                                1,600             54,087
------------------------------------------------------------------------
Montedison Spa*                                 400              2,900
------------------------------------------------------------------------
Nalco Chemical Co.                            9,000            301,500
------------------------------------------------------------------------
Olin Corp.                                    3,200            164,800
------------------------------------------------------------------------
Union Carbide Corp.                          25,200            740,250
------------------------------------------------------------------------
Witco Corp.                                   8,200            201,925
------------------------------------------------------------------------
                                                             4,821,312
                                                            
Consumer Products and Services:-6.2%
------------------------------------------------------------------------
American Home Products Corp.                  7,900            495,725
------------------------------------------------------------------------
Avon Products Inc.                              700             41,825
------------------------------------------------------------------------
Dial Corp.                                   22,200            471,750
------------------------------------------------------------------------
Dibrell Bros. Inc.                              200              4,050
------------------------------------------------------------------------
Eastman Kodak Co.                             4,200            200,550
------------------------------------------------------------------------
H&R Block Inc.                                1,700             63,112
------------------------------------------------------------------------
Imasco LTD(Canada)                           12,900            365,537
------------------------------------------------------------------------
Johnson & Johnson                            19,700          1,078,575
------------------------------------------------------------------------
Philip Morris Co. Inc.                       31,700          1,822,750
------------------------------------------------------------------------
Tambrands Inc.                                9,100            351,488
------------------------------------------------------------------------
                                                             4,895,362
                                                            
Drugs and Hospital Supplies:-6.3%                           
------------------------------------------------------------------------
Baxter International Inc.                    28,000            791,000
------------------------------------------------------------------------
Becton Dickinson and Company                 18,600            892,800
------------------------------------------------------------------------
Bergen Brunswig Corporation                  19,800            413,325
------------------------------------------------------------------------
Bristol Myers Squibb Co.                     13,700            792,887
------------------------------------------------------------------------
Pfizer Inc.                                  11,200            865,200
------------------------------------------------------------------------
Schering Plough Corporation                   5,900            436,600
------------------------------------------------------------------------
Warner Lambert Co.                            9,900            762,300
------------------------------------------------------------------------
                                                             4,954,112
                           
Electrical and Electronincs:-5.4%
------------------------------------------------------------------------
AMP Inc.                                      3,400            247,350
------------------------------------------------------------------------
Cooper Industries Inc.                       17,100            583,537
------------------------------------------------------------------------
General Electric Co.                         46,500          2,371,500
------------------------------------------------------------------------
General Signal Corp.                          1,000             31,875
------------------------------------------------------------------------
Thomas and Betts Corporation                  1,600            107,400
------------------------------------------------------------------------
Tyco International LTD                        9,500            451,250
------------------------------------------------------------------------
Westinghouse Electric Corporation            33,300            441,882
------------------------------------------------------------------------
                                                             4,234,794
                                                            
Finance:-2.9%                                               
------------------------------------------------------------------------
American Express Company                     49,000         $1,445,500
------------------------------------------------------------------------
Beneficial Corp.                              1,500             58,500
------------------------------------------------------------------------
GFC Financial Corporation                     4,800            152,400
------------------------------------------------------------------------
Household International Inc.                  8,500            315,563
------------------------------------------------------------------------
Keycorp                                       8,800            220,000
------------------------------------------------------------------------
Trilon Financial Corp.(Canada)               26,200             71,906
------------------------------------------------------------------------
                                                             2,263,869
                                                            
Food and Beverage:-3.4%                                     
------------------------------------------------------------------------
CPC International Inc.                        3,100            165,075
------------------------------------------------------------------------
Fleming Cos. Inc.                             6,200            144,150
------------------------------------------------------------------------
Great Atlantic and Pacific Tea Inc.           2,000             36,250
------------------------------------------------------------------------
Pepsico Inc.                                 16,500            598,125
------------------------------------------------------------------------
Ralston Purina Company                        8,300            370,388
------------------------------------------------------------------------
RJR Nabisco Holdings Corporation*           208,900          1,148,950
------------------------------------------------------------------------
SuperValu Inc.                                7,600            186,200
------------------------------------------------------------------------
                                                             2,649,138
                                                            
Forest Products:-0.8%                                       
------------------------------------------------------------------------
Weyerhaeuser Company                         16,500            618,750
------------------------------------------------------------------------
                                                            
Industrial:-0.6%                                            
------------------------------------------------------------------------
Armco Inc.*                                  13,500             89,437
------------------------------------------------------------------------
Goulds Pumps Inc.                               600             12,937
------------------------------------------------------------------------
ITT Corp.                                       500             44,313
------------------------------------------------------------------------
TRW Inc.                                      5,100            336,600
------------------------------------------------------------------------
                                                               483,287
                                                            
Machinery and Engineering:-0.6%
------------------------------------------------------------------------
Crane Co.                                    12,800            344,000
------------------------------------------------------------------------
Keystone International Inc.                   8,900            151,300
------------------------------------------------------------------------
                                                               495,300
                                                              
Metals and Mining:-1.0%                                       
------------------------------------------------------------------------
Lukens Inc.                                   3,300             96,113
------------------------------------------------------------------------
Noranda Inc.                                  1,000             18,891
------------------------------------------------------------------------
Reynolds Metals Company                      14,200            695,800
------------------------------------------------------------------------
                                                               810,804
                                                              
Miscellaneous:-1.0%                                           
------------------------------------------------------------------------
Canadian Pac LTD                              6,000             90,000
------------------------------------------------------------------------
European Vinyls Corp. Intl.(Netherlands)*     2,800            124,039
------------------------------------------------------------------------
Safety Kleen Corporation                     15,700            231,575
------------------------------------------------------------------------
Snap On Inc.                                  9,100            302,575
------------------------------------------------------------------------
                                                               748,189
                                                              
Motor Vehicles and Equipment:-1.8%
------------------------------------------------------------------------
General Motors Corp.                         14,700            621,499
------------------------------------------------------------------------
Genuine Parts Company                        16,000            576,000
------------------------------------------------------------------------
Goodrich BF Company                           5,200            225,550
------------------------------------------------------------------------
                                                             1,423,049
                                            
Office and Business Equipment and Services:-4.8%
------------------------------------------------------------------------
Digital Equipment Corp.*                     34,600          1,150,450
------------------------------------------------------------------------
Harris Corp.                                  3,800            161,406
------------------------------------------------------------------------
International Business Machines              20,800          1,528,800
------------------------------------------------------------------------
Kelly Services Inc.                           1,200             32,850
------------------------------------------------------------------------
Moore Corporation LTD                        27,000            509,625
------------------------------------------------------------------------
New England Business Services Inc.            1,300             24,213
------------------------------------------------------------------------
Standard Register                             6,900            119,025
------------------------------------------------------------------------
Xerox Corp.                                   2,300            227,700
------------------------------------------------------------------------
                                                             3,754,069
                                                             
Paper:-1.7%                                                  
------------------------------------------------------------------------
Bowater Inc.                                  4,200            103,425
------------------------------------------------------------------------
International Paper Co.                       7,500            565,313
------------------------------------------------------------------------
Scott Paper Co.                               8,700            601,388
------------------------------------------------------------------------
Westvaco Corp.                                1,100             43,175
------------------------------------------------------------------------
                                                             1,313,301
                                            
Petroleum and Petroleum Related:-11.2%
------------------------------------------------------------------------
Amoco Corp.                                  13,500            798,187
------------------------------------------------------------------------
Atlantic Richfield Co.                        9,100            237,737
------------------------------------------------------------------------
Baker Hughes Inc.                            22,000            401,500
------------------------------------------------------------------------
British Petroleum PLC                        13,777          1,100,438
------------------------------------------------------------------------
</TABLE> 
                                                            
                                      15
<PAGE>


<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Chevron Corp.                                16,400           $731,850
------------------------------------------------------------------------
Diamond Shamrock Inc.                         1,400             75,600
------------------------------------------------------------------------
Exxon Corp.                                     900             54,675
------------------------------------------------------------------------
GATX                                          3,000            132,000
------------------------------------------------------------------------
Halliburton Company                          20,200            669,125
------------------------------------------------------------------------
Kerr McGee Corp.                              1,000             46,000
------------------------------------------------------------------------
Lyondell Petrochemical Company                9,000            232,875
------------------------------------------------------------------------
Mobil Corp.                                   5,300            446,525
------------------------------------------------------------------------
Royal Dutch Petroleum Co.                     5,000            537,500
------------------------------------------------------------------------
Schlumberger LTD                             28,800          1,450,800
------------------------------------------------------------------------
Sonat Inc.                                   12,600            352,800
------------------------------------------------------------------------
Texaco Inc.                                   2,100            125,738
------------------------------------------------------------------------
Total S A                                    18,600            548,700
------------------------------------------------------------------------
Unocal Corporation                           24,400            664,900
------------------------------------------------------------------------
Williams Cos Inc.                             7,200            180,900
------------------------------------------------------------------------
                                                             8,787,850
    
Printing and Publishing:-0.9%
------------------------------------------------------------------------
Deluxe Corp.                                  6,300            166,950
------------------------------------------------------------------------
Donnnelley R R & Sons Co.                     3,600            106,200
------------------------------------------------------------------------
Dow Jones & Co. Inc.                          7,200            223,200
------------------------------------------------------------------------
McGraw Hill Inc.                              1,600            107,000
------------------------------------------------------------------------
Times Mirror Co.                              3,900            122,363
------------------------------------------------------------------------
                                                               725,713
    
Public Utilities:-1.7%
------------------------------------------------------------------------
DPL Inc.                                      5,300            108,650
------------------------------------------------------------------------
Entergy Corporation                           2,800             61,250
------------------------------------------------------------------------
Huaneng Power International Inc.*             5,000             73,750
------------------------------------------------------------------------
Illinova Corporation                          8,000            174,000
------------------------------------------------------------------------
Pacific Enterprises                          16,900            359,125
------------------------------------------------------------------------
Panhandle Eastern Corporation                 7,000            138,250
------------------------------------------------------------------------
Peco Energy Company                           3,000             73,500
------------------------------------------------------------------------
Pinnacle West Capital Corp.                   8,000            158,000
------------------------------------------------------------------------
Unicom Corp.                                  6,500            156,000
------------------------------------------------------------------------
                                                             1,302,525

Railroads:-0.7%
------------------------------------------------------------------------
Burlington Northern Inc.                     12,100            582,312
------------------------------------------------------------------------
    
Real Estates:-0.4%
------------------------------------------------------------------------
Equity Residential PPTYS TR                   5,500            165,000
------------------------------------------------------------------------
Lennar Corp.                                  2,000             31,000
------------------------------------------------------------------------
Macerich Company                                400              8,550
------------------------------------------------------------------------
Merry Land and Investment Co.                 5,000            109,375
------------------------------------------------------------------------
Pulte Corp.                                     900             20,700
------------------------------------------------------------------------
                                                               334,625

Retail:-3.7%
------------------------------------------------------------------------
Dayton Hudson Corp.                           5,800            410,350
------------------------------------------------------------------------
Dillard Department Stores Inc.                5,300            141,775
------------------------------------------------------------------------
Edison Brothers Stores Inc.                   7,800            144,300
------------------------------------------------------------------------
Jostens Inc.                                 11,500            214,188
------------------------------------------------------------------------
Limited Inc.                                  3,000             54,375
------------------------------------------------------------------------
Penny J C Inc.                                1,100             49,088
------------------------------------------------------------------------
Sears Roebuck & Co.                          33,300          1,531,800
------------------------------------------------------------------------
TJX Cos. Inc.                                 6,400            100,000
------------------------------------------------------------------------
Toys R Us Inc.*                               8,300            253,150
------------------------------------------------------------------------
                                                             2,899,026
    
Savings and Loan:-0.6%
------------------------------------------------------------------------
Ahmanson H F and Co.                          2,500             40,312
------------------------------------------------------------------------
First Chicago Corp.                           7,500            358,125
------------------------------------------------------------------------
First Fidelity Bancorp New                    2,000             89,750
------------------------------------------------------------------------
                                                               488,187

Securities Dealers:-0.5%
------------------------------------------------------------------------
Bear Stearns Cos. Inc.                        7,300            112,237
------------------------------------------------------------------------
First Marathon Inc.(Canada)                  25,000            231,679
------------------------------------------------------------------------
Lehman Brothers Holdings Inc.                 5,380             79,355
------------------------------------------------------------------------
                                                               423,271
    
Telecommunications:-7.2%
------------------------------------------------------------------------
Ameritech Corp.                              41,700          1,683,637
------------------------------------------------------------------------
Bell Atlantic Corp.                             500             24,875
------------------------------------------------------------------------
Bellsouth Corp.                              14,700            795,637
------------------------------------------------------------------------
Nynex Corp.                                  27,900          1,025,325
------------------------------------------------------------------------
Pacific Telesis Group                         7,000            199,500
------------------------------------------------------------------------
Philippine Long Distance                      2,300            124,488
------------------------------------------------------------------------
Rochester Tel Corporation                    17,600            371,800
------------------------------------------------------------------------
Southwestern Bell Corp.                      23,000            928,625
------------------------------------------------------------------------
Sprint Corp.                                  9,200            254,150
------------------------------------------------------------------------
U S West Inc.                                 7,500            267,188
------------------------------------------------------------------------
                                                             5,675,225
    
Textiles-Apparel Manufacturing:-0.4%
------------------------------------------------------------------------
Jones Apparel Group Inc.*                     2,500             64,375
------------------------------------------------------------------------
Liz Claiborne                                14,000            236,149
------------------------------------------------------------------------
Oshkosh B Gosh Inc.                           1,000             13,875
------------------------------------------------------------------------
                                                               314,399
    
Textile Products:-0.1%
------------------------------------------------------------------------
Unifi Inc.                                    3,700             94,350
------------------------------------------------------------------------
    
Transportation:-0.9%
------------------------------------------------------------------------
CSX Corp.                                    10,700            744,987
------------------------------------------------------------------------
    
Waste Management:-0.7%
------------------------------------------------------------------------
Betz Laboratories Inc.                        8,500            376,125
------------------------------------------------------------------------
Chemical Waste Management Inc.*              21,600            202,500
------------------------------------------------------------------------
                                                               578,625

Total Common Stocks:-88.5%
(Cost-$69,013,849)                                          69,760,136
------------------------------------------------------------------------
    
Preferred Stocks:
    
Alexander & Alexander Services Inc.           2,300             93,150
------------------------------------------------------------------------
Alumax Inc.                                     200             24,050
------------------------------------------------------------------------
Armco Inc.                                    1,500             75,000
------------------------------------------------------------------------
Chiquita Brands International Inc.            1,900             78,375
------------------------------------------------------------------------
Chrysler Corp.                                5,300            722,125
------------------------------------------------------------------------
Evergreen Media Corporation                   2,200             93,500
------------------------------------------------------------------------
Fieldcrest Cannon Inc.                        2,800            140,000
------------------------------------------------------------------------
Ford Motor Co.                                  500             46,000
------------------------------------------------------------------------
Kaiser Alum Corp.                             6,000             63,750
------------------------------------------------------------------------
National Semiconductor Corporation            1,800            130,500
------------------------------------------------------------------------
Norwest Corporation                           5,200            336,700
------------------------------------------------------------------------
Occidental Peterluem Corporation              4,500            214,875
------------------------------------------------------------------------
Pittston Company                              1,700             74,800
------------------------------------------------------------------------
Reynolds Metals Company                       1,700             82,238
------------------------------------------------------------------------
Travelers Inc.                                  500             25,813
------------------------------------------------------------------------
US Surgical Inc.                              6,600            151,800
------------------------------------------------------------------------
    
Total Preferred Stocks:-3.0%
(Cost-$3,404,635)                                            2,352,676
------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                          Maturity
Repurchase Agreement:                      Amount
                                         ---------- 
<S>                                      <C>               <C> 
State Street Bank and Trust Co. repurchase
agreement dated 12/30/94, 5.15%, maturing
1/03/95 collateralized by U.S. Treasury
Note 9.125%, 5/15/18                     $5,300,031          5,297,000
------------------------------------------------------------------------
    
Total Repurchase Agreement:-6.7%
(Cost-$5,297,000)                                            5,297,000
------------------------------------------------------------------------
    
Total Investments:-100.5%
(Cost-$79,637,033)                                          79,226,074
------------------------------------------------------------------------
    
Other Assets Under Liabilities-(0.5%)                         (364,887)
------------------------------------------------------------------------
    
Net Assets-100.0%
(equivalent to $10.335 per share
based on 7,630,416 shares
issued and outstanding)                                    $78,861,187
========================================================================
</TABLE> 


                                      16
<PAGE>
 
Lincoln National Growth Fund, Inc.
    
Statement of Net Assets 
December 31, 1994

<TABLE> 
<CAPTION> 

Investments                                 Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Common Stocks:
    
Aerospace:-0.7%
------------------------------------------------------------------------
McDonnell Douglas Corporation                56,700         $8,051,400
------------------------------------------------------------------------
    
Air Transportation:-0.8%
------------------------------------------------------------------------
Airborne Freight Corp.                       91,500          1,875,750
------------------------------------------------------------------------
Lockheed Corp.                               95,700          6,950,213
------------------------------------------------------------------------
                                                             8,825,963
    
Banking and Insurance:-10.2%
------------------------------------------------------------------------
Ahmanson HF & Co                             98,500          1,588,313
------------------------------------------------------------------------
American General Corporation                584,000         16,498,000
------------------------------------------------------------------------
Chase Manhattan Corporation                 452,500         15,554,687
------------------------------------------------------------------------
Cigna Corporation                           125,000          7,953,125
------------------------------------------------------------------------
Conseco Inc.                                 91,100          3,928,687
------------------------------------------------------------------------
First Chicago Corporation                   293,800         14,028,950
------------------------------------------------------------------------
First Interstate Bank                       202,200         13,673,775
------------------------------------------------------------------------
MBNA Corp.                                  637,400         14,899,225
------------------------------------------------------------------------
Nationsbank Corporation                     366,700         16,547,337
------------------------------------------------------------------------
NWNL COS                                     18,700            542,300
------------------------------------------------------------------------
St. Paul Companies                           90,000          4,027,500
------------------------------------------------------------------------
SunAmerica Inc.                             115,000          4,168,750
------------------------------------------------------------------------
Transamerica Corp.                          104,300          5,188,925
------------------------------------------------------------------------
                                                           118,599,574
    
Broadcasting:-1.8%
------------------------------------------------------------------------
Belo (A.H.) Corporation                      36,500          2,062,250
------------------------------------------------------------------------
Capital Cities ABC Inc.                     218,100         18,593,025
------------------------------------------------------------------------
                                                            20,655,275
    
Building Materials:-0.8%
------------------------------------------------------------------------
Armstrong World Inc.                        249,100          9,590,350
------------------------------------------------------------------------
    
Chemicals:-3.6%
------------------------------------------------------------------------
Dow Chemical Co.                            122,800          8,258,300
------------------------------------------------------------------------
Du Pont E I De Nemours & Co.                354,600         19,946,250
------------------------------------------------------------------------
Georgia Gulf Corp.*                         126,400          4,913,800
------------------------------------------------------------------------
Olin Corp.                                  171,400          8,827,100
------------------------------------------------------------------------
                                                            41,945,450

Consumer Products and Services:-6.4%
------------------------------------------------------------------------
American Brands, Inc.                       483,100         18,116,250
------------------------------------------------------------------------
Kimberly-Clark Corporation                  158,600          8,009,300
------------------------------------------------------------------------
Philip Morris Companies Inc.                504,500         29,008,750
------------------------------------------------------------------------
Premark International, Inc.                 246,500         11,030,875
------------------------------------------------------------------------
Maytag Corporation                          547,800          8,217,000
------------------------------------------------------------------------
                                                            74,382,175
    
Drug and Hospital Supplies:-7.6%
------------------------------------------------------------------------
Baxter International Inc.                   565,900         15,986,675
------------------------------------------------------------------------
Bristol-Myers Squibb Company                353,200         20,441,450
------------------------------------------------------------------------
Lilly (Eli) & Company                       225,800         14,818,125
------------------------------------------------------------------------
Schering-Plough Corporation                 270,800         20,039,200
------------------------------------------------------------------------
Upjohn Co.                                  531,300         16,337,475
------------------------------------------------------------------------
                                                            87,622,925
    
Electronics and Electrical Equipment:-5.7%
------------------------------------------------------------------------
Advanced Micro Devices, Inc.*               556,800         13,850,400
------------------------------------------------------------------------
Cypress Semiconductor Corporation*          321,600          7,437,000
------------------------------------------------------------------------
General Electric Company                    628,700         32,063,700
------------------------------------------------------------------------
General Instrument Corp.*                   192,200          5,766,000
------------------------------------------------------------------------
Quantum Corp.*                              455,400          6,859,235
------------------------------------------------------------------------
                                                            65,976,335
    
Entertainment:-1.1%
------------------------------------------------------------------------
Mattel, Inc.                                367,625          9,236,578
------------------------------------------------------------------------
Mirage Resorts Inc.*                        191,400          3,923,700
------------------------------------------------------------------------
                                                            13,160,278
    
Food and Beverage:-6.5%
------------------------------------------------------------------------
Campbell Soup Company                       383,800         16,935,175
------------------------------------------------------------------------
Coca Cola Company                           385,700         19,863,550
------------------------------------------------------------------------
ConAgra, Inc.                               295,400          9,231,250
------------------------------------------------------------------------
Coors (Adolph) C.B.                         263,900          4,453,313
------------------------------------------------------------------------
IBP, Inc.                                   212,800          6,437,200
------------------------------------------------------------------------
Ralston-Continental Baking Group*             8,520             31,950
------------------------------------------------------------------------
Safeway Inc.*                               456,200         14,541,375
------------------------------------------------------------------------
Universal Foods Corporation                 142,600          3,921,500
------------------------------------------------------------------------
                                                            75,415,313
    
Industrial:-0.9%
------------------------------------------------------------------------
Cummins Engine Company, Inc.                241,700         10,936,925
------------------------------------------------------------------------
    
Machinery & Engineering:-1.0%
------------------------------------------------------------------------
Clark Equipment Company*                     47,000          2,549,750
------------------------------------------------------------------------
Deere & Company                             135,700          8,990,125
------------------------------------------------------------------------
                                                            11,539,875
    
Metals and Mining:-1.5%
------------------------------------------------------------------------
Phelps Dodge Corporation                    273,400         16,916,625
------------------------------------------------------------------------
    
Miscellaneous:-1.0%
------------------------------------------------------------------------
Clayton Homes                               336,875          5,305,781
------------------------------------------------------------------------
Omnicom Group, Inc.                         114,600          5,930,550
------------------------------------------------------------------------
Outboard Marine Corporation                  30,000            588,750
------------------------------------------------------------------------
                                                            11,825,081
    
Motor Vehicles and Equipment:-3.8%
------------------------------------------------------------------------
Chrysler Corporation                        311,300         15,253,700
------------------------------------------------------------------------
Ford Motor Company                          736,100         20,610,800
------------------------------------------------------------------------
TRW Inc.                                    126,100          8,322,600
------------------------------------------------------------------------
                                                            44,187,100
    
Office and Business Equipment and Services:-7.4%
------------------------------------------------------------------------
Ceridian Corporation*                        90,100          2,421,438
------------------------------------------------------------------------
Compaq Computer Corporation*                441,200         17,427,400
------------------------------------------------------------------------
Computer Associates International Inc.      383,500         18,599,750
------------------------------------------------------------------------
Federal Express Corporation*                210,400         12,676,600
------------------------------------------------------------------------
Micron Technology Inc.                      370,350         16,341,694
------------------------------------------------------------------------
Reynolds & Reynolds Co.                     209,200          5,230,000
------------------------------------------------------------------------
Stratus Computer Inc.*                      160,100          6,083,800
------------------------------------------------------------------------
Tandem Computers Inc.*                      394,000          6,747,250
------------------------------------------------------------------------
                                                            85,527,932
    
Petroleum and Petroleum Related:-11.2%
------------------------------------------------------------------------
Amoco Corp.                                 346,200         20,469,075
------------------------------------------------------------------------
Ashland Oil, Inc.                           300,300         10,360,350
------------------------------------------------------------------------
Exxon Corporation                           448,300         27,234,225
------------------------------------------------------------------------
Halliburton Co.                             227,100          7,522,688
------------------------------------------------------------------------
Lyondell Petrochemical Company              588,300         15,222,263
------------------------------------------------------------------------
Mobil Corp.                                  67,000          5,644,750
------------------------------------------------------------------------
Royal Dutch Petroleum Company               114,600         12,319,500
------------------------------------------------------------------------
Tenneco, Inc.                               372,600         15,835,500
------------------------------------------------------------------------
Ultramar Corporation                         95,400          2,432,700
------------------------------------------------------------------------
Williams Companies, Inc.                    537,500         13,504,687
------------------------------------------------------------------------
                                                           130,545,738
    
Public Utilities:-4.5%
------------------------------------------------------------------------
Baltimore Gas & Electric Company            601,700         13,312,612
------------------------------------------------------------------------
Consolidated Edison Company                 556,600         14,332,450
------------------------------------------------------------------------
General Public Utilities Corp.              406,950         10,682,437
------------------------------------------------------------------------
Northeast Utilities                         388,000          8,390,500
------------------------------------------------------------------------
Public Service Enterprise                   224,000          5,936,000
------------------------------------------------------------------------
                                                            52,653,999
    
Real Estate:-0.2%
------------------------------------------------------------------------
Lennar Corporation                          153,300          2,376,150
------------------------------------------------------------------------
    
Retail:-4.8%
------------------------------------------------------------------------
Federated Department Stores*                591,200         11,380,600
------------------------------------------------------------------------
Kroger Co.*                                 519,900         12,542,588
------------------------------------------------------------------------
Penney (J.C.) Company, Inc.                 373,800         16,680,825
------------------------------------------------------------------------
Sears, Roebuck and Co.                      184,700          8,496,200
------------------------------------------------------------------------
Wal-Mart Stores                             331,200          7,038,000
------------------------------------------------------------------------
                                                            56,138,213

</TABLE> 

                                       17
<PAGE>

<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Securities Dealers:-0.8%
------------------------------------------------------------------------
Dean Witter Discover & Co.                  261,800         $8,868,475
------------------------------------------------------------------------
    
Soaps, Cleaner and Cosmetics:-4.1%
------------------------------------------------------------------------
Clorox Company                              185,800         10,938,975
------------------------------------------------------------------------
Colgate-Palmolive Company                   264,900         16,788,038
------------------------------------------------------------------------
Dial Corp.                                  331,000          7,033,750
------------------------------------------------------------------------
Procter & Gamble Company                    203,200         12,598,400
------------------------------------------------------------------------
                                                            47,359,163
    
Steel:-0.4%
------------------------------------------------------------------------
Allegheny Ludlum Corporation                244,400          4,582,500
------------------------------------------------------------------------
    
Telecommunications:-8.9%
------------------------------------------------------------------------
American Telephone & Telegraph Company      345,200         17,346,300
------------------------------------------------------------------------
Ameritech Corporation                       541,600         21,867,100
------------------------------------------------------------------------
Bellsouth Corporation                       290,600         15,728,725
------------------------------------------------------------------------
Comsat Corporation                          281,600          5,244,800
------------------------------------------------------------------------
GTE Corporation                             279,800          8,498,925
------------------------------------------------------------------------
Pacific Telesis Group                       658,800         18,775,800
------------------------------------------------------------------------
Southwestern Bell Corp.                     104,700          4,227,262
------------------------------------------------------------------------
Sprint Corporation                          425,500         11,754,437
------------------------------------------------------------------------
                                                           103,443,349 
    
Textiles-Apparel Manufacturing:-0.4%
------------------------------------------------------------------------
VF Corp.                                     90,900          4,420,012
------------------------------------------------------------------------
    
Transportation:-1.2%
------------------------------------------------------------------------
Illinois Central Corporation                149,300          4,590,975
------------------------------------------------------------------------
PHH Corporation                              92,700          3,221,325
------------------------------------------------------------------------
Ryder System, Inc.                          276,600          6,085,200
------------------------------------------------------------------------
                                                            13,897,500

Total Common Stocks:-97.3%
(Cost-$1,084,787,715)                                    1,129,443,675
------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                             Par
                                            Amount
                                           ---------
<S>                                      <C>               <C> 
Money Market Instruments:
American General Corp.
 5.93%, 1/26/95                          $2,047,000          2,036,884
------------------------------------------------------------------------
Associates Corp. of N. America
 6.0%, 1/05/95                            2,260,000          2,260,000
------------------------------------------------------------------------
Daimler-Benz N. America Corp.
 5.9%, 1/12/95                            4,500,000          4,489,675
------------------------------------------------------------------------
Metlife Funding Inc.
 6.03%, 1/12/95                           2,500,000          2,487,438
------------------------------------------------------------------------
Paccar Financial Corp.
 5.95%, 1/03/95                           2,655,000          2,653,245
------------------------------------------------------------------------
Pfizer Inc.
 6.0%, 1/23/95                            3,500,000          3,479,583
------------------------------------------------------------------------
Philip Morris
 5.83%, 1/09/95                          10,000,000          9,970,850
------------------------------------------------------------------------
Raytheon Company
 5.80%, 1/05/95                           8,700,000          8,678,975
------------------------------------------------------------------------
Smithkline Beecham Corp.
 5.95%, 1/03/95                           1,000,000            998,843
------------------------------------------------------------------------
Temple-Inland Inc.
 6.03%, 1/04/95                           3,500,000          3,495,310
 6.02%, 1/10/95                           1,800,000          1,793,679
------------------------------------------------------------------------
United States Treasury Bill +
 0.0%, 5/04/95                            4,500,000          4,305,488
------------------------------------------------------------------------
Vermont American Corp.
 5.9%, 1/12/95                            3,100,000          3,092,379
 5.85%, 1/10/95                          20,250,000         20,203,931
------------------------------------------------------------------------

Total Money Market Instruments:-6.0%
(Cost-$69,946,280)                                          69,946,280
------------------------------------------------------------------------

Total Investments:-103.3%
(Cost-$1,154,733,995)                                    1,199,389,955
------------------------------------------------------------------------
    
Other Assets Under Liabilities-(3.3%)                      (38,065,648)
------------------------------------------------------------------------
    
Net Assets-100.0%
(equivalent to $23.297 per share
based on 49,849,293 shares
issued and outstanding)                                 $1,161,324,307
========================================================================
</TABLE> 

Lincoln National International
  Fund, Inc.

Statement of Net Assets 
December 31, 1994


<TABLE> 
<CAPTION> 
                                            Number             Market
Investments                                of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Common Stocks:
    
Air Transportation:-1.9%
------------------------------------------------------------------------
British Airport Authority (UK)              404,000         $2,990,017
------------------------------------------------------------------------
Singapore Airlines (Singapore)              330,000          3,033,962
------------------------------------------------------------------------
                                                             6,023,979
    
Banking and Insurance:-8.3%
------------------------------------------------------------------------
Assicurazioni Generali (Italy)              123,750          2,911,989
------------------------------------------------------------------------
Deutsche Bank AG (Germany)                    8,100          3,763,309
------------------------------------------------------------------------
Guoco Group (Hong Kong)                     593,000          2,536,775
------------------------------------------------------------------------
HSBC Holdings PLC (Hong Kong)               246,000          2,654,733
------------------------------------------------------------------------
Intl Nederlanden (Netherlands)               71,000          3,353,880
------------------------------------------------------------------------
Mitsubishi Bank (Japan)                      50,000          1,229,920
------------------------------------------------------------------------
Overseas Chinese Banking Corp. (Singapore)  306,500          3,154,374
------------------------------------------------------------------------
Sanwa Bank (Japan)                          170,000          3,379,518
------------------------------------------------------------------------
Standard Chartered Bank (UK)                721,528          3,172,420
------------------------------------------------------------------------
                                                            26,156,918
    
Broadcasting:-4.7%
------------------------------------------------------------------------
Nippon TV Network (Japan)                    14,100          3,383,434
------------------------------------------------------------------------
Reed Elsevier International (UK)            250,000          3,119,621
------------------------------------------------------------------------
Reuters Holdings (UK)                       405,800          2,971,591
------------------------------------------------------------------------
Television Broadcast (Hong Kong)            629,000          2,511,935
------------------------------------------------------------------------
Ver Ned Uitgevers (Netherlands)              26,700          2,771,669
------------------------------------------------------------------------
                                                            14,758,250
    
Building and Construction:-1.7%
------------------------------------------------------------------------
IHC Caland NV (Netherlands)                 118,500          2,996,803
------------------------------------------------------------------------
Renonga BHD (Malaysia)                     1,841,000          2,278,269
------------------------------------------------------------------------
                                                             5,275,072
------------------------------------------------------------------------
    
Chemicals:-1.1%
------------------------------------------------------------------------
Shin Etsu Chemical Company (Japan)          180,000          3,578,313
------------------------------------------------------------------------
    
Consumer Products and Services:-4.1%
------------------------------------------------------------------------
Astra AB (Sweden)                           124,900          3,227,303
------------------------------------------------------------------------
BIC (France)                                 25,700          3,228,740
------------------------------------------------------------------------
Canon Inc. (Japan)                          237,000          4,021,386
------------------------------------------------------------------------
Castorama DuBois (France)                    18,650          2,329,068
------------------------------------------------------------------------
                                                            12,806,497
    
Electrical and Electronics:-14.8%
------------------------------------------------------------------------
AGIV AG (Germany)                             9,060          2,835,452
------------------------------------------------------------------------
Allgon AB (Sweden)                          165,000          3,108,766
------------------------------------------------------------------------
BBC Brown Boveri (Switzerland)                3,250          2,798,128
------------------------------------------------------------------------
Ericsson (LM) Tel (Sweden)                   54,700          3,025,556
------------------------------------------------------------------------
Getronics NV (Netherlands)                   97,250          3,546,244
------------------------------------------------------------------------
Hitachi LTD (Japan)                         410,000          4,071,185
------------------------------------------------------------------------
Kyocera Corporation (Japan)                  47,000          3,487,249
------------------------------------------------------------------------
Legrand (France)                              2,520          3,057,405
------------------------------------------------------------------------
Murata Manufacturing Company (Japan)         92,000          3,556,225
------------------------------------------------------------------------
Riso Kagaku Corporation (Japan)              35,000          3,036,145
------------------------------------------------------------------------
Rohm Company (Japan)                         84,000          3,559,036
------------------------------------------------------------------------
Sharp Corporation (Japan)                   200,000          3,614,458
------------------------------------------------------------------------
Sony Corporation (Japan)                     63,400          3,596,486
------------------------------------------------------------------------
Tokyo Electron (Japan)                      109,000          3,392,570
------------------------------------------------------------------------
                                                            46,684,905
    
Entertainment:-1.0%
------------------------------------------------------------------------
Polygram NV (Netherlands)                    70,700          3,286,762
------------------------------------------------------------------------
</TABLE> 

                                       18
<PAGE>

<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Finance:-6.7%
------------------------------------------------------------------------
Baer Holdings AG (Switzerland)                3,026         $3,097,662
------------------------------------------------------------------------
Brazilian Investment Co. (Brazil)*           34,900          1,394,953
------------------------------------------------------------------------
Chile Fund Inc. (Chile)                      63,400          2,924,325
------------------------------------------------------------------------
Hong Leong Credit (Malasia)                 439,000          2,131,819
------------------------------------------------------------------------
India Magnum Fund (India)*                   46,850          2,787,575
------------------------------------------------------------------------
Japan Associated Finance Company (Japan)     24,000          3,734,940
------------------------------------------------------------------------
Korea Europe Fund (Korea)                   238,000          1,963,500
------------------------------------------------------------------------
Korea Fund Inc.                              16,500            375,375
------------------------------------------------------------------------
Nichiei Co. (Japan)                          44,000          2,827,309
------------------------------------------------------------------------
                                                            21,237,458
    
Food and Beverage:-2.0%
------------------------------------------------------------------------
Heineken Holding (Netherlands)               24,000          3,244,887
------------------------------------------------------------------------
Nestle SA (Switzerland)                       3,220          3,067,487
------------------------------------------------------------------------
                                                             6,312,374
    
Forest Products:-1.2%
------------------------------------------------------------------------
Fletcher Challenge (New Zealand)          1,617,000          3,798,982
------------------------------------------------------------------------

Health and Personal Care:-4.7%
------------------------------------------------------------------------
Arjo AB (Sweden)*                           168,000          3,074,853
------------------------------------------------------------------------
Beiersdorf AG (Germany)                       4,680          3,065,238
------------------------------------------------------------------------
Schering AG (Germany)                         8,000          5,250,048
------------------------------------------------------------------------
Yamanouchi Pharm (Japan)                    173,000          3,560,743
------------------------------------------------------------------------
                                                            14,950,882
    
Household Appliances:-1.0%
------------------------------------------------------------------------
Electrolux AB (Sweden)                       61,100          3,099,978
    
Industrial:-4.6%
------------------------------------------------------------------------
Argentinian Investment*                      64,100          1,378,150
------------------------------------------------------------------------
AXA (France)*                                62,400          2,890,425
------------------------------------------------------------------------
Bridgestone Corporation (Japan)             220,000          3,445,783
------------------------------------------------------------------------
Carter Holt Harvey (New Zealand)          1,420,000          2,908,905
------------------------------------------------------------------------
China North Industries (China)*           2,750,000          2,750,000
------------------------------------------------------------------------
Corp Fin Reunida (Spain)*                   350,177          1,072,125
------------------------------------------------------------------------
                                                            14,445,388

Machinery and Engineering:-3.1%
------------------------------------------------------------------------
Mannesmann AG (Germany)                      11,800          3,213,267
------------------------------------------------------------------------
Mitsubishi Hvy Ind (Japan)                  449,000          3,426,104
------------------------------------------------------------------------
Secom Company (Japan)                        53,000          3,299,197
------------------------------------------------------------------------
                                                             9,938,568
    
Merchandising:-6.4%
------------------------------------------------------------------------
Autobacs Seven Company (Japan)               28,700          3,429,016
------------------------------------------------------------------------
Canon Sales Co. Inc. (Japan)                111,000          3,365,663
------------------------------------------------------------------------
Centros Com Pryca (Spain)                   186,800          2,817,079
------------------------------------------------------------------------
ITO Yokado Company (Japan)                   75,000          4,013,554
------------------------------------------------------------------------
Pinault Printemps Re                         17,800          3,159,408
------------------------------------------------------------------------
Seven Eleven Japan (Japan)                   45,000          3,618,976
------------------------------------------------------------------------
                                                            20,403,696
    
Metals and Mining:-2.4%
------------------------------------------------------------------------
Broken Hill Proprietary Co. LTD (Australia) 250,000          3,795,751
------------------------------------------------------------------------
Manila Mining Corp. (Philippines)       150,000,000            860,656
------------------------------------------------------------------------
Western Mining CP (Australia)               500,000          2,900,124
------------------------------------------------------------------------
                                                             7,556,531
    
Miscellaneous:-4.2%
------------------------------------------------------------------------
Hagemeyer (Netherlands)                      37,695          3,072,667
------------------------------------------------------------------------
Hutchison Whampoa LTD (Hong Kong)           597,000          2,415,005
------------------------------------------------------------------------
Itochu Corp. (Japan)                        467,000          3,329,016
------------------------------------------------------------------------
Multi Purpose Holding (Malaysia)          1,600,000          2,218,132
------------------------------------------------------------------------
Swire Pacific (Hong Kong)                   352,000          2,192,750
------------------------------------------------------------------------
                                                            13,227,570
    
Motor Vehicles and Equipment:-3.1%
------------------------------------------------------------------------
Suzuki Motor Corp. (Japan)                  300,000         $3,524,096
------------------------------------------------------------------------
Valeo (France)                               67,600          3,365,445
------------------------------------------------------------------------
Volvo AB (Sweden)*                          159,000          2,995,720
------------------------------------------------------------------------
                                                             9,885,261
    
Office and Business Equipment and Service-1.7%
------------------------------------------------------------------------
Carlton Communications (UK)                 221,800          3,113,043
------------------------------------------------------------------------
Euro RSCG Worldwide (France)                 23,000          2,368,470
------------------------------------------------------------------------
                                                             5,481,513
    
Paper:-1.5%
------------------------------------------------------------------------
Aokam Perdana BHD (Malaysia)                296,000          1,831,525
------------------------------------------------------------------------
KNP BT (KON) NV (Netherlands)               102,500          2,916,931
------------------------------------------------------------------------
                                                             4,748,456
    
Petroleum and Petroleum Related:-1.6%
------------------------------------------------------------------------
Ampolex LTD (Australia)                     700,000          1,888,958
------------------------------------------------------------------------
British Petroleum (UK)                      476,400          3,171,776
------------------------------------------------------------------------
                                                             5,060,734
    
Public Utilities:-1.0%
------------------------------------------------------------------------
Veba AG  (Germany)                            9,140          3,184,874
------------------------------------------------------------------------
    
Real Estate:-3.1%
------------------------------------------------------------------------
Henderson Land Development (Hong Kong)      469,000          2,236,653
------------------------------------------------------------------------
Hong Leong Properties BHD (Malaysia)      1,500,000          2,114,744
------------------------------------------------------------------------
Mitsubishi Warehouse (Japan)                222,000          3,700,000
------------------------------------------------------------------------
St. James Place CAP (UK)                  1,000,000          1,689,876
------------------------------------------------------------------------
                                                             9,741,273
    
Securities Dealers:-1.2%
------------------------------------------------------------------------
Daiwa Securities (Japan)                    256,000          3,701,205
------------------------------------------------------------------------
    
Telecommunications:-4.5%
------------------------------------------------------------------------
Cable & Wireless (UK)                       471,800          2,783,111
------------------------------------------------------------------------
Nippon Telephone & Telegraph CP (Japan)         421          3,723,906
------------------------------------------------------------------------
Sip Ordinary (Italy)                      1,050,000          2,733,079
------------------------------------------------------------------------
Telefonos De Mexico SA (Mexico)              42,800          1,754,800
------------------------------------------------------------------------
Vodafone Group (UK)                         997,000          3,307,213
------------------------------------------------------------------------
                                                            14,302,109
    
Transportation:-1.0%
------------------------------------------------------------------------
Kamigumi Company (Japan)                    312,000          3,320,482
------------------------------------------------------------------------
    
Total Common Stocks:-92.6%
(Cost - $284,656,937)                                      292,968,030
------------------------------------------------------------------------
    
    
Preferred Stocks:
    
Nokia (AB) OY (Finland)                      45,500          6,703,039
------------------------------------------------------------------------
    
Total Preferred Stocks:-2.1% 
(Cost - $1,740,575)                                          6,703,039
------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                           Maturity
                                            Amount
                                           ---------
<S>                                      <C>               <C> 
Repurchase Agreement:
    
State Street Bank and Trust Co. repurchase
agreement dated 12/30/94, 4.75%, maturing
on 1/3/95 collateralized by U.S. Treasury
Bond 9.125%, 5/15/18                     $3,678,941          3,677,000
------------------------------------------------------------------------
    
Total Repurchase Agreement:-1.2% 
(Cost - $3,677,000)                                          3,677,000
------------------------------------------------------------------------
</TABLE> 

                                       19
<PAGE>

<TABLE> 
<CAPTION> 
                                                               Market
                                                                Value
                                                               ------
<S>                                      <C>               <C> 
Total Investments:-95.9% 
(Cost - $290,074,512)                                     $303,348,069
------------------------------------------------------------------------
    
Other Assets Over Liabilities-4.1%                          13,001,836
------------------------------------------------------------------------
    
Net Assets: 100% 
(Equivalent to 13.027 per share based
  on 24,283,689 shares issued and
  outstanding)                                            $316,349,905
========================================================================
</TABLE> 

    
Lincoln National Managed Fund, Inc.
    
Statement of Net Assets 
December 31, 1994

<TABLE> 
<CAPTION> 
                                             Par               Market
Investments                                 Amount              Value
                                           ---------           ------
<S>                                      <C>               <C> 
Long-Term Debt Investments:
    
U.S. Government and Agency Obligations:-26.0%
------------------------------------------------------------------------
Federal Home Loan Bank*
  0.0%, 3/03/95                          $1,500,000         $1,484,550
------------------------------------------------------------------------
Federal Home Loan Mortgage Corp.
  4.88%, 6/23/98                          3,000,000          2,775,210
  8.5%, 1/1/17                            1,417,347          1,385,896
------------------------------------------------------------------------
Federal National Mortgage Association
  0.0% Debenture, 7/5/14*                 2,500,000            503,150
------------------------------------------------------------------------
FNMA
  5.85%  Med. Term Note, 2/02/98          3,000,000          2,823,120
  5.24%  Med. Term Note, 7/15/98          3,000,000          2,749,650
------------------------------------------------------------------------
GNMA
  6.5%, 12/15/23                          1,490,885          1,291,002
------------------------------------------------------------------------
United States Treasury Notes
  4.0%, 1/31/96                          33,000,000         31,855,230
  4.63%, 2/29/96                         16,500,000         15,994,605
  8.88%, 2/15/96                         17,000,000         17,249,560
  6.0%, 6/30/96                          15,000,000         14,676,450
  7.375%, 5/15/96                         2,000,000          1,996,860
  5.375%, 5/31/98                        10,000,000          9,271,800
------------------------------------------------------------------------
U.S. Treasury Strips*
  0.0%, 2/15/18                          18,000,000          2,871,360
  0.0%, 2/15/21                          36,500,000          4,728,575
  0.0%, 5/15/20                          25,000,000          3,401,750
------------------------------------------------------------------------
                                                           115,058,768

Collateralized Mortgage Obligations:-2.3%
------------------------------------------------------------------------
Federal Home Loan Mortgage Corp. Series 58
  8.0%, 4/15/16                           2,582,693          2,523,058
------------------------------------------------------------------------
Federal National Mortgage Association
  7.5%, 5/25/20                           4,000,000          3,643,280
------------------------------------------------------------------------
FNMA
  7.6%, 7/25/05                           2,000,000          1,942,200
------------------------------------------------------------------------
Mid State Trust III
  9.625%,4/1/22                             370,296            355,839
------------------------------------------------------------------------
Spiegel Charge Account Trust 2
  6.95%,12/17/01                            500,000            486,145
------------------------------------------------------------------------
Prudential Home Mortgage
  6.7%, 11/25/07                          1,500,000          1,341,135
------------------------------------------------------------------------
                                                            10,291,657
    
Indexed Securities:-1.4%
------------------------------------------------------------------------
Caterpillar Financial Services Corporation
  4.25%, 1/08/96, coupon inversly
  indexed to 2 year Italian swap 
  rate multiplied by 5.11                $3,500,000         $3,390,450
------------------------------------------------------------------------
Goldman Sachs Group LP
  4.24%, 12/29/95, coupon inversly
  indexed to Euro swap basket
  multiplied by 6.5                       3,000,000          2,784,300
------------------------------------------------------------------------
                                                             6,174,750
    
Air Transportation:-1.0%
------------------------------------------------------------------------
American Airlines Equipment Trust 
  10.18%, 1/2/13                          1,500,000          1,442,835
------------------------------------------------------------------------
Delta Air Lines Inc.
  8.25%  Med. Term Note, 12/27/07         1,500,000          1,453,800
------------------------------------------------------------------------
United Airline Inc. Equipment Trust
  9.35%, 4/7/16                           1,500,000          1,283,595
------------------------------------------------------------------------
                                                             4,180,230
    
Banking and Insurance:-4.0%
------------------------------------------------------------------------
Banc One Corp.
  9.875%, 3/1/09                            500,000            539,220
------------------------------------------------------------------------
Barclays Bank Services
  3.875%, 11/30/49                        2,000,000          1,742,400
------------------------------------------------------------------------
Chase Manhatten Corporation
  6.75%, 8/15/08                          3,000,000          2,495,160
------------------------------------------------------------------------
First Chicago Corporation
  6.38%, 1/30/09                          3,000,000          2,381,430
------------------------------------------------------------------------
First Union Corp.
  8.0%, 8/15/09                           2,000,000          1,823,240
------------------------------------------------------------------------
First USA Bank
  5.75%, 1/15/99                          2,000,000          1,807,120
------------------------------------------------------------------------
Fleet Financial Group
  7.65%, 9/01/99                          1,000,000            957,730
------------------------------------------------------------------------
National Westminster Bancorp
  3.69%, 7/30/49                          3,000,000          2,572,500
------------------------------------------------------------------------
National Westminster Bank p.l.c.
  9.45% Debentures, 5/01/01                 500,000            522,120
------------------------------------------------------------------------
Travelers Inc.
  8.63%, 2/01/07                          3,000,000          2,972,730
------------------------------------------------------------------------
                                                            17,813,650
    
Coal & Natural Gas:-0.3%
------------------------------------------------------------------------
Coastal Corporation
  9.75%, 8/1/03                           1,000,000          1,045,740
------------------------------------------------------------------------

Entertainment:-0.4%
------------------------------------------------------------------------
Blockbuster Entertainment Corp.
  6.63%, 2/15/98                            550,000            516,670
------------------------------------------------------------------------
Time Warner Entertainment Company
  8.88%, 10/01/12                           500,000            446,045
  10.15%, 5/01/12                         1,000,000            987,690
------------------------------------------------------------------------
                                                             1,950,405
    
Finance:-4.7%
------------------------------------------------------------------------
Aristar Finance
  7.5% Senior Subordinated Note, 7/1/99   1,500,000          1,446,585
------------------------------------------------------------------------
Avco Financial Services Inc.
  7.25%, 7/15/99                          1,000,000            956,270
------------------------------------------------------------------------
Chrysler Financial Corporation
  9.5%, 12/15/99                          1,500,000          1,551,225
------------------------------------------------------------------------
Discover Credit Corp.
  8.73% Med. Term Note, 8/15/96             500,000            503,195
------------------------------------------------------------------------
Dow Capital B V 
  9.0%, 5/15/10                           3,000,000          3,054,450
------------------------------------------------------------------------
Ford Motor Credit Co. 
  7.95% Med. Term Notes, 5/17/99          2,000,000          1,954,620
------------------------------------------------------------------------
General Electric Capital Corp.
  8.3%, 9/20/09                           3,000,000          3,040,110
------------------------------------------------------------------------
General Motors Acceptance Corporation
  7.85%, 11/15/97                         1,500,000          1,475,040
  8.88%, 6/01/10                          1,500,000          1,576,650
------------------------------------------------------------------------
</TABLE> 

                                       20
<PAGE>


 
<TABLE> 
<CAPTION>
                                                        Par          Market
                                                       Amount         Value
                                                     ----------     ----------
<S>                                                  <C>            <C> 
Household Finance Corp.
    9.63% Senior Subordinated Note, 7/15/00          $  875,000     $  912,196
-------------------------------------------------------------------------------
John Deere Capital Corp.
    8.27% Med. Term Note, 8/8/95                        500,000        503,020
-------------------------------------------------------------------------------
National Rural Utilities Cooperative Finance Corp.
    8.5%, 2/15/98                                     1,000,000      1,004,140
-------------------------------------------------------------------------------
Nationsbank Corp 
    8.125% Subordinated Debentures, 6/15/02           1,000,000        965,690
-------------------------------------------------------------------------------
Salomon Inc.
    7.25%, 1/15/00                                    1,500,000      1,380,720
-------------------------------------------------------------------------------
                                                                    20,323,911
    
Food and Beverage:-0.7%
-------------------------------------------------------------------------------
Coca-Cola Enterprises Inc.
    8.0%, 1/04/05                                     3,000,000      3,055,590
-------------------------------------------------------------------------------
    
Forest Products:-0.2%
-------------------------------------------------------------------------------
Boise Cascade Corporation
    9.85%, 6/15/02                                    1,000,000      1,023,310
-------------------------------------------------------------------------------
    
Foreign Government:-1.0%
-------------------------------------------------------------------------------
Hydro-Quebec
    7.2%  Med. Term Note, 10/05/09                    3,000,000      3,007,680
-------------------------------------------------------------------------------
Manitoba (Province of)
    7.75%, 7/7/26                                     1,500,000      1,497,675
-------------------------------------------------------------------------------
                                                                     4,505,355
    
Metals and Mining:-0.6%
-------------------------------------------------------------------------------
Newmont Gold Company Psthr
    8.91%, 1/05/09                                      750,000        731,220
-------------------------------------------------------------------------------
Noranda Inc.
    8.13%, 6/15/04                                    2,000,000      1,918,600
-------------------------------------------------------------------------------
                                                                     2,649,820
    
Miscellaneous:-0.5%
-------------------------------------------------------------------------------
Duquesne II Funding Corporation
    8.7%, 6/1/16                                      2,480,000      2,314,088
-------------------------------------------------------------------------------
    
Office and Business Equipment and Services:-0.1%
-------------------------------------------------------------------------------
Xerox Corporation - Euronote
    8.375%, 9/25/96                                     500,000        501,760
-------------------------------------------------------------------------------
    
Paper:-0.3%
-------------------------------------------------------------------------------
Champion International Corp.
    7.7%, 12/15/99                                    1,500,000      1,454,175
-------------------------------------------------------------------------------
    
Petroleum and Petroleum Related:-2.5%
-------------------------------------------------------------------------------
Atlantic Richfield Co.
    10.375% Debentures, 7/15/95                       1,000,000      1,015,780
-------------------------------------------------------------------------------
Enron Corporation
    9.5%, 6/15/01                                     1,000,000      1,047,630
-------------------------------------------------------------------------------
Enserch Corporation
    7.0%, 8/15/99                                     1,500,000      1,414,560
-------------------------------------------------------------------------------
Noble Affiliates Inc.
    7.25%, 10/15/23                                     600,000        491,244
-------------------------------------------------------------------------------
Occidental Petroleum Corp.
    11.75%, 3/15/11                                   2,000,000      2,158,480
-------------------------------------------------------------------------------
Petro Canada
    8.6%, 10/15/01                                    1,500,000      1,506,495
-------------------------------------------------------------------------------
Tenneco Inc.
    10.0%, 8/1/98                                     2,500,000      2,597,450
-------------------------------------------------------------------------------
Transcontinental Gas Pipe Line Corp.
    9.0%, 11/15/96                                    1,000,000      1,002,300
-------------------------------------------------------------------------------
                                                                    11,233,939
    
Printing and Publishing:-0.3%
-------------------------------------------------------------------------------
Time Warner Inc.
    9.125%, 1/15/13                                   1,500,000      1,368,180
-------------------------------------------------------------------------------
    
    
Public Utilities:-4.8%
-------------------------------------------------------------------------------
Baltimore Gas & Electric Co.
    8.92% Med. Term Note, 7/16/98                     1,000,000      1,015,580
-------------------------------------------------------------------------------
    
Carolina Power & Light 
    9.0%, 4/01/22                                    $  500,000     $  498,615
-------------------------------------------------------------------------------
Central Maine Power Company
    6.5%, 7/22/97                                     1,500,000      1,415,145
-------------------------------------------------------------------------------
Cleveland Electric Illumination
    9.375%, 3/1/17                                    1,750,000      1,487,412
-------------------------------------------------------------------------------
Commonwealth Edison Corporation
    9.375%, 2/15/00                                     500,000        508,380
-------------------------------------------------------------------------------
Detroit Edison Company
    6.56%, 5/1/01                                     2,000,000      1,808,040
-------------------------------------------------------------------------------
Great Lakes Power Inc.
    8.9%, 12/01/99                                    1,500,000      1,486,620
-------------------------------------------------------------------------------
Gulf States Utilities Company
    7.35%, 11/1/98                                    1,500,000      1,442,250
-------------------------------------------------------------------------------
Illinois Power Co.
    5.85% 1st Mortgage Bonds, 10/1/96                   625,000        604,181
-------------------------------------------------------------------------------
Long Island Lighting Co.
    9.63%, 7/01/24                                      500,000        462,660
-------------------------------------------------------------------------------
Pacificorp
    9.15% Med. Term Note, 8/9/11                      1,500,000      1,566,510
-------------------------------------------------------------------------------
Pennsylvania Power & Light
    7.7%, 10/01/09                                    3,000,000      2,938,170
-------------------------------------------------------------------------------
Public Service Company of Indiana, Inc.
    8.57% 1st Mortgage Bonds, 12/27/11                  500,000        496,880
-------------------------------------------------------------------------------
Public Service of Colorado
    6.375%, 11/1/05                                   1,500,000      1,268,370
-------------------------------------------------------------------------------
Texas Utilities Electric Company
    7.375%, 8/1/01                                    1,500,000      1,412,160
-------------------------------------------------------------------------------
Utilicorp United Inc.
    10.5%, 12/1/20                                    1,000,000      1,106,010
-------------------------------------------------------------------------------
Utilicorp United Inc.
    9.3% Senior Notes, 12/1/95                        1,000,000      1,011,710
-------------------------------------------------------------------------------
Washington Water Power Company
    8.01%, 12/17/01                                   1,000,000        978,150
-------------------------------------------------------------------------------
                                                                    21,506,843
    
Railroads:-0.3%
-------------------------------------------------------------------------------
Chicago & Northwestern Holdings Corporation
    6.25%, 7/30/12                                    1,500,000      1,230,585
-------------------------------------------------------------------------------
    
Retail:-0.6%
-------------------------------------------------------------------------------
Dayton Hudson Corporation
    9.75%, 07/01/02                                     500,000        534,775
    10.03%  Med. Term Note, 6/10/10                   2,000,000      2,173,400
-------------------------------------------------------------------------------
                                                                     2,708,175
    
Securities Dealers:-0.7%
-------------------------------------------------------------------------------
Smith Barney Holdings
    7.88%, 10/01/99                                   3,000,000      2,913,690
-------------------------------------------------------------------------------
    
Telecommunications:-1.1%
-------------------------------------------------------------------------------
NYNEX Cap Funding
    7.63%, 10/15/09                                   3,000,000      2,919,300
-------------------------------------------------------------------------------
Tele-Communications Inc.
    6.58%, 2/15/05                                    2,000,000      1,833,620
-------------------------------------------------------------------------------
                                                                     4,752,920
    
Total Long-Term Debt Investments-53.8%
(Cost-$245,985,158)                                                238,057,541
-------------------------------------------------------------------------------
                                                          Number
Common Stocks:                                          of Shares
                                                        ---------
Aerospace:-0.4%
-------------------------------------------------------------------------------
McDonnell Douglas Corporation                             11,100     1,576,200
-------------------------------------------------------------------------------
    
Air Transportation:-0.4%
-------------------------------------------------------------------------------
Airborne Freight Corp.                                    14,600       299,300
-------------------------------------------------------------------------------
Lockheed Corp.                                            18,300     1,329,037
-------------------------------------------------------------------------------
                                                                     1,628,337

</TABLE> 
                                      21
<PAGE>



<TABLE> 
<CAPTION> 
 
                                                        Number        Market
                                                      of Shares        Value
                                                     ----------     -----------
<S>                                                  <C>            <C>

    
Banking and Insurance:-5.2%
-------------------------------------------------------------------------------
Ahmanson HF & Co.                                        58,700     $  946,537
-------------------------------------------------------------------------------
American General Corporation                            114,900      3,245,925
-------------------------------------------------------------------------------
Bank of New York                                         21,700        629,300
-------------------------------------------------------------------------------
Chase Manhattan Corporation                              81,800      2,811,875
-------------------------------------------------------------------------------
Cigna Corporation                                        44,800      2,850,400
-------------------------------------------------------------------------------
Conseco Inc.                                              5,600        241,500
-------------------------------------------------------------------------------
First Chicago Corporation                                40,600      1,938,650
-------------------------------------------------------------------------------
First Interstate Bank                                    38,600      2,610,325
-------------------------------------------------------------------------------
MBNA Corp.                                              106,700      2,494,113
-------------------------------------------------------------------------------
Nationsbank Corporation                                  73,700      3,325,713
-------------------------------------------------------------------------------
NWNL COS                                                  3,300         95,700
-------------------------------------------------------------------------------
St. Paul Companies                                       14,100        630,975
-------------------------------------------------------------------------------
SunAmerica Inc.                                           5,700        206,625
-------------------------------------------------------------------------------
Transamerica Corp.                                       20,700      1,029,825
-------------------------------------------------------------------------------
                                                                    23,057,463 
    
Broadcasting:-0.6%
-------------------------------------------------------------------------------
Belo (A.H.) Corporation                                   7,300        412,450
-------------------------------------------------------------------------------
Capital Cities ABC Inc.                                  26,600      2,267,650
-------------------------------------------------------------------------------
                                                                     2,680,100
Building Materials:-0.5%
-------------------------------------------------------------------------------
Armstrong World Inc.                                     55,100      2,121,350
-------------------------------------------------------------------------------
    
Chemicals:-2.4%
-------------------------------------------------------------------------------
Dow Chemical Co.                                         20,800      1,398,800
-------------------------------------------------------------------------------
Du Pont E I De Nemours & Co.                             46,400      2,610,000
-------------------------------------------------------------------------------
Georgia Gulf Corp.*                                      24,800        964,100
-------------------------------------------------------------------------------
Lyondell Petrochemical                                  111,800      2,892,825
-------------------------------------------------------------------------------
Olin Corp.                                               53,000      2,729,500
-------------------------------------------------------------------------------
                                                                    10,595,225 
    
Coal & Natural Gas:-0.1%
-------------------------------------------------------------------------------
Coastal Corporation                                      13,800        355,350
-------------------------------------------------------------------------------
    
Consumer Products and Services:-2.8%
-------------------------------------------------------------------------------
American Brands, Inc.                                    90,600      3,397,500
-------------------------------------------------------------------------------
Handleman Company                                        36,900        419,737
-------------------------------------------------------------------------------
Kimberly-Clark Corporation                                9,600        484,800
-------------------------------------------------------------------------------
Philip Morris Companies Inc.                             95,700      5,502,750
-------------------------------------------------------------------------------
Premark International, Inc.                              52,700      2,358,325
-------------------------------------------------------------------------------
                                                                    12,163,112 
    
Drug and Hospital Supplies:-3.9%
-------------------------------------------------------------------------------
Baxter International Inc.                               118,800      3,356,100
-------------------------------------------------------------------------------
Bristol-Myers Squibb Company                             81,500      4,716,812
-------------------------------------------------------------------------------
Lilly (Eli) & Company                                    48,500      3,182,812
-------------------------------------------------------------------------------
Schering-Plough Corporation                              45,200      3,344,800
-------------------------------------------------------------------------------
Upjohn Co.                                               86,100      2,647,575
-------------------------------------------------------------------------------
                                                                    17,248,099 
    
Electrical and Electronics:-2.9%
-------------------------------------------------------------------------------
Advanced Micro Devices, Inc.*                            79,400      1,975,075
-------------------------------------------------------------------------------
Cypress Semiconductor Corporation*                       97,200      2,247,750
-------------------------------------------------------------------------------
General Electric Company                                118,100      6,023,100
-------------------------------------------------------------------------------
General Instrument Corp.*                                20,000        600,000
-------------------------------------------------------------------------------
Quantum Corp.*                                          131,000      1,973,122
-------------------------------------------------------------------------------
                                                                    12,819,047 
    
Entertainment:-0.5%
-------------------------------------------------------------------------------
Mattel, Inc.                                             63,050      1,584,131
-------------------------------------------------------------------------------
Mirage Resorts Inc.*                                     37,600        770,800
-------------------------------------------------------------------------------
                                                                     2,354,931
    
Financial Services:-0.4%
-------------------------------------------------------------------------------
Dean Witter Discover & Co.                               51,800      1,754,725
-------------------------------------------------------------------------------
    
    
Food and Beverage:-3.2%
-------------------------------------------------------------------------------
Campbell Soup Company                                    83,000    $ 3,662,375 
-------------------------------------------------------------------------------
Coca Cola Company                                        48,600      2,502,900
-------------------------------------------------------------------------------
ConAgra, Inc.                                           104,400      3,262,500
-------------------------------------------------------------------------------
Coors (Adolph) C.B.                                      17,400        293,625
-------------------------------------------------------------------------------
IBP, Inc.                                                49,800      1,506,450
-------------------------------------------------------------------------------
Ralston-Continental Baking Group                          1,040          3,900
-------------------------------------------------------------------------------
Safeway Inc.*                                            97,200      3,098,250
-------------------------------------------------------------------------------
                                                                    14,330,000 
    
Household Appliances:-0.4%
-------------------------------------------------------------------------------
Maytag Corporation                                      103,600      1,554,000
-------------------------------------------------------------------------------
    
Industrial:-0.4%
-------------------------------------------------------------------------------
Cummins Engine Company, Inc.                             39,000      1,764,750
-------------------------------------------------------------------------------
    
Machinery & Engineering:-0.7%
-------------------------------------------------------------------------------
Briggs & Stratton Corporation                            38,000      1,244,500
-------------------------------------------------------------------------------
Carpenter Technology Corporation                          9,600        537,600
-------------------------------------------------------------------------------
Clark Equipment Company*                                 27,700      1,502,725
-------------------------------------------------------------------------------
                                                                     3,284,825
    
Metals and Mining:-0.9%
-------------------------------------------------------------------------------
Phelps Dodge Corporation                                 48,900      3,025,688
-------------------------------------------------------------------------------
Pittston Services Group                                  37,900      1,004,350
-------------------------------------------------------------------------------
                                                                     4,030,038
    
Miscellaneous:-0.5%
-------------------------------------------------------------------------------
Clayton Homes Inc.                                       67,125      1,057,219
-------------------------------------------------------------------------------
Omnicom Group, Inc.                                      11,000        569,250
-------------------------------------------------------------------------------
Outboard Marine Corporation                              38,600        757,525
-------------------------------------------------------------------------------
                                                                     2,383,994
    
Motor Vehicles and Equipment:-1.9%
-------------------------------------------------------------------------------
Chrysler Corporation                                     65,500      3,209,500
-------------------------------------------------------------------------------
Ford Motor Company                                      135,200      3,785,600
-------------------------------------------------------------------------------
TRW Inc.                                                 24,600      1,623,600
-------------------------------------------------------------------------------
                                                                     8,618,700
    
Office and Business Equipment and Services:-4.0%
-------------------------------------------------------------------------------
Avery Dennison Corp.                                     47,300      1,679,150
-------------------------------------------------------------------------------
Ceridian Corporation*                                    36,300        975,562
-------------------------------------------------------------------------------
Compaq Computer Corporation*                             89,700      3,543,150
-------------------------------------------------------------------------------
Computer Associates International Inc.                   74,300      3,603,550
-------------------------------------------------------------------------------
Federal Express Corporation*                             32,400      1,952,100
-------------------------------------------------------------------------------
Micron Technology Inc.                                   67,900      2,996,088
-------------------------------------------------------------------------------
Reynolds & Reynolds Co.                                  27,800        695,000
-------------------------------------------------------------------------------
Stratus Computer Inc.*                                   22,200        843,600
-------------------------------------------------------------------------------
Tandem Computers Inc.*                                   82,900      1,419,663
-------------------------------------------------------------------------------
                                                                    17,707,863 
    
Petroleum and Petroleum Related:-4.7%
-------------------------------------------------------------------------------
Amoco Corp.                                              68,100      4,026,413
-------------------------------------------------------------------------------
Ashland Oil, Inc.                                        56,800      1,959,600
-------------------------------------------------------------------------------
Exxon Corporation                                        77,400      4,702,050
-------------------------------------------------------------------------------
Halliburton Co.                                          45,800      1,517,125
-------------------------------------------------------------------------------
Mobil Corp.                                              12,600      1,061,550
-------------------------------------------------------------------------------
Royal Dutch Petroleum Company                            22,500      2,418,750
-------------------------------------------------------------------------------
Tenneco, Inc.                                            55,700      2,367,250
-------------------------------------------------------------------------------
Ultramar Corporation                                     81,600      2,080,800
-------------------------------------------------------------------------------
Williams Companies, Inc.                                 25,200        633,150
-------------------------------------------------------------------------------
                                                                    20,766,688 
    
Printing and Publishing:-0.3%
-------------------------------------------------------------------------------
Jostens Inc.                                             65,100      1,212,487
-------------------------------------------------------------------------------
    
Public Utilities:-2.4%
-------------------------------------------------------------------------------
Baltimore Gas & Electric Company                         67,600      1,495,650
-------------------------------------------------------------------------------
Consolidated Edison Company                             107,000      2,755,250
-------------------------------------------------------------------------------

</TABLE> 
                                      22
<PAGE>

<TABLE> 
<CAPTION> 
                                                         Number      Market
                                                        of Shares    Value
                                                        --------  ------------
<S>                                                    <C>        <C> 
General Public Utilities Corp.                            71,400  $  1,874,250
------------------------------------------------------------------------------
Northeast Utilities                                      110,100     2,380,913
------------------------------------------------------------------------------
Portland General                                         100,200     1,928,850
------------------------------------------------------------------------------
                                                                    10,434,913

RETAIL:-2.6%
------------------------------------------------------------------------------
Federated Department Stores*                             102,000     1,963,500
------------------------------------------------------------------------------
Kroger Co.*                                               77,200     1,862,450
------------------------------------------------------------------------------
Penney (J.C.) Company, Inc.                               64,900     2,896,163
------------------------------------------------------------------------------
Sears, Roebuck and Co.                                    62,900     2,893,400
------------------------------------------------------------------------------
Wal-Mart Stores                                           83,600     1,776,500
------------------------------------------------------------------------------
                                                                    11,392,013

SHOES:-0.3%
------------------------------------------------------------------------------
Reebok International Ltd.                                 32,000     1,264,000
------------------------------------------------------------------------------

SOAPS, CLEANERS AND COSMETICS:-2.1%
------------------------------------------------------------------------------
Colgate-Palmolive Company                                 51,200     3,244,800
------------------------------------------------------------------------------
Dial Corp.                                                56,000     1,190,000
------------------------------------------------------------------------------
Procter & Gamble Company                                  81,400     5,046,800
------------------------------------------------------------------------------
                                                                     9,481,600

STEEL:-0.1%
------------------------------------------------------------------------------
Allegheny Ludlum Corporation                              23,200       435,000
------------------------------------------------------------------------------

TELECOMMUNICATIONS:-4.2%
------------------------------------------------------------------------------
American Telephone & Telegraph Company                    66,100     3,321,525
------------------------------------------------------------------------------
Ameritech Corporation                                    105,800     4,271,675
------------------------------------------------------------------------------
Bellsouth Corporation                                     52,800     2,857,800
------------------------------------------------------------------------------
Comsat Corporation                                        18,000       335,250
------------------------------------------------------------------------------
GTE Corporation                                           46,800     1,421,550
------------------------------------------------------------------------------
Pacific Telesis Group                                    122,600     3,494,100
------------------------------------------------------------------------------
Southwestern Bell Corp.                                      200         8,075
------------------------------------------------------------------------------
Sprint Corporation                                        95,700     2,643,713
------------------------------------------------------------------------------
                                                                    18,353,688

TEXTILES-APPAREL MANUFACTURING:-0.1%
------------------------------------------------------------------------------
VF Corp.                                                  11,900       578,638
------------------------------------------------------------------------------

TRANSPORTATION:-0.4%
------------------------------------------------------------------------------
Illinois Central Corporation                              31,800       977,850
------------------------------------------------------------------------------
PHH Corporation                                           25,100       872,225
------------------------------------------------------------------------------
                                                                     1,850,075

TRUCKING COMPANIES:-0.1%
------------------------------------------------------------------------------
Ryder System, Inc.                                        26,000       572,000
------------------------------------------------------------------------------

TOTAL COMMON STOCKS-49.4%
(Cost-$208,716,514)                                                218,369,211
------------------------------------------------------------------------------

                                                          Par
                                                         Amount
                                                        --------
MONEY MARKET INSTRUMENTS:
Paccar Financial Corp.
  5.95%, 01/03/95                                       $400,000       399,736
------------------------------------------------------------------------------

TOTAL MONEY MARKET INSTRUMENTS:-0.1%
(Cost-$399,736)                                                        399,736
------------------------------------------------------------------------------

TOTAL INVESTMENTS:-103.3%
(Cost-$455,101,408)                                                456,826,488
------------------------------------------------------------------------------

Other Assets Under Liabilities-(3.3%)                              (14,686,904)
------------------------------------------------------------------------------

NET ASSETS-100.0%
(equivalent to $12.783 per share
based on 34,587,852 shares
issued and outstanding)                                           $442,139,584
==============================================================================
</TABLE> 

LINCOLN NATIONAL MONEY MARKET
  FUND, INC.

STATEMENT OF NET ASSETS
DECEMBER 31, 1994

<TABLE> 
<CAPTION> 
                                                           Par        Market
INVESTMENTS                                               Amount       Value
                                                        ----------  -----------
<S>                                                     <C>         <C> 
MONEY MARKET INSTRUMENTS:

American General Corporation
  5.93%, 1/26/95                                        $3,700,000  $ 3,681,716
-------------------------------------------------------------------------------
Associates Corp. of North America
  6.0%, 1/05/95                                          3,900,000    3,900,000
-------------------------------------------------------------------------------
Bankers Trust New York Corp.
  6.05%, 1/17/95                                         4,000,000    3,977,144
-------------------------------------------------------------------------------
Chemical Banking Corp.
  5.4%, 2/01/95                                          3,900,000    3,839,745
-------------------------------------------------------------------------------
Colgate-Palmolive Company
  5.85%, 1/24/95                                         3,589,000    3,574,420
-------------------------------------------------------------------------------
Comerica Bank
  6.11%, 11/22/95                                        3,900,000    3,896,829
-------------------------------------------------------------------------------
Corporate Asset Funding
  5.97%, 1/19/95                                         1,500,000    1,491,543
-------------------------------------------------------------------------------
Donnelley (R.R) & Sons Co.
  6.02%, 1/18/95                                         3,900,000    3,878,478
-------------------------------------------------------------------------------
Gannett Inc.
  5.95%, 1/09/95                                         2,200,000    2,189,819
-------------------------------------------------------------------------------
International Lease Finance Corporation
  5.99%, 1/24/95                                         3,900,000    3,872,096
-------------------------------------------------------------------------------
Kimberly-Clark Corporation
  6.0%, 1/10/95                                          3,900,000    3,881,800
-------------------------------------------------------------------------------
Merrill Lynch & Company
  5.8%, 1/20/95                                          3,800,000    3,763,267
-------------------------------------------------------------------------------
Monsanto Corporation
  6.0%, 1/13/95                                          2,904,000    2,889,964
-------------------------------------------------------------------------------
J.P. Morgan & Co. Incorporated
  5.9%, 1/23/95                                          2,200,000    2,188,823
-------------------------------------------------------------------------------
Nationsbank Corporation
  6.1%, 2/17/95                                          3,800,000    3,761,366
-------------------------------------------------------------------------------
Paccar Financial Corp.
  5.95%, 1/03/95                                         1,000,000      999,339
-------------------------------------------------------------------------------
Pfizer Inc.
  6.0%, 1/23/95                                          1,500,000    1,491,250
-------------------------------------------------------------------------------
PHH Corporation
  5.98%, 1/13/95                                         3,900,000    3,879,269
-------------------------------------------------------------------------------
PNC NA
  4.86%, 9/07/95                                         4,000,000    3,999,348
-------------------------------------------------------------------------------
Prudential Home Mortgage
  6.03%, 1/09/95                                         1,100,000    1,100,000
-------------------------------------------------------------------------------
Smithkline Beecham Corp.
  6.0%, 1/17/95                                          4,000,000    3,978,000
-------------------------------------------------------------------------------
Temple-Inland Inc.
  6.03%, 1/17/95                                         3,000,000    2,985,930
-------------------------------------------------------------------------------
Toyota Motor Credit
  6.08%, 1/12/96                                         3,000,000    3,000,000
-------------------------------------------------------------------------------
U.S. West Communications
  6.02%, 1/13/95                                         4,000,000    3,979,933
-------------------------------------------------------------------------------
Vermont American Corp.
  5.90%, 1/19/95                                         3,500,000    3,487,381
-------------------------------------------------------------------------------

TOTAL MONEY MARKET INSTRUMENTS-103.3%
(Cost-$76,687,460)                                                   79,687,460
-------------------------------------------------------------------------------

Other Assets Under Liabilities-(3.3%)                                (2,510,023)
-------------------------------------------------------------------------------

NET ASSETS-100.0%
(equivalent to $10.000 per share
based on 7,717,744 shares
issued and outstanding)                                            $77,177,437
==============================================================================
</TABLE> 
                                       23
<PAGE>
 
LINCOLN NATIONAL PUTNAM MASTER
  FUND, INC.
    
STATEMENT OF NET ASSETS 
December 31, 1994

<TABLE> 
<CAPTION> 
                                                            Par       Market
INVESTMENTS                                              Amount**      Value
                                                        ----------  -----------
LONG-TERM DEBT INVESTMENTS:

U.S. GOVERNMENT AND AGENCY OBLIGATIONS:-14.7%
-------------------------------------------------------------------------------
<S>                                                     <C>         <C> 
Federal National Mortgage Association
 9.0%, 3/25/00                                          $  267,802  $   267,427
 6.5%, 9/01/00                                                 129          121
 7.5%, 7/01/07                                             512,231      483,597
 7.5%, 2/01/14                                           1,026,524      958,196
 7.5%, 5/01/17                                              44,888       42,074
  .01%, 5/25/17                                            154,567      145,817
 7.5%, 7/01/23                                             679,746      634,713
 7.0%, 10/25/23                                            961,131      769,203
 7.5%, 6/01/24                                             266,006      248,383
 7.5%, 6/01/24                                              49,178       45,920
 7.5%, 6/01/24                                             250,404      233,814
 7.5%, 7/01/24                                             435,240      406,406
 7.5%, 7/01/24                                              83,581       78,043
 7.5%, 7/01/24                                             723,689      675,745
 7.5%, 7/01/24                                             168,441      157,282
 7.5%  8/01/24                                             571,955      534,063
-------------------------------------------------------------------------------
GNMA
 11.0%, 12/15/15                                             9,556       10,389
 11.0%, 12/15/15                                            88,848       96,594
 11.0%, 12/15/15                                           107,934      117,345
 7.0%, 2/15/22                                              81,848       73,459
 7.0%, 2/15/22                                             594,054      533,164
 7.0%, 2/15/22                                             754,410      677,083
 8.0%, 7/15/22                                              26,002       24,873
 7.0%, 12/15/22                                            186,358      167,373
 7.0%, 12/15/22                                            166,305      149,259
 7.5%, 12/15/22                                            635,161      589,707
 8.0%, 6/15/23                                             162,519      155,459
 7.5%, 9/15/23                                              25,159       23,359
 8.0%, 10/15/23                                            446,302      426,916
 7.0%, 11/15/23                                            223,905      200,955
 7.5%, 12/15/23                                            231,326      214,627
 7.5%, 1/15/24                                             139,141      129,097
 7.5%, 1/15/24                                             496,469      460,629
 7.5%, 1/15/24                                             198,375      184,054
 8.0%, 3/15/24                                             108,791      104,066
 8.0%, 3/15/24                                              27,390       26,200
 8.0%, 8/15/24                                              26,658       25,500
 8.0%, 10/15/24                                            312,048      298,493
 8.0%, 11/15/24                                            719,304      688,059
 8.0%, 11/15/24                                            312,525      298,950
 8.0%, 11/15/24                                             25,806       24,685
 8.0%, 12/15/24                                            974,145      931,831
-------------------------------------------------------------------------------
United States Treasury Notes
 3.875%, 10/31/95                                        3,750,000    3,650,385
 4.0%, 1/31/96                                           6,062,000    5,851,715
 7.75%, 11/30/99                                           675,000      672,469
 7.25%, 5/15/04                                            280,000      268,887
-------------------------------------------------------------------------------
United States Treasury Bonds
 8.125%, 8/15/19                                         3,540,000    3,584,250
 7.5%, 11/15/24                                          2,640,000    2,523,671
-------------------------------------------------------------------------------
                                                                     28,864,307
</TABLE> 

<TABLE> 
<CAPTION> 
                                                            Par       Market
                                                          Amount       Value
                                                        ----------  -----------
BANKING AND INSURANCE:-1.3%
-------------------------------------------------------------------------------
<S>                                                     <C>         <C> 
Australia & New Zealand Bank
 6.25%, 2/01/04                                         $  300,000  $   256,901
-------------------------------------------------------------------------------
Chase Manhattan Credit Card
 8.75%, 8/15/99                                            890,000      897,788
-------------------------------------------------------------------------------
Int'l Bank for Reconstruction & Development*
 0.0%, 10/16/99                                            410,000      278,544
-------------------------------------------------------------------------------
MBNA Amber Bank
 7.12%, 4/12/99                                            500,000      478,750
-------------------------------------------------------------------------------
National Bank CDA Montreal QUE
 8.125%, 8/15/04                                           500,000      481,603
-------------------------------------------------------------------------------
Suntrust Bank Inc.
 6.125%, 2/15/04                                           315,000      269,567
-------------------------------------------------------------------------------
                                                                      2,663,153

CONSUMER PRODUCTS AND SERVICES:-0.1%
-------------------------------------------------------------------------------
Whirlpool Corp. - Liquid Yield Option Note
 0.01%, 5/14/11                                            560,000      208,600
-------------------------------------------------------------------------------

ELECTRICAL AND ELECTRONICS:-0.1%
-------------------------------------------------------------------------------
Unisys Corp.
 8.25%, 8/01/00                                            140,000      141,050
-------------------------------------------------------------------------------

FINANCE:-3.7%
-------------------------------------------------------------------------------
Aegon NV
 8.0%, 8/15/06                                             500,000      474,408
-------------------------------------------------------------------------------
Associates Corporation of North America
 5.49%, 1/28/99                                            650,000      585,406
-------------------------------------------------------------------------------
Banponce Financial Corp
 6.16%, 7/30/98                                            400,000      369,872
-------------------------------------------------------------------------------
Chrysler Financial Corporation
 10.0%, 8/01/08                                            500,000      493,558
-------------------------------------------------------------------------------
Discover Card
 8.625%, 7/16/98                                           905,000      908,959
-------------------------------------------------------------------------------
First Deposit Corp.
 5.75%  6/15/01                                            215,000      199,791
-------------------------------------------------------------------------------
General Electric Capital Mortgage Services Inc.
 6.0%, 2/25/24                                             600,000      557,063
-------------------------------------------------------------------------------
General Motors Acceptance Corporation
 6.75%, 5/17/96                                            340,000      335,325
-------------------------------------------------------------------------------
GTE Corporation
 8.75%, 11/01/21                                           940,000      925,660
-------------------------------------------------------------------------------
Household Finance LTD
 7.125%, 4/30/99                                           380,000      360,411
-------------------------------------------------------------------------------
Merrill Lynch Mortgage Invest. Inc.
 10.35%, 5/15/09                                           260,320      265,688
-------------------------------------------------------------------------------
Prudential Home Mortgage
 5.15%, 12/25/07                                             5,296        5,286
-------------------------------------------------------------------------------
Standard Cr. Card Master Tri.
 8.5%, 6/07/96                                             900,000      907,875
 8.0%, 8/07/96                                             865,000      863,378
-------------------------------------------------------------------------------
                                                                      7,252,680

FOREIGN GOVERNMENT:-8.8%
-------------------------------------------------------------------------------
Australia (Commonwealth)
 10.0%, 10/15/02                                         2,195,000    1,697,942
 9.0%, 9/15/04                                             445,000      323,146
 6.75%, 11/15/06                                           929,000      558,581
-------------------------------------------------------------------------------
Canada(Government of)
 9.0%, 12/01/04                                            785,000      556,658
 8.0%, 6/01/23                                           1,100,000      697,739
 9.0%, 6/01/25                                           1,920,000    1,347,307
-------------------------------------------------------------------------------
Denmark (Kingdom of)
 9.0%, 1/15/00                                           1,400,000      230,112
 8.0%, 5/15/03                                           6,400,000      988,297
-------------------------------------------------------------------------------

</TABLE> 

                                      24
<PAGE>

<TABLE> 
<CAPTION>          
                                               Par             Market
                                             Amount             Value
                                            ---------          ------ 
<S>                                     <C>                 <C>               
    
Finland (Republic of)
10.75%, 3/15/02                            $2,000,000         $440,726
-----------------------------------------------------------------------
France (Government of)
 5.0%, 3/16/99                                329,000          358,255
 8.25%, 4/25/22                             5,660,000          875,758
 8.5%, 4/25/23                                580,000          670,243
-----------------------------------------------------------------------
Italy (Republic of)
 8.5%, 4/01/99                          1,255,000,000          689,718
12.0%, 1/01/03                          1,935,000,000        1,195,791
 8.5%, 4/01/04                          1,500,000,000          749,884
-----------------------------------------------------------------------
Netherlands (Government of)
 5.75%, 1/15/04                               100,000           50,395
 7.5%, 1/15/23                                300,000          162,538
-----------------------------------------------------------------------
New Zealand
 8.0%, 11/15/95                               985,000          622,734
 9.0%, 11/15/96                               425,000          270,152
-----------------------------------------------------------------------
Spain (Government Of)
10.55%, 11/30/96                           49,800,000          377,776
10.25%, 11/30/98                           57,200,000          415,664
-----------------------------------------------------------------------
Sweden (Kingdom of)
10.25%, 5/05/03                               700,000           92,170
 6.0%, 2/09/05                              5,000,000          480,378
 6.0%, 2/09/05                                600,000           82,596
-----------------------------------------------------------------------
United Kingdom Treasury
 7.25%, 3/30/98                                65,000           97,955
 9.0%, 3/03/00                                145,000          229,718
 9.75%, 8/27/02                               385,000          630,836
 9.5%, 4/18/05                                900,000        1,475,561
 7.75%, 9/08/06                               405,000          590,929
 8.0%, 9/27/13                                230,000          341,662
-----------------------------------------------------------------------
                                                            17,301,221
    
Industrial:--0.1%
-----------------------------------------------------------------------
Gencorp Inc.
 8.0%, 8/01/02                                100,000           91,500
-----------------------------------------------------------------------    
Machinery and Equipment:--0.2%
-----------------------------------------------------------------------
AMBAC Inc
 9.375%,  8/01/11                             400,000          423,754
-----------------------------------------------------------------------    
Miscellaneous:--0.5%
-----------------------------------------------------------------------
Danieli & Co. (Italy)
 7.25%, 1/01/00                            33,000,000           16,284
-----------------------------------------------------------------------
Lasmo (USA) Inc.
 7.125%, 6/01/03                              345,000          308,460
-----------------------------------------------------------------------
RBSG Capital Corporation
10.125%, 3/01/24                              450,000          490,666
-----------------------------------------------------------------------
Statens Bostansfin (Sweden)
11.0%, 1/21/99                                600,000           81,175
-----------------------------------------------------------------------
                                                               896,585
    
Office and Business Equipment and Services:--0.4%
-----------------------------------------------------------------------
Comdisco Inc.
 7.75%, 9/01/99                               800,000          770,446
-----------------------------------------------------------------------
    
Public Utilities:--1.9%
-----------------------------------------------------------------------
Commonwealth Edison Co.
 6.0%, 3/15/98                                600,000          554,482
 6.50%, 4/15/00                               500,000          452,306
-----------------------------------------------------------------------
Hydro Quebec (Canada)
 8.5%, 12/01/29                               600,000          564,431
-----------------------------------------------------------------------
Iberdrolaintl B V
 7.5%, 10/01/02                               725,000          688,750
-----------------------------------------------------------------------
Long Island Lighting Co.
 5.25%, 3/01/96                               350,000          338,723
-----------------------------------------------------------------------
Public Service Co.
 8.875%  5/15/96                              400,000          401,296
-----------------------------------------------------------------------
    
                                               Par             Market
                                             Amount             Value
                                            ---------          ------ 
    
Puget Sound Power & Light Company
 7.875%, 10/01/97                            $400,000         $395,928
 8.25%, 8/15/95                               250,000          251,363
-----------------------------------------------------------------------
                                                             3,647,279
    
Retail:--0.8%
-----------------------------------------------------------------------
May Department Stores Co.
 9.6%, 6/15/95                                350,000          353,863
-----------------------------------------------------------------------
Sears Roebuck
 9.42%, 4/03/96                               350,000          355,031
 8.45%, 11/01/98                              500,000          499,611
-----------------------------------------------------------------------
Wal Mart Stores Inc.
 1.0%, 9/15/06                                300,000          295,699
-----------------------------------------------------------------------
                                                             1,504,204
    
Transportation:--0.3%
-----------------------------------------------------------------------
The Penn Central Corp.
10.625%, 4/15/00                              600,000          626,891
-----------------------------------------------------------------------
    
Waste Management:--0.2%
-----------------------------------------------------------------------
Waste Management Inc.
 8.75%, 5/01/18                               350,000          348,218
-----------------------------------------------------------------------
    
Total Long-Term Debt Investments:--33.1%
  (Cost - $66,361,948)                                      64,739,888
-----------------------------------------------------------------------
    
                                              Number           Market
Common Stocks:                              of Shares           Value
                                            ---------          ------ 
    
U.S. Government and Agency Obligations:--0.2%
-----------------------------------------------------------------------
Federal National Mortgage Association           5,100          371,663
-----------------------------------------------------------------------
    
Aerospace:--0.7%
-----------------------------------------------------------------------
Allied Signal Inc.                             13,200          448,800
-----------------------------------------------------------------------
Rockwell International Corp.                   10,050          359,288
-----------------------------------------------------------------------
Textron Inc.                                    4,750          239,281
-----------------------------------------------------------------------
United Technologies Corp.                       3,950          248,356
-----------------------------------------------------------------------
                                                             1,295,725
    
Air Transportation:--0.4%
-----------------------------------------------------------------------
McDonnell Douglas Corporation                   4,600          653,200
-----------------------------------------------------------------------
Singapore Airlines (Singapore)                 14,000          128,714
-----------------------------------------------------------------------
                                                               781,914
    
Banking and Insurance:--5.7%
-----------------------------------------------------------------------
ABN Amro Holdings NV (Netherlanrd)              4,280          148,674
-----------------------------------------------------------------------
Aetna Life & Casualty Co.                       6,950          327,519
-----------------------------------------------------------------------
Allied Irish Banks (Ireland)                   82,690          344,968
-----------------------------------------------------------------------
BankAmerica Corp.                              15,100          596,450
-----------------------------------------------------------------------
Bankers Trust New York Corp.                    7,100          393,163
-----------------------------------------------------------------------
Barclays PLC (UK)                              24,346          232,756
-----------------------------------------------------------------------
Christiania Bank of (Norway)                  156,000          318,344
-----------------------------------------------------------------------
Cigna Corp.                                    11,550          730,538
-----------------------------------------------------------------------
CitiCorp                                       15,600          645,450
-----------------------------------------------------------------------
Comerica Inc.                                   9,900          241,313
-----------------------------------------------------------------------
Corestates Finacial Corp.                       9,450          245,700
-----------------------------------------------------------------------
Coventry Corp.*                                   600           14,588
-----------------------------------------------------------------------
Credit Local De France (France)                 3,200          228,871
-----------------------------------------------------------------------
CS Holding (Switzerland)                          529          226,310
-----------------------------------------------------------------------
Development Bank Singapore (Singapore)         19,000          195,540
-----------------------------------------------------------------------
HCC Insurance Holdings Inc.*                    4,450           90,669
-----------------------------------------------------------------------
Health Wise Amer. Inc.*                         2,825           92,519
-----------------------------------------------------------------------
HSBC Holdings PLC (Hong Kong)                  13,162          142,039
-----------------------------------------------------------------------
Life Partners Group Inc.                        4,435           97,016
-----------------------------------------------------------------------
MBNA Corp.                                     29,450          688,394
-----------------------------------------------------------------------
Mitsui Marine & Fire Insurance Co. (Japan)     40,000          302,410
-----------------------------------------------------------------------
National City Corp.                            16,400          424,350
-----------------------------------------------------------------------

</TABLE> 
                                       25
<PAGE>

<TABLE> 
<CAPTION> 
                                               Number          Market
                                             of Shares          Value
                                             ---------        --------
<S>                                          <C>            <C>
 
Nationsbank Corporation                        18,800         $848,350
-----------------------------------------------------------------------
PNC Banking Corp.                               9,550          201,744
-----------------------------------------------------------------------
Reinsurance Group America Inc.                  3,400           83,725
-----------------------------------------------------------------------
Reliance Group Holdings Inc.                   19,200           98,400
-----------------------------------------------------------------------
Royal Insurance (UK)                           43,300          189,704
-----------------------------------------------------------------------
Sierra Health Svcs. Inc.*                       4,300          135,988
-----------------------------------------------------------------------
Societe Generale (France)                       1,555          163,332
-----------------------------------------------------------------------
St. Paul Companies Inc.                         2,400          107,400
-----------------------------------------------------------------------
Travelers Inc.                                 16,533          537,323
-----------------------------------------------------------------------
Trenwick Group Inc.                             2,200           93,225
-----------------------------------------------------------------------
United American Healthcare Corp.*               2,150           53,481
-----------------------------------------------------------------------
United Overseas Bank (Singapore)               33,562          354,617
-----------------------------------------------------------------------
USF & G Corp.                                   9,046          123,252
-----------------------------------------------------------------------
U.S. Healthcare Inc.                           12,300          505,838
-----------------------------------------------------------------------
Wellcare Mgmt. Inc.*                            3,750           92,813
-----------------------------------------------------------------------
Wells Fargo & Company                           4,400          638,000
-----------------------------------------------------------------------
Yamanashichuo Bank (Japan)                     25,000          278,614
-----------------------------------------------------------------------
                                                            11,233,387

Broadcasting:--0.8%
-----------------------------------------------------------------------
Broadcasting Partners Inc.                      3,300           51,150
-----------------------------------------------------------------------
CBS Inc.                                       12,870          712,676
-----------------------------------------------------------------------
Clear Channel Communications*                   2,575          130,681
-----------------------------------------------------------------------
Infinity Broadcasting Corp.*                    3,200          101,200
-----------------------------------------------------------------------
Pearson (UK)                                   32,000          278,892
-----------------------------------------------------------------------
Renaissance Communication Corporation*          1,500           41,625
-----------------------------------------------------------------------
SFX Broadcasting Inc.*                          3,350           61,138
-----------------------------------------------------------------------
Starsight Telecast Inc.*                        1,400           11,375
-----------------------------------------------------------------------
Valuevision International Inc.*                 4,000           19,000
-----------------------------------------------------------------------
Westcott Communications Inc.*                   6,250           78,906
-----------------------------------------------------------------------
                                                             1,486,643

Building and Construction:--0.4%
-----------------------------------------------------------------------
Armstrong World Industries Inc.                 6,131          236,044
-----------------------------------------------------------------------
Cemex SA                                       17,550          195,244
-----------------------------------------------------------------------
CRH (Ireland)                                  60,000          329,110
-----------------------------------------------------------------------
Schuler Homes Inc.*                             3,500           49,438
-----------------------------------------------------------------------
                                                               809,836

Chemicals:--1.9%
-----------------------------------------------------------------------
Akzo NV (Netherlands)                           2,800          323,244
-----------------------------------------------------------------------
Dow Chemical Co.                                9,500          638,875
-----------------------------------------------------------------------
DSM NV (Netherlands)                            3,700          293,928
-----------------------------------------------------------------------
DuPont (E.I.) De Nemours & Company             13,350          750,938
-----------------------------------------------------------------------
Eastman Chemical Company                        4,937          249,319
-----------------------------------------------------------------------
Grace WR & Co.                                 13,398          517,498
-----------------------------------------------------------------------
Lubrizol Corp.                                  4,083          138,312
-----------------------------------------------------------------------
Olin Corp.                                      2,700          139,050
-----------------------------------------------------------------------
Union Carbide Corp.                            14,300          420,063
-----------------------------------------------------------------------
Witco Corp.                                    13,450          331,206
-----------------------------------------------------------------------
                                                             3,802,433

Construction:--0.3%
-----------------------------------------------------------------------
Fluor Corporation                              12,100          521,735
-----------------------------------------------------------------------

Consumer Products and Services:--5.2%
-----------------------------------------------------------------------
American Brands Inc.                           15,550          583,125
-----------------------------------------------------------------------
American Home Products Corp.                    8,200          514,550
-----------------------------------------------------------------------
Avon Products Inc.                             15,400          919,720
-----------------------------------------------------------------------
Black & Decker Corporation                     21,000          500,150
-----------------------------------------------------------------------
B.A.T. Industries (UK)                         28,489          192,126
-----------------------------------------------------------------------
Colgate Palmolive Co.                           1,600          101,400
-----------------------------------------------------------------------
Eastman Kodak Co.                              32,450        1,549,488
-----------------------------------------------------------------------
Genting Berhad (Singapore)                     40,500          350,120
-----------------------------------------------------------------------
 
                                               Number          Market
                                             of Shares          Value
                                             ---------        --------

Home Depot Inc.                                     1              $46
-----------------------------------------------------------------------
H&R Block Inc.                                  2,700          100,238
-----------------------------------------------------------------------
Johnson & Johnson                              15,300          837,675
-----------------------------------------------------------------------
Loewen Group Inc.                               5,750          151,656
-----------------------------------------------------------------------
Magna International Inc.                       13,100          502,713
-----------------------------------------------------------------------
Philip Morris Co. Inc.                         27,500        1,581,250
-----------------------------------------------------------------------
Premark Intl Inc.                              11,100          496,725
-----------------------------------------------------------------------
Procter & Gamble Co.                           10,600          657,200
-----------------------------------------------------------------------
Reebok International LTD                        9,400          371,300
-----------------------------------------------------------------------
Seagram Company LTD                             7,950          234,525
-----------------------------------------------------------------------
Siebe (UK)                                     34,065          296,356
-----------------------------------------------------------------------
Stewart Enterprises Inc.                        4,500          109,125
-----------------------------------------------------------------------
Tommy Hilfiger Corp*                            3,300          148,913
-----------------------------------------------------------------------
                                                            10,198,401

Container:--0.1%
-----------------------------------------------------------------------
Amcor LTD (Australia)                          20,220          146,131
-----------------------------------------------------------------------

Drugs and Hospital Supplies:--2.3%
-----------------------------------------------------------------------
Amgen Inc.*                                     6,800          400,775
-----------------------------------------------------------------------
Baxter International Inc.                       9,950          281,088
-----------------------------------------------------------------------
Bristol Myers Squibb Co.                        7,450          431,169
-----------------------------------------------------------------------
Cor Therapeutics Inc.*                          2,100           22,173
-----------------------------------------------------------------------
Horizon Healthcare Corp.*                       7,200          201,600
-----------------------------------------------------------------------
I Stat Corp.*                                   3,300           62,494
-----------------------------------------------------------------------
Idexx Labs Inc.*                                2,150           76,863
-----------------------------------------------------------------------
Immulogic Pharmaceutical Co.*                   1,600           11,200
-----------------------------------------------------------------------
Lilly Eli & Co.                                 6,400          420,000
-----------------------------------------------------------------------
Lincare Holdings Inc.*                          6,000          174,750
-----------------------------------------------------------------------
Pfizer Inc.                                     8,500          656,625
-----------------------------------------------------------------------
Santen Pharmaceutical Co.                       6,000          166,867
-----------------------------------------------------------------------
Schering Plough Corporation                     1,200           88,800
-----------------------------------------------------------------------
Steris Corp.                                    4,250          158,844
-----------------------------------------------------------------------
Upjohn Co.                                      6,200          190,612
-----------------------------------------------------------------------
Veeco Instrs. Inc.*                             1,400           13,738
-----------------------------------------------------------------------
Warner Lambert Co.                             11,600          893,200
-----------------------------------------------------------------------
Yamanouchi Pharmacy (Japan)                    13,000          267,570
-----------------------------------------------------------------------
                                                             4,518,368

Electrical and Electronics:--3.9%
-----------------------------------------------------------------------
Applied Materials Inc.*                         9,600          403,200
-----------------------------------------------------------------------
Baldor Electric Co.                             5,540          149,580
-----------------------------------------------------------------------
Cambridge Technology Partners*                  3,550           78,100
-----------------------------------------------------------------------
Cherry Corp.*                                   6,350           92,075
-----------------------------------------------------------------------
Concord EFS Inc.*                               3,375           84,375
-----------------------------------------------------------------------
Cooper Industries Inc.                          2,950          100,669
-----------------------------------------------------------------------
Emerson Electric Co.                            9,400          587,500
-----------------------------------------------------------------------
General Electric Co.                           10,550          538,050
-----------------------------------------------------------------------
General Instrument Corp.*                       9,500          285,069
-----------------------------------------------------------------------
General Signal Corp.                            5,800          184,875
-----------------------------------------------------------------------
Getronics NV (Netherlands)                     11,306          412,276
-----------------------------------------------------------------------
Hidroel Cantabrico (Spain)                      5,600          153,162
-----------------------------------------------------------------------
Hirose Electric (Japan)                         2,000          122,691
-----------------------------------------------------------------------
Johnson Electric Holdings (Hong Kong)          21,500           49,321
-----------------------------------------------------------------------
Keane Inc.*                                     4,475          106,281
-----------------------------------------------------------------------
LSI Logic Corp.*                                6,900          278,588
-----------------------------------------------------------------------
Maxim Integrated Products Inc.*                 5,600          197,400
-----------------------------------------------------------------------
Microcom Inc.*                                    900           10,350
-----------------------------------------------------------------------
Motorola Inc.                                  11,200          648,200
-----------------------------------------------------------------------
Murata Manufacturing Company (Japan)            7,000          270,582
-----------------------------------------------------------------------
Oak Industries Inc.*                            4,050           92,644
-----------------------------------------------------------------------
Sanmina Corp.*                                  4,125          113,438
-----------------------------------------------------------------------
Senior Engineering (UK)                        90,100          117,013
-----------------------------------------------------------------------
SGS Thomson Microelectronics*                  10,500          238,875
-----------------------------------------------------------------------

</TABLE> 

                                       26
<PAGE>

<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Silicon Graphics Inc.*                       13,000           $401,375
------------------------------------------------------------------------
Sony Corporation (Japan)                      5,000            283,635
------------------------------------------------------------------------
Tandy Company                                 8,100            406,013
------------------------------------------------------------------------
Teradyne Inc.*                                2,740             92,818
------------------------------------------------------------------------
Texas Instruments Inc.                        8,100            606,488
------------------------------------------------------------------------
Westinghouse Electric Corporation            29,500            390,875
------------------------------------------------------------------------
Zilog Inc.*                                   2,750             80,781
------------------------------------------------------------------------
                                                             7,576,299
    
Entertainment:-0.1%
------------------------------------------------------------------------
Burgo(Cartiere) Spa  (Italy)                 25,820            171,204
------------------------------------------------------------------------
Burgo (Cartiere) (Italy)                      6,520              1,038
------------------------------------------------------------------------
                                                               172,242
    
Finance:-2.4%
------------------------------------------------------------------------
American Express Company                     39,200          1,156,400
------------------------------------------------------------------------
American General Corp.                       10,550            298,038
------------------------------------------------------------------------
American International Group Inc.             4,700            460,600
------------------------------------------------------------------------
Beneficial Corp.                             10,250            399,750
------------------------------------------------------------------------
Dean Witter Discover & Co.                   10,501            355,721
------------------------------------------------------------------------
Dun & Bradstreet Corporation                 16,800            924,000
------------------------------------------------------------------------
Household International Inc.                  9,500            352,688
------------------------------------------------------------------------
Morgan J P & Co. Inc.                         7,650            428,400
------------------------------------------------------------------------
SCHW Bankverein (Switzerland)                   900            248,892
------------------------------------------------------------------------
                                                             4,624,489
    
Food and Beverage:-1.5%
------------------------------------------------------------------------
Anheuser Busch Inc.                           4,000            203,500
------------------------------------------------------------------------
Coca Cola Co.                                14,100            726,150
------------------------------------------------------------------------
ConAgra Inc.                                 16,200            506,250
------------------------------------------------------------------------
Heinz HJ Company                              8,150            299,548
------------------------------------------------------------------------
Nestle SA (Switzerland)                         155            147,659
------------------------------------------------------------------------
Pepsico Inc.                                 11,000            398,750
------------------------------------------------------------------------
Sara Lee Corp.                               16,100            406,525
------------------------------------------------------------------------
Tate & Lyle (UK)                             49,500            328,399
------------------------------------------------------------------------
                                                             3,016,781
    
Forest Products:-0.4%
------------------------------------------------------------------------
Rayonier Timerlands L.P                       3,225             98,363
------------------------------------------------------------------------
Repola (Finland)                             17,000            306,775
------------------------------------------------------------------------
Weyerhaeuser Company                          8,500            318,750
------------------------------------------------------------------------
                                                               723,888
    
Health and Personal Care:-0.5%
------------------------------------------------------------------------
Authentic Fitness Corp.*                      8,875            123,141
------------------------------------------------------------------------
Columbia/HCA Healthcare Corporation          12,300            448,950
------------------------------------------------------------------------
Mid Atlantic Medical Services Inc.*           3,875             88,641
------------------------------------------------------------------------
Schering AG (Germany)                           495            324,847
------------------------------------------------------------------------
                                                               985,579
    
Hospital and Health Care:-1.2%
------------------------------------------------------------------------
Advantage Health Corporation                  6,130            196,160
------------------------------------------------------------------------
Grancare Inc.*                                2,900             50,750
------------------------------------------------------------------------
Health Management Assoc.*                     6,662            166,550
------------------------------------------------------------------------
Health Management*                            5,000             88,438
------------------------------------------------------------------------
Healthcare Services Group Inc.*               6,000             79,500
------------------------------------------------------------------------
Healthsource Inc.*                            4,625            189,047
------------------------------------------------------------------------
HealthSouth Rehabilitation Corporation*       2,775            102,675
------------------------------------------------------------------------
Humana Inc.*                                 20,300            459,288
------------------------------------------------------------------------
Interim Services Inc.*                        2,700             66,848
------------------------------------------------------------------------
Mariner Health Group Inc.*                    1,300             28,275
------------------------------------------------------------------------
Olsten Corp                                   1,900             60,325
------------------------------------------------------------------------
Quantum Health Res. Inc.*                     1,750             50,094
------------------------------------------------------------------------
Ren Corp USA*                                 4,830             63,394
------------------------------------------------------------------------
Renal Treatment Centers Inc.*                 3,900             83,363
------------------------------------------------------------------------
United Healthcare Corp.*                     11,600            523,450
------------------------------------------------------------------------
Vencor Inc.                                   3,750            104,531
------------------------------------------------------------------------
                                                             2,312,688
    
Household Appliances:-0.1%
------------------------------------------------------------------------
Maytag Corp.                                 13,650            204,750
------------------------------------------------------------------------
    
Industrial:-1.7%
------------------------------------------------------------------------
Asahi Diamond Industrial Co. LTD (Japan)      9,000            151,807
------------------------------------------------------------------------
Blyth Industries Inc.*                        2,200             62,975
------------------------------------------------------------------------
Bridgestone Corporation                      14,000            219,277
------------------------------------------------------------------------
Caterpillar Inc.                             13,400            738,675
------------------------------------------------------------------------
Gencorp Inc.                                  6,900             81,938
------------------------------------------------------------------------
ITT Corp.                                     8,550            757,744
------------------------------------------------------------------------
Johnson Controls Inc.                         2,950            144,550
------------------------------------------------------------------------
Ogden Corp.                                   4,150             77,813
------------------------------------------------------------------------
Sundstrand Corp.                              2,700            122,850
------------------------------------------------------------------------
TRW Inc.                                     12,160            802,403
------------------------------------------------------------------------
Zebra Technologies Corp.*                     2,388             93,729
------------------------------------------------------------------------
                                                             3,253,761
    
Hotels:-0.3%
------------------------------------------------------------------------
Marriott International Inc.                  17,800            500,625
------------------------------------------------------------------------
    
Machinery and Engineering:-0.9%
------------------------------------------------------------------------
Case Equipment Corporation                    6,000            129,000
------------------------------------------------------------------------
Cognex Corporation*                           6,375            166,547
------------------------------------------------------------------------
Dana Corp.                                    9,700            226,738
------------------------------------------------------------------------
Deere & Company                               8,400            556,500
------------------------------------------------------------------------
Komatsu                                      40,000            361,446
------------------------------------------------------------------------
Medar Inc.*                                   1,900             25,650
------------------------------------------------------------------------
Molins (UK)                                  15,000            115,005
------------------------------------------------------------------------
Novellus System Inc.*                         1,505             75,062
------------------------------------------------------------------------
United Engineering (Malaysia)                30,000            148,032
------------------------------------------------------------------------
                                                             1,803,980
    
Metals and Mining:-0.6%
------------------------------------------------------------------------
Coltec Industries Inc.*                      10,300            176,388
------------------------------------------------------------------------
CRA LTD (Australia)                           2,400             33,127
------------------------------------------------------------------------
Freeport McMoran Copper & Gold                5,000            106,250
------------------------------------------------------------------------
MIM Holdings LTD (Australia)                 67,365            112,310
------------------------------------------------------------------------
Pechiney International NV (France)            2,700             80,884
------------------------------------------------------------------------
Phelps Dodge Corp.                            7,700            476,438
------------------------------------------------------------------------
Western Mining CP (Australia)                16,711             96,928
------------------------------------------------------------------------
                                                             1,082,325
    
Miscellaneous:-6.4%
------------------------------------------------------------------------
Anglian Water (UK)                           10,000             80,113
------------------------------------------------------------------------
Argentaria (Spain)                            6,300            223,282
------------------------------------------------------------------------
Associated British Ports (UK)                26,900            114,907
------------------------------------------------------------------------
BASF AG  (Germany)                            2,010            414,400
------------------------------------------------------------------------
BBC Brown Boveri (Switzerland)                  325            279,813
------------------------------------------------------------------------
BCO Tottae Acores-Registered (Portugal)       5,720            128,030
------------------------------------------------------------------------
Best Denki Company (Japan)                    8,000            131,727
------------------------------------------------------------------------
Brambles Industries LTD (Australia)          20,000            191,067
------------------------------------------------------------------------
Ciadea S.A. (Argentina)                      12,100            105,864
------------------------------------------------------------------------
Cir Compagnie Industries (Italy)              5,700              3,899
------------------------------------------------------------------------
Community Health Sys. Inc.*                   3,200             87,200
------------------------------------------------------------------------
Computer Sciences Corporation*               11,400            581,400
------------------------------------------------------------------------
Corporate Express Inc.*                       1,600             31,000
------------------------------------------------------------------------
CSK Corporation (Japan)                       4,000            130,120
------------------------------------------------------------------------
Cycle & Carriage                             22,000            197,736
------------------------------------------------------------------------
Cyrk Inc.*                                    2,100             86,888
------------------------------------------------------------------------
Danieli & C (Italy)                           5,500              4,376 
------------------------------------------------------------------------
Danieli & Company (Italy)                    22,000            140,311
------------------------------------------------------------------------
</TABLE> 

                                       27
<PAGE>

<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Duracraft*                                    1,050            $33,403
------------------------------------------------------------------------
Edaran Otomobil (Malaysia)                   24,000            182,338
------------------------------------------------------------------------
Elsevier NV                                  25,000            260,672
------------------------------------------------------------------------
Exar Corporation*                             7,775            188,544
------------------------------------------------------------------------
Fischer AG (Switzerland)                        400            467,532
------------------------------------------------------------------------
Fujitsu (Japan)                              36,000            365,060
------------------------------------------------------------------------
Futaba Corporation (Japan)                    3,000            160,843
------------------------------------------------------------------------
Greencore (Ireland)                          53,294            333,499
------------------------------------------------------------------------
Hutchison Whampoa LTD (Hong Kong)            34,000            137,538
------------------------------------------------------------------------
IHC Caland NV (Netherlands)                   8,500            214,961
------------------------------------------------------------------------
Infosoft International Inc.                   1,100             38,500
------------------------------------------------------------------------
Inm Met Vasco Cent (Spain)                    3,000             96,524
------------------------------------------------------------------------
Komori Corporation (Japan)                   11,000            294,880
------------------------------------------------------------------------
Kon Ptt Nederland  (Netherlands)              8,000            269,601
------------------------------------------------------------------------
Lafarge Coppee SA (France)                    3,700            263,247
------------------------------------------------------------------------
Landair Services Inc.*                        1,830             27,908
------------------------------------------------------------------------
Landstar Systems Inc.*                        2,675             86,938
------------------------------------------------------------------------
Leader Univ. Holdings (Singapore)            26,000            142,710
------------------------------------------------------------------------
Maeda Corporation (Japan)                    22,000            229,719
------------------------------------------------------------------------
Marui Company (Japan)                        18,000            328,916
------------------------------------------------------------------------
Mayr Melnhof                                  7,000            102,375
------------------------------------------------------------------------
Medisense Inc.*                               3,460             79,796
------------------------------------------------------------------------
Mercury Interactive Corporation*              3,900             50,700
------------------------------------------------------------------------
Meyer International (UK)                      6,700             37,426
------------------------------------------------------------------------
Mitsui & Co. (Japan)                         34,000            290,161
------------------------------------------------------------------------
Netmanage Inc.*                               1,500             61,500
------------------------------------------------------------------------
New Park Res. Inc.*                           5,300            128,525
------------------------------------------------------------------------
Nichicon Corp. (Japan)                       22,000            322,490
------------------------------------------------------------------------
Nippondenso Company (Japan)                  20,000            421,687
------------------------------------------------------------------------
Omron Corporation                            20,000            367,470
------------------------------------------------------------------------
PPG Industries Inc.                          10,300            382,388
------------------------------------------------------------------------
Sangetsu Company (Japan)                      6,000            180,723
------------------------------------------------------------------------
SGS Holdings (Switzerland)                      205            283,461
------------------------------------------------------------------------
Soc Elf Aquitaine (France)                    4,108            289,121
------------------------------------------------------------------------
Softdesk Inc.*                                1,000             19,375
------------------------------------------------------------------------
Solvay (Belgian)                                700            332,285
------------------------------------------------------------------------
Sommer Allibert (France)                        800            252,237
------------------------------------------------------------------------
Sovac (France)                                2,190            153,353
------------------------------------------------------------------------
Spar Handels AG (Germany)                       240             50,332
------------------------------------------------------------------------
Taihei Dengyo (Japan)                         7,000            167,269
------------------------------------------------------------------------
Takuma Company (Japan)                        9,000            162,651
------------------------------------------------------------------------
Tele Danmark*                                13,000            331,500
------------------------------------------------------------------------
Toda Corporation (Japan)                     19,000            169,779
------------------------------------------------------------------------
Toyo Seikan Kaisha (Japan)                    5,000            166,667
------------------------------------------------------------------------
Transaction Network Services Inc.*            3,800             56,050
------------------------------------------------------------------------
Transnational Re Corp.                        2,700             62,438
------------------------------------------------------------------------
Transportacion Maritima (Mexico)                900              5,738
------------------------------------------------------------------------
Ugine SA (France)                             2,000            140,423
------------------------------------------------------------------------
Ultratech Stepper Inc.*                       2,550             97,219
------------------------------------------------------------------------
VA Technologie Ag. (Austria)                  1,500            150,997
------------------------------------------------------------------------
Wall Data Inc.*                               1,715             68,386
------------------------------------------------------------------------
Zurich Versicherun (Switzerland)                100             95,111
------------------------------------------------------------------------
                                                            12,535,099
    
Motor Vehicles and Equipment:-0.8%
------------------------------------------------------------------------
APS Holding Corp.*                            2,750             77,688
------------------------------------------------------------------------
Eaton Corp.                                   3,700            183,150
------------------------------------------------------------------------
Edelbrock Corp.*                              3,650             49,275
------------------------------------------------------------------------
Exide Corp.                                   1,950            109,688
------------------------------------------------------------------------
General Motors Corp.                         15,350            648,538
------------------------------------------------------------------------
Mascotech Inc.                                3,200             44,000
------------------------------------------------------------------------
Mitsubishi Motors (Japan)                    36,000            353,133
------------------------------------------------------------------------
Peugeot SA (France)                           1,000            137,053
------------------------------------------------------------------------
                                                             1,602,525
    
Office and Business Equipment and Services:-3.1%
------------------------------------------------------------------------
Accustaff Ind.*                               3,800             52,725
------------------------------------------------------------------------
Alternative Res. Corp.*                         500             15,625
------------------------------------------------------------------------
America Online Inc.*                          2,900            162,400
------------------------------------------------------------------------
Caere Corp.*                                  1,875             33,750
------------------------------------------------------------------------
Clinicom Inc.*                                1,600             17,600
------------------------------------------------------------------------
Compaq Computer Corp.*                        8,800            347,600
------------------------------------------------------------------------
Computer Associates Internationl Inc.        11,600            562,600
------------------------------------------------------------------------
Computer Horizons Corp.*                      3,325             45,719
------------------------------------------------------------------------
EMC Corporation*                             14,800            320,050
------------------------------------------------------------------------
Encad Inc.*                                   3,300             41,456
------------------------------------------------------------------------
Fiserv Inc.*                                  4,175             90,284
------------------------------------------------------------------------
FTP Software Inc.*                            4,800            151,800
------------------------------------------------------------------------
Honeywell Inc.                                2,100             66,150
------------------------------------------------------------------------
International Business Machines              13,400            984,900
------------------------------------------------------------------------
Network Pheripherals Inc.*                    1,200             32,100
------------------------------------------------------------------------
Oracle Systems Corp.*                         9,300            411,525
------------------------------------------------------------------------
Paging Network Inc.*                          1,670             56,363
------------------------------------------------------------------------
People Soft Inc.*                             1,530             57,375
------------------------------------------------------------------------
Plain Tree Sys. Inc. (Canada)*                9,300             91,157
------------------------------------------------------------------------
Platinum Software Corp.*                      7,000             90,563
------------------------------------------------------------------------
Platinum Technology Inc.*                     3,485             78,413
------------------------------------------------------------------------
Robert Half International Inc.*               8,375            201,000
------------------------------------------------------------------------
Security Dynamics Tech. Inc.*                 1,200             22,282
------------------------------------------------------------------------
Security Services (UK)                       21,100            270,064
------------------------------------------------------------------------
Shiva Corp.*                                    965             38,479
------------------------------------------------------------------------
Standard Microsystems Corp.*                  1,200             36,150
------------------------------------------------------------------------
Sybase Inc.*                                  5,500            285,313
------------------------------------------------------------------------
Xerox Corp.                                  16,150          1,598,850
------------------------------------------------------------------------
                                                             6,162,293
    
Paper:-1.0%
------------------------------------------------------------------------
International Paper Co.                       4,100            309,038
------------------------------------------------------------------------
Kimberly Clark Corp.                          7,200            363,600
------------------------------------------------------------------------
Rengo Company                                22,000            186,647
------------------------------------------------------------------------
Scott Paper Co.                               8,100            559,913
------------------------------------------------------------------------
Svenska Cellulosa (Sweden)                   20,000            313,568
------------------------------------------------------------------------
Union Camp Corp.                              6,100            287,463
------------------------------------------------------------------------
                                                             2,020,229

Petroleum and Petroleum Related:-3.8%
------------------------------------------------------------------------
Amoco Corp.                                   3,250            192,156
------------------------------------------------------------------------
Atlantic Richfield Company                    3,750            381,563
------------------------------------------------------------------------
Atlantic Richfield Co.                        2,893             75,580
------------------------------------------------------------------------
British Peteroleum PLC                       10,000            798,750
------------------------------------------------------------------------
Burmah Castrol PLC (UK)                      20,396            260,096
------------------------------------------------------------------------
Chevron Corp.                                10,200            455,175
------------------------------------------------------------------------
Enron Corp.                                  21,300            649,688
------------------------------------------------------------------------
Exxon Corp.                                  11,550            701,663
------------------------------------------------------------------------
Imperial Oil LTD                              8,200            270,600
------------------------------------------------------------------------
McDermott Intl Inc.                          15,300            378,675
------------------------------------------------------------------------
Mobil Corp.                                  13,200          1,112,100
------------------------------------------------------------------------
Pennzoil Company                              3,600            158,850
------------------------------------------------------------------------
Phillips Petroleum Co.                        8,100            265,275
------------------------------------------------------------------------
Repsol SA (Spain)                            10,675            289,533
------------------------------------------------------------------------
Royal Dutch Petroleum Co.                     2,700            290,250
------------------------------------------------------------------------
Sonat Inc.                                    6,950            194,600
------------------------------------------------------------------------
Tenneco Inc.                                 12,050            512,125
------------------------------------------------------------------------
Total S A                                    12,552            370,284
------------------------------------------------------------------------
Williams Cos Inc.                             1,350             33,919
------------------------------------------------------------------------
                                                             7,390,882
    
Photography:-0.2%
------------------------------------------------------------------------
Toray Industries Inc. (Japan)                47,000            342,118
------------------------------------------------------------------------
    
Printing and Publishing:-0.6%
------------------------------------------------------------------------
Dai Nippon Printing (Japan)                  18,000            307,229
------------------------------------------------------------------------
McGraw Hill Inc.                              5,400            361,125
------------------------------------------------------------------------
</TABLE> 

                                       28
<PAGE>

<TABLE> 
<CAPTION> 
 
                                              Number          Market     
                                             of Shares        Value
                                             ---------        ------
<S>                                          <C>        <C> 
Singapore Press HD (Singapore)                 8,000    $    145,455
----------------------------------------------------------------------
Stratcomm Media Ltd.*                          1,600          56,200
----------------------------------------------------------------------
Wolters Kluwer NV (Netherlands)                5,375         397,575
----------------------------------------------------------------------
                                                           1,267,584
                                                                    
Public Utilities:-1.9%                                              
----------------------------------------------------------------------
Cinergy Corp.                                  4,603         107,595
----------------------------------------------------------------------
Detroit Edison Company                           200           5,225
----------------------------------------------------------------------
East Midlands Electric (UK)                   17,600         231,601
----------------------------------------------------------------------
Gaz Et Eaux (France)-Warrants                    613               0
----------------------------------------------------------------------
Gaz Et Eaux (France)                             643         204,662
----------------------------------------------------------------------
 
General Electric (UK)                         25,714         111,048
----------------------------------------------------------------------
Houston Industries Inc.                        8,050         286,781
----------------------------------------------------------------------
Kurita Water Industries (Japan)                5,000         129,518
----------------------------------------------------------------------
Matsushita Electric Industries (Japan)        17,000         279,920
----------------------------------------------------------------------
MCN Corp.                                     23,000         416,875
----------------------------------------------------------------------
Mitsui Fudosan Co. (Japan)                     8,000          85,141
----------------------------------------------------------------------
North West Water (UK)                         21,587         183,072
----------------------------------------------------------------------
Northeast Utilities                           15,700         339,513
----------------------------------------------------------------------
Pacific Gas & Electric Company                 7,250         176,719
----------------------------------------------------------------------
Panhandle Eastern Corporation                  3,650          72,088
----------------------------------------------------------------------
Public Service Company of Colorado             4,650         136,594
----------------------------------------------------------------------
Southern Co.                                   4,600          92,000
----------------------------------------------------------------------
Texas Utilities Co.                           10,450         334,400
----------------------------------------------------------------------
Union Electric Company                         5,434         192,228
----------------------------------------------------------------------
Veba AG  (Germany)                             1,095         381,558
----------------------------------------------------------------------
                                                           3,766,538
                                                              
Railroads:-0.5%                                               
----------------------------------------------------------------------
Conrail Inc.                                   2,650         133,825
----------------------------------------------------------------------
Illinois Central Corp.                         6,650         204,488
----------------------------------------------------------------------
Norfolk Southern Corp.                         3,850         233,406
----------------------------------------------------------------------
Union Pac Corp.                                8,850         403,781
----------------------------------------------------------------------
Union Switch & Signal*                         3,000          40,875
----------------------------------------------------------------------
                                                           1,016,375
                                                              
Real Estate:-0.2%                                             
----------------------------------------------------------------------
Cheung Kong Holdings (Hong Kong)              27,000         109,919
----------------------------------------------------------------------
Hong Kong Land Holdings (Hong Kong)           49,000          95,625
----------------------------------------------------------------------
Hong Leong Industries (Singapore)             22,000         113,726
----------------------------------------------------------------------
Hong Leong Industries (Singapore)             24,000         123,499
----------------------------------------------------------------------
Meditrust                                      1,350          40,838
----------------------------------------------------------------------
                                                             483,607
                                                              
Restaurant:-0.3%                                              
----------------------------------------------------------------------
Buffets Inc.*                                  4,650          45,628
----------------------------------------------------------------------
Davco Restaurants Inc.*                        3,200          39,600
----------------------------------------------------------------------
DF & R Restaurants Inc.*                       2,500          37,344
----------------------------------------------------------------------
Landry's Seafood Restaurant Inc.*              3,600         101,250
----------------------------------------------------------------------
Taco Cabana Inc.*                              4,700          42,300
----------------------------------------------------------------------
Wendy's International Inc.                    26,300         378,063
----------------------------------------------------------------------
                                                             644,185
                                                              
Retail:-2.9%                                                  
----------------------------------------------------------------------
Argyll Group (UK)                             25,624         107,853
----------------------------------------------------------------------
Damark International Inc.*                     9,450          76,781
----------------------------------------------------------------------
Department 56 Inc.*                            3,840         152,640
----------------------------------------------------------------------
Fastenal Co.                                   2,775         113,428
----------------------------------------------------------------------
Federated Department Stores Inc. Del*         25,600         492,800
----------------------------------------------------------------------
Gymboree Corp.*                                3,500         100,844
----------------------------------------------------------------------
Hollywood Entmt. Corp.*                        3,915         117,450
----------------------------------------------------------------------
ITO Yokado Company (Japan)                     6,000         321,084
----------------------------------------------------------------------
K Mart Corp.                                  11,450         148,850
----------------------------------------------------------------------
Lowes Cos. Inc.                               12,700         441,325
----------------------------------------------------------------------
Michelin CGDE  (France)                        7,600         276,480
----------------------------------------------------------------------
Office Depot Inc.                             20,150         482,837
----------------------------------------------------------------------
Penny J C Inc.                                 2,250        $100,406
----------------------------------------------------------------------
Pep Boys Manny Moe & Jack                     14,400         446,400
----------------------------------------------------------------------
Revco DS Inc.*                                 9,800         231,525
----------------------------------------------------------------------
Rite Aid Corporation                          17,600         411,976
----------------------------------------------------------------------
Sears Roebuck & Co.                           12,100         556,600
----------------------------------------------------------------------
Sears (UK)                                   184,000         315,832
----------------------------------------------------------------------
Sports Auth. Inc.*                             2,900          60,900
----------------------------------------------------------------------
Stein Mart Inc.                                5,700          71,963
----------------------------------------------------------------------
Walgreen Co.                                   9,600         420,000
----------------------------------------------------------------------
Welcome Home Inc.*                             4,730          29,858
----------------------------------------------------------------------
Woolworth Corp.                               16,600         249,000
----------------------------------------------------------------------
                                                           5,726,832
                                                              
Savings and Loan:-0.3%                                        
----------------------------------------------------------------------
First Chicago Corp.                            6,500         310,375
----------------------------------------------------------------------
First Fidelity Bancorp New                     4,950         222,131
----------------------------------------------------------------------
                                                             532,506
                                                              
Securities Dealers:-0.3%                    
----------------------------------------------------------------------
Bear Stearns Cos. Inc.                        11,370         174,814
----------------------------------------------------------------------
Daiwa Securities (Japan)                      24,000         346,988
----------------------------------------------------------------------
                                                             521,802
                                                              
Shoes:-0.2%                                                   
----------------------------------------------------------------------
Melville Corp.                                 6,950         214,389
----------------------------------------------------------------------
Wolverine World Wide Inc.                      3,715          95,661
----------------------------------------------------------------------
                                                             310,050
                                                              
Steel:-0.5%                                                   
----------------------------------------------------------------------
Bekaert SA (Belgium)                             400         283,244
----------------------------------------------------------------------
British Steel, Inc. (UK)                     151,100         364,096
----------------------------------------------------------------------
Nisshin Steel Company                         74,000         372,972
----------------------------------------------------------------------
                                                           1,020,312
                                                              
Telecommunications:-3.2%                    
----------------------------------------------------------------------
ALC Communications Corp.*                      2,850          88,706
----------------------------------------------------------------------
American Telephone & Telegraph Co.            24,050       1,208,513
----------------------------------------------------------------------
Bell Atlantic Corp.                            5,600         278,600
----------------------------------------------------------------------
Cellular Comms Puerto Rico*                    1,475          49,114
----------------------------------------------------------------------
Cellular Communications Intl                       1              43
----------------------------------------------------------------------
Centennial Cellular Corp.*                     7,600         127,300
----------------------------------------------------------------------
Century Communications Corp.                   7,931          59,483
----------------------------------------------------------------------
Comnet Cellular Inc.*                          2,465          71,793
----------------------------------------------------------------------
Comsat Corporation                             6,650         123,856
----------------------------------------------------------------------
DSC Communications Corp.*                     13,000         468,813
----------------------------------------------------------------------
EIS International Inc.*                        1,500          22,875
----------------------------------------------------------------------
Ericsson L. M. Tel. Co.                        7,200         397,800
----------------------------------------------------------------------
EZ Communications Inc.*                        5,000          63,750
----------------------------------------------------------------------
General Datacomm Inds. Inc.*                     850          27,519
----------------------------------------------------------------------
GTE Corporation                               13,400         407,025
----------------------------------------------------------------------
Nynex Corp.                                   13,617         500,425
----------------------------------------------------------------------
Scientific Atlanta Inc.                       13,500         283,487
----------------------------------------------------------------------
Sprint Corp.                                  25,950         716,869
----------------------------------------------------------------------
Tele Communications Inc.                      24,400         532,225
----------------------------------------------------------------------
U S West Inc.                                 14,750         525,469
----------------------------------------------------------------------
Vodafone Group (UK)                          105,000         348,302
----------------------------------------------------------------------
                                                           6,301,967
                                                              
Textiles-Apparel Manufacturing:-0.1%             
----------------------------------------------------------------------
St. John Knits Inc.                            5,200         148,850
----------------------------------------------------------------------
                                                                
Transportation:-0.4%                                          
----------------------------------------------------------------------
Jurong Shipyard (Singapore)                   17,000         130,635
----------------------------------------------------------------------
CSX Corp.                                      3,300         229,763 
----------------------------------------------------------------------
</TABLE>   
                                             
                                      29
<PAGE>

<TABLE> 
<CAPTION> 
   
                                                 Number         Market      
                                                of Shares       Value    
                                                ---------       ------
<S>                                            <C>           <C>       
                                                                
Expeditores International of Washington Inc.        6,400    $    136,800 
---------------------------------------------------------------------------
Fritz Companies Inc.*                               3,200         149,200 
---------------------------------------------------------------------------
Yamato Transport (Japan)                           17,000         209,940 
---------------------------------------------------------------------------
                                                                  856,338 
                                                                        
Waste Management:-0.2%                                                  
---------------------------------------------------------------------------
Browning Ferris Industries Inc.                    17,200         488,050 
---------------------------------------------------------------------------
                                                                        
Total Common Stocks:-58.5%                   
  (Cost - $109,515,951)                                       114,561,785
---------------------------------------------------------------------------
                                                                        
Preferred Stocks:                                                       
---------------------------------------------------------------------------
Chrysler Corp.                                      2,732         372,235 
---------------------------------------------------------------------------
Essilor International (France)                      2,900         268,770 
---------------------------------------------------------------------------
Ford Motor Co.                                      3,500         322,000 
---------------------------------------------------------------------------
Unisys Corporation                                  2,050          65,088 
---------------------------------------------------------------------------
USF&G Corp.                                         1,274          75,166 
---------------------------------------------------------------------------
                                                                        
Total Preferred Stocks:-0.6%                 
  (Cost - $922,460)                                             1,103,259 
---------------------------------------------------------------------------
                                                                        
                                                  Par                 
Currency Put Options Purchased:                  Amount
                                                 ------            
German Deutschemark                                                     
  Expiring 12/16/94, strike price 1.55         $1,600,000              16 
---------------------------------------------------------------------------
Japanese Yen                                                            
  Expiring 1/10/95, strike price 101            2,189,000           2,189 
---------------------------------------------------------------------------
                                                                        
Total Currency Put Options
  Purchased:-0.0%                                                        
    (Cost - $52,494)                                                2,205 
---------------------------------------------------------------------------
                                                                        
                                                                        
                                                                        
Money Market Instruments:                    
                                                                        
Ciesco LP                                                               
  5.85%, 1/31/95                                1,000,000         995,125 
---------------------------------------------------------------------------
Corporate Receivables Corp.                     
  6.05%, 1/25/95                                5,000,000       4,979,833 
---------------------------------------------------------------------------
Federal Home Loan Mortgage Disc. Nts.
  6.13%, 3/16/95                                1,000,000         987,399 
---------------------------------------------------------------------------
Ford Motor Credit Co.                                                   
  5.95%  2/02/95                                2,000,000       1,989,422 
---------------------------------------------------------------------------
Household Financial Corp.                    
  6.05%, 1/18/95                                3,000,000       2,991,429 
---------------------------------------------------------------------------
Morgan J P & Co. Inc.                                                   
  5.9%, 1/09/95                                 2,000,000       1,997,378 
---------------------------------------------------------------------------
Preferred Receivables Funding                
  5.75%, 1/04/95                                3,000,000       2,998,563 
---------------------------------------------------------------------------
                                                                        
Total Money Market Instruments:-8.7%     
  (Cost $16,939,149)                                           16,939,149
---------------------------------------------------------------------------
                                                                        
                                                Maturity              
                                                 Amount
                                                --------
Repurchase Agreement:                                                   
Shearson Lehman repurchase agreement,    
  dated 12/30/94, 5.5%, maturing 1/03/95  
  collateralized by U.S. Treasury Bond     
  9.0%, 11/15/18                               $1,788,092       1,787,000 
---------------------------------------------------------------------------
                                                                        
Total Repurchase Agreement:-0.9%         
  (Cost-$1,787,000)                                             1,787,000 
---------------------------------------------------------------------------
                                                                        
Total Investments:-101.8%                    
  (Cost $195,579,002)                                         199,133,286
---------------------------------------------------------------------------
                                                                        
                                                                        
                                                  Par           Market  
                                                 Amount          Value   
                                                 ------         ------
Liability for Currency Call                   
  Option Written:                                                        
Australian Dollar                                                       
Expiring 1/23/95, strike price .7765           $  926,000         ($5,093)
---------------------------------------------------------------------------
                                                                        
Total Liability for Currency                  
  Call Option Written:-0.0%                   
  (Premium Received - $5,556)                                      (5,093)
---------------------------------------------------------------------------
                                                                        
Other Assets Under Total Liabilities-(1.8%)                    (3,431,294)
---------------------------------------------------------------------------
                                                                        
Net Assets: 100%                                                        
                                                                        
(equivalent to 11.144 per share based    
  on 17,561,387 shares issued and         
  outstanding)                                               $195,696,899  
===========================================================================
                                                                        
Lincoln National Social Awareness        
  Fund, Inc.                                                          
                                               
Statement of Net Assets                                                 
December 31, 1994                                                       
                                                 Number         Market      
                                                of Shares        Value    
                                                ---------       ------
Investments

Common Stocks:                                                          
                                                                        
Banking and Insurance:-24.9%                 
---------------------------------------------------------------------------
AFLAC Inc.                                         48,600      $1,555,200 
---------------------------------------------------------------------------
Ahmanson HF & co                                  110,300       1,778,587 
---------------------------------------------------------------------------
American General Corporation                       93,500       2,641,375 
---------------------------------------------------------------------------
Bank of Boston Corporation                         87,300       2,258,887 
---------------------------------------------------------------------------
Bank of New York                                   72,500       2,102,500 
---------------------------------------------------------------------------
Beneficial Corporation                             55,500       2,164,500 
---------------------------------------------------------------------------
Chase Manhattan Corporation                        78,300       2,691,562 
---------------------------------------------------------------------------
Cigna Corporation                                  40,500       2,576,812 
---------------------------------------------------------------------------
Conseco Inc.                                       15,000         646,875 
---------------------------------------------------------------------------
First Bank System Inc.                             48,200       1,602,650 
---------------------------------------------------------------------------
First Chicago Corporation                          48,300       2,306,325 
---------------------------------------------------------------------------
First Interstate Bank                              37,500       2,535,938 
---------------------------------------------------------------------------
First Union Corporation                            62,100       2,569,388 
---------------------------------------------------------------------------
Healthcare Compare Corp.*                          65,400       2,223,600 
---------------------------------------------------------------------------
MBNA Corp.                                        100,200       2,342,175 
---------------------------------------------------------------------------
Nationsbank Corporation                            70,200       3,167,775 
---------------------------------------------------------------------------
St. Paul Companies                                 25,200       1,127,700 
---------------------------------------------------------------------------
SunAmerica Inc.                                     7,900         286,375 
---------------------------------------------------------------------------
Transamerica Corp.                                 46,400       2,308,400 
---------------------------------------------------------------------------
USLIFE Corp.                                       51,300       1,789,087 
---------------------------------------------------------------------------
                                                               40,675,711
                                                                        
Broadcasting:-2.5%                                                      
---------------------------------------------------------------------------
Belo (A.H.) Corporation                             9,800         553,700 
---------------------------------------------------------------------------
Capital Cities ABC Inc.                            42,300       3,606,075 
---------------------------------------------------------------------------
                                                                4,159,775 
                                                                        
Building Materials:-0.8%                     
---------------------------------------------------------------------------
Armstrong World Inc.                               34,800       1,339,800 
---------------------------------------------------------------------------
                                                                        
Consumer Products and Services:-0.5%     
---------------------------------------------------------------------------
BIC Corp.                                          13,700         402,438 
---------------------------------------------------------------------------
Handleman Company                                  36,800         418,600 
---------------------------------------------------------------------------
                                                                  821,038 
                                                                        
Drug and Hospital Supplies:-4.6%         
---------------------------------------------------------------------------
Amgen*                                             44,700       2,634,484 
---------------------------------------------------------------------------
Baxter International Inc.                         105,200       2,971,900 
---------------------------------------------------------------------------
Cordis Corporation*                                33,000       1,988,250 
---------------------------------------------------------------------------
                                                                7,594,634 
                                                                        
Electrical and Electronics:-0.9%         
---------------------------------------------------------------------------
Avnet Inc.                                         12,600         466,200 
---------------------------------------------------------------------------
Quantum Corp.*                                     70,000       1,054,340 
---------------------------------------------------------------------------
                                                                1,520,540  
</TABLE> 
                                      30
<PAGE>
 
<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Entertainment:-1.2%
------------------------------------------------------------------------
Mattel, Inc.                                 78,175         $1,964,147
------------------------------------------------------------------------
    
Finance:-1.1%
------------------------------------------------------------------------
Green Tree Acceptance, Inc.                  60,400          1,834,650
------------------------------------------------------------------------
    
Financial Services:-0.4%
------------------------------------------------------------------------
Dean Witter Discover & Co.                   18,000            609,750
------------------------------------------------------------------------
    
Food and Beverages:-10.0%
------------------------------------------------------------------------
Campbell Soup Company                        75,400          3,327,025
------------------------------------------------------------------------
Coca Cola Company                           134,000          6,901,000
------------------------------------------------------------------------
International Multifoods Corp.               51,700            949,988
------------------------------------------------------------------------
Pepsico, Inc.                                37,600          1,363,000
------------------------------------------------------------------------
Quaker Oats Co.                              43,600          1,340,700
------------------------------------------------------------------------
Safeway Inc.*                                58,700          1,871,062
------------------------------------------------------------------------
Universal Foods Corporation                  21,300            585,750
------------------------------------------------------------------------
                                                            16,338,525
    
Household Appliances:-1.0%
------------------------------------------------------------------------
Maytag Corporation                          109,300          1,639,500
------------------------------------------------------------------------
    
Machinery & Engineering:-2.0%
------------------------------------------------------------------------
Briggs & Stratton Corporation                53,000          1,735,750
------------------------------------------------------------------------
Clark Equipment Company*                     26,700          1,448,475
------------------------------------------------------------------------
                                                             3,184,225
    
Metals and Mining:-0.8%
------------------------------------------------------------------------
Cleveland-Cliffs, Inc.                       36,200          1,339,400
------------------------------------------------------------------------
    
Miscellaneous:-2.2%
------------------------------------------------------------------------
Sealed Air Corp.*                            39,500          1,431,875
------------------------------------------------------------------------
Whitman Corporation                         124,000          2,139,000
------------------------------------------------------------------------
                                                             3,570,875
    
Office and Business Equipment and Services:-8.0%
------------------------------------------------------------------------
Comdisco Inc.                                78,900          1,824,563
------------------------------------------------------------------------
Compaq Computer Corporation*                 79,700          3,148,150
------------------------------------------------------------------------
Computer Associates International Inc.       63,300          3,070,050
------------------------------------------------------------------------
Federal Express Corporation*                 30,300          1,825,575
------------------------------------------------------------------------
Kelly Services Inc.                          40,600          1,111,425
------------------------------------------------------------------------
Reynolds & Reynolds Co.                      84,600          2,115,000
------------------------------------------------------------------------
                                                            13,094,763
    
Petroleum and Petroleum Related:-1.4%
------------------------------------------------------------------------
Smith International Inc.*                    79,900            998,750
------------------------------------------------------------------------
Williams Companies, Inc.                     48,000          1,206,000
------------------------------------------------------------------------
                                                             2,204,750

Printing and Publishing:-1.5%
------------------------------------------------------------------------
Banta Corporation                            40,750          1,227,594
------------------------------------------------------------------------
Ennis Business Forms, Inc.                   64,100            801,250
------------------------------------------------------------------------
Jostens Inc.                                 25,700            478,662
------------------------------------------------------------------------
                                                             2,507,506
    
Public Utilities:-1.1%
------------------------------------------------------------------------
Portland General                             90,100          1,734,425
------------------------------------------------------------------------
    
Retail:-11.8%
------------------------------------------------------------------------
Burlington Coat Factory Warehouse Corp.*     75,900            891,825
------------------------------------------------------------------------
C M L Group Inc.                             59,250            599,906
------------------------------------------------------------------------
Dayton-Hudson Corporation                    20,100          1,422,075
------------------------------------------------------------------------
Good Guys Inc.*                             152,100          1,777,593
------------------------------------------------------------------------
Kroger Co.*                                  93,100          2,246,038
------------------------------------------------------------------------
Lowe's Companies                             25,200            875,700
------------------------------------------------------------------------
May Department Stores Company                55,700          1,879,875
------------------------------------------------------------------------
Penney (J.C.) Company, Inc.                  64,600          2,882,775
------------------------------------------------------------------------
Sears, Roebuck and Co.                       74,600          3,431,600
------------------------------------------------------------------------
Smith's Food & Drug Centers Inc.             71,000          1,783,875
------------------------------------------------------------------------
Waban Inc.*                                  53,200            944,300
------------------------------------------------------------------------
Wal-Mart Stores                              27,800            590,750
------------------------------------------------------------------------
                                                            19,326,312
    
Soaps, Cleaners and Cosmetics:-2.5%
------------------------------------------------------------------------
Clorox Company                               40,900          2,407,988
------------------------------------------------------------------------
Dial Corp.                                   76,000          1,615,000
------------------------------------------------------------------------
                                                             4,022,988
    
Telecommunications:-12.5%
------------------------------------------------------------------------
Ameritech Corporation                        99,400          4,013,275
------------------------------------------------------------------------
Bell Atlantic Corp.                          40,700          2,024,825
------------------------------------------------------------------------
Bellsouth Corporation                        58,100          3,144,662
------------------------------------------------------------------------
Cincinnati Bell Inc.                         61,000          1,021,750
------------------------------------------------------------------------
Comsat Corporation                           42,000            782,250
------------------------------------------------------------------------
Pacific Telesis Group                       117,300          3,343,050
------------------------------------------------------------------------
Southern New England Telecomm                23,700            761,362
------------------------------------------------------------------------
Southwestern Bell Corp.                      72,000          2,907,000
------------------------------------------------------------------------
Sprint Corporation                           89,700          2,477,962
------------------------------------------------------------------------
                                                            20,476,136
    
Textiles-Apparel Manufacturing:-0.4%
------------------------------------------------------------------------
VF Corp.                                     14,400            700,200
------------------------------------------------------------------------
    
Total Common Stocks-92.1%
(Cost-$145,812,746)                                        150,659,650
------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                             Par     
Money Market Instruments:                   Amount  
                                           ---------
<S>                                      <C>               <C> 
Commercial Credit Corp.
  5.81%, 1/09/95                         $5,495,000          5,495,000
------------------------------------------------------------------------
Corporate Asset Funding Co.
  6.05%, 1/04/95                          4,500,000          4,494,706
------------------------------------------------------------------------
Paccar Financial Corp.
  5.95%, 1/03/95                            400,000            399,736
------------------------------------------------------------------------
Smithkline Beecham Corp.
  5.8%, 1/04/95                           3,800,000          3,791,429
------------------------------------------------------------------------
United States Treasury Bill +
 0.0%, 5/04/95                              750,000            720,231
------------------------------------------------------------------------
Vermont American Corp.
  5.85%, 1/09/95                          1,200,000          1,197,465
------------------------------------------------------------------------
    
Total Money Market Instruments-9.9%
(Cost-$16,098,567)                                          16,098,567
------------------------------------------------------------------------
    
Total Investments-102.0%
(Cost-$161,911,313)                                        166,758,217
------------------------------------------------------------------------
    
Other Assets Under Liabilities-(2.0%)                       (3,244,058)
------------------------------------------------------------------------
    
Net Assets-100.0%
(equivalent to $16.642 per share
based on 9,825,197 shares
issued and outstanding)                                   $163,514,159
========================================================================
</TABLE> 
    
Lincoln National Special
  Opportunities Fund, Inc.
    
Statement of Net Assets 
December 31, 1994

<TABLE> 
<CAPTION> 
                                            Number             Market
Investments                                of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
Common Stocks:
    
Aerospace:-1.0%
------------------------------------------------------------------------
McDonnell Douglas Corporation                22,600         $3,209,200
------------------------------------------------------------------------
    
Air Transportation:-1.0%
------------------------------------------------------------------------
Lockheed Corp.                               45,500          3,304,437
------------------------------------------------------------------------
    
Banking and Insurance:-13.5%
------------------------------------------------------------------------
Aon Corp.                                    94,600          3,027,200
------------------------------------------------------------------------
Beneficial Corporation                       85,800          3,346,200
------------------------------------------------------------------------
Chase Manhattan Corporation                  85,700          2,945,938
------------------------------------------------------------------------
Cigna Corporation                            46,300          2,945,838
------------------------------------------------------------------------
Equifax Inc.                                119,900          3,162,362
------------------------------------------------------------------------
</TABLE> 

                                       31
<PAGE>

<TABLE> 
<CAPTION> 
                                            Number             Market
                                           of Shares            Value
                                           ---------           ------
<S>                                      <C>               <C> 
First Chicago Corporation                    67,400         $3,218,350
------------------------------------------------------------------------
First Interstate Bank                        47,400          3,205,425
------------------------------------------------------------------------
First Union Corporation                      70,400          2,912,800
------------------------------------------------------------------------
MBNA Corp.                                  133,900          3,129,913
------------------------------------------------------------------------
Nationsbank Corporation                      64,800          2,924,100
------------------------------------------------------------------------
NBD Bancorp, Inc.                           107,400          2,940,075
------------------------------------------------------------------------
NWNL COS                                    104,300          3,024,700
------------------------------------------------------------------------
Transamerica Corp.                           62,900          3,129,275
------------------------------------------------------------------------
USLIFE Corp.                                 88,800          3,096,900
------------------------------------------------------------------------
                                                            43,009,076
    
Building Materials:-1.9%
------------------------------------------------------------------------
Armstrong World Inc.                         77,400          2,979,900
------------------------------------------------------------------------
Sherwin-Williams Co.                         93,700          3,103,813
------------------------------------------------------------------------
                                                             6,083,713
    
Chemicals:-4.1%
------------------------------------------------------------------------
Cabot Corporation*                           19,800            561,825
------------------------------------------------------------------------
Georgia Gulf Corp.*                          84,700          3,292,712
------------------------------------------------------------------------
Lyondell Petrochemical                      131,000          3,389,625
------------------------------------------------------------------------
Olin Corp.                                   55,700          2,868,550
------------------------------------------------------------------------
PPG Industries Inc.                          80,400          2,984,850
------------------------------------------------------------------------
                                                            13,097,562
    
Coal and Natural Gas:-2.0%
------------------------------------------------------------------------
Coastal Corporation                         124,200          3,198,150
------------------------------------------------------------------------
Columbia Gas System Inc.*                   131,000          3,078,500
------------------------------------------------------------------------
                                                             6,276,650
    
Consumer Products and Services:-3.7%
------------------------------------------------------------------------
American Brands, Inc.                        88,500          3,318,750
------------------------------------------------------------------------
Handleman Company                           276,400          3,144,050
------------------------------------------------------------------------
Kimberly-Clark Corporation                   49,700          2,509,850
------------------------------------------------------------------------
Universal Corporation                       137,400          2,730,825
------------------------------------------------------------------------
                                                            11,703,475
    
Drug and Hospital Supplies:-3.0%
------------------------------------------------------------------------
Amgen Inc.*                                  53,000          3,123,661
------------------------------------------------------------------------
Baxter International Inc.                   115,000          3,248,750
------------------------------------------------------------------------
Upjohn Co.                                   97,800          3,007,350
------------------------------------------------------------------------
                                                             9,379,761
    
Electrical and Electronics:-3.8%
------------------------------------------------------------------------
Advanced Micro Devices, Inc.*               101,400          2,522,325
------------------------------------------------------------------------
Cypress Semiconductor Corporation*          140,300          3,244,437
------------------------------------------------------------------------
Harris Corp.                                 73,400          3,119,500
------------------------------------------------------------------------
Texas Instruments Inc.                       41,100          3,077,363
------------------------------------------------------------------------
                                                            11,963,625
    
Entertainment:-1.0%
------------------------------------------------------------------------
Mattel, Inc.                                126,675          3,182,709
------------------------------------------------------------------------
    
Finance:-1.1%
------------------------------------------------------------------------
Green Tree Acceptance, Inc.                 114,500          3,477,937
------------------------------------------------------------------------
    
Food and Beverages:-3.9%
------------------------------------------------------------------------
Coors (Adolph) C.B.                         182,500          3,079,687
------------------------------------------------------------------------
Fleming Companies, Inc.                     123,000          2,859,750
------------------------------------------------------------------------
IBP, Inc.                                    92,900          2,810,225
------------------------------------------------------------------------
International Multifoods Corp.              193,800          3,561,075
------------------------------------------------------------------------
                                                            12,310,737
    
Hospital and Health Care:-1.0%
------------------------------------------------------------------------
Humana, Inc.*                               142,700          3,228,588
------------------------------------------------------------------------
    
Household Appliances:-0.9%
------------------------------------------------------------------------
Maytag Corporation                          199,800          2,997,000
------------------------------------------------------------------------
    
Industrial:-2.0%
------------------------------------------------------------------------
SPX Corporation                             183,500          3,050,688
------------------------------------------------------------------------
Timken Company                               94,700          3,338,175
------------------------------------------------------------------------
                                                             6,388,863
    
Machinery and Engineering:-4.8%
------------------------------------------------------------------------
Briggs & Stratton Corporation               100,700          3,297,925
------------------------------------------------------------------------
Carpenter Technology Corporation             55,100          3,085,600
------------------------------------------------------------------------
Clark Equipment Company*                     54,400          2,951,200
------------------------------------------------------------------------
Deere & Company                              44,800          2,968,000
------------------------------------------------------------------------
Novellus Systems Inc.*                       60,800          3,032,400
------------------------------------------------------------------------
                                                            15,335,125
    
Metals and Mining:-3.8%
------------------------------------------------------------------------
Cleveland-Cliffs, Inc.                       82,700          3,059,900
------------------------------------------------------------------------
Parker Hannifin Corp.                        73,800          3,357,900
------------------------------------------------------------------------
Phelps Dodge Corporation                     53,600          3,316,500
------------------------------------------------------------------------
Precision Castparts Corporation             116,300          2,355,075
------------------------------------------------------------------------
                                                            12,089,375
    
Miscellaneous:-0.0%
------------------------------------------------------------------------
Flight Transportation Corporation*            4,725                  1
------------------------------------------------------------------------
    
Motor Vehicles and Equipment:-1.8%
------------------------------------------------------------------------
Dana Corp.                                  132,000          3,085,500
------------------------------------------------------------------------
Fleetwood Enterprises Inc.                  147,600          2,767,500
------------------------------------------------------------------------
                                                             5,853,000
    
Office and Business Equipment and Services:-9.3%
------------------------------------------------------------------------
Avery Dennison Corp.                         93,200          3,308,600
------------------------------------------------------------------------
Comdisco Inc.                               149,300          3,452,562
------------------------------------------------------------------------
Computer Associates International Inc.       67,300          3,264,050
------------------------------------------------------------------------
Reynolds & Reynolds Co.                     130,400          3,260,000
------------------------------------------------------------------------
Xerox Corp.                                  32,700          3,237,300
------------------------------------------------------------------------
Harris Computer Systems Corp.*                3,285             39,213
------------------------------------------------------------------------
Micron Technology Inc.                       74,500          3,287,313
------------------------------------------------------------------------
New England Business Services Inc.          181,000          3,371,125
------------------------------------------------------------------------
Sun Microsystems Inc.*                       89,400          3,168,068
------------------------------------------------------------------------
Tandem Computers Inc.*                      192,500          3,296,563
------------------------------------------------------------------------
                                                            29,684,794

Paper:-2.0%
------------------------------------------------------------------------
Bowater, Inc.                               122,800          3,269,550
------------------------------------------------------------------------
Stone Container Corp.*                      175,100          3,020,475
------------------------------------------------------------------------
                                                             6,290,025
    
Petroleum and Petroleum Related:-5.0%
------------------------------------------------------------------------
GATX Corporation                             76,700          3,374,800
------------------------------------------------------------------------
Smith International Inc.*                   251,900          3,148,750
------------------------------------------------------------------------
Tenneco, Inc.                                75,700          3,217,250
------------------------------------------------------------------------
Williams Companies, Inc.                    126,500          3,178,313
------------------------------------------------------------------------
Witco Corporation                           118,000          2,905,750
------------------------------------------------------------------------
                                                            15,824,863
    
Printing and Publishing:-0.9%
------------------------------------------------------------------------
Banta Corporation                            95,500          2,876,937
------------------------------------------------------------------------
    
Public Utilities:-6.7%
------------------------------------------------------------------------
Baltimore Gas & Electric Company            134,100          2,966,963
------------------------------------------------------------------------
Eastern Utilities Assocc                    144,300          3,174,600 
------------------------------------------------------------------------
General Public Utilities Corp.              118,700          3,115,875
------------------------------------------------------------------------
Northeast Utilities                         137,900          2,982,088
------------------------------------------------------------------------
Portland General                            159,000          3,060,750
------------------------------------------------------------------------
Rochester Gas & Electric Corp.              148,700          3,104,113
------------------------------------------------------------------------
Scana Corporation                            69,600          2,931,900
------------------------------------------------------------------------
                                                            21,336,289
    
Railroads:-1.0%
------------------------------------------------------------------------
Burlington Northern Inc.                     63,100          3,036,687
------------------------------------------------------------------------
    
Real Estate:-0.9%
------------------------------------------------------------------------
Lennar Corporation                          194,300          3,011,650
------------------------------------------------------------------------
    
Restaurant:-1.1%
------------------------------------------------------------------------
Sbarro Inc.                                 129,800          3,374,800
------------------------------------------------------------------------
    
Retail:-5.7%
------------------------------------------------------------------------
American Stores Co.                         117,000          3,144,375
------------------------------------------------------------------------
Burlington Coat Factory Warehouse Corp.*    137,100          1,610,925
------------------------------------------------------------------------
C M L Group Inc.                            159,400          1,613,925
------------------------------------------------------------------------
Family Dollar Stores, Inc.                  198,100          2,476,250
------------------------------------------------------------------------
Kroger Co.*                                 125,600          3,030,100
------------------------------------------------------------------------
</TABLE> 

                                       32
<PAGE>


<TABLE> 
<CAPTION> 
                                                 Number              Market
                                               of Shares             Value
                                               ---------             ------
<S>                                        <C>                 <C> 
Penney (J.C.) Company, Inc.                       68,800           $3,070,200
------------------------------------------------------------------------------
Rite Aid Corp.                                   132,600            3,099,525
------------------------------------------------------------------------------
                                                                   18,045,300


Shoes:-1.0%
------------------------------------------------------------------------------
Reebok International Ltd.                         80,300            3,171,850
------------------------------------------------------------------------------

Soaps, Cleaners and Cosmetics:-1.9%
------------------------------------------------------------------------------
Clorox Company                                    55,500            3,267,562
------------------------------------------------------------------------------
Dial Corp.                                       137,300            2,917,625
------------------------------------------------------------------------------
                                                                    6,185,187

Steel:-0.9%
------------------------------------------------------------------------------
USX Steel Group Inc.                              83,300            2,957,150
------------------------------------------------------------------------------

Telecommunications:-1.6%
------------------------------------------------------------------------------
Comsat Corporation                               127,100            2,367,237
------------------------------------------------------------------------------
Pacific Telesis Group                            100,100            2,852,850
------------------------------------------------------------------------------
                                                                    5,220,087

Textiles-Apparel Manufacturing:-2.0%
------------------------------------------------------------------------------
Springs Industries Inc.                           88,500            3,274,500
------------------------------------------------------------------------------
VF Corp.                                          64,200            3,121,725
------------------------------------------------------------------------------
                                                                    6,396,225

Transportation:-1.0%
------------------------------------------------------------------------------
CSX Corporation                                   45,900            3,195,787
------------------------------------------------------------------------------

Total Common Stocks-95.3%
(Cost-$300,153,080)                                               303,498,465
------------------------------------------------------------------------------

<CAPTION> 
                                                 Par
                                               Amount
                                               ------
<S>                                        <C>                 <C> 
Money Market Instruments:
Bridgestone/Firestone Inc.
    6.1%, 1/04/95                             $3,800,000            3,794,849
------------------------------------------------------------------------------
Daimler-Benz N. America Corp.
    5.9%, 1/10/95                              5,700,000            5,688,790
------------------------------------------------------------------------------
Paccar Financial Corp.
    5.95%, 1/03/95                             2,505,000            2,503,344
------------------------------------------------------------------------------
United States Treasury Bill +
    0.0%, 5/04/95                                750,000              717,581
------------------------------------------------------------------------------
Vermont American Corp.
    5.9%, 1/09/95                              8,000,000            7,984,266
------------------------------------------------------------------------------

Total Money Market Instruments:-6.5%
(Cost-$20,688,830)                                                 20,688,830
------------------------------------------------------------------------------

Total Investments-101.8%
(Cost-$320,841,910)                                               324,187,195
------------------------------------------------------------------------------

<CAPTION> 
Liability for Stock Call Options                 Number
    Written:                                   of Shares
                                               ---------
<S>                                        <C>                 <C> 
Kimberly-Clark Corp.
Expiring 1/21/95, strike price 50                 49,700              (12,425)
------------------------------------------------------------------------------
Tenneco
Expiring, 1/21/95, strike price 40                75,700             (212,906)
------------------------------------------------------------------------------

Total Liability for Stock Call
   Options Written: - (0.1%)
(Premium Received - $204,656)                                        (225,331)
------------------------------------------------------------------------------

Other Assets Under Liabilities-(1.7%)                              (5,544,790)
------------------------------------------------------------------------------

Net Assets-100.0%
(equivalent to $22.164 per share
based on 14,366,113 shares
issued and outstanding)                                          $318,417,174
==============================================================================
</TABLE> 

 *  Non-income producing.
 +  Pledged as collateral for financial futures contracts.
** Par amounts for foreign debt are expressed in local currency.
    
See accompanying notes to financial statements.

                                       33
<PAGE>




STATEMENT OF OPERATIONS
Year Ended December 31, 1994
                                               
<TABLE> 
<CAPTION> 
                                               Lincoln                        Lincoln        Lincoln
                                               National       Lincoln         National       National     Lincoln       Lincoln
                                              Aggressive      National        Capital         Equity      National      National  
                                                Growth          Bond        Appreciation      Income       Growth     International
                                              Fund, Inc.     Fund, Inc.     Fund, Inc.      Fund, Inc.   Fund, Inc.     Fund, Inc.
                                              --------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>           <C>          <C> 
Investment income:
  Interest                                       $275,454    $14,549,025      $425,426       $257,413    $3,832,615       $422,366
------------------------------------------------------------------------------------------------------------------------------------
  Dividends                                       135,452             --       238,022      1,121,042    31,971,206      3,455,738
------------------------------------------------------------------------------------------------------------------------------------
      Total investment income                     410,906     14,549,025       663,448      1,378,455    35,803,821      3,878,104
------------------------------------------------------------------------------------------------------------------------------------

Expenses:
  Management fees                                 232,200        999,397       211,773        348,255     3,896,902      2,262,664
------------------------------------------------------------------------------------------------------------------------------------
  Dividend tax                                      1,014             --         4,665         10,688            --        411,160
------------------------------------------------------------------------------------------------------------------------------------
  Professional fees                                16,667         14,113        16,667         16,667        14,113         14,113
------------------------------------------------------------------------------------------------------------------------------------
  Custodial fees                                   70,653             --        71,439         77,153            --        422,173
------------------------------------------------------------------------------------------------------------------------------------
  Directors fees                                    3.000          3,000         3,000          3,000         3,000          3,000
------------------------------------------------------------------------------------------------------------------------------------
  Registration fees                                    --         17,463            --             --        68,040         30,826
------------------------------------------------------------------------------------------------------------------------------------
  Other fees                                          285            350           285            285           350            285
------------------------------------------------------------------------------------------------------------------------------------
  Other                                            21,292         22,752         3,559          9,094       113,298         82,164
------------------------------------------------------------------------------------------------------------------------------------
      Total expenses                              345,111      1,057,075       311,388        465,142     4,095,703      3,226,385
------------------------------------------------------------------------------------------------------------------------------------
Net investment income                              65,795     13,491,950       352,060        913,313    31,708,118        651,719
------------------------------------------------------------------------------------------------------------------------------------


Net realized and unrealized gain (loss)
 on investments:
  Net realized gain (loss) on:
    Investment transactions                    (3,757,590)    (9,964,996)     (180,727)       580,270    69,061,295     16,361,018
------------------------------------------------------------------------------------------------------------------------------------
    Foreign currency transactions                      16             --       (12,730)            (4)           --       (459,103)
------------------------------------------------------------------------------------------------------------------------------------
    Options written                                    --             --            --             --            --             --
------------------------------------------------------------------------------------------------------------------------------------
      Net realized gain (loss) on investments  (3,757,574)    (9,964,996)     (193,457)       580,266    69,061,295     15,901,915
------------------------------------------------------------------------------------------------------------------------------------
  Net change in unrealized appreciation                
   or depreciation on:
    Investments                                 2,469,310    (13,242,315)      578,415       (410,959)  (86,360,322)   (11,576,110)
------------------------------------------------------------------------------------------------------------------------------------
    Translation of assets and
     liabilities in foreign currencies                 --             --       (51,684)          (118)           --        (80,823) 
------------------------------------------------------------------------------------------------------------------------------------
    Options written                                    --             --            --             --            --             --
------------------------------------------------------------------------------------------------------------------------------------
      Net change in unrealized
       appreciation or depreciation
       on investments                           2,469,310    (13,242,315)      526,731       (411,077)  (83,360,222)   (11,656,933)
------------------------------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments                 (1,288,264)   (23,207,311)      333,274        169,189   (17,298,927)     4,244,982 
------------------------------------------------------------------------------------------------------------------------------------
Net increase(decrease) in net assets
resulting from operations                     ($1,222,469)   ($9,715,361)     $685,334     $1,082,502   $14,409,191     $4,896,701
====================================================================================================================================
</TABLE> 

See accompanying notes to financial statements.


                                      34
<PAGE>

STATEMENT OF OPERATIONS (Continued)
Year Ended December 31, 1994
<TABLE>
<CAPTION>



                                                            Lincoln      Lincoln     Lincoln       Lincoln
                                              Lincoln       National     National    National      National
                                              National       Money       Putnam       Social       Special
                                               Managed       Market       Master     Awareness   Opportunities
                                             Fund, Inc.    Fund, Inc.   Fund, Inc.   Fund, Inc.    Fund, Inc.
                                             -----------------------------------------------------------------
<S>                                          <C>           <C>          <C>         <C>           <C>
Investment income:
    Interest                                 $15,736,831   $3,627,953   $4,774,030    $440,089      $623,869  
--------------------------------------------------------------------------------------------------------------
    Dividends                                  6,455,612           -     2,810,865   3,775,567     8,242,681  
--------------------------------------------------------------------------------------------------------------
        Total investment income               22,192,443    3,627,953    7,584,895   4,215,656     8,866,550  
--------------------------------------------------------------------------------------------------------------
                                                                                                              
Expenses:                                                                                                     
    Management fees                            1,919,150      404,441    1,381,059     736,602     1,351,374  
--------------------------------------------------------------------------------------------------------------
    Dividend tax                                       -            -      102,787           -            -   
--------------------------------------------------------------------------------------------------------------
    Professional fees                             14,113       14,113       14,113      14,113        14,113  
--------------------------------------------------------------------------------------------------------------
    Custodial fees                                     -            -      237,382           -             -  
--------------------------------------------------------------------------------------------------------------
    Directors fees                                 3,000        3,000        3,000       3,000         3,000  
--------------------------------------------------------------------------------------------------------------
    Registration fees                             29,719          285       15,286      13,355        27,915  
--------------------------------------------------------------------------------------------------------------
    Other fees                                       350          225          285         350           350  
--------------------------------------------------------------------------------------------------------------
    Other                                         46,451        9,276      191,364      40,495        29,487  
--------------------------------------------------------------------------------------------------------------
        Total expenses                         2,012,783      431,340    1,945,276     807,915     1,426,239  
--------------------------------------------------------------------------------------------------------------
Net investment income                         20,179,660    3,196,613    5,639,619   3,407,741     7,440,312  
--------------------------------------------------------------------------------------------------------------
                                                                                                              
Net realized and unrealized gain (loss)                                                                       
  on investments:                                                                                             
    Net realized gain(loss) on:                                                                               
          Investment transactions                718,100            -   (1,177,695)   6,175,723   313,823,511 
--------------------------------------------------------------------------------------------------------------
          Foreign currency transactions               -             -       76,568           -             -  
--------------------------------------------------------------------------------------------------------------
          Options written                             -             -      (40,328)          -      1,181,365 
--------------------------------------------------------------------------------------------------------------
           Net realized gain(loss) on                                                                         
             investments                         718,100            -   (1,141,455)   6,175,723    15,004,876       
--------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation                                                                     
      or depreciation on:                                                                                     
          Investments                        (29,823,356)           -   (7,748,685)  (9,493,018)  (25,467,291)
--------------------------------------------------------------------------------------------------------------
          Translation of assets and                                                                           
            liabilities in foreign                                                                            
             currencies                                -            -     (218,917)           -             - 
--------------------------------------------------------------------------------------------------------------
          Options written                              -            -       (8,629)           -       (75,586)
--------------------------------------------------------------------------------------------------------------
             Net change in unrealized                                                                         
               appreciation or depreciation                                                                   
               on investments                (29,823,356)           -   (7,976,231)  (9,493,018)  (25,542,877)
--------------------------------------------------------------------------------------------------------------
Net gain (loss) on investments               (29,105,256)           -   (9,117,686)  (3,317,295)  (10,538,001)
--------------------------------------------------------------------------------------------------------------
Net increase(decrease) in net assets                                                                          
resulting from operations                    ($8,925,596)  $3,196,613  ($3,478,067)     $90,446   ($3,097,689) 
--------------------------------------------------------------------------------------------------------------
</TABLE> 

See accompanying notes to financial statements.

                                      35
<PAGE>
 
STATEMENT OF CHANGES IN NET ASSETS 
Years Ended December 31, 1993 and 1994

<TABLE>
<CAPTION>
                                                +                           +              +
                                             Lincoln                     Lincoln        Lincoln                               
                                             National      Lincoln       National       National      Lincoln       Lincoln     
                                            Aggressive    National       Capital        Equity        National      National  
                                              Growth        Bond       Appreciation      Income        Growth     International  
                                            Fund, Inc.   Fund, Inc.     Fund, Inc.     Fund, Inc.     Fund, Inc.   Fund, Inc.
                                           -------------------------------------------------------------------------------------
<S>                                        <C>            <C>           <C>          <C>            <C>              <C>      

Net Assets at January 1, 1993               $         -  $168,636,211   $         -  $         -    $765,456,976     $45,627,052
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Changes from operations:                                                                                       
    Net investment income                             -    12,368,141             -            -      23,559,439          77,392 
---------------------------------------------------------------------------------------------------------------------------------
    Net realized gain on investment                   -     9,456,561             -            -      45,931,842         898,953 
---------------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation                                                                      
    or depreciation on investments                    -     1,659,443             -            -      45,650,386      25,549,351 
---------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets                                                                                     
  resulting from operations                           -    23,484,145             -            -     115,141,667      26,525,696 
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Dividends to shareholder from:
    Net investment income                             -   (12,368,141)            -            -     (23,559,439)        (77,392)
---------------------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments                  -    (4,072,472)            -            -     (20,075,680)              - 
        Total dividends to shareholder                _   (16,440,613)            -            -     (43,635,119)        (77,392)
---------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting                                                                           
   from capital share transactions              110,000    50,469,760       110,000      110,000     197,141,953      89,394,642 
---------------------------------------------------------------------------------------------------------------------------------
    Total increase in net assets                110,000    57,513,292       110,000      110,000     268,648,501     115,842,946
---------------------------------------------------------------------------------------------------------------------------------
Net Assets at December 31, 1993                $110,000  $226,149,503      $110,000     $110,000  $1,034,105,477    $161,469.998
                                                                                                               
                                                                                                               
Changes from operations:                                                                                       
    Net investment income                        65,795     13,491,950      352,060      913,313      31,708,118         651,719 
---------------------------------------------------------------------------------------------------------------------------------
    Net realized gain(loss) on investments   (3,757,574)    (9,964,996)    (193,457)     580,266      69,061,295      15,901,915 
---------------------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation                                                                       
    or depreciation on investment             2,469,310    (13,242,315)     526,731     (411,077)    (86,360,222)    (11,656,933)
---------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets                                                                          
  resulting from operations                  (1,222,469)    (9,715,361)     685,334    1,082,502      14,409,191       4,896,701 
---------------------------------------------------------------------------------------------------------------------------------
Dividends to shareholder from:                                                                                 
    Net investment income                       (65,795)   (13,491,950)    (352,060)    (913,313)    (31,708,118)      (651,719)
---------------------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments                  -     (9,456,561)           -            -     (45,931,842)            - 
---------------------------------------------------------------------------------------------------------------------------------
        Total dividends to shareholder          (65,795)   (22,948,511)    (352,060)    (913,313)    (77,639,960)      (651,719)
---------------------------------------------------------------------------------------------------------------------------------
Net increase in net assets resulting                                                                           
   from capital share transactions           61,875,525      1,524,135   52,460,614   78,581,998     190,449,599    150,634,925
---------------------------------------------------------------------------------------------------------------------------------
   Total increase (decrease) in net assets   60,587,261    (31,139,737)  52,793,888   78,751,187     127,218,830    154,879,907
---------------------------------------------------------------------------------------------------------------------------------
Net Assets at December 31, 1994             $60,697,261   $195,009,766  $52,903,888  $78,861,187  $1,161,324,307   $316,349,905
---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

   +  See note 8 "Organization of New Funds" for additional information.

See accompanying notes to financial statements.

                                      36
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (Continued)
Years Ended December 31, 1993 and 1994

<TABLE> 
<CAPTION> 
                                                                   Lincoln      Lincoln       Lincoln      Lincoln
                                                     Lincoln       National     National     National      National
                                                    National        Money       Putnam        Social        Special
                                                     Managed        Market       Master      Awareness   Opportunities
                                                    Fund, Inc.    Fund, Inc.   Fund, Inc.    Fund, Inc.    Fund, Inc.
                                                   -------------------------------------------------------------------
<S>                                                <C>           <C>          <C>           <C>           <C>   
Net Assets at January 1, 1993                      $343,438,729  $92,471,886  $ 95,606,538  $ 89,668,839  $189,867,109
----------------------------------------------------------------------------------------------------------------------
Changes from operations:
    Net investment income                            17,043,945    2,570,514     3,664,171     2,151,489     5,147,305
----------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments                 17,841,259            -    10,629,009     7,339,542    18,072,011
----------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation
    or depreciation on investments                    9,680,332            -     5,201,036     5,047,094    13,797,916
----------------------------------------------------------------------------------------------------------------------
Net increase in net assets
  resulting from operations                          44,565,536    2,570,514    19,494,216    14,538,125    37,017,232
----------------------------------------------------------------------------------------------------------------------

Dividends to shareholder from:
    Net investment income                           (17,043,945)  (2,570,514)   (3,664,171)   (2,151,489)   (5,147,305)
----------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments                (11,931,665)           -    (2,265,758)   (3,005,416)  (28,518,120)
----------------------------------------------------------------------------------------------------------------------
        Total dividends to shareholder              (28,975,610)  (2,570,514)   (5,929,929)   (5,156,905)  (33,665,425)
----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from capital share transactions                   86,011,341  (11,430,119)   44,328,791    38,556,356    80,778,868
----------------------------------------------------------------------------------------------------------------------

    Total increase (decrease) in net assets         101,601,267  (11,430,119)   57,893,078    47,937,576    84,130,675
----------------------------------------------------------------------------------------------------------------------


Net Assets at December 31, 1993                    $445,039,996  $81,041,767  $153,499,616  $137,606,415  $273,997,784


Changes from operations:
    Net investment income                            20,179,660    3,196,613     5,639,619     3,407,741     7,440,312
----------------------------------------------------------------------------------------------------------------------
    Net realized gain(loss) on investments              718,100            -    (1,141,455)    6,175,723    15,004,876
----------------------------------------------------------------------------------------------------------------------
    Net change in unrealized appreciation
    or depreciation on investments                  (29,823,356)           -    (7,976,231)   (9,493,018)  (25,542,877)
----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
  resulting from operations                          (8,925,596)   3,196,613    (3,478,067)       90,446    (3,097,689)
----------------------------------------------------------------------------------------------------------------------

Dividends to shareholder from:
    Net investment income                           (20,179,660)  (3,196,613)   (5,639,619)   (3,407,741)   (7,440,312)
----------------------------------------------------------------------------------------------------------------------
    Net realized gain on investments                (17,841,259)           -   (10,629,009)   (7,339,542)  (18,072,011)
----------------------------------------------------------------------------------------------------------------------
        Total dividends to shareholder              (38,020,919)  (3,196,613)  (16,268,628)  (10,747,283)  (25,512,323)
----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from capital share transactions                   44,046,103   (3,864,330)   61,943,978    36,564,581    73,029,402
----------------------------------------------------------------------------------------------------------------------

    Total increase (decrease) in net assets          (2,900,412)  (3,864,330)   42,197,283    25,907,744    44,419,390
----------------------------------------------------------------------------------------------------------------------

Net Assets at December 31, 1994                    $442,139,584  $77,177,437  $195,696,899  $163,514,159  $318,417,174
======================================================================================================================
</TABLE> 

See accompanying notes to financial statements.      

                                      37
<PAGE>

NOTES TO FINANCIAL STATEMENTS

December 31, 1994

1. Significant Accounting Policies

THE FUNDS: Lincoln National Aggressive Growth Fund, Inc., Lincoln National Bond 
Fund, Inc., Lincoln National Capital Appreciation Fund, Inc., Lincoln National 
Equity Income Fund, Inc., Lincoln National Growth Fund, Inc., Lincoln National 
International Fund, Inc., Lincoln National Managed Fund, Inc., Lincoln National 
Money Market Fund, Inc., Lincoln National Putnam Master Fund, Inc., and Lincoln 
National Social Awareness Fund, Inc. are registered as open-end, diversified 
management investment companies and Lincoln National Special Opportunities Fund,
Inc. is registered as an open-end, non-diversified management investment company
under the Investment Company Act of 1940, as amended. The Funds' shares are sold
only to The Lincoln National Life Insurance Company (the Company) for allocation
to its Variable Annuity Account C, which was established for the purpose of 
funding variable annuity contracts, and to its Flexible Premium Variable Life 
Accounts D, G, and K, which were established for the purpose of funding variable
universal life contracts.

INVESTMENT VALUATION: Investments are stated at value. Portfolio securities 
which are traded on stock exchanges are valued at the last reported sale price 
on the exchange or market where primarily traded or listed or, in the absence of
recent sales, at the mean between the last reported bid and asked prices. 
Long-term debt investments are valued at their bid quotations. The Funds hedge 
certain portions of their exposure to fluctuations in interest, market, and 
foreign exchange risks by entering into derivative transactions. These hedges 
include options, financial futures, and forward foreign currency contracts. 
Options traded on exchanges are valued at the last bid price for options 
purchased and the last sale price for options written. Options traded in the 
over-the-counter market are valued at the last asked price for options written 
and the last bid price for options purchased. Financial futures are valued at 
the settlement price established each day by the board of trade or exchange on 
which they are traded. Forward foreign currency contracts are valued at the 
forward exchange rates prevailing on the day of valuation. Other securities and 
assets for which market quotations are not readily available are valued at fair 
value as determined in good faith by or under the direction of the Funds' Board 
of Directors. Money market instruments in securities are stated at amortized 
cost, which approximates market value.

INVESTMENT TRANSACTIONS AND INVESTMENT INCOME: Investment transactions are 
accounted for on the trade date. Dividend income is recorded on the ex-dividend 
date and interest income is recorded on the accrual basis. Interest income 
includes premium and discount amortization on money market instruments and 
mortgage-backed securities; it also includes original issue and market discount 
amortization on long-term debt investments. Realized gains or losses from 
investment transactions are reported on an identified cost basis. Gains and 
losses on premiums from expired options are recognized on the date of 
expiration.

FOREIGN CURRENCY TRANSACTIONS: The books and records of the Funds are maintained
in U.S. dollars. All assets and liabilities denominated in a foreign currency 
are translated into U.S. dollars based upon foreign exchange rates prevailing at
the end of the period. Income and expenses and purchases and sales of 
investments are translated into U.S. dollars at the rate of exchange prevailing 
on the respective dates of such transactions. The effects of changes in foreign 
currency rates on investments in securities are not segregated from the effects 
of changes in market prices of those securities, but are included with the net 
realized and unrealized gain or loss on investment in securities.

Reported net realized gains and losses on foreign currency transactions arise 
from sales and maturities of forward foreign currency contracts, currency gains 
and losses between the trade and settlement dates on securities transactions, 
and the differences between the amounts of dividends, interest, and foreign 
withholding taxes recorded on the Funds' books and the U.S. dollar equivalent of
the amounts actually received or paid. Net change in unrealized appreciation or 
depreciation on translation of assets and liability in foreign currencies arise 
from changes in the value of other assets and liabilities at the end of the 
period resulting from changes in the exchange rates.

TAXES: Each Fund has complied with the special provisions of the Internal 
Revenue Code for regulated investment companies. As such, each Fund is not 
subject to U.S. federal income taxes to the extent that it distributes all of 
its taxable income for its fiscal year.

Withholding taxes on foreign interest have been provided for in accordance with 
the applicable country's tax rates.

                                      38

<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)
 

2. Other Assets Over(Under) Liabilities

The statement of net assets accounts "Other Assets Over(Under) Liabilities" at
December 31, 1994 consisted of the following assets (liabilities):


<TABLE>
<CAPTION>
<S>                <C>             <C>             <C>             <C>             <C>             <C>
                    Lincoln                         Lincoln         Lincoln
                    National        Lincoln         National        National        Lincoln        Lincoln
                   Aggressive       National        Capital          Equity         National      National
                     Growth           Bond        Appreciation       Income          Growth     International
                   Fund, Inc.      Fund, Inc.      Fund, Inc.      Fund, Inc.      Fund, Inc.    Fund, Inc.

Foreign currency      $       -    $          -     $    15,947      $        -   $            - $10,868,166
------------------------------------------------------------------------------------------------------------
Receivable for
 dividends earned        33,589               -          15,608         258,802       3,563,395      232,493
------------------------------------------------------------------------------------------------------------
Receivable for
 interest earned          3,330       3,929,235               -          26,282         205,380          970
------------------------------------------------------------------------------------------------------------
Receivable for
 securities sold        623,484       1,439,360       3,334,309         879,192               -    3,959,439
------------------------------------------------------------------------------------------------------------
Dividends declared
 and unpaid             (65,795)    (13,491,950)       (352,060)       (913,313)    (31,708,118)    (651,719)
------------------------------------------------------------------------------------------------------------
Payable for 
 securities purchased  (327,412)     (1,370,800)     (2,608,398)       (935,735)    (10,214,709)  (1,530,437)
------------------------------------------------------------------------------------------------------------
Management fees 
 payable                (16,089)        (79,449)        (21,956)        (26,123)       (339,073)    (185,989)
------------------------------------------------------------------------------------------------------------
Other, net               56,767          47,468         231,290         346,008         427,477      308,913
------------------------------------------------------------------------------------------------------------
                       $307,874     ($9,526,136)       $614,740       ($364,887)   ($38,065,648) $13,001,836
                   =========================================================================================


                                          Lincoln         Lincoln         Lincoln         Lincoln
                          Lincoln         National        National        National        National
                          National         Money           Putnam          Social         Special
                          Managed          Market          Master        Awareness     Opportunities
                         Fund, Inc.      Fund, Inc.      Fund, Inc.      Fund, Inc.      Fund, Inc.

Foreign currency      $           -    $          -    $  1,379,519    $          -    $          -
---------------------------------------------------------------------------------------------------
Receivable for
 dividends earned           770,456               -         282,443         477,351         969,165
---------------------------------------------------------------------------------------------------
Receivable for
 interest earned          4,712,855         330,214       1,237,008          29,696          31,854
---------------------------------------------------------------------------------------------------
Receivable for
 securities sold          3,482,368               -         936,009               -         763,763
---------------------------------------------------------------------------------------------------
Dividends declared 
 and unpaid             (20,179,660)     (3,196,613)     (5,639,619)     (3,407,741)     (7,440,312)
---------------------------------------------------------------------------------------------------
Payable for securities
 purchased               (3,427,000)              -      (1,435,289)       (360,900)       (764,609)
---------------------------------------------------------------------------------------------------
Management fees
 payable                   (159,685)        (32,107)       (122,783)        (65,518)       (118,469)
---------------------------------------------------------------------------------------------------
Other, net                  113,762         388,483         (68,582)         83,054       1,013,818
---------------------------------------------------------------------------------------------------
                       ($14,686,904)    ($2,510,023)    ($3,431,294)    ($3,244,058)    ($5,544,790)
                   ================================================================================
</TABLE>



                                              39



<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)

3. Management Fees and Other Transactions With Affiliates

Lincoln National Investment Management Company (the Advisor) manages the Funds'
investment portfolios, maintains their accounts and records, and furnishes the
services of individuals to perform executive and administrative functions of the
Funds. In return for these services, the Advisor receives a management fee at an
annual rate of .48% of the first $200,000,000 of the average daily net asset
value of the Funds, .40% of the next $200,000,000, and .30% of the average daily
net asset value of the Funds in excess of $400,000,000 for all the Funds except 
for the Lincoln National Putnam Master Fund, Inc. which has management fee
annual rates of .75%, .70%, and .68%, respectively, the Lincoln National
International Fund, Inc. which has management fee annual rates of .90%, .75%,
and .60%, respectively, and the Lincoln National Aggressive Growth Fund, Inc.
which has management fee annual rates of .75%, .70%, and .65%, respectively. The
Lincoln National Capital Appreciation Fund, Inc. and the Lincoln National Equity
Income Fund, Inc. have management fees of .80% and .95%, respectively, with no
breakpoints. If the aggregate annual expenses of the Funds, including the
management fee, but excluding taxes, interest, brokerage commissions relating to
the purchase or sale of portfolio securities and extraordinary non-recurring
expenses, exceeds 1 1/2% of the average daily net asset value of the Fund, the
Advisor will reimburse the Funds in the amount of such excess. No reimbursement
was due for the year ended December 31, 1994.

Certain officers and directors of the Funds are also officers or directors of 
the Company. The compensation of unaffiliated directors of the Funds is borne by
the Funds.


4. Analysis of Net Assets

The analysis of net assets at December 31, 1994 consisted of the following:


<TABLE>
<CAPTION>
<S>                    <C>            <C>                <C>          <C>          <C>            <C>
                                Lincoln                    Lincoln      Lincoln
                               National       Lincoln     National     National       Lincoln       Lincoln
                              Aggressive      National     Capital      Equity       National      National
                                Growth          Bond    Appreciation    Income        Growth     International
                              Fund, Inc.     Fund, Inc.  Fund, Inc.   Fund, Inc.    Fund, Inc.    Fund, Inc.
Common Stock, par value
 $.01 per share**                 $67,085     $178,234      $52,114      $76,304       $498,493     $242,837
------------------------------------------------------------------------------------------------------------
Paid-in capital in excess
 of par value of shares 
 issued                        61,918,440  211,357,633   52,518,500   78,615,694  1,046,899,279  288,197,135
------------------------------------------------------------------------------------------------------------
Undistributed net realized
 gain (loss) on investments    (3,757,574)  (9,964,996)    (193,457)     580,266     69,061,295   14,698,525
------------------------------------------------------------------------------------------------------------
Net unrealized appreciation
 or depreciation on
 investments                    2,469,310   (6,561,105)     526,731     (411,077)    44,865,240   13,211,408
------------------------------------------------------------------------------------------------------------
                              $60,697,261 $195,009,766  $52,903,888  $78,861,187 $1,161,324,307 $316,349,905
                        ====================================================================================


                                                       Lincoln           Lincoln      Lincoln       Lincoln
                                      Lincoln          National         National     National      National
                                     National           Money            Putnam       Social        Special
                                     Managed            Market           Master      Awareness   Opportunities
                                    Fund, Inc.        Fund, Inc.       Fund, Inc.   Fund, Inc.    Fund, Inc.
Common Stock, par value
 $.01 per share**                     $345,878          $77,178         $175,614      $98,252       $143,661
------------------------------------------------------------------------------------------------------------
Paid-in capital in excess of par
 value of shares issued            439,350,526       77,100,259      193,201,148  152,340,960    299,904,687
------------------------------------------------------------------------------------------------------------
Undistributed net realized gain
 (loss) on investments                 718,100                -       (1,141,455)   6,175,723     15,004,876
------------------------------------------------------------------------------------------------------------
Net unrealized appreciation or
 depreciation on investments         1,725,080                -        3,461,592    4,899,224      3,363,950
------------------------------------------------------------------------------------------------------------
                                  $442,139,584      $77,177,437     $195,696,899 $163,514,159 * $318,417,174
                        ====================================================================================
</TABLE>

** Each Fund has 50,000,000 authorized shares except for the Lincoln National
Growth Fund, Inc. which has 100,000,000.

                                                       40


<PAGE>

NOTES TO FINANCIAL STATEMENTS (Continued)

5. Investments

The cost of investments for federal income tax purposes is the same as for book
purposes.  The aggregate cost of investments purchased, the aggregate proceeds
from investments sold, the aggregate gross unrealized appreciation, the
aggregate gross unrealized depreciation and the net unrealized appreciation
(depreciation) at December 31, 1994 are as follows:

<TABLE> 
<CAPTION> 
                                                         Aggregate      Aggregate          Gross           Gross   Net Unrealized
                                                           Cost of       Proceeds     Unrealized      Unrealized     Appreciation
                                                         Purchases     From Sales   Appreciation    Depreciation   (Depreciation)
                                                    --------------   ------------   ------------   -------------   --------------
<S>                                                 <C>              <C>            <C>            <C>             <C>  
Lincoln National Aggressive Growth Fund, Inc.       $   75,375,467   $ 25,334,799   $  4,267,740   $ (1,798,430)    $ 2,469,310  
Lincoln National Bond Fund, Inc.                       493,197,097    431,837,955        908,904     (7,470,009)     (6,561,105) 
Lincoln National Capital Appreciation Fund, Inc.        57,164,943     31,193,015      1,136,343       (609,612)        526,731  
Lincoln National Equity Income Fund, Inc.               84,707,368     10,955,998      2,403,547     (2,814,624)       (411,077) 
Lincoln National Growth Fund, Inc.                   1,011,678,328    792,706,585    103,024,494    (58,159,254)     44,865,240  
Lincoln National International Fund, Inc.              274,166,684    134,636,241     27,002,020    (13,790,612)     13,211,408  
Lincoln National Managed Fund, Inc.                    742,715,446    697,590,827     22,914,472    (21,189,392)      1,725,080  
Lincoln National Putnam Master Fund, Inc.              272,005,195    221,020,353     10,135,561     (6,673,969)      3,461,592  
Lincoln National Social Awareness Fund, Inc.           114,171,320     94,577,295     14,981,174    (10,081,950)      4,899,224  
Lincoln National Special Opportunities Fund, Inc.      272,982,591    214,544,457     20,827,802    (17,463,852)      3,363,950  

</TABLE> 

6.  Supplemental Financial Instrument Information

Options: The Funds purchase or write options which are exchange traded to hedge
fluctuation risks in the price of certain securities. When the Funds write a
call or put option, an amount equal to the premium received is reflected as a
liability. The amount of the liability is subsequently "marked-to-market" to
reflect the current market value of the option written. The premium paid by the
Funds for the purchase of a call or put option is recorded as an investment and
subsequently "marked-to-market" to reflect the current market value of the
option purchased. The Funds are subject to the risk of an imperfect correlation
between movement in the price of the instrument and the price of the underlying
security or transaction. Risks may also arise due to illiquid secondary markets
for the instruments. Written call option activity for 1994 is summarized as
follows:


                                                        Lincoln National Putnam
                                                            Master Fund, Inc.
                                                        -----------------------
                                                            Par        Premiums
                                                          Amount       Received
                                                        -----------------------
Options outstanding at January 1, 1994                  $1,420,000      $3,550
Options written                                          3,897,600      12,249
Options expired                                         (1,420,000)     (3,550)
Options closed                                          (3,805,000)     (6,693)
                                                        -----------------------
Options outstanding at December 31, 1994                   $92,600       5,556
                                                           =======       

Unrealized appreciation at December 31, 1994                               463
                                                                           ---

Market value of options written at December 31, 1994                    $5,093
                                                                        ====== 




                                                        Lincoln National Special
                                                        Opportunities Fund, Inc.
                                                        -----------------------
                                                        Number of      Premiums
                                                          Shares       Received
                                                        -----------------------
Options outstanding at January 1, 1994                      57,000    $118,286
Options written                                          1,650,600   3,311,618
Options exercised                                         (286,900)   (933,004)
Options expired                                           (271,800)   (395,045)
Options closed                                          (1,023,500) (1,897,199)
                                                        -----------------------

Options outstanding at December 31, 1994                   125,400     204,656
                                                           =======       

Unrealized depreciation at December 31, 1994                            20,675
                                                                        ------

Market value of options written at December 31, 1994                  $225,331
                                                                      ======== 

                                           41
<PAGE>
NOTES TO FINANCIAL STATEMENTS (Continued)


FORWARD FOREIGN CURRENCY CONTRACTS: The Funds may purchase or sell forward 
foreign currency contracts to hedge risks of fluctuations in specific 
transactions or portfolio positions. Forward foreign currency contracts 
obligate the Funds to take or deliver a financial instrument of foreign 
currency at a future date at a specified price. The unrealized gain or loss on 
the contracts are reflected in the accompanying financial statements. The Funds 
are subject to the credit risks that the counterparties to these contracts will 
fail to perform; although the risk is minimized by purchasing such agreements 
from financial institutions with long standing, superior performance records. In
addition, the Funds are subject to the market risks associated with 
unanticipated movements in the value of a foreign currency relative to the U.S. 
dollar; however, such changes in the value generally are offset by changes in 
the value of the items being hedged by such contracts. The sale of forward 
foreign currency contracts that were open at December 31, 1994 were as follows:


<TABLE> 
<CAPTION> 
                Foreign                              Aggregate                             Unrealized 
Fund            Currency                             Face Value      Settlement Date(s)    Gain (Loss)
----            --------                             ----------      ------------------    ----------
<S>            <C>              <C>                 <C>              <C>                   <C>
Capital        1,644,500        Deutschemark         $1,000,000      March 1995              ($63,500)
Appreciation   2,000,000        Swedish Krona           280,376      January 1995              11,530
                                                                                             --------
                                                                                             ($51,970)
                                                                                             ========

Putmam         2,200,000        Australian Dollar     1,645,503      February 1995            $    --
Master        28,800,000        Belgian Franc           891,956      February 1995            (13,431)
                 600,000        Canadian Dollar         439,207      January 1995             (11,484)
                                                                     January, February,
              40,497,540        Deutschemark         26,173,693      March 1995               121,003
              52,950,000        French Franc          9,882,247      January, February 1995   (44,571)
               1,860,000        Great Britain Pound   2,924,283      February, March 1995     (17,935)
           1,072,900,180        Japanese Yen         10,968,575      January, February 1995    36,643
               1,120,000        Netherlands Guilder     636,906      February 1995             (9,085)
               1,000,000        New Zealand Dollar      627,949      February, March 1995          --
             110,435,000        Spanish Peseta          827,551      February 1995             (8,895)
               3,120,000        Swiss Franc           2,340,675      January, February 1995   (45,275)
                                                                                              -------
                                                                                               $9,970
                                                                                              =======
</TABLE>

FINANCIAL FUTURES CONTRACTS: The Funds may purchase or sell financial futures
contracts, which are exchange traded, to hedge fluctuation risks of adverse
changes in exchange markets or interest rates. Financial futures contracts
obligate the Funds to take delivery or deliver a financial instrument at a
future date at a specified price. The Funds deposit with its custodian a
specified amount of cash or eligible securities called "initial margin" or
"variation margin". The market value of investments pledged to cover margin
requirements for open positions at December 31, 1994 was $4,305,488 for the
Lincoln National Growth Fund, Inc., $720,231 for the Lincoln National Social
Awareness Fund, Inc., and $717,581 for the Lincoln National Special
Opportunities Fund, Inc. The unrealized gain or loss on the contracts are
reflected in the accompanying financial statements. The Funds are subject to the
market risks of unexpected changes in the underlying markets and interest rates;
however, such changes in the value generally are offset by changes in the value
of the items being hedged by such contracts. Purchased financial futures
contracts open at December 31, 1994 were as follows:

<TABLE> 
<CAPTION> 
                                                     Underlying         Expiration            Unrealized
Fund                   Contracts                     Face Amount           Date                   Gain
----                   ---------                     -----------        ----------            ----------
<S>                    <C>                           <C>                <C>                   <C>
Growth                 80 S&P 500 contracts          $18,244,720        March 1995            $209,280

Social Awareness       20 S&P 500 contracts            4,561,180        March 1995              52,320

Special Opportunities  15 S&P 500 contracts            3,420,885        March 1995              39,240
</TABLE>

INDEXED SECURITIES: The Funds may invest in indexed securities whose value is
linked either directly or inversely to changes in foreign currencies, interest
rates, commodities, indices, or other reference instruments. Indexed securities
may be more volatile than the reference instrument itself, but any loss is
limited to the amount of the original investment.

REPURCHASE AGREEMENTS: The Funds, through their respective custodians, receive
delivery of the underlying securities, whose market value is required to be at
least 102% of the repurchase price. The advisor is responsible for determining
that the value of the collateral is at least equal to the repurchase price.
Repurchase agreements are subject to the risk of the default or insolvency of
the counterparty.

                                      42
<PAGE>




NOTES TO FINANCIAL STATEMENTS (Continued)

7. Concentration of Credit Risk

The Lincoln National Money Market Fund, Inc. had investments in securities
issued by banks, including foreign banks, foreign branches of domestic banks,
and other financial institutions of $34,699,781 at December 31, 1994 (45.0% of
net assets). The ability of these entities to meet their obligations may be
affected by economic conditions related to the industry.

Lincoln National International Fund, Inc., Lincoln National Putnam Master Fund,
Inc., and Lincoln National Capital Appreciation Fund, Inc. invest in foreign
securities. As a result, there may be additional risks, such as the investments
being subject to restrictions as to repatriation of cash back to the United
States and to political or economic uncertainties. None of these Funds had
investments in excess of 20% in any individual foreign country except the
Lincoln National International Fund, Inc.

Distribution of investments for the Lincoln National International Fund, Inc. by
country of issue, as a percentage of total value of investment in securities,
consisted of the following at December 31, 1994:

<TABLE> 
<S>                                                          <C> 
      Japan.................................................   32.7%
      Great Britain.........................................    8.6
      Netherlands...........................................    8.0
      Germany...............................................    7.0
      France................................................    6.5
      Sweden................................................    6.1
      Hong Kong.............................................    4.6
      Finland...............................................    3.5
      Malaysia..............................................    3.3
      Others (individually less than 3%)....................   19.7
                                                              ----- 
                                                              100.0%
                                                              =====  
</TABLE> 

8. Organization of New Funds

The Lincoln National Aggressive Growth Fund, Inc., the Lincoln National Capital
Appreciation Fund, Inc., and the Lincoln National Equity Income Fund, Inc., were
incorporated in Maryland on July 9, 1993. The Company purchased the initial
stock subscription of each for $110,000 on December 31, 1993. The Company
provided a seed money investment of $3,000,000 for each Fund on January 3, 1994.
The Funds were ordered effective by the Securities and Exchange Commission on
February 1, 1994.

9. Summary of Changes From Capital Share Transactions

<TABLE> 
<CAPTION> 
                                                                                            Shares Issued Upon
                                                                      Capital                Reinvestment of
                                                                    Shares Sold                 Dividends
                                                           ---------------------------------------------------------
                                                               Shares          Amount      Shares         Amount
                                                            --------------------------------------------------------
<S>                                                         <C>          <C>              <C>          <C> 
Year Ended December 31, 1993:                            

Lincoln National Aggressive Growth Fund, Inc.                    11,000      $110,000              -    $         -
Lincoln National Bond Fund, Inc.                              3,420,787    43,058,043      1,285,990     15,753,899
Lincoln National Capital Appreciation Fund, Inc.                 11,000       110,000              -              -
Lincoln National Equity Income Fund, Inc.                        11,000       110,000              -              -
Lincoln National Growth Fund, Inc.                            7,589,934   177,637,802      1,767,966     39,730,476 
Lincoln National International Fund, Inc.                     8,290,325    95,036,448         14,733         26,897
Lincoln National Managed Fund, Inc.                           4,609,288    63,539,549      2,013,880     27,047,116
Lincoln National Money Market Fund, Inc.                     10,482,513   104,825,131        418,009      4,180,089
Lincoln National Putnam Master Fund, Inc.                     3,416,797    40,675,481        485,545      5,447,170
Lincoln National Social Awareness Fund, Inc.                  2,345,673    40,036,680        290,230      4,742,472
Lincoln National Special Opportunities Fund, Inc.             5,770,757   132,714,903      1,476,738     32,096,742 

Year Ended December 31, 1994:                              

Lincoln National Aggressive Growth Fund, Inc.                 6,740,944    62,268,594              -              -
Lincoln National Bond Fund, Inc.                                927,405    10,546,350      1,738,841     21,824,702
Lincoln National Capital Appreciation Fund, Inc.              5,209,541    52,552,638              -              -
Lincoln National Equity Income Fund, Inc.                     7,649,310    78,895,415              -              -
Lincoln National Growth Fund, Inc.                            6,010,672   141,925,232      2,859,641     69,491,281
Lincoln National International Fund, Inc.                    11,973,168   156,601,805          6,025         77,392
Lincoln National Managed Fund, Inc.                           2,079,210    27,714,248      2,489,916     34,885,204
Lincoln National Money Market Fund, Inc.                      6,670,441    66,704,408        257,051      2,570,514 
Lincoln National Putnam Master Fund, Inc.                     4,504,338    52,281,703      1,187,851     14,293,180
Lincoln National Social Awareness Fund, Inc.                  1,842,973    31,337,312        552,267      9,491,031
Lincoln National Special Opportunities Fund, Inc.             4,246,768    96,029,031        983,331     23,219,317
</TABLE>




<TABLE> 
<CAPTION> 
                                                                                           Net Increase (Decrease)
                                                                   Capital Shares          Resulting From Capital
                                                                      Redeemed               Share Transactions
                                                           ----------------------------------------------------------
                                                               Shares           Amount      Shares         Amount
                                                            ---------------------------------------------------------
<S>                                                         <C>           <C>              <C>          <C> 
Year Ended December 31, 1993:                                             

Lincoln National Aggressive Growth Fund, Inc.                         -   $          -         11,000       $110,000
Lincoln National Bond Fund, Inc.                               (667,612)    (8,342,182)     4,039,165     50,469,760
Lincoln National Capital Appreciation Fund, Inc.                      -              -         11,000        110,000
Lincoln National Equity Income Fund, Inc.                             -              -         11,000        110,000
Lincoln National Growth Fund, Inc.                             (865,191)   (20,226,325)     8,492,709    197,141,953 
Lincoln National International Fund, Inc.                      (551,196)    (5,668,703)     7,753,862     89,394,642
Lincoln National Managed Fund, Inc.                            (331,419)    (4,575,324)     6,291,749     86,011,341
Lincoln National Money Market Fund, Inc.                    (12,043,534)  (120,435,339)    (1,143,012)   (11,430,119)
Lincoln National Putnam Master Fund, Inc.                      (157,687)    (1,793,860)     3,744,655     44,328,791
Lincoln National Social Awareness Fund, Inc.                   (364,007)    (6,222,796)     2,271,896     38,556,356
Lincoln National Special Opportunities Fund, Inc.            (3,736,817)   (84,032,777)     3,510,678     80,778,868 

Year Ended December 31, 1994:                                             

Lincoln National Aggressive Growth Fund, Inc.                   (43,447)      (393,069)     6,697,497     61,875,525
Lincoln National Bond Fund, Inc.                             (2,659,758)   (30,846,917)         6,488      1,524,135
Lincoln National Capital Appreciation Fund, Inc.                 (9,110)       (92,024)     5,200,431     52,460,614
Lincoln National Equity Income Fund, Inc.                       (29,894)      (313,417)     7,619,416     78,581,998
Lincoln National Growth Fund, Inc.                             (899,760)   (20,966,914)     7,970,553    190,449,599
Lincoln National International Fund, Inc.                      (468,046)    (6,044,272)    11,511,147    150,634,925
Lincoln National Managed Fund, Inc.                          (1,428,741)   (18,553,349)     3,140,385     44,046,103
Lincoln National Money Market Fund, Inc.                     (7,313,925)   (73,139,252)      (386,433)    (3,864,330)
Lincoln National Putnam Master Fund, Inc.                      (409,031)    (4,630,905)     5,283,158     61,943,978
Lincoln National Social Awareness Fund, Inc.                   (251,218)    (4,263,762)     2,144,022     36,564,581
Lincoln National Special Opportunities Fund, Inc.            (2,057,740)   (46,218,946)     3,172,359     73,029,402
</TABLE>




                                      43
<PAGE>



NOTES TO FINANCIAL STATEMENTS (Continued)



10.  Distribution to Shareholder

The Funds declare dividends daily on net investment income and annually, if
any, on net realized gains. Dividends are distributed annually.

11. Capital Loss Carryforward

As of December 31, 1994 the following Funds had available for federal income tax
purposes unused capital loss carryforwards expiring in the year 2002:

<TABLE> 
<S>                                                       <C>     
    Lincoln National Aggressive Growth Fund, Inc.          $3,758,000
    Lincoln National Bond Fund, Inc.                       10,022,000
    Lincoln National Capital Appreciation Fund, Inc.          181,000
    Lincoln National Putnam Master Fund, Inc.               1,218,000
</TABLE> 

12. Subsequent Events

Effective April 28, 1995, the name of the Lincoln National Growth Fund, Inc.
will be changed to the Lincoln National Growth and Income Fund, Inc. and the
Lincoln National Putnam Master Fund, Inc. will be changed to Lincoln National
Global Asset Allocation Fund, Inc.



                                      44
<PAGE>


<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
(Selected data for each share of Common Stock outstanding throughout the year)

                   Income from Investment Operation             Less Dividends From:
                 --------------------------------------   ---------------------------------- 
         Net                       Net
        Asset                  Realized and     Total
Year    Value        Net        Unrealized      From         Net      Net Realized
Ended Beginning  Investment    Gain(Loss) on Investment   Investment    Gain on       Total
12/31 of Period  Income(Loss)   Investments  Operations     Income    Investments    Dividends
----------------------------------------------------------------------------------------------
                 Lincoln National Aggressive Growth Fund, Inc.
<S>     <C>      <C>           <C>           <C>          <C>         <C>          <C>  
1993    $10.000    $    -       $     -      $    -       $      -    $       -   $      -  
1994     10.000     0.019        (0.952)     (0.971)        (0.019)           -     (0.019)  
                                                                                             
                      Lincoln National Bond Fund, Inc.   
1985    $10.819    $1.283        $1.085      $2.368        ($1.283)   $       -    ($1.283)  
1986     11.904     1.192         0.780       1.972         (1.192)      (0.236)    (1.428)  
1987     12.448     1.055        (0.873)      0.182         (1.055)      (0.434)    (1.489)  
1988     11.141     1.053        (0.131)      0.922         (1.053)           -     (1.053)  
1989     11.010     1.027         0.428       1.455         (1.027)           -     (1.027)  
1990     11.438     0.998        (0.240)      0.758         (0.998)           -     (0.998)  
1991     11.198     0.956         0.990       1.946         (0.956)           -     (0.956)  
1992     12.188     0.903         0.052       0.955         (0.903)           -     (0.903)  
1993     12.240     0.758         0.703       1.461         (0.758)      (0.250)    (1.008)  
1994     12.693     0.741        (1.233)     (0.492)        (0.741)      (0.519)    (1.260)  
                                                                                             
               Lincoln National Capital Appreciation Fund, Inc. 
1993    $10.000    $    -       $     -      $    -       $      -    $       -   $      -  
1994     10.000     0.134         0.152       0.286         (0.134)           -     (0.134)  
                                                                                             
                   Lincoln National Equity Income Fund, Inc.
1993    $10.000    $    -       $     -      $    -       $      -    $       -   $      -  
1994     10.000     0.258         0.335       0.593         (0.258)           -     (0.258)  
                                                                                             
                      Lincoln National Growth Fund, Inc.
1985    $12.571    $0.462        $3.567      $4.029      ($0.462)     $     -      ($0.462)  
1986     16.138     0.544         2.147       2.691       (0.544)      (0.254)      (0.798)  
1987     18.031     0.587         2.148       2.735       (0.587)      (0.539)      (1.126)  
1988     19.640     0.540         0.729       1.269       (0.540)      (2.997)      (3.537)  
1989     17.372     0.793         2.859       3.652       (0.793)           -       (0.793)  
1990     20.231     0.512        (0.539)     (0.027)      (0.512)      (1.068)      (1.580)  
1991     18.624     0.617         5.142       5.759       (0.617)           -       (0.617)  
1992     23.766     0.663        (0.336)      0.327       (0.663)      (0.503)      (1.166)  
1993     22.927     0.610         2.285       2.895       (0.610)      (0.519)      (1.129)  
1994     24.693     0.668        (0.428)      0.240       (0.668)      (0.968)      (1.636)  
                                                                                           
                   Lincoln National International Fund, Inc.
1991*   $10.000   ($0.030)       $0.047      $0.017      ($0.059)     $     -      ($0.059)  
1992      9.958     0.037        (0.867)     (0.830)      (0.037)           -       (0.037)  
1993      9.091     0.010         3.551       3.561       (0.010)           -       (0.010)  
1994     12.642     0.033         0.385       0.418       (0.033)           -       (0.033)  
                                                                                           
                      Lincoln National Managed Fund, Inc.
1985     $9.670    $0.709        $1.635      $2.344      ($0.709)     $     -      ($0.709)  
1986     11.305     0.699         0.943       1.642       (0.699)           -       (0.699)  
1987     12.248     0.674         0.352       1.026       (0.674)      (0.317)      (0.991)  
1988     12.283     0.666         0.352       1.018       (0.666)      (1.108)      (1.774)  
1989     11.527     0.798         1.186       1.984       (0.798)           -       (0.798)  
1990     12.713     0.705        (0.334)      0.371       (0.705)      (0.438)      (1.143)  
1991     11.941     0.710         1.906       2.616       (0.710)           -       (0.710)  
1992     13.847     0.653        (0.158)      0.495       (0.653)      (0.036)      (0.689)  
1993     13.653     0.584         0.908       1.492       (0.584)      (0.409)      (0.993)  
1994     14.152     0.628        (0.814)     (0.186)      (0.628)      (0.555)      (1.183)  

                   Lincoln National Money Market Fund, Inc.
1985    $10.000    $0.808       $     -      $0.808      ($0.808)     $     -      ($0.808)  
1986     10.000     0.662             -       0.662       (0.662)           -       (0.662)  
1987     10.000     0.658             -       0.658       (0.658)           -       (0.658)  
1988     10.000     0.744             -       0.744       (0.744)           -       (0.744)  
1989     10.000     0.909             -       0.909       (0.909)           -       (0.909)  
1990     10.000     0.802             -       0.802       (0.802)           -       (0.802)  
1991     10.000     0.571             -       0.571       (0.571)           -       (0.571)  
1992     10.000     0.354             -       0.354       (0.354)           -       (0.354)  
1993     10.000     0.276             -       0.276       (0.276)           -       (0.276)  
1994     10.000     0.381             -       0.381       (0.381)           -       (0.381)  
</TABLE> 
<TABLE> 
<CAPTION> 
         Net                             Ratio of Net                  Net
        Asset                Ratio of     Investment                 Assets 
Year    Value                Expenses      Income      Portfolio     At End
Ended    End      Total     To Average    To Average   Turnover    of Period 
12/31  of Period  Return**  Net Assets    Net Assets   Rate         (000's) 
-------------------------------------------------------------------------------    
<S>    <C>       <C>        <C>          <C>           <C>         <C>        

                 Lincoln National Aggressive Growth Fund, Inc.
1993   $10.000         -            -          $  -          -          $110
1994    10.990     (9.52%)       1.11%        0.21%     100.31%       60,697
                                                               
                   Lincoln National Bond Fund, Inc.        
1985   $11.904     22.77%        0.61%       11.43%     237.82%      $34,509
1986    12.448     16.53%        0.52%        9.75%     156.50%       59,449
1987    11.141     (0.47%)       0.56%        9.17%     176.75%       50,795
1988    11.010      9.24%        0.57%        9.41%     183.79%       59,947
1989    11.438     13.23%        0.53%        9.13%     121.19%       91,152
1990    11.198      5.45%        0.53%        9.00%      76.67%      103,845
1991    12.188     17.96%        0.52%        8.32%      72.80%      139,854
1992    12.240      7.68%        0.52%        7.45%     257.27%      168,636
1993    12.693     13.39%        0.50%        6.05%     324.90%      226,150
1994    10.941     (5.01%)       0.50%        6.40%     213.26%      195,010

               Lincoln National Capital Appreciation Fund, Inc.
1993   $10.000         -            -           -            -          $110
1994    10.420      1.52%        1.18%        1.33%     185.28%       52,904
      
                Lincoln National Equity Income Fund, Inc.      
1993   $10.000         -            -          -             -          $110
1994    10.851      3.35%        1.26%       2.48%       33.40%       78,861

                      Lincoln National Growth Fund, Inc.
1985   $16.138     32.93%        0.57%        3.23%      30.93%      $56,912
1986    18.031     16.77%        0.50%        3.06%      55.22%      105,781
1987    19.640     14.75%        0.52%        2.78%     142.01%      177,354
1988    17.372      8.06%        0.54%        3.08%     179.88%      209,513
1989    20.231     19.86%        0.50%        4.06%     208.98%      295,399
1990    18.624      1.68%        0.48%        2.79%      59.47%      356,329
1991    23.766     30.83%        0.44%        2.86%      33.59%      581,297
1992    22.927      1.24%        0.41%        2.97%      74.50%      765,457
1993    24.693     13.31%        0.38%        2.58%      60.76%    1,034,105
1994    23.297      0.65%        0.37%        2.85%      76.34%    1,161,324
      
                Lincoln National International Fund, Inc.      
1991*   $9.958     (0.42%)       1.06%        (0.30)%    25.18%      $20,935
1992     9.091     (8.41%)       1.46%          0.39%    22.86%       45,627
1993    12.642     39.46%        1.24%          0.09%    61.44%      161,470
1994    13.027      3.09%        1.24%          0.25%    52.78%      316,350
      
                      Lincoln National Managed Fund, Inc.
1985   $11.305     25.39%        0.59%          6.80%    58.05%      $39,149
1986    12.248     14.03%        0.51%          5.77%    76.05%       78,824
1987    12.283      7.35%        0.53%          5.23%   121.98%      121,167
1988    11.527      8.17%        0.55%          5.71%   166.57%      140,135
1989    12.713     16.00%        0.52%          6.47%   158.73%      182,576
1990    11.941      3.41%        0.52%          5.96%    93.38%      204,310
1991    13.847     22.59%        0.50%          5.53%    22.70%      276,899
1992    13.653      3.69%        0.49%          4.86%   226.66%      343,439
1993    14.152     11.91%        0.45%          4.24%   235.59%      445,040
1994    12.783     (2.42%)       0.44%          4.45%   160.79%      442,140
                              
                   Lincoln National Money Market Fund, Inc.
1985   $10.000      9.88%        0.59%          8.08%        -       $42,587
1986    10.000      9.18%        0.55%          6.71%        -        45,932
1987    10.000      8.02%        0.56%          6.50%        -        55,093
1988    10.000      5.45%        0.55%          7.21%        -        59,160
1989    10.000      7.20%        0.54%          9.09%        -        88,551
1990    10.000      7.61%        0.53%          7.94%        -       102,399
1991    10.000      7.48%        0.53%          5.79%        -       149,555
1992    10.000      4.70%        0.53%          3.48%        -        92,472
1993    10.000      4.46%        0.50%          2.76%        -        81,042
1994    10.000      3.20%        0.52%          3.82%        -        77,177
</TABLE> 


                                      45
<PAGE>


 
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS (Continued)
(Selected data for each share of Common Stock outstanding throughout the year)

                    Income from investment Operation            Less Dividends From:
                 ---------------------------------------  -----------------------------------
         Net                       Net
        Asset                  Realized and     Total
Year    Value        Net        Unrealized      From         Net      Net Realized
Ended Beginning  Investment    Gain(Loss) on Investment   Investment    Gain on       Total
12/31 of Period    Income       Investments  Operations     Income    Investments    Dividends
----------------------------------------------------------------------------------------------
<S>     <C>         <C>           <C>          <C>           <C>          <C>         <C>  
                   Lincoln National Putnam Master Fund, Inc.
1987*   $10.000        $0.146       ($0.973)    ($0.827)     ($0.146)     $     -    ($0.146)   
1988      9.027         0.405         0.589       0.994       (0.405)           -     (0.405)   
1989      9.616         0.573         1.165       1.738       (0.573)           -     (0.573)   
1990     10.781         0.549        (0.516)      0.033       (0.549)      (0.279)    (0.828)   
1991      9.986         0.426         1.391       1.817       (0.426)      (0.138)    (0.564)   
1992     11.239         0.404         0.271       0.675       (0.404)      (0.306)    (0.710)   
1993     11.204         0.362         1.522       1.884       (0.362)      (0.224)    (0.586)   
1994     12.502         0.349        (0.702)     (0.353)      (0.349)      (0.656)    (1.005)   
                                                                                                
                 Lincoln National Social Awareness Fund, Inc.
1988*   $10.000        $0.032        $0.454      $0.486      ($0.032)     $     -    ($0.032)  
1989     10.454         0.309         2.920       3.229       (0.309)      (0.024)    (0.333)   
1990     13.350         0.289        (0.989)     (0.700)      (0.289)      (0.154)    (0.443)   
1991     12.207         0.348         4.242       4.590       (0.348)           -     (0.348)   
1992     16.449         0.399         0.179       0.578       (0.399)      (0.051)    (0.450)   
1993     16.577         0.326         1.792       2.118       (0.326)      (0.454)    (0.780)   
1994     17.915         0.377        (0.461)     (0.084)      (0.377)      (0.812)    (1.189)   
                                                                                                
          Lincoln National Special Opportunities Fund, Inc.         
1985    $12.349        $0.216        $4.884      $5.100      ($0.216)     $     -    ($0.216)  
1986     17.233         0.178        (0.616)     (0.438)      (0.178)           -     (0.178)   
1987     16.617         0.064         1.316       1.380       (0.064)           -     (0.064)   
1988     17.933         0.060         0.327       0.387       (0.060)      (2.659)    (2.719)   
1989     15.601         0.276         4.904       5.180       (0.276)           -     (0.276)   
1990     20.505         0.236        (1.931)     (1.695)      (0.236)      (1.208)    (1.444)   
1991     17.366         0.323         7.195       7.518       (0.323)           -     (0.323)   
1992     24.561         0.546         1.106       1.652       (0.546)      (0.955)    (1.501)   
1993     24.712         0.530         2.703       3.233       (0.530)      (2.937)    (3.467)   
1994     24.478         0.565        (0.942)     (0.377)      (0.565)      (1.372)    (1.937)   
</TABLE> 


<TABLE> 
<CAPTION> 
         Net                             Ratio of                 Net
        Asset              Ratio of      Investment               Assets 
Year    Value              Expenses      Income      Portfolio    at End
Ended    End     Total     To Average    To Average  Turnover   of Period 
12/31 of Period  Return**  Net Assets    Net Assets  Rate        (000's) 
--------------------------------------------------------------------------
<S>    <C>       <C>          <C>            <C>     <C>        <C>        
                   Lincoln National Putnam Master Fund, Inc.
1987*   $9.027    (9.73%)     0.45%          1.42%     12.92%     $21,084
1988     9.616     7.56%      1.16%          4.36%    136.79%      26,885
1989    10.781    16.74%      1.33%          5.59%     79.11%      44,913
1990     9.986    (0.12%)     1.14%          5.49%     56.28%      56,088
1991    11.239    20.17%      1.04%          4.01%    101.41%      76,269
1992    11.204     6.39%      1.07%          3.70%    128.53%      95,607
1993    12.502    17.88%      1.05%          3.04%    208.55%     153,500
1994    11.144    (2.43%)     1.06%          3.07%    134.33%     195,697
      
                Lincoln National Social Awareness Fund, Inc.  
1988*  $10.454     4.54%      1.64%          0.30%     10.07%      $2,067
1989    13.350    28.51%      0.99%          2.43%     63.37%       9,565
1990    12.207    (5.54%)     0.65%          2.34%     29.39%      24,674
1991    16.449    36.98%      0.56%          2.33%     45.00%      52,959
1992    16.577     2.87%      0.55%          2.50%     84.32%      89,669
1993    17.915    13.77%      0.51%          1.90%     84.43%     137,606
1994    16.642    (0.39%)     0.53%          2.22%     64.97%     163,514
                
               Lincoln National Special Opportunities Fund, Inc.
1985   $17.233    43.16%      0.61%          1.45%     56.72%     $39,346
1986    16.617    (2.50%)     0.54%          1.00%    102.32%      43,369
1987    17.933     8.77%      0.56%          0.31%    110.80%      58,866
1988    15.601     3.73%      0.59%          0.39%     73.91%      63,982
1989    20.505    31.92%      0.55%          1.50%     92.56%      75,245
1990    17.36     (7.28%)     0.55%          1.33%     37.50%      83,762
1991    24.561    43.14%      0.53%          1.49%    111.60%     132,753
1992    24.712     6.24%      0.53%          2.35%    128.49%     189,867
1993    24.478    18.31%      0.49%          2.29%     74.11%     273,998
1994    22.164    (1.55%)     0.48%          2.49%     74.63%     318,417
</TABLE>        
                
 *  The per share data, total return, ratios, and portfolio turnover are
    calculated for the period from commencement of investment activity on August
    3, 1987 through December 31, 1987 for the Lincoln National Putnam Master
    Fund, Inc., May 2, 1988 through December 31, 1988 for the Lincoln National
    Social Awareness Fund, Inc., and May 1, 1991 through December 31, 1991 for
    the Lincoln National International Fund, Inc.; accordingly, the total return
    percentage , ratios and portfolio turnover have NOT been calculated on an
    annualized basis.

**  Total return percentages in this table are calculated on the basis
    prescribed by the Securities and Exchange Commission. These percentages are
    based on the underlying mutual fund shares in which Separate Accounts C, D,
    G and K may invest. The total return percentages in the table are NOT
    calculated on the same basis as the performance percentages noted in the
    letter at the front of this booklet (those percentages are based upon the
    change in unit values).



                                      46
<PAGE>
 

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Board of Directors and Shareholder of Lincoln National Aggressive Growth Fund,
Inc., Lincoln National Bond Fund, Inc., Lincoln National Capital Appreciation
Fund, Inc., Lincoln National Equity Income Fund, Inc., Lincoln National Growth
Fund, Inc., Lincoln National International Fund, Inc., Lincoln National Managed
Fund, Inc., Lincoln National Money Market Fund, Inc., Lincoln National Putnam
Master Fund, Inc., Lincoln National Social Awareness Fund, Inc., and Lincoln
National Special Opportunities Fund, Inc.

We have audited the accompanying statements of net assets of Lincoln National
Aggressive Growth Fund, Inc., Lincoln National Bond Fund, Inc., Lincoln National
Capital Appreciation Fund, Inc., Lincoln National Equity Income Fund, Inc.,
Lincoln National Growth Fund, Inc., Lincoln National International Fund, Inc.,
Lincoln National Managed Fund, Inc., Lincoln National Money Market Fund, Inc.,
Lincoln National Putnam Master Fund, Inc., Lincoln National Social Awareness
Fund, Inc., and Lincoln National Special Opportunities Fund, Inc. (Funds) as of
December 31, 1994, and the related statements of operations, the statements of
changes in net assets, and the financial highlights presented herein for each of
the respective years or periods in the period ended December 31, 1994. These
financial statements and financial highlights are the responsibility of the
Funds' management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1994, by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of the
Funds at December 31, 1994, the results of their operations, the changes in
their net assets, and the financial highlights presented herein for each of the
respective years or periods in the period ended December 31, 1994 in conformity
with generally accepted accounting principles.



Fort Wayne, Indiana
January 24, 1995

                                                           ERNST & YOUNG LLP

                                      47
<PAGE>








 
                       This page is intentionally blank.









                                      48
<PAGE>
 
The Lincoln National Life Insurance Co.                    ------------------
1300 South Clinton Street                                       Bulk Rate
Fort Wayne, IN 46802                                          U.S. Postage 
                                                                  PAID
                                                               Lansing, MI 
                                                             Permit No. 1015
                                                           -------------------





















[LOGO--LINCOLN]

Fort Wayne, Indiana 46801



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission