<PAGE> PAGE 1
000 A000000 06/30/95
000 C000000 0000353905
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 NATIONWIDE SEPARATE ACCOUNT TRUST
001 B000000 811-3213
001 C000000 6142497869
002 A000000 ONE NATIONWIDE PLAZA 25-T
002 B000000 COLUMBUS
002 C000000 OH
002 D010000 43216
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 CAPITAL APPRECIATION FUND
007 C030100 N
007 C010200 2
007 C020200 TOTAL RETURN FUND
007 C030200 N
007 C010300 3
007 C020300 GOVERNMENT BOND FUND
007 C030300 N
007 C010400 4
007 C020400 MONEY MARKET FUND
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 NATIONWIDE FINANCIAL SERVICES, INC.
008 B00AA01 A
008 C00AA01 801-125000
008 D01AA01 COLUMBUS
008 D02AA01 OH
008 D03AA01 43216
012 A00AA01 NATIONWIDE INVESTORS SERVICES, INC.
012 B00AA01 84-9999999
012 C01AA01 COLUMBUS
012 C02AA01 OH
012 C03AA01 43216
<PAGE> PAGE 2
013 A00AA01 KPMG PEAT MARWICK
013 B01AA01 COLUMBUS
013 B02AA01 OH
013 B03AA01 43215
015 A00AA01 THE FIFTH THIRD BANK
015 B00AA01 C
015 C01AA01 CINCINNATI
015 C02AA01 OH
015 C03AA01 45263
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 18
019 C00AA00 NATIONWIDE
020 A000001 EXECUTION SERVICES
020 B000001 13-2862329
020 C000001 21
020 A000002 MESIROW
020 B000002 36-2183840
020 C000002 20
020 A000003 GOLDMAN SACHS
020 B000003 13-5108880
020 C000003 19
020 A000004 WARBURG S.G.
020 B000004 13-2671492
020 C000004 12
020 A000005 WERTHEIM
020 B000005 13-2697272
020 C000005 10
020 A000006 SALOMON BROTHERS
020 B000006 13-5365580
020 C000006 9
020 A000007 PAINE WEBBER
020 B000007 13-2895752
020 C000007 8
020 A000008 DAIN BOSWORTH
020 B000008 41-0212020
020 C000008 6
020 A000009 DONALDSON LUFKIN
020 B000009 13-2741729
020 C000009 6
020 A000010 C.J. LAWERENCE
020 B000010 13-2730828
020 C000010 6
021 000000 153
022 A000001 MERRILL LYNCH
022 B000001 13-5674085
022 C000001 4373830
022 D000001 5992
022 A000002 PRUDENTIAL BACHE
022 B000002 13-6134767
<PAGE> PAGE 3
022 C000002 3185261
022 D000002 0
022 A000003 GOLDMAN SACHS
022 B000003 13-5108880
022 C000003 507744
022 D000003 0
022 A000004 JP MORGAN
022 B000004 13-3224016
022 C000004 272941
022 D000004 14998
022 A000005 MORGAN STANLEY
022 B000005 13-5655998
022 C000005 71163
022 D000005 88266
022 A000006 LEHMAN BROTHERS
022 B000006 13-2663822
022 C000006 151007
022 D000006 0
022 A000007 DILLION READ
022 B000007 13-1939216
022 C000007 89492
022 D000007 51029
022 A000008 UBS SECURITIES
022 B000008 13-2932996
022 C000008 31707
022 D000008 59926
022 A000009 FORD FINANCIAL
022 B000009 38-1612444
022 C000009 86724
022 D000009 3998
022 A000010 MENDHAM CAPITAL
022 B000010 22-3165996
022 C000010 33580
022 D000010 50080
023 C000000 9751518
023 D000000 281461
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
034 00AA00 N
<PAGE> PAGE 4
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 0.500
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 Y
054 M00AA00 Y
054 N00AA00 N
<PAGE> PAGE 5
054 O00AA00 N
058 A00AA00 Y
058 B00AA00 Y
058 C00AA00 N
058 D00AA00 N
058 E00AA00 N
059 00AA00 N
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 0
077 A000000 N
078 000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
024 000100 N
028 A010100 2140
028 A020100 347
028 A030100 0
028 A040100 1092
028 B010100 1173
028 B020100 0
028 B030100 0
028 B040100 7342
028 C010100 2734
028 C020100 280
028 C030100 0
028 C040100 2816
028 D010100 1252
028 D020100 0
028 D030100 0
028 D040100 565
028 E010100 1511
028 E020100 0
028 E030100 0
028 E040100 1207
028 F010100 1711
028 F020100 262
028 F030100 0
028 F040100 1277
028 G010100 10521
028 G020100 889
<PAGE> PAGE 6
028 G030100 0
028 G040100 14299
028 H000100 0
055 A000100 N
055 B000100 N
056 000100 N
057 000100 N
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 Y
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 Y
070 B010100 N
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 N
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 N
<PAGE> PAGE 7
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 N
070 K020100 N
070 L010100 Y
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 N
070 N020100 N
070 O010100 N
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 7510
071 B000100 5319
071 C000100 57028
071 D000100 9
072 A000100 6
072 B000100 144
072 C000100 577
072 D000100 0
072 E000100 0
072 F000100 149
072 G000100 0
072 H000100 0
072 I000100 0
072 J000100 7
072 K000100 0
072 L000100 0
072 M000100 0
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 1
072 R000100 1
072 S000100 0
072 T000100 0
072 U000100 0
072 V000100 0
072 W000100 4
072 X000100 162
072 Y000100 0
072 Z000100 559
<PAGE> PAGE 8
072AA000100 783
072BB000100 241
072CC010100 4606
072CC020100 0
072DD010100 542
072DD020100 0
072EE000100 0
073 A010100 0.1050
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 119
074 B000100 1020
074 C000100 937
074 D000100 528
074 E000100 0
074 F000100 60019
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 170
074 K000100 0
074 L000100 140
074 M000100 0
074 N000100 62933
074 O000100 185
074 P000100 25
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 3
074 S000100 0
074 T000100 62720
074 U010100 5265
074 U020100 0
074 V010100 11.91
074 V020100 0.00
074 W000100 0.0000
074 X000100 2
074 Y000100 0
075 A000100 0
075 B000100 60411
076 000100 0.00
024 000200 Y
025 A000201 MERRILL LYNCH
025 B000201 13-5674085
025 C000201 E
025 D000201 18375
025 A000202 MORGAN STANLEY
025 B000202 13-5655998
<PAGE> PAGE 9
025 C000202 E
025 D000202 4050
025 A000203 MERRILL LYNCH
025 B000203 13-5674085
025 C000203 D
025 D000203 2035
025 D000204 0
025 D000205 0
025 D000206 0
025 D000207 0
025 D000208 0
028 A010200 8882
028 A020200 4155
028 A030200 0
028 A040200 3977
028 B010200 15879
028 B020200 0
028 B030200 0
028 B040200 4780
028 C010200 9518
028 C020200 4409
028 C030200 0
028 C040200 5921
028 D010200 11008
028 D020200 0
028 D030200 0
028 D040200 3640
028 E010200 10072
028 E020200 0
028 E030200 0
028 E040200 2710
028 F010200 9176
028 F020200 4573
028 F030200 0
028 F040200 5990
028 G010200 64535
028 G020200 13137
028 G030200 0
028 G040200 27018
028 H000200 0
055 A000200 N
055 B000200 N
056 000200 N
057 000200 N
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
<PAGE> PAGE 10
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 Y
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 Y
070 B010200 N
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 N
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 N
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 N
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 N
070 K020200 N
070 L010200 Y
070 L020200 Y
070 M010200 N
070 M020200 N
070 N010200 N
070 N020200 N
070 O010200 N
<PAGE> PAGE 11
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 64134
071 B000200 28480
071 C000200 520813
071 D000200 5
072 A000200 6
072 B000200 2762
072 C000200 8058
072 D000200 0
072 E000200 0
072 F000200 1529
072 G000200 0
072 H000200 0
072 I000200 0
072 J000200 7
072 K000200 0
072 L000200 0
072 M000200 0
072 N000200 1
072 O000200 0
072 P000200 0
072 Q000200 8
072 R000200 7
072 S000200 3
072 T000200 0
072 U000200 0
072 V000200 0
072 W000200 14
072 X000200 1569
072 Y000200 0
072 Z000200 9251
072AA000200 14163
072BB000200 588
072CC010200 68914
072CC020200 0
072DD010200 8982
072DD020200 0
072EE000200 0
073 A010200 0.1500
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 2
074 B000200 2035
074 C000200 103679
<PAGE> PAGE 12
074 D000200 0
074 E000200 0
074 F000200 574657
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 0
074 L000200 1422
074 M000200 0
074 N000200 681795
074 O000200 387
074 P000200 276
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 19
074 S000200 0
074 T000200 681113
074 U010200 61367
074 U020200 0
074 V010200 11.10
074 V020200 0.00
074 W000200 0.0000
074 X000200 2
074 Y000200 0
075 A000200 0
075 B000200 613704
076 000200 0.00
024 000300 N
025 D000301 0
025 D000302 0
025 D000303 0
025 D000304 0
025 D000305 0
025 D000306 0
025 D000307 0
025 D000308 0
028 A010300 4076
028 A020300 6910
028 A030300 0
028 A040300 8183
028 B010300 19552
028 B020300 0
028 B030300 0
028 B040300 15107
028 C010300 2901
028 C020300 6586
028 C030300 0
028 C040300 18005
<PAGE> PAGE 13
028 D010300 2277
028 D020300 0
028 D030300 0
028 D040300 10223
028 E010300 3834
028 E020300 0
028 E030300 0
028 E040300 8111
028 F010300 10970
028 F020300 6522
028 F030300 0
028 F040300 8487
028 G010300 43610
028 G020300 20018
028 G030300 0
028 G040300 68116
028 H000300 0
055 A000300 N
055 B000300 N
056 000300 N
057 000300 N
062 A000300 Y
062 B000300 5.4
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 1.1
062 M000300 8.1
062 N000300 49.9
062 O000300 0.0
062 P000300 0.0
062 Q000300 35.5
062 R000300 0.0
063 A000300 0
063 B000300 6.2
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 Y
070 B010300 N
070 B020300 N
070 C010300 N
<PAGE> PAGE 14
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 N
070 K020300 N
070 L010300 Y
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 N
070 N020300 N
070 O010300 N
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 224113
071 B000300 255765
071 C000300 354702
071 D000300 63
072 A000300 6
072 B000300 14281
072 C000300 0
072 D000300 0
072 E000300 0
072 F000300 1008
072 G000300 0
072 H000300 0
072 I000300 0
072 J000300 8
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
072 P000300 0
<PAGE> PAGE 15
072 Q000300 5
072 R000300 5
072 S000300 2
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 11
072 X000300 1039
072 Y000300 0
072 Z000300 13242
072AA000300 5283
072BB000300 3628
072CC010300 30479
072CC020300 0
072DD010300 13108
072DD020300 0
072EE000300 0
073 A010300 0.3500
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 22689
074 D000300 391572
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 45076
074 K000300 0
074 L000300 3550
074 M000300 0
074 N000300 462887
074 O000300 43663
074 P000300 172
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 20
074 S000300 0
074 T000300 419032
074 U010300 37925
074 U020300 0
074 V010300 11.05
074 V020300 0.00
074 W000300 0.0000
074 X000300 2
074 Y000300 0
<PAGE> PAGE 16
075 A000300 0
075 B000300 405992
076 000300 0.00
024 000400 Y
025 A000401 GOLDMAN SACHS
025 B000401 13-5108880
025 C000401 D
025 D000401 23930
025 A000402 MERRILL LYNCH
025 B000402 13-5674085
025 C000402 D
025 D000402 21458
025 A000403 MROGAN STANLEY
025 B000403 13-5655998
025 C000403 D
025 D000403 366
025 D000404 0
025 D000405 0
025 D000406 0
025 D000407 0
025 D000408 0
028 A010400 56061
028 A020400 251
028 A030400 0
028 A040400 102380
028 B010400 28300
028 B020400 570
028 B030400 0
028 B040400 118622
028 C010400 90056
028 C020400 3136
028 C030400 0
028 C040400 76723
028 D010400 14757
028 D020400 0
028 D030400 0
028 D040400 78387
028 E010400 65502
028 E020400 0
028 E030400 0
028 E040400 59073
028 F010400 124421
028 F020400 0
028 F030400 0
028 F040400 87222
028 G010400 379097
028 G020400 3957
028 G030400 0
028 G040400 522407
028 H000400 0
055 A000400 N
<PAGE> PAGE 17
055 B000400 N
056 000400 N
057 000400 N
062 A000400 Y
062 B000400 1.1
062 C000400 0.7
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 1.7
062 I000400 90.9
062 J000400 0.0
062 K000400 0.0
062 L000400 5.6
062 M000400 0.0
062 N000400 0.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 0.0
062 R000400 0.0
063 A000400 41
063 B000400 0.0
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 N
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 N
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 N
070 K020400 N
070 L010400 Y
<PAGE> PAGE 18
070 L020400 Y
070 M010400 N
070 M020400 N
070 N010400 N
070 N020400 N
070 O010400 N
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 N
070 R020400 N
071 A000400 0
071 B000400 0
071 C000400 0
071 D000400 0
072 A000400 6
072 B000400 21623
072 C000400 0
072 D000400 0
072 E000400 0
072 F000400 1749
072 G000400 0
072 H000400 0
072 I000400 0
072 J000400 18
072 K000400 0
072 L000400 0
072 M000400 0
072 N000400 10
072 O000400 0
072 P000400 0
072 Q000400 10
072 R000400 8
072 S000400 4
072 T000400 0
072 U000400 0
072 V000400 0
072 W000400 10
072 X000400 1809
072 Y000400 0
072 Z000400 19814
072AA000400 0
072BB000400 5
072CC010400 0
072CC020400 0
072DD010400 19814
072DD020400 0
072EE000400 0
073 A010400 0.0280
<PAGE> PAGE 19
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 708480
074 D000400 0
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 38320
074 K000400 737
074 L000400 17
074 M000400 0
074 N000400 747554
074 O000400 29701
074 P000400 9354
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 16
074 S000400 0
074 T000400 708483
074 U010400 708488
074 U020400 0
074 V010400 1.00
074 V020400 0.00
074 W000400 1.0000
074 X000400 2
074 Y000400 0
075 A000400 705246
075 B000400 0
076 000400 0.00
SIGNATURE JAMES F. LAIRD, JR.
TITLE TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
<NUMBER> 1
<NAME> CAPITAL APPRECIATION FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> JUN-30-1995
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 56040808
<INVESTMENTS-AT-VALUE> 62503900
<RECEIVABLES> 429213
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 62933113
<PAYABLE-FOR-SECURITIES> 184691
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 28859
<TOTAL-LIABILITIES> 213550
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 55917738
<SHARES-COMMON-STOCK> 5264595
<SHARES-COMMON-PRIOR> 5532992
<ACCUMULATED-NII-CURRENT> 18169
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 320564
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 6463092
<NET-ASSETS> 62719563
<DIVIDEND-INCOME> 576718
<INTEREST-INCOME> 144520
<OTHER-INCOME> 0
<EXPENSES-NET> 161943
<NET-INVESTMENT-INCOME> 559295
<REALIZED-GAINS-CURRENT> 542217
<APPREC-INCREASE-CURRENT> 4606359
<NET-CHANGE-FROM-OPS> 5707871
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 542344
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 921860
<NUMBER-OF-SHARES-REDEEMED> 1268516
<SHARES-REINVESTED> 78259
<NET-CHANGE-IN-ASSETS> 2277463
<ACCUMULATED-NII-PRIOR> 1218
<ACCUMULATED-GAINS-PRIOR> (221653)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 149172
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 161943
<AVERAGE-NET-ASSETS> 60163364
<PER-SHARE-NAV-BEGIN> 10.92
<PER-SHARE-NII> .11
<PER-SHARE-GAIN-APPREC> .99
<PER-SHARE-DIVIDEND> .11
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.91
<EXPENSE-RATIO> .54
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
<NUMBER> 2
<NAME> TOTAL RETURN FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> JUN-30-1995
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 553351706
<INVESTMENTS-AT-VALUE> 680370674
<RECEIVABLES> 1424576
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 681795250
<PAYABLE-FOR-SECURITIES> 387000
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 295732
<TOTAL-LIABILITIES> 682732
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 540225330
<SHARES-COMMON-STOCK> 61367130
<SHARES-COMMON-PRIOR> 55150123
<ACCUMULATED-NII-CURRENT> 293493
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 13574727
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 127018968
<NET-ASSETS> 681112518
<DIVIDEND-INCOME> 8058482
<INTEREST-INCOME> 2761827
<OTHER-INCOME> 0
<EXPENSES-NET> 1569431
<NET-INVESTMENT-INCOME> 9250878
<REALIZED-GAINS-CURRENT> 13574727
<APPREC-INCREASE-CURRENT> 68913881
<NET-CHANGE-FROM-OPS> 91739486
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 8981966
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6221718
<NUMBER-OF-SHARES-REDEEMED> 2597215
<SHARES-REINVESTED> 2592504
<NET-CHANGE-IN-ASSETS> 146291570
<ACCUMULATED-NII-PRIOR> 24581
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1528742
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1569431
<AVERAGE-NET-ASSETS> 616564560
<PER-SHARE-NAV-BEGIN> 9.70
<PER-SHARE-NII> .15
<PER-SHARE-GAIN-APPREC> 1.40
<PER-SHARE-DIVIDEND> .15
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.10
<EXPENSE-RATIO> .51
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
<NUMBER> 3
<NAME> GOVERNMENT BOND FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> JUN-30-1995
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 401888312
<INVESTMENTS-AT-VALUE> 414261282
<RECEIVABLES> 48626198
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 462887480
<PAYABLE-FOR-SECURITIES> 43662900
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 192769
<TOTAL-LIABILITIES> 43855669
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 414437814
<SHARES-COMMON-STOCK> 37924932
<SHARES-COMMON-PRIOR> 38367227
<ACCUMULATED-NII-CURRENT> 152541
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (7931514)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 12372970
<NET-ASSETS> 419031811
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 14280952
<OTHER-INCOME> 0
<EXPENSES-NET> 1038567
<NET-INVESTMENT-INCOME> 13242385
<REALIZED-GAINS-CURRENT> 1654935
<APPREC-INCREASE-CURRENT> 30478536
<NET-CHANGE-FROM-OPS> 45375856
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 13108385
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4079607
<NUMBER-OF-SHARES-REDEEMED> 6415643
<SHARES-REINVESTED> 1893741
<NET-CHANGE-IN-ASSETS> 27778890
<ACCUMULATED-NII-PRIOR> 18541
<ACCUMULATED-GAINS-PRIOR> (9586449)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1007515
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1038567
<AVERAGE-NET-ASSETS> 406345677
<PER-SHARE-NAV-BEGIN> 10.20
<PER-SHARE-NII> .35
<PER-SHARE-GAIN-APPREC> .85
<PER-SHARE-DIVIDEND> .35
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.05
<EXPENSE-RATIO> .52
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
<NUMBER> 4
<NAME> MONEY MARKET FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> JUN-30-1995
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 708480400
<INVESTMENTS-AT-VALUE> 708480400
<RECEIVABLES> 39073936
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 747554336
<PAYABLE-FOR-SECURITIES> 29700717
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 9370936
<TOTAL-LIABILITIES> 39071653
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 708488590
<SHARES-COMMON-STOCK> 708488590
<SHARES-COMMON-PRIOR> 828026025
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (523)
<ACCUMULATED-NET-GAINS> (5384)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 0
<NET-ASSETS> 708482683
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 21623178
<OTHER-INCOME> 0
<EXPENSES-NET> 1809532
<NET-INVESTMENT-INCOME> 19813646
<REALIZED-GAINS-CURRENT> (5384)
<APPREC-INCREASE-CURRENT> 0
<NET-CHANGE-FROM-OPS> 19808262
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 19814267
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 523
<NUMBER-OF-SHARES-SOLD> 379097877
<NUMBER-OF-SHARES-REDEEMED> 522407037
<SHARES-REINVESTED> 23771725
<NET-CHANGE-IN-ASSETS> (119537435)
<ACCUMULATED-NII-PRIOR> 621
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 1748628
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1809532
<AVERAGE-NET-ASSETS> 705245898
<PER-SHARE-NAV-BEGIN> 1.00
<PER-SHARE-NII> .03
<PER-SHARE-GAIN-APPREC> 0
<PER-SHARE-DIVIDEND> .03
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 1.00
<EXPENSE-RATIO> .52
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
