NATIONWIDE SEPARATE ACCOUNT TRUST
485BPOS, 1996-04-23
Previous: INTERFERON SCIENCES INC, S-2/A, 1996-04-23
Next: GOVERNMENT INCOME SECURITIES INC, N-30D, 1996-04-23



<PAGE>   1





                                                        '33 Act File No. 2-73024
                                                       '40 Act File No. 811-3213
     As filed with the Securities and Exchange Commission on April 23, 1996
     ----------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-1A
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
   
                      Post-Effective Amendment No. 21 [x]
    
                                     and/or
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
   
                             Amendment No. 22  [x]
    
                        (Check appropriate box or boxes)

                       NATIONWIDE SEPARATE ACCOUNT TRUST

                          -    Total Return Fund
                          -    Capital Appreciation Fund
                          -    Government Bond Fund
                          -    Money Market Fund
                          -    Nationwide Small Company Fund
               (Exact Name of Registrant as Specified in Charter)

                              One Nationwide Plaza
                              Columbus, Ohio 43216
               (Address of Principal Executive Office)(Zip Code)

      Registrant's Telephone Number, including Area Code:  (614) 249-7111
                                              Send Copies of Communications to:
      Ms. Rae I. Mercer                            Druen, Rath & Dietrich
    One Nationwide Plaza                            One Nationwide Plaza
    Columbus, Ohio 43216                            Columbus, Ohio 43216
(Name and Address of Agent for Service)
   
[x] It is proposed that this filing will become effective on May 1, 1996
    pursuant to paragraph (b) of Rule 485.


Registrant has declared that an indefinite number of its shares are
registered by a prior registration statement in accordance with Rule 24f- 2
under the Investment Company Act of 1940. Pursuant to Paragraph (a)(3) thereof,
a non-refundable fee in the amount of $500 has been paid to the Commission for
the shares. Registrant filed its Rule 24f-2 Notice for the fiscal year ended
December 31, 1995, on February 29, 1996.
    

<PAGE>   2
- --------------------------------------------------------------------------------
               NATIONWIDE SEPARATE ACCOUNT TRUST
                          -   TOTAL RETURN FUND
                          -   CAPITAL APPRECIATION FUND
                          -   GOVERNMENT BOND FUND
                          -   MONEY MARKET FUND
                          -   SMALL COMPANY FUND
- --------------------------------------------------------------------------------

                             CROSS REFERENCE SHEET


<TABLE>
<CAPTION>
N-1A Item No.                                                                               Location
- ----------------------------------------------------------------------------------------------------
<S>      <C>                                                                                <C>
                                              PART A
Item  1.  Cover Page..........................................................................Cover Page
Item  2.  Synopsis  ..........................................................................*
Item  3.  Condensed Financial Information ....................................................Financial Highlights
Item  4.  General Description of Registrant  .................................................Investment Objectives and Policies
Item  5.  Management of the Fund .............................................................Management of the Trust
Item  6.  Capital Stock and Other Securities .................................................Additional Information
Item  7.  Purchase of Securities Being Offered ...............................................Investment in Fund Shares;
          ....................................................................................Net Income and Distributions
Item  8.  Redemption or Repurchase ...........................................................Share Redemption
Item  9.  Pending Legal Proceedings ..........................................................*

                                              PART B
Item 10.  Cover Page  ........................................................................Cover Page
Item 11.  Table of Contents  .................................................................Table of Contents
Item 12.  General Information and History  ...................................................General Information and History
Item 13.  Investment Objectives and Policies  ................................................Investment Objectives and Policies;
                                                                                              Investment Restrictions
Item 14.  Management of the Registrant .......................................................Trustees and Officers of the Trust
Item 15.  Control Persons and Principal
          Holders of Securities ..............................................................Major Shareholders
Item 16.  Investment Advisory and Other
          Services ...........................................................................Investment Adviser and Other 
Services
Item 17.  Brokerage Allocation ...............................................................Brokerage Allocations
Item 18.  Capital Stock and Other Securities .................................................*
Item 19.  Purchase, Redemption and Pricing of
          Securities Being Offered  ..........................................................Purchases, Redemptions and
                                                                                              Pricing of Shares
Item 20.  Tax Status  ........................................................................Tax Status
Item 21.  Underwriters .......................................................................*
Item 22.  Calculation of Yield Quotations of
          Money Market .......................................................................Calculating Yield--The Money
                                                                                              Market Fund
Item 23.  Financial Statements ...............................................................Financial Statements

                                              PART C
Information required to be included in Part C is set forth under the appropriate item, so numbered, in Part C to this 
Registration Statement.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
* Not applicable or negative answer





<PAGE>   3
   
PROSPECTUS
May 1, 1996
    
                         Shares of Beneficial Interest
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                            -  Total Return Fund
                            -  Capital Appreciation Fund
                            -  Government Bond Fund
                            -  Money Market Fund
                       Nationwide Separate Account Trust
                              One Nationwide Plaza
                              Columbus, Ohio 43216
                      For Information and Assistance, Call
                                 (614) 249-5134
   
        Nationwide Separate Account Trust (the "Trust") is a diversified, 
open-end management investment company organized under the laws of
Massachusetts, by a Declaration of Trust, dated June 30, 1981, as subsequently
amended. The Trust offers shares in the five separate mutual funds, each with
its own investment objective.This prospectus relates to the Total Return
Fund, Capital Appreciation Fund, Government Bond Fund and Money Market Fund
(each a "Fund"). The shares of the Trust are sold only to life insurance
company separate accounts to fund the benefits of variable insurance and
annuity policies.
     

        The investment objective of the Total Return Fund is to seek a
reasonable, long term return on invested capital from a flexible combination of
current return  and capital gains.  

        The investment objective of the Capital Appreciation Fund is to provide
long-term growth, primarily through a diversified portfolio of the common stock
of companies which the investment manager determines have a better-than-average
potential for sustained capital growth over the long term.

        The investment objective of the Government Bond Fund is to provide as 
high a level of income as is consistent with the preservation of capital.

        The investment objective of the Money Market Fund is to seek as high 
a level of current income as is considered consistent with the preservation 
of capital and liquidity.

        INVESTMENTS IN THE MONEY MARKET FUND ARE NEITHER INSURED NOR 
GUARANTEED BY THE U.S. GOVERNMENT AND THERE IS NO ASSURANCE THAT THE FUND WILL
BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER SHARE.
   
        This Prospectus provides you with the basic information you should 
know before investing in the Funds. You should read it and keep it for future
reference. A Statement of Additional Information, dated May 1, 1996, has been
filed with the Securities and Exchange Commission. You can obtain a copy
without charge by calling (614) 249-5134, or writing Nationwide Life Insurance
Company, One Nationwide Plaza, Columbus, Ohio43216.
    
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
                      COMMISSION PASSED UPON THE ACCURACY
                        OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
          THE STATEMENT OF ADDITIONAL INFORMATION, DATED MAY 1, 1996,
                      IS INCORPORATED HEREIN BY REFERENCE.
    


<PAGE>   4
                              FINANCIAL HIGHLIGHTS
        FOR A SHARE OUTSTANDING THROUGHOUT THE PERIODS ENDED DECEMBER 31
   
<TABLE>
<CAPTION>
                                           Net
                                        Realized                                     Distributions                         
             Net                          Gain                                          from Net                                 
            Asset                       (Loss) &          Total        Dividends        Realized                                 
            Value          Net         Unrealized          From         from Net        Gain from      Returns                     
          Beginning    Investment     Appreciation      Investment     Investment      Investment        of             Total     
          of Period      Income      (Depreciation)     Operations       Income       Transactions     Capital      Distributions  
       ----------------------------------------------------------------------------------------------------------------------------
                              INCOME FROM                                                                    
                        INVESTMENT OPERATIONS                                          LESS DISTRIBUTIONS                  
                   --------------------------------------------------  ------------------------------------------------------------ 
       <S>           <C>              <C>               <C>            <C>            <C>              <C>        <C>    
            $ 8.02         $.32          $1.16            $ 1.48           $(.31)           $(.56)       $-              $(.87)   
              8.63          .32           (.26)              .06            (.41)           (1.79)        -              (2.20)
              6.49          .28           1.01              1.29            (.27)            (.07)        -               (.34)
              7.45          .25            .74               .99            (.23)            (.44)        -               (.67)
 TOTAL        7.77          .31           (.94)             (.63)           (.28)            (.12)        -               (.40)
RETURN        6.74          .22           2.34              2.56            (.23)              -          -               (.23)
 FUND         9.07          .25            .48               .73            (.25)            (.09)        -               (.34)
              9.46          .23            .79              1.02            (.24)            (.14)        -               (.38)
             10.10          .21           (.10)              .11            (.28)            (.23)        -               (.51)
              9.70          .31           2.49              2.80            (.31)            (.65)        -               (.96)
                                                                                                                               
CAPTIAL     $10.00         $.10          $ .48            $  .58          $ (.10)           $(.02)       $-              $(.12)
APPRECI-     10.46          .26            .74              1.00            (.26)             -           -               (.26)
 ATION       11.20          .18           (.28)             (.10)           (.18)             -           -               (.18)
 FUND        10.92          .23           2.96              3.19            (.23)            (.40)        -               (.63)
                                                                                                                               
            $10.59         $.91          $ .63            $ 1.54          $ (.92)           $(.02)       $-              $(.94)
             11.19          .87           (.73)              .14           (1.10)            (.12)     (.10)             (1.32)
             10.01          .89           (.10)              .79           ( .89)             -           -               (.89)
 GOVERN-      9.91          .95            .38              1.33           ( .93)             -           -               (.93)
  MENT       10.31          .88            .06               .94           ( .85)             -           -               (.85)
  BOND       10.40          .86            .82              1.68           ( .84)             -           -               (.84)
  FUND       11.24          .98           (.14)              .84           ( .93)            (.23)        -              (1.16)
             10.92          .71            .32              1.03           ( .66)            (.03)        -               (.69)
             11.26          .69          (1.06)             (.37)          ( .69)             -           -               (.69)
             10.20          .71           1.16              1.87           ( .71)             -           -               (.71)
                                                                                                                               
            $ 1.00         $.06          $  -              $ .06          $ (.06)           $ -          $-              $(.06)
              1.00          .06             -                .06            (.06)             -           -               (.06)
              1.00          .07             -                .07            (.07)             -           -               (.07)
  MONEY       1.00          .09             -                .09            (.09)             -           -               (.09)
 MARKET       1.00          .08             -                .08            (.08)             -           -               (.08)
  FUND        1.00          .06             -                .06            (.06)             -           -               (.06)
              1.00          .03             -                .03            (.03)             -           -               (.03)
              1.00          .03             -                .03            (.03)             -           -               (.03)
              1.00          .04             -                .04            (.04)             -           -               (.04)
              1.00          .06             -                .06            (.06)             -           -               (.06)
</TABLE>         

                                               
                                               

<TABLE>
   
<CAPTION>
                                                           Net                   
             Net                                        Investment                      
            Asset                       Expenses        Income to                      Net Assets 
            Value                      to Average        Average                        at end of 
           End of         Total           Net              Net         Portfolio         Period
          of Period       Return         Assets           Assets        Turnover         (000's)         Year
       ----------------------------------------------------------------------------------------------------------------------------
                                  RATIOS &                                                 NET
                              SUPLEMENTAL DATA                                            ASSETS
       ----------------------------------------------------------------------------------------------------------------------------
       <S>              <C>           <C>              <C>            <C>            <C>              <C>        
             $8.63        20.23%           .55%             3.86%           160.5%        $145,822       1986      
              6.49         (.72)           .54              3.82            119.3          156,633       1987      
              7.45        20.05            .54              3.91             89.8          155,247       1988      
              7.77        13.22            .56              3.15             51.9          185,674       1989      
 TOTAL        6.74        (8.03)           .54              4.31             38.1          162,661       1990      
RETURN        9.07        38.49            .53              2.74             14.5          250,701       1991      
 FUND         9.46         8.18            .53              2.69             12.5          334,917       1992      
             10.10        10.92            .53              2.51              9.8          456,243       1993      
              9.70         1.07            .52              2.76             12.1          534,821       1994      
             11.54        29.09            .51              2.84             16.1          814,964       1995      
                                                                                                                  
CAPTIAL     $10.46        10.92%           .69%             1.95%             5.0%         $18,800       1992      
APPRECI-     11.20         9.61            .59              2.82             16.9           38,926       1993      
 ATION       10.92         (.90)           .56              1.76             11.2           60,442       1994      
 FUND        13.48        29.35            .54              1.89             20.3           81,237       1995      
                                                                                                                  
            $11.19        15.22%           .56%             8.27%            67.9%         $58,681       1986      
             10.01         1.43            .56              8.29            206.9           63,225       1987      
              9.91         8.06            .55              8.82            113.1           65,962       1988      
             10.31        13.97            .57              9.18            200.0           83,299       1989      
 GOVERN-     10.40         9.49            .55              8.70            127.8          113,399       1990      
  MENT       11.24        16.70            .55              8.07             77.7          198,769       1991      
  BOND       10.92         7.87            .53              8.75             73.8          301,841       1992      
  FUND       11.26         9.52            .53              5.91            175.4          433,584       1993      
             10.20       ( 3.23)           .51              6.46            111.4          391,253       1994      
             11.36        18.74            .51              6.45             97.1          454,016       1995      
                                                                                                                  
             $1.00         6.54%           .56%             6.33%             -%          $121,801       1986      
              1.00         6.42            .56              6.30              -            161,707       1987      
              1.00         6.61            .55              7.12              -            181,699       1988      
              1.00         9.11            .57              8.73              -            216,498       1989      
  MONEY       1.00         8.03            .55              7.74              -            330,586       1990      
 MARKET       1.00         5.84            .54              5.65              -            363,502       1991      
  FUND        1.00         3.40            .53              3.36              -            330,011       1992      
              1.00         2.76            .53              2.72              -            351,798       1993      
              1.00         3.88            .54              4.00              -            828,027       1994      
              1.00         5.66            .52              5.51              -            737,408       1995      
                                                                                                                  

</TABLE>

 + Period from April 15, 1992 (date of commencement of operations) through
   December 31, 1992. Ratio percentages are annualized for periods of less 
   than twelve months. Total return is not annualized.

The information in the above tables has been audited by KPMG Peat Marwick LLP,
Independent Auditors, whose report, together with certain financial information,
appears in the Statement of Additional Information. The Statement of Additional
Information and the Annual Report for the Funds, which contains further
information about the Funds' performance may be obtained free of charge by
calling 1-614-249-5134.  These Financial Highlights should be read in
conjunction with the audited financial statements for each Fund.

    




                                       2
<PAGE>   5
SALE OF FUND SHARES
        Currently, shares of the Trust are sold only to life insurance company
separate accounts (Accounts) to fund the benefits of variable insurance or
annuity policies (Policies) issued by life insurance companies. The Accounts
purchase shares of the Trust in accordance with variable account allocation
instructions received from owners of the Policies. The Trust then uses the
proceeds to buy securities for its portfolios.  The investment adviser manages
the portfolios from day to day to accomplish the Trust's investment objectives.
The kinds of investments and the way they are managed depend on what is
happening in the economy and the financial marketplaces. Each of the Accounts,
as a shareholder, has an ownership in the Trust's investments. The Trust also
offers to buy back (redeem) shares of the Trust from the Accounts at any
time at net asset value.

INVESTMENT OBJECTIVES AND POLICIES
        Investments in each Fund are made in many different securities which 
provide diversification to minimize risk. While there is careful selection 
and constant supervision by a team of professional investment managers, 
there can be no guarantee that the Funds' objectives will be achieved.  
The fundamental policies of each Fund do not require shareholder approval to 
change a Fund's investment objective.

        -TOTAL RETURN FUND
        The investment objective of this Fund is to obtain a reasonable, long 
term total return (i.e. earnings growth plus potential dividend yield) on 
invested capital from a flexible combination of current return and capital
gains through investments in common stocks, convertible issues, money market
instruments, and bonds, with a primary emphasis on common stocks.
        By investing in securities that are subject to market risk, the Fund 
is subject to more fluctuations in its market value and involves the assumption
of a higher degree of risk as compared to a portfolio seeking stability of
principal, such as a money market portfolio or a portfolio investing in
corporate debt securities, United States and Canadian government obligations    
and commercial paper.
        While it is the Fund's intention to invest in common stocks or in issues
convertible to common stock, there are no restrictive provisions covering the
proportion of one or another class of securities that may be held, other than
those stated in the Statement of Additional Information.
   
        Portfolio Manager: John M. Schaffner, MBA, CFA-is the portfolio 
manager for the Total Return Fund.  He has been with Nationwide since 1977 and
has managed the Total Return Fund since 1982. He also manages the Nationwide
Growth Fund.  He graduated with a Bachelor of Arts in Economics from Occidental
College. He received his Masters of Business Administration degree from the
University of Michigan and is a Chartered Financial Analyst.
    
        -CAPITAL APPRECIATION FUND
        The Fund is designed for investors who are interested in long-term
growth.  The Fund seeks to meet its objectives primarily through a diversified
portfolio of the common stock of companies which the investment manager
determines have a better-than-average potential for sustained capital  growth
over the long term.
        While it is the Fund's intention to invest in common stocks or in issues
convertible to common stock, there are no restrictive provisions covering the
proportion of one or another class of securities that may be held, other than
those stated in the Statement of Additional Information.
        The investment manager will focus mainly on a company's or industry's 
potential for long-term growth, with dividend and interest income being
secondary in importance. The manager's evaluation of a company or industry will
be based more on probable future earnings, relative financial strength and
competitive position.  The manager believes this approach will provide a
greater return potential over the long run than simply seeking current dividend
or interest income. The Fund's portfolio will not be limited to any particular
type of company or industry.
   
        Portfolio Manager:  Charles Bath, MBA, CFA, CPA-is the portfolio 
manager of the Capital Appreciation Fund.  Charles joined Nationwide as a
securities analyst and has managed the Capital Appreciation Fund since 1992.   
He has also managed the Nationwide Fund since 1985.  He graduated with a
Bachelor of Science in Accounting from Miami University.  He received his
Master of Business Administration degree in Finance from The Ohio State
University and is a Certified Public Accountant and a Chartered Financial
Analyst.
    
        -GOVERNMENT BOND FUND
        The investment objective of this Fund is to provide as high a level 
of income as is consistent with the preservation of capital. It seeks to
achieve its objective by investing in a diversified portfolio of securities
issued or backed by the U.S. Government, its agencies or instrumentalities.





                                       3
<PAGE>   6
        These securities are of varying maturities and types.  They include 
direct obligations of the U.S. Government backed by the full faith and credit
of the United States, such as U.S. Treasury bills, notes and bonds.  Bills
mature in one year or less, notes in one to ten years, and bonds in ten
years or more.
        In addition, the Fund will hold securities issued by U.S. Government-
chartered agencies and instrumentalities.  These securities are usually either
guaranteed by the U.S. Treasury or are supported by the issuer's rights to
borrow from the Treasury and backed by the issuer's own credit.  Examples may
include (among others): Federal Land Banks, Federal Home Banks, Government
National Mortgage Association, Tennessee Valley Authority, Farmers Home
Association, etc.  The Government Bond Fund may invest in zero coupon or
mortgage-related securities issued or backed by the U.S. Government or its
agencies, and in repurchase agreements in any of the securities described
above.
        While there is minimal credit risk in purchasing U.S. Government 
guaranteed securities, there is the normal risk associated with fixed income
investments of market value fluctuations inversely related to changing
interest rates.
   
        Portfolio Manager: Wayne Frisbee, CFA-is the portfolio manager of the
Government Bond Fund.  Wayne joined Nationwide in 1981 as a securities analyst
and has managed the Government Bond Fund since 1986.  He also manages the
Nationwide U.S. Government Income Fund.  He received a Bachelor of Science
degree from The Ohio State University and is a Chartered Financial Analyst.
    
        -MONEY MARKET FUND
        The investment objective of the Fund is to seek as high a level of 
current income as is considered consistent with the preservation of capital and
liquidity by investing primarily in money market instruments, including  U.S.
government securities, obligations of larger banks, prime commercial paper,
high grade, short term corporate obligations (with remaining maturities of 397
days or less), and securities of foreign issuers and foreign branches of U.S.   
banks.
        Pursuant to its objectives of maintaining a fixed one dollar share 
price, the Fund will not purchase securities with a remaining maturity of more
that 397 days and will maintain a dollar weighted average portfolio maturity of
90 days or less.
        Yields on such short-term instruments are very sensitive to short-term
lending conditions. The principal value of such instruments tends to decline as
interest rates rise and conversely tends to rise as interest rates decline.  In
addition, there is an element of risk in such money market instruments that the
issuer may become insolvent and default in meeting interest and principal       
payments.
        The Money Market Fund's yield and compound yield for the last seven 
days of its most recent fiscal year ended December 31, 1995, was 4.85% and
4.97% respectively. This yield quotation may be of limited use for comparative
purposes because it does not reflect charges imposed at the Account level
which, if included, would decrease the yield. For the current yield of the      
Fund, please call  (614) 249-5134.
        Portfolio Manager: Karen G. Mader, MBA-is the portfolio manager of the
Money Market Fund. Karen received a Bachelor of Arts degree in Political
Science and a Masters degree in International Business and Political Science,
both from The Ohio State University.  She has managed the Money Market Fund
since 1987.

MANAGEMENT OF THE TRUST
        The business and affairs of the Trust are managed under the direction 
of its Board of Trustees.
        The Board of Trustees sets and reviews policies regarding the 
operation of the Trust whereas the officers perform the daily functions of 
the Trust.
        Under the terms of the Investment Advisory Agreement, Nationwide 
Financial Services, Inc. (NFS or Adviser), One Nationwide Plaza, Columbus, Ohio
43216, manages the investment of the assets and, subject to the supervision of
the Trustees, provides various administrative services and supervises the daily
business affairs of the Trust.  NFS, an Ohio corporation, is a wholly owned
subsidiary of Nationwide Life Insurance Company, which is wholly owned by
Nationwide Corporation, a holding company in the Nationwide Insurance
Enterprise.  The Trust pays to the Adviser fees based on the average daily net  
assets at the rate of .5% per annum.
        NFS provides the accounting services, including daily valuation of 
each Fund's shares, preparation of financial statements, taxes, and regulatory
reports. For these accounting services, NFS receives an annual fee of $48,000
from the Trust.
        The Transfer and Dividend Disbursing Agent, Nationwide Investors 
Services, Inc., (NIS), One Nationwide Plaza, Columbus, Ohio 43216, serves as
transfer agent and dividend disbursing agent for the Trust. NIS is a wholly
owned   subsidiary of NFS.





                                       4
<PAGE>   7
   
MANAGEMENT DISCUSSION OF FUND PERFORMANCE

TOTAL RETURN FUND
        The Total Return Fund gained 29.1% in 1995, compared to a gain of 
37.5% for the S&P 500. The stock market was led upwards by technology stocks
through much of the first three quarters. In the final quarter, technology
stocks were weak, but the market as a whole continued upwards, as leadership
shifted to companies with defensive, stable-growth business prospects, such
as drug stocks.
        The Total Return Fund's performance in 1995 was influenced 
significantly by strength in energy stocks, where the Fund had a weighting of
about 14% of assets.  Financial stocks, where the Fund had a weighting of about
11%, also recorded strong year-over-year performance, as did
telecommunications, where the Fund asset weight was about 10%.  Several of the
stocks the Fund categorizes as conglomerates, such as Eastman Kodak, Honeywell,
Rockwell International and EG&G also performed well.  Holdings in chemicals,
especially specialty chemicals, lagged the market, as did the Fund's holdings
in the auto industry, plus machinery and capital goods.  In addition, the Fund
was not heavily weighted in the defensive, stable-growth type stocks that led
the market in the final quarter.  The level of cash in the Fund, averaging
close to 14% for the year, also hindered performance with the market up 
strongly.
        Part of the Total Return Fund's strategy is to profit from improved 
valuation of its holdings.  This results in holding cash when there are not
enough undervalued situations to invest in, and this can often occur during
periods of exceptional market strength, such as in 1995, when valuations,
especially of good-quality companies, are high, then continue to go even
higher.
        Despite periods when this strategy may contribute to the Total Return 
Fund's lagging of the market, we continue to believe that investing in stocks
where there is not a strong possibility for future valuation improvement is an
excessively risky practice that is unlikely to be successful over the
long-term.  We believe this to be true even when the companies involved are
well positioned in their business niche, and have strong managements and
finances.  Therefore, the Fund is continuing to invest where there is room for
valuation improvement, and has been increasing its holdings in the financial,   
healthcare and food and beverage sectors of the market.


          COMPARISON OF A RETURN ON A HYPOTHETICAL $10,000 INVESTMENT
                    IN THE TOTAL RETURN FUND AND THE S&P 500

<TABLE>
<CAPTION>
<S>                   <C>    <C>    <C>     <C>      <C>    <C>     <C>     <C>     <C>     <C>  
                       1/1/86     86      87      88      89      90      91      92      93      94      95
Total Return Fund                                                                                       32,352
S & P 500                                                                                               40,021

</TABLE>

                               Total Return Fund
                          Average Annual Total Return

<TABLE>
<CAPTION>
    <S>          <C>              <C>
    1 Year       5 Years          10 Years
    29.1%         16.7%             12.5%
</TABLE>


The S&P 500 is a broad based, unmanaged index of securities, and unlike Fund
returns, does not reflect any fees or expenses.  Past performance is not
predictive of future performance.
    


                                       5
<PAGE>   8
   
CAPITAL APPRECIATION FUND
        The total return for the Capital Appreciation Fund for 1995 was 29.4% 
compared to 37.5% for the S&P 500.  The Capital Appreciation Fund lagged the
performance of the S&P 500 primarily due to the Fund's low weighting in
technology stocks. Technology was one of the market's strongest sectors in
1995.  However, the Capital Appreciation Fund had minimal investments in this
market sector. Technology companies are often characterized by short product
cycles and highly competitive markets.  Therefore, due to the Capital
Appreciation Fund's long-term perspective, technology has tended to have
only a modest weighting.
        The Capital Appreciation Fund benefited from the excellent performance
of the broadcasting sector.  CBS was one of the Fund's largest holdings prior
to its acquisition by Westinghouse.  Capital Cities/ABC was also a holding
prior to the recent merger with Disney.  Disney remains a holding in the Fund
due to its position as the world's dominant entertainment company.
        Investments in the Capital Appreciation Fund will continue to be made 
with a long-term perspective.  Investments made in the first quarter of 1996
will be important in determining the current year's performance.  At the end of
the first quarter Warner-Lambert and IBM were the Fund's two largest holdings.
These companies combine attractive growth opportunities with very reasonable
valuations.  These securities are each approximately 5% of the portfolio. While
these are large positions, it is important to invest heavily in securities
which provide unusually attractive opportunities.

          COMPARISON OF A RETURN ON A HYPOTHETICAL $10,000 INVESTMENT
                 IN THE CAPITAL APPRECIATION FUND  AND THE S&P

<TABLE>
<CAPTION>
<S>                  <C>     <C>     <C>       <C>   
                    5/1/92      93      94        95
Capital Appreciation                           $15,585
S & P 500                                      $16,338
</TABLE>
                 *Initial public offering commenced May 1, 1992

            Capital Appreciation Fund
           Average Annual Total Return

<TABLE>
<CAPTION>
         <S>              <C>
         1 Year           Since Inception
         29.4%                   11.8%
</TABLE>
The S&P 500 is a broad based, unmanaged index of securities, and unlike Fund
returns, does not reflect any fees or expenses.  Past performance is not
predictive of future performance.

GOVERNMENT BOND FUND
        The total return for the Government Bond Fund for 1995 was 18.7%.  
The Merrill Lynch Government Master Index, an index designed to reflect the
performance of the broad Government and Agency market, returned 18.3% over the
same period.

        During 1995, those bond market investors that stayed invested during a
difficult prior year were rewarded for their patience.  Long-term interest
rates dropped by approximately 190 basis points during the year resulting in
significantly higher prices for bonds.  Intermediate-term interest rates
dropped even more with rates on the five-year
    





                                       6
<PAGE>   9
   
U.S. Treasury note, for example, falling from 7.83%  to 5.37%.  The Government
Bond Fund participated in this rally by maintaining market exposure as interest
rates declined during the year.

        The rally in the fixed-income markets was due to the confluence of 
several factors.  The most notable of these was the perception of an improving
fiscal policy in the United States and a Federal Reserve that was given credit
for engineering an economy that continued to expand without igniting inflation
concerns.  Continuing reports of subdued inflation were interpreted both as
signs of successful Federal Reserve policy and as indications of continued      
value in the bond market.

        The Government Bond Fund continues to be invested in sectors of the 
government, agency and mortgage-backed markets perceived to be undervalued. 
Positions in the callable agency market were added selectively during the year
as this sector represented value.  Approximately one-third of portfolio assets
are invested in the Collateralized Mortgage Obligation (CMO) market.  The
additional yield on these conservatively-structured investments continues to    
make them attractive portfolio holdings.

        COMPARISON OF A RETURN ON A HYPOTHETICAL $10,000 INVESTMENT  IN
    THE GOVERNMENT BOND FUND  AND THE MERRILL LYNCH GOVERNMENT MASTER INDEX

<TABLE>
<CAPTION>
                     1/1/86     86      87      88      89      90      91      92      93      94      95              
<S>                    <C>      <C>    <C>      <C>     <C>     <C>    <C>     <C>     <C>     <C>   <C>
Government Bond Fund                                                                                 $24,965
Merrill Lynch Gov't                                                                                  $24,542
     Master Index
</TABLE>

                 Government Bond Fund
              Average Annual Total Return

<TABLE>
<CAPTION>
   <S>         <C>              <C>         
    1 Year       5 Years          10 Years

   18.7%          9.6%              9.6%
</TABLE>
The Merrill Lynch Government Master Index is an index of unmanaged groups of
bonds which unlike Fund returns, does not reflect any fees or expenses.  Past
performance is not predictive of future performance.
    

   
MONEY MARKET FUND

        Short-term interest rates rose during the first half of 1995. The
Federal Reserve increased rates due to both an expanding economy and concern
about inflation. By early July, expansion and inflation concerns had
diminished. The Federal Reserve lowered the Fed Funds rate in July 1995 to
5.75% and again lowered rates in December 1995 and January 1996 to 5.50% and
5.25%, respectively. Additional easing may occur if indicators point to a
slowing economy and low inflation.

        The Fund continues to invest in only the highest rated money market
securities. An internal credit review is completed on every company the Fund
invests in.

        COMPARISON OF A RETURN ON A HYPOTHETICAL $10,000 INVESTMENT IN
              THE MONEY MARKET FUND AND THE CONSUMER PRICE INDEX


<TABLE>
<CAPTION>
                        1/1/86       86      87      88      89      90      91      92      93      94      95
<S>                     <C>       <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>    <C>      <C>
Money Market Fund                                                                                           $17,587
Consumer Price Index                                                                                        $14,081

</TABLE>
                               Money Market Fund
                          Average Annual Total Return
                        --------------------------------
                        1 Year      5 Years     10 Years
                        --------------------------------
                         5.7%         4.3%        5.8%
                        --------------------------------

     The Consumer Price Index is a broad index reflecting price changes in
 a market basket of consumer goods, and unlike Fund returns, does not reflect
any fees or expenses. Past performance is not predictive of future performance.
    
INVESTMENT IN FUND SHARES
        An insurance company purchases the shares of the Funds at their net 
asset value using purchase payments received on Policies issued by Accounts. 
These Accounts are funded by shares of the Trust. There is no sales charge. 
All shares are sold at net asset value.
        Shares of the Trust are currently sold only to separate accounts of 
Nationwide Life Insurance Company and Nationwide Life and Annuity Insurance
Company, One Nationwide Plaza, Columbus, Ohio 43216, to fund the benefits under
variable insurance or annuity policies.
        All investments in the Trust are credited to the shareholder's 
account in the form of full and fractional shares of the designated Fund
(rounded to the nearest 1/1000 of a share).  The Trust does not issue share
certificates. Initial and subsequent purchase payments allocated to a specific
Fund are subject to the limits applicable to the policies.

SHARE REDEMPTION
        An insurance company separate account redeems shares to make benefit or
surrender payments under the terms of its Policies.  Redemptions are processed
on any day on which the Trust is open for business and are





                                       7
<PAGE>   10
effected at net asset value next determined after the redemption order, in
proper form, is received by the Trust's transfer agent, NIS.
        The net asset value per share of each Fund is determined once daily, 
as of 4:00 P.M. on each business day the New York Stock Exchange is open and on
such other days as the Board determines and on any other day during which there
is a sufficient degree of trading in the Fund's portfolio securities that the
net asset value of the Fund is materially affected by changes in the value of
portfolio securities.  The Trust will not compute net asset value on customary
national business holidays, including the following:  Christmas, New Year's
Day, Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day,
and Thanksgiving. The net asset value per share is calculated by adding the
value of all securities and other assets of a Fund, deducting its liabilities,  
and dividing by the number of shares outstanding.

        The Trust may suspend the right of redemption only under the following
unusual circumstances:

       - when the New York Stock Exchange is closed (other than weekends and 
         holidays) or trading is restricted; 

       - when an emergency exists, making disposal of portfolio securities or 
         the valuation of net assets not reasonably practicable; or 

       - during any period when the Securities and Exchange Commission has by 
         order permitted a suspension of redemption for the protection of  
         shareholders.

NET INCOME AND DISTRIBUTIONS

        -TOTAL RETURN FUND, CAPITAL APPRECIATION FUND AND GOVERNMENT BOND FUND

        Substantially all of the net investment income, if any, of these 
Funds will be paid as dividends in March, June, September, and December. In
those years in which sales of a Fund's portfolio securities result in net
realized capital gains, the Fund will distribute such gains to its shareholders
with the December dividend.

        -MONEY MARKET FUND

        The net income of the Money Market Fund is determined once daily, as 
of the close of the New York Stock Exchange (currently 4:00 P.M., New York
time) on each business day the Exchange is open. All the net income of the
Fund, so determined, is declared in shares as a dividend to shareholders of
record at the time of such determination. (Shares purchased become entitled to
dividends declared as of the first day following the date of investment.)
Dividends are distributed in the form of additional shares of the Fund on the
last business day of each month at the rate of one share (and fraction thereof)
of the Fund for each one dollar (and fraction thereof) of dividend income.
        For this purpose, the net income of the Money Market Fund (from the 
time of the immediately preceding determination thereof) shall consist of: (a)
all interest income accrued on the portfolio assets of the Fund, (b) less all
actual and accrued expenses, and (c) plus or minus net realized gains and
losses on the assets of the Fund determined in accordance with generally
accepted accounting principles. Interest income shall include discount earned
(including both original issue and market discount) on discount paper accrued
ratably to the date of maturity.  Securities are valued at market or amortized
cost which approximates market, for purposes of complying with the Investment
Company Act of 1940.
        Because the net income of the Fund is declared as a dividend each 
time the net income is determined, the net asset value per share (i.e., the
value of the net assets of the Fund divided by the number of shares
outstanding) remains at one dollar per share immediately after each such
determination and dividend declaration.





                                       8
<PAGE>   11
ADDITIONAL INFORMATION
        DESCRIPTION OF SHARES--The Declaration of Trust permits the Trustees 
to issue an unlimited number of full and fractional shares of beneficial
interest of each Fund and to divide or combine such shares into  a greater or
lesser number of shares without thereby changing the proportionate beneficial
interests in the Trust. Each share of a Fund represents an equal proportionate
interest in that Fund with each other share. The Trust reserves the right to
create and issue a number of different Funds. In that case, the shares of each
Fund would participate equally in the earnings, dividends, and assets of the
particular Fund, but shares of all Funds would vote together in the election of
Trustees. Upon liquidation of a Fund, its shareholders are entitled to share
pro rata in the net assets of such Fund available for distribution to
shareholders.
   
        VOTING RIGHTS--Shareholders are entitled to one vote for each 
share held. Shareholders may vote in the election or removal of Trustees and on
other matters submitted to meetings of shareholders.  Although the sole
shareholders of the Trust are Nationwide Life insurance Company and Nationwide
Life and Annuity Insurance Company, under current law, the life insurance
company shareholders are required to request voting instructions from
policyholders and must vote Trust shares held in proportion to the voting
instructions received. No amendment may be made to the Declaration of Trust
without the affirmative vote of a majority of the outstanding  shares of the
Trust.  The Trustees may, however, amend the Declaration of Trust without the
vote or consent of shareholders to:
    
      - designate series of the Trust;
      - change the name of the Trust; or
      - supply any omission, cure, correct, or supplement any ambiguous, 
      - defective, or inconsistent provision to conform the Declaration of
        Trust to the requirements of applicable federal and state laws or
        regulations if they deem it necessary.

Shares have no pre-emptive or conversion rights.  Shares are fully paid and
nonassessable, except as set forth below.  In regard to termination, sale of
assets, or changes of investment restrictions, the right to vote is limited to
the holders of shares of the particular Fund affected by the proposal.  When a
majority is required, it means the lesser of 67% or more of the shares present
at a meeting when the holders of more than 50% of the outstanding shares are
present or represented by proxy, or more than 50% of the outstanding shares.

PERFORMANCE ADVERTISING FOR THE FUNDS
        The Funds may use historical performance in advertisements, sales 
literature, and the prospectus.  Such figures will include quotations of
average total return for the most recent one, five, and ten year periods (or
the life of  the Fund if less).  Average annual total return represents the
rate required each year for an initial investment to equal the redeemable value
at the end of the specific period.  Average annual total return reflects
reinvestment of all distributions.
   
        The Government Bond Fund may advertise a yield which is calculated daily
dividing the net investment income per share earned during a 30-day period by
the maximum offering price per share on the last day of the period.  
    
        The Money Market Fund may advertise current seven-day yield quotations 
computed by determining the net change, exclusive of capital changes, in the
value of a hypothetical pre-existing account having a balance of one share at
the beginning of the base period to obtain a base period return and then
multiplying the base period return by (365/7), or (366/7) in a leap year.  For
purposes of this calculation, the net change in account value reflects the
value of additional shares purchased with dividends from the original share,
and dividends declared on both the original share and any such additional
shares.  The Fund's effective yield represents a compounding on an annualized
basis of the current yield quotation of the Fund.

        SHAREHOLDER INQUIRIES--All inquiries  regarding the Trust should be 
directed to the Trust at the telephone number or address shown on the cover
page of this Prospectus.
TAX STATUS
   
        The Trust's policy is for each Fund to qualify as a regulated investment
company and to meet the requirements of Subchapter M of the Code.  Each Fund
intends to distribute all its taxable net investment income and capital gains
to shareholders, and therefore, will not be required to pay any federal income
taxes.
        Because  each  Fund  of  the  Trust  is treated  as a separate  entity
for purposes of the regulated investment company provisions of the Code, the
assets, income and distributions of a Fund are considered separately for
purposes of determining whether or not a Fund qualifies as a regulated
investment company.  Each Fund intends to comply with the diversification
requirements currently imposed by the Internal Revenue Service on separate
    





                                       9
<PAGE>   12
   
accounts of insurance companies as a condition of maintaining the tax-deferred
status of the Policies.  See the Statement of Additional Information for more
specific information.
   The tax treatment of payments made by a separate account to a Policy holder
is described in the separate account prospectus.
    





                                       10
<PAGE>   13
   
<TABLE>
<CAPTION>
Contents                                                   Page
- --------                                                   ----
<S>                                                      <C>
Financial Highlights                                        2
Sale of Fund Shares                                         3
Investment Objectives and Policies                          3
Management of the Trust                                     4
Management Discussion of Fund Performance                   5
Investment in Fund Shares                                   7
Share Redemption                                            7
Net Income and Distributions                                9
Additional Information                                     10
Performance Advertising for the Funds                      10
Tax Status                                                 10
</TABLE>
    

INVESTMENT ADVISER
Nationwide Financial Services, Inc.
One Nationwide Plaza
Columbus, Ohio 43216

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
Nationwide Investors Services, Inc.
Box 1492
One Nationwide Plaza
Columbus, Ohio 43216
   
INDEPENDENT AUDITORS
KPMG Peat Marwick LLP
Two Nationwide Plaza
Columbus, Ohio 43215
    

LEGAL COUNSEL
Druen, Rath & Dietrich
One Nationwide Plaza
Columbus, Ohio 43216





                                       11
<PAGE>   14
   
PROSPECTUS
May 1, 1996
- -----------
    
                         Shares of Beneficial Interest
                         Nationwide Small Company Fund
                       Nationwide Separate Account Trust
                              One Nationwide Plaza
                              Columbus, Ohio 43216
                      For Information and Assistance, Call
                                 (614) 249-5134

Nationwide Small Company Fund (the "Fund") is a non-diversified portfolio of
the Nationwide Separate Account Trust (the "Trust").  The Trust is an open-end
management investment company organized under the laws of Massachusetts, by a
Declaration of Trust, dated June 30, 1981, as subsequently amended.  The Trust
offers shares in five separate mutual funds, each with its own investment
objective.  This Prospectus relates only to the Nationwide Small Company Fund.
The shares of the Fund are sold only to life insurance company separate
accounts to fund the benefits of variable insurance and annuity policies.

The Fund seeks long-term growth of capital.  The Fund invests primarily in
equity securities of small capitalization companies.
   
This Prospectus provides you with the basic information you should know before
investing in the Funds.  You should read it and keep it for future reference.
A Statement of Additional Information dated May 1,1996, has been filed with the
Securities and Exchange Commission.  You can obtain a copy without charge by
calling (614) 249-5134, or writing Nationwide Life Insurance Company, One
Nationwide Plaza, Columbus, Ohio 43216.
    
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION PASSED UPON THE ACCURACY
                        OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
          THE STATEMENT OF ADDITIONAL INFORMATION, DATED MAY 1, 1996,
                      IS INCORPORATED HEREIN BY REFERENCE.
    




<PAGE>   15
   
FINANCIAL HIGHLIGHTS


                         NATIONWIDE SMALL COMPANY FUND
                        FINANCIAL HIGHLIGHTS OF THE FUND
            PERIOD FROM OCTOBER 23, 1995* THROUGH DECEMBER 31, 1995
                (SELECTED PER SHARE DATA AND RATIOS FOR A SHARE
                       OUTSTANDING THROUGHOUT THE PERIOD)

<TABLE>
<CAPTION>
                        Net
                        Realized
                        Gain and
                        Unrealized                                                                Net        Net              
                        Appreciation                                                              Investment Investment       
 Net                    on                                                     Expenses  Expenses Income     Income           
 Asset                  Investments   Total       Dividends   Net Asset        to        to       to         to               
 Value--    Net         and  Foreign  from        from Net    Value--          Average   Average  Average    Average          
 Beginning  Investment  Currency      Investment  Investment  End of   Total   Net       Net      Net        Net     Portfolio
 of Period  Income      Transactions  Operations  Income      period   Return  Assets**  Assets** Assets     Assets** Turnover
  <S>         <C>      <C>          <C>         <C>        <C>       <C>       <C>      <C>      <C>      <C>                 
  $10.00      $.02        $1.42        $1.44       ($.02)     $11.42   14.38%   1.25%    1.74%     1.32%     .83%      9.03%  

</TABLE>

<TABLE>
<CAPTION>
    Net Assets      
    at End of      
     Period         
     (000's)        
<S> <C>              
    $ 17,155  
</TABLE>

*Initial public offering was October 23, 1995.

**Ratios calculated as if no expenses were waived or reimbursed.  Waived and
reimbursed expenses per share were $.011.

Ratios are annualized.  Total return and portfolio turnover are not annualized.

The information in the Financial Highlights has been audited by KPMG Peat
Marwick LLP, independent auditors, whose report on the financial statements
appears in the Statement of Additional Information. The Statement of Additional
Information and the Annual Report for the Fund which contains further
information about the Fund's performance may be obtained free of charge by
calling (614) 249-5134.  These Financial Highlights should be read in
conjunction with the audited financial statements of the Fund.
    







                                       2
<PAGE>   16
SALE OF FUND SHARES

         Currently, shares of the Fund are sold only to life insurance company
separate accounts ("Accounts") to fund the benefits of variable insurance or
annuity policies ("Policies") issued by life insurance companies.  The Accounts
purchase shares of the Fund in accordance with variable account allocation
instructions received from owners of the Policies.  The Fund then uses the
proceeds to buy securities for its portfolio.  The investment adviser, together
with a group of subadvisers, manages the portfolio from day to day to
accomplish the Fund's investment objective.  The types of investments and the
way they are managed depend on what is happening in the economy and the
financial marketplaces.  Each of the Accounts, as a shareholder, has an
ownership in the Fund's investments.  The Fund also offers to buy back (redeem)
shares of the Fund from the Accounts at any time at net asset value.

INVESTMENT OBJECTIVE AND POLICIES

         Nationwide Small Company Fund (the "Fund") seeks long-term growth of
capital.  The Fund invests primarily in equity securities of small market
capitalization companies ("small company stocks").  Market capitalization means
the total market value of a company's outstanding common stock.  The Fund
anticipates that under normal market conditions, the Fund will invest at least
65% of its assets in equity securities of domestic and foreign companies with
market capitalizations of less than $1 billion at the time of purchase.  The
equity securities in which the Fund may invest include common stocks, preferred
stocks (both convertible and non-convertible), warrants and rights.  It is
anticipated that the Fund will invest primarily in companies whose securities
are traded on foreign or domestic stock exchanges or in the over-the-counter
market ("OTC").  The Fund may also invest in securities of emerging growth
companies, some of which may have market capitalizations over $1 billion.
Emerging growth companies are companies which have passed their start-up phase
and which show positive earnings and prospects of achieving significant profit
and gain in a relatively short period of time.

         The Fund may purchase an unlimited number of foreign securities,
including securities of companies in emerging markets.  The Fund may also
invest in foreign securities indirectly through American Depository Receipts
("ADRs") and other similar instruments as described below in "INVESTMENT
TECHNIQUES, CONSIDERATIONS AND RISK FACTORS - Foreign Securities and
Currencies".

         Under normal conditions, the Fund intends to invest primarily in small
company stocks; however, the Fund is also permitted to invest up to 35% of its
assets in equity securities of domestic and foreign issuers with a market
capitalization of more than $1 billion at the time of purchase, debt
obligations and domestic and foreign money market instruments, including
bankers acceptances, certificates of deposit and discount notes of U.S.
Government securities.  In addition, for temporary or emergency purposes, the
Fund can invest up to 100% of total assets in cash, cash equivalents, U.S.
Government securities, commercial paper and certain other money market
instruments, as well as repurchase agreements collateralized by these types of
securities.
   
         At various times the Fund may invest in derivative instruments for
hedging or risk management purposes or for any other permissable purpose.  See
"INVESTMENT TECHNIQUES, CONSIDERATIONS AND RISK FACTORS - Derivative
Instruments" below.
    
         While there is careful selection and constant supervision by a group
of professional investment managers, there can be no guarantee that the Fund's
objective will be achieved.  The fundamental policies of the Fund do not
require shareholder approval to change the Fund's investment objective.

MANAGEMENT OF THE FUND

         Nationwide Financial Services, Inc.  (the "Adviser") has employed a
group of subadvisers (each, a "Subadviser") each of which will manage part of
the Fund's portfolio.  Although the Adviser reserves the right to allocate and
reallocate the assets among the Subadvisers at any time, it is anticipated that
each of the Subadvisers will receive a substantially equal proportion of the
funds that are invested in the Fund and will generally retain such assets and
any capital appreciation attributable to them.  In addition, it is anticipated
that the Adviser will maintain a portion of the Fund's assets in cash or money
market instruments.

         The Adviser has chosen the Subadvisers because they utilize a number
of different investment styles when investing in small company stocks.  The
Adviser has decided to employ a number of Subadvisers because even successful
investment managers may experience fluctuations in performance which may be
caused by factors or conditions that affect the particular securities
emphasized by that Subadviser or that may impact its particular investment
style.  As a result of the diversification among securities and styles, the
Adviser hopes to increase prospects for investment return and to reduce market
risk and volatility.





                                       3
<PAGE>   17
         The following is a brief description of the investment strategies for
each of the Subadvisers:

         THE DREYFUS CORPORATION ("Dreyfus") primarily seeks out domestic and
foreign small company stocks that have the potential for significant growth.
Dreyfus believes these companies to be characterized by new or innovative
products or services which should enhance prospects for growth in future
earnings.  Dreyfus will also make investments based on prospective economic or
political changes and will invest in securities relating to special situations,
such as corporate restructurings, mergers or acquisitions, thereby seeking out
undervalued securities.

         NEUBERGER & BERMAN, L.P.  ("Neuberger & Berman") tries to enhance the
potential for appreciation and limit the risk of decline in the value of the
small company stocks that it purchases for the Fund by employing a
value-oriented investment approach.  Neuberger & Berman seeks securities that
appear to be underpriced and are issued by companies with proven management,
sound finances and strong potential for market growth.  It focuses on the
fundamentals of each smaller company, instead of trying to anticipate what
changes might occur in the stock market or in the economy or the political
environment; in doing so, the Fund's securities will be selected in the belief
that they are currently undervalued, based on existing conditions.

         STRONG CAPITAL MANAGEMENT, INC.  ("Strong") invests in companies whose
earnings are believed to be in a relatively strong growth trend, and, to a
lesser extent, in companies in which significant further growth is not
anticipated but which are perceived to be undervalued.  In identifying
companies with favorable growth prospects, Strong considers factors such as
prospects for above-average sales and earnings growth; high return on invested
capital; overall financial strength; competitive advantages, including
innovative products and services; effective research, product development and
marketing; and stable, capable management.

         PICTET INTERNATIONAL MANAGEMENT LIMITED ("PIML") AND VAN ECK
ASSOCIATEs ("VEAC") together invest internationally in small company stocks.
PIML and VEAC will primarily choose securities of issuers whose individual
market capitalizations would place them at the time of purchase in the same
size range as companies in approximately the lowest 20% by total market
capitalization of companies that have equities listed on major U.S.  exchanges
or traded in the NASDAQ system.  These companies will typically have individual
market capitalizations below $500 million.  Because this policy is applied on
an international basis, the Fund may invest in companies that may rank above
the lowest 20% by total market capitalization in local markets and in some
countries such companies might rank among the largest companies in terms of
capitalization.  When considering where assets will be allocated abroad, VEAC
and PIML will assess where opportunities for long-term capital appreciation are
greatest.  In making specific stock selections, VEAC and PIML will invest in
quality, growth-oriented smaller companies that are relatively inexpensive.
   
         WARBURG, PINCUS COUNSELLORS, INC.  ("Warburg") invests primarily in
domestic small company stocks.  Warburg may choose securities of small
companies which may be in the developmental stage, may be older companies that
appear to be entering a new stage of growth owing to factors such as management
changes or development of new technology, products or markets or may be
companies providing products or services with a high unit volume growth rate.
Warburg may also select securities of emerging growth companies, which can be
either small- or medium-sized companies that have passed their start-up phase
and that show positive earnings and prospects of achieving significant profit
and gain in a relatively short period of time.  Emerging growth companies
generally stand to benefit from new products or services, technological
developments or changes in management and other factors and include smaller
companies experiencing unusual developments affecting their market value.
    
INVESTMENT TECHNIQUES, CONSIDERATIONS AND RISK FACTORS

SMALL COMPANY AND EMERGING GROWTH STOCKS

         Investing in securities of small-sized and emerging growth companies
may involve greater risks than investing in larger, more established issuers
since these securities may have limited marketability and, thus, they may be
more volatile than securities of larger, more established companies or the
market averages in general.  Because small-sized companies normally have fewer
shares outstanding than larger companies, it may be more difficult for the Fund
to buy or sell significant numbers of such shares without an unfavorable impact
on prevailing prices.  Small-sized companies may have limited product lines,
markets or financial resources and may lack management depth.  In addition,
small-sized companies are typically subject to wider variations in earnings and
business prospects than are larger, more established companies.  There is
typically less publicly available information concerning small-sized companies
than for larger, more established ones.

         Securities of issuers in "special situations" also may be more
volatile, since the market value of these securities may decline in value if
the anticipated benefits do not materialize.  Companies in "special situations"
include, but are not limited to,





                                       4
<PAGE>   18
companies involved in an acquisition or consolidation; reorganization;
recapitalization; merger, liquidation or distribution of cash, securities or
other assets; a tender or exchange offer, a breakup or workout of a holding
company; litigation which, if resolved favorably, would improve the value of
the companies' securities; or a change in corporate control.

         Although investing in securities of emerging growth companies or
"special situations" offers potential for above-average returns if the
companies are successful, the risk exists that the companies will not succeed
and the prices of the companies' shares could significantly decline in value.
Therefore, an investment in the Fund may involve a greater degree of risk than
an investment in other mutual funds that seek long-term growth of capital by
investing in better-known, larger companies.

FOREIGN SECURITIES AND CURRENCIES

         The Fund may invest in foreign securities, either directly or
indirectly through the use of depositary receipts.  Depositary receipts,
including ADRs, European Depository Receipts and American Depository Shares,
are generally issued by banks or trust companies and evidence ownership of
underlying foreign securities.  The Fund may also invest in securities of
foreign investment funds or trusts (including passive foreign investment
companies).

         Foreign investments involve special risks, including the possibility
of expropriation, confiscatory taxation, and withholding taxes on dividends and
interest; less extensive regulation of foreign brokers, securities markets, and
issuers; political, economic or social instability; and less publicly available
information and different accounting standards.  When investing in foreign
securities, the Fund may also incur costs in conversions between currencies,
possible delays in settlement in foreign securities markets, limitations on the
use or transfer of assets (including suspension of the ability to transfer
currency from a given country), and difficulty in enforcing obligations in
other countries.

         Foreign economies may differ favorably or unfavorably from the U.S.
economy in various respects, including growth of gross domestic product, rates
of inflation, currency depreciation, capital reinvestment, resource
self-sufficiency, and balance of payments positions.  Many foreign securities
are less liquid and their prices more volatile than comparable U.S.
securities.  Although the Fund generally invests only in securities that are
regularly traded on recognized exchanges or OTC, from time to time, foreign
securities may be difficult to liquidate rapidly without adverse price effects.
Certain costs attributable to foreign investing, such as custody charges and
brokerage costs, are higher than those attributable to domestic investing.

         The Fund may invest a portion of its assets in securities of issuers
in developing or emerging markets and economies.  Investing in securities of
issuers in developing or emerging markets involves special risks, including
less social, political, and economic stability; smaller securities markets and
lower trading volume, which may result in a lack of liquidity and greater price
volatility; certain national policies that may restrict the Fund's investment
opportunities, including restrictions on investments in issuers or industries
deemed sensitive to national interests, or expropriation or confiscation of
assets or property, which could result in a Fund's loss of its entire
investment in that market; and less developed legal structures governing
private or foreign investment or allowing for judicial redress for injury to
private property.

         In addition, brokerage commissions, custodial services, withholding
taxes, and other costs relating to investment in emerging markets generally are
more expensive than in the U.S.  and certain more established foreign markets.
Economies in emerging markets generally are heavily dependent upon
international trade and, accordingly, have been and may continue to be affected
adversely by trade barriers, exchange controls, managed adjustments in relative
currency values, and other protectionist measures negotiated or imposed by the
countries with which they trade.

         Because most foreign securities are denominated in non-U.S.
currencies, the investment performance of the Fund could be significantly
affected by changes in foreign currency exchange rates.  The value of the
Fund's assets denominated in foreign currencies will increase or decrease in
response to fluctuations in the value of those foreign currencies relative to
the U.S.  dollar.  Currency exchange rates can be volatile at times in response
to supply and demand in the currency exchange markets, international balances
of payments, governmental intervention, speculation, and other political and
economic conditions.

         The Fund may purchase and sell foreign currency on a spot basis and
may engage in forward currency contracts, currency options, and futures
transactions for hedging or risk management purposes.  (See "Derivative
Instruments" below.)

WARRANTS

         A warrant is an instrument which gives the holder the right to
subscribe to a specified amount of the issuer's securities at a set price for a
specified period of time or on a specified date.





                                       5
<PAGE>   19
CONVERTIBLE SECURITIES

         A convertible security is a fixed income security or preferred stock
that may be converted at either a stated price or stated rate into underlying
shares of common stock.  Convertible securities have general characteristics
similar to both debt obligations and equity securities.  Although to a lesser
extent than with debt obligations generally, the market value of convertible
securities tends to decline as interest rates increase and, conversely, tends
to increase as interest rates decline.  In addition, because of the conversion
feature, the market value of convertible securities tends to vary with
fluctuations in the market value of the underlying common stock, and therefore,
also will react to variations in the general market for equity securities.  A
unique feature of convertible securities is that as the market price of the
underlying common stock declines, convertible securities tend to trade
increasingly on a yield basis, and so may not experience market value declines
to the same extent as the underlying common stock.  When the market price of
the underlying common stock increases, the prices of the convertible securities
tend to rise as a reflection of the value of the underlying common stock.
While no securities investments are without risk, investments in convertible
securities generally entail less risk than investments in common stock of the
same issuer.

         As debt obligations, convertible securities are investments that
provide for a stable stream of income with generally higher yields than common
stocks.  Of course, like all debt obligations, there can be no assurance of
current income because the issuers of the convertible securities may default on
their obligations.  Convertible securities, however, generally offer lower
interest or dividend yields than non- convertible securities of similar quality
because of the potential for capital appreciation.  A convertible security, in
addition to providing fixed income, offers the potential for capital
appreciation through the conversion feature, which enables the holder to
benefit from increases in the market price of the underlying common stock.
There can be no assurance of capital appreciation, however, because the market
value of securities will fluctuate.

         Convertible securities generally are subordinated to other similar but
non-convertible securities of the same issuer, although convertible bonds, as
corporate debt obligations, enjoy seniority in right of payment to all equity
securities, and convertible preferred stock is senior to common stock of the
same issuer.  Because of the subordination feature, however, convertible
securities typically have lower ratings than similar non-convertible
securities.

DEBT OBLIGATIONS

         In General - Debt obligations in which the Fund may invest will be
investment-grade debt obligations, although the Fund may invest up to 5% of its
assets in non-investment-grade debt obligations.  The market value of all debt
obligations is affected by changes in the prevailing interest rates.  The
market value of such instruments generally reacts inversely to interest rate
changes.  If the prevailing interest rates decrease, the market value of debt
obligations generally increases.  If the prevailing interest rates increase,
the market value of debt obligations generally decreases.  In general, the
longer the maturity of a debt obligation, the greater its sensitivity to
changes in interest rates.

         Investment-grade debt obligations include 1) bonds or bank obligations
rated in one of the four highest rating categories by any nationally recognized
statistical rating organization ("NRSRO") (e.g., Moody's Investors Service,
Inc.  or Standard & Poor's Ratings Group ("Standard & Poor's")); 2) U.S.
government securities (as described below); 3) commercial paper rated in one of
the three highest ratings categories of any NRSRO; 4) short-term bank
obligations that are rated in one of the three highest categories by any NRSRO,
with respect to obligations maturing in one year or less; 5) repurchase
agreements involving investment-grade debt obligations; or 6) unrated debt
obligations which are determined by the Adviser or a Subadviser to be of
comparable quality.

         All ratings are determined at the time of investment.  Any subsequent
rating downgrade of a debt obligation will be monitored by the Adviser or a
Subadviser to consider what action, if any, the Fund should take consistent
with its investment objective; such event will not automatically require the
sale of the downgraded securities.  Securities rated in the fourth highest
category by an NRSRO, although considered investment-grade, have speculative
characteristics and may be subject to greater fluctuations in value than
higher-rated securities.  Non-investment-grade debt obligations include 1)
securities rated as low as C by Standard & Poor's or its equivalents; 2)
commercial paper rated as low as C by Standard & Poor's or its equivalents; or
3) unrated debt securities judged to be of comparable quality by the Adviser or
a Subadviser.

         Repurchase Agreements - The Fund may engage in repurchase agreement
transactions as long as the underlying securities are of the type that the Fund
would be permitted to purchase directly.  Under the terms of a typical
repurchase agreement, the Fund would acquire an underlying debt obligation for
a relatively short period (usually not more than one week) subject to an
obligation of the seller to repurchase, and the Fund to resell, the obligation
at an agreed upon price and time, thereby determining the yield during the
Fund's holding period.  The Fund will enter into repurchase agreements with
respect to securities in which it may invest with member banks of the Federal
Reserve System or certain non-bank dealers.





                                       6
<PAGE>   20
Under each repurchase agreement the selling institution will be required to
maintain the value of the securities subject to the repurchase agreement at not
less than their repurchase price.  Repurchase agreements could involve certain
risks in the event of default or insolvency of the other party, including
possible delays or restrictions upon a Fund's ability to dispose of the
underlying securities.  The Adviser or a Subadviser, acting under the
supervision of the Board of Trustees, reviews the creditworthiness of those
banks and non-bank dealers with which the Fund enters into repurchase
agreements to evaluate these risks.  See "Repurchase Agreements" in the
Statement of Additional Information.

         U.S.  Government Securities - U.S.  government securities are issued
or guaranteed by the U.S.  government or its agencies or instrumentalities.
Securities issued by the government include U.S.  Treasury obligations, such as
Treasury bills, notes, and bonds.  Securities issued by government agencies or
instrumentalities include, but are not limited to, obligations of the
following:

- -        the Federal Housing Administration, Farmers Home Administration, and
         the Government National Mortgage Association ("GNMA"), including GNMA
         pass-through certificates, whose securities are supported by the full
         faith and credit of the United States;

- -        the Federal Home Loan Banks and the Tennessee Valley Authority, whose
         securities are supported by the right of the agency to borrow from the
         U.S. Treasury;

- -        the Federal National Mortgage Association, whose securities are
         supported by the discretionary authority of the U.S.  government to
         purchase certain obligations of the agency or instrumentality; and

- -        the Student Loan Marketing Association and the International Bank for
         Reconstruction and Development, whose securities are supported only by
         the credit of such agencies.

         Although the U.S.  government provides financial support to such U.S.
government-sponsored agencies or instrumentalities, no assurance can be given
that it will always do so.  The U.S.  government and its agencies and
instrumentalities do not guarantee the market value of their securities;
consequently, the value of such securities will fluctuate.

DERIVATIVE INSTRUMENTS
   
         Derivative instruments may be used by the Fund for hedging or risk
management purposes or for any other permissible purposes consistent with the
Fund's investment objective.  Derivative instruments are securities or
agreements whose value is based on the value of some underlying asset, for
example, securities, currencies, or reference indices.  Options, futures, and
options on futures transactions are considered derivative transactions.
Derivatives generally have investment characteristics that are based upon
either forward contracts (under which one party is obligated to buy and the
other party is obligated to sell an underlying asset at a specific price on a
specified date) or option contracts (under which the holder of the option has
the right but not the obligation to buy or sell an underlying asset at a
specified price on or before a specified date).  Consequently, the change in
value of a forward-based derivative generally is roughly proportional to the
change in value of the underlying asset.  In contrast, the buyer of an
option-based derivative generally will benefit from favorable movements in the
price of the underlying asset but is not exposed to corresponding losses due to
adverse movements in the value of the underlying asset.  The seller of an
option-based derivative generally will receive fees or premiums but generally
is exposed to losses due to changes in the value of the underlying asset.
Derivative transactions may include elements of leverage and, accordingly, the
fluctuation of the value of the derivative transaction in relation to the
underlying asset may be magnified.  In addition to options, futures, and
options on futures transactions, derivative transactions may include short
sales against the box, in which the Fund sells a security it owns for delivery
at a future date. Derivative transactions may also include forward currency
contracts and foreign currency exchange-related securities.

         Derivative transactions in which the Fund may engage include the
writing of covered put and call options on securities and the purchase of put
and call options thereon, the purchase of put and call options on securities
indexes and exchange-traded options on currencies and the writing of put and
call options on securities indexes.  The Fund may enter into spread
transactions and swap agreements.  The Fund also may buy and sell financial
futures contracts which may include interest-rate futures, futures on currency
exchanges and stock and bond index futures contracts.  The Fund may enter into
any futures contracts and related options without limit for "bona fide hedging"
purposes (as defined in Commodity Futures Trading Commission regulations) and
for other permissible purposes, provided that aggregate initial margin and
premiums on positions engaged in for purposes other than "bona fide hedging"
will not exceed 5% of its net asset value, after taking into account unrealized
profits and losses on such contracts.  The Fund may also enter into forward
currency contracts to purchase or sell foreign currencies.
    





                                       7
<PAGE>   21
         Derivative instruments may be exchange-traded or traded in OTC
transactions between private parties.  OTC transactions are subject to the
credit risk of the counterparty to the instrument and are less liquid than
exchange-traded derivatives since they often can only be closed out with the
other party to the transaction.  When required by guidelines of the Securities
and Exchange Commission ("SEC"), the Fund will set aside permissible liquid
assets or securities positions that substantially correlate to the market
movements of the derivatives transactions in a segregated account to secure its
obligations under derivative transactions.  Segregated assets cannot be sold or
transferred unless equivalent assets are substituted in their place or it is no
longer necessary to segregate them.  As a result, there is a possibility that
segregation of a large percentage of the Fund's assets could impede portfolio
management or the Fund's ability to meet redemption requests or other current
obligations.  In order to maintain its required cover for a derivative
transaction, the Fund may need to sell portfolio securities at disadvantageous
prices or times since it may not be possible to liquidate a derivative
position.

         The successful use of derivative transactions by the Fund is dependent
upon a Subadviser's ability to correctly anticipate trends in the underlying
asset.  Hedging transactions are subject to risks; if a Subadviser incorrectly
anticipates trends in the underlying asset, the Fund may be in a worse position
than if no hedging had occurred.  In addition, there may be imperfect
correlation between the Fund's derivative transactions and the instruments
being hedged.

SHORT SALES AGAINST THE BOX

         The Fund may also engage in short selling against the box as long as
no more than 15% of the value of the Fund's net assets is in deposits on short
sales against the box at any one time.

HARD ASSET SECURITIES

         The Fund may invest in equity securities of issuers which are directly
or indirectly engaged to a significant extent in the exploration, development
or distribution of one or more of the following: precious metals; ferrous and
non-ferrous metals; gas, petroleum, petrochemical and/or other hydrocarbons;
forest products; real estate and other basic non-agricultural commodities
(collectively, "Hard Assets").  The production and marketing of Hard Assets may
be affected by actions and changes in governments.  In addition, Hard Asset
securities may be cyclical in nature.  During periods of economic or financial
instability, the securities of some Hard Asset companies may be subject to
broad price fluctuations, reflecting the volatility of energy and basic
materials prices and the possible instability of supply of various Hard Assets.
In addition, some Hard Asset companies may also be subject to the risks
generally associated with extraction of natural resources, such as the risks of
mining and oil drilling, and the risks of the hazards associated with natural
resources, such as fire, drought, increased regulatory and environmental costs,
and others.  Securities of Hard Asset companies may also experience greater
price fluctuations than the relevant Hard Asset.  In periods of rising Hard
Asset prices, such securities may rise at a faster rate, and, conversely, in
time of falling Hard Asset prices, such securities may suffer a greater price
decline.

REAL ESTATE SECURITIES

         Although the Fund will not invest in real estate directly, it may
invest in equity securities of real estate investment trusts ("REITs") and
other real estate industry companies or companies with substantial real estate
investments and therefore, the Fund may be subject to certain risks associated
with direct ownership of real estate and with the real estate industry in
general.  These risks include, among others: possible declines in the value of
real estate; possible lack of availability of mortgage funds; extended
vacancies of properties; risks related to general and local economic
conditions; overbuilding; increases in competition, property taxes and
operating expenses; changes in zoning laws; costs resulting from the clean-up
of, and liability to third parties for damages resulting from, environmental
problems; casualty or condemnation losses; uninsured damages from floods,
earthquakes or other natural disasters; limitations on and variations in rents;
and changes in interest rates.

         REITs are pooled investment vehicles which invest primarily in income
producing real estate or real estate related loans or interests.  REITs are
generally classified as equity REITs, mortgage REITs or hybrid REITs.  Equity
REITs invest the majority of their assets directly in real property and derive
income primarily from the collection of rents.  Equity REITs can also realize
capital gains by selling properties that have appreciated in value.  Mortgage
REITs invest the majority of their assets in real estate mortgages and derive
income from the collection of interest payments.  REITs are not taxed on income
distributed to shareholders provided they comply with several requirements of
Internal Revenue Code, as amended (the "Code").

ILLIQUID SECURITIES

         The Fund may invest up to 15% of its net assets in securities that are
illiquid, in that they cannot be expected to be sold within seven days at
approximately the price at which they are valued.  Due to the absence of an
active trading market,





                                       8
<PAGE>   22
the Fund may experience difficulty in valuing or disposing of illiquid
securities.  Each Subadviser will determine the liquidity of the Fund's
securities, under the supervision the Trust's trustees.

RESTRICTED SECURITIES, NON-PUBLICLY TRADED SECURITIES AND RULE 144A SECURITIES

         Each Portfolio may invest in restricted securities and Rule 144A
securities.  Restricted securities cannot be sold to the public without
registration under the Securities Act of 1933 ("1933 Act").  Unless registered
for sale, these securities can be sold only in privately negotiated
transactions or pursuant to an exemption from registration.  Restricted
securities are generally considered illiquid and, therefore, subject to the
Fund's 15% limitation on illiquid securities.
    
         Non-publicly traded securities (including Rule 144A securities) may
involve a high degree of business and financial risk which may result in
substantial losses.  The securities may be less liquid than publicly traded
securities.  Although these securities may be resold in privately negotiated
transactions, the prices realized from these sales could be less than those
originally paid by the Fund.  In particular, Rule 144A securities may be resold
only to qualified institutional buyers in accordance with Rule 144A under the
1933 Act.  Unregistered securities may also be sold abroad pursuant to
Regulation S under the 1933 Act.  Companies whose securities are not publicly
traded are not subject to the disclosure and other investor protection
requirements that would be applicable if their securities were publicly traded.
Acting pursuant to guidelines established by the Trustees of the Trust, some
restricted securities and Rule 144A securities may be considered liquid.

WHEN-ISSUED AND DELAYED-DELIVERY TRANSACTIONS
    
         The Fund may invest without limitation in securities purchased on a
when-issued or delayed delivery basis.  Although the payment and interest terms
of these securities are established at the time the purchaser enters into the
commitment, these securities may be delivered and paid for at a future date,
generally within 45 days.  Purchasing when-issued securities allows the Fund to
lock in a fixed price or yield on a security it intends to purchase.  However,
when the Fund purchases a when-issued security, it immediately assumes the risk
of ownership, including the risk of price fluctuation until the settlement
date.

         The greater the Fund's outstanding commitments for these securities,
the greater the exposure to potential fluctuations in the net asset value of a
Fund.  Purchasing when-issued securities may involve the additional risk that
the yield available in the market when the delivery occurs may be higher or the
market price lower than that obtained at the time of commitment.  Although the
Fund may be able to sell these securities prior to the delivery date, it will
purchase when-issued securities for the purpose of actually acquiring the
securities, unless after entering into the commitment a sale appears desirable
for investment reasons.  When required by SEC guidelines, the Fund will set
aside permissible liquid assets in a segregated account to secure its
outstanding commitments for when-issued securities.

REVERSE REPURCHASE AGREEMENTS

         The Fund may also enter into reverse repurchase agreements with the
same parties with whom it may enter into repurchase agreements.  Reverse
repurchase agreements involve the sale of securities held by the Fund pursuant
to its agreement to repurchase them at a mutually agreed upon date, price and
rate of interest.  At the time the Fund enters into a reverse repurchase
agreement, it will establish and maintain a segregated account with an approved
custodian containing cash or liquid high-grade debt securities having a value
not less than the repurchase price (including accrued interest).  The assets
contained in the segregated account will be marked-to-market daily and
additional assets will be placed in such account on any day in which the assets
fall below the repurchase price (plus accrued interest).  The Fund's liquidity
and ability to manage its assets might be affected when it sets aside cash or
portfolio securities to cover such commitments.  Reverse repurchase agreements
involve the risk that the market value of the securities retained in lieu of
sale may decline below the price of the securities the Fund has sold but is
obligated to repurchase.  In the event the buyer of securities under a reverse
repurchase agreement files for bankruptcy or becomes insolvent, such buyer or
its trustee or receiver may receive an extension of time to determine whether
to enforce the Fund's obligation to repurchase the securities, and the
Portfolio's use of the proceeds of the reverse repurchase agreement may
effectively be restricted pending such decision.  Reverse repurchase agreements
are considered to be borrowings under the Investment Company Act of 1940 (the
"1940 Act").

LENDING PORTFOLIO SECURITIES

         From time to time, the Fund may lend its portfolio securities to
brokers, dealers and other financial institutions needing to borrow securities
to complete certain transactions.  In connection with such loans, the Fund will
receive collateral consisting of cash, U.S.  Government securities or
irrevocable letters of credit.  Such collateral will be maintained at all times
in an amount equal to at least 100% of the current market value of the loaned
securities.  The Fund can increase its income through the investment of such
collateral.  The Fund continues to be entitled to payments in amounts equal to
the interest,





                                       9
<PAGE>   23
dividends or other distributions payable on the loaned security and receives
interest on the amount of the loan.  Such loans will be terminable at any time
upon specified notice.  The Fund might experience risk of loss if the
institution with which it has engaged in a portfolio loan transaction breaches
its agreement with the Fund.

BORROWING MONEY

         As a fundamental policy, the Fund is permitted to borrow to the extent
permitted under the 1940 Act.  However, the Fund currently intends to borrow
money only for temporary or emergency purposes (but not for leverage or the
purchase of investments, except when entering into reverse repurchase
agreements as described above), in an amount up to 33-1/3% of the value of the
Fund's total assets (including the amount borrowed) valued at the time the
borrowing is made.

NON-DIVERSIFIED STATUS

         The Fund is classified as non-diversified under the 1940 Act, which
means that the Fund is not limited by the 1940 Act in the proportion of its
assets that it may invest in securities of a single issuer.  The Fund's
investments will be limited, however, in order to qualify as a "regulated
investment company" for purposes of the Code.  To qualify, the Fund will comply
with certain requirements, including limiting its investments so that at the
close of each quarter of the taxable year (a) not more than 25% of the market
value of its total assets will be invested in the securities of a single
issuer, and (b) with respect to 50% of the market value of its total assets,
not more than 5% of the market value of its total assets will be invested in
the securities of a single issuer and the Fund will not own more than 10% of
the outstanding voting securities of a single issuer.  Being non-diversified
means that the Fund may invest a greater proportion of its assets in the
obligations of a small number of issuers and, as a result, may be subject to
greater risk with respect to portfolio securities.  To the extent that the Fund
assumes large positions in the securities of a small number of issuers, its
return may fluctuate to a greater extent than that of a diversified company as
a result of changes in the financial condition or in the market's assessment of
the issuers.

PORTFOLIO TURNOVER

         The Fund will attempt to purchase securities with the intent of
holding them for investment but may purchase and sell portfolio securities
whenever the Adviser or a Subadviser believes it to be in the best interests of
the Fund. The Fund will not consider portfolio turnover rate a limiting factor
in making investment decisions consistent with its investment objective and
policies.

         The portfolio turnover rate for the Fund is not expected to exceed
150%. Higher turnover rates will generally result in higher transaction costs
to the Fund, as well as higher brokerage expenses and higher levels of capital
gains. The portfolio turnover rates for the Fund may vary greatly from year to
year and within a particular year.





                                       10
<PAGE>   24
MANAGEMENT OF THE TRUST

TRUSTEES AND OFFICERS

         The business and affairs of the Trust are managed under the direction
of its Board of Trustees.

         The Board of Trustees sets and reviews policies regarding the
operation of the Trust whereas the officers perform the daily functions of the
Trust.

INVESTMENT MANAGEMENT OF THE FUND

         THE ADVISER - Under the terms of the Investment Advisory Agreement,
Nationwide Financial Services, Inc., One Nationwide Plaza, Columbus, Ohio
43216, oversees the investment of the assets and, subject to the supervision of
the Trustees, provides various administrative services and supervises the daily
business affairs of the Fund.

         Subject to the supervision and direction of the Trustees, the Adviser
also determines the allocation of assets among the Subadvisers and evaluates
and monitors the performance of Subadvisers.  The Adviser is also authorized to
select and place portfolio investments on behalf of the Fund; however, the
Adviser generally intends to limit its direct portfolio management to the
investment of a portion of the Fund's assets in cash or money market
instruments.

         The Adviser provides to the Fund investment management evaluation
services principally by performing initial due diligence on prospective
Subadvisers for the Fund and thereafter monitoring the performance of the
Subadvisers through quantitative and qualitative analysis as well as periodic
in-person, telephonic and written consultations with the Subadvisers.  The
Adviser has responsibility for communicating performance expectations and
evaluations to the Subadvisers and ultimately recommending to the Trust's Board
of Trustees whether a Subadviser's contract should be renewed, modified or
terminated;  however, the Adviser does not expect to recommend frequent changes
of Subadvisers.  The Adviser will regularly provide written reports to the
Board of Trustees regarding the results of its evaluation and monitoring
functions.  Although the Adviser will monitor the performance of the
Subadvisers, there is no certainty that any Subadviser or the Fund will obtain
favorable results at any given time.

         The Adviser, an Ohio corporation, is a wholly owned subsidiary of
Nationwide Life Insurance Company, which is wholly owned by Nationwide
Corporation, a holding company in the Nationwide Insurance Enterprise.  The
Fund pays to the Adviser a fee at the annual rate of 1.00% of the Fund's
average daily net assets. The Adviser has voluntarily agreed to waive all or
part of its fees in  order to limit the Fund's total operating expenses to not
more than 1.25% of  the Fund's average daily net assets on an annual basis.
These fee waivers are  voluntary and may be terminated at any time.

          THE SUBADVISERS - Subject to the supervision of the Adviser and the
Trustees, the Subadvisers each manage separate portions of the Fund's assets in
accordance with the Fund's investment objective and policies.  With regard to
the portion of the Fund's assets allocated to it, each Subadviser shall make
investment decisions for the Fund and in connection with such investment
decisions shall place purchase and sell orders for securities.  No Subadviser
shall have any investment responsibility for any portion of the Fund's assets
not allocated to it for investment management.  For the investment management
services they provide to the Fund, each Subadviser receives a fee from the
Adviser at the annual rate of .60% of the average daily net assets of the
portion of the Fund managed by that Subadviser.

         Below is a brief description of each of the subadvisers.
   
         THE DREYFUS CORPORATION.  Dreyfus, located at 200 Park Avenue, New
York, New York 10166, was formed in 1947 and serves as one of the Fund's
Subadvisers. Dreyfus is a wholly-owned subsidiary of Mellon Bank, N.A., which
is a wholly-owned subsidiary of Mellon Bank Corporation ("Mellon").  As of
February 29,1996, Dreyfus managed or administered approximately $85 billion in
assets for approximately 1.7 million investor accounts nationwide.

Mellon is a publicly owned multibank holding company incorporated under
Pennsylvania law in 1971 and registered under the Federal Bank Holding Company
Act of 1956, as amended.  Mellon provides a comprehensive range of financial
products and services in domestic and selected international markets. Mellon is
among the twenty-five largest bank holding companies in the United States based
on total assets.  Mellon's principal wholly-owned subsidiaries are Mellon Bank,
N.A., Mellon Bank (DE) National Association, Mellon Bank (MD), The Boston
Company, Inc.  AFCO Credit Corporation and a number of companies known as
Mellon Financial Services Corporations.  Through its subsidiaries, including
Dreyfus, Mellon managed approximately $233 billion in assets as of December 31,
1995, including approximately $81 billion in proprietary mutual fund assets. As
of December 31, 1995, various subsidiaries of Mellon provided non-investment
services, such as 
    





                                       11
<PAGE>   25
   
custodial or administration services, for approximately $786
billion in assets including approximately $60 billion in mutual fund assets.
     
        The primary portfolio manager of the portion of the Fund's portfolio
managed by Dreyfus is Thomas A. Frank.  Mr. Frank joined Dreyfus in June 1985
and currently serves as Senior Portfolio Manager and Director of Equity
Research responsible for directing all equity research functions.  Mr. Frank
also serves as Portfolio Manager for various investment companies advised or
administered by Dreyfus, including Dreyfus New Leaders Fund, Inc.

         Prior to joining Dreyfus, Mr. Frank served for twelve years at A.G.
Becker and Company, beginning in 1969 as a securities analyst, and eventually
becoming a shareholder and senior line officer in that firm's institutional
department. From 1981 through 1984, Mr. Frank served as Vice President, Special
Equities Group, at Chase Investors Management Corporation, an affiliate of The
Chase Manhattan Bank, N.A., where he shared management responsibility for
investment in smaller capitalization securities for pension, profit sharing and
foundation accounts totalling approximately $1 billion.  From 1984 through
1985, Mr. Frank was a portfolio manager at Neuberger & Berman, with primary
responsibility for overseeing that firm's internal research effort.  Mr. Frank
received a B.A. from Williams College and attended the Columbia University
Graduate School of Business Administration.

         NEUBERGER & BERMAN L.P.  Neuberger & Berman also serves as a
sub-adviser to the Fund.  Neuberger & Berman and its predecessor firms have
specialized in the management of no-load mutual funds since 1950.
   
         Neuberger & Berman and its affiliates manage securities accounts that
had approximately $40 billion of assets as of December 31, 1995.  Neuberger &
Berman is a member firm of the NYSE and other principal exchanges and acts as
the Fund's principal broker in the purchase and sale of their securities for
that portion of the Fund's portfolio managed by Neuberger & Berman.
    
         Stephen E. Milman, who is a Vice President of Neuberger & Berman
Management, Inc. ("N&B Management", an affiliate of Neuberger & Berman) and a
general partner of Neuberger & Berman, is the Manager of the Small Cap Group of
Neuberger & Berman.  He has overall responsibility for activities of the Small
Cap Group, providing guidance and reviewing portfolio strategy and structure.
Judith M. Vale, who has been a member of the Small Cap Group since 1992 and a
Vice President of N&B Management since November 1994, is primarily responsible
for the day-to-day management of Neuberger & Berman's advisory activities for
the Fund.  Ms. Vale also has primary responsibility for day-to-day management
of the Neuberger & Berman Genesis Fund.  Ms. Vale was a portfolio manager for
another investment management group from 1990 to 1992, and was a senior fund
analyst at another prominent investment adviser from 1987 to 1990.
   
         STRONG CAPITAL MANAGEMENT, Inc.  Strong, which also serves as one of
the Subadvisers for the Fund, began conducting business in 1974.  Since then,
its principal business has been providing continuous investment supervision for
individuals and institutional accounts, such as pension funds and
profit-sharing plans.  Strong also acts as investment advisor for each of the
mutual funds within the Strong Family of Funds.  As of March 31, 1996, Strong
had over $18 billion under management.  Strong's principal mailing address is
P.O. Box 2936, Milwaukee, Wisconsin 53201.  Mr. Richard S. Strong is the
controlling shareholder of Strong.
    
         Ronald C. Ognar is responsible for Strong's portfolio management
activities for the Fund.  Mr. Ognar, a Chartered Financial Analyst with more
than 25 years of investment experience, joined Strong in April 1993 after two
years as a principal and portfolio manager with RCM Capital Management.  For
approximately three years prior to that, he was a portfolio manager at Kemper
Financial Services in Chicago.  Mr.  Ognar began his investment career in 1968
at LaSalle National Bank in Chicago after serving two years in the U.S. Army.
He received his bachelor's degree in accounting from the University of Illinois
in 1968. In addition to his portfolio management duties for the Fund, he also
manages the Strong Growth Fund and co-manages the Strong Total Return Fund.

         PICTET INTERNATIONAL MANAGEMENT LIMITED AND VAN ECK ASSOCIATES
CORPORATION. VEAC and PIML will together manage a portion of the Fund.  VEAC is
located at 99 Park Avenue, New York, New York 10016.  PIML is located at
Cutlers Gardens, 5 Devonshire Square, London, United Kingdom EC2M 4LD.  PIML is
primarily responsible for managing the portion of the Fund's assets allocated
to the PIML and VEAC.  PIML determines which securities are to be bought and
sold. VEAC, however, makes recommendations to PIML regarding Hard Asset
securities. VEAC will also make recommendations regarding the allocation among
each of the Hard Asset sectors.  PIML is not obligated to act on VEAC's
recommendation's and the amount, if any, allocated to Hard Assets will be
determined by PIML. VEAC will also assist PIML on issues regarding determining
the liquidity of securities, portfolio diversification and matters involving
United States federal securities and tax law as they apply to management of the
Fund.





                                       12
<PAGE>   26
   
         PIML is an affiliate of Pictet & Cie ("Pictet").  Pictet was founded
in 1805 and is the largest Private Swiss Bank as well as the leading specialist
investment bank domiciled in Europe.  Pictet has a worldwide network of offices
employing over 200 investment professionals in Geneva, London, Zurich,
Luxembourg, Hong Kong, Tokyo, Montreal and Nassau.  PIML has access to all of
Pictet's investment infrastructure.  As of March 31, 1996, total assets under
management by Pictet and its affiliates, including PIML, on behalf of all
clients, was in excess of $40 billion.
    
         In performing its investment management duties, PIML assigns a team of
managers led by a Chief Investment Officer.  The primary portfolio managers for
the Fund are listed below.  This team also performs similar functions for the
Van Eck Worldwide Insurance Trust, Worldwide Small Cap Fund and the Van Eck
Funds Global Small Cap Fund.

         Nicholas Johnson is the Chief Investment Officer and Chief Investment
Officer for the portion of the Fund managed by PIML.  Mr. Johnson is
responsible for all aspects of the investment process including global asset
allocation.  Prior to joining PIML in 1993, Mr. Johnson specialized in Japanese
and Asian investments at Invesco MIM, where he had been head of international
investment responsible for investment operations outside of North America.

         Jonathan Neill is a Senior Investment Manager for the portion of the
Fund managed by PIML.  Mr. Neill is jointly responsible for worldwide small
companies and emerging markets.  Prior to joining PIML in 1990, Mr. Neill
worked for two years with Mercury Asset Management as an investment manager
responsible for specialist international funds.

         Douglas Polunin is also a Senior Investment Manager for the portion of
the Fund managed by PIML.  Mr. Polunin joined PIML in 1989 and is jointly
responsible for worldwide small companies and emerging markets.  Prior to
joining PIML, Mr. Polunin spent two and a half years with the Union Bank of
Switzerland in London where he was in charge of the Discretionary Portfolio
Management section. Before that, he spent four years as an equity analyst with
UBS in Switzerland.

         Richard Yarlott is a Senior Investment Manager within the small
companies and  emerging markets team and for the portion of the Fund managed by
PIML. His main  responsibilities currently include asset allocation and
securities analysis on  an international basis. Prior to joining PIML in 1994,
Mr. Yarlott worked for  over ten years in banking, strategic consulting and
private investment. In 1985  he joined JP Morgan where he worked in structured
finance and merger and  acquisition roles until 1990. He spent two years as a
principal for a private investment company, and subsequently worked for Marakom
Associates, a  value-based consulting firm.
   
         For VEAC, Derek van Eck assists PIML regarding the Hard Asset sector.
He is an Analyst and is Director of Global Investments and Executive Vice
President of VEAC.  Mr. van Eck is also an officer and portfolio manager of
other mutual funds advised by VEAC,  including Worldwide Hard Assets Fund.

         WARBURG, PINCUS COUNSELLORS, INC.  The Fund also employs Warburg as a
Subadviser to the Fund.  Warburg is a professional investment counselling firm
which provides investment services to investment endowment funds, foundations
and other institutions and individuals.  As of February 29, 1996, Warburg
managed approximately $13.5 billion of assets including approximately $7.5
billion of assets of twenty-six mutual funds.  Incorporated in 1970, Warburg is
a wholly owned subsidiary of Warburg, Pincus Counsellors G.P. ("Warburg G.P."),
a New York general partnership.  E.M. Warburg, Pincus & Co., Inc. ("EMW")
controls Warburg through its ownership of a class of voting preferred stock of
Warburg.  Warburg G.P. has no business other than being a holding company of
Warburg and its subsidiaries.  Warburg's address is 466 Lexington Avenue, New
York, New York 10017-3147.
    
         The portfolio managers for Warburg's portion of the Fund are Elizabeth
B. Dater and Stephen J. Lurito.  Ms. Dater and Mr. Lurito are also co-portfolio
managers of Warburg, Pincus Emerging Growth Fund and Warburg, Pincus Small
Company Growth Portfolio, a portfolio of Warburg, Pincus Trust.  Ms. Dater is a
managing director of EMW and has been a portfolio manager of Warburg since
1978.  Mr.  Lurito is a managing director of EMW and has been with Warburg
since 1987, before which time he was a research analyst at Sanford C.
Bernstein & Company, Inc.

OTHER SERVICES

         NFS provides the accounting services, including daily valuation of
each Fund's shares, preparation of financial statements, taxes, and regulatory
reports.

         The Transfer and Dividend Disbursing Agent, Nationwide Investors
Services, Inc., ("NIS"), One Nationwide Plaza, Columbus, Ohio 43216, serves as
transfer agent and dividend disbursing agent for the Trust.  NIS is a wholly
owned subsidiary of NFS.





                                       13
<PAGE>   27
INVESTMENT IN FUND SHARES

         An insurance company purchases the shares of the Fund at the Fund's
net asset value using purchase payments received on Policies issued by
Accounts.  These Accounts are funded by shares of the Fund.  There is no sales
charge.  All shares are sold at net asset value.

         Shares of the Fund are currently sold only to separate accounts of
Nationwide Life Insurance Company and Nationwide Life and Annuity Insurance
Company, One Nationwide Plaza, Columbus, Ohio 43216, to fund the benefits under
variable insurance or annuity policies.

         All investments in the Fund are credited to the shareholder's account
in the form of full and fractional shares of the Fund (rounded to the nearest
1/1000 of a share).  The Trust does not issue share certificates.  Initial and
subsequent purchase payments allocated to the Fund are subject to the limits
applicable to the policies.

SHARE REDEMPTION

         An insurance company separate account redeems shares to make benefit
or surrender payments under the terms of its Policies.  Redemptions are
processed on any day on which the Trust is open for business and are effected
at net asset value next determined after the redemption order, in proper form,
is received by the Trust's transfer agent, NIS.

         The net asset value per share of the Fund is determined once daily, as
of 4:00 P.M. on each business day the New York Stock Exchange is open and on
such other days as the Board determines and on any other day during which there
is a sufficient degree of trading in the Fund's portfolio securities that the
net asset value of the Fund is materially affected by changes in the value of
portfolio securities.  The Trust will not compute net asset value on customary
national business holidays, including the following:  Christmas, New Year's
Day, Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day,
and Thanksgiving.  The net asset value per share is calculated by adding the
value of all securities and other assets of a Fund, deducting its liabilities,
and dividing by the number of shares outstanding.

         The Trust may suspend the right of redemption only under the following
unusual circumstances:

             -  when the New York Stock Exchange is closed (other than 
                weekends and holidays) or trading is restricted;

             -  when an emergency exists, making disposal of portfolio 
                securities or the valuation of net assets not reasonably 
                practicable; or

             -  during any period when the Securities and Exchange Commission 
                has by order permitted a suspension of redemption for the 
                protection of shareholders.

NET INCOME AND DISTRIBUTIONS

         Substantially all of the net investment income, if any, of the Funds
will be paid as dividends in March, June, September, and December.  In those
years in which sales of the Fund's portfolio securities result in net realized
capital gains, the Fund will distribute such gains to its shareholders with the
December dividend.


ADDITIONAL INFORMATION

         DESCRIPTION OF SHARES - The Declaration of Trust permits the Trustees
to issue an unlimited number of full and fractional shares of beneficial
interest of the Fund and to divide or combine such shares into a greater or
lesser number of shares without thereby changing the proportionate beneficial
interests in the Trust.  Each share of the Fund represents an equal
proportionate interest in that Fund with each other share.  The Trust reserves
the right to create and issue a number of different Funds.  In that case, the
shares of each Fund would participate equally in the earnings, dividends, and
assets of the particular Fund, but shares of all Funds would vote together in
the election of Trustees.  Upon liquidation of a Fund, its shareholders are
entitled to share pro rata in the net assets of such Fund available for
distribution to shareholders.
   
         VOTING RIGHTS - Shareholders are entitled to one vote for each share
held. Shareholders may vote in the election or removal of Trustees and on other
matters submitted to meetings of shareholders. Although the sole shareholders
of the Trust are Nationwide Life Insurance Company and Nationwide Life and
Annuity Insurance Company, under current law, the life insurance company
shareholders are required to request voting instructions from policyholders and
must vote Trust shares
    





                                       14
<PAGE>   28
   
held in proportion to the voting instructions received.  No amendment may be
made to the Declaration of Trust without the affirmative vote of a majority of
the outstanding shares of the Trust.  The Trustees may, however, amend the
Declaration of Trust without the vote or consent of shareholders to:
    

      -  designate series of the Trust;

      -  change the name of the Trust; or

      -  supply any omission, cure, correct, or supplement any ambiguous, 
         defective, or inconsistent provision to conform the Declaration of
         Trust to the requirements of applicable federal and state laws or
         regulations if they deem it necessary.

         Shares have no pre-emptive or conversion rights.  Shares are fully
paid and nonassessable, except as set forth below.  In regard to termination,
sale of assets, or changes of investment restrictions, the right to vote is
limited to the holders of shares of the particular Fund affected by the
proposal.  When a majority is required, it means the lesser of 67% or more of
the shares present at a meeting when the holders of more than 50% of the
outstanding shares are present or represented by proxy, or more than 50% of the
outstanding shares.

         SHAREHOLDER INQUIRIES - All inquiries regarding the Fund should be
directed to the Trust at the telephone number or address shown on the cover
page of this Prospectus.

ADVERTISING PERFORMANCE FOR THE FUND
   
         The Fund may use historical performance in advertisements, sales
literature, and the prospectus.  Such figures will include quotations of
average annual total return for the most recent one, five, and ten year periods
(or the life of the Fund if less).  Average annual total return represents the
rate required each year for an initial investment to equal the redeemable value
at the end of the specific period.  Average annual total return reflects
reinvestment of all distributions.  The total return  (not annualized) for the
period from October 23, 1995 (inception) through December 31, 1995 was 14.4%.
    
TAX STATUS

         The Trust's policy is to qualify as a regulated investment company and
to meet the requirements of Subchapter M of the Code.  The Fund intends to
distribute all its taxable net investment income and capital gains to
shareholders, and therefore, will not be required to pay any federal income
taxes.

         Because each Fund of the Trust is treated as a separate entity for
purposes of the regulated investment company provisions of the Code, the
assets, income, and distributions of the Fund are considered separately for
purposes of determining whether or not the Fund qualifies as a regulated
investment company.  The Fund intends to comply with the diversification
requirements currently imposed by the Internal Revenue Service on separate
accounts of insurance companies as a condition of maintaining the tax-deferred
status of the Policies.  See the Statement of Additional Information for more
specific information.

         Dividends and interest received by the Fund may be subject to
withholding and other taxes imposed by foreign countries.  However, tax
conventions between certain countries and the United States may reduce or
eliminate such taxes. Policy holders will bear the cost of foreign tax
withholding in the form of increased expenses to the Fund, but generally will
not be able to claim a foreign tax credit or deduction for foreign taxes paid
by the Fund by reason of the tax-deferred status of the Policies.

         The tax treatment of payments made by a separate account to a Policy
holder is described in the separate account prospectus.





                                       15
<PAGE>   29
<TABLE>
<CAPTION>
   
Contents                                                        Page
- --------                                                        ----
<S>                                                         <C>
FINANCIAL HIGHLIGHTS                                               2
Sale of Fund Shares                                                3
Investment Objective and Policies                                  3
Investment Techniques, Considerations and Risk Factors             4
Management of the Trust                                           11
Investment in Fund Shares                                         14
Share Redemption                                                  14
Net Income and Distributions                                      14
Additional Information                                            14
Advertising Performance for the Fund                              15
Tax Status                                                        15
    

INVESTMENT ADVISER
Nationwide Financial Services, Inc.
One Nationwide Plaza
Columbus, Ohio 43216

TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
Nationwide Investors Services, Inc.
Box 1492
One Nationwide Plaza
Columbus, Ohio 43216
   
INDEPENDENT AUDITORS
KPMG Peat Marwick LLP
Two Nationwide Plaza
Columbus, Ohio 43215
    
LEGAL COUNSEL
Druen, Rath & Dietrich
One Nationwide Plaza
Columbus, Ohio 43216
</TABLE>





                                       16
<PAGE>   30
                      STATEMENT OF ADDITIONAL INFORMATION
   
                                  May 1, 1996
    
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                              --TOTAL RETURN FUND
                              --CAPITAL APPRECIATION FUND
                              --GOVERNMENT BOND FUND
                              --MONEY MARKET FUND
                              --SMALL COMPANY FUND

   
         This Statement of Additional Information is not a prospectus.  It
contains information in addition to and more detailed than that set forth in
the Prospectuses for the Funds and should be read in conjunction with the
Prospectuses, dated May 1, 1996.  The Prospectuses may be obtained from
Nationwide Life Insurance Company, One Nationwide Plaza, Columbus, Ohio 43216,
or by calling (614) 249-5134.
    

   
<TABLE>
<CAPTION>
Table Of Contents                                              Page
- -------------------------------------------------------------------
<S>                                                         <C>
General Information and History                                   1
Investment Objectives and Policies                                1
Investment Restrictions                                          19
Major Shareholders                                               22
Trustees and Officers of the Trust                               23
Calculating Yield - The Money Market Fund                        24
Calculating Yield and Total Return-Non-Money Market Funds        24
Investment Adviser and Other Services                            25
Brokerage Allocations                                            28
Purchases, Redemptions and Pricing of Shares                     30
Additional Information                                           31
Tax Status                                                       32
Tax Consequences for the Small Company Fund                      33
Tax Consequences to Shareholders                                 34
Appendix A - Bond Ratings                                        35
Independent Auditors' Report                                     44
Financial Statements                                             45
</TABLE>
    

GENERAL INFORMATION AND HISTORY
   
         Nationwide Separate Accounts Trust is an open-end investment company
organized under the laws of Massachusetts, by a Declaration of Trust, dated
June 30, 1981, as amended October 22, 1981, September 3, 1982, April 16, 1987,
May 1, 1992, August 9, 1995 and November 3, 1995.  The Trust offers shares in
five separate mutual funds, each with its own investment objective.
    
INVESTMENT OBJECTIVES AND POLICIES

         The following information supplements the discussion of the Funds'
investment objectives and policies discussed in the Prospectuses.

         The investment policies and types of permitted investments described
here may be changed without prior approval by, or notice to, the shareholders.
There is no guarantee that the objectives will be realized.



                                      1
<PAGE>   31

- --TOTAL RETURN FUND

         This Fund's investment objective is to obtain a reasonable, long term
total return on invested capital from a flexible combination of dividend return
and capital gains.  The Fund seeks to achieve its objective through investments
in common stocks, convertible issues, money market instruments, and bonds, with
a primary emphasis on common stocks.

         While it is the intention of the Fund to invest in common stocks or in
issues convertible to common stock, there are no restrictive provisions
covering the proportion of one or another class of securities that may be held,
or other restriction, other than those stated in the investment restrictions.

- --CAPITAL APPRECIATION FUND

         The Fund is designed for investors who are interested in long-term
growth. The Fund seeks to meet its objectives primarily through a diversified
portfolio of the common stock of companies which the investment manager
determines have a better-than-average potential for sustained capital growth
over the long term.

         While it is the intention of the Fund to invest in common stocks or in
issues convertible to common stock, there are no restrictive provisions
covering the proportion of one or another class of securities that may be held,
or other restriction, other than those stated in the investment restrictions.

         The investment manager will focus mainly on a company's or industry's
potential for long term growth, with dividend and interest income being
secondary in importance.  The manager's evaluation of a company or industry
will be based more on probable future earnings, relative financial strength and
competitive position.  The manager believes this approach will provide a
greater return potential over the long run than simply seeking current dividend
or interest income.  The Fund's portfolio will not be limited to any particular
type of company or industry.

- --GOVERNMENT BOND FUND

         The investment objective of the Government Bond Fund is to provide as
high a level of income as is consistent with the preservation of capital.  It
seeks to achieve its objective by investing in a diversified portfolio of
securities issued or backed by the U.S. Government, it agencies or
instrumentalities.

         These securities are of varying types which include but are not
limited to:

         -   Treasury Notes And Bonds - These are direct obligations of the
             U.S. Government. New issues of notes mature in one to ten years
             while bonds generally have a maturity of ten years or more.

         -   Treasury Bills - These are direct obligations of the U.S.
             Government backed by the full faith and credit of the
             United States and mature in one year or less.

         -   Securities Issued By Instrumentalities of the U.S. Government -
             These securities are issued by federally-chartered
             instrumentalities.  Some of these securities are guaranteed by the
             United States Treasury or are supported by the issuer's right to
             borrow from the Treasury and are backed by the credit of the
             Federal instrumentality itself. Some of these instrumentalities
             (listed for example purposes only) are:

             -  Bank for Cooperatives (COOP)
             -  Federal Home Loan Banks (FHLB)
             -  Federal National Mortgage Association (FNMA)
             -  Government National Mortgage Association (GNMA
             -  Tennessee Valley Authority (TVA)
             -  Farmers Home Administration (FHA)





                                       2
<PAGE>   32
         The Government Bond Fund will normally invest at least 65% of its
assets in bonds issued by the U.S. Government, and its agencies and
instrumentalities. These bonds pay interest at regular intervals, usually
semi-annually, and pay principal at maturity.

         The Government Bond Fund may invest up to 35% of its assets in zero
coupon securities or mortgage-related securities and up to 20% of its assets in
securities purchased on a "when-issued" or on a "forward delivery" basis,
provided those securities are issued or backed by the U.S. Government, its
agencies or instrumentalities.  The Government Bond Fund may also enter into
repurchase agreements in any of the securities described above.

         The Government Bond Fund will normally invest no more than 20% of its
assets in repurchase agreements or in U.S. Government Securities maturing in
less than one year.  For temporary defensive purposes, however the Fund may
invest up to 100% of its assets in these securities.

         There is a minimal risk involved in the purchase of U.S. Government or
U.S. Government guaranteed securities.  Securities issued by U.S. Government
agencies or instrumentalities, while perhaps having the implicit backing of the
U.S. Government, may not have an explicit guarantee of the payment of principal
and interest.

         The value of shares of the Government Bond Fund will vary inversely
with changes in interest rates.  As with any fixed income investment, interest
rate risk does exist; i.e., when interest rates decline, the market value of a
portfolio can be expected to rise; conversely, when interest rates rise, the
market value of the portfolio can be expected to fall.  While the Government
Bond Fund will engage in portfolio trading to manage this risk (i.e.,
shortening the average maturity of the portfolio in anticipation of a rise in
interest rates so as to minimize depreciation of principal, or lengthening the
portfolio in anticipation of a decline in interest rates so as to maximize
appreciation of capital) there is no assurance that capital will be preserved.
Thus, the Government Bond Fund is designed for those willing to accept market
fluctuations to obtain income.

- --MONEY MARKET FUND

         The investment objective of this Fund is to seek as high a level of
current income as it considered consistent with the preservation of capital and
liquidity through investments in a portfolio of money market instruments with
remaining maturities of 397 days or less.  The Fund seeks to achieve its
objective by investing primarily in instruments receiving a rating in one of
the two highest categories by the following six nationally recognized
statistical rating organizations ("NRSROs"): Duff and Phelps, Inc. ("D&P"),
Fitch Investors Services, Inc. ("Fitch"), Moody's Investors Service Inc.
("Moody's"), Standard & Poor's Ratings Group ("Standard & Poor's"), IBCA
Limited and its affiliate, IBCA Inc.  ("IBCA"), and Thomson Bank Watch
("Thomson").  See Appendix A for a further description of the NRSRO ratings.

         The Fund may invest in the following instruments:

         -  obligations issued or guaranteed as to interest and principal by 
            the U.S. government, its agencies, or instrumentalities, or any
            federally chartered corporation.
        
         -  repurchase agreements, subject to the restrictions set forth 
            under "Investment Restrictions." Potential risks associated with
            investment in repurchase agreements are twofold: (a) in the event
            of default of an issuer and a decrease in the value of the
            underlying securities below the repurchase price, the Fund could
            suffer a loss, and (b) in the event of an issuer's bankruptcy, the
            Fund's ability to dispose of underlying securities could be
            delayed.

         -  obligations of banks which at the date of investment are rated A2 
            or better by IBCA or TBW1 by Thomson.  Obligations of savings and
            loan associations (including certificates of deposit and bankers'
            acceptances) which at the date of investment have capital, surplus,
            and undivided profits (as of the date of their most recently
            published financial statements) in excess of $100 million; and
            obligations of other banks or savings and loan associations if such 
            obligations are insured by the





                                       3
<PAGE>   33
            Federal Deposit Insurance Corporation, provided that not more 
            than 10% of the Fund's total assets shall be invested in such 
            insured obligations.

        -   commercial paper which at the date of investment is rated Duff 1 
            or Duff 2, by D&F, F-1 or F-2 by Fitch, P-1 or P-2 by Moody's, or
            A-1 or A-2 by Standard & Poor's, or if not rated, is issued and
            guaranteed as to payment of principal and interest by companies
            which at the date of investment have an outstanding debt issue
            rated AA or better by D&F, AA or better by Fitch, Aa or better by   
            Moody's, or AA or better by Standard & Poor's.

        -   up to 5% of its total assets in commercial paper which at the 
            date of investment is rated F-2 by Fitch, Duff 2 by D&P, P-2 by
            Moody's, or A-2 by Standard and Poor's.  However, the Fund is
            limited as to the amount it may invest in the commercial paper of a
            single issuer to the greater of 1% of the   Fund's total assets or
            $1 million.

        -   short-term (maturity in 397 days or less) corporate obligations 
            which at the date of investment are rated AA or better by D&F, AA
            or better by Fitch, Aa or better by Moody's, or AA or better by
            Standard & Poor's.

        -   bank loan participation agreements representing corporations and 
            banks having a short-term rating, at the date of investment, of F-1
            or F-2 by Fitch, Duff 1 or Duff 2 by D&P, P-1 or P-2 by Moody's or
            A-1 or A-2 by Standard & Poor's, under which the Fund will look to
            the creditworthiness of the lender bank, which is obligated to make
            payments of principal and interest on the loan, as well as to       
            creditworthiness of the borrower.

         All the assets of the Fund will be invested in obligations with stated
remaining maturities of 397 days or less and which will be held to maturity.
The Fund will, to the extent feasible, make portfolio investments primarily in
anticipation of, or in response to, changing economic and financial conditions.
The Fund will attempt to maximize the return on its investments through careful
analysis of a wide range of investments available and different yield
relationships existing among various sectors of the market. The average dollar
weighted maturity of the Fund's investments may not exceed 90 days.  There can
be no assurance that the Fund's investment objective will be achieved.

         The Fund may invest in the securities of foreign corporate issuers and
in the securities of foreign branches of U.S. banks, such as negotiable
certificates of deposit (Eurodollars) in U.S. dollar denominations which at the
date of investment are rated A1 or A2 by IBCA or TBW1 by Thomson.  Because of
this, investment in the Fund involves risks that are different in some respects
from an investment in a fund which invests only in debt obligations of U.S.
domestic issuers.  Such risks may include future political and economic
developments, the possible imposition of foreign withholding taxes on interest
income payable on the securities held in the portfolio, possible seizure or
nationalization of foreign deposits, the possible establishment of exchange
controls, or the adoption of other foreign governmental restrictions which
might adversely affect the payment of principal and interest on securities in
the portfolio.

SMALL COMPANY FUND

         The Small Company Fund seeks long-term growth of capital.  It seeks to
achieve this objective by investing primarily in equity securities of both
domestic and foreign small market capitalization companies ("small company
stocks").  To attempt to achieve this objective, the Adviser has hired a number
of subadvisers to direct the day-to-day management of the Small Company Fund.
The following information supplements the discussion of the Fund's objectives,
policies and techniques that are described in the Fund's prospectus under
"INVESTMENT OBJECTIVES AND POLICIES" and "INVESTMENT TECHNIQUES, CONSIDERATIONS
AND RISK FACTORS."

         Special Situation Companies.  The Small Company Fund may invest in the
securities of "special situation companies," which include those involved in an
actual or prospective acquisition or consolidation; reorganization;





                                       4
<PAGE>   34
recapitalization; merger, liquidation or distribution of cash, securities or
other assets; a tender or exchange offer; a breakup or workout of a holding
company; or litigation which, if resolved favorably, would improve the value of
the company's stock.  If the actual or prospective situation does not
materialize as anticipated, the market price of the securities of a "special
situation company" may decline significantly.  The Fund believes, however, that
if a Subadviser analyzes "special situation companies" carefully and invests in
the securities of these companies at the appropriate time, the Fund may achieve
capital growth.  There can be no assurance however, that a special situation
that exists at the time the Fund makes its investment will be consummated under
the terms and within the time period contemplated.

         Foreign Securities.  Investors in the Small Company Fund should
recognize that investing in foreign securities involves certain special
considerations which are not typically associated with investing in United
States securities.  Since investments in foreign companies will frequently
involve currencies of foreign countries, and since the Fund may hold securities
and funds in foreign currencies, the Fund may be affected favorably or
unfavorably by changes in currency rates and in exchange control regulations,
if any, and may incur costs in connection with conversions between various
currencies.  Most foreign stock markets, while growing in volume of trading
activity, have less volume than the New York Stock Exchange, and securities of
some foreign companies are less liquid and more volatile than securities of
comparable domestic companies.  Similarly, volume and liquidity in most foreign
bond markets are less than in the United States and at times, volatility of
price can be greater than in the United States.  Fixed commissions on foreign
securities exchanges are generally higher than negotiated commissions on United
States exchanges, although the Fund endeavors to achieve the most favorable net
results on their portfolio transactions. There is generally less government
supervision and regulation of securities exchanges, brokers and listed
companies in foreign countries than in the United States.  In addition, with
respect to certain foreign countries, there is the possibility of exchange
control restrictions, expropriation or confiscatory taxation, and political,
economic or social instability, which could affect investments in those
countries.  Foreign securities such as those purchased by the Fund may be
subject to foreign government taxes, higher custodian fees and dividend
collection fees which could reduce the yield on such securities.

         Investments may be made from time to time by the Small Company Fund in
companies in developing countries as well as in developed countries.  Although
there is no universally accepted definition, a developing country is generally
considered to be a country which is in the initial stages of industrialization.
Shareholders should be aware that investing in the equity and fixed income
markets of developing countries involves exposure to unstable governments,
economies based on only a few industries, and securities markets which trade a
small number of securities.  Securities markets of developing countries tend to
be more volatile than the markets of developed countries; however, such markets
have in the past provided the opportunity for higher rates of return to
investors.

         The value and liquidity of investments in developing countries may be
affected favorably or unfavorably by political, economic, fiscal, regulatory or
other developments in the particular countries or neighboring regions.  The
extent of economic development, political stability and market depth of
different countries varies widely.  Certain countries in the Asia region,
including Cambodia, China, Laos, Indonesia, Malaysia, the Philippines,
Thailand, and Vietnam are either comparatively underdeveloped or are in the
process of becoming developed.  Such investments typically involve greater
potential for gain or loss than investments in securities of issuers in
developed countries.

         The securities markets in developing countries are substantially
smaller, less liquid and more volatile than the major securities markets in the
United States.  A high proportion of the shares of many issuers may be held by
a limited number of persons and financial institutions, which may limit the
number of shares available for investment by the fund.  Similarly, volume and
liquidity in the bond markets in developing countries are less than in the
United States and, at times, price volatility can be greater than in the United
States.  A limited number of issuers in developing countries' securities
markets may represent a disproportionately large percentage of market
capitalization and trading volume.  The limited liquidity of securities markets
in developing countries may also affect the Fund's ability to acquire or
dispose of securities at the price and time it wishes to do so.  Accordingly,
during periods of rising securities prices in the more illiquid securities
markets, the Fund's ability to participate fully in such price increases may be
limited by its investment policy of investing not more than 15% of its total
net





                                       5
<PAGE>   35
assets in illiquid securities.  Conversely, the Fund's inability to dispose
fully and promptly of positions in declining markets will cause the Fund's net
asset value to decline as the value of the unsold positions is marked to lower
prices.  In addition, securities markets in developing countries are
susceptible to being influenced by large investors trading significant blocks
of securities.

         Political and economic structures in many of such countries may be
undergoing significant evolution and rapid development, and such countries may
lack the social, political and economic stability characteristic of the United
States. Certain of such countries have in the past failed to recognize private
property rights and have at times nationalized or expropriated the assets of
private companies.  As a result, the risks described above, including the risks
of nationalization or expropriation of assets, may be heightened.  In addition,
unanticipated political or social developments may affect the value of the
Fund's investments in those countries and the availability to the fund of
additional investments in those countries.

         Economies of developing countries may differ favorably or unfavorably
from the United States economy in such respects as rate of growth of gross
national product, rate of inflation, capital reinvestment, resource
self-sufficiency and balance of payments position.  As export-driven economies,
the economies of countries in the Asia Region are affected by developments in
the economies of their principal trading partners.  Hong Kong, Japan and Taiwan
have limited natural resources, resulting in dependence on foreign sources for
certain raw materials and economic vulnerability to global fluctuations of
price and supply.

         Certain developing countries do not have comprehensive systems of
laws, although substantial changes have occurred in many such countries in this
regard in recent years.  Laws regarding fiduciary duties of officers and
directors and the protection of shareholders may not be well developed.  Even
where adequate law exists in such developing countries, it may be impossible to
obtain swift and equitable enforcement of such law, or to obtain enforcement of
the judgment by a court of another jurisdiction.

         Trading in futures contracts traded on foreign commodity exchanges may
be subject to the same or similar risks as trading in foreign securities.

         Depositary Receipts.  As indicated in the Fund's prospectus, the Small
Company Fund may invest in foreign securities by purchasing depositary
receipts, including American Depositary Receipts ("ADRs") and European
Depositary Receipts ("EDRs") or other securities convertible into securities of
issuers based in foreign countries.  These securities may not necessarily be
denominated in the same currency as the securities into which they may be
converted.  Generally, ADRs, in registered form, are denominated in U.S.
dollars and are designed for use in the U.S. securities markets, while EDRs
(also referred to as Continental Depositary Receipts ("CDRs"), in bearer form,
may be denominated in other currencies and are designed for use in European
securities markets.  ADRs are receipts typically issued by a U.S. Bank or trust
company evidencing ownership of the underlying securities.  EDRs are European
receipts evidencing a similar arrangement.  For purposes of the Fund's
investment policies, ADRs and EDRs are deemed to have the same classification
as the underlying securities they represent.  Thus, an ADR or EDR representing
ownership of common stock will be treated as common stock.

         The Small Company Fund may invest in depositary receipts through
"sponsored" or "unsponsored" facilities.  A sponsored facility is established
jointly by the issuer of the underlying security and a depositary, whereas a
depositary may establish an unsponsored facility without participation by the
issuer of the deposited security.  Holders of unsponsored depositary receipts
generally bear all the costs of such facilities and the depositary of an
unsponsored facility frequently is under no obligation to distribute
shareholder communications received from the issuer of the deposited security
or to pass through voting rights to the holders of such receipts in respect of
the deposited securities.

         Debt Obligations.  While the emphasis of the Small Company Fund's
investment is on common stocks and other equity securities (including preferred
stocks and securities convertible into or exchangeable for common stocks), it
may also invest in money market instruments, U.S.  Government or Agency
securities, and corporate bonds and debentures receiving one of the four
highest ratings from a nationally recognized statistical rating organization
("NRSRO"), or if not rated by any NRSRO, deemed comparable by a Subadviser to
such rated





                                       6
<PAGE>   36
securities ("Comparable Unrated Securities").  The ratings of an NRSRO
represent its opinion as to the quality of securities it undertakes to rate.
Ratings are not absolute standards of quality; consequently, securities with
the same maturity, coupon, and rating may have different yields.  The ratings
assigned by the NRSROS are described in Appendix A to this Statement of
Additional Information.

         Fixed income securities are subject to the risk of an issuer's
inability to meet principal and interest payments on its obligations ("credit
risk") and are subject to price volatility due to such factors as interest rate
sensitivity, market perception of the creditworthiness of the issuer, and
general market liquidity ("market risk").  Lower-rated securities are more
likely to react to developments affecting market and credit risk than are more
highly rated securities, which react primarily to movements in the general
level of interest rates.  Subsequent to its purchase by the Fund, an issue of
securities may cease to be rated or its rating may be reduced, so that the
securities would not be eligible for purchase by the Fund.  In such a case, the
Subadviser will evaluate whether the downgraded security should be disposed of.

         HIGH-YIELD (HIGH-RISK) SECURITIES -- IN GENERAL. The Fund has the
authority to invest up to 5% of its net assets in non-investment grade debt
securities.  Non-investment grade debt securities (hereinafter referred to as
"lower-quality securities") include (i) bonds rated as low as C by Moody's,
Standard & Poor's, or Fitch, or CCC by D&P; (ii) commercial paper rated as low
as C by Standard & Poor's, Not Prime by Moody's or Fitch 4 by Fitch; and (iii)
unrated debt securities of comparable quality. Lower-quality securities, while
generally offering higher yields than investment grade securities with similar
maturities, involve greater risks, including the possibility of default or
bankruptcy.  They are regarded as predominantly speculative with respect to the
issuer's capacity to pay interest and repay principal.  The special risk
considerations in connection with investments in these securities are discussed
below.  Refer to Appendix A of this Statement of Additional Information for a
discussion of securities ratings.

         EFFECT OF INTEREST RATES AND ECONOMIC CHANGES.  All interest-bearing
securities typically experience appreciation when interest rates decline and
depreciation when interest rates rise.  The market values of lower-quality and
comparable unrated securities tend to reflect individual corporate developments
to a greater extent than do higher rated securities, which react primarily to
fluctuations in the general level of interest rates.  Lower-quality and
comparable unrated securities also tend to be more sensitive to economic
conditions than are higher-rated securities.  As a result, they generally
involve more credit risks than securities in the higher-rated categories.
During an economic downturn or a sustained period of rising interest rates,
highly leveraged issuers of lower-quality and comparable unrated securities may
experience financial stress and may not have sufficient revenues to meet their
payment obligations.  The issuer's ability to service its debt obligations may
also be adversely affected by specific corporate developments, the issuer's
inability to meet specific projected business forecasts or the unavailability
of additional financing.  The risk of loss due to default by an issuer of these
securities is significantly greater than issuers of higher-rated securities
because such securities are generally unsecured and are often subordinated to
other creditors.  Further, if the issuer of a lower-quality or comparable
unrated security defaulted, the Fund might incur additional expenses to seek
recovery.  Periods of economic uncertainty and changes would also generally
result in increased volatility in the market prices of these securities and
thus in the Fund's net asset value.

         As previously stated, the value of a lower-quality or comparable
unrated security will decrease in a rising interest rate market, and
accordingly so will the Fund's net asst value.  If the Fund experiences
unexpected net redemptions in such a market, it may be forced to liquidate a
portion of its portfolio securities without regard to their investment merits.
Due to the limited liquidity of lower-quality and comparable unrated securities
(discussed below), the Fund may be forced to liquidate these securities at a
substantial discount.  Any such liquidation would reduce the Fund's asset base
over which expenses could be allocated and could result in a reduced rate of
return for the Fund.

         PAYMENT EXPECTATIONS.  Lower-quality and comparable unrated securities
typically contain redemption, call or prepayment provisions which permit the
issuer of such securities containing such provisions to, at its discretion,
redeem the securities.  During periods of falling interest rates, issuers of
these securities are likely to redeem or prepay the securities and refinance
them with debt securities at a lower interest rate.  To the extent an issuer is





                                       7
<PAGE>   37
able to refinance the securities, or otherwise redeem them, the Fund may have
to replace the securities with a lower yielding security, which would result in
a lower return for the Fund.

         CREDIT RATINGS.   Credit ratings issued by credit-rating agencies
evaluate the safety of principal and interest payments of rated securities.
They do not, however, evaluate the market value risk of lower-quality
securities and, therefore, may not fully reflect the true risks of an
investment.  In addition, credit rating agencies may or may not make timely
changes in a rating to reflect changes in the economy or in the condition of
the issuer that affect the market value of the security.  Consequently, credit
ratings are used only as a preliminary indicator of investment quality.
Investments in lower-quality and comparable unrated securities will be more
dependent on a Subadviser's credit analysis than would be the case with
investments in investment-grade debt securities.  Each Subadviser will employ
its own credit research and analysis, which includes a study of existing debt,
capital structure, ability to service debt and to pay dividends, the issuer's
sensitivity to economic conditions, its operating history and the current trend
of earnings.  When investing in lower-quality securities, each Subadviser will
continually monitor the investments in the Fund's portfolio and carefully
evaluate whether to dispose of or to retain lower-quality and comparable
unrated securities whose credit ratings or credit quality may have changed.

         LIQUIDITY AND VALUATION.  The Fund may have difficulty disposing of
certain lower-quality and comparable unrated securities because there may be a
thin trading market for such securities.  Because not all dealers maintain
markets in all lower-quality and comparable unrated securities, there is no
established retail secondary market for many of these securities.  The Fund
anticipates that such securities could be sold only to a limited number of
dealers or institutional investors.  To the extent a secondary trading market
does exist, it is generally not as liquid as the secondary market for
higher-rated securities.  The lack of a liquid secondary market may have an
adverse impact on the market price of the security.  As a result, the Fund's
asset value and ability to dispose of particular securities, when necessary to
meet the Fund's liquidity needs or in response to a specific economic event,
may be impacted.  The lack of a liquid secondary market for certain securities
may also make it more difficult for the Fund to obtain accurate market
quotations for purposes of valuing the Fund's portfolio. Market quotations are
generally available on many lower-quality and comparable unrated issues only
from a limited number of dealers and may not necessarily represent firm bids of
such dealers or prices for actual sales.  During periods of thin trading, the
spread between bid and asked prices is likely to increase significantly.  In
addition, adverse publicity and investor perceptions, whether or not based on
fundamental analysis, may decrease the values and liquidity of lower-quality
and comparable unrated securities, especially in a thinly traded market.


         PROPOSED LEGISLATION.  From time to time proposals have been
discussed, regarding new legislation designed to limit the use of certain
lower-quality  and comparable unrated securities by certain issuers.  However,
it is possible that if legislation is enacted or proposed, it could have a
material affect on the value of these securities and the existence of a
secondary trading market for the securities.

         Convertible Securities.  Convertible securities in which the Fund may
invest, including both convertible debt and convertible preferred stock, may be
converted at either a stated price or stated rate into underlying shares of
common stock.  Because of this feature, convertible securities enable an
investor to benefit from increases in the market price of the underlying common
stock.  Convertible securities provide higher yields than the underlying equity
securities, but generally offer lower yields than non-convertible securities of
similar quality.  Like bonds, the value of convertible securities fluctuates in
relation to changes in interest rates and, in addition, also fluctuates in
relation to the underlying common stock.

         Warrants.  The Small Company Fund may acquire warrants.  Warrants are
securities giving the holder the right, but not the obligation, to buy the
stock of an issuer at a given price (generally higher than the value of the
stock at the time of issuance), on a specified date, during a specified period,
or perpetually.  Warrants may be acquired separately or in connection with the
acquisition of securities.  The Fund may purchase warrants, valued at the lower
of cost or market value, of up to 5% of the Fund's net assets.  Included in
that amount, but not to exceed 2% of the Fund's net assets, may be warrants
that are not listed on any recognized U.S. or foreign stock exchange.  Warrants
acquired by the Fund in units or attached to securities are not subject to
these restrictions.  Warrants do not carry with them the right to dividends or
voting rights with respect to the securities that they entitle





                                       8
<PAGE>   38
their holder to purchase, and they do not represent any rights in the assets of
the issuer.  As a result, warrants may be considered more speculative than
certain other types of investments.  In addition, the value of a warrant does
not necessarily change with the value of the underlying securities, and a
warrant ceases to have value if it is not exercised prior to its expiration
date.

         Repurchase Agreements.  The Small Company Fund's custodian or a
sub-custodian will have custody of, and will hold in a segregated account,
securities acquired by the Fund under a repurchase agreement.  Repurchase
agreements are contracts under which the buyer of a security simultaneously
commits to resell the security to the seller at an agreed-upon price and date.
Repurchase agreements are considered by the staff of the Securities and
Exchange Commission (the "SEC") to be loans by the Fund.  In an attempt to
reduce the risk of incurring a loss on the repurchase agreement, the Fund will
enter into repurchase agreements with certain banks and non-bank dealers, all
of whose use has been approved by the Board of Trustees.  Repurchase agreements
may be entered into with respect to securities of the type in which it may
invest or government securities regardless of their remaining maturities, and
will require that additional securities be deposited with it if the value of
the securities purchased should decrease below resale price.  Each Subadviser
will monitor on an ongoing basis the value of the collateral to assure that it
always equals or exceeds the repurchase price.  The Fund will consider on an
ongoing basis the creditworthiness of the institutions with which the Fund
enters into repurchase agreements.  Repurchase agreements involve certain risks
in the event of default or insolvency by the other party, including possible
delays or restrictions upon the Fund's ability to dispose of the underlying
securities.

         Short Sales "Against The Box".  In a short sale, the Small Company
Fund sells a borrowed security and has a corresponding obligation to the lender
to return the identical security.  The Fund may engage in short sales if at the
time of the short sale the Fund owns or has the right to obtain without
additional cost an equal amount of the security being sold short.  This
investment technique is known as a short sale "against the box."

         In a short sale, the seller does not immediately deliver the
securities sold and is said to have a short position in those securities until
delivery occurs. If the Fund engages in a short sale, the collateral for the
short position will be maintained by the Fund's custodian or qualified
sub-custodian.  While the short sale is open, the Fund will maintain in a
segregated account an amount of securities equal in kind and amount to the
securities sold short or securities convertible into or exchangeable for such
equivalent securities.  These securities constitute the Fund's long position.
Not more than 15% of the Fund's net assets (taken at current value) may be held
as collateral for such short sales at any one time.

         The Fund does not intend to engage in short sales against the box for
investment purposes.  The Fund may, however, make a short sale as a hedge, when
it believes that the price of a security may decline, causing a decline in the
value of a security owned by the Fund (or a security convertible or
exchangeable for such security), or when the Fund wants to sell the security at
an attractive current price, but also wishes to defer recognition of gain or
loss for U.S. federal income tax purposes and for purposes of satisfying
certain tests applicable to regulated investment companies under the Code.  In
such case, any future losses in the Fund's long position should be offset by a
gain in the short position and, conversely, any gain in the long position
should be reduced by a loss in the short position.  The extent to which such
gains or losses are reduced will depend upon the amount of the security sold
short relative to the amount the Fund owns.  There will be certain additional
transaction costs associated with short sales against the box, but the Fund
will endeavor to offset these costs with the income from the investment of the
cash proceeds of short sales.

         Restricted, Non-Publicly Traded and Illiquid Securities.  The Small
Company Fund may not invest more than 15% of its net assets, in the aggregate,
in illiquid securities, including repurchase agreements which have a maturity
of longer than seven days, time deposits maturing in more than seven days and
securities that are illiquid because of the absence of a readily available
market or legal or contractual restrictions on resale.  Repurchase agreements
subject to demand are deemed to have a maturity equal to the notice period.

         Historically, illiquid securities have included securities subject to
contractual or legal restrictions on resale because they have not been
registered under the Securities act of 1933, as amended (the "Securities Act"),
securities which are otherwise not readily marketable and repurchase agreements
having a maturity of longer than





                                       9
<PAGE>   39
seven days.  Securities which have not been registered under the Securities Act
are referred to as private placements or restricted securities and are
purchased directly from the issuer or in the secondary market.  Investment
companies do not typically hold a significant amount of these restricted or
other illiquid securities because of the potential for delays on resale and
uncertainty in valuation.  Limitations on resale may have an adverse effect on
the marketability of portfolio securities, and an investment company might be
unable to dispose of restricted or other illiquid securities promptly or at
reasonable prices and might thereby experience difficulty satisfying
redemptions within seven days.  An investment company might also have to
register such restricted securities in order to dispose of them resulting in
additional expense and delay.  Adverse market conditions could impede such a
public offering of securities.

         In recent years, however, a large institutional market has developed
for certain securities that are not registered under the Securities Act
including repurchase agreements, commercial paper, foreign securities,
municipal securities and corporate bonds and notes.  Institutional investors
depend on an efficient institutional market in which the unregistered security
can be readily resold or on an issuer's ability to honor a demand for
repayment.  The fact that there are contractual or legal restrictions on resale
to the general public or to certain institutions may not be indicative of the
liquidity of such investments.

         The SEC has adopted Rule 144A which allows for a broader institutional
trading market for securities otherwise subject to restriction on resale to the
general public.  Rule 144A establishes a "safe harbor" from the registration
requirements of the securities act for resales of certain securities to
qualified institutional buyers.  It is anticipated that the market for certain
restricted securities such as institutional commercial paper will expand
further as a result of this regulation and use of automated systems for the
trading, clearance and settlement of unregistered securities of domestic and
foreign issuers, such as the PORTAL System sponsored by the National
Association of Securities Dealers, Inc.

         The Fund may sell over-the-counter ("OTC") options and, in connection
therewith, segregate assets or cover its obligations with respect to OTC
options written by the Fund.  The assets used as cover for OTC options written
by the Fund will be considered illiquid unless the OTC options are sold to
qualified dealers who agree that the Fund may repurchase any OTC option it
writes at a maximum price to be calculated by a formula set forth in the option
agreement.  The cover for an OTC option written subject to this procedure would
be considered illiquid only to the extent that the maximum repurchase price
under the formula exceeds the intrinsic value of the option.

         Each Subadviser will monitor the liquidity of restricted securities in
the portion of the Fund it manages under the supervision of the Board and the
Adviser.  In reaching liquidity decisions, each Subadviser may consider the
following factors: (A) the unregistered nature of the security; (B) the
frequency of trades and quotes for the security; (C) the number of dealers
wishing to purchase or sell the security and the number of other potential
purchasers; (D) dealer undertakings to make a market in the security and (E)
the nature of the security and the nature of the marketplace trades (e.g., the
time needed to dispose of the security, the method of soliciting offers and the
mechanics of the transfer).

         When-Issued Securities And Delayed-Delivery Transactions.  The Small
Company Fund may invest without limitation in securities purchased on a
"when-issued" basis or purchase or sell securities for delayed delivery (i.e.,
payment or delivery occurs beyond the normal settlement date at a stated price
and yield). When-issued transactions normally settle within 45 days.  The Fund
will enter into a when-issued transaction for the purpose of acquiring
portfolio securities and not for the purpose of leverage, but may sell the
securities before the settlement date if a Subadviser which purchased such
security deems it advantageous to do so.  The payment obligation and the
interest rate that will be received on when-issued securities are fixed at the
time the buyer enters into the commitment.  Due to fluctuations in the value of
securities purchased or sold on a when-issued or delayed-delivery basis, the
yields obtained on such securities may be higher or lower than the yields
available in the market on the dates when the investments are actually
delivered to the buyers.

         When the Fund agrees to purchase when-issued or delayed-delivery
securities, its custodian will set aside cash, U.S. government securities or
other liquid high-grade debt obligations equal to the amount of the commitment
in a segregated account.  Normally, the custodian will set aside portfolio
securities to satisfy a





                                       10
<PAGE>   40
purchase commitment, and in such a case the Fund may be required subsequently
to place additional assets in the segregated account in order to ensure that
the value of the account remains equal to the amount of the Fund's commitment.
It may be expected that the Fund's net assets will fluctuate to a greater
degree when it sets aside portfolio securities to cover such purchase
commitments than when it sets aside cash.  When the Fund engages in when-issued
or delayed-delivery transactions, it relies on the other party to consummate
the trade.  Failure of the seller to do so may result in the Fund incurring a
loss or missing an opportunity to obtain a price considered to be advantageous.

         Lending Portfolio Securities.  The Small Company Fund may lend its
portfolio securities to brokers, dealers and other financial institutions,
provided it receives cash collateral which at all times is maintained in an
amount equal to at least 100% of the current market value of the securities
loaned.  By lending its portfolio securities, the Fund can increase its income
through the investment of the cash collateral.  For the purposes of this
policy, the Fund considers collateral consisting of cash, U.S. Government
securities or letters of credit issued by banks whose securities meet the
standards for investment by the Fund to be the equivalent of cash.  From time
to time, the Fund may return to the borrower or a third party which is
unaffiliated with the Fund, and which is acting as a "placing broker," a part
of the interest earned from the investment of collateral received for
securities loaned.  The SEC currently requires that the following conditions
must be met whenever portfolio securities are loaned: (1) the Fund must receive
at least 100% cash collateral of the type discussed in the preceding paragraph
from the borrower; (2) the borrower must increase such collateral whenever the
market value of the securities loaned rises above the level of such collateral;
(3) the Fund must be able to terminate the loan at any time; (4) the Fund must
receive reasonable interest on the loan, as well as any dividends, interest or
other distributions payable on the loaned securities, and any increase in
market value; (5) the Fund may pay only reasonable custodian fees in connection
with the loan; and (6) while any voting rights on the loaned securities may
pass to the borrower, the Trust's Trustees must be able to terminate the loan
and regain the right to vote the securities if a material event adversely
affecting the investment occurs.  These conditions may be subject to future
modification.  Loan agreements involve certain risks in the event of default or
insolvency of the other party including possible delays or restrictions upon
the Fund's ability to recover the loaned securities or dispose of the
collateral for the loan.

         Borrowing.  The Small Company Fund may borrow money from banks,
limited by the Fund's fundamental investment restriction to 33-1/3% of its
total assets, and may engage in reverse repurchase agreements which may be
considered a form of borrowing.  (See "INVESTMENT TECHNIQUES, CONSIDERATIONS
AND RISK FACTORS - Reverse Repurchase Agreements" in the Small Company Fund's
Prospectus.) In addition, the Fund may borrow up to an additional 5% of its
total assets from banks for temporary or emergency purposes.  The Fund will not
purchase securities when bank borrowings exceed 5% of the Fund's total assets.
The Fund expects that some of its borrowings may be on a secured basis.  In
such situations, either the custodian will segregate the pledged assets for the
benefit of the lender or arrangements will be made with a suitable
subcustodian, which may include the lender.

         Derivative Instruments.  As discussed in its Prospectus, each of the
Small Company Fund's Subadvisers may use a variety of derivative instruments,
including options, futures contracts (sometimes referred to as "futures"),
options on futures contracts, stock index options and forward currency
contracts to hedge the Fund's portfolio or for risk management.

         The use of these instruments is subject to applicable regulations of
the SEC, the several options and futures exchanges upon which they may be
traded, the Commodity Futures Trading Commission ("CFTC") and various state
regulatory authorities.  In addition, the Fund's ability to use these
instruments will be limited by tax considerations.

         Special Risks Of Derivative Instruments.  The use of derivative
instruments involves special considerations and risks as described below.
Risks pertaining to particular instruments are described in the sections that
follow.

         (1) Successful use of most of these instruments depends upon a
Subadviser's ability to predict movements of the overall securities and
currency markets, which requires different skills than predicting changes





                                       11
<PAGE>   41
in the prices of individual securities.  While each Subadviser is experienced
in the use of these instruments, there can be no assurance that any particular
strategy adopted will succeed.

         (2) There might be imperfect correlation, or even no correlation,
between price movements of an instrument and price movements of investments
being hedged.  For example, if the value of an instrument used in a short hedge
(such as writing a call option, buying a put option, or selling a futures
contract) increased by less than the decline in value of the hedged investment,
the hedge would not be fully successful.  Such a lack of correlation might
occur due to factors unrelated to the value of the investments being hedged,
such as speculative or other pressures on the markets in which these
instruments are traded.  The effectiveness of hedges using instruments on
indices will depend on the degree of correlation between price movements in the
index and price movements in the investments being hedged.

         (3) Hedging strategies, if successful, can reduce the risk of loss by
wholly or partially offsetting the negative effect of unfavorable price
movements in the investments being hedged.  However, hedging strategies can
also reduce opportunity for gain by offsetting the positive effect of favorable
price movements in the hedged investments.  For example, if the Fund entered
into a short hedge because a Subadviser projected a decline in the price of a
security in the Fund's portfolio, and the price of that security increased
instead, the gain from that increase might be wholly or partially offset by a
decline in the price of the instrument.  Moreover, if the price of the
instrument declined by more than the increase in the price of the security, the
Fund could suffer a loss.

         (4) As described below, the Fund might be required to maintain assets
as "cover," maintain segregated accounts, or make margin payments when it takes
positions in these instruments involving obligations to third parties (i.e.,
instruments other than purchased options).  If the Fund were unable to close
out its positions in such instruments, it might be required to continue to
maintain such assets or accounts or make such payments until the position
expired or matured.  The requirements might impair the Fund's ability to sell a
portfolio security or make an investment at a time when it would otherwise be
favorable to do so, or require that the Fund sell a portfolio security at a
disadvantageous time.  The Fund's ability to close out a position in an
instrument prior to expiration or maturity depends on the existence of a liquid
secondary market or, in the absence of such a market, the ability and
willingness of the other party to the transaction ("counter party") to enter
into a transaction closing out the position. Therefore, there is no assurance
that any hedging position can be closed out at a time and price that is
favorable to the Fund.

         For a discussion of the federal income tax treatment of the Fund's
derivative instruments, see "Tax Status" below.
   
         Options.  The Small Company Fund may purchase or write put and call
options on securities and indices, and may purchase options on foreign
currency, and enter into closing transactions with respect to such options to
terminate an existing position.  The purchase of call options serves as a long
hedge, and the purchase of put options serves as a short hedge.  Writing put or
call options can enable the Fund to enhance income by reason of the premiums
paid by the purchaser of such options. Writing call options serves as a limited
short hedge because declines in the value of the hedged investment would be
offset to the extent of the premium received for writing the option.  However,
if the security appreciates to a price higher than the exercise price of the
call option, it can be expected that the option will be exercised, and the Fund
will be obligated to sell the security at less than its market value or will be
obligated to purchase the security at a price greater than that at which the
security must be sold under the option.  All or a portion of any assets used as
cover for OTC options written by a Fund would be considered illiquid to the
extent described under "Restricted and Illiquid Securities" above.  Writing put
options serves as a limited long hedge because increases in the value of the
hedged investment would be offset to the extent of the premium received for
writing the option. However, if the security depreciates to a price lower than
the exercise price of the put option, it can be expected that the put option
will be exercised, and the Fund will be obligated to purchase the security at
more than its market value.
    
         The value of an option position will reflect, among other things, the
historical price volatility of the underlying investment, the current market
value of the underlying investment, the time remaining until expiration, the
relationship of the exercise price to the market price of the underlying
investment, and general market





                                       12
<PAGE>   42
conditions. Options that expire unexercised have no value.  Options used by the
Fund may include European-style options, which are only exercisable at
expiration.  This is in contrast to American-style options which are
exercisable at any time prior to the expiration date of the option.

         The Fund may effectively terminate its right or obligation under an
option by entering into a closing transaction.  For example, the Fund may
terminate its obligation under a call or put option that it had written by
purchasing an identical call or put option; this is known as a closing purchase
transaction. Conversely, the Fund may terminate a position in a put or call
option it had purchased by writing an identical put or call option; this is
known as a closing sale transaction.  Closing transactions permit the fund to
realize the profit or limit the loss on an option position prior to its
exercise or expiration.

         The Fund may purchase or write both OTC options and options traded on
foreign and U.S. exchanges.  Exchange-traded options are issued by a clearing
organization affiliated with the exchange on which the option is listed that,
in effect, guarantees completion of every exchange-traded option transaction.
OTC options are contracts between the fund and the counter party (usually a
securities dealer or a bank) with no clearing organization guarantee.  Thus,
when the Fund purchases or writes an OTC option, it relies on the counter party
to make or take delivery of the underlying investment upon exercise of the
option.  Failure by the counter party to do so would result in the loss of any
premium paid by the fund as well as the loss of any expected benefit of the
transaction.

         The Fund's ability to establish and close out positions in
exchange-listed options depends on the existence of a liquid market.  The Fund
intends to purchase or write only those exchange-traded options for which there
appears to be a liquid secondary market.  However, there can be no assurance
that such a market will exist at any particular time.  Closing transactions can
be made for OTC options only by negotiating directly with the counter party, or
by a transaction in the secondary market if any such market exists.  Although
the Fund will enter into OTC options only with counter parties that are
expected to be capable of entering into closing transactions with the fund,
there is no assurance that the Fund will in fact be able to close out an OTC
option at a favorable price prior to expiration.  In the event of insolvency of
the counter party, the Fund might be unable to close out an OTC option position
at any time prior to its expiration.

         If the Fund were unable to effect a closing transaction for an option
it had purchased, it would have to exercise the option to realize any profit.
The inability to enter into a closing purchase transaction for a covered call
option written by the Fund could cause material losses because the Fund would
be unable to sell the investment used as a cover for the written option until
the option expires or is exercised.

         The Fund may engage in options transactions on indices in much the
same manner as the options on securities discussed above, except that index
options may serve as a hedge against overall fluctuations in the securities
markets in general.
         The writing and purchasing of options is a highly specialized activity
that involves investment techniques and risks different from those associated
with ordinary portfolio securities transactions.  Imperfect correlation between
the options and securities markets may detract from the effectiveness of
attempted hedging.

         Transactions using options (other than purchased options) expose the
Fund to counter party risk.  To the extent required by sec guidelines, the Fund
will not enter into any such transactions unless it owns either (1) an
offsetting ("covered") position in securities, other options, or futures or (2)
cash and liquid high grade debt obligations with a value sufficient at all
times to cover its potential obligations to the extent not covered as provided
in (1) above.  The Fund will also set aside cash and/or appropriate liquid
assets in a segregated custodial account if required to do so by the SEC and
CFTC regulations.  Assets used as cover or held in a segregated account cannot
be sold while the position in the corresponding option or futures contract is
open, unless they are replaced with similar assets.  As a result, the
commitment of a large portion of the Fund's assets to segregated accounts as a
cover could impede portfolio management or the Fund's ability to meet
redemption requests or other current obligations.





                                       13
<PAGE>   43
   
         SPREAD TRANSACTIONS.   The Small Company Fund may purchase covered
spread options from securities dealers.  Such covered spread options are not
presently exchange-listed or exchange-traded.  The purchase of a spread option
gives the Fund the right to put, or sell, a security that it owns at a fixed
dollar spread or fixed yield spread in relationship to another security that
the Fund does not own, but which is used as a benchmark.  The risk to the Fund
in purchasing covered spread options it the cost of the premium paid for the
spread option and any transaction costs.  In addition, there is no assurance
that closing transactions will be available.  The purchase of spread options
will be used to protect the Fund against adverse changes in prevailing credit
quality spreads, i.e., the yield spread between high quality and lower quality
securities.  Such protection is only provided during the life of the spread
option.
    
         FUTURES CONTRACTS.  The Small Company Fund may enter into futures
contracts, including interest rate, index, and currency futures and purchase
and write (sell) related options.  The purchase of futures or call options
thereon can serve as a long hedge, and the sale of futures or the purchase of
put options thereon can serve as a short hedge.  Writing covered call options
on futures contracts can serve as a limited short hedge, and writing covered
put options on futures contracts can serve as a limited long hedge, using a
strategy similar to that used for writing covered options in securities.  The
Fund's hedging may include purchases of futures as an offset against the effect
of expected increases in securities prices or currency exchange rates and sales
of futures as an offset against the effect of expected declines in securities
prices or currency exchange rates.  The Fund may write put options on futures
contracts while at the same time purchasing call options on the same futures
contracts in order to create synthetically a long futures contract position.
Such options would have the same strike prices and expiration dates.  The Fund
will engage in this strategy only when a Subadviser believes it is more
advantageous to the Fund than is purchasing the futures contract.

         The Fund will only enter into futures contracts that are traded on
U.S. or foreign exchanges or boards of trade approved by the CFTC and are
standardized as to maturity date and underlying financial instrument.  These
transactions may be entered into for "bona fide hedging" purposes as defined in
CFTC regulations and other permissible purposes including increasing return and
hedging against changes in the value of portfolio securities due to anticipated
changes in interest rates, currency values and/or market conditions.  The
ability of the Fund to trade in futures contracts may be limited by the
requirements of the code applicable to a regulated investment company.

         The Fund will not enter into futures contracts and related options for
other than "bona fide hedging" purposes for which the aggregate initial margin
and premiums required to establish positions exceed 5% of the Fund's net asset
value after taking into account unrealized profits and unrealized losses on any
such contracts it has entered into.  There is no overall limit on the
percentage of the Fund's assets that may be at risk with respect to futures
activities.  Although techniques other than sales and purchases of futures
contracts could be used to reduce the Fund's exposure to market, currency, or
interest rate fluctuations, the Fund may be able to hedge its exposure more
effectively and perhaps at a lower cost through using futures contracts.

         A futures contract provides for the future sale by one party and
purchase by another party of a specified amount of a specific financial
instrument (e.g., debt security) or currency for a specified price at a
designated date, time, and place.  An index futures contract is an agreement
pursuant to which the parties agree to take or make delivery of an amount of
cash equal to a specified multiplier times the difference between the value of
the index at the close of the last trading day of the contract and the price at
which the index futures contract was originally written.  Transactions costs
are incurred when a futures contract is bought or sold and margin deposits must
be maintained.  A futures contract may be satisfied by delivery or purchase, as
the case may be, of the instrument, the currency, or by payment of the change
in the cash value of the index.  More commonly, futures contracts are closed
out prior to delivery by entering into an offsetting transaction in a matching
futures contract.  Although the value of an index might be a function of the
value of certain specified securities, no physical delivery of those securities
is made. If the offsetting purchase price is less than the original sale price,
the Fund realizes a gain; if it is more, the Fund realizes a loss.  Conversely,
if the offsetting sale price is more than the original purchase price, the Fund
realizes a gain; if it is less, the Fund realizes a loss.  The transaction
costs must also be included in these calculations.  There can be no assurance,
however, that the Fund will be able to enter into an offsetting





                                       14
<PAGE>   44
transaction with respect to a particular futures contract at a particular time.
If the Fund is not able to enter into an offsetting transaction, the Fund will
continue to be required to maintain the margin deposits on the futures
contract.

         No price is paid by the Fund upon entering into a futures contract.
Instead, at the inception of a futures contract, the fund is required to
deposit in a segregated account with its custodian, in the name of the futures
broker through whom the transaction was effected, "initial margin" consisting
of cash, U.S. government securities or other liquid, high grade debt
obligations, in an amount generally equal to 10% or less of the contract value.
Margin must also be deposited when writing a call or put option on a futures
contract, in accordance with applicable exchange rules.  Unlike margin in
securities transactions, initial margin on futures contracts does not represent
a borrowing, but rather is in the nature of a performance bond or good-faith
deposit that is returned to the Fund at the termination of the transaction if
all contractual obligations have been satisfied.  Under certain circumstances,
such as periods of high volatility, the Fund may be required by an exchange to
increase the level of its initial margin payment, and initial margin
requirements might be increased generally in the future by regulatory action.

         Subsequent "variation margin" payments are made to and from the
futures broker daily as the value of the futures position varies, a process
known as "marking to market." Variation margin does not involve borrowing, but
rather represents a daily settlement of a Fund's obligations to or from a
futures broker.  When the fund purchases an option on a future, the premium
paid plus transaction costs is all that is at risk.  In contrast, when the Fund
purchases or sells a futures contract or writes a call or put option thereon,
it is subject to daily variation margin calls that could be substantial in the
event of adverse price movements.  If the Fund has insufficient cash to meet
daily variation margin requirements, it might need to sell securities at a time
when such sales are disadvantageous.  Purchasers and sellers of futures
positions and options on futures can enter into offsetting closing transactions
by selling or purchasing, respectively, an instrument identical to the
instrument held or written.  Positions in futures and options on futures may be
closed only on an exchange or board of trade on which they were entered into
(or through a linked exchange).  Although the Fund intends to enter into
futures transactions only on exchanges or boards of trade where there appears
to be an active market, there can be no assurance that such a market will exist
for a particular contract at a particular time.

         Under certain circumstances, futures exchanges may establish daily
limits on the amount that the price of a future or option on a futures contract
can vary from the previous day's settlement price; once that limit is reached,
no trades may be made that day at a price beyond the limit.  Daily price limits
do not limit potential losses because prices could move to the daily limit for
several consecutive days with little or no trading, thereby preventing
liquidation of unfavorable positions.

         If the Fund were unable to liquidate a futures or option on a futures
contract position due to the absence of a liquid secondary market or the
imposition of price limits, it could incur substantial losses.  The Fund would
continue to be subject to market risk with respect to the position.  In
addition, except in the case of purchased options, the Fund would continue to
be required to make daily variation margin payments and might be required to
maintain the position being hedged by the future or option or to maintain cash
or securities in a segregated account.

         Certain characteristics of the futures market might increase the risk
that movements in the prices of futures contracts or options on futures
contracts might not correlate perfectly with movements in the prices of the
investments being hedged.  For example, all participants in the futures and
options on futures contracts markets are subject to daily variation margin
calls and might be compelled to liquidate futures or options on futures
contracts positions whose prices are moving unfavorably to avoid being subject
to further calls. These liquidations could increase price volatility of the
instruments and distort the normal price relationship between the futures or
options and the investments being hedged.  Also, because initial margin deposit
requirements in the futures markets are less onerous than margin requirements
in the securities markets, there might be increased participation by
speculators in the future markets.  This participation also might cause
temporary price distortions.  In addition, activities of large traders in both
the futures and securities markets involving arbitrage, "program trading" and
other investment strategies might result in temporary price distortions.





                                       15
<PAGE>   45
   
         SWAP AGREEMENTS.   The Small Company Fund may enter into interest
rate, securities index, commodity, or security and currency exchange rate swap
agreements for any lawful purpose consistent with the Fund's investment
objective, such as for the purpose of attempting to obtain or preserve a
particular desired return or spread at a lower cost to the Fund than if the
Fund had invested directly in an instrument that yielded that desired return or
spread.  The Fund also may enter into swaps in order to protect against an
increase in the price of, or the currency exchange rate applicable to,
securities that the Fund anticipates purchasing at a later date.  Swap
agreements are two-party contracts entered into primarily by institutional
investors for periods ranging from a few weeks to several years.  In a standard
"swap" transaction, two parties agree to exchange the returns (or differentials
in rates of return) earned or realized on particular predetermined investments
or instruments.  The gross returns to be exchanged or "swapped" between the
parties are calculated with respect to a "notional amount, " i.e., the return
on or increase in value of a particular dollar amount invested at a particular
interest rate, in a particular foreign currency, or in a "basket" of securities
representing a particular index.  Swap agreements may include interest rate
caps, under which, in return for a premium, one party agrees to make payments
to the other to the extent that interest rates exceed a specified rate, or
"cap"; interest rate floors under which, in return for a premium, one party
agrees to make payments to the other to the extent that interest rates fall
below a specified level, or "floor"; and interest rate collars, under which a
party sells a cap and purchases a floor, or vice versa, in an attempt to
protect itself against interest rate movements exceeding given minimum or
maximum levels.

         The "notional amount" of the swap agreement is the agreed upon basis
for calculating the obligations that the parties to a swap agreement have
agreed to exchange.  Under most swap agreements entered into by the Fund, the
obligations of the parties would be exchanged on a "net basis."  Consequently,
the Fund's obligation (or rights) under a swap agreement will generally be
equal only to the net amount to be paid or received under the agreement based
on the relative values of the positions held by each party to the agreement
(the "net amount").  The Fund's obligation under a swap agreement will be
accrued daily (offset against amounts owed to the Fund) and any accrued but
unpaid net amounts owed to a swap counterparty will be covered by the
maintenance of a segregate account consisting of cash, or liquid high grade
debt obligations.

         Whether the Fund's use of swap agreements will be successful in
furthering its investment objective will depend, in part, on a Subadviser's
ability to predict correctly whether certain types of investments are likely to
produce greater returns than other investments.  Swap agreements may be
considered to be illiquid.  Moreover, the Fund bears the risk of loss of the
amount expected to be received under a swap agreement in the event of the
default or bankruptcy of a swap agreement counterparty.  Certain restrictions
imposed on the Fund by the Internal Revenue Code may limit the Fund's ability
to use swap agreements.  The swaps market is largely unregulated.

         The Fund will enter swap agreements only with counterparties that a
Subadviser reasonably believes are capable of performing under the swap
agreements.  If there is a default by the other party to such a transaction,
the Fund will have to rely on its contractual remedies (which may be limited by
bankruptcy, insolvency or similar laws) pursuant to the agreements related to
the transaction.
    
         FOREIGN CURRENCY-RELATED DERIVATIVE STRATEGIES - SPECIAL
CONSIDERATIONS.  The Small Company Fund may use options and futures on foreign
currencies and forward currency contracts to hedge against movements in the
values of the foreign currencies in which the Fund's securities are
denominated.  The Fund may engage in currency exchange transactions to protect
against uncertainty in the level of future exchange rates and may also engage
in currency transactions to increase income and total return.  Such currency
hedges can protect against price movements in a security the Fund owns or
intends to acquire that are attributable to changes in the value of the
currency in which it is denominated.  Such hedges do not, however, protect
against price movements in the securities that are attributable to other
causes.

         The Fund might seek to hedge against changes in the value of a
particular currency when no hedging instruments on that currency are available
or such hedging instruments are more expensive than certain other hedging
instruments.  In such cases, the Fund may hedge against price movements in that
currency by entering into transactions using hedging instruments on another
foreign currency or a basket of currencies, the values of which a subadviser
believes will have a high degree of positive correlation to the value of the
currency being





                                       16
<PAGE>   46
hedged.  The risk that movements in the price of the hedging instrument will
not correlate perfectly with movements in the price of the currency being
hedged is magnified when this strategy is used.

         The value of derivative instruments on foreign currencies depends on
the value of the underlying currency relative to the U.S. dollar.  Because
foreign currency transactions occurring in the interbank market might involve
substantially larger amounts than those involved in the use of such hedging
instruments, the Fund could be disadvantaged by having to deal in the odd lot
market (generally consisting of transactions of less than $1 million) for the
underlying foreign currencies at prices that are less favorable than for round
lots.

         There is no systematic reporting of last sale information for foreign
currencies or any regulatory requirement that quotations available through
dealers or other market sources be firm or revised on a timely basis. Quotation
information generally is representative of very large transactions in the
interbank market and thus might not reflect odd-lot transactions where rates
might be less favorable. The interbank market in foreign currencies is a
global, round-the-clock market. To the extent the U.S. options or futures
markets are closed while the markets for the underlying currencies remain open,
significant price and rate movements might take place in the underlying markets
that cannot be reflected in the markets for the derivative instruments until
they reopen.

         Settlement of derivative transactions involving foreign currencies
might be required to take place within the country issuing the underlying
currency. Thus, the Fund might be required to accept or make delivery of the
underlying foreign currency in accordance with any U.S.  or foreign regulations
regarding the maintenance of foreign banking arrangements by U.S. residents and
might be required to pay any fees, taxes and charges associated with such
delivery assessed in the issuing country.

         Permissible foreign currency options will include options traded
primarily in the OTC market. Although options on foreign currencies are traded
primarily in the OTC market, the Fund will normally purchase OTC options on
foreign currency only when a Subadviser believes a liquid secondary market will
exist for a particular option at any specific time.

         Forward Currency Contracts. A forward currency contract involves an
obligation to purchase or sell a specific currency at a future date, which may
be any fixed number of days from the date of the contract agreed upon by the
parties, at a price set at the time of the contract. These contracts are
entered into in the interbank market conducted directly between currency
traders (usually large commercial banks) and their customers.

         At or before the maturity of a forward contract, the Small Company
Fund may either sell a portfolio security and make delivery of the currency, or
retain the security and fully or partially offset its contractual obligation to
deliver the currency by purchasing a second contract. If the Fund retains the
portfolio security and engages in an offsetting transaction, the Fund, at the
time of execution of the offsetting transaction, will incur a gain or a loss to
the extent that movement has occurred in forward contract prices.

         The precise matching of forward currency contract amounts and the
value of the securities involved generally will not be possible because the
value of such securities, measured in the foreign currency, will change after
the foreign currency contract has been established.  Thus, the Fund might need
to purchase or sell foreign currencies in the spot (cash) market to the extent
such foreign currencies are not covered by forward contracts. The projection of
short-term currency market movements is extremely difficult, and the successful
execution of a short-term hedging strategy is highly uncertain.

         Currency Hedging. While the values of forward currency contracts,
currency options, currency futures and options on futures may be expected to
correlate with exchange rates, they will not reflect other factors that may
affect the value of the Small Company Fund's investments. A currency hedge, for
example, should protect a Yen-denominated bond against a decline in the Yen,
but will not protect the Fund against price decline if the issuer's
creditworthiness deteriorates. Because the value of the Fund's investments
denominated in foreign currency will change in response to many factors other
than exchange rates, a currency hedge may not be entirely successful in
mitigating changes in the value of the Fund's investments denominated in that
currency over time.





                                       17
<PAGE>   47
         A decline in the dollar value of a foreign currency in which the
Fund's securities are denominated will reduce the dollar value of the
securities, even if their value in the foreign currency remains constant. The
use of currency hedges does not eliminate fluctuations in the underlying prices
of the securities, but it does establish a rate of exchange that can be
achieved in the future. In order to protect against such diminutions in the
value of securities it holds, the Fund may purchase put options on the foreign
currency. If the value of the currency does decline, the Fund will have the
right to sell the currency for a fixed amount in dollars and will thereby
offset, in whole or in part, the adverse effect on its securities that
otherwise would have resulted. Conversely, if a rise in the dollar value of a
currency in which securities to be acquired are denominated is projected,
thereby potentially increasing the cost of the securities, the Fund may
purchase call options on the particular currency. The purchase of these options
could offset, at least partially, the effects of the adverse movements in
exchange rates. Although currency hedges limit the risk of loss due to a
decline in the value of a hedged currency, at the same time, they also limit
any potential gain that might result should the value of the currency increase.

         The Fund's currency hedging will be limited to hedging involving
either specific transactions or portfolio positions. Transaction hedging is the
purchase or sale of forward currency with respect to specific receivables or
payables of the Fund generally accruing in connection with the purchase or sale
of its portfolio securities. Position hedging is the sale of forward currency
with respect to portfolio security positions. The Fund may not position hedge
to an extent greater than the aggregate market value (at the time of making
such sale) of the hedged securities.

         Securities Of Other Investment Companies. Some of the countries in
which the Small Company Fund may invest may not permit direct investment by
outside investors. investments in such countries may only be permitted through
foreign government-approved or government-authorized investment vehicles, which
may include other investment companies. Investing through such vehicles may
involve frequent or layered fees or expenses and may also be subject to
limitation under the 1940 act. Under the 1940 Act, a Fund may invest up to 10%
of its assets in shares of investment companies and up to 5% of its assets in
any one investment company as long as the investment does not represent more
than 3% of the voting stock of the acquired investment company.

         Commercial Paper. The Small Company Fund may invest in commercial
paper which is indexed to certain specific foreign currency exchange rates. The
terms of such commercial paper provide that its principal amount is adjusted
upwards or downwards (but not below zero) at maturity to reflect changes in the
exchange rate between two currencies while the obligation is outstanding. The
Fund will purchase such commercial paper with the currency in which it is
denominated and, at maturity, will receive interest and principal payments
thereon in that currency, but the amount or principal payable by the issuer at
maturity will change in proportion to the change (if any) in the exchange rate
between two specified currencies between the date the instrument is issued and
the date the instrument matures. While such commercial paper entails the risk
of loss of principal, the potential for realizing gains as a result of changes
in foreign currency exchange rate enables the Fund to hedge or cross-hedge
against a decline in the U.S. Dollar value of investments denominated in
foreign currencies while providing an attractive money market rate of return.
The Fund will purchase such commercial paper for hedging purposes only, not for
speculation. The staff of the SEC is currently considering whether the purchase
of this type of commercial paper would result in the issuance of a "senior
security" within the meaning of the 1940 Act. The Fund believes that such
investments do not involve the creation of such a senior security, but
nevertheless will establish a segregated account with respect to its
investments in this type of commercial paper and to maintain in such account
cash not available for investment or U.S. Government securities or other liquid
high quality debt securities having a value equal to the aggregate principal
amount of outstanding commercial paper of this type.





                                       18
<PAGE>   48
INVESTMENT RESTRICTIONS

         The following policies, which cannot be changed without the approval
of the holders of a majority of the shares of the Fund for which the change is
proposed, apply to all of the Funds of the Trust (except the Small Company
Fund, whose restrictions are listed separately below), unless otherwise stated.

The Trust may not:

1.      borrow money, except an amount equal to no more than 5% of the value 
        of each of the Fund's total assets (calculated when the loan is made)
        for temporary, emergency purposes or for the clearance of transactions.
        This limited borrowing authority will not be used to leverage the Funds
        or to borrow for extended periods of time. This authority is intended
        to provide the investment manager additional flexibility in the
        execution of routine daily transactions, and allow for more
        efficient cash management.

2.      purchase securities on margin, but the Trust may obtain such credits 
        as may be necessary for the clearance of purchases and sales of 
        securities.

3.      make short sales of securities.

4.      write or purchase any put or call options.

5.      make loans to other persons, except by the purchase of obligations in 
        which the Trust is authorized to invest. The Trust may, however, enter
        into repurchase agreements, but a Fund will not enter into repurchase
        agreements if, as a result thereof, more than 10% of the Fund's total
        assets (taken at current value) would be subject to repurchase
        agreements maturing in more than 7 days.

6.      purchase voting securities of any issuer or purchase the securities of
        any issuer if, as a result thereof: (a) more than 5% of a Fund's total
        assets (taken at current value) would be invested in the securities of
        such issuer (except that the Money Market Fund may invest up to 10% of
        its total assets in the highest rated securities of a single issuer for
        a period of up to three business days thereafter, provided that the
        Money Market Fund does not make more than one such investment at any
        one time), (b) a Fund would hold more than 10% of the voting securities
        of such issuer, or (c) more than 25% of a Fund's total assets (taken at
        current value) would be concentrated in any one industry. There is,
        however no limitation on investments in obligations issued or
        guaranteed by the U.S. government, its agencies, or instrumentalities.
        The Money Market Fund only may invest up to 75% of its assets in all
        finance companies as a group, all banks and bank holding companies as a
        group, and all utility companies as a group, when in the opinion of
        management, yield differentials and money market conditions suggest,
        and when cash is available for such investment and instruments are
        available for purchase which fulfill the Money Market Fund's
        objective in terms of quality and marketability.

7.      invest in securities which are restricted as to disposition under 
        federal securities law, or securities with other legal or contractual
        restrictions on resale (except for repurchase agreements).

8.      purchase securities issued by any registered investment company, 
        except by purchase in the open market where no commission or profit to
        a sponsor or dealer results from such purchase other than the customary
        broker's commission, or except when such purchase, though not made in
        the open market, is part of a plan of merger or consolidation. The
        Trust shall not, however, purchase the securities of any registered
        investment companies if such purchase at the time thereof would cause
        more than 10% of the total assets of a Fund, taken at current value, to
        be invested in the securities of such issuers. Further, the Trust
        shall not purchase securities issued by any open-end investment
        company.

9.      invest more than 5% of a Fund's total assets (taken at current value) in
        companies which, including predecessors, have a record of less than 
        three years continuous operation.





                                       19
<PAGE>   49
10.     purchase or retain securities of any issuer, any of whose officers, 
        directors, or securityholders is a trustee, director, or officer of the
        Trust, or of the Adviser, if or so long as, one or more of such persons
        owns beneficially more than 1/2% of any class of securities, taken at
        market value, of such issuer, and such persons owning more than 1/2% of
        such securities together own beneficially more than 5% of any class of
        securities of such issuer, taken at market value.

11.     act as an underwriter, except as it may technically be deemed an 
        underwriter under the Securities Act of 1933 in selling a portfolio 
        security.

12.     invest in companies for the purpose of exercising control or management.

13.     purchase or retain real estate (including limited partnership 
        interests, but excluding securities of companies which deal in real
        estate or interests therein), mineral leases, commodities, or
        commodity contracts.

14.     issue securities except as permitted by the Investment Company Act of 
        1940.

INVESTMENT RESTRICTIONS FOR THE SMALL COMPANY FUND -- The following are the
Small Company Fund's fundamental investment limitations which cannot be changed
without shareholder approval:

THE SMALL COMPANY FUND:

1.      May (i) borrow money from banks and (ii) make other investments or 
        engage in other transactions permissible under the Investment Company
        Act of 1940 (the "1940 Act") which may involve a borrowing, provided
        that the combination of (i) and (ii) shall not exceed 33-1/3% of the
        value of the Fund's total assets (including the amount borrowed), less
        the Fund's liabilities (other than borrowings), except that the Fund
        may borrow up to an additional 5% of its total assets (not including
        the amount borrowed) from a bank for temporary or emergency purposes
        (but not for leverage or the purchase of investments). The Fund may
        also borrow money from other persons to the extent permitted by
        applicable law. For purposes of this restriction, short sales, the
        entry into currency transactions, options, futures contracts, options
        on futures contracts, forward commitment transactions and dollar roll
        transactions that are not accounted for as financings (and the
        segregation of assets in connection with any of the foregoing)
        shall not constitute borrowing.

2.      May not issue senior securities, except as permitted under the 1940 Act.

3.      May not act as an underwriter of another issuer's securities, except 
        to the extent that the Fund may be deemed an underwriter within the
        meaning of the Securities Act in connection with the purchase and sale
        of portfolio securities.

4.      May not purchase or sell physical commodities unless acquired as a 
        result of ownership of securities or other instruments, but this shall
        not prevent the Fund from purchasing or selling options, futures
        contracts, or other derivative instruments, or from investing in
        securities or other instruments backed by physical commodities.

5.      May not lend any security or make any other loan if, as a result, 
        more than 33 1/3% of its total assets (taken at current value) would be
        lent to other parties, except in accordance with its investment
        objective, policies and limitations through (i) purchase of debt
        securities or other debt instruments, including loan participations,
        assignments and structured securities, or (ii)  by engaging in
        repurchase agreements.

6.      May not purchase the securities of any issuer if, as a result, more 
        than 25% (taken at current value) of the Fund's total assets would be
        invested in the securities of issuers, the principal activities of
        which are in the same industry. This limitation does not apply to
        securities issued by the U.S. government or its agencies or
        instrumentalities.





                                       20
<PAGE>   50
7.      May not purchase or sell real estate unless acquired as a result of 
        ownership of securities or instruments, but this restriction shall not
        prohibit the Fund from purchasing or selling securities issued by
        entities or investment vehicles that own or deal in real estate or
        interests therein or instruments secured by real estate or
        interests therein.

The following are the Fund's non-fundamental operating policies which may be
changed by the Board of Trustees of the Trust without shareholder approval:

The Fund may not:

1.      Sell securities short, unless the Fund owns or has the right to obtain
        securities equivalent in kind and amount to the securities sold short
        or unless it covers such short sale as required by the current rules
        and positions of the SEC or its staff, and provided that short
        positions in forward currency contracts, options, futures contracts,
        options on futures contracts, or other  derivative instruments are not
        deemed to constitute selling securities short.

2.      Purchase securities on margin, except that the Fund may obtain such 
        short-term credits as are necessary for the clearance of transactions;
        and provided that margin deposits in connection with options, futures
        contracts, options on futures contracts, transactions in currencies or
        other derivative instruments shall not constitute purchasing
        securities on margin.

3.      Invest in illiquid securities if, as a result of such investment, more
        than 15% of its net assets would be invested in illiquid securities. 
        Illiquid securities include securities that cannot be sold within seven
        days in the ordinary course of business for approximately the amount at
        which the Fund has valued the securities, such as repurchase agreements
        maturing in more than seven days.

4.      Purchase securities of other investment companies except in connection
        with a merger, consolidation, acquisition, reorganization or offer of
        exchange, or as otherwise permitted under the 1940 Act.

5.      Purchase the securities of any issuer (other than securities issued or
        guaranteed by domestic or foreign governments or political subdivisions
        thereof) if, as a result, more than 5% of its total assets would be
        invested in the securities of issuers that, including predecessor or
        unconditional guarantors, have a record of less than three years of
        continuous operation. This policy does not apply to securities of
        pooled investment vehicles or mortgage or asset-backed securities.

6.      Invest in direct interests in oil, gas, or other mineral exploration or
        development programs or leases, except that the Fund may invest in
        securities of companies that invest in, engage in, or sponsor oil, gas
        or mineral exploration or development programs or leases.

7.      Pledge, mortgage or hypothecate any assets owned by the Fund except as
        may be necessary in connection with permissible borrowings or
        investments and then such pledging, mortgaging, or hypothecating may
        not exceed 33 1/3% of the Fund's total assets at the time of the
        borrowing or investment.

8.      Purchase or retain the securities of any issuer if, to the knowledge 
        of the Fund, any officer or trustee of the Fund, or one or more of the
        officers, directors or partners of the adviser or of the subadviser
        responsible for the investment beneficially owns more than 1/2 of 1% of
        the outstanding securities of such issuer and together own beneficially
        more than 5% of the securities of such issuer.

9.      Invest in the securities of a company for the purpose of exercising 
        management or control, but the Fund will vote the securities it owns as
        a shareholder in accordance with its views.





                                       21
<PAGE>   51
10.     Invest in warrants (other than warrants acquired by the Fund as part 
        of a unit or attached to securities at the time of purchase) if, as a
        result, the investments (valued at the lower of cost or market) would
        exceed 5% of the value of the Fund's net assets.

        INSURANCE LAW RESTRICTIONS - In connection with the Trust's agreement
to sell shares to the Accounts, the Adviser and the insurance companies may
enter into agreements, required by certain state insurance departments, under
which the Adviser may agree to use its best efforts to assure and to permit
insurance companies to monitor that each Fund of the Trust complies with the
investment restrictions and limitations prescribed by state insurance laws and
regulations applicable to the investment of separate account assets in shares
of mutual funds. If a Fund failed to comply with such restrictions or
limitations, the Accounts would take appropriate action which might include
ceasing to make investments in the Fund or withdrawing from the state imposing
the limitation. Such restrictions and limitations are not expected to have a
significant impact on the Trust's operations.

MAJOR SHAREHOLDERS
   
        As of March 31, 1996, separate accounts of Nationwide Life Insurance
Company and Nationwide Life and Annuity Insurance Company had shared voting and
investment power of 92.9% and 7.1% of the shares of the Total Return Fund,
91.5% and 8.5% of the shares of Government Bond Fund, 99.1% and 0.9% of the
shares of Money Market Fund, and 95.1% and 4.9% of the shares of Capital
Appreciation Fund, respectively.  As of March 31, 1996, Nationwide Life
Insurance Company owned beneficially 16.7% and had shared voting and investment
power for 83.3% of the shares of the Small Company Fund.

        As of March 31, 1996, the Trustees and Officers of the Trust as a
group owned less than 1% of the shares of the Funds.
    





                                       22
<PAGE>   52
TRUSTEES AND OFFICERS OF THE TRUST

TRUSTEES AND OFFICERS

         The principal occupations of the Trustees and Officers during the last
five years and their affiliations are:

Dr. John C. Bryant, Trustee.
44 Faculty Place, Wilmington, Ohio.

         Dr. Bryant is Executive Director of the Cincinnati Youth 
         Collaborative. He was formerly Professor of Education, Wilmington 
         College.

Robert M. Duncan, Trustee.
378 Bricker Hall, 190 North Oval Mall, Columbus, Ohio.

         Mr. Duncan is Vice President-General Counsel of the Ohio State 
         University. He was formerly a partner in the law firm of Jones, Day,
         Reavis & Pogue in Columbus, Ohio. He was formerly U.S. District Court
         Judge, Southern District of Ohio.

Dr. Thomas J. Kerr, IV, Trustee
1223-A Central Street, Evanston, Illinois.

         Dr. Kerr is President of Kendall College. He was formerly President 
         of Grant Hospital Development Foundation.
   
D. Richard McFerson, Trustee*, Chairman.
One Nationwide Plaza, Columbus, Ohio

         Mr. McFerson is Chairman and Chief Executive Officer of the Nationwide
         Insurance Enterprise.
    
James F. Laird, Jr., Treasurer.
One Nationwide Plaza, Columbus, Ohio.

         Mr. Laird is Vice President and General Manager of Nationwide Financial
         Services, Inc., the Distributor and Investment Adviser. He was formerly
         Treasurer of Nationwide Financial Services, Inc.

Rae I. Mercer, Secretary.
One Nationwide Plaza, Columbus, Ohio.

         Mrs. Mercer is Corporate Secretary of Nationwide Financial Services, 
         Inc., the Distributor and Investment Adviser.

*A Trustee who is an "interested person" of the Trust as defined in the
Investment Company Act of 1940.

         The Funds do not pay any fees to Officers or to Trustees who are
considered "interested persons" of the Trust. The table below lists the
aggregate compensation paid by the Trust to each disinterested Trustee during
the fiscal year ended December 31, 1995, and the aggregate compensation paid to
each disinterested Trustee during the year by all registered investment
companies to which the Adviser provides investment advisory services (the
"Nationwide Fund Complex").





                                       23
<PAGE>   53
         The Trust does not maintain any pension or retirement plans for the
Officers or Trustees of the Trust.
   
                      Fiscal Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                      Total
                                                   Compensation
                                                    from the
                               Aggregate          Nationwide Fund
                               Compensation      Complex including
                               from the trust        the Trust
                               --------------     ----------------
<S>                         <C>                  <C>
Dr. John C. Brayant               $1,000              $12,500
Rober M. Duncan                   $1,000              $12,500
Dr. Thomas J. Kerr IV             $1,000              $12,500

</TABLE>
    

CALCULATING YIELD - THE MONEY MARKET FUND 
   
         Any current Fund yield quotations, subject to Rule 482 under the
Securities Act of 1933, shall consist of a seven calendar day historical yield,
carried at least to the nearest hundredth of a percent. The yield shall be
calculated by determining the net change, excluding realized and unrealized
gains and losses, in the value of a hypothetical pre-existing account having a
balance of one share at the beginning of the period, dividing the net change in
account value by the value of the account at the beginning of the base period
to obtain the base period return, and multiplying the base period return by
365/7 (or 366/7 during a leap year). For purposes of this calculation, the net
change in account value reflects the value of additional shares purchased with
dividends from the original share, and dividends declared on both the original
share and any such additional shares. As of December 31, 1995, the Fund's
seven-day current yield was 4.85%. The Fund's effective yield represents an
annualization of the current seven day return with all dividends reinvested,
and for the period ended December 31, 1995 was 4.97%.
    
         The Fund's yield will fluctuate daily. Actual yields will depend on
factors such as the type of instruments in the Fund's portfolio, portfolio
quality and average maturity, changes in interest rates, and the Fund's
expenses. There is no assurance that the yield quoted on any given occasion
will remain in effect for any period of time and there is no guarantee that the
net asset value will remain constant. It should be noted that a shareholder's
investment in the Fund is not guaranteed or insured. Yields of other money
market funds may not be comparable if a different base period or another method
of calculation is used.

CALCULATING YIELD AND TOTAL RETURN - NON-MONEY MARKET FUNDS

         The Funds may from time to time advertise historical performance,
subject to Rule 482 under the Securities Act of 1933. An investor should keep
in mind that any return or yield quoted represents past performance and is not
a guarantee of future results. The investment return and principal value of
investments will fluctuate so that an investor's shares, when redeemed, may be
worth more or less than their original cost.

         All performance advertisements shall include average annual total
return quotations for the most recent one, five, and ten year periods (or life,
if a fund has been in operation less than one of the prescribed periods).
Average annual total return represents the rate required each year for an
initial investment to equal the redeemable value at the end of the quoted
period. It is calculated in a uniform manner by dividing the ending redeemable
value of a hypothetical initial payment of $1,000 for a specified period of
time, by the amount of the initial payment, assuming reinvestment of all
dividends and distributions. The one, five, and ten year periods are calculated
based on periods that end on the last day of the calendar quarter preceding the
date on which an advertisement is submitted for publication.





                                       24
<PAGE>   54
   
         The uniformly calculated average annual total returns for the one
year, five year, and ten year periods for the Total Return and Government Bond
Funds, ended December 31, 1995  are shown below.

<TABLE>
<CAPTION>
                                Total                   Government
                               Return                      Bond
<S>                      <C>                         <C>
 1 Year                         29.1%                      18.7%
 5 Years                        16.7%                       9.6%
10 Years                        12.5%                       9.6%
</TABLE>

         The Capital Appreciation Fund began operations on May 1, 1992. Its
annualized average annual total return for one year ended December 31, 1995 and
for the three years and eight months from May 1, 1992 through December 31, 1995
was 29.4% and 11.8%, respectively.  The Small Company Fund began operations on
October 23, 1995.  It's average total return (not annualized) for the period
from October 23, 1995 through December 31, 1995 was 14.4%.

         The Government Bond Fund may also from time to time advertise a
uniformly calculated yield quotation. This yield is calculated by dividing the
net investment income per share earned during a 30-day base period by the
maximum offering price per share on the last day of the period, assuming
reinvestment of all dividends and distributions. This yield formula uses the
average number of shares entitled to receive dividends, provides for
semi-annual compounding of interest, and includes a modified market value
method for determining amortization. The yield will fluctuate, and there is no
assurance that the yield quoted on any given occasion will remain in effect for
any period of time. The Government Bond Fund yield for the 30-day period ended
December 31, 1995, was 5.84%.
    
INVESTMENT ADVISER AND OTHER SERVICES

         The Adviser manages the Funds (except the Small Company Fund) pursuant
to an Investment Advisory Agreement (the "Agreement") dated October 22, 1981.
This Agreement was assigned on May 1, 1984 to the Adviser by the former
Adviser, Nationwide Annuity Advisers, Inc., with the consent of the Trust and
ratification by the Trust's shareholders. The Adviser provides the Trust with
overall investment advisory and administrative services, and general office
facilities. Subject to such policies as the Trustees may determine, the Adviser
makes investment decisions for the Trust. For these services and facilities,
the Adviser receives a fee computed and paid monthly at the annual rate equal
to .5% of the average daily net assets of each Fund of the Trust (except for
the Small Company Fund).

         The Trust pays the compensation of the three Trustees who are not
affiliated with the Adviser and all expenses (other than those assumed by the
Adviser), including governmental fees, interest charges, taxes, membership dues
in the Investment Company Institute allocable to the Trust; fees and expenses
of independent certified public accountants, legal counsel, and any transfer
agent, registrar, and dividend disbursing agent of the Trust; expenses of
preparing, printing, and mailing shareholders' reports, notices, proxy
statements, and reports to governmental offices and commissions; expenses
connected with the execution, recording, and settlement of portfolio security
transactions, insurance premiums, fees and expenses of the custodian for all
services to the Trust; and expenses of calculating the net asset value of
shares of the Trust, expenses of shareholders' meetings, and expenses relating
to the issuance, registration, and qualification of shares of the Trust.
   
         For the years ended December 31, 1995, 1994 and 1993, the Adviser
received fees in the following amounts: Total Return Fund $3,406,571,
$2,556,765 and $1,999,186, respectively; Government Bond Fund $2,088,523,
$1,997,185 and $1,915,951, respectively; Money Market Fund $3,574,486,
$3,269,449 and $1,564,076, respectively;  and Capital Appreciation Fund
$326,158, $237,838 and $139,873, respectively.
    
         The Adviser pays the compensation of the Trustee affiliated with the
Adviser. The officers of the Trust receive no compensation from the Trust. The
Adviser also furnishes, at its own expense, all necessary administrative
services, office space, equipment, and clerical personnel for servicing the
investments of the Trust and maintaining its organization, investment advisory
facilities, and executive and supervisory personnel for managing the
investments and effecting the portfolio transactions of the Trust.





                                       25
<PAGE>   55
         The Agreement also specifically provides that the Adviser, including
its directors, officers, and employees, shall not be liable for any error of
judgment, or mistake of law, or for any loss arising out of any investment, or
for any act or omission in the execution and management of the Trust, except
for willful misfeasance, bad faith, or gross negligence in the performance of
its duties, or by reason of reckless disregard of its obligations and duties
under the Agreement. The Agreement will continue in effect only if its
continuance is specifically approved at least annually by the Trustees, or by
vote of a majority of the outstanding voting securities of the Trust, and in
either case, by a majority of the Trustees who are not parties to the Agreement
or interested persons of any such party. The Agreement terminates automatically
if it is assigned. It may be terminated without penalty by vote of a majority
of the out standing voting securities, or by either party, on not more than 60
days nor less than 30 days written notice. The Agreement further provides that
the Adviser may render services to others.

ADVISORY SERVICES FOR THE SMALL COMPANY FUND

         The Adviser oversees the management of the Small Company Fund pursuant
to an Investment Advisory Agreement dated October 20, 1995.  Subject to the
supervision and direction of the Trustees, the Adviser determines the
allocation of assets among the Subadvisers and evaluates and monitors the
performance of subadvisers. The Adviser is also authorized to select and place
portfolio investments on behalf of the Fund; however, the Adviser generally
intends to limit its direct portfolio management to the investment of a portion
of the Fund's assets in cash or money market instruments. The Adviser has
responsibility for communicating performance expectations and evaluations to
the Subadvisers and ultimately recommending to the Trust's Board of Trustees
whether a Subadviser's contract should be renewed, modified or terminated;
however, the Adviser does not expect to recommend frequent changes of
subadvisers. The Adviser will regularly provide written reports to the Board of
Trustees regarding the results of its evaluation and monitoring functions. The
Advisory Agreement of the Small Company Fund contains termination and
indemnification provisions similar to those in the Agreement as described
above.
   
         The Fund pays to the Adviser a fee at the annual rate of 1.00% of the
Fund's average daily net assets.  The Adviser has voluntarily agreed to waive
all or part of its fees in order to limit the Fund's total operating expenses
to not more than 1.25% of the Fund's average daily net assets on an annual
basis.  These fees are voluntary and may be terminated at any time.  During the
period from October 23, 1995 (date of commencement of operations) through
December 31, 1995, the adviser received advisory fees in the amount of $11,003
and waived fees and reimbursed expenses in the amount of $10,495.
    
         The Subadvisers - Pursuant to Subadvisory Agreements between each of
the Subadvisers and the Adviser, each of which are dated October 20, 1995, the
Subadvisers each manage a portion of the Fund's assets in accordance with the
Fund's investment objective and policies. With regard to the portion of the
Fund's assets allocated to it, each Subadviser shall make investment decisions
for the Fund and in connection with such decisions place purchase and sell
orders for the securities in the Fund. For the investment management services
they provide to the Fund, each Subadviser, or PIML and VEAC together, receives
a fee from the Adviser at the annual rate of .60% of the average daily net
assets of the portion of the Fund managed by that subadviser or group of
Subadvisers.
   
         During the period from October 23 (date of commencement of operations)
through December 31, 1995, the Adviser paid $11,394 in fees to the subadvisers.
    
         Each of the Subadvisory Agreements specifically provides that the
Subadviser, including its directors, officers, partners and employees, shall
not be liable for any error of judgment, or mistake of law, or for any loss
arising out of any investment, or for any act or omission in the execution and
management of the Small Company Fund, except for willful misfeasance, bad
faith, or gross negligence in the performance of its duties, or by reason of
reckless disregard of its obligations and duties under such Agreement. Each
Subadvisory Agreement will continue in effect for an initial period of two
years and thereafter shall continue automatically for successive annual periods
provided such continuance is specifically approved at least annually by the
Trustees, or by vote of a majority of the outstanding voting securities of the
Fund, and in either case, by a majority of the Trustees who are





                                       26
<PAGE>   56
not parties to the Agreement or interested persons of any such party. Each
Subadvisory Agreement terminates automatically if it is assigned. It may also
be terminated without penalty by vote of a majority of the out standing voting
securities, or by either party, on not more than 60 days nor less than 30 days
written notice.
   
         Below is a brief description of each of the subadvisers.

         The Dreyfus Corporation. Dreyfus, located at 200 Park Avenue, New
York, New York 10166, was formed in 1947 and serves as one of the Fund's
Subadvisers. Dreyfus is a wholly-owned subsidiary of Mellon Bank, N.A., which
is a wholly-owned subsidiary of Mellon Bank Corporation ("Mellon"). As of
February 29, 1996, Dreyfus managed or administered approximately $85 billion in
assets for approximately 1.7 million investor accounts nationwide.

         Mellon is a publicly owned multibank holding company incorporated
under Pennsylvania law in 1971 and registered under the Federal Bank Holding
Company Act of 1956, as amended. Mellon provides a comprehensive range of
financial products and services in domestic and selected international markets.
Mellon is among the twenty-five largest bank holding companies in the United
States based on total assets. Mellon's principal wholly-owned subsidiaries are
Mellon Bank, N.A., Mellon Bank (DE) National Association, Mellon Bank (MD), The
Boston Company, Inc.  AFCO Credit Corporation and a number of companies known
as Mellon Financial Services Corporations. Through its subsidiaries, including
Dreyfus, Mellon managed approximately $233 billion in assets as of December 31,
1995, including approximately $81 billion in mutual fund assets. As of December
31, 1995, various subsidiaries of Mellon provided non-investment services, such
as custodial or administration services, for approximately $786 billion in
assets including approximately $60 billion in mutual fund assets.

         Neuberger & Berman L.P. Neuberger & Berman, also serves as a
sub-adviser to the Fund. Neuberger & Berman and its predecessor firms have
specialized in the management of no-load mutual funds since 1950. Neuberger &
Berman and its affiliates manage securities accounts that had approximately $40
billion of assets as of December 31, 1995. Neuberger & Berman is a member firm
of the NYSE and other principal exchanges and acts as the Fund's principal
broker in the purchase and sale of their securities for that portion of the
Fund's portfolio managed by Neuberger & Berman.

         Strong Capital Management, Inc. Strong, which also serves as one of
the Subadvisers for the Fund, began conducting business in 1974.  Since then,
its principal business has been providing continuous investment supervision for
individuals and institutional accounts, such as pension funds and
profit-sharing plans. Strong also acts as investment advisor for each of the
mutual funds within the Strong Family of Funds.  As of March 31, 1996, Strong
had over $18 billion under management. Strong's principal mailing address is
P.O. Box 2936, Milwaukee, Wisconsin 53201. Mr. Richard S. Strong is the
controlling shareholder of Strong.
    
         Pictet International Management Limited and Van Eck Associates
Corporation. PIML and VEAC will together manage a portion of the Fund.  VEAC is
located at 99 Park Avenue, New York, New York 10016. PIML is located at Cutlers
Gardens, 5 Devonshire Square, London, United Kingdom EC2M 4LD. PIML is
primarily responsible for managing the portion of the Fund's assets allocated
to the PIML and VEAC. PIML determines which securities are to be bought and
sold. VEAC, however, makes recommendations to PIML regarding Hard Asset
securities. VEAC will also make recommendations regarding the allocation among
each of the Hard Asset sectors. PIML is not obligated to act on VEAC'S
recommendation's and the amount, if any, allocated to Hard Assets will be
determined by PIML. VEAC will also assist PIML on issues regarding determining
the liquidity of securities, portfolio diversification and matters involving
United States federal securities and tax law as they apply to management of the
Fund.
   
         PIML is an operating company of Pictet (London) Limited, an affiliate
of Pictet & Cie ("Pictet"). Pictet was founded in 1805 and is the largest
private Swiss Bank, as well as the leading specialist investment bank domicied
in Europe.  Pictet has a worldwide network of offices employing over 200
investment professionals in Geneva, London, Zurich, Luxembourg, Hong Kong,
Tokyo, Montreal and Nassau. PIML has access to all of Pictet's investment
infrastructure. As of March 31, 1996, total assets under management by Pictet
and its affiliates, including PIML, on behalf of all clients, was in excess of
$40 billion.
    





                                       27
<PAGE>   57
   
         Warburg, Pincus Counsellors, Inc. The Fund also employs Warburg as a
Subadviser to the Fund. Warburg is a professional investment counselling firm
which provides investment services to endowment funds, foundations and other
institutions and individuals. As of February 29, 1996, Warburg managed
approximately $13.5 billion of assets including approximately $7.5 billion of
assets of twenty-six mutual funds.  Incorporated in 1970, Warburg is a wholly
owned subsidiary of Warburg, Pincus Counsellors G.P. ("Warburg G.P."), a New
York general partnership. E.M. Warburg, Pincus & Co., Inc. ("EMW") controls
Warburg through its ownership of a class of voting preferred stock of Warburg.
Warburg G.P. has no business other than being a holding company of Warburg and
its subsidiaries. Warburg address is 466 Lexington Avenue, New York, New York
10017-3147.

CUSTODIAN

         The Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH 45263,
is the Custodian for the Funds and makes all receipts and disbursements under a
Custodian Agreement.  The Custodian performs no managerial or policymaking
functions for the Fund.

TRANSFER AGENT AND DIVIDEND DISBURSEMENT

         Nationwide Investors Services, Inc. (NIS) is the Transfer and Dividend
Disbursing Agent for the Funds.  NIS is a wholly-owned subsidiary of Nationwide
Financial Services, Inc.  Management believes the charges for the esrvices
performed are comparable to fees charged by other companies performing similar
services.
    
BROKERAGE ALLOCATIONS
   
         IN GENERAL. During the fiscal years ended December 31, 1995, 1994, and
1993, the Total Return Fund, paid brokerage commissions of $377,463, $258,714
and $177,675, respectively, and the Capital Appreciation Fund paid brokerage
commissions of $36,471, $52,032 and $42,439, all to firms rendering statistical
services. The Money Market Fund and Government Bond Fund paid no brokerage
commissions during the periods covered by the financial statements.
    
         The Adviser (or a Sub-Adviser) is responsible for decisions to buy and
sell securities and other investments for the Funds, the selection of brokers
and dealers to effect the transactions and the negotiation of brokerage
commissions, if any. In transactions on stock and commodity exchanges in the
United States, these commissions are negotiated, whereas on foreign stock and
commodity exchanges these commissions are generally fixed and are generally
higher than brokerage commissions in the United States. In the case of
securities traded on the OTC markets, there is generally no commission, but the
price includes a spread between the dealer's purchase and sale price which
makes up the dealer's profit. In underwritten offerings, the price includes a
disclosed, fixed commission or discount. Most short term obligations are
normally traded on a "principal" rather than agency basis. This may be done
through a dealer (e.g. securities firm or bank) who buys or sells for its own
account rather than as an agent for another client, or directly with the
issuer. A dealer's profit, if any, is the difference, or spread, between the
dealer's purchase and sale price for the obligation.

         The primary consideration in portfolio security transactions is "best
execution," i.e., execution at the most favorable prices and in the most
effective manner possible. The Adviser always attempts to achieve best
execution, and it has complete freedom as to the markets in and the
broker-dealers through which it seeks this result. Subject to the requirement
of seeking best execution, securities may be bought from or sold to
broker-dealers who have furnished statistical, research, and other information
or services to the Adviser or a Subadviser. In placing orders with such
broker-dealers, the Adviser will, where possible, take into account the
comparative usefulness of such information. Such information is useful to the
Adviser or a Subadviser even though its dollar value may be indeterminable, and
its receipt or availability generally does not reduce the Adviser's or a
Subadviser's normal research activities or expenses.

         Trust portfolio transactions may be effected with broker-dealers who
have assisted investors in the purchase of Policies. However, neither such
assistance nor sale of other investment company shares is a





                                       28
<PAGE>   58
qualifying or disqualifying factor in a broker-dealer's selection, nor is the
selection of any broker-dealer based on the volume of shares sold.

         There may be occasions when portfolio transactions for the Trust are
executed as part of concurrent authorizations to purchase or sell the same
security for trusts or other accounts served by affiliated companies of the
Adviser or a Subadviser. Although such concurrent authorizations potentially
could be either advantageous or disadvantageous to the Trust, they are effected
only when the Adviser or a Subadviser believes that to do so is in the interest
of the Trust. When such concurrent authorizations occur, the executions will be
allocated in an equitable manner.
   
         SPECIAL BROKERAGE ALLOCATION CONSIDERATIONS RELATING TO THE SMALL
COMPANY FUND. In purchasing and selling the Small Company Fund's portfolio
investments, it is the policy of each of the Subadvisers to obtain best
execution at the most favorable prices through responsible broker-dealers. In
selecting broker-dealers, each Subadviser will consider various relevant
factors, including, but not limited to, the size and type of the transaction;
the nature and character of the markets for the security or asset to be
purchased or sold; the execution efficiency, settlement capability, and
financial condition of the broker-dealer's firm; the broker-dealer's execution
services, rendered on a continuing basis; and the reasonableness of any
commissions.  During the period ended December 31, 1995, the Small Company Fund
paid brokerage commissions of $27,100.

         Each Subadviser may cause the Fund to pay a broker-dealer who
furnishes brokerage and/or research services a commission that is in excess of
the commission another broker-dealer would have received for executing the
transaction if it is determined that such commission is reasonable in relation
to the value of the brokerage and/or research services as defined in Section
28(e) of the Securities Exchange Act of 1934 which have been provided. Such
research services may include, among other things, analyses and reports
concerning issuers, industries, securities, economic factors and trends, and
portfolio strategy. Any such research and other information provided by brokers
to a Subadviser is considered to be in addition to and not in lieu of services
required to be performed by the Subadviser under its subadvisory agreement with
the Adviser. The fees to each of the Subadvisers pursuant to its subadvisory
agreement with the Adviser is not reduced by reason of its receiving any
brokerage and research services. The research services provided by
broker-dealers can be useful to a Subadviser in serving its other clients or
clients of the Subadviser's affiliates.  Subject to the policy of the
Subadvisers to obtain best execution at the most favorable prices through
responsible broker-dealers, a Subadviser also may consider the broker-dealer's
sale of shares of any fund for which the Subadviser serves as investment
adviser, sub-adviser or administrator.
    
         Neuberger & Berman will act as the principal broker in the purchase
and sale of portfolio securities for the portion of the Fund advised by
Neuberger & Berman and in connection with the writing of covered call options
on their securities. Transactions in portfolio securities for which Neuberger &
Berman serves as broker will be affected in accordance with Rule 17e-1 under
the 1940 Act.

         The Fund will continue to use Neuberger & Berman as its principal
broker for the portion of the Fund advised by Neuberger & Berman where, in the
judgment of Neuberger & Berman, the firm is able to obtain a price and
execution at least as favorable as that provided by other qualified brokers. To
the Fund's knowledge, however, no affiliate of Neuberger & Berman receives
give-ups or reciprocal business in connection with their securities
transactions.

         Under the 1940 Act, commissions paid by the Fund to Neuberger & Berman
in connection with a purchase or sale of securities offered on a securities
exchange may not exceed the usual and customary broker's commission.
Accordingly, it is the Fund's policy that the commissions to be paid to
Neuberger & Berman must, in its judgment, be (1) at least as favorable as those
that would be charged by other brokers having comparable execution capability
and (2) at least as favorable as commissions contemporaneously charged by
Neuberger & Berman on comparable transactions for its most favored unaffiliated
customers, except for accounts for which Neuberger & Berman acts as a clearing
broker for another brokerage firm and customers of Neuberger & Berman
considered by a majority of the independent trustees not to be comparable to
the Fund. The Fund does not deem it practicable and in its best interests to
solicit competitive bids for commissions on each transaction. However,





                                       29
<PAGE>   59
consideration regularly is given to information concerning the prevailing level
of commissions charged on comparable transactions by other brokers during
comparable periods of time. The 1940 Act generally prohibits Neuberger & Berman
from acting as principal in the purchase or sale of securities for the Fund's
account, unless an appropriate exemption is available.
   
         During the period ended December 31, 1995, the Small Company Fund paid
brokerage commissions to Neuberger & Berman in the amount of $4,434
representing 16.4% of the total commissions paid by the Fund.  The aggregate
dollar amount of transactions involving the payment of commissions to Neuberger
& Berman represented 20.2% of total transactions on which commissions were paid
by the Fund during the period ended December 31, 1995.
    
         The Trustees periodically review each Subadviser's performance of its
responsibilities in connection with the placement of portfolio transactions on
behalf of the Fund and review the commissions paid by the Fund over
representative periods of time to determine if they are reasonable in relation
to the benefits to the Fund.

PURCHASES, REDEMPTIONS AND PRICING OF SHARES

         An insurance company purchases shares of the Funds at their net asset
value using purchase payments received on Policies issued by Accounts. These
Accounts are funded by shares of the Trust.

         All investments in the Trust are credited to the shareholder's account
in the form of full and fractional shares of the designated Fund (rounded to
the nearest 1/1000 of a share). The Trust does not issue share certificates.

         The net asset value per share of the Funds is determined once daily,
as of the close of the New York Stock Exchange (currently 4 P.M.  eastern time)
on each business day the New York Stock Exchange is open and on such days as
the Board determines and on any other day during which there is a sufficient
degree of trading in each Fund's portfolio securities that the net asset value
of the Fund is materially affected by changes in the value of portfolio
securities. The Fund will not compute net asset value on customary national
business holidays, including the following: Christmas, New Year's Day,
Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day and
Thanksgiving. The net asset value per share is calculated by adding the value
of all securities and other assets of a Fund, deducting its liabilities, and
dividing by the number of shares outstanding.

         The offering price for orders placed before the close of the New York
Stock Exchange, on each business day the Exchange is open for trading, will be
based upon calculation of the net asset value at the close of the Exchange. For
orders placed after the close of the Exchange, or on a day on which the
Exchange is not open for trading, the offering price is based upon net asset
value at the close of the Exchange on the next day thereafter on which the
Exchange is open for trading. The net asset value of a share of each Fund on
which offering and redemption prices are based is the net asset value of that
Fund, divided by the number of shares outstanding, the result being adjusted to
the nearer cent. The net asset value of each Fund is determined by subtracting
the liabilities of the Fund from the value of its assets (chiefly composed of
investment securities). Securities of the Fund listed on national exchanges are
valued at the last sales price on the principal exchange, or if there is no
sale on that day, or if the securities are traded only in the over-the-counter
market, at the quoted bid prices. Securities and other assets, for which such
market prices are unavailable, are valued at fair value as determined by the
Trustees. For the Total Return Fund, Capital Appreciation Fund, Government Bond
Fund and Small Company Fund, short-term notes and bank certificates of deposit
are valued at amortized cost, which approximates market. For the Money Market
Fund, securities are valued at amortized cost, which approximates market value,
in accordance with Rule 2a-7 of the Investment Company Act of 1940.

         The net income of the Money Market Fund is determined once daily, as
of the close of the New York Stock Exchange (currently 4:00 P.M., New York
time) on each business day on which such Exchange is open. All the net income
of the Fund, so determined, is declared in shares as a dividend to shareholders
of record at the time of such determination. (Shares purchased become entitled
to dividends declared as of the first day following the date of investment.)
Dividends are distributed in the form of additional shares of the Fund on the
last business





                                       30
<PAGE>   60
day of each month at the rate of one share (and fraction thereof) of the Fund
for each one dollar (and fraction thereof) of dividend income.

         For this purpose, the net income of the Money Market Fund (from the
time of the immediately preceding determination thereof) shall consist of: (a)
all interest income accrued on the portfolio assets of the Fund, (b) less all
actual and accrued expenses and (c) plus or minus net realized gains and losses
on the assets of the Fund determined in accordance with generally accepted
accounting principles. Interest income shall include discount earned (including
both original issue and market discount) on discount paper accrued ratably to
the date of maturity.  Securities are valued at market or amortized cost which
approximates market, which the Trustees have determined in good faith
constitutes fair value for the purposes of complying with the Investment
Company Act of 1940.

         Because the net income of the Money Market Fund is declared as a
dividend each time the net income is determined, the net asset value per share
(i.e., the value of the net assets of the Fund divided by the number of shares
outstanding) remains at one dollar per share immediately after each such
determination and dividend declaration. Any increase in the value of a
shareholder's investment in the Fund, representing the reinvestment of dividend
income, is reflected by an increase in the number of shares of the Fund in its
account.

         Pursuant to its objective of maintaining a fixed one dollar share
price, the Fund will not purchase securities with a remaining maturity of more
than 397 days and will maintain a dollar weighted average portfolio maturity of
90 days or less.

         An insurance company separate account redeems shares to make benefit
or surrender payments under the terms of its Policies. Redemptions are
processed on any day on which the Trust is open for business and are effected
at net asset value next determined after the redemption order, in proper form,
is received by the Trust's transfer agent, NIS.

         The Trust may suspend the right of redemption for such periods as are
permitted under the 1940 Act and under the following unusual circumstances: (a)
when the New York Stock Exchange is closed (other than weekends and holidays)
or trading is restricted; (b) when an emergency exists, making disposal of
portfolio securities or the valuation of net assets not reasonably practicable;
or (c) during any period when the Securities and Exchange Commission has by
order permitted a suspension of redemption for the protection of shareholders.

ADDITIONAL INFORMATION

         DESCRIPTION OF SHARES - The Declaration of Trust permits the Trustees
to issue an unlimited number of full and fractional shares of beneficial
interest of each Fund and to divide or combine such shares into a greater or
lesser number of shares without thereby exchanging the proportionate beneficial
interests in the Trust. Each share of a Fund represents an equal proportionate
interest in that Fund with each other share. The Trust reserves the right to
create and issue a number of series of shares. In that case, the shares of each
series would participate equally in the earnings, dividends, and assets of the
particular series, but shares of all series would vote together in the election
of Trustees. Upon liquidation of a Fund, shareholders are entitled to share pro
rata in the election of Trustees. Upon liquidation of a Fund, shareholders are
entitled to share pro rata in the net assets of such Fund available for
distribution to shareholders.

         VOTING RIGHTS - Shareholders are entitled to one vote for each share
held. Shareholders may vote in the election of Trustees and on other matters
submitted to meetings of shareholders. No amendment may be made to the
Declaration of Trust without the affirmative vote of a majority of the
outstanding shares of the Trust. The Trustees may, however, amend the
Declaration of Trust without the vote or consent of shareholders to:

         -      designate series of the Trust; or

         -      change the name of the Trust; or





                                       31
<PAGE>   61
         -      supply any omission, cure, correct, or supplement any 
                ambiguous, defective, or inconsistent provision to conform the
                Declaration of Trust to the requirements of applicable
                federal laws or regulations if they deem it necessary.

         Shares have no pre-emptive or conversion rights. Shares are fully paid
and nonassessable, except as set forth below. In regard to termination, sale of
assets, or change of investment restrictions, the right to vote is limited to
the holders of shares of the particular Fund affected by the proposal. When a
majority is required, it means the lesser of 67% or more of the shares present
at a meeting when the holders of more than 50% of the outstanding shares are
present or represented by proxy, or more than 50% of the outstanding shares.

         SHAREHOLDER INQUIRIES - All inquiries regarding the Trust should be
directed to the Trust at the telephone number or address shown on the cover
page of this Prospectus.

TAX STATUS

         Nationwide Life Insurance Company and Nationwide Life and Annuity
Insurance are the sole shareholders of record of the Trust. Each Fund of the
Trust is treated as a separate entity for purpose of the regulated investment
company provisions of the Internal Revenue Code, and, therefore, the assets,
income, and distributions of each Fund are considered separately for purposes
of determining whether or not the Fund qualifies as a regulated investment
company.

         Each Fund of the Trust intends to qualify as a "regulated investment
company" under Subchapter M of the Code. If it qualifies as a regulated
investment company, a Fund will pay no federal income taxes on its taxable net
investment income (that is, taxable income other than net realized capital
gains) and its net realized capital gains that are distributed to shareholders.
To qualify under Subchapter M, a Fund must, among other things: (i) distribute
to its shareholders at least 90% of its taxable net investment income (for this
purpose consisting of taxable net investment income and net realized short-term
capital gains); (ii) derive at least 90% of its gross income from dividends,
interest, payments with respect to loans of securities, gains from the sale or
other disposition of securities, or other income (including, but not limited
to, gains from options, futures, and forward contracts) derived with respect to
its business of investing in securities; (iii) derive less than 30% of its
annual gross income from the sale or other disposition of securities, options,
futures or forward contracts held for less than three months; and (iv)
diversify its holdings so that, at the end of each fiscal quarter of the Fund
(a) at least 50% of the market value of the Fund assets is represented by cash,
U.S. government securities and other securities, with those other securities
limited, with respect to any one issuer, to an amount no greater in value than
5% of the Fund's total assets and to not more than 10% of the outstanding
voting securities of the issuer, and (b) not more than 25% of the market value
of the Fund's assets is invested in the securities of any one issuer (other
than U.S. government securities or securities of other regulated investment
companies) or of two or more issuers that the Fund controls and that are
determined to be in the same or similar trades or businesses or related trades
or businesses. In meeting these requirements, a Fund may be restricted in the
selling of securities held by the Fund for less than three months and in the
utilization of certain of the investment techniques described above and in the
respective Fund's Prospectus. As a regulated investment company, a Fund will be
subject to a 4% non-deductible excise tax measured with respect to certain
undistributed amounts of ordinary income and capital gain required to be but
not distributed under a prescribed formula. The formula requires payment to
shareholders during a calendar year of distributions representing at least 98%
of the Fund's taxable ordinary income for the calendar year and at least 98% of
the excess of its capital gains over capital losses realized during the
one-year period ending October 31 during such year, together with any
undistributed, untaxed amounts of ordinary income and capital gains from the
previous calendar year. The Funds expect to pay the dividends and make the
distributions necessary to avoid the application of this excise tax.

         In addition, each Fund intends to comply with the diversification
requirements of Section 817(h) of the Code related to the tax-deferred status
of insurance company separate accounts. To comply with regulations under
Section 817(h) of the code, each Fund will be required to diversify its
investments so that on the last day of each calendar quarter no more than 55%
of the value of its assets is represented by any one investment, no more than
70% is represented by any two investments, no more than 80% is represented by
any three investments and





                                       32
<PAGE>   62
no more than 90% is represented by any four investments. Generally, all
securities of the same issuer are treated as a single investment. For the
purposes of Section 817(h), obligations of the United States Treasury and each
U.S. government instrumentality are treated as securities of separate issuers.
The Treasury Department has indicated that it may issue future pronouncements
addressing the circumstances in which a Policy owner's control of the
investments of a separate account may cause the Policy owner, rather than the
participating insurance company, to be treated as the owner of the assets held
by the separate account. If the Policy owner is considered the owner of the
securities underlying the separate account, income and gains produced by those
securities would be included currently in the Policy owner's gross income. It
is not known what standards will be set forth in such pronouncements or when,
if at all, these pronouncements may be issued. In the event that rules or
regulations are adopted, there can be no assurance that the Funds will be able
to operate as currently described, or that the Trust will not have to change
the investment goal or investment policies of a Fund. The board reserves the
right to modify the investment policies of a Fund as necessary to prevent any
such prospective rules and regulations from causing a Policy owner to be
considered the owner of the shares of the Fund underlying the separate account.

TAX CONSEQUENCES FOR THE SMALL COMPANY FUND

         Foreign Transactions. Dividends and interest received by the Small
Company Fund may be subject to income, withholding, or other taxes imposed by
foreign countries and U.S. possessions that would reduce the yield on its
securities. Tax conventions between certain countries and the United States may
reduce or eliminate these foreign taxes, however, and many foreign countries do
not impose taxes on capital gains in respect of investments by foreign
investors. Policy holders will bear the cost of foreign tax withholding in the
form of increased expenses to the Fund but generally will not be able to claim
a foreign tax credit or deduction for foreign taxes paid by the Fund by reason
of the tax-deferred status of the policies.

         The Fund's transactions, if any, in foreign currencies, forward
contracts, options and futures contracts (including options and forward
contracts on foreign currencies) will be subject to special provisions of the
Code that, among other things, may affect the character of gains and losses
recognized by the Fund (i.e., may affect whether gains or losses are ordinary
or capital), accelerate recognition of income to the Fund, defer Fund losses
and cause the fund to be subject to hyperinflationary currency rules. These
rules could therefore affect the character, amount and timing of distributions
to shareholders. These provisions also (a) will require the Fund to
mark-to-market certain types of its positions (i.e., treat them as if they were
closed out) and (b) may cause the fund to recognize income without receiving
cash with which to pay dividends or make distributions in amounts necessary to
satisfy the distribution requirements for avoiding income and excise taxes. The
Fund will monitor its transactions, will make the appropriate tax elections and
will make the appropriate entries in its books and records when it acquires any
foreign currency, forward contract, option, futures contract or hedged
investment so that (i) neither the Fund nor its shareholders will be treated as
receiving a materially greater amount of capital gains or distributions than
actually realized or received, (ii) the Fund will be able to use substantially
all of its losses for the fiscal years in which the losses actually occur, and
(iii) the Fund will continue to qualify as a regulated investment company.

         As described in the Prospectus, because shares of the Fund may only be
purchased through Policies, it is anticipated that dividends and distributions
will be exempt from current taxation if left to accumulate within the Policies.

         Investment in Passive Foreign Investment Companies. If the Fund
purchases shares in certain foreign entities classified under the Code as
"passive foreign investment companies" ("PFICs"), the Fund may be subject to
federal income tax on a portion of an "excess distribution" or gain from the
disposition of the shares, even though the income may have to be distributed by
the Fund to its shareholders, the Policies. In addition, gain on the
disposition of shares in a PFIC generally is treated as ordinary income even
though the shares are capital assets in the hands of the Fund. Certain interest
charges may be imposed on the Fund with respect to any taxes arising from
excess distributions or gains on the disposition of shares in a PFIC.

         The Fund may be eligible to elect to include in its gross income its
share of earnings of a PFIC on a current basis. Generally, the election would
eliminate the interest charge and the ordinary income treatment on the





                                       33
<PAGE>   63
disposition of stock, but such an election may have the effect of accelerating
the recognition of income and gains by the Fund compared to a fund that did not
make the election. In addition, information required to make such an election
may not be available to the Fund.

         On April 1, 1992 proposed regulations of the Internal Revenue Service
(the "IRS") were published providing a mark-to-market election for shares in
certain PFICs held by regulated investment companies. If the Fund is able to
make the foregoing election in the first year in which it is permitted to do
so, it may be able to avoid the interest charge (but not the ordinary income
treatment) on disposition of the PFIC stock by each year marking-to-market the
stock (that is, by treating it as if it were sold for fair market value on the
last day of the year).  Such an election could also result in acceleration of
income to the Fund.

         Derivative Instruments. The use of derivatives strategies, such as
purchasing and selling (writing) options and futures and entering into forward
currency contracts, involves complex rules that will determine for income tax
purposes the character and timing of recognition of the gains and losses the
Small Company Fund realizes in connection therewith. Gains from the disposition
of foreign currencies (except certain gains therefrom that may be excluded by
future regulations), and income from transactions in options, futures, and
forward currency contracts derived by the Fund with respect to its business of
investing in securities or foreign currencies, will qualify as permissible
income. However, income from the disposition of options and futures (other than
those on foreign currencies) will be subject to a 30% limitation if they are
held for less than three months. Income from the disposition of foreign
currencies, and options, futures, and forward contracts on foreign currencies,
that are not directly related to the Fund's principal business of investing in
securities (or options and futures with respect to securities) also will be
subject to a 30% limitation if they are held for less than three months.

         If the Fund satisfies certain requirements, any increase in value of a
position that is part of a "designated hedge" will be offset by any decrease in
value (whether realized or not) for the offsetting hedging position during the
period of the hedge for purposes of determining whether the Fund satisfies the
30% limitation on the gross income that can be derived from the sale or other
disposition of securities or derivative instruments that were held for less
than three months. Thus, only the net gain (if any) from the designated hedge
will be included in gross income for purposes of that limitation. The Fund
intends that, when it engages in hedging strategies, the hedging transactions
will qualify for this treatment, but at the present time it is not clear
whether this treatment will be available for all of the Fund's hedging
transactions. To the extent this treatment is not available or is not elected
by the Fund, it may be forced to defer the closing out of certain options,
futures, or forward currency contracts beyond the time when it otherwise would
be advantageous to do so, in order for the Fund to continue to qualify as a
RIC.

TAX CONSEQUENCES TO SHAREHOLDERS

         Since shareholders of the Funds will be the Accounts, no discussion is
included herein as to the Federal income tax consequences at the level of the
holders of the Policies. For information concerning the Federal income tax
consequences to such holders, see the Prospectuses for such Policies.





                                       34
<PAGE>   64
                                   APPENDIX A

                                  BOND RATINGS

                         STANDARD & POOR'S DEBT RATINGS

         A Standard & Poor's corporate or municipal debt rating is a current
assessment of the creditworthiness of an obligor with respect to a specific
obligation. This assessment may take into consideration obligors such as
guarantors, insurers, or lessees.

         The ratings are based on current information furnished by the issuer
or obtained by Standard & Poor's from other sources it considers reliable.
Standard & Poor's does not perform an audit in connection with any rating and
may, on occasion, rely on unaudited financial information. The ratings may be
changed, suspended, or withdrawn as a result of changes in, or unavailability
of, such information, or for other circumstances.

         The ratings are based, in varying degrees, on the following
considerations:

1.       Likelihood of default - capacity and willingness of the obligor as 
         to the timely payment of interest and repayment of principal in
         accordance with the terms of the obligation.

2.       Nature of and provisions of the obligation.

3.       Protection afforded by, and relative position of, the obligation in 
         the event of bankruptcy, reorganization, or other arrangement under
         the laws of bankruptcy and other laws affecting creditors' rights.

INVESTMENT GRADE

         AAA - Debt rated 'AAA' has the highest rating assigned by Standard &
Poor's. Capacity to pay interest and repay principal is extremely strong.

         AA - Debt rated 'AA' has a very strong capacity to pay interest and
repay principal and differs from the highest rated issues only in small degree.

         A - Debt rated 'A' has a strong capacity to pay interest and repay
principal although it is somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than debt in higher rated
categories.

         BBB - Debt rated 'BBB' is regarded as having an adequate capacity to
pay interest and repay principal. Whereas it normally exhibits adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher rated categories.

SPECULATIVE GRADE

         Debt rated 'BB', 'B', 'CCC', 'CC' and 'C' is regarded as having
predominantly speculative characteristics with respect to capacity to pay
interest and repay principal. 'BB' indicates the least degree of speculation
and 'C' the highest. while such debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or
major risk exposures to adverse conditions.

         BB - Debt rated 'BB' has less near-term vulnerability to default than
other speculative issues. However, it faces major ongoing uncertainties or
exposure to adverse business, financial, or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payments. The
'BB' rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied 'BBB-' rating.





                                       35
<PAGE>   65
         B - Debt rated 'B' has a greater vulnerability to default but
currently has the capacity to meet interest payments and principal repayments.
Adverse business, financial, or economic conditions will likely impair capacity
or willingness to pay interest and repay principal.  The 'B' rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied 'BB' or 'BB-' rating.

         CCC - Debt rated 'CCC' has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial, and economic
conditions to meet timely payment of interest and repayment of principal. In
the event of adverse business, financial, or economic conditions, it is not
likely to have the capacity to pay interest and repay principal. The 'CCC'
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied 'B' or 'B-' rating.

         CC - Debt rated 'CC' typically is applied to debt subordinated to
senior debt that is assigned an actual or implied 'CCC' rating.

         C - Debt rated 'C' typically is applied to debt subordinated to senior
debt which is assigned an actual or implied 'CCC-' debt rating.  The 'C' rating
may be used to cover a situation where a bankruptcy petition has been filed,
but debt service payments are continued.

         CI - The rating 'CI' is reserved for income bonds on which no interest
is being paid.

         D - Debt rated 'D' is in payment default. The 'D' rating category is
used when interest payments or principal payments are not made on the date due
even if the applicable grace period has not expired, unless Standard & Poor's
believes that such payments will be made during such grade period. The 'D'
rating also will be used upon the filing of a bankruptcy petition if debt
service payments are jeopardized.

                        MOODY'S LONG-TERM DEBT RATINGS

         Aaa - Bonds which are rated Aaa are judged to be of the best quality.
They carry the smallest degree of investment risk and are generally referred to
as "gilt edged." Interest payments are protected by a large or by an
exceptionally stable margin and principal is secure.  While the various
protective elements are likely to change, such changes as can be visualized are
most unlikely to impair the fundamentally strong position of such issues.

         Aa - Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known
as high grade bonds. They are rated lower than the best bonds because margins
of protection may not be as large as in Aaa securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risk appear somewhat larger than in Aaa
securities.

         A - Bonds which are rated A possess many favorable investment
attributes and are to be considered as upper-medium grade obligations.  factors
giving security to principal and interest are considered adequate, but elements
may be present which suggest a susceptibility to impairment some time in the
future.

         Baa - Bonds which are rated Baa are considered as medium-grade
obligations (i.e., they are neither highly protected nor poorly secured).
Interest payments and principal security appear adequate for the present but
certain protective elements may be lacking or may be characteristically
unreliable over any great length of time. Such bonds lack outstanding
investment characteristics and in fact have speculative characteristics as
well.

         Ba - Bonds which are rated Ba are judged to have speculative elements;
their future cannot be considered well-assured. Often the protection of
interest and principal payments may be very moderate, and thereby not well
safeguarded during both good and bad times over the future. Uncertainty of
position characterizes bonds in this class.

         B - Bonds which are rated B generally lack characteristics of the 
desirable





                                       36
<PAGE>   66
investment. Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.

         Caa - Bonds which are rated Caa are of poor standing. Such issues may
be in default or there may be present elements of danger with respect to
principal or interest.

         Ca - Bonds which are rated Ca represent obligations which are
speculative in a high degree. Such issues are often in default or have other
marked shortcomings.

         C - Bonds which are rated C are the lowest rated class of bonds, and
issues so rated can be regarded as having extremely poor prospects of ever
attaining any real investment standing.

                             FITCH'S BOND RATINGS

         Fitch investment grade bond ratings provide a guide to investors in
determining the credit risk associated with a particular security.  The ratings
represent Fitch's assessment of the issuer's ability to meet the obligations of
a specific debt issue or class of debt in a timely manner.

         The rating takes into consideration special features of the issue, its
relationship to other obligations of the issuer, the current and prospective
financial condition and operating performance of the issuer and any guarantor,
as well as the economic and political environment that might affect the
issuer's future financial strength and credit quality.

     Fitch ratings do not reflect any credit enhancement that may be provided by
insurance policies or financial guaranties unless otherwise indicated.

         Bonds that have the same rating are of similar but not necessarily
identical credit quality since the rating categories do not fully reflect small
differences in the degrees of credit risk.

         Fitch ratings are not recommendations to buy, sell, or hold any
security. ratings do not comment on the adequacy of market price, the
suitability of any security for a particular investor, or the tax-exempt nature
or taxability of payments made in respect of any security.

         Fitch ratings are based on information obtained from issuers, other
obligors, underwriters, their experts, and other sources fitch believes to be
reliable. Fitch does not audit or verify the truth or accuracy of such
information. Ratings may be changed, suspended, or withdrawn as a result of
changes in, or the unavailability of, information or for other reasons.

AAA      Bonds considered to be investment grade and of the highest credit
         quality. The obligor has an exceptionally strong ability to pay 
         interest and repay principal, which is unlikely to be affected by 
         reasonably foreseeable events.

AA       Bonds considered to be investment grade and of very high credit
         quality. The obligor's ability to pay interest and repay principal is
         very strong, although not quite as strong as bonds rated 'AAA'.
         Because bonds rated in the 'AAA' and 'AA' categories are not
         significantly vulnerable to foreseeable future developments,
         short-term debt of the issuers is generally rated 'F-1+'.

A        Bonds considered to be investment grade and of high credit quality.
         The obligor's ability to pay interest and repay principal is
         considered to be strong, but may be more vulnerable to adverse changes
         in economic conditions and circumstances than bonds with higher
         ratings.

BBB      Bonds considered to be investment grade and of satisfactory credit
         quality. The obligor's ability to pay interest and repay principal is
         considered to be adequate. Adverse changes in economic conditions and
         circumstances, however, are more likely to have adverse impact on
         these bonds, and therefore, impair





                                       37
<PAGE>   67
         timely payment. The likelihood that the ratings of these bonds will 
         fall below investment grade is higher than for bonds with higher 
         ratings.

         Fitch speculative grade bond ratings provide a guide to investors in
determining the credit risk associated with a particular security.  The ratings
('BB' to 'C') represent Fitch's assessment of the likelihood of timely payment
of principal and interest in accordance with the terms of obligation for bond
issues not in default. For defaulted bonds, the rating ('DDD' to 'D') is an
assessment of the ultimate recovery value through reorganization or
liquidation.

         The rating takes into consideration special features of the issue, its
relationship to other obligations of the issuer, the current and prospective
financial condition and operating performance of the issuer and any guarantor,
as well as the economic and political environment that might affect the
issuer's future financial strength.

         Bonds that have the same rating are of similar but not necessarily
identical credit quality since the rating categories cannot fully reflect the
differences in the degrees of credit risk. Moreover, the character of the risk
factor varies from industry to industry and between corporate, health care and
municipal obligations.

BB       Bonds are considered speculative. The obligor's ability to pay
         interest and repay principal may be affected over time by adverse
         economic changes. However, business and financial alternatives can be
         identified which could assist the obligor in satisfying its debt
         service requirements.

B        Bonds are considered highly speculative. While bonds in this class are
         currently meeting debt service requirements, the probability of
         continued timely payment of principal and interest reflects the
         obligor's limited margin of safety and the need for reasonable
         business and economic activity throughout the life of the issue.

CCC      Bonds have certain identifiable characteristics which, if not
         remedied, may lead to default. The ability to meet obligations
         requires an advantageous business and economic environment.

CC       Bonds are minimally protected. Default in payment of interest and/or
         principal seems probable over time.

C        Bonds are in imminent default in payment of interest or principal.

DDD,     Bonds are in default on interest and/or principal payments. Such bonds
DD       are extremely speculative should be valuede on the basis of their
and      ultimate recovery value in liquidation or reorganization of the
D        obligor. 'DDD' represents the highest potintial for recovery
         of these bonds, and 'D' represents the lowest potential for recovery.


                    DUFF & PHELPS' LONG-TERM DEBT RATINGS

         These ratings represent a summary opinion of the issuer's long-term
fundamental quality. Rating determination is based on qualitative and
quantitative factors which may vary according to the basic economic and
financial characteristics of each industry and each issuer.  Important
considerations are vulnerability to economic cycles as well as risks related to
such factors as competition, government action, regulation, technological
obsolescence, demand shifts, cost structure, and management depth and
expertise. The projected viability of the obligor at the trough of the cycle is
a critical determination.

         Each rating also takes into account the legal form of the security,
(e.g., first mortgage bonds, subordinated debt, preferred stock, etc.). The
extent of rating dispersion among the various classes of securities is
determined by several factors including relative weightings of the different
security classes in the capital structure, the overall credit strength of the
issuer, and the nature of covenant protection.  Review of indenture
restrictions is important to the analysis of a company's operating and
financial constraints.





                                       38
<PAGE>   68
         The Credit Rating Committee formally reviews all ratings once per
quarter (more frequently, if necessary). Ratings of 'BBB-' and higher fall
within the definition of investment grade securities, as defined by bank and
insurance supervisory authorities.

<TABLE>
<CAPTION>
Rating
Scale    Definition
- -----    ----------
<S>      <C>
AAA      Highest credit quality. The risk factors are negligible,
         being only slightly more than for risk-free U.S. Treasury Debt.

AA+      High credit quality. Protection factors are
AA       strong. Risk is modest, but may vary slightly
AA-      from time to time because of economic conditions.
         
A+       Protection factors are average but adequate.
A        However, risk factors are more variable and
A-       greater in periods of economic stress.
         
BBB+     Below average protection factors but still
BBB      considered sufficient for prudent investment.
BBB-     Considerable variability in risk during economic cycles.
         
BB+      Below investment grade but deemed likely to meet
BB       obligations when due. Present or prospective
BB-      financial protection factors fluctuate according to
         industry conditions or company fortunes. Overall
         quality may move up or down frequently within this category.
         
B+       Below investment grade and possessing risk that
B        obligations will not be met when due. Financial
B-       protection factors will fluctuate widely according to
         economic cycles, industry conditions and/or company
         fortunes. Potential exists for frequent
         Changes in the rating within this category or into a higher
         or lower rating grade.

CCC      Well below investment grade securities. Considerable
         uncertainty exists as to timely payment of principal, interest
         or preferred dividends. Protection factors are narrow and
         risk can be substantial with unfavorable economic/industry conditions,
         and/or with unfavorable company developments.
         
DD       Defaulted debt obligations. Issuer failed to meet scheduled principal
         and/or interest payments. Preferred stock with dividend arrearages.
</TABLE>





                                       39
<PAGE>   69
                               SHORT-TERM RATINGS

                   STANDARD & POOR'S COMMERCIAL PAPER RATINGS

         A Standard & Poor's commercial paper rating is a current assessment of
the likelihood of timely payment of debt considered short-term in the relevant
market. Factors such as liquidity of the issuer, long-term debt ratings,
reliability and quality of management, and earning and cost flows are
considered by Standard & Poor's when assigning these ratings.

         Ratings are graded into several categories, ranging from 'A-1' for the
highest quality obligations to 'D' for the lowest. These categories are as
follows:

         A-1 This highest category indicates that the degree of safety
regarding timely payment is strong. Those issues determined to possess
extremely strong safety characteristics are denoted with a plus sign (+)
designation.

         A-2 Capacity for timely payment on issues with this designation is
satisfactory. However, the relative degree of safety is not as high as for
issues designated 'A-1'.

         A-3 Issues carrying this designation have adequate capacity for timely
payment. They are, however, more vulnerable to the adverse effects of changes
in circumstances than obligations carrying the higher designations.

         B Issues rated 'B' are regarded as having only speculative capacity
for timely payment.

         C This rating is assigned to short-term debt obligations with 
doubtful capacity for payment.

         D Debt rated 'D' is in payment default. the 'D' rating category is
used when interest payments or principal payments are not made on the date due,
even if the applicable grace period has not expired, unless Standard & Poor's
believes that such payments will be made during such grade period.


                        MOODY'S COMMERCIAL PAPER RATINGS

         The term "commercial paper" as used by moody's means promissory
obligations not having an original maturity in excess of nine months.  Moody's
makes no representation as to whether such commercial paper is by any other
definition "commercial paper" or is exempt from registration under the 1933
Act.

         Moody's commercial paper ratings are opinions on the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of nine months. Moody's does not represent that any specific
note is a valid obligation of a rated issuer or issued in conformity with any
applicable law. moody's employs the following three designations, all judged to
be investment grade, to indicate the relative repayment capacity of rated
issuers:

         Issuers rated Prime-1 (or related supporting institutions) have a
superior capacity for repayment of short-term promissory obligations.  Prime-1
repayment capacity will normally be evidenced by the following characteristics:
(I) leading market positions in well established industries, (II) high rates of
return on funds employed, (III) conservative capitalization structures with
moderate reliance on debt and ample asset protection, (IV) broad margins in
earnings coverage of fixed financial charges and high internal cash generation,
and (V) well established access to a range of financial markets and assured
sources of alternative liquidity.

         Issuers rated Prime-2 (or related supporting institutions) have a
strong capacity for repayment of short-term promissory obligations.  This will
normally be evidenced by many of the characteristics cited above, but to a
lesser degree. Earnings trends and coverage ratios, while sound, will be more
subject to variation. Capitalization characteristics, while still appropriate,
may be more affected by external conditions.  Ample alternate liquidity is
maintained.

         Issuers rated Prime-3 (or relates supporting institutions) have an
acceptable capacity for repayment of short-term promissory obligations. The
effect of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

         Issuers rated Not Prime do not fall within any of the prime rating
categories.





                                       40
<PAGE>   70
                           FITCH'S SHORT-TERM RATINGS

         Fitch's short-term ratings apply to debt obligations that are payable
on demand or have original maturities of generally up to three years, including
commercial paper, certificates of deposit, medium-term notes, and municipal and
investment notes.

         The short-term rating places greater emphasis than a long-term rating
on the existence of liquidity necessary to meet the issuer's obligations in a
timely manner.

         F-1+    (Exceptionally strong credit quality) issues assigned this 
                 rating are regarded as having the strongest degree of 
                 assurance for timely payment.

         F-1     (Very strong credit quality) issues assigned this rating 
                 reflect an assurance of timely payment only slightly less in 
                 degree than issues rated 'f-1+'.

         F-2     (Good credit quality) issues assigned this rating have a       
                 satisfactory degree of assurance for timely payment but the 
                 margin of safety is not as great as for issues assigned '
                 F-1+' and 'F-1' ratings.

         F-3     (Fair credit quality) issues assigned this rating have 
                 characteristics suggesting that the degree of assurance for 
                 timely payment is adequate, however, near-term adverse 
                 changes could cause these securities to be rated below 
                 investment grade.

         F-S     (Weak credit quality) issues assigned this rating have 
                 characteristics suggesting a minimal degree of assurance for 
                 timely payment and are vulnerable to near-term adverse 
                 changes in financial and economic conditions.

         D       (Default) issues assigned this rating are in actual or 
                 imminent payment default.

         LOC     The symbol loc indicates that the rating is based on a 
                 letter of credit issued by a commercial bank.

                     DUFF & PHELPS SHORT-TERM DEBT RATINGS

         Duff & Phelps' short-term ratings are consistent with the rating
criteria utilized by money market participants. The ratings apply to all
obligations with maturities under one year, including commercial paper, the
uninsured portion of certificates of deposit, unsecured bank loans, master
notes, bankers acceptances, irrevocable letters of credit, and current
maturities of long-term debt. Asset-backed commercial paper is also rated
according to this scale.

         Emphasis is placed on liquidity which as defined is not only cash from
operations, but also access to alternative sources of funds including trade
credit, bank lines, and the capital markets. An important consideration is the
level of an obligor's reliance on short-term funds on an ongoing basis.

Rating Scale    Definition
- ------------    ----------
Duff 1+         Highest certainty of timely payment. short-term liquidity, 
                including internal operating factors and/or access to 
                alternative sources of funds, is outstanding, and safety is 
                just below risk-free U.S. Treasury short-term obligations.

Duff 1          Very high certainty of timely payment. Liquidity factors are 
                excellent and supported by good fundamental protection factors. 
                Risk factors are minor.

Duff 1-         High certainty of timely payment. Liquidity factors are strong
                and supported by good fundamental protection factors. Risk 
                factors are very small.





                                      41
<PAGE>   71
Rating Scale    Definition
- ------------    ----------
                Good Grade

Duff 2          Good certainty of timely payment. Liquidity factors and 
                company fundamentals are sound. Although ongoing funding 
                needs may enlarge total financing requirements, access to 
                capital markets is good. Risk factors are small.

                Satisfactory Grade

Duff 3          Satisfactory liquidity and other protection factors qualify 
                issue as to investment grade. Risk factors are larger and 
                subject to more variation. Nevertheless, timely payment is 
                expected.

                Non-investment Grade

Duff 4          Speculative investment characteristics. Liquidity is not 
                sufficient to insure against disruption in debt service. 
                Operating Factors and market access may be subject to a high 
                degree of variation.

                Default

Duff 5          Issuer failed to meet scheduled principal and/or interest 
                payments.


                          THOMSON'S SHORT-TERM RATINGS

         The Thomson Short-Term Ratings apply, unless otherwise noted, to
unsubordinated instruments of the rated entities with a maturity of one year or
less, including deposits, bank notes, bankers' acceptances, federal funds,
letters of credit, commercial paper and other obligations comparable in
priority and security to those specifically listed herein. These ratings do not
consider any collateral or security as the basis for the rating, although some
of the securities may in fact have collateral. Further, these ratings do not
incorporate consideration of the possible sovereign risk associated with a
foreign deposit (defined as a deposit taken in a branch outside the country in
which the rated entity is headquartered) of the rated entity. Thomson
short-term ratings are intended to assess the likelihood of an untimely or
incomplete payments of principal or interest.

         TBW-1 the highest category, indicates a very high likelihood that
principal and interest will be paid on a timely basis.

         TBW-2 the second highest category, while the degree of safety
regarding timely repayment of principal and interest is strong, the relative
degree of safety is not as high as for issues rated "TBW-1".

         TBW-3 the lowest investment-grade category; indicates that while the
obligation is more susceptible to adverse developments (both internal and
external) than those with higher ratings, the capacity to service principal and
interest in a timely fashion is considered adequate.

         TBW-4 the lowest rating category; this rating is regarded as
non-investment grade and therefore speculative.


                            IBCA SHORT-TERM RATINGS

         IBCA short-term ratings assess the borrowing characteristics of banks
and corporations, and the capacity for timely repayment of debt obligations.
The short-term ratings relate to debt which has a maturity of less than one
year.

         IBCA issues ratings and reports on the largest U.S. and international
bank holding companies, as well as major investment banks. IBCA's short-term
rating system utilizes a dual system--Individual Ratings and Legal Ratings. The
Individual Rating addresses 1) the current strength of consolidated banking
companies and their principal bank subsidiaries. A consolidated bank holding
company/bank with an "A" rating has a strong balance sheet, and a favorable
credit profile without significant problems. A "B" rating indicates sound
credit profile without significant problems. Performance is generally in line
with or better than that of its peers. The legal rating addresses the question
of whether an institution would receive support if it ran into difficulties.
Issues rated "A-1"





                                       42
<PAGE>   72
are obligations supported by a very strong capacity for timely repayment.
Issues rated "A-2" have a very strong capacity for timely repayment although
such capacity may be susceptible to adverse changes in business, economic or
financial conditions.

<TABLE>
<CAPTION>
         <S>     <C>
         A1+     Obligations supported by the highest capacity for timely repayment and possess a particularly strong credit 
                 feature.
         A1      Obligations supported by the highest capacity for timely repayment.
         A2      Obligations supported by a good capacity for timely repayment.
         A3      Obligations supported by a satisfactory capacity for timely repayment.
         B       Obligations for which there is an uncertainty as to the capacity to ensure timely repayment.
         C       Obligations for which there is a high risk of default or which are currently in default.
         D       Obligations which are currently in default.
</TABLE>





                                       43
<PAGE>   73
[LOGO] KPMG Peat Marwick LLP

Two Nationwide Plaza    Telephone 614 249 2300    Telefax 614 249 2348
Columbus, OH 43215




                          INDEPENDENT AUDITORS' REPORT



The Shareholders and Board of Trustees of
  Nationwide Separate Account Trust:


     We have audited the accompanying statements of assets and liabilities,
including the statements of investments, of Nationwide Separate Account Trust
(comprised of the Small Company Fund, Capital Appreciation Fund, Total Return
Fund, Government Bond Fund, and Money Market Fund), as of December 31, 1995,
and the related statements of operations, statements of changes in net assets
and the financial highlights for each of the periods indicated herein.  These
financial statements and the financial highlights are the responsibility of
Nationwide Separate Account Trust's management.  Our responsibility is to
express an opinion on these financial statements and financial highlights based
on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements.  Our procedures included verification of securities
owned as of December 31, 1995 by confirmation with the custodian and other
appropriate audit procedures.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of
each of the aforementioned funds comprising Nationwide Separate Account Trust
as of December 31, 1995, the results of their operations, the changes in their
net assets and the financial highlights for each of the periods indicated
herein, in conformity with generally accepted accounting principles.


                                                           KPMG Peat Marwick LLP


Columbus, Ohio
February 23, 1996

[LOGO]
Member Firm of
Klynweld Peat Marwick Goerder
<PAGE>   74
                               SMALL COMPANY FUND
                  Statement of Investments - December 31, 1995

<TABLE>
<CAPTION>
         -----------------------------------------------------------        --------------------------------------------------
                                                           VALUE                                                       VALUE  
         SHARES        SECURITY                           (NOTE 1)          SHARES           SECURITY                 (NOTE 1)
         -----------------------------------------------------------        --------------------------------------------------
          <S>   <C>                                          <C>            <C>    <C>                               <C>
                   COMMON STOCK (83.3%)                                      4,000    Corestaff Inc.*                $146,000  
                 AGRICULTURAL PRODUCTS (0.3%)                                3,000    Danka Business Systems          111,000  
           1,333    Delta & Pine Ld Co.                      $49,000         1,500    Data Broadcasting                18,563  
                                                             -------         1,000    Fritz Companies Inc.*            41,500  
                                                                             1,000    Fujitsu Business                         
                 AIRLINE (0.2%)                                                         Systems (Japanese Yen)         26,369  
           1,200    Midwest Express Holding                   33,300         1,800    On Assignment Inc. *             58,950  
                                                            --------         1,500    QuickResponse                            
                                                                                        Services Inc.*                 27,563  
                 AUTO & AUTO PARTS (1.0%)                                   21,740    Shanks & McEwan Grp              29,707  
           1,200    Donaldson Inc.                            30,150                   (British Pounds)                        
           1,000    Exide Corp.                               45,875         1,150    Solectron Corp.*                 50,744  
           5,000    Meiwa Industry Co. (Japanese Yen)         26,417         1,950    Viking Office Prods Inc.         90,675 
           1,500    Motorcar Parts & Accessories*             19,688                                                --------- 
           1,500    Reynolds & Reynolds Co., Class A          58,313                                                  710,346 
                                                             --------                                               --------- 
                                                             180,443               COMMUNICATIONS & MEDIA (4.4%)               
                                                             -------         2,100    Allen Group Inc.                 46,988  
                 BANK/SAVINGS & LOAN (1.7%)                                  1,500    Aspect Telecomm                  50,250  
           1,200    Banco Latino Amer.                                         420    Bantex (Danish Krone)*           30,315  
                       Exportaciones SA CLE                   55,800         2,000    Central European Media                   
           1,700    Charter One Financial Inc.                52,063                    Enterprises LTD*               41,000  
           1,100    Cullen Frost Bankers Inc.                 55,000         2,250    Harte-Hanks                      44,438  
             500    Fifth Third Bancorp.                      36,625         4,200    K-III Communications Inc.*       50,925  
             700    First Commerce Corp                       22,400         7,000    Metromedia                               
           1,000    TCF Financial Corp.                       33,125                    International Group*           98,000  
           1,400    Webster Financial Corp.                   41,300         2,000    Nitto Electric Works             28,696  
                                                            --------                    (Japanese Yen)                         
                                                             296,313         2,200    Paging Network Inc.*             53,625  
                                                             -------         1,500    Picturetel Corporation*          64,688  
                 BROKERS-DEALERS (0.3%)                                      5,000    Spelling Entertainment           62,500  
           1,800    Donaldson Lufkin & Jenrette*              56,250         3,000    Tonichi Cable Ltd                26,379  
                                                            --------                    (Japanese Yen)                         
                                                                             6,000    Westell Technologies*           150,750  
                 BUILDING MATERIALS (0.6%)                                                                            -------  
           7,780    Bellway Plc ORD (British Pounds)          31,652                                                  748,554  
          14,170    Keller Group ORD (British Pounds)         31,684                                                  -------  
                                                                                   COMPUTER EQUIPMENT (5.2%)                   
           2,000    Komatsu Wall Industry Co.                 42,656         2,000    Arbor Software Corp.*            94,500  
                      (Japanese Yen)                        --------         3,000    Casino Data System*              75,000  
                                                             105,992         2,600    Cognex Corp.*                    90,350  
                                                             -------         1,500    Continuum Inc.*                  59,250  
                                                                             1,500    D H Technology Inc.*             36,750  
                 CHEMICALS & FERTILIZER (1.4%)                               3,400    Davidson & Associates Inc.*      74,800  
          27,170    Amberley Group (British Pounds)           28,267         1,100    FileNet Corp.*                   51,700  
           3,000    Kaigen (Japanese Yen)                     28,444         2,500    Manugistics Group Inc.*          36,875  
           3,000    Lawter Intl Inc.                          34,875         5,000    Network Appliance Inc.*         200,625  
           2,500    Lilly Industries Inc                      31,875         3,000    Platinum Technology*             55,125  
           4,300    McWhorter Technologies Inc.*              63,425        
           3,000    Osaka Organic Chemical                    34,900        
                      (Japanese Yen)                                        
           2,000    Teikoku Hormone (Japanese Yen)            29,083        
                                                            --------        
                                                             250,869        
                                                             -------        
                 COMMERCIAL SERVICES (4.1%)                                 
           1,200    Accustaff Inc.*                           52,800        
             900    Catalina Marketing Corp.*                 56,475

</TABLE>

                                                                     (Continued)
<PAGE>   75
                               SMALL COMPANY FUND
           Statement of Investments - December 31, 1995, Continued

<TABLE>
<CAPTION>
         -----------------------------------------------------------        --------------------------------------------------
                                                           VALUE                                                       VALUE  
         SHARES        SECURITY                           (NOTE 1)          SHARES           SECURITY                 (NOTE 1)
         -----------------------------------------------------------        --------------------------------------------------
          <S>   <C>                                          <C>            <C>   <C>                                <C>
                 COMPUTER EQUIPMENT (CONTINUED)                              5,150    Chemring Grp Plc ORD            $30,628
           1,000    Shared Medical Systems Corp.             $54,375                    (British Pounds)                     
           1,500    Synopsys Inc.*                            57,000         4,000    Dallas Semiconductor Corp.       83,000
                                                            --------           400    Eriks Holdings                   31,193
                                                             886,350                    (Netherlands Guilders)               
                                                             -------           900    Glenayre Technologies Inc.*      56,025
                 COMPUTER SERVICE (0.7%)                                     2,000    Jastec (Japanese Yen)            30,053
           3,400    DST Systems Inc.*                         96,900         7,000    Lernout & Hauspie                      
             500    Uunet Technologies*                       31,500                    Speech Products*              196,000
                                                            --------         7,890    MMT Comptng PLC                        
                                                             128,400                    ORD (British Pounds)           29,771
                                                             -------         1,400    Maxim Integrated                       
                 COMPUTER SOFTWARE (4.0%)                                               Products Inc.*                 53,900
           1,200    Ascend Commun. Inc.*                      97,350        45,520    Neotronics Technology                  
           1,200    CBT Group PLC ADR*                        63,600                    ORD (British Pounds)           33,928
           2,000    Clarify Inc.*                             60,000         3,600    Oak Industries Inc.*             67,500
           1,500    HNC Software Inc.*                        71,625         5,200    Pioneer Standard                       
           1,500    Hyperion Software Corp.*                  31,875                    Electronics Inc.               68,900
           3,600    Madge Networks N V*                      161,100         2,000    Ross Technology*                 19,500
             200    Mcafee Associates*                         8,775         1,000    Ryoyo Electric                   22,879
           2,250    System Software Associates Inc.           48,938                    (Japanese Yen)                       
           2,200    Transaction System Architects 'A'*        74,250        14,600    Sanderson Electronic                   
           2,500    Visio Corp.*                              70,625                    PLC (British Pounds)           31,739
                                                            --------         2,000    Seiwa Electric Manufacturing           
                                                             688,138                    Co. (Japanese Yen)             25,400
                                                            --------           910    Twentsche Kabel Holdings         31,338
                 CONGLOMERATES (0.4%)                                                   (Netherlands Guilders)               
             350    Crown Van Gelder                                         1,200    Uniphase Corporation*            42,900
                      (Netherlands Guilders)                  28,059         1,100    Watkins Johnson Co.              48,125
           1,000    Fujix Ltd (Japanese Yen)                   9,355                                                 --------
           3,000    Morito Co. (Japanese Yen)                 31,701                                                  983,233
                                                            --------                                                 --------
                                                              69,115                                                         
                                                            --------               ENGINEERING & CONSTRUCTION (0.3%)         
                 CONSUMER GOODS & SERVICES (2.3%)                            2,000    Jacobs Engineering                     
           5,500    Cairn Energy USA Inc.*                    77,000                    Group Inc.*                    50,000
           1,000    Chofu Seisakusho (Japanese Yen)           26,854                                                 --------
           1,900    Devry Inc.*                               51,300                                                         
           7,000    Mentor Corp.                             161,000               ENVIRONMENTAL SERVICES (0.3%)             
           1,000    Sangetsu Co. (Japanese Yen)               25,206         1,500    Sanifill Inc.*                   50,063
           1,500    Stewart Enterprises Inc., Class A         55,500                                                 --------
                                                            --------                                                         
                                                             396,860               FINANCIAL SERVICES (3.1%)                 
                                                            --------         5,000    Duff & Phelps Credit             71,875
                 CONTAINERS (0.5%)                                           3,500    Enhance Financial                      
           2,000    Alltrista Corp.*                          36,000                    Services Group                 93,188
           1,800    Libbey Inc.                               40,500         1,000    Gartner Group Inc.*              47,875
                                                            --------         3,500    Investors Financial Services     72,625
                                                              76,500        15,000    Reliance Group                         
                                                            --------                    Holdings Inc.                 129,375
                 ELECTRICAL EQUIPMENT (0.8%)                                
           4,600    Continental Circuits Corp.*               74,750        
           2,550    Holophane Corp.*                          55,463        
                                                            --------        
                                                             130,213        
                                                             -------        
                 ELECTRONICS (5.7%)                                         
             270    Batenburg Beheer (Netherlands             32,004        
                       (Netherlands Guilders)                               
           1,900    Burr-Brown Corp.*                         48,450        
</TABLE>

                                                                     (Continued)
<PAGE>   76
                               SMALL COMPANY FUND
           Statement of Investments - December 31, 1995, Continued

<TABLE>
<CAPTION>
         -----------------------------------------------------------        --------------------------------------------------
                                                           VALUE                                                       VALUE  
         SHARES        SECURITY                           (NOTE 1)          SHARES           SECURITY                 (NOTE 1)
         -----------------------------------------------------------        --------------------------------------------------
          <S>   <C>                                          <C>            <C>    <C>                               <C>
                 FINANCIAL SERVICES (CONTINUED)                              3,000    Nissei Industries               $31,992
             900    T. Rowe Price Associates Inc.            $44,325                    (Japanese Yen)                       
           1,300    United Companies Financial Corp.          34,288         1,400    Oakwood Homes Corp.              53,725
             800    Vesta Insurance Group Inc.                43,600         3,000    Tanabe Industries                29,374
                                                            --------                    (Japanese Yen)                       
                                                             537,151         1,600    Texas Industries Inc.            84,800
                                                            --------                                              -----------
                 FOOD & BEVERAGE (1.3%)                                                                               255,835
           3,000    B-R 31 Ice Cream (Japanese Yen)           31,410                                              -----------
           1,000    Bush Boake Allen Inc.*                    27,375               INDUSTRIAL MISC. (2.7%)                   
           3,500    Canandaigua Wine Inc.*                   114,188         2,600    Adac Labs                        31,525
           2,000    Hokkaido Coca-Cola Bottling               24,236         4,400    BMC Industries Inc.             102,300
                      (Japanese Yen)                                         2,400    Brady WH Co.                     64,800
           6,000    Soken Co. Ltd (Japanese Yen)              30,189         1,300    Harmon Industries Inc.           20,475
                                                            --------         3,000    Material Sciences*               44,625
                                                             227,398         1,000    Pentair Inc.                     49,750
                                                             -------         1,900    SCI Systems Inc.*                58,900
                 HEALTHCARE (7.4%)                                           3,900    Varlen Corp.                     83,850
           2,200    Alpharma Inc. Class A                     57,475                                              -----------
           1,000    American Oncology                                                                                 456,225
                      Resources Inc.*                         48,625                                              -----------
           5,000    Ballard Medical Products                  89,375               LEISURE SERVICE (1.6%)                    
             500    Biochem Pharama Inc.*                     20,063         6,000    Bally Entertainment Corp.*       84,000
           3,000    Biofermin Pharmaceuticals                                  500    HFS Inc.*                        40,875
                      (Japanese Yen)                          33,737        80,650    Kunick (British Pounds)          29,743
           1,200    Biovail Corp. International*              92,700         3,000    Regal Cinemas Inc.*              89,250
           2,000    Corvita Corporation*                      20,750         3,000    Shingakukai Co. Ltd              25,826
             510    Ecco Travail Temporaire                                             (Japanese Yen)             ----------
                      (French Francs)                         29,670                                                  269,694
           2,000    EmCare Holdings*                          48,000                                               ----------
             800    Genzyme Corp.*                            49,900               LODGING (1.7%)                            
           3,000    Gilead Sciences Inc.*                     96,000         2,400    Doubletree Corp.*                63,000
           1,200    Healthsouth Corp.*                        34,950         2,000    Marcus Corp.                     54,750
           2,000    INCYTE Pharmaceuticals Inc.*              50,000         6,200    Prime Hospitality Corp.*         62,000
           3,200    Kinetic Concepts Inc.                     38,400         2,400    Renaissance Hotel Group *        61,200
           6,100    Molecular Devices Corporation*            64,050         2,000    Studio Plus Hotels *             51,500
           5,300    Neuromedical Systems*                    106,475                                               ----------
           3,000    Norland Medical Systems Inc.*             69,750                                                  292,450
           1,500    Ostex International Inc.*                 28,875                                               ----------
           2,500    Parexel International Corp.*              83,125                                                         
             500    Phycor Inc.*                              25,281               MACHINERY & CAPITAL GOODS (4.8%)          
           1,000    Physician Sales & Service Inc.*           28,500         3,000    Alamo Group Inc.                 54,000
           1,000    Physio Control Holding Corp.*             17,875        11,510    Ashtead Group ORD                30,384
           4,000    Quest Medical Inc.*                       41,500                    (British Pounds)                     
           3,000    Total Renal Care*                         88,500         6,090    Carclo Engineering Group               
                                                         -----------                     ORD (British Pounds)          29,504
                                                           1,263,576         3,000    Danto Corp. (Japanese Yen)       37,227
                                                          ----------         3,000    Denkyosha Co.                    27,484
                 HOUSING (1.5%)                                                         (Japanese Yen)                       
           2,000    Alinco (Japanese Yen)                     22,685           400    Dionex Corp.*                    22,700
             200    Dyckerhoff & Widmann (German                               410    Fives-Lille (Compagnie DE)       30,853
                      (German Marks)                          33,259                    (French Francs)                      
</TABLE>

                                                                     (Continued)
<PAGE>   77
                               SMALL COMPANY FUND
            Statement of Investments - December 31, 1995, Continued

<TABLE>
<CAPTION>
         -----------------------------------------------------------        --------------------------------------------------
                                                           VALUE                                                       VALUE  
         SHARES        SECURITY                           (NOTE 1)          SHARES           SECURITY                 (NOTE 1)
         -----------------------------------------------------------        --------------------------------------------------
          <S>   <C>                                          <C>            <C>    <C>                               <C>
                 MACHINERY & CAPITAL GOODS (CONTINUED)                       6,600    Smith International            $155,100
           2,500    Graco Inc.                               $76,250         3,300    Tejas Power Corp.*               30,113
           1,000    IDEX Corp.                                40,750         3,700    Texas Meridian Resources         50,413
           1,400    Kaydon Corp.                              42,525                                               ----------
           3,000    Koito Industries (Japanese Yen)           36,063                                                  674,376
           2,500    Lincoln Electric Co., Class A             60,000                                                ---------
           2,000    Nihon Decoluxe (Japanese Yen)             28,696               PRODUCER DURABLES (1.2%)                  
           3,000    Nikko Co. (Japanese Yen)                  28,938         5,000    Huntco Inc.                      76,875
             400    Reesink (Netherlands Guilders)            30,944         5,000    Rohr Inc.*                       71,875
           1,000    Ricoh Elemex (Japanese Yen)               14,445         5,000    Vista 2000 Inc.*                 49,375
           4,000    Uehara Sei Shoji (Japanese Yen)           31,837                                               ----------
             800    Watts Industries Inc.                     18,600                                                  198,125
           4,700    Wolverine Tube Co.*                      176,250                                                ---------
                                                           ---------                                                         
                                                             817,450               PUBLISHING (1.7%)                         
                                                           ---------           700    Central Newspapers Inc.          21,963
                                                                             1,000    Houghton Mifflin Co.             43,000
                 MANUFACTURING-SHOES & APPAREL (1.3%)                        1,500    McClatchy Newspaper,                   
           5,200    Donnkenny Inc.*                           94,250                    Class A                        34,313
           2,400    Gucci Group*                              93,300         1,900    Pulitzer Publishg Co.            90,725
             800    Nautica Enterprises*                      35,000           800    Scholastic Corp.*                62,200
                                                          ----------         1,000    Waverly Inc.                     45,750
                                                             222,550                                               ----------
                                                           ---------                                                  297,951
                 MATERIALS & PROCESSING (1.9%)                                                                      ---------
           2,000    Cambrex Corp.                             82,750               REAL ESTATE (0.4%)                        
           7,000    International Specialty Products*         76,125         3,400    NHP Inc.*                        62,900
           2,500    Mineral Technologies Inc.                 91,250                                               ----------
           7,800    Stratosphere*                             77,025                                                         
                                                          ----------               RESTAURANTS (1.1%)                        
                                                             327,150         2,800    Boston Chicken Inc.*             89,950
                                                           ---------         1,000    Outback Steakhouse Inc.*         35,875
                 METAL PRODUCT & FABRICATION (0.3%)                          6,100    Schlotzsky's Inc.*               62,525
           1,500    NN Ball & Roller Inc.                     26,250                                               ----------
           2,000    Osaka Steel (Japanese Yen)                30,635                                                  188,350
                                                          ----------                                                ---------
                                                              56,885                                                         
                                                          ----------               RETAILING & DISTRIBUTORS (0.6%)           
                 MISCELLANEOUS (0.5%)                                        3,000    Monro Muffler Brake Inc.*        41,625
           7,000    Willis Corroon Group                      81,375         2,600    Richfood Holdngs Inc.            69,550
                                                          ----------                                               ----------
                 NONFERROUS METALS (0.7%)                                                                             111,175
           2,000    Allied Products Corp.                     48,000                                                ---------
           1,400    Alumax, Inc.*                             42,875               RETAIL STORES (3.6%)                      
           2,000    Commonwealth Alum Corp.                   31,000         2,600    Borders Group Inc.*              48,100
                                                          ----------         3,000    Circle K Corporation*            76,125
                                                             121,875         2,000    Corporate Express*               60,250
                                                           ---------           700    Fastenal Company                 29,575
                 OIL & GAS/ENERGY (3.9%)                                       260    Guilbert SA (French Francs)      30,571
           3,600    Barrett Resources Corp.*                 105,750         2,000    Henry Schein Inc.*               59,000
           2,000    Brown (Tom) Inc.*                         29,250         1,500    Just For Feet Inc.*              53,625
           1,000    Camco International Inc.                  28,000           750    Men's Warehouse Inc.*            19,313
           1,100    Input/Output Inc.*                        63,525         1,000    Micro Warehouse Inc.*            43,250
           6,200    Nabors Industries Inc.*                   68,975         4,300    Neostar Retail Group Inc.*       31,713
           6,000    Offshore Logistics Inc.*                  75,750         1,200    Petsmart Inc.*                   37,200
           2,700    Petroleum Geo Services ADR*               67,500         2,500    Talbots Inc.                     71,875
                                                                             1,100    Tiffany & Co.                    55,413
                                                                                                                 ------------
                                                                                                                      616,010
                                                                                                                  -----------
</TABLE>

                                                                     (Continued)
<PAGE>   78
                               SMALL COMPANY FUND
                  Statement of Investments - December 31, 1995

<TABLE>
<CAPTION>
   -----------------------------------------------------------    -------------------------------------------------------------
                                                     VALUE                                                           VALUE  
   SHARES        SECURITY                           (NOTE 1)      PRINCIPAL          SECURITY                       (NOTE 1)
   -----------------------------------------------------------    -------------------------------------------------------------
<S>        <C>                                        <C>             <C>      <C>                                <C>
           TECHNOLOGY (4.9%)                                          $487,000 State Street Bank                               
     8,300    Auspex Systems Inc.*                    $151,475                    5.40%, 01/02/96, collateralized              
     2,500    Cheyenne Software Inc.*                   65,313                    by $487,000 U.S. Treasury Note               
     5,000    P-COM Inc.*                              100,000                    6.00%, due 8/31/97, market                   
     1,700    Pixar*                                    49,088                    value - $500,428                 $    487,000
     1,500    Safeguard Scientifics Inc.*               74,250                                                     ------------
     3,000    Sierra On-Line Inc.*                      86,250                 Total repurchase                                
     2,000    Sync Research Inc.*                       90,500                    agreements                          2,858,000
     2,500    Thiokol Corp.                             84,688                    (cost $2,858,000)                ------------
     3,000    Visioneer*                                66,750                                                                 
     5,000    Wyman Gordon Co.*                         68,750                 SHORT-TERM DEBT (3.2%)                          
                                                 -------------                                                                 
                                                       837,064         552,000 Florida Power Corp.                      551,911
                                                 -------------                    5.80%, due 01/02/96               -----------
           TELEPHONE (0.4%)                                                       (cost $551,911)                              
                                                                                                                               
     2,000    Cinncinnati Bell Inc.                     69,500                 U.S. GOVERNMENT                                 
                                                 -------------                   OBLIGATIONS (3.3%)                            
                                                                       568,000 U.S. Treasury Bills                      564,217
           TEXTILE/APPAREL (1.6%)                                                 5.33% through 4.84%,            -------------
       420    Bazar DE LHotel DE Ville                  31,974                    due 1/11/96 through                          
                (French Francs)                                                   3/7/96 (cost $564,217)                       
     2,000    Charle Co. (Japanese Yen)                 29,277                                                                 
       390    Devanlay SA (French Francs)               32,123                 Total investments                    $18,259,754
     6,320    Hicking Pentecost PLC ORD                 30,913                    (cost $16,750,963)              =============
                (British Pounds)                                 
     4,000    Isamu Paint Co. Ltd                       28,075   
                (Japanese Yen)                                   
     3,000    Sotoh (Japanese Yen)                      29,665   
     1,600    St John Knits Inc.                        85,000   
                                                 -------------   
                                                       267,027
                                                  ------------

           TOBACCO & GROCERY (0.3%)
     1,000    First Brands Corp.                        47,625
                                                 -------------

           TRANSPORTATION (0.6%)
     2,000    Finnlines (Finnish Marks)                 32,704
     5,000    Isewan Terminal Services                  31,507
                (Japanese Yen)
     4,000    Tokyo Kisen (Japanese Yen)                31,759
                                                 -------------
                                                        95,970
                                                 -------------
           Total common stock                       14,285,626
               (cost $12,776,835)                -------------
                                 
PRINCIPAL
- ---------
           REPURCHASE AGREEMENTS (16.7%)
$2,371,000 Fifth Third Bank
              5.35%, 01/02/96, collaterallized by
              $2,387,000 FNARM Pool #3300040 and
              #3300046, 6.397%, due 11/01/25, and
              6.844%, due 11/01/25
              market value - $2,419,098             $2,371,000
</TABLE>





                                                                     (Continued)
<PAGE>   79
                               SMALL COMPANY FUND
            Statement of Investments - December 31, 1995, Continued




FORWARD CURRENCY PURCHASE CONTRACTS
<TABLE>
<CAPTION>
                                                                         Net
                                                    U.S. Dollar      Unrealized
                                       Cost            Value        Appreciation
                                       ----            -----        ------------
<S>                                  <C>             <C>                <C>
Netherlands Guilders, delivery
   date 1/2/96                       $153,870        $154,263           $393
</TABLE>



* Denotes a non-income producing security.
  Securities denominated in foreign currencies are shown at their U.S.
  dollar cost and value.  Cost for Federal income tax purposes:
  $16,763,912 Portfolio holding percentages represent market value as a
  percentage of net assets.  See accompanying notes to financial
  statements.



<TABLE>
<CAPTION>
SUMMARY OF INVESTMENTS BY CURRENCY          % OF PORTFOLIO
     <S>                                          <C>
     United States Dollars                        90.3%
     Japanese Yen                                  5.6%                  
     British Pounds                                2.0%
     French Francs                                 0.8%                  
     Netherlands Guilders                          0.7%
     German Marks                                  0.2%                  
     Finnish Marks                                 0.2%
     Danish Krone                                  0.2%
</TABLE>





<PAGE>   80

                           CAPITAL APPRECIATION FUND
                 Statement of Investments - December 31, 1995

<TABLE>
<CAPTION>
- --------------------------------------------------------------- ------------------------------------------------------------------
                                                   VALUE                                                           VALUE          
 SHARES         SECURITY                          (NOTE 1)       SHARES         SECURITY                          (NOTE 1)        
- --------------------------------------------------------------- ------------------------------------------------------------------
     COMMON STOCKS (91.0%)
         AUTO & AUTO PARTS (4.4%)                                         FOOD & BEVERAGES (11.6%)
<S>      <C>                                                                                                         <C>
 36,100     Chrysler Corp.                      $1,999,037       14,500      Anheuser-Busch Companies, Inc.           $969,688
 55,400     Ford Motor Company                   1,606,600       75,000      Morningstar Group Inc.                    600,000
                                               -----------       51,500      PepsiCo, Inc.                           2,877,562   
                                                 3,605,637        4,800      Philip Morris Companies, Inc.             434,400   
                                               -----------       28,300      Quaker Oats Company                       976,350   
         BROADCASTING (1.1%)                                     75,333      Ralcorp Holdings Inc.*                  1,826,825   
 3,600      Capital Cities/ABC, Inc.              444,150        27,500      Ralston-Ralston Purina Group            1,715,313   
 4,125      Tel Com-Liberty Media, Group A        110,859                                                           ----------   
16,500      Tele-Communications Inc.,                                                                                9,400,138   
              Group A*                            327,938                                                           ----------   
                                                 --------                                                                        
                                                  882,947                 FOREST PRODUCTS (0.7%)                                 
                                                 --------        11,000      Bowater Inc.                              390,500   
                                                                  3,100      Champion International Corp.              130,200   
         BUILDING (4.4%)                                          1,100      Georgia-Pacific Corp.                      75,488   
57,700      Masco Corp.                         1,810,337                                                          ------------  
14,600      USG Corp.*                            438,000                                                              596,188   
22,800      Vulcan Materials Co.                1,313,850                                                           -----------  
                                               -----------                HOTELS - MOTELS (0.4%)                                 
                                                3,562,187                                                                        
                                               -----------       21,700      Host Marriott Corp.                        317,905  
         CHEMICALS (12.5%)                                                                                           ----------  
                                                                                                                                 
28,900      Georgia Gulf Corp.                    888,675                 HOUSEHOLD PRODUCTS (4.9%)                              
52,500      IMC Global, Inc.                    2,145,938        19,300      Avon Products, Inc.                     1,454,738   
51,800      Morton International Inc.           1,858,325        42,100      Dial Corp. (The)                        1,247,212   
59,700      OM Group, Inc.                      1,977,562         7,000      Gillette Company (The)                    364,875   
58,310      Raychem Corp.                       3,316,381        29,500      Helene Curtis Industries, Inc.            932,937   
                                               -----------                                                          -----------  
                                               10,186,881                                                            3,999,762   
                                               -----------                                                           ----------  
         COMPUTER EQUIPMENT (3.0%)                                        LEISURE PRODUCTS (3.2%)                                
                                                                107,200      Brunswick Corp.                         2,572,800   
26,200      International Business                                                                                   ----------  
              Machines Corp.                    2,403,850                 MACHINERY (1.6%)                                       
                                               -----------       33,800      Johnstown America Industries, Inc.*       169,000   
         DRUGS (11.5%)                                           12,200      PACCAR, Inc.                              513,925   
53,700      Allergan Inc.                       1,745,250        20,200      Trinity Industries, Inc.                  636,300   
 6,400      American Home Products Corp.          620,800                                                           -----------  
59,900      Schering-Plough Corp.               3,279,525                                                            1,319,225   
38,400      Warner-Lambert Co.                  3,729,600                                                            ----------  
                                               -----------                NONFERROUS METALS (0.7%)                               
                                                9,375,175                                                                        
                                               -----------       18,850      Alumax Inc.*                              577,281   
         ELECTRONICS (0.6%)                                                                                         -----------  
                                                                                                                                 
13,200      AMP, Inc.                             506,550                                                                        
                                                  --------                                                                       
                                                                          OIL & GAS (5.6%)                                       
                                                                 31,200      Texaco Inc.                             2,449,200   
         ENTERTAINMENT (2.3%)                                    71,800      Unocal Corp.                            2,091,175   
32,000      Disney, (Walt) Co.                  1,888,000                                                            ----------  
                                               -----------                                                           4,540,375   
                                                                                                                     ----------  
                                                                          PRINTING & PUBLISHING (5.8%)                           
         FINANCIAL (10.9%)                                       51,200      American Greetings Corp.,                           
15,000      Barnett Banks, Inc.                   885,000                      Class A                               1,414,400   
24,000      Charter One Financial Inc.            735,000        22,800      Dun & Bradstreet Corp.                  1,476,300   
13,000      Chubb Corp.                         1,257,750         3,800      Gannett Company, Inc.                     233,225   
 6,100      CoreStates Financial Corp.            231,038        30,500      Gibson Greetings, Inc.*                   488,000   
 5,835      Fund American Enterprises*            434,707         4,900      Tribune Co.                               299,513   
88,900      Horace Mann Educators Corp.         2,778,125         2,800      Washington Post Company                             
31,300      Mellon Bank Corp.                   1,682,375                      (The), Class B                          789,600   
24,334      U S Bancorp                           818,231                                                           -----------  
                                                  --------                                                           4,701,038   
                                                8,822,226                                                            ----------  
                                               -----------                                                           
                                                                                                                     
                                                               
                                                                                                                                 
                                                               
                                                               
</TABLE>





                                                                     (Continued)
<PAGE>   81


                           CAPITAL APPRECIATION FUND
            Statement of Investments - December 31, 1995, Continued
<TABLE>  
<CAPTION>
- --------------------------------------------------------------- ------------------------------------------------------------------
                                                   VALUE                                                           VALUE          
 SHARES         SECURITY                          (NOTE 1)       SHARES         SECURITY                          (NOTE 1)        
- --------------------------------------------------------------- ------------------------------------------------------------------
<S>                                                             <C>       <C>
           TELECOMMUNICATIONS (2.7%)                                      REPURCHASE AGREEMENT (0.5%)
  10,000      Airtouch Communications Inc.        $282,500      $403,000  Merrill Lynch & Co., Inc.,
  73,200      MCI Communications Corp.           1,912,350                   5.35%, due 01/02/96, Collateralized
                                               -----------                   by $528,558 FNMA  Pool #221091, 7.00%,            
                                                 2,194,850                   due 07/01/08, market value - $411,181             
                                               -----------                   (cost $403,000)                      $     403,000
           TOYS (3.1%)                                                                                            -------------
  81,388      Mattel, Inc.                       2,502,681                Total investments                         $82,349,782
                                               -----------                   (cost $67,321,284)                     ===========
           Total common stocks                  73,955,696                                
               (cost $58,073,043)               ----------                                                                     
                                                                                                                               
         PRINCIPAL
         ---------
           CONVERTIBLE BONDS (0.6%)
$1,494,000 Consorcio G. Grupo Dina, 8.00%,        526,635 
           2004                                   --------
              (cost $1,380,790)
           COMMERCIAL PAPER (9.2%)
  514,000  Heinz (H.J.) Company
              5.75%, due 01/26/96                 511,948
1,967,000  Koch Industries, Inc.
              5.62%, due 01/19/96               1,961,473
  320,000  Monsanto Co.
              5.72%, due 01/16/96                 319,237
  997,000  PHH Corp.
              5.76%, due 01/09/96                 995,724
2,705,000  Pitney Bowes Credit Corp.
              5.57%, due 01/25/96               2,694,955
  352,000  Sysco Corp.
              5.55%, due 02/01/96                 350,318
  631,000  Transamercia Finance Group Inc.
              5.81%, due 01/03/96                 630,796 
                                               -----------
           Total commercial paper                7,464,451
             (cost $7,464,451)                 -----------
             
</TABLE>


* Denotes a non-income producing security.
  Cost also represents cost for federal income tax purposes.
  Portfolio holding percentages represent market value as a percentage of net
  assets.
  See accompanying notes to financial statements.





<PAGE>   82

                              TOTAL RETURN FUND         
                 Statement of Investments - December 31, 1995
<TABLE>                                              
<CAPTION>                      
- -------------------------------------------------------------- --------------------------------------------------------------------
                                                    VALUE                                                             VALUE        
SHARES        SECURITY                             (NOTE 1)      SHARES             SECURITY                         (NOTE 1)      
- -------------------------------------------------------------- --------------------------------------------------------------------
         COMMON STOCKS (87.1%)                                                                                                    
            AEROSPACE/DEFENSE (1.3%)                                          DRUGS (3.3%)                                        
<S>        <C>                                      <C>        <C>            <C>                                                 
  140,000      The Boeing Company                   $10,972,500      90,000      Bristol-Meyers Squibb Co.            $7,728,750  
                                                    -----------      80,000      Schering-Plough Corp.                 4,380,000  
                                                                    150,000      Warner-Lambert Co.                   14,568,750  
            AUTOMOBILES (4.7%)                                                                                        ----------  
                                                                                                                      26,677,500  
  230,000      General Motors Corp.                  12,161,250                                                       ----------  
  266,400      Magna International Inc.              11,521,800               ELECTRONICS (3.7%)                                  
  350,800      Genuine Parts Co.                     14,382,800     127,300      AMP, Inc.                             4,885,138  
                                                     ----------     380,000      Intel Corp.                          21,565,000  
                                                     38,065,850     139,800      Richardson Electronic Ltd.            1,502,850  
                                                     ----------     177,000      Woodhead Industries, Inc.             2,522,250  
            BUSINESS SERVICES (0.8%)                                                                                  ---------- 
  157,500      (The) Olsten Corp.                     6,221,250                                                       30,475,238  
                                                     ----------                                                       ----------  
                                                                              FINANCIAL (12.1%)                                   
                                                                    500,000      Allstate Corp.                       20,562,500  
            CHEMICALS (4.3%)                                        130,000      Bankers Trust NY Corp.                8,645,000  
  110,000      Air Products & Chemicals Inc.          5,802,500     578,812      Bear Stearns Companies, Inc.         11,503,889  
  400,500      Crompton & Knowles Corp.               5,306,625     700,000      Equitable Companies, Inc.            16,800,000  
  150,000      Dupont (E.I.) DeNemours & Co.         10,481,250     200,000      First Chicago NBD                     7,900,000  
  100,000      Eastman Chemical Co.                   6,262,500     350,000      Merrill Lynch & Co., Inc.            17,850,000  
  268,400      Lawter International, Inc.             3,120,150     140,000      Morgan J.P. & Co., Inc.              11,235,000  
  150,000      Lubrizol Corp.                         4,181,250      50,000      Morgan Stanley Group Inc.             4,031,250  
                                                      ---------                                                       ----------  
                                                     35,154,275                                                       98,527,639  
                                                     ----------                                                       ----------  
            COMPUTER EQUIPMENT (3.8%)                                         FOOD & BEVERAGES (4.4%)                             
                                                                                                                                  
  100,000      Hewlett-Packard Co.                    8,375,000   2,000,000      Grand Metropolitan Plc               14,408,000  
  250,000      International Business Machines       22,937,500     176,700      Grand Metropolitan ADR                5,080,125  
                                                     ----------     283,500      Heinz (H.J.) Co.                      9,390,938  
                                                     31,312,500     100,100      International Flavor                             
                                                     ----------                    & Fragrance Inc.                    4,804,800
            COMPUTER SOFTWARE & SERVICES (0.9%)                      54,100      Universal Foods Corp.                 2,170,763
   93,500      Automatic Data Processing, Inc         6,942,375                                                       ----------
   43,100      SCS/COMPUTE Inc.*                        288,231                                                       35,854,626
                                                     ----------                                                       ----------
                                                      7,230,606               FOOD - GRAIN & AGRICULTURE (1.9%)                 
                                                     ----------     849,509      Archer-Daniels Midland Co.           15,291,162
            CONGLOMERATE (9.2%)                                                                                       ----------
                                                                                                                                
  200,000      EG&G, Inc.                             4,850,000                                                                 
  311,000      Eastman Kodak Co.                     20,837,000               HEALTHCARE SERVICES (2.7%)                        
1,500,000      Hanson Plc                            22,875,000     434,000      Columbia/HCA Healthcare Corp.        22,025,500
  305,300      Honeywell Inc.                        14,845,213                                                       ----------
  200,000      Rockwell International Corp.          10,575,000                                                                 
   45,000      U.S. Industries Inc.                     826,875                                                                 
                                                     ----------               MACHINERY & CAPITAL GOODS (2.0%)                  
                                                     74,809,088                                                                 
                                                     ----------     155,000      Cooper Industries, Inc.               5,696,250
            CONSUMER GOODS (0.9%)                                    56,000      Duriron Inc.                          1,302,000
                                                                  
  153,900      Premark International Inc.             7,791,188                                                                   
                                                     ----------                                                                   
</TABLE>

                                                                     (Continued)
<PAGE>   83
                               TOTAL RETURN FUND
            Statement of Investments - December 31, 1995, Continued
<TABLE>
<CAPTION>
- -------------------------------------------------------------- --------------------------------------------------------------------
                                                    VALUE                                                             VALUE        
SHARES        SECURITY                             (NOTE 1)      SHARES             SECURITY                         (NOTE 1)      
- -------------------------------------------------------------- --------------------------------------------------------------------
 <S>     <C>                                     <C>              <C>         <C>                                   <C>
         MACHINERY & CAPITAL GOODS (CONTINUED)                       901,800     Sprint Corporation                 $35,959,272
                                                                                                                    -----------
  60,000    Emerson Electric Co.                  $4,905,000                                                         80,335,197
  40,000    Ingersoll-Rand Company                 1,405,000                                                        -----------
  50,000    Nordson Corporation                    2,812,500                  TRANSPORTATION (1.5%)
                                                 -----------         193,000     Union Pacific Corp.                 12,738,000
                                                  16,120,750                                                        -----------
                                                 -----------                  Total common stocks                   709,914,557
         OIL & GAS (13.7%)                                                    (cost $543,458,996)                   -----------
                                                                    PRINCIPAL
 180,000    Amoco Corporation                     12,937,500        ---------               
 130,000    Exxon Corporation                     10,416,250                  REPURCHASE AGREEMENT (0.3%)
 308,900    Mobil Corp.                           34,596,800      $ 2,490,000 Merrill Lynch & Co., Inc.,
 110,000    Royal Dutch Petroleum Co.             15,523,750                    5.35%, due 01/02/96, Collateralized by
  81,300    Sonat, Inc.                            2,896,313                    $809,090 FNRM CL207W  RT92-207,
 225,000    Texaco, Inc.                          17,662,500                    8.00%, due 11/25/22 and $25,591,569
 400,000    The Williams Companies, Inc.          17,550,000                    FNMA Series 132 Stripped, 9.00%, due
                                                 -----------                    4/25/22 - market value -
                                                 111,583,113                    $2,540,547 (cost $2,490,000)          2,490,000
                                                 -----------                                                        -----------
         PAPER & FOREST PRODUCTS (0.5%)                                                                                        
  40,000    Georgia-Pacific Corp.                  2,745,000                  U.S. GOVERNMENT AGENCY                           
  62,400    Glatfelter (P.H.) Company              1,068,600                    SHORT-TERM OBLIGATIONS (9.9%)                  
                                                 -----------                                                                   
                                                   3,813,600      24,610,000  Federal Home Loan Mortage Corp.                  
                                                 -----------                    Discount Notes, 5.56% through 5.35%,           
         POLLUTION CONTROL (1.3%)                                               due 1/29/96 through 5/10/96          24,507,947
 350,000    WMX Technologies, Inc.                10,456,250                                                                   
                                                 -----------      57,220,000  Federal National Mortgage Association            
                                                                                Discount Notes, 5.55% through 5.14%,           
         PRINTING & PUBLISHING (3.4%)                                           due 1/24/96 through 6/20/96          56,489,896
 275,000    Dun & Bradstreet Corp.                17,806,250                                                                   
 217,600    Reader's Digest Assoc.,Inc.,                                      Total  U.S. government agency short-term         
              Class B                             10,281,600                     obligations (cost $80,997,843)      80,997,843
                                                 -----------                                                        -----------
                                                  28,087,850                                                                   
                                                 -----------                  U.S. TREASURY BILLS (2.1%)                       
         REAL ESTATE (0.1%)                                                                                                    
  58,000    Sec Cap Pac Trust                      1,145,500      17,035,000     5.63% through 5.20%,                          
                                                 -----------                    due 2/8/96 through 5/16/96                     
                                                                                 (cost $16,760,799)                  16,760,799
         RESTAURANTS (0.1%)                                                                                          ----------
 185,000    Pancho's Mexican Buffet, Inc.            531,875                  Total investments                    $810,163,199
                                                 -----------                     (cost $643,707,638)               ============
         RETAIL (0.6%)                                                                                                         
                                                                                                                               
 149,000    Supervalu Inc.                         4,693,500                                                                   
                                                 -----------      * Denotes a non-income producing security.                   
         TELECOMMUNICATIONS (9.9%)                                  Cost also represents cost for federal income tax purposes. 
 564,300    AT&T Corp.                            36,538,425        Portfolio holding percentages represents market value as a 
 300,000    MCI Communications Corp.               7,837,500        percentage of net assets.                                  
                                                                    See accompanying notes to financial statements.            
                                                               
                                                                                                                               
                                                               
</TABLE>
<PAGE>   84

                             GOVERNMENT BOND FUND
                 Statement of Investments - December 31, 1995
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                       PRINCIPAL                   SECURITY                                                 VALUE (NOTE 1)     
- -------------------------------------------------------------------------------------------------------------------------------
                            MORTGAGE BACKED SECURITIES (34.1%)  

                                      Federal Home Loan Mortgage Corp., REMIC
                       <S>                 <C>                                                                <C>
                       $13,000,000         Series 1344-D, 6.00%, due 8/15/07                                  $12,521,197
                        20,000,000         Series 1415-N, 6.75%, due 11/15/07                                  20,282,380
                         9,454,271         Series 31-E, 7.55%, due 5/15/20                                      9,775,612
                        10,000,000         Series 94-E, 8.95%, due 11/15/20                                    10,223,690
                        19,117,132         Series 1143-Z, 7.50%, due 10/15/21                                  19,527,749
                         3,861,576         Series 190-D, 9.20%, due 10/15/21                                    4,044,380

                                      Federal National Mortgage Association Debentures, REMIC
                         6,500,000         Series 68-E, 8.35%, due 10/25/03                                     6,614,849
                         9,761,911         Series 94-100-M, 5.50%, due 09/25/09                                 9,671,213
                         5,000,000         Series 34-E, 9.85%, due 08/25/14                                     5,239,745
                         2,619,508         Series 88-25-B, 9.25%, due 10/25/18                                  2,766,407
                        14,000,000         Series 16-D, 9.00%, due 03/25/20                                    14,853,146
                         8,000,253         Series 67-Z, 9.00%, due 06/25/20                                     8,434,499
                         4,851,469         Series 73-A, 8.00%, due 07/25/21                                     5,013,212
                         8,127,628         Series 81-Z, 8.50%, due 04/25/22                                     8,861,545
                        17,000,000         Series 203-PJ, 6.50%, due10/25/23                                   17,180,183 
                                                                                                            -------------
                                        Total mortgage backed securities                                      155,009,807
                                           (cost $147,587,504)                                              -------------

                            U.S. GOVERNMENT AGENCY LONG-TERM OBLIGATIONS (51.5%)

                                      Federal Home Loan Banks
                        10,000,000         7.75%, due 4/25/96                                                  10,072,210
                        20,435,000         5.78%, due 2/16/01                                                  20,577,248
                        12,000,000         6.36%, due 3/21/01                                                  12,390,132
                        15,800,000         7.44%, due 8/10/01                                                  17,141,404
                                      Federal Home Loan Mortgage Corporation
                        20,000,000         6.31%, due 2/23/04                                                  19,860,120
                         8,710,000         7.97%, due 7/07/04                                                   8,957,207
                                      Federal National Mortgage Association
                        16,000,000         7.05%, due 9/05/00                                                  16,155,824
                        22,000,000         8.25%, due 10/12/04                                                 23,725,636
                                      Private Export Funding Corporation
                        34,000,000         6.86%, due 4/30/04                                                  35,203,430
</TABLE>



                                                                     (Continued)
<PAGE>   85
                             GOVERNMENT BOND FUND
           Statement of Investments - December 31, 1995, Continued
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                         PRINCIPAL                       SECURITY                                           VALUE (NOTE 1)
- ------------------------------------------------------------------------------------------------------------------------------
                             U.S. GOVERNMENT AGENCY LONG-TERM OBLIGATIONS (CONTINUED)
                       <S>             <C>                                                                    <C>
                                       Resolution Funding Corporation, STRIPS
                       $54,000,000        0.00%, due 4/15/06                                                  $29,685,905
                        25,000,000        0.00%, due 4/15/08                                                   12,055,725
                        58,000,000        0.00%, due 7/15/13                                                   19,523,902
                        40,000,000        0.00%, due 7/15/20                                                    8,425,960 
                                                                                                           ---------------
                                        Total U.S. government agency long-term obligations                    233,774,703 
                                           (cost $215,815,186)                                              --------------

                             REPURCHASE AGREEMENTS  (13.1%)

                         59,674,000       Merrill Lynch & Co., Inc.
                                             5.50%, due 01/02/96, Collateralized by
                                             $59,895,000 U.S. Treasury Note, 5.625%, due 10/31/97 -
                                             market value $60,905,728                                           59,674,000
                                             (cost $59,674,000)                                              -------------

                                        Total investments (cost $423,076,690)                                 $448,458,510
                                                                                                              ============
</TABLE>



Cost also represents cost for federal income tax purposes.
Portfolio holding percentages represent market value as a percentage of net
assets.
See accompanying notes to financial statements.
<PAGE>   86

                               MONEY MARKET FUND
                  Statement of Investments - December 31, 1995
<TABLE>
<CAPTION>
- --------------------------------------------------- ------------------------------------------------------------
                                           VALUE                                                   VALUE        
PRINCIPAL        SECURITY                 (NOTE 1)      PRINCIPAL      SECURITY                   (NOTE 1)      
- --------------------------------------------------- ------------------------------------------------------------
      CANADIAN GOVERNMENT OBLIGATIONS (8.7%)
            British Columbia, Province of                          National City Credit Corp.
<S>           <C>                        <C>           <C>           <C>                         <C>
$5,000,000    5.69%, due 01/04/96        $4,997,629    $8,210,000    5.55%, due 02/14/96         $8,154,309
 2,000,000    5.60%, due 02/05/96         1,989,111     6,160,000    5.68%, due 02/21/96          6,110,433
 5,000,000    5.62%, due 02/12/96         4,967,217     9,590,000    5.50%, due 02/22/96          9,513,813 
 5,000,000    5.56%, due 02/12/96         4,967,566                                             ------------
 5,000,000    5.60%, due 02/26/96         4,956,445                                              58,104,893 
           Canadian Wheat Board                                                                 -----------
                                                           BROKER-DEALERS (10.0%)
 3,000,000    5.60%, due 02/07/96         2,982,734                Bear Stearns Companies, Inc.
 4,000,000    5.64%, due 02/13/96         3,973,054                               
 6,000,000    5.62%, due 02/13/96         5,959,723     6,000,000    5.74%, due 01/31/96          5,971,300
 5,000,000    5.63%, due 02/15/96         4,964,812     6,000,000    5.72%, due 02/02/96          5,969,493
 5,000,000    5.63%, due 02/21/96         4,960,121     4,000,000    5.70%, due 02/09/96          3,975,300
           Export Development                           2,000,000    5.64%, due 02/29/96          1,981,513
 9,850,000    5.74%, due 01/03/96         9,846,859     3,000,000    5.65%, due 03/01/96          2,971,750
 9,815,000    5.72%, due 01/05/96         9,808,762                Dean Witter Discover & Co.
                                         ----------     7,000,000    5.68%, due 01/18/96          6,981,224
       Total Canadian                                   5,000,000    5.72%, due 01/24/96          4,981,728
        obligations (cost $64,374,033)   64,374,033     4,000,000    5.72%, due 01/26/96          3,984,111
                                        -----------     1,820,000    5.70%, due 01/26/96          1,812,796
                                                        1,000,000    5.68%, due 01/26/96            996,056      
   COMMERCIAL PAPER (90.0%)                             4,000,000    5.68%, due 01/31/96          3,981,067      
    AGRICULTURE/FINANCE (2.7%)                          3,000,000    5.70%, due 02/01/96          2,985,275      
           Deere, (John) Capital                                   Merrill Lynch & Co., Inc.                     
 1,000,000    5.65%, due 02/05/96           994,507    10,000,000    5.62%, due 02/23/96          9,917,261      
10,000,000    5.62%, due 03/08/96         9,895,406                Smith Barney, Inc.                            
 5,000,000    5.53%, due 04/10/96         4,923,195     5,000,000    5.75%, due 01/10/96          4,992,812      
 4,000,000    5.54%, due 04/19/96         3,932,905     7,000,000    5.73%, due 01/12/96          6,987,744      
                                         ----------     5,000,000    5.70%, due 01/24/96          4,981,792      
                                         19,746,013                                            ------------      
                                        -----------                                              73,471,222      
    AUTO/FINANCE (2.0%)                                                                         -----------      
                                                                  CHEMICALS (4.2%)                               
           Ford Motor Credit Co.                                   Great Lakes Chemical Corp.                    
   966,000    5.70%, due 01/04/96           965,541     4,000,000    5.75%, due 01/30/96          3,981,472      
 2,000,000    5.70%, due 01/19/96          1,994,300    9,000,000    5.50%, due 02/16/96          8,936,750      
12,000,000    5.64%, due 02/23/96         11,900,360                                                             
                                         -----------               Monsanto Co.                                  
                                          14,860,201                                                             
                                         -----------    9,000,000    5.75%, due 01/22/96          8,969,813      
    BANKS (7.9%)                                        9,000,000    5.72%, due 01/23/96          8,968,540      
           Banc One Corp.                                                                      ------------      
                                                                                                 30,856,575      
 7,000,000    5.65%, due 02/07/96          6,959,351                                            -----------      
           CoreStates Capital Corp.                       CONSUMER PRODUCTS (3.5%)                               
 4,005,000    5.67%, due 01/17/96          3,994,907           Gillette Co.                                      
            First Union Corp.                           4,387,000    5.80%, due 01/05/96          4,384,173      
10,000,000    5.71%, due 01/29/96          9,955,589    9,500,000    5.70%, due 01/05/96          9,493,983      
13,500,000    5.71%, due 02/09/96         13,416,491    3,000,000    5.68%, due 02/02/96          2,984,853      
                                                                                                                 
</TABLE>
                                                                     (Continued)





<PAGE>   87
                               MONEY MARKET FUND
            Statement of Investments - December 31, 1995, Continued
<TABLE>
<CAPTION>
- --------------------------------------------------- ------------------------------------------------------------
                                           VALUE                                                   VALUE        
PRINCIPAL        SECURITY                 (NOTE 1)      PRINCIPAL      SECURITY                   (NOTE 1)      
- --------------------------------------------------- ------------------------------------------------------------
             Gillette Co. (continued)                       DRUGS & COSMETICS (3.0%)
<S>           <C>                          <C>           <C>            <C>                        <C>
$9,000,000    5.60%, due 02/16/96          $8,935,600           Abbott Laboratories
                                           ----------                             
                                           25,798,609    $6,000,000     5.70%, due 01/04/96        $5,997,150
                                           ----------     7,000,000     5.63%, due 01/08/96         6,992,337
     CONSUMER SALES FINANCE (7.7%)                        9,000,000     5.63%, due 01/22/96         8,970,443
             American Express Credit Corp.                                                        -----------
                                                                                                   21,959,930
8,000,000     5.63%, due 02/12/96           7,947,453         FINANCE (0.8%)                      -----------            
             Associates Corp. of North America                  Nestle Capital Corp.                         
6,000,000     5.62%, due 02/07/96           5,965,344     6,000,000     5.70%, due 01/11/96         5,990,500
             Avco Financial Services, Inc.                                                        -----------
                                                                                                             
3,770,000     5.75%, due 01/17/96           3,760,366         FINANCIAL SERVICES/UTILITIES (3.5%)            
7,000,000     5.73%, due 01/25/96           6,973,260           National Rural Utilities Cooperative         
6,360,000     5.77%, due 01/31/96           6,329,419    10,000,000     5.60%, due 02/06/96         9,944,000
5,000,000     5.66%, due 02/12/96           4,966,983     5,000,000     5.65%, due 02/13/96         4,966,257
             Commercial Credit Co.                        2,990,000     5.62%, due 02/20/96         2,966,661
9,000,000     5.79%, due 01/23/96           8,968,155     8,000,000     5.65%, due 02/26/96         7,929,689
             Norwest Financial, Inc.                                                              -----------
                                                                                                   25,806,607
9,000,000    5.79%, due 01/18/96            8,975,393                                             -----------
                                                              FOOD & BEVERAGES (8.5%)                        
3,000,000    5.69%, due 02/28/96            2,972,498                                                        
                                           ----------           CPC International Inc.                       
                                           56,858,871                                                        
                                           ----------     2,500,000     5.70%, due 01/24/96         2,490,896
    CORPORATE CREDIT UNIONS (3.2%)                        7,200,000     5.60%, due 03/11/96         7,121,600
             U.S. Central Credit Union                                                                       
                                                               Campbell Soup Co.                             
 7,075,000    5.72%, due 01/08/96           7,067,131     9,000,000     5.77%, due 01/03/96         8,997,115
 6,000,000    5.77%, due 01/18/96           5,983,652       973,000     5.75%, due 01/10/96           971,601
10,392,000    5.68%, due 01/19/96          10,362,487     1,000,000     5.67%, due 01/10/96           998,583
                                           ----------                                                        
                                           23,413,270          Heinz "HJ" Company                                  
                                           ----------     5,000,000     5.70%, due 01/16/96         4,988,125
    DIVERSIFIED FINANCE (6.4%)                            9,000,000     5.70%, due 01/24/96         8,967,225
             General Electric Capital Corp.               4,000,000     5.72%, due 01/26/96         3,984,111
 5,000,000    5.57%, due 02/21/96           4,960,546     6,000,000     5.75%, due 01/29/96         5,973,167
 2,500,000    5.62%, due 02/23/96           2,479,315          Sysco Corp.                                   
 5,000,000    5.52%, due 03/18/96           4,940,967     3,268,000     5.72%, due 01/09/96         3,263,846
 3,000,000    5.55%, due 04/12/96           2,952,825    10,000,000     5.55%, due 02/09/96         9,939,875
 4,000,000    5.57%, due 04/16/96           3,934,398     5,000,000     5.63%, due 02/15/96         4,964,812
 2,000,000    5.52%, due 04/24/96           1,965,040                                             -----------
 3,000,000    5.58%, due 05/01/96           2,943,735                                              62,660,956
                                                                                                  -----------
             Transamerica Finance Corp.                                                                      
                                                             INSURANCE (6.9%)                                
                                                               American General Corp.                        
 7,306,000    5.76%, due 01/02/96           7,304,831     6,642,000    5.58%, due 01/11/96          6,631,705
 5,000,000    5.77%, due 01/10/96           4,992,788    13,145,000    5.55%, due 01/17/96         13,112,576
 5,000,000    5.69%, due 01/29/96           4,977,872          Marsh & McLennan Co.                          
 4,815,000    5.71%, due 02/05/96           4,788,270                                                        
 1,300,000    5.56%, due 02/16/96           1,290,764       400,000    5.95%, due 01/04/96            399,802
                                           ----------                                                        
                                           47,531,351  
                                           ----------    
</TABLE>

                                                                     (Continued)





<PAGE>   88
                              MONEY MARKET FUND
           Statement of Investments - December 31, 1995, Continued
<TABLE>
<CAPTION>
- ---------------------------------------------------- ---------------------------------------------------------
                                             VALUE                                                   VALUE
PRINCIPAL      SECURITY                     (NOTE 1)    PRINCIPAL       SECURITY                    (NOTE 1)
- ---------------------------------------------------- ---------------------------------------------------------
        INSURANCE (continued)                            PHARMACEUTICALS/HEALTHCARE (2.6%)
       MetLife Funding Inc.                                     Schering Corp.
<S>           <C>                         <C>           <C>             <C>                       <C>
$4,895,000    5.72%, due 01/11/96         $4,887,222    $10,000,000     5.69%, due 01/16/96       $9,976,292
 5,933,000    5.57%, due 02/02/96          5,903,625      4,000,000     5.63%, due 02/06/96        3,977,480
        Old Republic                                      5,000,000     5.65%, due 03/27/96        4,932,514            
 3,000,000    5.63%, due 01/09/96          2,996,247                                            ------------
 1,000,000    5.62%, due 01/09/96            998,751                                              18,886,286
 5,000,000    5.68%, due 02/01/96          4,975,545                                            ------------
 3,000,000    5.63%, due 03/05/96          2,969,973          PREMIUM FINANCE (2.8%)                        
 8,000,000    5.50%, due 04/11/96          7,876,555            A.I. Credit Corp.                           
                                         -----------      4,294,000     5.55%, due 01/08/96        4,289,366
                                          50,752,001                    5.67%, due 01/12/96       16,526,318
                                         -----------                                            ------------
    LEASE FINANCING (3.3%)                                                                        20,815,684
       PHH Corp.                                                                                ------------
 5,000,000    5.74%, due 01/19/96          4,985,650   RAILROADS (3.4%)                                     
 5,000,000    5.67%, due 01/25/96          4,981,100            Norfolk & Southern                          
 6,840,000    5.73%, due 01/30/96          6,808,428      8,000,000    5.65%, due 01/16/96         7,981,167 
 5,000,000    5.55%, due 02/15/96          4,965,312      7,150,000    5.70%, due 01/25/96         7,122,830 
 3,478,000    5.55%, due 02/23/96          3,449,582     10,000,000    5.65%, due 01/26/96         9,960,762 
                                         -----------                                            ------------ 
                                          25,190,072                                              25,064,759 
                                         -----------                                            ------------ 
    MANUFACTURING (2.5%)                                             Total commercial paper      663,895,784 
       Illinois Tool Works                                                                      ------------ 
 8,000,000    5.72%, due 01/04/96          7,996,187              (cost $663,895,784)                        
10,640,000    5.72%, due 01/09/96         10,626,475                                                         
                                         -----------                                                         
                                          18,622,662     CORPORATE NOTE (0.7%)                               
                                         -----------            Morgan Guaranty Trust                        
    OFFICE EQUIPMENT (0.7%)                               5,000,000    6.07%, due 10/03/96         5,000,000 
 5,000,000 Pitney Bowes Credit Corp.       4,965,778                                         --------------- 
                                        ------------                      (cost  $5,000,000)                 
              5.60%, due 02/14/96                                                                            
                                                                                                             
        OIL & GAS (0.8%)                                     U.S. GOVERNMENT  AGENCY                         
                                                                                                             
             Koch Industries, Inc.                            SHORT-TERM OBLIGATIONS                         
 5,985,000    5.63%, due 01/18/96          5,969,088            FNMA Medium-term                             
                                        ------------      5,000,000    5.71%, due 06/10/96         4,999,273 
                                                                                              -------------- 
                                                                        (cost $4,999,273)                    
    OIL & GAS:  EQUIPMENT (2.0%)                                                                             
       Chevron Transport Corp.                                                                               
                                                                    Total investments           $738,269,090 
 5,636,000    5.72% due 01/08/96           5,629,732                                           ============= 
 9,000,000    5.73% due 01/30/96           8,958,457                 (cost $738,269,090)                    
                                        ------------                                                        
                                          14,588,189                                                        
                                         -----------                                                        
    PAPER AND FOREST PRODUCTS (1.6%)                                                                        
       Sonoco Products Co.                                                                                  
 8,000,000    5.70%, due 01/10/96          7,988,600                                                        
 4,000,000    5.70%, due 01/11/96          3,993,667                                                        
                                        ------------      Cost also represents cost for federal income tax  
                                          11,982,267      purposes.                                         
                                        ------------      Portfolio holding percentages represent market    
                                                          value as a percentage of net assets.              
                                                          See accompanying notes to financial statements.   
</TABLE>





<PAGE>   89





                       NATIONWIDE SEPARATE ACCOUNT TRUST

                      Statements of Assets and Liabilities

                               December 31, 1995

<TABLE>
<CAPTION>
                                                                                    Capital
                                                                  Small Company   Appreciation  Total Return
         Assets                                                        Fund           Fund          Fund
         ------                                                   -------------   ------------  -------------
<S>                                                                  <C>            <C>           <C>
Investments in securities, at value
   (cost $16,750,963, $67,321,284, and                               $18,259,754    82,349,782    810,163,199
    $643,707,638, respectively)
Cash                                                                           -         2,702              -
Accrued interest and dividends receivable                                  8,407       142,109      1,605,501
Receivable for investment securities sold                                140,360           225      3,571,881
Receivable from advisor (note 2)                                          10,495             -              -
Net receivable for foreign currency contracts purchased (note 1)             393             -              -
Deferred organization expenses (note 2)                                    8,775             -              -
Other assets                                                                   -             -          1,083
                                                                   -------------   ------------  -------------

Total assets                                                          18,428,184    82,494,818    815,341,664
                                                                   -------------   ------------  -------------
         Liabilities
         -----------
Payable for investment securities purchased                            1,230,782     1,218,673              -
Payable for fund shares redeemed                                           2,231             -         16,102
Accrued management fees (note 2)                                          15,262        35,516        341,691
Other accrued expenses                                                    24,437         3,618         19,399
                                                                    -------------   ------------  -------------

Total liabilities                                                      1,272,712     1,257,807        377,192
                                                                  -------------   ------------  -------------

NET ASSETS                                                            17,155,472    81,237,011    814,964,472
                                                                  -------------   ------------  -------------

Represented by:
   Capital                                                            15,746,917    66,188,734    648,374,493
   Net unrealized appreciation on investments and trans-
         lation of assets and liabilities in foreign currencies        1,509,184    15,028,498    166,455,561
   Undistributed net realized loss from investments and
         foreign currency transactions                                  (103,052)            -              -
   Distributions in excess of net realized gains from investments              -        (1,329)      (227,335)
   Undistributed net investment income                                     2,423        21,108        361,753
                                                                  -------------   ------------  -------------

NET ASSETS                                                           $17,155,472    81,237,011    814,964,472
                                                                   -------------   ------------  -------------

Shares outstanding (unlimited number of                                1,502,078     6,028,094     70,638,277
   shares authorized)                                              -------------   ------------  -------------

Net asset, offering and redemption price per share                        $11.42        $13.48         $11.54
                                                                           -----         -----          ------
</TABLE>



See accompanying notes to financial statements.

<PAGE>   90
                       NATIONWIDE SEPARATE ACCOUNT TRUST

                      Statements of Assets and Liabilities
                               December 31, 1995


<TABLE>
<CAPTION>
                                                        Government Bond    Money Market
         Assets                                              Fund              Fund
         ------                                         ----------------   -------------
<S>                                                         <C>              <C>
Investments in securities, at value
   (cost $363,402,690 and $738,269,090,                     $388,784,510     738,269,090
    respectively)
Repurchase agreement (cost $59,674,000)                       59,674,000               -
Accrued interest and dividends receivable                      4,261,011          92,529
Receivable for investment securities sold                     25,646,041               -
Other assets                                                         474             386
                                                        ----------------   -------------

Total assets                                                 478,366,036     738,362,005
                                                        ----------------   -------------
         Liabilities
         -----------
Payable for investment securities purchased                   24,132,396               -
Payable for fund shares redeemed                                   9,244         577,547
Accrued management fees (note 2)                                 186,523         331,100
Distribution payable                                                   -          29,427
Other accrued expenses                                            21,816          16,125
                                                        ----------------   -------------

Total liabilities                                             24,349,979         954,199
                                                        ----------------   -------------

NET ASSETS                                                   454,016,057     737,407,806
                                                        ----------------   -------------

Represented by:
   Capital                                                   437,362,491     737,411,256
   Net unrealized appreciation on investments                 25,381,820               -
   Undistributed net realized loss from investments           (8,772,912)         (5,864)
   Undistributed net investment income                            44,658           2,414
                                                        ----------------   -------------

NET ASSETS                                                  $454,016,057     737,407,806
                                                        ----------------   -------------

Shares outstanding (unlimited number of                       39,968,359     737,411,142
   shares authorized)                                   ----------------   -------------

Net asset, offering and redemption price per share                $11.36           $1.00
                                                                   -----            ---- 
</TABLE>





See accompanying notes to financial statements.

<PAGE>   91





                       NATIONWIDE SEPARATE ACCOUNT TRUST

                            Statements of Operations

<TABLE>
<CAPTION>
                                                                 Period from
                                                               October 23, 1995
                                                               (commencement of
                                                               operations) through
                                                               December 31, 1995
                                                                   (note 1)          Year Ended December 31, 1995
                                                               ------------------    -----------------------------
                                                                                        Capital
                                                                Small Company        Appreciation    Total Return
                                                                     Fund                Fund            Fund
                                                               ------------------    ----------      ------------
<S>                                                                 <C>             <C>           <C>
INVESTMENT INCOME:
         Income:
              Interest                                              $   45,862          341,053         5,818,208
              Dividends                                                  9,528        1,243,728        17,023,101
              Less foreign tax withheld                                   (235)               -                 -
                                                               ------------------    ----------      ------------
                   Total income                                         55,155        1,584,781        22,841,309
                                                               ------------------    ----------      ------------


         Expenses (note 2):
              Investment management fees                                21,498          326,158         3,406,571
              Custodian fees                                            10,004           13,210            22,300
              Professional services                                        104            3,102            35,088
              Trustees fees and expenses                                     2              130             1,377
              Share registration fees                                    1,724                -                 -
              Other                                                      4,035            9,245            27,588
                                                               ------------------    ----------      ------------
                Total expenses                                          37,367          351,845         3,492,924
                Less waived fees and reimbursed expenses               (10,495)               -                 -
                                                               ------------------    ----------      ------------
                  Net expenses                                          26,872          351,845         3,492,924
                                                               ------------------    ----------      ------------

                  Net investment income                                 28,283        1,232,936        19,348,385
                                                               ------------------    ----------      ------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
     ON INVESTMENTS AND FOREIGN CURRENCY (note 4):

         Net realized gain (loss) on investments
               and foreign currency transactions                      (103,052)       2,523,674        42,991,075
                                                               ---------------       ----------      ------------
         Net change in unrealized appreciation
               on investments and translation
               of assets and liabilities in foreign currencies       1,509,184       13,171,765       108,350,477
                                                               ------------------    ----------      ------------

                  Net realized and unrealized gain
                   on investments and      
                   foreign currency                                  1,406,132       15,695,439       151,341,552
                                                               ------------------    ----------      ------------

                  Net increase in net assets
                   from operations                                  $1,434,415       16,928,375       170,689,937
                                                               ------------------    ----------      ------------

</TABLE>





See accompanying notes to financial statements.





<PAGE>   92
                       NATIONWIDE SEPARATE ACCOUNT TRUST

                            Statements of Operations

                          Year Ended December 31, 1995


<TABLE>
<CAPTION>
                                                                               Government Bond                 Money
                                                                                      Fund                     Market
                                                                                --------------             -------------
<S>                                                                             <C>                         <C>
INVESTMENT INCOME:                                                                
        Income:
           Interest                                                               $29,097,304                 43,049,609
                                                                                --------------             -------------
        Expenses (note 2):
           Investment management fees                                               2,088,523                  3,574,486
           Custodian fees                                                              16,500                     37,156
           Professional services                                                       19,158                     38,148
           Trustees fees and expenses                                                     815                      1,403
           Share registration fees                                                          -                      9,977
           Other                                                                       21,963                     26,551
                                                                                --------------             -------------
                     Total expenses                                                 2,146,959                  3,687,721
                                                                                --------------             -------------

                            Net investment income                                  26,950,345                 39,361,888
                                                                                --------------             -------------

NET REALIZED AND UNREALIZED GAIN (LOSS)
     ON INVESTMENTS (note 4):

        Net realized gain (loss) on investments                                       813,537                     (5,864)

        Net change in unrealized appreciation
           on investments                                                          43,487,386                          -
                                                                                --------------             -------------
                            Net realized and unrealized gain
                            (loss) on investments                                  44,300,923                     (5,864)
                                                                                --------------             -------------
                            Net increase in net assets
                            from operations                                       $71,251,268                 39,356,024
                                                                                --------------             -------------

</TABLE>





See accompanying notes to financial statements.

<PAGE>   93
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               Small Company Fund

                       Statement of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                            Period from October 23, 1995
                                                                            (commencement of opererations)
                                                                                        through
                                                                                   December 31, 1995
                                                                                   -----------------
<S>                                                                                  <C>         
Increase (decrease) in net assets:                                                               
Operations:                                                                                      
     Net investment income                                                           $    28,283 
     Net realized loss on investments and foreign currency transactions                 (103,052)
     Net change in unrealized appreciation on investments                                        
           and translation of assets and liabilities in foreign currencies             1,509,184 
                                                                                     -----------
         Net increase in net assets resulting                                        
              from operations                                                          1,434,415 
                                                                                     -----------
Dividends to shareholders from net                                                               
     investment income                                                                   (25,860)
                                                                                     -----------            
Capital share transactions:                                                                      
     Net proceeds from sale of shares                                                 18,935,596 
     Net asset value of shares issued to shareholders from                                       
          reinvestment of dividends and distributions                                     25,860 
     Cost of shares redeemed                                                          (3,214,539)
                                                                                     -----------
         Net increase in net assets derived                                                      
              from capital share transactions                                         15,746,917 
                                                                                     -----------
NET INCREASE IN NET ASSETS                                                            17,155,472 
                                                                                                 
NET ASSETS - BEGINNING OF PERIOD (note 1)                                                     -- 
                                                                                     -----------
NET ASSETS - END OF PERIOD                                                           $17,155,472 
                                                                                     -----------
Undistributed net realized loss on investments and foreign                                       
     currency transactions included in net assets at end of period                     ($103,052)
                                                                                     -----------
Undistributed net investment income included                                                     
     in net assets at end of period                                                       $2,423 
                                                                                     -----------

Shares sold                                                                            1,796,171 
Shares issued to shareholders from reinvestment of                                               
     dividends and distributions                                                           2,265 
Shares redeemed                                                                         (296,358)
                                                                                     -----------
         Net increase in number of shares                                              1,502,078 
                                                                                     -----------
</TABLE>

See accompanying notes to financial statements.
<PAGE>   94
                      NATIONWIDE SEPARATE ACCOUNT TRUST
                          Capital Appreciation Fund

                      Statements of Changes in Net Assets


<TABLE>
<CAPTION>
                                                                            Year Ended            Year Ended
                                                                         December 31, 1995     December 31, 1994
                                                                         -----------------     -----------------
<S>                                                                        <C>                      <C>           
Increase (decrease) in net assets:                                                                                
Operations:                                                                                                       
     Net investment income                                                 $  1,232,936                  837,482  
     Net realized gain on investments                                         2,523,674                  346,937  
     Net change in unrealized appreciation or                                13,171,765               (1,498,651) 
           depreciation on investments                                     ------------              -----------  
         Net increase (decrease) in net assets                                                                    
              resulting from operations                                      16,928,375                 (314,232) 
                                                                           ------------              -----------
Dividends to shareholders from:                                                                                   
     Net investment income                                                   (1,213,046)                (849,394) 
     Net realized gain on investments                                        (2,302,021)                      --  
     In excess of net realized gains on investments                              (1,329)                      --  
                                                                           ------------              -----------
         Net decrease in net assets from distributions                                                            
              to shareholders                                                (3,516,396)                (849,394) 
                                                                           ------------              -----------
Capital share transactions:                                                                                       
     Net proceeds from sale of shares                                        26,980,755               30,484,829  
     Net asset value of shares issued to shareholders                                                             
          from reinvestment of dividends and distributions                    3,863,870                  501,921  
     Cost of shares redeemed                                                (23,461,693)              (8,306,890) 
                                                                           ------------              -----------
         Net increase in net assets derived                                                                       
              from capital share transactions                                 7,382,932               22,679,860  
                                                                           ------------              -----------
                                                                                                                  
NET INCREASE IN NET ASSETS                                                   20,794,911               21,516,234  
                                                                                                                  
NET ASSETS - BEGINNING OF PERIOD                                             60,442,100               38,925,866  
                                                                           ------------              -----------
                                                                                                                  
NET ASSETS - END OF PERIOD                                                 $ 81,237,011               60,442,100  
                                                                           ------------              -----------
                                                                                                                  
Undistributed net realized gain (loss) on investments                              
     included in net assets at end of period                               $         --                 (221,653) 
                                                                           ------------              -----------
                                                                                                                  
Distributions in excess of net realized gains on investments           
     included in net assets at end of period                               $     (1,329)                      --  
                                                                           ------------              -----------
                                                                                                                  
Undistributed net investment income included                                                                      
     in net assets at end of period                                        $     21,108                    1,218  
                                                                           ------------              -----------
                                                                                                                  
Shares sold                                                                   2,172,400                2,762,464  
Shares issued to shareholders from reinvestment of                                 
     dividends and distributions                                                299,746                   46,200  
Shares redeemed                                                              (1,977,044)                (752,522) 
                                                                           ------------              -----------
         Net increase in number of shares                                       495,102                2,056,142  
                                                                           ------------              -----------
</TABLE>


See accompanying notes to financial statements.
<PAGE>   95
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               Total Return Fund

                      Statements of Changes in Net Assets



<TABLE>
<CAPTION>
                                                                      Year Ended               Year Ended
                                                                    December 31, 1995       December 31, 1994
                                                                    -----------------       -----------------
<S>                                                                    <C>                     <C>
Increase (decrease) in net assets:
Operations:
     Net investment income                                             $ 19,348,385             14,106,978
     Net realized gain on investments                                    42,991,075             12,868,879
     Net change in unrealized appreciation or depreciation              108,350,477            (22,354,876)
          on investments                                               ------------            -----------
        Net increase in net assets resulting                            170,689,937              4,620,981
             from operations                                           ------------            -----------

Dividends to shareholders from:
     Net investment income                                              (19,011,213)           (14,258,556)
     Net realized gain on investments                                   (42,991,075)           (12,868,879)
     In excess of net realized gain on investments                         (227,335)                    --
                                                                       ------------            -----------
        Net decrease in net assets from
             distributions to shareholders                              (62,229,623)           (27,127,435)
                                                                       ------------            -----------
Capital share transactions:
     Net proceeds from sale of shares                                   145,723,309            118,067,999
     Net asset value of shares issued to shareholders from
          reinvestment of dividends and distributions                    79,264,509             10,092,549
     Cost of shares redeemed                                            (53,304,608)           (27,076,015)
                                                                       ------------            -----------
        Net increase in net assets derived
             from capital share transactions                            171,683,210            101,084,533
                                                                       ------------            -----------

NET INCREASE IN NET ASSETS                                              280,143,524             78,578,079

NET ASSETS - BEGINNING OF PERIOD                                        534,820,948            456,242,869
                                                                       ------------            -----------

NET ASSETS - END OF PERIOD                                             $814,964,472            534,820,948
                                                                       ------------            -----------

Undistributed (distribution in  excess of) net realized gain
     on investments included in net assets at end of period            $   (227,335)                    --
                                                                       ------------            -----------

Undistributed net investment income included
     in net assets at end of period                                    $    361,753                 24,581
                                                                       ------------            -----------

Shares sold                                                              13,111,420             11,644,751
Shares issued to shareholders from reinvestment of
     dividends and distributions                                          7,198,362              1,006,173
Shares redeemed                                                          (4,821,628)            (2,679,189)
                                                                       ------------            -----------
        Net increase in number of shares                                 15,488,154              9,971,735
                                                                       ------------            -----------
</TABLE>


See accompanying notes to financial statements.
<PAGE>   96
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                              Government Bond Fund

                      Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                  Year Ended              Year Ended
                                                               December 31, 1995      December 31, 1994
                                                               -----------------      -----------------
<S>                                                              <C>                     <C>
Increase (decrease) in net assets:
Operations:
     Net investment income                                       $  26,950,345            25,873,023
     Net realized gain on investments                                  813,537            (9,586,449)
     Net change in unrealized appreciation or depreciation
          on investments                                            43,487,386           (30,390,066)
                                                                 -------------           -----------
         Net increase (decrease) in net assets
               resulting from operations                            71,251,268           (14,103,492)
                                                                 -------------           -----------

Dividends to shareholders from net investment income               (26,924,228)          (25,947,244)
                                                                 -------------           -----------

Capital share transactions:
     Net proceeds from sale of shares                               90,606,931            65,517,795
     Net asset value of shares issued to shareholders from
          reinvestment of dividends and distributions               33,834,038            19,037,434
     Cost of shares redeemed                                      (106,004,873)          (86,835,833)
                                                                 -------------           -----------
         Net increase (decrease) in net assets derived
               from capital share transactions                      18,436,096            (2,280,604)
                                                                 -------------           -----------

NET INCREASE (DECREASE) IN NET ASSETS                               62,763,136           (42,331,340)

NET ASSETS - BEGINNING OF PERIOD                                   391,252,921           433,584,261
                                                                 -------------           -----------

NET ASSETS - END OF PERIOD                                       $ 454,016,057           391,252,921
                                                                 -------------           -----------

Undistributed net realized loss on investments
     included in net assets at end of period                     $  (8,772,912)           (9,586,449)
                                                                 -------------           -----------

Undistributed net investment income included
     in net assets at end of period                              $      44,658                18,541
                                                                 -------------           -----------

Shares sold                                                          8,275,783             6,207,952
Shares issued to shareholders from reinvestment of
     dividends and distributions                                     3,126,554             1,808,620
Shares redeemed                                                     (9,801,205)           (8,140,889)
                                                                 -------------           -----------
         Net increase (decrease) in number of shares                 1,601,132              (124,317)
                                                                 -------------           -----------
</TABLE>


See accompanying notes to financial statements.
<PAGE>   97
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               Money Market Fund

                      Statements of Changes in Net Assets



<TABLE>
<CAPTION>
                                                                Year Ended               Year Ended
                                                             December 31, 1995        December 31, 1994
                                                             -----------------        -----------------
<S>                                                           <C>                     <C>           
Increase (decrease) in net assets:
Operations:
     Net investment income                                    $    39,361,888            26,149,226
     Net realized gain (loss) on investments                           (5,864)                1,195
                                                              ---------------            ----------
         Net increase in net assets resulting
              from operations                                      39,356,024            26,150,421
                                                              ---------------            ----------
Dividends to shareholders from:
     Net investment income                                        (39,360,095)          (26,148,730)
     Net realized gain on investments                                      --                  (548)
                                                              ---------------            ----------
         Net decrease in net assets from
              distribution to shareholders                        (39,360,095)          (26,149,278)
                                                              ---------------            ----------
Capital share transactions:
     Net proceeds from sale of shares                             971,797,511         1,245,852,351
     Net asset value of shares issued to shareholders from
          reinvestment of dividends and distributions              43,287,489            22,191,860
     Cost of shares redeemed                                   (1,105,699,769)         (791,816,873)
                                                              ---------------            ----------
         Net increase (decrease) in net assets
              derived from capital share transactions             (90,614,769)          476,227,338
                                                              ---------------            ----------

NET INCREASE (DECREASE) IN NET ASSETS                             (90,618,840)          476,228,481

NET ASSETS - BEGINNING OF PERIOD                                  828,026,646           351,798,165
                                                              ---------------            ----------

NET ASSETS - END OF PERIOD                                    $   737,407,806           828,026,646
                                                              ---------------            ----------

Undistributed net realized loss on investments
     included in net assets at end of period                  $        (5,864)                   --
                                                              ---------------            ----------

Undistributed net investment income included
     in net assets at end of period                           $         2,414                   621
                                                              ---------------            ----------

Shares sold                                                       971,797,397         1,245,852,351
Shares issued to shareholders from reinvestment of
     dividends and distributions                                   43,287,489            22,191,860
Shares redeemed                                                (1,105,699,769)         (791,816,873)
                                                              ---------------            ----------
         Net increase (decrease) in number of shares              (90,614,883)          476,227,338
                                                              ---------------            ----------
</TABLE>


See accompanying notes to financial statements.
<PAGE>   98





                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               Small Company Fund

                              Financial Highlights

                 Selected data for each share of capital stock
                       outstanding throughout the period
<TABLE>
<CAPTION>
                                                Period from October 23, 1995
                                                (commencement of operations)
                                                          through
                                                    December, 31, 1995
                                                    ------------------
<S>                                                      <C>
NET ASSET VALUE -
     BEGINNING OF PERIOD (note 1)                         $10.00

Net investment income                                       0.02

Net realized gain and unrealized appreciation
     on investments and translation
     of assets and liabilities in foreign currencies        1.42
                                                          ------

         Total from investment operations                   1.44
                                                          ------

Dividends from net investment income                       (0.02)
                                                          ------

Net increase in net asset value                             1.42
                                                          ------

NET ASSET VALUE -
     END OF PERIOD                                        $11.42
                                                          ------

Total Return*                                              14.38%

Ratio of expenses to average net assets*                    1.25%

Ratio of expenses to average net assets**                   1.74%

Ratio of net investment income to
     average net assets*                                    1.32%

Ratio of net investment income to
     average net assets**                                    .83%

Portfolio turnover                                          9.03%

Net Assets, end of period (000)                          $17,155
</TABLE>


*Ratios for partial years are annualized.  Total return is not annualized.
**Ratios calculated as if no fees were waived or expenses reimbursed.

See accompanying notes to financial statements.


<PAGE>   99
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                           Capital Appreciation Fund

                              Financial Highlights





                 Selected data for each share of capital stock
                       outstanding throughout each period

<TABLE>
<CAPTION>
                                                                              Period from
                                                                              April 15, 1992
                                                     Years Ended              (commencement
                                                     December 31,           operations) through
                                                1995      1994      1993    December 31, 1992
                                                ----      ----      ----    -------------------
<S>                                          <C>        <C>       <C>           <C>
NET ASSET VALUE -
     BEGINNING OF PERIOD                      $10.92     11.20     10.46         10.00

Net investment income                           0.23      0.18      0.26          0.10

Net realized gain (loss) and unrealized
     appreciation (depreciation) on
     investments                                2.96     (0.28)     0.74          0.48
                                              ------     -----     -----         -----

         Total from investment operations       3.19     (0.10)     1.00          0.58
                                              ------     -----     -----         -----

Dividends from net investment income           (0.23)    (0.18)    (0.26)        (0.10)

Distributions from net realized gain
     from investment transactions              (0.40)        -         -         (0.02)
                                              ------     -----     -----         -----

         Total distributions                   (0.63)    (0.18)    (0.26)        (0.12)
                                              ------     -----     -----         -----

Net increase (decrease) in net asset value      2.56     (0.28)     0.74          0.46
                                              ------     -----     -----         -----
NET ASSET VALUE -
     END OF PERIOD                            $13.48     10.92     11.20         10.46
                                              ------     -----     -----         -----

Total Return*                                  29.35%    (0.90)%    9.61%        10.92%

Ratio of expenses to average net assets*         .54%      .56%      .59%          .69%

Ratio of net investment income to
     average net assets*                        1.89%     1.76%     2.82%         1.95%

Portfolio turnover                             20.28%    11.21%    16.87%         5.01%

Net Assets, end of period (000)              $81,237    60,442    38,926        18,800
</TABLE>


*Ratios for partial years are annualized.  Total return is not annualized.

See accompanying notes to financial statements.

<PAGE>   100
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               Total Return Fund

                              Financial Highlights

                 Selected data for each share of capital stock
                       outstanding throughout each period





<TABLE>
<CAPTION>
                                                            Years Ended December 31,
                                                            ------------------------
                                                  1995      1994     1993     1992     1991
                                                  ----      ----     ----     ----     ----
<S>                                           <C>          <C>    <C>     <C>      <C>
NET ASSET VALUE -
     BEGINNING OF PERIOD                      $   9.70     10.10     9.46     9.07     6.74

Net investment income                             0.31      0.21     0.23     0.25     0.22

Net realized gain (loss) and unrealized
     appreciation (depreciation) on
     investments                                  2.49     (0.10)    0.79     0.48     2.34
                                              --------     -----   ------    -----    -----
         Total from investment operations         2.80      0.11     1.02     0.73     2.56
                                              --------     -----   ------    -----    -----
Dividends from net investment income             (0.31)    (0.28)   (0.24)   (0.25)   (0.23)

Distributions from net realized gain
     from investment transactions                (0.65)    (0.23)   (0.14)   (0.09)       -
                                              --------     -----   ------    -----    -----
         Total distributions                     (0.96)    (0.51)   (0.38)   (0.34)   (0.23)
                                              --------     -----   ------    -----    -----
Net increase (decrease) in net asset value        1.84     (0.40)    0.64     0.39     2.33
                                              --------     -----   ------    -----    -----
NET ASSET VALUE -
     END OF PERIOD                            $  11.54      9.70    10.10     9.46     9.07
                                              --------     -----   ------    -----    -----
Total Return                                     29.09%     1.07%   10.92%    8.18%   38.49%

Ratio of expenses to average net assets            .51%      .52%     .53%     .53%     .53%

Ratio of net investment income to
     average net assets                           2.84%     2.76%    2.51%    2.69%    2.74%

Portfolio turnover                               16.12%    12.06%    9.79%   12.48%   14.50%

Net Assets, end of period (000)               $814,964   534,821  456,243  334,917  250,701
</TABLE>




See accompanying notes to financial statements.

<PAGE>   101
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                              Government Bond Fund

                              Financial Highlights

                 Selected data for each share of capital stock
                       outstanding throughout each period

<TABLE>
<CAPTION>
                                                          Years Ended December 31,
                                                          ------------------------
                                                  1995      1994     1993     1992      1991
                                                  ----      ----     ----     ----      ----
<S>                                           <C>       <C>      <C>      <C>        <C>
NET ASSET VALUE -
     BEGINNING OF PERIOD                      $  10.20     11.26    10.92    11.24     10.40

Net investment income                             0.71      0.69     0.71     0.98      0.86

Net realized gain (loss) and unrealized
     appreciation (depreciation) on
     investments                                  1.16     (1.06)    0.32    (0.14)     0.82
                                              --------     -----    -----    -----     -----
         Total from investment operations         1.87     (0.37)    1.03     0.84      1.68
                                              --------     -----    -----    -----     -----
Dividends from net investment income             (0.71)    (0.69)   (0.66)   (0.93)    (0.84)

Distributions from net realized gain
     from investment transactions                    -         -    (0.03)   (0.23)        -
                                              --------     -----    -----    -----     -----
         Total distributions                     (0.71)    (0.69)   (0.69)   (1.16)    (0.84)
                                              --------     -----    -----    -----     -----
Net increase (decrease) in net asset value        1.16     (1.06)    0.34    (0.32)     0.84
                                              --------     -----    -----    -----     -----
NET ASSET VALUE -
     END OF PERIOD                            $  11.36     10.20    11.26    10.92     11.24
                                              --------     -----    -----    -----     -----
Total Return                                     18.74%    (3.23)%   9.52%    7.87%    16.70%

Ratio of expenses to average net assets            .51%      .51%     .53%     .53%      .55%

Ratio of net investment income to
     average net assets                           6.45%     6.46%    5.91%    8.75%     8.07%

Portfolio turnover                               97.05%   111.40%  175.37%   73.75%    77.70%

Net Assets, end of period (000)               $454,016   391,253  433,584  301,841   198,769
</TABLE>




See accompanying notes to financial statements.
<PAGE>   102
                       NATIONWIDE SEPARATE ACCOUNT TRUST
                               Money Market Fund

                              Financial Highlights

                 Selected data for each share of capital stock
                       outstanding throughout each period



<TABLE>
<CAPTION>
                                                          Years Ended December 31,
                                                          ------------------------
                                                  1995     1994     1993     1992      1991
                                                  ----     ----     ----     ----      ----
<S>                                           <C>       <C>     <C>      <C>        <C>
NET ASSET VALUE -
     BEGINNING OF PERIOD                      $   1.00     1.00     1.00     1.00      1.00

Net investment income                             0.06     0.04     0.03     0.03      0.06

Dividends from net investment income             (0.06)   (0.04)   (0.03)   (0.03)    (0.06)
                                              --------    -----    -----    -----     -----
Net increase (decrease) in net asset value           -        -        -        -         -
                                              --------    -----    -----    -----     -----
NET ASSET VALUE -
     END OF PERIOD                            $   1.00     1.00     1.00     1.00      1.00
                                              --------    -----    -----    -----     -----

Total Return                                      5.66%    3.88%    2.76%    3.40%     5.84%

Ratio of expenses to average net assets            .52%     .54%     .53%     .53%      .54%

Ratio of net investment income to
     average net assets                           5.51%    4.00%    2.72%    3.36%     5.65%

Net Assets, end of period (000)               $737,408  828,027  351,798  330,011   363,502
</TABLE>




See accompanying notes to financial statements.

<PAGE>   103

                       NATIONWIDE SEPARATE ACCOUNT TRUST

                        Notes to Financial Statements


                              December 31, 1995



1.  Summary of Significant Accounting Policies
    ------------------------------------------

      Nationwide Separate Account Trust (Trust) is a diversified, open-end
      investment company registered under the Investment Company Act of 1940,
      as amended.  The Trust offers shares only to life insurance company
      separate accounts to fund the benefits under variable insurance or
      annuity policies issued by life insurance companies.  The Trust was
      organized as a Massachusetts Trust effective June 30, 1981.  To date,
      only separate accounts of Nationwide Life Insurance Company and
      Nationwide Life and Annuity Insurance Company (formerly Financial
      Horizons Life Insurance Company), which are affiliated companies, have
      purchased shares.
                
                
      The Trust offers shares in five series:  Small Company Fund, Capital
      Appreciation Fund, Total Return Fund, Government Bond Fund and Money
      Market Fund.  The Trust was amended in 1995 to create the Small Company
      Fund.  On October 23, 1995, the Small Company Fund was capitalized
      through the sale of capital stock to Nationwide Life Insurance Company in
      the amount of $5,000,000, the Fund became effective and sales of shares
      commenced.
                

      Use of Estimates
      ----------------

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities
      and disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period. Actual results could differ from those
      estimates.  The following summarizes the significant accounting policies:
                
      Security Valuation
      ------------------

      a)  Small Company, Capital Appreciation, Total Return and Government Bond
          ---------------------------------------------------------------------

          Securities are valued at the last sales price on the securities
          exchange on which such securities are primarily traded.  Listed
          securities for which no sale was reported on the valuation date are
          valued at quoted bid prices. Securities not listed on an exchange or
          for which there were no transactions are valued at their most recent
          bid price, or where no prices are available, at fair market value
          determined by the Board of Trustees. Short-term notes and bank
          certificates of deposit are valued at amortized cost, which
          approximates market.  Investments denominated in foreign currencies
          are translated to U.S. dollars at prevailing exchange rates. Forward
          currency exchange contracts are also valued at the prevailing
          exchange rates.
        
          The value of a repurchase agreement generally equals the purchase
          price paid by the Fund (cost) plus the interest accrued to date.  The
          seller, under the repurchase agreement, is required to maintain the
          market value of the underlying collateral at not less than the value
          of the repurchase agreement.  Securities subject to repurchase
          agreements are held by the Federal Reserve/Treasury book-entry
          system or by the Fund's custodian.
<PAGE>   104

                      NATIONWIDE SEPARATE ACCOUNT TRUST

                   Notes to Financial Statements, Continued
          

      b)  Money Market
          ------------

           Securities are valued at amortized cost, which approximates market 
           value, in accordance with Rule 2a-7 of the Investment Company Act of 
           1940.
        

          Foreign Currency Transactions (Small Company Fund)
          -------------------------------------------------

          Fluctuation in the value of investments resulting from changes in
          foreign exchange rates are included with net realized and unrealized
          gain or loss  from investments.
        
          Net realized foreign exchange gains or losses arise from sales of
          foreign currencies, currency gains or losses realized on security
          transactions and the difference between the amounts of dividends,
          interest and foreign withholding taxes recorded on the Fund's books,
          and the U.S. dollar equivalent of amounts actually received or paid. 
          Net unrealized foreign exchange gains or losses arise from changes in
          the value of assets and liabilities resulting from changes in
          exchange rates.
        
          The Fund enters into forward currency exchange contracts which are
          obligations to purchase or sell a foreign currency at a specified
          rate on a certain date in the future.  A net realized gain or loss
          would be incurred if the value of the contract increases or decreases
          between the date the contract is opened and the date it is closed. 
          Forward currency contracts are marked to market daily and this change
          in value is reflected in the Statement of Assets and Liabilities as a
          net receivable for foreign currency contracts purchased.
        
          At or before the closing of a forward contract, the Small Company
          Fund may either sell a portfolio security and make delivery of the
          currency, or retain the security and fully or partially offset its
          contractual obligation to deliver the currency by purchasing a second
          contract.  If the Fund retains the portfolio security and engages in
          an offsetting transaction, the Fund, at the time of execution of the
          offsetting transaction, will incur a gain or loss to the extent that
          movement has occurred in forward contract prices.
        
          The precise matching of forward currency contract amounts and the
          value of the securities involved generally will not be possible
          because the value of such securities, measured in the foreign
          currency, will change after the foreign currency contract has been
          established.  Thus, the Fund might need to purchase or sell foreign
          currencies in the spot (cash) market to the extent such foreign
          currencies are not covered by forward contracts.  The projection of
          short-term currency market movements is difficult, and the successful
          execution of a short-term hedging strategy is highly uncertain.
        

          Federal Income Taxes
          --------------------

          The Trust's policy is to comply with the requirements of the Internal
          Revenue Code that are applicable to regulated investment companies
          and to distribute all its taxable income to its shareholders. 
          Therefore, no federal income tax provision is required.  To the
          extent net realized gains are offset through the application of a
          capital loss carryover, they will

                                                                  (Continued)

<PAGE>   105
                      NATIONWIDE SEPARATE ACCOUNT TRUST

                    Notes to Financial Statements, Continued
          

Federal Income Taxes (continued)
- -------------------------------

not be distributed to shareholders but will be retained by the Trust.  Each
Fund is treated as a separate taxable entity.

As of December 31, 1995, the Government Bond and Money Market Funds had net
capital loss carry forwards in the amounts of $8,772,911 and $5,864,
respectively,  The Government Bond Fund carry forward will expire within 7
years and the Money Market Fund carry forward will expire within 8 years.

The Small Company Fund intends to elect for Federal income tax purposes to
treat approximately $101,807 of net capital losses that arose during the period
ended December 31, 1995 as if such losses arose on January 1, 1996.  As of
December 31, 1995, the Fund had a net capital loss carryforward in the amount
of $1,245 which will expire within 8 years.


Organization Expenses
- ---------------------

Initial organization expenses of the Small Company Fund were paid by the
advisor and will be reimbursed by the  Fund.  Such organization costs have been
deferred and will be amortized ratably over a period of sixty months from the
commencement of operations.  If any of the initial shares are redeemed before
the end of the amortization period, the proceeds of the redemption will be
reduced by the pro rata share of the unamortized organization costs.


Security Transactions and Investment Income
- -------------------------------------------

Security transactions are recorded on the trade date.  Dividend income is
recorded on the ex-dividend date; interest income is recorded on an accrual
basis and includes, where applicable, the pro rata or constant yield
amortization of premium or discount.


Expenses
- --------

Expenses directly attributed to each Fund are charged to that Fund.  Expenses
applicable to all funds in the Trust are allocated based on average net assets.


Dividends to Shareholders
- -------------------------

a)  Small Company, Capital Appreciation, Total Return and Government Bond 
    ---------------------------------------------------------------------

    Dividend income is recorded on the ex-dividend date.  Dividends from net
    investment income are paid quarterly.

b)  Money Market
    ------------

    Dividends from net investment income are declared daily and paid monthly.




                                      
                                                                   (Continued)
<PAGE>   106
                      NATIONWIDE SEPARATE ACCOUNT TRUST

                    Notes to Financial Statements, Continued


          Dividends to Shareholders (continued)
          ------------------------------------

          c)  All Funds
              ---------

              Net realized gains, if any, are declared and distributed at 
              least annually.

          Dividends and distributions to shareholders are determined in
          accordance with Federal income tax regulations which may differ from
          generally accepted accounting principles.  These "book/tax"
          differences are considered either permanent or temporary in nature. 
          In accordance with AICPA Statement of Position 93-2, permanent
          differences are reclassified within the capital accounts based on
          their nature for Federal income tax purposes; temporary differences
          do not require reclassification.  Dividends and distributions that
          exceed net invested income and net realized gains for financial
          reporting purposes, but not for tax purposes, are reported as
          dividends in excess of net investment income and net realized gains. 
          To the extent distributions exceed current and accumulated earnings
          and profits for Federal income tax purposes, they are reported as
          distributions of paid-in capital.
        


2.   Transactions with Affiliates
     ----------------------------

          As investment manager for the Trust, Nationwide Financial Services,
          Inc. (NFS), an affiliated company, is allowed an annual management
          fee of .5% based on the average daily net assets of the Capital
          Appreciation Fund, Total Return Fund, Government Bond Fund and Money
          Market Fund; this fee would not be payable in full if the effect of
          such payment would increase total expense (excluding taxes other than
          payroll taxes and brokerage commissions on portfolio transactions) to
          an amount exceeding 1% of average daily net assets for any fiscal
          year.   Such limitations on total expenses did not effect management
          fees during the periods covered by the financial statements.
        
          As investment manager for the Small Company Fund, NFS receives an
          annual management fee of 1.00% of average daily net assets.  From
          such fees pursuant to sub-investment advisory agreements, NFS pays
          subadvisory fees to The Dreyfus Corporation, Neuberger and Berman,
          L.P., Pictet International Management Limited, Strong Capital
          Management, Inc., Van Eck Associates Corporation and Warburg, Pincus
          Consellors, Inc. based on average daily net assets of the portion of
          the Small Company Fund under their management.  During the period
          from October 23, 1995 (date of commencement of operations) through
          December 31, 1995, NFS paid $11,394 in fees to the sub-investment
          advisors and reimbursed the Fund $10,495 in order to hold total Small
          Company Fund expenses to 1.25% of average daily net assets.
        
          A subsidiary of NFS (Nationwide Investors Services, Inc.) acts as
          Transfer and Dividend Disbursing Agent for the Trust.
        


3.   Bank Loans
     ----------

          The Trust has an unsecured bank line of credit of $25,000,000. 
          Borrowing under this arrangement bears interest at the Federal Funds
          rate plus .50%.  No compensating balances are required.  There were
          no outstanding balances at December 31, 1995.
        

                                                                   (Continued)

<PAGE>   107
                      NATIONWIDE SEPARATE ACCOUNT TRUST

                  Notes to Financial Statements, Continued





4.   Investment Transactions
     -----------------------

          Purchases and sales of securities (excluding short-term securities and
          forward currency exchange contracts) and U.S. government obligations
          for the period ended December 31, 1995 are summarized as follows:
        

<TABLE>
<CAPTION>  
                                        Long-term securities          U.S. government obligations
                                     Purchases         Sales           Purchases         Sales
                                     ---------         -----           ---------         -----
          <S>                        <C>             <C>              <C>             <C>
         Small Company Fund         $ 13,665,049    $    758,224     $   2,610,519    $   2,052,256
         Cap. Apprec. Fund            22,271,349      12,483,690            -             4,095,808
         Total Return Fund           195,685,954      93,538,896       332,396,780      334,603,161
         Govt. Bond Fund              21,241,539       7,290,025       368,929,141      429,391,580
         Money Market Fund                -               -              5,358,620       52,365,000
</TABLE>


          Realized gains and losses have been computed on the first-in,
          first-out basis. Included in net unrealized appreciation at December
          31, 1995, based on cost for Federal income tax purposes, excluding
          forward currency contracts for the Small Company Fund,  are the
          following components:
        

<TABLE>
<CAPTION>
                                                                                            Net
                                             Unrealized             Unrealized          unrealized
                                               gains                  losses           appreciation
                                               -----                  ------           ------------
          <S>                             <C>                     <C>                  <C>
          Small Company Fund              $   1,734,988           $   (238,753)        $   1,496,235
          Capital Appreciation Fund          17,157,675             (2,129,177)           15,028,498
          Total Return Fund                 171,997,809             (5,542,248)          166,455,561
          Government Bond Fund               25,698,045               (316,225)           25,381,820
</TABLE>





<PAGE>   108

                                    PART C
                                      
                              OTHER INFORMATION


ITEM 24.   FINANCIAL STATEMENT AND EXHIBITS
           (a) Financial Statements:           Nationwide Separate Account Trust
                                                  --Total Return Fund 
                                                  --Capital Appreciation Fund
                                                  --Government Bond Fund
                                                  --Money Market Fund 
                                                  --Small Company Fund




           (1)  Financial statements and schedules included in
                the Prospectus for the Funds (Part A):        
                Financial Highlights                          
           (2)  Financial statements and schedules included in
                Part B: Those schedules required by Item 23 to
                be included in Part B have been incorporated  
                therein by reference to the Prospectus (Part A).        
                                                              
                Independent Auditors' Report                  
                                                              
                Statements of Investments as of December 31, 1994
                                                              
                Statements of Assets and Liabilities as of    
                December 31, 1994.                            
                                                              
                Statements of Operations for the year ended   
                December 31, 1994.                            
                                                              
                Statements of Changes in Net Assets for each  
                of the years ended December 31, 1995 and 1994.
                                                              
                Financial Highlights                          
                                                              
                Notes to Financial Statements                 
                                                              
           (b)  Exhibits:                                     
                (1) Amended Declaration of Trust - previously 
                    filed with Post-Effective Amendment No.   
                    14, and herein incorporated by reference. 
                (2) Amended Bylaws (Code of Regulations)-     
                    previously filed with Registration        
                    Statement and Post-Effective Amendments,  
                    and herein incorporated by reference.     
                (3) Not applicable.                           
                            
                            
                            




                                     C-1
<PAGE>   109
                       (4)   Not applicable.                              
                       (5)   (a)  Investment Advisory Agreement for       
                                  the Funds (except the Small Company     
                                  Fund)-previously filed with            
                                  Registration Statement and              
                                  Post-Effective Amendments, and          
                                  herein incorporated by reference.       
                             (b)  Investment Advisory Agreement for       
                                  the Small Company Fund.                 
                             (c)  Subadvisory Agreements for the          
                                  Small Company Fund.                     
                                  (1) Subadvisory Agreement with the      
                                      Dreyfus Corporation.                
                                  (2) Subadvisory Agreement with          
                                      Neuberger & Berman L.P.             
                                  (3) Subadvisory Agreement with Strong   
                                      Capital Management, Inc.            
                                  (4) Subadvisory Agreement with Van Eck  
                                      Associates Corporation and Pictet   
                                      International Management Limited.   
                                  (5) Subadvisory Agreement with Warburg, 
                                      Pincus Counsellors, Inc.            
                       (6)   Underwriting Contract-previously filed       
                             with Registration Statement and              
                             Post-Effective Amendments, and herein        
                             incorporated by reference.                   
                       (7)   Not applicable.                              
                       (8)   Custody Agreement-previously filed with      
                             Registration Statement and                   
                             Post-Effective Amendments, and herein        
                             incorporated by reference.                   
                       (9)   Not applicable.                              
                       (10)  Opinion and consent of counsel as to the     
                             legality of the securities being             
                             registered, indicating whether they          
                             will, when sold, be legally issued,          
                             fully paid and non-assessable was filed      
                             with the Securities and Exchange             
                             Commission on February 29, 1996,             
                             pursuant to Rule 24f-2, and herein           
                             incorporated by reference.                   
                       (11)  Auditors' Consent                            
                       (12)  Not applicable.                              
                       (13)  Not applicable.                              
                       (14)  Not applicable.                              
                       (15)  Not applicable.                              
                       (16)  Performance Quotation Computation            
                             Schedule-previously filed with a            
                             Post-Effective Amendment, and herein         
                             incorporated by reference.                   
                       (27)  Financial Data Schedules 

ITEM 25.   PERSONS CONTROLLED BY OR UNDER COMMON CONTROL
           WITH REGISTRANT
           No person is presently controlled by or under common control with
           registrant.

ITEM 26.   NUMBER OF HOLDERS OF SECURITIES
                                                     Number of Record Holders 
          Title of Class                             as of March 31 , 1995
          --------------                             --------------------- 

           Total Return Fund
           Government Bond Fund                              2
                                                             2 


                                     C-2
<PAGE>   110
           Money Market Fund                                 2 
           Capital Appreciation Fund                         2 
           Small Company Fund                                2

ITEM 27.   INDEMNIFICATION
           Indemnification provisions for officers, directors and employees of
           Registrant are set forth in Article X, Section 2 of the Declaration
           of Trust.  See Item 24(b)1 above.

ITEM 28.   BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER
     (a)   Nationwide Financial Services, Inc. (NFS), the investment adviser of
           the Trust, also serves as investment adviser to the Nationwide
           Investing Foundation, Nationwide Investing Foundation II, and
           Financial Horizons Investment Trust, and services as general
           distributor to the Nationwide Multi-Flex Variable Account,
           Nationwide Variable Account-II, Nationwide Variable Account-4,
           Nationwide Variable Account-5, Nationwide Variable Account-6,
           Nationwide Variable Account-8, Nationwide DC Variable Account,
           Nationwide VA Separate Account-A, NACo Variable Account, Nationwide
           VLI Separate Account-2, Nationwide VLI Separate Account-3,
           Nationwide VL Separate Account-A and Nationwide Variable Account,
           separate accounts of Nationwide Life Insurance Company, or its
           subsidiary Nationwide Life and Annuity Insurance Company, registered
           as unit investment trusts under the Investment Company Act of 1940.

     Joseph J. Gasper        PRESIDENT AND CHIEF OPERATING OFFICER AND    
                             DIRECTOR                                     
                             Nationwide Life Insurance Company and        
                             Nationwide Life and Annuity Insurance        
                             Companies                                    
                             PRESIDENT AND DIRECTOR                       
                             Nationwide Services, Inc.                    
                             Nationwide Investors Services, Inc.          
                             VICE CHAIRMAN AND DIRECTOR                   
                             Nationwide Financial Institution Distributors
                               Agency, Inc.                                 
                             NEA Valuebuilder Investor Services, Inc.     
                             Public Employees Benefit Services Corporation
                             DIRECTOR
                             Affiliate Agency, Inc.
                             Affiliate Agency of Ohio, Inc. 
                             Financial Horizons Distributors Agency of    
                               Alabama, Inc.  
                             Financial Horizons Distributors Agency of Ohio, 
                               Inc.  
                             Financial Horizons Distributors Agency of 
                               Oklahoma, Inc.              
                             Financial Horizons Securities Corporation 
                             InHealth Agency, Inc.   
                             Nationwide HMO, Inc.  
                             InHealth Management Systems, Inc.            
                             Landmark Financial Services of New York, Inc.
                             Nationwide Indemnity Corporation 
                             Nationwide Property Management, Inc.  
                             PEBSCO Securities Corp.            
                             CHAIRMAN OF THE BOARD AND DIRECTOR 
                             West Coast Life Insurance Company 
                             Neckura Holding Company 
                             VICE CHAIRMAN. EXECUTIVE VICE PRESIDENT-CHIEF      
                             INVESTMENT OFFICER AND DIRECTOR     
                             Nationwide Financial Services, Inc.      
                             CHAIRMAN AND TRUSTEE 
                             Financial Horizons Investment Trust 
                             Nationwide Investing Foundation 
                             Nationwide Investing Foundation II 
                             Nationwide Separate Account Trust        





                                     C-3
<PAGE>   111

     Gordon E. McCutchan         EXECUTIVE VICE PRESIDENT-LAW AND    
                                 CORPORATE SERVICES AND SECRETARY    
                                 Nationwide Mutual, Nationwide Mutual Fire,
                                 Nationwide Life, Nationwide General, Nationwide
                                 Property and Casualty and Nationwide
                                 Life and Annuity Insurance Companies
                                 NEA Valuebuilder Investor Services, Inc.  
                                 Nationwide Financial Institution Distributors
                                 Agency, Inc.                                
                                 Colonial County Mutual Insurance Company
                                 Colonial Insurance Company of California
                                 Lone Star General Agency, Inc.  
                                 Nationwide Communications Inc.  
                                 Nationwide Community Urban Redevelopment       
                                 Corporation 
                                 Nationwide Corporation  
                                 Scottsdale Indemnity Company        
                                 Scottsdale Insurance Company        
                                 Wausau Service Corporation          
                                 Wausau Business Insurance Company   
                                 Wausau General Insurance Company 
                                 West Coast Life Insurance Company
                                 Nationwide Insurance Enterprise Foundation
                                 National Premium Benefit Administration
                                 Company 
                                 Employers Insurance of Wausau A Mutual Company
                                 EXECUTIVE VICE PRESIDENT-LAW AND
                                 CORPORATE SERVICES 
                                 Employers Life Insurance Company of Wausau
                                 Farmland Mutual Insurance Company
                                 Nationwide Agribusiness Insurance Company
                                 Pension Associations of Wausau, Inc.  
                                 PEBSCO Securities Corp.
                                 Public Employees Benefit Services Corporation
                                 Wausau International Underwriters 
                                 Wausau Preferred Health Insurance Company 
                                 Companies Agency, Inc.  
                                 Companies Agency of Alabama, Inc.  
                                 Companies Agency Insurance Services of 
                                 California 
                                 Companies Agency of Idaho, Inc.  
                                 Companies Agency of Illinois, Inc.  
                                 Companies Agency of Kentucky, Inc.  
                                 Companies Agency of Massachusetts, Inc.
                                 Companies Agency of New York, Inc.
                                 Companies Agency of Pennsylvania, Inc.
                                 Companies Agency of Phoenix, Inc.
                                 Countrywide Services Corporation
                                 Nationwide Development Company
                                 Nationwide Property Management Inc.
                                 EXECUTIVE VICE PRESIDENT-LAW AND CORPORATE
                                 SERVICES AND DIRECTOR 
                                 Nationwide Financial Services, Inc.  
                                 Nationwide Investor Services, Inc.  
                                 EXECUTIVE VICE PRESIDENT-LAW AND
                                 CORPORATE SERVICES AND SECRETARY AND DIRECTOR
                                 California Cash Management Company 
                                 National Casualty Company 
                                 Nationwide Cash Management Company 
                                 Nationwide Indemnity Company





                                     C-4
<PAGE>   112

                                  VICE CHAIRMAN AND DIRECTOR
                                  Neckura Insurance Company
                                  Neckura Life
                                  SECRETARY
                                  The Beak and Wire Corporation 
                                  Affiliate Agency, Inc.  
                                  Affiliate Agency of Ohio, Inc.
                                  Financial Horizons Distributors Agency of
                                  Alabama, Inc.  
                                  Financial Horizons Distributors Agency of 
                                  Ohio, Inc.  
                                  Financial Horizons Distributors Agency of 
                                  Oklahoma, Inc.  
                                  Financial Horizons Securities Corporation 
                                  Landmark Financial Services of New York, Inc.
                                  NEA Valuebuilder Investor Services of 
                                  Alabama, Inc.  
                                  NEA Valuebuilder Investor Services of 
                                  Montana 
                                  NEA Valuebuilder Investor Services of Nevada
                                  NEA Valuebuilder Investor Services of Ohio, 
                                  Inc.  
                                  NEA Valuebuilder Investor Services of 
                                  Oklahoma, Inc.  
                                  NEA Valuebuilder Investor Services of
                                  Wyoming 
                                  VICE CHAIRMAN, SECRETARY AND DIRECTOR
                                  Gates, McDonald & Company
                                  CHAIRMAN OF THE BOARD. SECRETARY AND 
                                  DIRECTOR 
                                  Gates, McDonald & Company of Nevada 
                                  Gates, McDonald & Company of New York, Inc.
                                  SECRETARY AND DIRECTOR 
                                  InHealth Agency, Inc.
                                  Nationwide HMO, Inc.  InHealth
                                  Management Systems, Inc.  
                                  DIRECTOR
                                  Leben Direkt Insurance Company
                                  Neckura Holding Company
                                  MRM Investments, Inc.
                                  NWE, Inc.

     D. Richard McFerson          CHIEF EXECUTIVE OFFICER-NATIONWIDE INSURANCE
                                  ENTERPRISE AND DIRECTOR
                                  Nationwide Mutual, Nationwide Mutual Fire, 
                                  Nationwide General, and Nationwide Property 
                                  and Casualty    
                                  Nationwide Life and Nationwide Life 
                                  and Annuity Insurance Companies     
                                  Colonial Insurance Company of California 
                                  West Coast Life Insurance Company 
                                  Nationwide Communications Inc.  
                                  Nationwide Corporation        
                                  Nationwide Development Company      
                                  Farmland Mutual Insurance Company   
                                  Nationwide Agribusiness Insurance Company 
                                  National Casualty Company   
                                  Nationwide Financial Services, Inc. 
                                  California Cash Management Company  
                                  Nationwide Cash Management Company  
                                  Employers Insurance of Wausau A Mutual 
                                  Company 
                                  Wausau Service Corporation 
                                  Wausau Business Insurance Company 
                                  Wausau Underwriters Insurance Company      
                                  CHAIRMAN, PRESIDENT AND CHIEF EXECUTIVE 
                                  OFFICE- NATIONWIDE INSURANCE ENTERPRISE AND 
                                  DIRECTOR   
                                  American Marine Underwriters, Inc.  





                                     C-5
<PAGE>   113
                                  Companies Agency, Inc.
                                  Companies Agency of Alabama, Inc.  
                                  Companies  Agency Insurance Services of 
                                  California
                                  Companies Agency of Idaho, Inc.  
                                  Companies Agency of Illinois, Inc.  
                                  Companies Agency of Kentucky, Inc.  
                                  Companies Agency of Massachusetts, Inc.  
                                  Companies Agency of New York, Inc.  
                                  Companies Agency of Pennsylvania, Inc.  
                                  Companies Agency of Phoenix, Inc.
                                  Countrywide Services Corporation 
                                  Employers Life Insurance Company of Wausau 
                                  Pension Associates of Wausau, Inc.  
                                  Wausau Preferred Health Insurance Company 
                                  Nationwide Financial Institutions 
                                  Distributors, Inc.  
                                  CHAIRMAN AND DIRECTOR 
                                  PEBSCO Securities Corp.  
                                  NEA Valuebuilder Investor Services, Inc.
                                  PRESIDENT AND CHIEF EXECUTIVE OFFICER AND
                                  DIRECTOR 
                                  Nationwide Indemnity Company
                                  CHAIRMAN AND TRUSTEE 
                                  Financial Horizons Investment Trust 
                                  Nationwide Investing Foundation 
                                  Nationwide Investing Foundation II
                                  Nationwide Separate Account Trust 
                                  VICE CHAIRMAN AND CHIEF EXECUTIVE OFFICER AND
                                  DIRECTOR 
                                  Wausau General Insurance Company
                                  CHAIRMAN OF THE BOARD 
                                  Nationwide Insurance Golf Charities, Inc.  
                                  CHAIRMAN OF THE BOARD AND DIRECTOR 
                                  Lone Star General Agency, Inc.
                                  Nationwide Community Urban Redevelopment
                                  Corporation 
                                  Colonial County Mutual Insurance Company 
                                  Nationwide Property Management, Inc.
                                  VICE CHAIRMAN, PRESIDENT AND CHIEF EXECUTIVE
                                  OFFICER-NATIONWIDE INSURANCE ENTERPRISE AND
                                  DIRECTOR 
                                  Scottsdale Indemnity Company
                                  Scottsdale Insurance Company 
                                  CHAIRMAN AND CHIEF EXECUTIVE OFFICER AND     
                                  DIRECTOR 
                                  American Marine Underwriters, Inc.  
                                  CHAIRMAN OF THE BOARD, PRESIDENT AND CHIEF 
                                  EXECUTIVE OFFICER-NATIONWIDE INSURANCE        
                                  ENTERPRISE AND DIRECTOR 
                                  Gates, McDonald & Company 
                                  Nationwide Investor Services, Inc.  
                                  Public Employees Benefit Services 
                                  Corporation 
                                  DIRECTOR 
                                  Gates, McDonald & Company of Nevada 
                                  Gates, McDonald & Company of New York 
                                  CHAIRMAN OF THE BOARD. PRESIDENT AND CHIEF   
                                  EXECUTIVE OFFICER-NATIONWIDE INSURANCE 
                                  ENTERPRISE AND TRUSTEE    
                                  Nationwide Insurance Enterprise Foundation.   

           Robert A. Oakley       EXECUTIVE PRESIDENT-CHIEF FINANCIAL OFFICER
                                  Nationwide Mutual, Nationwide Mutual Fire, 
                                  Nationwide Life, Nationwide General, 
                                  Nationwide





                                     C-6
<PAGE>   114
                       Property and Casualty, and Nationwide
                       Life and Annuity Insurance Companies
                       American Marine Underwriters, Inc.
                       Companies Agency, Inc.  
                       Companies Agency of Alabama, Inc.  
                       Companies Agency of Idaho, Inc.  
                       Companies Agency of Illinois, Inc.  
                       Companies Agency of Kentucky, Inc.  
                       Companies Agency of Massachusetts, Inc.       
                       Companies Agency of New York, Inc.  
                       Companies Agency of Pennsylvania, Inc.  
                       Companies Agency of Phoenix, Inc.  
                       Employers Life Insurance Company of Wausau 
                       National Casualty Company 
                       National Premium and Benefit Administration Company
                       The Beak and Wire Corporation 
                       Colonial Insurance Company of California     
                       Employers Insurance of Wausau A Mutual Company 
                       Farmland Mutual Insurance Company 
                       Nationwide Financial Institution Distributors  
                       Agency, Inc.  
                       Lone Star General Agency, Inc.  
                       MRM Investments, Inc. 
                       Nationwide Agribusiness Insurance Company 
                       Nationwide Communications Inc.  
                       Nationwide  Corporation       
                       Nationwide Development Co.          
                       Nationwide Financial Services, Inc. 
                       Nationwide Investor Services, Inc   
                       Nationwide Insurance Enterprise Foundation 
                       Nationwide Property Management, Inc.  
                       NEA Valuebuilder Investor Services, Inc.  
                       Colonial County Mutual Insurance Company     
                       PEBSCO Securities Corp.             
                       Pension Associates of Wausau, Inc.  
                       Public Employees Benefit Services Corporation 
                       Scottsdale Indemnity Company 
                       Scottsdale Insurance Company
                       Wausau Business Insurance Company   
                       Wausau General Insurance Company    
                       Wausau Preferred Health Insurance Company 
                       Wausau Service Corporation  
                       Wausau Underwriters Insurance Company 
                       West Coast Life Insurance Company      
                       SENIOR VICE PRESIDENT-CHIEF FINANCIAL OFFICER
                       Countrywide Services Corporation             
                       EXECUTIVE VICE PRESIDENT-CHIEF FINANCIAL OFFICER AND 
                       DIRECTOR               
                       California Cash Management Company     
                       Nationwide Cash Management Company  
                       Nationwide Community Urban Redevelopment Corporation 
                       Nationwide Indemnity Company 
                       EXECUTIVE VICE PRESIDENT 
                       Companies Agency Insurance Services of California
                       Wausau International Underwriters 
                       DIRECTOR   
                       Auto Direkt Insurance Company       





                                     C-7
<PAGE>   115
                                  Neckura Holding Company Wausau
                                  Insurance Company (U.K.) Limited

     Robert J. Woodward, Jr.      EXECUTIVE VICE PRESIDENT-CHIEF INVESTMENT
                                  OFFICER 
                                  Nationwide Mutual, Nationwide Mutual Fire, 
                                  Nationwide General, Nationwide Property
                                  and Casualty, 
                                  Nationwide Life and Nationwide Life and 
                                  Annuity Insurance Companies 
                                  Colonial Country Mutual Insurance Company 
                                  Colonial Insurance Company of California 
                                  Employers Insurance of Wausau A Mutual Company
                                  Employers Life Insurance Company of Wausau
                                  Farmland Mutual Insurance Company 
                                  Gates, McDonald & Company 
                                  Lone Star General Agency, Inc.  
                                  National Casualty Company 
                                  Nationwide Agribusiness Insurance Company 
                                  Nationwide Corporation 
                                  Nationwide Insurance Enterprise Foundation 
                                  Scottsdale Indemnity Company
                                  Scottsdale Insurance Company 
                                  Wausau Business Insurance Company 
                                  Wausau General Insurance Company 
                                  Wausau Preferred Health Insurance Company 
                                  Wausau Service Corporation 
                                  Wausau Underwriters Insurance Company 
                                  West Coast Life Insurance Company 
                                  EXECUTIVE VICE PRESIDENT-CHIEF INVESTMENT 
                                  AND DIRECTOR
                                  Nationwide Communications, Inc.  
                                  Nationwide Financial Services, Inc.  
                                  Nationwide Indemnity Company 
                                  DIRECTOR AND PRESIDENT
                                  Nationwide Property Management, Inc.
                                  Nationwide Development Company 
                                  Nationwide Community Urban Redevelopment 
                                  Corporation 
                                  MRM Investments, Inc.  
                                  NWE, Inc.  
                                  California Cash Management Company 
                                  Nationwide Cash Management Company

     James F. Laird, Jr.          VICE PRESIDENT AND GENERAL MANAGER 
                                  Nationwide Financial Services, Inc.
                                  VICE PRESIDENT , GENERAL MANAGER AND DIRECTOR
                                  Nationwide Investors Services, Inc.
                                  TREASURER 
                                  Nationwide Investing Foundation 
                                  Nationwide Separate Account Trust 
                                  Nationwide Investing Foundation II
                                  ASSISTANT TREASURER
                                  Financial Horizons Investment Trust.


     Harry A. Schermer            VICE PRESIDENT-EQUITY SECURITIES 
                                  Nationwide Mutual, Nationwide Mutual Fire,
                                  Nationwide Life, Nationwide General,
                                  Nationwide Property and Casualty and
                                  Nationwide Life and Annuity Insurance 
                                  Companies




                                     C-8
<PAGE>   116
                                  Nationwide Indemnity Company 
                                  VICE PRESIDENT-INVESTMENTS 
                                  Nationwide Financial Services, Inc.  
                                  VICE PRESIDENT 
                                  Nationwide Insurance Enterprise Foundation 
                                  ASSISTANT TREASURER 
                                  Financial Horizons Investment Trust 
                                  Nationwide Separate Account Trust 
                                  Nationwide Investing Foundation 
                                  Nationwide Investing Foundation II  

     W. Sidney Druen              SENIOR VICE PRESIDENT AND GENERAL COUNSEL AND
                                  ASSISTANT SECRETARY 
                                  Nationwide Mutual, Nationwide Mutual Fire,
                                  Nationwide Life, Nationwide General,
                                  Nationwide Property and Casualty, and
                                  Nationwide Life and Annuity Insurance 
                                  Companies 
                                  Nationwide Financial Services, Inc.  
                                  Employers Insurance of Wausau A Mutual Company
                                  Employers Life Insurance Company of Wausau
                                  Wausau Business Insurance Company
                                  Wausau General Insurance Company
                                  Wausau Underwriters Insurance Company 
                                  Wausau Preferred Health Insurance Company
                                  Wausau Service Corporation 
                                  SENIOR VICE PRESIDENT AND GENERAL COUNSEL
                                  Affiliate Agency, Inc.  
                                  Affiliate Agency of Ohio, Inc.
                                  American Marine Underwriters, Inc.  
                                  The Beak and Wire Corporation 
                                  California Cash Management Company
                                  Colonial County Mutual Insurance Company
                                  Colonial Insurance Company of California 
                                  Farmland Life Insurance Company 
                                  Farmland Mutual Insurance Company 
                                  Nationwide Agribusiness Insurance Company 
                                  Nationwide Financial Institution Distributors
                                  Agency, Inc.  
                                  Financial Horizons Distributors Agency of 
                                  Alabama, Inc.
                                  Financial Horizons Distributors Agency of
                                  Ohio, Inc.  
                                  Financial Horizons Distributors Agency of 
                                  Oklahoma, Inc.  
                                  Financial Horizons Securities Corporation 
                                  Gates, McDonald & Company 
                                  Gates, McDonald & Company of Nevada
                                  Gates, McDonald & Company of New York
                                  Landmark Financial Services of New York, Inc.
                                  National Casualty Company 
                                  Nationwide Cash Management Company 
                                  Nationwide Communications Inc.  
                                  Nationwide Corporation 
                                  Companies Agency, Inc.  
                                  Companies Agency Insurance Services of 
                                  California 
                                  Companies Agency of Alabama, Inc.
                                  Companies Agency of Idaho, Inc.  
                                  Companies Agency of Illinois, Inc.
                                  Companies Agency of Kentucky, Inc.  
                                  Companies Agency of Massachusetts, Inc.  
                                  Companies Agency of New York, Inc.





                                     C-9
<PAGE>   117
                                  Companies Agency of Pennsylvania, Inc.
                                  Companies Agency of Phoenix, Inc.
                                  Countrywide Services Corporation 
                                  Lone Star General Agency Inc.  
                                  Nationwide Development Company 
                                  Nationwide Insurance Enterprise Foundation 
                                  Nationwide Indemnity Company 
                                  NEA Valuebuilder Investor Services, Inc.  
                                  NEA Valuebuilder Investor Services of 
                                  Alabama, Inc.  
                                  NEA Valuebuilder Investor Services of 
                                  Ohio, Inc.  
                                  NEA Valuebuilder Investor Services of 
                                  Oklahoma, Inc.  
                                  NEA Valuebuilder Investor Services of 
                                  Montana 
                                  NEA Valuebuilder Investor Services of Nevada
                                  NEA Valuebuilder Investor Services of 
                                  Wyoming 
                                  Nationwide Investor Services, Inc.  
                                  MRM Investments Services, Inc.  
                                  NWE, Inc.  
                                  Nationwide Property Management, Inc.  
                                  PEBSCO of Massachusetts Insurance Agency, 
                                  Inc.  
                                  PEBSCO Securities Corp.  
                                  Pension Associates of Wausau, Inc.  
                                  Public Employees Benefit Services 
                                  Corporation 
                                  Public Employees Benefit Services 
                                  Corporation of Alabama 
                                  Public Employees Benefit Services 
                                  Corporation of Arkansas 
                                  Public Employees Benefit Services 
                                  Corporation of Montana 
                                  Public Employees Benefit Services 
                                  Corporation of New Mexico
                                  Scottsdale Indemnity Company 
                                  Scottsdale Insurance Company 
                                  West Coast Life Insurance Company 
                                  SENIOR VICE PRESIDENT AND GENERAL
                                  COUNSEL AND DIRECTOR 
                                  Nationwide Community Urban Redevelopment 
                                  Corporation 
                                  GENERAL COUNSEL
                                  Nationwide Insurance Golf Charities, Inc.

     William G. Goslee            TREASURER
                                  Nationwide Financial Services, Inc.
                                  Nationwide Investors Services, Inc.
                                  ASSISTANT TREASURER 
                                  Nationwide Investing Foundation 
                                  Nationwide Separate Account Trust
                                  Nationwide Investing Foundation II 
                                  Financial Horizons Investment Trust

           Rae I. Mercer          SECRETARY
                                  Nationwide Financial Services, Inc.
                                  Nationwide Investors Services, Inc.
                                  Nationwide Investing Foundation
                                  Nationwide Separate Account Trust
                                  Nationwide Investing Foundation II
                                  Financial Horizons Investment Trust.

     Peter J. Neckermann          VICE PRESIDENT - ECONOMIC AND INVESTMENT
                                  SERVICES 
                                  Nationwide Mutual, Nationwide Mutual Fire,





                                     C-10
<PAGE>   118
                                  Nationwide General, Nationwide Property
                                  and Casualty, Nationwide Life and
                                  Nationwide Life and Annuity Insurance 
                                  Companies 
                                  Nationwide Indemnity Company 
                                  VICE PRESIDENT
                                  Nationwide Financial Services, Inc.
                                  DIRECTOR 
                                  Nationwide Investors Services, Inc.
                                  ASSISTANT SECRETARY
                                  West Coast Life Insurance Company
                                  ASSISTANT TREASURER 
                                  Financial Horizons Investment Trust
                                  Hickey-Mitchell Insurance Agency, Inc.  
                                  National Casualty Company
                                  National Premium and Benefit Administration 
                                  Company 
                                  Nationwide Investing Foundation 
                                  Nationwide Investing Foundation II 
                                  Nationwide Separate Account Trust.

Except as otherwise noted, the principal business address of any company with
which any person specified above is connected in the capacity of director,
officer, employee, partner or trustee is One Nationwide Plaza, Columbus, Ohio
43215, except for the following companies:

     Farmland Mutual Insurance Company           
     Farmland Life Insurance Company             
     Nationwide Agribusiness Insurance Company   
     1963 Bell Avenue                            
     Des Moines, Iowa 50315-1000                 

     Colonial Insurance Company of California
     2390 East Orangewood Avenue
     P.O. Box 4347
     Anaheim, California 92803-1347

     Employers Insurance of Wausau A Mutual Company
     2000 Westwood Drive
     Wausau, Wisconsin 54401-7881

     Scottsdale Insurance Company
     8877 Nord Gainey Center Drive
     P.O. Box 4110
     Scottsdale, Arizona 85261-4110

     West Coast Life Insurance Company
     343 Sansome Street
     San Francisco, California 94104-1303

     National Casualty Company
     8877 North Gainey Center Drive
     P.O. Box 4110
     Scottsdale, Arizona 85261-4110

     Lone Star General Agency, Inc.
     P.O. Box 14700
     Austin, Texas 78761

     Auto Direkt Insurance Company
     Columbus Service, GMBH





                                     C-11
<PAGE>   119
     Neckura General Insurance Company
     Neckura Holding Company
     Neckura Insurance Company
     Neckura Life
     SVM Sales GMBH, Neckura Group
     John E. Fisher Str. 1
     61440 Oberursel/Ts.
     Germany

     Nationwide Development Company
     One Nationwide Plaza
     Columbus, Ohio 43215

     Public Employees Benefit Services Corporation
     Two Nationwide Plaza
     Columbus, Ohio 43215

(b)  Information for the Subadvisers of the Small Company Fund

     (1)   The Dreyfus Corporation

     The Dreyfus Corporation ("Dreyfus") and subsidiary companies comprise a
     financial service organization whose business consists primarily of
     providing investment management services as the investment adviser,
     manager and distributor for sponsored investment companies registered
     under the Investment Company Act of 1940 and as an investment adviser to
     institutional and individual accounts.  Dreyfus also serves as
     sub-investment adviser to and/or administrator of other investment
     companies.  Dreyfus Service Corporation, a wholly-owned subsidiary of
     Dreyfus, serves primarily as a registered broker-dealer of shares of
     investment companies sponsored by Dreyfus and of other investment
     companies sponsored by Dreyfus and of other investment companies for which
     Dreyfus acts as investment adviser, sub-investment adviser or
     administrator.  Dreyfus Management, Inc., another wholly-owned subsidiary,
     provides investment management services to various pension plans,
     institutions and individuals.

<TABLE>
<CAPTION>
                                               DIRECTORS AND OFFICERS OF DREYFUS

     NAME AND POSITION WITH DREYFUS                OTHER BUSINESS                                    
     <S>                                           <C>                                               
     Mandell L. Berman                             REAL ESTATE CONSULTANT AND PRIVATE INVESTOR:      
     Director                                               29100 Northwestern Highway, Suite 370    
                                                            Southfield, Michigan  48034              
                                                   PAST CHAIRMAN OF THE BOARD OF TRUSTEES of         
                                                   Skillman Foundation.                              
                                                   MEMBER of The Board of Vintners Intl.             
                                                                                                     
     Frank V. Cahouet                              CHAIRMAN OF THE BOARD, PRESIDENT AND              
     Director                                      CHIEF EXECUTIVE OFFICER:                          
                                                            Mellon Bank Corporation                  
                                                            One Mellon Bank Center                   
                                                            Pittsburgh, Pennsylvania  15258          
                                                            Mellon Bank, N.A.                        
                                                            One Mellon Bank Center                   
                                                            Pittsburgh, Pennsylvania  15258          
                                                   DIRECTOR                                          
                                                            Avery Dennison Corporation 
                                                            150 North Orange Grove Boulevard                   
                                                            Pasadena, California  91103              
                                                            Saint-Gobain Corporation                 
                                                            750 East Swedesford Road                 
                                                            Valley Forge, Pennsylvania 19482         
                                                            Teledyne, Inc.                           
                                                            1901 Avenue of the Stars                 
                                                            Los Angeles, California  90067           

</TABLE>




                                                       
                                     C-12
<PAGE>   120

<TABLE>
           <S>                                 <C>                                     
           Alvin E. Friedman                   SENIOR ADVISOR TO DILLON, REED & CO. Inc.
           Director                                  535 Madison Avenue                
                                                     New York, New York  10022         
                                               DIRECTOR AND MEMBER of the Executive Committee of Avnet, Inc.**              
                                                                                    
           Lawrence M. Greene                  DIRECTOR:                               
           Director                                  Dreyfus America Fund              
                                                                                    
           Julian M. Smerling                  None                                    
           Director                                                                 
                                                                                    
           Howard Stein                        CHAIRMAN OF THE BOARD:                  
           Chairman of the Board                     Dreyfus Acquisition Corporation*  
           and Chief Executive Officer               The Dreyfus Consumer Credit Corporation* 
                                                     Dreyfus Management, Inc.*         
                                                     Dreyfus Service Corporation*      
                                               CHAIRMAN OF THE BOARD AND CHIEF         
                                                     EXECUTIVE OFFICER:                
                                                     Major Trading Corporation*        
                                               DIRECTOR:                              
                                                     Avnet, Inc.**                     
                                                     Dreyfus America Fund++++          
                                                     The Dreyfus Fund International Limited+++++
                                                     World Balanced Fund+++            
                                                     Dreyfus Partnership Management Inc.*
                                                     Dreyfus Personal Management, Inc.*
                                                     Dreyfus Precious Metals, Inc.*    
                                                     Dreyfus Service Organization, Inc.*
                                                     Seven Six Seven Agency, Inc.*     
                                                TRUSTEE:                               
                                                     Corporate Property Investors      
                                                     New York, New York                
                                                                                    
           W. Keith Smith                       CHAIRMAN AND CHIEF EXECUTIVE OFFICER:
           Vice Chairman                             The Boston Company              
           of the Board                              One Boston Place                
                                                     Boston, Massachusetts  02108    
                                                VICE CHAIRMAN OF THE BOARD:         
                                                     Mellon Bank Corporation         
                                                     One Mellon Bank Center          
                                                     Pittsburgh, Pennsylvania 15258  
                                                     Mellon Bank, N.A.               
                                                     One Mellon Bank Center          
                                                     Pittsburgh, Pennsylvania  15258 
                                                DIRECTOR:                           
                                                       Dentsply International, Inc.    
                                                       570 West College Avenue         
                                                       York, Pennsylvania  17405       

           Christopher M. Condron               VICE CHAIRMAN:
           President, Chief Operating                  Mellon Bank Corporation 
           Officer and Director                        One Mellon Bank Center
                                                       Pittsburgh, Pennsylvania 15258 
                                                DEPUTY DIRECTOR:
                                                       Mellon Trust
                                                       One Mellon Bank Center 
                                                       Pittsburgh, Pennsylvania 15258


</TABLE>




                                     C-13
<PAGE>   121

<TABLE>
            <S>                               <C>                                                                                  
                                              CHIEF EXECUTIVE OFFICER:                                                             
                                                     The Boston Company Asset Management, Inc.                                     
                                                     One Boston Place Boston,                                                      
                                                     Massachusetts 02108                                                           
                                              PRESIDENT:                                                                           
                                                     Boston Safe Deposit and Trust Company                                         
                                                     One Boston Place                                                              
                                                     Boston, Massachusetts 02108                                                   
                                                                                                                                   
           Stephen E. Canter                  DIRECTOR:                                                                            
           Vice Chairman and Chief                   The Dreyfus Trust Company++                                                   
           Investment Officer, and            FORMERLY CHAIRMAN AND CHIEF EXECUTIVE OFFICER:                                       
           a Director                                Kleinwort Benson Investment Management Americas Inc.*                         
                                                                                                                                   
           Lawrence S. Kash                   CHAIRMAN, PRESIDENT AND CHIEF EXECUTIVE OFFICER:                                     
           Vice Chairman-Distribution                The Boston Company Advisors, Inc.                                             
           And a Director                            53 State Street                                                               
                                                     Exchange Place                                                                
                                                     Boston, Massachusetts 02109                                                   
                                              EXECUTIVE VICE PRESIDENT AND DIRECTOR:                                               
                                                     Dreyfus Service Organization, Inc.*                                           
                                              DIRECTOR:                                                                            
                                                     The Dreyfus Consumer Credit Corporation*                                      
                                                     The Dreyfus Trust Company++                                                   
                                                     Dreyfus Service Corporation*                                                  
                                              PRESIDENT:                                                                           
                                                     The Boston Company                                                            
                                                     One Boston Place                                                              
                                                     Boston, Massachusetts  02108                                                  
                                                     Laurel Capital Advisors                                                       
                                                     One Mellon Bank Center                                                        
                                                     Pittsburgh, Pennsylvania  15258                                               
                                                     Boston Group Holdings, Inc.                                                   
                                              EXECUTIVE VICE PRESIDENT:                                                            
                                                     Mellon Bank, N.A.                                                             
                                                     One Mellon Bank Center                                                        
                                                     Pittsburgh, Pennsylvania  15258                                               
                                                     Boston Safe Deposit & Trust                                                   
                                                     One Boston Place                                                              
                                                     Boston, Massachusetts  02108                                                  
                                                                                                                                   
           Philip L. Toia                     CHAIRMAN OF THE BOARD AND TRUST INVESTMENT OFFICER:                                  
           Vice Chairman-Operations                  The Dreyfus Trust Company++                                                   
           and Administration                 CHAIRMAN OF THE BOARD AND CHIEF                                                      
                                              EXECUTIVE OFFICER:                                                                   
                                                     Major Trading Corporation*                                                    
                                              CHAIRMAN AND DIRECTOR:                                                               
                                                     Dreyfus Transfer, Inc.                                                        
                                                     One American Express Plaza                                                    
                                                     Providence, RI 02903                                                          
                                              DIRECTOR:                                                                            
                                                     Dreyfus Precious Metals, Inc.*                                                
                                                     Dreyfus Service Corporation*                                                  
                                                     Seven Six Seven Agency, Inc.*                                                 
                                              PRESIDENT AND DIRECTOR: 
                                                     Dreyfus Acquisition Corporation* 
                                                     The Dreyfus Consumer Credit Corporation*                                      
                                                     Dreyfus-Lincoln, Inc.*                                                        
                                                     Dreyfus Management, Inc.*                                                     

</TABLE>





                                     C-14
<PAGE>   122

<TABLE>
           <S>                                <C>                                                                                 
                                                     Dreyfus Personal Management, Inc.*                                           
                                                     Dreyfus Partnership Management, Inc.+                                        
                                                     Dreyfus Service Organization*                                                
                                                     The Truepenny Corporation*                                                   
                                              FORMERLY, SENIOR VICE PRESIDENT:                                                    
                                                     The Chase Manhattan Bank, N.A. and                                           
                                                     The Chase Manhattan Capital Markets Corporation                              
                                                     One Chase Manhattan Plaza                                                    
                                                     New York, New York  10081                                                    
                                                                                                                                  
           William T. Sandalls, Jr.           DIRECTOR:                                                                           
           Senior Vice President and                 Dreyfus Partnership Management, Inc.*                                        
           Chief Financial Officer                   Seven Six Seven Agency, Inc.*                                                
                                              PRESIDENT AND DIRECTOR:                                                             
                                                     Lion Management, Inc.*                                                       
                                              EXECUTIVE VICE PRESIDENT AND DIRECTOR:                                              
                                                     Dreyfus Service Organization, Inc.*                                          
                                              VICE PRESIDENT, CHIEF FINANCIAL OFFICER AND DIRECTOR:                               
                                                     Dreyfus Acquisition Corporation*                                             
                                              VICE PRESIDENT AND DIRECTOR:                                                        
                                                     The Dreyfus Consumer Credit Corporation*                                     
                                                     The Truepenny Corporation*                                                   
                                              TREASURER, FINANCIAL OFFICER AND DIRECTOR:                                          
                                                     The Dreyfus Trust Company ++                                                 
                                              TREASURER AND DIRECTOR:                                                             
                                                     Dreyfus Management, Inc.*                                                    
                                                     Dreyfus Personal Management, Inc.*                                           
                                                     Dreyfus Service Corporation*                                                 
                                                     Major Trading Corporation*                                                   
                                              FORMERLY, PRESIDENT AND DIRECTOR:                                                   
                                                     Sandalls & Co., Inc.                                                         
                                                                                                                                  
           Barbara E. Casey                   PRESIDENT:                                                                          
           Vice President-Dreyfus                    Dreyfus Retirement Services Division;                                        
           Retirement Services                EXECUTIVE VICE PRESIDENT:                                                           
                                                     Boston Safe Deposit & Trust Co.                                              
                                                     One Boston Place                                                             
                                                     Boston, Massachusetts  02108                                                 
                                                     Dreyfus Service Corporation*                                                 
                                                                                                                                  
           Diane M. Coffey                    None                                                                                
           Vice President-Corporate                                                                                               
           Communications                                                                                                         
                                                                                                                                  
           Elie M. Genadry                    PRESIDENT:                                                                          
           Vice President-Institutional              Institutional Services Division of Dreyfus Service Corporation*              
           Sales                                     Broker-Dealer Division of Dreyfus Service Corporation*                       
                                                     Group Retirement Plans Division of Dreyfus Service Corporation               
                                              EXECUTIVE VICE PRESIDENT:                                                           
                                                     Dreyfus Service Corporation*                                                 
                                                     Dreyfus Service Organization, Inc.*                                          
                                              VICE PRESIDENT:                                                                     
                                                     The Dreyfus Trust Company++                                                  
                                                                                                                                  
           Jeffrey N. Nachman                 PRESIDENT AND DIRECTOR:                                                             
           Vice President-Mutual Fund                Dreyfus Transfer, Inc.                                                       
           Accounting                                One American Express Plaza                                                   
                                                     Providence, RI 02903                                                         


                                              
</TABLE>



                                     C-15
<PAGE>   123

<TABLE>
           <S>                             <C>
           William F. Glavin, Jr.          SENIOR VICE PRESIDENT: 
           Vice President-Corporate            The Boston Company Advisors, Inc.
           Development                         53 State Street
                                               Exchange Place 
                                               Boston, Massachusetts 02109
                                           EXECUTIVE VICE PRESIDENT: 
                                               Dreyfus Service Corporation*

           Mark N. Jacobs                  VICE PRESIDENT, SECRETARY AND DIRECTOR: 
           Vice President-General              Lion Management, Inc.*
           Counsel, and Secretary          SECRETARY:
                                               The Dreyfus Consumer Credit Corporation* 
                                               Dreyfus Management, Inc.*
                                           ASSISTANT SECRETARY: 
                                               Dreyfus Service Organization, Inc.* 
                                               Major Trading Corporation* 
                                               The Truepenny Corporation*

           Andrew S. Wasser                VICE PRESIDENT:
           Vice President-Information          Mellon Bank Corporation 
           Services                            One Mellon Bank Center
                                               Pittsburgh, Pennsylvania  15258

           Maurice Bendrihem               TREASURER:
           Controller                          Dreyfus Partnership Management, Inc.* 
                                               Dreyfus Service Organization, Inc.* 
                                               Seven Six Seven Agency, Inc.* 
                                               The Truepenny Corporation*
                                           CONTROLLER:
                                               Dreyfus Acquisition Corporation* 
                                               The Dreyfus Trust Company++ 
                                               The Dreyfus Consumer Credit Corporation*
                                           ASSISTANT TREASURER: 
                                               Dreyfus Precious Metals*
                                           FORMERLY, VICE PRESIDENT-FINANCIAL PLANNING, ADMINISTRATION AND TAX: 
                                               Showtime/The Movie Channel, Inc.  
                                               1633 Broadway 
                                               New York, New York  10019

           Elvira Oslapas                  ASSISTANT SECRETARY: 
           Assistant Secretary                 Dreyfus Service Corporation*
                                               Dreyfus Management, Inc.* 
                                               Dreyfus Acquisition Corporation, Inc.*
                                               The Truepenny Corporation+


<FN>
*       The address of the business so indicated is 200 Park Avenue, New York, New York 10166.
**      The address of the business so indicated is 80 Cutter Mill Road, Great Neck, New York  11021.
+       The address of the business so indicated is Atrium Building, 80 Route 4 East, Paramus, New Jersey 07652.
++      The address of the business so indicated is 144 Glenn Curtiss Boulevard, Uniondale, New York  11556-0144.
+++     The address of the business so indicated is One Rockefeller Plaza, New York, New York  10020.
++++    The address of the business so indicated is 2 Boulevard Royal, Luxembourg.
+++++   The address of the business so indicated is Nassau, Bahama Islands.

</TABLE>




                                     C-16
<PAGE>   124



(2)   Neuberger & Berman L.P.

      Neuberger & Berman, L.P. ("Neuberger & Berman") acts as
      subadviser to the Small Company Fund of the Registrant and
      investment adviser or subadviser to a number of other
      registered investment companies.  The list required by this
      Item 28 of officers and directors of Neuberger & Berman,
      together with information as to their other business,
      profession, vocation or employment of a substantial nature
      during the past two years, is incorporated by reference to
      Schedules A and D of Form ADV filed by Neuberger & Berman (SEC
      File No. 801-3908).

(3)   Strong Capital Management, Inc.

      Strong Capital Management, Inc. ("Strong"), which began
      conducting business in 1974, provides continuous investment
      supervision for individuals and institutional accounts, such
      as pension funds and profit-sharing plans.  Strong also acts
      as investment adviser for each of the mutual funds within the
      Strong Family of Funds, as well as acting as
      dividend-disbursing agent and transfer agent for the Strong
      Family of Funds.


<TABLE>
<CAPTION>
                 Officers and Directors of Strong           Other Business
                 <S>                                        <C>
                 Richard S. Strong                          CHAIRMAN AND DIRECTOR:
                 Chairman, Director and                     Strong Holdings, Inc.
                 Chief Investment Officer                   Strong Funds Distributors, Inc.
                                                            Heritage Reserve Development Corporation
                                                            Strong Family of Funds

                 John Dragisic                              PRESIDENT AND DIRECTOR:
                 President and Director                     Strong Holdings, Inc.
                                                            Strong Family of Funds
                                                            PRESIDENT AND CHIEF EXECUTIVE OFFICER:
                                                            (From 1987 to July 1994)
                                                            Grunau Company
                                                            Milwaukee, Wisconsin

                 Lawrence A. Totsky                         Vice President of Strong (from December
                 Senior Vice President                      1992 to September 1994)
                                                            VICE PRESIDENT:
                                                            Strong Family of Funds
                                                            PRESIDENT:
                                                            Strong Funds Distributors, Inc.
                                                            VICE PRESIDENT:
                                                            Strong Holdings, Inc.

                 Thomas P. Lemke                            RESIDENT COUNSEL for Funds Management at J.P.
                 Senior Vice President, Secretary           Morgan & Co., Inc.  (from April 1992 to September 1994)
                 and General Counsel                        VICE PRESIDENT
                                                            Strong Family of Funds

                 Ronald A. Neville                          VICE PRESIDENT AND CHIEF FINANCIAL OFFICER:
                 Senior Vice President and                  Strong Funds Distributors, Inc.
                 Chief Financial Officer                    VICE PRESIDENT:
                                                            Strong Holdings, Inc.
                                                            SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER
                                                            at Twentieth Century Companies, Inc. (From 1988
                                                            until December 1994)
                                                            TREASURER:
                                                            Strong Family of Funds
</TABLE>





                                     C-17
<PAGE>   125
<TABLE>
           <S>                                              <C>
                 Ann E. Oglanian                            Vice President and Secretary:
                                                            ---------------------------- 
                 Associate Counsel                          Strong Family of Funds

           Thomas M. Zoeller                                Treasurer:
                                                            --------- 
           Treasurer                                        Strong Funds Distributors, Inc.
</TABLE>

(4)   Van Eck Associates

Van Eck Associates Corporation ("VEAC") acts as investment adviser
to a number of investment companies including  Van Eck Worldwide
Insurance Trust.  Listed below are the officers and directors of
VEAC and their positions with some of the VEAC affiliates.

<TABLE>
<CAPTION>
Name                            Position with Van Eck                     Position with Van Eck
- ----                            ----------------------                    ---------------------
                                Worldwide Insurance Trust                 Associates Corporation
                                -------------------------                 ----------------------
<S>                              <C>                                     <C>
John C. Van Eck                 Chairman of the Board and President       Chairman of the Board

Rodger A. Lawson                Trustee                                   President, Chief Executive
                                                                          Officer and Director

Fred M. Van Eck                 Trustee                                   Director

Sigrid S. Van Eck               ---                                       Director, Vice President &
                                                                          Assistant Treasurer

Derek S. Van Eck                Executive Vice President                  Director, Executive President
                                                                          Director, - Global Investments

Jan F. Van Eck                  ---                                       Director

Henry J. Bingham                Executive Vice President                  Executive Managing Director

Lucille Palermo                 ---                                       Associate Director, Mining
                                                                          Research

William A. Trebilcock           ---                                       Director, Mining Research

Madis Semner                    Executive Vice President                  Director, Global Fixed Income

Kevin Reid                      Vice President                            Director, Real Estate Research

Charles Cameron                 Vice President                            Director, Trading

Michael G. Dootley              Vice President                            Sr. Vice President, Treasurer,
                                                                          Controller and Chief Financial
                                                                          Officer

Paul DiPerna                    Vice President                            Associate Manager, Trading

Bruce J. Smith                  Vice President and Treasurer              Senior Managing Director,
                                                                          Portfolio Accounting

Stephen Ilnitzki                Vice President                            Chief Operating Officer

Thaddeus Leszczynski            Vice President and Secretary              Vice President, General
                                                                          Counsel and Secretary
</TABLE>



                                     C-18
<PAGE>   126


           (5)   Pictet International Management Limited

           The information concerning Pictet International Management Limited
           ("PIML") and its officers and directors is incorporated by reference
           to the information contained under "Management of the Fund" in the
           Small Company Fund's prospectus and to Schedules A and D of Form ADV
           filed by PIML (SEC File No. 801-15143).

           (6)   Warburg, Pincus Counsellors, Inc.

           Warburg, Pincus Counsellors, Inc. ("Warburg") acts as subadviser to
           the Small Company Fund and investment adviser to a number of other
           registered investment companies.  Warburg renders investment advice
           to a wide variety of individual and institutional investors.  The
           list required by this Item 28 of officers and directors of Warburg,
           together with information as to their other business, profession,
           vocation or employment of a substantial nature during the past two
           years, is incorporated by reference to Schedules A and D of Form ADV
           filed by Warburg (SEC File No. 801-07321).

ITEM 29. PRINCIPAL UNDERWRITERS
           (a)  Not applicable.
           (b)  Not applicable.
           (c)  Not applicable.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS
           James F. Laird, Jr.
           Nationwide Financial Services, Inc.
           One Nationwide Plaza
           Columbus, OH 43216

ITEM 31.   MANAGEMENT SERVICES
           Not applicable.

ITEM 32.   UNDERTAKINGS
           (a)   The Trust undertakes to file a post-effective amendment, using
                 financial statements which need not be certified, within four
                 to six months of the effective date of the post-effective
                 amendment to the Registrant's Registration Statement adding
                 the Small Company Fund.





                                     C-19
<PAGE>   127





                                  SIGNATURES

        PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933 AND THE
INVESTMENT COMPANY ACT OF 1940, THE REGISTRANT CERTIFIES THAT IT MEETS ALL OF
THE REQUIREMENTS OF SECURITIES ACT RULE 485(B) FOR EFFECTIVENESS OF THE
POST-EFFECTIVE AMENDMENT AND HAS DULY CAUSED THIS POST-EFFECTIVE AMENDMENT TO
BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE
CITY OF COLUMBUS, AND STATE OF OHIO, ON THIS 23RD DAY OF APRIL, 1996.

                                        NATIONWIDE SEPARATE ACCOUNT TRUST

                                        By: /s/ James F. Laird, Jr.
- ------------------------------------------------------------------------------
                                                James F. Laird, Jr., Treasurer

        PURSUANT TO THE REQUIREMENT OF THE SECURITIES ACT OF 1933,
POST-EFFECTIVE AMENDMENT TO ITS REGISTRATION STATEMENT HAS BEEN SIGNED BELOW BY
THE FOLLOWING PERSONS IN THE CAPACITIES INDICATED ON THE 23RD DAY OF APRIL,
1996.

Signature & Title
- ------------------

D. Richard McFerson
- -------------------------------------------------------------------------------
D. Richard McFerson, Trustee & Chairman


James F. Laird, Jr.
- -------------------------------------------------------------------------------
James F. Laird, Jr.,Treasurer


John C. Bryant
- -------------------------------------------------------------------------------
John C. Bryant, Trustee


Robert M. Duncan
- -------------------------------------------------------------------------------
Robert M. Duncan, Trustree


Thomas J. Kerr, IV
- -------------------------------------------------------------------------------
Thomas J. Kerr, IV, Trustee






                                      44

<PAGE>   1

                                                                    Exhibit 5(b)
                         INVESTMENT ADVISORY AGREEMENT
                         -----------------------------

         THIS AGREEMENT is made and entered into on this 20th day of October,
1995 between NATIONWIDE SEPARATE ACCOUNT TRUST (the "Trust"), a Massachusetts
business trust, and  NATIONWIDE FINANCIAL SERVICES, INC. (the "Adviser"), an
Ohio corporation registered under the Investment Advisers Act of 1940 (the
"Advisers Act").


                             W I T N E S S E T H :

         WHEREAS, the Trust is registered with the Securities and Exchange
Commission (the "SEC") as an open-end management investment company under the
Investment Company Act of 1940 (the "1940 Act");

         WHEREAS, the Trust desires to retain the Adviser to furnish certain
investment advisory and administrative services, as described herein, to a
newly created portfolio of the Trust, the Nationwide Small Company Fund (the
"Fund"); and

         WHEREAS, the Adviser represents that it is willing and possesses legal
authority to render such services subject to the terms and conditions set forth
in this Agreement.

         NOW, THEREFORE, the Trust and Adviser do mutually agree and promise as
follows:

         1.      APPOINTMENT AS ADVISER.  The Trust hereby appoints the Adviser
to act as investment adviser to the Fund subject to the terms and conditions
set forth in this Agreement.  The Adviser hereby accepts such appointment and
agrees to furnish the services hereinafter described for the compensation
provided for in this Agreement.

         2.      DUTIES OF ADVISER.

                 (a)      ADMINISTRATIVE SERVICES.  The Adviser shall furnish
         to the Fund,  at its own expense, adequate office space, office
         furnishings, facilities and equipment and clerical personnel as may be
         reasonably required for managing and administering the business and
         operations of the Fund, including (i) complying with the business
         trust, securities and tax reporting requirements for the Fund, and
         (ii) supervising the maintenance of all internal bookkeeping,
         accounting and auditing services in connection with the Fund's
         investment and business activities.  The Trust agrees that its
         shareholder recordkeeping services and the preparation of certain of
         its records required by Section 31 of the 1940 Act and the rules
         adopted under such section are maintained by the Trust's Transfer
         Agent or Custodian or by a subadviser of the Fund and that with
         respect to those records the Adviser's obligations under this
         Agreement are supervisory in nature.  The Adviser shall also
         compensate all
<PAGE>   2
         officers and employees of the Trust who are officers or employees of
         the Adviser, or its affiliated companies.

                 (b) INVESTMENT MANAGEMENT SERVICES.  (1)  Subject to the
         supervision of the Trust's Board of Trustees, the Adviser will
         provide, or arrange for the provision of, a continuous investment
         program for the Fund, including investment research and management
         with respect to all securities and investments and cash equivalents in
         the Fund.  The Adviser will determine, or arrange for others to
         determine, from time to time what securities and other investments
         will be purchased, retained or sold by the Fund and will implement, or
         arrange for others to implement, such determinations through the
         placement, in the name of the Fund, of orders for the execution of
         portfolio transactions with or through such brokers or dealers as may
         be selected.  The Adviser will provide, or arrange for the provision
         of, the services under this Agreement in accordance with the stated
         investment policies and restrictions of the Fund as set forth in the
         Fund's current prospectus and statement of additional information as
         currently in effect and as supplemented or amended from time to time
         (collectively referred to hereinafter as the "Prospectus") and subject
         to the directions of the Trust's Board of Trustees.

                 (2)  Subject to the provisions of this Agreement and the 1940
         Act, the Adviser intends to, and is authorized to, appoint one or more
         qualified subadvisers (each a "Subadviser") to provide the Fund with
         certain services required by this Agreement.  Each Subadviser shall
         have full investment discretion and shall make all determinations with
         respect to the investment of the Fund's assets assigned to that
         Subadviser and the purchase and sale of portfolio securities with
         respect to those assets and shall take such steps as may be necessary
         to implement its decisions.  The Adviser shall not be responsible or
         liable for the investment merits of any decision by a Subadviser to
         purchase, hold, or sell a security for the Fund.

                 (3)  Subject to the supervision and direction of the Trustees,
         the Adviser shall (i) have overall supervisory responsibility for the
         general management and investment of the Fund's assets; (ii) determine
         the allocation of assets among the Subadvisers; and (iii) have full
         investment discretion to make all determinations with respect to the
         investment of Fund assets not assigned to a Subadviser.

                 (4) The Adviser shall research and evaluate each Subadviser,
         including (i)  performing initial due diligence on prospective
         Subadviser and monitoring each Subadviser's ongoing performance; (ii)
         communicating performance expectations and evaluations to the
         Subadvisers; and (iii) recommending to the Trust's Board of Trustees
         whether a Subadviser's contract should be renewed, modified or
         terminated.   The Adviser shall also recommend changes or additions to
         the Subadvisers and shall compensate the Subadvisers.

                 (5) The Adviser shall provide to the Trust's Board of Trustees
         such periodic reports concerning the Fund's business and investments
         as the Board of Trustees shall reasonably request.





                                       2
<PAGE>   3
                 (c)      COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  In the performance of its duties and obligations under
         this Agreement, the Adviser shall act in conformity with the Trust's
         Declaration of Trust and By-Laws and the Prospectus and with the
         instructions and directions received from the Trustees of the Trust
         and will conform to and comply with the requirements of the 1940 Act,
         the Internal Revenue Code of 1986, as amended (the "Code") (including
         the requirements for qualification as a regulated investment company)
         and all other applicable federal and state laws and regulations.

                 The Adviser acknowledges and agrees that subject to the
         supervision and directions of the Trust's Board of Trustees, it shall
         be solely responsible for compliance with all disclosure requirements
         under all applicable federal and state laws and regulations relating
         to the Trust or the Fund, including, without limitation, the 1940 Act,
         and the rules and regulations thereunder, except that each Subadviser
         shall have liability in connection with material information furnished
         by the Subadviser to the Fund or to the Adviser.


                 (d)      CONSISTENT STANDARDS.  It is recognized that the
         Adviser will perform various investment management and administrative
         services for entities other than the Trust and the Fund; in connection
         with providing such services, the Adviser agrees to exercise the same
         skill and care in performing its services under this Agreement as the
         Adviser exercises in performing similar services with respect to the
         other fiduciary accounts for which the Adviser has investment
         responsibilities.

                 (e)      BROKERAGE.  The Adviser is authorized, subject to the
         supervision of the Trust's Board of Trustees, to establish and
         maintain accounts on behalf of the Fund with, and place orders for the
         purchase and sale of assets not allocated to a Subadviser, with or
         through, such persons, brokers or dealers ("brokers") as Adviser may
         elect and negotiate commissions to be paid on such transactions.  The
         Adviser shall place all orders for the purchase and sale of such
         portfolio investments for the Fund's account with brokers selected by
         the Adviser.  In the selection of such brokers and the placing of such
         orders, the Adviser shall seek to obtain for the Fund the most
         favorable price and execution available, except to the extent it may
         be permitted to pay higher brokerage commissions for brokerage and
         research services, as provided below.  In using its reasonable efforts
         to obtain for the Fund the most favorable price and execution
         available, the Adviser, bearing in mind the Fund's best interests at
         all times, shall consider all factors it deems relevant, including
         price, the size of the transaction, the nature of the market for the
         security, the amount of the commission, if any, the timing of the
         transaction, market prices and trends, the reputation, experience and
         financial stability of the broker involved, and the quality of service
         rendered by the broker in other transactions.  Subject to such
         policies as the Trustees may determine, the Adviser shall not be
         deemed to have acted unlawfully or to have breached any duty created
         by this Agreement or otherwise solely by reason of its having caused
         the Fund to pay a broker that provides brokerage and research services
         to the Adviser an amount of commission for effecting a Fund investment
         transaction that is in excess of the amount of commission that another
         broker would have charged for effecting that transaction.





                                       3
<PAGE>   4
                 It is recognized that the services provided by such brokers
         may be useful to the Adviser in connection with the Adviser's services
         to other clients.  On occasions when the Adviser deems the purchase or
         sale of a security to be in the best interests of the Fund as well as
         other clients of the Adviser, the Adviser, to the extent permitted by
         applicable laws and regulations, may, but shall be under no obligation
         to, aggregate the securities to be sold or purchased in order to
         obtain the most favorable price or lower brokerage commissions and
         efficient execution.  In such event, allocation of securities so sold
         or purchased, as well as the expenses incurred in the transaction,
         will be made by the Adviser in the manner the Adviser considers to be
         the most equitable and consistent with its fiduciary obligations to
         the Fund and to such other clients.

                 (f)      SECURITIES TRANSACTIONS.  The Adviser will not
         purchase securities or other instruments from or sell securities or
         other instruments to the Fund; PROVIDED, HOWEVER, the Adviser may
         purchase securities or other instruments from or sell securities or
         other instruments to the Fund if such transaction is permissible under
         applicable laws and regulations, including, without limitation, the
         1940 Act and the Advisers Act and the rules and regulations
         promulgated thereunder.

                 The Adviser agrees to observe and comply with Rule 17j-1 under
         the 1940 Act and the Trust's Code of Ethics, as the same may be
         amended from time to time.

                 (g)      BOOKS AND RECORDS.  Pursuant to the 1940 Act and the
         rules and regulations promulgated thereunder, the Adviser shall
         maintain separate books and detailed records of all matters pertaining
         to the Fund and the Trust (the "Fund's Books and Records"), including,
         without limitation, a daily ledger of such assets and liabilities
         relating thereto and brokerage and other records of all securities
         transactions.  The Adviser shall also require that its Access Persons
         (as defined in subsection (e) of Rule 17j-1 under the 1940 Act)
         provide the Adviser with monthly reports of their personal securities
         transactions.  The Fund's Books and Records shall be available to the
         Trust at any time upon request and shall be available for telecopying
         without delay to the Trust during any day that the Fund is open for
         business.

         3.      EXPENSES.  During the term of this Agreement, the Adviser will
pay all expenses incurred by it in connection with its activities under this
Agreement other than the cost of securities, commodities and other investments
(including brokerage commissions and other transaction charges, if any)
purchased for the Fund.  The Adviser shall, at its sole expense, employ or
associate itself with such persons as it believes to be particularly fitted to
assist it in the execution of its duties under this Agreement.  The Adviser
shall also reimburse the Trust for the compensation and expenses of the
Trustees of Trust who are "interested persons" (as defined in the 1940 Act) of
the Adviser.

         It is understood that the Trust will pay all of its own expenses
including, without limitation, (1) all charges and expenses of any custodian or
depository appointed by the Trust for the safekeeping of its cash, securities
and other assets, (2) the charges and expenses of independent certified public
accountants and of general ledger accounting and internal reporting services
for the





                                       4
<PAGE>   5
Trust, (3) the charges and expenses of any transfer agents and registrars
appointed by the Trust, (4) the charges and expenses of dividend and capital
gain distributions, (5) the compensation and expenses of Trustees of the Trust
who are not "interested persons" of the Adviser, (6) brokerage commissions and
issue and transfer taxes chargeable to the Trust in connection with securities
transactions to which the Trust is a party, (7) all taxes and fees payable by
the Trust to Federal, State or other governmental agencies, (8) the cost of
stock certificates representing shares of the Trust, (9) all expenses of
shareholders' and Trustees' meetings and of preparing, printing and
distributing prospectuses and reports to shareholders, (10) charges and
expenses of legal counsel for the Trust in connection with legal matters
relating to the Trust, including without limitation, legal services rendered in
connection with the Trust's existence, financial structure and relations with
its shareholders, and expenses which the Trust has herein assumed, (11)
insurance and bonding premiums, (12) association membership dues, (13)
bookkeeping and the calculation of the net asset value of shares of the Trust's
funds, and (14) expenses relating to the issuance, registration and
qualification of the Trust's shares.

         4.      COMPENSATION.  For the services provided and the expenses
assumed with respect to the Fund pursuant to this Agreement, the Adviser will
be entitled to a fee, computed daily and payable monthly, calculated at the
annual rate of 1.00% of the Fund's average daily net assets.

         The method of determining net assets of the Fund for purposes hereof
shall be the same as the method of determining net assets for purposes of
establishing the offering and redemption price of the Shares as described in
the Fund's Prospectus.  If this Agreement shall be effective for only a portion
of a month, the aforesaid fee shall be prorated for the portion of such month
during which this Agreement is in effect.

         Notwithstanding any other provision of this Agreement, the Adviser may
from time to time agree not to impose all or a portion of its fee otherwise
payable hereunder (in advance of the time such fee or portion thereof would
otherwise accrue).  Any such fee reduction may be discontinued or modified by
the Adviser at any time.

         5.      REPRESENTATIONS AND WARRANTIES OF ADVISER.  The Adviser
represents and warrants to the Trust as follows:

                 (a)      The Adviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Adviser is a corporation duly organized and
         validly existing under the laws of the State of Ohio with the power to
         own and possess its assets and carry on its business as it is now
         being conducted;

                 (c)      The execution, delivery and performance by the
         Adviser of this Agreement are within the Adviser's powers and have
         been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Adviser for the execution, delivery and performance by the Adviser of
         this Agreement, and the execution, delivery and





                                       5
<PAGE>   6
         performance by the Adviser of this Agreement do not contravene or
         constitute a default under (i) any provision of applicable law, rule
         or regulation, (ii) the Adviser's governing instruments, or (iii) any
         agreement, judgment, injunction, order, decree or other instrument
         binding upon the Adviser;

                 (d)      The Form ADV of the Adviser previously provided to
         the Trust is a true and complete copy of the form filed with the SEC
         and the information contained therein is accurate and complete in all
         material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading.

         6.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; DUTY TO UPDATE
INFORMATION.  All representations and warranties made by the Adviser pursuant
to Section 5 shall survive for the duration of this Agreement and the parties
hereto shall promptly notify each other in writing upon becoming aware that any
of the foregoing representations and warranties are no longer true.

         7.      LIABILITY AND INDEMNIFICATION.

                 (a)      LIABILITY.  In the absence of wilful misfeasance, bad
         faith or gross negligence on the part of the Adviser or a reckless
         disregard of its duties hereunder, the Adviser shall not be subject to
         any liability to the Fund or the Trust, for any act or omission in the
         case of, or connected with, rendering services hereunder or for any
         losses that may be sustained in the purchase, holding or sale of Fund
         assets; PROVIDED, HOWEVER, that nothing herein shall relieve the
         Adviser from any of its obligations under applicable law, including,
         without limitation, the federal and state securities laws.  In
         addition, in no case shall the Adviser be liable for actions taken or
         not taken by it in accordance with specified information, instructions
         or requests given or made to the Adviser by an officer or Trustee of
         the Trust.

                 (b)      INDEMNIFICATION.  The Adviser shall indemnify the
         Trust and its officers and trustees, for any liability and expenses,
         including attorneys fees, which may be sustained as a result of the
         Adviser's wilful misfeasance, bad faith, gross negligence, reckless
         disregard of its duties hereunder or violation of applicable law,
         including, without limitation, the federal and state securities laws.

         8.      DURATION AND TERMINATION.

                 (a)      DURATION.  Unless sooner terminated, this Agreement
         shall continue until October 20, 1997 and thereafter shall continue
         automatically for successive annual periods, provided such continuance
         is specifically approved at least annually by the Trust's Board of
         Trustees or vote of the lesser of (a) 67% of the shares of the Fund
         represented at a meeting if holders of more than 50% of the
         outstanding shares of the Fund are present in person or by proxy or
         (b) more than 50% of the outstanding shares of the Fund; PROVIDED that
         in either





                                       6
<PAGE>   7
         event its continuance also is approved by a majority of the Trust's
         Trustees who are not "interested persons" (as defined in the 1940 Act)
         of any party to this Agreement, by vote cast in person at a meeting
         called for the purpose of voting on such approval.

                 (b)      TERMINATION.  Notwithstanding whatever may be
         provided herein to the contrary, this Agreement may be terminated at
         any time, without payment of any penalty by vote of a majority of the
         Trust's Board of Trustees, or by vote of a majority of the outstanding
         voting securities of the Fund, or by the Adviser, in each case, upon
         sixty (60) days' written notice to the other party.

         This Agreement shall not be assigned (as such term is defined in the
1940 Act) and shall terminate automatically in the event of its assignment.

         9.      SERVICES NOT EXCLUSIVE.  The services furnished by the Adviser
hereunder are not to be deemed exclusive, and the Adviser shall be free to
furnish similar services to others so long as its services under this Agreement
are not impaired thereby.  It is understood that the action taken by the
Adviser under this Agreement may differ from the advice given or the timing or
nature of action taken with respect to other clients of the Adviser, and that a
transaction in a specific security may not be accomplished for all clients of
the Adviser at the same time or at the same price.

         10.     AMENDMENT.  This Agreement may be amended by mutual consent of
the parties, provided that the terms of each such amendment shall be approved
by the Trust's Board of Trustees or by a vote of a majority of the outstanding
voting securities of the Fund (as required by the 1940 Act).

         11.     CONFIDENTIALITY.  Subject to the duties of the Adviser  and
the Fund to comply with applicable law, including any demand of any regulatory
or taxing authority having jurisdiction, the parties hereto shall treat as
confidential all information pertaining to the Fund and the actions of the
Adviser and the Fund in respect thereof.

         12.     NOTICE.  Any notice that is required to be given by the
parties to each other under the terms of this Agreement shall be in writing,
delivered, or mailed postpaid to the other party, or transmitted by facsimile
with acknowledgment of receipt, to the parties at the following addresses or
facsimile numbers, which may from time to time be changed by the parties by
notice to the other party:





                                       7
<PAGE>   8
                 (a)      If to the Adviser:

                          Nationwide Financial Services, Inc.
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

                 (b)      If to the Fund:

                          Nationwide Separate Account Trust
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

         13.     JURISDICTION.  This Agreement shall be governed by and
construed to be in accordance with substantive laws of the Commonwealth of
Massachusetts without reference to choice of law principles thereof and in
accordance with the 1940 Act.  In the case of any conflict, the 1940 Act shall
control.

         14.     COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, all of which shall
together constitute one and the same instrument.

         15.     CERTAIN DEFINITIONS.  For the purposes of this Agreement,
"interested person," "affiliated person," "assignment" shall have their
respective meanings as set forth in the 1940 Act, subject, however, to such
exemptions as may be granted by the SEC.

         16.     CAPTIONS.  The captions herein are included for convenience of
reference only and shall be ignored in the construction or interpretation
hereof.

         17.     SEVERABILITY.  If any provision of this Agreement shall be
held or made invalid by a court decision or applicable law, the remainder of
the Agreement shall not be affected adversely and shall remain in full force
and effect.

         18.     NATIONWIDE SEPARATE ACCOUNT TRUST AND ITS TRUSTEES.  The terms
"Nationwide Separate Account Trust" and the "Trustees of Nationwide Separate
Account Trust" refer respectively to the Trust created and the Trustees, as
trustees but not individually or personally, acting from time to time under a
Declaration of Trust dated as of June 30, 1981, as has been or may be amended
from time to time, and to which reference is hereby made and a copy of which is
on file at the office of the Secretary of State of The Commonwealth of
Massachusetts and elsewhere as required by law, and to any and all amendments
thereto so filed or hereafter filed.  The obligations of the Trust entered into





                                       8
<PAGE>   9
in the name or on behalf thereof by any of Nationwide Separate Account Trust's
Trustees, representatives, or agents are not made individually, but only in
their capacities with respect to Nationwide Separate Account Trust.  Such
obligations are not binding upon any of the Trustees, shareholders, or
representatives of the Trust personally, but bind only the assets of the Trust.
All persons dealing with any series of Shares of the Trust must look solely to
the assets of the Trust belonging to such series for the enforcement of any
claims against the Trust.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first written above.

                                        ADVISER
                                        NATIONWIDE FINANCIAL SERVICES, INC.


                                        By:__________________________________
                                        Name:
                                        Title:


                                        TRUST
                                        NATIONWIDE SEPARATE ACCOUNT TRUST


                                        By:__________________________________
                                        Name:
                                        Title:





                                       9

<PAGE>   1
                                                                 Exhibit 5(c)(1)
                             SUBADVISORY AGREEMENT
                             ---------------------

         THIS AGREEMENT is made and entered into on this 20th day of October,
1995 among NATIONWIDE SEPARATE ACCOUNT TRUST, a Massachusetts business trust
(the "Trust"), on behalf of the Nationwide Small Company Fund (the "Fund"),
NATIONWIDE FINANCIAL SERVICES, INC. (the "Adviser"), an Ohio corporation
registered under the Investment Advisers Act of 1940 (the "Advisers Act"), and
THE DREYFUS CORPORATION (the "Subadviser"), a New York corporation also
registered under the Advisers Act.

                             W I T N E S S E T H :

         WHEREAS, the Trust, a Massachusetts business trust (the "Trust"), is
registered with the Securities and Exchange Commission (the "SEC") as an
open-end management investment company under the Investment Company Act of 1940
(the "1940 Act");

         WHEREAS, the Adviser has, pursuant to an Advisory Agreement with the
Trust dated as of October 20, 1995 (the "Advisory Agreement"), been retained to
act as investment adviser for the Fund, one of the Trust's portfolios;

         WHEREAS, the Advisory Agreement permits the Adviser to delegate
certain of its duties under the Advisory Agreement to other investment
advisers, subject to the requirements of the 1940 Act; and

         WHEREAS, the Adviser desires to retain Subadviser to assist it in the
provision of a continuous investment program for that portion of the Fund's
assets which the Adviser will assign to the Subadviser (the "Subadviser
Assets"), and Subadviser is willing to render such services subject to the
terms and conditions set forth in this Agreement.

         NOW, THEREFORE, the parties do mutually agree and promise as follows:

         1.      APPOINTMENT AS SUBADVISER.  The Adviser hereby retains the
Subadviser to act as investment adviser for and to manage the Subadviser Assets
subject to the supervision of the Adviser and the Board of Trustees of the
Trust and subject to the terms of this Agreement; and the Subadviser hereby
accepts such employment.  In such capacity, the Subadviser shall be responsible
for the investment management of the Subadviser Assets.  It is recognized that
the Subadviser now acts, and that from time to time hereafter may act, as
investment adviser to one or more other investment companies and to fiduciary
or other managed accounts and that the Adviser and the Trust have no objection
to such activities.

         2.      DUTIES OF SUBADVISER.





                                       1
<PAGE>   2
                 (a)      INVESTMENTS.  The Subadviser is hereby authorized and
         directed and hereby agrees, subject to the stated investment policies
         and restrictions of the Fund as set forth in the Fund's current
         prospectus and statement of additional information as currently in
         effect and as supplemented or amended from time to time (collectively
         referred to hereinafter as the "Prospectus") and subject to the
         directions of the Adviser and the Fund's Board of Trustees, to
         purchase, hold and sell investments for the Subadviser Assets ("Fund
         Investments") and to monitor on a continuous basis the performance of
         such Fund Investments.  In providing these services, the Subadviser
         will conduct a continual program of investment, evaluation and, if
         appropriate, sale and reinvestment of the Subadviser Assets.  The
         Adviser agrees to provide to the Subadviser with such assistance as
         may be reasonably requested by the Subadviser in connection with its
         activities under this Agreement, including, without limitation,
         information concerning the Fund, its funds available, or to become
         available, for investment and generally as to the conditions of the
         Fund's affairs.

                 (b)      COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  In the performance of its duties and obligations under
         this Agreement, the Subadviser shall act in conformity with the
         Trust's Declaration of Trust and By-Laws and the Prospectus and with
         the instructions and directions received in writing from the Adviser
         or the Trustees of the Trust and will conform to and comply with the
         requirements of the 1940 Act, the Internal Revenue Code of 1986, as
         amended (the "Code") (including the requirements for qualification as
         a regulated investment company) and all other applicable federal and
         state laws and regulations.  Notwithstanding the foregoing, the
         Adviser shall remain responsible for ensuring the Fund's overall
         compliance with the 1940 Act, the Code and all other applicable
         federal and state laws and regulations and the Subadviser is only
         obligated to comply with this subsection (b) with respect to the
         Subadviser Assets.

                 The Adviser will provide the Subadviser with reasonable
         advance notice of  any change in the Fund's investment objectives,
         policies and restrictions as stated in the Prospectus, and the
         Subadviser shall, in the performance of its duties and obligations
         under this Agreement, manage the Fund Investments consistent with such
         changes, provided the Subadviser has received notice of the
         effectiveness of such changes from the Trust or the Adviser.  For
         purposes of this subsection, receipt of a modified Prospectus by the
         Subadviser shall constitute notice of the effectiveness of such
         changes.  The Adviser acknowledges and agrees that the Prospectus will
         at all times be in compliance with all disclosure requirements under
         all applicable federal and state laws and regulations relating to the
         Trust or the Fund, including, without limitation, the 1940 Act, and
         the rules and regulations thereunder, and that the Subadviser shall
         have no liability in connection therewith, except as to the accuracy
         of material information furnished by the Subadviser to the Fund or to
         the Adviser specifically for inclusion in the Prospectus.  The
         Subadviser hereby agrees to provide to the Adviser in a timely manner
         such information relating to the Subadviser and its relationship to,
         and actions for, the Fund as may be required to be contained in the
         Prospectus.





                                       2
<PAGE>   3
                 (c)      VOTING OF PROXIES.  The Subadviser shall have the
         power to vote, either in person or by proxy, all securities in which
         the Subadviser Assets may be invested from time to time, and shall not
         be required to seek or take instructions from, the Adviser or the Fund
         or take any action with respect thereto.  If both the Subadviser and
         another entity managing  assets of the Fund have invested in the same
         security, the Subadviser and such other entity will each have the
         power to vote its pro rata share of the security.

                 (d)      AGENT.  Subject to any other written instructions of
         the Adviser or the Trust, the Subadviser is hereby appointed the
         Adviser's and the Trust's agent and attorney-in-fact for the limited
         purposes of executing account documentation, agreements, contracts and
         other documents as the Subadviser shall be requested by brokers,
         dealers, counterparties and other persons in connection with its
         management of the assets of the Fund.  The Subadviser agrees to
         provide the Adviser and the Trust with copies of any such agreements
         executed on behalf of the Adviser or the Trust.

                 (e)      BROKERAGE.  The Subadviser is authorized, subject to
         the supervision of the Adviser and the Trust's Board of Trustees, to
         establish and maintain accounts on behalf of the Fund with, and place
         orders for the purchase and sale of the Fund Investments with or
         through, such persons, brokers or dealers ("brokers") as Subadviser
         may elect and negotiate commissions to be paid on such transactions.
         The Subadviser shall place all orders for the purchase and sale of
         Fund Investments for the Fund's account with brokers selected by the
         Subadviser.  In the selection of such brokers and the placing of such
         orders, the Subadviser shall seek to obtain for the Fund, in its
         opinion,  the most favorable price and execution available, except to
         the extent it may be permitted to pay higher brokerage commissions for
         brokerage and research services, as provided below.  In using its
         reasonable efforts to obtain for the Fund the most favorable price and
         execution available, the Subadviser, bearing in mind the Fund's best
         interests at all times, shall consider all factors it deems relevant,
         including price, the size of the transaction, the nature of the market
         for the security, the amount of the commission, if any, the timing of
         the transaction, market prices and trends, the reputation, experience
         and financial stability of the broker involved, and the quality of
         service rendered by the broker or dealer in other transactions.
         Subject to such policies as the Trustees may determine, or as may be
         mutually agreed to by the Adviser and the Subadviser, the Subadviser
         shall not be deemed to have acted unlawfully or to have breached any
         duty created by this Agreement or otherwise solely by reason of its
         having caused the Fund to pay a broker that provides brokerage and
         research services to the Subadviser an amount of commission for
         effecting a Fund investment transaction that is in excess of the
         amount of commission that another broker would have charged for
         effecting that transaction.

                 It is recognized that the services provided by such brokers
         may be useful to the Subadviser in connection with the Subadviser's
         services to other clients.  On occasions when the Subadviser deems the
         purchase or sale of a security to be in the best interests of the Fund
         as well as other clients of the Subadviser, the Subadviser, to the
         extent permitted by applicable laws and regulations, may, but shall be
         under no obligation to, aggregate the





                                       3
<PAGE>   4
         securities to be sold or purchased in order to obtain the most
         favorable price or lower brokerage commissions and efficient
         execution.  In such event, allocation of securities so sold or
         purchased, as well as the expenses incurred in the transaction, will
         be made by the Subadviser in the manner the Subadviser considers to be
         the most equitable and consistent with its fiduciary obligations to
         the Fund and to such other clients.  It is recognized that in some
         cases, this procedure may adversely affect the price paid or received
         by the Fund or the size of the position obtainable for, or disposed of
         by, the Fund.

                 (f)      SECURITIES TRANSACTIONS.  The Subadviser and any
         affiliated person of the Subadviser will not purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund; PROVIDED, HOWEVER, the Subadviser and any affiliated person of
         the Subadviser may purchase securities or other instruments from or
         sell securities or other instruments to the Fund if such transaction
         is permissible under applicable laws and regulations, including,
         without limitation, the 1940 Act and the Advisers Act and the rules
         and regulations promulgated thereunder.

                 The Subadviser, including its Access Persons (as defined in
         subsection (e) of Rule 17j-1 under the 1940 Act), agrees to observe
         and comply with Rule 17j-1 and its Code of Ethics (which shall comply
         in all material respects with Rule 17j-1), as the same may be amended
         from time to time.  On a quarterly basis, the Subadviser will either
         (i) certify to the Adviser that, to the best of its knowledge at that
         time, the Subadviser and its Access Persons have complied with the
         Subadviser's Code of Ethics with respect to the Subadviser Assets or
         (ii) identify any material violations which have occurred with respect
         to the Subadviser Assets.

                 (g)      BOOKS AND RECORDS.  Pursuant to the 1940 Act and the
         rules and regulations promulgated thereunder, the Subadviser shall
         maintain separate books and detailed records of all matters pertaining
         to the Subadviser Assets (the "Fund's Books and Records"), including,
         without limitation, a daily ledger of such assets and liabilities
         relating thereto and brokerage and other records of all securities
         transactions.  The Fund's Books and Records (relating to the
         Subadviser Assets)  shall be available to the Adviser at any time upon
         request and shall be available for telecopying without delay to the
         Adviser during any day that the Fund is open for business.

                 (h)      INFORMATION CONCERNING FUND INVESTMENTS AND
         SUBADVISER.  From time to time as the Adviser or the Fund may
         reasonably request, the Subadviser will furnish the requesting party
         reports on portfolio transactions and reports on Fund Investments held
         in the portfolio, all in such detail as the Adviser or the Fund may
         reasonably request.  The Subadviser will also inform the Adviser in a
         timely manner of material changes in primary portfolio manager(s)
         responsible for Subadviser Assets or of material changes in the
         control of the Subadviser.  The Subadviser will make available one or
         more of its officers and employees to meet with the Trust's Board of
         Trustees on reasonable due notice to review the Fund Investments.





                                       4
<PAGE>   5
                 The Subadviser will also provide such information or perform
         such additional acts as are customarily performed by a subadviser and
         may be required for the Fund or the Adviser to comply with their
         respective obligations under applicable laws, including, without
         limitation, the Code, the 1940 Act, the Advisers Act, the Securities
         Act of 1933, as amended (the "Securities Act") and any state
         securities laws, and any rule or regulation thereunder.

                 (i)      CUSTODY ARRANGEMENTS.  The Subadviser shall on each
         business day provide the Adviser and the Trust's custodian such
         information as the Adviser and the Trust's custodian may reasonably
         request relating to all transactions concerning the Fund Investments.

         3.      INDEPENDENT CONTRACTOR.  In the performance of its duties
hereunder, the Subadviser is and shall be an independent contractor and unless
otherwise expressly provided herein or otherwise authorized in writing, shall
have no authority to act for or represent the Fund or the Adviser in any way or
otherwise be deemed an agent of the Fund or the Adviser.

         4.      EXPENSES.  During the term of this Agreement, Subadviser will
pay all expenses incurred by it in connection with its activities under this
Agreement other than the cost of securities, commodities and other investments
(including brokerage commissions and other transaction charges, if any)
purchased for the Fund.  The Subadviser shall, at its sole expense, employ or
associate itself with such persons as it believes to be particularly fitted to
assist it in the execution of its duties under this Agreement.  The Subadviser
shall not be responsible for the Trust's, the Fund's or Adviser's expenses.
The Trust or the Adviser, as the case may be, shall reimburse the Subadviser
for any expenses of the Fund or the Adviser as may be reasonably incurred by
such Subadviser on behalf of the Fund or the Adviser.  The Subadviser shall
keep and supply to the Trust and the Adviser reasonable records of all such
expenses.

         5.      COMPENSATION.  For the services provided and the expenses
assumed with respect to the Fund pursuant to this Agreement, the Subadviser
will be entitled to a fee, computed daily and payable no later than the seventh
(7th) business day following the end of each month, from the Adviser or the
Trust, calculated at the annual rate of .60% of the Subadviser Assets' average
daily net assets.

         The method of determining net assets of the Fund for purposes hereof
shall be the same as the method of determining net assets for purposes of
establishing the offering and redemption price of the Shares as described in
the Fund's Prospectus.  If this Agreement shall be effective for only a portion
of a month, the aforesaid fee shall be prorated for the portion of such month
during which this Agreement is in effect.

         Notwithstanding any other provision of this Agreement, the Subadviser
may from time to time agree not to impose all or a portion of its fee otherwise
payable hereunder (in advance of the time such fee or portion thereof would
otherwise accrue).  Any such fee reduction may be discontinued or modified by
the Subadviser at any time.





                                       5
<PAGE>   6
         6.      REPRESENTATIONS AND WARRANTIES OF SUBADVISER.  The Subadviser
represents and warrants to the Adviser and the Fund as follows:

                 (a)      The Subadviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Subadviser has filed a notice of exemption
         pursuant to Rule 4.14 under the Commodity Exchange Act (the "CEA")
         with the Commodity Futures Trading Commission (the "CFTC") and the
         National Futures Association, or is not required to file such
         exemption;

                 (c)      The Subadviser is a corporation duly organized and
         validly existing under the laws of the State of New York with the
         power to own and possess its assets and carry on its business as it is
         now being conducted;

                 (d)      The execution, delivery and performance by the
         Subadviser of this Agreement are within the Subadviser's powers and
         have been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Subadviser for the execution, delivery and performance by the
         Subadviser of this Agreement, and the execution, delivery and
         performance by the Subadviser of this Agreement do not contravene or
         constitute a default under (i) any provision of applicable law, rule
         or regulation, (ii) the Subadviser's governing instruments, or (iii)
         any agreement, judgment, injunction, order, decree or other instrument
         binding upon the Subadviser; and

                 (e)      The Form ADV of the Subadviser previously provided to
         the Adviser is a true and complete copy of the form filed with the SEC
         and the information contained therein is accurate and complete in all
         material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading.

         7.      REPRESENTATIONS AND WARRANTIES OF ADVISER.  The Adviser
represents and warrants to the Subadviser as follows:

                 (a)      The Adviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Adviser has filed a notice of exemption pursuant
         to Rule 4.14 under the CEA with the CFTC and the National Futures
         Association or is not required to file such exemption;

                 (c)      The Adviser is a corporation duly organized and
         validly existing under the laws of the State of Ohio with the power to
         own and possess its assets and carry on its business as it is now
         being conducted;





                                       6
<PAGE>   7
                 (d)      The execution, delivery and performance by the
         Adviser of this Agreement are within the Adviser's powers and have
         been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Adviser for the execution, delivery and performance by the Adviser of
         this Agreement, and the execution, delivery and performance by the
         Adviser of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Adviser's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the
         Adviser;

                 (e)      The Form ADV of the Adviser previously provided to
         the Subadviser is a true and complete copy of the form filed with the
         SEC and the information contained therein is accurate and complete in
         all material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading; and

                 (f)      The Adviser acknowledges that it received a copy of
         the Subadviser's Form ADV prior to the execution of this Agreement.

         8.      REPRESENTATIONS AND WARRANTIES OF THE TRUST.  The Trust
represents and warrants to the Adviser and the Subadviser as follows:

                 (a)      The Trust is a business trust duly organized and
         validly existing under the laws of the Commonwealth of Massachusetts
         with the power to own and possess its assets and carry on its business
         as it is now being conducted;

                 (b)      The Trust is registered as an investment company
         under the 1940 Act and the  Fund's shares are registered under the
         Securities Act of 1933; and

                 (c)      The execution, delivery and performance by the Trust
         of this Agreement are within the Trust's powers and have been duly
         authorized by all necessary action on the part of the Trust and its
         Board of Trustees, and no action by or in respect of, or filing with,
         any governmental body, agency or official is required on the part of
         the Trust for the execution, delivery and performance by the Adviser
         of this Agreement, and the execution, delivery and performance by the
         Trust of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Trust's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the Trust.

         9.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; DUTY TO UPDATE
INFORMATION.  All representations and warranties made by the Subadviser and the
Adviser pursuant to Sections 6, 7 and 8, respectively, shall survive for the
duration of this Agreement and the parties hereto shall promptly





                                       7
<PAGE>   8
notify each other in writing upon becoming aware that any of the foregoing
representations and warranties are no longer true.





                                       8
<PAGE>   9
         10.     LIABILITY AND INDEMNIFICATION.

                 (a)      LIABILITY.  In the absence of wilful misfeasance, bad
         faith or gross negligence on its part in the performance of its duties
         or reckless disregard of its obligations and duties hereunder, the
         Subadviser, any affiliated person of the Subadviser and each person,
         if any, who within the meaning of the Securities Act controls the
         Subadviser ("Controlling Persons") shall not be liable to the Adviser,
         the Trust or the Fund or any of the Fund's shareholders for any error
         of judgment or mistake of law or for any loss suffered by the Adviser
         or the Fund in connection with the matters to which the Agreement
         relates, and, in the absence of wilful misfeasance, bad faith or gross
         negligence on the part of the Adviser or a reckless disregard of its
         duties hereunder, the Adviser, any affiliated person of the Adviser
         and each of its Controlling Persons shall not be subject to any
         liability to the Subadviser, for any act or omission in the case of,
         or connected with, rendering services hereunder or for any losses that
         may be sustained in the purchase, holding or sale of Fund Investments.

                 (b)      INDEMNIFICATION.  The Subadviser shall indemnify the
         Adviser and the Trust, and their respective officers and directors and
         trustees, for any liability and expenses, including reasonable
         attorneys' fees, which may be sustained as a result of the
         Subadviser's wilful misfeasance, bad faith, or gross negligence in the
         performance of its duties, or reckless disregard of its duties
         hereunder.  The Adviser shall indemnify the Subadviser, its
         affiliates, its Controlling Persons and its officers and directors,
         for any liability and expenses, including attorneys fees, which may be
         sustained as a result of the Adviser's wilful misfeasance, bad faith,
         gross negligence, reckless disregard of its duties hereunder or
         violation of applicable law, including, without limitation, the
         federal and state securities laws or the CEA.

         11.     DURATION AND TERMINATION.

                 (a)      DURATION.  Unless sooner terminated, this Agreement
         shall continue until October 20, 1997 and thereafter shall continue
         automatically for successive annual periods, provided such continuance
         is specifically approved at least annually by the Trust's Board of
         Trustees or vote of the lesser of (a) 67% of the shares of the Fund
         represented at a meeting if holders of more than 50% of the
         outstanding shares of the Fund are present in person or by proxy or
         (b) more than 50% of the outstanding shares of the Fund; PROVIDED that
         in either event its continuance also is approved by a majority of the
         Trust's Trustees who are not "interested persons" (as defined in the
         1940 Act) of any party to this Agreement, by vote cast in person at a
         meeting called for the purpose of voting on such approval.

                 (b)      TERMINATION.  Notwithstanding whatever may be
         provided herein to the contrary, this Agreement may be terminated at
         any time, without payment of any penalty:

                          (i)     By vote of a majority of the Trust's Board of
                 Trustees, or by vote of a majority of the outstanding voting
                 securities of the Fund, or by the Adviser, in each case, upon
                 sixty (60) days' written notice to the Subadviser;





                                       9
<PAGE>   10
                          (ii)    By any party hereto immediately upon written
                 notice to the other parties in the event of a material breach
                 of any provision of this Agreement by any of the other
                 parties; or

                          (iii)  By the Subadviser upon 120 days written notice
                 to the Adviser and the Trust.

         This Agreement shall not be assigned (as such term is defined in the
         1940 Act) and shall terminate automatically in the event of its
         assignment or upon the termination of the Advisory Agreement.

         12.     DUTIES OF THE ADVISER.  The Adviser shall continue to have
responsibility for all services to be provided to the Fund pursuant to the
Advisory Agreement and shall oversee and review the Subadviser's performance of
its duties under this Agreement.  Nothing contained in this Agreement shall
obligate the Adviser to provide any funding or other support for the purpose of
directly or indirectly promoting investments in the Fund.

         13.     REFERENCE TO SUBADVISER.  Neither the Adviser nor any
affiliate or agent of it shall make reference to or use the name of Subadviser
or any of its affiliates, or any of their clients, except references concerning
the identity of and services provided by Subadviser to the Fund, which
references shall not differ in substance from those included in the Fund's
Prospectus and this Agreement, in any advertising or promotional materials
without the prior approval of Subadviser, which approval shall not be
unreasonably withheld or delayed.  The Adviser hereby agrees to make all
reasonable efforts to cause the Fund and any affiliate thereof to satisfy the
foregoing obligation.

         14.     AMENDMENT.  This Agreement may be amended by mutual consent of
the parties, provided that the terms of any material amendment shall be
approved by: a) the Trust's Board of Trustees or by a vote of a majority of the
outstanding voting securities of the Fund (as required by the 1940 Act) and b)
the vote of a majority of those Trustees of the Trust who are not "interested
persons" of any party to this Agreement cast in person at a meeting called for
the purpose of voting on such approval, if such approval is required by
applicable law.

         15.     CONFIDENTIALITY.  Subject to the duties of the Adviser, the
Fund and the Subadviser to comply with applicable law, including any demand of
any regulatory or taxing authority having jurisdiction, the parties hereto
shall treat as confidential all information pertaining to the Fund and the
actions of the Subadviser, the Adviser and the Fund in respect thereof.

         16.     NOTICE.  Any notice that is required to be given by the
parties to each other under the terms of this Agreement shall be in writing,
delivered, or mailed postpaid to the other party, or transmitted by facsimile
with acknowledgment of receipt, to the parties at the following addresses or
facsimile numbers, which may from time to time be changed by the parties by
notice to the other party:





                                       10
<PAGE>   11
                 (a)      If to the Subadviser:

                          The Dreyfus Corporation
                          200 Park Avenue
                          New York, New York 10166
                          Attention: General Counsel
                          Facsimile: (212) 922-6880

                 (b)      If to the Adviser:

                          Nationwide Financial Services, Inc.
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

                 (c)      If to the Trust:

                          Nationwide Separate Account Trust
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

         17.     JURISDICTION.  This Agreement shall be governed by and
construed to be in accordance with substantive laws of the Commonwealth of
Massachusetts without reference to choice of law principles thereof and in
accordance with the 1940 Act.  In the case of any conflict, the 1940 Act shall
control.

         18.     COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, all of which shall
together constitute one and the same instrument.

         19.     CERTAIN DEFINITIONS.  For the purposes of this Agreement,
"interested person," "affiliated person," "assignment" shall have their
respective meanings as set forth in the 1940 Act, subject, however, to such
exemptions as may be granted by the SEC.

         20.     CAPTIONS.  The captions herein are included for convenience of
reference only and shall be ignored in the construction or interpretation
hereof.

         21.     SEVERABILITY.  If any provision of this Agreement shall be
held or made invalid by a court decision or applicable law, the remainder of
the Agreement shall not be affected adversely and shall remain in full force
and effect.





                                       11
<PAGE>   12
         22.     NATIONWIDE SEPARATE ACCOUNT TRUST AND ITS TRUSTEES.  The terms
"Nationwide Separate Account Trust" and the "Trustees of Nationwide Separate
Account Trust" refer respectively to the Trust created and the Trustees, as
trustees but not individually or personally, acting from time to time under a
Declaration of Trust dated as of June 30, 1981, as has been or may be amended
from time to time, and to which reference is hereby made and a copy of which is
on file at the office of the Secretary of State of The Commonwealth of
Massachusetts and elsewhere as required by law, and to any and all amendments
thereto so filed or hereafter filed.  The obligations of the Trust entered into
in the name or on behalf thereof by any of Nationwide Separate Account Trust's
Trustees, representatives, or agents are not made individually, but only in
their capacities with respect to Nationwide Separate Account Trust.  Such
obligations are not binding upon any of the Trustees, shareholders, or
representatives of the Trust personally, but bind only the assets of the Trust.
All persons dealing with any series of Shares of the Trust must look solely to
the assets of the Trust belonging to such series for the enforcement of any
claims against the Trust.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first written above.

                                        TRUST
                                        NATIONWIDE SEPARATE ACCOUNT TRUST


                                        By:__________________________________
                                        Name:
                                        Title:

                                        ADVISER
                                        NATIONWIDE FINANCIAL SERVICES, INC.


                                        By:__________________________________
                                        Name:
                                        Title:

                                        SUBADVISER
                                        THE DREYFUS CORPORATION

                                        By:__________________________________
                                        Name:
                                        Title:





                                       12

<PAGE>   1
                                                                 Exhibit 5(c)(2)
                             SUBADVISORY AGREEMENT
                             ---------------------

         THIS AGREEMENT is made and entered into on this 20th day of October,
1995 among NATIONWIDE SEPARATE ACCOUNT TRUST, a Massachusetts business trust
(the "Trust"), on behalf of the Nationwide Small Company Fund (the "Fund"),
NATIONWIDE FINANCIAL SERVICES, INC. (the "Adviser"), an Ohio corporation
registered under the Investment Advisers Act of 1940 (the "Advisers Act"), and
NEUBERGER & BERMAN, L.P. (the "Subadviser"), a New York limited partnership
also registered under the Advisers Act.

                             W I T N E S S E T H :

         WHEREAS, the Trust, a Massachusetts business trust (the "Trust"), is
registered with the Securities and Exchange Commission (the "SEC") as an
open-end management investment company under the Investment Company Act of 1940
(the "1940 Act");

         WHEREAS, the Adviser has, pursuant to an Advisory Agreement with the
Trust dated as of October 20, 1995 (the "Advisory Agreement"), been retained to
act as investment adviser for the Fund, one of the Trust's portfolios;

         WHEREAS, the Advisory Agreement permits the Adviser to delegate
certain of its duties under the Advisory Agreement to other investment
advisers, subject to the requirements of the 1940 Act; and

         WHEREAS, the Adviser desires to retain Subadviser to assist it in the
provision of a continuous investment program for that portion of the Fund's
assets which the Adviser will assign to the Subadviser (the "Subadviser
Assets"), and Subadviser is willing to render such services subject to the
terms and conditions set forth in this Agreement.

         NOW, THEREFORE, the parties do mutually agree and promise as follows:

         1.      APPOINTMENT AS SUBADVISER.  The Adviser hereby retains the
Subadviser to act as investment adviser for and to manage the Subadviser Assets
subject to the supervision of the Adviser and the Board of Trustees of the
Trust and subject to the terms of this Agreement; and the Subadviser hereby
accepts such employment.  In such capacity, the Subadviser shall be responsible
for the investment management of the Subadviser Assets.  It is recognized that
the Subadviser now acts, and that from time to time hereafter may act, as
investment adviser to one or more other investment companies and to fiduciary
or other managed accounts and that the Adviser and the Trust have no objection
to such activities.

         2.      DUTIES OF SUBADVISER.


                                       1
<PAGE>   2
                 (a)      INVESTMENTS.  The Subadviser is hereby authorized and
         directed and hereby agrees, subject to the stated investment policies
         and restrictions of the Fund as set forth in the Fund's current
         prospectus and statement of additional information as currently in
         effect and as supplemented or amended from time to time (collectively
         referred to hereinafter as the "Prospectus") and subject to the
         directions of the Adviser and the Fund's Board of Trustees, to
         purchase, hold and sell investments for the Subadviser Assets ("Fund
         Investments") and to monitor on a continuous basis the performance of
         such Fund Investments.  In providing these services, the Subadviser
         will conduct a continual program of investment, evaluation and, if
         appropriate, sale and reinvestment of the Fund's assets.  The Adviser
         agrees to provide to the Subadviser with such assistance as may be
         reasonably requested by the Subadviser in connection with its
         activities under this Agreement, including, without limitation,
         information concerning the Fund, its funds available, or to become
         available, for investment and generally as to the conditions of the
         Fund's affairs.

                 (b)      COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  In the performance of its duties and obligations under
         this Agreement, the Subadviser shall act in conformity with the
         Trust's Declaration of Trust and By-Laws and the Prospectus and with
         the instructions and directions received in writing from the Adviser
         or the Trustees of the Trust and will conform to and comply with the
         requirements of the 1940 Act, the Internal Revenue Code of 1986, as
         amended (the "Code") (including the requirements for qualification as
         a regulated investment company) and all other applicable federal and
         state laws and regulations.  Notwithstanding the foregoing, the
         Adviser shall remain responsible for ensuring the Fund's overall
         compliance with the 1940 Act, the Code and all other applicable
         federal and state laws and regulations and the Subadviser is only
         obligated to comply with this subsection (b) with respect to the
         Subadviser Assets.

                 The Adviser will provide the Subadviser with reasonable
         advance notice of any intended change in the Fund's investment
         objectives, policies and restrictions as stated in the Prospectus, and
         the Subadviser shall, in the performance of its duties and obligations
         under this Agreement, manage the Fund Investments consistent with such
         changes, provided the Subadviser has received notice of the
         effectiveness of such changes from the Trust or the Adviser.  For
         purposes of this subsection, receipt of a modified Prospectus by the
         Subadviser shall constitute notice of the effectiveness of such
         changes.  The Adviser acknowledges and agrees that the Prospectus will
         at all times be in compliance with all disclosure requirements under
         all applicable federal and state laws and regulations relating to the
         Trust or the Fund, including, without limitation, the 1940 Act, and
         the rules and regulations thereunder, and that the Subadviser shall
         have no liability in connection therewith, except as to the accuracy
         of material information furnished by the Subadviser to the Fund or to
         the Adviser specifically for inclusion in the Prospectus.  The
         Subadviser hereby agrees to provide to the Adviser in a timely manner
         such information relating to the Subadviser and its relationship to,
         and actions for, the Fund as may be required to be contained in the
         Prospectus.





                                       2
<PAGE>   3
                 (c)      VOTING OF PROXIES.  The Subadviser shall have the
         power to vote, either in person or by proxy, all securities in which
         the Subadviser Assets may be invested from time to time, and shall not
         be required to seek or take instructions from, the Adviser or the Fund
         or take any action with respect thereto.  If both the Subadviser and
         another entity managing  assets of the Fund have invested in the same
         security, the Subadviser and such other entity will each have the
         power to vote its pro rata share of the security.

                 (d)      AGENT.  Subject to any other written instructions of
         the Adviser or the Trust, the Subadviser is hereby appointed the
         Adviser's and the Trust's agent and attorney-in-fact for the limited
         purposes of executing account documentation, agreements, contracts and
         other documents as the Subadviser shall be requested by brokers,
         dealers, counterparties and other persons in connection with its
         management of the assets of the Fund.  The Subadviser agrees to
         provide the Adviser and the Trust with copies of any such agreements
         executed on behalf of the Adviser or the Trust.

                 (e)      BROKERAGE.  The Subadviser is authorized, subject to
         the supervision of the Adviser and the Trust's Board of Trustees, to
         establish and maintain accounts on behalf of the Fund with, and place
         orders for the purchase and sale of the Fund Investments with or
         through, such persons, brokers or dealers ("brokers") as Subadviser
         may elect and negotiate commissions to be paid on such transactions.
         The Subadviser shall place all orders for the purchase and sale of
         portfolio investments for the Fund's account with brokers and dealers
         selected by the Subadviser.

                 In connection with the purchase and sale of Fund Investments,
         the Trust, on behalf of the Fund, hereby authorizes any entity or
         person associated with the Subadviser which is a member of a national
         securities exchange to effect any transaction on the exchange for the
         account of the Fund which is permitted by Section 11(a) of the
         Securities Exchange Act of 1934, and the Fund hereby consents to the
         retention of compensation for such transactions.

                 Whether using the Subadviser or others as broker, the
         Subadviser will seek to obtain the best results for the Fund.  The
         Subadviser's selection of a broker will take into account such
         relevant factors as (a) price, (b) the broker's facilities,
         reliability and financial responsibility, (c) the ability of the
         broker to effect securities transactions, particularly with regard to
         such aspects as timing, order size and execution of orders, and (d)
         the research and other services provided by such brokers to the
         Subadviser which are expected to enhance general portfolio management
         capabilities, notwithstanding that the Fund may not be the direct or
         exclusive beneficiary of such services.  The Subadviser intends to use
         itself or an affiliate as broker when such use is in accordance with
         the foregoing.   Subject to such policies as the Trustees may
         determine, or as may be mutually agreed to by the Adviser and the
         Subadviser, the Subadviser shall not be deemed to have acted
         unlawfully or to have breached any duty created by this Agreement or
         otherwise solely by reason of its having caused the Fund to pay a
         broker that provides brokerage and research services to the Subadviser
         an amount of commission for effecting a Fund investment transaction
         that is in





                                       3
<PAGE>   4
         excess of the amount of commission that another broker would have
         charged for effecting that transaction.

                 It is recognized that the services provided by such brokers
         may be useful to the Subadviser in connection with the Subadviser's
         services to other clients.  On occasions when the Subadviser deems the
         purchase or sale of a security to be in the best interests of the Fund
         as well as other clients of the Subadviser, the Subadviser, to the
         extent permitted by applicable laws and regulations, may, but shall be
         under no obligation to, aggregate the securities to be sold or
         purchased in order to obtain the most favorable price or lower
         brokerage commissions and efficient execution.  In such event,
         allocation of securities so sold or purchased, as well as the expenses
         incurred in the transaction, will be made by the Subadviser in the
         manner the Subadviser considers to be the most equitable and
         consistent with its fiduciary obligations to the Fund and to such
         other clients.  It is recognized that in some cases, this procedure
         may adversely affect the price paid or received by the Fund or the
         size of the position obtainable for, or disposed of by, the Fund.

                 (f)      SECURITIES TRANSACTIONS.  The Subadviser and any
         affiliated person of the Subadviser will not purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund; PROVIDED, HOWEVER, the Subadviser may purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund if such transaction is permissible under applicable laws and
         regulations, including, without limitation, the 1940 Act and the
         Advisers Act and the rules and regulations promulgated thereunder.

                 The Subadviser, including its Access Persons (as defined in
         subsection (e) of Rule 17j-1 under the 1940 Act), agrees to observe
         and comply with Rule 17j-1 and its Code of Ethics (which shall comply
         in all material respects with Rule 17j-1), as the same may be amended
         from time to time.  On a quarterly basis, the Subadviser will either
         (i) certify to the Adviser that the Subadviser and its Access Persons
         have complied with the Subadviser's Code of Ethics with respect to the
         Subadviser Assets or (ii) identify any violations which have occurred
         with respect to the Subadviser Assets.

                 (g)      BOOKS AND RECORDS.  Pursuant to the 1940 Act and the
         rules and regulations promulgated thereunder, the Subadviser shall
         maintain separate books and detailed records of all matters pertaining
         to the Subadviser Assets (the "Fund's Books and Records"), including,
         without limitation, a daily ledger of such assets and liabilities
         relating thereto and brokerage and other records of all securities
         transactions.  The Fund's Books and Records (relating to the
         Subadviser Assets)  shall be available to the Adviser at any time upon
         request and shall be available for telecopying without delay to the
         Adviser during any day that the Fund is open for business.

                 (h)      INFORMATION CONCERNING FUND INVESTMENTS AND
         SUBADVISER.  From time to time as the Adviser or the Fund may request,
         the Subadviser will furnish the requesting party reports on portfolio
         transactions and reports on Fund Investments held in the portfolio,
         all in





                                       4
<PAGE>   5
         such detail as the Adviser or the Fund may reasonably request.  The
         Subadviser will also inform the Adviser in a timely manner of material
         changes in portfolio managers responsible for Subadviser Assets or of
         material changes in the control of the Subadviser.  The Subadviser
         will make available its officers and employees to meet with the
         Trust's Board of Trustees on due notice to review the Fund
         Investments.

                 The Subadviser will also provide such information or perform
         such additional acts as are requested by the Adviser or the Fund and
         which are customarily performed by a subadviser and which may be
         required for the Fund or the Adviser to comply with their respective
         obligations under applicable laws, including, without limitation, the
         Code, the 1940 Act, the Advisers Act, the Securities Act of 1933, as
         amended (the "Securities Act") and any state securities laws, and any
         rule or regulation thereunder.

                 (i)      CUSTODY ARRANGEMENTS.  The Subadviser shall on each
         business day provide the Adviser and the Trust's custodian such
         information as the Adviser and the Trust's custodian may reasonably
         request relating to all transactions concerning the Fund Investments.

         3.      INDEPENDENT CONTRACTOR.  In the performance of its duties
hereunder, the Subadviser is and shall be an independent contractor and unless
otherwise expressly provided herein or otherwise authorized in writing, shall
have no authority to act for or represent the Fund or the Adviser in any way or
otherwise be deemed an agent of the Fund or the Adviser.

         4.      EXPENSES.  During the term of this Agreement, Subadviser will
pay all expenses incurred by it in connection with its activities under this
Agreement other than the cost of securities, commodities and other investments
(including brokerage commissions and other transaction charges, if any)
purchased for the Fund.  The Subadviser shall, at its sole expense, employ or
associate itself with such persons as it believes to be particularly fitted to
assist it in the execution of its duties under this Agreement.  The Subadviser
shall not be responsible for the Trust's, the Fund's or Adviser's expenses.
The Trust or the Adviser, as the case may be, shall reimburse the Subadviser
for any expenses of the Fund or the Adviser as may be reasonably incurred by
such Subadviser on behalf of the Fund or the Adviser.  The Subadviser shall
keep and supply to the Trust and the Adviser reasonable records of all such
expenses.

         5.      COMPENSATION.  For the services provided and the expenses
assumed with respect to the Fund pursuant to this Agreement, the Subadviser
will be entitled to a fee, computed daily and payable no later than the seventh
(7th) business day following the end of each month, from the Adviser or the
Trust, calculated at the annual rate of .60% of the Subadviser Assets' average
daily net assets.

         The method of determining net assets of the Fund for purposes hereof
shall be the same as the method of determining net assets for purposes of
establishing the offering and redemption price of the Shares as described in
the Fund's Prospectus.  If this Agreement shall be effective for only a





                                       5
<PAGE>   6
portion of a month, the aforesaid fee shall be prorated for the portion of such
month during which this Agreement is in effect.

         Notwithstanding any other provision of this Agreement, the Subadviser
may from time to time agree not to impose all or a portion of its fee otherwise
payable hereunder (in advance of the time such fee or portion thereof would
otherwise accrue).  Any such fee reduction may be discontinued or modified by
the Subadviser at any time.

         6.      REPRESENTATIONS AND WARRANTIES OF SUBADVISER.  The Subadviser
represents and warrants to the Adviser and the Fund as follows:

                 (a)      The Subadviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Subadviser has filed a notice of exemption
         pursuant to Rule 4.14 under the Commodity Exchange Act (the "CEA")
         with the Commodity Futures Trading Commission (the "CFTC") and the
         National Futures Association, or is not required to file such
         exemption;

                 (c)      The Subadviser is a limited partnership duly
         organized and validly existing under the laws of the State of New York
         with the power to own and possess its assets and carry on its business
         as it is now being conducted;

                 (d)      The execution, delivery and performance by the
         Subadviser of this Agreement are within the Subadviser's powers and
         have been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Subadviser for the execution, delivery and performance by the
         Subadviser of this Agreement, and the execution, delivery and
         performance by the Subadviser of this Agreement do not contravene or
         constitute a default under (i) any provision of applicable law, rule
         or regulation, (ii) the Subadviser's governing instruments, or (iii)
         any agreement, judgment, injunction, order, decree or other instrument
         binding upon the Subadviser;

                 (e)      The Form ADV of the Subadviser previously provided to
         the Adviser is a true and complete copy of the form filed with the SEC
         and the information contained therein is accurate and complete in all
         material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading; and

                 (f)      The Adviser will notify the Trust and the Adviser of
         any changes in the membership of its partnership.

         7.      REPRESENTATIONS AND WARRANTIES OF ADVISER.  The Adviser
represents and warrants to the Subadviser as follows:





                                       6
<PAGE>   7
                 (a)      The Adviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Adviser has filed a notice of exemption pursuant
         to Rule 4.14 under the CEA with the CFTC and the National Futures
         Association or is not required to file such exemption;

                 (c)      The Adviser is a corporation duly organized and
         validly existing under the laws of the State of Ohio with the power to
         own and possess its assets and carry on its business as it is now
         being conducted;

                 (d)      The execution, delivery and performance by the
         Adviser of this Agreement are within the Adviser's powers and have
         been duly authorized by all necessary action on the part of the
         Adviser and its partners, and no action by or in respect of, or filing
         with, any governmental body, agency or official is required on the
         part of the Adviser for the execution, delivery and performance by the
         Adviser of this Agreement, and the execution, delivery and performance
         by the Adviser of this Agreement do not contravene or constitute a
         default under (i) any provision of applicable law, rule or regulation,
         (ii) the Adviser's governing instruments, or (iii) any agreement,
         judgment, injunction, order, decree or other instrument binding upon
         the Adviser;

                 (e)      The Form ADV of the Adviser previously provided to
         the Subadviser is a true and complete copy of the form filed with the
         SEC and the information contained therein is accurate and complete in
         all material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading;

                 (f)      The Adviser acknowledges that it received a copy of
         the Subadviser's Form ADV prior to the execution of this Agreement;
         and

                 (g)      The Adviser and the Trust have duly entered into the
         Advisory Agreement pursuant to which the Trust authorized the Adviser
         to enter into this Agreement.

         8.      REPRESENTATIONS AND WARRANTIES OF THE TRUST.  The Trust
represents and warrants to the Adviser and the Subadviser as follows:

                 (a)      The Trust is a business trust duly organized and
         validly existing under the laws of the Commonwealth of Massachusetts
         with the power to own and possess its assets and carry on its business
         as it is now being conducted;

                 (b)      The Trust is registered as an investment company
         under the 1940 Act and the  Fund's shares are registered under the
         Securities Act of 1933; and





                                       7
<PAGE>   8
                 (c)      The execution, delivery and performance by the Trust
         of this Agreement are within the Trust's powers and have been duly
         authorized by all necessary action on the part of the Trust and its
         Board of Trustees, and no action by or in respect of, or filing with,
         any governmental body, agency or official is required on the part of
         the Trust for the execution, delivery and performance by the Adviser
         of this Agreement, and the execution, delivery and performance by the
         Trust of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Trust's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the Trust.

         9.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; DUTY TO UPDATE
INFORMATION.  All representations and warranties made by the Subadviser and the
Adviser pursuant to Sections 6, 7  and 8, respectively, shall survive for the
duration of this Agreement and the parties hereto shall promptly notify each
other in writing upon becoming aware that any of the foregoing representations
and warranties are no longer true.

         10.     LIABILITY AND INDEMNIFICATION.

                 (a)      LIABILITY.  Except to the extent that the Subadviser
         is liable to the Trust or any other party as a direct result of the
         action or inaction of the Subadviser and in the absence of wilful
         misfeasance, bad faith or gross negligence on the part of the
         Subadviser or  a reckless disregard of its duties hereunder, the
         Subadviser, each of its affiliates and all respective partners,
         officers, directors and employees ("Affiliates") and each person, if
         any, who within the meaning of the Securities Act controls the
         Subadviser ("Controlling Persons") shall not be subject to any
         expenses or liability to the Adviser, the Trust or the Fund or any of
         the Fund's shareholders.  In the absence of wilful misfeasance, bad
         faith or gross negligence on the part of the Adviser or a reckless
         disregard of its duties hereunder, the Adviser, any of its Affiliates
         and each of the Adviser's Controlling Persons, if any, shall not be
         subject to any liability to the Subadviser, for any act or omission in
         the case of, or connected with, rendering services hereunder or for
         any losses that may be sustained in the purchase, holding or sale of
         Fund Investments; PROVIDED, HOWEVER, that nothing herein shall relieve
         the Adviser and the Subadviser from any of their obligations under
         applicable law, including, without limitation, the federal and state
         securities laws and the CEA.

                 (b)      INDEMNIFICATION.  The Subadviser shall indemnify the
         Adviser and the Trust, and their respective Affiliates and Controlling
         Persons for any liability and expenses, including attorneys' fees,
         which may be sustained as a result of the Subadviser's wilful
         misfeasance, bad faith, gross negligence, reckless disregard of its
         duties hereunder or violation of applicable law, including, without
         limitation, the federal and state securities laws or the CEA.  The
         Adviser shall indemnify the Subadviser, its Affiliates and its
         Controlling Persons, for any liability and expenses, including
         attorneys fees, which may be sustained as a result of the Adviser's
         wilful misfeasance, bad faith, gross negligence, reckless disregard of
         its duties





                                       8
<PAGE>   9
         hereunder or violation of applicable law, including, without
         limitation, the federal and state securities laws or the CEA.


                                      9
<PAGE>   10

         11.     DURATION AND TERMINATION.

                 (a)      DURATION.  Unless sooner terminated, this Agreement
         shall continue until October __, 1997 and thereafter shall continue
         automatically for successive annual periods, provided such continuance
         is specifically approved at least annually by the Trust's Board of
         Trustees or vote of the lesser of (a) 67% of the shares of the Fund
         represented at a meeting if holders of more than 50% of the
         outstanding shares of the Fund are present in person or by proxy or
         (b) more than 50% of the outstanding shares of the Fund; PROVIDED that
         in either event its continuance also is approved by a majority of the
         Trust's Trustees who are not "interested persons" (as defined in the
         1940 Act) of any party to this Agreement, by vote cast in person at a
         meeting called for the purpose of voting on such approval.

                 (b)      TERMINATION.  Notwithstanding whatever may be
         provided herein to the contrary, this Agreement may be terminated at
         any time, without payment of any penalty:

                          (i)     By vote of a majority of the Trust's Board of
                 Trustees, or by vote of a majority of the outstanding voting
                 securities of the Fund, or by the Adviser, in each case, upon
                 sixty (60) days' written notice to the Subadviser;

                          (ii)    By any party hereto immediately upon written
                 notice to the other parties in the event of a material breach
                 of any provision of this Agreement by either of the other
                 parties; or

                          (iii)  By the Subadviser upon 120 days written notice
                 to the Adviser and the  Trust.

         This Agreement shall not be assigned (as such term is defined in the
         1940 Act) and shall terminate automatically in the event of its
         assignment or upon the termination of the Advisory Agreement.

         12.     DUTIES OF THE ADVISER.  The Adviser shall continue to have
responsibility for all services to be provided to the Fund pursuant to the
Advisory Agreement and shall oversee and review the Subadviser's performance of
its duties under this Agreement.  Nothing contained in this Agreement shall
obligate the Adviser to provide any funding or other support for the purpose of
directly or indirectly promoting investments in the Fund.

         13.     REFERENCE TO SUBADVISER.  Neither the Adviser nor any
affiliate or agent of it shall make reference to or use the name of Subadviser
or any of its affiliates, or any of their clients, except references concerning
the identity of and services provided by Subadviser to the Fund, which
references shall not differ in substance from those included in the Fund's
Prospectus and this Agreement, in any advertising or promotional materials
without the prior approval of Subadviser, which approval shall not be
unreasonably withheld or delayed.  The Adviser hereby agrees to make all
reasonable efforts to cause the Fund and any affiliate thereof to satisfy the
foregoing obligation.





                                       10
<PAGE>   11
         14.     AMENDMENT.  This Agreement may be amended by mutual consent of
the parties, provided that the terms of any material amendment shall be
approved by: a) the Trust's Board of Trustees or by a vote of a majority of the
outstanding voting securities of the Fund (as required by the 1940 Act) and b)
the vote of a majority of those Trustees of the Trust who are not "interested
persons" of any party to this Agreement cast in person at a meeting called for
the purpose of voting on such approval, if such approval is required by
applicable law.

         15.     CONFIDENTIALITY.  Subject to the duties of the Adviser, the
Fund and the Subadviser to comply with applicable law, including any demand of
any regulatory or taxing authority having jurisdiction, the parties hereto
shall treat as confidential all information pertaining to the Fund and the
actions of the Subadviser, the Adviser and the Fund in respect thereof.

         16.     NOTICE.  Any notice that is required to be given by the
parties to each other under the terms of this Agreement shall be in writing,
delivered, or mailed postpaid to the other party, or transmitted by facsimile
with acknowledgment of receipt, to the parties at the following addresses or
facsimile numbers, which may from time to time be changed by the parties by
notice to the other party:

                 (a)      If to the Subadviser:

                          Neuberger & Berman, L.P.
                          605 Third Avenue
                          New York, New York 10158
                          Attention: C. Carl Randolph, General Counsel
                          Facsimile: (212) 476-9862

                 (b)      If to the Adviser:

                          Nationwide Financial Services, Inc.
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

                 (c)      If to the Trust:

                          Nationwide Separate Account Trust
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424





                                       11
<PAGE>   12
         17.     JURISDICTION.  This Agreement shall be governed by and
construed to be consistent with the Advisory Agreement and in accordance with
substantive laws of the Commonwealth of Massachusetts without reference to
choice of law principles thereof and in accordance with the 1940 Act.  In the
case of any conflict, the 1940 Act shall control.

         18.     COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, all of which shall
together constitute one and the same instrument.

         19.     CERTAIN DEFINITIONS.  For the purposes of this Agreement,
"interested person," "affiliated person," "assignment" shall have their
respective meanings as set forth in the 1940 Act, subject, however, to such
exemptions as may be granted by the SEC.

         20.     CAPTIONS.  The captions herein are included for convenience of
reference only and shall be ignored in the construction or interpretation
hereof.

         21.     SEVERABILITY.  If any provision of this Agreement shall be
held or made invalid by a court decision or applicable law, the remainder of
the Agreement shall not be affected adversely and shall remain in full force
and effect.

         22.     NATIONWIDE SEPARATE ACCOUNT TRUST AND ITS TRUSTEES.  The terms
"Nationwide Separate Account Trust" and the "Trustees of Nationwide Separate
Account Trust" refer respectively to the Trust created and the Trustees, as
trustees but not individually or personally, acting from time to time under a
Declaration of Trust dated as of June 30, 1981, as has been or may be amended
from time to time, and to which reference is hereby made and a copy of which is
on file at the office of the Secretary of State of The Commonwealth of
Massachusetts and elsewhere as required by law, and to any and all amendments
thereto so filed or hereafter filed.  The obligations of the Trust entered into
in the name or on behalf thereof by any of Nationwide Separate Account Trust's
Trustees, representatives, or agents are not made individually, but only in
their capacities with respect to Nationwide Separate Account Trust.  Such
obligations are not binding upon any of the Trustees, shareholders, or
representatives of the Trust personally, but bind only the assets of the Trust.
All persons dealing with any series of Shares of the Trust must look solely to
the assets of the Trust belonging to such series for the enforcement of any
claims against the Trust.





                                       12
<PAGE>   13
         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first written above.  
                                
                                        TRUST
                                        NATIONWIDE SEPARATE ACCOUNT TRUST

                                        By:__________________________________
                                        Name:
                                        Title:

                                        ADVISER
                                        NATIONWIDE FINANCIAL SERVICES, INC.

                                        By:__________________________________
                                        Name:
                                        Title:

                                        SUBADVISER
                                        NEUBERGER & BERMAN, L.P.

                                        By:__________________________________
                                        Name:
                                        Title:





                                       13

<PAGE>   1
                                                                 Exhibit 5(c)(3)
                             SUBADVISORY AGREEMENT
                             ---------------------

         THIS AGREEMENT is made and entered into on this 20th day of October,
1995 among NATIONWIDE SEPARATE ACCOUNT TRUST, a Massachusetts business trust
(the "Trust"), on behalf of the Nationwide Small Company Fund (the "Fund"),
NATIONWIDE FINANCIAL SERVICES, INC. (the "Adviser"), an Ohio corporation
registered under the Investment Advisers Act of 1940 (the "Advisers Act"), and
STRONG CAPITAL MANAGEMENT, INC. (the "Subadviser"), a Wisconsin corporation
also registered under the Advisers Act.

                             W I T N E S S E T H :

         WHEREAS, the Trust, a Massachusetts business trust (the "Trust"), is
registered with the Securities and Exchange Commission (the "SEC") as an
open-end management investment company under the Investment Company Act of 1940
(the "1940 Act");

         WHEREAS, the Adviser has, pursuant to an Advisory Agreement with the
Trust dated as of October 20, 1995 (the "Advisory Agreement"), been retained to
act as investment adviser for the Fund, one of the Trust's portfolios;

         WHEREAS, the Advisory Agreement permits the Adviser to delegate
certain of its duties under the Advisory Agreement to other investment
advisers, subject to the requirements of the 1940 Act; and

         WHEREAS, the Adviser desires to retain Subadviser to assist it in the
provision of a continuous investment program for that portion of the Fund's
assets which the Adviser will assign to the Subadviser (the "Subadviser
Assets"), and Subadviser is willing to render such services subject to the
terms and conditions set forth in this Agreement.

         NOW, THEREFORE, the parties do mutually agree and promise as follows:

         1.      APPOINTMENT AS SUBADVISER.  The Adviser hereby retains the
Subadviser to act as investment adviser for and to manage the Subadviser Assets
subject to the supervision of the Adviser and the Board of Trustees of the
Trust and subject to the terms of this Agreement; and the Subadviser hereby
accepts such employment.  In such capacity, the Subadviser shall be responsible
for the investment management of the Subadviser Assets.  It is recognized that
the Subadviser now acts, and that from time to time hereafter may act, as
investment adviser to one or more other investment companies and to fiduciary
or other managed accounts and that the Adviser and the Trust have no objection
to such activities.

         2.      DUTIES OF SUBADVISER.


                                       1
<PAGE>   2
                 (a)      INVESTMENTS.  The Subadviser is hereby authorized and
         directed and hereby agrees, subject to the stated investment policies
         and restrictions of the Fund as set forth in the Fund's current
         prospectus and statement of additional information as currently in
         effect and as supplemented or amended from time to time (collectively
         referred to hereinafter as the "Prospectus") and subject to the
         directions of the Adviser and the Fund's Board of Trustees, to
         purchase, hold and sell investments for the Subadviser Assets ("Fund
         Investments") and to monitor on a continuous basis the performance of
         such Fund Investments.  In providing these services, the Subadviser
         will conduct a continual program of investment, evaluation and, if
         appropriate, sale and reinvestment of the Fund's assets.  The Adviser
         agrees to provide to the Subadviser with such assistance as may be
         reasonably requested by the Subadviser in connection with its
         activities under this Agreement, including, without limitation,
         information concerning the Fund, its funds available, or to become
         available, for investment and generally as to the conditions of the
         Fund's affairs.

                 (b)      COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  In the performance of its duties and obligations under
         this Agreement, the Subadviser shall act in conformity with the
         Trust's Declaration of Trust and By-Laws and the Prospectus and with
         the instructions and directions received in writing from the Adviser
         or the Trustees of the Trust and will conform to and comply with the
         requirements of the 1940 Act, the Internal Revenue Code of 1986, as
         amended (the "Code") (including the requirements for qualification as
         a regulated investment company) and all other applicable federal and
         state laws and regulations.  Notwithstanding the foregoing, the
         Adviser shall remain responsible for ensuring the Fund's overall
         compliance with the 1940 Act, the Code and all other applicable
         federal and state laws and regulations and the Subadviser is only
         obligated to comply with this subsection (b) with respect to the
         Subadviser Assets.

                 The Adviser will provide the Subadviser with reasonable
         advance notice of  any change in the Fund's investment objectives,
         policies and restrictions as stated in the Prospectus, and the
         Subadviser shall, in the performance of its duties and obligations
         under this Agreement, manage the Fund Investments consistent with such
         changes, provided the Subadviser has received notice of the
         effectiveness of such changes from the Trust or the Adviser.  For
         purposes of this subsection, receipt of a modified Prospectus by the
         Subadviser shall constitute notice of the effectiveness of such
         changes.  The Adviser acknowledges and agrees that the Prospectus will
         at all times be in compliance with all disclosure requirements under
         all applicable federal and state laws and regulations relating to the
         Trust or the Fund, including, without limitation, the 1940 Act, and
         the rules and regulations thereunder, and that the Subadviser shall
         have no liability in connection therewith, except as to the accuracy
         of material information furnished by the Subadviser to the Fund or to
         the Adviser specifically for inclusion in the Prospectus.  The
         Subadviser hereby agrees to provide to the Adviser in a timely manner
         such information relating to the Subadviser and its relationship to,
         and actions for, the Fund as may be required to be contained in the
         Prospectus.





                                       2
<PAGE>   3
                 (c)      VOTING OF PROXIES.  The Subadviser shall have the
         power to vote, either in person or by proxy, all securities in which
         the Subadviser Assets may be invested from time to time, and shall not
         be required to seek or take instructions from, the Adviser or the Fund
         or take any action with respect thereto.  If both the Subadviser and
         another entity managing  assets of the Fund have invested in the same
         security, the Subadviser and such other entity will each have the
         power to vote its pro rata share of the security.

                 (d)      AGENT.  Subject to any other written instructions of
         the Adviser or the Trust, the Subadviser is hereby appointed the
         Adviser's and the Trust's agent and attorney-in-fact for the limited
         purposes of executing account documentation, agreements, contracts and
         other documents as the Subadviser shall be requested by brokers,
         dealers, counterparties and other persons in connection with its
         management of the assets of the Fund.  The Subadviser agrees to
         provide the Adviser and the Trust with copies of any such agreements
         executed on behalf of the Adviser or the Trust.

                 (e)      BROKERAGE.  The Subadviser is authorized, subject to
         the supervision of the Adviser and the Trust's Board of Trustees, to
         establish and maintain accounts on behalf of the Fund with, and place
         orders for the purchase and sale of the Fund Investments with or
         through, such persons, brokers or dealers ("brokers") as Subadviser
         may elect and negotiate commissions to be paid on such transactions.
         The Subadviser shall place all orders for the purchase and sale of
         portfolio investments for the Fund's account with brokers and dealers
         selected by the Subadviser.  In the selection of such brokers and the
         placing of such orders, the Subadviser shall seek to obtain for the
         Fund the most favorable price and execution available, except to the
         extent it may be permitted to pay higher brokerage commissions for
         brokerage and research services, as provided below.  In using its
         reasonable efforts to obtain for the Fund the most favorable price and
         execution available, the Subadviser, bearing in mind the Fund's best
         interests at all times, shall consider all factors it deems relevant,
         including price, the size of the transaction, the nature of the market
         for the security, the amount of the commission, if any, the timing of
         the transaction, market prices and trends, the reputation, experience
         and financial stability of the broker involved, and the quality of
         service rendered by the broker or dealer in other transactions.
         Subject to such policies, if any,  as the Trustees may determine, or
         as may be mutually agreed to by the Adviser and the Subadviser, the
         Subadviser shall not be deemed to have acted unlawfully or to have
         breached any duty created by this Agreement or otherwise solely by
         reason of its having caused the Fund to pay a broker that provides
         brokerage and research services to the Subadviser an amount of
         commission for effecting a Fund investment transaction that is in
         excess of the amount of commission that another broker would have
         charged for effecting that transaction.

                 It is recognized that the services provided by such brokers
         may be useful to the Subadviser in connection with the Subadviser's
         services to other clients.  On occasions when the Subadviser deems the
         purchase or sale of a security to be in the best interests of the Fund
         as well as other clients of the Subadviser, the Subadviser, to the
         extent permitted by applicable laws and regulations, may, but shall be
         under no obligation to, aggregate the





                                       3
<PAGE>   4
         securities to be sold or purchased in order to obtain the most
         favorable price or lower brokerage commissions and efficient
         execution.  In such event, allocation of securities so sold or
         purchased, as well as the expenses incurred in the transaction, will
         be made by the Subadviser in the manner the Subadviser considers to be
         the most equitable and consistent with its fiduciary obligations to
         the Fund and to such other clients.  It is recognized that in some
         cases, this procedure may adversely affect the price paid or received
         by the Fund or the size of the position obtainable for, or disposed of
         by, the Fund.

                 (f)      SECURITIES TRANSACTIONS.  The Subadviser and any
         affiliated person of the Subadviser will not purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund; PROVIDED, HOWEVER, the Subadviser may purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund if such transaction is permissible under applicable laws and
         regulations, including, without limitation, the 1940 Act and the
         Advisers Act and the rules and regulations promulgated thereunder.

                 The Subadviser, including its Access Persons (as defined in
         subsection (e) of Rule 17j-1 under the 1940 Act), agrees to observe
         and comply with Rule 17j-1 and its Code of Ethics (which shall comply
         in all material respects with Rule 17j-1), as the same may be amended
         from time to time.  On a quarterly basis, the Subadviser will either
         (i) certify to the Adviser that the Subadviser and its Access Persons
         have complied with the Subadviser's Code of Ethics with respect to the
         Subadviser Assets or (ii) identify any violations which have occurred
         with respect to the Subadviser Assets.

                 (g)      BOOKS AND RECORDS.  Pursuant to the 1940 Act and the
         rules and regulations promulgated thereunder, the Subadviser shall
         maintain separate books and detailed records of all matters pertaining
         to the Subadviser Assets (the "Fund's Books and Records"), including,
         without limitation, a daily ledger of such assets and liabilities
         relating thereto and brokerage and other records of all securities
         transactions.  The Fund's Books and Records (relating to the
         Subadviser Assets) shall be available to the Adviser at any time upon
         request and shall be available for telecopying without delay to the
         Adviser during any day that the Fund is open for business.

                 (h)      INFORMATION CONCERNING FUND INVESTMENTS AND
         SUBADVISER.  From time to time as the Adviser or the Fund may request,
         the Subadviser will furnish the requesting party reports on portfolio
         transactions and reports on Fund Investments held in the portfolio,
         all in such detail as the Adviser or the Fund may reasonably request.
         The Subadviser will also inform the Adviser in a timely manner of
         material changes in portfolio managers responsible for Subadviser
         Assets or of material changes in the control of the Subadviser.  The
         Subadviser will make available its officers and employees to meet with
         the Trust's Board of Trustees on due notice to review the Fund
         Investments.

                 The Subadviser will also provide such information or perform
         such additional acts as are customarily performed by a subadviser and
         may be required for the Fund or the Adviser





                                       4
<PAGE>   5
         to comply with their respective obligations under applicable laws,
         including, without limitation, the Code, the 1940 Act, the Advisers
         Act, the Securities Act of 1933, as amended (the "Securities Act") and
         any state securities laws, and any rule or regulation thereunder.

                 (i)      CUSTODY ARRANGEMENTS.  The Subadviser shall on each
         business day provide the Adviser and the Trust's custodian such
         information as the Adviser and the Trust's custodian may reasonably
         request relating to all transactions concerning the Fund Investments.

         3.      INDEPENDENT CONTRACTOR.  In the performance of its duties
hereunder, the Subadviser is and shall be an independent contractor and unless
otherwise expressly provided herein or otherwise authorized in writing, shall
have no authority to act for or represent the Fund or the Adviser in any way or
otherwise be deemed an agent of the Fund or the Adviser.

         4.      EXPENSES.  During the term of this Agreement, Subadviser will
pay all expenses incurred by it in connection with its activities under this
Agreement other than the cost of securities, commodities and other investments
(including brokerage commissions and other transaction charges, if any)
purchased for the Fund.  The Subadviser shall, at its sole expense, employ or
associate itself with such persons as it believes to be particularly fitted to
assist it in the execution of its duties under this Agreement.  The Subadviser
shall not be responsible for the Trust's, the Fund's or Adviser's expenses.
The Trust or the Adviser, as the case may be, shall reimburse the Subadviser
for any expenses of the Fund or the Adviser as may be reasonably incurred by
such Subadviser on behalf of the Fund or the Adviser.  The Subadviser shall
keep and supply to the Trust and the Adviser reasonable records of all such
expenses.

         5.      COMPENSATION.  For the services provided and the expenses
assumed with respect to the Fund pursuant to this Agreement, the Subadviser
will be entitled to a fee, computed daily and payable no later than the seventh
(7th) business day following the end of each month, from the Adviser or the
Trust, calculated at the annual rate of .60% of the Subadviser Assets' average
daily net assets.

         The method of determining net assets of the Fund for purposes hereof
shall be the same as the method of determining net assets for purposes of
establishing the offering and redemption price of the Shares as described in
the Fund's Prospectus.  If this Agreement shall be effective for only a portion
of a month, the aforesaid fee shall be prorated for the portion of such month
during which this Agreement is in effect.

         Notwithstanding any other provision of this Agreement, the Subadviser
may from time to time agree not to impose all or a portion of its fee otherwise
payable hereunder (in advance of the time such fee or portion thereof would
otherwise accrue).  Any such fee reduction may be discontinued or modified by
the Subadviser at any time.





                                       5
<PAGE>   6
         6.      REPRESENTATIONS AND WARRANTIES OF SUBADVISER.  The Subadviser
represents and warrants to the Adviser and the Fund as follows:

                 (a)      The Subadviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Subadviser has filed a notice of exemption
         pursuant to Rule 4.14 under the Commodity Exchange Act (the "CEA")
         with the Commodity Futures Trading Commission (the "CFTC") and the
         National Futures Association, or is not required to file such
         exemption;

                 (c)      The Subadviser is a corporation duly organized and
         validly existing under the laws of the State of Wisconsin with the
         power to own and possess its assets and carry on its business as it is
         now being conducted;

                 (d)      The execution, delivery and performance by the
         Subadviser of this Agreement are within the Subadviser's powers and
         have been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Subadviser for the execution, delivery and performance by the
         Subadviser of this Agreement, and the execution, delivery and
         performance by the Subadviser of this Agreement do not contravene or
         constitute a default under (i) any provision of applicable law, rule
         or regulation, (ii) the Subadviser's governing instruments, or (iii)
         any agreement, judgment, injunction, order, decree or other instrument
         binding upon the Subadviser; and

                 (e)      The Form ADV of the Subadviser previously provided to
         the Adviser is a true and complete copy of the form filed with the SEC
         and the information contained therein is accurate and complete in all
         material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading.

         7.      REPRESENTATIONS AND WARRANTIES OF ADVISER.  The Adviser
represents and warrants to the Subadviser as follows:

                 (a)      The Adviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Adviser has filed a notice of exemption pursuant
         to Rule 4.14 under the CEA with the CFTC and the National Futures
         Association or is not required to file such exemption;

                 (c)      The Adviser is a corporation duly organized and
         validly existing under the laws of the State of Ohio with the power to
         own and possess its assets and carry on its business as it is now
         being conducted;





                                       6
<PAGE>   7
                 (d)      The execution, delivery and performance by the
         Adviser of this Agreement are within the Adviser's powers and have
         been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Adviser for the execution, delivery and performance by the Adviser of
         this Agreement, and the execution, delivery and performance by the
         Adviser of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Adviser's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the
         Adviser;

                 (e)      The Form ADV of the Adviser previously provided to
         the Subadviser is a true and complete copy of the form filed with the
         SEC and the information contained therein is accurate and complete in
         all material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading; and

                 (f)      The Adviser acknowledges that it received a copy of
         the Subadviser's Form ADV prior to the execution of this Agreement.

         8.      REPRESENTATIONS AND WARRANTIES OF THE TRUST.  The Trust
represents and warrants to the Adviser and the Subadviser a follows:

                 (a)      The Trust is a business trust duly organized and
         validly existing under the laws of the Commonwealth of Massachusetts
         with the power to own and possess its assets and carry on its business
         as it is now being conducted;

                 (b)      The Trust is registered as an investment company
         under the 1940 Act and the  Fund's shares are registered under the
         Securities Act of 1933; and

                 (c)      The execution, delivery and performance by the Trust
         of this Agreement are within the Trust's powers and have been duly
         authorized by all necessary action on the part of the Trust and its
         Board of Trustees, and no action by or in respect of, or filing with,
         any governmental body, agency or official is required on the part of
         the Trust for the execution, delivery and performance by the Adviser
         of this Agreement, and the execution, delivery and performance by the
         Trust of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Trust's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the Trust.

         9.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; DUTY TO UPDATE
INFORMATION.  All representations and warranties made by the Subadviser and the
Adviser pursuant to Sections 6, 7 and 8, respectively, shall survive for the
duration of this Agreement and the parties hereto shall promptly





                                       7
<PAGE>   8
notify each other in writing upon becoming aware that any of the foregoing
representations and warranties are no longer true.





                                       8
<PAGE>   9
         10.     LIABILITY AND INDEMNIFICATION.

                 (a)      LIABILITY.  In the absence of wilful misfeasance, bad
         faith or gross negligence on the part of the Subadviser or  a reckless
         disregard of its duties hereunder, the Subadviser, any affiliated
         person of the Subadviser and each person, if any, who within the
         meaning of the Securities Act controls the Subadviser ("Controlling
         Persons") shall not be subject to any expenses and  liability to the
         Adviser, the Trust or the Fund or any of the Fund's shareholders, and,
         in the absence of wilful misfeasance, bad faith or gross negligence on
         the part of the Adviser or a reckless disregard of its duties
         hereunder, the Adviser, any affiliated person of the Adviser and each
         of its Controlling Persons  shall not be subject to any liability to
         the Subadviser, for any act or omission in the case of, or connected
         with, rendering services hereunder or for any losses that may be
         sustained in the purchase, holding or sale of Fund Investments;
         PROVIDED, HOWEVER, that nothing herein shall relieve the Adviser and
         the Subadviser from any of their obligations under applicable law,
         including, without limitation, the federal and state securities laws
         and the CEA.

                 (b)      INDEMNIFICATION.  The Subadviser shall indemnify the
         Adviser and the Trust, and their respective officers and directors and
         trustees, for any liability and expenses, including attorneys' fees,
         which may be sustained as a result of the Subadviser's wilful
         misfeasance, bad faith, gross negligence, reckless disregard of its
         duties hereunder or violation of applicable law, including, without
         limitation, the federal and state securities laws or the CEA.  The
         Adviser shall indemnify the Subadviser, its affiliates, its
         Controlling Persons and its officers and directors, for any liability
         and expenses, including attorneys fees, which may be sustained as a
         result of the Adviser's wilful misfeasance, bad faith, gross
         negligence, reckless disregard of its duties hereunder or violation of
         applicable law, including, without limitation, the federal and state
         securities laws or the CEA.

         11.     DURATION AND TERMINATION.

                 (a)      DURATION.  Unless sooner terminated, this Agreement
         shall continue until October __, 1997 and thereafter shall continue
         automatically for successive annual periods, provided such continuance
         is specifically approved at least annually by the Trust's Board of
         Trustees or vote of the lesser of (a) 67% of the shares of the Fund
         represented at a meeting if holders of more than 50% of the
         outstanding shares of the Fund are present in person or by proxy or
         (b) more than 50% of the outstanding shares of the Fund; PROVIDED that
         in either event its continuance also is approved by a majority of the
         Trust's Trustees who are not "interested persons" (as defined in the
         1940 Act) of any party to this Agreement, by vote cast in person at a
         meeting called for the purpose of voting on such approval.

                 (b)      TERMINATION.  Notwithstanding whatever may be
         provided herein to the contrary, this Agreement may be terminated at
         any time, without payment of any penalty:





                                       9
<PAGE>   10
                          (i)     By vote of a majority of the Trust's Board of
                 Trustees, or by vote of a majority of the outstanding voting
                 securities of the Fund, or by the Adviser, in each case, upon
                 sixty (60) days' written notice to the Subadviser;

                          (ii)    By any party hereto immediately upon written
                 notice to the other parties in the event of a material breach
                 of any provision of this Agreement by one or more of the other
                 parties; or

                          (iii)  By the Subadviser upon 120 days written notice
                 to the Adviser and the  Trust.

         This Agreement shall not be assigned (as such term is defined in the
         1940 Act) and shall terminate automatically in the event of its
         assignment or upon the termination of the Advisory Agreement.

         12.     DUTIES OF THE ADVISER.  The Adviser shall continue to have
responsibility for all services to be provided to the Fund pursuant to the
Advisory Agreement and shall oversee and review the Subadviser's performance of
its duties under this Agreement.  Nothing contained in this Agreement shall
obligate the Adviser to provide any funding or other support for the purpose of
directly or indirectly promoting investments in the Fund.

         13.     REFERENCE TO SUBADVISER.  Neither the Adviser nor any
affiliate or agent of it shall make reference to or use the name of Subadviser
or any of its affiliates, or any of their clients, except references concerning
the identity of and services provided by Subadviser to the Fund, which
references shall not differ in substance from those included in the Fund's
Prospectus and this Agreement, in any advertising or promotional materials
without the prior approval of Subadviser, which approval shall not be
unreasonably withheld or delayed.  The Adviser hereby agrees to make all
reasonable efforts to cause the Fund and any affiliate thereof to satisfy the
foregoing obligation.

         14.     AMENDMENT.  This Agreement may be amended by mutual consent of
the parties, provided that the terms of any material amendment shall be
approved by: a) the Trust's Board of Trustees or by a vote of a majority of the
outstanding voting securities of the Fund (as required by the 1940 Act) and b)
the vote of a majority of those Trustees of the Trust who are not "interested
persons" of any party to this Agreement cast in person at a meeting called for
the purpose of voting on such approval, if such approval is required by
applicable law.

         15.     CONFIDENTIALITY.  Subject to the duties of the Adviser, the
Fund and the Subadviser to comply with applicable law, including any demand of
any regulatory or taxing authority having jurisdiction, the parties hereto
shall treat as confidential all information pertaining to the Fund and the
actions of the Subadviser, the Adviser and the Fund in respect thereof.

         16.     NOTICE.  Any notice that is required to be given by the
parties to each other under the terms of this Agreement shall be in writing,
delivered, or mailed postpaid to the other party, or





                                       10
<PAGE>   11
transmitted by facsimile with acknowledgment of receipt, to the parties at the
following addresses or facsimile numbers, which may from time to time be
changed by the parties by notice to the other party:

                 (a)      If to the Subadviser:

                          Strong Capital Management, Inc.
                          100 Heritage Reserve
                          Menomonee Falls, Wisconsin 53051
                          Attention: General Counsel
                          Facsimile: (414) 359-3948

                 (b)      If to the Adviser:

                          Nationwide Financial Services, Inc.
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

                 (c)      If to the Trust:

                          Nationwide Separate Account Trust
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

         17.     JURISDICTION.  This Agreement shall be governed by and
construed to be consistent with the Advisory Agreement and in accordance with
substantive laws of the Commonwealth of Massachusetts without reference to
choice of law principles thereof and in accordance with the 1940 Act.  In the
case of any conflict, the 1940 Act shall control.

         18.     COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, all of which shall
together constitute one and the same instrument.

         19.     CERTAIN DEFINITIONS.  For the purposes of this Agreement,
"interested person," "affiliated person," "assignment" shall have their
respective meanings as set forth in the 1940 Act, subject, however, to such
exemptions as may be granted by the SEC.

         20.     CAPTIONS.  The captions herein are included for convenience of
reference only and shall be ignored in the construction or interpretation
hereof.





                                       11
<PAGE>   12
         21.     SEVERABILITY.  If any provision of this Agreement shall be
held or made invalid by a court decision or applicable law, the remainder of
the Agreement shall not be affected adversely and shall remain in full force
and effect.

         22.     NATIONWIDE SEPARATE ACCOUNT TRUST AND ITS TRUSTEES.  The terms
"Nationwide Separate Account Trust" and the "Trustees of Nationwide Separate
Account Trust" refer respectively to the Trust created and the Trustees, as
trustees but not individually or personally, acting from time to time under a
Declaration of Trust dated as of June 30, 1981, as has been or may be amended
from time to time, and to which reference is hereby made and a copy of which is
on file at the office of the Secretary of State of The Commonwealth of
Massachusetts and elsewhere as required by law, and to any and all amendments
thereto so filed or hereafter filed.  The obligations of the Trust entered into
in the name or on behalf thereof by any of Nationwide Separate Account Trust's
Trustees, representatives, or agents are not made individually, but only in
their capacities with respect to Nationwide Separate Account Trust.  Such
obligations are not binding upon any of the Trustees, shareholders, or
representatives of the Trust personally, but bind only the assets of the Trust.
All persons dealing with any series of Shares of the Trust must look solely to
the assets of the Trust belonging to such series for the enforcement of any
claims against the Trust.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first written above.

                                        TRUST
                                        NATIONWIDE SEPARATE ACCOUNT TRUST


                                        By:__________________________________
                                        Name:
                                        Title:

                                        ADVISER
                                        NATIONWIDE FINANCIAL SERVICES, INC.

                                        By:__________________________________
                                        Name:
                                        Title:

                                        SUBADVISER
                                        STRONG CAPITAL MANAGEMENT, INC.

                                        By:__________________________________
                                        Name:
                                        Title:





                                       12

<PAGE>   1
                                                                 Exhibit 5(c)(4)
                             SUBADVISORY AGREEMENT
                             ---------------------

         THIS AGREEMENT is made and entered into on this 20th day of October,
1995 by and among NATIONWIDE SEPARATE ACCOUNT TRUST, a Massachusetts business
trust (the "Trust"), on behalf of the Nationwide Small Company Fund (the
"Fund"), NATIONWIDE FINANCIAL SERVICES, INC.  (the "Adviser"), an Ohio
corporation registered under the Investment Advisers Act of 1940 (the "Advisers
Act"), PICTET INTERNATIONAL MANAGEMENT LIMITED (the "Subadviser"), a
corporation organized under the laws of the Bahamas and registered under the
Advisers Act and VAN ECK ASSOCIATES CORPORATION (the "Co-Subadviser"), a
Delaware corporation also registered under the Advisers Act.

                             W I T N E S S E T H :

         WHEREAS, the Trust, a Massachusetts business trust (the "Trust"), is
registered with the Securities and Exchange Commission (the "SEC") as an
open-end management investment company under the Investment Company Act of 1940
(the "1940 Act");

         WHEREAS, the Adviser has, pursuant to an Advisory Agreement with the
Trust dated as of October 20, 1995 (the "Advisory Agreement"), been retained to
act as investment adviser for the Fund, one of the Trust's portfolios;

         WHEREAS, the Advisory Agreement permits the Adviser to delegate
certain of its duties under the Advisory Agreement to other investment
advisers, subject to the requirements of the 1940 Act; and

         WHEREAS, the Adviser desires to retain Subadviser and Co-Subadviser to
assist it in the provision of a continuous investment program for that portion
of the Fund's assets which the Adviser will assign to the Subadviser and
Co-Subadviser (the "Subadviser Assets"), and Subadviser and Co-Subadviser are
willing to render such services subject to the terms and conditions set forth
in this Agreement.

         NOW, THEREFORE, the parties do mutually agree and promise as follows:

         1.      APPOINTMENT AS SUBADVISER AND CO-SUBADVISER.

                 (a)      SUBADVISER.  The Adviser hereby retains the
         Subadviser to act as investment adviser for and to manage the
         Subadviser Assets subject to the supervision of the Adviser and the
         Board of Trustees of the Trust and subject to the terms of this
         Agreement; and the Subadviser hereby accepts such employment.  In such
         capacity, the Subadviser shall be responsible for the investment
         management of the Subadviser Assets.  It is recognized that the
         Subadviser now acts, and that from time to time hereafter may act, as
         investment adviser





                                       1
<PAGE>   2
         to one or more other investment companies and to fiduciary or other
         managed accounts and that the Adviser and the Trust have no objection
         to such activities.

                 (b)      CO-SUBADVISER.  The Adviser and Subadviser hereby
         retain the Co-Subadviser to act as investment adviser to provide
         assistance to the Subadviser in managing the Subadviser Assets subject
         to the supervision of the Adviser and the Board of Trustees of the
         Trust and subject to the terms of this Agreement and to provide
         services to the Adviser and Subadviser as set forth herein; and the
         Co-Subadviser hereby accepts such employment.  It is recognized that
         the Co-Subadviser now acts, and that from time to time hereafter may
         act, as investment adviser to one or more other investment companies
         and to fiduciary or other managed accounts and that the Subadviser,
         the Adviser and the Trust have no objection to such activities.

         2.      DUTIES OF SUBADVISER AND CO-SUBADVISER.

         (a)     DUTIES OF SUBADVISER.

                 (i)      INVESTMENTS.  The Subadviser is hereby authorized and
         directed and hereby agrees, subject to the stated investment policies
         and restrictions of the Fund as set forth in the Fund's current
         prospectus and statement of additional information as currently in
         effect and as supplemented or amended from time to time (collectively
         referred to hereinafter as the "Prospectus") and subject to the
         directions of the Adviser and the Fund's Board of Trustees, to invest
         the Subadviser Assets ("Fund Investments") (which authority, subject
         to the foregoing, shall reside with the Subadviser) and to monitor on
         a continuous basis the performance of such Fund Investments.  In
         providing these services, the Subadviser will conduct a continual
         program of investment, evaluation and, if appropriate, sale and
         reinvestment of the Subadvisor Assets.  The Adviser agrees to provide
         to the Subadviser with such assistance as may be reasonably requested
         by the Subadviser in connection with its activities under this
         Agreement, including, without limitation, information concerning the
         Fund, its funds available, or to become available, for investment and
         generally as to the conditions of the Fund's affairs.

                 (ii)     COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  In the performance of its duties and obligations under
         this Agreement, the Subadviser shall act in conformity with the
         Trust's Declaration of Trust and By-Laws and the Prospectus and with
         the instructions and directions received in writing from the Adviser
         or the Trustees of the Trust and will conform to and comply with the
         requirements of the 1940 Act, the Internal Revenue Code of 1986, as
         amended (the "Code") (including the requirements for qualification as
         a regulated investment company) and all other applicable federal and
         state securities laws and regulations.  Notwithstanding the foregoing,
         the Adviser shall remain responsible for ensuring the Fund's overall
         compliance with the 1940 Act, the Code and all other applicable
         federal and state securities laws and regulations and the Subadviser
         is only obligated to comply with this subsection (ii) with respect to
         the Subadviser Assets.





                                       2
<PAGE>   3
                 The Adviser will provide the Subadviser with reasonable
         advance notice of any change in the Fund's investment objectives,
         policies and restrictions as stated in the Prospectus, and the
         Subadviser shall, in the performance of its duties and obligations
         under this Agreement, manage the Fund Investments consistent with such
         changes, provided the Subadviser has received appropriate written
         notice in advance of the effectiveness of such changes from the Trust
         or the Adviser.  For purposes of this subsection, receipt by the
         Subadviser of an amended or modified Prospectus describing any such
         changes in the Fund's investment objectives, policies and restrictions
         shall constitute notice of such changes.  The Adviser acknowledges and
         agrees that the Prospectus will at all times be in compliance with all
         disclosure requirements under all applicable federal and state laws
         and regulations relating to the Trust or the Fund, including, without
         limitation, the 1940 Act, and the rules and regulations thereunder,
         and that the Subadviser shall have no liability in connection
         therewith, except as to the accuracy of written material information
         furnished by the Subadviser to the Fund or to the Adviser specifically
         for inclusion in the Prospectus.  The Subadviser hereby agrees to
         provide to the Adviser in a timely manner such information relating to
         the Subadviser and its relationship to, and actions for, the Fund as
         may be required to be contained in the Prospectus.

                 (iii)    VOTING OF PROXIES.  The Subadviser shall have the
         power to vote, either in person or by proxy, all securities in which
         the Subadviser Assets may be invested from time to time, and shall not
         be required to seek or take instructions from, the Adviser or the Fund
         or take any action with respect thereto.  If both the Subadviser and
         another entity managing  assets of the Fund have invested in the same
         security, the Subadviser and such other entity will each have the
         power to vote its pro rata share of the security.

                 (iv)     AGENT.  Subject to any other written instructions of
         the Adviser or the Trust, the Subadviser is hereby appointed the
         Adviser's and the Trust's agent and attorney-in-fact for the limited
         purposes of executing account documentation, agreements, contracts and
         other documents as the Subadviser shall be requested by brokers,
         dealers, counterparties and other persons in connection with its
         management of the Subadviser Assets.  The Subadviser agrees to provide
         the Adviser and the Trust with copies of any such agreements executed
         on behalf of the Adviser or the Trust.

                 (v)      BROKERAGE.  The Subadviser is authorized, subject to
         the supervision of the Adviser and the Trust's Board of Trustees, to
         establish and maintain accounts on behalf of the Fund with, and place
         orders for the purchase and sale of the Fund Investments with or
         through, such persons, brokers or dealers ("brokers") as Subadviser
         may elect and negotiate commissions to be paid on such transactions.
         The Subadviser shall place all orders for the purchase and sale of
         Fund Investments with brokers selected by the Subadviser.  In the
         selection of such brokers and the placing of such orders, the
         Subadviser will use reasonable efforts to obtain for the Fund the most
         favorable price and execution available, except to the extent it may
         be permitted to pay higher brokerage commissions for brokerage and
         research services, as provided below.  In using its reasonable efforts
         to obtain for the Fund the most





                                       3
<PAGE>   4
         favorable price and execution available, the Subadviser, bearing in
         mind the Fund's best interests at all times, shall consider all
         factors it deems relevant, including price, the size of the
         transaction, the nature of the market for the security, the amount of
         the commission, if any, the timing of the transaction, market prices
         and trends, the reputation, experience and financial stability of the
         broker involved, and the quality of service rendered by the broker or
         dealer in other transactions.  Subject to such policies as the
         Trustees may determine, or as may be mutually agreed to by the Adviser
         and the Subadviser, the Subadviser shall not be deemed to have acted
         unlawfully or to have breached any duty created by this Agreement or
         otherwise solely by reason of its having caused the Fund to pay a
         broker that provides brokerage and research services to the Subadviser
         an amount of commission for effecting a Fund investment transaction
         that is in excess of the amount of commission that another broker
         would have charged for effecting that transaction.

                 It is recognized that the services provided by such brokers
         may be useful to the Subadviser in connection with the Subadviser's
         services to other clients.  On occasions when the Subadviser deems the
         purchase or sale of a security to be in the best interests of the Fund
         as well as other clients of the Subadviser, the Subadviser, to the
         extent permitted by applicable laws and regulations, may, but shall be
         under no obligation to, aggregate the securities to be sold or
         purchased in order to obtain the most favorable price or lower
         brokerage commissions and efficient execution.  In such event,
         allocation of securities so sold or purchased, as well as the expenses
         incurred in the transaction, will be made by the Subadviser in the
         manner the Subadviser considers to be the most equitable and
         consistent with its fiduciary obligations to the Fund and to such
         other clients.  It is recognized that in some cases, this procedure
         may adversely affect the price paid or received by the Fund or the
         size of the position obtainable for, or disposed of by, the Fund.

                 (vi)     SECURITIES TRANSACTIONS.  The Subadviser and any
         affiliated person of the Subadviser will not as principal purchase
         securities or other instruments from or sell securities or other
         instruments to the Fund; PROVIDED, HOWEVER, the Subadviser may
         purchase securities or other instruments from or sell securities or
         other instruments to the Fund if such transaction is permissible under
         applicable laws and regulations, including, without limitation, the
         1940 Act and the Advisers Act and the rules and regulations
         promulgated thereunder.

                 The Subadviser, including its Access Persons (as defined in
         subsection (e) of Rule 17j-1 under the 1940 Act), agrees to observe
         and comply with Rule 17j-1 and its Code of Ethics (which shall comply
         in all material respects with Rule 17j-1), as the same may be amended
         from time to time.  On a quarterly basis, the Subadviser will either
         (i) certify to the Adviser that the Subadviser and its Access Persons
         have complied with the Subadviser's Code of Ethics with respect to the
         Subadviser Assets or (ii) identify any violations which have occurred
         with respect to the Subadviser Assets.

                 (vii)    BOOKS AND RECORDS.  Pursuant to the 1940 Act and the
         rules and regulations promulgated thereunder, the Subadviser shall
         maintain detailed books and records of all





                                       4
<PAGE>   5
         matters pertaining to the Subadviser Assets (the "Fund's Books and
         Records"), including, without limitation, a daily ledger of such
         assets and liabilities relating thereto and brokerage and other
         records of all securities transactions.  The Fund's Books and Records
         (relating to the Subadviser Assets) shall be available to the Adviser
         at any time upon request and shall be available for telecopying
         without delay to the Adviser during any day that the Fund is open for
         business.

                 (viii)   INFORMATION CONCERNING FUND INVESTMENTS AND
         SUBADVISER.  From time to time as the Adviser or the Fund may request,
         the Subadviser will furnish the requesting party reports on portfolio
         transactions and reports on Fund Investments, all in such detail as
         the Adviser or the Fund may reasonably request.  The Subadviser will
         also inform the Adviser in a timely manner of material changes in the
         portfolio managers responsible for Subadviser Assets or of material
         changes in the control of the Subadviser.  The Subadviser will make
         available its officers and employees who are responsible for the
         management of the Subadvisor Assets to meet with the Trust's Board of
         Trustees on reasonable prior notice to review the Fund Investments.

                 The Subadviser will also provide such information or perform
         such additional acts as are customarily performed by a subadviser and
         may be required for the Fund or the Adviser to comply with their
         respective obligations under applicable laws, including, without
         limitation, the Code, the 1940 Act, the Advisers Act, the Securities
         Act of 1933, as amended (the "Securities Act") and any state
         securities laws, and any rule or regulation thereunder.

                 (ix)     CUSTODY ARRANGEMENTS.  The Subadviser shall on each
         business day provide the Adviser and the Trust's custodian such
         information as the Adviser and the Trust's custodian may reasonably
         request relating to all transactions concerning the Fund Investments.

         (b)     DUTIES OF CO-SUBADVISER

                 (i)      SUBSTITUTION OF SUBADVISER.  In the event that the
         Subadviser is unwilling or unable to perform its duties under this
         Agreement or upon the request of the Adviser or the Fund to assume the
         duties of the Subadviser, the Co-Subadviser shall perform the duties
         required of the Subadviser and discharge the obligations of the
         Subadviser under this Agreement under the terms and conditions hereof.
         In the event of such substitution, the Co-Adviser shall be deemed the
         Subadviser for purposes of this Agreement.

                 (ii)     INVESTMENT ADVICE.  Co-Subadviser will provide
         Subadviser with research and investment recommendations with respect
         to securities of issuers which are directly or indirectly engaged to a
         significant extent in the exploration, development or distribution of
         one or more of the following:  precious metals; ferrous and
         non-ferrous metals; gas, petroleum, petrochemical and/or other
         hydrocarbons; forest products; real estate and other basic
         non-agricultural commodities, and allocation recommendations among the
         foregoing





                                       5
<PAGE>   6
         sectors.  The Fund, Adviser, Subadviser and Co-Subadviser understand
         and agree that Subadviser shall be under no obligation to act upon
         such recommendations and that sole responsibility and authority for
         the investment of the Subadviser Assets shall rest with the
         Subadviser.

                 (iii)    COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  The parties to this Agreement acknowledge and agree that
         the Trust shall be solely responsible for compliance with all
         disclosure requirements relating to the Trust or the Fund, including,
         without limitation, the 1940 Act, and the rules and regulations
         thereunder, and that the Co-Subadviser shall have no liability in
         connection therewith, except as to material written information
         furnished by Co-Subadviser to the Fund or to the Adviser specifically
         for inclusion in the Prospectus or other disclosure documents; and
         subject to the foregoing, the Co-Subadviser shall provide Adviser and
         the Trust with assistance as each may reasonably request in monitoring
         on a continuous basis the performance of and compliance with
         applicable federal and state securities laws by the Subadviser. The
         Co-Subadviser hereby agrees to provide to the Adviser in a timely
         manner such information relating to the Co-Subadviser and its
         relationship to, and actions for, the Fund as may be required to be
         contained in the Prospectus.  Notwithstanding the foregoing, the
         Adviser shall remain responsible for ensuring the Fund's overall
         compliance with the 1940 Act, the Code and all other applicable
         federal and state securities laws and regulations and the
         Co-Subadviser is only obligated to comply with this subsection (iii)
         with respect to the Subadviser Assets.

                 (iv)     SECURITIES TRANSACTIONS.  The Co-Subadviser agrees to
         observe and comply with Rule 17j-1 under the 1940 Act and the
         Co-Subadviser's Code of Ethics (which shall comply in all material
         respects with Rule 17j-1 under the 1940 Act) as the same may be
         amended from time to time.  On a quarterly basis, the Co-Subadviser
         will either (i) certify to the Adviser that the Co-Subadviser and its
         Access Persons have complied with the Co-Subadviser's Code of Ethics
         with respect to the Subadviser Assets or (ii) identify any violations
         which have occurred with respect to the Subadviser Assets.

                 (v)      INFORMATION CONCERNING FUND INVESTMENTS AND
         SUBADVISER.  From time to time as the Adviser or the Fund may request,
         the Co-Subadviser will furnish the requesting party reports on
         portfolio transactions and investments, all in such detail as the
         requesting party may reasonably request.

                 (vi)     OTHER ASSISTANCE.  Co-Subadviser agrees to provide
         Adviser and Subadviser such assistance, as each may reasonably
         request, in monitoring on a continuous basis the performance and
         compliance by the Subadviser with the Fund's stated investment
         policies and restrictions as set forth in the Fund's current
         Prospectus, the Trust's Declaration of Trust and By-Laws and with the
         instructions and directions received in writing from the Adviser or
         the Trustees of the Trust and the requirements of the 1940 Act, the
         Code and all other applicable federal and state securities laws and
         regulations as each may from time to time be amended.





                                       6
<PAGE>   7
         3.      INDEPENDENT CONTRACTOR.  In the performance of its duties
hereunder, the Subadviser and Co-Subadviser each is and shall be an independent
contractor and unless otherwise expressly provided herein or otherwise
authorized in writing, shall have no authority to act for or represent the Fund
or the Adviser in any way or otherwise be deemed an agent of the Fund or the
Adviser.

         4.      EXPENSES.  During the term of this Agreement, the Subadviser
and Co-Subadviser each will pay all expenses incurred by it in connection with
its activities under this Agreement other than the cost of securities,
commodities and other investments (including brokerage commissions, interest
and other transaction charges and any extraordinary items, if any) purchased
with the Subadviser Assets.  The Subadviser and Co-Subadviser each shall, at
its sole expense, employ or associate itself with such persons as it reasonably
believes to be suited to assist it in the execution of its duties under this
Agreement.  The Subadviser and Co-Subadviser shall not be responsible for the
Trust's, the Fund's or Adviser's expenses.  The Trust or the Adviser, as the
case may be, shall reimburse the Subadviser and Co-Subadviser for any expenses
of the Fund or the Adviser as may be reasonably incurred by such Subadviser and
Co-Subadviser on behalf of the Fund or the Adviser.  The Subadviser and
Co-Subadviser shall keep and supply to the Trust and the Adviser reasonable
records of all such expenses.

         5.      COMPENSATION.  For the services provided and the expenses
assumed with respect to the Fund pursuant to this Agreement, the Subadviser and
Co-Subadviser will be entitled to a fee, computed daily and payable no later
than the seventh (7th) business day following the end of each month, from the
Adviser or the Trust, calculated at the annual rate of .50% and .10%,
respectively, of the Subadviser Assets' average daily net assets.

         The method of determining net assets of the Fund for purposes hereof
shall be the same as the method of determining net assets for purposes of
establishing the offering and redemption price of the Shares of the Fund as
described in the Fund's Prospectus.  If this Agreement shall be effective for
only a portion of a month, the aforesaid fee shall be prorated for the portion
of such month during which this Agreement is in effect.

         Notwithstanding any other provision of this Agreement, the Subadviser
and Co-Subadviser may from time to time agree not to impose all or a portion of
the fee otherwise payable hereunder (in advance of the time such fee or portion
thereof would otherwise accrue).  Any such fee reduction may be discontinued or
modified by the Subadviser or Co-Subadviser at any time.

         6.      REPRESENTATIONS AND WARRANTIES OF SUBADVISER AND CO-SUBADVISER.

         (a)     The Subadviser represents and warrants to the Adviser and the
         Fund as follows:

                 (i)      The Subadviser is registered as an investment adviser
         under the Advisers Act;

                 (ii)     The Subadviser has filed a notice of exemption
         pursuant to Rule 4.14 under the Commodity Exchange Act (the "CEA")
         with the Commodity Futures Trading





                                       7
<PAGE>   8
         Commission (the "CFTC") and the National Futures Association, or is
         not required to file such exemption;

                 (iii)    The Subadviser is a corporation duly organized and
         validly existing under the laws of the Bahamas with the power to own
         and possess its assets and carry on its business as it is now being
         conducted;

                 (iv)     The execution, delivery and performance by the
         Subadviser of this Agreement are within the Subadviser's powers and
         have been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Subadviser for the execution, delivery and performance by the
         Subadviser of this Agreement, and the execution, delivery and
         performance by the Subadviser of this Agreement do not contravene or
         constitute a default under (1) any provision of applicable law, rule
         or regulation, (2) the Subadviser's governing instruments, or (3) any
         agreement, judgment, injunction, order, decree or other instrument
         binding upon the Subadviser;

                 (v)      The Form ADV of the Subadviser previously provided to
         the Co-Subadviser and Adviser is a true and complete copy of the form
         filed with the SEC and the information contained therein is accurate
         and complete in all material respects and does not omit to state any
         material fact necessary in order to make the statements made, in light
         of the circumstances under which they were made, not misleading.

         (b)     The Co-Subadviser represents and warrants to the Adviser,
         Subadviser and the Fund as follows:

                 (i)      The Co-Subadviser is registered as an investment
         adviser under the Advisers Act;

                 (ii)     The Co-Subadviser has filed a notice of exemption
         pursuant to Rule 4.14 under the Commodity Exchange Act (the "CEA")
         with the Commodity Futures Trading Commission (the "CFTC") and the
         National Futures Association, or is not required to file such
         exemption;

                 (iii)    The Co-Subadviser is a corporation duly organized and
         validly existing under the laws of the State of Delaware with the
         power to own and possess its assets and carry on its business as it is
         now being conducted;

                 (iv)     The execution, delivery and performance by the
         Co-Subadviser of this Agreement are within the Co-Subadviser's powers
         and have been duly authorized by all necessary action on the part of
         its shareholders, and no action by or in respect of, or filing with,
         any governmental body, agency or official is required on the part of
         the Co-Subadviser for the execution, delivery and performance by the
         Co-Subadviser of this Agreement, and the





                                       8
<PAGE>   9
         execution, delivery and performance by the Co-Subadviser of this
         Agreement do not contravene or constitute a default under (1) any
         provision of applicable law, rule or regulation, (2) the
         Co-Subadviser's governing instruments, or (3) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the
         Co-Subadviser; and

                 (v)      The Form ADV of the Co-Subadviser previously provided
         to the Subadviser and Adviser is a true and complete copy of the form
         filed with the SEC and the information contained therein is accurate
         and complete in all material respects and does not omit to state any
         material fact necessary in order to make the statements made, in light
         of the circumstances under which they were made, not misleading.

         7.      REPRESENTATIONS AND WARRANTIES OF ADVISER.  The Adviser
represents and warrants to the Subadviser as follows:

                 (a)      The Adviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Adviser has filed a notice of exemption pursuant
         to Rule 4.14 under the CEA with the CFTC and the National Futures
         Association or is not required to file such exemption;

                 (c)      The Adviser is a corporation duly organized and
         validly existing under the laws of the State of Ohio with the power to
         own and possess its assets and carry on its business as it is now
         being conducted;

                 (d)      The execution, delivery and performance by the
         Adviser of this Agreement are within the Adviser's powers and have
         been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Adviser for the execution, delivery and performance by the Adviser of
         this Agreement, and the execution, delivery and performance by the
         Adviser of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Adviser's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the
         Adviser;

                 (e)      The Form ADV of the Adviser previously provided to
         the Subadviser and Co-Subadviser is a true and complete copy of the
         form filed with the SEC and the information contained therein is
         accurate and complete in all material respects and does not omit to
         state any material fact necessary in order to make the statements
         made, in light of the circumstances under which they were made, not
         misleading; and

                 (f)      The Adviser acknowledges that it received a copy of
         the Subadviser's and Co-Subadviser's Form ADV prior to the execution
         of this Agreement.





                                       9
<PAGE>   10
         8.      REPRESENTATIONS AND WARRANTIES OF THE TRUST.  The Trust
represents and warrants to the Adviser and the Subadviser as follows:

                 (a)      The Trust is a business trust duly organized and
         validly existing under the laws of the Commonwealth of Massachusetts
         with the power to own and possess its assets and carry on its business
         as it is now being conducted;

                 (b)      The Trust is registered as an investment company
         under the 1940 Act and the  Fund's shares are registered under the
         Securities Act of 1933; and

                 (c)      The execution, delivery and performance by the Trust
         of this Agreement are within the Trust's powers and have been duly
         authorized by all necessary action on the part of the Trust and its
         Board of Trustees, and no action by or in respect of, or filing with,
         any governmental body, agency or official is required on the part of
         the Trust for the execution, delivery and performance by the Adviser
         of this Agreement, and the execution, delivery and performance by the
         Trust of this Agreement do not contravene or constitute a default
         under (i) any provision of applicable law, rule or regulation, (ii)
         the Trust's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the Trust.

         9.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; DUTY TO UPDATE
INFORMATION.  All representations and warranties made by the Subadviser,
Co-Subadviser  and the Adviser pursuant to Sections 6, 7  and 8, respectively,
shall survive for the duration of this Agreement and the parties hereto shall
promptly notify each other in writing upon becoming aware that any of the
foregoing representations and warranties are no longer true.

         10.     LIABILITY AND INDEMNIFICATION.

         (a)     LIABILITY.

                 (i)      In the absence of wilful misfeasance, bad faith or
         gross negligence on the part of the Subadviser or  a reckless
         disregard of its duties hereunder, the Subadviser, any affiliated
         person of the Subadviser and each person, if any, who within the
         meaning of the Securities Act controls ("Controlling Persons") the
         Subadviser shall not be subject to any expenses or liability to the
         Adviser, the Trust or the Fund or any of the Fund's shareholders, and,
         in the absence of wilful misfeasance, bad faith or gross negligence on
         the part of the Adviser or a reckless disregard of its duties
         hereunder, the Adviser, any affiliated person of the Adviser and each
         of its Controlling Persons shall not be subject to any liability to
         the Subadviser, for any act or omission in the case of, or connected
         with, rendering services hereunder or for any losses that may be
         sustained in the purchase, holding or sale of the Subadviser Assets
         and the Fund Investments; PROVIDED, HOWEVER, that nothing herein shall
         relieve the Adviser and the Subadviser from any of their obligations
         under applicable law, including, without limitation, the federal and
         state securities laws and the CEA.





                                       10
<PAGE>   11
                 (ii)     In the absence of willful misfeasance, bad faith or
         gross negligence on the part of the Co-Subadviser or a reckless
         disregard of its duties hereunder, the Co-Subadviser, any affiliated
         person of the Co-Subadviser and each of the Co-Subadviser's
         Controlling Persons and  shall not be subject to any liability to the
         Adviser or the Fund or any of the Fund's shareholders; PROVIDED,
         HOWEVER, that nothing herein shall relieve the Co-Subadviser from any
         of its obligations under applicable law, including without limitation,
         the federal and state securities laws and the CEA.

                 (iii)    As between the Subadviser and Co-Subadviser, in the
         absence of willful misfeasance, bad faith or gross negligence or a
         reckless disregard of its duties hereunder, neither one (together with
         their affiliated persons and Controlling Persons) shall be subject to
         any liability to the other for any act or omission in the case of, or
         connected with, rendering services hereunder or for any losses that
         may be sustained in the purchase, holding or sale of the Subadviser
         Assets or the Fund Investments; PROVIDED, HOWEVER, that nothing herein
         shall relieve either of them from any of their respective obligations
         under applicable law, including, without limitation, the federal and
         state securities laws and the CEA.

                 (b)      INDEMNIFICATION.

                 (i)      The Subadviser shall indemnify the Adviser and the
         Trust, and their respective officers and directors and trustees, for
         any liability and expenses, including attorneys' fees, which may be
         sustained as a result of the Subadviser's wilful misfeasance, bad
         faith, gross negligence, reckless disregard of its duties hereunder or
         violation of applicable law, including, without limitation, the
         federal and state securities laws or the CEA.  The Adviser shall
         indemnify the Subadviser, its affiliates, its Controlling Persons and
         its officers and directors, for any liability and expenses, including
         attorneys fees, which may be sustained as a result of the Adviser's
         actions or failure to act.

                 (ii)      The Co-Subadviser shall indemnify the Adviser and
         the Trust, and their respective officers and directors and trustees,
         for any liability and expenses, including attorneys' fees, which may
         be sustained as a result of the Co-Subadviser's willful misfeasance,
         bad faith, gross negligence, reckless disregard and its duties
         hereunder or violation of applicable law, including without
         limitation, the federal and state securities laws or the CEA.  The
         Adviser shall indemnify the Co-Subadviser and its officers and
         directors, for any liability and expenses, including attorneys fees,
         which may be sustained as a result of the Adviser's actions or failure
         to act.

                 (iii)  As between Subadviser and Co-Subadviser, each shall
         indemnify the other party, and their respective affiliated persons,
         Controlling Persons and trustees, for any liability and expenses,
         including attorneys' fees, which may be sustained as a result of such
         party's willful misfeasance, bad faith, gross negligence, reckless
         disregard of its duties hereunder or violation of applicable laws,
         including, without limitation, the federal and state securities laws
         or the CEA.





                                       11
<PAGE>   12
         11.     DURATION AND TERMINATION.

                 (a)      DURATION.  Unless sooner terminated, this Agreement
         shall continue until October 20, 1997 and thereafter shall continue
         automatically for successive annual periods, provided such continuance
         is specifically approved at least annually by the Trust's Board of
         Trustees or vote of the lesser of (a) 67% of the shares of the Fund
         represented at a meeting if holders of more than 50% of the
         outstanding shares of the Fund are present in person or by proxy or
         (b) more than 50% of the outstanding shares of the Fund; PROVIDED that
         in either event its continuance also is approved by a majority of the
         Trust's Trustees who are not "interested persons" (as defined in the
         1940 Act) of any party to this Agreement, by vote cast in person at a
         meeting called for the purpose of voting on such approval.

                 (b)      TERMINATION.  Notwithstanding whatever may be
         provided herein to the contrary, this Agreement may be terminated at
         any time, without payment of any penalty:

                          (i)     By vote of a majority of the Trust's Board of
                 Trustees, or by vote of a majority of the outstanding voting
                 securities of the Fund, or by the Adviser, in each case, upon
                 sixty (60) days' written notice to the Subadviser or Co-
                 Subadviser, as the case may be;

                          (ii)    By the Adviser immediately upon written
                 notice to the Subadviser or Co-Subadviser if the Subadviser or
                 Co-Subadviser, as the case may be, becomes unable to
                 discharge its duties and obligations under this Agreement; or

                          (iii)  By the Subadviser or Co-Subadviser upon sixty
                 (60) days written notice to the Co-Subadviser or Subadviser
                 (as may be appropriate under the circumstances), to the
                 Adviser and to the Trust.

         This Agreement shall not be assigned (as such term is defined in the
         1940 Act) and shall terminate automatically in the event of its
         assignment or upon the termination of the Advisory Agreement.

         12.     DUTIES OF THE ADVISER.  The Adviser shall continue to have
responsibility for all services to be provided to the Fund pursuant to the
Advisory Agreement and shall oversee and review the Subadviser's and
Co-Subadviser's performance of their duties under this Agreement.  Nothing
contained in this Agreement shall obligate the Adviser to provide any funding
or other support for the purpose of directly or indirectly promoting
investments in the Fund.

         13.     REFERENCE TO SUBADVISER OR CO-SUBADVISER.  Neither the Trust,
the Fund nor the Adviser nor any of their affiliates or agents shall make
reference to or use the name of Subadviser or Co-Subadviser or any of their
affiliates, or any of their clients, except references concerning the identity
of and services provided by Subadviser and Co-Subadviser to the Fund, which
references shall not differ in substance from those included in the Fund's
Prospectus and this Agreement, in any





                                       12
<PAGE>   13
advertising or promotional materials without the prior approval of Subadviser
or Co-Subadviser, as the case may be, which approval shall not be unreasonably
withheld or delayed.

         14.     AMENDMENT.  This Agreement may be amended by mutual consent of
the parties, provided that the terms of any material amendment shall be
approved by: a) the Trust's Board of Trustees or by a vote of a majority of the
outstanding voting securities of the Fund (as required by the 1940 Act) and b)
the vote of a majority of those Trustees of the Trust who are not "interested
persons" of any party to this Agreement cast in person at a meeting called for
the purpose of voting on such approval, if such approval is required by
applicable law.

         15.     CONFIDENTIALITY.  Subject to the duties of the Adviser, the
Fund, the Subadviser and the Co-Subadviser to comply with applicable law,
including any demand of any regulatory or taxing authority having jurisdiction,
the parties hereto shall treat as confidential all information pertaining to
the Fund and the actions of the Subadviser, the Co-Subadviser, the Adviser and
the Fund in respect thereof.

         16.     NOTICE.  Any notice given under the terms of this Agreement
shall be in writing, delivered, or mailed postpaid, or transmitted by facsimile
with acknowledgment of receipt, to a party at the following address or
facsimile number, which may from time to time be changed by a party by notice
to the other parties:

                 (a)      If to the Subadviser:

                          Pictet International Management Limited
                          Cutlers Garden, 5 Devonshire Square
                          London EC2M4LD, England
                          Attention:  President
                          Facsimile:  011-44-171-972-6868

                 (a)      If to the Co-Subadviser:

                          Van Eck Associates Corporation
                          99 Park Avenue
                          New York, New York 10016
                          Attention: President
                          Facsimile:

                          With a copy to General Counsel





                                       13
<PAGE>   14
                 (c)      If to the Adviser:

                          Nationwide Financial Services, Inc.
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

                 (d)      If to the Trust:

                          Nationwide Separate Account Trust
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

         17.     JURISDICTION.  This Agreement shall be governed by and
construed to be consistent with the Advisory Agreement and in accordance with
substantive laws of the Commonwealth of Massachusetts without reference to
choice of law principles thereof and in accordance with the 1940 Act.  In the
case of any conflict, the 1940 Act shall control.

         18.     COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, all of which shall
together constitute one and the same instrument.

         19.     CERTAIN DEFINITIONS.  For the purposes of this Agreement,
"interested person," "affiliated person," "assignment" shall have their
respective meanings as set forth in the 1940 Act, subject, however, to such
exemptions as may be granted by the SEC.

         20.     CAPTIONS.  The captions herein are included for convenience of
reference only and shall be ignored in the construction or interpretation
hereof.

         21.     SEVERABILITY.  If any provision of this Agreement shall be
held or made invalid by a court decision or applicable law, the remainder of
the Agreement shall not be affected adversely and shall remain in full force
and effect.

         22.     NATIONWIDE SEPARATE ACCOUNT TRUST AND ITS TRUSTEES.  The terms
"Nationwide Separate Account Trust" and the "Trustees of Nationwide Separate
Account Trust" refer respectively to the Trust created and the Trustees, as
trustees but not individually or personally, acting from time to time under a
Declaration of Trust dated as of June 30, 1981, as has been or may be amended
from time to time, and to which reference is hereby made and a copy of which is
on file at the office of the Secretary of State of The Commonwealth of
Massachusetts and elsewhere as required by law, and to any and all amendments
thereto so filed or hereafter filed.  The obligations of the Trust entered into





                                       14
<PAGE>   15
in the name or on behalf thereof by any of Nationwide Separate Account Trust's
Trustees, representatives, or agents are not made individually, but only in
their capacities with respect to Nationwide Separate Account Trust.  Such
obligations are not binding upon any of the Trustees, shareholders, or
representatives of the Trust personally, but bind only the assets of the Trust.
All persons dealing with any series of Shares of the Trust must look solely to
the assets of the Trust belonging to such series for the enforcement of any
claims against the Trust.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first written above.

                                        TRUST
                                        NATIONWIDE SEPARATE ACCOUNT TRUST


                                        By:__________________________________
                                        Name:
                                        Title:

                                        ADVISER
                                        NATIONWIDE FINANCIAL SERVICES, INC.


                                        By:__________________________________
                                        Name:
                                        Title:

                                        SUBADVISER
                                        PICTET INTERNATIONAL MANAGEMENT
                                               LIMITED


                                        By:__________________________________
                                        Name:
                                        Title:

                                        CO-SUBADVISER
                                        VAN ECK ASSOCIATES CORPORATION

                                        By:__________________________________
                                        Name:
                                        Title:





                                       15

<PAGE>   1
                                                                 Exhibit 5(c)(5)
                             SUBADVISORY AGREEMENT
                             ---------------------

         THIS AGREEMENT is made and entered into on this 20th day of October,
1995 among NATIONWIDE SEPARATE ACCOUNT TRUST, a Massachusetts business trust
(the "Trust"), on behalf of the Nationwide Small Company Fund (the "Fund"),
NATIONWIDE FINANCIAL SERVICES, INC. (the "Adviser"), an Ohio corporation
registered under the Investment Advisers Act of 1940, as amended (the "Advisers
Act"), and WARBURG, PINCUS COUNSELLORS, INC. (the "Subadviser"), a Delaware
corporation also registered under the Advisers Act.

                             W I T N E S S E T H :

         WHEREAS, the Trust, a Massachusetts business trust (the "Trust"), is
registered with the Securities and Exchange Commission (the "SEC") as an
open-end management investment company under the Investment Company Act of
1940, as amended (the "1940 Act");

         WHEREAS, the Adviser has, pursuant to an Advisory Agreement with the
Trust dated as of October 20, 1995 (the "Advisory Agreement"), been retained to
act as investment adviser for the Fund, one of the Trust's portfolios;

         WHEREAS, the Advisory Agreement permits the Adviser to delegate
certain of its duties under the Advisory Agreement to other investment
advisers, subject to the requirements of the 1940 Act; and

         WHEREAS, the Adviser desires to retain Subadviser to assist it in the
provision of a continuous investment program for that portion of the Fund's
assets which the Adviser will assign to the Subadviser (the "Subadviser
Assets"), and Subadviser is willing to render such services subject to the
terms and conditions set forth in this Agreement.

         NOW, THEREFORE, the parties do mutually agree and promise as follows:

         1.      INVESTMENT DESCRIPTION; APPOINTMENT AS SUBADVISER.  The Fund
desires to employ its capital by investing and reinvesting in securities of the
kind and in accordance with the limitations specified in the Trust's
Declaration of Trust and By-laws, as may be amended from time to time (the
"Charter Documents"), and in its Prospectus and Statement of Additional
Information as may be in effect from time to time (collectively, the
"Prospectus") and which are filed with the Securities and Exchange Commission
as part of the Trust's Registration Statement on Form N-1A, as amended from
time to time, and in such manner and to such extent as may be approved by the
Board of Trustees of the Trust.  Copies of the Prospectus and Charter
Documents, each as currently in effect, have been or will be submitted to the
Subadviser.  The Adviser hereby retains the Subadviser to act as investment
adviser for and to manage the Subadviser Assets subject to the supervision of
the Adviser and the Board of Trustees of the Trust and subject to the terms of
this Agreement; and the Subadviser hereby accepts such employment.  In such
capacity, the Subadviser shall be responsible for the


                                       1
<PAGE>   2
investment management of the Subadviser Assets.  It is recognized that the
Subadviser now acts, and that from time to time hereafter may act, as
investment adviser to one or more other investment companies and to fiduciary
or other managed accounts and that the Adviser and the Trust have no objection
to such activities.

         2.      DUTIES OF SUBADVISER.

                 (a)      INVESTMENTS.  The Subadviser is hereby authorized and
         directed and hereby agrees, subject to the stated investment policies
         and restrictions of the Fund as set forth in the Prospectus and
         subject to the directions of the Adviser and the Fund's Board of
         Trustees, to purchase, hold and sell investments for the Subadviser
         Assets ("Fund Investments") and to monitor on a continuous basis the
         performance of such Fund Investments.  Subject to the supervision of
         the Board of Trustees and the Adviser, the Subadviser will: (1) manage
         the Subadviser Assets in accordance with the Fund's investment
         objective, policies and limitations as stated in the Prospectus and
         the Charter Documents and as the objective, policies and limitations
         apply to the Subadviser Assets and in compliance with the 1940 Act and
         the Advisers Act; (2) make investment decisions for the Fund; (3)
         place purchase and sale orders for portfolio transactions for the
         Fund; and (4) manage otherwise uninvested cash assets included in the
         Subadviser Assets. In providing these services, the Subadviser will
         conduct a continual program of investment, evaluation and, if
         appropriate, sale and reinvestment of the Subadviser Assets.  The
         Adviser agrees to provide to the Subadviser with such assistance as
         may be reasonably requested by the Subadviser in connection with its
         activities under this Agreement, including, without limitation,
         information concerning the Fund, its funds available, or to become
         available, for investment and generally as to the conditions of the
         Fund's affairs.

                 (b)      COMPLIANCE WITH APPLICABLE LAWS AND GOVERNING
         DOCUMENTS.  In the performance of its duties and obligations under
         this Agreement, the Subadviser shall act in conformity with the
         Trust's Declaration of Trust and By-Laws and the Prospectus and with
         the instructions and directions received in writing from the Adviser
         or the Board of Trustees of the Trust and will use its best efforts to
         comply with the requirements of the 1940 Act, the Internal Revenue
         Code of 1986, as amended (the "Code") (including the requirements for
         qualification as a regulated investment company) and all other
         applicable federal and state laws and regulations.  Notwithstanding
         the foregoing, the Adviser shall remain responsible for ensuring the
         Fund's overall compliance with the 1940 Act, the Code and all other
         applicable federal and state laws and regulations and the Subadviser
         is only obligated to comply with this subsection (b) with respect to
         the Subadviser Assets.

                 The Adviser will provide the Subadviser with reasonable
         advance notice of  any change in the Fund's investment objectives,
         policies and restrictions as stated in the Prospectus, and the
         Subadviser shall use its best efforts to, in the performance of its
         duties and obligations under this Agreement, manage the Fund
         Investments consistent with such changes, provided the Subadviser has
         received prompt written notice of the effectiveness of





                                       2
<PAGE>   3
         such changes from the Trust or the Adviser.  The Adviser acknowledges
         and agrees that the Prospectus will at all times be in compliance with
         all disclosure requirements under all applicable federal and state
         laws and regulations relating to the Trust or the Fund, including,
         without limitation, the 1940 Act, and the rules and regulations
         thereunder, and that the Subadviser shall have no liability in
         connection therewith, except as to the accuracy of material
         information furnished in writing by the Subadviser to the Fund or to
         the Adviser specifically for inclusion in the Prospectus.  The
         Subadviser hereby agrees to provide to the Adviser in a timely manner
         such information relating to the Subadviser and its relationship to,
         and actions for, the Fund as may be required to be contained in the
         Prospectus.

                 In fulfilling these requirements and its other requirements
         and obligations hereunder, the Subadviser shall be entitled to rely on
         and act in accordance with, and the Adviser and the Trust agree to
         hold the Subadviser harmless for relying on and acting in accordance
         with, (1) information, which is not clearly inaccurate on its face,
         provided to it by the Trust's administrator, fund accountant or
         custodian and (2) instructions, which may be standing instructions,
         from the Adviser.  The Adviser agrees to provide or cause to be
         provided to the Subadviser on an ongoing basis upon request by the
         Subadviser, such information as is requested by the Subadviser for the
         performance of its obligations under this Agreement, and the
         Subadviser shall not be in breach of any term of this Agreement or be
         deemed to have acted negligently if the Adviser fails to provide or
         cause to be provided such information and the Subadviser relies on the
         information most recently furnished to it.

                 (c)      VOTING OF PROXIES.  The Subadviser shall have the
         power to vote, either in person or by proxy, all securities in which
         the Subadviser Assets may be invested from time to time, and shall not
         be required to seek or take instructions from, the Adviser or the Fund
         or take any action with respect thereto.  If both the Subadviser and
         another entity managing  assets of the Fund have invested in the same
         security, the Subadviser and such other entity will each have the
         power to vote its pro rata share of the security.

                 (d)      AGENT.  Subject to any other written instructions of
         the Adviser or the Trust, the Subadviser is hereby appointed the
         Adviser's and the Trust's agent and attorney-in-fact for the limited
         purposes of executing account documentation, agreements, contracts and
         other documents as the Subadviser shall be requested by brokers,
         dealers, counterparties and other persons in connection with its
         management of the assets of the Fund.  The Subadviser agrees to
         provide the Adviser and the Trust with copies of any such agreements
         executed on behalf of the Adviser or the Trust.

                 (e)      BROKERAGE.  The Subadviser is authorized, subject to
         the supervision of the Adviser and the Trust's Board of Trustees, to
         establish and maintain accounts on behalf of the Fund with, and place
         orders for the purchase and sale of the Fund Investments with or
         through, such persons, brokers or dealers ("brokers") as Subadviser
         may elect and negotiate commissions to be paid on such transactions.
         The Subadviser, however, is not required to obtain the consent of the
         Adviser or the Trust's Board of Trustees prior to establishing any





                                       3
<PAGE>   4
         such brokerage account.  The Subadviser shall place all orders for the
         purchase and sale of portfolio investments for the Fund's account with
         brokers selected by the Subadviser.  In the selection of such brokers
         and the placing of such orders, the Subadviser shall use its
         reasonable efforts to seek to obtain for the Fund the most favorable
         price and execution available, except to the extent it may be
         permitted to pay higher brokerage commissions for brokerage and
         research services, as provided below.  In using its reasonable efforts
         to obtain for the Fund the most favorable price and execution
         available, the Subadviser, bearing in mind the Fund's best interests
         at all times, shall consider all factors it deems relevant, including
         price, the size of the transaction, the breadth and nature of the
         market for the security, the difficulty of the execution, the amount
         of the commission, if any, the timing of the transaction, market
         prices and trends, the reputation, experience and financial stability
         of the broker involved, and the quality of service rendered by the
         broker or dealer in other transactions.  Subject to such policies as
         the Trustees may determine, or as may be mutually agreed to by the
         Adviser and the Subadviser, the Subadviser shall not be deemed to have
         acted unlawfully or to have breached any duty created by this
         Agreement or otherwise solely by reason of its having caused the Fund
         to pay a broker that provides brokerage and research services to the
         Subadviser an amount of commission for effecting a Fund investment
         transaction that is in excess of the amount of commission that another
         broker would have charged for effecting that transaction.

                 It is recognized that the services provided by such brokers
         may be useful to the Subadviser in connection with the Subadviser's
         services to other clients.  On occasions when the Subadviser deems the
         purchase or sale of a security to be in the best interests of the Fund
         as well as other clients of the Subadviser, the Subadviser, to the
         extent permitted by applicable laws and regulations, may, but shall be
         under no obligation to, aggregate the securities to be sold or
         purchased in order to obtain the most favorable price or lower
         brokerage commissions and efficient execution.  In such event,
         allocation of securities so sold or purchased, as well as the expenses
         incurred in the transaction, will be made by the Subadviser in the
         manner the Subadviser considers to be the most equitable and
         consistent with its fiduciary obligations to the Fund and to such
         other clients.  It is recognized that in some cases, this procedure
         may adversely affect the price paid or received by the Fund or the
         size of the position obtainable for, or disposed of by, the Fund.

                 (f)      SECURITIES TRANSACTIONS.  The Subadviser and any
         affiliated person of the Subadviser will not purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund; PROVIDED, HOWEVER, the Subadviser may purchase securities or
         other instruments from or sell securities or other instruments to the
         Fund if such transaction is permissible under applicable laws and
         regulations, including, without limitation, the 1940 Act and the
         Advisers Act and the rules and regulations promulgated thereunder.

                 The Subadviser, including its Access Persons (as defined in
         subsection (e) of Rule 17j-1 under the 1940 Act), agrees to observe
         and comply with Rule 17j-1 and its Code of Ethics (which shall comply
         in all material respects with Rule 17j-1), as the same may be amended





                                       4
<PAGE>   5
         from time to time.  On a quarterly basis, the Subadviser will either
         (i) certify to the Adviser that the Subadviser and its Access Persons
         have complied with the Subadviser's Code of Ethics with respect to the
         Subadviser Assets or (ii) identify any material violations which have
         occurred with respect to the Subadviser Assets.  In addition,
         Subadviser will report at least annually to the Adviser concerning any
         other violations of the Subadviser's Code of Ethics which required
         significant remedial action and which were not previously reported.

                 (g)      BOOKS AND RECORDS.  Pursuant to the 1940 Act and the
         rules and regulations promulgated thereunder, the Subadviser shall
         maintain separate books and records of all matters pertaining to the
         Subadviser Assets (the "Fund's Books and Records").  The Fund's Books
         and Records (relating to the Subadviser Assets) shall be available to
         the Adviser at any time upon reasonable request during normal business
         hours and shall be available for telecopying without unreasonable
         delay to the Adviser during any day that the Fund is open for
         business.

                 (h)      INFORMATION CONCERNING FUND INVESTMENTS AND
         SUBADVISER.  From time to time as the Adviser or the Fund may
         reasonably request, the Subadviser will furnish the requesting party
         reports on portfolio transactions and reports on Fund Investments held
         in the portfolio, all in such detail as the Adviser or the Fund may
         reasonably request.  The Subadviser will also inform the Adviser in a
         timely manner of material changes in portfolio managers responsible
         for Subadviser Assets or of material changes in the control of the
         Subadviser.  The Subadviser will make available its officers and
         employees to meet with the Trust's Board of Trustees on reasonable
         notice to review the Fund Investments.  Under normal circumstances,
         employees of the Subadviser shall not be obligated to attend in person
         more than one Board meeting per year.

                 (i)      CUSTODY ARRANGEMENTS.  The Subadviser shall on each
         business day provide the Adviser and the Trust's custodian such
         information as the Adviser and the Trust's custodian may reasonably
         request relating to all transactions concerning the Fund Investments.

         3.      INDEPENDENT CONTRACTOR.  In the performance of its duties
hereunder, the Subadviser is and shall be an independent contractor and unless
otherwise expressly provided herein or otherwise authorized in writing, shall
have no authority to act for or represent the Fund or the Adviser in any way or
otherwise be deemed an agent of the Fund or the Adviser.

         4.      EXPENSES.  During the term of this Agreement, Subadviser will
pay all expenses incurred by it in connection with its activities under this
Agreement other than the cost of securities, commodities and other investments
(including brokerage fees and commissions and other transaction charges, if
any) purchased for the Fund.  The Adviser, the Trust and the Fund shall be
responsible for all expenses of the operations of the Fund including, without
limitation, brokerage fees and commissions and other transaction charges, if
any.  The Subadviser shall not be responsible for the Trust's, the Fund's or
the Adviser's expenses.  The Trust or the Adviser, as the case may be, shall





                                       5
<PAGE>   6
reimburse the Subadviser for any expenses of the Trust, the Fund or the Adviser
as may be reasonably incurred by such Subadviser on behalf of the Fund or the
Adviser, including without limitation all expenses incurred by the Sub-Adviser
in connection with the attendance in person by any officer or employee of the
Subadviser at the request of the Adviser or the Trust, at any meeting of the
Board of Trustees.  The Subadviser shall keep and supply to the Trust and the
Adviser reasonable records of all such expenses.

         5.      COMPENSATION.  For the services provided and the expenses
assumed with respect to the Fund pursuant to this Agreement, the Subadviser
will be entitled to a fee, computed daily and payable no later than the seventh
(7th) business day following the end of each month, from the Adviser or the
Trust, calculated at the annual rate of .60% of the Subadviser Assets' average
daily net assets.

         The method of determining net assets of the Fund for purposes hereof
shall be the same as the method of determining net assets for purposes of
establishing the offering and redemption price of the Shares as described in
the Fund's Prospectus.  If this Agreement shall be effective for only a portion
of a month, the aforesaid fee shall be prorated for the portion of such month
during which this Agreement is in effect.

         Notwithstanding any other provision of this Agreement, the Subadviser
may from time to time agree not to impose all or a portion of its fee otherwise
payable hereunder (in advance of the time such fee or portion thereof would
otherwise accrue).  Any such fee reduction may be discontinued or modified by
the Subadviser at any time.

         6.      REPRESENTATIONS AND WARRANTIES OF SUBADVISER.  The Subadviser
represents and warrants to the Adviser and the Fund as follows:

                 (a)      The Subadviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Subadviser has filed a notice of exemption
         pursuant to Rule 4.14 under the Commodity Exchange Act (the "CEA")
         with the Commodity Futures Trading Commission (the "CFTC") and the
         National Futures Association, or is not required to file such
         exemption;

                 (c)      The Subadviser is a corporation duly organized and
         validly existing under the laws of the State of Delaware with the
         power to own and possess its assets and carry on its business as it is
         now being conducted;

                 (d)      The execution, delivery and performance by the
         Subadviser of this Agreement are within the Subadviser's powers and
         have been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Subadviser for the execution, delivery and performance by the
         Subadviser of this Agreement, and the execution, delivery and





                                       6
<PAGE>   7
         performance by the Subadviser of this Agreement do not contravene or
         constitute a default under (i) any provision of applicable law, rule
         or regulation, (ii) the Subadviser's governing instruments, or (iii)
         any agreement, judgment, injunction, order, decree or other instrument
         binding upon the Subadviser;

                 (e)      The Form ADV of the Subadviser previously provided to
         the Adviser is a true and complete copy of the form filed with the SEC
         and the information contained therein is accurate and complete in all
         material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading; and

         7.      REPRESENTATIONS AND WARRANTIES OF ADVISER.  The Adviser
represents and warrants to the Subadviser as follows:

                 (a)      The Adviser is registered as an investment adviser
         under the Advisers Act;

                 (b)      The Adviser has filed a notice of exemption pursuant
         to Rule 4.14 under the CEA with the CFTC and the National Futures
         Association or is not required to file such exemption;

                 (c)      The Adviser is a corporation duly organized and
         validly existing under the laws of the State of Ohio with the power to
         own and possess its assets and carry on its business as it is now
         being conducted;

                 (d)      The execution, delivery and performance by the
         Adviser of this Agreement are within the Adviser's powers and have
         been duly authorized by all necessary action on the part of its
         shareholders, and no action by or in respect of, or filing with, any
         governmental body, agency or official is required on the part of the
         Adviser for the execution, delivery and performance by the Adviser of
         this Agreement, and the execution, delivery and performance by the
         Adviser of this Agreement do not contravene or constitute a default
         under (I) any provision of applicable law, rule or regulation, (ii)
         the Adviser's governing instruments, or (iii) any agreement, judgment,
         injunction, order, decree or other instrument binding upon the
         Adviser;

                 (e)      The Form ADV of the Adviser previously provided to
         the Subadviser is a true and complete copy of the form filed with the
         SEC and the information contained therein is accurate and complete in
         all material respects and does not omit to state any material fact
         necessary in order to make the statements made, in light of the
         circumstances under which they were made, not misleading; and

                 (f)      The Adviser acknowledges that it received a copy of
         the Subadviser's Form ADV prior to the execution of this Agreement.





                                       7
<PAGE>   8
         8.      REPRESENTATIONS AND WARRANTIES OF THE TRUST AND THE FUND.

                 (a)      The Trust is registered as an investment company
         under the 1940 Act and the Fund's shares are registered under the
         Securities Act of 1933, as amended ("Securities Act");

                 (b)      The Trust, on behalf of the Fund, has filed a notice
         of exemption pursuant to Rule 4.5 under the CEA with the CFTC and the
         National Futures Association or is not required to file such
         exemption;

                 (c)      The Trust is a Massachusetts business trust duly
         organized and validly existing under the laws of the Commonwealth of
         Massachusetts with the power to own and possess its assets and carry
         on its business as it is now being conducted; and

                 (d)      The Trust and the Fund have full power and authority
         under applicable law and have taken all actions necessary and
         appropriate to enter into and perform this Agreement.

         9.      SURVIVAL OF REPRESENTATIONS AND WARRANTIES; DUTY TO UPDATE
INFORMATION.  All representations and warranties made by the Subadviser and the
Adviser pursuant to Sections 6, 7 and 8, respectively, shall survive for the
duration of this Agreement and the parties hereto shall promptly notify each
other in writing upon becoming aware that any of the foregoing representations
and warranties are no longer true.

         10.     LIABILITY AND INDEMNIFICATION.

                 (a)      LIABILITY.  In the absence of wilful misfeasance, bad
         faith or gross negligence on the part of the Subadviser or  a reckless
         disregard of its duties hereunder, the Subadviser, any affiliated
         person of the Subadviser and each person, if any, who within the
         meaning of the Securities Act controls the Subadviser ("Controlling
         Persons") shall not be subject to any expenses or  liability to the
         Adviser, the Trust or the Fund or any of the Fund's shareholders, and,
         in the absence of wilful misfeasance, bad faith or gross negligence on
         the part of the Adviser or a reckless disregard of its duties
         hereunder, the Adviser, any affiliated person of theAdviser and each
         of its Controlling Persons shall not be subject to any liability to
         the Subadviser, for any act or omission in the case of, or connected
         with, rendering services hereunder or for any losses that may be
         sustained in the purchase, holding or sale of Fund Investments.

                 (b)      INDEMNIFICATION.  The Subadviser shall indemnify the
         Adviser and the Trust, and their respective officers and directors and
         trustees, for any liability and expenses, including attorneys' fees,
         which may be sustained as a result of the Subadviser's wilful
         misfeasance, bad faith, gross negligence, reckless





                                       8
<PAGE>   9
         disregard of its duties hereunder.  The Adviser shall indemnify the
         Subadviser, its affiliates, its Controlling Persons and its officers
         and directors, for any liability and expenses, including attorneys
         fees, which may be sustained as a result of (i) the Adviser's wilful
         misfeasance, bad faith, gross negligence, reckless disregard of its
         duties hereunder or (ii) arising out of the Adviser's responsibilities
         to the Trust and the Fund which may include, but not be limited to,
         responsibilities based upon any act or omission by the Adviser, any of
         its employees or representatives or any affiliate of or any person
         acting on behalf of the Adviser, or may be based upon any untrue
         statement or alleged untrue statement of material fact contained in
         the Prospectus or any sales literature relating to the Fund, or
         alleged omission to state therein a material fact known or which
         should have been known and was required to be stated therein or
         necessary to make the statements therein not misleading, unless such
         statement or omission was made in reliance upon written information to
         the Adviser by the Subadviser.  The Trust also agrees to indemnify the
         Subadviser for any act or act or omission by the Trust, any of its
         officers or representatives or any affiliate of or any person acting
         on behalf of the Trust, or any untrue statement or alleged untrue
         statement of material fact contained in the Prospectus or any sales
         literature relating to the Fund, or alleged omission to state therein
         a material fact known or which should have been known and was required
         to be stated therein or necessary to make the statements therein not
         misleading, unless such statement or omission was made in reliance
         upon written information provided to the Trust by the Subadviser.

         11.     DURATION AND TERMINATION.

                 (a)      DURATION.  Unless sooner terminated, this Agreement
         shall continue until October __, 1997 and thereafter shall continue
         automatically for successive annual periods, provided such continuance
         is specifically approved at least annually by the Trust's Board of
         Trustees or vote of the lesser of (a) 67% of the shares of the Fund
         represented at a meeting if holders of more than 50% of the
         outstanding shares of the Fund are present in person or by proxy or
         (b) more than 50% of the outstanding shares of the Fund; PROVIDED that
         in either event its continuance also is approved by a majority of the
         Trust's Trustees who are not "interested persons" (as defined in the
         1940 Act) of any party to this Agreement, by vote cast in person at a
         meeting called for the purpose of voting on such approval.

                 (b)      TERMINATION.  Notwithstanding whatever may be
         provided herein to the contrary, this Agreement may be terminated at
         any time, without payment of any penalty:

                          (i)     By vote of a majority of the Trust's Board of
                 Trustees, or by vote of a majority of the outstanding voting
                 securities of the Fund, or by the Adviser, in each case, upon
                 sixty (60) days' written notice to the Subadviser;

                          (ii)    By any party hereto immediately upon written
                 notice to the other parties in the event of a material breach
                 of any provision of this Agreement by either of the other
                 parties; or

                          (iii)  By the Subadviser upon sixty (60) days 
                 written notice to the Adviser and the Trust.





                                       9
<PAGE>   10
         This Agreement shall not be assigned (as such term is defined in the
         1940 Act) and shall terminate automatically in the event of its
         assignment or upon the termination of the Advisory Agreement.  In the
         event this Agreement is terminated or is not approved in the foregoing
         manner, the provisions contained in Sections 8 and 9 shall remain in
         effect; however, the parties will have no obligation to notify the
         others of changes to the representations.

         12.     REFERENCE TO SUBADVISER.  Neither the Adviser, the Trust nor
any affiliate or agent of either shall make reference to or use the name of
"Warburg, Pincus Counsellors, Inc." or any derivative thereof or logo
associated with that name or the name of  any of its affiliates, or any of
their clients, except references concerning the identity of and services
provided by Subadviser to the Fund, which references shall not differ in
substance from those included in the Fund's Prospectus and this Agreement, in
any advertising or promotional materials without the prior approval of
Subadviser, which approval shall not be unreasonably withheld or delayed.

         Upon termination of this Agreement in accordance with Section 10(b)
hereof, the Adviser, the Trust and the Fund, and any affiliate of any of them,
shall cease to make such reference or use such name (or derivative or logo).

         13.     AMENDMENT.  This Agreement may be amended by written amendment
signed by the parties, provided that the terms of any material amendment shall
be approved by: a) the Trust's Board of Trustees or by a vote of a majority of
the outstanding voting securities of the Fund (as required by the 1940 Act) and
b) the vote of a majority of those Trustees of the Trust who are not
"interested persons" of any party to this Agreement cast in person at a meeting
called for the purpose of voting on such approval, if such approval is required
by applicable law.

         14.     CONFIDENTIALITY.  Subject to the duties of the Subadviser to
comply with applicable law, including any demand of any regulatory or taxing
authority having jurisdiction, the Subadviser shall treat as confidential all
records and other information pertaining to the Fund or the Adviser which the
Subadviser maintains or receives as a result of its responsibilities under this
Agreement. In addition, subject to the duties to comply with any applicable
law, the Adviser and the Fund agree to treat as confidential any information
concerning the Subadviser, including its investment policies or objectives,
which the Adviser and the Fund receive as the result of their actions under
this Agreement.

         15.     NOTICE.  Any notice that is required to be given by the
parties to each other under the terms of this Agreement shall be in writing,
delivered, or mailed postpaid to the other parties, to the parties at the
following addresses, which may from time to time be changed by the parties by
notice to the other party:





                                       10
<PAGE>   11
                 (a)      If to the Subadviser:

                          Warburg, Pincus Counsellor, Inc.
                          466 Lexington Avenue
                          New York, New York 10017-3147
                          Attention: Eugene P. Grace

                 (b)      If to the Adviser:

                          Nationwide Financial Services, Inc.
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424
                 (c)      If to the Trust:

                          Nationwide Separate Account Trust
                          One Nationwide Plaza, 25-T
                          Columbus, OH 43215
                          Attention:  James F. Laird, Jr.
                          Facsimile:  (614) 249-7424

         16.     JURISDICTION.  This Agreement shall be governed by and
construed to be consistent with the Advisory Agreement and in accordance with
substantive laws of the Commonwealth of Massachusetts without reference to
choice of law principles thereof and in accordance with the 1940 Act.  In the
case of any conflict, the 1940 Act shall control.

         17.     COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, all of which shall
together constitute one and the same instrument.

         18.     CERTAIN DEFINITIONS.  For the purposes of this Agreement,
"interested person," "affiliated person," "assignment" shall have their
respective meanings as set forth in the 1940 Act, subject, however, to such
exemptions as may be granted by the SEC.

         19.     CAPTIONS.  The captions herein are included for convenience of
reference only and shall be ignored in the construction or interpretation
hereof.

         20.     SEVERABILITY.  If any provision of this Agreement shall be
held or made invalid by a court decision or applicable law, the remainder of
the Agreement shall not be affected adversely and shall remain in full force
and effect.





                                       11
<PAGE>   12
         21.     NATIONWIDE SEPARATE ACCOUNT TRUST AND ITS TRUSTEES.  The terms
"Nationwide Separate Account Trust" and the "Trustees of Nationwide Separate
Account Trust" refer respectively to the Trust created and the Trustees, as
trustees but not individually or personally, acting from time to time under a
Declaration of Trust dated as of June 30, 1981, as has been or may be amended
from time to time, and to which reference is hereby made and a copy of which is
on file at the office of the Secretary of State of The Commonwealth of
Massachusetts and elsewhere as required by law, and to any and all amendments
thereto so filed or hereafter filed.  The obligations of the Trust entered into
in the name or on behalf thereof by any of Nationwide Separate Account Trust's
Trustees, representatives, or agents are not made individually, but only in
their capacities with respect to Nationwide Separate Account Trust.  Such
obligations are not binding upon any of the Trustees, shareholders, or
representatives of the Trust personally, but bind only the assets of the Trust.
All persons dealing with any series of Shares of the Trust must look solely to
the assets of the Trust belonging to such series for the enforcement of any
claims against the Trust.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the day and year first written above.

                                        TRUST
                                        NATIONWIDE SEPARATE ACCOUNT TRUST


                                        By:__________________________________
                                        Name:
                                        Title:

                                        ADVISER
                                        NATIONWIDE FINANCIAL SERVICES, INC.


                                        By:__________________________________
                                        Name:
                                        Title:

                                        SUBADVISER
                                        WARBURG, PINCUS COUNSELLORS, INC.

                                        By:__________________________________
                                        Name:
                                        Title:
 .





                                       12

<PAGE>   1

                                                        Exhibit 11


                               AUDITORS' CONSENT


To the Trustees

Nationwide Separate Account Trust:

We consent to the use of our report dated February 23, 1996 included in the
Statement of Additional Information and to the reference to our firm under the
heading "Financial Highlights" in the prospectus.

                             KPMG PEAT MARWICK LLP



Columbus, Ohio
April 23, 1996





                                    C-20

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
   <NUMBER> 1
   <NAME> CAPITAL APPRECIATION
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                         67321284
<INVESTMENTS-AT-VALUE>                        82349782
<RECEIVABLES>                                   142334
<ASSETS-OTHER>                                    2702
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                82494818
<PAYABLE-FOR-SECURITIES>                       1218673
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        39134
<TOTAL-LIABILITIES>                            1257807
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      66188734
<SHARES-COMMON-STOCK>                          6028094
<SHARES-COMMON-PRIOR>                          5532992
<ACCUMULATED-NII-CURRENT>                        19779
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      15028498
<NET-ASSETS>                                  81237011
<DIVIDEND-INCOME>                              1243728
<INTEREST-INCOME>                               341053
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  351845
<NET-INVESTMENT-INCOME>                        1232936
<REALIZED-GAINS-CURRENT>                       2523674
<APPREC-INCREASE-CURRENT>                     13171765
<NET-CHANGE-FROM-OPS>                         16928375
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      1214375
<DISTRIBUTIONS-OF-GAINS>                       2302021
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        2172400
<NUMBER-OF-SHARES-REDEEMED>                    1977044
<SHARES-REINVESTED>                             299746
<NET-CHANGE-IN-ASSETS>                        20794911
<ACCUMULATED-NII-PRIOR>                           1218
<ACCUMULATED-GAINS-PRIOR>                     (221653)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           326158
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 351845
<AVERAGE-NET-ASSETS>                          65231560
<PER-SHARE-NAV-BEGIN>                            10.92
<PER-SHARE-NII>                                    .23
<PER-SHARE-GAIN-APPREC>                           2.96
<PER-SHARE-DIVIDEND>                               .23
<PER-SHARE-DISTRIBUTIONS>                          .40
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              13.48
<EXPENSE-RATIO>                                    .54
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
   <NUMBER> 3
   <NAME> GOVERNMENT BOND FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        363526153
<INVESTMENTS-AT-VALUE>                       388907973
<RECEIVABLES>                                 29783589
<ASSETS-OTHER>                                     474
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               478366036
<PAYABLE-FOR-SECURITIES>                      24132396
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       217583
<TOTAL-LIABILITIES>                           24349979
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     437362491
<SHARES-COMMON-STOCK>                         39968359
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        44658
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (8772912)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      25381820
<NET-ASSETS>                                 454016057
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                             29097304
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 2146959
<NET-INVESTMENT-INCOME>                       26950345
<REALIZED-GAINS-CURRENT>                        813538
<APPREC-INCREASE-CURRENT>                     43487386
<NET-CHANGE-FROM-OPS>                         71251269
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                     26924228
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        8275783
<NUMBER-OF-SHARES-REDEEMED>                    9801205
<SHARES-REINVESTED>                            3126554
<NET-CHANGE-IN-ASSETS>                        62763136
<ACCUMULATED-NII-PRIOR>                          18541
<ACCUMULATED-GAINS-PRIOR>                    (9586449)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          2088523
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                2146959
<AVERAGE-NET-ASSETS>                         417704610
<PER-SHARE-NAV-BEGIN>                            10.20
<PER-SHARE-NII>                                    .71
<PER-SHARE-GAIN-APPREC>                           1.16
<PER-SHARE-DIVIDEND>                               .71
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.36
<EXPENSE-RATIO>                                    .51
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<RESTATED> 
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
   <NUMBER> 4
   <NAME> MONEY MARKET FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        738269090
<INVESTMENTS-AT-VALUE>                       738269090
<RECEIVABLES>                                    92529
<ASSETS-OTHER>                                     386
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               738362005
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       954199
<TOTAL-LIABILITIES>                             954199
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     737411256
<SHARES-COMMON-STOCK>                        737411142
<SHARES-COMMON-PRIOR>                        828026025
<ACCUMULATED-NII-CURRENT>                         2414
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         (5864)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 737407806
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                             43049609
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 3687721
<NET-INVESTMENT-INCOME>                       39361888
<REALIZED-GAINS-CURRENT>                        (5864)
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                         39356024
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                     39360095
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      971797397
<NUMBER-OF-SHARES-REDEEMED>                 1105699769
<SHARES-REINVESTED>                           43287489
<NET-CHANGE-IN-ASSETS>                      (90618954)
<ACCUMULATED-NII-PRIOR>                            621
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          3574486
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                3687721
<AVERAGE-NET-ASSETS>                         714865299
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                    .06
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                               .06
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.00
<EXPENSE-RATIO>                                    .52
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
   <NUMBER> 5
   <NAME> SMALL COMPANY FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                         16750963
<INVESTMENTS-AT-VALUE>                        18259754
<RECEIVABLES>                                   159655
<ASSETS-OTHER>                                    8775
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                18428184
<PAYABLE-FOR-SECURITIES>                       1230782
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        41930
<TOTAL-LIABILITIES>                            1272712
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                      15746917
<SHARES-COMMON-STOCK>                          1502078
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                         2423
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                        103052
<ACCUM-APPREC-OR-DEPREC>                       1509184
<NET-ASSETS>                                  17155472
<DIVIDEND-INCOME>                                 9293
<INTEREST-INCOME>                                45862
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   26872
<NET-INVESTMENT-INCOME>                          28283
<REALIZED-GAINS-CURRENT>                      (103052)
<APPREC-INCREASE-CURRENT>                      1509184
<NET-CHANGE-FROM-OPS>                          1434415
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        25860
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        1796171
<NUMBER-OF-SHARES-REDEEMED>                     296358
<SHARES-REINVESTED>                               2265
<NET-CHANGE-IN-ASSETS>                        17155472
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                            21498
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  37367
<AVERAGE-NET-ASSETS>                          11209460
<PER-SHARE-NAV-BEGIN>                            10.00
<PER-SHARE-NII>                                    .02
<PER-SHARE-GAIN-APPREC>                           1.42
<PER-SHARE-DIVIDEND>                               .02
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.42
<EXPENSE-RATIO>                                   1.25
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<CIK> 0000353905
<NAME> NATIONWIDE SEPARATE ACCOUNT TRUST
<SERIES>
   <NUMBER> 2
   <NAME> TOTAL RETURN FUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                         67321284
<INVESTMENTS-AT-VALUE>                       810163199
<RECEIVABLES>                                  5177382
<ASSETS-OTHER>                                    1083
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               815341664
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       377192
<TOTAL-LIABILITIES>                             377192
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                     648374493
<SHARES-COMMON-STOCK>                         70638277
<SHARES-COMMON-PRIOR>                         55150123
<ACCUMULATED-NII-CURRENT>                       134418
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     166455561
<NET-ASSETS>                                 814964472
<DIVIDEND-INCOME>                             17023101
<INTEREST-INCOME>                              5901242
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 3492924
<NET-INVESTMENT-INCOME>                       19431419
<REALIZED-GAINS-CURRENT>                      42908041
<APPREC-INCREASE-CURRENT>                    108350477
<NET-CHANGE-FROM-OPS>                        170689937
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                     19321582
<DISTRIBUTIONS-OF-GAINS>                      42908041
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                       13111420
<NUMBER-OF-SHARES-REDEEMED>                    4821628
<SHARES-REINVESTED>                            7198362
<NET-CHANGE-IN-ASSETS>                       280143525
<ACCUMULATED-NII-PRIOR>                          24581
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                          3406571
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                3492924
<AVERAGE-NET-ASSETS>                         681325665
<PER-SHARE-NAV-BEGIN>                             9.70
<PER-SHARE-NII>                                    .31
<PER-SHARE-GAIN-APPREC>                           2.49
<PER-SHARE-DIVIDEND>                               .31
<PER-SHARE-DISTRIBUTIONS>                          .65
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              11.54
<EXPENSE-RATIO>                                    .51
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission