HANDY HARDWARE WHOLESALE INC
10-Q, 1995-11-13
HARDWARE & PLUMBING & HEATING EQUIPMENT & SUPPLIES
Previous: EVERGREEN RESOURCES INC, 10-Q, 1995-11-13
Next: PAGES INC /OH/, 10-Q, 1995-11-13



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-Q

           [X] Quarterly Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934.

               For the quarterly period ended September 30, 1995.

                         Commission File Number 0-15708



                         HANDY HARDWARE WHOLESALE, INC.
             (Exact name of Registrant as specified in its charter)

                TEXAS                               74-1381875
      (State of incorporation)                   (I.R.S. Employer
                                                 Identification No.)

         8300 Tewantin Drive, Houston, Texas             77061
      (Address of principal executive offices)        (ZIP Code)


                  Registrant's telephone number: (713) 644-1495

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes   X     No
                                      -----      -----

The number of shares  outstanding of each of the Registrant's  classes of common
stock as of September 30, 1995,  was 7980 shares of Class A Common  Stock,  $100
par value, and 42,934 shares of Class B Common Stock, $100 par value.









                                                             Page #1 of 24 Pages
<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.


                                      INDEX



PART I      Financial Information                                       Page No.

      Item  1.    Financial Statements

               Condensed Balance Sheet - September 30, 1995
                  and December 31, 1994.......................             3 - 4

               Condensed Statement of Income -  Nine Months
                  Ended September 30, 1995 and 1994...........                 5

               Condensed Statement of Cash Flows - Nine Months
                  Ended September 30, 1995 and 1994...........             6 - 7

               Notes to Condensed Financial Statements........            8 - 13

      Item 2.  Management's Discussion & Analysis of Financial
                  Condition and Results of Operations.........           14 - 22

PART II     Other Information

      Items 1.    - 6.                                                        23

      Signatures                                                              24














                                                             Page #2 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                             CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>
                                                  SEPTEMBER 30, DECEMBER 31,
                                                      1995         1994
                                                  ------------- ------------
<S>                                               <C>           <C>

ASSETS

CURRENT ASSETS
      Cash                                        $ 1,823,868   $   688,935
      Accounts Receivable, net of                  11,805,409     7,341,670
         subscriptions receivable in
         the amount of $63,050 for 1995
         and $39,444 for 1994
      Inventory                                    13,274,957    12,980,262
      Other Current Assets                            388,506       208,536
                                                  -----------   -----------
                                                  $27,292,740   $21,219,403
                                                  -----------   -----------

PROPERTY, PLANT AND EQUIPMENT (Note 2)
      At Cost Less Accumulated Depreciation
      of $3,838,170(1995) and $3,179,972 (1994)   $ 9,920,598   $ 7,334,774
                                                  -----------   -----------



OTHER ASSETS
   Notes Receivable (Note 3)                      $   109,742   $    75,866
   Deferred Compensation Funded                       162,762       162,762
   Other Noncurrent Assets                                  0        42,523
                                                  -----------   -----------
                                                  $   272,504   $   281,151
                                                  -----------   -----------
TOTAL ASSETS                                      $37,485,842   $28,835,328
- -----------------------------------------------   ===========   ===========

LIABILITIES AND STOCKHOLDERS'
   EQUITY

CURRENT LIABILITIES
   Mortgage Payable                               $   308,204   $   308,204
   Notes Payable-Stock(Note 4)                         12,960        24,160
   Notes Payable-Capital Lease                        106,405        88,381
   Accounts Payable - Trade                        18,727,632    11,238,594
   Other Current Liabilities                          965,240       430,988
                                                  -----------   -----------
                                                  $20,120,441   $12,090,327
                                                  -----------   -----------

NONCURRENT LIABILITIES
   Mortgage Payable                               $ 2,592,153   $ 2,823,307
   Notes Payable-Stock(Note 4)                        105,810        69,610
   Notes Payable-Capital Lease                        182,105       157,888
   Notes Payable-Vendor                               108,013        73,720
   Deferred Compensation Payable                      162,762       162,762
   Deferred Income Taxes Payable
   (Note 5)                                           351,861       292,887
                                                  -----------   -----------
                                                  $ 3,502,704   $ 3,580,174
                                                  -----------   -----------

TOTAL LIABILITIES                                 $23,623,145   $15,670,501
- -----------------------------------------------   -----------   -----------
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

                                                             Page #3 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                       CONDENSED BALANCE SHEET (CONTINUED)



<TABLE>
<CAPTION>
                                        SEPTEMBER 30,   DECEMBER 31,
                                             1995           1994
                                        -------------   ------------

<S>                                     <C>             <C>
  STOCKHOLDERS' EQUITY (NOTE 6)
     Common Stock, Class A,
      authorized 20,000 shares, $100
      par value per share, issued
      8,420 & 7,790 shares              $    842,000    $    779,000
     Common Stock, Class B,
      authorized 100,000 shares, $100
      par value per share, issued
      44,736 & 40,205 shares               4,473,600       4,020,500
     Common Stock, Class B
      Subscribed 3,927.92 & 3,898.97
      shares                                 392,792         389,897
        Less Subscription Receivable         (31,525)        (19,722)
     Preferred Stock 10% Cumulative,
      authorized 100,000 shares, $100
      par value per share, issued
      47,329 & 42,569 shares               4,732,900       4,256,900
     Preferred Stock, Subscribed
      3,927.92 & 3,898.97                    392,792         389,897
        Less Subscription Receivable         (31,525)        (19,722)
     Paid in Surplus                         265,271         239,162
                                        ------------    ------------
                                        $ 11,036,305    $ 10,035,912

     Less: Cost of Treasury Stock
      4,171.50 & -0- shares                 (417,150)            -0-
                                        ------------    ------------
                                        $ 10,619,155    $ 10,035,912

   Retained Earnings                       3,243,542       3,128,915
                                        ------------    ------------
   Total Stockholders' Equity           $ 13,862,697    $ 13,164,827
                                        ------------    ------------
   TOTAL LIABILITIES &
   STOCKHOLDERS' EQUITY                 $ 37,485,842    $ 28,835,328
- -------------------------------------   ============    ============
</TABLE>












The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.




                                                             Page #4 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                          CONDENSED STATEMENT OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                    QUARTER                               NINE MONTHS
                                                 ENDED SEPT. 30,                        ENDED SEPT. 30,
                                            1995                1994                1995                1994
                                            ----                ----                ----                ----
<S>                                     <C>                 <C>                 <C>                 <C>
INCOME
   Net Sales                            $ 31,011,952        $ 27,509,319        $ 90,110,220        $ 82,332,877
   Sundry Income                             139,510              95,949             417,369             390,202
                                        ------------        ------------        ------------        ------------
TOTAL INCOME                            $ 31,151,462        $ 27,605,268        $ 90,527,589        $ 82,723,079
                                        ------------        ------------        ------------        ------------

EXPENSE
   Net Mat'l. Costs                     $ 27,991,499        $ 24,536,851        $ 80,442,240        $ 73,215,070
   Payroll Costs                           1,477,781           1,453,765           4,424,676           3,901,075
   Other Operating
      Costs                                1,531,404           1,461,874           4,680,727           4,675,061
   Interest Expense                           57,772              61,729             175,528             185,151
                                        ------------        ------------        ------------        ------------
TOTAL EXPENSE                           $ 31,058,456        $ 27,514,219        $ 89,723,171        $ 81,976,357
- ----------------------------------      ------------        ------------        ------------        ------------


INCOME BEFORE
PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX                              $     93,006        $     91,049        $    804,418        $    746,722


PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX (Note 5)                          (35,843)            (35,087)           (288,636)           (266,229)
- ----------------------------------      ------------        ------------        ------------        ------------


NET INCOME                              $     57,163        $     55,962        $    515,782        $    480,493
- ----------------------------------


LESS ACCRUED
DIVIDENDS ON
PREFERRED STOCK                         $   (100,289)       $   (109,664)       $   (300,866)       $   (328,992)
- ---------------------------------       ------------        ------------        ------------        ------------

NET INCOME
APPLICABLE
TO COMMON
STOCKHOLDERS                            $    (43,126)       $    (53,702)       $    214,916        $    151,501
- ---------------------------------       ============        ============        ============        ============


EARNINGS PER
SHARE OF
COMMON STOCK,
CLASS A &
CLASS B (Note 1)                        $      (0.80)       $      (1.08)       $       4.06        $       3.11
- ---------------------------------       ============        ============        ============        ============
</TABLE>

     The  accompanying  notes are an integral  part of the  Condensed  Financial
Statements.


                                                             Page #5 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                             STATEMENT OF CASH FLOWS
                                   (UNAUDITED)




<TABLE>
<CAPTION>
                                            NINE MONTHS ENDED SEPT 30,
                                            --------------------------
                                                 1995         1994
                                            -----------    -----------

<S>                                         <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITY
    Net Income                              $   515,782    $   480,493
                                            -----------    -----------
       Adjustments to Reconcile Net
        Income to Net Cash Provided by
        Operating Activities:
            Depreciation                    $   670,123    $   589,080
            Increase in Deferred
               Income Tax                        58,974         29,006

    Changes in Assets and Liabilities
        Increase in Accounts Receivable      (4,463,739)    (3,402,181)
        Increase in Notes Receivable            (33,876)        (7,667)
        Increase in Inventory                  (294,695)      (816,012)
        (Increase) Decrease in Other Assets    (137,447)         7,410
        Increase in Notes Payable -Vendor        34,293          8,214
        Increase in Accounts Payable          7,489,038      2,654,051
        Increase in Other Liabilities           534,252        718,485
                                            -----------    -----------

               TOTAL ADJUSTMENTS            $ 3,856,923    $  (219,614)
                                            -----------    -----------

               NET CASH PROVIDED BY
               OPERATING ACTIVITIES         $ 4,372,705    $   260,879
                                            -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
       Capital Expenditures                 $(3,258,272)   $  (649,086)
       Disposition of Fixed Assets                2,325          1,525
                                            -----------    -----------
               NET CASH USED FOR
               INVESTING ACTIVITIES         $(3,255,947)   $  (647,561)
                                            -----------    -----------
</TABLE>













The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.





                                                             Page #6 of 24 Pages

<PAGE>

STATEMENT OF CASH FLOWS (UNAUDITED) Cont.
- -----------------------------------------

<TABLE>
<CAPTION>
                                             NINE MONTHS ENDED SEPT. 30,
                                             ---------------------------
                                                 1995           1994
                                             ------------   ------------

<S>                                          <C>            <C>
CASH FLOWS FROM FINANCING ACTIVITIES
   Decrease in Mortgage Payable              $  (231,154)   $  (231,154)
   Increase in Notes Payable-Stock                25,000         28,550
   Increase in Notes Payable-Capital Lease        42,241         66,514
   Increase in Subscription Receivable           (17,816)       (37,323)
   Proceeds From Issuance of Stock             1,018,209      1,009,982
   Purchase of Treasury Stock                   (417,150)      (374,850)
   Dividends Paid                               (401,155)      (438,654)
                                             -----------    -----------
      NET CASH PROVIDED BY
      FINANCING ACTIVITIES                   $    18,175    $    23,065
                                             -----------    -----------

   NET INCREASE (DECREASE) IN
   CASH AND CASH EQUIVALENTS                 $ 1,134,933    $  (363,617)

   CASH & CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                           688,935        666,387
                                             -----------    -----------

   CASH & CASH EQUIVALENTS AT END OF
   PERIOD                                    $ 1,823,868    $   302,770
                                             ===========    ===========
</TABLE>









Additional Related Disclosures to the Statement of Cash Flows

     Interest Expense Paid                   $   175,528    $   185,151
     Income Taxes Paid                           370,010        277,591












The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.








                                                             Page #7 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING POLICIES

(1)   General Information-

      The condensed  consolidated financial statements included herein have been
      prepared by Handy Hardware Wholesale, Inc. (the "Company").  The financial
      statements reflect all adjustments,  which were all of a recurring nature,
      which  are,  in  the  opinion  of   management,   necessary   for  a  fair
      presentation.   Certain  information  and  footnote  disclosures  normally
      included in financial  statements  prepared in accordance  with  generally
      accepted accounting principles have been omitted pursuant to the rules and
      regulations of the Securities and Exchange  Commission  (SEC). The Company
      believes that the  disclosures  made are adequate to make the  information
      presented not misleading.  The condensed consolidated financial statements
      should be read in conjunction  with the audited  financial  statements and
      the notes thereto included in the latest Form 10-K Annual Report.

(2)   Earnings Per Share -

      Earnings per common share (Class A and Class B Combined)  are based on the
      weighted average number of shares  outstanding in each period after giving
      effect  to the  stock  issued,  stock  subscribed,  accrued  dividends  on
      preferred stock, and treasury stock as set forth by Accounting  Principles
      Board Opinion No. 15 as follows:

<TABLE>
<CAPTION>
                                         QUARTER ENDED           NINE MONTHS ENDED
                                           SEPT. 30,                 SEPT. 30,
                                    -----------------------   -----------------------
                                       1995         1994         1995         1994
                                    ----------   ----------   ----------   ----------
<S>                                 <C>          <C>          <C>          <C>
Calculation of Earnings Per Share
      of Common Stock

      Net Income                    $  57,163    $  55,962    $ 515,782    $ 480,493
         Less:  Accrued Dividends
          on Preferred Stock         (100,289)    (109,664)    (300,866)    (328,992)
                                    ---------    ---------    ---------    ---------
                                    $ (43,126)   $ (53,702)   $ 214,916    $ 151,501
      Weighted Average
         Shares of Common Stock
         (Class A & Class B)
         outstanding                   53,985       49,911       52,980       48,787
      Income (Loss) Per Share
      of Common Stock               $   (0.80)   $   (1.08)   $    4.06    $    3.11
                                    =========    =========    =========    =========
</TABLE>











                                                             Page #8 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

(3)   Revenue Recognition

      The  accompanying  financial  statements  have been prepared in conformity
      with generally accepted accounting principles.  Accordingly,  revenues and
      expenses are accounted for using the accrual  basis of  accounting.  Under
      this method of  accounting,  revenues  are  recognized  when a  receivable
      exists and expenses are recognized when the liability is incurred.

(4)   Accounting for Dividends on Preferred Stock

      The Company pays dividends on Preferred  Stock during the first quarter of
      each fiscal year. Only  Shareholders of Preferred Stock on the record date
      for the  payment  of the  dividend  are  entitled  to  receive  dividends.
      Dividends are prorated for the portion of the  twelve-month  period ending
      January 31, during which the Preferred Stock was held.

      Because the Company is unable to  anticipate  the amount of the  Preferred
      Stock  dividends,  it does not accrue a liability for the payment of those
      dividends on its balance sheet. To more properly reflect income,  however,
      on the  Condensed  Statement of Income  included  herein,  the Company has
      accrued  an  estimated  portion of the  dividends  to be paid in the first
      quarter of 1996 based on the dividends paid in the first quarter of 1995.

      When dividends on Preferred Stock are actually paid,  there is a reduction
      of retained earnings. Retained earnings on the Condensed Balance Sheet for
      the nine months ended September 30, 1995, contained herein, therefore, are
      net of dividends actually paid during the first quarter of 1995.

NOTE 2 - PROPERTY, PLANT & EQUIPMENT

Property, Plant & Equipment Consists of:

<TABLE>
<CAPTION>
                                        SEPTEMBER 30,   DECEMBER 31,
                                            1995            1994
                                        ------------    ------------
<S>                                     <C>             <C>
Land                                    $  2,027,797    $  2,027,797
Building & Improvements                    7,653,880       5,026,886
Furniture, Computer, Warehouse             3,452,843       2,842,862
Transportation Equipment                     624,248         617,201
                                        ------------    ------------
                                        $ 13,758,768    $ 10,514,746

Less:  Accumulated Depreciation           (3,838,170)     (3,179,972)
                                        ------------    ------------
                                        $  9,920,598    $  7,334,774
                                        ============    ============
</TABLE>











                                                             Page #9 of 24 Pages

<PAGE>

NOTE 3 - NOTES RECEIVABLE

<TABLE>
<CAPTION>
                                        CURRENT PORTION             NONCURRENT PORTION
                                      --------------------         ---------------------
                                      SEPT. 30,   DEC. 31,         SEPT. 30,    DEC. 31,
DEBTOR                    COLLATERAL    1995        1994             1995         1994
- ------                    ----------   -----       -----           --------     -------
<S>                       <C>         <C>         <C>              <C>          <C>
Alamo Heights Hdwe.            -       $ -0-       $ -0-           $  5,893     $ 5,893
Breed & Co., Inc.              -         -0-         -0-              3,090         -0-
Broadway Hdwe.                 -         -0-         -0-             21,333         -0-
Decatur Hdwe.                  -         -0-         -0-              2,340       2,340
Doug Ashy Bldg.
 Material Inc.                 -         -0-         -0-              1,912         -0-
Grandbury Farm
   & Ranch                     -         -0-         -0-              1,219       1,219
Handyman Hdwe.                 -         -0-         -0-             13,l65      13,165
Henckel's Hwy. 6
   Ace Home Ctr.               -         -0-         -0-              5,446       5,446
Island Hdwe.                   -         -0-         -0-              2,807       2,807
J & B Auto                     -         -0-         -0-              2,171       2,171
Jackson Hdwe.
   & Supply Co.                -         -0-         -0-              2,297       2,297
Katy Mason Hdwe.               -         -0-         -0-              3,427       3,427
Kilgore Hdwe.                  -         -0-         -0-              3,556       3,556
King Feed & Hdwe.              -         -0-         -0-              4,255       4,255
Liberty Auto                   -         -0-         -0-              2,880       2,880
Marchand's Inc.                -         -0-         -0-              2,830       2,830
Mardis Auto Parts
   & Hdwe.                     -         -0-         -0-              2,619       2,619
Max Squires                    -         -0-         -0-              1,729       2,146
Mike's Hardware                -         -0-         -0-              1,511         -0-
Overall Lumber                 -         -0-         -0-              3,362       3,362
Pitts Hdwe.                    -         -0-         -0-              1,772       1,772
RBC Hdwe.                      -         -0-         -0-              2,549       2,549
Sawyer Brothers                -         -0-         -0-              4,840       4,840
Sealy Ace Hdwe.                -         -0-         -0-              4,920       4,920
Stifer Lbr.                    -         -0-         -0-              3,087         -0-
Trahan Hdwe.                   -         -0-         -0-              1,372       1,372
Wagner Hdwe.                   -         -0-         -0-              3,360         -0-
                                       -----       -----           --------     -------
                                       $ -0-       $ -0-           $109,742     $75,866
                                       =====       =====           ========     =======
</TABLE>


The notes  reflected  in the above table  (except the note due from Max Squires)
reflect  amounts due to the  Company  from its  Member-Dealers  under a deferred
payment agreement with the Company.  Under this agreement,  the Company supplies
Member-Dealers  with an  initial order of General  Electric lamps.  The  payment
for this order is deferred  so long as the  Member-Dealer  continues to purchase
General  Electric  lamps  through  the  Company.  If a  Member-Dealer  ceases to
purchase lamp inventory or sells or closes his business,  then General  Electric
bills the Company for the  Member-Dealer's  initial  order and the note  becomes
immediately due and payable in full to the Company.








                                                            Page #10 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4 - NOTES PAYABLE - STOCK

<TABLE>
<CAPTION>
                                                      CURRENT PORTION     NONCURRENT PORTION
                                                    --------------------  -------------------
                     INTEREST              MATURITY SEPT. 30,   DEC. 31,  SEPT. 30,  DEC. 31,
PAYEE                  RATE    COLLATERAL    DATE     1995        1994      1995       1994
- ------------------   --------  ----------  -------- ---------   --------  ---------  --------
<S>                  <C>       <C>         <C>      <C>         <C>       <C>        <C>
Alamo Lbr. Co.         6.25%      None       2000   $   -0-     $   -0-   $  3,000   $   -0-

Beere Hdwe                6%      None       1997       -0-         -0-      1,100     1,100

C & S Hdwe., Inc.         8%      None       1995       -0-       4,200        -0-       -0-

C & S Hdwe., Inc.         8%      None       1995       -0-       3,800        -0-       -0-

Cleveland Hdwe            6%      None       1997       -0-         -0-     21,760    21,760

Community Hdwe         6.25%      None       2000       -0-         -0-      6,400       -0-

D.A.D.S
 Whsle.,Inc            6.25%      None       2000       -0-         -0-      5,000       -0-

Dan's Home Ctr            6%      None       1999       -0-         -0-      8,600     8,600

Gulfway Lbr. Co.       6.25%      None       2000       -0-         -0-     12,800       -0-

Hawkins Hdwe              6%      None       1999       -0-         -0-      2,150     2,150

Hometown Hdwe             6%      None       1997       -0-         -0-      1,000     1,000

J & B Builders            6%      None       1998       -0-         -0-      7,000     7,000

Ken's Hdwe                6%      None       1999       -0-         -0-      5,000     5,000

Morrison Lbr              8%      None       1995    12,960      12,960        -0-       -0-

Patterson Hdwe            6%      None       1999       -0-         -0-     12,000    12,000

Rockdale Bldg
   Ctr                 6.25%      None       2000       -0-         -0-      3,000       -0-

Space City Hdwe           6%      None       1999       -0-         -0-      9,000     9,000

Terrebonne Hdwe           8%      None       1995       -0-       3,200        -0-       -0-

Yeager Hdwe               6%      None       1999       -0-         -0-      2,000     2,000

Yeager Hdwe               7%      None       2000       -0-         -0-      6,000       -0-
                                                    -------     -------   --------   -------
                                                    $12,960     $24,160   $105,810   $69,610
                                                    =======     =======   ========   =======
</TABLE>


The five-year,  interest bearing notes listed in the above table reflect amounts
due from the Company to former  Member-Dealers for the  Company's  repurchase of
shares of  Company stock  owned by these former Member-Dealers. According to the
terms of the note, only interest is paid on the outstanding  balance of the note
during the first four years.  In the fifth year, both interest and principal are
paid.

Principal payments due over the next five years are as follows:

                           1995            $12,960
                           1996            $   -0-
                           1997            $23,860
                           1998            $ 7,000
                           1999            $38,750

                                                            Page #11 of 24 Pages

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5 - INCOME TAXES

     The Company adopted FASB Statement No. 109,  "Accounting for Income Taxes,"
effective  January 1, 1993,  on a  prospective  basis.  The major  categories of
deferred income tax provisions are as follows:

<TABLE>
<CAPTION>
                                             QUARTER ENDED    YEAR ENDED
                                             SEPTEMBER 30,   DECEMBER 31,
                                                 1995           1994
                                             -----------     -----------
<S>                                          <C>             <C>
Excess of tax over book depreciation         $ 1,514,800     $ 1,310,183

Inventory - Ending inventory adjustment
    for tax recognition of Sec. 263A
    Uniform Capitalization Costs                (307,153)       (285,988)


Deferred Compensation                           (172,762)       (162,762)
                                             -----------     -----------

    Total                                    $ 1,034,885     $   861,433
    Statutory Tax Rate                                34%             34%
                                             -----------     -----------
    Cumulative Deferred Income Tax Payable   $   351,861     $   292,887
                                             ===========     ===========

    Classified as:
       Current Liability                     $       -0-     $       -0-
       Noncurrent Liability                      351,861         292,887
                                             -----------     -----------
                                             $   351,861     $   292,887
                                             ===========     ===========
</TABLE>

Reconciliation  of income  taxes on the  difference  between  tax and  financial
accounting is as follows:

<TABLE>
<CAPTION>
                                                  QUARTER ENDED   QUARTER ENDED
                                                  SEPTEMBER 30,   SEPTEMBER 30,
                                                      1995           1994
                                                  -----------     ----------
<S>                                               <C>             <C>
Principal components of income tax expense
  Federal:
       Current
          Income tax paid                         $   369,811     $  212,268
          Carry-over of prepayment from
            prior year                                 93,583         65,323
          Refund received for overpayment
           from prior year                            (93,377)           -0-
                                                  -----------     ----------
                                                  $   370,017     $  277,591

       Federal Income Tax Receivable                 (140,355)       (40,368)
       Carry-over to subsequent year                      -0-            -0-
         Income tax for tax reporting
         at statutory rate of 34%                 $   229,662     $  237,223
       Deferred
         Adjustments for financial reporting:
           Depreciation                           $    69,570     $   42,390
           263A Uniform Capitalization Costs           (7,196)        (9,984)
           Other                                       (3,400)        (3,400)
                                                  -----------     ----------
         Provision for federal income tax         $   288,636     $  266,229
                                                  ===========     ==========
</TABLE>


                                                            Page #12 of 24 Pages

<PAGE>

   NOTE 6 - STOCKHOLDERS'S EQUITY

         Both  classes of Common Stock and  Preferred  Stock are reported on the
Condensed  Balance Sheet including  shares that have been issued,  but have been
repurchased by the Company as treasury stock. The number of shares of each class
for each of the periods  presented  that have been issued,  the number that have
been repurchased as treasury stock and the number that remain outstanding are as
follows:

<TABLE>
<CAPTION>
                                               September 30,        December 31,
                                                  1995                 1994
                                               -----------          ----------
<S>                                            <C>                  <C>
Common Stock, Class A
   Issued                                       8,420                7,790

   Held as Treasury                               440                  -0-
                                               --------             ------
   Outstanding                                  7,980                7,790
                                               ========             ======

Common Stock, Class B
   Issued                                      44,736               40,205

   Held as Treasury                             1,802                  -0-
                                               --------             ------
   Outstanding                                 42,934               40,205
                                               ========             ======

Preferred Stock
   Issued                                      47,329               42,569

   Held as Treasury                             1,929.5                -0-
                                               --------             ------
   Outstanding                                 45,399.5             42,569
                                               ========             ======
</TABLE>

























                                                            Page #13 of 24 Pages

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

RESULTS OF OPERATIONS

The Company  continued  its steady growth during the third quarter of 1995 while
continuing to meet its goal of providing  quality goods to its  MemberDealers at
its cost plus a reasonable markup charge. During the third quarter and the first
nine months of 1995, total sales were 12.7 percent higher and 9.4 percent higher
than during the same periods in 1994.  This increase was  generated  from all of
the  Company's  selling   territories.   More  specifically,   all  seven  sales
territories showed increases over last year.

      Sales The following  table  compares the Company's  sales during the first
nine months of 1995 to sales during the same period of 1994, by sales territory:

<TABLE>
<CAPTION>
                                        Nine Months                      Nine Months
                                           1995                              1994
                              ------------------------------       -----------------------
                                           % Increase
                                            in Sales
                                            From Nine   % of                         % of
                                              Month    Total                         Total
Sales Territory                  Sales        1994     Sales          Sales          Sales
- ---------------               -----------     ----     ------      -----------      ------
<S>                           <C>              <C>     <C>         <C>              <C>
Houston Area                  $23,435,837       8%      26.4%      $21,616,162       26.5%

Victoria, San Antonio,
Corpus Christi & Rio Grande
Valley Area*                   17,084,539       2%      19.3%       16,807,991       20.6%

North Texas, Dallas
& Fort Worth Area              14,451,939       8%      16.3%       13,419,704       16.4%

Austin, Brenham & Central
Texas Area                      8,854,646       9%      10.0%        8,114,430        9.9%

Southern Louisiana Area         9,727,655      22%      11.0%        7,961,551        9.8%

Baton Rouge, New Orleans,
Mississippi, Alabama &
Florida                         7,986,018      11%       9.0%        7,222,461        8.9%

Oklahoma & Arkansas Area        7,054,131       9%       8.0%        6,461,724        7.9%
                              -----------               -----      -----------      -----

      Totals:                 $88,594,765(1)           100.0%      $81,604,023(1)   100.0%
                              ===========              ======      ===========      =====
</TABLE>
- ----------------------------------
* Includes sales to Mexico dealers

(1)   Total does not include sales to dealers who were no longer  Member-Dealers
      at the end of period.

                                                            Page #14 of 24 Pages

<PAGE>

In the Houston territory,  independent hardware stores have regained some of the
market  share  previously  lost to retail  warehouses.  This has  resulted  from
independent  dealers  developing  new  strategies to compete with the aggressive
marketing  programs  of the retail  warehouses.  This is  evidenced  by the much
larger  increase in sales in the Houston  territory  in the first nine months of
1995 over the same  period of 1994 (8%),  as compared to 1994 over 1993 (2%) and
1993 over 1992 (4%). Additionally, a significant increase of 22 percent in sales
in the Southern  Louisiana  territory  during the first nine months of 1995 over
the first nine months of 1994 has resulted from increased  marketing  efforts by
Company employees in that territory.

The recent expansion of retail warehouses to the North Texas/ Dallas/ Fort Worth
and Baton Rouge/ New Orleans/ East Gulf Coast territories, however, has begun to
erode the market  share of  independent  hardware  stores in those  territories.
Increases in sales in these territories are not as large as in recent years. For
the first nine  months of 1995 sales in the North  Texas/  Dallas/  Fort  Worth/
territory  increased 8 percent  over the same 1994  period,  as compared to a 13
percent  increase in both 1994 over 1993 and 1993 over 1992. In the Baton Rouge/
New Orleans/ East Gulf Coast territory  sales  increased 11 percent,  20 percent
and 17 percent, respectively, in the nine months ended September 30, 1995, 1994,
and 1993. Further, the devaluation of the Mexican peso is continuing to pressure
sales in the Victoria/ San Antonio/ Corpus Christi/  Valley  territory.  In that
territory,  sales for the first nine months of 1995 increased 2 percent over the
same 1994 period as compared to 12 percent for 1994 over 1993 and 11 percent for
1993 over 1992.  The Company  believes  that an increase  in  promotional  sales
activities  and  inventory  available for orders,  plus  low-cost  dealer buying
programs,  and a general  strengthening  of the economy in the  Company's  sales
territories were key elements of the Company's sales growth.

   Net Material  Costs and Rebates Net material  costs for the third quarter and
the first nine months of 1995 were  $27,991,499  and  $80,442,240  respectively,
compared to $24,536,851 and $73,215,070,  respectively,  for the same periods in
1994.  The  increase  of 9.9  percent in net  material  costs for the first nine
months of 1995  closely  parallels  the increase of 9.4 percent in sales for the
same period.  Net material  costs as a percentage of sales  remained  relatively
stable:  89.3  percent in the first nine months of 1995 and 88.9 percent for the
same period in 1994. Net material costs

                                                            Page #15 of 24 Pages

<PAGE>

for the third quarter of 1995  increased  14.1 percent which is greater than the
12.7 percent increase in sales. Net material costs as a percentage of sales were
90.2  percent in the third  quarter of 1995 as compared to 89.2  percent for the
same period in 1994.  The slightly  higher net material  cost as a percentage of
sales for the first  nine  months  and the third  quarter  of 1995 over the same
period  in 1994 is the  result of a change in  accounting  procedures.  In 1995,
damaged inventory was recognized monthly. Prior to 1995, this adjustment was not
recognized  until the Company  took a physical  inventory,  always in the latter
part of the fourth quarter.

Despite  this  accounting  change,  the  stability  of net  material  costs as a
percentage  of  sales  is  maintained  by the  relative  stability  of  purchase
discounts and factory rebates as a percentage of net material  costs.  Both were
taken by the  Company as a credit  against  material  costs.  Purchase  discount
income  during the first nine  months of 1995 was  $1,737,018  (2.2% of material
costs) as compared to $1,579,793  (2.2% of material  costs) during the same 1994
period.  Factory rebate income during the same two periods was $2,818,394  (3.5%
of material costs) and $2,474,542 (3.4% of material costs), respectively.

   Payroll  Costs  Payroll  costs during the third quarter and nine months ended
September 30, 1995,  increased to $1,477,781 and $4,424,676  respectively,  from
$1,453,765  and  $3,901,075  for the same 1994  period.  The 1.7  percent  third
quarter increase and the 13.4 percent nine-month  increase in 1995 payroll costs
resulted primarily from regular salary increases for employees. In addition, the
payroll  increase for the nine-month  period ended  September 30, 1995, over the
same  period  for 1994 was the result of a 19.7  percent  increase  in  overtime
payroll associated with the Company's warehouse expansion program, most of which
occurred  during the first quarter of 1995.  Overtime  payroll in both the third
quarter of 1995 and 1994 was approximately $149,000. Due to the lack of adequate
storage  space  for  inventory,  the  Company  was  forced  to lease  additional
warehouse space in an offsite facility.  The lack of proximity of the additional
space to the  offices of the Company  resulted in an increase in payroll  costs.
Payroll costs for the third quarter of 1995  constituted 4.8 percent of both net
sales and total expenses,  compared to 5.3 percent for the same quarter in 1994.
Payroll costs accounted for 4.9 percent of both sales and total expenses for the
first nine months of 1995 as compared to 4.7 percent for the same 1994 period.

   Other Operating Costs During the third quarter in 1995, other operating costs
increased 4.7 percent  compared to the same 1994 period.  There was virtually no
increase in other  operating  costs when comparing the  nine-month  period ended
September 30, 1995, and

                                                            Page #16 of 24 Pages

<PAGE>

1994.  Other operating costs for the third quarter of 1995 were $1,531,404 (4.9%
of sales) as compared to  $1,461,874  (5.3% of sales) for the same 1994  period.
For the nine-month  period ending September 30, 1995, other operating costs were
$4,680,727 (5.2% of sales) as compared to $4,675,061 of these costs for the same
period of 1994 (5.7% of sales).  The flat  costs  have been due  primarily  to a
decline in insurance  premiums and a decline in accruals for property tax offset
by  a  $55,000   increase  in  accruals  for  employee  bonuses  and  retirement
contributions.  More  specifically,  workers'  compensation  insurance  premiums
declined 35 percent.  Although  property  taxes are  anticipated  to increase in
1995,  the accrual for these taxes is being  allocated  over a longer  period of
time in 1995 than in 1994.

   Net Income and  Earnings  Per Share While net sales for the third  quarter of
1995  increased  $3,502,633  (12.7  percent)  and net material  costs  increased
$3,454,648  (14.1  percent),  gross margin  increased 1.6 percent.  As a result,
pretax net income  increased 2.1 percent,  from $91,049 for the third quarter of
1994 to $93,006 in the same 1995 period,  while  after-tax net income  increased
the same 2.1 percent.  Pretax net income increased 7.7 percent from $746,722 for
the  first  nine  months  of 1994 to  $804,418,  during  the same  1995  period.
After-tax  net income for the first nine  months of 1995  increased  7.3 percent
over the same period in 1994.

An  increased  percentage  of  drop  shipment  sales  sold in  September  at the
Company's  cost with no markup,  resulting  from an  earlier  fall trade show in
1995, put additional  pressure on the Company's ability to generate gross margin
commensurate with the increase in sales. Drop shipments for the third quarter of
1995  and  1994  accounted  for  $10,848,482  (35 percent  of  total  sales) and
$8,242,467 (30 percent of total sales)  respectively, as compared to $29,986,141
(33.3 percent of  total sales) and $25,267,139 (30.7 percent of total sales) for
the first nine months of 1995 and 1994, respectively. As a result,  gross margin
during the 1995 third quarter increased 1.6 percent over the same period in 1994
and gross  margin  during the 1995 nine-month  period ending September 30, 1995,
increased  6 percent from  the same 1994  period.  Further,  gross  margin as  a
percentage  of sales  was 9.7 percent in  the third 1995  quarter as compared to
10.8 percent during the same 1994 period.  For the first nine months of 1995 and
1994, gross  margin as a percentage  of sales was 10.7 percent and 11.1 percent,
respectively.  The Company  anticipates that  as a result of the fall trade show
being held  earlier in the  third quarter of 1995,  sales and trade payables for
the fourth  quarter of 1995 will be less than sales  and trade payables  for the
same period in 1994.

The increases in the Company's earning per share in the third

                                                            Page #17 of 24 Pages

<PAGE>

quarter and first nine  months of 1995 as  compared to the same  periods of 1994
were due to a decline in the 1995  dividend paid on preferred  stock.  Dividends
accrued in the third quarter of 1995  represented  a smaller  percentage of 1995
net income than dividends accrued in the third quarter of 1994 and resulted in a
____ percent and a 30.5 percent  increase,  respectively,  in earnings per share
for the third quarter and first nine months of 1995.

Quarter-to-quarter  variations in the  Company's  earnings per share reflect (in
addition  to  the  factors   discussed  above)  the  Company's  pricing  of  its
merchandise   in  order  to  deliver  the  lowest   cost   buying   program  for
Member-Dealers  (who own all of the stock of the  Company),  although this often
results in lower net income for the Company.  Because  these trends  benefit the
individual stockholders of the Company who purchase its merchandise, there is no
demand from  shareholders that the Company focus greater attention upon earnings
per share.

   Seasonality The Company's quarterly net income traditionally has been subject
to two primary  factors.  First and third quarter  earnings have been negatively
affected by the increased level of direct sales (with no markup)  resulting from
the Company's semiannual trade show always held in the first and third quarters.
Secondly,  sales during the fourth  quarter have  traditionally  been lower,  as
hardware  sales are slowest  during the winter  months  preceding  ordering  for
significant sales for the spring.  However,  net income has varied substantially
from year to year in the fourth  quarter as a result of corrections to inventory
made at year-end.

FINANCIAL CONDITION AND LIQUIDITY

During the third  quarter of 1995,  the  expansion  of the  Company's  warehouse
facility continued to have the largest impact on the financial  condition of the
Company.  The project,  which began in the fourth quarter of 1994, was completed
in August 1995. Of the  approximately  $3,200,000  total budget for the project,
approximately  $2,852,100  (89%)  has been  expended  to date,  with  $2,533,971
expended in the first nine months of 1995. With the remaining $346,581 due to be
paid on the completed  project,  the warehouse  expansion has been  successfully
completed just under budget. Although the Company secured a $3,500,000 revolving
line of credit for the expansion project,  funds expended to date have been from
cash flow in an effort to avoid interest  expense as long as possible.  For more
information   regarding   the   warehouse   expansion   project,   see  "Capital
Expenditures" below.



                                                            Page #18 of 24 Pages

<PAGE>

   Cash Flow  During  the period  ending  September  30,  1995,  Handy  Hardware
generated  adequate  amounts  of  cash  while  continuing  to  make  significant
investments  in inventory,  warehouse and data  processing  equipment,  delivery
equipment, and software to better meet the needs of its Member-Dealers.

There was a significant  net increase of  $1,134,933  in the Company's  cash and
cash  equivalents in the first nine months of 1995,  compared to the same period
in 1994. The improvement in the Company's cash position was due to the fact that
the Company's operating  activities provided net cash of $4,372,705 in the first
nine months of 1995 as  compared  to  $260,879  in the same period of 1994.  The
increase in cash flow from operating activities in the first nine months of 1995
as compared to the first nine months of 1994 was  principally  attributable  to:
(i) a  $7,489,038  increase  in  accounts  payable  in  1995  as  compared  to a
$2,654,051  increase in accounts payable for the same period in 1994 plus (ii) a
smaller increase in inventory  ($294,695 in 1995 vs. $816,012 in 1994) offset by
an  increase of  $4,463,739  in  accounts  receivable  in 1995 as compared to an
increase in accounts  receivable of  $3,402,181  for the same 1994 period and an
increase in 1995 in other assets, in particular, prepaid expenses of $137,447 as
compared to a decrease of $7,410 in 1994.

These factors were mostly the result of a timing  difference in the  recognition
of  payables  generated  from the  Company's  fall trade show which was held two
weeks earlier in 1995 and also  maintaining  strict control of inventory  during
the warehouse expansion.

The  Company  expended a net  amount of  $3,255,947  to  purchase  fixed  assets
($2,280,414 of which was expended on the warehouse  expansion  project including
warehouse  equipment) in the first nine months of 1995,  which is  significantly
more than the  $647,561  expended in the same period of 1994.  In the first nine
months of 1995, $18,175 of cash was provided by financing activities,  which was
21.2 percent  lower than the $23,065  provided in the first nine months of 1994.
The cash  provided by financing  activities  in the 1995 period was increased by
(i) an increase in the  proceeds  from the  issuance of stock of $8,227 over the
same period in 1994, which resulted in a positive cash flow of $1,018,209 (ii) a
smaller preferred stock dividend payment in the first quarter of 1995 ($401,155)
than in the 1994 period  ($438,654),  because of a decrease in the dividend rate
from 12 percent to 10  percent,  and (iii) a smaller  increase  in  subscription
receivables ($17,816 vs. $37,323).  The cash provided by financing activities in
the first nine  months of 1995 was  decreased  from the same period in 1994 by a
smaller  increase in notes payable for capital leases  ($42,241 vs. $66,514) and
an increase in the repurchase of Company stock ($417,150 vs. $374,850).

                                                            Page #19 of 24 Pages

<PAGE>






   Working Capital The Company's continuing ability to generate cash to meet its
needs for funding its activities is highlighted by three key liquidity  measures
shown in the following table:

<TABLE>
<CAPTION>
                                  SEPT. 30,         DEC. 31,        SEPT. 30,
                                    1995              1994            1994
                                 ----------        ----------      ----------
<S>                              <C>               <C>             <C>
Working Capital                  $7,172,299        $9,129,076      $8,997,649
Current Ratio                    1.4 to 1          1.8 to 1        1.7 to 1
   (Current Assets to
   Current Liabilities)
Long-term Debt as percentage
   of Capitalization             25.3              27.2            28.8
</TABLE>

Working  capital  has been  principally  generated  from  the sale of stock  and
capital provided from operations. The major component of the Company's long-term
debt is bank indebtedness resulting from the Company's financing of the original
construction of its warehouse facility in 1986.

Texas Commerce Bank, Houston, Texas, currently extends  the Company a $2,000,000
unsecured revolving line of credit.  The Company is not currently utilizing this
line.

During the  remainder  of 1995  Handy  Hardware  expects  to further  expand its
existing  customer base in Oklahoma and Arkansas.  The Company will finance this
expansion with receipts from the sale of stock to new and current Member-Dealers
and with  increased  revenues  from  sales to  Member-Dealers  in  Oklahoma  and
Arkansas.  The Company  anticipates  that this  expansion will have a beneficial
effect on its ability to generate cash to meet its funding needs.

In the first nine months of 1995, the Company  maintained a 92.5 percent service
level (the measure of the Company's ability to meet  Member-Dealers'  orders out
of current  stock) as compared to a service  level of 93.0  percent for the same
1994  period.  This  decrease  in service  level is the result of an  inadequate
amount of storage for  inventory  which should be rectified for the remainder of
the year now  that the  warehouse  expansion  project  is  completed.  Inventory
turnover was 5.9 times during the first nine months of both 1995 and 1994.  This
high rate of  inventory  turnover,  which is higher than the  national  industry
average,  is primarily the result of tight control of the product mix,  increase
in depth of inventory,  continued  high service level,  and increased  warehouse
sales.

The Company has an outstanding mortgage note payable to Texas

                                                            Page #20 of 24 Pages

<PAGE>

Commerce   Bank  with  a  principal   balance  as  of  September  30,  1995,  of
approximately $2,900,357. The note is a result of a refinancing that occurred in
1993 and has a five-year  fixed rate of interest of 7.2  percent.  Although  the
note is payable in full on March 31, 1998, the Company  anticipates  refinancing
the principal balance at that time.

The Company  originally  secured financing for the warehouse  facility expansion
project  in the  form  of  a  revolving  line  of  credit  through  NationsBank,
evidenced by a Credit  Agreement and Promissory Note which provide for a maximum
principal  amount of $3,500,000  and which  maximum  principal  amount  declines
beginning  April 1,  1996,  based on a  20-year  amortization  to a  maximum  of
$3,150,000 on March 31, 1998.  The revolving  line of credit has three  interest
rate  options:  the London  Inter-Bank  Euro Rate ("LIBOR  rate") plus 150 basis
points,  NationsBank's floating prime rate, and a treasury-based  rate  plus 180
basis points. The loan is secured by a second lien on the approximately 20 acres
of land owned by the Company on which Texas  Commerce Bank has a first  priority
lien.  Only interest is payable  during the first  eighteen  months of the loan;
thereafter  interest  and  principal  payments  will be due  based on a  20-year
amortization.  Although  the note is  payable  in full on March  31,  1998,  the
Company  anticipates  refinancing any principal balance at that time, if needed.
It may not be necessary for the Company to use all or a  significant  portion of
this  $3,500,000 line of credit if strong cash flow continues and the Company is
able to fund most of the warehouse  expansion  costs out of cash flow.  Although
the Company has made very little use of either of its two lines of credit, these
have been  maintained  without  payment of any  commitment  fee while  providing
sources of liquidity if needed.

   Capital Expenditures In the nine month periods ending September 30, 1995, and
September 30, 1994, the Company's investment in capital items was $3,255,947 and
$647,561  (net  of  dispositions),   respectively.  Approximately  80.4  percent
($2,618,068) of the amount expended in the first nine months of 1995 was used to
finance the costs of the 96,715 square foot  addition to the Company's  existing
warehouse  facility.  Thus far $2,936,197 has been funded from cash flow for the
expansion  project  including  the  additional  equipment  needed  to  make  the
expansion functional.  If needed, all or a portion of these expenditures will be
reimbursed  from  the  proceeds  of the loan  discussed  above  or  through  the
utilization of the Company's  unsecured line of credit with Texas Commerce Bank.
Further, 14.6 percent ($476,420) of the amount expended in the first nine months
of 1995 was  invested  in  upgrading  the  warehouse  equipment  (including  the
equipment used in the new addition.)


                                                            Page #21 of 24 Pages

<PAGE>

Significant  outlays of cash or cash  equivalents  foreseen for the remainder of
the year  include the payment of accounts  payable  generated  by the fall trade
show and the  remaining  cost of the 96,715 square foot addition to the existing
warehouse facility  ($346,581), both of which  will be paid  from the  Company's
cash flow or  with proceeds from the unsecured line of  credit or loan discussed
above.   Additional  cash outlays  anticipated  for  the  remainder of  the year
include:   the  purchase  of  data   processing  equipment  ($35,000),  building
renovation ($41,000) and warehouse equipment ($65,000).

The Company's  cash position of $1,823,868 at September 30, 1995, is anticipated
to be  sufficient to fund all planned  capital  expenditures  although,  at some
future  period,  it may be  necessary  to utilize  all or part of the  financing
options  available to the Company to replace  funds  expended from cash flow for
the warehouse expansion project.
































                                                            Page #22 of 24 Pages

<PAGE>

PART II. OTHER INFORMATION

Item 1.        Legal Proceedings - None

Item 2.        Changes in Securities - None

Item 3.        Defaults Upon Senior Securities - None

Item 4.        Submission of Matters to a Vote of Security Holders - None

Item 5.        Other Information - None

Item 6.        Exhibits & Reports on Form 8-K

       (a)     Exhibits

               (3)  Restated Articles of Incorporation of Handy Hardware
                    Wholesale, Inc., as amended on July 10, 1995.

       (b)     Reports on Form 8-K

               None.
























                                                            Page #23 of 24 Pages

<PAGE>

                                    SIGNATURES









Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.







                                        HANDY HARDWARE WHOLESALE, INC.


                                        s/ James D. Tipton
                                        ------------------------------
                                        JAMES D. TIPTON
                                        President
                                        (Chief Executive Officer)





                                        s/ Tina S. Kirbie
                                        -------------------------------
                                        TINA S. KIRBIE
                                        Senior Vice President, Finance
                                        Secretary and Treasurer
                                        (Chief Financial and Accounting Officer)

Date  November 13, 1995
      ___________________________

                                                            Page #24 of 24 Pages


<PAGE>

                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                         HANDY HARDWARE WHOLESALE, INC.

     This instrument accurately copies the Articles of Incorporation of HANDY
HARDWARE WHOLESALE, INC., a Texas corporation, and all amendments thereto that
are in effect to date, and contains no change in any provision thereof except as
permitted by Texas Business Corporation Act article 4.07.B.  These Restated
Articles of Incorporation supersede the original Articles of Incorporation and
all amendments thereto.


                                   ARTICLE ONE

     The name of the corporation is HANDY HARDWARE WHOLESALE, INC.

                                   ARTICLE TWO

     The period of its duration is perpetual.

                                  ARTICLE THREE

     The purposes for which the corporation is organized are:

          (a)  To purchase, sell, exchange and deal in goods, wares and
     merchandise, agricultural and farm products, hardware equipment and
     supplies as a wholesale distributor, to represent any manufacturer as an
     agent to distribute such goods, wares and merchandise as may be deemed
     appropriate and to do all things necessary in the carrying on of a business
     for such purposes.

          (b)  To purchase or otherwise acquire, hold, sell, exchange, pledge,
     hypothecate, deal in and dispose of goods, wares and merchandise of all
     kinds.  To buy, sell and deal in personal property, real property and
     services subject to Part Four of the Texas Miscellaneous Corporation Laws
     Act.

          (c)  To acquire by purchase, lease or otherwise, and to improve and
     develop buildings and other real property; to erect buildings, private or
     public, of all kinds; to sell or lease said buildings and/or other real
     property or any part thereof; to buy, sell, mortgage, exchange, lease or
     hold for investment or otherwise, use and operate real estate of all kinds,
     improved or unimproved, and any right or interest therein; all of the
     foregoing subject, however, to the provisions of Part Four, Texas
     Miscellaneous Corporation Laws Act, Article 1302-4.01 through 4.07,
     Vernon's Annotated Texas Statutes.

          (d)  To do everything necessary, proper, advisable, or convenient for
     the accomplishment of any of the purposes stated above; provided however,
     that nothing herein shall be construed to authorize the corporation to
     carry on any business, exercise any power, or do any act which the
     corporation may not under the Texas Business Corporation Act lawfully carry
     on, exercise or do, nor shall the corporation have banking

<PAGE>

     privileges; nor shall any service be performed by the corporation or any
     act performed by the corporation unless all legally required licenses
     and/or permits have been obtained prior thereto.

                                  ARTICLE FOUR

     The aggregate number of shares which the corporation shall have authority
to issue is 210,000, consisting of:

       10,000  shares of Class A Common Stock, $100.00 par value each;
      100,000  shares of Class B Common Stock, $100.00 par value each; and
      100,000  shares of Preferred Stock, $100.00 par value each.

     The terms on which these three classes of shares are created and the
particular character of the preference of the preferred shares and the
conditions and limitations applying thereto and to the common shares are as
follows:

          (a)  The holders of the preferred shares shall be entitled to receive,
     when and as declared by the Board of Directors of this corporation,
     cumulative dividends thereon from either of the following dates:  (1) March
     1, 1982, for the Preferred Shares which are issued and outstanding as of
     March 1, 1982 or (2) the date of issuance, for Preferred Shares which are
     issued subsequently to March 1, 1982, those cumulative dividends to be at a
     rate fixed by the Board of Directors, which shall be not less than seven
     per cent (7%) per annum and no more than twenty (20%) percent per annum,
     payable out of the earned surplus of this corporation annually on the 1st
     day of March of each year before any dividend shall be paid or set apart
     for the common shares.  Dividends on the preferred shares shall be
     cumulative, so that if in any year dividends amounting to at least seven
     per cent (7%) shall not have been paid on such shares, any deficiency of
     less than seven percent (7%) per annum shall be paid before any dividends
     shall be declared or paid upon or set apart for the Common Shares.

          (b)  This corporation may at any time, or from time to time as shall
     be permitted under the laws of the State of Texas, redeem the whole or any
     part of its preferred shares on any annual dividend date by paying therefor
     in cash ONE HUNDRED AND NO/100 DOLLARS ($100.00) per share, and all accrued
     unpaid dividends thereon at the date fixed for such redemption.  At least
     50 days' notice of every such redemption shall be given to the holders of
     record of the shares to be redeemed, in such manner as shall be provided in
     the by-laws of this corporation, or from time to time by resolution of its
     Board of Directors.  If at any time this corporation shall determine to
     redeem less than the whole amount of its preferred shares then outstanding,
     the particular shares to be redeemed shall be ascertained in such manner as
     shall be provided in its by-laws, or from time to time by resolution of its
     Board of Directors.  Except as herein otherwise specified, the Board of
     Directors shall have full discretion to prescribe and regulate from time to
     time the procedure to be followed in and all details concerning the
     redemption of the preferred shares.


                                        2

<PAGE>

          (c)  Out of any earned surplus of the corporation remaining after the
     payment of full dividends on the preferred shares for all previous dividend
     periods and after full dividends thereon for the then current annual
     dividend period shall have been declared and paid in full or provided for,
     then, and not otherwise, dividends may be declared upon the common shares.

          (d)  In the event of any liquidation, dissolution, or winding up of
     the corporation, the holders of the preferred shares shall be entitled to
     be paid in full the par value thereof, and all accrued unpaid dividends
     thereon, before any sum shall be paid to, or any assets distributed among,
     the holders of the common shares, but after payment to the holders of the
     preferred shares of the amounts payable to them as hereinabove provided,
     the remaining assets and funds of the corporation shall be paid to and
     distributed among the holders of the common shares.

          (e)  All common stock outstanding as of October 26, 1971, is hereby
     reclassified as Class A Common Stock.  Only the Class A Common Stock shall
     have voting rights.  The holders of Class A Common Stock shall be entitled
     to one vote for each and every share of Class A Common Stock standing in
     his, her or its name on each matter submitted to a vote at any meeting of
     stockholders.  No holder of Class B Common Stock or Preferred Stock shall
     be entitled to cast any vote on account of ownership of any such stock.

          (f)  Except as hereinabove provided with respect to voting rights,
     neither of the two classes of common stock shall be entitled to any
     preference or priority over the other in the event of the dissolution,
     liquidation, or winding up of the corporation and in such event, as it may
     be, the shares of Class A Common Stock and Class B Common Stock shall be
     entitled in the same amounts per share without preference or priority of
     one class over the other.

          (g)  No shares of Class A Common Stock shall be issued or sold except
     in such units and under such circumstances as will assure that every holder
     of Class A Common Stock shall own an identical number of said shares.  The
     number of shares of Class A Common Stock which shall comprise a unit of
     ownership shall be fixed from time to time by the Board of Directors or in
     the By-Laws.  No shares of Class B Common Stock shall be issued except to
     persons who are, at the time of such issuance, holders of shares of Class A
     Common Stock.

          (h)  Except as provided in paragraph (g) of this Article IV, no holder
     of any class of stock of the corporation shall have any pre-emptive or
     preferential right to subscribe to or purchase any shares of stock of the
     corporation or share or securities of any kind, including, but not limited
     to, any notes, debentures, bonds or other securities either convertible
     into or evidencing the right to purchase any shares of stock of the
     corporation.


                                        3

<PAGE>

                                  ARTICLE FIVE

     The corporation will not commence business until it has received for the
issuance of its shares consideration of the value of two thousand dollars
($2,000.00) consisting of money, labor done or property actually received, which
sum is at least equal to ten per cent (10%) of the total capitalization of said
corporation and not less than $1,000.00

                                   ARTICLE SIX

     The address of its registered office is 8300 Tewantin Drive, Houston, Texas
77061 and the name of its registered agent at such address is James D. Tipton.

                                  ARTICLE SEVEN

     The number of directors currently constituting the board of directors is
ten (10) and the names and addresses of the persons who currently serve as
directors are:

               James D. Tipton                    Houston, Texas
               Norman J. Bering, II               Houston, Texas
               Weldon D. Bailey                   Houston, Texas
               Truman Breed                       Austin, Texas
               Virgil H. Cox                      Houston, Texas
               Robert L. Eilers                   Mercedes, Texas
               Fred E. Held                       Dallas, Texas
               H. Keith Rutledge                  Brenham, Texas
               James C. Tennison                  Jacksonville, Texas
               Joe A. Wiatt, Jr.                  Houston, Texas

     EXECUTED by the undersigned officer of the corporation as of the 21st day
of October, 1992.



                                          /s/ James D. Tipton
                                        ----------------------------------------
                                        JAMES D. TIPTON, President of Handy
                                        Hardware Wholesale, Inc.


                                        4

<PAGE>

                              ARTICLES OF AMENDMENT
                                     TO THE
                       RESTATED ARTICLES OF INCORPORATION
                                       OF
                         HANDY HARDWARE WHOLESALE, INC.


     Pursuant to the provisions of Article 4.02 of the Texas Business
Corporation Act, Handy Hardware Wholesale, Inc., a Texas corporation, hereby
adopts the following Articles of Amendment to its Restated Articles of
Incorporation, as filed on October 22, 1992.

                                   ARTICLE ONE

     The name of the corporation is HANDY HARDWARE WHOLESALE, INC.

                                   ARTICLE TWO

     The introductory paragraph of Article Four of the Restated Articles of
Incorporation is amended to read in full as follows:

          The aggregate number of shares which the corporation shall have
     authority to issue is 220,000, consisting of:

       20,000  shares of Class A Common Stock, $100.00 par value each;
      100,000  shares of Class B Common Stock, $100.00 par value each; and
      100,000  shares of Preferred Stock, $100.00 par value each.

                                  ARTICLE THREE

     The amendments set out above were adopted by the shareholders of the
corporation on May 10, 1995.  As of March 21, 1995, the record date of such
meeting, the issued and outstanding shares of capital stock of the corporation
were as follows:


               Class A Common Stock           7,860 shares
               Class B Common Stock          40,971 shares
               Preferred Stock               43,345 shares

Only the shares of Class A Common Stock have voting rights and were entitled to
vote on the amendments.  No shares of the corporation were entitled to be voted
on the amendment as a class or series.  The shares of Class A Common Stock were
voted as follows on the amendments:

               In favor:                5,490 shares
               Against:                   160 shares
               Abstain:                   640 shares

<PAGE>

Dated:  July 5, 1995

                                        HANDY HARDWARE WHOLESALE, INC.



                                          /s/ James D. Tipton
                                        ----------------------------------------
                                        JAMES D. TIPTON, President






















































                                        2

<TABLE> <S> <C>

<PAGE>
<ARTICLE>                     5
<LEGEND>
The schedule contains summary financial information
extracted from the filer's operations as of
September 30, 1995,and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-END>                                   SEP-30-1995
<CASH>                                         1,823,868
<SECURITIES>                                   0
<RECEIVABLES>                                  11,805,409<F1>
<ALLOWANCES>                                   0
<INVENTORY>                                    13,274,957
<CURRENT-ASSETS>                               27,292,740
<PP&E>                                         9,920,598
<DEPRECIATION>                                 3,838,170
<TOTAL-ASSETS>                                 37,485,842
<CURRENT-LIABILITIES>                          20,120,441
<BONDS>                                        2,592,153<F2>
<COMMON>                                       5,452,667<F3>
                          0
                                    4,901,217<F4>
<OTHER-SE>                                     3,508,813<F5>
<TOTAL-LIABILITY-AND-EQUITY>                   37,485,842
<SALES>                                        90,110,220
<TOTAL-REVENUES>                               90,527,589
<CGS>                                          80,442,240
<TOTAL-COSTS>                                  80,442,240
<OTHER-EXPENSES>                               4,680,727<F6>
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             175,528
<INCOME-PRETAX>                                804,418
<INCOME-TAX>                                   288,636
<INCOME-CONTINUING>                            515,782
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   515,782
<EPS-PRIMARY>                                  4.06
<EPS-DILUTED>                                  4.06
<FN>
<F1>Accounts Receivable and Current Notes Receivable.
<F2>Long-term mortgage payable.
<F3>Class A Common Stock and Class B Common Stock less
Treasury Stock and Subscription for Class B Common Stock
less Subscription Receivables.
<F4>Preferred Stock and Subscriptions less Subscription
Receivables and Treasury Stock.
<F5>Paid in Surplus and Retained Earnings.
<F6>Other Operating Costs. (Does not include payroll
costs of 4,424,676.)
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission