HANDY HARDWARE WHOLESALE INC
10-Q, 1996-11-14
HARDWARE & PLUMBING & HEATING EQUIPMENT & SUPPLIES
Previous: TATONKA ENERGY INC, 10QSB, 1996-11-14
Next: CHEMFIX TECHNOLOGIES INC, SC 13D, 1996-11-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-Q

     [X]          Quarterly Report Pursuant to Section 13
                  or 15(d) of the Securities Exchange Act
                  of 1934.

               For the quarterly period ended September 30, 1996.

                         Commission File Number 0-15708



                         HANDY HARDWARE WHOLESALE, INC.
             (Exact name of Registrant as specified in its charter)

          TEXAS                                                  74-1381875
(State of incorporation)                                      (I.R.S. Employer
                                                             Identification No.)

  8300 Tewantin Drive, Houston, Texas                                   77061
(Address of principal executive offices)                              (ZIP Code)

                  Registrant's telephone number: (713) 644-1495

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                   Yes     X                          No
                      -----------                       -----------

The number of shares  outstanding of each of the Registrant's  classes of common
stock as of September 30, 1996,  was 8240 shares of Class A Common  Stock,  $100
par value, and 46,846 shares of Class B Common Stock, $100 par value.









                                                            Page # 1 of 24 Pages




<PAGE>










                         HANDY HARDWARE WHOLESALE, INC.


                                      INDEX



PART I            Financial Information                                 Page No.

         Item     1.       Financial Statements

                     Condensed Balance Sheet-September 30, 1996
                           and December 31, 1995.......................   3 -  4

                     Condensed Statement of Income -  Nine Months
                           Ended September 30, 1996 and 1995...                5

                     Condensed Statement of Cash Flows - Nine Months
                           Ended September 30, 1996 and 1995..........    6 -  7

                     Notes to Condensed Financial Statements........      8 - 12


         Item 2.     Management's Discussion & Analysis of Financial
                           Condition and Results of Operations...........13 - 22

PART II           Other Information

         Items 1.          - 6.                                               23

         Signatures                                                           24














                                                            Page # 2 of 24 Pages




<PAGE>



                         HANDY HARDWARE WHOLESALE, INC.
                             CONDENSED BALANCE SHEET

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30,                 DECEMBER 31,
                                                                1996                         1995
                                                             -------------                 ------------

<S>                                                          <C>                           <C>        
     ASSETS

     CURRENT ASSETS
        Cash                                                 $ 1,782,227                   $ 1,266,915
        Accounts Receivable, net of                            9,241,313                     6,564,773
             subscriptions receivable in
             the amount of $67,088 for 1996
             and $34,316 for 1995
        Inventory                                             13,941,220                    10,455,070
        Other Current Assets                                     375,459                       320,271
                                                             -----------                   -----------
                                                             $25,340,219                   $18,607,029
                                                             -----------                   -----------

     PROPERTY, PLANT AND EQUIPMENT (Note 2)
        At Cost Less Accumulated Depreciation
        of $3,733,344(1996) and $3,124,646 (1995)            $ 9,539,676                   $ 9,787,350
                                                             -----------                   -----------



OTHER ASSETS
    Notes Receivable (Note 3)                                $   105,843                   $   109,483
    Deferred Compensation Funded                                 214,384                       214,384
    Other Noncurrent Assets                                            0                        62,781
                                                             -----------                   -----------
                                                             $   320,227                   $   386,648
                                                             -----------                   -----------
TOTAL ASSETS                                                 $35,200,122                   $28,781,027
- ------------                                                 ===========                   ===========

LIABILITIES AND STOCKHOLDERS'
     EQUITY

CURRENT LIABILITIES
     Mortgage Payable                                        $         0                   $   308,204
     Notes Payable-Capital Lease                                  65,482                        92,783
     Accounts Payable - Trade                                 15,155,945                     9,519,737
     Other Current Liabilities                                 1,439,644                       914,833
     Current Deferred Income Taxes
       Payable(Note 5)                                            38,681                             0
                                                            ------------                   -----------
                                                             $16,699,752                   $10,835,557
                                                             -----------                   -----------

NONCURRENT LIABILITIES
     Notes Payable-Line of Credit                            $ 2,204,908                   $         0
     Mortgage Payable                                                  0                     2,515,102
     Notes Payable-Stock(Note 4)                                 214,450                       176,810
     Notes Payable-Capital Lease                                 141,609                       169,126
     Notes Payable-Vendor                                        105,844                       108,013
     Deferred Compensation Payable                               214,384                       214,384
     Deferred Income Taxes Payable
      (Note 5)                                                   294,876                       314,410
                                                             -----------                   -----------
                                                             $ 3,176,071                   $ 3,497,845
                                                             -----------                   -----------

TOTAL LIABILITIES                                            $19,875,823                   $14,333,402
- -----------------                                            -----------                   -----------
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

                                                            Page # 3 of 24 Pages
<PAGE>





                         HANDY HARDWARE WHOLESALE, INC.
                       CONDENSED BALANCE SHEET (CONTINUED)



<TABLE>
<CAPTION>
                                                                      SEPTEMBER 30,                 DECEMBER 31,
                                                                          1996                          1995
                                                                       -----------                  ------------


<S>                                                                    <C>                          <C>        
     STOCKHOLDERS' EQUITY
        Common Stock, Class A,
          authorized 20,000 shares, $100
          par value per share, issued
          8,460 & 7,960 shares                                         $   846,000                  $   796,000
        Common Stock, Class B,
          authorized 100,000 shares, $100
          par value per share, issued
          47,546 & 43,149 shares                                         4,754,600                    4,314,900
        Common Stock, Class B
          Subscribed 4,115.44 & 3,915.35
          shares                                                           411,544                      391,535
             Less Subscription Receivable                                  (33,544)                     (17,158)
        Preferred Stock 10% Cumulative,
          authorized 100,000 shares, $100
          par value per share, issued
          50,137.50 & 45,634.50 shares                                   5,013,750                    4,563,450
        Preferred Stock, Subscribed
          4,115.44 & 3,915.35                                              411,544                      391,535
             Less Subscription Receivable                                  (33,544)                     (17,158)
        Paid in Surplus                                                    286,951                      280,277
                                                                       -----------                  -----------
                                                                       $11,657,301                  $10,703,381

        Less: Cost of Treasury Stock
          1,760.75 & -0- shares                                            176,075                          -0-
                                                                       -----------                  -----------
                                                                       $11,481,226                  $10,703,381

      Retained Earnings                                                  3,843,073                    3,744,244
                                                                       -----------                  -----------
       Total Stockholders' Equity                                      $15,324,300                  $14,447,625
                                                                       -----------                  -----------
      TOTAL LIABILITIES &
      STOCKHOLDERS' EQUITY                                             $35,200,122                  $28,781,027
      --------------------                                             ===========                  ===========
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.



                                                            Page # 4 of 24 Pages
<PAGE>




                         HANDY HARDWARE WHOLESALE, INC.
                          CONDENSED STATEMENT OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                            QUARTER                          NINE MONTHS
                                                          ENDED SEPT. 30,                   ENDED SEPT. 30,
                                                   ----------------------------      ----------------------------
                                                      1996              1995             1996             1995
                                                   -----------      -----------      -----------      -----------
<S>                                                <C>              <C>              <C>              <C>        
INCOME
    Net Sales                                      $29,042,616      $31,011,952      $90,588,740      $90,110,220
    Sundry Income                                      136,761          139,510          416,249          417,369
                                                   -----------      -----------      -----------      -----------
TOTAL INCOME                                       $29,179,377      $31,151,462      $91,004,989      $90,527,589
- ------------                                       -----------      -----------      -----------      -----------

EXPENSE
    Net Mat'l. Costs                               $25,908,048      $27,991,499      $80,624,996      $80,442,240
    Payroll Costs                                    1,527,951        1,477,781        4,454,900        4,424,676
    Other Operating
      Costs                                          1,516,645        1,531,404        4,819,867        4,680,727
    Interest Expense                                    40,700           57,772          150,487          175,528
                                                   -----------      -----------      -----------      -----------
TOTAL EXPENSE                                      $28,993,344      $31,058,456      $90,050,250      $89,723,171
- -------------                                      -----------      -----------      -----------      -----------

INCOME BEFORE
PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX                                         $   186,033      $    93,006      $   954,739      $   804,418
- ----------


PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX (Note 5)                                    (68,071)         (35,843)        (340,881)        (288,636)
- ------------------                                 -----------      -----------      -----------      -----------


NET INCOME                                         $   117,962      $    57,163      $   613,858      $   515,782
- ----------


LESS ACCRUAL FOR
DIVIDENDS ON
PREFERRED STOCK                                    $  (128,757)     $  (100,289)     $  (386,271)     $  (300,866)
- ---------------                                    -----------      -----------      -----------      -----------

NET INCOME
APPLICABLE
TO COMMON
STOCKHOLDERS                                       $   (10,795)     $   (43,126)     $   227,587      $   214,916
- ------------                                       ===========      ===========      ===========      ===========


EARNINGS PER
SHARE OF
COMMON STOCK,
CLASS A &
CLASS B (Note 1)                                   $     (0.18)     $     (0.80)     $      4.03      $      4.06
- ---------------                                    ===========      ===========      ===========      ===========
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

                                                            Page # 5 of 24 Pages
<PAGE>



                         HANDY HARDWARE WHOLESALE, INC.
                             STATEMENT OF CASH FLOWS
                                   (UNAUDITED)




<TABLE>
<CAPTION>
                                                                                  NINE MONTHS ENDED SEPT 30,
                                                                                -------------------------------
                                                                                    1996               1995
                                                                                -----------         -----------

<S>                                                                             <C>                 <C>        
CASH FLOWS FROM OPERATING ACTIVITY
     Net Income                                                                 $   613,858         $   515,782
                                                                                -----------         -----------
         Adjustments to Reconcile Net
            Income to Net Cash Provided by
            Operating Activities:
            Depreciation                                                        $   664,472         $   670,123
                 Increase in Deferred
                      Income Tax                                                     19,147              58,974

     Changes in Assets and Liabilities
            Increase in Accounts Receivable                                      (2,676,540)         (4,463,739)
            (Increase) Decrease in Notes Receivable                                   3,640             (33,876)
            Increase in Inventory                                                (3,486,150)           (294,695)
            (Increase) Decrease in Other Assets                                       7,593            (137,447)
            Increase (Decrease) in Notes Payable -Vendor                             (2,169)             34,293
            Increase in Accounts Payable                                          5,636,208           7,489,038
            Increase in Other Liabilities                                           524,811             534,252
                                                                                -----------         -----------

                      TOTAL ADJUSTMENTS                                         $   691,012         $ 3,856,923
                                                                                -----------         -----------

                      NET CASH PROVIDED BY
                      OPERATING ACTIVITIES                                      $ 1,304,870         $ 4,372,705
                                                                                -----------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES
           Capital Expenditures                                                 $  (416,798)       $ (3,258,272)
           Disposition of Fixed Assets                                                  -0-               2,325
                                                                                -----------        ------------
                      NET CASH USED FOR
                      INVESTING ACTIVITIES                                      $  (416,798)       $ (3,255,947)
                                                                                -----------        ------------
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.


                                                            Page # 6 of 24 Pages
<PAGE>



STATEMENT OF CASH FLOWS (UNAUDITED) Cont.


<TABLE>
<CAPTION>
                                                                                  NINE MONTHS ENDED SEPT. 30,
                                                                                -------------------------------
                                                                                   1996                1995
                                                                                -----------        ------------


<S>                                                                             <C>                <C>
CASH FLOWS FROM FINANCING ACTIVITIES
    Increase in Note Payable-Line of Credit                                     $ 2,204,908        $        -0-
    Decrease in Mortgage Payable                                                 (2,823,306)           (231,154)
    Increase in Notes Payable-Stock                                                  37,640              25,000
    Increase (Decrease)in Notes Payable-Capital Lease                               (54,818)             42,241
    Increase in Subscription Receivable                                             (32,772)            (17,816)
    Proceeds From Issuance of Stock                                                 986,692           1,018,209
    Purchase of Treasury Stock                                                     (176,075)           (417,150)
    Dividends Paid                                                                 (515,029)           (401,155)
                                                                                -----------        ------------
        NET CASH (USED FOR) PROVIDED BY
        FINANCING ACTIVITIES                                                    $  (372,760)       $     18,175
                                                                                -----------        ------------

    NET INCREASE (DECREASE) IN
    CASH AND CASH EQUIVALENTS                                                   $   515,312        $  1,134,933


    CASH & CASH EQUIVALENTS AT                                                    1,266,915             688,935
    BEGINNING OF PERIOD                                                         -----------        ------------
                                 

    CASH & CASH EQUIVALENTS AT END OF                                           $ 1,782,227        $  1,823,868
    PERIOD                                                                      ===========        ============

Additional Related Disclosures to the Statement of Cash Flows

        Interest Expense Paid                                                   $   150,487        $    175,528
        Income Taxes Paid                                                           397,980             370,010
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

                                                            Page # 7 of 24 Pages
<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING POLICIES

(1)      General Information-

         The condensed  consolidated  financial  statements included herein have
         been prepared by Handy Hardware  Wholesale,  Inc. (the "Company").  The
         financial  statements  reflect  all  adjustments,  which  were all of a
         recurring  nature,  which are, in the opinion of management,  necessary
         for a fair presentation.  Certain information and footnote  disclosures
         normally included in financial  statements  prepared in accordance with
         generally accepted accounting  principles have been omitted pursuant to
         the rules and  regulations of the  Securities  and Exchange  Commission
         (SEC).  The Company  believes that the disclosures made are adequate to
         make  the   information   presented  not   misleading.   The  condensed
         consolidated  financial  statements  should be read in conjunction with
         the audited financial  statements and the notes thereto included in the
         latest Form 10-K Annual Report.

(2)      Earnings Per Share -

         Earnings per common  share (Class A and Class B Combined)  are based on
         the weighted average number of shares  outstanding in each period after
         giving effect to the stock issued, stock subscribed,  accrued dividends
         on  preferred  stock,  and  treasury  stock as set forth by  Accounting
         Principles Board Opinion No. 15 as follows:

<TABLE>
<CAPTION>
                                                             QUARTER ENDED                         NINE MONTHS ENDED
                                                                 SEPT. 30,                             SEPT. 30,
                                                      ------------------------------        ------------------------------
                                                          1996               1995               1996              1995
                                                      ------------       -----------        -------------     ------------
<S>                                                   <C>                <C>                <C>               <C>        
Calculation of Earnings Per Share
         of Common Stock

         Net Income                                   $   117,962        $   57,163         $    613,858      $   515,782
             Less:  Accrued Dividends
             on Preferred Stock                          (128,757)         (100,289)            (386,271)        (300,866)
                                                      -----------        ----------         ------------      -----------
                                                      $   (10,795)       $  (43,126)        $    227,587      $   214,916

         Weighted Average
             Shares of Common Stock
             (Class A & Class B)
             outstanding                                   58,680            53,985               56,483           52,980
         Income (Loss) Per Share
         of Common Stock                              $     (0.18)       $    (0.80)        $       4.03      $      4.06
                                                      ===========        ==========         ============      ===========
</TABLE>

                                                            Page # 8 of 24 Pages

<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

(3)      Revenue Recognition

         The accompanying  financial statements have been prepared in conformity
         with generally accepted accounting  principles.  Accordingly,  revenues
         and expenses are accounted  for using the accrual basis of  accounting.
         Under  this  method  of  accounting,  revenues  are  recognized  when a
         receivable  exists and expenses are  recognized  when the  liability is
         incurred.

(4)      Accounting for Dividends on Preferred Stock

         The Company pays dividends on Preferred  Stock during the first quarter
         of each fiscal year. Only holders of Preferred Stock on the record date
         for the payment of the  dividend  are  entitled  to receive  dividends.
         Dividends  are  prorated  for the  portion of the  twelve-month  period
         ending January 31, during which the Preferred Stock was held.

         Because the Company is unable to anticipate the amount of the Preferred
         Stock  dividends,  it does not accrue a  liability  for the  payment of
         those dividends on its balance sheet. To more properly  reflect income,
         however,  on the Condensed  Statement of Income  included  herein,  the
         Company has accrued an estimated portion of the dividends to be paid in
         the first  quarter  of 1997  based on the  dividends  paid in the first
         quarter of 1996.

         When  dividends  on  Preferred  Stock  are  actually  paid,  there is a
         reduction  of retained  earnings.  Retained  earnings on the  Condensed
         Balance Sheet for the nine months ended  September 30, 1996,  contained
         herein,  therefore, are net of dividends actually paid during the first
         quarter of 1996 in the amount of $515,029.


NOTE 2 - PROPERTY, PLANT & EQUIPMENT

Property, Plant & Equipment Consists of:

<TABLE>
<CAPTION>
                                                         SEPTEMBER 30,                            DECEMBER 31,
                                                             1996                                    1995
                                                         ------------                             -----------

<S>                                                      <C>                                      <C>        
Land                                                     $  2,027,797                             $ 2,027,797
Building & Improvements                                     7,479,697                               7,450,391
Furniture, Computer, Warehouse                              3,266,351                               2,960,102
Transportation Equipment                                      499,175                                 473,706
                                                         ------------                             -----------
                                                         $ 13,273,020                             $12,911,996

Less:  Accumulated Depreciation                            (3,733,344)                             (3,124,646)
                                                         ------------                             -----------
                                                         $  9,539,676                             $ 9,787,350
                                                         ============                             ===========
</TABLE>

                                                            Page # 9 of 24 Pages

<PAGE>



NOTE 3 - NOTES RECEIVABLE

<TABLE>
<CAPTION>
                                                              CURRENT PORTION                             NONCURRENT PORTION
                                                         ----------------------------                 ---------------------------
                                                         SEPT. 30,           DEC. 31,                 SEPT. 30,          DEC. 31,
DEBTOR                                  COLLATERAL        1996                1995                      1996               1995
- ----------------------------            ----------       -------             -------                  --------           --------

<S>                                          <C>         <C>                 <C>                      <C>                  <C>
Alamo Heights Hdwe.                          -           $  -0-              $  -0-                   $  5,893           $  5,893
Breed & Co., Inc.                            -              -0-                 -0-                      3,090              3,089
Broadway Hdwe.                               -              -0-                 -0-                     21,333             21,333
Casey's Supply                               -              -0-                 -0-                      1,303                -0-
Commerce Hdwe.                               -              -0-                 -0-                      3,053                -0-
Decatur Hdwe.                                -              -0-                 -0-                      2,340              2,340
Doug Ashy Bldg. Mt'l                         -              -0-                 -0-                      1,912              1,912
Grandbury Farm
    & Ranch                                  -              -0-                 -0-                      1,219              1,219
Handyman Hdwe.                               -              -0-                 -0-                     13,l65             13,165
Hwy. 6 Ace Home Ctr.                         -              -0-                 -0-                      5,446              5,446
Island Hdwe.                                 -              -0-                 -0-                        -0-              2,807
J & B Auto Supply & Hdwe.                    -              -0-                 -0-                      2,171              2,171
Jackson Hdwe.
    & Supply Co.                             -              -0-                 -0-                      2,297              2,297
Karl Obst Feed Sales                         -              -0-                 -0-                        825                -0-
Katy Mason Hdwe.                             -              -0-                 -0-                        -0-              3,427
Kilgore Hdwe.                                -              -0-                 -0-                        -0-              3,556
King Feed & Hdwe.                            -              -0-                 -0-                      4,255              4,255
Liberty Auto Parts & Hdwe.                   -              -0-                 -0-                      2,880              2,880
Marchand's Inc.                              -              -0-                 -0-                      2,830              2,830
Mardis Auto Parts & Hdwe.                    -              -0-                 -0-                      2,619              2,619
Max Squires                                  -              -0-                 -0-                        -0-              1,471
Mike's Hdwe.                                 -              -0-                 -0-                      1,511              1,511
Overall Lumber                               -              -0-                 -0-                      3,362              3,362
A. Peterson Co.                              -              -0-                 -0-                      1,992                -0-
Pitts Hdwe.                                  -              -0-                 -0-                      1,772              1,772
RBC Hdwe.                                    -              -0-                 -0-                        -0-              2,549
Rusty's Plumbing & Hdwe.                     -              -0-                 -0-                      1,291                -0-
Sawyer Brothers Hdwe.                        -              -0-                 -0-                      4,840              4,840
Sealy Ace Hdwe.                              -              -0-                 -0-                      4,920              4,920
Stifer Lbr.                                  -              -0-                 -0-                      3,087              3,087
Trahan Hdwe.                                 -             -0-                  -0-                      1,372              1,372
Wagner Hdwe.                                 -              -0-                 -0-                      3,360              3,360
Wichita Hdwe.                                -             -0-                  -0-                      1,705                -0-
                                                         -----               ------                   --------           --------
                                                         $ -0-               $  -0-                   $105,843           $109,483
                                                         =====               ======                   ========           ========
</TABLE>

The notes  reflected  in the above table  (except the note due from Max Squires)
reflect  amounts due to the  Company  from its  Member-Dealers  under a deferred
payment agreement with the Company.  Under this agreement,  the Company supplies
MemberDealers  with an initial order of General  Electric lamps. The payment for
this  order is  deferred  so long as the  Member-Dealer  continues  to  purchase
General  Electric  lamps  through  the  Company.  If a  Member-Dealer  ceases to
purchase lamp inventory or sells or closes his business,  then General  Electric
bills the Company for the  Member-Dealer's  initial  order and the note  becomes
immediately due and payable in full to the Company.

                                                            Page #10 of 24 Pages
<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4 - NOTES PAYABLE - STOCK
<TABLE>
<CAPTION>
                                                                        CURRENT PORTION                NONCURRENT  PORTION
                                                                    -----------------------         -------------------------
                       INTEREST                     MATURITY        SEPT. 30,      DEC. 31,         SEPT. 30,        DEC. 31,
                       --------                     --------        --------       -------          --------         --------
PAYEE                   RATE      COLLATERAL         DATE            1996           1995              1996            1995
- ------------------      -----     ----------         ----            -----         ------           --------         --------

<S>                     <C>          <C>             <C>             <C>           <C>              <C>              <C>     
Alamo Lbr. Co.          6.25%        None            2000            $ -0-         $  -0-           $  3,000         $  3,000

Arlington Hdwe.         6.25%        None            2000              -0-            -0-             56,400           56,400

Beere Hdwe.             6.00%        None            1997              -0-            -0-              1,100            1,100

Cleveland Hdwe.         6.00%        None            1997              -0-            -0-             21,760           21,760

Community Hdwe.         6.25%        None            2000              -0-            -0-              6,400            6,400

Company Store           6.25%        None            2000              -0-            -0-              9,600            9,600

Cypress Creek
    Hdwe.               6.25%        None            2001              -0-            -0-             14,400              -0-

D.A.D.S.
 Whsle.,Inc.            6.25%        None            2000              -0-            -0-              5,000            5,000

Dan's Home Ctr.         6.00%        None            1999              -0-            -0-              8,600            8,600

Eagle Lake Farm &
    Home Supply         6.25%        None            2001              -0-            -0-              9,000              -0-

Gulfway Lbr. Co.        6.25%        None            2000              -0-            -0-             12,800           12,800

Hawkins Hdwe.           6.00%        None            1999              -0-            -0-              2,150            2,150

Hometown Hdwe.          6.00%        None            1997              -0-            -0-              1,000            1,000

J & B Builders          6.00%        None            1998              -0-            -0-              7,000            7,000

Ken's Hdwe.             6.00%        None            1999              -0-            -0-              5,000            5,000

King Copeland           6.25%        None            2001              -0-            -0-             14,240              -0-

Patterson Hdwe.         6.00%        None            1999              -0-            -0-             12,000           12,000

Rockdale Bldg.
    Ctr.                6.25%        None            2000              -0-            -0-              3,000            3,000

Space City Hdwe.        6.00%        None            1999              -0-            -0-              9,000            9,000

Swan Lake Hdwe.         6.25%        None            2000              -0-            -0-              5,000            5,000

Yeager Hdwe.            6.00%        None            1999              -0-            -0-              2,000            2,000

Yeager Hdwe.            7.00%        None            2000              -0-            -0-              6,000            6,000
                                                                      ----           ----           --------         --------
                                                                      $-0-           $-0-           $214,450         $176,810
                                                                      ====           ====           ========         ========
</TABLE>

The five-year,  interest-bearing notes listed in the above table reflect amounts
due from the Company to former  Member-Dealers  for the Company's  repurchase of
shares of Company stock owned by these former  Member-Dealers.  According to the
terms of the note, only interest is paid on the outstanding  balance of the note
during the first four years.  In the fifth year, both interest and principal are
paid.

Principal payments due over the next five years are as follows:

                  1996                $     -0-
                  1997                $  23,860
                  1998                $   7,000
                  1999                $  38,750
                  2000                $ 111,200
                                      ---------
                                      $ 176,810
                                      =========
                                                            Page #11 of 24 Pages
<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5 - INCOME TAXES

The Company  adopted FASB  Statement  No. 109,  "Accounting  for Income  Taxes,"
effective  January 1, 1993,  on a  prospective  basis.  The major  categories of
deferred income tax provisions are as follows:

<TABLE>
<CAPTION>
                                                                           QUARTER ENDED               YEAR ENDED
                                                                           SEPTEMBER 30,               DECEMBER 31,
                                                                              1996                        1995
                                                                           -----------                 -----------

<S>                                                                        <C>                         <C>        
Excess of tax over book depreciation                                       $ 1,321,295                 $ 1,313,050

Inventory - Ending inventory adjustment
     for tax recognition of Sec. 263A
     Uniform Capitalization Costs                                             (150,491)                   (208,561)

Deferred Compensation                                                         (189,754)                   (179,754)
                                                                           -----------                 -----------

     Total                                                                 $   981,050                 $   924,735
     Statutory Tax Rate                                                             34%                         34%
                                                                           -----------                 -----------
   Cumulative Deferred Income Tax Payable                                  $   333,557                 $   314,410
                                                                           ===========                 ===========

     Classified as:
           Current Liability                                               $    38,681                 $       -0-
           Noncurrent Liability                                                294,876                     314,410
                                                                           -----------                 -----------
                                                                           $   333,557                 $   314,410
                                                                           ===========                 ===========
</TABLE>

Reconciliation  of income  taxes on the  difference  between  tax and  financial
accounting is as follows:

<TABLE>
<CAPTION>
                                                                           QUARTER ENDED               QUARTER ENDED
                                                                           SEPTEMBER 30,               SEPTEMBER 30,
                                                                              1996                        1995
                                                                           -----------                 -----------
<S>                                                                        <C>                         <C>        
Principal components of income tax expense
   Federal:
           Current
              Income tax paid                                              $   290,902                 $   369,811
              Carry-over of prepayment from
                prior year                                                     107,078                      93,583
              Refund received for overpayment
               from prior year                                                     -0-                     (93,377)
                                                                           -----------                 -----------
                                                                           $   397,980                 $   370,017


           Federal Income Tax Payable (Receivable)                             (76,246)                   (140,355)
           Carry-over to subsequent year                                           -0-                         -0-
                                                                           -----------                 -----------
             Income tax for tax reporting
             at statutory rate of 34%                                      $   321,734                 $   229,662
           Deferred
             Adjustments for financial reporting:
               Depreciation                                                      2,803                      69,570
               263A Uniform Capitalization Costs                                19,744                      (7,196)
               Other                                                            (3,400)                     (3,400)
                                                                           -----------                 -----------
             Provision for federal income tax                              $   340,881                 $   288,636
                                                                           ===========                 ===========
</TABLE>

                                                            Page #12 of 24 Pages
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                       FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

RESULTS OF OPERATIONS

The most significant  factor  affecting the Company's  results of operations for
the third  quarter and first nine months of 1996 was the timing of the Company's
semiannual  trade show. The Company's fall trade show, which is normally held in
August,  was held in mid-September in 1996. Because the fall trade show was held
near the end of the third quarter in 1996, a large portion of the sales from the
fall trade show was not recognized in the third quarter.  Inasmuch as fall trade
show sales have  historically  accounted for  approximately  23 percent of third
quarter sales and 6 percent of year-to-date  sales,  the timing of this event in
mid-September  had a significant  impact on sales  performance for both periods.
Historically,  over 60 percent of the sales  generated  from the trade show have
been direct shipment sales, which have no markup.  As a result, gross margin and
net income  were  actually  positively  affected by the timing of the fall trade
show.

During the third quarter of 1996, total sales were 6.4 percent lower than during
the same quarter of 1995. For the first nine months of 1996,  sales increased by
0.5 percent  over the same  period of 1995.  Since the  beginning  of the fourth
quarter  of 1995,  retail  sales have been  suppressed  by high  consumer  debt.
Additional  factors that have suppressed sales include an unusually late spring,
significantly lower than normal rainfall and continued competitive pressure from
retail  warehouses,  particularly in the Houston and Dallas  territories.  These
factors,  in addition to the timing  difference  in  recognition  of fall market
sales,  have resulted in lower or no sales growth in most territories other than
the Central  Texas and Oklahoma  regions.  In addition,  sales in the Rio Grande
Valley area  continue to be  negatively  effected by the monetary and  political
unrest in Mexico.  Sales in the Austin,  Brenham and Central Texas territory and
the Oklahoma territory,  however, showed significant increases of 14 percent and
20  percent,  respectively,  during the first nine months of 1996 over the first
nine months of 1995.  These  increases  have resulted  primarily  from increased
marketing  efforts  by  Company  employees  in those  territories.  The  Company
believes  that  an  increase  in  promotional  sales  activities  and  inventory
available for orders,  plus low-cost  dealer buying programs were also important
elements of the Company's sales growth in these territories.


                                                            Page #13 of 24 Pages
<PAGE>




         Sales.  The following  table  compares the  Company's  sales during the
first  nine  months of 1996 to sales  during the same  period of 1995,  by sales
territory:

<TABLE>
<CAPTION>
                                                             Nine Months                                     Nine Months
                                                                 1996                                           1995
                                            -------------------------------------------           -------------------------------
                                                                  % Increase
                                                                   in Sales
                                                                   From Nine      % of                                      % of
                                                                    Month         Total                                     Total
Sales Territory                                Sales                 1995         Sales              Sales                  Sales
- ---------------                             -----------              ----         -----           -----------               -----

<S>                                         <C>                       <C>         <C>             <C>                       <C>  
Houston Area                                $23,383,353               0%          26.0%           $23,435,837               26.4%

Victoria, San Antonio,
Corpus Christi & Rio Grande
Valley Area*                                 16,228,936              -5%          18.0%            17,084,539               19.3%

North Texas, Dallas
& Fort Worth Area                            13,415,412              -7%          14.9%            14,451,939               16.3%

Austin, Brenham & Central
Texas Area                                   10,121,715              14%          11.2%             8,854,646               10.0%

Southern Louisiana Area                      10,413,987               7%          11.6%             9,727,655               11.0%

Baton Rouge, New Orleans,
Mississippi, Alabama &
Florida Area                                  8,401,090               5%           9.3%             7,986,018                9.0%

Arkansas Area                                 2,531,105               6%           2.8%             2,398,485                2.7%

Oklahoma Area                                 5,589,250              20%           6.2%             4,655,646                5.3%
                                            -----------                          ------           -----------              ------

         Totals:                            $90,084,848 (1)                      100.0%           $88,594,765 (1)          100.0%
                                            ===========                          ======           ===========              ======
</TABLE>

* Includes sales to Mexico dealers and one Central American dealer

(1)      Total  does  not  include  sales  to dealers who were no longer Member-
         Dealers at the end of period.


                                                            Page #14 of 24 Pages
<PAGE>



    Net  Material  Costs  and  Rebates.  Net  material  costs  (net of  purchase
discounts  and rebates) for the third  quarter and the first nine months of 1996
were  $25,908,048  and  $80,624,996,  respectively,  compared to $27,991,499 and
$80,442,240, respectively, for the same periods of 1995. Net material costs as a
percentage of sales remained  relatively stable in the first nine months of 1996
as  compared  to the same  period  of 1995 at  approximately  89  percent.  This
relative  stability for the first nine months of 1996 and 1995 is supported,  in
part, by the relative  stability of purchase  discounts and factory rebates as a
percentage  of net  material  costs.  Both were taken by the  Company as credits
against material costs.  Purchase discounts during the first nine months of 1996
were  $1,981,651  (2.5% of material  costs) as compared to  $1,737,018  (2.2% of
material costs) during the same period of 1995.  Factory rebates during the same
two periods were  $2,986,080  (3.7% of material  costs) and $2,818,394  (3.5% of
material costs), respectively.

Net  material  costs as a  percentage  of sales  were 89.2  percent in the third
quarter of 1996 as  compared to 90.3  percent  for the same period of 1995.  Net
material  costs for the third  quarter of 1996  decreased  7.4 percent  which is
greater than the 6.4 percent  decrease in sales. The slightly lower net material
cost as a percentage of sales for the third quarter of 1996 over the same period
of 1995 is the result of an  increase  in  purchase  discounts  and rebates as a
percentage of net material costs. These increases were due to timing of payments
made to and rebates received from  manufacturers.  In the third quarter of 1996,
$681,182 of purchase  discounts was recognized  (2.6% of net material  costs) as
compared to $436,549  (1.6% of net material  costs) for the same period of 1995.
Third  quarter  1996  rebates were  $1,002,209  (3.9% of net material  costs) as
compared to third quarter 1995 rebates of $850,422 (3.0% of net material costs.)

    Payroll Costs.  Payroll costs during the third quarter and nine months ended
September 30, 1996, were $1,527,951 and $4,454,900 respectively,  as compared to
$1,477,781 and $4,424,676 for the same periods of 1995.  Payroll costs accounted
for 4.9  percent of both sales and total  expenses  for the first nine months of
both 1996 and 1995.  Payroll  expense for the first nine months of 1996 declined
over the same period of 1995 by $30,224, a decrease of 0.7 percent. This decline
was a result of a 27.0  percent  decrease in overtime  payroll  ($283,948 in the
first nine  months of 1996 as  compared  to $388,869 in the first nine months of
1995) offset by (i) a 2.4 percent  increase in the number of  employees  (251 in
the first nine  months of 1996 as  compared  to 245 in the first nine  months of
1995),(ii) regular salary increases and (iii) an 8.11 percent increase ($64,686)
in delivery payroll.


                                                            Page #15 of 24 Pages
<PAGE>





The  decline in overtime  payroll  during the first nine months of 1996 over the
same  period of 1995  reflects a return to normal  operations  in 1996 after the
completion of the warehouse  expansion project.  During 1995, due to the lack of
adequate storage space for inventory, the Company was forced to lease additional
warehouse space in an offsite facility.  The lack of proximity of the additional
space to the  offices of the Company  resulted in an increase in payroll  costs.
This has been  remedied with the addition of 97,000 square feet of storage space
in the  Company's  warehouse.  Delivery  payroll  increased  as a  result  of an
increase in the number of Member-Dealers,  an increase in the number of delivery
routes, and an increase in the miles traveled as the Company's selling territory
continued to expand.

During the third quarter of 1996,  payroll costs increased by 3.4 percent due to
regular  salary  increases.   Payroll  costs  for  the  third  quarter  of  1996
constituted  5.3 percent of both net sales and total  expenses,  compared to 4.8
percent for the same quarter of 1995.

    Other  Operating  Costs.  During  the third  quarter  and for the first nine
months of 1996,  other  operating  costs  declined 1.0 percent and increased 3.0
percent,  respectively,  compared to the same periods of 1995.  Other  operating
expenses  for the  third  quarter  of 1996  were  $1,516,645  (5.2% of sales) as
compared  to  $1,531,404  (4.9% of sales) for the same  period of 1995.  For the
nine-month  period ending  September  30, 1996,  other  operating  expenses were
$4,819,867  (5.3% of sales) as compared to $4,680,727 of these  expenses for the
same period of 1995 (5.2% of sales).

The increase in other operating costs for the first nine months of 1996 over the
same period of 1995 was the result of increased  accruals for employee  benefits
and property  taxes and an increase in franchise  tax. In the fourth  quarter of
1995, the Harris County Appraisal  District  ("HCAD") notified the Company that,
as a result of a clerical error  regarding the size of the Company's  warehouse,
the Company's real property was undervalued.  Following a hearing with the HCAD,
the value of the Company's real property was increased from  approximately  $1.1
million to approximately  $3.5 million for the years 1991 through 1995. In April
1996, the Company filed a lawsuit  against HCAD and the Harris County  Appraisal
Review Board  contesting  their authority to increase the appraised value of the
property. The lawsuit is based, in part, on the fact that the Company's property
was  correctly  described on the  appraisal  roll for each of years 1991 through
1995.  Pending  the  outcome of this  lawsuit,  however,  the  Company  paid the
additional  property  taxes due for the years 1992 through 1995 in April of 1996
based on the $3.5 million appraisal.

                                                            Page #16 of 24 Pages
<PAGE>



In September  1996, the Company  received a summary  judgment  reducing its 1991
property value by $2,532,000, generating a tax savings of approximately $60,000.
A summary  judgment,  however,  was  denied  for  property  values in years 1992
through 1995. The Company will continue seeking tax relief for those periods. In
addition,  the  Company's  property  valuation for 1996  increased  from $16 per
square foot (1995) to $19.95 per square foot. The Company is also protesting the
1996  property  valuation  for 1996 based,  in part,  on the fact that  property
values in the  surrounding  area  ranged  from $11 per square foot to $18.36 per
square foot.  Subsequent to the filing of the lawsuit,  HCAD agreed to lower the
Company's 1996 property value to $17 per square foot.  Based on this  agreement,
1996 property  taxes are projected to be $497,000,  which results in a reduction
of $24,000 from prior estimates.

    Net Income and Earnings Per Share.  While net sales for the third quarter of
1996  declined   $1,969,336  (6.4  percent)  and  net  material  costs  declined
$2,083,451 (7.4 percent) over the third quarter in 1995,  gross margin increased
3.8 percent.  As a result,  pretax net income doubled from $93,006 for the third
quarter of 1995 to $186,033  for the same period of 1996,  while  after-tax  net
income more than doubled. Pretax net income increased 18.9 percent from $804,418
for the first nine months of 1995 to  $954,739,  during the same period of 1996.
After-tax  net income for the first nine months of 1996  increased  19.0 percent
over the same period of 1995.

Net  income  in the  third  quarter  and first  nine  months  of 1996  increased
primarily due to two factors.  First,  the  Company's fall trade show, which was
held  later than usual in the third  quarter  of 1996, resulted  in a decline in
direct sales as a percentage of total sales.  Secondly,  the Company was able to
generate a larger percentage of purchase  discounts and rebates during the third
quarter and for the first nine months of 1996 than in the corresponding  periods
in 1995. Furthermore,  gross margin as a percentage of sales was 10.8 percent in
the third  quarter of 1996 as compared to 9.7 percent  during the same period of
1995.  For the first nine months of 1996 and 1995,  gross margin as a percentage
of  sales  was  11.0  percent  and  10.7  percent,   respectively.  The  Company
anticipates  that as a result of the fall  trade  show  being  held later in the
third quarter of 1996,  sales and trade  payables for the fourth quarter of 1996
will be more than sales and trade payables for the same period of 1995 and gross
margins  and,  therefore,  net income  will be less than gross  margins  and net
income for the same period of 1995.

The increase in the Company's  earning per share in the third quarter of 1996 as
compared  to the same  period of 1995 was due to an increase in 1996 net income.
Earnings  per share for the first nine  months of 1996 and 1995 were  relatively
flat due to an  increase  in 1996  earnings  offset  by an  increase  in  shares
outstanding.

                                                            Page #17 of 24 Pages
<PAGE>



Quarter-to-quarter  variations in the  Company's  earnings per share reflect (in
addition  to  the  factors   discussed  above)  the  Company's  pricing  of  its
merchandise   in  order  to  deliver  the  lowest   cost   buying   program  for
Member-Dealers (who own all of the stock of the Company), even though this often
results in lower net income for the Company.  Because  these trends  benefit the
individual stockholders of the Company who purchase its merchandise, there is no
demand from  shareholders that the Company focus greater attention upon earnings
per share.

    Seasonality.  The  Company's  quarterly  net income  traditionally  has been
subject to two  primary  factors.  First and third  quarter  earnings  have been
negatively  affected  by the  increased  level of direct  sales (with no markup)
resulting from the Company's  semiannual trade show always held in the first and
third  quarters.  Secondly,  sales during the fourth quarter have  traditionally
been lower,  as hardware  sales are slowest  during the winter months  preceding
ordering for significant  sales for the spring.  However,  net income has varied
substantially from year to year in the fourth quarter as a result of corrections
to inventory made at year-end.  Net income for the third  quarter,  which in the
past has been one of the Company's weaker quarters,  was positively  affected in
1996  because  of the  Company's  trade  show being held later than usual in the
third quarter of 1996. As a result,  direct sales as a percentage of total sales
declined in the third  quarter  having a positive  effect on net  earnings.  The
Company anticipates that the higher than usual percentage of direct sales in the
fourth  quarter  will,  however,  produce a  downward  trend in  fourth  quarter
earnings.

LIQUIDITY AND CAPITAL RESOURCES

During the period  ending  September 30, 1996,  Handy  Hardware  maintained  its
ability  to  generate   adequate  amounts  of  cash  while  continuing  to  make
significant  investments in inventory,  warehouse and data processing equipment,
delivery equipment, and software to better meet the needs of its Member-Dealers.
The completion of the Company's warehouse expansion project in the third quarter
of 1995 has resulted in the Company's ability to increase the depth of inventory
to better meet  Member-Dealer  needs since  approximately  97,000 square feet of
additional warehouse space is now available.

    Cash Flow.  During the first nine months of 1996 there was a net increase of
$515,312 in the Company's  cash and cash  equivalents as compared to an increase
of $1,134,933 for the same period of 1995. The Company's  semiannual  trade show
being held later in the third  quarter  was the  primary  factor  affecting  the
Company's  cash  position  at the end of the  first  nine  months  of 1996.  The
increase in cash flow from operating activities from the beginning to the end of
the period, although significantly less than the increase

                                                            Page #18 of 24 Pages
<PAGE>



that occurred in the first nine months of 1995,  still  supported a positive net
cash flow of $1,304,870.  The variance between the increase in cash flow for the
first  nine  months of 1996 as  compared  to the same  period of 1995  consisted
principally of (i) a $5,636,208 increase in accounts payable in 1996 as compared
to a  $7,489,038  increase  in  accounts  payable  for the same  period  of 1995
resulting  from  a  timing   difference   from  delayed   payments   offered  by
manufacturers on inventory purchases at the fall trade show and (ii) an increase
in net income to $613,858 in the first nine months of 1996 from $515,782 for the
same  period of 1995.  These cash  inflows  during the first nine months of 1996
were offset by (i) a  $3,486,150  increase  in  inventory  in the period  ending
September 30, 1996,  as compared to an increase of $294,695 in inventory  during
the same period of 1995 and (ii) a $2,676,540 increase in accounts receivable in
the first nine months of 1996 as compared to a  $4,463,739  increase  during the
same period of 1995.

The  significant  increase  in  inventory  during the first nine  months of 1996
consisted  of (i) a  strengthening  of  inventory  to  support  fall  trade show
warehouse  orders  anticipated for release in October 1996 and (ii) the addition
of approximately  2400 stockkeeping units (i.e.  products),  which were added in
response to  Member-Dealer  demand for more  breadth of inventory.  The increase
in inventory was made possible by the increase in the availability  of warehouse
space  following the completion of the Company's  warehouse  expansion  project.
Conversely, during the same period of 1995, inventory increased slightly because
(i) most fall trade show  warehouse  orders were released  before the end of the
third  quarter due to the  earlier  timing of the fall trade show and (ii) there
was a lack of  inventory  stocking  areas during the  construction  phase of the
Company's warehouse expansion.

Accounts  receivable  and payable  increased  during the first three quarters of
1996 but not as significantly as during the same period of 1995. This factor was
mostly the result of a timing  difference in the  recognition of receivables and
payables generated from the Company's fall trade show which was held three weeks
later in 1996 than in previous years.

The  Company  expended a net amount of $416,798 in the first nine months of 1996
to  purchase  fixed  assets,  which is  significantly  less than the  $3,255,947
($2,533,971 of which was expended on the warehouse  expansion  project) expended
in the same period of 1995.


                                                            Page #19 of 24 Pages
<PAGE>



In the  first  nine  months  of 1996,  $372,760  of cash was used for  financing
activities,  which was  substantially  higher than the $18,175 used in the first
nine  months  of  1995.  This  increase  consisted  principally  of (i) a larger
decrease in mortgage payable ($2,823,306 as compared to $231,154), (ii) a larger
preferred stock dividend payment in the first quarter of 1996 ($515,029) than in
the same period in 1995  ($401,155)  because of an increase in the dividend rate
from 10 percent to 12 percent, and (iii) a decline in proceeds from the issuance
of stock ($986,692 compared to $1,018,209), which increases were offset by (i) a
decrease in the repurchase of Company stock ($176,075  compared to $417,150) and
(ii) an  increase of cash from the  proceeds  of a line of credit of  $2,204,908
extended to the Company.

In August 1996,  Texas  Commerce  Bank ("the  Bank")  extended to the Company an
unsecured $7.5 million revolving line of credit with an April 30, 1998, maturity
date at an interest rate of prime minus one and one-half  percent  (1.5%) or the
London  Interbank  Offering  rate  ("LIBOR")  plus one and  one-quarter  percent
(1.25%). Prior to that date the Bank extended the Company a $2 million revolving
line of credit at the prime interest rate published by the Bank. The new line of
credit was used to retire the Company's mortgage  ($2,449,898) with the Bank and
may also be used for working  capital and other  financing needs of the Company.
On  September  30,  1996,  the  outstanding  balance  on the line of credit  was
$2,204,908,  resulting from the initial draw on the line of credit of $2,449,898
net of total payments of $244,990 on the line of credit.



                                                            Page #20 of 24 Pages
<PAGE>



    Working Capital.  The Company's  continuing ability to generate cash to meet
its needs for funding  its  activities  is  highlighted  by three key  liquidity
measures shown in the following table:

<TABLE>
<CAPTION>
                                                 SEPT. 30,                 DEC. 31,               SEPT. 30,
                                                   1996                      1995                   1995
                                                ----------                ----------             ----------

<S>                                             <C>                       <C>                    <C>       
Working Capital                                 $8,640,467                $7,771,472             $7,172,299
Current Ratio                                   1.5 to 1                  1.7 to 1               1.4 to 1
    (Current Assets to
    Current Liabilities)
Long-term Debt as percentage
    of Capitalization                           20.7                      24.2                   25.3
</TABLE>

Working  capital  has been  principally  generated  from  the sale of stock  and
capital provided from operations. The major component of the Company's long-term
debt is bank indebtedness resulting from the Company's recent use of its line of
credit.

During the  remainder  of 1996  Handy  Hardware  expects  to further  expand its
existing  customer  base in Oklahoma and Arkansas as a result of having added an
additional  retail sales manager who will  concentrate his efforts solely in the
Arkansas  territory,  which,  in turn,  will  allow  the  retail  sales  manager
previously assigned to both territories to concentrate his efforts solely in the
Oklahoma  territory.  The Company will finance this expansion with receipts from
the  sale of  stock  to new and  current  Member-Dealers  and  with  anticipated
increased  revenues from sales to  MemberDealers  in Oklahoma and Arkansas.  The
Company is optimistic  that this expansion will have a beneficial  effect on the
Company's cash position.

In the first nine months of 1996, the Company  maintained a 94.5 percent service
level (the measure of the Company's ability to meet  Member-Dealers'  orders out
of current  stock) as compared to a service  level of 92.5  percent for the same
period in 1995.  This  increase  in service  level is the result of an  adequate
amount of storage for inventory  available since the warehouse expansion project
was completed.  Inventory turnover was 6.2 times during the first nine months of
1996 and 5.9  times  for the  first  nine  months  of 1995.  This  high  rate of
inventory  turnover,  which is higher than the national industry average of 3.8,
is primarily the result of tight  control of the product mix,  increase in depth
of inventory, a continued high service level, and increased warehouse sales.

    Capital  Expenditures.  In the nine month period ending  September 30, 1996,
and September  30, 1995,  the  Company's  investment  in capital  assets (net of
dispositions)  was $416,798 and  $3,255,947,  respectively.  Approximately  37.1
percent  ($154,440) of the amount  expended in the first nine months of 1996 was
used to upgrade warehouse equipment, 21.5 percent was used to purchase printing

                                                            Page #21 of 24 Pages
<PAGE>



and other office equipment  ($89,435) and 19.5 percent was used to purchase four
automobiles ($81,243).  Of the amount expended in the first nine months of 1995,
$2,618,068  (80.4%)  was used to  finance  the costs of the 96,715  square  foot
addition to the Company's  existing  warehouse facility and $476,420 (14.6%) was
invested in upgrading the warehouse equipment.

Significant  outlays of cash or cash equivalents  anticipated by the Company for
the remainder of 1996 include the payment of accounts  payable  generated by the
fall trade show and  increased  inventory  purchases.  Additional  cash  outlays
anticipated  for the remainder of the year include:  the purchase of an upgraded
catalog  system  ($85,000),   warehouse  and  material   handling   improvements
($85,000),  delivery vehicles and warehouse equipment ($25,000), data processing
equipment ($15,000) and office equipment ($5,000).

The Company's  cash position of $1,782,227 at September 30, 1996, is anticipated
to be sufficient to fund all planned capital expenditures.



                                                            Page #22 of 24 Pages
<PAGE>



PART II. OTHER INFORMATION

Item 1.        Legal Proceedings - None

Item 2.        Changes in Securities - None

Item 3.        Defaults Upon Senior Securities - None

Item 4.        Submission of Matters to a Vote of Security Holders - None

Item 5.        Other Information -  On September 30, 1996, the board of
                                    directors amended the Employment
                                    Agreement of James D. Tipton, President,
                                    extending the term of his employment to
                                    December 31, 1998.

Item 6.        Exhibits & Reports on Form 8-K

      (a)      Exhibits

               10.1       Seventh Amendment to Employment Agreement, as amended,
                          between Handy Hardware Wholesale, Inc. and James D.
                          Tipton dated September 30, 1996.

               10.2       Amendment and Restatement of Credit Agreement between
                          Handy Hardware Wholesale, Inc. ("Borrower") and Texas
                          Commerce Bank National  Association  ("Bank") dated as
                          of April 30, 1996, (with Exhibits "A" and "B" and
                          Annex I intentionally omitted).

    (b)        Reports on Form 8-K
               None.




                                                            Page #23 of 24 Pages
<PAGE>







                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                            HANDY HARDWARE WHOLESALE, INC.


                                            /s/ James D. Tipton
                                            ------------------------------
                                            JAMES D. TIPTON
                                            President
                                            (Chief Executive Officer)





                                            /s/ Tina S. Kirbie
                                            -------------------------------
                                            TINA S. KIRBIE
                                            Senior Vice President, Finance
                                            Secretary and Treasurer
                                            (Chief Financial and Accounting
                                            Officer)


Date:  November 14, 1996


                                                            Page #24 of 24 Pages
<PAGE>


                              SEVENTH AMENDMENT TO
                              EMPLOYMENT AGREEMENT

         Reference  is  made  to an  Employment  Agreement  (hereinafter  called
"Agreement") dated July 9, 1980, between Handy Hardware Wholesale, Inc., a Texas
corporation  (therein and hereinafter  called  "Employer"),  and James D. Tipton
(therein  and  hereinafter  called  "Employee"),  the  First  Amendment  to  the
Agreement,  dated August 18, 1980 (the "First Amendment'),  the Second Amendment
to the  Agreement,  dated  July 18,  1985 (the  "Second  Amendment"),  the Third
Amendment to the Agreement, dated December 6, 1988 (the "Third Amendment"),  the
Fourth  Amendment  to the  Agreement,  dated  September  20,  1991 (the  "Fourth
Amendment"),  the Fifth Amendment to the Agreement, dated September 7, 1993 (the
"Fifth Amendment"), and the Sixth Amendment to the Agreement, dated November 14,
1995 (the "Sixth Amendment").

         At this time,  Employer and Employee wish to amend the  Agreement,  the
First  Amendment,   the  Second  Amendment,  the  Third  Amendment,  the  Fourth
Amendment, the Fifth Amendment and the Sixth Amendment as hereinafter set forth:

         NOW THEREFORE,  in consideration of the premises, the agreements herein
contained  and other good and  valuable  considerations,  Employer  and Employee
hereby amend the Agreement, the First Amendment, the Second Amendment, the Third
Amendment,  the Fourth Amendment, the Fifth Amendment and the Sixth Amendment as
follows:

         1.       Subparagraph  (9)  of Paragraph 2.a. is hereby amended to read
read as follows:

                  "(9) For the period from January 1, 1996 to December 31, 1998,
         Employer shall pay Employee $20,834.34 per month,  payable semi-monthly
         on the 15th and last day of each month during this period."

         2.       Paragraph 3.a. is hereby amended to read as follows:

                  "a. The term of employment  by Employer  shall mean the period
         commencing  August 18, 1980, and terminating  December 31, 1998, unless
         sooner   terminated  in  accordance   with  the  terms  and  conditions
         hereinafter set forth, provided,  however, in the event of the death of
         Employee,  the term of employment shall end the 60th day after the date
         of the death of Employee."

         Except as amended above, the Agreement, the First Amendment, the Second
Amendment,  the Third Amendment,  the Fourth Amendment,  the Fifth Amendment and
the Sixth Amendment remain unchanged and continue in full force and effect.

         This Seventh  Amendment is executed in multiple  counterparts,  each of
which  shall  have the  force  and  effect  of an  original,  this  30th  day of
September, 1996.

                                         HANDY HARDWARE WHOLESALE, INC.

    /s/ James D. Tipton                  By:    /s/ Weldon D. Bailey
- -----------------------------               ------------------------------------
      James D. Tipton                       Chairman of the Board
                     EMPLOYEE                                           EMPLOYER



                  AMENDMENT AND RESTATEMENT OF CREDIT AGREEMENT

THIS  AMENDMENT AND  RESTATEMENT OF CREDIT  AGREEMENT (as amended,  restated and
supplemented  from time to time, this "Agreement") by and between HANDY HARDWARE
WHOLESALE,  INC.  ("Borrower")  and TEXAS  COMMERCE  BANK  NATIONAL  ASSOCIATION
("Bank") is dated as of April 30, 1996 (the "Effective Date").

                              PRELIMINARY STATEMENT

The Bank and the Borrower  have entered into a Revolving  Credit Loan  Agreement
dated as of April 30, 1993 (the "Credit  Agreement").  The Bank and the Borrower
have agreed to amend and restate and replace the Credit  Agreement to the extent
set forth herein,  in order to among other  things,  renew,  modify,  extend and
increase a revolving line
of credit to Borrower.

NOW  THEREFORE,  in  consideration  of the  premises and other good and valuable
consideration,  the receipt and sufficiency of which are hereby  acknowledged by
the parties hereto, the Bank and the Borrower hereby agree to amend, restate and
replace the Credit Agreement to read and be as follows:

1.   THE LOANS.

REVOLVING  CREDIT  NOTE 1.1

Subject to the terms and conditions hereof, Bank agrees to make loans ("Loan" or
"Loans")  to  Borrower  from time to time before the  Termination  Date,  not to
exceed at any one time outstanding  $7,500,000.00 (the  "Commitment").  Borrower
has the  right to  borrow,  repay and  reborrow.  Each Loan must be at least the
minimum amount required in the Note or the balance of the Commitment,  whichever
is less and each repayment  must be at least the amount  required in the Note or
the principal balance of the Note, whichever is less. The Loans may only be used
for working capital for Borrower and other financing needs of Borrower.  Chapter
15 of the Texas  Credit Code will not apply to this  Agreement,  the Note or any
Loan.  The Loans will be evidenced  by, and will bear interest and be payable as
provided in, the promissory  note of Borrower dated the Effective Date (together
with any and all renewals,  extensions,  modifications and replacements  thereof
and substitutions  therefor,  the "Note") which is given in renewal,  extension,
modification and increase of that certain  promissory note dated April 30, 1995,
in the original principal amount of $2,000,000.00  (including all prior notes of
which  said  note  represents  a  renewal,  extension,  modification,  increase,
substitution,  rearrangement or replacement  thereof,  the "Renewed Note").  The
parties  hereto  agree that  there is as of the  Effective  Date an  outstanding
principal  balance of $0.00  under the Note  leaving a balance of  $7,500,000.00
under the Commitment  available for Loans on the Effective Date,  subject to the
terms and  conditions of this  Agreement.  The parties hereto further agree that
the first Loan under the Note shall be in the amount of $2,449,898.07  and shall
be for the  purpose  of  paying  off the  principal  of that  certain  term loan
evidenced  by a promissory  note dated March 30, 1993 in the original  principal
amount of $3,670,868.49.  "Termination Date" means the earlier of: (a) April 30,
1998; or (b) the date specified by Bank pursuant to Section 6.1 hereof.

COMMITMENT FEE 1.2

The Commitment is not subject to a commitment fee.


<PAGE>

PAST  DUE  AMOUNTS  1.3

Each amount due to Bank in connection with the Loan Documents will bear interest
from its due date until paid at the rate set forth in the Note.

2.   CONDITIONS PRECEDENT.

ALL  LOANS  2.1

Bank is not  obligated  to make any Loan  unless:  (a)  Bank  has  received  the
following,  duly  executed  and in Proper  Form:  (1) a Notice for  Request  for
Borrowing,  substantially  in the form of  Exhibit  A, not later  than the times
required  in the Note;  provided  however,  Bank may accept and act upon  verbal
advance requests received from Borrower's authorized  representative  reasonably
believed by Bank to be that person  authorized  to make such  requests;  and (2)
such  other  documents  as Bank  may  reasonably  require  pursuant  to the loan
documents; (b) no Event of Default exists; and (c) the making of the Loan is not
prohibited  by, or subjects Bank to any penalty or onerous  condition  under any
Legal  Requirement  of the State of Texas or the United States of America.  Bank
agrees to attempt  to provide  immediate  notice to  Borrower  of any such legal
prohibition once it is known by Bank.

FIRST LOAN 2.2

In addition to the matters described in the preceding section,  Bank will not be
obligated  to make the  first  Loan  unless  Bank has  received  all of the Loan
Documents specified on Annex I in Proper Form.

3.   REPRESENTATIONS AND WARRANTIES.

To induce  Bank to enter into this  Agreement  and to make the  Loans,  Borrower
represents  and warrants as of the  Effective  Date and the date of each request
for a Loan that each of the  following  statements  is and shall remain true and
correct throughout the term of this Agreement:

ORGANIZATION AND STATUS 3.1

Borrower is duly organized, validly existing and in good standing under the laws
of the jurisdiction of its organization;  has all power and authority to conduct
its business as presently conducted, and is duly qualified to do business and in
good standing in each jurisdiction in which the nature of the business conducted
by it makes such qualification desirable. Borrower has no Subsidiary.

FINANCIAL STATEMENTS 3.2

All financial  statements  delivered to Bank are complete and correct and fairly
present,   in  accordance  with  generally   accepted   accounting   principles,
consistently  applied  ("GAAP"),  the  financial  condition  and the  results of
operations  of  Borrower  as at the  dates  and for the  periods  indicated.  No
material  adverse  change has  occurred  in the assets,  liabilities,  financial
condition,  business  or affairs of Borrower  since the dates of such  financial
statements.  Borrower is not subject to any  instrument or agreement  materially
and adversely affecting its financial condition, business or affairs.


<PAGE>

ENFORCEABILITY 3.3

The Loan  Documents  are legal,  valid and  binding  obligations  of the Parties
enforceable in accordance with their respective terms,  except as may be limited
by bankruptcy,  insolvency and other similar laws  affecting  creditors'  rights
generally.  The execution,  delivery and  performance of the Loan Documents have
all been duly  authorized  by all  necessary  action;  are  within the power and
authority of the Parties; do not and will not violate any Legal Requirement, the
Organizational  Documents of the Parties or any agreement or instrument  binding
or affecting the Parties or any of their respective Property.

COMPLIANCE  3.4

Borrower has filed all  applicable  tax returns and paid all taxes shown thereon
to be due, except those for which  extensions have been obtained and those which
are being  contested  in good faith and for which  adequate  reserves  have been
established.  Borrower is in substantial  compliance  with all applicable  Legal
Requirements  and manages and operates (and will continue to manage and operate)
its  business in  accordance  with good  industry  practices  (i.e.  in a manner
similar  to that  followed  by prudent  business  persons in the same or similar
industry).  Borrower  is not in  material  default  in the  payment of any other
indebtedness  or under any  agreement  to which it is a party.  The Parties have
obtained all consents of and  registered  with all  Governmental  Authorities or
other Persons required to execute, deliver and perform the Loan Documents.

LITIGATION  3.5

Except as  previously  disclosed to Bank in writing,  there is no  litigation or
administrative  proceeding pending or, to the knowledge of Borrower,  threatened
against,  nor any outstanding  judgment,  order or decree  materially  affecting
Borrower before or by any Governmental Authority.

TITLE AND RIGHTS 3.6

Borrower has good and  marketable  title to its Property,  free and clear of any
Lien except for Liens  permitted by this Agreement and the other Loan Documents.
Borrower  possesses all permits,  licenses,  patents,  trademarks and copyrights
required to conduct its business. All easements,  rights-of-way and other rights
necessary to maintain and operate Borrower's Property have been obtained and are
in full force and effect.

REGULATION U; BUSINESS PURPOSE 3.7

None of the proceeds of any Loan will be used to purchase or carry,  directly or
indirectly,  any margin  stock or for any other  purpose  which  would make this
credit a "purpose  credit"  within the meaning of  Regulation  U of the Board of
Governors of the Federal  Reserve  System.  All Loans will be used for business,
commercial,  investment or other similar purpose and not primarily for personal,
family,  or household use or primarily for  agricultural  purposes as such terms
are used in Chapter One of the Texas Credit Code.


<PAGE>

ENVIRONMENT  3.8

Borrower has not generated,  handled,  used, stored or disposed of any hazardous
or toxic waste or  substance,  on or off its  premises  (whether or not owned by
it), other than in accordance  with  applicable  Legal  Requirements.  Except as
previously  disclosed in writing to Bank,  Borrower  has no material  contingent
liability  for  non-compliance  with  environmental  or  hazardous  waste  laws.
Borrower  has  not  received  any  notice  that  it or any of  its  Property  or
operations  does  not  comply  with,  or  that  any  Governmental  Authority  is
investigating its compliance with, any environmental or hazardous waste laws.

INVESTMENT COMPANY ACT/PUBLIC UTILITY HOLDING COMPANY ACT  3.9

Borrower is not an  "investment  company"  within the meaning of the  Investment
Company  Act of 1940 or a  "holding  company"  or an  "affiliate"  of a "holding
company" or a "public  utility" within the meaning of the Public Utility Holding
Company Act of 1935, as amended.

STATEMENTS  BY OTHERS  3.10

All  statements  made by or on behalf of  Borrower in  connection  with any Loan
Document constitute the representations and warranties of Borrower hereunder.

4.   AFFIRMATIVE COVENANTS.

Borrower agrees to do, and if necessary cause to be done each of the following:

CORPORATE  FUNDAMENTALS 4.1

a) Pay when due all  taxes and  governmental  charges  of every  kind upon it or
against its income, profits or Property,  unless and only to the extent that the
same  shall  be  contested  in  good  faith  and  adequate  reserves  have  been
established  therefor;  (b) Renew and keep in full  force and  effect all of its
licenses,  permits and franchises;  (c) Do all things  necessary to preserve its
corporate existence and its qualifications and rights in all jurisdictions where
such qualification is necessary or desirable;  (d) substantially comply with all
applicable Legal Requirements; and (e) Protect, maintain and keep in good repair
its Property and make all  replacements  and additions to its Property as may be
reasonably necessary to conduct its business properly and efficiently.

INSURANCE 4.2

Maintain  insurance with such reputable  financially sound insurers,  on such of
its  Property  and  personnel,  in such  amounts  and  against  such risks as is
customary with similar Persons or as may be reasonably required by the Bank, and
furnish the Bank satisfactory  evidence thereof promptly upon request.  Borrower
must provide Bank with copies of the policies of insurance and a certificate  of
the insurer  that the  insurance  required by this  section may not be canceled,
reduced or affected in any manner without 30 days' prior written notice to Bank.

FINANCIAL  INFORMATION  4.3

Furnish  to  Bank in  Proper  Form  (i) the  financial  statements  prepared  in
conformity  with  GAAP on  consolidated  and  consolidating  bases and the other
information described in, and within the times required by, Exhibit B, Reporting

<PAGE>

Requirements, Financial Covenants and Compliance Certificate attached hereto and
incorporated  herein by  reference;  (ii) within the time required by Exhibit B,
Exhibit B signed  and  certified  by the  Borrower;  (iii)  promptly  after such
request is submitted to the appropriate  Governmental Authority, any request for
waiver of funding standards or extension of amortization periods with respect to
any employee benefit plan; (iv) copies of special audits,  studies,  reports and
analyses prepared for the management of Borrower by outside parties and (v) such
other  information  relating to the financial  condition and affairs of Borrower
and as Bank may reasonably request from time to time.

MATTERS REQUIRING NOTICE 4.4

Notify Bank  immediately,  upon  acquiring  knowledge of (a) the  institution or
threatened  institution of any lawsuit or  administrative  proceeding  which, if
adversely determined,  might adversely affect Borrower; (b) any material adverse
change in the assets, liabilities,  financial condition,  business or affairs of
Borrower;  (c)  any  Event  of  Default;  or (d)  any  reportable  event  or any
prohibited  transaction  (as defined by ERISA) in  connection  with any employee
benefit plan.

INSPECTION  4.5

Permit  the  Bank  and its  affiliates  to  inspect  and  photograph  Borrower's
Property,  to examine and copy its files, books and records,  and to discuss its
affairs with its officers and  accountants,  at such times and  intervals and to
such  extent  as  Bank  reasonably  desires;   provided  that  Bank  shall  keep
confidential  (except  as Bank  may be  required  to  disclose  pursuant  to the
requirement of a governmental  agency,  operation of law or pursuant to subpoena
or other legal process or to Bank's examiners or its affiliates) all information
marked as confidential.

ASSURANCES  4.6

Promptly  execute  and  deliver  any  and  all  further  agreements,  documents,
instruments,  and other  writings that Bank may  reasonably  request to cure any
defect in the  execution  and  delivery  of any Loan  Document  or more fully to
describe  particular  aspects of the  agreements set forth or intended to be set
forth in the Loan Documents.

CERTAIN  CHANGES 4.7

Notify  the  Bank at least 30 days  prior  to the date  that any of the  Parties
changes its name or the  location  of its chief  executive  office or  principal
place of business or the place where it keeps its books and records.

5.   NEGATIVE COVENANTS.

Borrower will not:

INDEBTEDNESS  5.1

Create,  incur,  or permit  to  exist,  or  assume  or  guarantee,  directly  or
indirectly,  or become or remain  liable  with  respect  to,  any  Indebtedness,
contingent or otherwise  unless there is a permitted amount set forth in Exhibit
B, except:  (a)  Indebtedness to the Bank, or secured by Liens permitted by this
Agreement, or otherwise approved in writing by Bank, and renewals and extensions

<PAGE>

(but not increases)  thereof;  and (b) current accounts  payable,  other accrued
expenses, unsecured current liabilities not the result of borrowing, to vendors,
suppliers  and  Persons  providing  services,  for  expenditures  for  goods and
services  normally  required by it in the  ordinary  course of  business  and on
ordinary trade terms and secured capital leases.

LIENS 5.2

Create  or  permit  to exist  any Lien  upon any of its  Property  now  owned or
hereafter  acquired,  or acquire any Property upon any conditional sale or other
title retention device or arrangement or any purchase money security  agreement;
or in any manner  directly  or  indirectly  sell,  assign,  pledge or  otherwise
transfer  any of its  accounts or other  Property,  except:  (a) Liens,  not for
borrowed  money,  arising in the ordinary  course of business  (e.g.  equipment,
vehicle,  and truck  purchases);  (b) Liens  for taxes not  delinquent  or being
contested in good faith by appropriate  proceedings;  (c) Liens in effect on the
date  hereof  and  disclosed  to  Bank  in  writing,  so  long  as  neither  the
indebtedness secured thereby nor the Property covered thereby increases; and (d)
Liens in favor of Bank, or otherwise approved in writing by Bank.

FINANCIAL  AND OTHER  COVENANTS  5.3

Fail to  comply  with the  required  financial  covenants  and  other  covenants
described,  and calculated as set forth, in Exhibit B. Unless otherwise provided
on Exhibit B, all such amounts and ratios will be  calculated:  (a) on the basis
of GAAP; and (b) on a consolidated  basis.  Compliance with the  requirements of
Exhibit B will be determined  as of the dates of the financial  statements to be
provided to Bank.

CORPORATE  CHANGES  5.4

In any single transaction or series of transactions, directly or indirectly: (a)
liquidate or dissolve; (b) be a party to any merger or consolidation;  (c) sell,
convey or lease  all or any  material  part of its  assets,  except  for sale of
inventory,  furniture,  fixtures,  vehicles  (including  trucks) in the ordinary
course of business;  or (d) permit any change in ownership of Borrower affecting
more than 51% of the total  outstanding  ownership of class A common stock as of
the Effective Date.

NATURE OF  BUSINESS;  MANAGEMENT  5.5

Change  the  nature  of its  business  or  enter  into  any  business  which  is
substantially  different from the business in which it is presently engaged,  or
permit any material change in its management  without prior  notification to the
Bank.

SUBSIDIARIES/   AFFILIATES  5.6

Form,  create or acquire any Subsidiary or Affiliate,  without prior approval of
Bank.


<PAGE>

LOANS AND  INVESTMENTS  5.7

Unless  otherwise  provided on Exhibit B, make any advance,  loan,  extension of
credit,  or capital  contribution  to or investment in, or purchase,  any stock,
bonds,  notes,  debentures,  or other  securities  of, any Person,  except:  (a)
readily  marketable  direct  obligations  of the United States of America or any
agency thereof with maturities of one year or less from the date of acquisition;
(b) fully insured  certificates  of deposit with  maturities of one year or less
from the date of  acquisition  issued by any  commercial  bank  operating in the
United States of America having capital and surplus in excess of $50,000,000.00;
(c) commercial  paper of a domestic issuer if at the time of purchase such paper
is rated in one of the two highest  rating  categories  of  Standard  and Poor's
Corporation or Moody's Investors Service;  (d) investments in readily marketable
and  liquid  financial  instruments;   and  (e)  repurchase  of  Borrower's  own
outstanding stocks.

6.   EVENTS OF DEFAULT AND REMEDIES.

EVENTS OF DEFAULT 6.1

Each of the following is a "Default":

(a) Borrower  fails to pay any principal of or interest on the Note or any other
Obligation under any Loan Document as and when due; or

(b) Borrower fails to pay at maturity, or within any applicable period of grace,
any principal of or interest on any other borrowed money obligation greater than
$5,000.00  or fails to  observe  or  perform  any  material  term,  covenant  or
agreement contained in any agreement or obligation by which it is bound; or

(c) Any representation or warranty made in connection with any Loan Document was
materially  incorrect,  false or misleading when made; or

(d) Borrower violates any covenant contained in any Loan Document; or

(e) A default occurs under any other Loan Document; or

(f) Final  judgment  for the payment of money is rendered  against  Borrower and
remains  undischarged  for a period of 30 days  during  which  execution  is not
effectively stayed; or

(g) The loss, theft,  substantial damage, or destruction of any material portion
of Borrower's Property which is not covered by insurance; or

(h) Any order is  entered  in any  proceeding  against  Borrower  decreeing  the
dissolution,  liquidation  or split-up  thereof,  and such order shall remain in
effect for 30 days; or

(i) Borrower  makes a general  assignment  for the benefit of creditors or shall
petition or apply to any tribunal for the  appointment of a trustee,  custodian,
receiver or liquidator of all or any substantial part of its business, estate or
assets  or shall  commence  any  proceeding  under any  bankruptcy,  insolvency,
dissolution or liquidation law of any jurisdiction,  whether now or hereafter in
effect;  or any  such  petition  or  application  shall  be  filed  or any  such

<PAGE>

proceeding  shall be  commenced  against  Borrower  and  Borrower  by any act or
omission  shall  indicate  approval  thereof,  consent  thereto or  acquiescence
therein, or an order shall be entered appointing a trustee, custodian,  receiver
or  liquidator  of all or any  substantial  part of the  assets of  Borrower  or
granting  relief to Borrower or approving  the petition in any such  proceeding,
and such order shall remain in effect for more than 30 days;  or Borrower  shall
fail  generally  to pay its  debts  as they  become  due or  suffer  any writ of
attachment or execution or any similar process to be issued or levied against it
or any substantial part of its property which is not released, stayed, bonded or
vacated within 30 days after its issue or levy; or

(j)  Borrower  conceals  or removes  any part of its  Property,  with  intent to
hinder,  delay or defraud any of its  creditors,  makes or permits a transfer of
any of its Property  which may be fraudulent  under any  bankruptcy,  fraudulent
conveyance  or similar  law; or makes any transfer of its Property to or for the
benefit of a creditor at a time when other creditors similarly situated have not
been paid; or

(k) A material  adverse  change  occurs in the  assets,  liabilities,  financial
condition, business or affairs of Borrower; or

(l) Borrower dissolves.

AN "EVENT  OF  DEFAULT":  IS (i) a failure  to pay any  Obligation  which  shall
continue uncured after ten (10) days from the date Bank shall have given written
notice to Borrower  that  Borrower has failed to pay any  Obligation as and when
due or (ii) a non-monetary  default occurs in connection  with any Loan Document
which shall  continue  uncured  after  thirty (30) days from the date Bank shall
have  given  written  notice to  Borrower  that such  non-monetary  default  has
occurred,  provided if the  violation  giving rise to the  non-monetary  default
shall  reasonably  require  more than thirty (30) days to cure,  and if Borrower
shall,  within the thirty (30) day period,  commence and  thereafter  diligently
pursue the curing of such non-monetary  default,  there shall not be an Event of
Default  unless  Borrower  shall not  successfully  complete the curing within a
reasonable  period of time,  in which event,  same shall be an Event of Default;
provided, however, that Bank shall have no obligation to make any Revolving Loan
hereunder to Borrower following any Default and during any cure period therefor.
After  the  occurrence  of an  Event of  Default,  Bank may do any or all of the
following: (1) declare the Obligations to be immediately due and payable without
notice of acceleration or of intention to accelerate,  presentment and demand or
protest,  all of which  are  hereby  expressly  waived;  (2)  without  notice to
Borrower,  terminate the Commitment and accelerate the Termination Date; (3) set
off, in any order, against the indebtedness of Borrower under the Loan Documents
any debt owing by Bank to Borrower  (whether such debt is owed  individually  or
jointly),  including,  but not limited to, any deposit  account,  which right is
hereby  granted by Borrower to Bank;  and (4)  exercise any and all other rights
pursuant to the Loan Documents, at law, in equity or otherwise.

REMEDIES  CUMULATIVE  6.2

No remedy,  right or power of Bank is  exclusive of any other  remedy,  right or
power now or hereafter  existing by contract,  at law, in equity,  or otherwise,
and all remedies, rights and powers are cumulative.


<PAGE>

7.   MISCELLANEOUS.

NO WAIVER 7.1

No  waiver  of any  default  or Event of  Default  will be a waiver of any other
default or Event of Default.  No failure to exercise or delay in exercising  any
right or power under any Loan Document will be a waiver  thereof,  nor shall any
single or partial  exercise of any such right or power  preclude  any further or
other exercise  thereof or the exercise of any other right or power.  The making
of any Loan during either the  existence of any default or Event of Default,  or
subsequent to the  occurrence of an Event of Default will not be a waiver of any
such default or Event of Default.  No amendment,  modification  or waiver of any
Loan Document will be effective  unless the same is in writing and signed by the
Person  against  whom  such  amendment,  modification  or waiver is sought to be
enforced.  No notice to or demand on any Person shall  entitle any Person to any
other or further notice or demand in similar or other circumstances.

NOTICES 7.2

All notices  required  under the Loan  Documents  shall be in writing and either
delivered against receipt  therefor,  or mailed by registered or certified mail,
return  receipt  requested,  in each case  addressed to the address shown on the
signature page hereof or to such other address as a party may designate.  Except
for the notices  required by Section 2.1,  which shall be given only upon actual
receipt by the Bank,  notices shall be deemed to have been given when  delivered
in person  against  written  receipt  therefor (or, if mailed,  when received as
evidenced by written receipt therefor).

GOVERNING  LAW/ARBITRATION 7.3

(a) UNLESS OTHERWISE SPECIFIED THEREIN,  EACH LOAN DOCUMENT IS GOVERNED BY TEXAS
LAWS AND THE  APPLICABLE  LAWS OF THE UNITED  STATES OF AMERICA.  To the maximum
extent  permitted by law, any controversy or claim arising out of or relating to
the Loans or any Loan Document,  including but not limited to any claim based on
or arising from an alleged tort or an alleged breach of any agreement  contained
in any of the Loan Documents,  shall, at the request of any party to the Loan or
Loan   Documents   (either  before  or  after  the   commencement   of  judicial
proceedings), be settled by mandatory and binding arbitration in accordance with
the Commercial  Arbitration Rules of the American  Arbitration  Association (the
"AAA  Rules") and pursuant to Title 9 of the United  States Code,  or if Title 9
does  not  apply,  the  Texas  General   Arbitration  Act.  In  any  arbitration
proceeding:  (i) all statutes of limitations which would otherwise be applicable
shall apply; and (ii) the proceeding shall be conducted in the city in which the
office of the Bank originating the Loans is located,  by a single  arbitrator if
the  amount  in  controversy  is $1  million  or  less,  or by a panel  of three
arbitrators  if the  amount in  controversy  (including  but not  limited to all
charges, principal,  interest fees and expenses) is over $1 million. Arbitrators
are  empowered  to resolve  any  controversy  by summary  rulings  substantially
similar to summary  judgments  and  motions to  dismiss.  Arbitrators  may order
discovery  conducted in accordance  with the Federal Rules of Civil  Procedures.
All  arbitrators  will be selected by the process of  appointment  from a panel,
pursuant to the AAA Rules. Any award rendered in the arbitration proceeding will
be final and  binding,  and  judgment  upon any such award may be entered in any
court having jurisdiction.


<PAGE>

(b) If any party to the Loan or Loan  Documents  files a proceeding in any court
to resolve any controversy or claim, such action will not constitute a waiver of
the  right  of such  party  or a bar to the  right  of any  other  party to seek
arbitration  under the  provisions of this Section or that of any other claim or
controversy,  and the court shall,  upon motion of any party to the  proceeding,
direct that the  controversy  or claim be  arbitrated  in  accordance  with this
Section.

(c) No provision  of, or the exercise of any rights  under,  this Section  shall
limit or impair the right of any party to the Loan Documents  before,  during or
after any arbitration  proceeding to: (i) exercise  self-help remedies including
but not limited to setoff or repossession; or (ii) obtain relief from a court of
competent  jurisdiction  to  prevent  the  dissipation,   damage,   destruction,
transfer,  hypothecation,  pledging or concealment of assets including,  but not
limited to attachments, garnishments, sequestrations, appointments of receivers,
injunctions or other relief to preserve the status quo.

(d) To the maximum extent permitted by applicable law and the AAA Rules, neither
Bank nor Borrower or any Affiliate,  officer, director,  employee,  attorney, or
agent of either shall have any liability  with respect to, and Bank and Borrower
waives,  releases,  and agrees  not to sue any of them  upon,  any claim for any
special, indirect,  incidental and consequential damages suffered or incurred by
such Person in connection  with,  arising out of, or in any way related to, this
Agreement or any of the other Loan Documents.  Each of Bank and Borrower waives,
releases, and agrees not to sue each other or any of their Affiliates, officers,
directors,  employees,  attorneys,  or agents for punitive damages in respect of
any claim in  connection  with,  arising  out of, or in any way related to, this
Agreement  or  any of  the  other  Loan  Documents,  or any of the  transactions
contemplated  by this  Agreement  or any of the other  Loan  Documents.  Nothing
contained herein,  however,  shall be construed as a waiver of Borrower's or the
Bank's right to compel arbitration of disputes pursuant to subparagraphs (a) and
(b), above.

(e) Nothing  herein  shall be  considered  a waiver of the right or  protections
afforded Bank by 12 U.S.C.  91, Texas  Banking Code Art.  342-609 or any similar
statute.

(f) Each party agrees that any other party may proceed  against any other liable
Person,  jointly or  severally,  or against one or more of them,  less than all,
without impairing rights against any other liable Persons.  A party shall not be
required to join the Borrower or any other  liable  Persons  (e.g.,  sureties or
guarantors) in any proceeding  against any Person. A party may release or settle
with one or more  liable  Persons as the party deems fit  without  releasing  or
impairing right to proceed against any Persons not so released.

SURVIVAL; PARTIES BOUND; TERM OF AGREEMENT  7.4

All representations,  warranties,  covenants and agreements made by or on behalf
of Borrower in connection with the Loan Documents will survive the execution and
delivery of the Loan Documents;  will not be affected by any investigation  made
by any Person,  and will bind Borrower and the successors,  trustees,  receivers
and assigns of Borrower  and will  benefit the  successors  and assigns of Bank;
provided  that Bank's  agreement to make Loans to the Borrower will not inure to
the benefit of any successor or assign of Borrower. Except as otherwise provided
herein,  the term of this Agreement will be until the final maturity of the Note
and the full and final payment of all  Obligations and all amounts due under the
Loan Documents.


<PAGE>

DOCUMENTARY MATTERS  7.5

This Agreement may be executed in several  identical  counterparts,  on separate
counterparts;  each counterpart will constitute an original instrument,  and all
separate  counterparts  will  constitute  but one and the same  instrument.  The
headings  and  captions  in the Loan  Documents  have been  included  solely for
convenience  and should not be considered in construing the Loan  Documents.  If
any provision of any Loan Document is invalid,  illegal or  unenforceable in any
respect  under  any  applicable  law,  the  remaining   provisions  will  remain
effective.  The Loans and all other  obligations and indebtedness of Borrower to
Bank are entitled to the benefit of the Loan Documents.

EXPENSES AND FEES 7.6

Any  provision  to  the  contrary  notwithstanding,   and  whether  or  not  the
transactions contemplated by this Agreement are consummated,  Borrower agrees to
pay on demand all principal and accrued interest on this Note and,  following an
Event of Default,  Borrower agrees to pay: (a) all reasonable costs and expenses
incurred by Bank and all owners and holders of this Note in collecting this Note
through probate,  reorganization,  bankruptcy or any other  proceeding;  and (b)
reasonable  attorney's  fees if and when  this Note is placed in the hands of an
attorney  for  collection.  The  obligations  of  Borrower  under  this  and the
following section will survive the termination of this Agreement.

USURY  NOT  INTENDED  7.7

Borrower  and  Bank  intend  to  conform  strictly  to  applicable  usury  laws.
Therefore,  the total  amount of interest  (as  defined  under  applicable  law)
contracted  for,  charged or  collected  under this  Agreement or any other Loan
Document  will never exceed the Highest  Lawful  Rate.  If Bank  contracts  for,
charges or receives any excess interest,  it will be deemed a mistake. Bank will
automatically  reform the Loan Document or charge to conform to applicable  law,
and if excess interest has been received,  Bank will either refund the excess to
Borrower or credit the excess on any unpaid  principal amount of the Note or any
other Loan Document. All amounts constituting interest will be spread throughout
the full term of the Loan Document or  applicable  Note in  determining  whether
interest exceeds lawful amounts.

NO COURSE OF DEALING 7.8

NO COURSE OF DEALING BY  BORROWER  WITH BANK,  NO COURSE OF  PERFORMANCE  AND NO
TRADE  PRACTICES  OR  OTHER  EXTRINSIC  EVIDENCE  OF ANY  NATURE  MAY BE USED TO
CONTRADICT, VARY, SUPPLEMENT OR MODIFY ANY TERM OF THIS AGREEMENT.

8. DEFINITIONS. Unless the context otherwise requires, capitalized terms used in
Loan  Documents and not defined  elsewhere  shall have the meanings  provided by
GAAP, except as follows:

Affiliate  means,  as to any  Person,  any other  Person  (a) that  directly  or
indirectly, through one or more intermediaries, controls or is controlled by, or
is under common  control  with,  such Person;  (b) that  directly or  indirectly
beneficially  owns or holds  five  percent  (5%) or more of any  class of voting
stock of such  Person;  or (c) five  percent (5%) or more of the voting stock of
which is  directly  or  indirectly  beneficially  owned or held by the Person in
question. The term "control" means to possess, directly or indirectly, the power
to direct the management and policies of a Person, whether through the ownership
of  voting  securities,  by  contract,  or  otherwise.  Bank  is not  under  any
circumstances to be deemed an Affiliate of Borrower or any of its Subsidiaries.


<PAGE>

Authority  Documents  means  certificates  of  authority  to transact  business,
certificates  of  good  standing,   borrowing   resolutions   (with  secretary's
certificate),  secretary's certificates of incumbency, and other documents which
empower and enable  Borrower  or its  representatives  to enter into  agreements
evidenced by Loan  Documents or evidence  such  authority.

Business Day means a day: (i) on which the Bank and commercial  banks in Houston
are  generally  open for  business;  and (ii) with  respect  to LIBOR  Loans (as
defined in the Note),  on which  dealings in United States  Dollar  deposits are
carried out in the interbank markets.

Corporation means corporations, partnerships, limited liability companies, joint
ventures,  joint stock associations,  associations,  banks,  business trusts and
other business entities.

Governmental  Authority  means any foreign  governmental  authority,  the United
States of America, any state of the United States and any political  subdivision
of any of the foregoing, and any agency, department,  commission, board, bureau,
court or other  tribunal  having  jurisdiction  over Bank or  Borrower  or their
respective Property.

Highest Lawful Rate means the maximum  nonusurious rate of interest from time to
time  permitted by applicable  law. If Texas law  determines  the Highest Lawful
Rate, Bank has elected the  "indicated"  (weekly) rate ceiling as defined in the
Texas Credit Code or any  successor  statute.  Bank may from time to time, as to
current and future  balances,  elect and  implement any other ceiling under such
Texas Credit Code and/or revise the index,  formula or provisions of law used to
compute  the rate on the  open-end  credit  evidenced  by the Note in the manner
provided in such Texas Credit Code.

Indebtedness means and include (a) all items which in accordance with GAAP would
be included  on the  liability  side of a balance  sheet on the date as of which
Indebtedness  is to be determined  (excluding  capital stock,  surplus,  surplus
reserves and  deferred  credits);  (b) all  guaranties,  endorsements  and other
contingent  obligations  in  respect  of,  or any  obligations  to  purchase  or
otherwise acquire,  Indebtedness of others, and (c) all Indebtedness  secured by
any  Lien  existing  on any  interest  of  the  Person  with  respect  to  which
indebtedness  is being  determined,  in  Property  owned  subject  to such Lien,
whether or not the Indebtedness secured thereby has been assumed.

Intangible  Assets  means  those  assets of any  Person  which are (i)  deferred
assets. other than prepaid insurance,  prepaid taxes and deferred  compensation,
(ii)  patents,  copyrights,   trademarks,  trade  names,  franchises,  goodwill,
experimental  expenses and other  similar  assets which would be  classified  as
intangible assets on a balance sheet of such Person, prepared in accordance with
GAAP, (iii)  unamortized debt discount and expense,  and (iv) assets located and
notes and receivables due from obligors  domiciled  outside of the United States
of America.

Legal  Requirement  means  any  law,  ordinance,  decree,  requirement,   order,
judgment,  rule,  regulation (or interpretation of any of the foregoing) of, and
the terms of any license or permit issued by, any Governmental Authority.

Lien shall mean any mortgage,  pledge, charge,  encumbrance,  security interest,
collateral assignment or other lien or material restriction of any kind, whether
based on common law, constitutional provision, statute or contract.


<PAGE>

Loan Documents  means this  Agreement and the other writings  identified by this
Agreement  or listed on Annex I now or  hereafter  executed or  delivered to the
Bank  pursuant  to any of the  foregoing,  and  all  amendments,  modifications,
renewals,  extensions,  increases and  rearrangements of, and substitutions for,
any of the foregoing.

Obligations means all principal,  interest and other amounts which are or become
owing under this Agreement, the Notes or any other Loan Document.

Organizational  Documents means, with respect to a corporation,  the certificate
of incorporation, articles of incorporation and bylaws of such corporation; with
respect  to  a  limited  liability   company,   the  articles  of  organization,
regulations  and other  documents  establishing  such entity,  with respect to a
partnership,  joint venture, or trust, the agreement,  certificate or instrument
establishing   such  entity;  in  each  case  including  all  modifications  and
supplements  thereof  as of the  date of the  Loan  Document  referring  to such
Organizational  Document and any and all future modifications  thereof which are
consented to by Bank.

Parties means all Persons other than Bank executing any Loan Document.

Person means any individual,  Corporation,  trust, unincorporated  organization,
Governmental Authority or any other form of entity.

Proper Form means in form and substance reasonably satisfactory to the Bank.

Property  means any  interest in any kind of property  or asset,  whether  real,
personal or mixed, tangible or intangible.

Subsidiary  means,  as to a particular  parent  Corporation,  any Corporation of
which 50% or more of the  indicia of equity  rights is at the time  directly  or
indirectly owned by such parent Corporation or by one or more Persons controlled
by, controlling or under common control with such parent Corporation.

Tangible  Net  Worth  means  as of any  date,  the  total  shareholder's  equity
(including  capital  stock,  additional  paid in capital and retained  earnings,
after  deducting  treasury  stock)  which  would  appear on a  balance  sheet of
Borrower  prepared as of such date in accordance  with GAAP,  less the aggregate
book value of Intangible Assets shown on such balance sheet.

THIS WRITTEN LOAN AGREEMENT  REPRESENTS THE FINAL AGREEMENT BETWEEN BANK AND THE
PARTIES AND MAY NOT BE  CONTRADICTED BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS,  OR
SUBSEQUENT ORAL AGREEMENTS OF BANK AND THE PARTIES.  THERE ARE NO UNWRITTEN ORAL
AGREEMENTS BETWEEN BANK AND THE PARTIES.


<PAGE>

IN WITNESS WHEREOF, the parties have executed this Agreement as of the Effective
Date.

BORROWER:             HANDY HARDWARE WHOLESALE, INC.

        /s/ James D. Tipton
By:----------------------------------
Name:     James D. Tipton
Title:    President - C.E.O.
Address:  8300 Tewantn Drive, Houston, Texas  77061


BANK:             TEXAS COMMERCE BANK NATIONAL ASSOCIATION

        /s/ Darl Petty
By:-----------------------------------
Name:     Darl Petty
Title:    Vice President
Address:  2900 Woodridge, Houston, Texas  77087


EXHIBITS:                                              ANNEXES:

A  Notice for Request for Borrowing                    I  Loan Documents
B  Reporting Requirements, Financial
   Covenants and Compliance Certificate


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
     filer's operations as of September 30, 1996, and is qualified in its
     entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0000354053
<NAME>                        Handy Hardware Wholesale, Inc.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                         1,782,227
<SECURITIES>                                   0
<RECEIVABLES>                                  9,241,313<F1>
<ALLOWANCES>                                   0
<INVENTORY>                                    13,941,220
<CURRENT-ASSETS>                               25,340,219
<PP&E>                                         9,539,676<F2>
<DEPRECIATION>                                 3,733,344
<TOTAL-ASSETS>                                 35,200,122
<CURRENT-LIABILITIES>                          16,699,752
<BONDS>                                        3,176,071<F3>
                          0
                                    5,307,675<F4>
<COMMON>                                       5,886,600<F5>
<OTHER-SE>                                     4,130,024<F6>
<TOTAL-LIABILITY-AND-EQUITY>                   35,200,122
<SALES>                                        90,588,740
<TOTAL-REVENUES>                               91,004,989
<CGS>                                          80,624,996
<TOTAL-COSTS>                                  80,624,996
<OTHER-EXPENSES>                               4,819,867<F7>
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             150,487
<INCOME-PRETAX>                                954,739
<INCOME-TAX>                                   340,881
<INCOME-CONTINUING>                            613,858
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   613,858
<EPS-PRIMARY>                                  4.03
<EPS-DILUTED>                                  4.03
<FN>
<F1>Accounts Receivable and Current Notes Receivable.
<F2>Net of depreciation.
<F3>Total noncurrent liabilities.
<F4>Preferred Stock and Subscription for Preferred Stock less Subscription
receivables for Preferred Stock.
<F5>Class A Common Stock and Class B Common Stock less Treasury Stock plus
Subscription for Class B Common Stock less Subscription Receivables for Common
Stock.
<F6>Paid in Surplus and Retained Earnings.
<F7>Other Operating Expenses (does not include cost of goods sold, payroll costs
or interest).
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission