HANDY HARDWARE WHOLESALE INC
10-Q, 1999-11-12
HARDWARE & PLUMBING & HEATING EQUIPMENT & SUPPLIES
Previous: COMMERCIAL PROPERTIES 1 LP, 10-Q, 1999-11-12
Next: GALLAGHER ARTHUR J & CO, 10-Q, 1999-11-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

                   [X] Quarterly Report Pursuant to Section 13
                or 15(d) of the Securities Exchange Act of 1934.

                  For the quarterly period ended September 30,
                                     1999.

                         Commission File Number 0-15708



                         HANDY HARDWARE WHOLESALE, INC.
             (Exact name of Registrant as specified in its charter)

                  TEXAS                                        74-1381875
         (State of incorporation)                            (I.R.S. Employer
                                                            Identification No.)

         8300 Tewantin Drive, Houston, Texas                      77061
         (Address of principal executive offices)               (ZIP Code)

                  Registrant's telephone number: (713) 644-1495

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes [X]        No

The number of shares  outstanding of each of the Registrant's  classes of common
stock as of September 30, 1999,  was 9,170 shares of Class A Common Stock,  $100
par value, and 57,847 shares of Class B Common Stock, $100 par value.


<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.


                                      INDEX



PART I    Financial Information                                         Page No.

         Item 1.           Financial Statements

                      Condensed Balance Sheet September 30, 1999
                           and December 31, 1998.............................3-4

                      Condensed Statement of Earnings - Three Months and
                           Nine Months Ended September 30, 1999 and 1998.......5

                      Condensed Statement of Cash Flows - Nine Months
                           Ended September 30, 1999 and 1998...................6

                           Notes to Condensed Financial Statements..........7-13

         Item     2.       Management's Discussion & Analysis of Financial
                           Condition and Results of Operations ............14-21

         Item     3.       Quantitative and Qualitative Disclosures about Market
                           Risk.............................................None

PART     II       Other Information

         Items 1.          Legal Proceedings                                  22

         Item     2.-6.     None                                              22


         Signatures                                                           23


<PAGE>



<TABLE>
                         HANDY HARDWARE WHOLESALE, INC.
                             CONDENSED BALANCE SHEET
                                   <CAPTION>
                                                                                SEPTEMBER 30,       DECEMBER 31,
                                                                                   1999               1998
                                                                                -------------       ------------
<S>                                                                            <C>                  <C>
ASSETS
- ------
CURRENT ASSETS
- --------------
 Cash                                                                          $ 1,679,209          $ 1,113,122
 Accounts Receivable, net of                                                    15,655,450           10,335,445
         subscriptions receivable in
         the amount of $78,297 for 1999
         and $51,735 for 1998
 Notes Receivable (Note 3)                                                          11,687               10,174
 Inventory                                                                      16,120,072           14,106,010
 Other Current Assets                                                              371,870              477,206
                                                                               -----------          -----------
                                                                               $33,838,288          $26,041,957
                                                                               -----------          -----------
PROPERTY, PLANT AND EQUIPMENT (NOTE 2)
- --------------------------------------
 At Cost Less Accumulated Depreciation
      of $5,249,748 (1999) and $4,517,166 (1998)                               $10,413,090          $ 9,516,835
                                                                               -----------          -----------

OTHER ASSETS
- ------------
Notes Receivable (Note 3)                                                      $   155,704          $   130,362
Deferred Compensation Funded                                                       352,848              329,084
Other Noncurrent Assets                                                                 -0-              23,959
                                                                               -----------          -----------
                                                                               $   508,552          $   483,405
                                                                               -----------          -----------
TOTAL ASSETS                                                                   $44,759,930          $36,042,197
- ------------                                                                   ===========          ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES
- -------------------
 Notes Payable-Stock (Note 4)                                                  $    41,200          $    26,750
 Notes Payable-Capital Lease                                                        45,038               58,308
 Accounts Payable-Trade                                                         22,318,557           14,912,983
 Other Current Liabilities                                                       1,371,966              896,390
                                                                               -----------          -----------
                                                                               $23,776,761          $15,894,431
                                                                               -----------          -----------

NONCURRENT LIABILITIES
- ----------------------
 Notes Payable-Stock(Note 4)                                                   $   833,000          $   521,280
 Notes Payable-Capital Lease                                                        28,815               66,864
 Notes Payable-Vendor                                                              146,509              114,707
 Deferred Compensation Payable                                                     352,848              329,084
 Deferred Income Taxes Payable (Note 5)                                            243,939              248,033
                                                                               -----------          -----------
                                                                               $ 1,605,111          $ 1,279,968
                                                                               -----------          -----------

TOTAL LIABILITIES                                                              $25,381,872          $17,174,399
- -----------------                                                              -----------          -----------
</TABLE>



The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.


<PAGE>
<TABLE>
<CAPTION>
                         HANDY HARDWARE WHOLESALE, INC.
                       CONDENSED BALANCE SHEET (CONTINUED)

                                                                                           SEPTEMBER 30,     DECEMBER 31,
                                                                                                1999            1998
                                                                                           -------------     ------------
<S>                                                                                        <C>               <C>
STOCKHOLDERS' EQUITY
- --------------------
Common Stock, Class A,
   authorized 20,000 shares, $100
   par value per share, issued
   9,480 & 8,930 shares                                                                    $    948,000      $    893,000
Common Stock, Class B,
   authorized 100,000 shares, $100
   par value per share, issued
   61,136 & 55,667 shares                                                                     6,113,600         5,566,700
Common Stock, Class B
   Subscribed 4,486.74 & 4,309.98
   shares                                                                                       448,674           430,998
      Less Subscription Receivable                                                              (39,149)          (25,867)
Preferred Stock 10% Cumulative, authorized 100,000 shares,
   100 par value per share, issued 63,915.75 &
   58,246.50 shares                                                                           6,391,575         5,824,650
Preferred Stock, Subscribed
   4,486.74 & 4,309.98 shares                                                                   448,674           430,998
      Less Subscription Receivable                                                              (39,149)          (25,868)
Paid in Surplus                                                                                 354,070           339,238
                                                                                           ------------      ------------
                                                                                           $ 14,626,295      $ 13,433,849

Less: Cost of Treasury Stock
   7,089.25 & -0- shares                                                                        708,925               -0-
                                                                                           ------------      ------------
                                                                                           $ 13,917,370      $ 13,433,849

Retained Earnings exclusive of other
   comprehensive earnings (Note 7)                                                            5,381,016         5,368,885
Retained Earnings applicable to other
   Comprehensive earnings (Note 7)                                                               79,672            65,064
                                                                                           ------------      ------------
                                                                                              5,460,688         5,433,949
                                                                                           ------------      ------------

   Total Stockholders' Equity                                                              $ 19,378,058      $ 18,867,798
                                                                                           ------------      ------------
TOTAL LIABILITIES &
STOCKHOLDERS' EQUITY                                                                       $ 44,759,930      $ 36,042,197
- --------------------                                                                       ============      ============
</TABLE>



The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

<PAGE>
<TABLE>
<CAPTION>
                         HANDY HARDWARE WHOLESALE, INC.
                         CONDENSED STATEMENT OF EARNINGS
                                   (UNAUDITED)

                                                QUARTER                           NINE MONTHS
                                            ENDED SEPTEMBER 30,                ENDED SEPTEMBER 30,
                                      ----------------------------        --------------------------
                                         1999            1998             1999              1998
                                         ----            ----             ----              ----

<S>                                 <C>              <C>              <C>              <C>
REVENUES
- --------
Net Sales                           $  42,386,346    $  39,642,425    $ 123,450,163    $ 112,698,449
Sundry Income                             545,612          781,168        1,223,228        1,200,647
                                    -------------    -------------    -------------    -------------
TOTAL REVENUES                      $  42,931,958    $  40,423,593    $ 124,673,391    $ 113,899,096
- --------------                      -------------    -------------    -------------   --------------

EXPENSE
- -------
Net Mat'l. Costs                    $  38,712,201    $  36,328,871    $ 111,822,717    $ 101,778,721
Payroll Costs                           1,846,607        1,821,775        5,395,149        5,157,850
Other Operating Costs                   2,229,709        2,390,264        6,517,460        6,206,370
Interest Expense                           16,956            8,743           49,726           21,432
                                    -------------    -------------    -------------    -------------
TOTAL EXPENSE                       $  42,805,473    $  40,549,653    $ 123,785,052    $ 113,164,373
- -------------                       -------------    -------------    -------------    -------------

NET EARNINGS BEFORE
PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX                          $     126,485    $    (126,060)   $     888,339    $     734,723
- -------------------                 -------------    -------------    -------------    -------------


PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX (NOTE 5)                       (49,168)          36,219         (321,862)        (268,835)
- -------------------                 -------------    -------------    -------------    -------------

NET EARNINGS                        $      77,317    $     (89,841)   $     566,477    $     465,888
- ------------

OTHER COMPREHENSIVE EARNINGS
- ----------------------------
Unrealized Gain on
  Securities (Note 7)               $      (1,380)   $          -0-   $      22,133    $          -0-
Provision for Federal
  Income Tax (Note 5)                         469               -0-          (7,525)              -0-
                                    -------------    -------------    -------------    -------------
Other Comprehensive
  Earnings Net of Tax               $        (911)   $          -0-   $      14,608    $          -0-
                                    -------------    -------------    -------------    -------------
TOTAL COMPREHENSIVE
  EARNINGS                          $      76,406    $     (89,841)   $     581,085    $     465,888
- -------------------                 -------------    -------------    -------------    -------------

LESS ACCRUED
DIVIDENDS ON
PREFERRED STOCK                          (138,586)        (170,592)        (415,758)        (511,776)
- ---------------                     -------------    -------------    -------------    -------------

NET EARNINGS
APPLICABLE
TO COMMON
STOCKHOLDERS                        $     (62,180)   $    (260,433)   $     165,327    $     (45,888)
- ------------                        =============    =============    =============    =============

NET EARNINGS PER
SHARE OF
COMMON STOCK,
CLASS A &
CLASS B (NOTE 1)                    $       (0.88)   $       (3.86)   $        2.37    $       (0.69)
- ----------------                    =============    =============    =============    =============
</TABLE>





The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

<PAGE>
<TABLE>
<CAPTION>
                         HANDY HARDWARE WHOLESALE, INC.
                             STATEMENT OF CASH FLOWS
                                   (UNAUDITED)
                                                                                                    NINE MONTHS ENDED SEPT. 30,
                                                                                                    1999                    1998
                                                                                          ----                    ----
<S>                                                                                   <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITY
- ----------------------------------
    Net Earnings                                                                       $   566,477            $   465,888
                                                                                       -----------            -----------
       Adjustments to Reconcile Net
         Earnings to Net Cash Provided by
         Operating Activities:
               Depreciation                                                            $   760,156            $   677,365
               Increase (Decrease)in Deferred Income Tax                                    (4,094)                10,183
               Unrealized gain (loss)-(increase or decrease
                 in fair market value of securities)                                        14,608                     -0-

    Changes in Assets and Liabilities
       Increase in Accounts Receivable                                                 $(5,320,005)           $(4,391,315)
       Increase in Notes Receivable                                                        (26,855)               (23,325)
       (Increase) Decrease in Deferred Compensation Investment                             (23,764)                    -0-
       Increase in Inventory                                                            (2,014,062)            (2,767,908)
       (Increase) Decrease in Other Assets                                                 129,295                (95,579)
       Increase in Notes Payable - Vendor                                                   31,802                  4,776
       Increase in Accounts Payable                                                      7,405,574              6,649,175
       Increase (Decrease) in Other Liabilities                                            475,576                272,251
       Decrease in Federal Income Taxes Payable                                                 -0-               (45,253)
       Increase (Decrease) in Deferred Compensation Payable                                 23,764                     -0-
                                                                                       -----------            -----------

               TOTAL ADJUSTMENTS                                                       $ 1,451,995            $    18,119
                                                                                       -----------            -----------
               NET CASH PROVIDED BY
               OPERATING ACTIVITIES                                                    $ 2,018,472            $   484,007
                                                                                       -----------            -----------

CASH FLOWS FROM INVESTING ACTIVITIES
- ------------------------------------
       Capital Expenditures                                                            $(1,656,411)           $  (782,004)
       Disposition of Fixed Assets                                                              -0-                    -0-
                                                                                       -----------            -----------
               NET CASH USED FOR
               INVESTING ACTIVITIES                                                    $(1,656,411)           $  (782,004)
                                                                                       -----------            -----------

CASH FLOWS FROM FINANCING ACTIVITIES
       Increase in Notes Payable-Stock                                                 $   326,170            $   310,280
       Increase (Decrease)in Notes Payable-Capital Lease                                   (51,319)               (40,672)
       Increase in Subscription Receivable                                                 (26,563)               (32,751)
       Proceeds From Issuance of Stock                                                   1,219,009              1,125,216
       Purchase of Treasury Stock                                                         (708,925)              (587,300)
       Dividends Paid                                                                     (554,346)              (682,368)
                                                                                       -----------            -----------
               NET CASH PROVIDED BY
               FINANCING ACTIVITIES                                                    $   204,026            $    92,405
                                                                                       -----------            -----------

NET INCREASE (DECREASE) IN
CASH AND CASH EQUIVALENTS                                                              $   566,087            $  (205,592)

CASH & CASH EQUIVALENTS AT BEGINNING OF PERIOD                                           1,113,122              1,123,842
                                                                                       -----------            -----------

CASH & CASH EQUIVALENTS AT END OF PERIOD                                               $ 1,679,209            $   918,250
                                                                                       ===========            ===========

ADDITIONAL RELATED DISCLOSURES TO THE STATEMENT OF CASH FLOWS
- -------------------------------------------------------------

    Interest Expense Paid                                                              $    49,726            $    21,432
    Income Taxes Paid                                                                  $   464,365            $   425,792
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING POLICIES
- ----------------------------

(1)      DESCRIPTION OF BUSINESS:
         -----------------------
         Handy Hardware Wholesale,  Inc., ("Handy"), was incorporated as a Texas
         corporation  on January 6, 1961.  Its principal  executive  offices and
         warehouse are located at 8300  Tewantin  Drive,  Houston,  Texas 77061.
         Handy   is   owned   entirely   by  its   member-dealers   and   former
         member-dealers.

         Handy  sells  to  its  member-dealers  products  primarily  for  retail
         hardware,  lumber and home center  stores.  In  addition,  Handy offers
         advertising and other services to member-dealers.

(2)      GENERAL INFORMATION:
         -------------------
         The condensed  consolidated  financial  statements included herein have
         been  prepared  by  Handy.   The  financial   statements   reflect  all
         adjustments,  which were all of a recurring  nature,  which are, in the
         opinion  of  management,  necessary  for a fair  presentation.  Certain
         information  and footnote  disclosures  normally  included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been omitted  pursuant to the rules and regulations of
         the Securities and Exchange  Commission (SEC).  Handy believes that the
         disclosures  made are adequate to make the  information  presented  not
         misleading.  The condensed  consolidated financial statements should be
         read in conjunction with the audited financial statements and the notes
         thereto included in the latest Form 10-K Annual Report.

(3)      CASH:
         ----
         For purposes of the statement of cash flows, Handy considers all highly
         liquid debt  instruments  purchased  with a maturity of three months or
         less to be cash equivalents.

(4)      INVENTORIES:
         -----------
         Inventories  are  valued  at  the  lower  of  cost  or  market  method,
         determined  by the first in, first out method,  with proper  adjustment
         having been made for any old or obsolete merchandise.

(5)      EARNINGS PER SHARE:
         ------------------
         Net earnings per common share (Class A and Class B combined)  are based
         on the weighted  average  number of shares  outstanding  in each period
         after giving  effect to the stock  issued,  stock  subscribed,  accrued
         dividends  on  Preferred  Stock,  and  treasury  stock as set  forth by
         Accounting Principles Board Opinion No. 15 as follows:
<TABLE>
<CAPTION>
                                                                      QUARTER ENDED                        NINE MONTHS ENDED
                                                                 ------------------------               -------------------------
                                                                       SEPTEMBER 30,                         SEPTEMBER 30,
                                                                 1999                1998               1999                 1998
                                                                 ----                ----               ----                 ----

<S>                                                           <C>                 <C>                 <C>                 <C>
CALCULATION OF NET EARNINGS PER SHARE
      OF COMMON STOCK
- -------------------------------------
Net Earnings                                                  $  76,406           $ (89,841)          $ 581,085           $ 465,888
Less: Accrued Dividends
             on Preferred Stock                                (138,586)           (170,592)           (415,758)           (511,776)
                                                              ---------           ---------           ---------           ---------
                                                              $ (62,180)          $(260,433)          $ 165,327           $ (45,888)

Weighted Average
    Shares of Common Stock
    (Class A & Class B)
    outstanding                                                  70,380              67,479              69,855              66,527

Net Earnings Per Share
of Common Stock                                               $   (0.88)          $   (3.86)          $    2.37           $   (0.69)
                                                              =========           =========           =========           =========
</TABLE>

<PAGE>



                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

(6)   REVENUE RECOGNITION:
      The  accompanying  financial  statements  have been prepared in conformity
      with generally accepted accounting principles.  Accordingly,  revenues and
      expenses are accounted for using the accrual  basis of  accounting.  Under
      this method of accounting,  revenues and  receivables  are recognized when
      merchandise   is  shipped  or  services  are  rendered, and  expenses  are
      recognized when the liability is incurred.

(7)   ACCOUNTING FOR DIVIDENDS ON PREFERRED STOCK:
      Handy pays  dividends on Preferred  Stock during the first quarter of each
      fiscal year. Only holders of Preferred Stock on January 31 are entitled to
      receive  dividends.   Dividends  are  prorated  for  the  portion  of  the
      twelve-month  period ending  January 31, during which the Preferred  Stock
      was held.

      Because  Handy is unable to anticipate  the amount of the Preferred  Stock
      dividends,  Handy does not  accrue a  liability  for the  payment of those
      dividends on its balance  sheet.  To more  properly  reflect net earnings,
      however,  on the Condensed  Statement of Earnings  included herein,  Handy
      shows  an  estimated  portion  of the  dividends  to be paid in the  first
      quarter of 2000 based on the dividends paid in the first quarter of 1999.

      When dividends on Preferred Stock are actually paid,  there is a reduction
      of retained earnings. Retained earnings on the Condensed Balance Sheet for
      the nine months ended September 30, 1999, contained herein, therefore, are
      net of  dividends  actually  paid during the first  quarter of 1999 in the
      amount of $554,346.


NOTE 2 - PROPERTY, PLANT & EQUIPMENT
- ------------------------------------

Property, Plant & Equipment Consists of:
<TABLE>
<CAPTION>
                                                     SEPTEMBER 30,                  DECEMBER 31,
                                                         1999                          1998
                                                     -------------                  -----------

<S>                                                  <C>                            <C>
Land                                                 $  3,201,569                   $  2,027,797
Building & Improvements                                 7,990,721                      7,859,100
Furniture, Computer, Warehouse                          4,010,325                      3,721,832
Transportation Equipment                                  460,223                        425,272
                                                     ------------                   ------------
                                                     $ 15,662,838                   $ 14,034,001

Less:  Accumulated Depreciation                        (5,249,748)                    (4,517,166)
                                                     ------------                   ------------
                                                     $ 10,413,090                   $  9,516,835
                                                     ============                   ============
</TABLE>
<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)


NOTE 3 - NOTES RECEIVABLE
- -------------------------

Notes receivable  reflect amounts due to Handy from its  member-dealers  under a
deferred payment agreement and an installment sale agreement.

Under the deferred  payment  agreement,  Handy supplies  member-dealers  with an
initial order of General  Electric Lamps. The payment for this order is deferred
so long as the  member-dealer  continues  to  purchase  General  Electric  lamps
through Handy. If a member-dealer  ceases to purchase lamp inventory or sells or
closes his business,  then General Electric bills Handy for the  member-dealer's
initial order and the note becomes immediately due and payable in full to Handy.
In September,  1999,  virtually the same type of deferred payment  agreement was
put into effect with Chicago Specialty, a manufacturer of plumbing supplies.

Under  the  installment  sale  agreement,   Handy  sells  computer  hardware  to
member-dealers, the purchase price of which is due and payable by member-dealers
to Handy in thirty-six monthly installments of principal and interest.

Notes Receivable are classified as follows:
<TABLE>
<CAPTION>
                                                     CURRENT PORTION             NONCURRENT PORTION
                                                 ------------------------       -----------------------
                                                 SEPT. 30,       DEC. 31,       SEPT.30,       DEC. 31,
                                                  1999            1998           1999           1998
                                                 ---------       --------       --------       --------

<S>                                              <C>            <C>            <C>            <C>
Deferred Agreements                              $     -0-      $     -0-      $146,509       $114,707
Installment Sale Agreement                         11,687         10,174          9,195         15,655
                                                 --------       --------       --------       --------
                                                 $ 11,687       $ 10,174       $155,704       $130,362
                                                 ========       ========       ========       ========
</TABLE>

NOTE 4 - NOTES PAYABLE STOCK
- ----------------------------

The five year,  interest  bearing notes payable - stock reflect amounts due from
Handy to former member-dealers for the repurchase of shares of Handy stock owned
by these  former  member-dealers.  According  to the  terms of the  notes,  only
interest is paid on the  outstanding  balance of the notes during the first four
years. In the fifth year,  both interest and principal are paid.  Interest rates
range from 5.25% to 7.0%.

Notes Payable - Stock are classified as follows:
<TABLE>
<CAPTION>
                                                    CURRENT PORTION              NON-CURRENT PORTION
                                                 -----------------------        -----------------------
                                                 SEPT. 30,      DEC. 31,        SEPT. 30,      DEC. 31,
                                                  1999           1998            1999           1998
                                                 ---------      --------        ---------      --------
<S>                                              <C>            <C>            <C>            <C>
                                                 $41,200        $26,750        $833,000       $521,280
</TABLE>


Principal payments due over the next five years are as follows:
                                              1999              $ 41,200
                                              2000                71,000
                                              2001                57,000
                                              2002                32,800
                                              2003               324,280
                                                                 --------
                                                                $526,280

<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5 - INCOME TAXES
- ---------------------

Handy adopted FASB Statement No. 109,  "Accounting for Income Taxes,"  effective
January 1, 1993. The adoption of this standard  changed our method of accounting
for income taxes from the deferred method to the liability method.
<TABLE>
<CAPTION>
                                                                              QUARTER ENDED                YEAR ENDED
                                                                              SEPTEMBER 30,                DECEMBER 31,
                                                                                  1999                        1998
                                                                              -------------                ------------

<S>                                                                           <C>                          <C>
Excess of tax over book depreciation                                          $ 1,271,257                  $ 1,270,884

Allowance for Bad Debt                                                             (7,195)                      (7,195)
Inventory - Ending inventory adjustment
     for tax recognition of Sec. 263A
     Uniform Capitalization Costs                                                (294,423)                    (292,008)

Deferred Compensation                                                            (252,173)                    (242,173)
                                                                              -----------                  -----------

     Total                                                                    $   717,466                  $   729,508
     Statutory Tax Rate                                                                34%                          34%
                                                                              -----------                  -----------
     Cumulative Deferred Income Tax Payable                                   $   243,939                  $   248,033
                                                                              ===========                  ===========

     Classified as:
         Current Liability                                                    $        -0-                 $        -0-
         Noncurrent Liability                                                     243,939                      248,033
                                                                              -----------                  -----------
                                                                              $   243,939                  $   248,033
                                                                              ===========                  ===========
</TABLE>

Reconciliation  of income  taxes on the  difference  between  tax and  financial
accounting is as follows:
<TABLE>
<CAPTION>
                                                                              QUARTER ENDED                QUARTER ENDED
                                                                              SEPTEMBER 30,                SEPTEMBER 30,
                                                                                  1999                         1998
                                                                              -------------                -------------
<S>                                                                           <C>                          <C>
Principal Components of Income Tax Expense
     Federal:
         Current
         -------
         Income tax paid                                                      $   358,481                  $    377,273
         Carry-over of prepayment
         from prior year                                                          105,884                        24,759
         Refund received for overpayment
         from prior year                                                               -0-                           -0-
                                                                              -----------                  ------------
                                                                              $   464,365                  $    402,032
     Federal Income Tax Payable (Receivable)                                     (130,884)                      (23,225)
         Carry-over to subsequent year                                              - 0 -                           -0-
           Income tax for tax reporting
           at statutory rate of 34%                                           $   333,481                  $    378,807
         Deferred
         --------
         Adjustments for financial reporting:
           Depreciation                                                               127                         3,511
           263A Uniform Capitalization Costs                                         (821)                       14,765
           Other                                                                   (3,400)                       (1,700)
                                                                              -----------                  ------------
           Provision for federal income tax                                   $   329,387                  $    395,383
                                                                              ===========                  ============
</TABLE>

     Handy is not exempt  from  income tax except for  municipal  bond  interest
earned in the amount of $1630.

     Handy is not classified as a nonexempt  cooperative under the provisions of
the Internal Revenue Code and is not entitled to deduct  preferred  dividends in
determining its taxable income.


<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6 - STOCKHOLDERS' EQUITY
- -----------------------------

(1)       TERMS OF CAPITAL STOCK
          ----------------------

          The holders of Class A Common  Stock are entitled to one vote for each
          share  held  of  record  on  each  matter   submitted  to  a  vote  of
          shareholders.  Holders of Class A Common  Stock must be engaged in the
          retail sale of goods and merchandise,  and may not be issued or retain
          more than ten shares of Class A Common Stock at any time.  The holders
          of Class B Common Stock are not entitled to vote on matters  submitted
          to a vote of  shareholders  except in matters which would change their
          rights as shareholders.

          The holders of Preferred  Stock are entitled to cumulative  dividends.
          Handy's  Articles of  Incorporation  require the Board of Directors to
          declare a dividend  each year of not less than 7 percent nor more than
          20  percent  of the par value  ($100.00  per  share) of the  shares of
          Preferred Stock.  The Preferred Stock has a liquidation  value of $100
          per share.  The holders of Preferred Stock are not entitled to vote on
          matters  submitted to a vote of  shareholders  except in matters which
          would  change their  rights as  shareholders.  The shares of Preferred
          Stock are not  convertible,  but are  subject  to  redemption  (at the
          option of Handy) by vote of Handy's  Board of  Directors,  in exchange
          for $100 per share and all accrued unpaid dividends.

(2)       CAPITALIZATION
          --------------

          To become a member-dealer,  an independent  hardware dealer must enter
          into a  Subscription  Agreement  with  Handy for the  purchase  of ten
          shares of Handy Class A Common Stock, $100 par value per share, or ten
          shares of Preferred Stock for any additional store, with an additional
          agreement  to  purchase  a minimum  number of shares of Class B Common
          Stock,  $100 par value per share, and Preferred Stock,  $100 par value
          per share.  Class B Common  Stock and  Preferred  Stock are  purchased
          pursuant to a formula based upon total purchases of merchandise by the
          member-dealer   from  Handy,   which  determines  the  "Desired  Stock
          Ownership" for each member-dealer. The minimum Desired Stock Ownership
          is $10,000.

          Each member-dealer receives from Handy a semimonthly statement listing
          total  purchases  made  during the  covered  billing  period,  with an
          additional  charge  ("Purchase  Funds")  equal  to 2  percent  of  the
          member-dealer's warehouse purchases until the member- dealer's Desired
          Stock  Ownership is  attained.  Although  the  Subscription  Agreement
          entitles Handy to collect 2 percent of total  purchases,  since May 1,
          1983,  the Board of Directors  has  determined to collect 2 percent of
          warehouse purchases only. On a monthly basis, Handy reviews the amount
          of unexpended Purchase Funds being held for each  member-dealer.  If a
          member- dealer has unexpended  Purchase Funds of at least $2000, Handy
          applies  such  funds to the  purchase  of ten shares of Class B Common
          Stock and ten shares of Preferred Stock at $100 per share.

(3)       TRANSFERABILITY
          ---------------

       Holders  of Class A Common  Stock  may not sell  those  shares to a third
       party  without  first  offering to sell them back to Handy.  There are no
       specific  restrictions  on the  transfer  of Class B Common or  Preferred
       Stock.



<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)


NOTE 6 - STOCKHOLDERS' EQUITY (CONTINUED)
- ----------------------------------------

(4)    MEMBERSHIP TERMINATION
       ----------------------

       Following written request, Handy will present to the Board of Directors a
       member-dealer's   desire   to  have  his   stock   repurchased   and  the
       member-dealer's Contract terminated.  According to the current procedures
       established  by the Board of Directors,  a  member-dealer's  stock may be
       repurchased according to either of two options.

       Option - I   The  member-dealer's  Class A Common Stock is repurchased at
                    $100 per share.  Any funds remaining in the  member-dealer's
                    Purchase  Fund  Account will be returned at the dollar value
                    of such  account.  Twenty  percent  or $3000,  whichever  is
                    greater,  of the  total  value  of the  Class B  Common  and
                    Preferred Stock will be repurchased.  The remaining value of
                    the Class B Common and  Preferred  Stock is  converted  to a
                    five-year  interest  bearing  note.  During  the first  four
                    years, this note only pays interest. In the fifth year, both
                    interest  and  principal  are  paid.  The  interest  rate is
                    determined  by Handy's  Board of  Directors at the same time
                    they approve the repurchase.

       Option - II  Same as  Option I except  that  the  remaining  value of the
                    Class B Common and Preferred  Stock is discounted 15 percent
                    and reimbursed to the member-dealer  immediately at the time
                    of repurchase.



<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)


NOTE 7 - COMPREHENSIVE EARNINGS
- -------------------------------

The  following  disclosures  include  those  required by FASB 115 for  financial
statements beginning after December 15, 1997.

1.       Deferred  compensation  funded in the amount of $352,848 on the Balance
         Sheet as a  non-current  asset at September 30, 1999,  includes  equity
         securities  classified as investments  available for sale in the amount
         of  $307,332 at fair  market  value.  The  $309,578  includes  $120,715
         unrealized  gain on  securities  resulting  from the  increase  in fair
         market value.

2.   Changes in Equity securities
<TABLE>
<CAPTION>
                                                              Nine Months Ended
                                                              September 30, 1999             Cumulative
                                                              ------------------             ----------
     <S>                                                      <C>                            <C>
     Beginning Balance-January 1, 1999                        $   279,644                    $      -0-
     Purchases                                                      6,170                       105,060
     Dividends, interest and capital gains                          1,630                        83,803
     Unrealized gains on securities
           resulting from increase in
           fair market value                                       22,134                       120,715
                                                              -----------                    ----------
     Balance-September 30, 1999                               $   309,578                    $  309,578
                                                              ===========                    ==========
</TABLE>

3.   Components of Comprehensive Earnings

<TABLE>
<CAPTION>
                                         TOTAL              OTHER COMPREHENSIVE           NET EARNINGS EXCLUSIVE
                                     COMPREHENSIVE          EARNINGS-UNREALIZED                  OF OTHER
                                       EARNINGS             GAINS ON SECURITIES           COMPREHENSIVE EARNINGS
                                     -------------          -------------------           ----------------------
<S>                                  <C>                        <C>                                   <C>
     Net Earnings Before
       Provision for
       Federal Income Tax            $   910,472                $  22,133                           $  888,339
     Provision for
       Federal Income Tax               (329,387)                  (7,525)                            (321,862)
                                     -----------                ---------                             --------
     Net Earnings                    $   581,085                $  14,608                           $  566,477
                                     ===========                =========                           ==========
</TABLE>

4.   Components of Comprehensive Earnings
<TABLE>
<CAPTION>

                                                              RETAINED EARNINGS                   RETAINED EARNINGS
                                                             APPLICABLE TO OTHER                 EXCLUSIVE OF OTHER
                                              TOTAL         COMPREHENSIVE EARNINGS             COMPREHENSIVE EARNINGS
                                              -----         ----------------------             ----------------------
<S>                  <C>                    <C>                  <C>                                 <C>
     Balance-January 1, 1999                $5,433,949           $   65,064                          $5,368,885
     Add: Net earnings nine months
          ended Sept. 30, 1999                 581,085               14,608                             566,477
     Deduct: Cash Dividends on
             Preferred Stock                   554,346                   -0-                            554,346
                                            ----------            ----------                        ----------
     Balance-Sept. 30, 1999                 $5,460,688           $   79,672                          $5,381,016
                                            ==========           ==========                          ==========
</TABLE>

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS
- ---------------------

     We  maintained  our  steady  growth  in the  third  quarter  of 1999  while
continuing to meet our goal of providing quality goods to our  member-dealers at
our cost plus a reasonable  mark-up  charge.  Net sales in the third  quarter of
1999  increased  6.9%  ($2,743,921)  over sales  during the same period in 1998,
compared to a 22.6% growth rate  ($7,341,670)  in the third quarter of 1998 over
1997's third quarter.

     Net sales  during  the first  nine  months  of 1999  increased  $10,751,714
compared  to the same  period in 1998.  For the first nine  months of 1999,  net
sales  increased  9.5% over 1998,  as compared to a 17.9%  increase for the same
period in 1998 over 1997.  However,  sales in the second and third  quarters  of
1999 were not as robust as in the first  quarter  of the year,  with over 50% of
the 1999 net sales  occurring in the first quarter.  The softening  sales can be
attributed to a decline in oil prices which impacts overall business  conditions
in our  selling  territories,  labor  and  material  shortages  in the  building
industry  and a  general  softening  of the  economy  in  some  of  our  selling
territories.

     NET SALES Strong economic growth and a positive  response to our lumber and
building  materials program have resulted in higher rates of sales growth during
the first nine months of 1999 than experienced in previous periods, evidenced by
increased sales in all but one of our selling territories.  Through the building
materials program we pass along to member-dealers discounts we receive for early
payment to building material vendors. In addition, member-dealers receive longer
payment  terms from us than if they were to order such  materials  from  vendors
directly.  These  discounts  in the  traditionally  low margin  area of building
materials have caused  member-dealers to significantly  increase their orders of
these materials through us. Orders of building  materials account for $2,798,190
(35.3%) of the increase in net sales  between the 1998 and 1999 first nine month
periods.

     The following  table  summarizes the Company's  sales during the first nine
months of 1998 and 1999 by sales territory:
<TABLE>
<CAPTION>
                                                First Nine Months 1999                      First Nine Months 1998
                                        ------------------------------------------        ---------------------------
                                                            % Increase
                                                             in Sales
                                                            From First        % of                               % of
                                                            Nine Months       Total                              Total
Sales Territory                             Sales            of 1998          Sales           Sales              Sales
- ---------------                             -----            -------          -----           -----              -----

<S>                                     <C>                   <C>            <C>          <C>                    <C>
Houston Area                            $ 31,251,054            6%            25.5%       $ 29,463,893           26.5%

Victoria, San Antonio, Corpus Christ &
Rio Grande Valley Area*                   23,461,289           11%            19.2%         21,091,098           18.9%

North Texas, Dallas
& Fort Worth Area                         13,267,519          -12%            10.8%         15,078,790           13.5%

Austin, Brenham &
Central Texas Area                        15,743,854           22%            12.9%         12,897,120           11.6%

Southern Louisiana Area                   15,737,760           18%            12.9%         13,345,966           12.0%

Baton Rouge, New Orleans,
Mississippi, Alabama &
Florida Area                              10,104,765           15%             8.3%          8,823,943            7.9%

Arkansas Area                              4,804,417           19%             3.9%          4,045,615            3.6%

Oklahoma Area                              8,005,887           20%             6.5%          6,691,173            6.0%
                                        ------------          ----            -----       ------------           -----

         Totals:                        $122,376,545 (1)                     100.0%       $111,437,598 (1)       100.0%
                                        ============                         ======       ============           -----
<FN>
- ------------------------------------------------------
* Includes sales to Mexico and Central America member-dealers.
(1) Total does not include sales of $1,073,618 for the first nine months of 1999
and  $1,260,851  for the same  period  in 1998 to  dealers  who  were no  longer
member-dealers at end of period.
</FN>
</TABLE>
<PAGE>

     The North Texas,  Dallas and Fort Worth area continues to feel the pressure
from retail  warehouses in their market which continue to erode the market share
of independent hardware stores. In addition, this territory lost one significant
member-dealer who generated  $1,601,143 in sales during the first nine months of
1998.

     NET MATERIAL COSTS AND REBATES Net material costs for the third quarter and
first  nine  months of 1999 were  $38,712,201  and  $111,822,717,  respectively,
compared to $36,328,871 and $101,778,721,  respectively, for the same periods in
1998.  Net  material  costs for the third  quarter and first nine months of 1999
increased  6.6 percent and 9.9 percent,  respectively,  over the same periods in
1998. Net material costs were 91.3 percent of sales in the third quarter of 1999
as compared to 91.6 percent of sales for the same period in 1998.  For the first
nine  months of 1999 and 1998 net  material  costs  were 90.6  percent  and 90.3
percent of sales, respectively,  mainly as a result of an increase in the number
of inventory  items sold at a lower gross  margin.  Sales with a markup  ranging
from 0 to 5 percent for the first nine months of 1999  increased to  $60,687,792
from $51,253,129 for the first nine months of 1998. Further, in order to promote
sales of lumber and building  materials,  we have  foregone  our  manufacturer's
purchase discount by passing on the discount to our member-dealers. The negative
impact of these factors on net material costs were offset by the positive effect
of an increase in factory  rebates  which we took as a credit  against  material
costs in both the third  quarters  and the first nine month  periods of 1999 and
1998.  Third  quarter  rebates  increased  $140,596  or  14.7  percent  (1999  -
$1,094,862  vs.  1998 -  $954,266),  while  rebates  for the first  nine  months
increased $340,817 or 10.4 percent (1999 - $3,626,457 vs. 1998 - $3,285,641).

     PAYROLL  COSTS With  unemployment  at a three  decade low,  the U.S.  labor
market has seldom been  tighter.  The  increases in payroll  costs for the third
quarter and first nine months of 1999 resulted from salary  increases  needed to
attract or retain  high-quality  employees,  offset during the same periods by a
decrease  in  overtime  payroll  costs of 46.5% and  33.0%,  respectively.  As a
result,  payroll  costs for the third  quarter  and  first  nine  months of 1999
increased  1.4 percent and 4.6 percent,  respectively,  over the same periods in
1998.  These  increases in payroll costs remained much lower than the percentage
increases in net sales (6.9% and 9.5%, respectively) for the same periods.

     Despite the pressure on wages,  payroll costs as a percentage of both total
expenses and net sales  remained  fairly  constant.  Payroll costs for the third
quarter of 1999  constituted  4.3  percent  of net sales and of total  expenses,
compared to 4.5 percent of each for the same quarter of 1998. Payroll costs were
4.4  percent of net sales and of total  expenses  for the first  nine  months of
1999,  as  compared  to 4.6  percent  of each for the same  period in 1998.  The
relative  stability in payroll costs has been a result of a continuing effort to
maintain employee productivity.

     OTHER  OPERATING  COSTS During the third quarter of 1999,  other  operating
costs  decreased  6.7 percent  from the third  quarter of 1998,  while net sales
increased 6.9% and total expenses  increased 5.6% for the same periods.  For the
first nine months of 1999, other operating costs increased only 5.0 percent over
the same  1998  period,  while  net  sales  increased  9.5% and  total  expenses
increased 9.4% for the same periods.  Other  operating  costs were 5.2% of total
expenses in the third quarter of 1999 as compared to 5.9% of total  expenses for
the third quarter of 1998. For the nine month period ending  September 30, 1999,
other  operating  costs were 5.3% of total expenses as compared to 5.5% of total
expenses during the same period in 1998.

     Other  operating  expenses  in the third  quarter  of 1999 were  positively
affected by a $183,956 decline in contract labor expenses.  Over 72% of the 1999
first nine months increase in other operating costs resulted from an increase in
general and administrative  expenses (an increase of $225,960 over 1998 levels),
while another  27.7% of the increase is the result of  membership  and marketing
expense increases (an increase of $86,271 over 1998 levels).

     NET EARNINGS AND EARNINGS PER SHARE Net sales for the third quarter of 1999
increased  $2,743,921  (6.9%)over  net sales for the third quarter of 1998,  net
material  costs  increased  $2,383,330  (6.6%),  while  gross  margin  increased
$360,591 (10.9%). This increase in gross margin, offset by only slight increases
in payroll costs and interest expenses, and a decrease in other operating costs,
resulted in an increase  in both pretax and after tax net  earnings.  Pretax net
earnings  increased  from a loss of $126,060  in the third  quarter of 1998 to a
gain of $125,105 in the same 1999 period, while after tax net earnings increased
from a loss of $89,841 to net earnings of $76,406.


<PAGE>

     Net sales for the first nine months of 1999  increased  $10,751,714  (9.5%)
and net material  costs  increased  $10,043,996  (9.9%) over levels in the first
nine months in 1998,  resulting in gross margin  increasing by $707,718  (6.5%).
This increase in gross margin was offset by less  substantial  increases in both
payroll  costs  (4.6%) and in other  operating  costs  (5.0%).  Thus  pretax net
earnings increased 23.9 percent, from $734,723 for the first nine months of 1998
to $910,472 in the same 1999 period,  while after-tax net earnings  increased by
24.7 percent.

     Our net loss per share declined  significantly in the third quarter of 1999
from $3.86 per share in 1998 to $0.88 per share in 1999,  resulting  in earnings
per share of $2.37 in the first nine months of 1999 as compared to a net loss of
$0.69 per share in the same period of 1998. This decrease in net loss was due to
an increase in net  earnings in the third  quarter,  as well as a decline in the
dividends accrued as a percentage of 1999 net earnings. In the first nine months
of  1999  total  comprehensive  earnings  increased,   while  dividends  accrued
represented a smaller  percentage of 1999 net earnings than dividends accrued in
the first nine months of 1998 (71.5% in 1999 as compared to 109.8% in 1998).

     Quarter-to-quarter variations in our earnings per share (in addition to the
factors  discussed  above)  reflect  our  commitment  to  lower  pricing  of our
merchandise  in  order  to  deliver  the  lowest  cost  buying  program  to  our
member-dealers,  even though this often results in lower net  earnings.  Because
virtually all of our stockholders are also member-dealers,  these trends benefit
our individual stockholders who purchase our merchandise. Therefore, there is no
demand from  shareholders  that we focus  greater  attention  upon  earnings per
share.

SEASONALITY
     Our quarterly net earnings  traditionally  have been subject to two primary
factors.  First and third quarter earnings have been negatively  affected by the
increased  level of direct sales (with no markup)  resulting from our semiannual
trade show always held in the first and third quarters.  Secondly,  sales during
the fourth quarter  traditionally have been lower, as hardware sales are slowest
during winter months  preceding  ordering for  significant  sales in the spring.
However,  net earnings have varied substantially from year to year in the fourth
quarter as a result of corrections to inventory made at year-end.


MATERIAL CHANGES IN FINANCIAL CONDITION
- ---------------------------------------

     FINANCIAL  CONDITION AND LIQUIDITY  During the period ending  September 30,
1999, we maintained  our  financial  condition and ability to generate  adequate
amounts  of cash  while  continuing  to make  significant  investments  in land,
inventory,  warehouse and computer equipment, software and delivery equipment to
better meet the needs of our member-dealers.  Net cash provided by our operating
activities may vary  substantially  from year to year. These  variations  result
from (i) the timing of promotional  activities such as our fall trade show, (ii)
payment terms  available to us from our suppliers,  (iii) payment terms we offer
to our member-dealers, and (iv) the state of the regional economy in our selling
territories.

     During the first nine  months of 1999 there was an  increase of $566,087 in
our cash and cash  equivalents.  During this period, we generated cash flow from
operating activities of $2,018,472, compared to $484,007 of cash from operations
during the first nine months a year  earlier.  The  increase in cash flow in the
1999 period was principally  attributable  to variances in accounts  receivable,
inventory and accounts payable.

     Between the beginning of 1999 and September 30, 1999,  accounts  receivable
increased  $5,320,005,  an increase of 51.5%.  This increase was mainly due to a
strong  economy  which  gave  member-dealers   confidence  to  make  significant
purchases  at the fall  trade  show and to  extended  dating  terms for  payment
offered to member-dealers at this trade show.

     Inventory  increased by approximately  1500  stockkeeping  units during the
first nine months of 1999, which were added in response to member-dealer  demand

<PAGE>

for more breadth in inventory.  As a result,  inventory  increased by $2,014,062
during  the first  nine  months  of 1999.  As of  September  30,  1999,  we held
approximately 36,300 stockkeeping units in inventory.

     Accounts  payable  increased by $7,405,574  during the first nine months of
1999, an increase of 49.7%,  primarily attributable to the extended dating terms
for payment offered to us by suppliers.


     Our  continuing  ability  to  generate  cash  to  fund  our  activities  is
highlighted  by the  relative  constancy of our three key  liquidity  measures -
working  capital,  current ratio  (current  assets to current  liabilities)  and
long-term  debt as a percentage  of  capitalization,  as shown in the  following
table:

<TABLE>
<CAPTION>
                                               SEPTEMBER 30,         DECEMBER 31,            SEPTEMBER 30,
                                                   1999                  1998                    1998
                                               -------------         ------------            -------------
<S>                                            <C>                   <C>                     <C>
Working Capital                                $10,061,527           $10,147,526             $9,618,933

Current Ratio                                  1.3 to 1              1.6 to 1                1.4 to 1

Long-term Debt as Percentage
       of Capitalization                       8.3%                  6.8%                     7.0%
</TABLE>

     During the  remainder  of 1999,  we expect to further  expand our  existing
customer  base in Oklahoma and  Arkansas.  We will finance this  expansion  with
receipts  from  the sale of stock  to new and  current  member-dealers  and with
anticipated  increased  revenues  from sales to  member-dealers  in Oklahoma and
Arkansas.  We expect that the expansion in these selling territories will have a
beneficial effect on its ability to generate cash to meet our funding needs.

     In the first nine months of 1999,  we  maintained  a 94.9  percent  service
level (the measure of our ability to meet member-dealers'  orders out of current
stock) as  compared  to a service  level of 94.4  percent for the same period of
1998.  Inventory turnover was 6.0 times during the first nine months of 1999 and
6.1 times for the first nine months of 1998.  This rate of  inventory  turnover,
which is higher than the  national  industry  average of 3.8, is  primarily  the
result of tight  control of the product mix,  increase in depth of inventory and
continued high service level.

<PAGE>

CAPITAL RESOURCES
     In the nine month periods ending September 30, 1999 and September 30, 1998,
we invested  $1,656,411  and $782,004,  respectively  in capital  assets (net of
dispositions). Approximately 78.8 percent ($1,305,393) of the amount expended in
the first nine months of 1999 was used to complete  the purchase of thirty acres
of land for the future  warehouse  expansion  program and associated  costs,  as
explained  below.  Approximately  10.0 percent  ($165,730)  was used to purchase
computer hardware and software.  By comparison,  of the total amount expended in
the first nine months of 1998, $315,276 was used to purchase computer equipment,
$246,500  was used  for  warehouse  equipment,  $137,680  was used for  building
improvements,  including plans for the warehouse expansion, and $75,917 was used
to upgrade our fleet of automobiles.

     In January,  1999 we purchased from Catellus Development  Corporation 29.96
acres of land located across the street from our current warehouse facility. The
purchase  price for the land was $0.90 per square  foot  ($1,174,774).  The land
will be  used  to  relocate  our  retention  pond,  provide  additional  parking
facilities and allow for future expansion of our current warehouse facility. The
purchase was funded by drawing down on our line of credit.

     For the remainder of the year, we anticipate  significant  cash outlays for
payment of accounts  payable and increased  inventory  purchases.  Additionally,
anticipated capital expenditures include: approximately $690,000 to relocate our
current  retention  pond,  construct  additional  parking and  outside  storage,
prepare the site and begin construction on an expansion to our current warehouse
facility,  approximately  $15,000 to purchase  warehouse  equipment,  $10,000 to
upgrade computer equipment,  $25,000 to purchase office equipment and $25,000 to
improve our automobile fleet.

     Under our unsecured  $7.5 million  revolving line of credit with Chase Bank
of Texas which is used from time to time for working capital and other financing
needs,  no balance was  outstanding  on September 30, 1999 or December 31, 1998.
The maturity date on the line of credit is April 30, 2001.

     Our cash position of $1,679,209 at September 30, 1999, is anticipated to be
sufficient to fund all planned capital  expenditures,  although some third party
financing, including draws on our line of credit, may be needed to fund all or a
portion of the expansion project.

YEAR 2000
     The Year 2000 issue relates to the problems  associated  with the inability
of  computer  programs,  computer  hardware  and  other  equipment  to  properly
calculate,  store and use data after  December 31,  1999.  Hardware and software
systems which only use a two- digit  convention for keeping track of dates would
improperly  interpret  the Year 2000 as the Year  1900.  Errors of this type can
result in system  failures,  miscalculations  and the  disruption of operations,
including,  among other things, a temporary  inability to process  transactions,
send invoices or engage in similar  business  functions.  Although the extent of
the  problem  is not yet  known,  the  ramification  of Year 2000  failures  are
expected to have a global impact.  In response to the Year 2000 issues,  we have
developed a strategic  plan divided into the  following  phases:  assessment  of
in-house  systems  and review of vendor  representations,  in-house  testing and
implementation of remedial actions,  third party  communications and development
of a contingency plan, as needed.

     The first phase of our Year 2000 assessment  program began in 1997 at which
time we out-sourced  the upgrade of all  accounting  software.  In addition,  we
upgraded our midrange hardware platform and midrange software. To date, all such
software  has been  upgraded  and  installed,  and the  licensor of our software
systems has certified that such software is programmed to properly  address Year
2000 scenarios.  In addition,  our Management Information System department (the
"MIS  department")  evaluated our  information  and  non-information  technology
systems  to  identify  in-house  software  and  non-information  technology  and
equipment that required additional testing and, in some cases, remediation.

     After upgrading our accounting software and midrange hardware platform,  we
began  conducting  our in-house  testing  phase.  In 1998 all upgraded  midrange
software, recently purchased software and other operating systems identified for
testing were presented to our MIS department.  The MIS department  completed the
testing of our  accounting  and midrange  software  during the first  quarter of
1999.  Testing  of  warehouse  management  software  concluded  during the third
quarter of 1999. We did not encounter any material system disruption as a result
of the Year 2000 testing, and therefore,  we expect that the performance of such
systems will not be substantially disrupted when addressing the Year 2000.



<PAGE>

     During the initial review and testing phase,  we determined to take certain
actions  to  reduce  the  effects  of  Year  2000  related  disruptions  on  our
activities.  Beginning with  upgrading the  accounting  software in 1997, we are
continuing to take  preventive  measures to address issues which were identified
by our MIS department  during testing.  We began  implementing  remedial actions
relating to our warehouse  management software and other in-house systems during
the third quarter of 1999, which may include upgrading or replacing  software or
other  technology  before the end of 1999.  We expect to complete  all  remedial
actions and any follow-up testing prior to January 1, 2000.

     In 1998 we began a third phase,  which consists of informal  communications
with  our   member-dealers,   third  party  suppliers,   service  providers  and
distributors,  to evaluate the status of their Year 2000 readiness programs.  We
have  received  and are relying on Year 2000  readiness  reports and  statements
periodically  issued  by third  parties,  such as  telephone  service  carriers,
insurance  carriers,  financial  services  providers  and  various  vendors  and
licensors of our software programs. In addition,  our MIS department responds to
all third party requests for information  concerning the status of our Year 2000
review. All such third party  communications are expected to be completed during
the fourth quarter of 1999.  While there can be no guarantee that the systems of
other companies on which we rely will be timely converted or that the conversion
will be compatible with our systems,  based on the  representations  received to
date, we do not foresee material disruptions in our business as a result of Year
2000 issues involving third parties.

     Although we cannot  predict with certainty all effects of Year 2000 issues,
we have developed contingency plans to the extent necessary to continue business
functions in the event an unforeseen material disruption occurs. We believe that
such event,  at most,  will  require  employees to manually  complete  otherwise
automated  tasks  or  calculations,  such as  receiving,  filling  and  shipping
customer orders. We do not expect that any additional training would be required
to perform these tasks on a manual  basis,  although  performing  such tasks may
require additional time or personnel. We have determined an alternate method for
member-dealers  to forward  purchase  orders  via  telecopier,  having  received
favorable  Year 2000  readiness  reports  from all  third  parties  involved  in
providing our telecopier service. In addition, we are continuing to identify, to
the extent possible,  substitute vendors,  purchasers or third party contractors
to provide services in order to maintain normal business operations in the event
that our regular providers are unable to perform services on which we rely.

     Our core business activities consist of purchasing and warehousing hardware
inventory  which is sold and shipped to  member-dealers.  We maintain a computer
system through which member-dealers transmit orders for goods directly to us. In
addition,  our software catalogs inventory,  receives purchase orders,  performs
accounting  functions  and tracks  shipping of  inventory.  Because our "mission
critical" equipment consists mainly of computer software and hardware,  the most
reasonably  likely worst case Year 2000 scenario for us would  involve  either a
failure of  operating  systems to  properly  address  Year 2000  scenarios  or a
prolonged  disruption of power sources on which these systems rely.  Such events
could  result in a  business  interruption  that  could  materially  affect  our
operations,  liquidity or capital resources. We are continuing to test operating
systems to predict and reduce the effects of Year 2000 disruptions.  However, no
economically  feasible  contingency  plan has been  developed for  maintaining a
separate and duplicate  secondary  power supply for every major component of our
core equipment.  We are relying upon representations by these third parties that
no material disruption of services is anticipated as a result of the Year 2000.

     As of September 30, 1999, the cost for  implementing  our Year 2000 program
is $407,000. We will continue to utilize both internal and external resources to
anticipate and address the effects of Year 2000 scenarios.


                     QUANTITATIVE & QUALITATIVE DISCLOSURES
                               ABOUT MARKET RISKS


Not Applicable


<PAGE>


PART II. OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS -

     In  August  1997,  a  Handy  truck  struck  two  passenger  vehicles  in  a
multi-vehicle accident in Harris County, Texas. Three lawsuits were filed in the
District  Court of  Harris  County,  Texas,  arising  out of the  accident,  two
wrongful  death actions by the parents of two women killed in the accident,  and
one case for damages related to disabling injuries to a third person in the same
accident. During the third quarter of 1999, the last of these three lawsuits was
settled. All lawsuits have been settled within insurance limits.

ITEM 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS - NONE

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES - NONE

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - NONE

ITEM 5.      OTHER INFORMATION - NONE

ITEM 6.      EXHIBITS & REPORTS ON FORM 8-K - NONE

ITEM 7.      SIGNATURES



<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                         HANDY HARDWARE WHOLESALE, INC.


                         /s/ James D. Tipton
                         ------------------------------
                         JAMES D. TIPTON
                         President
                         (Chief Executive Officer)


                         /s/ Tina S. Kirbie
                         ------------------------------
                         TINA S. KIRBIE
                         Senior Vice President, Finance
                             Secretary and Treasurer
                         (Chief Financial and Accounting Officer)





Date  November 12, 1999
    -------------------


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
     filer's  operations  as of  September  30,  1999,  and is  qualified in its
     entirety by reference to such financial statements.
</LEGEND>

<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         1,679,209
<SECURITIES>                                   0
<RECEIVABLES>                                  15,667,137
<ALLOWANCES>                                   7,195
<INVENTORY>                                    16,120,072
<CURRENT-ASSETS>                               33,838,288
<PP&E>                                         10,413,090
<DEPRECIATION>                                 5,249,748
<TOTAL-ASSETS>                                 44,759,930
<CURRENT-LIABILITIES>                          23,776,761
<BONDS>                                        0
                          0
                                    6,452,075
<COMMON>                                       7,111,225
<OTHER-SE>                                     5,614,758
<TOTAL-LIABILITY-AND-EQUITY>                   44,759,930
<SALES>                                        81,063,817
<TOTAL-REVENUES>                               123,450,163
<CGS>                                          111,822,717
<TOTAL-COSTS>                                  111,822,717
<OTHER-EXPENSES>                               6,617,460
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             49,726
<INCOME-PRETAX>                                910,472
<INCOME-TAX>                                   329,387
<INCOME-CONTINUING>                            581,085
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   581,085
<EPS-BASIC>                                  2.37
<EPS-DILUTED>                                  2.37


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission