HANDY HARDWARE WHOLESALE INC
10-Q, 2000-11-14
HARDWARE & PLUMBING & HEATING EQUIPMENT & SUPPLIES
Previous: FIDELITY CHARLES STREET TRUST, 13F-NT, 2000-11-14
Next: HANDY HARDWARE WHOLESALE INC, 10-Q, EX-27, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

         [X]          Quarterly Report Pursuant to Section 13
                  or 15(d) of the Securities Exchange Act of 1934.

                  For the quarterly period ended September 30, 2000.

                         Commission File Number 0-15708



                         HANDY HARDWARE WHOLESALE, INC.
             (Exact name of Registrant as specified in its charter)

      TEXAS                                                74-1381875
(State of incorporation)                               (I.R.S. Employer
                                                       Identification No.)

   8300 Tewantin Drive, Houston, Texas                       77061
(Address of principal executive offices)                    (ZIP Code)

                  Registrant's telephone number: (713) 644-1495

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                           Yes         X                      No
                                    -------                        ------

The number of shares  outstanding of each of the Registrant's  classes of common
stock as of September 30, 2000, was 10,030 shares of Class A Common Stock,  $100
par value, and 62,333 shares of Class B Common Stock, $100 par value.



<PAGE>




                         HANDY HARDWARE WHOLESALE, INC.


                                      INDEX



PART I            Financial Information                               Page No.
                                                                      -------

         Item     1.       Financial Statements

                     Condensed Balance Sheet September 30, 2000
                           and December 31, 1999 ...........................3-4

                     Condensed  Statement  of  Earnings  - Three  Months
                           & Nine Months Ended September 30, 2000 and 1999....5

                     Condensed Statement of Cash Flows - Nine Months
                           Ended September 30, 2000 and 1999..................6

                     Notes to Condensed Financial Statements...............7-13


         Item 2.     Management's Discussion & Analysis of Financial
                           Condition and Results of Operations............14-18

         Item 3.     Quantitative & Qualitative Disclosures About
                           Market Risk.......................................18

PART II           Other Information

         Items 1-6         None                                              19

         Signatures                                                          20





                                       2



<PAGE>

<TABLE>
<CAPTION>
                                                  HANDY HARDWARE WHOLESALE, INC.
                                                       CONDENSED BALANCE SHEET

                                                                                SEPTEMBER 30,                DECEMBER 31,
                                                                                     2000                         1999
                                                                                -------------                ------------
     <S>                                                                        <C>                           <C>
     ASSETS
     ------
     CURRENT ASSETS
     --------------
        Cash                                                                    $  2,935,646                   $ 1,173,749
        Accounts Receivable, net of
             subscriptions receivable in
             the amount of $79,876 for 2000
             and $54,484 for 1999                                                 15,927,787                    10,631,282
        Notes Receivable (Note 3)                                                      9,463                        12,748
        Inventory                                                                 16,711,889                    15,147,077
        Other Current Assets                                                         195,206                       181,809
        Prepaid Income Tax                                                            36,990                       100,335
                                                                                ------------                   -----------
                                                                                $ 35,816,981                   $27,247,000
                                                                                ------------                   -----------

     PROPERTY, PLANT AND EQUIPMENT (NOTE 2)
     --------------------------------------
        At Cost Less Accumulated Depreciation
        of $5,898,613(2000) and $5,162,434 (1999)                               $ 11,896,626                   $10,756,483
                                                                                ------------                   -----------

     OTHER ASSETS
     ------------
         Notes Receivable (Note 3)                                              $    310,325                   $   232,710
         Deferred Compensation Funded                                                475,326                       429,688
         Other Noncurrent Assets                                                          -0-                       15,149
                                                                                ------------                   -----------
                                                                                $    785,651                   $   677,547
                                                                                ------------                   -----------
     TOTAL ASSETS                                                               $ 48,499,258                   $38,681,030
     ------------                                                               ============                   ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY
     ------------------------------------

     CURRENT LIABILITIES
     -------------------
         Notes Payable-Stock (Note 4)                                           $     80,000                   $   107,200
         Notes Payable-Capital Lease                                                   9,252                        41,383
         Accounts Payable - Trade                                                 24,279,975                    15,679,858
         Other Current Liabilities                                                 1,125,747                     1,141,147
                                                                                ------------                   -----------
                                                                                $ 25,494,974                   $16,969,588
                                                                                ------------                   -----------
     NONCURRENT LIABILITIES
     ----------------------
         Notes Payable-Stock (Note 4)                                           $    804,560                   $   787,280
         Notes Payable-Capital Lease                                                  19,564                        25,480
         Notes Payable-Vendor                                                        308,688                       224,872
         Deferred Compensation Payable                                               475,326                       429,688
         Deferred Income Taxes Payable (Note 5)                                      237,194                       229,275
                                                                                ------------                   -----------
                                                                                $  1,845,332                   $ 1,696,595
                                                                                ------------                   -----------

     TOTAL LIABILITIES                                                          $ 27,340,306                   $18,666,183
     -----------------                                                          ------------                   -----------
</TABLE>



     The  accompanying  notes are an integral  part of the  Condensed  Financial
Statements.


                                       3




<PAGE>
<TABLE>
<CAPTION>
                                                  HANDY HARDWARE WHOLESALE, INC.
                                             CONDENSED BALANCE SHEET (CONTINUED)

                                                                                SEPTEMBER 30,                DECEMBER 31,
                                                                                    2000                         1999
                                                                                ------------                 -----------
     <S>                                                                        <C>                            <C>
     STOCKHOLDERS' EQUITY
     --------------------
         Common Stock, Class A,
             authorized 20,000 shares, $100
             par value per share, issued
             10,350 & 9,190 shares                                              $  1,035,000                   $   919,000
             Common Stock, Class B,
             authorized 100,000 shares, $100
             par value per share, issued
             64,430 & 58,768 shares                                                6,443,000                     5,876,800
             Common Stock, Class B
             Subscribed 4,970.38 & 4,498.24
             shares                                                                  497,038                       449,824
                Less Subscription Receivable                                         (39,938)                      (27,242)
         Preferred Stock 10% Cumulative,
             authorized 100,000 shares, $100
             par value per share, issued
             67,368.50 & 61,386.50 shares                                          6,736,850                     6,138,650
         Preferred Stock, Subscribed
             4,970.38 & 4,498.24 shares                                              497,038                       449,824
                 Less Subscription Receivable                                        (39,938)                      (27,242)
         Paid in Surplus                                                             400,609                       363,610
                                                                                ------------                   -----------
                                                                                $ 15,529,659                   $14,143,224
         Less: Cost of Treasury Stock
             4,689.50 & -0- shares                                                   468,950                            -0-
                                                                                ------------                   -----------
                                                                                $ 15,060,709                   $14,143,224

       Retained Earnings exclusive of other
             comprehensive earnings (Note 7)                                       5,967,124                     5,765,441
       Retained Earnings applicable to other
             comprehensive earnings (Note 7)                                         131,119                       106,182
                                                                                ------------                   -----------
                                                                                   6,098,243                     5,871,623
                                                                                ------------                   -----------

             Total Stockholders' Equity                                         $21,158,952                    $20,014,847
                                                                                -----------                    -----------

       TOTAL LIABILITIES &
       STOCKHOLDERS' EQUITY                                                     $48,499,258                    $38,681,030
       --------------------                                                     ===========                    ===========
</TABLE>




The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.



                                       4




<PAGE>
<TABLE>
<CAPTION>
                                                       HANDY HARDWARE WHOLESALE, INC.
                                                       CONDENSED STATEMENT OF EARNINGS
                                                                (UNAUDITED)

                                                            QUARTER                                      NINE MONTHS
                                                       ENDED SEPTEMBER 30,                            ENDED SEPTEMBER 30,
                                              -----------------------------------              ----------------------------------
                                                  2000                    1999                      2000                1999
                                                  ----                    ----                      ----                ----

REVENUES
--------
<S>                                           <C>                     <C>                      <C>                   <C>
Net Sales                                     $ 45,842,797            $ 42,386,346             $132,414,227          $123,450,163
Sundry Income                                      546,562                 545,612                1,518,961             1,223,228
                                              ------------            ------------             ------------          ------------
TOTAL REVENUES                                $ 46,389,359            $ 42,931,958             $133,933,188          $124,673,391
--------------                                ------------            ------------             ------------          ------------

EXPENSE
-------
Net Mat'l. Costs                              $ 41,591,943            $ 38,712,201             $119,324,873          $111,822,717
Payroll Costs                                    2,094,641               1,846,607                5,934,978             5,395,149
Other Operating Costs                            2,408,350               2,229,709                7,368,985             6,517,460
Interest Expense                                    29,227                  16,956                   79,086                49,726
                                              ------------            ------------             ------------          ------------
TOTAL EXPENSE                                 $ 46,124,161            $ 42,805,473             $132,707,922          $123,785,052
-------------                                 ------------            ------------             ------------          ------------

NET EARNINGS BEFORE
PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX                                    $    265,198            $   126,485              $  1,225,266          $    888,339
-------------------                           ------------            -----------              ------------          ------------


PROVISIONS FOR
ESTIMATED FEDERAL
INCOME TAX (NOTE 5)                                (96,320)               (49,168)                 (437,658)             (321,862)
-------------------                            ------------            -----------              ------------          ------------

NET EARNINGS                                  $    168,878            $    77,317              $    787,608          $    566,477
------------

OTHER COMPREHENSIVE EARNINGS
----------------------------
Unrealized Gain (Loss)on
  Securities (Note 7)                         $     (3,650)           $    (1,380)             $     37,783          $     22,133
Provision for Federal
  Income Tax (Note 5)                                1,241                    469                   (12,846)               (7,525)
                                              ------------            -----------              ------------          ------------
Other Comprehensive
  Earnings Net of Tax                         $     (2,409)           $      (911)             $     24,937          $     14,608
                                              ------------            -----------              ------------          ------------
TOTAL COMPREHENSIVE
  EARNINGS                                    $    166,469            $    76,406              $    812,545          $    581,085
-------------------                           ------------            -----------              ------------          ------------

LESS ACCRUED
DIVIDENDS ON
PREFERRED STOCK                                   (146,481)              (138,586)                 (439,443)             (415,758)
---------------                               ------------            -----------              ------------          ------------

NET EARNINGS
APPLICABLE
TO COMMON
STOCKHOLDERS                                  $     19,988            $   (62,180)             $    373,102          $    165,327
------------                                  ============            ===========              ============          ============

NET EARNINGS PER
SHARE OF
COMMON STOCK,
CLASS A &
CLASS B (NOTE 1)                              $       0.26            $     (0.88)             $       5.04          $       2.37
----------------                              ============            ===========              ============          ============
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

                                       5
<PAGE>
<TABLE>
<CAPTION>
                                                       HANDY HARDWARE WHOLESALE, INC.
                                                           STATEMENT OF CASH FLOWS
                                                                 (UNAUDITED)
                                                                                NINE MONTHS ENDED SEPTEMBER 30,
                                                                         ------------------------------------------
                                                                              2000                          1999
                                                                              ----                          ----
<S>                                                                      <C>                            <C>
CASH FLOWS FROM OPERATING ACTIVITY
----------------------------------
     Net Earnings                                                        $    812,545                   $   566,477
                                                                         ------------                   -----------
         Adjustments to Reconcile Net
              Earnings to Net Cash Provided by
              Operating Activities:
                  Depreciation                                           $    780,437                   $   760,156
                  Increase (Decrease) in Deferred
                    Income Tax                                                  7,919                        (4,094)
                  Unrealized (gain) loss (increase or
                    decrease in fair market value of
                    securities)                                               (37,783)                       14,608

     Changes in Assets and Liabilities
         Increase in Accounts Receivable                                 $ (5,296,505)                  $(5,320,005)
         Increase in Notes Receivable                                         (74,330)                      (26,855)
         Increase in Inventory                                             (1,564,812)                   (2,014,062)
         Decrease in Other Assets                                              65,097                       129,295
         Increase in Note Payable-Vendor                                       83,816                        31,802
         Increase in Accounts Payable                                       8,600,117                     7,405,574
         Increase (Decrease) in Other Liabilities                             (15,400)                      475,576
         Increase in Deferred Compensation Payable                             45,638                        23,764
                                                                         ------------                   -----------
              TOTAL ADJUSTMENTS                                          $  2,594,194                   $ 1,475,759
                                                                         ------------                   -----------
              NET CASH PROVIDED BY
              OPERATING ACTIVITIES                                       $  3,406,739                   $ 2,042,236
                                                                         ------------                   -----------

CASH FLOWS FROM INVESTING ACTIVITIES
------------------------------------
     Capital Expenditures                                                $(1,920,580)                   $(1,656,411)
     Investment in Deferred Compensation Funded                               (6,170)                       (23,764)
     Reinvested dividends, interest & capital gains                           (1,685)                            -0-
                                                                         ------------                   -----------
         NET CASH USED FOR
         INVESTING ACTIVITIES                                            $(1,928,435)                   $(1,680,175)
                                                                         -----------                    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
------------------------------------
     Increase (Decrease) in Notes Payable - Stock                        $    (9,920)                   $   326,170
     Decrease in Notes Payable - Capital Lease                               (38,047)                       (51,319)
     Increase in Subscription Receivable                                     (25,392)                       (26,563)
     Proceeds From Issuance of Stock                                       1,411,827                      1,219,009
     Purchase of Treasury Stock                                             (468,950)                      (708,925)
     Dividends Paid                                                         (585,925)                      (554,346)
                                                                         -----------                    -----------
         NET CASH PROVIDED BY FINANCING
         ACTIVITIES                                                      $   283,593                    $   204,026
                                                                         -----------                    -----------

NET INCREASE
IN CASH & CASH EQUIVALENTS                                               $ 1,761,896                    $   566,087

CASH & CASH EQUIVALENTS AT BEGINNING
OF PERIOD                                                                  1,173,749                      1,113,122
                                                                         -----------                    -----------

CASH & CASH EQUIVALENTS AT END OF PERIOD                                 $ 2,935,645                    $ 1,679,209
                                                                         ===========                    ===========

ADDITIONAL RELATED DISCLOSURES TO THE STATEMENT OF CASH FLOWS
-------------------------------------------------------------
     Interest Expense Paid                                               $    79,086                    $    49,726
     Income Taxes Paid                                                       479,575                        464,365
</TABLE>

The  accompanying  notes  are  an  integral  part  of  the  Condensed  Financial
Statements.

                                       6
<PAGE>
                         HANDY HARDWARE WHOLESALE, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING POLICIES

(1)      DESCRIPTION OF BUSINESS:
         -----------------------
         Handy Hardware Wholesale,  Inc., ("Handy"), was incorporated as a Texas
         corporation  on January 6, 1961.  Its principal  executive  offices and
         warehouse are located at 8300  Tewantin  Drive,  Houston,  Texas 77061.
         Handy   is   owned   entirely   by  its   member-dealers   and   former
         member-dealers.

         Handy  sells  to  its  member-dealers  products  primarily  for  retail
         hardware,  lumber  and  home  center  stores.  In  addition,  we  offer
         advertising and other services to member-dealers.

(2)      GENERAL INFORMATION:
         -------------------
         The condensed  consolidated  financial  statements included herein have
         been  prepared  by  Handy.   The  financial   statements   reflect  all
         adjustments,  which were all of a recurring  nature,  and which are, in
         the opinion of management,  necessary for a fair presentation.  Certain
         information  and footnote  disclosures  normally  included in financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been omitted  pursuant to the rules and regulations of
         the Securities and Exchange  Commission (SEC).  Handy believes that the
         disclosures  made are adequate to make the  information  presented  not
         misleading.  The condensed  consolidated financial statements should be
         read in conjunction with the audited financial statements and the notes
         thereto included in the latest Form 10-K Annual Report.

(3)      CASH:
         ----
         For purposes of the statement of cash flows, Handy considers all highly
         liquid debt  instruments  purchased  with a maturity of three months or
         less to be cash equivalents.

(4)      INVENTORIES:
         -----------
         Inventories  are  valued  at  the  lower  of  cost  or  market  method,
         determined  by the first in, first out method,  with proper  adjustment
         having been made for any old or obsolete merchandise.

(5)      EARNINGS PER SHARE:
         ------------------
         Net earnings per common share (Class A and Class B combined)  are based
         on the weighted  average  number of shares  outstanding  in each period
         after giving  effect to the stock  issued,  stock  subscribed,  accrued
         dividends  on Preferred  Stock,  and  treasury  stock,  as set forth by
         Accounting Principles Board Opinion No. 15 as follows:
<TABLE>
<CAPTION>

                                                                QUARTER ENDED                              NINE MONTHS ENDED
                                                                SEPTEMBER 30,                                 SEPTEMBER 30,
                                                        -------------------------------               --------------------------
                                                           2000                  1999                   2000              1999
                                                           ----                  ----                   ----              ----

<S>                                                     <C>                    <C>                    <C>               <C>
CALCULATION OF NET EARNINGS PER SHARE
      OF COMMON STOCK
-------------------------------------
      Net Earnings                                      $ 166,469              $ 76,406               $812,545          $581,085
      Less: Accrued Dividends
            on Preferred Stock                           (146,481)             (138,586)              (439,443)         (415,758)
                                                        ---------              --------               --------          --------
                                                        $  19,988              $(62,180)              $373,102          $165,327
      Weighted Average
         Shares of Common Stock
         (Class A & Class B)
         outstanding                                       75,915                70,380                 73,966            69,855


      Net Earnings(Loss) Per Share
      of Common Stock                                   $    0.26              $  (0.88)              $   5.04          $   2.37
                                                        =========              ========               ========          ========
</TABLE>

                                       7

<PAGE>



                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)

(6)   REVENUE RECOGNITION:
      The  accompanying  financial  statements  have been prepared in conformity
      with generally accepted accounting principles.  Accordingly,  revenues and
      expenses are accounted for using the accrual  basis of  accounting.  Under
      this method of accounting,  revenues and  receivables  are recognized when
      merchandise  is  shipped  or  services  are  rendered,  and  expenses  are
      recognized when the liability is incurred.

(7)   ACCOUNTING FOR DIVIDENDS ON PREFERRED STOCK:
      Handy pays  dividends on Preferred  Stock during the first quarter of each
      fiscal year.  Only  holders of Preferred  Stock on the record date for the
      payment of the dividend are entitled to receive  dividends.  Dividends are
      prorated for the portion of the  twelve-month  period  ending  January 31,
      during which the Preferred Stock was held.

      Because  Handy is unable to anticipate  the amount of the Preferred  Stock
      dividends,  it does  not  accrue  a  liability  for the  payment  of those
      dividends on its balance  sheet.  To more  properly  reflect net earnings,
      however,  on the Condensed  Statement of Earnings  included herein,  Handy
      shows  an  estimated  portion  of the  dividends  to be paid in the  first
      quarter of 2001 based on the dividends paid in the first quarter of 2000.

      When dividends on Preferred Stock are actually paid,  there is a reduction
      of retained earnings. Retained earnings on the Condensed Balance Sheet for
      the nine months ended September 30, 2000 contained herein,  therefore, are
      net of  dividends  actually  paid during the first  quarter of 2000 in the
      amount of $585,925.


NOTE 2 - PROPERTY, PLANT & EQUIPMENT

Property, Plant & Equipment Consists of:

                                  SEPTEMBER 30,                  DECEMBER 31,
                                      2000                          1999
                                     -----                          ----

Land                              $ 3,207,866                   $ 3,202,572
Building & Improvements             9,867,221                     8,549,156
Furniture, Computer, Warehouse      4,059,294                     3,740,954
Transportation Equipment              660,858                       426,235
                                  -----------                   -----------
                                  $17,795,239                   $15,918,917

Less:  Accumulated Depreciation    (5,898,613)                   (5,162,434)
                                  -----------                   -----------
                                  $11,896,626                   $10,756,483
                                  ===========                   ===========



                                       8

<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)


NOTE 3 - NOTES RECEIVABLE
-------------------------
Notes receivable  reflect amounts due to Handy from its  member-dealers  under a
deferred payment agreement and an installment sale agreement.

Under the deferred  payment  agreement,  Handy supplies  member-dealers  with an
initial order of General  Electric Lamps. The payment for this order is deferred
so long as the  member-dealer  continues  to  purchase  General  Electric  lamps
through Handy. If a member-dealer  ceases to purchase lamp inventory or sells or
closes his business,  then General Electric bills Handy for the  member-dealer's
initial order and the note becomes immediately due and payable in full to Handy.
In September  1999,  virtually the same type of deferred  agreement was put into
effect with Chicago Specialty, a manufacturer of plumbing supplies.

Under the installment sale agreement,  we sell member-dealers computer hardware,
the  purchase  price of  which is due and  payable  by  member-dealers  to us in
thirty-six monthly installments of principal and interest.

Notes Receivable are classified as follows:

<TABLE>
<CAPTION>

                                                                CURRENT PORTION                      NONCURRENT PORTION
                                                         ---------------------------             ---------------------------
                                                            SEPT. 30,        DEC. 31,            SEPT. 30,           DEC. 31,
                                                            --------         -------             --------            -------
                                                               2000           1999                 2000                1999
                                                               ----           ----                 ----                ----

<S>                                                          <C>            <C>                   <C>                 <C>
Deferred Agreements                                          $   -0-       $    -0-              $308,689            $224,871
Installment Sale Agreement                                     9,463         12,748                 1,636               7,839
                                                             -------        -------              --------            --------
                                                             $ 9,463       $ 12,748              $310,325            $232,710
                                                             =======       ========              ========            ========
</TABLE>

NOTE 4 - NOTES PAYABLE STOCK
----------------------------
The five year,  interest  bearing notes payable - stock reflect amounts due from
Handy to former member-dealers for the repurchase of shares of Handy stock owned
by these  former  member-dealers.  According  to the  terms of the  notes,  only
interest is paid on the  outstanding  balance of the notes during the first four
years. In the fifth year,  both interest and principal are paid.  Interest rates
range from 5.25% to 6.25%.

Notes Payable - Stock are classified as follows:

<TABLE>
<CAPTION>

                                                                CURRENT PORTION                      NONCURRENT PORTION
                                                         ---------------------------             ---------------------------
                                                            SEPT. 30,        DEC. 31,            SEPT. 30,          DEC. 31,
                                                            --------         -------             --------           -------
                                                               2000           1999                 2000               1999
                                                               ----           ----                 ----               ----

<S>                                                          <C>            <C>                   <C>                 <C>
                                                             $80,000       $107,200             $804,560            $787,280
</TABLE>

Principal payments due over the next five years are as follows:

                                            2000              $ 71,000
                                            2001                57,000
                                            2002                32,800
                                            2003               324,280
                                            2004               363,200
                                                              --------
                                                              $848,280
                                                              ========


                                       9
<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
                          -----------------------------
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               --------------------------------------------------

NOTE 5 - INCOME TAXES
---------------------
Handy adopted FASB Statement No. 109,  "Accounting for Income Taxes,"  effective
January 1, 1993. The adoption of this standard  changed our method of accounting
for income taxes from the deferred method to the liability method.

The major  categories of deferred income tax provisions are as follows (based on
FASB 109):
<TABLE>
<CAPTION>
                                                                        QUARTER ENDED                YEAR ENDED
                                                                        SEPTEMBER 30,               DECEMBER 31,
                                                                            2000                        1999
                                                                        -------------               -----------
<S>                                                                     <C>                         <C>
Excess of tax over book depreciation                                    $ 1,294,054                 $ 1,257,673

Allowance for Bad Debt                                                       (7,195)                     (7,195)
Inventory - Ending inventory adjustment
         for tax recognition of Sec. 263A
         Uniform Capitalization Costs                                      (299,222)                   (296,130)

Deferred Compensation                                                      (290,010)                   (280,010)
                                                                        -----------                 -----------

         Total                                                              697,627                     674,337
         Statutory Tax Rate                                                      34%                         34%
                                                                        -----------                 -----------
         Cumulative Deferred Income Tax Payable                          $  237,194                 $   229,275
                                                                        ===========                 ===========

         Classified as:
              Current Liability                                          $       -0-                $        -0-
              Noncurrent Liability                                          237,194                     229,275
                                                                         ----------                 -----------
                                                                        $   237,194                 $   229,275
                                                                        ===========                 ===========
</TABLE>
Reconciliation  of income  taxes on the  difference  between  tax and  financial
accounting is as follows:
<TABLE>
<CAPTION>
                                                                        QUARTER ENDED                YEAR ENDED
                                                                        SEPTEMBER 30,               DECEMBER 31,
                                                                            2000                        1999
                                                                        -------------               -----------
<S>                                                                     <C>                         <C>
Principal Components of Income Tax Expense
         Federal:
              Current
              Income tax paid                                           $  379,240                  $   358,481
              Carry-over of prepayment
              from prior year                                              100,335                      105,884
              Refund received for overpayment
              from prior year                                                   -0-                          -0-
                                                                        ----------                 ------------
                                                                        $  479,575                  $   464,365
         Federal Income Tax Payable                                             -0-                    (130,884)
              Carry-over to subsequent year                                (36,990)                          -0-
                                                                        -----------                 -----------
                Income tax for tax reporting
                at statutory rate of 34%                                $  442,585                  $   333,481
              Deferred
              Adjustments for financial reporting:
                Depreciation                                                12,370                          127
                263A Uniform Capitalization Costs                           (1,051)                        (821)
                Other                                                       (3,400)                      (3,400)
                                                                        -----------                 -----------
                Provision for federal income tax                        $  450,504                  $   329,387
                                                                        ===========                 ===========
</TABLE>
         Handy is not exempt from income tax except for municipal  bond interest
earned in the amount of $1,685.

         Handy is not classified as a nonexempt cooperative under the provisions
of the Internal Revenue Code and are not entitled to deduct preferred  dividends
in determining our taxable income.

                                       10

<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
                          -----------------------------
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               --------------------------------------------------


NOTE 6 - STOCKHOLDERS' EQUITY
-----------------------------

(1)       TERMS OF CAPITAL STOCK
          ----------------------
          The holders of Class A Common  Stock are entitled to one vote for each
          share  held  of  record  on  each  matter   submitted  to  a  vote  of
          shareholders.  Holders of Class A Common  Stock must be engaged in the
          retail sale of goods and merchandise,  and may not be issued or retain
          more than ten shares of Class A Common Stock at any time.  The holders
          of Class B Common Stock are not entitled to vote on matters  submitted
          to a vote of  shareholders  except as  specifically  provided by Texas
          law.

          The holders of Preferred  Stock are entitled to cumulative  dividends.
          Handy's  Articles of  Incorporation  require the Board of Directors to
          declare a dividend  each year of not less than 7 percent nor more than
          20  percent  of the par value  ($100.00  per  share) of the  shares of
          Preferred Stock.  The Preferred Stock has a liquidation  value of $100
          per share.  The holders of Preferred Stock are not entitled to vote on
          matters  submitted to a vote of  shareholders  except as  specifically
          provided  by  Texas  law.  The  shares  of  Preferred  Stock  are  not
          convertible, but are subject to redemption (at the option of Handy) by
          vote of Handy's Board of Directors, in exchange for $100 per share and
          all accrued unpaid dividends.

(2)      CAPITALIZATION
         --------------
          To become a member-dealer,  an independent  hardware dealer must enter
          into a  Subscription  Agreement with us for the purchase of ten shares
          of Handy Class A Common Stock, $100 par value per share, or ten shares
          of  Preferred  Stock  for any  additional  store,  with an  additional
          agreement  to  purchase  a minimum  number of shares of Class B Common
          Stock,  $100 par value per share, and Preferred Stock,  $100 par value
          per share.  Class B Common  Stock and  Preferred  Stock are  purchased
          pursuant to a formula based upon total purchases of merchandise by the
          member-dealer   from  Handy,   which  determines  the  "Desired  Stock
          Ownership" for each member-dealer. The minimum Desired Stock Ownership
          is $10,000.

          Each member-dealer receives from Handy a semimonthly statement listing
          total  purchases  made  during the  covered  billing  period,  with an
          additional  charge  ("Purchase  Funds")  equal  to 2  percent  of  the
          member-dealer's  warehouse purchases until the member-dealer's Desired
          Stock  Ownership is  attained.  Although  the  Subscription  Agreement
          entitles Handy to collect 2 percent of total  purchases,  since May 1,
          1983,  the Board of Directors  has  determined to collect 2 percent of
          warehouse  purchases only. On a monthly basis, we review the amount of
          unexpended  Purchase  Funds being held for each member-  dealer.  If a
          member-dealer has unexpended  Purchase Funds of at least $2000,  Handy
          applies  such  funds to the  purchase  of ten shares of Class B Common
          Stock and ten shares of Preferred Stock at $100 per share.

(3)       TRANSFERABILITY
          ---------------
          Holders of Class A Common  Stock may not sell those  shares to a third
          party without first offering to sell them back to Handy.  There are no
          specific  restrictions  on the transfer of Class B Common or Preferred
          Stock.

                                       11
<PAGE>


                         HANDY HARDWARE WHOLESALE, INC.
                          -----------------------------
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               --------------------------------------------------



NOTE 6 - STOCKHOLDERS' EQUITY (CONTINUED)

(4)    MEMBERSHIP TERMINATION

       Following written request, Handy will present to the Board of Directors a
       member-dealer's   desire   to  have  his   stock   repurchased   and  the
       member-dealer's contract terminated.  According to the current procedures
       established  by the Board of Directors,  a  member-dealer's  stock may be
       repurchased according to either of two options.

       Option - I   The  member-dealer's  Class A Common Stock is repurchased at
                    $100 per share.  Any funds remaining in the  member-dealer's
                    Purchase  Fund  Account will be returned at the dollar value
                    of such  account.  Twenty  percent  or $3000,  whichever  is
                    greater,  of the  total  value  of the  Class B  Common  and
                    Preferred Stock will be repurchased.  The remaining value of
                    the Class B Common and  Preferred  Stock is  converted  to a
                    five-year  interest  bearing  note.  During  the first  four
                    years, this note only pays interest. In the fifth year, both
                    interest  and  principal  are  paid.  The  interest  rate is
                    determined  by Handy's  Board of  Directors at the same time
                    they approve the repurchase.

       Option - II  Same as  Option I except  that  the  remaining  value of the
                    Class B Common and Preferred  Stock is discounted 15 percent
                    and reimbursed to the member-dealer  immediately at the time
                    of repurchase.



                                       12
<PAGE>

                         HANDY HARDWARE WHOLESALE, INC.
                          -----------------------------
               NOTES TO CONDENSED FINANCIAL STATEMENTS (CONTINUED)
               --------------------------------------------------


NOTE 7 - COMPREHENSIVE EARNINGS
-------------------------------
The  following  disclosures  include  those  required by FASB 115 for  financial
statements beginning after December 15, 1997.

1.     Deferred  compensation  funded in the amount of  $475,326  on the Balance
       Sheet as a  non-current  asset at  September  30, 2000,  includes  equity
       securities  classified as investments available for sale in the amount of
       $422,406 at fair market value. The $422,406 includes $198,664  unrealized
       gain on securities  resulting from the increase in fair market value. The
       cost of the equity securities is $223,742.

2.   Changes in Equity securities
<TABLE>
<CAPTION>
                                                            Nine Months Ended
                                                            September 30, 2000               Cumulative
                                                            ------------------               ----------
     <S>                                                      <C>                            <C>
     Beginning Balance-January 1, 2000                        $   376,768                    $      -0-
     Purchases                                                      6,170                       111,230
     Dividends, interest and capital gains                          1,685                       112,512
     Unrealized gains on securities
           resulting from increase in
           fair market value                                       37,783                       198,664
                                                              -----------                    ----------
     Balance-September 30, 2000                               $   422,406                    $  422,406
                                                              ===========                    ==========
</TABLE>


3.   Components of Comprehensive Earnings

<TABLE>
<CAPTION>
                                        TOTAL               OTHER COMPREHENSIVE              NET EARNINGS EXCLUSIVE
                                    COMPREHENSIVE           EARNINGS-UNREALIZED                     OF OTHER
                                      EARNINGS              GAINS ON SECURITIES              COMPREHENSIVE EARNINGS
                                    -------------           -------------------              ----------------------
     <S>                            <C>                         <C>                                 <C>
     Net Earnings Before
       Provision for
       Federal Income Tax           $ 1,263,049                 $  37,783                           $1,225,266
     Provision for
       Federal Income Tax              (450,504)                  (12,846)                            (437,658)
                                    ------------                ----------                          ----------
     Net Earnings                   $   812,545                 $  24,937                           $  787,608
                                    ============                ==========                          ==========
</TABLE>


4.   Components of Comprehensive Earnings

<TABLE>
<CAPTION>
                                                             RETAINED EARNINGS                 RETAINED EARNINGS
                                                             APPLICABLE TO OTHER              EXCLUSIVE OF OTHER
                                            TOTAL           COMPREHENSIVE EARNINGS          COMPREHENSIVE EARNINGS
                                            -----           ----------------------          ----------------------

     <S>                                  <C>                   <C>                                <C>
     Balance-January 1, 2000              $5,871,623            $  106,182                         $5,765,441
     Add: Net earnings nine
          months ended                       812,545                24,937                            787,608
          Sept. 30, 2000
     Deduct: Cash Dividends on
             Preferred Stock                 585,925                   -0-                            585,925
                                          ----------            ----------                         ----------
     Balance-Sept. 30, 2000               $6,098,243            $  131,119                         $5,967,124
                                          ==========            ==========                         ==========
</TABLE>

                                       13
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE THIRD QUARTER AND FIRST NINE MONTHS OF 2000
-------------------------------------------------------------------------

     We  maintained  our  steady  growth  in the  third  quarter  of 2000  while
continuing to meet our goal of providing quality goods to our  member-dealers at
our cost plus a reasonable  mark-up  charge.  Net sales in the third  quarter of
2000  increased  8.2%  ($3,456,451)  over sales  during the same period in 1999,
compared to a 6.9% growth rate  ($2,743,921)  in the third  quarter of 1999 over
1998's third quarter.

     Net sales during the first nine months of 2000 increased 7.3%  ($8,964,064)
over sales during the same period in  1999, compared to a 9.5% increase in sales
($10,751,714) for the same period in 1999 over 1998.

     Despite  the increase in sales growth in the third quarter of 2000 over the
third quarter of 1999, sales  growth  during  the first nine  months of 1999 was
higher  than  the  sales  growth  for the  same  2000  period  due  to extremely
robust sales in the first quarter of 1999.

     NET SALES.  Although the overall economy  continues to experience  economic
growth and consumer confidence remains strong, the sales growth during the first
nine months of 2000 in several of our selling  territories  was not as robust as
in the first nine months of 1999.  The softening  sales can be attributed to the
decrease in purchases of several  significant  member-dealers in various selling
territories  due to the  continuing dry weather  conditions,  labor and material
shortages in the building  industry and pressure from retail warehouses in these
markets.

     The following  table  summarizes  our sales during the first nine months of
2000 and 1999 by sales territory:
<TABLE>
<CAPTION>
                                            First Nine Months 2000                               First Nine Months 1999
                                      ----------------------------------------------           --------------------------
                                                            % Increase
                                                            in Sales
                                                            From First         % of                                 % of
                                                            Nine Months        Total                                Total
Sales Territory                          Sales                of 1999          Sales              Sales             Sales
---------------                          -----                -------          -----              -----             -----

<S>                                   <C>                      <C>             <C>            <C>                   <C>
Houston Area                          $31,671,111               1%              23.9%         $ 31,251,054           25.5%

Victoria, San Antonio,
Corpus Christ &
Rio Grande Valley Area*                26,879,940              15%              20.3%           23,461,289           19.2%

North Texas, Dallas
& Fort Worth Area                      15,896,937              20%              12.0%           13,267,519           10.8%

Austin, Brenham &
Central Texas Area                     16,377,295               4%              12.4%           15,743,854           12.9%

Southern Louisiana Area                14,246,078             -10%              10.8%           15,737,760           12.9%

Baton Rouge, New Orleans,
Mississippi, Alabama &
Florida Area                           10,523,653               4%               8.0%           10,104,765            8.3%

Arkansas Area                           7,329,542              53%               5.5%            4,804,417            3.9%

Oklahoma Area                           8,929,602              12%               6.8%            8,005,887            6.5%

West Texas Area (2)                       408,538              N/A               0.3%                N/A               N/A
                                     ============             ====              =====         ============          ------

         Totals:                     $132,262,696 (1)                           100.0%        $122,376,545(1)       100.0%
                                     ============                               =====         ============          -----
</TABLE>
------------------------------------------------------
* Includes sales to Mexico and Central America member-dealers.
(1) Total does not include miscellaneous sales to employees.
(2) Sales for the West Texas Area, which includes portions of New Mexico,
    commenced in June of 2000.

                                       14

<PAGE>



          During  the first  nine  months  of 2000 the  Houston  territory,  the
Southern Louisiana  territory and the Gulf Coast East territory each experienced
a continual  decrease  in sales due to several  larger  member-dealers  reducing
their  purchases  during this period.  Comparing their level of purchases in the
first nine  months of 1999 to their  purchases  in the same 2000  period,  these
Houston territory member-dealers collectively decreased sales in their territory
by $2,519,916,  these Southern Louisiana territory  member-dealers  collectively
decreased   sales  in  their   territory  by  $787,730,   and  one   significant
member-dealer in the Gulf Coast East territory  decreased sales in its territory
by $335,790. In addition, dry weather conditions and significant declines in new
home construction  negatively  affected sales growth in the Austin,  Brenham and
Central Texas territory,  while independent  hardware stores in Baton Rouge, New
Orleans and Gulf Coast East  territory  are  beginning to feel the pressure from
retail warehouses in their market area.

          Despite the  reductions in purchases by  member-dealers  in some sales
territories,  during the third  quarter  and the first nine  months of 2000,  we
added  more than twice as many new  member-dealers  as we added in the same 1999
periods.  These  additions in both our current  selling  territories  and in our
recently added  territories of West Texas and New Mexico  continue to offset the
decreased levels of purchases by some of our longer-term member-dealers.

          NET  MATERIAL  COSTS AND  REBATES.  Net  material  costs for the third
quarter  and  first  nine  months  of 2000 were  $41,591,943  and  $119,324,873,
respectively,  compared to $38,712,201 and $111,822,717,  respectively,  for the
same periods in 1999.  Net material  costs for the third  quarter and first nine
months of 2000  increased  7.4 percent and 6.7 percent,  respectively,  over the
same periods in 1999,  which  increases were slightly less than the increases in
net sales for the same periods (8.2%  increase for the third quarter of 2000 and
7.3% increase for the first nine months of 2000).  Net material  costs were 90.7
percent of sales in the third  quarter of 2000 as  compared  to 91.3  percent of
sales for the same  period in 1999,  while for the first nine months of 2000 and
1999  net  materials  costs  were  90.1  percent  and  90.6  percent  of  sales,
respectively.  These slight  decreases  during these periods in 2000 compared to
1999 resulted from an increase during 2000 in the number of inventory items sold
our highest  gross  margin  which  consists of sales with a markup of 9 percent.
Such  sales  increased  from  $21,287,166  in  the  third  quarter  of  1999  to
$23,608,416  during the third  quarter of 2000,  while these sales for the first
nine months of 1999 and 2000 were  $62,725,958  and  $68,872,292,  respectively.
Further,  factory  rebates which we took as a credit  against  material costs in
both the third  quarters  and first nine months of 2000  increased  over amounts
credited for the same 1999  periods.  Third quarter  rebates for 2000  increased
$384,920 or 35.2 percent (2000 - $1,479,781 vs. 1999 - $1,094,861) while rebates
for the first nine months of 2000  increased  $511,857 or 14.1  percent  (2000 -
$4,138,314 vs. 1999 - $3,626,457).

          PAYROLL COSTS. With unemployment at a three decade low, the U.S. labor
market has seldom been  tighter.  The  increases in payroll  costs for the third
quarter and first nine months of 2000 resulted from salary  increases  needed to
attract or retain high- quality  employees.  As a result,  payroll costs for the
third  quarter and first nine  months of 2000  increased  13.4  percent and 10.0
percent, respectively, over the same periods in 1999.

          Despite the pressure on wages,  payroll  costs as a percentage of both
total expenses and net sales  remained  fairly  constant.  Payroll costs for the
third  quarter  of 2000  constituted  4.5  percent  of both net  sales and total
expenses,  compared to 4.3 percent of each for the same quarter of 1999. Payroll
costs were 4.4 percent of both net sales and total  expenses  for the first nine
months of 2000 and 1999.  The  relative  stability  in payroll  costs has been a
result of a continuing effort to maintain employee productivity.

          OTHER OPERATING COSTS. During the third quarter and for the first nine
months of 2000 other  operating  costs  increased  8.0 percent and 13.1 percent,
respectively,  compared to the same periods of 1999.  Other operating costs were
5.2% of total expenses in the third quarters of both 2000 and 1999. For the nine
month period ending September 30, 2000, other operating costs were 5.6% of total
expenses as compared to 5.3% of total  expenses  during the same period in 1999.
In reviewing the first nine months of 2000, other operating costs have increased
by a significantly  larger percentage (13.1%) than the percentage growths in net
sales  and total  expenses  (7.3% and  7.2%,  respectively).  However,  the 8.0%
increase in other  operating costs in the third quarter of 2000 was in line with
the 8.2% and 7.8%  increases  in net  sales and  total  expenses,  respectively,
during this same period.



                                       15
<PAGE>



          More than 77.6% of the first nine months  increases in other operating
costs resulted from increases in delivery expenses.  Delivery expenses increased
from  $1,754,157  in the first nine  months of 1999 to  $2,415,347  for the same
period in 2000,  an  increase  of  $661,190  over 1999  levels.  In  particular,
increases in gasoline prices,  additions to our delivery routes and increases in
the number of member-dealer  locations have resulted in a 47.1% increase in fuel
costs in the first nine  months of 2000 as  compared to the same period in 1999.
In  addition,  these  conditions  resulted in a 28.9%  increase in rental  truck
expenses for the same period due to increased delivery demand.  Further,  due to
the  shortage of  qualified  truck  drivers,  contract  delivery  expenses  have
increased  significantly  over 1999 levels,  increasing more than twofold during
the first nine  months of 2000.  We expect  delivery  expenses  to  continue  to
increase as we continue to expand our selling territories and add  member-dealer
locations.

          NET EARNINGS AND EARNINGS PER SHARE.  Net sales for the third  quarter
of 2000 increased $3,456,451 (8.2%) and net material costs for the third quarter
of 2000  increased  $2,879,742  (7.4%) from levels of net sales and net material
costs in the third quarter in 1999, causing gross margin to increase by $576,709
(15.7%).  This substantial  increase in gross margin,  was offset slightly by an
increase in payroll costs of $248,034 (13.4%) and an increase in other operating
costs of $178,641 (8.0%). Thus pretax net earnings increased 110.0 percent, from
$126,485  for the third  quarter of 1999 to  $265,198  in the same 2000  period,
while  after-tax net earnings  increased by 118.0  percent.  Net earnings in the
third quarter of 2000 increased  primarily due to more substantial  increases in
gross margin, when compared to increases in expenses.

          Net sales  for the first  nine  months  of 2000  increased  $8,964,064
(7.3%) and net material  costs  increased  $7,502,156  (6.7%) from levels in the
first nine months in 1999,  resulting in gross margin  increasing  by $1,461,908
(12.6%).  This increase in gross margin was offset by increases in payroll costs
(10.0%) and in other operating costs (13.1%). Thus pretax net earnings increased
37.9  percent,  from $888,339 for the first nine months of 1999 to $1,225,266 in
the same 2000 period,  while  after-tax net earnings  increased by 39.0 percent.
Net  earnings in the first nine  months of 2000  increased  primarily  due to an
increase in sales with markups of 9 percent, as previously discussed, with fewer
sales  occurring with markups of 5 percent or less, as well as increases  during
2000 in factory rebate income.

          Our net earnings per share  increased in the third quarter of 2000, as
compared to the same  period of 1999.  This  increase  was due to an increase in
total  comprehensive  earnings  in the third  quarter of 2000  compared  to that
period of 1999.  Further,  dividends  accrued decreased as a percentage of third
quarter net earnings in 2000  compared to 1999,  resulting in an increase in net
earnings  per  share.  In the  first  nine  months of 2000  total  comprehensive
earnings increased  significantly over the 1999 level, causing dividends accrued
in the first  nine  months of 2000 to  represent  a smaller  percentage  of that
period's net earnings  than  dividends  accrued in the first nine months of 1999
represented of that period's net  earnings(54.1% in 2000 as compared to 71.5% in
1999).  Thus net earnings per share for the nine month period  ending  September
30, 2000 increased 112.7% from the period ending September 30, 1999.

          Quarter-to-quarter  variations  in our earnings per share (in addition
to the factors  discussed  above) reflect our commitment to lower pricing of our
merchandise  in  order  to  deliver  the  lowest  cost  buying  program  to  our
member-dealers,  even though this often results in lower net  earnings.  Because
virtually all of our stockholders are also member-dealers,  these trends benefit
our  individual  stockholders  who  purchase  our  merchandise.  Therefore,  our
shareholders  do not demand that we focus  greater  attention  upon earnings per
share.

          SEASONALITY.  Our quarterly net earnings  traditionally  vary based on
the timing of events which affect our sales.  First and third  quarter  earnings
have been  negatively  affected by the increased  level of direct sales (with no
markup)  resulting from our  semiannual  trade show always held in the first and
third quarters.  However,  net earnings per quarter may vary  substantially from
year to year due to the timing  difference in the receipt of discounts,  rebates
and miscellaneous income which can positively affect net earnings.  For example,
during the third quarter of 2000,  net earnings were  substantially  affected by
the receipt of rebate  income and an increase in sales with a high gross margin.
Secondly,  sales during the fourth  quarter  traditionally  have been lower,  as
hardware  sales  are  slowest  during  winter  months  preceding   ordering  for
significant sales in the spring.  This decrease in sales,  however, is offset in
most years by corrections to inventory made at year end, causing net earnings to
vary substantially from year to year in the fourth quarter.

                                       16
<PAGE>



FINANCIAL CONDITION
-------------------

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

          LIQUIDITY.  During the period ending September 30, 2000, we maintained
our financial  condition and ability to generate  adequate amounts of cash while
continuing to make significant investments in inventory,  warehouse and computer
equipment,  software,  and  delivery  equipment  to better meet the needs of our
member-dealers.   Net  cash  provided  by  our  operating  activities  may  vary
substantially  from year to year. These variations result from (i) the timing of
promotional  activities  such as our  spring  trade  show,  (ii)  payment  terms
available to us from our  suppliers,  (iii)  payment  terms offered by us to our
member-dealers,  and  (iv) the  state of the  regional  economy  in our  selling
territories.

          During  the  first  nine  months  of 2000  there  was an  increase  of
$1,761,896  in our cash and cash  equivalents  as  compared  to an  increase  of
$566,087 in the same 1999  period.  During this period,  we generated  cash flow
from operating activities of $3,406,739,  as compared to $2,042,236 in the first
nine  months  of  1999.  This  increase  in cash  flow in the  2000  period  was
principally  attributable  to  an  increase  in  accounts  payable  and  smaller
increases in both accounts  receivable and in inventory in the first nine months
of 2000 than in the first nine months of 1999.  Further,  net earnings increased
during these same periods by $246,068 (2000 - $812,545 versus 1999 - $566,477).

          Accounts payable increased  $8,600,117 during the first nine months of
2000 as compared to an  increase of  $7,405,574  during the same period in 1999.
This  increase was due  primarily  to extended  payment  terms  offered to us by
suppliers.

          In the  first  nine  months  of 2000  and  1999,  accounts  receivable
increased  $5,296,505  and  $5,320,005,  respectively.  For both periods,  these
increases of accounts  receivable were mainly attributable to the strong economy
which gave member-dealers  confidence to make significant  purchases at the fall
trade show and to extended payment terms offered to member-dealers at this trade
show.

          Inventory had 37,128 stockkeeping units in the period ending September
30, 2000,  which were  maintained in response to  member-dealer  demand for more
breadth of inventory.  The increase in inventory of $1,564,812 in the first nine
months of 2000,  was smaller than the increase in inventory of $2,014,062 in the
same period in 1999,  due to the  maximization  of our  warehouse  space and the
maximization of leased warehouse space for stocking inventory.

          Net cash used for  investing  activities  increased  in the first nine
months  of 2000  and  1999  by  $1,928,435  and  $1,680,175,  respectively.  The
warehouse expansion project accounted for approximately 69% and 79% of cash used
for  capital   investments   for  the  first  nine  months  of  2000  and  1999,
respectively.

          Net cash provided by financing  activities  was $283,593 in the period
ending  September  30,  2000 as  compared  to net  cash  provided  by  financing
activities of $204,026  during the same period in 1999. The increase of net cash
provided  in the  2000  period  as  compared  to the  same  period  in 1999  was
principally  attributable  to an increase of proceeds from the issuance of stock
and  a  decrease  in  the  amounts  used  to  repurchase  shares  from  retiring
member-dealers  during the 2000 period. In the periods ending September 30, 2000
and September 30, 1999,  proceeds from the issuance of stock were $1,411,827 and
$1,219,009,  respectively.  In addition the repurchase of $468,950 of stock from
retiring  member-dealers  in the first nine months of 2000 had a positive effect
on cash flow of $239,975, when compared to the $708,925 used to repurchase stock
in the same 1999 period.


                                       17

<PAGE>



          Our  continuing  ability to generate  cash to fund our  activities  is
highlighted  by the  relative  constancy of our three key  liquidity  measures -
working  capital,  current ratio  (current  assets to current  liabilities)  and
long-term  debt as a percentage  of  capitalization,  as shown in the  following
table:

<TABLE>
<CAPTION>
                                               SEPTEMBER 30,         DECEMBER 31,            SEPTEMBER 30,
                                                  2000                  1999                    1999
                                             --------------        -------------           --------------

<S>                                          <C>                   <C>                     <C>
Working Capital                              $10,322,007           $10,277,412             $10,061,527

Current Ratio                                   1.4 to 1              1.6 to 1                1.3 to 1

Long-term Debt as Percentage
       of Capitalization                             8.7%                  8.5%                    8.3%
</TABLE>

          During the remainder of 2000, we expect to further expand our existing
customer base in Oklahoma and Arkansas,  as well as expand further west in Texas
and into  eastern  New  Mexico.  We will  finance  this  expansion,  and related
delivery and other operating costs,  with receipts from the sale of stock to new
and current member-dealers and with anticipated increased revenues from sales to
member-dealers in Oklahoma,  Arkansas, West Texas and New Mexico. We expect that
this expansion will have a beneficial  effect on our ability to generate cash to
meet our funding needs.

          In the first nine months of 2000 and 1999, respectively, we maintained
a 94.8 and 94.9  percent  service  level  (the  measure  of our  ability to meet
member-dealers'  orders out of current stock).  Inventory turnover was 6.1 times
during the first nine  months of 2000 and 6.0 times for the first nine months of
1999.  This  rate of  inventory  turnover,  which is  higher  than the  national
industry average of 3.8, is primarily the result of tight control of the product
mix, increase in depth of inventory and continued high service level.

          CAPITAL  RESOURCES.  In the nine month  periods  ending  September 30,
2000,  and  September  30,  1999,  our  investment  in  capital  assets  (net of
dispositions) was $1,920,580 and $1,656,411,  respectively.  Approximately  68.9
percent ($1,322,438) of the amount expended in the first nine months of 2000 was
used  to  construct  an  employee   parking  lot   and  to  fund  other  capital
expenditures related to the future expansion of our warehouse.  In addition, 7.7
percent  ($148,373) was used to purchase  trailers,  7.3% ($139,455) was used to
purchase warehouse  equipment,  6.8% ($130,330) was used to upgrade our fleet of
automobiles,  7.3% ($140,089) was used to purchase  computer  equipment and 2.1%
($39,895) was used to purchase office furniture and equipment. By comparison, of
the total amount expended in the first nine months of 1999,  $1,305,393 was used
to complete the purchase of thirty acres of land for future warehouse  expansion
and $165,730 was used to purchase computer hardware and software.

          In January,  1999 we purchased  29.96 acres of land located across the
street from our current  warehouse  facility for  $1,174,774.  The land has been
used to relocate our retention pond,  provide  additional parking facilities and
allow for future expansion of our current warehouse  facility.  The purchase was
funded by  drawing  down on our line of credit  which  has since  been  entirely
repaid from our cash flow.  During the  remainder  of 2000 we expect to continue
our expansion project,  expending an additional $1,800,000 to continue preparing
the site and to begin  construction  on an  expansion  to our current  warehouse
facility. The total cost of the expansion is estimated at $5,667,655.  We expect
to substantially complete this project by the end of the second quarter of 2001,
with expenditures being funded primarily from cash flow and draws on our line of
credit.

          Under our  unsecured $10 million  revolving  line of credit with Chase
Bank of  Texas,  used  from  time to time  for our  working  capital  and  other
financing needs, there was no outstanding balance on September 30, 2000.

          During the remainder of the year 2000, we anticipate  significant cash
outlays for payment of accounts payable,  increased  inventory purchases and our
expansion project.  Additional cash outlays anticipated for the remainder of the
year  include:  $25,000 to upgrade  computer  equipment  and $35,000 to purchase
office furniture and equipment.

          Our cash position of $2,935,646 at September 30, 2000, is  anticipated
to be sufficient to fund all planned capital  expenditures,  although some third
party  financing,  including draws on our line of credit,  may be needed to fund
all or a portion of the expansion project.



                                       18

<PAGE>

                     QUANTITATIVE & QUALITATIVE DISCLOSURES
                               ABOUT MARKET RISKS

Not Applicable


                           FORWARD-LOOKING STATEMENTS

          The statements  contained in this report that are not historical facts
are  forward-looking  statements  as that term is defined in Section  21E of the
Securities and Exchange Act of 1934, as amended,  and therefore involve a number
of  risks  and  uncertainties.  Such  forward-looking  statements  may be or may
concern,  among other  things,  sales  levels,  the general  condition of retail
markets,  levels of costs and  margins,  capital  expenditures,  liquidity,  and
competition.  Such forward-looking statements generally are accompanied by words
such  as  "plan,"  "budget,"  "estimate,"  "expect,"  "predict,"   "anticipate,"
"projected,"  "should," "believe," or other words that convey the uncertainty of
future  events or  outcomes.  Such  forward-looking  information  is based  upon
management's  current  plans,  expectations,  estimates and  assumptions  and is
subject to a number of risks and uncertainties that could  significantly  affect
current plans, anticipated actions, the timing of such actions and the Company's
financial condition and results of operations. As a consequence,  actual results
may differ materially from expectations,  estimates or assumptions  expressed in
or  implied  by any  forward-looking  statements  made  by or on  behalf  of the
Company,  including those regarding the Company's  financial results,  levels of
revenues,  capital  expenditures,  and capital  resource  activities.  Among the
factors that could cause actual results to differ  materially are:  fluctuations
of the prices received for or demand for the Company's  goods,  amounts of goods
sold for reduced or no mark-up,  a need for additional  labor or  transportation
costs  for  delivery  of  goods,  requirements  for  capital;  general  economic
conditions  or specific  conditions  in the retail  hardware  business;  weather
conditions;  competition;  as well as the risks and  uncertainties  discussed in
this report,  including,  without limitation,  the portions referenced above and
the  uncertainties  set forth from time to time in the  Company's  other  public
reports,  filings,  and public  statements.  Interim results are not necessarily
indicative of those for a full year.


                                       19

<PAGE>

PART II. OTHER INFORMATION

ITEM 1.      LEGAL PROCEEDINGS - NONE

ITEM 2.      CHANGES IN SECURITIES AND USE OF PROCEEDS - NONE

ITEM 3.      DEFAULTS UPON SENIOR SECURITIES - NONE

ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - NONE

ITEM 5.      OTHER INFORMATION - NONE

ITEM 6.      EXHIBITS & REPORTS ON FORM 8-K - NONE



























                                       20

<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                        HANDY HARDWARE WHOLESALE, INC.

                                        /s/ James D. Tipton
                                        ----------------------------------------
                                        JAMES D. TIPTON
                                        President
                                        (Chief Executive Officer)


                                        /s/ Tina S. Kirbie
                                        ----------------------------------------
                                        TINA S. KIRBIE
                                        Senior Vice President, Finance
                                        Secretary and Treasurer
                                        (Chief Financial and Accounting Officer)





Date:  November 14, 2000
     ------------------------



                                       21




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission