UNIHOLDING CORP
10-Q, 1997-01-17
MEDICAL LABORATORIES
Previous: EVERGREEN RESOURCES INC, 8-K, 1997-01-17
Next: SCUDDER FUNDS TRUST, 497, 1997-01-17



                                                     
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended       November 30, 1996

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period            to


                           Commission File No. 0-9833


                             UNIHOLDING CORPORATION
             (Exact name of registrant as specified in its charter)


         Delaware                              58-1443790
- ----------------------------               -----------------------
(State or other jurisdiction                (I.R.S. Employer
of incorporation)                           Identification Number)


96 Spring Street, 8th Floor, New York, New York               10012
- -----------------------------------------------            -----------
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code:  (212) 219-9496


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No___


As of January 13, 1997,  there were 7,758,120  shares of Common Stock, par value
$0.01 per share, of the Registrant outstanding.



<PAGE>


            UNIHOLDING CORPORATION AND SUBSIDIARIES Form 10-Q for the
                    Quarterly Period Ended November 30, 1996


                                      INDEX

                                                                           Page

Part I      -    FINANCIAL INFORMATION:

    Item 1.      Financial Statements                                        3

           Consolidated Balance Sheets - November 30, 1996
               (unaudited) and May 31, 1996                                  4

           Unaudited Consolidated Statements of
               Operations - Three month and six month periods
               ended November 30, 1996 and 1995                              6

           Unaudited Consolidated Statements of Cash
               Flows - Six month periods ended
               November 30, 1996 and 1995                                    7

           Notes to Unaudited Consolidated Financial Statements              8

    Item 2.       Management's Discussion and Analysis of
               Financial Condition and Results of Operations                 12


Part II     -     OTHER INFORMATION:

    Item 1.      Legal Proceedings                                           18

    Item 5.      Other Items                                                 18

    Item 6.      Exhibits                                                    19

                  Signatures                                                 20



<PAGE>


                         PART I - FINANCIAL INFORMATION


    Item 1.      Financial Statements




<PAGE>




                     UNIHOLDING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)


                                              November 30,              May 31,
ASSETS                                           1996                    1996
                                                 ----                    ----
                                              (Unaudited)
CURRENT ASSETS:
   Cash and cash equivalents                     $1,607                  $1,587
   Accounts receivable, net of allowance
     for doubtful accounts                       19,956                  18,726
   Due from related companies                     8,538                   4,960
   Inventories                                    1,951                   1,910
   Prepaid expenses                               1,903                   2,535
   Other current assets                           1,370                   1,051
                                                --------                --------
        Total current assets                     35,325                  30,769
                                                --------                --------
NON-CURRENT ASSETS:
   Long-term notes receivable                       818                     818
   Intangible assets, net                        55,969                  54,828
   Property, plant and equipment, net            36,023                  33,238
   Investment in equity affiliates                1,360                   1,423
   Other assets, net                              2,975                   2,176
                                                --------                --------
        Total non-current assets                 97,145                  92,483
                                                --------                --------
                                               $132,470                $123,252 
                                               =========                ========
                   
                        See notes to financial statements

<PAGE>



                     UNIHOLDING CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)
                                                         Pro Forma
                                                      (Notes 6 and 9)
                                          November 30,   November 30,    May 31,
LIABILITIES AND STOCKHOLDERS' EQUITY          1996          1996          1996
                                          -----------    -----------    --------
                                           (Unaudited)   (Unaudited)
CURRENT LIABILITIES:
   Bank overdrafts                           $8,243        $8,243         $6,686
   Lease payable, short-term portion          1,546         1,546          1,331
   Payable to related parties                     -             -              9
   Trade payables                             8,089         8,089          6,843
   Accrued liabilities                        5,906         5,156         4,568
   Note payable                              15,000             -        15,000
   Long-term debt, current portion            8,937         8,937         2,971
   Taxes payable, current portion             3,316         3,316         3,175
                                            --------      ---------     --------
        Total current liabilities            51,037        35,287        40,583
                                            --------      ---------     --------
NON-CURRENT LIABILITIES:
   Lease payable, non-current                 2,989         2,989         2,633
   Long-term debt, non-current               27,469        27,469        35,721
   Taxes payable, long-term portion             193           193           199
   Deferred taxes                             4,444         4,444         4,410
                                            --------      ---------     --------
        Total non-current liabilities        35,095        35,095        42,963
                                            --------      ---------     --------
        Total liabilities                    86,132        70,382        83,546
                                            --------      ---------     --------
MINORITY INTERESTS                            5,068         5,068         5,464
                                            --------      ---------     --------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
   Common stock, $0.01 par value; Voting;  
     authorized  18,000,000 shares; issued
     6,157,118 at November 30, 1996 (pro-
     forma 7,659,736 at November 30, 1996)
     and 5,823,785 at May 31, 1996              61            76             58
     Non-Voting; authorized 2,000,000
     shares; issued and outstanding
     298,384 at November 30, 1996, and
     298,384 at May 31, 1996                     3             3              3
   Additional paid-in capital               37,426        53,161         32,429
   Cumulative translation adjustment         2,637         2,637           (239)
   Retained earnings                         4,305         4,305          5,153
                                           -------       --------       --------
                                            44,432        60,182         37,404
   Less - cost of 168,000  shares of 
    Common  Stock held in  treasury at 
    November 30, 1996 and May 31, 1996,
    respectively                            (3,162)       (3,162)        (3,162)
                                           -------       --------       --------
         Total stockholders' equity         41,270        57,020         34,242
                                           -------       --------       --------
                                          $132,470      $132,470       $123,252
                                           =======      =========      =========

                        See notes to financial statements

<PAGE>



                     UNIHOLDING CORPORATION AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)

                                        Three Months ended    Six Months ended
                                           November 30,         November 30,
                                         1996       1995      1996        1995
                                        ------    ------     ------      ------
REVENUE                                $26,771   $25,612    $49,615     $47,675

Operating expenses:
   Salaries and related charges         10,425    10,253     20,716      20,216
   Supplies                              4,495     3,903      8,329       7,360
   Other operating expenses              7,753     6,011     14,233      11,227
   Depreciation and amortization of
     tangible assets                     1,404     1,395      2,700       2,921
   Amortization of intangible assets       588       609      1,169       1,194
                                        -------  --------   --------    --------
OPERATING INCOME                         2,106     3,441      2,468       4,757

Interest, net                             (906)     (623)    (1,869)     (1,096)
Equity in loss of affiliates               (39)   (3,005)       (73)     (3,005)
Other, net                                 756      (545)       198         134
                                        -------  --------   --------    --------
Income (loss) before taxes and
  minority interests                     1,917      (732)       724         790
Tax provision                             (859)     (783)    (1,024)     (1,186)
                                        -------  --------   --------    --------
Income (loss) before minority
  interests                              1,058    (1,515)      (300)       (396)

Minority interests in income              (411)     (497)      (548)       (812)
                                       --------  --------   --------    --------
NET INCOME (LOSS)                         $647   ($2,012)     ($848)    ($1,208)
                                       ========  ========   ========    ========
Weighted average common shares
  outstanding                        6,455,502  6,026,218  6,358,963  6,051,353
Earnings (loss) per share of
  common stock                           $0.10     ($0.33)    ($0.13)    ($0.20)

                        See notes to financial statements

<PAGE>



                     UNIHOLDING CORPORATION AND SUBSIDIARIES
                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                             Six Months ended
                                                               November 30,
                                                            1996           1995
                                                           -------      --------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                          ($848)       ($1,208)
   Adjustments to reconcile net income to net cash
   provided by operations:
   Equity in loss of affiliates                               73          3,005
   Minority interests in income                              548            812
   Depreciation and amortization of tangible assets        2,700          2,921
   Amortization of intangible assets                       1,169          1,194
   Other non-cash income (expenses)                           15             (5)
   Net changes in assets and liabilities, net of acquisitions:
    (Increase) Decrease in accounts receivable            (1,098)          (625)
    (Increase) Decrease in inventories                       (88)           (57)
    (Increase) Decrease in prepaid expenses                  797            576
    (Increase) Decrease in other assets                     (171)          (470)
    Increase (Decrease) in trade payables                     98          1,229
    Increase (Decrease) in accrued liabilities               915            403
    Increase (Decrease) in reserve for taxes                 372          1,098
    Increase (Decrease) in deferred taxes                   (714)          (506)
                                                        ---------      ---------
   Net cash provided by operating activities               3,768          8,367
                                                        ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Cash proceeds from issuance of share capital            5,000          1,240
   Repayment of long-term debt                            (1,953)          (888)
   Cash proceeds from long-term debt                         (25)           565
   Proceeds (reimbursement) from (of) bank overdrafts        954           (228)
   Dividend paid to minority shareholders                      -            (34)
   Proceeds (repayment) of lease debt                       (219)           690
   Payment for purchase of treasury stock                      -         (3,087)
                                                        ---------      ---------
   Net cash provided by (used in) financing activities     3,757         (1,742)
                                                        ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Payment for purchases of property and equipment        (2,689)        (2,916)
   Loans and advances (to) from affiliates, related
     companies and shareholders                           (3,961)        (2,196)
   Payment for purchase of interest in subsidiaries         (622)       (16,025)
   Payment for purchase of intangible assets                (164)          (162)
   Proceeds from sale of assets                               55            210
                                                        ---------      ---------
   Net cash used in investing activities                  (7,381)       (21,089)
                                                        ---------      ---------

Effect of exchange rate changes on cash                     (124)           (48)

Net increase (decrease) in cash and cash equivalents          20        (14,512)
Cash and cash equivalents, beginning of year               1,587         16,939
                                                        ---------      ---------

Cash and cash equivalents, end of period                  $1,607         $2,427
                                                         =======        =======

                        See notes to financial statements


<PAGE>


                    UNIHOLDING CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED  CONSOLIDATED  FINANCIAL  STATEMENTS  (Monetary
             amounts in thousands, except per share data)

1.       Basis of Presentation

     The consolidated  financial  statements  include the accounts of UniHolding
and its majority-owned  subsidiaries.  All significant intercompany accounts and
transactions  have been  eliminated.  The  investment  in the  Company's  equity
affiliates NDA Clinical  Trials  Services Inc. and MISE S.A. is accounted for on
the equity method.

2.       Management Opinion

     In the opinion of management,  the accompanying unaudited interim financial
statements  reflect all  adjustments  which are necessary to present  fairly the
financial position, results of operations and cash flows for the interim periods
reported. All such adjustments made were of a normal recurring nature.

     The results of operations  and financial  position for interim  periods are
not  necessarily  indicative  of those to be expected  for a full year,  due, in
part, to the seasonal fluctuations which are normal for the Company's business.

     The accompanying  interim financial  statements and related notes should be
read in conjunction  with the consolidated  financial  statements of the Company
and related  notes as contained  in the Annual  Report on Form 10-K for the year
ended May 31, 1996.

3.       Net Income (Loss) Per Share

     Net income  (loss) per share is computed by dividing net income or net loss
by  the  weighted  average  number  of  voting  and  non-voting   common  shares
outstanding.

4.       Cumulative Translation Adjustment

     The Company's  operations are located in  Switzerland,  the United Kingdom,
Italy and Spain.  Its net assets,  revenues and expenses are  substantially  all
denominated in Swiss franc,  Sterling pound,  Italian lire, and Spanish pesetas,
while the Company presents its consolidated  financial statements in US dollars.
In  accordance  with  generally  accepted  accounting  principles  in the United
States,  net gains and losses  arising  upon  translation  from  local  currency
financial  statements are accumulated in a separate  component of  Stockholders'
Equity, the Cumulative  Translation  Adjustment  account,  which may be realized
upon the  eventual  disposition  by the  Company of part or all of its  European
investments.



<PAGE>




5.       Supplemental Disclosure of Cash Flow Information

                                                Six months ended November 30
                                                    1996                 l995
         Cash paid during the period for
              Interest                             $ 903                $ 947
              Income taxes                         1,375                  727

     During  the  period  ended  November  30,  1995,  in  connection  with  its
acquisition  of 40% of the share  capital of UGL,  the Company  issued a note of
$15,000 and assumed a note of $2,000 payable to JSP.

     During  the  period  ended  November  30,  1996,  in  connection  with  its
acquisition of 300 shares of the share capital of ULSA,  the Company  incurred a
future obligation of $1,030.

     During the period ended  November 30, 1996,  capital lease  obligations  of
$1,258  were  incurred  when the  Company  entered  into  leases for new capital
equipment.

6.       Capital Stock and Additional Paid In Capital

     During the period ended  November 30,  1996,  ULSA  acquired 300 shares (or
1.9%) of its own common  stock from  independent  investors  in ULSA for a total
consideration of $1,550, out of which $515 was paid during the period.

     On July 22, 1996,  UniHolding  issued 333,333 new shares of common stock to
an  investor,  at a price  of $15  per  share.  The  investor  received  certain
antidilution and preemptive  subscription  rights.  The antidilution  provisions
provide  that if the Company  issues its Common  Stock to repay the $15,000 note
owed to Unilab Corporation (a Delaware corporation  "Unilab"),  it will transfer
to the  investor  additional  shares of Common Stock so that the  percentage  of
ownership of the investor will remain  substantially  unchanged.  The preemptive
right  provisions  provide  that the Company and its  affiliates  will not sell,
pledge,  encumber or  otherwise  transfer  any shares of Common Stock at a value
below market  without first offering the same shares to the investor on the same
conditions.  The  Company  has a call right on the shares of the  investor  at a
price of $18 per share, exercisable on or before January 15, 1997.

     As  of  December  31,  1996,  the  $15,000  note  due  Unilab  was  unpaid.
Accordingly,  pursuant to the  agreement  with Unilab dated as of June 30, 1995,
the note's  principal,  together with accrued but unpaid  interest of $750 as of
December  31, 1996 ($625 as of November  30,  1996),  converted  into  1,394,963
newly-  issued  shares of Common Stock.  Further,  pursuant to the  antidilution
provisions  referred  to  above,  the  Company  issued  to the  investor  75,655
newly-issued  shares of Common Stock, for no additional  consideration.  Had the
Unilab note converted as


<PAGE>




     of June 1, 1996,  the  results of  operations  for the three and six months
ended November 30, 1996, would have been as follows (unaudited):

                                            Three months             Six months
                                               ended                   ended
                                             November 30,           November 30,
                                                1996                     l996
                                             -----------            -----------
 Sales                                         $26,771                 $49,615

 Operating income                                2,106                   2,468

 Net income (loss)                               1,022                     (98)

 Weighted average common shares outstanding  7,926,120               7,807,670

 Earnings (loss) per share of common stock       $0.13                  ($0.01)


7.     Investment in Equity Affiliates

NDA Clinical Trials Services Inc.

     As of July 23,  1996,  the Company  transferred  the assets of its Clinical
Trials  Division,  consisting of 100% of the equity of Unilabs  Clinical  Trials
Limited,  100% of the equity of  Pharmasoft SA and 17% of the equity of NDA to a
newly formed  wholly-owned  British  Virgin Islands  subsidiary,  Global Unilabs
Clinical  Trials  Ltd.   ("GUCT")  in  exchange  for  217,000   ordinary  shares
representing  all of the  issued  and  outstanding  shares  of GUCT.  After  the
transaction,  GUCT was a wholly-owned subsidiary of UniHolding. The ownership of
the 217,000 shares of GUCT was then transferred to UGL at book value.

     Also on July 23, 1996,  the Company,  through GUCT,  made a loan of $700 to
NDA. In August,  November and December  1996,  and in January 1997,  the Company
made further loans to NDA,  totaling $605  (together  with the initial $700: the
"NDA Loan"). The NDA Loan bears interest at 12 % per annum and is unsecured. The
NDA Loan was  originally  repayable  in  principal  and interest on December 31,
1996.  In  connection  with  ongoing  discussions  with a view to  increase  the
Company's  stake in NDA,  the Company has agreed to postpone  the  repayment  in
principal and interest of the NDA Loan to June 30, 1997.

MISE S.A.

     During the period ended November 30, 1996, MISE, an equity investee, had no
activity, however the Company's management is


<PAGE>




of the opinion that there has been no  impairment  of its  investment,  and that
operations  will start in fiscal  year  1997.  Accounting  principles  generally
accepted in the U.S.  require that  know-how and  marketing  plans such as those
purchased  by MISE,  purchased  from either  related or  unrelated  parties,  be
expensed  as  incurred.  Accordingly,  during the year ended May 31,  1996,  the
Company has recognized a loss from its equity investee of $3,000.

UNIMED

     On October 8,  1996,  the  Company,  through a  subsidiary,  signed a joint
venture  agreement  with the State  Affiliated  company  MEDINCENTER of the Main
Administration  for Services to the Diplomatic  Corps of the Ministry of Foreign
Affairs of the Russian Federation.  Pursuant to the agreement,  the Company will
invest  an  amount  of  $240  and  will  hold  50%  of  Unimed  Laboratories  (a
newly-established  Russian  close joint  stock  company,  "Unimed"),  which will
establish a diagnostic laboratory in Moscow and provide a comprehensive range of
clinical  laboratory tests to public and private medical  institutions,  doctors
and  patients  in  Russia.  The new  Unimed  laboratory  is  expected  to  start
operations in 1997.

8.     Segment Information

     During the year ended May 31, 1996, the Company  expanded its activities in
testing  performed  in  relation  with  clinical  trials for the  pharmaceutical
industry, and therefore distinguishes its core clinical laboratory business (the
"Diagnostic Laboratory Division") from its clinical trials testing business (the
"Clinical Trials Division"). In connection therewith, the Company transferred to
UCT, as of June 1, 1996, certain clinical trials activities previously performed
by JSP.  Accordingly,  for analysis and  comparative  purposes,  the  activities
conducted by JSP in the  clinical  trials  business  during both years have been
included under the Clinical Trials Division caption.

     Following  are the key  financial  data of the  respective  businesses  for
purposes of segment information.  Such information does not include segment data
relating to the Company's investment in unconsolidated affiliates.

                                                   Six Months Ended November 30,
                                                       1996              1995
                                                       ----              ----

Revenues from unaffiliated customers:
  Diagnostic Laboratory Division                    $ 46,796          $ 45,783
  Clinical Trials Division                             2,819             1,892
  Healthcare Management Services Division                  -                 -

Operating Profit or Loss:
  Diagnostic Laboratory Division                       4,553             4,760
  Clinical Trials Division                            (2,085)               (3)
  Healthcare Management Services Division                  -                 -

Identifiable Assets:
  Diagnostic Laboratory Division                     126,700            120,159
  Clinical Trials Division                             6,524              2,032
  Healthcare Management Services Division                  -                  -

9.       Subsequent Event

     As discussed  in Note 6, on January 1, 1997,  the note payable to Unilab in
the principal  amount of $15,000,  together with accrued but unpaid  interest of
$750, converted into 1,394,963 newly-issued shares of Common Stock. As a result,
total Stockholders' Equity increased from $41,270 to $57,020.





<PAGE>




Item 2.           Management's Discussions and Analysis of Financial
Condition and Results of Operations

RESULTS OF OPERATIONS

     The Company's results of operations for the period ended November 30, 1996,
include  the  operations  of  the  Company's  core  business  (the   "Diagnostic
Laboratory  Division")  and of the  Company's  expanded  activities  in clinical
trials testing for the pharmaceutical  industry (the "Clinical Trials Division")
and in healthcare  management  services  (the  "Healthcare  Management  Services
Division").  The following  tables  present a  reconciliation  of the results of
operations of each division with the consolidated  statement of operations,  for
the purpose of discussing the results of operations.

                                         Three months ended November 30, 1996
                                       -----------------------------------------
                                                       Healthcare
                                       Diagnostic  Management Clinical
                                       Laboratory   Services   Trials    As
                                        Division    Division  Division reported
                                       ---------   ---------  --------  --------
REVENUE                                 $25,169         -     $1,602    $26,771

Operating expenses:
     Salaries and related charges         9,590         -        835     10,425
     Supplies                             4,436         -         59      4,495
     Other operating expenses             5,968         -      1,785      7,753
     Depreciation and amortization 
      of tangible assets                  1,366         -         38      1,404
     Amortization of intangible
      assets                                576         -         12        588
                                     ----------- ----------- -------- ----------
OPERATING INCOME (LOSS)                   3,233         -     (1,127)     2,106

Interest, net                              (860)        -        (46)      (906)
Equity in loss of affiliates                  -         -        (39)       (39)
Other, net                                  758         -         (2)       756
                                     ----------- ---------- --------- ----------
Income (loss) before taxes and 
     minority interests                  3,131          -     (1,214)     1,917
Tax provision                           (1,181)         -        322       (859)
                                     ---------- ----------  --------  ----------
Income (loss) before minority 
     interests                           1,950          -       (892)     1,058
Minority interests in income              (411)         -          -       (411)
                                     ---------- ----------  --------  ----------
NET INCOME (LOSS)                       $1,539         $0      ($892)      $647
                                     =========  =========   ========  ==========
Weighted average common 
     shares outstanding              6,455,502  6,455,502  6,455,502  6,455,502 

Earnings (loss) per share of 
     common stock                        $0.24      $0.00     ($0.14)     $0.10



                                               Six months ended November, 1996
                                      -----------------------------------------
                                                   Healthcare
                                       Diagnostic  Management Clinical
                                       Laboratory   Services   Trials    As
                                        Division    Division  Division reported
                                       --------   ----------  -------- -------- 
REVENUE                                $46,796          -     $2,819    $49,615

Operating expenses:
     Salaries and related charges       19,304          -      1,412     20,716
     Supplies                            8,225          -        104      8,329
     Other operating expenses           10,946          -      3,287     14,233
     Depreciation and amortization 
      of tangible assets                 2,622          -         78      2,700
     Amortization of intangible 
      assets                             1,146          -         23      1,169
                                      ---------  --------  ----------  ---------
OPERATING INCOME (LOSS)                  4,553          -     (2,085)     2,468

Interest, net                           (1,798)         -        (71)    (1,869)
Equity in loss of affiliates                 -          -        (73)       (73)
Other, net                                 200          -         (2)       198
                                      ---------  --------   ---------  ---------
Income (loss) before taxes and
  minority interests                     2,955          -     (2,231)       724
Tax provision                           (1,663)         -        639     (1,024)
                                      ---------  --------   ---------  ---------
Income (loss) before minority
  interests                              1,292          -     (1,592)      (300)
Minority interests in income              (548)         -          -       (548)
                                      ---------  --------   ---------   --------
NET INCOME (LOSS)                         $744         $0    ($1,592)     ($848)
                                        ======     ======     ======      ======
Weighted average common 
  shares outstanding                 6,358,963  6,358,963  6,358,963  6,358,963

Earnings (loss) per share of 
  common stock                           $0.12     $0.00      ($0.25)    $(0.13)


     The Company's  results for the three and six month  periods ended  November
30, 1996,  give effect to the  acquisition by UniHolding and UGL, as of June 30,
1995,  of 40% of the capital stock of UGL,  while the Company's  results for the
six month period ended  November  30, 1995  included a 40% minority  interest on
UGL's  earnings for the month of June 1995.  The  following  table  presents the
required adjustments to the results of operations for the six month period ended
November 30, 1995,  providing a comparative  analysis with the comparable period
in the current  fiscal year,  had the 40% of UGL's common stock been acquired as
of June 1, 1995  (unaudited).  The results of  operations  for the three and six
month periods ended November 30, 1995 were  translated  into U.S.  dollars using
the exchange rates which were then valid.

                                         Three months ended November 30, 1996
                                       -----------------------------------------
                                                       Healthcare
                                       Diagnostic  Management Clinical
                                       Laboratory   Services   Trials    As
                                        Division    Division  Division reported
                                       ---------   ---------  --------  --------
 REVENUE                               $24,616            -     $996     $25,612

 Operating expenses:
     Salaries and related charges       10,253          -          -     10,253
     Supplies                            3,903          -          -      3,903
     Other operating expenses            4,937          -      1,074      6,011
     Depreciation and amortization 
      of tangible assets                 1,389          -          6      1,395
     Amortization of intangible
      assets                               609          -          -        609
                                      --------    --------   --------   --------
 OPERATING INCOME (LOSS)                 3,525          -        (84)     3,441

 Interest, net                            (621)         -         (2)      (623)
 Equity in loss of affiliates                -     (3,005)         -     (3,005)
 Other, net                               (449)         -        (96)      (545)
                                      ---------   ---------  --------    -------
 Income (loss) before taxes and 
  minority interests                     2,455     (3,005)      (182)      (732)
 Tax provision                            (926)         -        143       (783)
                                      ---------   --------   --------    -------
 Income (loss) before minority 
  interests                              1,529     (3,005)       (39)    (1,515)
 Minority interests in income             (487)         -        (10)      (497)
                                      --------    --------   --------    -------
 NET INCOME (LOSS)                      $1,042    ($3,005)      ($49)   ($2,012)
                                       =======    =======     =======    =======
 Weighted average common 
  shares outstanding                 6,026,218  6,026,218  6,026,218  6,026,218

 Earnings (loss) per share of 
  common stock                          $0.18     ($0.50)    ($0.01)     ($0.33)




<TABLE>
<CAPTION>
                                                                            Six months ended November 30, 1995
                                            --------------------------------------------------------------------------
                                                           Healthcare
                                            Diagnostic     Management     Clinical
                                            Laboratory      Services       Trials
                                            Division        Division      Division    As reported   Adjustments    Pro Forma
                                            --------        --------      --------    -----------   -----------    ---------
<S>                                           <C>          <C>            <C>           <C>             <C>          <C>

REVENUE                                       $45,783             -        $1,892       $47,675                      $47,675
Operating expenses:
 Salaries and related charges                  20,216             -             -        20,216                       20,216
 Supplies                                       7,360             -             -         7,360                        7,360
 Other operating expenses                       9,340             -         1,887        11,227                       11,227
 Depreciation and amortization of 
  tangible assets                               2,914             -             7         2,921                        2,921
 Amortization of intangible assets              1,193             -             1         1,194            8 (d)       1,202
                                              --------     ---------      --------      --------        --------     --------
OPERATING INCOME (LOSS)                         4,760             -            (3)        4,757           (8)          4,749

Interest, net                                  (1,093)            -            (3)       (1,096)        (138)(b)      (1,234)
Equity in loss of affiliates                        -        (3,005)            -        (3,005)                      (3,005)
Other, net                                        230             -           (96)          134                          134
                                              --------     ---------      --------      --------        --------     --------
Income (loss) before taxes and 
 minority interests                             3,897        (3,005)         (102)          790         (146)            644
Tax provision                                  (1,302)            -           116        (1,186)          41 (c)      (1,145)
                                              --------     ---------      --------      --------        --------     --------
Income (loss) before minority interests         2,595        (3,005)           14          (396)        (105)           (501)
Minority interests in income                     (795)            -           (17)         (812)         116 (a)        (696)
                                              --------     ---------      --------      --------        --------     --------
NET INCOME (LOSS)                              $1,799      ($3,005)           ($2)      ($1,208)         $11         ($1,197)
                                              ========     =========      ========      ========        ========     ========
Weighted average common shares outstanding    6,051,353    6,051,353      6,051,353     6,051,353                    6,051,353

Earnings (loss) per share of common stock      $0.30        ($0.50)       ($0.00)      ($0.20)                        ($0.20)

<FN>

(a) To record the cancellation of the 40% minority interest in the June 1995 net
income of UGL.

(b) To record the interest cost on the  repurchase of 40% in UGL at an effective
rate of 5.5% for June 1995

(c) To record the tax benefit at 30% on the interest  cost on  repurchase of 40%
in UGL.

(d) To record  goodwill  amortization  on the acquisition of 40% in UGL for June
1995
</FN>
</TABLE>


THREE AND SIX MONTH PERIODS ENDED  NOVEMBER 30, 1996 COMPARED WITH THE THREE AND
SIX MONTH PERIODS ENDED NOVEMBER 30, 1995

     Consolidated  revenue was $26.8 million and $49.6 million for the three and
six months ended November 30, 1996, representing an increase of $1.2 million and
$1.9 million  respectively  (including the effect of the change in the US dollar
exchange rate of $1.2 million and $2.1 million for the respective  periods) from
the comparable prior year period.  Revenue generated by the Swiss operations for
the six  months  increased  by  approximately  3.3% as a  result  of  additional
specimen  volume of 3.9%  partly  offset by a decrease  in the test mix of 0.6%.
Revenue  generated by the UK increased in respect of the  Diagnostic  Laboratory
Division due to additional revenue


<PAGE>




resulting  from the new contract  with a major public  transport  service and an
existing  Government  contract being offset by under  performance of the private
doctors  area.   Spanish   operations   increased   revenues  to  $2.9  million,
representing an 193% increase from the comparable prior year period. Revenues of
$1.6  million and $2.8  million for the three and six months  respectively  were
recorded  by the  Clinical  Trials  Division  due to the  signing of further new
contracts.

     Operating  income for the six months ended  November 30, 1996  decreased by
$2.3 million  (including the effect of the change in the US dollar exchange rate
of $0.4  million)  versus the  comparable  prior  year.  The small  decrease  in
operating income of the Diagnostic  Laboratory  Division ($0.2 million) reflects
increased  reagent and other operating  costs.  Italian  operations  continue to
maintain a small positive contribution to operating income. Operating results of
Spanish  operations  are  rapidly  improving  and  showing a  positive  trend of
returning  to  break-even.  The  variance in  operating  results of the Clinical
Trials  Division (an operating loss of $2.1 million as compared to $0.3 million)
reflects  fixed expenses which are not matched with income to be recorded in the
future from a backlog of contracts due to lead-time of up to six months from the
signing of a contract to the actual start of a study.

     Interest expense,  net,  increased $0.3 million and $0.8 million during the
three and six months  ended  November 30, 1996  respectively  as compared to the
prior year,  primarily  due to higher  average  borrowing  levels by the Company
resulting from the Company's acquisition of the 40% minority interest in UGL and
other capital expenditures, partly offset by a decrease in interest rates.

     Other income of $0.7 million and $0.2 million was recorded of the three and
six months  respectively,  resulting  from  foreign  currency  transactions  and
changes in foreign currency positions, as compared to losses of $0.5 million and
gains of $0.1 million in the prior year comparable periods.

     Provision for income taxes  decreased  $0.2 million in the six months ended
November 30, 1996, and increased $0.1 million in the three months ended November
30, 1996 after taking into account the period losses of UCT which gave rise to a
tax benefit of $0.3  million and $0.6  million  respectively,  which  management
believes it is more likely than not that the Company will recover through future
income of such  Division in view of the already  existing  backlog of contracts.
Other potential  future tax benefits  arising from losses of other  subsidiaries
(primarily in Spain) have been entirely provided for.

     Minority  interests in income  decreased  substantially  as compared to the
comparable  prior year,  resulting  primarily  from the decrease in the minority
interests in income due to the  acquisition of the 40% minority  interest in UGL
as of June 30,


<PAGE>




1995, and the acquisition of 1.9% minority interest in ULSA as of June 1, 1996.


LIQUIDITY AND CAPITAL RESOURCES

     Net cash provided by operating activities for the six months ended November
30, 1996  amounted to $3.8  million,  a decrease of $4.6  million from the prior
year  primarily  due to  working  capital  needs  of the  Diagnostic  Laboratory
Division and the net losses of the Clinical Trials Division.

     Net cash provided by financing activities for the six months ended November
30,  1996 was $3.8  million,  as  compared  to $1.7  million  used in  financing
activities  in the prior year period.  The  increase of $5.5  million  primarily
resulted  from the issuance of new shares of common stock,  increased  borrowing
primarily from overdraft  facilities in  conjunction  with reduced  repayment of
long term debt as compared to the prior year, and the use of $2.9 million in the
prior year to purchase treasury stock.

     Net cash used in investing  activities  for the period  ended  November 30,
1996 was $7.4  million,  a  decrease  of $13.7  million  from the prior  period,
consisting  primarily of the purchase of the 40% minority interest in UGL in the
prior period, offset in the current period by increased lending to affiliates of
$3.9 million including $2.8 million to the Company's controlling shareholder and
$0.9 million to NDA.

     The Company's bank facilities  provide for a total of  approximately  $40.2
million, including secured senior revolving facilities consisting of term loans,
working capital loans and/or guarantees. As of January 13, 1997, the Company had
approximately   $3.2  million  of  availability   under  the  aggregate   credit
facilities.

     On July 23, 1996, the Company issued 333,333 new shares of its common stock
to a U.S. institutional investor at $15.00 per share.

     As of November 30, 1996,  the Company had a working  capital  deficiency of
$14.2  million at November 30,  1996,  compared to $9.8 million at May 31, 1996.
The increase in the  deficiency was due primarily to the  reclassification  as a
current  liability  of the  short-term  portion of  long-term  debt owed by ULSA
maturing on June 30, 1997. Of that amount of $15.8 million,  $15 million was due
to Unilab on June 30,  1996.  All  interest  accrued as of March 31 and June 30,
1996,  have been paid by UGL.  As of December  31,  1996,  the $15,000  note due
Unilab was unpaid.  Accordingly,  pursuant to the agreement with Unilab dated as
of June 30,  1995,  the  note's  principal,  together  with  accrued  but unpaid
interest  of $750 as of  December  31,  1996  ($625 as of  November  30,  1996),
converted


<PAGE>



into  1,394,963  newly-issued  shares  of  Common  Stock.  As a  result  of  the
conversion, the Company's working capital was restated at $1.4 million.

     With respect to the Diagnostic  Laboratory  Division,  the Company believes
that the liquidity provided by the cash flow from operations,  the existing cash
balances and the borrowing  arrangements  described  above will be sufficient to
meet the Company's  capital  requirements for fiscal 1997 including  anticipated
operating  expenses arising from the Company's recent expansion into the Spanish
and Italian markets, as well as debt repayments.

     With respect to the Clinical Trials Division, the Company believes that the
liquidity  provided  by the cash flow from the  Diagnostic  Laboratory  Division
operations,  the existing cash balances and the borrowing arrangements described
above will be sufficient to meet the Company's  capital  requirements for fiscal
1997 including  anticipated operating expenses arising from the Company's recent
expansion into the clinical trials, as well as debt repayments.

     With respect to the Healthcare Management Services Division, the Company is
currently reviewing detailed marketing plans for several countries,  with a view
to start actual operations during the fiscal year 1996/97.  The Company believes
that no  significant  new  funding  will be  required  to meet  working  capital
requirements during that period.

     In addition, the Company has outstanding  obligations and commitments under
capital  leases  which  mature over the next five to ten years.  PART II - OTHER
INFORMATION

Item 1.  Legal Proceedings

Arbitration

         As described and  discussed  more  thoroughly  in the Company's  Annual
Report on Form 10-K for the year ended May 31, 1996,  the Company is entitled to
80% of the net  recovery  (less  legal  fees and  costs)  of any  settlement  or
successful  resolution  of the pending  arbitration  instituted  by  Americanino
Capital  Corp.  ("ACC")  pursuant to an  agreement by which the Company sold its
remaining interest in ACC.

         In briefs in reply dated  September  1996,  PARIBAS  FINANZIARIA on one
hand, and Mr. MANZALI on the other,  vigorously  contested  again all the claims
made by ACC. Further, PARIBAS FINANZIARIA continued to contest the competence of
the  Arbitral  Tribunal  over itself.  Accordingly,  ACC has  proposed,  and the
Arbitral  Tribunal  has  agreed,  that  this  specific  issue  will  be  pleaded
separately in January 1997,  after which the Arbitral  Tribunal will decide what
should be the following  steps.  ACC had  previously  informed the Company that,
independently  from  the  arbitration,  it filed  suit  against  BANQUE  PARIBAS
(France),  BANQUE  PARIBAS  (Suisse)  and  BANQUE  PARIBAS  (Milan)  before  the
Commercial Court of Paris (France).

         The  Company's  management  will  continue  to  monitor  and report the
progress of the proceedings.

         See also the discussion on Foreclosure Proceedings and Attachment Claim
in the 1996 Annual Report on Form 10-K.

Item 5. Other items

Conversion of Unilab Note

         On January  1, 1997,  the note  payable  to Unilab  Corporation  in the
principal  amount of $15 million,  together with accrued but unpaid  interest of
$750,000, was converted into 1,394,963 newly-issued shares of Common Stock. As a
result,  total  Stockholders'  Equity  increased  from  $41.2  million  to $57.0
million. The Company intends to file with the Securities and Exchange Commission
a registration statement under the Securities Act of 1933, as amended,  covering
the shares arising from such conversion and certain other outstanding  shares of
Common Stock.

Amendment and Restatement of the Certificate of Incorporation

         On January 8, 1997,  the Company  filed with the  Secretary of State of
Delaware its Amended and Restated Certificate of Incorporation.  As described in
an  Information  Statement  that was  transmitted  to  Stockholders  on or about
December 16, 1996, the Amended and Restated Certificate of Incorporation,  among
other things,  classified the Board of Directors  into three  classes,  with one
class being elected each year, and, in general,  provided that special  meetings
of  Stockholders  may be called by specified  officers of the Company and not by
Stockholders.

Plans to Maximize Shareholder Value

         The  Company  announced  on February  27,  1996 that it is  considering
several  alternative  proposals to maximize  shareholder  values,  including the
selling of a  minority  or  majority  stake in some of its  operations,  and the
floating of one or more of its  subsidiaries on a major European  exchange.  The
Company  expects that such action will generate cash permitting the financing of
new  developments  and/or  acquisitions  in  countries  which offer  significant
potential   opportunities.   The  Company  continues   actively  pursuing  those
alternatives.

Item 6. Exhibits and Reports on Form 8-K

       (a) Exhibits.

        3 Amended and Restated Certificate of Incorporation

       27 Financial Data Schedule


       (b)  Reports  on Form 8-K.  There have been no reports on Form 8-K during
       the quarter ended November 30, 1996.


<PAGE>




                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                             UniHolding Corporation


                             By: BRUNO ADAM
                                 ------------------------
                                 Bruno Adam, CFO




Date:    01-17 -97






                                    EXHIBIT 3
<PAGE>


                              AMENDED AND RESTATED
                          CERTIFICATE OF INCORPORATION
                                       OF
                             UNIHOLDING CORPORATION


          Pursuant to the provisions of Section 242 of the Delaware
General Corporation Law, UniHolding Corporation, a Delaware
corporation (the "Corporation"), does hereby CERTIFY:

FIRST, that by unanimous written consent of the Board of Directors
of the Corporation resolutions were duly adopted as of 2 December
1996 setting forth proposed amendments to the Certificate of
Incorporation of the Corporation, declaring said amendments to be
advisable, recommending the same to the stockholders of the
Corporation and further recommending that the Certificate of
Incorporation, as so amended, be restated in its entirety.  The
resolution setting forth the Certificate of Incorporation as so
amended and restated is as follows:

RESOLVED, that the Certificate of Incorporation of the Corporation
be amended and restated in its entirety as follows:


                                     I. NAME

The name of the corporation is UniHolding Corporation.


                              II. REGISTERED AGENT

The address of the corporation's registered office in the State of
Delaware is 1209 Orange Street, in the City of Wilmington, County
of New Castle, Delaware 19801.  The name of its registered agent at
such address is The Corporation Trust Company.


                             III. CORPORATE PURPOSE

The purpose of the corporation is (i) to engage in the business of
owning and managing clinical laboratories and conducting clinical
trials for pharmaceutical products, (ii) to engage in any other
lawful act or activity for which corporations may be organized
under the General Corporation Law of the State of Delaware, and
(iii) to hold stock of corporations organized to engage in any
lawful acts or activities for which corporations may be organized
under the applicable laws of their respective jurisdictions of
organization.

 


<PAGE>



                                   IV. SHARES

The total number of shares of all classes of stock which the
corporation shall have the authority to issue is twenty million
(20,000,000) shares, of which 18,000,000 shares, par value $0.01
per share shall be designated Voting Common Stock ("Voting Common
Stock"), and 2,000,000 shares, par value $0.01 per share shall be
designated Non-Voting Common Stock ("Non-Voting Common Stock").
All cross-references in each Part of this Article IV refer to other
paragraphs in such Part unless otherwise indicated.  All shares of
Voting Common Stock and Non-Voting Common Stock shall be identical
and shall entitle the holders thereof to the same rights and
privileges, except as otherwise provided in this Certificate of
Incorporation and as required by law.  The Board of Directors of
the corporation may authorize the issuance form time to time of
shares of its stock of any class whether now or hereafter
authorized, or securities convertible into shares of its stock of
any class, whether now or hereafter authorized, for such
consideration as the Board of Directors may deem advisable, subject
to such restrictions or limitations, if any, as may be set forth in
the Bylaws of the corporation.

          (a)     Voting Common Stock.  Except as provided by law the
          holders of shares of Voting Common Stock shall be entitled to
          vote on any mater or question submitted to the shareholders,
          as to such matter or question, have one vote, in person, by
          written consent or by proxy, for each share of duly
          authorized, issued and outstanding share of Voting Common
          Stock standing in his name on the books of the corporation.
          Quorum constituting any number of shareholders holding at
          least a majority of the outstanding shares of capital stock
          entitled to vote with respect to the business to be
          transacted, who shall be present in person, represented by
          proxy or by written consent in accordance with the General
          Corporation Laws of Delaware.

          (b)  Non-Voting Common Stock.  Except as otherwise provided
          by law, the holders of Non-Voting Common Stock shall have no
          right in any event to vote on any matter to be voted on by the
          shareholders of the corporation (including any election or
          removal of the directors of the corporation).

          (c)  Dividends.  When and as dividends are declared, whether
          payable in cash, in property or in securities of the
          corporation or any of its subsidiaries, the holders of the
          Voting Common Stock and the Non-Voting Common Stock shall be
          entitled to share equally, on a share for share basis, in such

 


<PAGE>


          dividends.

          (d)  Conversion of Non-Voting Common Stock.

                  (i)  The holder of Non-Voting Common Stock shall have the
                  right at any time, or from time to time, at such holder's
                  option, to convert all or any portion of the shares into
                  any equal number of fully paid and nonassessable share of
                  Voting Common Stock, on and subject to the terms and
                  conditions hereinafter set forth; provided, however, that
                  298,384 shares of Non-Voting Common Stock to be held in
                  the name of SBC Equity Partners ("SBC"), pursuant to an
                  Exchange Agreement, dated January 31, 1996, shall not be
                  convertible into shares of Voting Common Stock so long as
                  such shares are beneficially owned by SBC or any of its
                  affiliates or any other "Restricted  Person", defined as
                  any person that would be precluded by applicable United
                  States federal or state law from owning Common Stock or
                  securities convertible into Voting Common Stock.
                  However, all or a portion of such shares may be converted
                  into Voting Common Stock on a share for share basis upon
                  the transfer by SBC of such shares to any person not an
                  affiliate of SBC or not a Restricted Person, at such
                  holder's option.  SBC may transfer shares of the Non-
                  Voting Common Stock only (a) in a widely dispersed public
                  offering, (b) to one or more investors (not being an
                  affiliate of SBC nor a Restricted Person), in one or more
                  transactions, none of whom, after such purchase would
                  hold more than 2% of the voting securities of the Company
                  then outstanding assuming that the shares of Non-Voting
                  Common Stock being transferred to such investor have been
                  fully converted by such investor, (c) to any person or
                  entity that already controls the company prior to such
                  transfer, (d) in a transaction that complies with Rule
                  144 (or any successor thereto) under the Securities Act
                  of 1933, as amended, or (e) in any other transaction
                  approved in advance by the Federal Reserve System.

                  SBC may only convert shares of this Non-Voting Common
                  Stock into Voting Common Stock in connection with the
                  sale of the voting Common Stock (a) in a widely dispersed
                  public offering, (b) to one or more investors (not being
                  an affiliate of SBC nor a Restricted Person), in one or
                  more transactions, none of whom, after such purchase
                  would hold more than 2% of the voting securities of the
                  Company then outstanding assuming that the shares of Non-
                  Voting Common Stock being transferred to such investor
                  have been fully converted by such investor, (c) to an



<PAGE>


                  person or entity that already controls the Company prior
                  to such transfer, (d) in a transaction that complies with
                  Rule 144 (or any successor thereto) under the Securities
                  Act of 1933, as amended, or (e) in any other transaction
                  approved in advance by the Federal Reserve System.

                  SBC may only convert shares of this Non-Voting Common
                  Stock into Voting Common Stock in connection with the
                  sale of the Voting Common Stock (a) in a widely dispersed
                  public offering, (b) to one or more investors (not being
                  an affiliate of SBC nor a Restricted Person), in one or
                  more transactions, none of whom, after such purchase
                  would hold more than 2% of the voting securities of the
                  Company then outstanding assuming that the shares of Non-
                  Voting Common Stock being transferred to such investor
                  have been fully converted by such investor, (c) to any
                  person or entity that already controls the Company prior
                  to such transfer, (d) in a transaction that complies with
                  Rule 144 (or any successor thereto) of the Securities Act
                  of 1933, as amended, or (e) in any other transaction
                  approved in advance by the Federal Reserve System.

                  (ii)  In order to exercise its conversion privilege, the
                  holder of any shares of Non-Voting Common Stock shall
                  present and surrender the certificate or certificates
                  representing such shares or portion of such shares of
                  Non-Voting Common Stock to be converted during usual
                  business hours at any office of the corporation (or such
                  other office or agency designated by the corporation)
                  together with a written notice of the election of the
                  holder to convert the shares represented by such
                  certificate or any portion thereof specified in such
                  notice.  Such notice shall contain the name or names,
                  address and denominations in which the certificate(s) for
                  shares of Voting Common Stock shall be issuable on such
                  conversion and shall include instructions for delivery
                  thereof.  Further, certificate(s) representing the Non-
                  Voting Common Stock which shall be surrendered shall be
                  accompanied by instruments of transfer, in the form
                  satisfactory to the corporation, duly executed by the
                  holder of such shares or its duly authorized
                  representative.  Each conversion of shares of Non-Voting
                  Common Stock shall be deemed to have been effected on the
                  date (the "conversion date") on which the certificate(s)
                  representing such shares shall have been surrendered and
                  such notice and any required instruments of transfer
                  shall have been received as aforesaid, and the person or
                  persons in whose name(s) any certificate(s) for shares of

 


<PAGE>


                  Voting Common Stock shall be issuable on such conversion
                  shall be, for the purpose of receiving dividends and for
                  all other corporate purposes whatsoever, deemed to have
                  become the holder(s) of record of the shares of Voting
                  Common Stock represented thereby on the conversion date.
                  The issuance of certificates for shares of Voting Common
                  Stock issuable upon the conversion of shares of Non-
                  Voting Common Stock by the registered holder thereof
                  shall be made without charge to the converting holder for
                  any tax imposed on the corporation in respect of the
                  issue thereof.  The corporation shall not, however, be
                  required to pay any tax which may be payable with respect
                  to any transfer involved in the issue and delivery of any
                  certificate in a name other than that of the registered
                  holder of the shares being converted, and the corporation
                  shall not be required to issue or deliver any such
                  certificate unless and until the person requesting the
                  issuance thereof shall have paid to the corporation the
                  amount of such tax or has established to the satisfaction
                  of the corporation that such tax has been paid.

                  (iii)  In case of any consolidation or merger of the
                  corporation as a result of which the holders of Common
                  Stock shall be entitled to receive cash, stock, other
                  securities or other property with respect to or in
                  exchange for Common Stock or in case of any sale or
                  conveyance or all or substantially all of the property
                  or business of the corporation as an entirety, a holder
                  of a share of Non-Voting Common Stock shall have the
                  right thereafter, so long as the conversion right
                  hereunder shall exist, to convert such share into the
                  kind and amount of cash, shares of stock and other
                  securities and properties receivable upon such
                  consolidation, merger, sale or conveyance by a holder of
                  one share of Voting Common Stock and shall have no other
                  conversion rights with regard to such share.  The
                  provisions of this paragraph (iii) shall similarly apply
                  to successive consolidations, mergers, sales or
                  conveyances.

                  (iv)  Shares of the Non-Voting Common Stock converted
                  into shares of the Voting Common Stock as provided in
                  this Article IV shall resume the status of authorized but
                  unissued shares of Non-Voting Common Stock.

                  (v)  Such number of shares of Voting Common Stock as may
                  from time to time be required for such purpose shall be
                  reserved for issuance upon conversion of outstanding

 


<PAGE>


                  shares of Non-Voting Common Stock.

                  (vi)  None of the holders of any stock of the Corporation
                  of any kind, class or series now or hereafter authorized
                  shall have preemptive rights with respect to any shares
                  of capital stock of the Corporation of any kind, class or
                  series now or hereafter authorized.



                                    V. BYLAWS

In furtherance and not in limitation of the powers conferred by the
laws of the State of Delaware, the Board of Directors is expressly
authorized to make, amend or repeal the Bylaws of the corporation.
Any bylaw made by the Board of Directors under the powers conferred
hereby may be amended or repealed by the Board of Directors (except
as specified in any such bylaw so made or amended) or by the
stockholders in the manner provided in the Bylaws.  Notwithstanding
the foregoing and anything contained in this Certificate of
Incorporation to the contrary, the Bylaws may not be amended or
repealed by the stockholders, and no provision inconsistent
therewith may be adopted by the stockholders, without the
affirmative vote of the holders of at least 75% of the voting power
of all shares of the corporation entitled to vote generally in the
election of directors, voting together as a single class.


                                  VI. DIRECTORS

1.        All power of the corporation shall be exercised by or under
          the direction of the Board of Directors except as otherwise
          provided herein or required by law.

2.        For the management of the business and for the conduct of the
          affairs of the corporation, and in further creation,
          definition, limitation and regulation of the power of the
          corporation and of its director and of its stockholders, it
          is further provided:

          (a)     Election of Directors.  Election of directors need not be
          by written ballot unless the Bylaws of the corporation shall
          so provide.

          (b)     Number, Election and Term of Directors.  The number of
          directors of the corporation shall be fixed from time to time
          by or pursuant to the Bylaws.  The directors shall be
          classified, with respect to the time for which they severally

 


<PAGE>


          hold office, into three classes, as nearly equal in number as
          possible, as shall be provided in the manner specified in the
          Bylaws, one class to hold office initially for a term expiring
          at the annual meeting of stockholders to be held in 1997,
          another class to hold office initially for a term expiring at
          the annual meeting of stockholders to be held in 1998, and
          another class to hold office initially for a term expiring at
          the annual meeting of stockholders to be held in 1999, with
          members of each class to hold office until their successors
          are elected and qualified.  At each annual meeting of the
          stockholders of the corporation, the successors to the class
          of directors whose term expires at that meeting shall be
          elected to hold office for a term expiring at the annual
          meeting of stockholders held in the third year following the
          year of their election.

          (c)     Stockholder Nomination of a Director.   Advance notice of
          nominations for the election of directors, other than by the
          Board of Directors or a Committee thereof, shall be given in
          the manner provided by the Bylaws.

          (d)     Newly Created Directorships and Vacancies.  Newly created
          directorships resulting from any increase in the number of
          directors and any vacancies on the Board of Directors
          resulting from death, resignation, disqualification, removal
          or other cause shall be filled solely by the affirmative vote
          of a majority of the remaining directors then in office, even
          though less than a quorum of the Board of Directors, by a sole
          remaining director, or, if there is no remaining director, by
          the stockholders.  Any director elected in accordance with the
          preceding sentence shall hold office for the remainder of the
          full term of the class of directors in which the new
          directorship was created or the vacancy occurred and until
          such director's successor has been elected and qualified.  No
          decrease in the number of directors constituting the Board of
          Directors may shorten the term of any incumbent director.

          (e)     Removal.  Any director may be removed from office by the
          stockholders only for cause and only in the manner provided
          in this Section (e).  At any annual meeting or special meeting
          of the stockholders, the notice of which states that the
          removal of a director or directors is among the purposes of
          the meeting, the affirmative vote of the holders of at least
          75% of the voting power of all shares of the corporation
          entitled to vote generally in the election of directors,
          voting together as a single class, may remove such director
          or directors for cause.  As used in this Section (e), "cause"
          shall mean willful misconduct in connection with his or her

 


<PAGE>


          duties as director, officer or employee of the corporation.

          (f)     Amendment, Repeal, etc.  Notwithstanding anything
          contained in this Certificate of Incorporation to the
          contrary, the affirmative vote of the holders of at least 75%
          of the voting power of all shares of the corporation entitled
          to vote generally in the election of directors, voting
          together as a single class, shall be required to amend or
          repeal, or adopt any provisions inconsistent with, this
          Article VI or any provision hereof.


                                 VII. AMENDMENTS

The corporation reserves the right to amend, change or repeal any
provision contained in this Certificate of Incorporation, to the
extent and in the manner now or hereafter prescribed by the laws of
the State of Delaware, and additional provisions authorized by such
laws as are then in force may be added hereto.  All rights
conferred upon the directors, officers and stockholders of the
corporation herein or in any amendment hereof are granted subject
to this reservation.


                          VIII. LIABILITY OF DIRECTORS

To the fullest extent permitted by the General Corporation Law of
Delaware as the same exists or may hereafter be amended, a director
of the corporation shall not be liable to the corporation or its
stockholders for monetary damages for breach of fiduciary duty as
a director.  Any amendment or repeal of, or adoption of any
provision inconsistent with, this Article VIII shall not adversely
affect any right or protection of a director of the corporation in
respect of any breach of fiduciary duty occurring in whole or in
part prior to such amendment or repeal.


                               IX. INDEMNIFICATION

Each person who is or was a director of officer of the corporation,
and each such director or officer who is or was serving at the
request of the Board of Directors or an officer of the corporation
as an employee or agent of the corporation or as a director,
officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, whether for profit or not
for profit (including the heirs, executors, administrators or
estate of such person), shall be indemnified by the corporation to
the full extent permitted by the General Corporation Law of

 


<PAGE>


Delaware or any other applicable law as currently or hereafter in
effect.  The right of indemnification provided in this Article IX
shall be not exclusive of any other rights to which any person
seeking indemnification may otherwise be entitled, including
without limitation pursuant to any contract approved by the Board
of Directors (whether or not the directors approving such contract
are or are to be parties to such contract or similar contracts).
Without limiting the generality or the effect of the foregoing, the
corporation may adopt Bylaws, or enter into one or more agreements
with any person, which provide for indemnification greater or
otherwise different than that provided in this Article IX or the
General Corporation Law of Delaware, and any such agreement
approved by the Board of Directors shall be a valid and binding
obligation of the corporation regardless of whether one or more
members of the Board of Directors, or all members of the Board of
Directors, are parties thereto or to similar agreements.  Any
amendment or repeal of, or adoption of any provision inconsistent
with, this Article IX shall not adversely affect any right or
protection existing hereunder, or arising out of events occurring
or circumstances existing, in whole or in part, prior to such
amendment, repeal or adoption and no such amendment, repeal or
adoption, shall affect the legality, validity or enforceability of
any contract entered into or right granted prior to the effective
date of such amendment, repeal or adoption.


                           X. MEETING OF STOCKHOLDERS

1.        Special meetings of stockholders of the corporation may be
          called only by (i) the Chairman of the Board of the
          corporation, (ii) the President of the corporation, or (iii)
          the Secretary of the corporation within 10 calendar days after
          receipt of the written request of a majority of the total
          number of directors then in office.

2.        At any annual meeting or special meeting of stockholders of
          the Company, only such business shall be conducted or
          considered as has been brought before such meeting in the
          manner provided in the Bylaws.

3.        Notwithstanding anything contained in this Certificate of
          Incorporation to the contrary, the affirmative vote of at
          least 75% of the voting power of all shares of the corporation
          entitled to vote generally in the election of directors,
          voting together as a single class, shall be required to amend
          or repeal, or adopt any provisions inconsistent with, this
          Article X or any provision hereof.


 


<PAGE>

          SECOND, that the foregoing amendment and restatement has been
          duly adopted by the Board of Directors and a majority of the
          stockholders of the Corporation in accordance with the
          provisions of Section 228 and 242 of the General Corporation
          Law of the State of Delaware.

This Amended and Restated Certificate of Incorporation shall be
effective on the date of its filing with the Secretary of State of
the State of Delaware.

IN WITNESS WHEREOF, the Corporation has caused this Amended and
Restated Certificate of Incorporation to be executed and attested
this 12th day of December, 1996.


                                  UNIHOLDING CORPORATION




                                  By:     _________________________

                                          Edgard Zwirn
                                          Chairman of the Board



ATTESTED BY:



________________
Enrico Gherardi
Secretary
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM (A) THE COMPANY'S FINANCIAL STATEMENTS FOR THE QUARTER ENDED
NOVEMBER 30, 1996 AS SUBMITTED IN ITS QUARTERLY REPORT ON FORM
10-Q AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
(B) FINANCIAL STATEMENTS WITH REFERENCE TO THE ANNUAL REPORT
FILED ON FORM 10-K FOR THE YEAR ENDED MAY 31, 1996.
</LEGEND>
<MULTIPLIER> 1,000
 

<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-START>                             SEP-01-1996
<PERIOD-END>                               NOV-30-1996
<CASH>                                           1,607
<SECURITIES>                                         0
<RECEIVABLES>                                   19,956
<ALLOWANCES>                                         0
<INVENTORY>                                      1,351
<CURRENT-ASSETS>                                35,325
<PP&E>                                          70,750
<DEPRECIATION>                                  34,727
<TOTAL-ASSETS>                                 132,470
<CURRENT-LIABILITIES>                           51,037
<BONDS>                                              0
                                0
                                          0      
<COMMON>                                            61
<OTHER-SE>                                      41,209 
<TOTAL-LIABILITY-AND-EQUITY>                   132,470      
<SALES>                                         49,615
<TOTAL-REVENUES>                                49,615
<CGS>                                           29,045
<TOTAL-COSTS>                                   47,147
<OTHER-EXPENSES>                                  (198)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,869
<INCOME-PRETAX>                                    724
<INCOME-TAX>                                     1,024
<INCOME-CONTINUING>                               (300)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (848)
<EPS-PRIMARY>                                    (0.13)
<EPS-DILUTED>                                    (0.13)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission