INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE INC
10-Q/A, 1997-02-14
LIFE INSURANCE
Previous: UNIHOLDING CORP, 8-K, 1997-02-14
Next: HORNBECK OFFSHORE SERVICES INC, SC 13G/A, 1997-02-14



                                     FORM 10-Q
                         SECURITIES AND EXCHANGE COMMISSION
                               Washington DC  20549

                  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended December 31, 1Commission file number: 33-56402-FW

                  INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.
                 (Exact name of registrant as specified in its charter)


            Texas                        75-1731373
   (State or other jurisdiction of    (I.R.S Employer
      incorporation or organization)  Identification No.)

     4100 South Hulen Street
       Fort Worth, Texas                   76109
     (Address of principal              (Zip Code)
       executive offices)

   Registrant's telephone number,
     including area code              (817) 731-8621


Indicate  by check mark whether the registrant (1) has  filed  all reports 
required  to  be filed by Section  13  or  15(d)  of  the Securities Exchange
Act of 1934 during the preceding 12 months (or for  shorter period that the
registrant was required to file  such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                      Yes X       No

Indicate  the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

      Class A - Voting              Outstanding at February 1, 1997
(Common stock, $0.10 par value)             25

     Class B - Nonvoting            Outstanding at February 1, 1997
(Common stock, $0.02 par value)           923,092



















<PAGE>
               INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                                AND SUBSIDIARIES


                                                        PAGE
INDEX                                                  NUMBERS
- -----------------------------------------------------------------
PART I - FINANCIAL INFORMATION

  Condensed Consolidated Balance Sheet -                 1-2
  December 31, 1996 and September 30, 1996

  Condensed Consolidated Statement of Income -
  three months ended December 31, 1996 and 1995           3

  Condensed Consolidated Statement of Cash Flows -
  three months ended December 31, 1996 and 1995           4

  Notes to Condensed Consolidated Financial Statemen     5-7

  Management's Discussion and Analysis of Financial
  Condition and Results of Operations                    8-9

PART II - OTHER INFORMATION

  Item 6 - Exhibits and Reports on Form 8-K               10

  Signatures                                              11

































<PAGE>
                        PART I - FINANCIAL INFORMATION

             INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.
                              AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED BALANCE SHEET

                              (UNAUDITED)

ASSETS

                                      December 31   September 30,
                                          1996          1996
CURRENT ASSETS                        (Unaudited)        *
  Cash and cash equivalents         $  10,980,547 $  19,448,932
  Commissions receivable                2,013,328     2,671,831
  Agents' loans and advances              631,283       745,189
  Other receivables                       289,567       416,220
  Prepaid expenses                        110,027       110,139
  Deferred income taxes                   698,456       534,016
                                      ------------  ------------
    Total Current Assets               14,723,208    23,926,327
                                      ------------  ------------
PROPERTY AND EQUIPMENT
  Property and equipment               19,933,814    19,907,089
  Less: Accumulated depreciation       (7,585,050)   (7,292,895)
                                      ------------  ------------
    Total Property and Equipment       12,348,764    12,614,194
                                      ------------  ------------
OTHER ASSETS
  Marketable securities, at market     53,739,433    52,036,944
  Memberships                              62,467        62,467
  Notes receivable - Other                 50,000        50,000
                                      ------------  ------------
    Total Other Assets                 53,851,900    52,149,411
                                      ------------  ------------
TOTAL ASSETS                        $  80,923,872 $  88,689,932
                                      ============  ============














                                    1
<PAGE>

                PART I - FINANCIAL INFORMATION - CONTINUED

                    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                  $      56,180 $     423,714
  Accrued commissions payable           2,829,861     2,758,258
  Accrued bonuses payable               5,201,626     9,959,319
  Income taxes payable                  1,955,255         4,981
  Accrued sales meeting expense         1,878,489     1,557,397
  Other accrued liabilities               777,646     1,966,287
  Notes payable                           349,024       613,716
  Loans from insurance companies        9,662,257    10,458,853
                                      ------------  ------------
    Total Current Liabilities          22,710,338    27,742,525
                                      ------------  ------------
LONG-TERM OBLIGATIONS
  Sales meeting and other               1,036,640         1,611
  Notes payable                           517,514       494,650
  Deferred Career Commission Plan paya 15,985,992    14,571,565
  Deferred income taxes                 1,286,523     1,930,874
                                      ------------  ------------
    Total Long-term Obligations        18,826,669    16,998,700
                                      ------------  ------------
STOCKHOLDERS' EQUITY
  Common stock                             55,739        55,739
  Additional paid-in capital            2,185,563     2,830,260
  Retained earnings                    28,096,010    31,223,388
  Unrealized holding gains              9,603,624     9,875,400
  Treasury stock - at par                 (36,557)      (36,080)
                                      ------------  ------------
    Total Stockholders' Equity         39,904,379    43,948,707
                                      ------------  ------------
TOTAL LIABILITIES AND STOCKHOLDERS' $  81,441,386 $  88,689,932
                                      ============  ============
* Condensed from audited financial statements.

The accompanying notes are an integral part of these condensed
financial statements.











                                    2
<PAGE>
<TABLE>
                     INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.
                                   AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                      (UNAUDITED)
<CAPTION>
                                          Three Months Ended
                                               December 31,
                                           1996          1995
<S>                                   <C>           <C>
COMMISSIONS REVENUE                 $  28,622,831 $  28,060,226
                                      ------------  ------------
OPERATING EXPENSES
  Commissions, bonuses, and agent expe(20,070,083)  (20,266,389)
  General and administrative expenses  (6,420,607)   (5,526,999)
                                      ------------  ------------
    Total Operating Expenses          (26,490,690)  (25,793,388)
                                      ------------  ------------
INCOME FROM OPERATIONS                  2,132,141     2,266,838
                                      ------------  ------------
OTHER INCOME (EXPENSES)
  Interest income                         276,471       247,332
  Investment income                     3,526,804     2,512,674
  Rental and other income (expense)        78,422       (54,491)
  Interest expense                        (23,081)      (10,290)
                                      ------------  ------------
    Total Other Income                  3,858,616     2,695,225
                                      ------------  ------------
INCOME BEFORE INCOME TAXES              5,990,757     4,962,063

PROVISION FOR INCOME TAXES             (1,619,432)   (1,515,445)
                                      ------------  ------------
NET INCOME                          $   4,371,325 $   3,446,618
                                      ============  ============
WEIGHTED AVERAGE NUMBER
  OF SHARES OUTSTANDING                   964,716       985,588
                                      ============  ============
NET INCOME PER SHARE                $        4.53 $        3.50
                                      ============  ============
<FN>
The accompanying notes are an integral part of these condensed financial statements.

</TABLE>










                                      3
<PAGE>
<TABLE>
                     INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.
                                   AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

                                      (UNAUDITED)

                      INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
<CAPTION>
                                                                       Three Months Ended
                                                                           December 31,
                                                                      1996          1995
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                               <C>           <C>
  Net Income                                                    $   4,371,325 $   3,446,618
  Adjustments for non cash items                                   (4,890,364)   (2,895,461)
  Changes in operating assets and liabilities                       3,439,813    (1,173,261)
                                                                  ------------  ------------
    Net Cash Provided (USED) by Operating Activities                2,920,774      (622,104)
                                                                  ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchase of investments                                          (2,421,961)     (126,000)
  Purchase of property and equipment                                  (26,725)     (111,305)
                                                                  ------------  ------------
    Net Cash Used for Investing Activities                         (2,448,686)     (237,305)
                                                                  ------------  ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net receipts (payments) on loans from insurance
    companies                                                        (796,596)     (770,252)
  Purchase of treasury stock                                         (645,174)     (621,183)
  Dividends paid                                                   (7,498,703)   (4,550,795)
                                                                  ------------  ------------
    Net Cash Used for Financing Activities                         (8,940,473)   (5,942,230)
                                                                  ------------  ------------
NET DECREASE IN CASH AND CASH EQUIVALENTS                          (8,468,385)   (6,801,639)

CASH AND CASH EQUIVALENTS           - Beginning of Period          19,448,932    16,773,197
                                                                  ------------  ------------
CASH AND CASH EQUIVALENTS           - End of Period             $  10,980,547 $   9,971,558
                                                                  ============  ============
<FN>
The accompanying notes are an integral part of these condensed financial statements.

</TABLE>








                                      4
<PAGE>
             INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                            AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (UNAUDITED)

NOTE 1 - ORGANIZATION AND OPERATION


Independent Research Agency for Life Insurance, Inc. (IRA, Inc.) was
chartered in Texas in December 1980. The Company began operations in March
1981 and is the continuation of a business formerly operated as
Independent Research Agency for Life Insurance, a Texas partnership.

 IRA, Inc. acquired United Services Planning Association, Inc., a Texas
corporation (USPA), and Independent Research Agency for Life Insurance,
Inc., a Hawaii Corporation (IRA Hawaii), in March 1981. IRA, Inc.
organized Independent Research Agency for Life Insurance, Inc., a Wyoming
Corporation (IRA Wyoming), in April 1982; Independent Research Agency for
Life Insurance, Inc., a Montana Corporation (IRA Montana), in February
1983; Independent Research Agency (New York), Inc., a New York Corporation
(IRA New York), in September 1983; Independent Research Agency for Life
Insurance, Inc., a Nevada Corporation (IRA Nevada), in  January 1988; and
Independent Research Agency for Life Insurance, Inc., an Alabama
Corporation (IRA Alabama), in June 1994.

 The subsidiaries IRA Hawaii, IRA Wyoming, IRA Montana, IRA New York, IRA
Nevada and IRA Alabama are maintained solely to permit IRA, Inc. to do
business in those states and are engaged in  the sale of life insurance to
United States professional military personnel. USPA is engaged in the sale
of mutual funds to United States professional military personnel as a
broker-dealer registered with the Securities and Exchange Commission and
the National Association of Securities Dealers, Inc. The companies share
common employees, sales agents and representatives, and office facilities.
Home offices are located in Fort Worth, Texas. The companies' agents and
representatives maintain offices in approximately 149 cities located in 41
states, 1 U.S. territory and 3 foreign countries.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

 The Condensed Consolidated Financial Statements include the accounts of
IRA, Inc. and its wholly-owned subsidiaries, USPA, IRA Hawaii, IRA
Wyoming, IRA Montana, IRA New York, IRA Nevada and IRA Alabama. All
intercompany accounts and transactions have been eliminated.


                                5
<PAGE>
          INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                        AND SUBSIDIARIES

          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         (UNAUDITED)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

BASIS OF PRESENTATION

    The Condensed Consolidated Balance Sheet as of December 31, 1996,
the Condensed Consolidated Statement of Income for the three months
ended December 31, 1996 and 1995, and the Condensed Consolidated
Statement of Cash Flows for the three months ended December 31, 1996
and 1995 included herein are unaudited; however, such information
reflects all adjustments (consisting solely of normal recurring
adjustments) which are, in the opinion of management, necessary for a
fair statement of results for the interim periods.


    Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting principles have been omitted. It is suggested that these
condensed consolidated financial statements be read in conjunction with
the consolidated financial statements and notes thereto included in the
annual Form 10-K filed with the Securities and Exchange Commission in
December 1996, and the audited consolidated financial statements and
notes thereto included in the Company's September 30, 1996 annual
report to shareholders.

    The results of operations for the three months ended December 31,
1996 are not necessarily indicative of the results to be expected for
the full year.














                                  6
<PAGE>
<TABLE>
            INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                            AND SUBSIDIARIES

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (UNAUDITED)


NOTE 3 - STOCKHOLDERS' EQUITY
<CAPTION>
 During the three months ended December 31, 1996, stockholders' equity was changed by the fo
transactions:


                                       Additional                  Unrealized
                           Common       Paid-in       Retained      Holding       Treasury
Balance -                   Stock       Capital       Earnings        Gain         Stock
<S>                      <C>          <C>           <C>           <C>           <C>
  September 30, 1996   $     55,739 $   2,830,260 $  31,223,388 $   9,875,400 $     (36,080)

  Purchase of 23,860 shares
  of treasury stock                      (644,697)                                     (477)

  Payment of dividend                                (7,498,703)

  Net income                                          4,371,325

  Net change in unrealized
  holding gain on securities
  available for sale                                                 (271,776)
Balance -                -----------  ------------  ------------  ------------  ------------

  December 31, 1996    $     55,739 $   2,185,563 $  28,096,010 $   9,603,624 $     (36,557)
                         ===========  ============  ============  ============  ============

</TABLE>

















                                      7
<PAGE>


           INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                            AND SUBSIDIARIES
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                       AND RESULTS OF OPERATIONS

 The following is management's discussion and analysis of certain
significant factors which have affected the Company's financial position
and operating results during the periods included in the accompanying
condensed consolidated financial statements.

RESULTS OF OPERATIONS
THREE MONTHS ENDED DECEMBER 31, 1996 AND 1995 - COMPARISON
    During the three months ended December 31, 1996, the demand for
life insurance and mutual fund investments marketed by the Company to
U.S. military personnel remained strong. Commission revenue for the
three months ended December 31, 1996, increased 2.0% to $28,622,831
from $28,060,226 recorded during the comparable period in 1995.  This
overall increase in commission revenue is a trend which has occurred
over the past several years. It is expected to continue in the future
due to the long term personal financial management philosophy espoused
to clients, an effectively trained sales force and efficient marketing
practices used by the Company's sales agents. The Company's analysis of
the impact of base closures and force reduction in the U.S. Military
indicates to the Company a minimal impact upon existing agents in the
field and a market which will continue to present an opportunity for
growth of the Company's business.

    Commissions, bonuses, and agent expenses for the three months ended
December 31, 1996 decreased 1.0%, or $196,306, from the same period in
1995. Generally, in the past there has been a constant relationship
between commission revenues and commissions, bonuses, and agent
expenses. Commissions, bonuses, and agent expenses have decreased as a
percentage of commission revenues due to a decline in the voluntary
allocation to the agents' Deferred Career Commission Plan (DCCP) of
$126,000 from the comparative three month period in 1995. Without this
reduction to the DCCP; commissions, bonuses, and agent expenses would
have remained unchanged from the comparative period.

    General and administrative expenses for the three months ended
December 31, 1996 increased 16.2%, or $893,608, from the same period in
1995. This increase is primarily due to costs involved in the redesign
of the corporate database used by the home office. This redesign will
result in improved efficiencies in both personnel and computer hardware
costs in the future. In addition, increased data processing costs and
general inflationary factors contributed to higher operating costs.

    The total of other income for the initial three months of fiscal
year 1997 increased 43.2% to $3,858,616 from $2,695,225 earned in the
comparable three month period for 1996. This increase is primarily
attributable to greater distributions from mutual funds.


                                  8
<PAGE>
           INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                           AND SUBSIDIARIES
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                       AND RESULTS OF OPERATIONS

LIQUIDITY AND FINANCIAL RESOURCES
    The Company has historically operated with a working capital
deficiency. The Company has been able to do this because of its loans
from insurance companies. As long as the Company does business with
these insurance companies (there are no current intentions to change)
the loan balance will continue to replenish itself from new first year
insurance commission loans. The Company had a ratio of current assets
to current liabilities of .63 to 1 and .86 to 1 at December 31, 1996,
and September 30, 1996, respectively. The decline in the current ratio
is the result of paying dividends of $7,498,703 on December 1, 1996, to
the shareholders of record as of September 30, 1996, and the paying of
normal year-end incentive bonuses of $5,597,907 to the Company's sales
agents. The current ratio is expected to improve due to income from
operations during the fiscal year.

    Cash and cash equivalents, consisting primarily of money market
funds are used to finance the Company's current operations and are held
as a reserve for the payment of current liabilities. Marketable
securities have been accumulated in anticipation of future capital
expenditures and as an additional reserve against contingencies.  As of
December 31, 1996, the significant nonrecurring short-term obligation
requiring the immediate use of resources is the completion of the
"WinUSPA" and "Phoenix '96" software projects for approximately $2.2
million.












                                  9
<PAGE>
                      PART II - OTHER INFORMATION

           INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                           AND SUBSIDIARIES


ITEM 6 - Exhibits and Reports on Form 8-K

(a) Exhibit No. 11: Computation of net income per
    common  share  information is  presented  on
    face of Statement of Income.

(b) No  reports  on  Form  8-K have  been  filed  during  the
    quarter ended December 31, 1996.
      



























                                 10
<PAGE>
              INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                             AND SUBSIDIARIES



                               SIGNATURES


Pursuant  to  the requirements of the Securities Exchange  Act  of 1934, 
the registrant has duly caused this report to be signed  on its behalf by
the undersigned thereunto duly authorized.



              INDEPENDENT RESEARCH AGENCY FOR LIFE INSURANCE, INC.,
                              (Registrant)





Date February 13, 1997          By     /S/ Lamar C. Smith
    -----------------                 --------------------
                                        LAMAR C. SMITH
                                    Chairman of the Board and
                                     Chief Executive Officer
                                    (Duly Authorized Officer)





Date February 13, 1997          By     /S/ Martin R. Durbin
    -----------------                 --------------------
                                         MARTIN R. DURBIN
                                          Treasurer and
                                      Chief Financial Officer 
                                    (Principal Financial Officer)

                                 11

<TABLE> <S> <C>

<ARTICLE> BD
       
<S>                                   <C>
<PERIOD-TYPE>                         3-MOS
<FISCAL-YEAR-END>                     SEP-30-1997
<PERIOD-END>                          DEC-31-1996
<CASH>                                   10980547
<RECEIVABLES>                             2934178
<SECURITIES-RESALE>                             0
<SECURITIES-BORROWED>                           0
<INSTRUMENTS-OWNED>                      53739433
<PP&E>                                   12348764
<TOTAL-ASSETS>                           81441386
<SHORT-TERM>                                    0
<PAYABLES>                               40501979
<REPOS-SOLD>                                    0
<SECURITIES-LOANED>                             0
<INSTRUMENTS-SOLD>                              0
<LONG-TERM>                                517514
                           0
                                     0
<COMMON>                                    55739
<OTHER-SE>                               39848640
<TOTAL-LIABILITY-AND-EQUITY>             81441386
<TRADING-REVENUE>                               0
<INTEREST-DIVIDENDS>                       276471
<COMMISSIONS>                            28622831
<INVESTMENT-BANKING-REVENUES>             3526804
<FEE-REVENUE>                                   0
<INTEREST-EXPENSE>                          23081
<COMPENSATION>                           20070083
<INCOME-PRETAX>                           5990757
<INCOME-PRE-EXTRAORDINARY>                4371325
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                              4371325
<EPS-PRIMARY>                                4.53
<EPS-DILUTED>                                4.53
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission