UNICORP INC /NEW
10QSB, 2000-05-15
CRUDE PETROLEUM & NATURAL GAS
Previous: HANDY HARDWARE WHOLESALE INC, 10-Q, 2000-05-15
Next: MEDIA SOURCE INC, 10-Q, 2000-05-15



                       SECURITIES  AND  EXCHANGE  COMMISSION
                              WASHINGTON,  DC  20549


                                   FORM  10-QSB

                QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)
                     OF  THE  SECURITIES  EXCHANGE  ACT  OF  1934
               FOR  THE  QUARTERLY  PERIOD  ENDED  March  31,  2000

                                       OR

                TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)
                     OF  THE  SECURITIES  EXCHANGE  ACT  OF  1934
             FOR  THE  TRANSITION  PERIOD  FROM           TO
                                                ---------    -----------
                         COMMISSION  FILE  NUMBER:  2-73389


                                  UNICORP, INC.
             (EXACT  NAME  OF  REGISTRANT  AS  SPECIFIED  IN  ITS  CHARTER)


             NEVADA                                      75-1764386
(STATE OR OTHER JURISDICTION OF                            (I.R.S.
INCORPORATION  OR  ORGANIZATION)                      IDENTIFICATION  NO.)

     502  Divison  Street
     CARSON  CITY,  NEVADA                                89703
(ADDRESS  OF  PRINCIPAL  EXECUTIVE  OFFICES)           (ZIP  CODE)


REGISTRANT'S  TELEPHONE  NUMBER,  INCLUDING  AREA  CODE:  (775)  883  3711
                                                          (281)  933  4874

         Indicate by check mark whether the Registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
Registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.
Yes  X    No
    ---      ---

         THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE REGISTRANT'S CLASSES OF
COMMON  STOCK,  AS OF March 31, 2000 WAS 10,000,000 SHARES OF THE CLASS A COMMON
STOCK  AND  10,000,000  SHARES  OF  THE  CLASS  B  COMMON  STOCK.

         Transitional  Small  Business  Disclosure  Format  (check  one):
Yes       No  X
    ---      ---


                                        1
<PAGE>
SPECIAL  NOTE  REGARDING  FORWARD-LOOKING  INFORMATION

     This  quarterly  report  contains  forward-looking  statements.  These
statements  relate  to  future  events  or  our future financial performance and
involve  known and unknown risks, uncertainties and other factors that may cause
our  or  our  industry's  actual  results,  levels  of  activity, performance or
achievements  to  be  materially  different  from  any future results, levels of
activity,  performance  or  achievements  expressed  or  implied  by  the
forward-looking  statements.

     In  some  cases, you can identify forward-looking statements by terminology
such  as "may," "will," "should," "expects," "plans," "anticipates," "believes,"
"estimates,"  "predicts,"  "potential,"  or the negative of these terms or other
comparable  terminology.  These  statements are only predictions.  Actual events
or  results  may  differ  materially.

     Although  we believe that the expectations reflected in the forward-looking
statements  are  reasonable,  we  cannot  guarantee  future  results,  levels of
activity,  performance  or  achievements.  Moreover,  neither  we  nor any other
person  assumes  responsibility  for  the  accuracy  and  completeness  of these
forward-looking  statements.  We  are  under  no  duty  to  update  any  of  the
forward-looking  statements  after  the date of this report to conform our prior
statements  to  actual  results.


                                        2
<PAGE>
                                     PART I
                              FINANCIAL INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS.

The following interim consolidated financial statements as of March 31, 2000 and
for  the  three months and quarter then ended, are unaudited, but in the opinion
of  managment,  have  been  prepared  in  conformity  with  generally  accepted
accounting  principles  applied  on  a basis consistent with those of the annual
unaudited  financial statements and in conformity with the instructions provided
in  Item  310(b)  of Regulation S-B. Accordingly, they do not include all of the
information  and  footnotes required by generally accepted accounting principles
or  complete  audited  financial  statements.  Such interim financial statements
reflect  all  adjustments  (consisting  of  normal  recurring  adjustments  and
accruals)  which  management considered necessary for a fair presentation of the
financial position and the results of operations for the quarters presented. The
results  of operations for the quarters presented are not necessarily indicative
of  the results to be expected for the year ending January 31, 2000. The interim
consolidated  financial statements should be read in connection with the audited
consolidated  financial  statements for the year ended January 31, 1999 when the
registrant's  Certified  Public  Accountants  complete  the  audited  financial
statements  of  the registrant for the years ending January 31, 1999 and January
31,  2000.  The  registrant  will  amend the following filings: 10-KSB for 1998;
10-QSB  March  31,  1999;  10-QSB;  June 30, 1999; 10-QSB September 30, 1999 and
10-KSB  December  31,  1999  after the registrant's Certified Public Accountants
complete  the  audits.

SPECIAL  INFORMATION  REGARDING  FINANCIAL  STATEMENTS  OF  THE  REGISTRANT

L. Mychal Jefferson II, the registrant's former Chairman of the Board, President
and Chief Executive Officer has refused to turn over the book and records of the
registrant  to  its  current  management.  The  registrant has filed PLAINTIFF'S
ORIGINAL PETITION AND REQUEST FOR MANDAMUS RELIEF in the 113th JUDICIAL DISTRICT
COURT,  HARRIS  COUNTY,  TEXAS  vs.  L  Mychal  Jefferson  II,  DEFENDANDT.  The

registrant  expects  to  gain  judgment  and  relief  with  this action.  In the
alternative,  Mr.  Jefferson  could  voluntarily  turnonver  the  records to the
registrant.

SAFE  HARBOR  UNDER  THE  PRIVATE  SECURITIES  LITIGATION  REFORM  ACT  OF  1995

Forward  looking statements made herein are based on current expectations of the
Company  that  involve  a  number  of  risks and uncertainties and should not be
considered  as guarantees of future performance. These statements are made under
the  Safe  Harbor  Provisions of the Private Securities Litigation Reform Act of
1995.  The  factors that could cause actual results to differ materially include
but  are  not  limited  to: interruptions or cancellation of existing contracts,
impact of competitive products and pricing, product demand and market acceptance
risks,  the  presence  of  competitors with greater financial resources than the
Company,  product  development  and  commercialization risks and an inability to
arrange  additional  debt  or  equity  financing.


                                        3
<PAGE>
                                  UNICORP, INC.
                          (A Development Stage Company)
                           For the Three Months Ended
                                 March 31, 2000
                                   (Unaudited)


                                      INDEX


PART  I.  FINANCIAL  INFORMATION                                         PAGE
                                                                        NUMBERS

Item 1.   Financial  Statements  (Unaudited)

          Balance  Sheets  at  March  31,  2000  and  December  31,  1999     5

          Statement  of  Operations  for  the  three  months
          Ended  on  March  31,  2000  and  December  31,  1999               7

          Statements  of  Stockholders'  Equity  as  of  March 31, 2000
          and  December  31,  1997                                            6

          Statement  of  Cash  Flows  for  the  three  months
          ended  on  March  31,  2000  and  December  31,  1999               7

          Notes  to  the  Consolidated  Financial  Statements              8-12

Item  2.  Management's  Discussion  and  Analysis  of  Financial
          Condition,  Results  of Operation and Plan of Operations

PART II.  OTHER  INFORMATION

Item 1.   Legal  Proceedings                                                 17

Item 2.   Changes  in  Securities                                            17

Item 3.   Defaults  Upon  Senior  Securities                                 18

Item 4.   Submission  of  Matters  to  a  Vote  of  Security-Holders         18

Item 5.   Other  Information                                                 18

Item 6.   Exhibits  and  Reports  on  Form  8-K                              18

Signatures                                                                19-20

Exhibit  1,  Statement  of  Earnings  (Loss)  Per  Share


                                        4
<PAGE>
                                  Unicorp, Inc.
                          (A Development Stage Company)
                                 Balance Sheets
                       March 31, 1999 and January 31, 1999
                                   (unaudited)


                                March 31, 2000  December 31, 2000
                                --------------  -----------------
ASSETS
  Other Assets
    Mineral  Interest            10,200,000.00      10,200,000.00
    Stock  Investment               409,860.00         409,860.00
                                --------------  -----------------
    Total Other Assets           10,609,860.00      10,609,860.00
                                --------------  -----------------
TOTAL OTHER ASSETS               10,609,860.00      10,609,860.00
                                ==============  =================

LIABILITIES  &  EQUITY
   Liabilities
    Current  Liabilities
     Other Current Liabilities
      Accounts  Payable              58,776.00          57,178.00
                                --------------  -----------------
      Dividends  Payable                               903,833.33
      Note  Payable                                    200,000.00
                                                -----------------
    Total Current Liabilities        58,776.00       1,161,011.33
                                --------------  -----------------
TOTAL  LIABILITIES                   58,776.00       1,161,011.33
                                ==============  =================

The  accompany  notes  are  an  integral  part  of  these  financial statements.


                                        5
<PAGE>
                                  UNICORP, INC.
                          (A Development Stage Company)
                            Balance Sheets (Continued)
                       March 31, 2000 and January 31, 1999
                                   (unaudited)


  STOCKHOLDERS' EQUITY

Common  Stock;  authorized 50,000,000
common  shares  at  $0.01  par value;
shares  issued:
450,000                                   $       -0-  $     4,500.00
Class  A  Common Stock, authorized by
ARTICLE  TWELVE REGISTRANT'S CHARTER;
shares  issued:
420,000                                           -0-        4,200.00
Preferred  Stock  Series  A;
authorized  by  ARTICLE
TWELVE  REGISTRANT'S  CHARTER;
shares  issued:
58,000                                            -0-    5,800,000.00
Class  A  Common  Stock; authorized
100,000,000 common shares at $.0001
par  value; shares  issued:
10,000,000                                   1,000.00             -0-
Class  B  Common  Stock; authorized
100,000,000 common shares at $.0001
par  value;  shares  issued:
10,000,000                                   1,000.00             -0-
Preferred  Stock;  authorized
100,000,000  preferred  shares  at
$.0001  par  value;  shres issued:
none                                               -0-            -0-
Additional  Paid  In  Capital           13,749,913.00    7,743,121.73
Retained Earnings                       -3,199,231.00   -3,868,386.33
Net Income                                  -1,598.00     -234,678.00
                                       --------------  --------------
     Total  Equity                      10,551,084.00    9,448,848.67
TOTAL  LIABILITIES  &  EQUITY          $10,609,860.00  $10,609,860.00
                                       ==============  ==============

The  accompanying  notes  are  an  integral  part of these financial statements.


                                        6
<PAGE>
                                  UNICORP, INC.
                          (A Development Stage Company)
                             Statements of Operations
                       March 31, 2000 and January 31,1999
                                   (unaudited)


First  Quarter  (three  months)  and  Twelve  Months  Ending  January  31,  1999

                                  March 31, 2000  January 31, 1999
                                  --------------  ----------------
Ordinary  Income/Expense
     Expense
       Press  Release  Costs      $       320.00  $            -0-
       Registration  Costs                630.00               -0-
       Travel                             648.00               -0-
       Court  Costs  Expense                 -0-            277.00
       Professional  Fees                    -0-        219,401.00
       Stock  Transfer  Expense              -0-         15,000.00
     Total  Expense                     1,598.00        234,678.00
                                  --------------  ----------------
Net  Income                            -1,598.00       -234,678.00
                                  ==============  ================

The  accompanying  notes  are  an  integral  part  of these financial statement.


<PAGE>
                                  UNICORP, INC.
                          (A Development Stage Company)
                             Statements of Cash Flows
                Increase (Decrease) in Cash and Cash Equivalents
                For the Period January 31, 2000 to March 31, 2000
                                       And
               For the Period January 1, 1999 to December 31, 1999


                                       MARCH 31, 2000   DECEMBER 31, 1999
                                       --------------   -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:

   CASH  RECEIPTS  FROM  NET  INCOME         ($1,598)          ($234,678)

PLUS: INCREASE IN ACCOUNTS PAYABLE     $       1,598    $         49,678
      AMOUNT ISSUED IN COMMON STOCK                     $        185,000
                                       --------------   -----------------
                                       $       1,598    $        234,678
                                       --------------   -----------------
                                       $         -0-    $            -0-
CASH FLOWS FROM OTHER ACTIVITIES:

PLUS: DIVIDENDS PAYABLE                $     493,000

PLUS: AMOUNTS RETURNED TO RETAINED
 EARNINGS                              $     903,833

LESS: AMOUNTS CHARGED AGAINST
 RETAINED EARNINGS                         ($493,000)
                                       --------------   -----------------

LESS: DIVIDENDS PAYABLE CONVERTED          ($903,833)
                                       --------------   -----------------

NET INCREASE IN CASH POSITION          $         -0-    $             -0-

The  accompanying  notes  are  an  integral  part of these financial statements.


                                        7
<PAGE>
                                  UNICORP, INC.
                          (A Development Stage Company)
                        Notes to the Financial Statements
                                 March 31, 2000
                                   (unaudited)

NOTE  1  -  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

         Business  Organization

         Unicorp,  Inc.  was  incorporated  on May 8, 1981 under the laws of the
State  of  Nevada  and under the name of TexOil, Inc for the purpose of minerals
exploration, discovery, production, refining, and transportation. On October 10,
1988, the Company changed its name to Unicorp, Inc. and continued  operating its
oil  and  gas  properties in Whittsitt Oil Company, Inc.(now Martex Trading Co.,
Inc.),  a Texas corporation. Concurrent with the change of its name, the Company
acquired  90 percent of the outstanding capital stock of Med-X, Inc. The Company
has  evidence  that  it  owns  100 percent of Texas Nevada Oil & Gas Company. On
December  31, 1997, the Company acquired 100 percent of The Laissez-Faire Group,
Inc.,  a Texas corporation.  On March 1, 1998, the Company gained 871,000 shares
of the Class B Common Stock and 871,000 shares of the Class B Common Stock of AZ
Capital,  Inc.,  a  Texas corporation thru the forfeiture of an Option Agreement
whereby  AZ  Capital,  Inc.  was  to  purchase  Whittsitt  Oil  Company,  Inc.

         With  the exception of the investment in AZ Capital, Inc. and since the
subsidiaries  were  inactive and the oil and gas operations have previously been
liquidated,  the  subsidiaries  are  given no value in the financial statements.
The  Company

         On March 1, 1998, the Company acquired 58,285.71 tons of Zeolite and is
now developing its involvement in the distribution of Zeolite, a mineral product
which  is  an  absorbent  and  has  many potential uses such as oil and gas well
cleanup,  shoe  and  refrigerator  freshener, landfill absorption, odor control,
bacteria  elimination  and  other  agricultural  uses.

         Principles  of  Consolidation

         The  statements  do  not  include  the  accounts  any of its subsidiary
companies  because  of  no  operating  income.  Collectively, these entities are
referred  to  as  the  Company.  All  significant  intercompany transactions and
accounts  will  be  eliminated  in  the  event  of  operations.

         Method  of  Accounting

         The  Company  recognizes  income  and expenses according to the accrual
method  of accounting. Expenses are recognized when performance is substantially
complete  and  income  is  recognized  when earned. Earnings(loss) per share are
computed  based  on  the  weighted  average  method.  Stock  options  currently
outstanding  were  not  used  in calculating earnings per share since the effect
would  be  antidilutive.  The fiscal year of the Company ends January 31 of each
year.  The  financial  statements  reflect activity from inception, May 8, 1981.


                                        8
<PAGE>
         Cash  and  Cash  Equivalents

         For purposes of the statements of cash flows, the Company considers all
highly  liquid  debt  instruments  with a maturity of three months or less to be
cash  equivalents.

         Nonmonetary  Transactions

         Nonmonetary  transactions  are  transactions  for  which  no  cash  was
exchanged  and  for  which  shares  of  common  stock  were  exchanged  for
assets  or  services.  These  transactions  are  recorded  at  fair  market
value  as  determined  by  the  board  of  directors.

         Inventories

         Inventories  are  stated  at the lower of cost (FIFO method) or market,
and  consist  of  finished  goods  and  packaging  materials.

         Accounts  Receivable

         Accounts  receivable  are  shown  net  of  the  allowance  for doubtful
accounts.  This  amount  was  determined  to  be $0 and $0 at March 31, 2000 and
December 31, 1999 after writing off all accounts determined to be uncollectible.

         Prepaid  Expenses

         Prepaid  expenses  consist  of  the  following:

         Mining  Claims

         Mining  claims  are stated at the lower of cost or market, whichever is
lower.  Any  costs  incurred  for  the  betterment  or  to increase the expected
efficiency  of  the operations related to the extraction from the Company mining
claims  are  capitalized and charged off to operation over the expected economic
life  of  the  claims.

         The Company has adopted SFAS statement #121, which requires a review of
any  potential  for  the impairment of value of any long-lived assets. It is the
policy  of  the  Company  to  annually review the future economic benefit of all
long-lived  assets  and  to charge off to operations any potential impairment of
value  of  long-lived  assets  when  applicable.

         Sales

         Income  is  recognized  in  the  financial statements (and the customer
billed)  when  products  are  shipped.

         Income  Taxes

         The  Company  uses the asset and liability method as identified in SFAS
109,  Accounting  for  Income  Taxes.


                                        9
<PAGE>
         Property,  Plant,  and  Equipment.

         Property, plant, and equipment are valued at cost less depreciation and
amortization.  Depreciation  and amortization are primarily accounted for on the
straight-line  method  based  on  estimated  useful lives. Betterments and large
renewals,  which  extend  the  life  of  the  asset,  are  capitalized  whereas
maintenance  and  repairs  and  small  renewals  are  expensed  as  incurred.

         Estimates.

         The  preparation  of  financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of assets and liabilities and
disclosure  of  contingent  assets  and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during the
reporting  period.  Actual  results  could  differ  from  those  estimates.

         Earnings  Per  Share.

         Primary  Earnings  Per Share are based upon 10,000,000 weighted average
shares of the Class A Common Stock and the 10,000,000 weighted average shares of
the  Class B Common Stock outstanding.  No effect has been given to common stock
equivalents  since  none  are  outstanding.

         In  February  1997,  the  Financial  Accounting  Standards Board (FASB)
issued  Statement  of  Financial Accounting Standards No. 128 Earnings Per Share
effective  for financial statement periods ending agter December 15, 1997.  This
statement  specifies  the computation, presentation, and disclosure requirements
for earnings per share for entities with publicly held common stock or potential
common  stock.

NOTE  2  -  DEVELOPMENT  STAGE  ENTERPRISE

         The  Company,  per  FASB Statement No. 7, is properly accounted for and
reported  as  a development stage enterprise. Substantially all of the Company's
efforts  since its formation have been devoted to establishing its new business.
No  significant revenue has been earned as of the balance sheet date. Operations
have  been  devoted  to  raising  capital,  purchasing  Zeolite  property  and
establishing  a  marketing  plan.

        Continuation  of  the  development effort is contingent upon the Company
raising  sufficient  capital  from  shareholders  or  other  sources.  It  it
management's  intent  to  raise capital and further develop the marketing of its
Zeolite  products.

        In  1992  the  Company  ceased active operations; however, the President
personally  continued  to  pay  state corporate fees to keep the corporations in
good  standing.  During its active life, the Company was an oil and gas operator
and  a medical insurance claims processor through its wholly owned subsidiaries.


                                       10
<PAGE>
NOTE  3  -  COMMON  STOCK  AND  STOCKHOLDERS'  EQUITY

         Stock  of  the  Company  has  been  issued  for  cash,  mining  claims,
compensation  for  services,  and  in  exchange  for  other  stock.

         In  August  of  1988  there  was  16,377,951 weighted average shares of
common  stock  outstanding in connection with the previous sale of its stock for
cash and the acquisition of Whittsitt Oil Company, Inc., Med-X Systems, Inc. and
Texas Nevada Oil and Gas Company.  On January 20, 1998 the Company effectuated a
reverse  split  of  the outstanding common shares, so that thereafter, for every
273  shares of the common stock held by a shareholder, such shareholder held one
share of common stock of the Company. On March 1, 1998 there were 420,000 shares
of  the  Class  A  Common  Stock  outstanding,  58,000  shares  of  the Series A
Preferred Stock outstanding and on March 2, 1998, 1,040,000 shares of the common
were  issue  and  outstanding.  In 1998, the Company collectively issued 245,659
shares  for  services  rendered  or  work performed. In 1998, the Company issued
20,000  shares for cash pursuant to an exemption.  On March 1, 1999, the Company
effectuated  a  reverse  split  of  the  outstanding  common  shares,  so  that
thereafter, for ever five shares of the common stock held by a shareholder, such
shareholder  held  one  share of common stock of the Company.  On March 6, 2000,
the  Company amended its charter so that the Company could settle a lawsuit with
its  major  shareholder.  There  are now 10,000,000 shares of the Class A Common
Stock  and  10,000,000  shares  of  the  Class  B Common Stock outstanding.  The
majority  shareholder holds 9,550,000 shares of each Class of the Company common
stock.  Each  class  of  the  Common  Stock  has  a  par  value  of  $.0001.

         The  direct  control  of  the  Company  is  owned  by  Equitable Assets
Incorporated.

NOTE  4  -  MINING  CLAIMS

         On  March 1, 1998, the Company purchased 58,285.71 tons of Zeolite from
Equitable  Assets  Incorporated.  Equitable Assets Incorporated has since became
the  Company's  majority  shareholder.  Equitable  Assets Incorporated purchased
1,275,000  tons of Zeolite from Texas Arizona Mining Company which has owned the
claims  located  in  Yavapai  County,  Arizona  since  1972.

NOTE  5  -  NOTES  PAYABLE

         During  the  quarter  ended  March 31, 2000, notes payable decreased by
$200,000.00  from  the  previous  quarter. The note was issued by the Company on
March  1,  1998  and  payable in 45 days in conjunction with the purchase of the
Zeolite  from  Equitable  Assets Incorporated. In August of 1998 Equitable Asset
Incorporated  filed  a  lawsuit  for  collection  of  the note and was awarded a
judgment  against  the Company on May 25, 1999 for $222,676.18 and Attorney fees
of  $33,401.00.  Equitable Assets Incorporated settled with the Company on March
25,  2000  with prejudice.  Equitable Assets Incorporated can re-instate the the
judgment  if  the  settlement  is  opposed by any third party.  Equitable Assets
Incorporated  assumed  payment  of  the  legal  fees  and  court  cost.


                                       11
<PAGE>
NOTE  6  -  PRIVATE  PLACEMENT  OF  COMMON  STOCK  or  PREFERRED  STOCK

         During the third quarter ended March 31, 2000, there was no issuance of
private placements of common stock; other than the Class A Common shares and the
Class  B  Common  shares  of common stock were issued to settle the lawsuit with
Equitable  Assets  Incorporated.  The  shares  issued  to  Equitable  Assets
Incorporated  are subject to Rule 144 under the Rule and Regulations promulgated
by  the  United  States  Securties  and  Exchange  Commission.

NOTE  7  -  COMMITMENTS  AND  CONTINGENCIES

         The  Company  has  a contingent liability regarding its settlement with
Equitable  Assets Incorporated.  If the settlement is opposed by any third party
connected  with  the Company as a shareholder or former officer or director, the
Equitable  Assets Incorporated re-instate the entire judgment of $222,676.18 and
Attorney  fees  of  $33,401.00  and  Court  cost.

NOTE  8  -  INCOME  TAXES

         The  Company  uses  the  accrual  method  of  a  accounting for tax and
financial  reporting  purposes.  At  December  31,  1999,  the  Company  had net
operating  loss  carryforwards  for  financial  and  tax  reporting  purposes of
approximately  $3,868,386.33.  These carryforwards expire through the year 2005,
and are further subject to provisions of the Internal Revenue Code, Section 382.
Pursuant to Statement of Financial Accounting Standards No. 109, the Company has
recognized  a  deferred  tax  asset  attributable  to  the  net  operating  loss
carryover,  which  has  been  fully  offset by a valuation allowance in the same
amount.

         2000                     $    442,083
         2001                     $    280,604
         2002                     $    238,837
         2003                     $    377,905
         2004                     $    353,886
         2005                     $     91,588
                                  $  1,784,903
         Valuation Allowance      $(1,784,903)

        The  Company  is  currently  investigating  certain  allegations  of
improprieties  involving  former officers and investment bankers of the Company.
The  Company  does  not believe that the improprieties even if true would have a
materially  adverse  impact  on  the  Company  and  may  have a positive impact.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION, RESULTS OF
         OPERATIONS  AND  PLAN  OF  OPERATIONS.

        The  Registrant, per FASB statement No. 7, is properly accounted for and
reported  as  a  development  stage  enterprise.  The Registrant's efforts since
entering  its  current  business have been devoted primarily to the Registrant's
capitalization,  acquisition of mining properties, the estimate of the packaging
and  milling  facility  acquisitions  and  product  and  market  development.


                                       12
<PAGE>
        The  Registrant  has realized no sales in each of its fiscal years ended
January  31,  1998  through  January  31, 1999. During the development stage the
registrant  anticipates  that  it will develope over a dozen products and market
these  products  on  a  mass  marketing  initiative  directly to the consumer in
various  parts  of  the  country.

RESULTS  OF  OPERATIONS

        The Registrant is a development stage enterprise and has incurred losses
in  each  of  its fiscal years ended January 31, 1997, 1998 and 1999 and for the
quarters  ended  March 31, 2000. This is due to the Registrant not having proper
management  of  its  properties  and  the  liquidity  in  order  to  implement a
successful  marketing  plan. Current management believes that by the 3rd Quarter
of 2000 that the marketing initiative plan will be  fully operational because of
the  proprietary  nature  of  the  market  undertaking.

        The Registrant is relying on its majority shareholder to arrange for the
liquidity  in  order  to  facilitate  the  marketing  plan.

        For  the  three months ended March 31, 2000, the Company realized a loss
of  ($1,598).
        It  is  the  intent  of  the  Registrant  to hire an in house Registrant
Attorney  to  keep  the  Registrant  in  compliance  with the revelant security,
environment,  mineral,  and  corporate laws when the Registrant has the positive
income  to  hire  such  a  professional.

LIQUIDITY  AND  FINANCIAL  CONDITION

        There  can  be  no  assurance  that  the Registrant's operations will be
successful  or profitable. The Registrant anticipates that it will hire a mining
engineer  for operating its property. The Registrant plans to use the evaluation
work  of  professional  geologists,  geophysicists, and engineers in determining
whether  to acquire future interest in a specific property, or whether or not to
commence  exploration  or  development  work.  These  estimates  are  not always
scientifically  exact,  and  in  some  instances  result  in  the expenditure of
substantial  amount of money on a property before it is possible to make a final
determination  as  to  whether or not the property contains economically minable
ore  bodies.  The  economic viability of a property cannot be finally determined
until  extensive  exploration  and  development  work,  plus a detailed economic
feasibility  study,  has  been  performed.  Also,  the  market  prices  for
mineralization  produced  are  subject to fluctuation and uncertainty, which may
negatively  affect  the  economic  viability of properties on which expenditures
have  been  made. During the development stage of the Registrant, from inception
to  December  31,  2000,  the Registrant accumulated a deficit of $3,868,386.33.


                                       13
<PAGE>
         At  March  31,  1999,  $10,200,000  of the Registrant's total assets of
$10,609,860.00 were investments in mineral properties. No additional exploration
is  required  to  substantiate  or  determine  whether  these mineral properties
contain ore reserves that are economically recoverable. The realization of these
investments  is  dependent  upon the success of future sales, the ability of the
Registrant  to  obtain  financing,  the Registrant's success in carrying out its
present  plans  or  making  other  arrangements for development, and upon future
profitable  production.  The  ultimate  outcome  of  these investments cannot be
determined at this time; accordingly, no provision for any asset impairment that
may  result,  in  the  event  the  Registrant is not successful in developing or
selling  its  products,  has been made in the Registrant's financial statements.

         The  Registrant  currently has no revenues and, as explained above, has
an  accumulated  deficit.  Because  it  has  sustained  recurring  losses  from
operations, the Registrant cannot assure that it will be able to fully carry out
its  plans  as  budgeted  without  additional operating capital. In adjusting to
smaller cash resources, the Company has substantially decreased its expenses for
office,  personnel  and  compensation,  and  consulting  expenses.

         In  the  first  quarter  of  fiscal  2000, the Registrant increased its
accounts  payable  by  $1,598 and decreased its dividends payable by $903,833.33
and  notes payable by $222,676.18, Attorney fees by $33,401.00 and Court Cost of
$277.00.  Accordingly,  the  Registrant's  current  liabilities  moved  from
$1,161,011.33  at  December  31,  1999  to  $58,776.00  at  March 31, 2000.  The
Registrant  had  no  long-term  debt  at March 31, 2000 or at December 31, 1999.

          The  Registrant  has  estimated  that  it  will  need  minimal capital
resources  of  approximately  $500,000.00 to meet its estimated expenditures for
fiscal  2000  in  order to undertake its marketing plan. Management is currently
working  on  a  plan  to  raise capital by either a private placement by selling
royalty  interest  in  its mineral property or a direct placement of its Class A
Common  Stock.  Management  will  meet with experienced financial and investment
firms and negotiate  terms and arrangements for capital fund raising. During the
fiscal  year  ending  December 31, 1999, the Registrant did not raise any funds.
The  Registrant  is  continuing  with the previously described plans and various
alternatives  to  raise  capital.  In  addition, the Registrant has an agreement
that  if  the majority shareholder of the Registrant sells certain of its assets
that  the  shareholder  will  contribute  the  proceeds  to  the  Registrant.

          The Board of Directors reasonably believes that the Company is able to
engage in nearly any size operation or scope of mining activity depending on the
circumstances  and  merits  of  each  proposed  operation  or  mining  activity.
Accordingly, the Board has not limited the size of operation or scope of project
which  it  believes  is  reasonable  for management to consider in achieving the
Company's  business  plan. Therefore, management has been authorized to consider
and  review numerous proposals and, upon satisfactory assessment, to then make a
specific  determination  as  to  an estimated range of funding amounts that each
such  proposal  reasonably might require, not limited to tendering for shares of
other  publicly  traded  companies.


                                       14
<PAGE>
          In  as  much  as  the  Registrant has not yet determined in detail the
specifications  of  the project, operation or mining activity that it intends to
undertake,  management is not able at this time to provide a detailed listing or
exact  range  of  operation  costs,  including  increases  in  general  and
administrative expense, if any. However, the Company plans to fund any increases
in general and administrative expense principally from joint venture revenues or
funds  it  may receive or savings it may realize through corporate restructuring
or business combination arrangements. Funds required to finance the Registrant's
exploration and development of mineral properties are expected to come primarily
from  the  contributions  of  its joint venture participants, and from the funds
generated  from  such  joint  ventures  and other lease or royalty arrangements.

          The  Registrant  currently  is  seeking  alternate  sources of working
capital  sufficient  to  increase  the  funding  of  additional  general  and
administrative  expenses  that may become necessary as the Registrant's business
plan  develops,  and to continue meeting its ongoing payment obligations for its
leases  to  governmental  entities.

         General  and administrative expenses during the first quarter of fiscal
2000 have been limited. The officers and directors have not had a salary and non
is forcast for the forseeable future or until the Registrant has income for such
expenditures.  Most  expenses  for the Registrant has been paid out of pocket by
the  officers  or  directors.  s.  In  the  quarter ended December 31, 1999, the
Registrant  recorded  a  loss on  of $1,598.00 and the loss in the period ending
December  31,  1999  was  $234,678.00.  As a result, during the first quarter of
fiscal  2000  compared  to  the  last quarter of 1999, the net loss decreased by
$232,080.00  or  a  loss  on an adjusted basis from $0.01 cent per share for the
year ended December 31, 1999 to $0.00008 per share for the three months ended on
March  31,  1999.

         The  Registrant  is  unable  to  fully  determine  the impact of future
transactions  on its operating capital. Hence, the Company has determined not to
incur  and  does  not  have  any  commitments  or  plans  for  material  capital
expenditures  during  the remainder of its current fiscal year for which it does
not  have  a reasonably available source of payment. It is uncertain what effect
this  decision  may  have  with  respect  to  restricting  capital expenditures.

        On  the  one  hand, if the Registrant were to continue such restriction,
the likely effect might be adverse to the preservation of its assets and capital
base,  thereby  narrowing  the  scope  of  plans  for  future  operations  and
constricting  liquidity.  On  the other hand, if the Company were to discontinue
such  restriction  without an increase in sustained cash flow, the likely effect
of  that  might be an increase in accumulated deficits which could be adverse to
the  Company's financial condition with respect to liabilities and stockholders'
equity.

               Therefore, while the Registrant continues to seek a joint venture
participant  and  additional  sources of capital for financing operations during
the remainder of its current fiscal year, the Company will continue to carefully
monitor  its capital expenditures. The Company will have to rely on funding from
private  placements,  cash  flows  and  other offerings for future operating and
development  costs.


                                       15
<PAGE>
        The  inability  to raise capital could have a material adverse effect on
the  Registrant's  business,  financial  condition,  and  results of operations.

PLAN  OF  OPERATIONS

        The  Registrant  has  new  management.  The Registrant  has hired a  new
chief  executive  officer,  a  chief  operating  officer  and  a chief financial
officer.  The  Registrant  is now directing its efforts to obtaining large sales
contracts, tightening cost controls and improving its financial position and the
overall management of the Registrant. The board of directors will be expanded to
include  persons  with  significant sales management and/or financial management
backgrounds,  and  the board is currently seeking funding to continue and expand
its  operations. Management believes that it can continue to fund its operations
through  external  financing  until  revenues reach the level at which the gross
profits  attained  will  sustain  and  finance  the  operations.

       The Registrant will develope  new retail products in the current quarter;
Kat  Pause  cat  litter;  an  odor  eliminator  for  cat  litter boxes;  an odor
neutralizer  to counter pet stains; a product which maintains ammonia control in
fish  aquariums;  an  odor  eliminator  for  carpets;  an absorbent for cleaning
automobile  fluid  spills; and  an ammonia remover for fresh and salt water fish
tanks.  There  are  some  proprietary  development  plans  the Registrant is not
disclosing  until  it  can  protect  the  development from its competitors.  The
Company  will  sell  its  products  by  a  direct  mass consumer marketing plan.

INFLATION

       The  Company does not expect inflation to have any material effect on its
revenues,  costs  or  overall  operation.


                                       16
<PAGE>
                                     PART II
                                OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS.

       The Registrant initiated Court Action against L. Mychal Jefferson II, the
registrant's  former  Chairman  of  the Board, former President and former Chief
Executive  Officer  to  turn over the books and records of the Registrant to its
current  management.

  1.   The  Court  Action was filed in the 113Th Judicial District Court, Harris
       County,  Texas.
  2.   The  date  of  the  filing  was  February  10,  2000.
  3.   Unicorp,  Inc.  F/K/A  Auto  AXZPT.COM,  Inc.,  Plaintiff  vs.  L. Mychal
       Jefferson  II  are  the  parties  of  the  lawsuit.
  4.   L.  Mychal  Jefferson  II  resigned  from  the  Board of Directors of the
       Registrant  and  as  an officer and  has consistently  ignored request to
       Turnover the  records  of  the  Registrant  to the Registrant. L. Mychal
       Jefferson  II  was  contractually  obligated  to turnover the records to
       Management of the Registrant.
  5.   Plaintiff  filed  its  ORIGINAL PETITION AND REQUEST FOR MANDAMUS RELIEF.

  On March 25,  2000  the  Registrant settled the judgment that Equitable Assets
  Incorporated secured against  the  Registrant  on  May  25,  1999 in the 190th
  Judicial District Court of  Harris County, Texas in the amount  of $222,676.18
  plus  court  cost  and  Attorney  Fees.
  (SEE  NOTE  7  COMMITMENTS  AND  CONTINGENCIES,  page  12)

ITEM  2.  CHANGES  IN  SECURITIES.

       On  March  6, 2000, the capital structure of the Registrant was modified.
The Registrant now is authorized to issue three classes of stock. The Registrant
has  authorized  100,000,000  shares  of Class A Common Stock, par value $.0001.
Holders of the Class A Common Shares shall have the authority to elect one-third
(1/3)  of  the  Board  of  Directors and shall be entitled to receive two-thirds
(2/3)  of  any  cash  dividends of this corporation with the exception being any
share distribution and then the dividend shall be distributed share for share or
otherwise at the discretion of the Board of Directors. The Class A Common Shares
capitalization  account shall be entitled to accrue and receive two-thirds (2/3)
of  any  earnings  or  two-thirds  of  any  losses.

      The  Registrant has authorized 100,000,000 shares of Class B Common Stock,
par  value $.0001. Holders of the Class B Common shares shall have the authority
to  elect  two-thirds  (2/3)  of the Board of Directors and shall be entitled to
receive  one-third  (1/3)  of  any  cash  dividends of this corporation with the
exception  being  any  share  distribution  and  then  the  dividend  shall  be
distributed  share  for  share  or  otherwise  at the discretion of the Board of
Directors.  The  Class  B Common Shares capitalization account shall be entitled
to  accrue and receive one-third (1/3) of any earnings or one-third (1/3) of any
losses.

      The  Registrant  has authorized 100,000,000 shares of Preferred Class with
each  share  having a par value of $.0001. The Board of Directors is authorized,
without  action  by  the holders of either Class of Common Stock, to provide for
the  issuance of preferred shares in one or more series, to establish the number
of  shares  in each series and to fix the value, conversion privileges, dividend
rates,  redemption  rights, sinking fund provisions and liquidation rights which
shall  be  superior  to  any  class  of  the  Common  Stock.


                                       17
<PAGE>
ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.

       During  the  quarter ended March 31 , 2000, there was no material default
in the payment of principal, interest, sinking or purchase fund installments, or
any  other  material  default  not  cured  within  30  days, with respect to any
indebtedness  of  the  Company exceeding five percent of the total assets of the
Company,  nor  was there any material arrearage in the payment of dividends with
respect  to  any  class of preferred stock of the Company which is registered or
which  ranks prior to any class of registered securities, or with respect to any
class  of  preferred  stock  of  any significant subsidiary of the Company. (The
Company  currently  has  no dividend policy.) The Company settled a lawsuit with
Equitable  Assets  Incorporated  on  March  25,  2000  whereby  Equitable Assets
Incorporated,  in part, exchanged its Series A, $100,  8 1/2% Callable Preferred
for  Class  A  Common  Stock  and  Class  B  Common Stock of the Registrant. The
Registrant  has  no  Preferred  Stock  outstanding.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY-HOLDERS.

       During  the quarter ended March 31 , 2000, no matters were submitted to a
vote  of  security-holders.

ITEM  5.  OTHER  INFORMATION.

       No  reports  were  filed  on Form 8-K during the quarter ended March 31 ,
2000.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.

(a)(1)  The  following  financial  statements  are  included  in Part I, Item 1:


     Balance Sheets - March 31, 2000 and January 31, 1999                 Page 5

     Statements of Stockholders' Equity (Deficit) - period
     Ended March 31, 2000 - period ended January 31,1999                  Page 6

     Statements of Operations - three months period ended on March
     31, 2000 - twelve months period ended on December 31, 1999           Page 7

     Statements of Cash Flows - three months period ended on March
     31, 2000 - twelve months period ended on December 31, 1999           Page 7

     Notes  to  Consolidated  Financial  Statements                 Pages 8 - 12

   (3)  The  following  exhibits  are included for the three months and quarters
ended  March  31  ,  2000  and  January  31,  1999:

       Exhibit  1  -  Computation  of  Earnings  (Loss)  Per  Share

       Exhibit 27  -  Financial  Data  Schedule

All other exhibits are omitted since the required information is included in the
financial  statements  or  notes  thereto,  or since the required information is
either  not  present,  not  present  in  sufficient amount or is not applicable.

(b)  No  reports were filed on Form 8-K during the quarter ended March 31, 2000.


                                       18
<PAGE>
                                   SIGNATURES

Pursuant  to  the  requirements  of Section 13 or 15(d) of the Securities Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the  undersigned,  thereunto  duly  authorized.

                                  UNICORP,INC.

Date: May 15, 2000                By: /s/ Louis G. Mehr, President
                                      --------------------------------
                                      Louis G. Mehr, President and
                                        Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed by the following persons on behalf of the Company and in their
capacities  and  on  the  dates  indicated.


/s/ Louis G. Mehr               President, Chief Executive        May 15, 2000
- ----------------------------    Officer  and  Director
Louis G. Mehr                   (Principal Executive Officer)


/s/ John Marrou                 Chief Financial Officer           May 15, 2000
- ----------------------------    (Principal Accounting Officer)
John  Marrou


                                       19
<PAGE>
                               INDEX  TO  EXHIBITS


EXHIBIT
NUMBER           DESCRIPTION
- ------           -----------

  11             Computation  of  Earnings  (Loss)  Per  Share

  27             Financial  Data  Schedule


<PAGE>

                                  UNICORP, INC.
EXHIBIT 11  -  STATEMENT  RE:  COMPUTATION  OF  EARNINGS  (LOSS)  PER SHARE

Basic  earnings  per  share  represents  net  earnings  (loss)  divided  by  the
weighted-average  number  of  adjusted common shares outstanding for the period.
Diluted  earnings  per  share  represents  net  earnings  (loss)  divided by the
weighted-average  number of shares outstanding, inclusive of the dilutive impact
of  common  stock  equivalents.


First  Quarter  (three  months)       Year  Ended  (twelve  months)

March  31,  2000                      December  31,  1999

Basic  and  Diluted:                  Basic  and  Diluted:
Average  Shares  Outstanding          Average  Shares  Outstanding

20,000,000  (adjusted)                20,000,000  (adjusted)


Net  Loss                             Net  Loss

$  (1,598)                            $(234,678)

Earnings  (Loss)  Per  Share          Earnings  (Loss)  Per  Share

$  (0.00008)                          $   (0.01)


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                       JAN-01-2000
<PERIOD-START>                          JAN-01-2000
<PERIOD-END>                            MAR-31-2000
<CASH>                                           0
<SECURITIES>                                     0
<RECEIVABLES>                                    0
<ALLOWANCES>                                     0
<INVENTORY>                                      0
<CURRENT-ASSETS>                                 0
<PP&E>                                           0
<DEPRECIATION>                                   0
<TOTAL-ASSETS>                            10609860
<CURRENT-LIABILITIES>                        58776
<BONDS>                                          0
                            0
                                      0
<COMMON>                                         0
<OTHER-SE>                                       0
<TOTAL-LIABILITY-AND-EQUITY>              10609860
<SALES>                                          0
<TOTAL-REVENUES>                                 0
<CGS>                                            0
<TOTAL-COSTS>                                    0
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                               0
<INCOME-PRETAX>                              (1598)
<INCOME-TAX>                                     0
<INCOME-CONTINUING>                          (1598)
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                 (1598)
<EPS-BASIC>                                    0
<EPS-DILUTED>                                    0

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission