CAPITAL REALTY INVESTORS LTD
10QSB, 2000-08-07
REAL ESTATE INVESTMENT TRUSTS
Previous: NATIONWIDE SEPARATE ACCOUNT TRUST, 497, 2000-08-07
Next: CAPITAL REALTY INVESTORS LTD, 10QSB, EX-27, 2000-08-07



<PAGE>

                                   FORM 10-QSB
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 2000
                                 --------------


                         Commission file number 0-11149
                                 --------------


                         CAPITAL REALTY INVESTORS, LTD.
   --------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)




             District of Columbia                           52-1219926
-----------------------------------------            ------------------------
         (State or other jurisdiction of                 (I.R.S. Employer
         incorporation or organization)                 Identification No.)



11200 Rockville Pike, Rockville, Maryland                     20852
-----------------------------------------            ------------------------
(Address of principal executive offices)                    (Zip Code)



                                 (301) 468-9200
   --------------------------------------------------------------------------
                (Issuer's telephone number, including area code)


         Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months, and (2) has
been subject to such filing requirements for the past 90 days.  Yes [X]  No [ ]

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest practicable date.


     Not applicable                                  Not applicable
--------------------------             ---------------------------------------
        (Class)                             (Outstanding at June 30, 2000)



<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                              INDEX TO FORM 10-QSB

                       FOR THE QUARTER ENDED JUNE 30, 2000



                                                                        Page
                                                                        ----

PART I.    Financial Information

Item 1.    Financial Statements

           Balance Sheets - June 30, 2000 and
             December 31, 1999.......................................    1

           Statements of Operations and Accumulated Losses
             - for the three and six months ended
               June 30, 2000 and 1999................................    2

           Statements of Cash Flows - for the six
             months ended June 30, 2000 and 1999.....................    3

           Notes to Financial Statements - June 30, 2000
             and 1999................................................    4

Item 2.    Management's Discussion and Analysis of Financial
             Condition and Results of Operations.....................    10

PART II.   Other Information

Item 3.    Defaults Upon Senior Securities...........................    13

Item 6.    Exhibits and Reports on Form 8-K..........................    13

Signature      ......................................................    14

Exhibit Index .......................................................    15



<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 1.           FINANCIAL STATEMENTS
                  ---------------------

                         CAPITAL REALTY INVESTORS, LTD.

                                 BALANCE SHEETS

                                     ASSETS


<TABLE>
<CAPTION>

                                                                     June 30,         December 31,
                                                                       2000               1999
                                                                   ------------       ------------
                                                                   (Unaudited)
<S>                                                                <C>                <C>
Investments in and advances to partnerships                        $  3,604,782       $  3,265,726
Investment in partnership held for sale                                      --             15,439
Cash and cash equivalents                                             3,718,102          2,711,200
Restricted cash equivalents                                                  --            140,000
Acquisition fees, principally paid to related parties, net of
  accumulated amortization of $395,662 and $384,432, respectively       502,730            513,960
Property purchase costs, net of accumulated amortization of
  $99,834 and $97,035, respectively                                     124,233            127,032
Other assets                                                                649                778
                                                                   ------------       ------------

      Total assets                                                 $  7,950,496       $  6,774,135
                                                                   ============       ============



                        LIABILITIES AND PARTNERS' DEFICIT


Due on investments in partnerships                                 $  4,478,800       $  4,478,800
Accrued interest payable                                              7,899,071          7,663,972
Accounts payable and accrued expenses                                    65,623             93,514
                                                                   ------------       ------------
      Total liabilities                                              12,443,494         12,236,286
                                                                   ------------       ------------

Commitments and contingencies

Partners' capital (deficit):

  Capital paid in:
    General Partners                                                     14,000             14,000
    Limited Partners                                                 24,837,000         24,837,000
                                                                   ------------       ------------
                                                                     24,851,000         24,851,000

  Less:
    Accumulated distributions to partners                              (996,102)          (996,102)
    Offering costs                                                   (2,689,521)        (2,689,521)
    Accumulated losses                                              (25,658,375)       (26,627,528)
                                                                   ------------       ------------
      Total partners' deficit                                        (4,492,998)        (5,462,151)
                                                                   ------------       ------------

      Total liabilities and partners' deficit                      $  7,950,496       $  6,774,135
                                                                   ============       ============

</TABLE>

                          The accompanying notes are an
                             integral part of these
                              financial statements.

                                       -1-

<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 1.           FINANCIAL STATEMENTS
                  ---------------------

                         CAPITAL REALTY INVESTORS, LTD.

                            STATEMENTS OF OPERATIONS

                             AND ACCUMULATED LOSSES

                                   (Unaudited)
<TABLE>
<CAPTION>


                                                    For the three months ended        For the six months ended
                                                             June 30,                           June 30,
                                                   ----------------------------     ----------------------------
                                                       2000              1999           2000             1999
                                                   ------------      ------------   ------------     ------------
<S>                                                <C>               <C>            <C>              <C>
Share of income from partnerships                  $    475,283      $    761,054   $    752,412     $  1,025,367
                                                   ------------      ------------   ------------     ------------

Other revenue and expenses:

  Revenue:
    Interest and other income                            53,083            30,309         92,136           59,224
                                                   ------------      ------------   ------------     ------------

  Expenses:
    Interest                                            117,549           117,549        235,099          235,098
    Management fee                                       23,802            23,802         47,604           47,604
    General and administrative                           37,097            45,262         70,938           78,121
    Professional fees                                    17,786            17,023         35,575           34,047
    Amortization of deferred costs                        7,014             7,181         14,029           14,363
                                                   ------------      ------------   ------------     ------------
                                                        203,248           210,817        403,245          409,233
                                                   ------------      ------------   ------------     ------------
      Total other revenue and expenses                 (150,165)         (180,508)      (311,109)        (350,009)
                                                   ------------      ------------   ------------     ------------

Income before gain on disposition
  of investment in partnership                          325,118           580,546        441,303          675,358

Gain on disposition of investment in partnership         82,489                --        527,850               --
                                                   ------------      ------------   ------------     ------------

Net income                                              407,607           580,546        969,153          675,358

Accumulated losses, beginning of period             (26,065,982)      (27,175,295)   (26,627,528)     (27,270,107)
                                                   ------------      ------------   ------------     ------------

Accumulated losses, end of period                  $(25,658,375)     $(26,594,749)  $(25,658,375)    $(26,594,749)
                                                   ============      ============   ============     ============

Net income allocated to General Partners (3%)      $     12,228      $     17,416   $     29,075     $     20,261
                                                   ============      ============   ============     ============

Net income allocated to Limited Partners (97%)     $    395,379      $    563,130   $    940,078     $    655,097
                                                   ============      ============   ============     ============

Net income per unit of Limited Partner Interest
  based on 24,737 and 24,797 units outstanding
  at June 30, 2000 and 1999, respectively          $      15.98      $      22.71   $      38.00     $      26.42
                                                   ============      ============   ============     ============



</TABLE>

                          The accompanying notes are an
                             integral part of these
                              financial statements.

                                       -2-

<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 1.           FINANCIAL STATEMENTS
                  ---------------------

                         CAPITAL REALTY INVESTORS, LTD.

                            STATEMENTS OF CASH FLOWS

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                  For the six months ended
                                                                           June 30,
                                                                ----------------------------
                                                                    2000             1999
                                                                ------------     ------------
<S>                                                             <C>              <C>
Cash flows from operating activities:
  Net income                                                    $    969,153     $    675,358

  Adjustments to reconcile net income to net cash used in
    operating activities:
    Share of income from partnerships                               (752,412)      (1,025,367)
    Amortization of deferred costs                                    14,029           14,363
    Gain on disposition of investment in partnership                (527,850)              --

    Changes in assets and liabilities:
      Increase in accrued interest receivable on
        advances to partnerships                                      (3,068)          (3,068)
      Decrease in other assets                                           129            1,669
      Increase in accrued interest payable                           235,099          235,098
      Decrease in accounts payable and accrued expenses              (27,891)         (14,327)
                                                                ------------     ------------
        Net cash used in operating activities                        (92,811)        (116,274)
                                                                ------------     ------------

Cash flows from investing activities:
  Receipt of distributions from partnerships                         417,886          567,799
  Proceeds from disposition of investment in partnership             543,289               --
  Release of investment held in escrow                               140,000               --
  Advances made to local partnerships                                 (1,990)         (29,995)
  Collection of advances made to local partnerships                      528               --
                                                                ------------     ------------
        Net cash provided by investing activities                  1,099,713          537,804
                                                                ------------     ------------

Net increase in cash and cash equivalents                          1,006,902          421,530

Cash and cash equivalents, beginning of period                     2,711,200        2,318,302
                                                                ------------     ------------

Cash and cash equivalents, end of period                        $  3,718,102     $  2,739,832
                                                                ============     ============

</TABLE>

                          The accompanying notes are an
                             integral part of these
                              financial statements.

                                       -3-

<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 2000 and 1999

                                   (Unaudited)


1.       BASIS OF PRESENTATION

         In the opinion of C.R.I., Inc. (CRI), the Managing General Partner, the
accompanying unaudited financial statements reflect all adjustments,  consisting
of normal recurring accruals, necessary for a fair presentation of the financial
position of Capital  Realty  Investors,  Ltd. (the  Partnership)  as of June 30,
2000,  and the results of its operations for the three and six months ended June
30, 2000 and 1999, and its cash flows for the six months ended June 30, 2000 and
1999. The results of operations for the interim periods ended June 30, 2000, are
not necessarily indicative of the results to be expected for the full year.

         The accompanying  unaudited financial  statements have been prepared in
conformity with accounting  principles  generally  accepted in the United States
and with the  instructions  to Form 10-QSB.  Certain  information and accounting
policies  and footnote  disclosures  normally  included in financial  statements
prepared in conformity  with  accounting  principles  generally  accepted in the
United  States have been  condensed  or omitted  pursuant to such  instructions.
These  condensed  financial  statements  should be read in conjunction  with the
financial  statements  and notes thereto  included in the  Partnership's  annual
report on Form 10-KSB at December 31, 1999.


2.       INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS

a.       Due on investments in partnerships and accrued interest payable
         ---------------------------------------------------------------

         The Partnership is the maker of purchase money notes which have matured
and have not been paid with respect to two Local  Partnerships,  Lake Properties
Limited  Partnership  (Frenchman's Wharf I) and ARA  Associates-Shangri-La  Ltd.
(Shallowford Oaks). The purchase money notes accrue interest and require payment
in full of all unpaid  accrued  interest and  principal  upon the  occurrence of
certain  events,  such as the sale or refinancing  of the  underlying  apartment
complex or the  maturity of the  respective  purchase  money note.  The purchase
money  notes,  which are  nonrecourse  to the  Partnership,  are  secured by the
Partnership's  interest in the respective Local Partnerships.  The total amounts
due on the purchase  money notes  consist of  outstanding  principal and accrued
interest of approximately $4.479 million and $7.899 million, respectively, as of
June 30,  2000,  and $4.479  million  and $7.664  million,  respectively,  as of
December 31, 1999. The Managing  General Partner is hopeful that an extension of
the purchase money notes' maturity dates can be negotiated with some but not all
of the noteholders.  It is possible,  however, that the noteholders could refuse
to  negotiate  or,  even  if  extensions  are  obtained,   that  the  underlying
properties'  values will be  insufficient to pay off the purchase money notes at
the time of sale or refinancing.

         The  Partnership's  inability to pay the purchase  money note principal
and accrued interest balances when due, and the resulting  uncertainty regarding
the   Partnership's   continued   ownership   interest  in  the  related   Local
Partnerships,

                                       -4-

<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 2000 and 1999

                                   (Unaudited)


2.       INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued

does not adversely  impact the  Partnership's  financial  condition  because the
purchase money notes are  nonrecourse  and secured  solely by the  Partnership's
interests in the related Local Partnerships. Therefore, should the investment in
Frenchman's  Wharf I and/or  Shallowford  Oaks not produce  sufficient  value to
satisfy the related purchase money notes, the Partnership's  exposure to loss is
limited  because  the  amount  of the  nonrecourse  indebtedness  of each of the
maturing  purchase money notes exceeds the carrying amount of the investment in,
and advances to, each of the related Local  Partnerships.  Thus, even a complete
loss of the  Partnership's  interest in one or both of these Local  Partnerships
would not have a  material  adverse  impact on the  financial  condition  of the
Partnership.  However, since these notes remain unpaid, the noteholders have the
right  to  foreclose  on  the  Partnership's   interest  in  the  related  Local
Partnerships.  The noteholders with respect to Frenchman's  Wharf I have already
filed  foreclosure  lawsuits.  In the event of a foreclosure,  the excess of the
nonrecourse   indebtedness   over  the  carrying  amount  of  the  Partnership's
investment  in the related Local  Partnership  would be deemed  cancellation  of
indebtedness income, which would be taxable to Limited Partners at a federal tax
rate  of  up  to  39.6%.  Additionally,  in  the  event  of a  foreclosure,  the
Partnership  would lose its investment in the Local  Partnership and,  likewise,
its share of any future  cash flow  distributed  by the Local  Partnership  from
rental operations,  mortgage debt refinancings,  or the sale of the real estate.
The Partnership did not receive any  distributions  from Frenchman's  Wharf I or
Shallowford  Oaks during the six month periods ended June 30, 2000 and 1999, and
its aggregate share of income from these two Local  Partnerships  was $0 for the
three month periods ended June 30, 2000 and 1999,  respectively,  and $0 for the
six month  periods  ended  June 30,  2000 and 1999,  respectively.  See  further
discussion of these purchase money notes, below.

         Interest  expense on the  Partnership's  purchase  money  notes for the
three and six month  periods  ended June 30,  2000 was  $117,549  and  $235,099,
respectively,  and $117,549 and $235,098 for the three and six months ended June
30, 1999, respectively. The accrued interest payable on the purchase money notes
of  $7,899,071  and  $7,663,972  as of June 30,  2000  and  December  31,  1999,
respectively, is currently due because all the notes have matured.

                               Frenchman's Wharf I
                               -------------------

         The  Partnership  defaulted  on its  purchase  money  notes  related to
Frenchman's  Wharf I on June 1, 1998 when the notes  matured  and were not paid.
The default  amount  included  principal and accrued  interest of $3,778,800 and
$6,086,253,  respectively.  As of August 7, 2000, principal and accrued interest
of $3,778,800 and $7,002,598,  respectively,  were due. The purchase money notes
were  initially  due to mature on June 1, 1988,  but were  extended to mature on
June 1, 1998. The Partnership  requested  another extension of the maturity date
of the  purchase  money  notes  until  May  2000,  to be  coterminous  with  the
expiration of the Local  Partnership's  provisional workout agreement (PWA) with
HUD related to its mortgage  loan.  In 1996,  HUD sold the mortgage  loan to the
same lender as Shallowford Oaks (see discussion concerning Shallowford Oaks,

                                       -5-

<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 2000 and 1999

                                   (Unaudited)


2.       INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued

below). The local managing general partner has obtained a forbearance of the PWA
from the lender  until  January  31,  2001,  with two 30-day  extension  periods
available.  The forbearance  agreement  allows for the discounted  payoff of the
mortgage loan. The purchase money noteholders initiated two separate foreclosure
proceedings.  One group of plaintiffs  has indicated it would be willing to stay
its action until the end of the forbearance period with the Local  Partnership's
lender, so long as the plaintiff in the other lawsuit does the same, but to date
there has been no agreement with that  noteholder.  The  Partnership  intends to
defend  vigorously  against the foreclosure  proceedings.  However,  there is no
assurance  that  the  Partnership  will  be  able  to  retain  its  interest  in
Frenchman's  Wharf I. In the event of a foreclosure,  the Partnership would also
lose its share of any future cash flow distributed by the Local Partnership from
rental operations,  mortgage debt refinancings,  or the sale of the real estate.
The uncertainty regarding the continued ownership of the Partnership's  interest
in Frenchman's  Wharf I does not adversely  impact the  Partnership's  financial
condition, as discussed above.

                                Shallowford Oaks
                                ----------------

         The  Partnership  defaulted  on its  purchase  money note  relating  to
Shallowford  Oaks on January 1, 1997 when the note matured and was not paid. The
default amount included principal and accrued interest of $700,000 and $761,389,
respectively.  As of August 7, 2000,  principal and accrued interest of $700,000
and $944,005,  respectively, were due. The Managing General Partner has proposed
to extend the maturity date of the note until  November 2001,  coterminous  with
the expiration of the Local Partnership's PWA related to its mortgage loan which
matures in November 2001. As of August 7, 2000, the Managing  General Partner is
awaiting  a  response  from  the  noteholders.  There is no  assurance  that any
agreement will be reached with the noteholders.

         In addition, Shallowford Oaks' mortgage lender filed notice on November
3, 1997 accelerating the maturity of the Local  Partnership's  mortgage loan and
demanding  payment  in  full  due  to a  purported  nonmonetary  default  of the
provisional workout agreement.  Subsequently, the local managing general partner
filed an action to enjoin the attempted foreclosure.  The court entered an order
for equitable  relief in  Shallowford's  favor on November 12, 1998.  The lender
filed a motion  for a new  trial  and a motion  to  alter or amend  judgment  in
December  1998.  The court denied the lender's  motions by order dated March 24,
1999. Subsequently, the lender filed an appeal to the order for equitable relief
and oral  arguments  were held on  October  13,  1999.  In  February  2000,  the
Partnership  received  written  notification of the court's ruling in its favor.
For the six  months  ended  June 30,  2000 and 1999,  the  Partnership  advanced
Shallowford Oaks $1,462 (net) and $29,995, respectively, for legal costs.

         Due to the  uncertainties  regarding the outcome of an extension of the
maturity  date of the  purchase  money  note,  there  is no  assurance  that the
Partnership  will be able to retain its  interest in  Shallowford  Oaks.  In the
event of a foreclosure, the Partnership would also lose its share of any future

                                       -6-

<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 2000 and 1999

                                   (Unaudited)


2.       INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued

cash flow distributed by the Local Partnership from rental operations,  mortgage
debt refinancings, or the sale of the real estate. The uncertainty regarding the
continued  ownership of the Partnership's  interest in Shallowford Oaks does not
adversely impact the Partnership's financial condition, as discussed above.

b.       Advances to Local Partnerships
         ------------------------------

         As of June 30, 2000 and December 31, 1999, the Partnership had advanced
funds,  including  accrued  interest,  totaling  $760,086  and $755,556 to Local
Partnerships. For financial reporting purposes, these loans have been or will be
reduced to zero by the  Partnership as a result of losses from the related Local
Partnerships.

c.       Property matters
         ----------------

                               Frenchman's Wharf I
                               -------------------

         The report of the auditors on the financial  statements of  Frenchman's
Wharf I for the year ended December 31, 1999 indicated  that  substantial  doubt
exists about the ability of the Local Partnership to continue as a going concern
due to the Local  Partnership's  default on its mortgage loan and the expiration
of its Section 8 Rental Housing  Assistance  Payments (HAP) contract with HUD on
November 30,  2000.  The  uncertainty  about the Local  Partnership's  continued
ownership of the property does not adversely impact the Partnership's  financial
condition, as discussed above.

                                 Winthrop Beach
                                 --------------

         On March 23, 2000, Winthrop Beach Associates  (Winthrop Beach) sold its
property.  The sale  resulted  in a financial  statement  gain of  $527,850,  an
estimated federal tax gain of approximately $1,439,376, and net cash proceeds of
$543,289 to the Partnership.

d.       Summarized financial information
         --------------------------------

         Combined  statements of operations for the 16 and 17 Local Partnerships
in  which  the   Partnership  was  invested  as  of  June  30,  2000  and  1999,
respectively,   follow.   The  combined   statements  have  been  compiled  from
information supplied by the management agents of the projects and are unaudited.
The combined  statements of  operations  for the three and six months ended June
30, 2000 include information for Winthrop Beach through the date of sale.

                                       -7-

<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 2000 and 1999

                                   (Unaudited)


2.       INVESTMENTS IN AND ADVANCES TO PARTNERSHIPS - Continued

                        COMBINED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                   For the three months ended            For the six months ended
                                            June 30,                              June 30,
                                  ----------------------------         ----------------------------
                                      2000              1999               2000             1999
                                  ------------      ------------       ------------     ------------
<S>                               <C>               <C>                <C>              <C>
Revenue:
  Rental                          $  4,620,608      $  4,640,577       $  9,335,508     $  9,264,821
  Other                                254,202           232,919            519,397          478,749
                                  ------------      ------------       ------------     ------------
    Total revenue                    4,874,810         4,873,496          9,854,905        9,743,570
                                  ------------      ------------       ------------     ------------
Expenses:
  Operating                          2,155,456         2,211,721          4,504,499        4,631,063
  Interest                           1,573,350         1,600,436          3,154,352        3,200,877
  Depreciation and amortization        833,483           837,314          1,682,406        1,674,628
                                  ------------      ------------       ------------     ------------
    Total expenses                   4,562,289         4,649,471          9,341,257        9,506,568
                                  ------------      ------------       ------------     ------------
Net income                        $    312,521      $    224,025       $    513,648     $    237,002
                                  ============                         ============     ============               ============

</TABLE>

         As of June 30, 2000 and 1999,  the  Partnership's  share of  cumulative
losses  to  date  for  eight  and  nine,  respectively,  of the 16 and 17  Local
Partnerships, respectively, exceeded the amount of the Partnership's investments
in and  advances to those  Local  Partnerships  by  $8,428,463  and  $9,200,448,
respectively.  As the Partnership has no further  obligation to advance funds or
provide financing to these Local  Partnerships,  the excess losses have not been
reflected in the accompanying financial statements.


3.       AFFORDABLE HOUSING LEGISLATION

         Frenchman's  Wharf I and Shallowford  Oaks have Section 8 HAP contracts
covering 10% and 20%,  respectively,  of their apartment units,  which contracts
expire  during  2000. A Section 8 HAP contract  provides  rental  subsidies to a
property owner for units occupied by low income  tenants.  If either contract is
not extended, there would likely be a temporary increase in vacancy during the 6
to 12 months after  expiration.  As residents in the low-income  units move out,
the units would be made available to market-rate residents.

         Most of the Local  Partnerships  in which the  Partnership  is invested
have mortgage  loans financed by various state housing  agencies,  and two Local
Partnerships  have  mortgage  loans  financed  by the Rural  Economic  Community
Development (RECD) agency.  Further, these Local Partnerships have Section 8 HAP
contracts in place for all or  substantially  all of their apartment units which
are generally regulated by the Department of Housing and Urban

                                       -8-
<PAGE>
                         CAPITAL REALTY INVESTORS, LTD.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 2000 and 1999

                                   (Unaudited)


3.       AFFORDABLE HOUSING LEGISLATION - Continued

Development (HUD) (the state housing agencies,  RECD and HUD, collectively,  the
Agencies).  These Section 8 HAP contracts begin to expire, or have been extended
to expire,  in November 2000.  Currently,  the Managing General Partner believes
that  the  Agencies  will  strive  to  preserve  the  units  as low  income,  or
affordable, housing. Therefore, it appears unlikely that the Agencies will allow
a prepayment of the  respective  mortgage  loans or a conversion of the units to
market rate  housing,  primarily  because the Agencies  have the right under the
mortgage and/or regulatory  agreement to disallow the mortgage  prepayment.  The
Managing  General  Partner  continues to monitor the actions of these  financing
Agencies  to assess how these  Agencies  will deal with  expiring  Section 8 HAP
contracts and what impact these Agencies' strategies will have on the operations
of the Local  Partnerships  and,  consequently,  the impact on the Partnership's
investments in the Local  Partnerships.  As of June 30, 2000, the  Partnership's
investment in Local  Partnerships  with Section 8 HAP contracts  expiring in the
year 2000 was $0.


4.       RELATED PARTY TRANSACTIONS

         In  accordance  with  the  terms  of  the  Partnership  Agreement,  the
Partnership  is  obligated to reimburse  the  Managing  General  Partner for its
direct expenses in managing the  Partnership.  The Partnership  paid $29,047 and
$55,604 for the three and six month periods  ended June 30, 2000,  respectively,
and  $26,539  and  $55,460  for the three and six months  ended  June 30,  1999,
respectively,  as direct  reimbursement  of  expenses  incurred on behalf of the
Partnership.  Such  expenses  are  included in the  accompanying  statements  of
operations as general and administrative expenses.

         In  accordance  with  the  terms  of  the  Partnership  Agreement,  the
Partnership is obligated to pay the Managing General Partner an annual incentive
management fee (the Management Fee), after all other expenses of the Partnership
are paid. The Partnership  paid the Managing General Partner a Management Fee of
$23,802 and $47,604 for each of the three and six month  periods  ended June 30,
2000 and 1999, respectively.

         The Managing General Partner and/or its affiliates may receive a fee of
not more than 2% of the sales price of an investment in a Local  Partnership  or
the  property it owns,  payable  under  certain  conditions  upon the sale of an
investment in a Local  Partnership  or the property it owns.  The payment of the
fee is subject to certain  restrictions,  including the achievement of a certain
level of sales  proceeds and making  certain  minimum  distributions  to limited
partners.  No such  fees were  earned by the  Managing  General  Partner  or its
affiliates for the three and six month periods ended June 30, 2000 or 1999.

                                       -9-
<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  -------------------------------------------------
                           CONDITION AND RESULTS OF OPERATIONS
                           -----------------------------------

         Capital  Realty  Investors,   Ltd.'s  (the  Partnership)   Management's
Discussion and Analysis of Financial Condition and Results of Operations section
contains   information  that  may  be  considered  forward  looking,   including
statements regarding the effect of governmental regulations.  Actual results may
differ  materially from those  described in the forward  looking  statements and
will be affected by a variety of factors  including  national and local economic
conditions,  the  general  level of  interest  rates,  governmental  regulations
affecting  the  Partnership  and  interpretations  of  those  regulations,   the
competitive  environment in which the Partnership operates, and the availability
of working capital.

                                     General
                                     -------

         C.R.I.,  Inc. (the Managing General Partner)  continues to evaluate the
Partnership's  underlying  apartment  complexes to develop  strategies that make
sense for all parties involved. Issues that are at the forefront of the Managing
General  Partner's  strategic  planning  include:  matured purchase money notes,
expiring Section 8 Housing Assistance  Payment (HAP) contracts,  properties with
state housing financing or Rural Economic  Community  Development  (RECD) agency
financing,  the  cessation  of losses  to the  Partnership  due to the  complete
depletion of low-income housing accelerated depreciation deductions on the Local
Partnerships'  properties,  and declining  mortgage  interest  deductions as the
mortgage loans move closer to maturity.

         Lake  Properties  Limited  Partnership  (Frenchman's  Wharf  I) and ARA
Associates-Shangri-La  Ltd.  (Shallowford  Oaks)  have  Section 8 HAP  contracts
covering 10% and 20%,  respectively,  of their apartment units,  which contracts
expire  during  2000. A Section 8 HAP contract  provides  rental  subsidies to a
property owner for units occupied by low income  tenants.  If either contract is
not extended, there would likely be a temporary increase in vacancy during the 6
to 12 months after  expiration.  As residents in the low-income  units move out,
the units would be made available to market-rate residents.

         Most of the Local  Partnerships  in which the  Partnership  is invested
have mortgage  loans financed by various state housing  agencies,  and two Local
Partnerships  have  mortgage  loans  financed  by the Rural  Economic  Community
Development (RECD) agency.  Further, these Local Partnerships have Section 8 HAP
contracts in place for all or  substantially  all of their apartment units which
are generally regulated by the Department of Housing and Urban Development (HUD)
(the state housing agencies,  RECD and HUD, collectively,  the Agencies).  These
Section 8 HAP contracts  begin to expire,  or have been  extended to expire,  in
November  2000.  Currently,  the  Managing  General  Partner  believes  that the
Agencies  will  strive to  preserve  the  units as low  income,  or  affordable,
housing.  Therefore,  it  appears  unlikely  that  the  Agencies  will  allow  a
prepayment  of the  respective  mortgage  loans or a conversion  of the units to
market rate  housing,  primarily  because the Agencies  have the right under the
mortgage and/or regulatory  agreement to disallow the mortgage  prepayment.  The
Managing  General  Partner  continues to monitor the actions of these  financing
Agencies  to assess how these  Agencies  will deal with  expiring  Section 8 HAP
contracts and what impact these Agencies' strategies will have on the operations
of the Local  Partnerships  and,  consequently,  the impact on the Partnership's
investments in the Local Partnerships. As of June 30, 2000, the

                                      -10-

<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  -------------------------------------------------
                           CONDITION AND RESULTS OF OPERATIONS - Continued
                           -----------------------------------

Partnership's  investment  in Local  Partnerships  with Section 8 HAP  contracts
expiring in the year 2000 was $0.

         Sales  of  properties  with  state  Agency  or RECD  financing  will be
extremely  difficult.   Since  the  Agencies  are  unlikely  to  allow  mortgage
prepayment  and/or sale for a  conversion  to market rate  housing,  prospective
buyers are generally limited to non-profit  organizations.  Generally,  purchase
offers  received  from  non-profit  organizations  tend  to be  much  lower  per
apartment unit than those from profit-motivated companies.

         The  Managing   General   Partner  is  considering   marketing,   on  a
state-by-state  basis, one or more of the properties in which the Partnership is
invested with properties in other  portfolios  sponsored by the Managing General
Partner.  This may  enhance  the  opportunity  to sell  these  properties.  Each
property  is  different,   so  it  is  impossible  to  predict  if  any  of  the
Partnership's properties might be included in such a combination sale.

         The Managing  General  Partner is working  diligently  on behalf of the
Partnership  to  produce  the  best  results   possible  under  these  difficult
circumstances. While the Managing General Partner cannot predict the outcome for
any particular property at this time, the Managing General Partner will continue
to work with the Local  Partnerships  to develop  strategies that make sense for
all parties involved.

                          Financial Condition/Liquidity
                          -----------------------------

         The  Partnership's  liquidity,  with  unrestricted  cash  resources  of
$3,718,102 as of June 30, 2000 along with anticipated  future cash distributions
from the Local Partnerships,  is expected to be adequate to meet its current and
anticipated  operating cash needs. As of August 7, 2000,  there were no material
commitments for capital expenditures.

         The Partnership is the maker of purchase money notes which have matured
and have not been paid with respect to two Local Partnerships, Frenchman's Wharf
I and  Shallowford  Oaks. The purchase  money notes accrue  interest and require
payment in full of all unpaid accrued interest and principal upon the occurrence
of certain events,  such as the sale or refinancing of the underlying  apartment
complex or the  maturity of the  respective  purchase  money note.  The purchase
money  notes,  which are  nonrecourse  to the  Partnership,  are  secured by the
Partnership's  interest in the respective Local Partnerships.  The total amounts
due on the purchase  money notes  consist of  outstanding  principal and accrued
interest of approximately $4.479 million and $7.899 million, respectively, as of
June 30,  2000,  and $4.479  million  and $7.664  million,  respectively,  as of
December 31, 1999. The Managing  General Partner is hopeful that an extension of
the purchase money notes' maturity dates can be negotiated with some but not all
of the noteholders.  It is possible,  however, that the noteholders could refuse
to  negotiate  or,  even  if  extensions  are  obtained,   that  the  underlying
properties'  values will be  insufficient to pay off the purchase money notes at
the time of sale or refinancing.

                                      -11-
<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  -------------------------------------------------
                           CONDITION AND RESULTS OF OPERATIONS - Continued
                           -----------------------------------

         The  Partnership's  inability to pay the purchase  money note principal
and accrued interest balances when due, and the resulting  uncertainty regarding
the   Partnership's   continued   ownership   interest  in  the  related   Local
Partnerships,  does not adversely impact the Partnership's  financial  condition
because the  purchase  money  notes are  nonrecourse  and secured  solely by the
Partnership's interests in the related Local Partnerships. Therefore, should the
investment in Frenchman's Wharf I and/or Shallowford Oaks not produce sufficient
value to satisfy the related purchase money notes, the Partnership's exposure to
loss is limited  because the amount of the  nonrecourse  indebtedness of each of
the maturing  purchase money notes exceeds the carrying amount of the investment
in, and  advances  to,  each of the related  Local  Partnerships.  Thus,  even a
complete  loss of the  Partnership's  interest  in one or both  of  these  Local
Partnerships would not have a material adverse impact on the financial condition
of the Partnership.  However,  since these notes remain unpaid,  the noteholders
have the right to foreclose on the  Partnership's  interest in the related Local
Partnerships.  The noteholders with respect to Frenchman's  Wharf I have already
filed  foreclosure  lawsuits.  In the event of a foreclosure,  the excess of the
nonrecourse   indebtedness   over  the  carrying  amount  of  the  Partnership's
investment  in the related Local  Partnership  would be deemed  cancellation  of
indebtedness income, which would be taxable to Limited Partners at a federal tax
rate  of  up  to  39.6%.  Additionally,  in  the  event  of a  foreclosure,  the
Partnership  would lose its investment in the Local  Partnership and,  likewise,
its share of any future  cash flow  distributed  by the Local  Partnership  from
rental operations,  mortgage debt refinancings,  or the sale of the real estate.
The Partnership did not receive any  distributions  from Frenchman's  Wharf I or
Shallowford  Oaks during the six month periods ended June 30, 2000 and 1999, and
its aggregate share of income from these two Local  Partnerships  was $0 for the
three month periods ended June 30, 2000 and 1999,  respectively,  and $0 for the
six month periods ended June 30, 2000 and 1999,  respectively.  See the notes to
the financial  statements for additional  information  concerning these purchase
money notes.

         The Partnership  closely monitors its cash flow and liquidity  position
in an  effort  to  ensure  that  sufficient  cash  is  available  for  operating
requirements.  For the six month  periods  ended  June 30,  2000 and  1999,  the
receipt  of  distributions  from  Local  Partnerships  was  adequate  to support
operating cash requirements.  Cash and cash equivalents increased during the six
months  ended June 30, 2000 due to proceeds  received  from the sale of Winthrop
Beach, as discussed in the notes to the financial statements, and as the receipt
of distributions  from  partnerships was in excess of net cash used in operating
activities.

                              Results of Operations
                              ---------------------

         The  Partnership's net income for the three month period ended June 30,
2000 decreased from the corresponding  period in 1999 due to a decrease in share
of income from  partnerships as the result of lower cash flow distributed at one
property,  and of the exclusion from share of income in 2000 of another property
which had accumulated unallowable losses.  Offsetting the decrease in net income
were an  increase  in  interest  income due to higher  cash and cash  equivalent
balances and higher interest rates in 2000, a decrease in general

                                      -12-

<PAGE>
PART I.           FINANCIAL INFORMATION
                  ---------------------
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  -------------------------------------------------
                           CONDITION AND RESULTS OF OPERATIONS - Continued
                           -----------------------------------

and  administrative  expenses due to lower reimbursed payroll costs, and gain on
the sale of the Winthrop Beach Associates (Winthrop Beach) property.

         The  Partnership's  net income for the six month  period ended June 30,
2000  increased from the  corresponding  period in 1999 primarily due to gain on
disposition of investment in partnership  related to the sale of Winthrop Beach.
Contributing  to the  increase in net income was an increase in interest  income
and a  decrease  in  general  and  administrative  expense,  both of  which  are
discussed above.  Offsetting the increase in the  Partnership's net income was a
decrease in share of income from partnerships, as discussed above.

         For financial reporting purposes, the Partnership, as a limited partner
in the Local Partnerships, does not record losses from the Local Partnerships in
excess of its  investment  to the  extent  that the  Partnership  has no further
obligation to advance funds or provide financing to the Local Partnerships. As a
result,  the  Partnership's  share of income from partnerships for the three and
six month  periods ended June 30, 2000,  did not include  losses of $120,722 and
$267,607, respectively, compared to excluded losses of $250,896 and $501,804 for
the three and six month periods ended June 30, 1999, respectively.

         No other significant changes in the Partnership's operations have taken
place during this period.


PART II.          OTHER INFORMATION
                  -----------------
ITEM 3.           DEFAULTS UPON SENIOR SECURITIES
                  -------------------------------

         See Note 2.a. of the notes to financial statements contained in Part I,
Item 1, hereof, for information concerning the Partnership's defaults on
certain purchase money notes.


ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K
                  --------------------------------

         a.       None

         b.       No reports on Form 8-K were filed with the Commission during
                  the quarter ended June 30, 2000.

         All other items are not applicable.

                                      -13-


<PAGE>
                                    SIGNATURE


         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                             CAPITAL REALTY INVESTORS, LTD.
                             ---------------------------------------------------
                             (Registrant)

                             by: C.R.I., Inc.
                                 -----------------------------------------------
                                 Managing General Partner




August 7, 2000                   by: /s/ Michael J. Tuszka
-----------------                    -------------------------------------------
DATE                                 Michael J. Tuszka
                                       Vice President
                                       and Chief Accounting Officer
                                       (Principal Financial Officer
                                       and Principal Accounting Officer)


                                      -14-

<PAGE>


                                  EXHIBIT INDEX
                                  -------------


Exhibit                                                 Method of Filing
-------                                           -----------------------------

27               Financial Data Schedule          Filed herewith electronically

                                      -15-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission