VSI HOLDINGS INC
10-K, 1998-01-13
BUSINESS SERVICES, NEC
Previous: USF&G CORP, S-4 POS, 1998-01-13
Next: PAINE WEBBER INCOME PROPERTIES FOUR LTD PARTNERSHIP, 10-K405, 1998-01-13



                 			SECURITIES AND EXCHANGE COMMISSION
                    				Washington, D.C. 20549
                          					FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 for the fiscal year ended September 30, 1997

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

Commission File Number:  1-12942 

VSI HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)
 	Georgia                        		   	     22-2135522
(State or other jurisdiction of          (I.R.S. Employer        
incorporation or organization)            Identification No.) 


			2100 North Woodward Avenue
			West 201
			Bloomfield Hills, Michigan               48304-2263
	(Address of principal executive offices)	   (Zip Code)
			(248) 644-0500
Registrant's telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $.01 par value; American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by checkmark whether Registrant has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was
required to file such reports), and has been subject to such filing
requirements for the past 90 days.  Yes  X  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K [   ]

The aggregate market value of the voting stock held by non-affiliates of the
Registrant (4,035,487 shares), as of December 19, 1997, was approximately
$27,240,000 (at closing price of $6.75).

Indicate by check mark whether the Registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 14(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.  Yes  X  No    .

The Registrant had 32,633,562 shares of Common Stock, $.01 par value,
outstanding on December 19, 1997, excluding 7,743,605 treasury shares.



DOCUMENTS INCORPORATED BY REFERENCE--None

					PART I.

Item 1.  Business

Since January, the Company acquired three subsidiaries in an exchange of
stock accounted for in a manner similar to a pooling of interest basis,
issuing a net of 28,048,792 shares, and now has 32,628,562 outstanding shares.
The Company's acquisitions were Advanced Animations, Inc. ("AA"), Vispac, Inc.
("Vispac") and Visual Services, Inc. ("VSI").  In April 1997, the Company
reincorporated in Georgia from Texas, changed its corporate name to "VSI
Holdings, Inc." from "The Banker's Note, Inc.", and placed its women's
apparel retailing business in an operating subsidiary, BKNT Retail Stores, Inc.
("RSI") d/b/a Dress Code.

The following information is presented in a manner similar to a pooling of
interest basis that includes the above operations on a consolidated basis for
the years ended September 30, 1997, 1996, and 1995.

VSI Holdings, Inc. presently consists of  wholly owned subsidiaries/divisions
in the Marketing Services, Entertainment, and Retail sectors.  The Marketing
Services sector consists of Visual Services, Inc., a broad based provider of
educational curriculums and product training, interactive technology based
Distance Learning Systems, product launches, web site development, direct
response and Site-based marketing, change process and cultural change
consulting; Vispac, Inc., integrated logistics and call center operations; and
the November 1997 acquisition, Performance Systems Group, in-field consulting
and change process sustainment services.  The Entertainment sector consists of
Advanced Animations, manufacturer of product simulators, animatronic displays
for theme parks, retail, and casinos; Advanced Exhibits, a division of
Advanced Animations, provider of touring venues for museums and zoological
parks;  Dress Code, retailer of women's apparel, constitutes the Retail sector. 

VSI Holdings, Inc. employs approximately 1,250 persons in all operations, none
of which is covered by an employment contract nor is represented by a union.
The Company maintains various insurance and benefit programs including life,
medical, dental insurance, and 401(k) retirement plans.

The Marketing Services Sector: Visual Services, Inc., Vispac, Inc. and the
November 1997 acquisition The Performance Systems Group.

History and Background

Visual Services is one of the nation's leading full-service business
communications providers specializing in (1) Education and Training,
(2) Corporate Communications, and (3) Administrative Services primarily for
automotive OEMs and their dealership networks. These programs and services
focus on researching and assessing organizations and their customers and
applying this knowledge to help Visual Services' clients define their
corporate mission, strategic objectives, and the methods to achieve these
objectives.

Visual Services surrounds the customer with its six core competencies:
Motivation, Education and Training, Business Communications, Business Services,
Integrated and Direct Marketing, and Space-Based Media.  These core competencies
provide the skills, flexibility and capabilities to meet and exceed customer
expectations. Any and all of these capabilities typically are combined to
create customized solutions. 

History

Visual Services was founded in 1962 by Steve Toth, Jr. to design and sell
point-of-sale marketing materials for display in automotive dealer showrooms.
The showroom material was provided in creative formats, which not only supplied
customers with relevant product information but also assisted in training sales
personnel. This was easily transferable to the planning of product launches for
dealership networks, which led to a number of new business opportunities.

Product and service offerings were continuously broadened with a constant
focus on providing innovative communications related solutions. 

For example, in 1976 Visual Services created, implemented, and administered
the first major cash-back rebate award program in history. This program was
highly effective with rebates and cash incentives becoming a standard
marketing practice for many automotive and consumer product OEMs. Since 1976,

Visual Services has enjoyed the fiduciary responsibility of administering over
$40 billion in cash rebates and incentive awards, and in the process, has
established a valuable telemarketing platform that it utilizes for a number of
applications.  The ability to provide unique communications solutions and to
respond quickly to changing industry demands has resulted in the development
of fully integrated provider of communications related services with a diverse
and encompassing array of products.

As the automotive industry evolves and auto manufacturers increasingly rely on
vendors to provide services previously performed in-house, Visual Services
continues to expand its services and leverage off past experiences.  New
engagements often result from outgrowths of previous projects. Visual Services'
range of services include short-term administrative functions, such as data
processing, to the intricate planning and implementing of national training
programs and product launches.

Products and Services Overview

Visual Services is a premier integrated provider of a wide range of business
communication services to the automotive industry. Visual Services' projects
range from simple short term engagements to highly complex assignments lasting
a number of years and involving many disciplines.

Management believes that the ability to offer premium full-service solutions
throughout all facets of an engagement is unique in the industry.

These services are delivered using an extensive array of media, such as
interactive technologies (including video and CD-ROM), video conferencing, film,
slides, theater, computer graphics and animation, print multimedia, and global
satellite.


Education and Training 

Change Process

Visual Services has targeted the $59 billion education and training market as
an area with substantial growth potential. The consumer's purchase and
ownership experience have become critical to the purchasing decision in the
automotive industry. Manufacturers are making substantial financial commitments
to educate and promote best business practices and to change the culture of
the sale process. Visual Services is a primary facilitator of the cultural
change and education process in the automotive industry. Visual Services'
curriculum design experts apply contemporary learning theories and
state-of-the-art technology to create processes and materials that will
effectively educate course participants. Visual Services' training programs
use the latest interactive and technology driven hardware, such as Interactive
Distance Learning, designed to improve employee productivity, in the areas of
product knowledge, team building, sales skills, personal skills and behavioral
development.

Visual Services was responsible for the development, implementation and
operation of Ford's XL2000: Excellence in Leadership (XL2000). The goal of
XL2000 is to profoundly change the relationship of Ford with its dealerships,
the relationship of dealer management with dealer personnel and, ultimately,
the relationship between dealers and their customers. Visual Services designed
and built the 41,600 square foot, XL2000 Leadership Learning Center for this
project. Visual Services is beginning to transplant XL2000 to Europe in 1998.

Interactive Technology

PC Week ranked Visual Services 130th on its Fast Track 500 which lists the most
aggressive adopters of innovative PC, CD-ROM and related technology. 

Visual Services is a leader in Interactive Distance Learning (IDL). Over the
last three years Visual Services has developed and broadcast more than 250
IDL course broadcasts.

Visual Services uses technology as part of a state-of-art customer interface
system that includes data-based call centers, claims processing, incentive
awards management, relationship marketing systems,and owner/prospect data-based
direct response management/fulfillment.

Visual Services is the agency of record for tactical marketing initiatives
relating to the General Motors credit card. Visual Services' trademarked
Comparator shellware, developed for The GM Card, lets cardmembers obtain
purchase or lease information about virtually any model in the GM lineup.
Utilized by Visual Services trained telephone response consultants, customers
are provided interpretive solutions from intelligent human beings not just
superficial telemarketing.

All of the Company's data processing systems are Year 2000 compliant and no
substantial capital expenditures are anticipated due to the date change.

Site-Based Marketing

Visual Services develops and executes trade shows and exhibits, as well as
comprehensive merchandising display systems.  Visual Services produced the
automotive industry's first ride-and-drive learning experience for Porsche
sales consultants in 1981 which has continued to grow with hundreds of
thousands of dealership participants over the years. Visual Services also
develops innovative marketing tools on the World Wide Web.

Integrated Logistics

Vispac provides comprehensive marketing logistical support. With over 500,000
square feet of plant space, Vispac has the systems and personnel to provide
timely delivery of materials to tightly focused audiences worldwide. Vispac
has a complete distribution system, with data-based tracking and follow-up
systems.

Consulting Services

Visual Services consulting services provide a wide range of support, from 360
assessments to custom-tailored change process development. This includes
on-site evaluation, follow up, and sustainment systems all utilizing a variety
of analytical tools. Automotive consultants assist over 1,800 dealerships in
developing best-practice systems, and enhance dealership relationship marketing
and culture change initiatives.

Industry and Competition

Both Visual Services and Vispac operate primarily in the automotive industry.
The various divisions of Ford and General Motors account for 53%, 50% and 47%
of the revenues of the Company for fiscal years 1997, 1996, and 1995
respectively. Future revenues are dependent on such factors as new product
introductions, the industry's attention to process improvement within the
dealerships and the industry's focus on customer satisfaction and global
training. Within the automotive industry, much of the focus is on services
provided to dealerships which are paid for, at least in part, by the OEMs.
As the number of dealerships contracts, consumers demand that dealers are
versed on the attributes of their products. As a result, dealers are changing
the culture of the sales process by assisting customers in making informed
decisions without the undue pressure to buy.  Services to the automotive
dealerships provide the dealers and their sales forces with the training and
knowledge critical to effective selling in this dynamic environment.

Although traditional dealerships may be diminishing, new means of distribution,
such as the Internet, are being utilized. These new methods of communication
and distribution command expertise that the Company can provide.

The number of Tier I automotive suppliers are dwindling. OEMs are demanding
systems from their suppliers rather than individual parts, which is causing
OEM suppliers to consolidate and streamline their operations. As one of the
predominant Tier I business communication providers to the automotive industry,
the Company is well positioned to continue to succeed in a highly competitive
environment.

The practice of turning essential but often non-core business processes over
to third-party venders is expected to continue. The Company expects to benefit
from the trend among major corporations toward increased corporate outsourcing
of marketing, communication, and training functions.

The Company is positioned to continue to expand in the $600 billion
telemarketing industry through integrated telemarketing, which is the
simultaneous provision of inbound and outbound service with real-time access
to customer databases. Its telemarketers are skilled in product specifications,
troubleshooting, and providing professional support.

The Company believes that its investments in distance learning technology will
continue to pay off as more and more corporations are using distance learning
as a means of training rather than costly trips to attend or conduct  training
sessions.

The Company provides a broad range of services and products that compete
primarily with a variety of regional firms.  The smaller firms generally
provide a limited range of services that compete only with a portion of the
company's services.  No large firms provide the combination of full turn-key
services. Management believes that no single company or small group of
companies dominates the industry.

The Entertainment Sector: Advanced Animations, Inc. (AA) and Advanced Exhibits
Division (AE)

AA is the industry leader in commercial-based, cost-effective compliant-motion
technology for 3-D animatronic (robotic) figures for display in theme parks,
casinos, retail and other entertainment venues. AA uses hydraulic motion
technology to create lifelike movement. This technological breakthrough
attracts projects such as the Terminator 2 attraction at  Universal Studios
in Florida and Atlantis at the Forum Shops at Caesars Palace in Las Vegas.
All manufacturing and design work occurs at AA's Stockbridge, Vermont,
facility.

Management expects the demand for animatronic figures to accelerate as AA
continues to expand in the U.S. and Asian markets.

AA's Drunk Driving Simulator is in its 10th year of touring the U.S. The tours,
sponsored by Chrysler Corporation and supported by Mothers Against Drunk
Driving, visit nearly 400 high schools a year.

AE, a division of AA, in partnership with United Exhibits Group of Denmark,
has developed Missing Links alive!, a touring exhibit that will debut in
spring of 1998. The presentation traces human evolution and includes animated
and video presentations by expert paleontologists, including the family of
Louis and Mary Leakey.

Museum tours, in addition to actual exhibit ticket revenue, offer  licensed
cultural and educational merchandise opportunities. Management believes that
significant revenues will be realized over the next five years from this
project.

The Retail Sector: BKNT Retail Stores, Inc. (RSI), d/b/a Dress Code

RSI operates 23 women's apparel stores under the name Dress Code specializing
in affordable clothing for career women.  The stores offer a merchandise mix
of branded dresses, suits, sportswear and accessories at 33% to 50% off
everyday prices.  The stores, which average 4,500 square feet, are located
in suburban shopping centers in 6 Southeastern states, with a concentration
of 9 stores in Atlanta, Georgia.

Prior to launching the Dress Code concept in March 1997, RSI operated 35 stores
under several trade names, primarily Banker's Note. From November 1996 through
February 1997, RSI liquidated merchandise at the Banker's Note stores, revamped
its merchandise mix, closed 13 stores, and re-identified the remaining stores
as Dress Code.

Dress Code advertises by direct mail and newspapers, accepts major credit cards,
and offers layaway purchase options.  Merchandise is purchased from about 40
vendors and shipped to the stores from RSI's 27,000 square foot distribution
center located in suburban Atlanta, Georgia. Inventory, sales and purchasing
information is maintained at RSI's distribution center.

All aspects of women's apparel retailing are highly competitive. RSI competes
with a large number of other retailers of women's apparel, most having
considerable financial and other resources.

Item 2.  Properties.

The Company's headquarters is located in suburban Detroit, Michigan and consists
of 102,700 square feet. The current lease continues until February 2003 and has
a five-year renewal option. This facility is also the base for subsidiary Visual
Services, Inc., which also leases two training facilities/offices of 38,400
and 41,600 square feet and a storage facility near Detroit and a sales office
in California. Visual Services owns a 45,000 square foot call center in the
Detroit area, purchased in December 1997.

Vispac, Inc. is based in a 149,000 square foot building near suburban Detroit
that it leases from a partnership that is, directly or indirectly, owned by
Steve Toth, Jr. Vispac owns two warehouse facilities of 92,000 and 93,000
square feet that collateralize mortgages of $479,000 and $2,508,000; Vispac
also leases a 175,000 square foot warehouse nearby.

The Entertainment sector is based in a 26,900 square foot office/warehouse in
Stockbridge, Vermont. The property is owned by a subsidiary, Visual Services,
Inc., and is leased to Advanced Animations, Inc.

The Retail sector is based in a 27,000 square foot office/warehouse in
suburban Atlanta, Georgia.  The property is owned by Balmoral Group, a Georgia
general partnership ("Balmoral"), consisting of subsidiary BKNT, Inc., with a
99% interest, and Martin S. Suchik, the Company's Executive Vice President.
The property collateralizes a 1986 industrial revenue bond that has $269,000
principal remaining.  The retail stores utilize operating leases for its store
locations that expire at various dates through 2002.

Item 3.  Legal Proceedings.  

The Company has pending litigation with a former employee and stockholder who
is seeking damages for wrongful discharge and increased value for Company
stock sold under a previously determined formula. The plaintiff has not
indicated the dollar amount of damages being sought.  At this time the case
is in preliminary stages at the outcome is not determinable. Management
believes that the case is without merit and plans to vigorously defend the
lawsuit.


Item 4.   Submission of Matters to a Vote of Security Holders.

None.



					PART II

Item 5.	Market for Registrant's Common Equity and Related Stockholder Matters.

	The Common Stock trades on the American Stock Exchange under the "VIS"
        symbol. Prior to the Company's name change in April 1997, the stock
        traded under the symbol TBN. The table sets forth the trading prices
        for the Common Stock by calendar quarter as reported for the last two
        years.  The range of closing prices for the Common Stock, as reported
        by The Wall Street Journal, follows:

        
        Calendar Quarters                             High             Low

	
        First Quarter, 1996                           $ .50          $ .31
        Second Quarter, 1996                           1.63            .38
        Third Quarter, 1996                            1.50            .31
        Fourth Quarter, 1996                           1.18            .38  

        First Quarter, 1997                            1.50            .81
        Second Quarter, 1997                           4.25           1.00
        Third Quarter, 1997                            6.00           2.88
        Fourth Quarter, 1997                           6.75           4.75
                                                  (Through December 19, 1997)

Based on past requests for proxy materials, the Company believes that it has
substantially more beneficial holders of its Common Stock than the
approximately 350 "of record" holders on December 19, 1997.  The Company
currently reinvests all earnings rather than paying cash dividends.  The
subsidiaries declared distributions of previously taxed undistributed income
to the stockholders of these entities.


Item 6.  Selected Financial Data.

BALANCE SHEET DATA                           As of                     
  (in thousands)        Sep. 30       Sep. 30   Sep. 30  Jan. 28  Jan. 29
                          1997         1996       1995     1995     1994 
                
Working Capital....... ($ 1,969)     $  9,105   $10,368   $1,857   $2,474
Total Assets..........   77,069        66,856    67,103    6,757    5,856
Long-Term Debt........    5,281         1,900     1,406      375      437
Total Liabilities.....   65,402        38,784    41,116    2,949    2,105
Stockholders' Equity..   11,667        28,072    25,987    3,808    3,751
                                                    1         2        2   


OPERATING DATA                               Year Ended                  
(in thousands)          Sep. 30       Sep. 30   Sep. 30   Jan. 28  Jan. 29
 except per share)        1997         1996       1995      1995     1994 

Net Sales..........    $148,338      $150,299  $136,018   $21,879  $19,489
Net Earnings              9,142         6,835     2,946        57    1,398
Net Earnings
Per Share (4).......       0.28          0.21      0.09      0.01     0.32    
Return on Equity (3)..     32.6%         26.3%     12.3%      1.5%    63.0%
Weighted Average
Number of Shares.....    32,784        32,767    32,453     4,758    4,384 
                                                               2        2 
                                                                      

1.	Selected Balance Sheet Data as of September 30, 1995 is unaudited.

2.	Selected Balance Sheet Data and Operating Data presented for the years
        ended January 28, 1995 and January 29, 1994 represent the audited
        results of The Banker's Note, Inc. without giving effect to the
        business combination.

3.	Return on Equity is calculated by dividing the period's Net Earnings
        by Stockholders' Equity at the period's beginning.
   
4.	Pro Forma Earnings per Share Information:

                                    1997           1996            1995
	
  Historical income before Taxes  $ 9,383       $  5,605         $ 2,896  
  Pro forma income taxes            3,270          1,878           1,002
  Pro forma net income              6,113          3,727           1,894
  Pro forma net  income Per share    0.19           0.11            0.06 

Pro forma income taxes include historical income tax expense plus a provision
for income taxes at 34% of the income before income taxes of the subsidiaries
not subject to tax prior to the date of the mergers. (See Note 2 of the
Financial Statements)


Item 7.	Management's Discussion and Analysis of Financial Condition and
        Results of Operations.

OPERATING RESULTS

Marketing Services Sector:

Year Ended September 30, 1997

Revenues increased 3.8% to $124,110,000 for the year ended September 30, 1997
from $119,489,000 last year. Management attributed the increase to the
addition of new clients.

Income from operations increased 27.2% to $11,675,000 for the year ended
September 30, 1997 from $9,178,000 for the prior year. The increase resulted
from improved product mix and the completion of the start up phase within the
education and training segment of the business.

Year Ended September 30, 1996

Revenues increased 14.3% to $119,489,000 for the year ended September 30, 1996
from $104,536,000 for the prior year.  This growth was primarily due to the
full year effects of a new education and training program and an end of lease
telemarketing campaign, both of which began last year.  Additional new revenue
came from marketing services provided to General Motors related to the GM
credit card programs. 

Income from operations increased to $9,178,000 for the year ended September 30,
1997 from $3,677,000 last year.  The increase outpaced revenue growth
primarily due to operating efficiencies and increased expertise designing and
operating the education and training business, as well as continued focus on
controlling personnel cost.

Year Ended September 30, 1995

Revenue increased to $104,536,000 for the year ended September 30, 1995.  The
increase was primarily due to the launch of a new education and training
program, the introduction of an interactive distance learning program and the
beginning of an end of lease telemarketing campaign.  Fiscal year 1995 also
included a certification program for dealer sales personnel.  Other new
revenue resulted from the beginning of a credit card program.  The increase
was offset slightly by a decrease in revenue from the Vision Center due to a
changeover in training programs.

Operating income decreased to $3,677,000.  Gross margins were strong, and the
decrease is attributable to large start-up costs for the education and training
program launch and the introduction of the interactive distance learning
programs.

Entertainment Sector: 

Year Ended September 30, 1997

Revenues decreased to $6,506,000 for the year ended September 30,1997 from
$8,724,000 last year. The decline is primarily due to delays in installation
schedules of major projects.

Income from operations decreased to $1,002,000 for the year ended September
30, 1997 from $1,720,000 last year. The decrease is attributed to the decrease
in volume.

Year  Ended September 30, 1996

Revenues increased 16% to $8,724,000 for the year ended September 30, 1996
from $7,523,000 for the prior year. The increase was due primarily to new
project work in Korea.

Income from operations increased to $1,720,000 for the year ended September 30,
1996 from $452,000 for the prior year. The increase resulted from favorable
project mix and cost containment.


Year Ended September 30, 1995

Revenues increased to $7,523,000 for the year ended September 30, 1995. The
increase was due to the completion of major projects with Universal Studios.

Income from operations increased to $452,000 for the year ended September 30,
1995.  The improvement was due to increase in overall revenue.

Retail Sector:

Year Ended September 30, 1997

Revenues decreased 20% to $17,722,000 from $22,086,000 for the 12 months ended
September 30, 1997. From November 1996 through March 1997, 13 stores were
closed resulting in store closing costs of $360,000 including leasehold
write-offs and amounts paid to landlords for early lease termination.  The
remaining 22 stores were re-merchandised and a new store identification program
was launched. Comparable store sales were inflated by the inventory liquidation
sales during this period.

Cost of sales and operating expenses declined proportionately with the store
closings and efforts to reduce general overhead costs. The loss from operations
was ($491,000) compared to a loss of ($3,329,000) the previous year. Management
expects the Dress Code operation to continue to improve.

Year Ended September 30, 1996

Revenues decreased 8% to $22,086,000 from $23,959,000 for the year ended
September 30, 1995. Comparable store sales were down 9% as a result of negative
trends in the women's apparel industry and the Summer Olympics that adversely
affected the Atlanta market. Cost of sales was higher due to an additional
charge of $592,000 to reduce inventory values.  Store closing costs associated
with the closing of 8 stores totaled $754,000 including leasehold write-offs
and amounts paid to landlords for early lease termination.

The loss from operations was ($3,329,000) compared to a loss of ($53,000) for
the prior year. The loss is attributed to RSI's attempt to develop an outlet
center business in conjunction with several women's apparel manufacturers.

Year Ended September 30, 1995

Revenues increased to $23,959,000 for the year ended September 30, 1995.  The
increase is attributed to a net of 6 new stores opened during the year though
comparable store sales declined. The loss was ($53,000) for the year.
Operating expenses increased faster than budgeted sales.


LIQUIDITY AND CAPITAL RESOURCES:

Operating Activities.	

The Company's three market segments have contrasting operating capital needs.
The Marketing Services sector requires considerable operating capital to
support its accounts receivable and maintain its marketing infrastructure;
while billing is periodic with little risk of non-payment, client payment is
typically slow.  The Entertainment sector requires relatively little capital
for operating purposes, because its clients typically pay sizable deposits
before projects begin, make progress payments during project fabrication, and
pay promptly upon project completion.  The operating capital needs of the
Retail sector ebb and flowwith seasonal periodic investment in merchandise
inventory prior to, and its liquidation during and after back to school, holiday
and spring fashion seasons.

The Company has limited experience as a combined entity to determine whether
the smaller Entertainment and Retail sectors will materially affect the
relatively steady cash flow stream of the Marketing Services sector.  Last year,
Company operations generated $10.4 million cash flow.  Fiscal year 1998 cash
flow will be affected by the need to pay current taxes on income in excess of
available net operating loss carryforwards.

The Company presently expects operating income from the Marketing Services and
Entertainment sectors to increase in fiscal year 1998.  Toward the middle of
fiscal year 1998, the Entertainment sector will begin to receive cash flow from
the first of the Missing Links exhibits.  The amount will depend on attendance
at museums and will initially be offset by operating expenses associated with
installing the exhibits.  It is expected that the operating loss of the Retail
sector will continue to decrease, with its operating capital needs declining
as store closings slow, and consignment goods replace merchandise inventory.

Investing Activities.

The Marketing Services sector acquired one building in fiscal year 1997, and
a second building in December 1997.  However, capital expenditures for
furniture, fixtures and equipment, and leasehold improvements for the Marketing
Services sector will decline in fiscal year 1998.  The Entertainment sector
requires no material capital improvements in fiscal year 1998 except for
incremental investment for Missing Links exhibits. The Retail sector has no
plans to relocate or open stores in fiscal year 1998, and has no other material
capital improvement planned.

See the discussion in Item 13 regarding related party notes receivable and
payable and advances, and declared distributions to stockholders.

Financing Activities.

The Company is in the last stages of negotiation of a new line of credit, the
amount of which is expected to be $27,000,000, and which will have traditional
terms, conditions and covenants.  The new line of credit will unify four
existing lines of credit that supported the credit needs of the Marketing
Services and Retail sectors.  At September 30, 1997, the outstanding balances
on the lines of credit were $23,493,000 (excluding stand-by letters of credit
of $478,000).  The new line of credit will be collateralized with the assets
of the Company's subsidiaries.

Shortly before the end of fiscal year 1997, Vispac, Inc. acquired a warehouse
financed by a seven-year balloon mortgage of $2.5 million.  Visual Services
acquired a building in December 1997 without long-term debt. No other long-term
debt financing for facilities, or any accelerated payment of existing long-term
debt, is expected in fiscal year 1998.

Capital Activities.

Several employees exercised expiring stock options for 125,700 shares in January
1997, and three directors exercised options for 30,000 shares between June and
September 1997. The Company also bonused 13,200 shares to employees of Advanced
Animations in May 1997.  The Company does not expect the exercise of stock
options, or purchase of shares, by employees and directors to be a material
source of capital in fiscal year 1998.

In April 1997, Company stockholders authorized new incentive and non-qualified
stock plans of 500,000 shares each; the Company plans to register such shares
for future issuance.  In November 1997, the Company granted incentive options
for 302,000 shares to 34 employees at $6.20 per share.  The options are
exercisable two and three years from the date of grant in two equal parts, and
expire five years after the date of grant.  In December 1997, the Company
implemented a restricted stock plan, for which 500,000 shares will be registered
in 1998.  Awards of 426,375 shares were granted under the restricted stock
plan; the shares vest one, two and three years from the date of grant in three
equal parts.

In past years, Visual Services, Inc. made stock available for purchase by its
managers at book value, and redeemed such stock at book value.  Such activity
accounts for most of the stock option exercises and stock redemptions reported
in the Company's statement of changes in stockholders' equity.  Upon the
Company's acquisition of Visual Services, such managers exchanged their
interests for Company stock and no longer have the right to require the
Company repurchase its shares.

The Company believes that cash flows from operations will be sufficient to
finance the Company's activities in 1998.  The Company has no current plans
to conduct an offering of its shares to the public in fiscal year 1998.

Purchase of Performance Systems Group.	In November 1997, the Company announced
that it had entered into a definitive agreement to acquire the assets of
Performance Systems Group for approximately $5.1 million, consisting of
280,000 shares of the Company's common stock and $3.0 million in cash.
Additional contingent consideration of $900,000 may be due based on future
earnings of the purchased business.  Performance Systems Group provides
in-field consulting and change process sustainment services primarily to
automobile dealerships.  The acquisition will be accounted for under the
purchase method.


Item 8.	Financial Statements and Supplementary Data.

The response to this Item is submitted as a separate section.



Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure.

The registrant's former independent accountants, Deloitte & Touche LLP, with
principal offices located at 100 Peachtree Street, Suite 1700, Atlanta, Georgia
30303, were dismissed on July 22, 1997 as approved by the registrant's Board
of Directors.  The registrant's decision to replace its former accountants
with Plante & Moran, LLP of Ann Arbor, Michigan was based solely on
considerations of cost containment and logistics.  For further information,
see the Form 8-K filed by the registrant on July 23, 1997.

					PART III

Item 10.	   Directors and Executive Officers of the Registrant.

Steve Toth, Jr., age 73, became President and Chief Executive Officer of the
Company in April 1997 and has been a Board member since March 1994.  Toth serves
as President of subsidiaries Visual Services, Inc., Vispac, Inc. and Advanced
Animations, Inc.

Martin S. Suchik, age 52, is Executive Vice President of the Company, and was
President from 1976 to 1997.  Suchik serves as President of subsidiaries BKNT
Retail Stores, Inc. and BKNT, Inc.  Suchik is the nephew of Toth.

Thomas W. Marquis, age 54, became Treasurer and Chief Financial and Accounting
Officer of the Company in April 1997 and has been a Board member since March
1994.  Marquis serves as Senior Vice President, Secretary and Treasurer of
subsidiaries Visual Services, Inc., Vispac, Inc. and AdvancedAnimations, Inc.

Harold D. Cannon, age 46, has been Secretary and a director of the Company since
1983.  Cannon serves as Vice President, Secretary and Treasurer of subsidiaries
BKNT Retail Stores, Inc. and BKNT,Inc.
 
Terry Sparks, age 43, was appointed a Board member in July 1997, and is General
Manager of subsidiary Advanced Animations, Inc.

Jerry L. Barton, age 60, is self-employed and has served as a Company director
since 1985.  From January 1994 to May 1995, Barton served as President of Parts
Central, Inc., an automotive parts distribution and retail store company in
Macon, Georgia.  Barton is presently a member of the Board of Directors of
Hillerich and Bradsby, the privately held maker of Louisville Slugger baseball
bats and Power-Bilt golf clubs. 

Dr. Kenneth L. Bernhardt, age 54, has served as a Company director since 1988.
Bernhardt is a tenured Professor in the Department of Marketing at Georgia
State University where he has taught for the last 25 years.  Bernhardt has
been on the faculty of the Harvard Business School and is a past President of
the American Marketing Association.

In the last year, the Board held six meetings (two by telephone), which all
directors attended except for one meeting by telephone for which Sparks was
absent.  Suchik, Cannon and Barton comprise the Executive Committee; Barton,
Marquis and Bernhardt comprise the Audit Committee, which reviewed the report
of the Company's auditors about the results of last year's audit; Suchik,
Barton and Bernhardt comprise the Compensation and Stock Option Committee.
None of the Committees met last year.

Each non-executive officer director receives a $750 meeting fee, with no
additional payment for membership on or meetings of any committees, except
pursuant to the Independent Director Stock Option Plan (see stock ownership
table).  Except for Toth and Suchik, no officer or director is related to
another by blood, marriage or adoption, not more remote than first cousin.
In the last year, Forms 4 were filed by Toth (2), Suchik (5), Marquis (2),
Cannon (1), Bernhardt (1) and Barton (1) and a Form 3 was filed by Sparks,
all on a timely basis except for Suchik's June 1997 Form 4 filed in September.
All directors are believed to have filed this year's annual Forms 5 on a
timely basis.

Item 11.   Executive Compensation.

The compensation for the last three years paid the Company's executive officers
were:

Officer/Position      Year         Salary       Bonus      Other

Steve Toth, Jr.,       1997       $ 642,000       -0-       -0-
President              1996         638,000       -0-     $ 1,800 
                       1995         637,000       -0-       1,080

Martin S. Suchik,      1997       $ 165,000       -0-       -0-
Executive V. President 1996         197,000       -0-       -0-
                       1995         199,000       -0-     $   872

Thomas W. Marquis,     1997       $ 150,000       -0-       -0-
Treasurer              1996          90,000       -0-     $ 1,080
                       1995          90,000       -0-         648

Harold D. Cannon,      1997        $ 93,000       -0-        -0-
Secretary              1996         101,000       -0-        -0-
                       1995          98,000       -0-     $    84


None of the executive officers have contractual compensation agreements.
The "other" amounts listed are the Company's 401(k) contributions.

At September 30, 1997, Suchik was two-thirds vested in stock options for
40,000 and 60,000 shares under the 1986 Incentive and Non-Qualified Plans,
with respective exercise prices of $.55 and $.50 per share.  Suchik's vested
and non-vested incentive options had intrinsic values of $143,700 and $71,850
given the $5.9375 value of the Common Stock on September 30, 1997.  His vested
and non-vested non-qualified options had intrinsic values of $217,500 and
$108,750 at that date; Suchik has provisionally assigned 29,800 shares of his
vested non-qualified option to certain long-time employees and advisors to the
Company.

Officers may participate in the Company's 401(k) and stock option plans.
Such stock option plans provide that the price of any common stock issued to
officers, directors, employees and their affiliates pursuant to any stock
grant or exercise of any stock option shall be no less than the fair market
value of the Common Stock on the date of the stock or option grant.

         
Item 12.   Security Ownership of Certain Beneficial Owners and Management.

Voting rights are held by the owners of the Common Stock, of which each share
is entitled to one vote on each matter coming before the shareholders.  Only
one class of Common Stock is authorized; none of the authorized Preferred Stock
has been issued.  On December 19, 1997, the Company had 32,628,562 shares of
Common Stock (net of 7,743,605 treasury shares) outstanding.  Such shares, and
shares issuable under options exercisable within 60 days, were owned by:

Name and Address                         Shares Owned          % Ownership  

Steve Toth, Jr. (1)(2)                     27,351,169               82.74%
2100 North Woodward West
Suite 201
Bloomfield Hills, Mich. 48304

Martin S. Suchik (2)                        1,027,688                3.14%
4900 Highlands Parkway
Smyrna, Georgia  30082

Thomas W. Marquis (3)                         520,431                1.59%
2100 North Woodward West          
Suite 201
Bloomfield Hills, Mich. 48304

Harold D. Cannon (4)                           76,274                 .23%
4900 Highlands Parkway
Smyrna, Georgia 30082

Terry Sparks                                   88,213                 .27%
2100 North Woodward West
Suite 201
Bloomfield Hills, Mich. 48304             

Jerry L. Barton (5)                            13,000                 .04% 
1660 Brandon Hall Drive             
Dunwoody, Georgia 30350

Dr. Kenneth L. Bernhardt (5)                   22,000                 .07%
Georgia State University            
University Plaza
Atlanta, Georgia 30303

All directors and officers                 29,098,775               87.82%
as a group (7 persons) (1-5)

(1)	Toth owns 1,000 shares, and is trustee of trusts benefiting him that
own 1,775,850, 11,826,323 and 3,476,635 shares.  Toth's spouse is the trustee
of trusts benefiting Toth's daughter that owns 6,138,298 and 2,297,266 shares,
and of another trust benefiting her that owns 1,010,797 shares.  Toth disclaims
beneficial interest in the shares held by trusts benefiting his daughter and
spouse, but such shares are included with his holdings.  CLT, a Michigan
partnership affiliated with Toth ("CLT"), holds 400,000 shares, and may
purchase 425,000 shares pursuant to an exercisable option (at $.15625 per share)
expiring on May 5, 2000.


(2)	Suchik owns 470,000 shares, while his IRA owns another 11,113 shares.
Trusts, with an independent trustee, for Suchik's three children own 151,751,
162,312, and 162,312 shares.  Suchik disclaims beneficial interest in such
shares, held by an independent trustee but included with his holdings. In
January 1998, Suchik vests in the last third of two options for 40,000 and
60,000 shares under the 1986 Incentive and Non-Qualified Plans exercisable at
$.55 and $.50 per share, respectively.  Because Suchik has assigned the vested
portion of the non-qualified option to his church and certain long-time
employees and advisors to the Company, 29.800 (1,560 exercised) of those 60,000
shares are not included with his holdings.

	On January 18, 1994, Toth, one of his trusts, CLT and Suchik entered
into a Voting Agreement that also governs shares owned by his other trusts but
not the trusts benefiting Toth's daughter and spouse.  Suchik agreed to vote
for Toth and his nominee for seats on the Board of Directors, and Toth, the
Toth trust and CLT agreed to vote for the directors nominated by the Board.
The Voting Agreement expires on the earlier of January 18, 2004, when Toth,
or any affiliate thereof, no longer holds at least 100,000 shares, or when
Suchik ceases to hold at least 100,000 shares.  Although Toth is bound by the
Voting Agreement, its effectiveness is negligible because he personally controls
a majority of outstanding shares.  Accordingly, the Suchik-affiliated shares
are not included with Toth's holdings, nor vice versa.

(3)	Marquis is trustee of a trust benefiting him that owns 257,564 shares.
His spouse is trustee of a trust benefiting her that owns 252,864 shares.
Marquis disclaims beneficial ownership of his spouses shares.

(4)	Cannon owns 74,000 shares, while his IRA owns 1,137 shares.  Cannon
disclaims beneficial ownership of 1,137 shares held by his spouse's IRA that
are included with his holdings.

(5)	Barton owns 10,000 shares and Bernhardt 19,500 shares, of which 5,000
are held in his Keogh plan, 1,000 in his IRA plan, and 3,500 jointly with his
spouse.  Under the Independent Director Stock Option Plan, Barton and Bernhardt
were granted new 10,000 share options on August 1, 1997 exercisable for $3.125
per share.  Such options vest at the rate of 500 shares for each Board meeting
attended and 1,000 shares annually; Barton is vested in 3,000 shares while
Bernhardt is vested in 2,500 shares.

Item 13.    Certain Relationships and Related Transactions.

Steve Toth, Jr. (Toth), President of the Company, directly and indirectly owns
82.75% of the Company.

Loans to and from Toth Family.  At September 30, 1997, the Company had advanced
Toth [$489,000],which amount is non-interest bearing and unsecured.  The Company
also held an unsecured 7% note receivable of $171,000 from Toth's daughter, a
Company employee and beneficiary of trusts owning 25.85% of the Company
(included with Toth's holdings).  Offsetting those amounts, the Company had
an unsecured 8.5% note payable of $2,181,000 to Toth at September 30, 1997.
In fiscal year 1997, the Company repaid an unsecured 8% note payable of
$357,000 to Toth's spouse, beneficiary of a trust owning 3.10% of the Company
(included with Toth's holdings), while Toth paid off a 8.5% note to the Company,
the balance of which was $223,000 at September 30, 1996.


VSI Consulting, L.L.C. Dissolved.  Visual Services' 11% equity interest in VSI
Consulting, L.L.C. resulted in $1,181,000 and $335,000 losses for the years
ended September 30, 1997 and 1996.  This entity will have no further adverse
effect on the Company's profitability.  The 12% note receivable from VSI
Consulting, L.L.C., the balance of which was $5,050,000 at September 30, 1996
(apart from $716,000 accrued interest), as reduced by the above losses of
$1,516,000, was written off in fiscal year 1997.

CLT Note Receivable. Visual Services' write-off of the remaining balance of the
note from VSI Consulting, L.L.C. was wholly offset by the issuance of a 7% note
by CLT, a Michigan partnership affiliated with Toth (CLT).  The CLT note had
a $9,628,000 balance at September 30, 1997 (apart from $1,256,000 accrued
interest).  As explained below, the principal of the CLT note was reduced by
$1,572,000 in fiscal year 1997.  During fiscal year 1997, CLT paid off a
pre-existing note to the Company, the balance of which was $930,000 at September
30, 1996.

Toth's Financing of Retail Sector.  In November 1993, the Company, then
consisting only of the Retail sector, was discharged from court supervision
after its successful Chapter 11 reorganization.  Toth had provided the Retail
sector's interim reorganization financing, refinanced its former bank line of
credit, and sponsored its post-reorganization financing.  This sponsorship
included his personal guarantee of a line of credit.  At September 30, 1997,
$850,000 of cash had been drawn and $478,000 of stand-by letters of credit
were issued.

Reduction in CLT Note Receivable. Toth's involvement in the Retail sector's
post-reorganization financing is further reflected in the September 30, 1996
balance sheet of the Company as an 11% note payable to CLT for $553,000 and a
line of credit, classified as long-term debt, of $1,152,000 also payable to CLT.
After scheduled principal reductions of $26,000 in fiscal year 1997, $1,572,000
of the then $1,679,000 was applied to reduce the amount of the CLT note
receivable that the Company received upon the dissolution of VSI Consulting,
L.L.C.  The remaining $107,000 was memorialized by an unsecured 8.25% note
payable to CLT.

CLT Stock Option.  The reorganization plan of the Retail sector provided that,
for the financing discussed above, Toth be issued stock options for 650,000,
125,000 and 825,000 shares.  Toth has exercised the first two options and
assigned the 825,000 share option to CLT, which exercised 400,000 shares of
that option in 1995.  The Company does not expect the remaining 425,000 shares
to be exercised, at $.15625 per share, until shortly before the option's
May 2000 expiration.


Declared Distributions to Stockholders.  Prior to their acquisition by the
Company in February, July and September 1997, the income of each subsidiary
(Advanced Animations, Inc., Vispac, Inc. and Visual Services, Inc.) was taxed
to their respective stockholders and members.  A portion of such income was
distributed to pay such taxes.  At September 30, 1997, the Company had declared,
and currently owes, distributions of $20,659,000 to such stockholders and
members.  Such distributions relate not only to income earned by such
subsidiaries from October 1, 1996 until their acquisition by the Company, but
also include income previously retained by such subsidiaries as necessary
working capital.  Toth and his affiliates have agreed, as have all of the former
minority shareholders of such subsidiaries, to receive cash payment of only
amounts needed to pay currently due taxes.  The consideration for the balance of
the declared distributions will be the payment of the note receivable from CLT
discussed above (September 30, 1997 balance of $9,628,000 plus $1,256,000
accrued interest).

Lease of Real Estate.  Toth directly and indirectly owns the entire interest in
a partnership that owns the building in which Vispac, Inc. is based.  The
lease for $551,000 per year expires in November 2001 and is renewable for 58
months thereafter.  

					PART IV

Item 14.    Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  Financial Statements, Financial Statement Schedules and Exhibits.

1.	Consolidated Financial Statements of VSI Holdings, Inc. and subsidiaries
and Independent Auditors' Report are filed herewith as a separate section of
this report.

2.	The financial statement schedule filed as part of this Report pursuant
to Article 12 of Regulation S-X and the Independent Auditors' Report in
connection therewith are contained in the Index of Financial Statement
Schedule on Page S-1 of this Report.  All other schedules for which provision
is made in the applicable accounting regulations of the Securities and
Exchange Commission have been omitted because such schedules are not required
under the related instructions or are inapplicable or because the information
required is included in the Consolidated Financial Statements or notes thereon.

3.	Exhibits:	  *  signifies exhibit incorporated herein by reference
			 +  signifies exhibit filed herewith

+	 3.1	Articles of Incorporation of the Registrant dated April 21,
                1997, together with Articles of  Merger of Registrant and The
                Banker's Note, Inc. dated April 21, 1997.

+	 3.2	By-Laws of the Registrant, amended and effective on September
                12,1997.

+	 4.1	VSI Holdings, Inc. 1997 Incentive Stock Option Plan as approved
                at the Annual Shareholders' Meeting held on April 21, 1997.

+	 4.2	VSI Holdings, Inc. 1997 Non-Qualified Stock Option Plan as
                approved at the Annual Shareholders' Meeting held on April 21,
                1997.

+	 4.3	The Banker's Note, Inc. Independent Director Stock Option Plan
                as approved at the Annual Shareholders' Meeting held on June
                23,1989.

*	4.4	The Banker's Note, Inc. 1986 Incentive Stock Option Plan as
                approved at the Annual Shareholders' Meeting held on June 16,
                1986, filed as Exhibit 4.1 to Form 10-K for fiscal year ended
                September 30, 1996.

*	4.5	The Banker's Note, Inc. 1986 Non-Qualified Stock Option Plan as
                approved at the Annual Shareholders' Meeting held on June 16,
                1986, filed as Exhibit 4.2 to Form 10-K for fiscal year ended
                September 30, 1996.

+	9.1	Voting Agreement dated as of January 18, 1994, by and among
                Martin S. Suchik, Steve Toth, Jr., the Steve Toth, Jr. Trust,
                and CLT.

+	10.4	Stock Option Agreement dated as of May 6, 1993 between the
                Registrant, Steve Toth, Jr., and CLT.

+	10.5	First Amendment to Stock Option Agreement dated as of December
                30, 1993 between the Registrant, Steve Toth, Jr., the Steve
                Toth, Jr. Trust, and CLT.

*	10.7	Credit Authorization to Make Loans and to Issue Standby and
                Commercial Letters of Credit in the amount of $2,000,000
                expiring December 31, 1996 between the Registrant and NBD Bank,
                filed as Exhibit 10.9 to Form 10-Q for the quarter ended June
                30, 1996.

+	21.1	List of Subsidiaries of the Registrant.

+	23.1	Consent of Plante & Moran LLP, Independent Auditors.

(b)  Reports on Form 8-K:	

	Filed September 30, 1997 reporting the business combination of VSI
        Holdings, Inc. and Visual Services, Inc.

	Filed July 28, 1997 reporting the business combination of VSI
        Holdings,Inc. and Vispac, Inc.

	Filed July 23, 1997 reporting a change in Certifying Accountants.


                 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                  VSI Holdings, Inc.
                                                      (Registrant)



                                               By:  /s/ Steve Toth, Jr.      
                                               Steve Toth, Jr., President
                                               and Chief Executive Officer

                                               Date:  December 19, 1997


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

/s/ Steve Toth, Jr.     Director, President and            December 19, 1997
Steve Toth, Jr.         Chief Executive Officer

/s/ Martin S. Suchik    Director and Executive             December 19, 1997
Martin S. Suchik        Vice President

/s/ Thomas W. Marquis   Director, Treasurer,               December 19, 1997
Thomas W. Marquis       Chief Accounting Officer,
                        and Principal Financial Officer

/s/ Harold D. Cannon    Director, Secretary                December 19, 1997
Harold D. Cannon		 

/s/ Terry Sparks        Director                           December 19, 1997
Terry Sparks

/s/ Jerry L. Barton     Director                           December 19, 1997
Jerry L. Barton

/s/ Dr. Kenneth L. Bernhardt    Director                   December 19, 1997
Dr. Kenneth L. Bernhardt




                                         
		ITEM 14(A) 1. FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS


               VSI HOLDINGS, INC. AND SUBSIDIARIES
                  CONSOLIDATED FINANCIAL REPORT
                        SEPTEMBER 30, 1997
               VSI HOLDINGS, INC. AND SUBSIDIARIES


Independent Auditor's Report


Board of Directors and Stockholders
VSI Holdings, Inc. and Subsidiaries


We  have audited the accompanying consolidated balance sheet
of VSI Holdings, Inc. and subsidiaries (formerly The
Banker's Note, Inc. and subsidiary) as of September 30,
1997 and 1996 and the related consolidated statements of
income, changes in stockholders' equity and cash flows
for each year in the three-year period ended September 30,
1997.  These consolidated financial statements are the
responsibility of the Company's management.  Our
responsibility is to express an opinion on these
consolidated financial statements based on our audits.




We conducted our audits in accordance with generally
accepted auditing standards. Those standards require that
we plan and perform the audits to obtain reasonable
assurance about whether the consolidated financial
statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects,
the consolidated financial position of VSI Holdings, Inc.
and subsidiaries at September 30, 1997 and 1996 and the
consolidated results of their operations and their cash
flows for each year in the three-year period ended September
30, 1997 in conformity with generally accepted accounting
principles.




Ann Arbor, Michigan
December 5, 1997
               VSI HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEET

                                          September 30, 1997            

                                            1997       1996
                                                                   
                     ASSETS
                                                                   
CURRENT ASSETS                                                     
Cash                                $   235,000 $   351,000
Cash in escrow (Note 2)               1,206,000     699,000
                                    
Trade accounts receivable:                                         
  Billed                             29,706,000  27,681,000
  Unbilled                            6,987,000   6,298,000

Notes receivable and advances
(Note 4):
  Related party                       9,889,000   2,198,000
  Other                                 103,000     130,000
Inventory (Note 2)                    2,606,000   3,844,000
Accumulated costs of uncompleted
programs                              2,665,000   3,863,000
Deferred tax asset (Note 9)           1,185,000      81,000
Other current assets                  3,570,000     844,000
                                                                   
          Total current assets       58,152,000  45,989,000
                                                                   
LONG-TERM PORTION OF NOTES
RECEIVABLE - Related parties (Note 4)    
                                        581,000   5,434,000
                                                                   
PROPERTY, PLANT AND EQUIPMENT(Note 5)16,766,000  12,330,000                    
DEFERRED TAX ASSET (Note 9)             589,000   1,934,000
                                                                   
OTHER ASSETS                            981,000   1,169,000
                                                                   
          Total assets              $77,069,000 $66,856,000
                                                                   
      LIABILITIES AND STOCKHOLDERS' EQUITY
                                                                   
CURRENT LIABILITIES                                                
Current portion of long-term debt
   (Note 7)                         $   156,000 $   104,000
Trade accounts payable               10,704,000  10,976,000
Notes payable to related parties
   (Note 6)                             107,000     910,000
Notes payable to bank (Note 6)       23,493,000  16,364,000
Accrued liabilities                   2,728,000   3,720,000
Declared distributions to
   stockholders                      20,659,000   2,642,000
Advances from customers for
   uncompleted projects               2,274,000   2,168,000
                                                                   
          Total current liabilities  60,121,000  36,884,000
 
                                                                   
LONG-TERM LIABILITIES                                              
Notes payable - Related parties
   (Note 6)                           2,181,000       -
Related parties (Note 7)                  -       1,152,000
Long-term debt - Other (Note 7)       3,100,000     748,000
                                                                   
          Total long-term debt        5,281,000   1,900,000
                                                                   
STOCKHOLDERS' EQUITY (Notes 2 and 12)                              
Preferred stock - $1.00 par value per
share, 2,000,000 shares authorized,
no shares issued                          -           -
Common stock - $.01 par value per
share, 60,000,000 shares authorized,
40,371,000 shares issued for 1997
and 40,483,000 for 1996                 404,000     405,000
Additional paid-in capital            7,917,000   7,862,000
Retained earnings                     6,253,000  22,712,000
Treasury stock, at cost -
7,744,000 shares                     (2,907,000) (2,907,000)
                                                                   
          Total stockholders' equity 11,667,000  28,072,000
                                                                   
          Total liabilities and
          stockholders' equity      $77,069,000 $66,856,000

See Notes to Consolidated Financial Statements

          

               VSI HOLDINGS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF INCOME


                             Year Ended September 30                           
                         1997         1996          1995
                                                                   
REVENUE              $148,338,000 $150,299,000 $136,018,000
                                                                   
EXPENSES                                                           
Cost of revenue        68,973,000   72,989,000   71,485,000
Operating expenses     68,238,000   70,674,000   60,827,000
                                                                   
Total expenses        137,211,000  143,663,000  132,312,000
                                                                   
OPERATING INCOME       11,127,000    6,636,000    3,706,000
                                                                   
OTHER EXPENSES                                                     
Equity in earnings
of unconsolidated
investee (Note 2)      (1,465,000)    (335,000)        -
Gain (loss) on sale
of property, plant
and equipment             (19,000)     158,000        5,000
Interest and other
income                  1,078,000      775,000      365,000
Interest expense       (1,338,000)  (1,629,000)  (1,180,000)

Total other expenses   (1,744,000)  (1,031,000)    (810,000)
                                                                   
INCOME - Before
income taxes            9,383,000    5,605,000    2,896,000
                                                                   
PROVISION FOR INCOME
TAXES (Note 9)            241,000   (1,230,000)     (50,000)
              
                                                                   
NET INCOME             $9,142,000   $6,835,000   $2,946,000
                                                                   
PRO FORMA INFORMATION
(Note 2)
Historical income
before income taxes    $9,383,000   $5,605,000   $2,896,000
Pro forma income taxes  3,270,000    1,878,000    1,002,000
                                                                  
Pro forma net income   $6,113,000   $3,727,000   $1,894,000

                                                                   
Pro forma earnings
per share              $      .19   $      .11   $      .06
                                                                   
Pro forma weighted
average number of
shares outstanding     32,784,000   32,767,000   32,453,000


                     VSI HOLDINGS, INC. AND SUBSIDIARIES
        CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


                    
                        COMMON STOCK        ADDITIONAL  STOCK
                                            PAID IN     SUBSCRIPTIONS
                       SHARES      AMOUNT   CAPITAL     RECEIVABLE   

                                                                               
BALANCE-September
30, 1994           40,098,000   $ 401,000  $ 7,753,000  $(373,000) 
                                                                               
Net income              -           -            -          -

Exercise of stock
options             1,466,000      15,000    1,004,000      -  
                                                                               
Redemption of
stock                (987,000)    (10,000)    (873,000)     -
                                                                            
Distributions to
stockholders            -           -            -          -                  

Receipts on stock
subscriptions           -           -            -        348,000              

BALANCE-September
30, 1995           40,577,000     406,000    7,884,000    (25,000)             

Net income              -           -            -          -                  
Redemption of stock   (94,000)     (1,000)     (22,000)    25,000
                                                                               
Distributions to
stockholders            -           -            -          - 
                                                                              
                                                                              
BALANCE-September
30, 1996           40,483,000     405,000    7,862,000      -                  

Net income              -           -            -          -
                                                                    
Exercise of stock
options               156,000       2,000       86,000      -
                                                                               
Distributions to
stockholders            -           -           (1,000)     -                  

Redemption of stock  (283,000)     (3,000)     (45,000)     -  
                                                                               
Issuance of stock      15,000       -           15,000      -
                                                                               
BALANCE-September
30, 1997           40,371,000   $ 404,000  $ 7,917,000  $   - 



                                                TOTAL
                     RETAINED     TREASURY      STOCKHOLDERS'
                     EARNINGS     STOCK         EQUITY

BALANCE-September
30, 1994          $19,887,000   $(2,907,000)    $24,761,000 
                                                                               
Net income          2,946,000       -             2,946,000

Exercise of stock
options                 -           -             1,019,000  
                                                                               
Redemption of
stock                (467,000)      -            (1,350,000)
                                                                              
Distributions to
stockholders       (1,737,000)      -            (1,737,000)                 

Receipts on stock
subscriptions           -           -               348,000                   

BALANCE-September
30, 1995           20,629,000    (2,907,000)     25,987,000                  

Net income          6,835,000       -             6,835,000                    
                                                                               
Redemption of stock   (91,000)      -               (89,000)
                                                                               
Distributions to
stockholders       (4,661,000)      -            (4,661,000) 
                                                                              
                                                                               
BALANCE-September
30, 1996           22,712,000    (2,907,000)     28,072,000                   

Net income          9,142,000       -             9,142,000
                                                                    
Exercise of stock
options                 -           -                88,000
                                                                              
Distributions to
stockholders      (25,225,000)      -           (25,226,000)                   

Redemption of stock  (376,000)      -              (424,000)  
                                                                              
Issuance of stock       -           -                15,000
                                                                               
BALANCE-September
30, 1997           $6,253,000   $(2,907,000)    $11,667,000 


See Notes to Consolidated Financial Statements



        



	       VSI HOLDINGS, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF CASH FLOWS


                                         1997          1996           1995
                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES                               
Net income                            $ 9,142,000   $ 6,835,000   $ 2,946,000
Adjustments to reconcile net income                                
to net cash from operating
activities:                                                        
Depreciation and amortization           3,513,000     3,216,000     2,572,000
Equity in earnings of unconsolidated    
investee                                1,465,000       335,000          -
Deferred income taxes                     241,000    (1,230,000)      (50,000)
(Gain) loss on sale of property,           
plant and equipment                        19,000      (158,000)       (5,000)
Write-off of leasehold improvements       405,000       312,000          -
Bad debt expense                          151,000       100,000       158,000
(Increase) decrease in assets:                                     
Trade accounts receivable              (2,847,000)      891,000    (6,743,000)
Inventory                               1,238,000     2,417,000    (1,711,000)
Accumulated costs of uncompleted        
programs                                1,198,000     1,756,000    (1,234,000) 
Other current assets                   (2,859,000)       18,000      (233,000)
Other assets                              397,000       390,000      (238,000)
Increase (decrease) in liabilities:                                
Trade accounts payable                   (272,000)   (3,551,000)    7,611,000
Accrued liabilities                      (992,000)    1,498,000       (77,000)
Advances from customers for              
uncompleted projects                     (401,000)      810,000      (282,000)
                                                                  
Net cash provided by operating         
activities                             10,398,000    13,639,000     2,714,000
                                                                   
CASH FLOWS FROM INVESTING ACTIVITIES                               
Additions to property, plant and       
equipment                              (8,373,000)   (4,395,000)   (4,899,000)
Proceeds from sale of property,             
plant and equipment                         -           152,000        12,000
Additions to notes receivable and     
advances                              (10,784,000)   (7,676,000)   (4,002,000)
Payments on notes receivable and       
advances                                5,416,000     3,951,000     1,028,000
Investment in unconsolidated           
investee                               (1,139,000)        -             -
Increase in cash surrender value of        
insurance policies                          -           (49,000)      (50,000)
Proceeds from surrender of insurance      
policies                                  661,000         -             -
Proceeds from store lease                  
construction allowances                     -           121,000       232,000
                                                                   
Net cash used in investing            
activities                            (14,219,000)   (7,896,000)   (7,679,000)
                                                                   


CASH FLOWS FROM FINANCING ACTIVITIES                               
Increase in checks written in excess    3,782,000     3,177,000       546,000
of bank balance                    
Principal payments on long-term debt     (104,000)     (100,000)     (134,000)
                                
Proceeds from long-term debt            2,508,000         -             6,000
                                
Principal payments on related party      
debt                                     (383,000)        -             -
Proceeds from related party debt        2,181,000        26,000       577,000
                                  
Net borrowings (payments) on notes      
payable                                 3,347,000    (6,007,000)    7,780,000
Proceeds from exercise of stock             
options                                     7,000         -         1,019,000 
Distributions to stockholders          (7,209,000)   (2,656,000)   (3,985,000)
                                     
Proceeds from payment on stock              
subscriptions                               -             -           348,000
Payment for redemption of stock          (424,000)      (89,000)   (1,350,000)
                                      
                                                                   
Net cash provided by (used in)          
financing activities                    3,705,000    (5,649,000)    4,807,000
                                                                   
NET INCREASE (DECREASE)  IN CASH         (116,000)       94,000      (158,000)
                                         
                                                                   
CASH - Beginning of year                  351,000       257,000       415,000
                                                                   
CASH - End of year                      $ 235,000     $ 351,000     $ 257,000



NOTE 1 -  ORGANIZATION OF THE COMPANY AND BASIS OF PRESENTATION

        The  accompanying consolidated financial statements include
        the accounts of VSI Holdings, Inc. (the "Company", formerly
        The Banker's Note, Inc.) and its wholly owned subsidiaries,
        consisting  of  Advanced Animations,  Inc.,  Vispac,  Inc.,
        Visual Services, Inc., BKNT Retail Stores, Inc., J.D. Dash,
        Inc. and BKNT, Inc.  Intercompany balances and transactions
        have been eliminated in consolidation.

        During  the  year  ended September 30,  1997,  the  Company
        effected   mergers  with  three  affiliated  companies   by
        exchanges   of   stock   for  stock  held   by   affiliated
        stockholders.   Prior to the mergers, the Company  and  the
        affiliated companies were all controlled by Mr. Steve Toth,
        Jr.  and his family.  These transactions were treated as  a
        merger   of  affiliated  entities  under  common   control,
        accounted  for similar to a pooling of interests  and  have
        been  applied  retroactively.  The merger transactions  are
        summarized as follows:

        - On February 1, 1997, the Company acquired all outstanding
          shares  of  Advanced  Animations, Inc.  in  exchange  for
          7,563,077  shares of the Company's common stock.   Visual
          Services,  Inc. was the majority stockholder of  Advanced
          Animations, Inc.

        - On  March  1, 1997, the women's retail apparel operations
          of  the Company were transferred into BKNT Retail Stores,
          Inc.

        - On July 1, 1997, the Company, renamed VSI Holdings, Inc.,
          acquired  all  outstanding  shares  of  Vispac,  Inc.  in
          exchange  for  6,200,000 shares of the  Company's  common
          stock.

        - On  September  30,  1997,  VSI Holdings,  Inc.  exchanged
          20,938,198 shares of its common stock for the outstanding
          shares of Visual Services, Inc.; the 6,652,483 shares  of
          VSI  Holdings,  Inc. stock acquired by  Visual  Services,
          Inc.   in  the  Advanced  Animations,  Inc.  merger  were
          returned to treasury stock.

        Advanced Animations, Inc. designs and manufactures  product
        simulators   and  animatronic  displays.    Customers   are
        primarily  from  the  retail  and  entertainment   industry
        located in North America.

        Vispac, Inc. provides integrated logistics and call  center
        operations  predominantly  for  North  American  automobile
        manufacturers.

        Visual   Services,  Inc.  is  a  broad-based  provider   of
        educational  curriculums and product training,  interactive
        technology   based   Distance  Learning  Systems,   product
        launches,  web site development, direct response and  site-
        based   marketing,  change  process  and  cultural   change
        consulting.    Customers  are  primarily   North   American
        automobile manufacturers.

        BKNT  Retail  Stores, Inc. operates a chain of  23  women's
        apparel   specialty  stores  under  the  name  Dress   Code
        throughout the southeastern and midwestern United States.

NOTE 2 -  SIGNIFICANT ACCOUNTING POLICIES

        Revenue  Recognition - Visual Services,  Inc.  and  Vispac,
        Inc. recognize revenue as jobs or individually identifiable
        phases   are   completed.   Amounts   so   recognized   are
        accumulated  in  unbilled accounts  receivable  and  billed
        periodically  or  at completion of the  applicable  job  or
        phase,  depending  upon the terms of the client's  purchase
        order.    Program   freight  and  transportation   expenses
        incurred  by  the subsidiaries are invoiced to clients  and
        are included in revenue and program costs.

        Advanced  Animations,  Inc.  records  revenue  on   display
        contracts  on the basis of the Company's estimates  of  the
        percentage  of  completion  of  individual  contracts.    A
        percentage  of  completion of contract price determined  by
        the  ratio  of incurred costs to total estimated  costs  is
        included  in  revenue and the incurred  costs  are  charged
        against  this  revenue.   Revisions  in  cost  and   profit
        estimates  during the course of the work are  reflected  in
        the  accounting period in which the facts that require  the
        revision  become known.  At the time a loss on  a  contract
        becomes  known, the entire amount of the estimated ultimate
        loss is accrued.

        Cash  in Escrow - Certain amounts received from clients  in
        advance  are  restricted and held  in  escrow  until  costs
        related to a specific job are incurred by the Company.

        Inventory  -  The  inventory of BKNT Retail  Stores,  Inc.,
        which  consists primarily of lower-priced women=s  apparel,
        is stated at the lower of cost, determined on the first-in,
        first-out  basis,  or  market.   Inventory  of  the   other
        companies,  which  consists of various  raw  materials  and
        supplies,  is recorded at the lower of cost, determined  on
        the specific unit basis, or market.

        The components of inventory are as follows:


                                                  1997        1996
                                                                    
         Raw materials                        $  439,000  $  492,000
         Finished goods                        2,167,000   3,352,000
                                           
                                                                    
                  Total inventory             $2,606,000  $3,844,000
                                              

        Accumulated  Costs  of Uncompleted Programs  -  Accumulated
        costs   of  uncompleted  programs  are  recorded  at  cost,
        determined  on  a  specific  job  basis,  and  consist   of
        applicable   labor,   materials,  recoverable   costs   and
        overhead.

        Property,  Plant  and  Equipment  -  Property,  plant   and
        equipment  are recorded at cost.  Depreciation is  computed
        using  accelerated  and  straight-line  methods  over   the
        estimated  useful  lives  of the assets.   Amortization  of
        leasehold  improvements is computed  on  the  straight-line
        method over the estimated useful lives of the assets or the
        lease  term.  Costs of maintenance and repairs are  charged
        to expense when incurred.

        Store Openings and Closings - Provision is made at the time
        a  retail  store  is  closed to record  the  related  store
        closing  costs,  including  estimated  termination   costs.
        Costs  associated with opening new stores  are  charged  to
        expense as incurred.

        Income  Taxes  -  Deferred tax assets and  liabilities  are
        recognized  based  on  the  difference  between   financial
        statement  carrying amounts and income tax bases of  assets
        and  liabilities  using the currently  enacted  income  tax
        rates and laws.  Valuation allowances are established  when
        necessary  to  reduce  deferred tax assets  to  the  amount
        expected  to be realized.  Income tax expense  is  the  tax
        payable  or  refundable for the period plus  or  minus  the
        change  during  the  period  in  deferred  tax  assets  and
        liabilities.

        Prior  to  the mergers, Visual Services, Inc.  and  Vispac,
        Inc. were S Corporations and Advanced Animations, Inc.  was
        a  limited  liability  company.  All income  prior  to  the
        mergers  was  taxed  to  their  stockholders  and  members.
        Accordingly,  no provision for income taxes has  been  made
        for these subsidiaries through the date of the mergers.  As
        of  the  date of the mergers, these subsidiaries elected  C
        Corporation status and will be included in the consolidated
        tax return of VSI Holdings, Inc.  The subsidiaries declared
        distributions  of  previously  taxed  undistributed  income
        totaling $25,360,000 to the stockholders of these entities.

        Pro  forma  income  taxes  include  historical  income  tax
        expense plus a provision for income taxes at 34 percent  of
        the  income  before  income taxes of the  subsidiaries  not
        subject to tax prior to the date of the mergers.

        Retirement  Plan  - The Company has a voluntary  retirement
        savings plan designed in accordance with Section 401(k)  of
        the   Internal  Revenue  Code  that  covers  all   eligible
        employees.   Employer contributions are  discretionary  and
        determined  annually by management.  Employer contributions
        amounted  to  $369,000 and $358,000  for  the  years  ended
        September  30, 1996 and 1995, respectively.  There  was  no
        contribution made for the year ended September 30, 1997.

        Equity Investments - During 1997 and 1996, the Company held
        an  11  percent  interest  in VSI Consulting,  L.L.C.   The
        majority  stockholder  of  the  Company,  through  indirect
        ownership,  held the remaining interest in VSI  Consulting,
        L.L.C.   The investment in VSI Consulting, L.L.C. has  been
        accounted for under the equity method of accounting due  to
        the  Company's  ability  to exercise significant  influence
        over  its operating and financial activities.  The  Company
        recorded  losses of $1,181,000 and $335,000 for  the  years
        ended September 30, 1997 and 1996, respectively, which have
        been  netted  against  a  note  receivable  due  from   VSI
        Consulting, L.L.C. (see Note 4).  There was no gain or loss
        for  the  year ended September 30, 1995.  During 1997,  VSI
        Consulting, L.L.C. was dissolved.

        The  Company  also held a 33 percent interest in  Corporate
        Eagle  Six,  L.L.C.  The investment has been accounted  for
        under  the  equity method of accounting.  The  Company  has
        recorded  a  loss of $284,000 for the year ended  September
        30,  1997,  which  has been netted against the  investment.
        The  investment  has  been included  in  other  assets  and
        amounted to $909,000 at September 30, 1997.

        Stockholders' Equity - During the year ended September  30,
        1997, the Company increased the authorized number of shares
        from  20,000,000.   In  addition,  the  shares  outstanding
        information has been restated to reflect the mergers.

        Earnings per Share - Pro forma earnings per share  in  each
        year  is  computed  using the weighted  average  number  of
        shares outstanding, including common stock equivalents when
        dilutive, as if the subsidiaries had been consolidated  for
        all years presented.  Common stock equivalent shares result
        from the stock options discussed in Note 12.

        Statement  of Financial Accounting Standards No. 128  (SFAS
        128),   Earnings  per  Share,  establishes  standards   for
        computing   and  presenting  earnings  per   share.    This
        statement is effective for financial statements issued  for
        periods  ending  after December 15, 1997.  Management  does
        not expect the statement will have a material impact.






        Stock  Options - The Company has several stock option plans
        (see  Note 12).  Options granted to employees and directors
        are  accounted for using the intrinsic value method,  under
        which  compensation expense is recorded at  the  amount  by
        which the market price of the underlying stock at the grant
        date  exceeds the exercise price of an option.   Under  the
        Company's plans, the exercise price on all options  granted
        equals or exceeds the fair value of the stock at the  grant
        date.  Accordingly, no compensation cost is recorded  as  a
        result of stock option awards under the plans.

        Use  of Estimates - The preparation of financial statements
        in conformity with generally accepted accounting principles
        requires management to make estimates and assumptions  that
        affect  the reported amounts of assets and liabilities  and
        disclosure of contingent assets and liabilities at the date
        of  the  financial statements and the reported  amounts  of
        revenue  and expenses during the reporting period.   Actual
        results could differ from those estimates.


NOTE 3 -  AFFILIATES AND RELATED PARTY TRANSACTIONS

        At   September  30,  1996,  VSI  Consulting,   L.L.C.,   an
        unconsolidated investee of the Company, held a  74  percent
        interest in Seventh Medium, Inc.  The Company had sales  to
        Seventh  Medium, Inc. amounting to approximately  $437,000,
        $962,000 and $608,000 during the years ended September  30,
        1997,   1996  and  1995,  respectively.   There   were   no
        significant trade accounts receivable at September 30, 1997
        and 1996.  During 1997, Seventh Medium, Inc. was dissolved.


NOTE 4 -  NOTES RECEIVABLE AND ADVANCES

        Notes receivable and advances consist of the following:

                                                 1997         1996
        Note  receivable from a  partnership   
        controlled    by   the   controlling
        stockholder    of    the    Company,
        unsecured,  bearing  interest  at  7
        percent.  Included in other  current
        assets  at  September  30,  1997  is
        accrued   interest   of   $1,256,000
        relating   to   this   note.     The
        controlling     stockholder      has
        represented   that  the   note   and
        accrued  interest  will  be   repaid
        within one year from the proceeds of
        the   declared   distributions    to
        stockholders                          $9,628,000  $     -
                                                                    




        Note   receivable  from  a   related
        unconsolidated investee,  unsecured,
        bearing  interest at 12 percent  and
        due  on demand (net of the Companys
        share of income and losses accounted
        for  under  the  equity  method   of
        accounting).   Included   in   other
        current assets at September 30, 1996
        is   accrued  interest  of  $716,000
        relating to this note.  During 1997,
        approximately $1,516,000 was written
        off  as  a  loss  on  unconsolidated
        investment upon dissolution  of  the
        investee                                   -       5,050,000
                                                                    
        Note  receivable from a stockholder,     
        unsecured,  bearing  interest  at  7
        percent and due on demand                171,000     174,000
                                                                    
         Note  receivable from a stockholder,     
        unsecured,  payable upon demand  and
        bearing interest at the bank=s prime
        rate (8.50 percent at September  30,
        1997).    The  balance  was   repaid
        during 1997                                -         223,000
                                                                    
         Note  receivable from a  partnership
        related    by    common   ownership,
        unsecured,  bearing  interest  at  8
        percent.   The  balance  was  repaid
        during 1997                                -         930,000
                                                                    
         Land       contract      receivable,
        collateralized  by   land,   bearing
        interest  at  11 percent  per  annum
        with monthly interest- only payments
        of  $1,192  through July 1997.   The
        balance was repaid during 1997             -         130,000
                                                                    
        Advances, noninterest-bearing,
        unsecured, due on demand:
          Stockholder                            489,000     345,000
          Officers                                 -         711,000
          Employees                              182,000     199,000
                                                                    
         Other                                   103,000       -
                                                                    
                  Total                       10,573,000   7,762,000
                                                   
                                                                    
                  Less current portion         9,992,000   2,328,000
                                                                              
                  Long-term portion          $   581,000  $5,434,000
                                                                 



NOTE 5 -  PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consist of the following:

                                                  1997         1996
                                                                    
         Land and land improvements          $ 1,088,000 $   663,000
         Building                              5,712,000   3,172,000
         Furniture, fixtures and equipment    26,380,000  25,973,000
         Leasehold improvements                4,845,000   4,851,000
         Production costs                      1,564,000       -
         Vehicles                                305,000     293,000
                                                                    
                  Total                       39,894,000  34,952,000
                                                                    
        Less accumulated depreciation and 
        amortization                          23,128,000  22,622,000
                                                                    
                  Net carrying amount        $16,766,000 $12,330,000

        Depreciation expense amounted to $3,513,000, $3,216,000 and
        $2,572,000 for the years ended September 30, 1997, 1996 and
        1995, respectively.


NOTE 6 -  NOTES PAYABLE

        The  Company  has  several lines of credit.   They  are  as
        follows:
                                                  1997         1996
                                                                    
        Bank   line  of  credit,  unsecured,
        permitting    borrowings    up    to         
        $6,000,000  with interest  at  prime
        (8.5 percent at September 30, 1997).
        Borrowings equal to or greater  than
        $500,000  can  be  made  for   fixed
        periods  of  time at  a  fixed  rate
        equal   to   the  London   Interbank
        Offered   Rate  (LIBOR)  plus   1.75
        percent (LIBOR at September 30, 1997
        was 6.06 percent)                     $ 4,018,000 $ 3,480,000
                                                                    
        Bank   line   of  credit  permitting  
        borrowings up to $21,000,000 at  the  
        bank's  prime rate (8.5  percent  at
        September   30,  1997).   Borrowings
        equal  to  or greater than  $500,000
        can  be  made for fixed  periods  of
        time  at a fixed rate equal to LIBOR
        plus  1.75  percent.  Collateralized
        by  all  assets of Visual  Services,
        Inc.   Standby letters of credit  of
        $375,000  further  reduce  available
        borrowings on the line at  September
        30, 1997                               10,372,000   6,636,000
                                                                    
        Bank   line   of  credit  permitting
        borrowings up to $3,000,000  at  the                      
        bank=s  prime rate (8.5  percent  at
        September 30, 1997).  Collateralized
        by  all  assets of Visual  Services,       -        1,177,000
        Inc.
                                                                    
        Bank   line   of  credit  permitting
        borrowings up to $2,000,000  at  the
        bank's  prime rate (8.5  percent  at
        September 30, 1997).  Guaranteed  by
        Mr. Toth.  Standby letters of credit
        of   $478,000  further  reduce   the
        available borrowings on the line  at
        September 30, 1997                        850,000     600,000
                                                                    
         Checks  written  in excess  of  bank
        balance.  Upon presentment of checks       
        for  payment, additional  borrowings
        will be made on the lines of credit     8,253,000   4,471,000
                                                                   
                  Total notes payable to
                  bank                        $23,493,000  16,364,000     

        The loan agreements contain certain covenants that requires
        that,  among  other  things, the Company maintains  certain
        levels of net worth and working capital and that the  ratio
        of  total liabilities to net worth, debt service ratio  and
        current ratio do not exceed certain amounts.

        As of September 30, 1997, Visual Services, Inc. and Vispac,
        Inc.'s  lines of credit had expired and are being  extended
        on  a monthly basis by the bank until negotiations of a new
        line of credit can be completed.

        Notes payable to related parties consist of the following:
                                                 1997         1996

        Note  payable to the spouse  of  Mr.
        Toth.   The note is unsecured, bears
        interest at 8 percent and is due  on      -           357,000
        demand
                                                                    
        Note  payable to Mr. Toth.  The note
        is   unsecured,  bears  interest  at         
        prime (8.50 percent at September 30,
        1997)  and  is due on  demand.   Mr.
        Toth  has  represented payment  will
        not be demanded during fiscal 1998      2,181,000       -
                                                                    
        Note payable to a limited              
        partnership controlled by Mr.  Toth.
        The   note   is   unsecured,   bears
        interest at 8.25 percent and is  due      107,000       -
        on demand
                                                                    

         Note    payable   to    a    limited 
        partnership controlled by Mr.  Toth,
        unsecured,     due    in     monthly
        installments  of  $8,265   including
        interest at 11 percent (see Note 10)       -          553,000
                                                                    
                  Total notes payable to       
                  related parties               2,288,000     910,000
                                                                    
                  Less current portion            107,000     910,000
                                                                    
                  Long-term portion           $ 2,181,000  $    -
                                                     

        The  weighted-average  interest rate  on  short-term  notes
        payable was 8.0 percent and 7.9 percent as of September 30,
        1997 and 1996, respectively.


NOTE 7 -  LONG-TERM DEBT

        Long-term debt consists of the following:

                                                 1997         1996

        Line   of   credit  with  a  limited 
        partnership controlled by  Mr.  Toth             
        (see Note 10)                             -         1,152,000

        Bonds   payable  consisting  of   an 
        Industrial Revenue Development  Bond
        ("IRDB").   The IRDB bears  interest
        at  68.875 percent of the prime rate
        and    is    payable   in    monthly
        installments  through  March   2001.
        The  bond is collateralized  by  the
        related   office/warehouse  property
        with  net book value of $858,000  at
        September 30, 1997                        269,000     334,000
                                                                    

         Mortgage  payable to  bank,  bearing
        interest  at the bank's  prime  rate
        (8.5 percent at September 30, 1997),
        due   in  monthly  installments   of
        $3,222  plus interest, with a  final
        principal interest due on  March  1,
        2002.       The     mortgage      is
        collateralized by the  related  land
        and  building with a net book  value
        of $496,000 at September 30, 1997         479,000     518,000
                                                                    





         Mortgage  payable to  bank,  bearing 
        interest  at the bank=s  prime  rate          
        (8.5 percent at September 30, 1997),
        due   in  monthly  installments   of
        $21,765 including interest,  with  a
        final   principal  payment  due   on
        September 1, 2004.  The mortgage  is
        collateralized by the  related  land
        and  building with a net book  value
        of $2,537,000 at September 30, 1997     2,508,000        -
                                                                    
                  Total                         3,256,000   2,004,000
                                                     
                                                                    
                  Less current portion            156,000     104,000
                                                                     
                  Long-term portion            $3,100,000  $1,900,000
                                                     
        Principal  payments  due  on  the  long-term  debt  are  as
        follows:

                Years Ending
                September 30                Amount
                                                      
                    1998                 $  156,000
                    1999                    166,000
                    2000                    177,000
                    2001                    150,000
                    2002                    398,000
                  2003 and                2,209,000
                 thereafter                        
                                                      
                         Total           $3,256,000
                        


NOTE 8 -  COMMITMENTS AND CONTINGENCIES

        Lease  Commitments - The Company utilizes operating  leases
        for  equipment, stores, warehouse and operating facilities.
        For  most locations, the Company pays taxes, insurance  and
        maintenance costs.  Lease terms generally range from one to
        ten years with renewal options for additional three- to ten-
        year  periods.   Certain retail store  leases  provide  for
        additional  contingent rentals based  on  a  percentage  of
        sales in excess of a minimum amount.

        The  Company leases one of its primary operating facilities
        from   a   partnership   that  the  Company's   controlling
        stockholder  owns 100 percent through direct  and  indirect
        ownership.






        The  minimum  lease payments for the remaining years  under
        the above leases are as follows:

         Years Ending       Related
         September 30       Party         Other           Total
                                                                    
             1998        $  551,000  $ 4,604,000      $ 5,155,000
             1999           551,000    4,149,000        4,700,000
             2000           551,000    3,231,000        3,782,000
             2001           551,000    2,441,000        2,992,000
             2002            92,000    2,043,000        2,135,000
           2003 and           -          752,000          752,000
          thereafter
                                                                   
               Total     $2,296,000  $17,220,000      $19,516,000

        Rent  expense was as follows for the years ended  September
        30:

                                 1997         1996        1995
                                                                    
         Related party      $  641,000   $  613,000  $  624,000
         Other               4,253,000    5,303,000   4,494,000
                                                                    
                  Total     $4,894,000   $5,916,000  $5,118,000
    

        Consignment  Inventories  - The  Company  receives  apparel
        merchandise  on  a consignment basis from certain  vendors.
        Consigned  inventories are not reflected on  the  Company's
        balance  sheet  as the consignors retain ownership  of  the
        merchandise.   Consignment  inventories  (at   cost)   were
        approximately $324,000 and $236,000 at September  30,  1997
        and  1996,  respectively.  Sales of consignment merchandise
        were  approximately $3,859,000, $123,000 and  $199,000  for
        the   years  ended  September  30,  1997,  1996  and  1995,
        respectively.


NOTE 9 -  INCOME TAXES

        A summary of deferred tax assets, liabilities and valuation
        allowances  for deferred tax assets include  the  following
        amounts at September 30, 1997 and 1996:

                                                   1997        1996

         Deferred tax liabilities -              
            Depreciation                        $(205,000)  $(220,000)

         Deferred tax assets:                                       
          Net operating loss carryforwards      2,329,000   2,316,000
                                                   




          Bad debt deductions not recognized                       
          for tax purposes                          1,000     103,000
          Charitable contribution                
          carryforwards                            43,000      48,000
          Uniform capitalization of costs in 
          inventory                                25,000      28,000
          Accrued expenses not deductible       
          for tax purposes                        126,000     170,000
                                                                    
                                                                    
                  Total deferred tax assets     2,524,000   2,665,000
                                                 
                                                                    
         Valuation allowance for deferred tax   
          assets                                 (545,000)   (430,000)   
                                                                    
                  Net deferred tax asset       $1,774,000  $2,015,000
                                                    

        At  September  30,  1997,  the  Company  had  approximately
        $5,385,000   and  $106,000  of  net  operating   loss   and
        charitable  contribution carryforwards,  respectively,  for
        federal  income  tax  purposes.   The  net  operating  loss
        carryforward  begins to expire in fiscal  year  2005.   The
        charitable contribution carryforwards have begun to  expire
        with $45,000 expiring during fiscal year 1996.

        The  Company also had net operating loss carryforwards  for
        state  tax purposes at September 30, 1997, which expire  at
        varying  dates  through  fiscal  year  2011.   A  valuation
        allowance has been recorded to reduce to zero the  deferred
        tax   asset  relating  to  the  state  net  operating  loss
        carryforwards.

        The provision for income taxes consists of:

                                1997         1996          1995
                                                                    
         Current             $    -     $    -         $   -
         Deferred             241,000    (1,230,000)     (50,000)
                                                                              
            Total provision
            for income taxes $241,000   $(1,230,000)   $ (50,000)
                                                    

        A   reconciliation  of  taxes  on  income  from  continuing
        operations based on the statutory federal income  tax  rate
        to the provision for income taxes is as follows:

                                1997         1996          1995
                                                         
         Tax computed at                                            
        statutory federal
          income tax rate  $3,190,000   $1,906,000  $   984,000
                       



         Nondeductible
           expenses             7,000        5,000        7,000
         Subsidiaries
           formerly not
           subject to tax
           (Note 2)        (3,029,000)  (3,108,000)  (1,052,000)
                                      
         Other                 73,000      (33,000)      11,000
                                                                    
            Total                            
            provision for
            income taxes   $  241,000  $(1,230,000) $   (50,000)
                                                    

NOTE 10 -  CASH FLOWS

         Cash  paid during the years ended September 30, 1997, 1996
         and  1995  for interest amounted to $1,235,000, $1,571,000
         and $1,049,000, respectively.

         The Company had the following noncash transactions:

         - During 1997, the Company reduced a note receivable  from
           the limited partnership in exchange for a reduction in a
           note  payable  and  a line of credit  from  the  limited
           partnership  controlled by Mr. Toth  in  the  amount  of
           $1,572,000.

         - During  1996,  the Company sold land in exchange  for  a
           land contract receivable of $130,000.


NOTE 11 -  SELF-INSURANCE PLAN

         The  Company  is substantially self-insured  for  employee
         medical and dental claims.  The policy year of the plan is
         October 1 to September 30.  The Company has purchased stop-
         loss  insurance for individual claims that exceed  $75,000
         annually,  up to a maximum of $1,000,000.  The approximate
         amount  of employer contributions paid or accrued for  the
         plan  years  ended September 30, 1997, 1996 and  1995  was
         $1,689,000, $1,476,000 and $914,000, respectively.

NOTE 12 -  STOCK OPTIONS

         The  Company issued options for the Company's common stock
         in the following two arrangements:

         Mr. Toth's Options

         In  1993, the Company granted Mr. Toth options to purchase
         825,000  shares of the Company's common stock  at  $.15625
         per  share  for  providing assistance  with  financing  in
         accordance with its Plan of Reorganization.  During fiscal
         year  1995,  400,000 shares of the 825,000  share  options
         were exercised by a partnership affiliated with Mr. Toth.

         Casablanca Options

         In  connection  with a retail outlet agreement  signed  on
         February  1,  1995  between  The  Casablanca  Group,  L.P.
         ("Casablanca")  and the Company, stock options  for  5,000
         and  35,000 shares were issued to Casablanca during fiscal
         1996 and 1995, respectively.  During fiscal 1997, all  the
         retail  outlets opened under this agreement  were  closed.
         The options previously issued were canceled.

         The  Company has stock options outstanding or issuable for
         the benefit of employees and directors under the following
         plans:

         1986 Incentive Stock Option Plan - Options under this plan
         were  granted to officers and key employees at prices  not
         less than the market price at date of grant.  Options  are
         generally  exercisable  one third annually  commencing  12
         months after the date granted and expire at the end of six
         years.  This plan terminated March 1996 and no new options
         will be granted.

         1986  Nonqualified Stock Option Plan - Options under  this
         plan were granted to officers and employees at prices  not
         less than the market price at date of grant.  Options  are
         generally  exercisable  one third annually  commencing  12
         months after the date granted and expire at the end of  10
         years.  This plan terminated March 1996 and therefore,  no
         new options will be granted under the plan.

         1997  Nonqualified  Stock Option Plan and  1997  Incentive
         Stock  Option  Plan - These plans were established  during
         1997  to issue options to officers and employees at prices
         not  less  than the market price at date of  grant.   Each
         plan is authorized to issue options for 500,000 shares  of
         the Company's common stock.  As of September 30, 1997,  no
         options had been granted.

         Independent  Director Stock Option Plan  -  Options  under
         this  plan  are granted to independent directors  who  are
         neither  employees nor beneficial owners of 5  percent  or
         more of the Company's common stock at prices equal to  the
         market  price  of the Company's common stock  at  date  of
         grant.   Options  for 30,000 shares were exercised  during
         fiscal  1997; during the same period, options  for  20,000
         shares   were   granted.   Options  granted  are   usually
         exercisable  30 days from date of grant as  determined  by
         vesting schedules in the plan.








         Effective  October 1, 1996, the Company  has  adopted  the
         disclosure-only  provisions  of  Statement  of   Financial
         Accounting  Standards No. 123, Accounting for  Stock-Based
         Compensation.  Accordingly, no compensation cost has  been
         recognized  for the stock option plans.  Had  compensation
         cost for the Company's stock options plans been determined
         based  on  the fair value at the grant date for awards  in
         1997  and 1996 consistent with the provisions of SFAS  No.
         123, the Company's net income and earnings per share would
         not have been materially affected.

         Information regarding these fixed-price option  plans  for
         the years ended September 30,  1997, 1996 and 1995 are  as
         follows:
                                1997                                
                                     Weighted                     
                            Shares   Average     1996      1995
                                     Exercise 
                                     Price      Shares    Shares
                                                                  
Options outstanding -       
Beginning of year           775,000       .34   790,700  1,159,100           
                                                                  
Canceled                    (80,000)      .50   (20,000)    (3,400)
Granted                      20,000      3.13     5,000     35,000
Exercised                  (155,700)      .56       -     (400,000)
                                                             
Options outstanding - End  
of year                     560,000       .36   775,000    790,700
                                                                  
Option price range - End                                 
of year                     $.15625 to $3.125
                                                                 
Option price range for                                    
exercised shares            $.50 to $1.00
                                                                  
Options available for                                             
future grants - End
of year                      1,080,000                               
                           
                                                                 
Weighted average fair                                             
value of options
granted during the year       $2.75                                













        The  following  table  summarizes information  about  fixed
        price stock options outstanding at September 30, 1997:

                      Options Outstanding       Options Exercisable

                        Weighted-
Range      Number       Average      Weighted-   Number       Weighted 
of         Outstanding  Remaining    Average     Exercisable  Average
Exercise   at           Contractual  Exercise    at           Exercise
Price      9/30/97      Life         Price       9/30/97      Price        
                                                                     
$.15625     425,000     3 years     $ .15625      425,000    $ .15625
 .50 to .75  115,000     6 years       .64          80,000      .68
3.125        20,000     5 years      3.125         20,000     3.125
                                                                          
 .15625 to                                                                    
 3.125      560,000                               525,000      .35


         In  November 1997, the Company issued options to employees
         for  302,000  shares of the Company's common stock.   One-
         half  of  the options are exercisable two years  from  the
         date  of  grant,  with  the remaining options  exercisable
         three  years from the date of grant.  The options have  an
         exercise  price  of $6.20 and expire five years  from  the
         date of grant.






NOTE 13 -  INDUSTRY SEGMENTS

         The   Company's  operations  are  classified  into   three
         business  segments: marketing services, entertainment  and
         retail.    The   marketing   services   segment   performs
         administrative  and  data  management  services,  creates,
         prints  and  prepares promotional materials  and  performs
         other  marketing  services.  In  addition,  the  marketing
         services  segment provides product and leadership training
         and   creates   and  produces  video  training   products,
         industrial theater and meetings.

         The   entertainment  segment  designs   and   manufactures
         animated   displays  for  the  retail  and   entertainment
         industry throughout North America.

         The  retail  segment operates a chain of  women's  apparel
         specialty stores.

         Summarized financial information by each of the  Company's
         three  industry segments for the three-year  period  ended
         September 30, 1997 is as follows:



                                         1997         1996          1995
                                                         
        Revenue:                                            
         Marketing services sector  $124,110,000   $119,489,000   $104,536,000
         Entertainment sector          6,506,000      8,724,000      7,523,000
         Retain sector                17,722,000     22,086,000     23,959,000  
          
             Consolidated total     $148,338,000   $150,299,000   $136,018,000


         Income from operations:                                 
          Marketing services sector $ 11,675,000   $  9,178,000   $ 3,677,000
          Entertainment sector         1,002,000      1,720,000       452,000
          Retail sector                 (491,000)    (3,329,000)      (53,000)
          Equity in earnings of
          unconsolidated investee     (1,465,000)      (335,000)          -
          Interest expense            (1,338,000)    (1,629,000)   (1,180,000)
                                                                    
               Consolidated income
                before income taxes  $  9,383,000   $  5,605,000   $2,896,000
                                                         
         Identifiable assets:                           
          Marketing services sector  $ 67,699,000   $ 56,202,000   $55,224,000
          Entertainment sector          3,534,000      2,658,000     2,484,000
          Retain sector                 5,836,000      7,996,000     9,395,000  
          
              Consolidated total     $ 77,069,000   $ 66,856,000   $67,103,000

         Depreciation and amortization:                         
           Marketing services sector $  3,012,000   $  2,620,000   $ 2,041,000
           Entertainment sector           183,000        174,000       128,000
           Retail sector                  318,000        422,000       403,000
                                                                    
              Consolidated total     $  3,513,000   $  3,216,000   $ 2,572,000





         Capital expenditures:
           Marketing services sector $  6,651,000   $  3,347,000   $ 3,712,000
           Entertainment sector         1,587,000        364,000       324,000
           Retail sector                  135,000        684,000        63,000 

              Consolidated total     $  8,373,000   $  4,395,000   $ 4,899,000


         The  following  companies are considered  major  customers
         comprising  10  percent or greater of  the  Company's net
         sales:

                                          1997      1996      1995
                                                                   
          Ford Motor Company               25%       26%      22%
          General Motors Corporation       28        24       25
                                                                   
                   Total                   53%       50%      47%


NOTE 14 -  LITIGATION

         As   of  September  30,  1997,  the  Company  has  pending
         litigation with a former employee and stockholder  who  is
         seeking damages for wrongful discharge and increased value
         for  Company  stock  sold  under a  previously  determined
         formula.   The  plaintiff  has not  indicated  the  dollar
         amount of damages being sought.  At this time, the case is
         in preliminary stages and the outcome is not determinable.
         Management  feels the case is without merit and  plans  to
         vigorously defend the lawsuit.


NOTE 15 -  FAIR VALUE OF FINANCIAL INSTRUMENTS

         A  summary of the fair value of financial instruments,  as
         well  as  the methods and significant assumptions used  to
         estimate fair value, is as follows:

         Short-term Financial Instruments - The fair value of short-
         term financial instruments, including cash, trade accounts
         receivable  and payable, accrued liabilities and  advances
         from  customers, approximates the carrying amount  in  the
         accompanying  financial  statements  due  to   the   short
         maturity of such instruments.

         Notes  Receivable and Advances - The fair value  of  notes
         receivable  and advances approximates the carrying  amount
         since the note rates approximate rates currently available
         to   the   Company  for  notes  with  similar  terms   and
         maturities.

         Notes  Payable  to Bank - The fair value of variable  rate
         notes  payable approximates the carrying amount since  the
         current effective rates reflect market rates.

         Notes Payable to Related Parties - The fair value of notes
         payable  to  related  parties  approximates  the  carrying
         amounts  since the note rates approximate rates  currently
         available  to the Company for debt with similar terms  and
         maturities.


         Long-term Debt - The fair value of the Company's long-term
         debt approximates the carrying amount since the debt rates
         approximate  rates currently available to the Company  for
         debt with similar terms and maturities.


NOTE 16 -  SUBSEQUENT EVENTS

         Stock  Granted  -  In December 1997, the  Company  granted
         approximately 426,000 shares of the Company's common stock
         to employees as compensation.

         Purchase of Performance Systems Group - In November  1997,
         the   Company  announced  that  it  had  entered  into   a
         definitive  agreement to acquire the assets of Performance
         Systems  Group for approximately $5.1 million,  consisting
         of  280,000  shares of the Company's common stock  and  $3
         million  in cash.  Additional contingent consideration  of
         $900,000  may  be  due  based on future  earnings  of  the
         purchased business.  Performance Systems Group provides in-
         field  consulting and change process sustainment  services
         primarily to automobile dealerships.  The acquisition will
         be accounted for under the purchase method.


                               Exhibit Index
                                          
                                                                              
                                                       Consecutively           
Exhibit                                                Numbered
Number                                                 Pages
										        


 3.1	Articles of Incorporation of the Registrant dated April 21, 1997,
        together with Articles of Merger of Registrant and The Banker's Note,
        Inc. dated April 21, 1997.

 3.2	By-Laws of the Registrant, amended and effective on September 12, 1997.
 
 4.1	VSI Holdings, Inc. 1997 Incentive Stock Option Plan as approved at the
        Annual Shareholders' Meeting held on April 21, 1997.

 4.2	VSI Holdings, Inc. 1997 Non-Qualified Stock Option Plan as approved at
        the Annual Shareholders' Meeting held on April 21, 1997.

 4.3	The Banker's Note, Inc. Independent Director Stock Option Plan as
        approved at the Annual Shareholders' Meeting held on June 23, 1989.

 9.1	Voting Agreement dated as of January 18, 1994, by and among Martin S.
        Suchik, Steve Toth, Jr., the Steve Toth, Jr. Trust, and CLT.

10.4	Stock Option Agreement dated as of May 6, 1993 between the Registrant,
        Steve Toth, Jr., and CLT.

10.5	First Amendment to Stock Option Agreement dated as of December 30, 1993
        between the Registrant, Steve Toth, Jr., the Steve Toth, Jr. Trust, and
        CLT.

21.1	List of Subsidiaries of the Registrant.

23.1	Consent of Plante & Moran LLP, Independent Auditors.
	

				Exhibit 3.1

		ARTICLES OF INCORPORATION OF
			VSI HOLDINGS, INC.

	The Articles of Incorporation of VSI HOLDINGS, INC., effective 
the later of April 21, 1997 or filing with the Secretary of State of 
Georgia, are as follows:
	ARTICLE I
	The present name of the Corporation is "VSI HOLDINGS, INC.". 
	ARTICLE II
	The period of its duration is perpetual.
	ARTICLE III
	The Corporation shall be organized pursuant to provisions of the 
Georgia Business Corporation Code.
	ARTICLE IV
	The total number of shares of all classes of stock which the 
Corporation shall have authority to issue is 62,000,000, of which 
2,000,000 shares are of a class designated Preferred Stock having a 
par value of $1.00 per share and 60,000,000 shares are of a class 
designated Common Stock having a par value of $.01 per share.  The 
preferences, limitations and relative rights of the Preferred Stock 
and the Common Stock shall be as follows:
	DIVISION A--THE PREFERRED STOCK
	1.	The shares of Preferred Stock, par value $1.00 per share, 
may be divided into and issued in series.  Each such series shall be 
so designated as to distinguish the shares thereof from the shares of 
all other series and classes, and all shares of the Preferred Stock 
shall be identical, except as to the following relative rights and 
preferences, as to which there may be variations between different 
series:
	a.	The rate of dividend;

	b.	The price at, and the terms and conditions at which, 
shares may be redeemed;

	c.	The amount payable upon shares in the event of involuntary 
liquidation;

	d.	The amount payable upon shares in the event of voluntary 
liquidation;

	e.	Mandatory or optional sinking fund provision, if any, for 
the redemption or purchase of shares;

	f.	The terms and conditions on which shares may be converted, 
if the shares of any series are issued with the privilege 
of conversion;

	g.	Voting rights, including the number of votes per shares, 
or any fraction thereof, the matters on which such shares 
can vote and the contingencies which make such voting 
rights effective.




	2. 	The Board of Directors of the Corporation is hereby 
authorized, from time to time, by resolution or resolutions providing 
for the issuance thereof, to divide the shares of Preferred Stock 
into and to establish series of Preferred Stock into and to establish 
series of Preferred Stock, to designate each such series, to fix and 
determine the relative rights and preferences of the shares of any 
series so established, and to issue and sell any and all of the 
authorized and unissued shares of Preferred Stock as shares of any 
series thereof established by action of the Board of Directors 
pursuant hereto.
	3.	The following provisions shall apply to all shares of the 
Preferred Stock irrespective of series:
	a.	To the extent that the resolution or resolutions creating 
any series of Preferred Stock shall provide that any 
dividends shall be paid thereon, the holders of Preferred 
Stock of each such series shall be entitled to receive on 
the dates and for the periods hereafter specified by the 
Board of Directors, dividends in cash, payable when, if 
and as declared by the Board of Directors out of any funds 
legally available therefor, at such rates as shall be 
determined by the Board of Directors for the respective 
series, from the date on which such shares have been 
originally issued.  Such dividends, if any, shall be 
cumulative from the date of issue, so that no dividend 
(other than a dividend payable in Common Stock of the 
Corporation) or other distribution shall be paid or 
declared or made on, and no amounts shall be applied to 
the purchase or redemption of, the Common Stock or any 
other class of stock ranking junior to the Preferred Stock 
as to dividends or assets unless (i) full cumulative 
dividends for all past dividend periods shall have been 
paid or declared and set apart for payment, and full 
dividends for the then current dividend period shall have 
been or simultaneously therewith shall be paid or 
declared, on outstanding Preferred Stock of all series 
entitled to receive dividends at the rates determined for 
the respective series, and (ii) after giving effect to 
such payment of dividends, other distribution, purchase or 
redemption, the aggregate capital of the Corporation 
applicable to all capital stock of the Corporation then 
outstanding, plus the earned and capital surplus of the 
Corporation, shall exceed the aggregate amount payable on 
involuntary dissolution, liquidation or winding up of the 
Corporation on all shares of the Preferred Stock and all 
stock ranking prior to or on a parity with the Preferred 
Stock as to dividends or assets outstanding after the 
payment of such dividends, other distribution, purchase or 
redemption.  Accumulations of dividends shall not bear 
interest.  Dividends shall not be paid or declared and set 
apart for payment on the Preferred Stock of any one series 
for any dividend period unless dividends have been or are 
contemporaneously paid or declared and set apart for the 
payment on the Preferred Stock of all series entitled 
thereto for all dividend periods terminating on the same 
or earlier date.


	b.	In the event of any dissolution, liquidation or winding up 
of the Corporation, whether voluntarily or involuntarily, 
the holders of Preferred Stock of each series then 
outstanding, without any preference of the shares of any 
series of Preferred Stock over the shares of any other 
series of Preferred Stock, shall be entitled to receive in 
cash out of the assets of the Corporation, whether capital 
or surplus or otherwise, before any distribution of the 
assets shall be made to the holders of Common Stock or of 
any other class of stock ranking junior to the Preferred 
Stock as to dividends or assets, the amount determined by 
the Board of Directors, pursuant to the authority granted 
hereinabove in Paragraph 2 hereof, to be payable on the 
shares of such series in the event of voluntary or 
involuntary dissolution, liquidation or winding up, as the 
case may be, together, in all cases, with unpaid 
accumulated dividends, if any, whether such dividends are 
earned, declared or otherwise, to the date fixed for such 
payment.  If the assets shall not be sufficient to pay in 
full the amounts so determined to be payable on all shares 
of the Preferred Stock in the event of such voluntary or 
involuntary dissolution, liquidation or winding up, as the 
case may be, then the assets available for payment shall 
be distributed ratably among the holders of the Preferred 
Stock of all series in accordance with the amounts so 
determined to be payable on the shares of each series in 
the event of voluntary or involuntary dissolution, 
liquidation or winding up, as the case may be, in 
proportion to the full preferential amounts, together with 
any and all dividend arrearages, to which they are 
respectively entitled.  After payment to the holders of 
the Preferred Stock of the full preferential amounts 
hereinbefore provided for, the holders of Preferred Stock 
will have no other rights or claims to any of the 
remaining assets of the Corporation either upon 
distribution of such assets or upon dissolution, 
liquidation or winding up.  The sale of all or 
substantially all the property of the Corporation to, or 
the merger, consolidation or reorganization of the 
Corporation into or with any other corporation, or the 
purchase or redemption by the Corporation of any shares of 
its Preferred Stock or its Common Stock or any other class 
of its stock shall not be deemed to be a distribution of 
assets or a dissolution, liquidation or winding up for the 
purposes of this paragraph.












	c.	So long as full cumulative dividends on all outstanding 
shares of Preferred Stock for all dividend periods ending 
on or prior to the date fixed for redemption shall have 
been paid or declared and set apart for payment and 
subject to any applicable requirements of Georgia law, the 
Corporation may, (i) at the option of the Board of 
Directors of the Corporation, redeem the whole or any part 
of the shares of any series of Preferred Stock determined 
by it to be redeemable pursuant to the authority granted 
hereinabove in Paragraph 2 hereof, and without redeeming 
the shares of any other series thereof, or (ii) redeem the 
whole or any part of any series of Preferred Stock to meet 
any sinking fund requirement determined pursuant to the 
authority granted hereinabove in Paragraph 2 hereof, and 
without redeeming the shares of any other series thereof, 
in each case on the terms and conditions and at the 
redemption price so determined for such series, plus the 
amount of unpaid accumulated dividends, if any, to the 
date of such redemption.  All such redemptions of 
Preferred Stock shall be effected in accordance with the 
procedure for redemptions set forth in the Georgia 
Business Corporation Code in effect at the times of such 
redemptions.

		On or before the date fixed for redemption, the 
Corporation may provide for payment of a sum sufficient to 
redeem the shares called for redemption either (1) by 
setting aside the sum, separate from its other funds, in 
trust for the benefit of the holders of the shares to be 
redeemed, or (2) by depositing such sum in a bank or trust 
company (either such a financial institution located in 
Georgia having capital and surplus or at least ten million 
dollars ($10,000,000) according to its latest statement of 
condition, or in such other financial institution located 
elsewhere in the United States which is now or hereafter 
duly appointed and acting as transfer agent of the 
Corporation) as a trust fund, with irrevocable 
instructions and authority to the bank or trust company to 
give or complete the notice of redemption and to pay, on 
or after the date fixed for redemption, the redemption 
price on surrender of certificates evidencing the shares 
of Preferred Stock called for redemption.  From and after 
the date fixed for redemption, (a) the shares shall be 
deemed to be redeemed, (b) dividends thereon shall cease 
to accumulate, (c) such setting aside or deposit shall be 
deemed to constitute full payment for the shares, (d) the 
shares shall no longer be deemed to be outstanding, (e) 
the holders thereof shall cease to be shareholders with 
respect to such shares, and (f) the holders shall have no 
rights with respect thereto, except the right to receive 
their proportionate shares of the funds set aside pursuant 
hereto or deposited upon surrender of their respective 
certificates, and any right to convert such shares which 
may exist.  Any interest accrued on funds set aside 
pursuant hereto or deposited shall belong to the 
Corporation.  If the holders of shares do not, within six 
(6) years after such deposit, claim any amount so 
deposited for redemption thereof, the bank or trust 
company shall upon demand pay over to the Corporation the 
balance of the funds so deposited, and the bank or trust 
company shall thereupon be relieved of all responsibility 
to such holders.

	d.	So long as full cumulative dividends on all outstanding 
shares of Preferred Stock for all dividend periods ending 
on or prior to the date of purchase shall have been paid 
or declared and set apart for payment and subject to 
applicable requirements of Georgia law, the Corporation 
may purchase, directly or indirectly, shares of Preferred 
Stock of any series to the extent of the aggregate of 
unrestricted capital surplus and unrestricted reduction 
surplus available therefor.

	e.	Upon any issue for money or other consideration of any 
stock of the Corporation that may be authorized from time 
to time, or treasury stock, no holder of Preferred Stock 
shall have any preemptive or other right to subscribe for, 
purchase, or receive any proportionate or other shares of 
the stock so issued, but the Board of Directors may 
dispose of all or any portion of such stock as and when it 
may determine, free of any such rights, whether by 
offering the same to shareholders or by sale or other 
disposition as said Board of Directors may deem advisable.

	4.	Voting Powers.

	a.	Except as provided by law, as set forth herein or as may 
be provided with respect to any series by the Board of 
Directors pursuant to the authority granted hereinabove in 
Section 2 hereof, the holders of Preferred Stock shall not 
have any right to vote for any purpose or on any matter 
whatsoever, all such voting power being vested exclusively 
in the shares of Common Stock of the Corporation.  Holders 
of Preferred Stock shall not be entitled to receive notice 
of any meeting of shareholders of the Corporation at which 
they are not entitled to vote.

	b.	The holders of shares of any and all series of Preferred 
Stock outstanding on the record date for any such meeting 
of the shareholders shall be entitled to vote, as a single 
class, upon any proposed amendment to these Articles of 
Incorporation, if such amendment would (i) increase or 
decrease the aggregate number of authorized shares of 
Preferred Stock, (ii) increase or decrease the par value 
of shares of Preferred Stock, (iii) effect an exchange, 
reclassification or cancellation of all or a part of the 
shares of Preferred Stock, (iv) effect an exchange, or 
create a right of exchange, of all or any part of the 
shares of another class into shares of Preferred Stock, 
(v) change the designations, preferences, limitations or 
relative rights of any series of Preferred Stock at any 
time outstanding in those respects in which the shares 
thereof vary from shares of other series of Preferred 
Stock at the time outstanding, (vi) change the shares of 
Preferred Stock, whether with or without par value, into 
the same or a different number of shares, either with or 
without par value, of the same class or another class or 
classes, (vii) create a new class of Preferred Stock, or 
increase the rights and preferences of any class having 
rights and preferences equal, prior or superior to the 
shares of the Preferred Stock, or increase the rights and 
preferences of any class having rights and preferences 
equal, prior or superior to the shares of the Preferred 
Stock, or increase the rights and preferences of any class 
having rights or preferences later or inferior to the 
shares of the Preferred Stock in such a manner as to 
become equal, prior or superior to the shares of the 
Preferred Stock or (viii) cancel or otherwise affect 
accumulated but undeclared dividends on the shares of 
Preferred Stock, and no such proposed amendment shall be 
deemed to have been adopted and approved without the 
affirmative vote of holders of that number of shares of 
Preferred Stock then outstanding which shall be required 
pursuant to the provisions of the Georgia Business 
Corporation Code in effect at the time of such vote.

	c.	The holders of shares of any series of Preferred Stock 
outstanding on the record date fixed for any such meeting 
of the shareholders shall be entitled to vote, as a single 
class, upon any resolution authorizing (i) any plan of 
merger or plan of consolidation involving the Corporation, 
(ii) the dissolution of the Corporation, and (iii) the 
sale, lease, exchange or other disposition of all, or 
substantially all of the property and assets of the 
Corporation, if not made in the regular course of 
business, and no such resolution shall be deemed to have 
been adopted and approved without the affirmative vote of 
holders of that number of shares of Preferred Stock then 
outstanding which shall be required pursuant to that 
provision of the Georgia Business Corporation Code in 
effect at the time of such vote.

	DIVISION B--THE COMMON STOCK
	1.	Subject to the provisions of Paragraph 3(a) of Division A 
hereinabove and after making such provisions, if any, as may be 
required for any mandatory sinking fund applicable to any series of 
Preferred Stock, dividends may be paid upon the Common Stock to the 
exclusion of the Preferred Stock out of any funds of the Corporation 
legally available therefor.
	2.	In the event of any dissolution, liquidation or winding up 
of the Corporation, after there shall have been paid or set aside in 
cash for the holders of Preferred Stock the full preferential 
amounts, together with any and all dividend arrearages, to which they 
are entitled pursuant to the provisions of Division A hereinabove, 
the holders of the Common Stock shall then be entitled to receive pro 
rata all of the remaining assets of the Corporation available for 
distribution to shareholders of the Corporation.
	3.	No shareholder of the Corporation shall, by reason of his 
holding shares, have any preemptive or preferential right to purchase 
or subscribe to any unissued or treasury shares of any class of the 
Corporation now or hereafter to be authorized, to any rights or 
options to subscribe for, purchase or otherwise acquire any then 
unissued or treasury shares of any class of the Corporation, or to 
any notes, bonds or debentures of the Corporation; and the Board of 
Directors may issue any such shares, rights, options, notes, bonds or 
debentures without offering any of the same to the existing 
shareholders of the Corporation.
	4.	The holders of the Common Stock shall have exclusive 
voting rights, except as provided hereinabove in Paragraph 4 of 
Division A hereof, for all purposes and on all matters, and each 
holder of the Common Stock shall be entitled to one vote for each 
share on every matter submitted to a vote of any meeting of 
shareholders of the Corporation; provided, however, that such holder 
was an owner of record on the record date established for any such 
meeting.
				ARTICLE V
			[RESERVED FOR FUTURE USE]
			
				ARTICLE VI
			[RESERVED FOR FUTURE USE]

				ARTICLE VII
	Cumulative voting by the shareholders of the Corporation at any 
election for directors of the Corporation is hereby prohibited.  
Every shareholder entitled to vote at each such election shall have 
the right to vote, in person or by proxy, the number of shares owned 
by him for as many persons as there are directors to be elected and 
for whose election he has a right to vote.
	ARTICLE VIII
	The Corporation shall indemnify to the extent set forth below 
any and all persons who may serve or who may have served at any time 
in the capacities set forth in paragraph (A) below.
	(A)	Persons.  The Corporation shall indemnify, to the extent 
provided in paragraphs (B), (D) and (F):
		(1)	any person who is or was a director, officer, agent 
or employee of the Corporation, and
		(2)	any person who serves or served at the Corporation's 
request as a director, officer, agent, employee, partner or 
trustee of another corporation or of a partnership, joint 
venture, trust or other enterprise.
	(B)	Extent - Derivative Suits.  In case of a suit by or in the 
right of the Corporation against a person named in paragraph (A) by 
reason of his holding a position named in paragraph (A), the 
Corporation shall indemnify him if he satisfies the standard in 
paragraph (C), for expenses (including attorneys' fees but excluding 
amounts paid in settlement) actually and reasonably incurred by him 
in connection with the defense or settlement of the suit.
	(C)	Standard - Derivative Suits.  In case of a suit by or in 
the right of the Corporation, a person named in paragraph (A) shall 
be indemnified only if:
		(1) he is successful on the merits or otherwise, or
		(2) he acted in good faith in the transaction which is the 
subject of the suit, and in a manner he reasonably believed to 
be in, or not opposed to, the best interests of the Corporation. 
 However, he shall not be indemnified in respect of any claim, 
issue or matter as to which he has been adjudged liable for 
negligence or misconduct in the performance of his duty to the 
Corporation unless (and only to the extent that) the court in 
which the suit was brought shall determine, upon application, 
that despite the adjudication but in view of all the 
circumstances, he is fairly and reasonably entitled to indemnity 
for such expenses as the court shall deem proper.
	(D)	Extent - Nonderivative Suits.  In case of a suit, action 
or proceeding (whether civil, criminal, administrative or 
investigative), other than a suit by or in the right of the 
Corporation, together hereafter referred to as a nonderivative suit, 
against a person named in paragraph (A) by reason of his holding a 
position named in paragraph (A), the Corporation shall indemnify him 
if he satisfies the standard in paragraph (E), for amounts actually 
and reasonably incurred by him in connection with the defense or 
settlement of the nonderivative suit as 
		(1) expenses (including attorneys' fees),
		(2) amounts paid in settlement,
		(3) judgments, and 
		(4) fines.

	(E)	Standard - Nonderivative Suits.  In case of a 
nonderivative suit, a person named in paragraph (A) shall be 
indemnified only if:
		(1) he is successful on the merits or otherwise, or
		(2) he acted in good faith in the transaction which is the 
subject of the nonderivative suit, and in a manner he reasonably 
believed to be in, or not opposed to, the best interests of the 
Corporation and, with respect to any criminal action or 
proceeding, he had no reason to believe his conduct was 
unlawful.  The termination of a nonderivative suit by judgment, 
order, settlement, conviction, or upon a plea of nolo contendere 
or its equivalent shall not, of itself, create a presumption 
that the person failed to satisfy the standard of this paragraph 
(E)(2).
	(F)	Determination That Standard Has Been Met.  A determination 
that the standard of paragraph (C) or (E) has been satisfied may be 
made by a court.  Or, except as stated in paragraph (C)(2) (2nd 
sentence), the determination may be made by:
		(1) a majority of the directors of the Corporation 
(whether or not a quorum) who were not parties to the action, 
suit or proceeding, or
		(2) independent legal counsel (appointed by a majority of 
the directors of the Corporation, whether or not a quorum, or 
elected by the shareholders of the Corporation) in a written 
opinion, or
		(3) the shareholders of the Corporation.
	(G)	Proration.  Anyone making a determination under paragraph 
(F) may determine that a person has met the standard as to some 
matters but not as to others, and may reasonably prorate amounts to 
be indemnified.
	(H)	Advance Payment.  The Corporation may pay in advance any 
expense (including attorneys' fees) which may become subject to 
indemnification under paragraphs (A)-(G) if:
		(1) the board of directors authorized the specific 
payment, and
		(2) the person receiving the payment undertakes in writing 
to repay unless it is ultimately determined that he is entitled 
to indemnification by the Corporation under paragraphs (A)-(G).
	(I)	Nonexclusive.  The indemnification provided by paragraphs 
(A)-(G) shall not be exclusive of any other rights.
	(J)	Continuation.  The indemnification and advance payment 
provided by paragraphs (A)-(H) shall continue as to a person who has 
ceased to hold a position named in paragraph (A) and shall inure to 
his heirs, executors and administrators.
	(K)  Insurance.  The Corporation may purchase and maintain 
insurance on behalf of any person who holds or who has held any 
position, or arising out of his status as such, whether or not the 
Corporation would have power to indemnify him against such liability 
under paragraphs (A)-(H).
	(L)  Reports.  Indemnification payments, advance payments and 
insurance purchase and payments made under paragraphs (A)-(K) shall 
be reported in writing to the shareholders of the Corporation with 
the next notice of annual meeting, or within six months, whichever is 
sooner.

				ARTICLE IX
	The Corporation may purchase, directly or indirectly, shares of 
its capital stock to the extent of the aggregate of unrestricted 
capital surplus and unrestricted reduction surplus available 
therefor, in addition to any unrestricted earned surplus lawfully 
available therefor.

				ARTICLE X
	Except to the extent such power may be modified or divested by 
action of shareholders representing a majority of the issued and 
outstanding shares of the capital stock of the Corporation, the power 
to alter, amend or repeal the By-Laws of the Corporation shall be 
vested in the Board of Directors.
			
				ARTICLE XI
	The initial registered office and mailing address of the 
Corporation shall be at 4900 Highlands Parkway, Smyrna, Cobb County, 
Georgia  30082.  The initial registered agent at such address shall 
be Harold D. Cannon.

				ARTICLE XII
	The name and address of the Incorporator of the Corporation is 
Michael Augur Kilgore, 717 Channing Drive, N.W., Atlanta, Georgia  
30318-2504.
	IN WITNESS WHEREOF, the Incorporator has executed these Articles 
of Incorporation, this _____ day of April, 1997.

					___________________________________
					Michael Augur Kilgore, Incorporator of
					VSI HOLDINGS, INC.










		
			STATEMENT OF EXISTENCE
		The Banker's Note, Inc. was incorporated in Texas on 
April 13, 1981, and was the subject and survivor of an 
Agreement and Plan of Merger dated July 1, 1981 with 
K.L.S., Inc., a Georgia corporation which had wholly-owned 
The Banker's Note, Inc.  On September 14, 1987, The 
Banker's Note, Inc. amended its Articles of Incorporation 
to increase its authorized shares of $.01 par value Common 
Stock from 10,000,000 to 20,000,000, and on March 17, 1988 
filed a change of Registered Office and/or Agent.
		On April 21, 1997, the shareholders of The Banker's 
Note, Inc. amended its Articles of Incorporation to change 
its state of incorporation from Texas to Georgia and 
change its corporate name to "VSI HOLDINGS, INC.".  These 
Articles of Incorporation of VSI Holdings, Inc. are being 
filed on or about April 21, 1997 with the Secretary of 
State of Georgia, in anticipation of the later filing of 
Articles of Merger between The Banker's Note, Inc. and VSI 
Holdings, Inc. with the Secretaries of State of Texas and 
Georgia to effect the redomestication of The Banker's 
Note, Inc. from Texas to Georgia and the change of 
corporate name to "VSI HOLDINGS, INC.".  At the time of 
the latter filing, The Banker's Note, Inc. was registered 
as a foreign corporation in good standing with the 
Secretary of State of Georgia.



			ARTICLES OF MERGER OF

		THE BANKER'S NOTE, INC., a Texas corporation 

					INTO

		VSI HOLDINGS, INC., a Georgia corporation


	Pursuant to the provisions of Article 5.07 of the Texas Business 
Corporation Act and Section 11.07 of the Georgia Business Corporation 
Code, the undersigned corporations adopt the following Articles of 
Merger for the purpose of merging them into one of such corporations:

	1.	The redomestication of The Banker's Note, Inc. from Texas 
to Georgia effected by the Agreement and Plan of Merger, attached 
hereto as Exhibit "A" and incorporated herein by reference, was 
approved by the shareholders of The Banker's Note, Inc. and the sole 
shareholder of VSI Holdings, Inc. in the manner prescribed by the 
Texas Business Corporation Act and the Georgia Business Corporation 
Code, respectively.

	2.	The number of shares outstanding and entitled to vote on 
the redomestication of The Banker's Note, Inc. from Texas to Georgia 
effected by the Agreement and Plan of Merger (none of which is 
entitled to vote as a class thereon) for each of the merging 
corporations is as follows:
Name of Corporation					Shares Outstanding
The Banker's Note, Inc.						12,096,087
VSI Holdings, Inc.						  500

	3.	As to each of the undersigned corporations, the total 
number of shares voted for and against, and abstaining from voting 
on, the redomestication of The Banker's Note, Inc. from Texas to 
Georgia effected by the Agreement and Plan of Merger are as follows:
Name of Corporation         FOR          AGAINST       ABSTAINING
The Banker's Note, Inc.  9,966,747        11,744          1,750
VSI Holdings, Inc.             500          -0-            -0-

	4.	At the annual meeting of The Banker's Note, Inc. held 
April 21, 1997, in addition to approving the redomestication of The 
Banker's Note, Inc. from Texas to Georgia, the shareholders approved 
several amendments to the Articles of Incorporation, which amendments 
have been effected by the Articles of Incorporation of VSI Holdings, 
Inc. filed with the Secretary of State of Georgia on April 21, 1997 
into which corporation The Banker's Note, Inc. is merging pursuant to 
these Articles of Merger.  The following text of the Articles of 
Incorporation of VSI Holdings, Inc. will supersede the present text 
of Articles I, III, IV (first sentence only), V, VI, XI and XII of 
the Articles of Incorporation of The Banker's Note, Inc.:

				ARTICLE I
	The present name of the Corporation is "VSI HOLDINGS, INC.".

			 	ARTICLE III
	The Corporation shall be organized pursuant to provisions 
	of the Georgia Business Corporation Code.
	
				ARTICLE IV
	The total number of shares of all classes of stock which 
	the Corporation shall have authority to issue is 62,000,000, of 
	which 2,000,000 shares are of a class designated Preferred Stock 
	having a par value of $1.00 per share and 60,000,000 shares are 
	of a class designated Common Stock having a par value of $.01 
	per share.  
	[Note: other than the first sentence of Article IV 
	stated above, the remainder of Article IV is not amended 
	or affected in any manner, except pursuant to 
	authorization to amend Article III, now-archaic references 
	to "Texas" and the "Texas Business Corporation Act" in 
	Article IV, Division A have been modified to "Georgia" and 
	the "Georgia Business Corporation Code"]
 	
				ARTICLE V
			[RESERVED FOR FUTURE USE]

				ARTICLE VI
			[RESERVED FOR FUTURE USE]

				ARTICLE XI
			[RESERVED FOR FUTURE USE]

				ARTICLE XII
			[RESERVED FOR FUTURE USE]
	
	[Note: Articles V, VI, XI and XII were archaic and 
	concerned (V) the identity of the initial registered agent 
	and office of the Corporation, (VI) the initial Board of 
	Directors and initial director of the Corporation, (XI) 
	the initial required capital of the Corporation, and (XII) 
	the initial incorporator of the Corporation; Articles XI 
	and XII of Incorporation of VSI Holdings, Inc. state the 
	identity of the registered agent and office and the 
	incorporator as required by the Georgia Business 
	Corporation Code]
	
5.	The number of shares of the $.01 par value Common Stock 
outstanding at the time of adoption was 12,096,087, and the number of 
shares entitled to vote thereon was also 12,096,087 (no shares of 
Preferred Stock were outstanding or entitled to vote).  The number of 
shares of the $.01 par value Common Stock voted for and against, and 
abstained from voting on, the respective amendments of Articles I, 
III, IV, V, VI, XI and XII were:
                                FOR               AGAINST      ABSTAINING
        ARTICLE I               9,977,866            525          1,750
        ARTICLE III             9,966,747         11,744          1,650
        ARTICLE IV              9,967,591          9,550          3,000
        ARTICLE V               9,965,477         10,914          3,750
        ARTICLE VI              9,965,477         10,914          3,750
        ARTICLE XI              9,965,477         10,914          3,750
        ARTICLE XII             9,965,477         10,914          3,750

Each amendment to the specified Articles was approved by the 
statutory super-majorities of 8,064,058, or two-thirds of the 
outstanding 12,096,087 shares of Common Stock.

Dated as of April 21, 1997.
						THE BANKER'S NOTE, INC.


						By:___________________________
						   Martin S. Suchik, President
Attest:


By:___________________________
   Harold D. Cannon, Secretary

						VSI HOLDINGS, INC.


						By:___________________________
						   Martin S. Suchik, President
Attest:


By:___________________________
   Harold D. Cannon, Secretary

{STATE OF GEORGIA}
{COUNTY OF COBB  }

	Before me, the undersigned authority, personally appeared MARTIN 
S. SUCHIK and HAROLD D. CANNON, who being by me first duly sworn that 
they are President and Secretary, respectively, of THE BANKER'S NOTE, 
INC.; that they signed the foregoing document as President and 
Secretary, respectively, of such corporation and that the statements 
contained therein are true.

Given under my hand and seal of office this _____ day of April, 1997.

                                              ________________________________
                                              Notary Public in and for Georgia
                                              My Commission Expires:__________
{STATE OF GEORGIA}

{COUNTY OF COBB  }

	Before me, the undersigned authority, personally appeared MARTIN 
S. SUCHIK and HAROLD D. CANNON, who being by me first duly sworn that 
they are President and Secretary, respectively, of VSI HOLDINGS, 
INC.; that they signed the foregoing document as President and 
Secretary, respectively, of such corporation and that the statements 
contained therein are true.

Given under my hand and seal of office this _____ day of April, 1997.

                                              ________________________________
                                              Notary Public in and for Georgia
                                              My Commission Expires:__________


                   Exhibit "A" to Articles of Merger

				AGREEMENT AND PLAN OF MERGER

	AGREEMENT AND PLAN OF MERGER, dated as of April 21, 1997, by and 
between The Banker's Note, Inc., a Texas corporation ("Banker's 
Note"), and VSI Holdings, Inc., a Georgia corporation ("VSI"), which 
is a wholly-owned subsidiary of Banker's Note.
	WHEREAS, The Boards of Directors of Banker's Note and VSI have 
determined that it is desirable and in their respective best 
interests to redomesticate Banker's Note from Texas to Georgia 
pursuant to a merger of Banker's Note into VSI, pursuant to the Texas 
Business Corporation Act and the Georgia Business Corporation Code, 
as applicable.
	NOW THEREFORE, in consideration of the mutual covenants, the 
parties agree as follows:

				ARTICLE ONE
	Section 1.1.  At the Effective Time (as hereinafter defined), 
Banker's Note shall be merged with and into VSI which shall be the 
surviving corporation (the "Surviving Corporation"), and the separate 
existence of Banker's Note shall then cease.  The Surviving 
Corporation shall retain the name "VSI Holdings, Inc." and shall have 
all of the rights, privileges, immunities and powers and shall be 
subject to all of the duties and liabilities of a corporation 
organized under the Georgia Business Corporation Code.
	Section 1.2.  The redomestication of Banker's Note from Texas to 
Georgia effected by this Agreement shall be submitted to the 
shareholders of Banker's Note in accordance with the applicable 
provisions of the Texas Business Corporation Act, and shall not be 
deemed to be adopted until approved by the holders of Banker's Note 
common stock.
	Section 1.3.  The Merger shall become effective upon the filing 
of Articles of Merger in the office of the Secretaries of State of 
Texas and Georgia, respectively, and the issuance by the Secretary of 
State of Georgia of a Certificate of Merger.  The date upon which the 
Merger shall become effective is herein called the "Effective Date", 
and the time at which the Merger shall become effective is herein 
called the "Effective Time".
	Section 1.4.
	(a)	Upon the consummation of the Merger, the Surviving 
Corporation shall then possess all of the rights, privileges, powers, 
immunities and franchises of Banker's Note and VSI.  All property 
(real, personal and mixed), all debts due on every account, claims 
and actions, and every other interest belonging or due to either 
Banker's Note or VSI shall be deemed to be transferred to and vested 
in the Surviving Corporation, without further act.
	(b)	The Surviving Corporation shall then be responsible and 
liable for all liabilities and obligations of Banker's Note and VSI, 
and any claim existing or action or proceeding pending by or against 
either of such corporations may be prosecuted as if the Merger had 
not taken place, or the Surviving Corporation may be substituted in 
its place.  Neither the rights of creditors nor any liens upon the 
property of either Banker's Note or VSI shall be impaired by the 
Merger.
	(c)	If at any time the Surviving Corporation shall be advised 
that any further transfers, assignments, conveyances, assurances in 
law or other acts or things are necessary or desirable to vest or 
confirm in the Surviving Corporation the title to any property or 
asset of either Banker's Note or VSI, Banker's Note and VSI shall 
execute and deliver any and all transfers, assignments, conveyances 
and assurances, and will do all other acts necessary or proper to 
vest or confirm title to such property and assets in the Surviving 
Corporation and otherwise to carry out the purpose and intent of this 
Agreement.	
	(d)	When the Merger has become effective, the separate 
existence and the corporation organization of Banker's Note, except 
as they may continue by statute, shall cease.	

				ARTICLE TWO
	Section 2.1.	The manner and basis of converting shares of 
Common Stock, par value $.01 of Banker's Note into shares of Common 
Stock, par value $.01 of VSI in connection with the Merger shall be 
as follows:
	(a)	Each share of Common Stock of Banker's Note outstanding 
immediately prior to the Effective Time shall at the Effective Time, 
by virtue of the Merger and without any action on the part of the 
holder thereof, be converted into one share of the Common Stock, par 
value $.01 per share, of VSI whether or not the certificates 
representing the Banker's Note Common Stock are surrendered.  Upon 
surrender of the Banker's Note stock certificates by the holders 
thereof to VSI, VSI shall issue certificates to such holders of the 
Banker's Note shares representing one share of Common Stock of VSI 
for each share of Banker's Note Common Stock so surrendered.
	(b)	Any and all shares of Banker's Note common stock held in 
its treasury at the Effective Time of the Merger shall be held by VSI 
as treasury shares of VSI common stock.
	(c)	Each share of Common Stock of VSI outstanding immediately 
prior to the Effective Time shall at the Effective Time, by virtue of 
the Merger and without any action on the part of the holder thereof, 
be cancelled whether or not the certificates representing such shares 
are surrendered.
	ARTICLE THREE
	Section 3.1.  Until amended or repealed, the Articles of 
Incorporation of VSI in effect at the Effective Time shall continue 
to be the Articles of Incorporation of the Surviving Corporation.	
	Section 3.2.  Until amended or repealed, the by-laws of VSI in 
effect at the Effective Time shall continue to be the by-laws of the 
Surviving Corporation.
	ARTICLE FOUR
	Section 4.1.  This Agreement may be executed in one or more 
counterparts, each of which shall be deemed an original, but all of 
which together shall constitute the same instrument.
	Section 4.2.  This Agreement shall be construed and enforced in 
accordance with the laws of Georgia.
	Section 4.3.  This Agreement may be amended only by a written 
instrument signed by all of the parties.
						THE BANKER'S NOTE, INC.


						By:___________________________
						   Martin S. Suchik, President
Attest:


By:___________________________
   Harold D. Cannon, Secretary

						VSI HOLDINGS, INC.


						By:___________________________
						   Martin S. Suchik, President
Attest:


By:___________________________
   Harold D. Cannon, Secretary


















					Exhibit 3.2

				Amended on September 12, 1997

	BY-LAWS OF
	VSI HOLDINGS, INC.

			ARTICLE I--OFFICES

	Section 1.  Registered Office and Place of Business.  The 
registered agent of the Corporation shall be the Secretary of the 
Corporation or an Assistant Secretary thereof, if the Secretary is 
not a resident in the State of Georgia; its registered office shall 
be at 4900 Highlands Parkway, Smyrna, Georgia 30082 or any 
subsequent primary office of the Corporation in the State of 
Georgia.  The Corporation may have, in addition to its registered 
office, offices and places of business at such places, both within 
and without the State of Georgia, as the Board of Directors may 
from time to time determine or the business of the Corporation may 
require.


		ARTICLE II--MEETING OF SHAREHOLDERS

	Section 1.  Place of Meeting.  All meetings of the 
shareholders of the Corporation shall be held at such times and at 
such place within or without the State of Georgia as shall be 
determined by the Board of Directors.

	Section 2.  Annual Meetings.  An annual meeting of the 
shareholders shall be held each year at a time and on a day during 
the month of February or March to be selected by the Board of 
Directors, at which they shall elect a Board of Directors, and 
transact such other business as may properly be brought before the 
meeting.

	Section 3.  Voting List.  At least ten days before each 
meeting of the shareholders, a complete list of the shareholders 
entitled to vote at said meeting, arranged in alphabetical order, 
with the residence of each and the number of voting shares held by 
each, shall be prepared by the officer or agent having charge of 
the stock transfer books.  Such list, for a period of ten days 
prior to such meeting, shall be kept on file at the registered 
office of the Corporation and shall be subject to the inspection by 
any shareholder at any time during usual business hours. Such list 
shall be produced and kept open at the time and place of the 
meeting during the whole thereof, and shall be subject to the 
inspection of any shareholder who may be present.  The original 
stock transfer books shall be prima-facie evidence as to who are 
the shareholders entitled to examine such list or transfer books or 
to vote at any meeting of shareholders.  Failure to comply with the 
requirements of this section shall not affect the validity of any 
action taken at said meeting.

	Section 4.  Special Meetings.  Special meetings of the 
shareholders, for any purpose or purposes, unless otherwise 
prescribed by statute or by the Articles of Incorporation or by 
these By-Laws, may be called by the Chairman of the Board, the 
President, the Board of Directors or the holders of not less than 
one-tenth of all the shares entitled to vote at the meetings.  
Business transacted at all special meetings shall be confined to 
the purposes stated in the notice of the meeting.

	Section 5.  Notice of Meetings.  Written or printed notice 
stating the place, day and hour of the meeting and, in case of a 
special meeting, the purpose or purposes for which the meeting is 
called, shall be delivered not less than ten nor more than fifty 
days before the date of the meeting, either personally or by mail, 
by or at the direction of the President, the Secretary or the 
officer or person calling the meeting, to each shareholder of 
record entitled to vote at the meeting.  If mailed, such notice 
shall be deemed to be delivered when deposited in the United States 
mail addressed to the shareholder at his address as it appears on 
the stock transfer books of the Corporation, with postage thereon 
prepaid.

	Section 6.  Quorum of Shareholders.  The holders of a majority 
of the shares issued and outstanding and entitled to vote thereat, 
present in person or represented by proxy, shall be requisite to 
and shall constitute a quorum at all meetings of the shareholders 
for the transaction of business except as otherwise provided by 
statute, by the Articles of Incorporation or by these By-Laws.  If 
a quorum is not present or represented at any meeting of the 
shareholders, the shareholders entitled to vote thereat, present in 
person or represented by proxy, shall have the power to adjourn the 
meeting from time to time, without notice other than announcement 
at the meeting, until a quorum is present or represented.  At such 
adjourned meeting at which a quorum shall be present or 
represented, any business may be transacted which might have been 
transacted at the meeting as originally notified.

	Section 7.  Majority Vote; Withdrawal of Quorum.  When a 
quorum is present at any meeting, the vote of the holders of a 
majority of the shares having voting power, present in person or 
represented by proxy, shall decide any question brought before such 
meeting, unless the question is one on which, by express provision 
of the statutes, the Articles of Incorporation or these By-Laws, a 
different vote is required, in which case such express provision 
shall govern and control the decision of such question.  The 
shareholders present at a duly organized meeting may continue to 
transact business until adjournment, notwithstanding the withdrawal 
of enough shareholders to leave less than a quorum.

	Section 8.  Method of Voting.  Each outstanding share, 
regardless of class, shall be entitled to one vote on each matter 
submitted to a vote at a meeting of the shareholders, except to the 
extent that the voting rights of the shares of any class or classes 
are limited or denied by statute, by the Articles of Incorporation 
or by any other certificate creating any class or series of stock. 
 At any meeting of the shareholders, every shareholder having the 
right to vote shall be entitled to vote in person, or by proxy 
appointed by an instrument in writing subscribed by such 
shareholder or by his duly authorized attorney-in-fact.  No proxy 
shall be valid after eleven months from the date of its execution, 
unless otherwise provided in the proxy.  Each proxy shall be 
revocable unless expressly provided therein to be irrevocable and 
unless otherwise made irrevocable by law.  Each proxy shall be 
filed with the Secretary of the Corporation prior to or at the time 
of the meeting.  Any vote may be taken by voice or by show of hands 
unless someone entitled to vote objects, in which case written 
ballots shall be used.

	Section 9.  Record Date; Closing Transfer Books.  The Board of 
Directors may fix in advance a record date for the purpose of 
determining shareholders entitled to notice of or to vote at a 
meeting of the shareholders, the record date to be not less than 
ten nor more than fifty days prior to the meeting; or the Board of 
Directors may close the stock transfer books for such purpose for a 
period of not less than ten nor more than fifty days prior to such 
meeting.  In the absence of any action by the Board of Directors, 
the date upon which the notice of the meeting is mailed shall be 
the record date.

	Section 10.  Action Without Meeting.  Any action required by 
statute to be taken at a meeting of the shareholders, or any action 
which may be taken at a meeting of the shareholders, may be taken 
without a meeting, without prior notice and without a vote, if a 
consent in writing, setting forth the action so taken, shall be 
signed by all of the shareholders entitled to vote with respect to 
the subject matter thereof and such consent shall have the same 
force and effect as a unanimous vote of the shareholders.  Any such 
signed consent, or a signed copy thereof, shall be placed in the 
minute book of the Corporation.

	Section 11.  Telephone Meeting. Subject to the provisions of 
applicable law and these By-Laws, shareholders may participate in 
and hold a meeting by means of conference telephone or similar 
communications equipment by which all persons participating in the 
meeting can hear each other, and participation in a meeting 
pursuant to this section shall constitute presence in person at 
such meeting, except where a person participates in the meeting for 
the express purpose of objecting to the transaction of any business 
on the ground that the meeting is not lawfully called or convened.


			ARTICLE III--DIRECTORS

	Section 1.  Management of the Corporation.  The business and 
affairs of the Corporation shall be managed by its Board of 
Directors, who may exercise all such powers of the Corporation and 
do all such lawful acts and things as are not, by statute or by the 
Articles of Incorporation or by these By-Laws, directed or required 
to be exercised or done by the shareholders.

	Section 2.  Number and Qualifications.  The Board of Directors 
shall consist of up to nine (9) members, none of whom need be 
shareholders or residents of the State of Georgia.  The directors 
shall be elected at the annual meeting of the shareholders, except 
as hereinafter provided, and each director elected shall hold 
office until his successor shall be elected and shall qualify.  

	Section 3.  Change in Number.  The number of directors may be 
increased or decreased from time to time by amendment to these 
By-Laws; provided that at all times the number of directors shall 
be at least one and no decrease shall have the effect of shortening 
the term of any incumbent director.  Any directorship to be filled 
by reason of an increase in the number of directors shall be filled 
by election at an annual meeting or at a special meeting of 
shareholders called for that purpose; provided, however, that a 
majority of directors then in office may elect to fill a single 
vacancy in the Board of Directors created by an increase in the 
number of directors if the person elected represents a holder of 
ten percent or more of the Corporation's Common Stock and the Board 
of Directors has authorized an agreement into which the Corporation 
has entered providing for the Corporation to use its best efforts 
to elect such representative.  

	Section 4.  Removal.  Any director may be removed either for 
or without cause at any special meeting of shareholders by the 
affirmative vote of a majority in number of the shareholders 
present in person or represented by proxy at such meeting and 
entitled to vote for the election of such director, if notice of 
the intention to act upon such matter shall have been given in the 
notice calling such meeting.

	Section 5.  Vacancies.  If any vacancies occur in the Board of 
Directors by the death, resignation, retirement, disqualification 
or removal from office of any director, or otherwise than as a 
result of an increase in the number of directors, a majority of the 
directors then in office, though less than a quorum, may choose a 
successor or successors, or a successor or successors may be chosen 
at a special meeting of shareholders called for that purpose.  A 
director elected to fill a vacancy shall be elected for the 
unexpired term of his predecessor in office.  Any vacancy in the 
Board of Directors to be filled by reason of an increase in the 
number of directors shall be filled by election at the annual 
meeting of the shareholders or at a special meeting of shareholders 
called for that purpose; provided, however, that a majority of 
directors then in office may elect to fill a single vacancy in the 
Board of Directors created by an increase in the number of 
directors if the person elected represents a holder of ten percent 
or more of the Corporation's Common Stock and the Board of 
Directors has authorized an agreement into which the Corporation 
has entered providing for the Corporation to use its best efforts 
to elect such representative.  

	Section 6.  Election of Directors.  Directors shall be elected 
by plurality vote.  Cumulative voting shall not be permitted.

	Section 7.  Place of Meetings.  The directors of the 
Corporation may hold their meetings, both regular and special, 
either within or without the State of Georgia.

	Section 8.  Annual Meetings.  The first meeting of each newly 
elected Board shall be held without further notice immediately 
following the annual meeting of the shareholders and at the same 
place, unless by majority vote of the directors then elected and 
serving such time or place is changed.

	Section 9.  Regular Meetings.  Regular meetings of the Board 
of Directors may be held without notice at such time and place as 
may be fixed from time to time by resolutions adopted by the Board 
and communicated to all directors.  Except as otherwise provided by 
statute, the Articles of Incorporation or these By-Laws, neither 
the business to be transacted at, nor the purpose of, any regular 
meeting need be specified in the notice or waiver of notice of such 
meeting.

	Section 10.  Special Meetings.  Special meetings of the Board 
of Directors may be called by the Chairman of the Board or the 
President on twenty-four (24) hours' notice to each director either 
personally or by mail or by telegram.  Special meetings shall be 
called by the President or Secretary in like manner and on like 
notice on the written request of two directors.  Except as may be 
otherwise expressly provided by statute, the Articles of 
Incorporation or these By-Laws, neither the business to be 
transacted at, nor the purpose of, any special meeting need be 
specified in the notice or waiver of notice of such meeting.

	Section 11.  Quorum; Majority Vote.  At all meetings of the 
Board of Directors, the presence of a majority of the Directors 
fixed by these By-Laws shall be necessary and sufficient to 
constitute a quorum for the transaction of business, and the act of 
a majority of the directors present at any meeting at which there 
is a quorum shall be the act of the Board of Directors, except as 
may be otherwise specifically provided by statute, the Articles of 
Incorporation or these By-Laws.  If a quorum is not present at any 
meeting of directors, the directors present thereat may adjourn the 
meeting from time to time, without notice other than announcement 
at the meeting, until a quorum is present.  At any such adjourned 
meeting any business may be transacted which might have been 
transacted at the meeting as originally notified.

	Section 12.  Compensation.  The Board of Directors shall have 
authority to determine from time to time the amount of 
compensation, if any, which shall be paid to its members for their 
services as directors and as members of standing or special 
committees of the Board.  The Board shall also have power in its 
discretion to provide for and to pay to directors rendering 
services to the Corporation not ordinarily rendered by directors as 
such, special compensation appropriate to the value of such 
services as determined by the Board from time to time.  Nothing 
herein contained shall be construed to preclude any directors from 
serving the Corporation in any other capacity and receiving 
compensation therefor.

	Section 13.  Procedure.  The Board of Directors shall keep 
regular minutes of its proceedings.  The minutes shall be placed in 
the minute book of the Corporation.

	Section 14.  Action Without Meeting.  Any action required or 
permitted to be taken at a meeting of the Board of Directors or any 
committee thereof may be taken without a meeting if a consent in 
writing, setting forth the action so taken, is signed by all the 
members of the Board of Directors or such committee, as the case 
may be.  Such consent shall have the same force and effect as a 
unanimous vote at a meeting, and may be stated as such in any 
document or instrument filed with the Secretary of State.  The 
signed consent, or a signed copy, shall be placed in the minute 
book of the Corporation.

	Section 15.  Telephone Meeting.  Subject to the provisions of 
applicable statutes and these By-Laws, members of the Board of 
Directors or of any committee thereof may participate in and hold a 
meeting of the Board of Directors or any committee thereof by means 
of conference telephone or similar communications equipment by 
which all persons participating in the meeting can hear each other, 
and participation in a meeting pursuant to this section shall 
constitute presence in person at such meeting, except where a 
person participates in the meeting for the express purpose of 
objecting to the transaction of any business on the ground that the 
meeting is not lawfully called or convened.


		ARTICLE IV--EXECUTIVE COMMITTEE

	Section 1.  Designation.  The Board of Directors may, by 
resolution adopted by a majority of the number of directors fixed 
by these By-Laws, designate an Executive Committee, to consist of 
two or more of the directors of the Corporation (with such 
alternatives, if any, as may be deemed desirable), one of whom 
shall be the President of the Corporation.

	Section 2.  Authority.  The Executive Committee, to the extent 
provided in such resolution, shall have and may exercise all of the 
authority of the Board of Directors in the management of the 
business and affairs of the Corporation, except where action of the 
full Board of Directors is required by statute or by the Articles 
of Incorporation.

	Section 3.  Change in Number.  The number of members of the 
Executive Committee may be increased or decreased from time to time 
by resolution adopted by a majority of the whole Board of 
Directors.

	Section 4.  Removal.  Any member of the Executive Committee 
may be removed by the Board of Directors by the affirmative vote of 
a majority of the whole Board, whenever in its judgment the best 
interests of the Corporation will be served thereby.

	Section 5.  Vacancies.  Any vacancy in the Executive Committee 
may be filled by the affirmative vote of a majority of the whole 
Board.

	Section 6.  Meetings.  Time, place and notice, if any, of 
meetings of the Executive Committee shall be determined by the 
Executive Committee.

	Section 7.  Quorum; Majority Vote.  At meetings of the 
Executive Committee, a majority of the number of members designated 
by the Board of Directors shall constitute a quorum for the 
transaction of business.  The act of a majority of the members 
present at any meeting at which a quorum is present shall be the 
act of the Executive Committee, except as otherwise specifically 
provided by statute, the Articles of Incorporation or these 
By-Laws.  If a quorum is not present at a meeting of the Executive 
Committee, the members present may adjourn the meeting from time to 
time, without notice other than an announcement at the meeting, 
until a quorum is present.

	Section 8.  Compensation.  See Article III, Section 12.

	Section 9.  Procedure.  The Executive Committee shall keep 
regular minutes of its proceedings and report the same to the Board 
of Directors when required.  The minutes of the proceedings of the 
Executive Committee shall be placed in the minute book of the 
Corporation.  The Secretary of the Corporation, or, in his absence, 
an Assistant Secretary, shall act as the secretary of the Executive 
Committee, or the committee may, in its discretion, appoint its own 
secretary.

	Section 10.  Action Without Meeting.  See Article III, Section 
14.

	Section 11.  Telephone Meeting.  See Article III, Section 15.

	Section 12.  Responsibility.  The designation of an Executive 
Committee and the delegation of authority to it shall not operate 
to relieve the Board of Directors, or any member thereof, of any 
responsibility imposed upon it or him by law.


		ARTICLE V--OTHER COMMITTEES OF THE BOARD

	Section 1.  Other Committees.  The Board of Directors may, by 
resolution adopted by affirmative vote of a majority of the whole 
Board, designate two or more directors (with such alternates, if 
any, as may be deemed desirable) to constitute another committee or 
committees for any purpose; provided, that any such other committee 
or committees shall have and may exercise only the power of 
recommending action to the Board of Directors and the Executive 
Committee and of carrying out and implementing any instructions or 
any policies, plans and programs therefore approved, authorized and 
adopted by the Board of Directors or the Executive Committee.


			ARTICLE VI--NOTICE

	Section 1.  Manner of Giving Notice.  Whenever under the 
provisions of the statutes, the Articles of Incorporation or these 
By-Laws, notice is required to be given to any committee member, 
director or shareholder, and no provisions are made as to how such 
notice shall be given, it shall not be construed to mean personal 
notice, but any such notice may be given in writing, by mail, 
postage prepaid, addressed to such committee member, director or 
shareholder at the address appearing on the books of the 
Corporation.  Any notice required or permitted to be given by mail 
shall be deemed given at the time when the same is thus deposited 
in the United States mails as aforesaid.

	Section 2.  Waiver of Notice.  Whenever any notice is required 
to be given to any committee member, director or shareholder of the 
Corporation under the provisions of the statutes, the Articles of 
Incorporation or these By-Laws, a waiver thereof in writing, signed 
by the person or persons entitled to such notice, whether before or 
after the time stated in such notice, shall be deemed equivalent to 
the giving of such notice.  Attendance at a meeting shall 
constitute a waiver of notice of such meeting, except where a 
person attends for the express purpose of objecting to the 
transaction of any business on the ground that the meeting is not 
lawfully called or convened.


	ARTICLE VII--OFFICERS, EMPLOYEES AND AGENTS: POWERS AND DUTIES

	Section 1.  Elected Officers.  The elected officers of the 
Corporation shall be a Chairman of the Board, a President, one or 
more Vice Presidents as may be determined from time to time by the 
Board (and, in the case of each such Vice President, with such 
descriptive title, if any, as the Board of Directors shall deem 
appropriate), a Secretary and a Treasurer.  The Chairman of the 
Board shall be a member of the Board of Directors; no other elected 
officer of the Corporation need be a director of the Corporation, 
and no elected officer of the Corporation need be a shareholder or 
resident of the State of Georgia.

	Section 2.  Appointive Officers.  The Board of Directors may 
also appoint one or more Assistant Secretaries and Assistant 
Treasurers and such other officers and assistant officers and 
agents (none of whom need be a member of the Board, a shareholder 
or resident of the State of Georgia) as it shall from time to time 
deem necessary, who shall exercise such powers and perform such 
duties as shall be set forth in these By-Laws or determined from 
time to time by the Board of Directors or the Executive Committee.

	Section 3.  Two or More Offices.  Any two (2) or more offices 
may be held by the same person, except that the President and 
Secretary shall not be the same person.

	Section 4.  Compensation.  The compensation of all officers of 
the Corporation shall be fixed from time to time by the Board of 
Directors or the Executive Committee.  The Board of Directors or 
the Executive Committee may from time to time delegate to the 
President the authority to fix the compensation of any or all of 
the other officers (except the Chairman of the Board) of the 
Corporation.

	Section 5.  Term of Office; Removal; Filling of Vacancies.  
Unless otherwise specified by the Board at the time of election or 
in an employment contract approved by the Board, each elected 
officer's term shall end at the first meeting of directors after 
the next annual meeting of shareholders.  Each elected officer of 
the Corporation shall hold office until his successor is chosen and 
qualified in his stead or until his earlier death, resignation or 
removal from office.  Each appointive officer or agent shall hold 
office at the pleasure of the Board of Directors without the 
necessity of periodic reappointment.  Any officer or agent elected 
or appointed by the Board of Directors may be removed at any time 
by the Board of Directors whenever in its judgment the best 
interests of the Corporation will be served thereby, but such 
removal shall be without prejudice to the contract rights, if any, 
of the person so removed.  If the office of any officer becomes 
vacant for any reason, the vacancy may be filled by the Board of 
Directors.

	Section 6.  Chairman of the Board.  The Chairman of the Board 
shall be the ranking and chief executive officer of the 
Corporation.  As such, he shall have the power to call special 
meetings of the shareholders and directors for any purpose or 
purposes, and he shall preside when present, if he so elects, at 
all meetings of the shareholders and Board of Directors.  The 
Chairman of the Board shall have general supervision of the affairs 
of the Corporation and general control of all its business.  He 
shall have authority to sign stock certificates.  The Chairman of 
the Board may exercise his general supervision and control of the 
business and affairs of the Corporation through the President and 
may delegate all or any of his powers or duties to the President, 
if and to the extent deemed by the Chairman of the Board to be 
desirable or appropriate.  In the absence or disability of the 
Chairman of the Board, his duties shall be performed and his powers 
may be exercised by the President, unless otherwise determined by 
the Chairman of the Board, the Executive Committee or the Board of 
Directors.

	Section 7.  President.  The President shall be the chief 
operating officer of the Corporation.  He shall preside at meetings 
of the Board of Directors and shareholders unless the Chairman of 
the Board shall elect to do so, and he shall have the power to call 
special meetings of the Board of Directors and shareholders for any 
purpose or purposes.  Subject to the supervision, approval and 
review of his actions by the Chairman of the Board, the Executive 
Committee and the Board of Directors:  he shall have authority to 
cause the employment or appointment of and the discharge of 
employees and agents of the Corporation, other than officers, and 
fix their compensation; suspend for cause, pending final action by 
the authority which shall have elected or appointed him, any 
officer subordinate to the President; make and sign bonds, deeds, 
contracts and agreements in the name of and on behalf of the 
Corporation and to affix the corporate seal thereto; and sign stock 
certificates.  The President shall put into operation the business 
policies of the Corporation as determined by the Chairman of the 
Board, the Executive Committee and the Board of Directors and as 
communicated to him by such officer and bodies.  In carrying out 
such business policies, the President shall, subject to the 
supervision of the Chairman of the Board, the Executive Committee 
and the Board of Directors, have general management and control of 
the day-to-day business operations of the Corporation.  He shall 
see that the books, reports, statements and certificates required 
by statutes or laws applicable to the Corporation are properly 
kept, made and filed according to law.  The President shall be 
subject only to the authority of the Chairman of the Board, the 
Executive Committee and the Board of Directors in carrying out his 
duties.  He shall make recommendations to the Chairman of the Board 
on all matters which would normally be reserved for the final 
executive responsibility of the Chairman of the Board.  In the 
absence or disability of the President, his duties shall be 
performed and his powers may be exercised by the Vice Presidents in 
order of their seniority, unless otherwise determined by the 
President, the Chairman of the Board, the Executive Committee, or 
the Board of Directors.

	Section 8.  Vice Presidents.  Each Vice President shall 
generally assist the President and shall have such powers and 
perform such duties and services as shall from time to time be 
prescribed or delegated to him by the President, the Executive 
Committee or the Board of Directors.

	Section 9.  Secretary.  The Secretary shall see that notice is 
given of all meetings of the shareholders and special meetings of 
the Board of Directors and shall keep and attest true records of 
all proceedings at all meetings of the shareholders and the Board 
of Directors.  He shall have charge of the corporate seal and have 
authority to attest any and all instruments or writings to which 
the same may be affixed.  He shall keep and account for all books, 
documents, papers and records of the Corporation except those for 
which some other officer or agent is properly accountable.  He 
shall have authority to sign stock certificates and shall generally 
perform all the duties usually appertaining to the office of 
secretary of a corporation.  In the absence or disability of the 
Secretary, his duties shall be performed and his powers may be 
exercised by the Assistant Secretaries in the order of their 
seniority, unless otherwise determined by the Secretary, the 
President, the Executive Committee or the Board of Directors.

	Section 10.  Assistant Secretaries.  Each Assistant Secretary 
shall generally assist the Secretary and shall have such powers and 
perform such duties and services as shall from time to time be 
prescribed or delegated to him by the Secretary, the President, the 
Executive Committee or the Board of Directors.

	Section 11.  Treasurer.  The Treasurer shall be the chief 
accounting and financial officer of the Corporation and shall have 
active control of and shall be responsible for all matters 
pertaining to the accounts and finances of the Corporation.  He 
shall audit all payrolls and vouchers of the Corporation and shall 
direct the manner of certifying the same; shall receive, audit and 
consolidate all operating and financial statements of the 
Corporation and its various departments; shall have supervision of 
the books of account of the Corporation, their arrangement and 
classification; shall supervise the accounting and auditing 
practices of the Corporation and shall have charge of all matters 
relating to taxation.  The Treasurer shall have the care and 
custody of all monies, funds and securities of the Corporation; 
shall deposit or cause to be deposited all such funds in and with 
such depositaries as the Board of Directors or the Executive 
Committee shall from time to time direct or as shall be selected in 
accordance with procedure established by the Board or Executive 
Committee; shall advise upon all terms of credit granted by the 
Corporation; and shall be responsible for the collection of all its 
accounts and shall cause to be kept full and accurate accounts of 
all receipts and disbursements of the Corporation.  He shall have 
the power to endorse for deposit or collection or otherwise all 
checks, drafts, notes, bills of exchange or other commercial papers 
payable to the Corporation and to give proper receipts or 
discharges for all payments to the Corporation.  The Treasurer 
shall generally perform all the duties usually appertaining to the 
office of treasurer of a corporation.  In the absence or disability 
of the Treasurer his duties shall be performed and his powers may 
be exercised by the Assistant Treasurers in the order of their 
seniority, unless otherwise determined by the Treasurer, the 
President, the Executive Committee or the Board of Directors.

	Section 12.  Assistant Treasurers.  Each Assistant Treasurer 
shall generally assist the Treasurer and shall have such powers and 
perform such duties and services as shall from time to time be 
prescribed or delegated to him by the Treasurer, the President, the 
Executive Committee or the Board of Directors.

	Section 13.  Additional Powers and Duties.  In addition to the 
foregoing especially enumerated duties, services and powers, the 
several elected and appointive officers of the Corporation shall 
perform such other duties and services and exercise such further 
powers as may be provided by statute, the Articles of Incorporation 
or these By-Laws or as the Board of Directors or the Executive 
Committee may from time to time determine or as may be assigned to 
them by any competent superior officer.


		ARTICLE VIII--STOCK AND TRANSFER OF STOCK

	Section 1.  Certificates Representing Shares.  Certificates in 
such form as may be determined by the Board of Directors and as 
shall conform to the requirements of the statutes, the Articles of 
Incorporation and these By-Laws shall be delivered representing all 
shares to which shareholders are entitled.  Such certificates shall 
be consecutively numbered and shall be entered in the books of the 
Corporation as they are issued.  Each certificate shall state on 
the face thereof that the Corporation is organized under the laws 
of the State of Georgia, the holder's name, the number and class of 
shares and the designation of the series, if any, which such 
certificate represents, the par value of such shares or a statement 
that such shares are without par value and such other matters as 
may be required by law.  Each certificate shall be signed by the 
Chairman of the Board or the President or a Vice President and the 
Secretary or an Assistant Secretary and may be sealed with the seal 
of the Corporation or a facsimile thereof.  If any certificate is 
countersigned by a transfer agent or registered by a registrar, 
either of which is other than the Corporation or an employee of the 
Corporation, the signature of any such officer may be a facsimile.

	Section 2.  Issuance.  Subject to the provisions of the 
statutes, the Articles of Incorporation or these By-Laws, shares 
may be issued for such consideration and to such persons as the 
Board of Directors may determine from time to time.  Shares may not 
be issued until the full amount of the consideration, fixed as 
provided by law, has been paid.

	Section 3.  Payment for Shares.  The consideration for the 
issuance of shares shall consist of money paid, labor done 
(including services actually performed for the Corporation) or 
property (tangible or intangible) actually received.  Neither 
promissory notes nor the promise of future services shall 
constitute payment for shares.  In the absence of fraud in the 
transaction, the judgment of the Board of Directors as to the value 
of consideration received shall be conclusive.  When consideration, 
fixed as provided by law, has been paid, the shares shall be deemed 
to have been issued and shall be considered fully paid and 
nonassessable.

	Section 4.  Lost, Stolen or Destroyed Certificates.  The Board 
of Directors, the Executive Committee, the President, or such other 
officer or officers of the Corporation as the Board of Directors 
may from time to time designate, in its or his discretion may 
direct a new certificate or certificates representing shares to be 
issued in place of any certificate or certificates theretofore 
issued by the Corporation alleged to have been lost, stolen or 
destroyed, upon the making of an affidavit of that fact by the 
person claiming the certificate or certificates to be lost, stolen 
or destroyed.  When authorizing such issue of a new certificate or 
certificates, the Board of Directors, the Executive Committee, the 
President, or any such other officer, in its or his discretion and 
as a condition precedent to the issuance thereof, may require the 
owner of such lost, stolen or destroyed certificate or 
certificates, or his legal representative, to advertise the same in 
such manner as it or he shall require and/or give the Corporation a 
bond in such form, in such sum, and with such surety or sureties as 
it or he may direct as indemnity against any claim that may be made 
against the Corporation with respect to the certificate or 
certificates alleged to have been lost, stolen or destroyed.

	Section 5.  Transfers of Shares.  Shares of stock shall be 
transferable only on the books of the Corporation by the holder 
thereof in person or by his duly authorized attorney, Upon 
surrender to the Corporation or the transfer agent of the 
Corporation of a certificate or certificates representing shares, 
duly endorsed or accompanied by proper evidence of succession, 
assignment or authority to transfer, with all required stock 
transfer tax stamps affixed thereto and cancelled or accompanied by 
sufficient funds to pay such taxes, it shall be the duty of the 
Corporation or the transfer agent of the Corporation to issue a new 
certificate or certificates to the person entitled thereto, cancel 
the old certificate or certificates and record the transaction upon 
its books.

	Section 6.  Registered Shareholders.  The Corporation shall be 
entitled to treat the holder of record of any share or shares of 
stock as the holder in fact thereof and, accordingly, shall not be 
bound to recognize any equitable or other claim to or interest in 
such share or shares on the part of any other person, whether or 
not it shall have express or other notice thereof, except as 
otherwise provided by law.


			ARTICLE IX--MISCELLANEOUS

	Section 1.  Dividends.  Dividends upon the outstanding shares 
of the Corporation, subject to the provisions of the statutes and 
of the Articles of Incorporation, may be declared by the Board of 
Directors at any annual, regular or special meeting and may be paid 
in cash, in property or in shares of the Corporation, or in any 
combination thereof.

	The Board of Directors may fix in advance a record date for 
the purpose of determining shareholders entitled to receive payment 
of any dividend, the record date to be not less than ten nor more 
than fifty days prior to the payment date of such dividend, or the 
Board of Directors may close the stock transfer books for such 
purpose for a period of not less than ten nor more than fifty days 
prior to the payment date of such dividend.  In the absence of any 
action by the Board of Directors, the date upon which the Board of 
Directors adopts the resolution declaring the dividend shall be the 
record date.

	Section 2.  Reserves.  There may be created from time to time 
by resolution of the Board of Directors, out of the earned surplus 
of the Corporation, such reserve or reserves as the directors from 
time to time, in their discretion, think proper to provide for 
contingencies, or to equalize dividends, or to repair or maintain 
any property of the Corporation or for such other purpose as the 
directors shall think beneficial to the Corporation.  The directors 
may modify or abolish any such reserve in the manner in which it 
was created.

	Section 3.  Signature of Negotiable Instruments.  All bills, 
notes, checks or other instruments for the payment of money shall 
be signed or countersigned by such officer, officers, agent or 
agents and in such manner as are permitted by these By-Laws and/or 
as, from time to time, may be prescribed by resolution (whether 
general or special) of the Board of Directors or the Executive 
Committee.

	Section 4.  Fiscal Year.  The fiscal year of the Corporation 
shall begin on October 1 and shall end of September 30 of the 
following year.

	Section 5.  Seal.  The Corporation's seal shall be in such 
form as shall be adopted and approved from time to time by the 
Board of Directors.  The seal may be used by causing it, or a 
facsimile thereof, to be impressed, affixed, imprinted or in any 
manner reproduced.

	Section 6.  Books and Records.  The Corporation shall keep 
correct and complete books and records of account and shall keep 
minutes of the proceedings of its shareholders and Board of 
Directors and shall keep at its registered office or principal 
place of business, or at the office of its transfer agent or 
registrar, a record of its shareholders, giving the names and 
addresses of all shareholders and the number and class of the 
shares held by each.

	Section 7.  Resignation.  Any director, committee member, 
officer or agent may resign by giving written notice to the 
President or the Secretary.  The resignation shall take effect at 
the time specified therein, or immediately if no time is specified. 
 Unless otherwise specified therein, the acceptance of such 
resignation shall not be necessary to make it effective.

	Section 8.  Indemnification.  Any person made a party to, or 
involved in, any civil, criminal or administrative action, suit or 
proceeding by reason of the fact that he, his testator or 
intestate, is or was a director, officer, employee, partner or 
trustee of the Corporation, or of any other corporation or any 
partnership, joint venture, trust or other enterprise which he, his 
testator or intestate, served as such at the request of the 
Corporation, shall be indemnified by the Corporation against 
expenses reasonably incurred by him or imposed on him in connection 
with, or resulting from, the defense of such action, suit or 
proceeding, or in connection with, or resulting from, any appeal 
therein, except with respect to matters as to which it is adjudged 
in such action, suit or proceeding that such officer or director is 
liable to the Corporation or to such other corporation, 
partnership, joint venture, trust or other enterprise for 
negligence or misconduct in the performance of his duties.  As used 
herein the term "expenses" shall include all obligations incurred 
by such person for the payment of money including, without 
limitation, attorney's fees, judgments, awards, fines, penalties 
and amounts paid in satisfaction of judgment or in settlement of 
any such action, suit or proceeding, except amounts paid to the 
Corporation or such other corporation, partnership, joint venture, 
trust or other enterprise by him.  A judgment or conviction 
(whether based on a plea of guilty or nolo contendere or its 
equivalent, or after trial) shall not of itself be deemed an 
adjudication that such director or officer is liable to the 
Corporation or such other corporation, partnership, joint venture, 
trust or other enterprise for negligence or misconduct in the 
performance of his duties.  Determination of the right to such 
indemnification and the amount thereof may be made, at the option 
of the person to be indemnified, pursuant to procedure set forth 
from time to time by these By-Laws or by any of the following 
procedures:  (a) order of the court or administrative body or 
agency having jurisdiction of the action, suit or proceeding, 
(b) resolution adopted by a majority of a quorum of the Board of 
Directors of the Corporation without counting in such majority or 
quorum any directors who have incurred expenses in connection with 
such action, suit or proceeding, (c) if there is no quorum of 
directors who have not incurred expenses in connection with such 
action, suit or proceeding, then by resolution adopted by a 
majority of a committee of shareholders or directors who have not 
incurred such expenses, appointed by the Board of Directors of the 
Corporation, (d) resolution adopted by the holders of a majority of 
the shares entitled to vote and present in person or represented by 
proxy et any meeting of shareholders of the Corporation at which a 
quorum is so present or represented, such holders voting together 
and not by class or (e) order of any court having jurisdiction over 
the Corporation.  Any such determination that a payment by way of 
indemnity should be made shall be binding upon the Corporation.  
Such right of indemnification shall not be exclusive of any other 
right which such directors and officers of the Corporation, and the 
other persons above mentioned, may have or hereafter acquire and, 
without limiting the generality of such statement, they shall be 
entitled to their respective rights of indemnification under the 
Articles of Incorporation or any other by-law, agreement, vote of 
shareholders, provisions of law or otherwise, as well as their 
rights under this Section.  The provisions of this Section shall 
apply to any member of any committee appointed by the Board of 
Directors as fully as though such person had been a director or 
officer of the Corporation.

	The Corporation may purchase and maintain insurance on behalf 
of any person who is or was a director, officer, employee or agent 
of the Corporation, or is or was serving at the request of the 
Corporation as a director, officer, employee or agent of another 
corporation, partnership, joint venture, trust or other enterprise, 
against any liability asserted against him and incurred by him in 
any such capacity or arising out of his status as such, whether or 
not the Corporation would have the power to indemnify him against 
such liability under the provisions of this Section.

	Section 9.  Surety Bonds.  Such officers and agents of the 
Corporation (if any) as the President, the Board of Directors or 
the Executive Committee may direct, from time to time, shall be 
bonded for the faithful performance of their duties and for the 
restoration to the Corporation, in case of their death, 
resignation, retirement, disqualification or removal from office, 
of all books, papers, vouchers, money and other property of 
whatever kind in their possession or under their control belonging 
to the Corporation, in such amounts and by such surety companies as 
the President, the Board of Directors or the Executive Committee 
may determine.  The premiums on such bonds shall be paid by the 
Corporation, and the bonds so furnished shall be in the custody of 
the Secretary.

	Section 10.  Interested Directors, Officers and Shareholders.

	(a)	Validity.  Any contract or other transaction between the 
Corporation and any of its directors, officers or shareholders (or 
any corporation or firm in which any of them are directly or 
indirectly interested) shall be valid for all purposes 
notwithstanding the presence of such director, officer or 
shareholder at the meeting authorizing such contract or 
transaction, or his participation or vote in such meeting or 
authorization.

	(b)	Disclosure; Approval.  The foregoing shall, however, 
apply only if the material facts of the relationship or the 
interest of each such director, officer or shareholder is known or 
disclosed:

		(1)	to the Board of Directors and it nevertheless 
authorizes or ratifies the contract or transaction by a 
majority of the directors present, each such interest director 
to be counted in determining whether a quorum is present but 
not in calculating the majority necessary to carry the vote; 
or

		(2)	to the shareholders and they nevertheless authorize 
or ratify the contract or transaction by a majority of the 
shares present, each such interested person to be counted for 
quorum and voting purposes.

	(c)	Non-Exclusive.  This provision shall not be construed to 
invalidate any contract or transaction which would be valid in the 
absence of this Provision.


			ARTICLE X--AMENDMENTS

	Section 1.  These By-Laws may be altered, amended or repealed 
or new By-Laws may be adopted at any meeting of the Board of 
Directors at which a quorum is present by the affirmative vote of a 
majority of the directors present at such meeting.




					Exhibit 4.1
				VSI HOLDINGS, INC. 
			1997 INCENTIVE STOCK OPTION PLAN

	1.  Purpose.  The purpose of this l997 Incentive Stock Option 
Plan of VSI Holdings, Inc. (the "Plan") is to advance the interest of 
VSI Holdings, Inc., a Georgia corporation (the "Company") and its 
Affiliates (as hereinafter defined) by encouraging and enabling the 
acquisition of a financial interest in the Company by certain Key 
Employees (as hereafter provided) of the Company and its Affiliates. 
 In addition, the Plan in intended to aid the Company and its 
Affiliates in attracting and retaining such Key Employees, to 
stimulate their efforts on behalf of the Company and its Affiliates 
and to strengthen their desire to remain in the employ of the Company 
and its Affiliates.  "Affiliates" shall mean any present or future 
parent corporation or subsidiary corporation of VSI Holdings, Inc. as 
defined in Sections 425(e) and 425(f) of the Internal Revenue Code of 
1986, as amended (the "Code").

	The Company may grant stock options which constitute "incentive 
stock options" ("ISOs") within the meaning of section 422A of the 
Code and may grant stock appreciation rights ("Rights") for use in 
connection with Options granted by the Company.

	2.  Stock.  The Stock to be issued, transferred and/or sold 
under the Plan shall be shares of Common Stock, $.01 par value, of 
the Company (the "Stock").  Subject to adjustment as provided in 
Section 4(b) hereof, the total number of shares of Stock that may be 
issued under the Plan pursuant to Options or Rights granted 
thereunder shall not exceed 500,000 shares of the authorized but 
unissued Stock, provided that the number of shares that may be 
granted to any employee under the Plan shall be reasonable in 
relation to the purpose of the Plan and the needs of the Company.  
Shares that, by reason of the expiration of an Option or Right or 
otherwise, are no longer subject to purchase pursuant to an Option or 
Right granted under the Plan may be reoptioned under the Plan.  The 
Company shall not be required upon the exercise of any Option or 
Right to issue or deliver any shares of Stock prior to the completion 
of such registration or other qualification of such shares under any 
state or Federal law, rule or regulation as the Company shall 
determine to be necessary or desirable.

	3.  Participants.  Persons eligible to be granted Options or 
Rights under the Plan shall be limited to such key employees of the 
Company (including officers who are also directors of the Company, 
but not including directors who are not also officers) who have 
substantial responsibility in the direction and management of the 
Company, as indicated by the action of the Committee (as that term is 
defined in Section 5) in granting an Option or Right to such employee 
(the "Participants").

	4.  Terms and Conditions of Options.  Options granted pursuant 
to the Plan shall be evidenced by agreements in such form, not 
inconsistent with this Plan, as the Committee shall from time to time 
approve, provided that the substance of the following terms and 
conditions be included therein, subject to adjustment only as 
provided in Section 4(h).

		(a)  Option Price.  The option price shall not be less 
than the fair market value of the Stock on the date the Option is 
granted; however, notwithstanding the foregoing, the option price for 
Options granted to any employee owning Stock (using the attribution 
of stock ownership rules of Section 425(d) of the Code) possessing 
more than 10% of the total combined voting power of all classes of 
Stock of the Company or any of its Affiliates ("Shareholder 
Employee") on the date such Option is granted, shall be at least 110% 
of the fair market value of the Stock on the date the Option is 
granted.  The Committee shall, in good faith, determine the fair 
market value of the Stock on the date the Option is granted, and the 
fair market value may be more or less than the book value of the 
Stock; provided, however, that such fair market value shall not be 
less than the closing bid price of the Stock on the date of grant.

		(b)  Duration of Options.  The duration of Options shall 
be determined by the Committee, but in no event shall the duration of 
an Option exceed ten (10) years from the date of its grant.  The 
duration of an Option granted to a Shareholder Employee shall not 
exceed five (5) years from the date of its grant.

		(c)  Vesting Schedules.  The Committee may, in its 
discretion, grant Options the exercise of which may be conditioned 
upon the Participant's continued employment with the Company.  Each 
Option may contain provisions, not inconsistent with the provisions 
of this Plan, which vest the Participant with the right to exercise a 
portion of the Option granted at certain specified intervals of time. 
 Such vesting schedules shall be determined by the Committee in its 
discretion and need not be the same for each Option or each 
Participant.

		(d)  Manner of Exercise.  An Option may be exercised 
either partially or in full in the discretion of the Participant.  
Shares of Stock purchased upon exercise of an Option shall at the 
time of purchase be paid for in full with (i) cash, (ii) the 
equivalent fair market value of shares of Stock, properly endorsed, 
or (iii) any combination of (i) and (ii).  To the extent that the 
right to purchase shares has accrued hereunder, Options may be 
exercised from time to time by written notice to the Company stating 
the number of shares with respect to which the Option is being 
exercised and the time of delivery thereof, which shall be not 
earlier than fifteen (15) days after the giving of such notice unless 
an earlier date shall have been mutually agreed upon, accompanied by 
payment in full by certified or official bank check or the equivalent 
thereof acceptable to the Company,  At the time of delivery, the 
Company shall, without transfer or issue tax to the optionee, deliver 
to the participant at the principal office of the Company, or such 
other place as shall be mutually agreed upon, a certificate or 
certificates for such shares; provided, however, that the time of 
delivery may be postponed by the Company for such period as may be 
required for it with reasonable diligence to comply with any 
requirements of law.  In the event the Stock issuable upon exercise 
is not registered under the Securities Act of 1933 (the "Act"), then 
the Company at the time of exercise will require in addition that the 
registered owner deliver an investment representation in form 
acceptable to the Company and its counsel and the Company will place 
an appropriate legend on the certificate for such Stock restricting 
the transfer of same.  There shall be no obligation or duty for the 
Company to register under the Act at any time the Stock issuable upon 
exercise of the Options.  If the Participant fails to accept delivery 
of all or any part of the number of shares specified in such notice 
upon tender of delivery thereof, the right to exercise the Option 
with respect to such shares that Participant fails to accept shall be 
terminated and the consideration given for such shares shall be 
returned.

		(e)  Limitation on Amount.  The aggregate fair market 
value (determined as of the time an option is granted) of Common 
Stock with respect to which incentive stock options are exercisable 
for the first time by an employee during any calendar year (under the 
Plan and all other plans of the Company and its parent and subsidiary 
corporations) shall not exceed $100,000.

		(f)  Non-Assignability of Option Rights.  No Option shall 
be assignable or transferable otherwise than by will or by the laws 
of descent and distribution.  During the lifetime of a Participant, 
the option is exercisable only by him.

		(g)  Termination of Employment.  In the event that a 
Participant's employment by the Company shall terminate, the 
Participant shall have the right, subject to Section 4(b) hereof, to 
exercise his Option at any time within thirty (30) days after such 
termination to the extent that he was entitled to exercise the same 
immediately prior to termination.  However, if a Participant's 
employment is terminated by the Company for cause, the Committee may, 
in its discretion, terminate any outstanding Options held by such 
Participant.

		(h)  Adjustment of Options on Recapitalization or 
Reorganization.  The aggregate number of shares of Stock for which 
Options may be granted to Participants under the Plan, the number of 
shares covered by each outstanding Option, and the exercise price per 
share for each such Option, shall be proportionately adjusted for any 
increase or decrease in the number of issued shares of Stock 
resulting from the subdivision or consolidation of shares, or the 
payment of a stock dividend after the effective date of this Plan, or 
other increase or decrease in such shares effected without receipt of 
consideration by the Company; provided, however, that any Options to 
purchase fractional shares resulting from any such adjustment shall 
be eliminated.

	If the Company shall at any time merge or consolidate with or 
into another corporation, the holder of each Option will thereafter 
receive, upon the exercise thereof, the securities or property to 
which a holder of the number of shares of Stock then deliverable upon 
the exercise of such Option would have been entitled upon such merger 
or consolidation, and the Company shall take such steps in connection 
with such merger or consolidation as may be necessary to assure that 
the provisions of this Plan shall thereafter be applicable, as nearly 
as reasonably may be, in relation to any securities or property 
thereafter deliverable upon the exercise of such Option.  A sale of 
all or substantially all the assets of the Company for a 
consideration (apart from the assumption of obligations) consisting 
primarily of securities shall be deemed a merger or consolidation for 
the foregoing purposes.

		(i)	Rights as a Shareholder.  The Participant shall have 
no rights as a shareholder with respect to any shares of Stock held 
under Option until the date of issuance of the Stock certificates to 
him for such shares.  Except as provided in Section 4(h), no 
adjustment shall be made for dividends or other rights for which the 
record date is prior to the date of such issuance.

	5.	Terms and Conditions of Stock Appreciation Rights.  The 
Committee may, at any time and in its discretion, grant a Right to 
any Participant who is awarded or who holds an outstanding Option.  
Such Rights shall be evidenced by agreements in such form as the 
Committee shall from time to time approve.  Such agreements shall 
comply with, and be subject to, the following terms and conditions:

		(a)  Grant.  Each Right shall relate to a specific Option 
under the Plan.  The number of shares of Stock subject to such Right 
shall be equal to the number of shares of Stock that the Participant 
is entitled to receive pursuant to the related Option.  The number of 
shares of Stock subject to a Right held by a Participant shall be 
reduced by:

			(i)  the number of shares of Stock designated by the 
Participant in Section 5(b) as being the amount with respect to 
which the Right is being exercised, and

			(ii) the number of shares of Stock purchased by such 
Participant pursuant to the related Option.

		(b)  Manner of Exercise.  A Participant shall exercise a 
Right by giving written notice of such exercise to the Company.  The 
date upon which such written notice is received by the Company shall 
be the exercise date for the Right,  The Participant shall designate 
in such written notice, the number of shares of Stock with respect to 
which such Right is being exercised.

		(c)  Appreciation Available.  A Right shall entitle a 
Participant to the amount which the fair market value of the Stock 
subject to the Right exceeds the option price per share of Stock of 
the related Option.  The total amount of appreciation available to a 
Participant upon the exercise of a Right shall be equal to the number 
of shares of Stock with respect to which the Right is being 
exercised, multiplied by the amount of appreciation per Right 
determined under this Section 5(c).

		(d)  Payment of Appreciation.  In the discretion of the 
Committee, the total appreciation available to a Participant from the 
exercise of a Right may be paid to the Participant either in Stock or 
in cash, or both.  If paid in cash the amount thereof shall be the 
amount of the appreciation determined under Section 5(c) above.  If 
paid in Stock, the number of shares of Stock that shall be issued 
pursuant to the exercise of a Right shall be determined by dividing 
the amount of appreciation determined in Section 5(c) by the fair 
market value of the Stock on the exercise date of the Right; 
provided, however, that no fractional shares shall be issued upon the 
exercise of a Right.

		(e)  Limitations Upon Exercise of Rights.  A Participant 
may exercise a Right with respect to a share of Stock only in 
conjunction with the reduction of the number of shares of stock 
subject to the Option to which the Right relates.  Rights may be 
exercised only at such times and by such persons as may exercise 
Options under the Plan.  Adjustment to the number of shares in the 
Plan and the price per share pursuant to Section 4(h) shall also be 
made to any Rights held by each Participant.  Any termination, 
amendment, or revision of the Plan pursuant to Sections 7 and 8 shall 
be deemed a termination, amendment, or revision of Rights to the same 
extent.
 
		(f)  Other Terms and Conditions.  Notwithstanding any 
provision in the Plan to the contrary, any Right granted pursuant to 
the Plan must meet the following requirements:

			(i)  the Right must expire no later than the 
underlying Option;

			(ii) the Right may entitle its holder to no more than 
100% of the difference between the exercise price of a share of 
Stock subject to the underlying Option and the fair market value 
of the Stock subject to the underlying Option at the time the 
Right is exercised.

			(iii) the Right must be transferable only when the 
underlying Option is transferable, and under the same 
conditions;

			(iv) the Right may be exercised only when, and to the 
extent, the underlying Option is eligible to be exercised; and

			(v)  the Right may be exercised only when the fair 
market value of the Stock exceeds the exercise price of a share 
of Stock subject to the underlying Option.

	6.  Administration.

		(a)  The Plan shall be administered by a stock option 
committee (the "Committee") consisting of not less than three (3) 
directors of the Company to be appointed by the board of directors of 
the Company ("Board of Directors").  In lieu of appointing the 
Committee, the entire Board of Directors may collectively act as the 
Committee until such time as the Committee is appointed.  The Board 
of Directors may, from time to time, remove members from or add 
members to the Committee.  Vacancies in the Committee, however 
caused, shall be filled by the Board of Directors.  The Committee 
shall select one of its members as chairman and shall hold meetings 
at such times and places as it may determine.  The Committee may 
appoint a secretary and, subject to the provisions of the Plan and to 
policies determined by the Board of Directors, may make such rules 
and regulations for the conduct of its business as it shall deem 
advisable.  A majority of the Committee shall constitute a quorum.  
All action of the Committee shall be taken by a majority of its 
members.  Any action may be taken by a written instrument signed by a 
majority of the members, and action so taken shall be fully as 
effective as if it had been taken by a vote of the majority of the 
members at a meeting duly called and held.

		(b)  Subject to the express terms and conditions of the 
Plan, the Committee shall have full power to grant Options and Rights 
under the Plan, the construe or interpret the Plan, to prescribe, 
amend and rescind rules and regulations relation and to make all 
other determinations necessary or advisable for its administration.

		(c)  Subject to the provisions of Sections 3 and 4 hereof, 
the Committee may, from time to time, determine which Participants 
shall be granted Options and Rights under the Plan, the number of 
shares of Stock subject to each Option and Right, the time or times 
at which Options and Rights shall be granted, and grant such Options 
and Rights under the Plan.

		(d)  The Committee shall report to the Board of  Directors 
the names of Participants granted Options and Rights, the number of 
shares subject to, and the terms and conditions of, each Option and 
Right.

		(e)  No member of the Board of Directors or of the 
Committee shall be liable for any action or determination made in 
good faith with respect to the Plan or to any Option or Right.

	7.  Effective Date and Termination.

		(a)  The effective date of the Plan is April 21, 1997.

		(b)  The Plan shall terminate on April 20, 2007 but the 
Board of Directors may terminate the Plan at any time prior to ten 
years from the effective date of the Plan.  Termination of the Plan 
shall not alter or impair, without the consent of the Participant, 
any of the rights or obligations and any Option or Right theretofore 
granted under the Plan.

	8.  Amendments.  The Board of Directors or the Committee may, 
from time to time, alter, amend, suspend, or Plan, or alter or amend 
any and all Option or Rights granted thereunder; provided, however, 
that no such action of the Directors or the Committee may alter the 
provisions of the Plan so as to:

		(a)  Permit the grant of Options at less than the fair 
market value permitted pursuant to Section 4(a) hereof;

		(b)  Extend the term of the Plan beyond ten (10) years or 
the maximum term of the Options or Rights granted beyond ten (10) 
years;

		(c)  Alter any outstanding Option or Rights Agreement to 
the detriment of the Participant without his consent; or

		(d)  Decrease, directly or indirectly (by cancellation and 
substitution of Options or otherwise), the option price applicable to 
any Option granted under this Plan.

	9.	Qualifications.  Options granted pursuant to this Plan are 
intended to qualify as Incentive Stock Options within the meaning of 
Section 422A of the Code, and shall be so construed; provided, 
however, that nothing in this Plan shall be interpreted as a 
representation, guarantee or other undertaking on the part of the 
Company that the Options granted pursuant to this Plan are, or will 
be, determined to be Incentive Stock Options, within that section of 
the Code.

	10.  Use of Proceeds.  The proceeds from the sale of Stock 
pursuant to the exercise of Options will be used for the general 
corporate purposes of the Company.



					Exhibit 4.2
	
				VSI HOLDINGS, INC.
		1997 NON-QUALIFIED STOCK OPTION PLAN

Section 1.  Purpose.

	The purpose of the 1997 Non-Qualified Stock Option Plan of VSI 
Holdings, Inc. (the "Plan") is to advance the interests of VSI 
Holdings, Inc. (the "Company") and its Affiliates (as defined in 
Section 4 hereof) by encouraging and enabling the acquisition of a 
financial interest in the Company by officers and other key 
employees of the Company and its Affiliates (the "Participants").  
In addition, the Plan is intended to aid the Company and its 
Affiliates in attracting and retaining Participants, to stimulate 
the efforts of such Participants on behalf of the Company and its 
Affiliates and to strengthen their desire to remain in the employ 
of the Company and its Affiliates.

	The Company may grant non-qualified stock options which do not 
constitute "incentive stock options" within the meaning of Section 
422A of the Internal Revenue Code of 1954, as amended (the "Code") 
("Options") to Participants, and may grant Participants stock 
appreciation rights which are attached to such Options ("Attached 
Rights") and stock appreciation rights which are independent of 
such Options ("Independent Rights").  (Attached Rights and 
Independent Rights may hereafter be collectively referred to as 
"Rights")

Section 2.  Administration.

	The Plan shall be administered by a Committee (the 
"Committee") appointed by the Board of Directors of the Company 
(the "Board") from among its members and shall be comprised of not 
less than three (3) members of the Board,  In lieu of appointing 
the Committee, the entire Board of Directors may collectively act 
as the Committee until such time as the Committee is appointed.  
The Committee shall determine the Participants of the Company and 
its Affiliates to whom, and the time or times at which, Options or 
Rights may be granted, the number of shares subject to each Option 
or Right, the schedules upon which each Option or Right becomes 
vested to the Participant, the duration of each Option or Right, 
the period or periods within which each Option or Right may be 
exercised, the basis for cancellation of each Option or Right, the 
Appreciation Base (as hereinafter defined in Section 6(b)) and any 
other conditions of the grant of the Option or Right.  The 
provisions and conditions of the grant, exercise or other action 
with respect to Options and Rights need not be the same with 
respect to each Participant or with respect to each Option or each 
Right granted to a Participant.

	The Committee may, subject to the provisions of the Plan, 
establish such rules and regulations as it may deem necessary, 
advisable, or appropriate for the proper administration of the 
Plan, and may make such determinations and may take such other 
action in connection with or pursuant to the Plan, and the Rights
and Options granted thereunder, as it may deem necessary, 
advisable, or appropriate.  Each determination or other action made 
or taken in connection with, or pursuant to, the Plan, including 
interpretations of the Plan and the specific conditions and 
provisions of the Options and Rights granted thereunder by the 
Committee, shall be final and conclusive for all purposes and upon 
all interested persons including, but without limitation, the 
Company, its Affiliates, the Board, the Participants of the Company 
and/or its Affiliates and their respective successors in interest.

Section 3.  Stock.

	The stock which shall be issued pursuant to the exercise of 
Options and/or Rights granted under the Plan, or which shall be 
used to determine the amount of appreciation pursuant to the 
exercise of Rights under the Plan, shall be shares of Common Stock, 
$.01 par value, of the Company (the "Stock").  The Stock shall be 
reserved from the authorized and unissued Stock of the Company.  
The total number of shares of Stock that may be issued pursuant to 
exercised Options and Rights may not exceed 500,000 shares.  Such 
number of authorized shares of Stock shall be subject to adjustment 
in accordance with Section 11 hereof and shall be reduced by the 
number of shares of Stock issued pursuant to the Plan.  Stock 
subject to any unexercised Option or Right, or portion thereof, 
which expires or is cancelled, surrendered, or terminated for any 
reason may, by affirmative action of the Committee, again be 
subject to Options and/or Rights granted under the Plan.

Section 4.  Eligibility.

	Options and Rights may be granted to officers and employees of 
the Company and its Affiliates (including officers who are 
directors thereof), and contingently granted to prospective 
officers or employees thereof, conditioned upon their acceptance 
and initiation of employment within three months of such grant.  
The term "Affiliates" shall mean any present or future parent 
corporation or subsidiary corporation of the Company as defined in 
Sections 425(e) and (f), respectively, of the Code.  No Participant 
shall be granted Options or Rights with respect to the Plan 
consisting of more than twenty-five percent of the aggregate number 
of shares of stock issuable under the Plan.  

Section 5.  Awards of Options.

	The Committee may, from time to time and in its discretion, 
award to Participants of the Plan, Options to purchase Stock of the 
Company.  The amount of Stock subject to such Options shall be 
determined by the Committee but in no event shall an Option be 
granted to purchase an amount of Stock which exceeds the adjusted 
balance of the authorized amount of Stock subject to the Plan as 
determined pursuant to Section 3 hereof, reduced by the number of 
shares of Stock subject to outstanding Options and further reduced 
by the amount of shares of Stock used to determine the aggregate 
amount of appreciation payable upon the exercise of all outstanding 
Independent Rights.  Except as otherwise specifically provided 
herein, Options granted pursuant to the Plan shall be subject to 
the following terms and conditions:

	(a)  Employment Agreement.  The Committee may, in its 
discretion, include in any Option granted under the Plan a 
condition that the Participant enter into an agreement whereby the 
Participant agrees to remain in the employ of, and render services 
to the Company or any of its affiliates for a period of time 
(specified in the agreement) from the date the Option is granted.  
No such agreement shall impose upon the Company or any of its 
Affiliates, however, any obligation to employ the Participant for 
such period of time.

	(b)  Option Price.  Unless otherwise determined by the 
Committee the option price shall be 100% of the fair market value 
of the Stock on the date of the grant.  The Committee shall, in 
good faith, determine the fair market value of the Stock on the 
date the Option is granted, and the fair market value may be more 
or less than the book value of the Stock.  Unless otherwise 
determined by the Committee, the fair market value of the Stock 
shall be the closing "bid" price of the Stock on the date an Option 
is granted.

	(c)  Time and Manner of Exercise.  A Participant shall 
exercise an Option by giving written notice of such exercise to the 
Company.  The date upon which such written notice is received by 
the Company shall be the exercise date of the Option.  Unless 
otherwise provided in the Plan and in the particular Option 
agreement, an Option may be exercised either partially or in full 
at such time or times as the Participant in his discretion may 
determine.  The number of shares of Stock which a Participant may 
purchase upon exercise of an Option shall be the number of shares 
of Stock subject to the Option as provided in the Option agreement 
reduced by the following:

			(i)  The number of shares of Stock purchased by such 
Participant pursuant to the Option agreement, and

			(ii) In the case of an Option coupled with an 
Attached Right, the number of Attached Rights exercised by the 
Participant for Stock or cash pursuant to the Attached Right 
agreement.

	(d)  Payment.  Unless otherwise determined by the Committee, 
the option price with respect to an exercised Option, or portion 
thereof, shall be paid in full at the time of exercise.  No shares 
of Stock shall be issued until full payment has been received 
therefor.  Full or partial payment of the option price may be in 
cash or, with the prior approval of, and upon the conditions 
established by, the Committee, by delivery of fully paid, 
restricted or unrestricted, shares of Stock owned by the 
Participant.  If payment is made by the delivery of shares of 
Stock, the value of the shares of Stock delivered shall be the fair 
market value of the shares of Stock as the Committee shall, in good 
faith, determine as of the date of exercise.

	(e)  Duration of Options.  The duration of each Option shall 
be determined by the Committee, but in no event shall the duration 
of an Option exceed ten (10) years from the date of its grant.

	(f)  Other Terms and Conditions.  Options may contain such 
other provisions, not inconsistent with the provisions of the Plan, 
as the Committee shall determine to be necessary, advisable or 
appropriate from time to time.  The grant of an Option to any 
Participant shall not affect in any way the right of the Company or 
any Affiliate to terminate the employment of the holder thereof.

Section 6.  Award of Rights.

	The Committee may grant Attached or Independent Stock 
Appreciation Rights to Participants at such time or times as the 
Committee in its discretion shall determine.  Attached Rights may 
be granted simultaneously with the grant of the related Option or 
may be granted with respect to designated, outstanding Options 
previously granted under the Plan.  Independent Rights may be 
awarded by the Committee at such time or times as the Committee may 
in its discretion determine. In no event shall an Independent Right 
be granted where the number of shares of Stock used to calculate 
the aggregate amount of appreciation payable with respect to such 
Right exceeds the adjusted balance of the authorized amount of 
Stock subject to the Plan as determined pursuant to Section 3 
herein, reduced by the number of shares of Stock subject to 
outstanding Options and further reduced by the number of shares of 
Stock used to determine the aggregate amount of appreciation 
payable upon the exercise of all outstanding Independent Rights.  
Rights shall be evidenced by agreements in such form as the 
Committee shall from time to time approve,  Such agreements shall 
comply with, and be subject to, the following terms and conditions:

 	(a)  Employment Agreement.  The Committee may, in its 
discretion, include in any Right granted under the Plan a condition 
that the Participant shall enter into an agreement whereby the 
Participant agrees to remain in the employ of, and to render 
services to, the Company or any of its Affiliates for a period of 
time (specified in the agreement) from the date the Right is 
granted.  No such agreement shall impose upon the Company or any of 
its Affiliates, however, any obligation to employ the Participant 
for any period of time.

	(b)  Appreciation Base.  Upon the grant of a Right, the 
Committee shall determine the market price of a share of Stock 
which shall become the basis for measuring the amount of 
appreciation with respect to such Right ("Appreciation Basis").  
Unless otherwise determined by the Committee, the Appreciation 
Basis with respect to an Independent Right shall be 100% of the 
fair market value of the Stock on the date of grant or, in the case 
of an Attached Right, the option price of the related Option 
whether such option price is higher or lower than the fair market 
value of the Stock on the date the Independent Right is granted.  
The Committee shall, in good faith, determine the fair market value 
of the Stock on the date the Right is granted, and the fair market 
value may be more or less than the book value of the Stock.  Unless 
otherwise determined by the Committee, the fair market value of the 
Stock shall be the closing "bid" price of the Stock on the date an 
Independent Right is granted.

		(c)  Time and Manner of Exercise.  A Participant shall 
exercise a Right by giving written notice of such exercise to the 
Company.  The date upon which such written notice is received by 
the Company shall be the exercise date of the Right.  Unless 
otherwise provided in the Plan and in the particular Independent 
Rights agreement, an Independent Right may be exercised either 
partially or in full and at such time or times as the Participant 
may in his discretion determine.  The number of Independent Rights 
held by a Participant shall be equal to the number of shares of 
Stock used to determine the aggregate appreciation payable upon the 
exercise of the Independent Right as provided in the Independent 
Right agreement reduced by the number of Independent Rights 
exercised by the Participant for Stock or cash under the 
Independent Right agreement.

	An Attached Right may be exercised in such amount or amounts 
and at such time or times as the related Option may be exercised as 
determined under Section 5(c) hereunder.  Unless otherwise 
determined by the Committee, the number of Attached Rights granted 
to a Participant shall be equal to the number of shares of Stock 
that the Participant is entitled to receive pursuant to the related 
Option.  The number of Attached Rights held by a Participant shall 
be reduced by:

		(i)  The number of Attached Rights exercised for Stock or 
cash under the Attached Right agreement, and

		(ii) The number of shares of Stock purchased by such 
Participant pursuant to the related Option.

	(d)  Appreciation Available.  Each Right shall entitle a 
Participant to the following amount of appreciation:  the excess of 
the fair market value of a share of Stock on the exercise date (as 
determined by the Committee in accordance with Section 6(b)) over 
the Appreciation Base of the Right.  The total appreciation 
available to a Participant from the exercise of a Right shall be 
equal to the number of Rights being exercised, multiplied by the 
amount of appreciation per Right determined under this Section 6.

	(e)  Payment of Appreciation.  In the discretion of the 
Committee, the total appreciation available to a Participant from 
the exercise of a Right may be paid to the Participant either in 
Stock or cash, or partly in stock and partly in cash.  If paid in 
cash, the amount thereof shall be the amount of appreciation 
determined in Subsection (d) above.  If paid in Stock, the number 
of shares of Stock that shall be issued pursuant to the exercise of 
a Right shall be determined by dividing the amount of appreciation 
determined under Subsection (d) above by the fair market value of 
Stock on the exercise date of the Right; provided, however, that no 
fractional shares of Stock shall be issued upon the exercise of a 
Right.  The Committee may provide for the elimination of fractional 
shares of Stock without adjustment, or for the payment of the value 
of such fractional shares in cash.

	(f)  Duration of Rights.  An Attached Right may be exercised 
only as long as the related Option is exerciseable.  In no event 
shall an Attached Right be exercised more than ten (10) years from 
the date of the grant of the related Option.  The duration of an 
Independent Right shall be governed according to the agreement 
granting such Independent Right, but, in no event, shall an 
Independent Right be exercised more than ten (10) years from the 
date of the grant.

	(g)  Other Terms and Conditions.  Rights may contain such 
other provisions, not inconsistent with the provisions of the Plan, 
as the Committee shall determine to be necessary, advisable or 
appropriate from time to time.  

Section 7.  Replacement/Extension of Terms of Options and Rights.

	The Committee from time to time may permit a Participant under 
the Plan to surrender for cancellation any unexercised outstanding 
Option and/or Right and receive from the Company in exchange 
therefor an Option for such number of shares of Stock as may be 
designated by the Committee.  Such Participants also may be granted 
Independent or Attached Rights as provided in Section 6.  In 
addition, the Committee may extend the duration of any Option 
and/or Right for a period not to exceed five years, subject to the 
provisions of Subsections 5(e) and 6(f) without changing the option 
price of an Option or the Appreciation Base of a Right and on such 
terms and conditions as the Committee may determine.

Section 8.  Nontransferability of Options and Rights.

	Unless otherwise determined by the Committee, no Option or 
Right granted pursuant to the Plan shall be transferable otherwise 
than by will or the laws of descent and distribution.  During the 
lifetime of a Participant, the Option or Right shall be exercisable 
only by the Participant personally or by the Participant's legal 
representative.  

Section 9.  Termination of Employment.

	Except as provided in Section 10 below or otherwise determined 
by the Committee, if a Participant ceases to be employed by the 
Company or its Affiliates, his Options and Rights shall terminate 
immediately; provided, however, that if a Participant's cessation 
of employment with the Company or its Affiliates is due to his 
retirement with the consent of the Company or any of its 
Affiliates, the Participant may, at any time within thirty days 
after such cessation of employment, exercise his Options and Rights 
to the extent that he was entitled to exercise them on the date of 
cessation of employment, but in no event shall any Option or Right 
be exerciseable more than ten (10) years from the date it was 
granted.  The Committee may cancel an Option or Right during the 
period following cessation of employment provided in this Section, 
if the Participant engages in employment or activities contrary, in 
the opinion of the Committee, to the best interests of the Company 
or any of its Affiliates.  The Committee shall determine in each 
case whether a termination of employment shall be considered a 
retirement with the consent of the Company or its Affiliates and, 
subject to applicable law, whether a leave of absence shall 
constitute a termination of employment.

Section 10.  Rights in Event of Death.

	If a Participant dies while employed by the Company or any of 
its Affiliates, or within three months after having retired with 
the consent of the Company or any of its Affiliates, and without 
having fully exercised his Options and/or Rights, the executors or 
administrators, or legatees or heirs, of his estate shall have the 
right to exercise for one year after the date of death such Options 
and/or Rights to the extent that such deceased Participant was 
entitled to exercise the Options and/or Rights on the date of his 
death; provided, however, that in no event shall the Options and/or 
Rights be exercisable more than ten (10) years from the date they 
were granted.

Section 10.  Rights as a Stockholder.

	A Participant, or a transferee of an Option or Right pursuant 
to Section 8, shall have no rights as a stockholder with respect to 
any Stock subject to an Option or Right or receivable upon the 
exercise of an Option or Right until the Participant or transferree 
shall become the holder of record of such Stock, and no adjustment 
shall be made for dividends in cash or other property or other 
distributions or rights with respect to such Stock for which the 
record date is prior to the date on which the Participant or 
transferee shall have in fact become the holder of record of the 
shares of Stock acquired pursuant to the Option or Right.

Section 12.  Adjustment in Number of Shares, Option Price and 	
	   		   Appreciated Value.

	In the event that there is any change in the shares of Stock 
through the declaration of stock dividends or stock splits or 
through recapitalization or a merger or consolidation or 
combinations of shares or otherwise, the Board shall make such 
adjustment, if any, as it may deem appropriate in the number of 
shares of Stock available for Options and Rights as well as the 
number of shares of Stock subject to any outstanding Option or 
Right, the option price of an Option and the Appreciation Base of a 
Right.  Any such adjustment may provide for the elimination of any 
fractional share which might otherwise become subject to any Option 
or Right without payment therefore.  

Section 13.  Reservation of Shares of Stock.

	The Company, during the term of this Plan, will at all times 
reserve and keep available, and will seek to obtain from any 
regulatory body having jurisdiction, any requisite authority 
necessary to issue and to sell the numbers of shares of Stock that 
shall be sufficient to satisfy the requirements of this Plan.  The 
inability of the Company to obtain from any regulatory body having 
jurisdiction the authority deemed necessary by counsel for the 
Company for the lawful issuance and sale of its
Stock hereunder shall relieve the Company of any liability in 
respect of the failure to issue or sell Stock as to which the 
requisite authority has not been obtained.  

Section 14.  Unregistered Shares.

	In the event the Stock issuable upon exercise of an Option or 
Right is not registered under the Securities Act of 1933, as 
amended (the "Act"), the Company, at the time of exercise, will 
require that the Participant deliver an investment letter with 
representations in form acceptable to the Company and its counsel 
and the Company shall place an appropriate legend on the 
certificate representing such Stock restricting the transfer of 
same.  There shall be no obligation or duty for the Company to 
register under the Act at any time the Stock issuable upon exercise 
of an Option or Right.

Section 15.  Amendments, Modification and Termination of Plan.

	The Board may terminate the Plan, in whole or in part, may 
suspend the Plan, in whole or in part, and may amend the Plan, 
including the adoption of amendments necessary or desireable to 
qualify the Options and/or Rights or the Stock subject to such 
Option and/or Rights, under the laws of various states and 
countries (including tax laws) and under rules and regulations 
promulgated by the Securities and Exchange Commission with respect 
to employees who are subject to the provisions of Section 16 of the 
Securities Exchange Act of 1934, as amended, or to correct any 
defect or supply an omission or reconcile any inconsistency in the 
plan or in any Option or Right granted thereunder, without the 
approval of the stockholders of the Company; provided, however, 
that no action shall be taken without the approval of the 
stockholders of the Company to increase the number of shares of 
Stock for which Options and Rights may be granted, or change the 
manner of determining the option price of an Option, or change the 
manner of determining the Appreciation Base or the amount payable 
upon exercise of a Right, or increase the maximum duration of an 
Option or Right, or change the class of employees eligible to 
participate, or permit any person while a member of the Committee 
to be eligible to receive or hold an Option or Right granted under 
the Plan.  No amendment or termination or modification of the Plan 
shall in any manner affect any Option or Right theretofore granted 
without the consent of the Participant, except that the Committee 
may amend or modify the Plan in a manner that does affect Options 
or Rights theretofore granted upon a finding by the Committee that 
such amendment or modification is in the best interest of holders 
of outstanding Options or Rights affected thereby.  The Plan shall 
terminate on April 20, 2007, unless earlier terminated by the Board 
or by the Committee.  Termination of the Plan shall not affect any 
Option or Right previously granted.

Section 16.  Governing Law.

	The Plan and all determinations made and actions taken 
pursuant thereto shall be governed by the laws of the State of 
Georgia and construed in accordance therewith.


					Exhibit 4.3
		
				THE BANKER'S NOTE, INC.

			INDEPENDENT DIRECTOR STOCK OPTION PLAN


	 1.	Purpose of the Plan.  The purpose of the Independent 
Director Stock Option Plan (the "Plan") of The Banker's Note, Inc. 
(the "Corporation") is to promote the interests of the Corporation 
and its shareholders in obtaining and maintaining the services of 
knowledgeable and independent directors on the Corporation's Board of 
Directors (hereinafter referred to as the "Board of Directors" or the 
"Board").  The Plan is intended to make available for purchase an 
ownership interest in the Corporation by independent directors who 
are neither employees of the Corporation or any subsidiary thereof or 
beneficial owners of 5% or more of the Corporation's common stock, 
par value $.01 per share (the "Common Stock"), thus providing an 
additional incentive for such directors to continue to serve on the 
Board and giving them a greater interest as shareholders in the 
success of the Corporation.

	 2.	Effective Date of Plan.  The Plan shall take effect on the 
later of July 1, 1988 or adoption by the Board of Directors (the 
"Effective Date"), subject to approval by the shareholders at the 
next annual meeting of shareholders.  If the Plan is not so approved 
by the shareholders, the Plan shall terminate and any options granted 
thereunder shall be void and have no force or effect.

	 3.	Shares Subject to the Plan.  Subject to adjustment as 
provided in paragraph 13 hereof, an aggregate of 100,000 shares of 
the Common Stock shall be available for issuance upon the exercise of 
all options granted under the Plan.  Such shares may consist either 
in whole or in part, as the Board of Directors in its discretion 
shall from time to time determine, either of authorized but unissued 
shares of Common Stock or issued shares of Common Stock which have 
been reacquired by the Corporation.  If any option granted under this 
Plan expires or ceases to be exercisable without having been 
exercised in full, the unpurchased shares shall thereafter be 
available for the grant of further options under the Plan.

	 4.	Administration of the Plan.  The Plan shall be 
administered by the Board of Directors.  The Board shall, subject to 
the provisions of the Plan, have the power toconstrue the Plan, to 
determine all questions arising thereunder and to adopt and amend 
such rules and regulations for the administration of the Plan as it 
may deem desirable.

	 5.	Eligibility; Grant of Options.

	(a)	The Board may grant options under the Plan to any director 
of the Corporation (I) who is not otherwise an employee of the 
Corporation or any subsidiary of the Corporation and (II) who is not 
a beneficial owner, directly or indirectly, of 5% or more of the 
Common Stock ("Independent Director") as of the Effective Date or, in 
the case of any director as of a date subsequent to the Effective 
Date and who otherwise then meets the above eligibility requirements, 
as of the date a director is duly elected, reelected or appointed as 
a director of the Corporation ("Subsequent Effective Date").  A 
director otherwise ineligible under the Plan may not become an 
Independent Director until one year after the effective date of the 
event which terminated his disqualification under (I) and/or (II) 
above.  An Independent Director may be granted a subsequent option 
after his first option provided the time periods for the vesting of 
shares as set forth in paragraph 8(a) herein under any existing 
option granted hereunder shall have expired.

	(b)	The Board may grant each Independent Director as of the 
Effective Date of the Plan, or, in the case of future Independent 
Directors, as of a Subsequent Effective Date, an option to acquire as 
many as 10,000 shares of Common Stock each, subject to adjustment as 
set forth in paragraph 13 hereof.  Each option granted under the Plan 
shall be evidenced by an option agreement (an "Agreement") duly 
executed on behalf of the Corporation and by the director to whom 
such option is granted, which Agreement shall comply with and be 
subject to the terms and conditions of the Plan.  An Agreement may 
contain such other terms, provisions and conditions not inconsistent 
with the Plan as may be determined by the Board.  No option shall be 
deemed to be granted within the meaning of the Plan and no purported 
grant of any option shall be deemed effective until such an Agreement 
shall have been duly executed on behalf of the Corporation and the 
director to whom the option is to be granted.

	 6.	Option Price.  The option price per share with respect to 
each option granted under the Plan shall be 100% of the fair market 
value of the Common Stock on the Effective Date or, in the case of 
future Independent Directors, on the Subsequent Effective Date, in 
either case said date to be referred to as the "Date of Grant".  For 
purposes of the preceding sentence, the fair market value of a share 
of Common Stock shall mean the closing sale price of the Common Stock 
on the Date of Grant or, in case no sale is publicly reported, the 
average of the closing bid and asked questions for the Common Stock 
on that date, in either case as reported in The Wall Street Journal 
or, if the Common Stock is not then quoted in The Wall Street Journal 
or an equivalent publication, as furnished by a member of the 
National Association of Securities Dealers selected by the 
Corporation for that purpose.

	 7.	Term of Options.  The term of each option granted under 
the Plan shall be five (5) years from the Date of Grant, subject to 
earlier termination as provided in paragraphs 10 and 11 herein.

	 8.	Time and Manner of Exercise of Options.

	(a) Except as otherwise provided herein, options granted under 
the Plan shall not be exercisable for a period of thirty days after 
the Date of Grant.  Thereafter, an option shall be exercisable in 
accordance with the terms of the Plan at any time or from time to 
time during the term of that option, subject to the following:

	(I) (i) not more than 10% of the total number of option shares 
shall be purchasable on or following thirty days after the Date of 
Grant; (ii) not more than 20% of the total number of option shares 
shall be purchasable on or following the first anniversary of the 
Date of Grant; (iii) not more than 30% of the total number of option 
shares shall be purchasable on or following the second anniversary of 
the Date of Grant; and (iv) 40% of the option shares shall be 
purchasable on or following the third anniversary of the Date of 
Grant, and

	(II) notwithstanding the above schedule, additional 5% 
increments of the option shares shall be purchasable on or following 
the fifth day after the date of the first 12 regularly scheduled 
quarterly and annual meetings of the Board after July 1, 1988, or, in 
the case of future Independent Directors, after the Subsequent 
Effective Date; provided, that, each such 5% increment of shares 
shall not be exercisable and shall be forfeited should the optionee 
not attend in person each such respective meeting of the Board.
	
	(b)	Subject to the foregoing, an option granted under the Plan 
may be exercised in full at one time or in part from time to time by 
giving written notice, signed by the person or persons exercising the 
option, to the Corporation, stating the number of shares with respect 
to which the option is being exercised.  The purchase price of the 
shares shall be paid in full in cash or in shares of Common Stock 
valued on the basis of paragraph 6 herein as of the exercise date 
upon the exercise of the option, and the Corporation shall not be 
required to deliver certificates for such shares until such payment 
has been made.

	(c)	The holder of an option granted under the Plan shall not 
have any rights as a shareholder with respect to the shares subject 
to the option until certificates representing such shares are 
delivered to him by the Corporation upon the exercise of his option.

	 9.	Nontransferability of Options.  No option granted under 
the Plan shall be transferable or assignable by the optionee, 
otherwise than by will or the laws of descent and distribution.  
During the lifetime of the optionee, the option shall be exercisable 
only by him.


	10.	Effect of Termination of Service or Loss of Independent 
Director Status.  An option granted under the Plan shall terminate 
within thirty (30) days immediately following (1) the Independent 
Director's discontinuance of service on the Board of Directors for 
any reason, with or without cause, other than his death or the 
discontinuance of his services due to the circumstances set forth in 
paragraph 12 herein, or (ii) the Independent Director's loss of 
independent status with respect to the Corporation on the basis of 
the standards set forth in paragraph 5(a) herein.  In either of such 
events, the optionee may exercise his option during such thirty-day 
period, to the extent of the number of shares of Common Stock covered 
by his option which were purchasable by him at the date of such 
termination or loss of non-independent status, as the case may be.

	11.	Death of Option Holder.  In the event of the death of an 
optionee while serving as an independent director of the Corporation, 
the option shall terminate on the earlier of three (3) months 
following the date of death or the expiration date of the option as 
provided by paragraph 7 of the Plan.  Such option may be exercised 
during such time by the executors or administrators of the optionee 
or by any person or persons to whom the option is transferred by will 
or the applicable laws of descent and distribution, to the extent of 
the full number of shares that the optionee was entitled to purchase 
under the option on the date of his death.

	12.	Change in Control.  If an optionee's service as a member 
of the Board of Directors is terminated or discontinued due to or as 
result of any extraordinary corporate proceeding affecting the 
Corporation (as determined by the Board), pursuant to which the 
Corporation is not to survive immediately following such proceeding 
and/or which results in a change in control of the Corporation (by 
merger, consolidation, sale or acquisition of assets or stock or 
otherwise), his option shall become immediately exercisable in full 
as of a period beginning thirty (30) days prior to such proceeding, 
without regard to the provisions of paragraph 8(a) of the Plan.  For 
purposes of this paragraph, a "change in control" of the business and 
operations of the Corporation shall mean a change in control of a 
nature that would be required to be reported in response to Item 1 of 
Form 8-K promulgated under the Securities Exchange Act of 1934, as 
amended (the "Exchange Act"), as in effect on the Effective Date; 
provided, that, without limitation, such a change in control shall be 
deemed to have occurred if any "person" (as such term is issued in 
Section 13(d) of the Exchange Act) after the Effective Date becomes 
the beneficial owner, directly or indirectly, of securities of the 
Corporation representing 20% or more of the combined voting power of 
the Corporation's then outstanding securities.

	13.	Adjustments Upon Changes in Capitalization.  In the event 
that the outstanding shares of the Common Stock of the Corporation 
are changed into or exchanged for a different number or kind of 
shares or other securities of the Corporation or of another 
corporation by reason of any reorganization, merger, consolidation, 
recapitalization, reclassification, stock split-up, combination of 
shares or dividends payable in capital stock, appropriate adjustment 
shall be made in the number and kind of shares as to which 
outstanding options, or portions thereof then unexercised, shall be 
exercisable, to the end that the proportionate interest of the 
optionee shall be maintained as before the occurrence of such event; 
such adjustment in outstanding options shall be made without change 
in the total price applicable to the unexercised portion of such 
options and with a corresponding adjustment in the option price per 
share.

	14.	Securities Matters.  The exercise of any option granted 
hereunder shall only be effective at such time as counsel to the 
Corporation shall have determined that the issuance and delivery of 
shares of Common Stock pursuant to such exercise will not violate any 
state or federal securities or other laws.  The optionee desiring to 
exercise an option may be required by the Corporation, as a condition 
of the effectiveness of any exercise of an option granted hereunder, 
to agree in writing that all shares of Common Stock to be acquired 
pursuant to such exercise shall be held for investment for his own 
account without a view to any further distribution thereof, that the 
certificates for such shares shall bear an appropriate legend to that 
effect and that such shares will not be transferred or disposed of 
except in compliance with applicable federal and state laws.  The 
Corporation may, in its sole discretion, defer the effectiveness of 
any exercise of an option granted hereunder in order to allow the 
issuance of shares of Common Stock pursuant thereto to be made 
pursuant to registration or an exemption from registration or other 
methods for compliance available under federal or state securities 
laws.  The Corporation shall be under no obligation to effect the 
registration pursuant to the Securities Act of 1933, as amended, of 
any shares of Common Stock to be issued hereunder or to effect 
similar compliance under any state laws.

	The Corporation shall inform the optionee in writing of its 
decision to defer the effectiveness of the exercise of an option 
granted hereunder.  During the period that the exercise of the option 
has been deferred, the optionee may, by written notice, withdraw such 
exercise and obtain the refund of any amount paid with respect 
thereto.

	15.	Termination and Amendment of the Plan.  Unless sooner 
terminated as herein provided, the Plan shall terminate ten (10) 
years from the Effective Date.  The Board may suspend or terminate 
the Plan or make such modification or amendment thereto as it deems 
advisable; provided, however, that except under the circumstances 
provided in paragraph 13, the Board may not, without the approval of 
the shareholders of the Corporation, change the number of shares 
subject to the Plan or any option granted thereunder, extend the 
option period provided for in paragraph 7, or materially increase the 
benefits under the Plan.  No termination, modification or amendment 
of the Plan shall, without the consent of an optionee, adversely 
affect the rights of such optionee.


			        Exhibit 9.1

				VOTING AGREEMENT

	THIS AGREEMENT (the "Agreement"), dated as of January __, 1994, 
among Martin S. Suchik, a Georgia resident ("Suchik") whose address 
is 4900 Highlands Parkway, Smyrna, Georgia  30082, Steve Toth, Jr., a 
Michigan resident ("Toth") whose address is 2100 North Woodward West, 
Suite 201, Bloomfield Hills, Michigan  48403, the Steve Toth, Jr. 
Trust, a Michigan trust (the "Toth Trust"), the address of which is 
2100 North Woodward West, Suite 201, Bloomfield Hills, Michigan  
48403, and CLT, a general partnership organized and existing under 
the laws of Michigan ("CLT"), the address of which is 2100 North 
Woodward West, Suite 201, Bloomfield Hills, Michigan  48403.

	W I T N E S S E T H :

	WHEREAS, Suchik is the President and Chief Executive Officer of 
The Banker's Note, Inc. (the "Company") and the holder of more than 
20% of its outstanding shares, and

	WHEREAS, Toth has assigned certain rights under the Stock Option 
Agreement dated as of May 6, 1993 (the "Option Agreement") to the 
Toth Trust and CLT to purchase up to 1,600,000 shares of the Company, 
and

	WHEREAS, the Toth Trust has exercised its assigned rights to 
purchase 650,000 and 125,000 shares of the Company for $.25 and 
$.4375 per share respectively, and

	WHEREAS, CLT has until May 5, 2000 to exercise its assigned 
right to purchase 825,000 shares of the Company for $.15625 per 
share, and 

	WHEREAS, by Section 5(b) of the Option Agreement, the Company 
has obligated itself to elect two persons nominated by Toth and CLT 
to the Company's Board of Directors, and

	WHEREAS, each of Suchik, Toth, the Toth Trust, and CLT agree 
that the continuity of the Company's present management is in its 
best interests, 

	IT IS HEREBY AGREED that, as of this 18th day of January 1994,

	Until the earliest of (i) the tenth anniversary of the date 
hereof, (ii) the date on which Toth, the Toth Trust, and CLT, or any 
affiliated person of any of them (the term "affiliated person" being 
used herein as such term is defined in the Investment Company Act of 
1940, as amended) no longer collectively hold, or have the right to 
purchase, more than 100,000 shares of the Company, and (iii) the date 
on which Suchik or any affiliated person to him no longer holds more 
than 100,000 shares of the Company:

		(a)	Toth, the Toth Trust and CLT and any affiliated 
person of any of them shall vote the shares of the Company held 
by them in favor of such nominees to the Company's Board of 
Directors as shall be nominated by the Board of Directors.

		(b)	Suchik and any affiliated person of him shall vote 
the shares of the Company held by them in favor of two nominees 
to the Company's Board of Directors as shall be designated and 
nominated by Toth, the Toth Trust, and CLT.

Each of Suchik, Toth, the Toth Trust and CLT agree to execute any and 
all proxies reasonably requested by another party hereto to further 
evidence the voting rights granted pursuant to this Agreement.  Each 
of Suchik, Toth, the Toth Trust and CLT agree to cause any affiliated 
person of any of them holding shares of the Company to execute any 
and all proxies reasonably requested by another party hereto to 
further evidence the voting rights granted pursuant to this 
Agreement.

	IN WITNESS WHEREOF, the parties hereto have caused this Voting 
Agreement to be duly executed by their duly authorized 
representatives.


                                               _______________________________
                                               MARTIN S. SUCHIK



                                               ________________________________ 
                                               STEVE TOTH, JR.



                                               STEVE TOTH, JR. TRUST



						By                              
						  Its                           


						CLT



						By                              
						  Its                           





					Exhibit 10.4

	STOCK OPTION AGREEMENT

	THIS AGREEMENT (the "Agreement"), dated as of May 6, 1993, among 
The Banker's Note, Inc., a Texas corporation (the "Company"), Steve 
Toth, Jr., a Michigan resident ("Toth") whose address is 2100 North 
Woodward West, Suite 201, Bloomfield Hills, Michigan  48403, and CLT, 
a general partnership organized and existing under the laws of 
Michigan ("CLT"), the address of which is 2100 North Woodward West, 
Suite 201, Bloomfield Hills, Michigan  48403.

	W I T N E S S E T H :

	WHEREAS, the parties wish for Toth and CLT (singularly or 
together, the "Purchaser") to become a substantial equity investor in 
the Company, and the Company has agreed, in connection with (I) the 
performance by Toth in providing the Company with a $1,500,000 line 
of credit during its reorganization from August 7, 1991 to May 6, 
1993, (II) the performance by Toth in purchasing the secured debt of 
the Company on May 29, 1992 from Bank South, N.A. and reducing the 
$720,000 principal balance of such debt by $117,000, and (III) Toth's 
agreement to facilitate, or causing to be facilitated, a line of 
credit for the Company for a three-year period beginning May 6, 1993, 
to grant to Toth three options to purchase an aggregate of 1,600,000 
shares (the "Option Shares"), of its Common Stock, $.01 par value per 
share (the "Common Stock"), as more fully set forth herein, and the 
Purchaser has agreed to purchase the Option Shares, to the extent 
that it determines to exercise such options, in accordance with the 
terms of this Agreement.

	AND, WHEREAS, the execution of this Agreement was authorized, 
and the eventual issuance of the Option Shares to the Purchaser was 
contemplated, by the May 6, 1993 Order of the U.S. Bankruptcy Court 
for the Southern District of New York which confirmed the Company's 
Plan of Reorganization under Chapter 11 of the U.S. Bankruptcy Code, 
and therefore such execution and issuance are exempt from 
registration under Section 5 of the Securities Act of 1933 (the 
"Securities Act") pursuant to 11 U.S.C.A. ?1145.  

	NOW, THEREFORE, in consideration of the payment by the Purchaser 
to the Company of $1.00 and of the premises and the mutual and 
dependent promises hereinafter set forth, the parties hereto agree as 
follows:

	SECTION 1.  Options to Purchase the Shares; Purchase Price; 
Closing.  (a) Subject to the terms and provisions of this Agreement, 
the Company hereby grants to Toth three options to purchase any or 
all of the Option Shares (the "Options").  The first Option shall be 
for 650,000 shares of Common Stock at $.25 per Option Share, the 
second Option for 825,000 shares of Common Stock at $.15625 per 
Option Share, and the third Option for 125,000 shares of Common Stock 
at $.4375 per Option Share.  Simultaneously herewith, Toth has 
assigned all of his interest in the above-described second Option for 
825,000 shares to CLT.

	(b)	Each Option shall be exercisable by the Purchaser, in 
whole or in part (i) on or before May 5, 2000 (the "Exercise Date"), 
(ii) for such number of Option Shares as shall be specified by the 
Purchaser (such number of Option Shares, being hereinafter referred 
to as the "Shares") and (iii) for a purchase price per Option Share 
as specified above (such purchase price, being the "Price", and 
multiplied by the number of Shares, the "Aggregate Price").

	(c)	The Purchaser may exercise the Options, by notice to the 
Company on or before the Exercise Date.  Such notice shall set forth 
the number of Option Shares to be purchased from each Option, the 
Price, the Aggregate Price and the Closing Date (as hereinafter 
defined).  Such Notice shall be conclusive and binding between the 
parties absent manifest error.  Upon the exercise of the Option, the 
Company shall sell the Shares and the Purchaser shall purchase such 
Shares from the Company, at a purchase price equal to the Aggregate 
Price for the Shares.

	(d)	Upon the exercise of an Option, the purchase and sale of 
the Shares (the "Closing") shall take place on the tenth business day 
after the date of the notice given by the Purchaser pursuant to 
subsection (b) above, or at such other time as the parties may agree 
(the "Closing Date").  It is presently contemplated that the exchange 
of documents, checks and stock certificates pursuant to such closing 
be conducted by overnight mail (the "Closing").  Pursuant to the 
Closing on the Closing Date, the Company will deliver to the 
Purchaser, or its authorized representative, a certificate 
representing the Shares, which shall be registered in the name of the 
Purchaser, or its nominee, against payment therefor by the Purchaser 
of the Aggregate Price of such Shares.  Payment of the Aggregate 
Price of such Shares on such Closing Date by the Purchaser shall be 
made by depositing by Purchaser's check to the Company in immediately 
available funds.  A "business day" shall be any day other than a 
Saturday, Sunday or other day on which banks are closed in any of 
Smyrna, Georgia or Detroit, Michigan.

	SECTION 2.  Representations and Warranties of the Company.  The 
Company represents and warrants to the Purchaser that:

	(a)	The Company is a corporation duly incorporated and validly 
existing under the laws of the State of Texas.  The Company is in 
good standing under the laws of such State and has all corporate 
power and authority, rights, franchises, permits and other 
authorizations necessary to make and perform this Agreement.

	(b)	This Agreement has been duly authorized by all necessary 
corporate action of the Company, has been duly executed and delivered 
by the Company, and is a legal, valid and binding agreement of the 
Company enforceable against the Company, in accordance with its 
terms.

	(c)	As of the date of this Agreement, the capital stock of the 
Company consists of: (i) 20,000,000 shares of Common Stock, duly 
authorized, of which 4,323,432 shares are outstanding and are validly 
issued, fully paid and non-assessable (991,122 shares of such 
outstanding shares are held by the Company as treasury stock); and 
(ii) 2,000,000 shares of preferred stock, duly authorized, of which 
none have been issued.  The Company is not under any obligation or 
agreement to issue or grant any of its capital stock or any options, 
warrants or rights to purchase or otherwise acquire any of its 
capital stock, other than as specifically referenced in the Form 10-K 
(as hereinafter defined); and no claim based upon preemptive rights 
can successfully be asserted against the Company.

	(d)	The Shares have been duly authorized and are validly 
issued, fully paid and non-assessable; the Purchaser will not be 
subject to personal liability by reason of being a holder of the 
Shares; and no preemptive rights will be violated by the making or 
performance of this Agreement.

	(e)	Neither the making nor the performance of this Agreement 
constitutes a default under or a violation of any of the terms of the 
Company's Articles of Incorporation or By-laws, or any material 
provision of any indenture, mortgage or other agreement or instrument 
to which the Company or any of its subsidiaries is a party, or any 
applicable law, rule, regulation, order or decree of any government, 
governmental instrumentality or court of competent jurisdiction.

	(f)	The Company has delivered to the Purchaser true copies of 
the following, in each case as filed with the Securities and Exchange 
Commission (the "SEC"):

	(i)  A copy of the Company's Annual Report on Form 10-K for the 
year ended January 30, 1993 (the "Form 10-K").

	(ii)  A copy of the Company's Quarterly Report on Form 10-Q for 
the quarters ended May 1 and July 31, 1993.

	(iii)  A copy of the Company's Current Report of Form 8-K dated 
May 6, 1993.

	Such documents so furnished (i) comprise all of the substantive 
documents that the Company was required to, and did actually, file 
with the SEC between January 1, 1993 and the date of this Agreement, 
(ii) when filed were each in substantial compliance with the 
requirements of the applicable SEC form; (iii) as of their respective 
dates, did not contain any untrue statement of a material fact or 
omit to state a material fact necessary to make the statements 
contained therein not misleading, and (iv) do not contain any untrue 
statement of a material fact or omit to state a material fact 
necessary to make the statements therein not misleading, except to 
the extent information contained in any such document has been 
revised or superseded by a later filed such document.

	(g)	The consolidated financial statements set forth or 
incorporated by reference in the Form 10-K present fairly in all 
material respects the consolidated financial position of the Company 
and its subsidiary at January 30, 1993 and February 1, 1992, and the 
results of operations of the Company and its subsidiaries for the 
three years ended January 30, 1993, all in conformity with generally 
accepted accounting principles applied on a consistent basis; the 
unaudited consolidated financial statements set forth in the 
Company's quarterly reports on Form 10-Q for the quarters ended May 1 
and July 31, 1993, present fairly the financial position of the 
Company and its subsidiary at such dates and the results of 
operations for the three-month period ended on such dates; the 
consolidated financial statements set forth or incorporated by 
reference in any subsequent annual report (on Form 10-K or such other 
form as the SEC shall prescribe) filed with the SEC, shall present 
fairly in all material respects the consolidated financial position 
of the Company and its subsidiary at the date thereof and at any 
previous date or dates required to be set forth therein, and the 
results of operations of the Company and its subsidiary for the years 
required to be set forth therein; the unaudited consolidated 
financial statements set forth in any subsequent interim report (on 
Form 10-Q or such other form as the SEC shall prescribe) filed with 
the SEC shall present fairly in all materials respects the financial 
position of the Company and its subsidiary at the dates thereof and 
the results of operations for the interim periods ended on such 
dates, all in conformity with generally accepted accounting 
principles applied on a consistent basis; neither the Company nor its 
subsidiary has knowledge of any material obligation or liability, 
whether absolute, accrued, contingent or otherwise, that is not 
reflected in such financial statements; and, since the date of the 
most recent of such financial statements, there has been no material 
adverse change in the financial condition or results of operations of 
the Company and its subsidiary taken as a whole.

	SECTION 3.  Representations and Warranties of the Purchaser.  
The Purchaser represents and warrants to the Company that:

	(a)	To the extent that the Option is exercised the Purchaser 
will purchase the Shares for its own account for investment and not 
with a view to or in connection with the distribution or resale 
thereof; provided, however, that the disposition of the property of 
the Purchaser will at all times be within its control, subject to the 
applicable requirements of the Securities Act and the provisions of 
this Agreement.  The Purchaser agrees that it will not offer to sell, 
sell, or otherwise dispose of the Shares unless they are registered 
pursuant to the provisions of the Securities Act or unless an 
exemption from registration is available thereunder.  The Purchaser 
further agrees that it will comply with the provisions of the 
Securities Exchange Act of 1934 with regard to its reporting its 
status as a director of the Purchaser and its ownership in the 
Company.

	(b)	This Agreement has been duly authorized by all necessary 
corporate action of the Purchaser, has been duly executed and 
delivered by the Purchaser, and is a legal, valid and binding 
agreement of the Purchaser enforceable in accordance with its terms.

	SECTION 4.  Conditions to Closing.  Upon the exercise of any 
Option, the obligation of the Purchaser to purchase and pay for the 
Shares on the Closing Date shall be subject, upon the affirmative 
request of the Purchaser, to the following condition:

	(a)	The representations and warranties of the Company set 
forth in Section 2 shall have been true in all material respects when 
made and shall be true in all material respects on the Closing Date 
as if made again on and as of such date, and the Purchaser shall have 
received a certificate dated the Closing Date to that effect, signed 
by its President and its Secretary or Treasurer.

	SECTION 5.  Covenants of the Company.  (a) The Company will at 
all times have authorized, and reserve and keep available, free from 
preemptive rights, a number of shares of Common Stock sufficient for 
the purpose of enabling it to satisfy the exercise of the Option 
hereunder.

	(b)	As soon as practicable after the execution of this 
Agreement, the Company's Board of Directors will elect two persons 
designated by Toth and CLT to the Company's Board of Directors.

	SECTION 6.  Expenses.  The Company and the Purchaser agree that, 
whether or not the transactions hereby contemplated shall be 
consummated, each such party will pay the expenses incurred by it in 
connection with the transactions contemplated by this Agreement.

	SECTION 7.  Survival of Covenants, Representations and 
Warranties.  All representations, warranties, covenants and 
agreements of the Company and the Purchaser contained in this 
Agreement shall survive the delivery to the Purchaser of the Shares 
and shall continue in full force and effect thereafter; provided, 
however, that after the first anniversary of the delivery of the 
Shares to the Purchaser hereunder, without prejudice to any rights 
which the Purchaser may have other than under this Agreement, the 
following provisions shall no longer continue in effect: Sections 
2(a), 2(c), 2(f) and 2(g).

	SECTION 8.  No Assignment; Successors.  No party may assign this 
Agreement without the written consent of the other except as 
specifically provided herein; provided, however, that the Purchaser 
(but not any assignee of the Purchaser) may assign this Agreement 
without the written consent of the Company to an affiliated person of 
the Purchaser.  All references to the Company or to the Purchaser 
shall be deemed to include any corporation that succeeds to 
substantially all of the business of the Company or the Purchaser, 
respectively, by merger, purchase of assets or otherwise.

	SECTION 9.  Communications.  All communications provided for 
herein shall be delivered by overnight courier or telecopied and 
shall be addressed:

		If to Toth and/or CLT:

		2100 North Woodward West
		Suite 201
		Bloomfield Hills, Michigan  48403
		Attn: Steve Toth, Jr./Tom Marquis
		Telecopy: (313) 646-0888

		If to the Company:

		4900 Highlands Parkway
		Smyrna, Georgia 30082
		Attn: Martin S. Suchik/Harold D. Cannon
		Telecopy:  (404) 432-2499

Such communication shall be deemed to have been duly given the day 
after its delivery to the overnight delivery service or, if 
telecopied, after transmission on a telecopier to the proper address. 
 Either party may change its address or addressee set forth above by 
giving the other party notice of such change in accordance with the 
provisions of this Section 9.

	SECTION 10.  Severability.  If any term, provision, covenant or 
restriction of this Agreement is held by a court of competent 
jurisdiction to be invalid, void or unenforceable, the remainder of 
the terms, provisions, covenants and restrictions hereof shall remain 
in full force and effect and shall in no way be affected, impaired or 
invalidated.

	SECTION 11.  Governing Law.  This Agreement shall be governed 
by, and construed in accordance with the laws of Texas, the state of 
incorporation of the Company.

	SECTION 12.  Counterparts.  This Agreement may be executed in 
any number of counterparts and each such counterpart shall be deemed 
an original and all counterparts shall constitute together one and 
the same instrument.

	IN WITNESS WHEREOF, the parties hereto have caused this 
Agreement to be duly executed by their duly authorized 
representatives.

	THE BANKER'S NOTE INC.



	By                              
	  Its                           



	________________________________	
	STEVE TOTH, JR.




	CLT



	By                              
	  Its                           










					Exhibit 10.5

		FIRST AMENDMENT TO STOCK OPTION AGREEMENT

	THIS FIRST AMENDMENT, dated as of December 30, 1993, to the 
STOCK OPTION AGREEMENT dated as of May 6, 1993 (the "Agreement"), 
among The Banker's Note, Inc. (the "Company") whose address is 4900 
Highlands Parkway, Smyrna, Georgia  30082, Steve Toth, Jr., a 
Michigan resident ("Toth") whose address is 2100 North Woodward West, 
Suite 201, Bloomfield Hills, Michigan  48403, and CLT, a general 
partnership organized and existing under the laws of Michigan 
("CLT"), the address of which is 2100 North Woodward West, Suite 201, 
Bloomfield Hills, Michigan  48403, is being executed for the sole 
purpose of making the Steve Toth, Jr. Trust, a Michigan trust (the 
"Toth Trust"), the address of which is 2100 North Woodward West, 
Suite 201, Bloomfield Hills, Michigan  48403, a party to the 
Agreement.  Such Amendment is necessitated by the assignment by Toth 
of all of his interest in the first and third Options described in 
Section 1(a) of the Agreement to the Toth Trust, both of which 
Options were exercised by the Toth Trust on the date of this First 
Amendment.  Accordingly, it is hereby agreed by the parties to the 
Agreement that the Toth Trust shall be a party to the Agreement as if 
the Toth Trust, an assignee of Toth like CLT, were an original 
signatory thereto.

	IN WITNESS WHEREOF, the parties hereto have caused this First 
Amendment to the Stock Option Agreement to be duly executed by their 
duly authorized representatives.

						THE BANKER'S NOTE INC.



						By                              
						  Its                           



                                               ________________________________ 
                                               STEVE TOTH, JR.


                                               STEVE TOTH, JR. TRUST



						By                              
						  Its                           


						CLT



						By                              
						  Its                           




                           Exhibit 21.1

             LIST OF SUBSIDIARIES OF VSI HOLDINGS, INC.

Visual Services, Inc., a wholly owned Georgia corporation

Vispac, Inc., a wholly owned Georgia corporation

Advanced Animations, Inc., a wholly owned Georgia corporation 

BKNT Retail Stores, Inc., a wholly owned Georgia corporation 

BKNT, Inc., a wholly owned Georgia corporation

Balmoral Group, a 99%-owned Georgia general partnership
	
The Company's 99% interest in Balmoral Group is held by BKNT, Inc., of which
19/99ths is jointly held by Martin S. Suchik and Harold D. Cannon for the
benefit of BKNT, Inc.; the remaining 1% interest in Balmoral Group is
personally held by Martin S. Suchik.

JD DASH, Inc., a wholly owned Georgia corporation

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                Exhibit 23.1

                SIGNATURE AUTHORIZATION FOR ELECTRONIC FILING
                        (Regulation S-T,  232.302)

In connection with the Annual Report on Form 10-K of VSI Holdings, Inc. for the
year ended September 30, 1997, we hereby authenticate, acknowledge or otherwise
authorize the use of the Plante & Moran, LLP signature in typed form on our
independent auditor's report dated December 5, 1997 and on the Consent of
Independent Auditors dated January 9, 1998 included therein.

January 9, 1998

CONSENT OF INDEPENDENT AUDITORS



We consent to the inclusion in this Annual Report on Form 10-K of our
independent auditors' report dated December 5, 1997 on the financial
statements of VSI Holdings, Inc. for the year ended September 30, 1997.


                                                  /s/ PLANTE & MORAN, LLP 

Ann Arbor, Michigan
January 9, 1998

                        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission