VSI HOLDINGS INC
10-Q, 1999-05-14
BUSINESS SERVICES, NEC
Previous: COMMERCIAL BANKSHARES INC, 10-Q, 1999-05-14
Next: INTERNATIONAL LOTTERY & TOTALIZATOR SYSTEMS INC, 10QSB, 1999-05-14



                        UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                           FORM 10-Q

          ___X___ QUARTERLY REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE  ACT OF 1934 
                  For the Quarterly Period Ended March 31, 1999

          _______ TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the Transition Period from_______to_______

                    Commission File No. 1-12942

                         VSI HOLDINGS, INC.
           (Exact name of Registrant as specified in its charter)

          Georgia                                 22-2135522
(State or other jurisdiction of                (I.R.S. Employer
 incorporation or organization)               Identification No.)

             2100 North Woodward Avenue    201 West
               Bloomfield Hills, MI    48304-2263
             (Address of principal executive offices)    

                     (248) 644-0500
      Registrant's telephone number, including area code

For information regarding this filing, contact: Peggy Toth 

  Indicate by check mark whether the Registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months, 
and (2) has been subject to such filing requirements for the past 
90 days.  Yes__X___    No______           

There were 32,658,157 shares of Common Stock, par value $.01 per 
share, outstanding at March 31, 1999.  The Company held an 
additional 7,962,855 shares as treasury stock.

                     PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements

               VSI HOLDINGS, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEET


                                      March 31      September 30
                                        1999           1998    
                                    (Unaudited)      (Audited)
ASSETS

CURRENT ASSETS
 Cash                               $ 1,288,000    $   463,000
 Cash in escrow                       2,254,000      1,797,000
 Trade accounts receivable:                                
  Billed                             24,007,000     36,081,000
  Unbilled                           21,365,000     13,485,000
 Notes receivable and advances: 
  Related party                          24,000        319,000
  Other                                 301,000        800,000
 Inventory                              436,000        409,000
 Accumulated costs of uncompleted 
  programs                            4,793,000      3,220,000
 Deferred tax asset                     140,000      1,336,000
 Other current assets                 2,265,000      1,158,000
                                     __________     __________

   Total Current Assets              56,873,000     59,068,000

LONG-TERM PORTION
 OF NOTES RECEIVABLE - Related Parties  777,000        804,000

PROPERTY, PLANT AND EQUIPMENT        23,038,000     24,182,000

DEFERRED TAX ASSET                      194,000        194,000

INVESTMENTS                           9,955,000      1,021,000
 
GOODWILL-NET                          4,136,000      4,286,000
                                     __________     __________
   Total Assets                     $94,973,000    $89,555,000
                                    ===========    ===========


              VSI HOLDINGS, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEET


                                      March 31      September 30
                                       1999            1998     
                                    (Unaudited)      (Audited)  


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
 Current portion of long term debt  $   505,000    $   461,000
 Trade accounts payable              14,589,000     11,926,000
 Notes payable to related parties     1,118,000          -    
 Notes payable to bank               28,863,000     25,139,000
 Accrued liabilities                  2,319,000      3,817,000
 Federal income tax payable                -         4,562,000
 Advances from customers for
  uncompleted projects                5,707,000      4,042,000
                                     __________     __________
   Total Current Liabilities         53,101,000     49,947,000

LONG-TERM LIABILITIES
 Notes payable - Related parties     11,572,000     11,494,000
 Long-term debt - Other               5,713,000      6,012,000
 Redeemable Common Stock                  -          1,960,000
                                     __________     __________
   Total Long-Term Liabilities       17,285,000     19,466,000

STOCKHOLDERS' EQUITY                                 
 Preferred stock - $1.00 par value  $     -        $     -   
  per share, 2,000,000 shares 
  authorized, no shares issued
 Common stock - $.01 par value          406,000        407,000
  per share, 60,000,000 shares 
  authorized, 40,621,000 shares
  issued at March 31, 1999 
  and 40,741,000 at September 30, 1998
 Additional paid-in capital           9,307,000      8,208,000
 Stock Subscriptions Receivable           -            (25,000)
Accumulated Other Comprehensive Income
  Translation Account                   (16,000)       (23,000)
  Unrealized Gain on Securities,
    Net of Tax of $392,000              760,000          -
 Retained Earnings                   18,170,000     15,218,000
 Treasury stock, (at cost) -         (4,040,000)    (3,643,000)
  7,963,000 shares at March 31, 1999,
  7,888,000 shares at September 30, 1998                      
                                     __________     __________
   Total Stockholders' Equity        24,587,000     20,142,000 

   Total Liabilities and            $94,973,000    $89,555,000 
    Stockholders' Equity            ===========    ===========



                 See Notes to Consolidated Financial Statements

                   VSI HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENT OF INCOME

                                       Three Months Ended 
                                     March 31         March 31 
                                       1999             1998   
                                     (Unaudited)     (Unaudited)

REVENUE                              $40,513,000     $40,480,000

EXPENSES
 Cost of revenue                      21,264,000      21,048,000
 Operating expenses                   16,110,000      14,743,000
                                      __________      __________
   Total Expenses                     37,374,000      35,791,000

OPERATING INCOME                       3,139,000       4,689,000   

OTHER EXPENSES
 Interest and other income (expense)     (67,000)        218,000
 Interest expense                       (703,000)       (488,000)
                                      __________      __________
   Total Other Expenses                 (770,000)       (270,000)
INCOME - Before income taxes           2,369,000       4,419,000

PROVISION FOR INCOME TAXES               925,000       1,503,000
                                      __________      __________
INCOME FROM CONTINUING OPERATIONS    $ 1,444,000     $ 2,916,000
                                     ===========     ===========
Discontinued Operations
 Loss from Discontinued Operations -        -        $  (352,000)
  Net of Income Tax Benefit of $182,000
  for the three months ended March 31,1998                   

NET INCOME                           $ 1,444,000     $ 2,564,000
                                     ===========     ===========

OTHER COMPREHENSIVE INCOME
 Foreign Currency Translation Adjustment (16,000)          -    
 Unrealized gain on Securities, Net      760,000           -
  of Tax of $392,000                  __________      __________
TOTAL OTHER COMPREHENSIVE INCOME     $   744,000     $     -    

COMPREHENSIVE INCOME                 $ 2,188,000     $ 2,564,000

See Notes to Consolidated Financial Statements


                   VSI HOLDINGS, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF INCOME - Continued

                                       Three Months Ended    
                                     March 31         March 31 
                                       1999             1998   
                                     (Unaudited)     (Unaudited)
EARNINGS PER SHARE:
 Basic:
  Income from Continuing Operations  $ 0.04          $ 0.09  
  Loss from Discontinued Operations      -            (0.01) 
                                    _________      __________
  Net Income                         $ 0.04          $ 0.08  
                                    =========      ==========
 Fully Diluted:
  Income from Continuing Operations  $ 0.04          $ 0.09  
  Loss from Discontinued Operations      -            (0.01) 
                                    _________      __________
  Net Income                         $ 0.04          $ 0.08  
                                    =========      ==========

Weighted Average Shares       
 Basic                               32,916,000      32,835,000
 Dilutive                            33,602,000      33,438,000




  See Notes to Consolidated Financial Statements

                   VSI HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENT OF INCOME

                                        Six Months Ended    
                                     March 31         March 31
                                       1999             1998  
                                    (Unaudited)     (Unaudited)

REVENUE                              $75,850,000     $66,625,000

EXPENSES
 Cost of revenue                      38,335,000      32,694,000
 Operating expenses                   31,587,000      26,239,000
                                      __________      __________
   Total Expenses                     69,922,000      58,933,000

OPERATING INCOME                       5,928,000       7,692,000

OTHER EXPENSES
 Interest and other income (expense)     113,000         462,000
 Interest expense                     (1,307,000)       (737,000)
                                      __________      ___________
   Total Other Expenses               (1,194,000)       (275,000)
INCOME - Before income taxes           4,734,000       7,417,000

PROVISION FOR INCOME TAXES             1,780,000       2,522,000
                                      __________      __________
INCOME FROM CONTINUING OPERATIONS    $ 2,954,000     $ 4,895,000
                                     ===========     ===========
Discontinued Operations
 Loss from Discontinued Operations -       -         $  (364,000)
  Net of Income Tax Benefit of $188,000
  for the six months ended March 31,1999   

NET INCOME                           $ 2,954,000     $ 4,531,000
                                     ===========     ===========

OTHER COMPREHENSIVE INCOME
 Foreign Currency Translation Adjustment (16,000)          -    
 Unrealized gain on Securities, Net      760,000           -
  of Tax of $392,000                  __________      __________
TOTAL OTHER COMPREHENSIVE INCOME     $   744,000     $     -    

COMPREHENSIVE INCOME                 $ 3,698,000     $ 4,531,000

See Notes to Consolidated Financial Statements


                   VSI HOLDINGS, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENT OF INCOME - Continued

                                        Six Months Ended    
                                     March 31         March 31 
                                       1999             1998 
                                     (Unaudited)     (Unaudited)
EARNINGS PER SHARE:
 Basic:
  Income from Continuing Operations  $  0.09         $  0.15
  Loss from Discontinued Operations      -             (0.01)  
                                     _________       _________ 
  Net Income                         $  0.09         $  0.14   
                                     =========       ========= 
 Fully Diluted:
  Income from Continuing Operations  $  0.09         $  0.15  
  Loss from Discontinued Operations      -             (0.01) 
                                     _________       _________ 
  Net Income                         $  0.09         $  0.14   
                                     =========       ========= 

Weighted Average Shares       
 Basic                               32,823,000       32,734,000
 Dilutive                            33,492,000       33,312,000




  See Notes to Consolidated Financial Statements


                VSI HOLDINGS, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF CASH FLOWS

                                        Six Months Ended
                                         March 31     March 31
                                          1999         1998  
                                       (Unaudited)   (Unaudited) 
Cash Flows from Operating Activities
 Net Income                            $ 2,954,000  $ 4,531,000
 Adjustments to reconcile net income to 
  Net cash from operating activities:
    Depreciation and amortization        3,086,000    1,808,000
    Equity in losses of unconsolidated 
      investee                              61,000       54,000
    Deferred income taxes                1,196,000         -
    (Increase) decrease in assets: 
     Trade accounts receivable           4,194,000   (8,003,000)
     Inventory                             (27,000)     145,000
     Other Current Assets               (1,107,000)   2,430,000
     Accumulated costs of uncompleted 
      programs                          (1,573,000)  (6,689,000)
    Increase (decrease) in liabilities:
     Trade accounts payable                703,000   18,125,000
     Accrued liabilities                (5,378,000)    (525,000)
     Advances from customers for 
      uncompleted projects               1,208,000    1,239,000
                                        __________   __________
     Net cash provided by (used in) 
      operating activities               5,317,000   13,115,000

Cash Flows from Investing Activities
  Changes notes receivable                 499,000     (120,000)
  Changes notes receivable Related         322,000    9,011,000
  Changes property and equipment        (1,792,000)  (5,771,000)
  Investment in unconsolidated
   investments                          (7,843,000)        -
  Acquisition of PSG International            -      (2,525,000)
                                        __________   __________
     Net cash provided by (used in) 
      investing activities              (8,814,000)     595,000


                   VSI HOLDINGS, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF CASH FLOWS - Continued

Cash Flows from Financing Activities
  Changes Long Term Debt                  (255,000)     (90,000)
  Change to related party debt           1,196,000      647,000
  Net borrowings Notes Payable           3,724,000   (3,199,000)
  Proceeds from exercise of stock options   23,000        3,000
  Proceeds from issuance of stock           24,000      117,000
  Payment for redemption of stock         (397,000)        -
  Distributions to shareholders               -     (11,195,000)
                                        __________   __________
     Net cash provided by (used in)
      financing activities               4,315,000  (13,717,000)


Effect of Exchange Rate Changes on Cash      7,000         -

Net Increase (Decrease)in Cash             825,000       (7,000)


Cash - Beginning of Period                 463,000      235,000
                                        __________   __________

Cash - End of Period                    $1,288,000   $  228,000
                                        ==========   ==========


See Notes to Consolidated Financial Statements


                        VSI Holdings, Inc.
                        and Subsidiaries
           Notes to Consolidated Financial Statements



1.     The consolidated financial statements included herein have 
been prepared by the Company without audit pursuant to the rules 
of the Securities and Exchange Commission.  Preparing financial 
statements requires management to make estimates and assumptions 
that affect the reported amounts of assets, liabilities, 
revenues, and expenses.  Examples include provisions for bad 
debts and the length of product life cycles and buildings' lives.  
Actual results may differ from these estimates.  Certain 
information and footnote disclosures normally included in 
financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations.

       In the opinion of management, the accompanying balance 
sheets and statements of income and cash flows include all 
adjustments (consisting only of normal recurring items) necessary 
for a fair presentation of the results for the interim period, in 
conformity with generally accepted accounting principles.

2.     The interim financial information presented herein should 
be read in conjunction with Management's Discussion and Analysis 
and financial statements and notes thereto included in the 
Registrant's Annual Report on Form 10-K for the year ended 
September 30, 1998.  The interim results for the six months ended 
March 31, 1999 are not necessarily indicative of the results that 
may be expected for the year ended September 30, 1999.

3.     Certain reclassifications have been made to the March 31, 
1998 financial statements to conform to the classifications used 
at March 31, 1999.

4.     The Company evaluates the carrying value of goodwill for 
potential impairment on an ongoing basis.  Such evaluations 
consider management's plans for future operations, recent 
operating results, undiscounted annual cash flows and other 
economic factors related to the operation to which the goodwill 
applies.

5.     The Company adopted SFAS number 130, "Reporting 
Comprehensive Income", as of October 1, 1998.  Accounting 
principles generally require that recognized revenue, expenses, 
gains and losses be included in net income.  Certain changes in 
assets and liabilities, however, such as foreign currency 
translation adjustments and unrealized gains on available-for-
sale securities, are reported as a direct adjustment to the 
equity section of the balance sheet.  Such items, along with net 
income, are considered components of comprehensive income under 
the new standard.  The adoption of SFAS number 130 had no effect 
on the Company's net income or stockholders equity.

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATIONS



BUSINESS DESCRIPTION:

VSI Holdings, Inc. (the "Company") is a full service supplier to 
businesses; providing imaginative and integrated applications of 
technology and systems encompassing marketing initiatives, 
communications, education and training, and entertainment.

The Company consists of these wholly-owned subsidiaries in the 
Marketing Services and Entertainment business sectors under the 
following trade names - Visual Services, Inc., a broad-based 
provider of educational curriculums and product training; 
interactive technology-based Distance Learning Systems; product 
launches; Web site development, internet, intranet, and extranet 
solutions; direct-response and site-based marketing; change 
process and cultural change consulting: Vispac, Inc., integrated 
logistics and call center operations; and Performance Systems 
Group; in-field consulting and change process sustainment 
services: and Advanced Animations, Inc., a manufacturer of 
product simulators, animatronic figures and displays for theme 
parks, casinos, and retail.

The Company is attempting to position itself to take advantage of 
opportunities created by changes in technology.  One of the 
Company's practices has been its usage of a wide variety of 
technologies, without overdependence on any one technology.  This 
allows the Company to meet client needs with whatever technology 
is most appropriate.

The Company has negotiated the rights to design worldwide touring 
and permanent exhibitions based on the series of Grossology-
themed books authored by science teacher Sylvia Branzei.  The 
Company fully expects that Grossology will expand worldwide as it 
appeals to a variety of venues including science centers, 
children's museums, theme parks, malls and zoos.  Revenues are 
expected to begin in the next fiscal year.  This fiscal year, the 
initial exhibition design and construction will require capital 
investment of approximately $1,000,000, and will increase in 
future years based on the number of exhibits built.

The Company serves its global customers from its Bloomfield 
Hills, Michigan headquarters and offices in California, Vermont, 
and Canada.  The Company employs more than 1,025 professionals.

The accompanying consolidated financial statements include the 
accounts of the Company and its wholly-owned subsidiaries, 
consisting of Advanced Animations, Inc., Vispac, Inc., Visual 
Services, Inc., and PSG International, Inc.  Inter-company 
balances and transactions have been eliminated in consolidation.

Discontinued Operations.   In June 1998, the Company decided to 
sell the subsidiaries constituting the retail sector.  
Subsequently, it was sold to Martin S. Suchik and certain of his 
affiliated entities in exchange for a surrender of 143,750 shares 
of the Company.  As a result, the Company no longer has any 
involvement in the retailing of women's apparel.  The Company 
recognized a post-tax loss on discontinued operations of 
$428,000, and a net gain on the sale of $271,000, for the year 
ended September 30, 1998. The Company does not expect any other 
operating losses from this activity.  

Stock and Stock Options Granted
In the current fiscal year, the Company issued options for 
100,000 shares of the Company's common stock.  One-half of the 
options are exercisable two years from the date of the grant, 
with the remaining options exercisable three years from the date 
of the grant.  The options have an exercise price ranging from 
$5.75 to $8.20 and expire five years from the date of grant.

In March, one of the Company's significant clients sold 
approximately a 35% interest in itself to a third party.  The 
Company does not expect that this will have a material impact on 
its revenues with this client.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

OPERATING RESULTS

Revenues were $40,513,000 for the three months ended March 31, 
1999, compared to $40,480,000 for the same period last year.  
Revenues were $75,850,000 for the six months ended March 31, 
1999, compared to $66,625,000 for the same period last year. This 
increase of 14% is partially attributable to first time business 
with an automotive client and to expanded Internet and E-Commerce 
business with existing clients.  Revenue growth was negatively 
impacted due to some program cancellations, reductions, and 
schedule slippage.

Operating Expense. The Company's operating expenses have grown 
from $14,743,000 for the three months ended March 31, 1998 to 
$16,110,000 in the three months ended March 31, 1999.  The 
Company's operating expenses have grown from $26,239,000 for the 
six months ended March 31, 1998 to $31,587,000 in the six months 
ended March 31, 1999.  This 20% increase is mainly attributable 
to personnel costs to support an anticipated growth in sales.  An 
additional contributor to the increased expense levels were the 
wage escalations for computer-industry and other professionals 
and Michigan's extremely tight and competitive contract labor 
supply. 

Net income for the three months ended March 31, 1999 was 
$1,444,000 compared to $2,916,000 for the same period last year.  
Net income for the six months ended March 31, 1999 was $2,954,000 
compared to $4,531,000 for the same period last year.  This 
decrease is attributable to the following factors: (1) the wage 
escalations for computer-industry and other professionals; (2) 
Michigan's extremely tight and competitive contract labor supply; 
(3) start up costs associated with new projects in the Internet 
and E-Commerce areas; (4) growth in fixed costs due to facility 
and equipment acquisitions in the prior year; (5) growth in the 
number of employees to handle an anticipated growth in sales.

Personnel Expenses.  The Company has recently made some changes 
in its personnel structure, to employ fewer people and to utilize 
less contract labor.  The impact of these changes will occur in 
future quarters.  The annualized reduction is estimated to be 
approximately $1,800,000.

The Company competes in very competitive and volatile markets.  
The Marketing Services sector is subject to intense competition, 
as well as delays in project fulfillment due to matters beyond 
its control, such as delayed product launches, strikes at 
clients, and other factors.  The Entertainment sector's sales 
represent discretionary spending on the part of its customers, 
and their customers.  Some projects, which in aggregate are 
significant, have been postponed from this spring to later 
quarters.  If these projects end up being deferred from this 
fiscal year to next fiscal year, it could have a material adverse 
effect on operating results.  Such factors make it very difficult 
to project full year financial results.  

The Company's future operating results will depend in part on 
management's ability to manage any future growth and control 
expenses. The Company intends to pursue the continued growth of 
its business, however, there can be no assurance that such growth 
will be achieved.  A decline in revenues, without a corresponding 
and timely reduction in staffing and other expenses, or a 
staffing increase that is not accompanied by a corresponding 
increase in revenues, could have a material adverse effect on the 
Company's operating results.


Liquidity and Capital Resources

The Company has various bank lines of credit totaling 
$45,000,000, of which $15,000,000 matures on June 30, 1999, and 
the remainder in February and November of 2000.  At March 31, 
1999, the Company had borrowed $28,863,000 (including outstanding 
checks, less cash balances) against these lines.  Interest on 
these lines is primarily based on LIBOR (London Inter-Bank 
Offered Rate) plus 1.5%.

The Company has had a long-term relationship with its current 
bank.  Through the years, it has provided financing and lines of 
credit for the Company. There can, however, be no assurances that 
the lines of credit will be renewed when they mature.  If the 
Company is unable to renew the line of credit, other sources of 
financing would be sought, primarily a line of credit from 
another banking institution.

Since the Company is a net borrower of funds, minimal cash 
balances are kept on hand.  At any point in time, the Company may 
have more money in checks outstanding than the cash balance.  
When checks are presented for payment, the bank notifies the 
Company, which borrows on its lines of credit to cover the 
checks.

The Company believes that cash flows from operations, along with 
bank borrowings, will be sufficient to finance the Company's 
activities in 1999.  On a long-term basis, increased financing 
may be necessary to fund any large project awarded to the 
Company, or any acquisitions the Company may make.  The Company 
has no current plans to conduct an offering of its shares to the 
public in fiscal year 1999.

Accounts Receivable decreased $4,194,000 during the first six 
months.  Business historically reaches a peak at new vehicle 
model year introduction, which occurs at the end of the Company's 
fiscal year.  These balances are collected in the first quarter 
of the following year.

During the six months ended March 31,1999, $4,500,000 was paid in 
federal income taxes.  This amount was for the year ended 
September 30, 1998 and is the first full year of federal income 
tax paid by the Company compared to prior years where these 
subsidiaries were taxed as subchapter S Corporations, and Federal 
Income Taxes were paid by the individual shareholders.

280,000 shares of stock were issued in connection with the 
purchase of The Performance Systems Group in February 1998.  
These shares were subject to a put option whereby the holder of 
the shares could sell the shares back to the Company at a fixed 
price per share of $7.50 or a total of $2,100,000. This option 
has been exercised, and payment of this amount was made in March 
1999.

INVESTMENTS

Recent material investments are listed in the next paragraphs.

In the summer of 1998, the Company committed to a $4 million 
investment in a limited partnership (as a limited partner) which 
will develop the Wonderful World Of Oz theme park.  This theme 
park, located in Kansas, is based on the movie "The Wizard of 
Oz".  In September 1998, the Company invested $400,000.  In the 
first quarter, the Company invested an additional $1.8 million in 
the theme park.  The Company invested the remaining $1.8 million 
during the second quarter.  The Company expects that beginning 
next fiscal year it will receive revenues for the provision of 
marketing services and animatronics.

In December 1998, the Company invested $3.5 million in 
convertible preferred stock in a private placement offering of a 
company engaged in developing Internet-based education for 
colleges and universities.  Through relationships with its 
educational partners, it develops, manages and markets on-line 
courses and degree programs.

During the second quarter, the Company paid $797,287.50 to 
exercise its option to acquire 177,175 shares of Navidec, Inc. at 
$4.50 each.  The shares received cannot be sold for one year from 
the time of purchase.  Navidec is traded on the NASDAQ system; as 
of March 31, 1999, the shares were at $11.00 each.  The Company 
recorded an Unrealized Gain of $760,000 net of taxes of $392,000 
for the Quarter ended March 31, 1999.  The Company also has 
options on an additional 254,350 shares at $6.50; this option 
expires September 30, 1999.



Year 2000 (Y2K)
Most computer systems were originally designed to utilize a two-
character field (or string of data) to reference any given year 
in the 20th century.  If not corrected, many computer systems 
could fail or produce erroneous results. On January 1, 2000 
computer systems may confuse "00" (meant to be 2000) as 1900.  A 
product defined as being Year-2000 compliant will not produce 
errors in date data related to the year change from December 31, 
1999 to January 1, 2000.

State of Readiness
The Company's plans for preparing and testing its computer 
systems for Y2K compliance have been approved by its management, 
and the project is being funded in the normal course of the 
Company's operations. The Company expects to complete remediation 
of the Year 2000 issue for all Information Systems by July 1999, 
although no assurance can be given of the timely completion of 
this project. The Company estimates that the software remediation 
phase is more than 90 percent complete at April 30, 1999, and the 
remaining conversions are on schedule to be completed by spring 
of 1999.  The Company has identified 5 distinct areas for its 
Year 2000 compliance efforts which involves all areas of the its 
business:

Critical Business Computer Systems: These include computer 
systems and applications relating to operations such as financial 
reporting, human resources, sales, purchasing and new business 
development.

Suppliers: The Company is taking steps to determine the status of 
the Y2K compliance plans of its significant vendors. For 
instance, surveys have been sent to all significant vendors with 
whom the Company interacts, requesting that they report their 
respective level of Y2K compliance. The Company is currently 
monitoring the progress of those business-critical vendors who 
are still working towards achieving compliance.  

End-User Computing: The Company's plans include Y2K compliance of 
desktop and laptop computers used throughout the Company and 
replace or repair all non-complaint computers and related 
software.

Application Development: The Company is addressing the compliance 
regarding all applications development for internal and external 
clients by modifying or replacing existing applications.  

Technical Infrastructure: The Company has established a testing 
facility for testing system infrastructures, internal phone 
systems, local area networks, electronic data center, e-mail 
systems and web hosting.  Components are tested in the lab 
following Y2K compliance certification with suppliers. This 
should be the last step in Y2K verification.

Y2K Programming Timing

                                   Plan Date      Present Status

Critical Business Computer Systems    7/99              80%

Suppliers                             2/99             100%

End-User computing                    1/99             100%

Application Development               5/99              85%

Technical Infrastructure              6/99              80%

Y2K Costs
The Company estimates that it will spend about $400,000 during 
the current fiscal year for its Y2K compliance efforts. This 
estimate is as of April 30, 1999, and excludes the time that may 
be spent by management and administrative staff in guiding and 
assisting the information technology effort described above.  All 
Y2K related  costs are expected to be funded through operating 
cash flows. The cost of the project is based on the Company's 
estimates.

Y2K Risks  
The most reasonably likely worst case scenario for the Company 
with respect to the Y2K problem is the failure of a third parties 
such as: energy, computer and component hardware, as well as 
other potential product or service suppliers failing to provide 
products and/or services.  The failure to correct a material Year 
2000 problem could result in an interruption in, or a failure of, 
certain normal business activities or operations. Such failures 
could materially and adversely affect the Company's result of 
operations, liquidity and financial condition.  Due to the 
general uncertainty inherent in the Year 2000 problem, resulting 
in part from the uncertainty of the Year 2000 readiness of third-
party suppliers and customers, the Company is unable to determine 
at this time whether the consequences of Year 2000 failures will 
have a material impact on the Company's result of operations, 
liquidity or financial condition.  The Year 2000 Project is 
expected to reduce the Company's level of uncertainty about the 
Year 2000 problem, and in particular, about the Year 2000 
compliance and readiness of its material third parties.  The 
Company believes, but can not assure that with the completion of 
the Project as scheduled, the possibility of significant 
interruptions of normal operations should be reduced.

Readers are cautioned that forward-looking statements contained 
in the Year 2000 update should be read in conjunction with the 
Company's disclosures under the heading: "CAUTIONARY STATEMENT 
FOR THE PURPOSES OF THE "SAFE HARBOR"  PROVISIONS OF THE PRIVATE 
SECURITIES LITIGATION REFORM ACT OF 1995".

Y2K Contingency Plan:
Currently, the Company does not anticipate the need for a 
contingency plan. If necessary, a decision to create and 
implement a contingency plan is expected to be made by summer 
1999.

"CAUTIONARY STATEMENT FOR THE PURPOSES OF THE "SAFE HARBOR" 
PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 
1995"
Certain statements in Management Discussion and Analysis of 
Financial Condition and Results of Operations and certain other 
sections of this report are forward-looking.  These may be 
identified by the use of forward-looking words or phrases such as 
"believe," "expect," "anticipate," "should," "planned," 
"estimated," and "potential," among others.  These forward-
looking statements are based on the Company's reasonable current 
expectations. The Private Securities Litigation Reform Act of 
1995 provides a "safe harbor" for such forward-looking 
statements.  In order to comply with the terms of the safe 
harbor, the Company notes that a variety of factors could cause 
the Company's actual results or experience to differ materially 
from the anticipated results or other expectations expressed in 
such forward-looking statements. The risks and uncertainties that 
may affect the operations, performance, development and results 
of the Company include but are not limited to: (1) the complexity 
and uncertainty regarding the development of new products and 
services; (2) the loss of market share through competition; (3) 
the introduction of competing products or service technologies by 
other companies; (4) pricing pressures from competitors and/or 
customers; (5) the Company's inability to protect proprietary 
information and technology; (6) the Company's and its significant 
third parties inability to complete the implementation of its 
Year 2000 plans timely; (7) the loss of key employees.


Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET 
RISK

Not applicable.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

The Company is periodically involved in routine proceedings.  
There are no legal matters, existing, pending, or threatened, 
which management presently believes could result in a material 
loss to the Company.  

Item 2. Changes in Securities and Use of Proceeds

                 None

Item 3. Defaults upon Senior Securities

                 None

Item 4. Submission of Matters to a Vote of Security Holders

                 The Company's shareholders approved the election 
of the Board of Directors at the Annual Meeting of Shareholders 
held on April 20, 1999.  In addition, the shareholders approved 
amendments to the 1997 Restricted Stock Plan, the 1997 Incentive 
Stock Option Plan, and the 1997 Employee Stock Purchase Plan.  
Voting was as follows:

Item                             For        Against     Abstained

A. Directors
   Steve Toth, Jr.            31,331,613         0         3,000
   Martin S. Suchik           31,331,613         0         3,000
   Thomas W. Marquis          31,331,613         0         3,000
   Terry Sparks               31,331,613         0         3,000
   Jerry L. Barton            31,331,613         0         3,000
   Dr. Kenneth L. Bernhardt   31,331,613         0         3,000
   Robert F. Sui              31,331,613         0         3,000

B. 1997 Incentive Stock Option
        Plan                  31,297,527    14,718        22,368
C. 1997 Restricted Stock
        Plan                  31,295,471    14,774        24,368
D. 1997 Employee Stock Purchase
        Plan                  31,302,927     7,218        24,468

Item 5. Other Information

                 None

Item 6. Exhibits and Reports on Form 8-K

Exhibits

                 None

Reports on Form 8-K

                 None



Pursuant to the requirement of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.


                                  VSI Holdings, Inc.      
                                  Registrant


May 14, 1999                    /S/Steve Toth, Jr.  
                                  Steve Toth, Jr., Director,
                                  President and Chief Executive
                                  Officer


May 14, 1999                    /S/Thomas W. Marquis     
                                  Thomas W. Marquis, Director,
                                  Treasurer, Chief Accounting
                                  and Financial Officer



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission