CVB FINANCIAL CORP
10-Q, 1999-05-12
STATE COMMERCIAL BANKS
Previous: THACKERAY CORP, 10-Q, 1999-05-12
Next: ESSEX CORPORATION, 10QSB, 1999-05-12



                                    FORM 10-Q
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

For Quarter Ended March 31, 1999            Commission File Number: 1-10394


                               CVB FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)


         California                                     95-3629339
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
  incorporation or organization)

701 North Haven Ave, Suite 350, Ontario, California               91764
         (Address of Principal Executive Offices)              (Zip Code)

(Registrant's telephone number, including area code)         (909) 980-4030


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                    YES X NO

Number of shares of common stock of the registrant: 16,563,771 outstanding as of
                                 April 30, 1999.

 This Form 10-Q contains 25 pages. Exhibit index on page 23.

<PAGE>
<TABLE>
<CAPTION>
                         PART I - FINANCIAL INFORMATION

                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           dollar amounts in thousands

                                                      March 31,     December 31,
                                                         1999           1998
                                                    (unaudited)
<S>                                                 <C>            <C>   
ASSETS
Federal funds sold                                  $    25,000    $         0
Investment securities held-to-maturity
     (market values of $55,284 and $55,912)              53,503         53,859
Investment securities available-for-sale                665,356        676,162
Loans and lease finance receivables, net                679,463        675,668
                                                    -----------    -----------
     Total earning assets                             1,423,322      1,405,689
Cash and due from banks                                  84,303        100,033
Premises and equipment, net                              22,035         22,333
Other real estate owned, net                              2,293          2,102
Goodwill and intangibles                                  9,339          9,635
Other assets                                             16,642         15,415
                                                    -----------    -----------
      TOTAL                                         $ 1,557,934    $ 1,555,207
                                                    ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Deposits:
     Noninterest-bearing                            $   509,200    $   538,808
     Interest-bearing                                   700,996        676,497
                                                    -----------    -----------
                                                      1,210,196      1,215,305
   Demand note issued to U.S. Treasury                    2,813             95
   Federal Funds Purchased                                    0          5,000
   Repurchase Agreement                                 205,000        195,000
   Securities purchased not settled                       1,640          5,000
   Long-term capitalized lease                              395            402
   Other liabilities                                     20,420         18,698
                                                    -----------    -----------
                                                      1,440,464      1,439,500
Stockholders' Equity:
   Preferred stock (authorized, 20,000,000 shares
      without par; none issued or outstanding)                0              0
   Common stock (authorized, 50,000,000 shares
      without par; issued and outstanding
      16,560,079 and 16,532,464)                         94,684         94,529
   Retained earnings                                     23,322         19,799
   Accumulated other comprehensive (loss) income           (536)         1,379
                                                    -----------    -----------
                                                        117,470        115,707
                                                    -----------    -----------
      TOTAL                                         $ 1,557,934    $ 1,555,207
                                                    ===========    ===========

       See accompanying notes to the consolidated financial statements.
</TABLE>
                                       2
<PAGE>
                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (unaudited)
                  dollar amounts in thousands, except per share
<TABLE>
<CAPTION>
                                                    For the Three Months
                                                       Ended March 31,
                                                      1999       1998
                                                     -------   -------
<S>                                                  <C>       <C>    
Interest income:
  Loans, including fees                              $15,191   $15,073
  Investment securities:
     Taxable                                           9,568     6,787
     Tax-advantaged                                    1,247       906
                                                     -------   -------
                                                      10,815     7,693
  Federal funds sold and interest bearing
     deposits with other financial institutions           11        82
                                                     -------   -------
                                                      26,017    22,848
Interest expense:
  Deposits                                             5,214     5,790
  Other borrowings                                     3,035     1,226
                                                     -------   -------
                                                       8,249     7,016
                                                     -------   -------
    Net interest income                               17,768    15,832
Provision for credit losses                              600       850
                                                     -------   -------
    Net interest income after
       provision for credit losses                    17,168    14,982
Other operating income:
   Service charges on deposit accounts                 2,153     1,742
   Gains on sale of securities                             0        18
   Gains on sale of other real estate owned                0        15
   Gains on sale of premises and equipment                 0       513
   Trust services                                      1,030       886
   Other                                                 614       822
                                                     -------   -------
                                                       3,797     3,996
Other operating expenses:
   Salaries and employee benefits                      6,017     5,639
   Deposit insurance premiums                             32        30
   Occupancy                                           1,002     1,083
   Equipment                                           1,058       894
   Provision for losses on other real estate owned         0       500
   Other                                               4,039     3,215
                                                     -------   -------
                                                      12,148    11,361
                                                     -------   -------
Earnings before income taxes                           8,817     7,617
Provision for income taxes                             3,304     2,852
                                                     -------   -------
    Net earnings                                     $ 5,513   $ 4,765
                                                     =======   =======                                                     

Basic earnings per common share                      $  0.33   $  0.29
                                                     =======   =======                                                    
Diluted earnings per common share                    $  0.32   $  0.28
                                                     =======   =======                                                     

Cash dividends per common share                      $  0.12   $  0.09
                                                     =======   =======                                                     

See accompanying notes to the consolidated financial statements.
</TABLE>
                                       3
<PAGE>
                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                         STATEMENT OF CHANGES IN EQUITY
                                   (unaudited)
                           dollar amounts in thousands
<TABLE>
<CAPTION>
                                                                                                 Accumulated
                                                                                                    Other
                                                                    Comprehensive    Retained   Comprehensive     Common
                                                          Total         Income       Earnings    Income(Loss)     Stock
                                                        ----------  -------------  -----------  --------------  ----------
<S>                                                     <C>          <C>            <C>          <C>            <C>   
Beginning balance, January 1, 1998                      $ 102,084                   $  39,057    $     772      $  62,255
Comprehensive income
  Net Income                                               20,787    $  20,787         20,787
  Other comprehensive income, net of tax
     Unrealized gains on securities, net of
         reclassification adjustment (see disclosure)         607          607                         607
                                                                     ---------
Comprehensive income                                                 $  21,394
                                                                     =========
Common Stock issued                                           467                                                     467
Repurchase of Common Stock                                 (1,907)                     (1,527)                       (380)
10% stock dividend                                                                    (32,187)                     32,187
Tax benefit from exercise of stock options                    172                         172
Dividends declared on common stock                         (6,503)                     (6,503)
                                                        ---------                   ---------    ---------      ---------
Ending balance, December 31, 1998                       $ 115,707                   $  19,799    $   1,379      $  94,529
                                                        ---------                   ---------    ---------      ---------
Comprehensive income
  Net Income                                                5,513    $   5,513          5,513
  Other comprehensive income, net of tax
    Unrealized gains on securities, net of
         reclassification adjustment (see disclosure)      (1,915)      (1,915)                    (1,915)
                                                                     ---------
Comprehensive income                                                 $   3,598
                                                                     =========
Common Stock issued                                           155                                                     155
Dividends declared on common stock                         (1,990)                     (1,990)
                                                        ---------                   ---------    ---------      ---------
Ending balance, March 31, 1999                          $ 117,470                   $  23,322       $(536)      $  94,684
                                                        =========                   =========    =========      =========


Disclosure of reclassification amount

Unrealized holding gains arising during period,
net of tax effects of $596                                           $     862
Less:
   Reclassification adjustment for gains included in
      net income, net of tax effects of $     151                         (255)
                                                                     ---------
Net unrealized gain on securities, December 31, 1998                 $     607
                                                                     =========

Unrealized holding losses arising during period,
net of tax benefit of $1,405                                         $  (1,915)
                                                                      --------
Net unrealized losses on securities, March 31, 1999                  $  (1,915)
                                                                      ========

See accompanying notes to the consolidated financial statements.
</TABLE>
                                       4

<PAGE>
                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                           dollar amounts in thousands
<TABLE>
<CAPTION>
                                                                        For the Three Months
                                                                          Ended March 31,
                                                                         1999         1998
                                                                      ----------   ----------
<S>                                                                   <C>          <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
          Interest received                                           $  26,884    $  23,288
          Service charges and other fees received                         3,798        3,978
          Interest paid                                                  (8,388)      (6,516)
          Cash paid to suppliers and employees                          (14,861)     (11,667)
          Income taxes paid                                              (1,000)           0
                                                                      ---------    ---------
            Net cash provided by operating activities                     6,433        9,083
                                                                      ---------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
          Proceeds from sales of securities available for sale                0       18,286
          Proceeds from maturities of securities available for sale      39,842       24,058
          Proceeds from maturities of securities held to maturity           355          354
          Purchases of securities available for sale                    (33,038)    (109,944)
          Purchases of securities held to maturity                          (43)        (114)
          Net increase in loans                                          (5,057)      (2,606)
          Proceeds from sale of premises and equipment                        0        2,058
          Purchase of premises and equipment                               (500)        (851)
          Other investing activities                                        504          946
                                                                      ---------    ---------
            Net cash used in investing activities                         2,063      (67,813)
                                                                      ---------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
          Net (decrease) increase in transaction deposits               (11,073)       4,151
          Net increase in time deposits                                   5,964        7,718
          Net increase in short-term borrowings                           7,718       35,752
          Cash dividends on common stock                                 (1,990)      (1,512)
          Proceeds from exercise of stock options                           155           63
                                                                      ---------    ---------                                  
            Net cash provided by financing activities                       774       46,172
                                                                      ---------    ---------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                 9,270      (12,558)
CASH AND CASH EQUIVALENTS, beginning of period                          100,033      107,725
                                                                      ---------    ---------
CASH AND CASH EQUIVALENTS, end of period                              $ 109,303    $  95,167
                                                                      =========    =========

See accompanying notes to the consolidated financial statements.
</TABLE>
                                       5

<PAGE>
                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                           dollar amounts in thousands
<TABLE>
<CAPTION>

                                                                      For the Three Months
                                                                       Ended March 31,
                                                                         1999        1998
                                                                      --------    --------     
<S>                                                                   <C>         <C>    
RECONCILIATION OF NET EARNINGS TO NET CASH PROVIDED BY
OPERATING ACTIVITIES:
          Net earnings                                                $  5,513    $  4,765
          Adjustments to reconcile net earnings to net cash
             provided by operating activities:
          Amortization of premiums on investment securities                740         646
          Provisions for loan and OREO losses                              600       1,350
          Depreciation and amortization                                    767         780
          Change in accrued interest receivable                            127        (206)
          Change in accrued interest payable                              (139)        500
          Change in other assets and liabilities                        (1,175)      1,248
                                                                      --------    --------
            Total adjustments                                              920       4,318
                                                                      --------    --------
          NET CASH PROVIDED BY OPERATING ACTIVITIES                   $  6,433    $  9,083
                                                                      ========    ========


Supplemental Schedule of Noncash Investing and Financing Activities
          Securities purchased and not settled                        $  1,640    $ 17,235
</TABLE>
                                       6

<PAGE>
                      CVB FINANCIAL CORP. AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

               For the three months ended March 31, 1999 and 1998

1.   Summary  of  Significant  Accounting  Policies.  See Note 1 of the Notes to
     Consolidated  Financial  Statements  in CVB  Financial  Corp.'s 1998 Annual
     Report.

     Goodwill resulting from purchase accounting  treatment of acquired banks is
     amortized on a straight-line basis over 15 years.

     The Bank  accounts  for  impaired  loans in  accordance  with  Statement of
     Financial  Accounting  Standards ("SFAS") No. 114, "Accounting by Creditors
     for  Impairment  of a Loan," as amended  by SFAS No.  118,  "Accounting  by
     Creditors for Impairment of a Loan -- Income  Recognition and Disclosures."
     Impaired  loans  totaled $8.5  million at March 31, 1999.  These loans were
     supported by collateral  with a fair market value,  net of prior liens,  of
     $12.0 million.

2.   Certain  reclassifications have been made in the 1998 financial information
     to conform to the presentation used in 1999.

3.   In the ordinary course of business,  the Company enters into commitments to
     extend credit to its customers.  These commitments are not reflected in the
     accompanying  consolidated financial statements.  As of March 31, 1999, the
     Company had entered into  commitments with certain  customers  amounting to
     $228.6 million compared to $209.1 million at December 31, 1998.  Letters of
     credit at March 31, 1999, and December 31, 1998, were $9.0 million and $8.9
     million, respectively.

4.   The interim consolidated financial statements are unaudited and reflect all
     adjustments and reclassifications which, in the opinion of management,  are
     necessary for a fair  statement of the results of operations  and financial
     condition for the interim period. All adjustments and reclassifications are
     of a normal and recurring  nature.  Results for the period ending March 31,
     1999, are not  necessarily  indicative of results which may be expected for
     any other interim period or for the year as a whole.

5.   The actual number of shares  outstanding at March 31, 1999, was 16,560,079.
     Basic  earnings  per share  are  calculated  on the  basis of the  weighted
     average number of shares  outstanding  during the period.  Diluted earnings
     per share are  calculated  on the basis of the weighted  average  number of
     shares  outstanding during the period plus shares issuable upon the assumed
     exercise  of  outstanding   common  stock  options.   All  1998  per  share
     information in the financial statements and in Management's  Discussion and
     Analysis  has been  restated  to give  retroactive  effect to the 10% stock
     dividend   declared  December  16,  1998.  The  table  below  presents  the
     reconciliation of earnings per share for the periods indicated.
                                       7

<PAGE>
<TABLE>
<CAPTION>
                                                         Earnings Per Share Reconciliation
                                                                  For the Three Months
                                                                   Ended March 31,
                                                   1999                                           1998
                             ------------------------------------------  --------------------------------------------
                                               Weighted                                       Weighted
                                 Income     Average Shares  Per Share          Income      Average Shares   Per Share
                               (Numerator)   (Denominator)    Amount         (Numerator)    (Denominator)     Amount
                             ------------------------------------------  -------------------------------------------
<S>                          <C>              <C>              <C>       <C>                 <C>              <C>
BASIC EPS
  Income available to
    common stockholders      $  5,512,845      16,555,686      $0.33     $    4,765,224       16,535,388      $0.29
EFFECT OF DILUTIVE
  SECURITIES
  Incremental shares
    from assumed exercise
    of outstanding options                        569,138     (0.01)                             733,692      (0.01)
                             ----------------------------------------    -------------------------------------------
DILUTED EPS
  Income available to
    common stockholders      $  5,512,845      17,124,824      $0.32     $    4,765,224       17,269,080      $0.28
                             ========================================    ============================================
</TABLE>

6.   Supplemental  cash flow  information.  During the three-month  period ended
     March 31, 1999,  loans amounting to $662,000 were transferred to Other Real
     Estate Owned  ("OREO") as a result of  foreclosure  on the real  properties
     held as collateral.

7.   In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
     Instruments and Hedging  Activities,"  effective for fiscal years beginning
     after June 15, 1999.  This Statement  establishes  accounting and reporting
     standards  for  derivative   instruments,   including  certain   derivative
     instruments  embedded in other contracts,  and for hedging activities.  The
     Company  does not  believe  that the  adoption  of SFAS No. 133 will have a
     material impact on its operations and financial position.
                                       8
<PAGE>
                      CVB FINANCIAL CORP. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

     Management's  discussion and analysis is written to provide greater insight
into the results of  operations  and the  financial  condition of CVB  Financial
Corp. and its subsidiaries.  Throughout this discussion, "Company" refers to CVB
Financial Corp. and its subsidiaries as a consolidated  entity.  "CVB" refers to
CVB Financial Corp. as the unconsolidated  parent company,  and "Bank" refers to
Citizens Business Bank. For a more complete understanding of CVB Financial Corp.
and  its  operations,  reference  should  be made  to the  financial  statements
included in this report and in the  Company's  1998 Annual  Report on Form 10-K.
Certain  statements  in this  Report  on Form 10-Q  constitute  "forward-looking
statements"  under the Private  Securities  Litigation  Reform Act of 1995 which
involve  risks and  uncertainties.  The  Company's  actual  results  may  differ
significantly  from the results  discussed in such  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
economic  conditions,  competition in the geographic and business areas in which
the Company conducts operations, fluctuations in interest rates, credit quality,
year 2000 data systems compliance,  and government  regulations.  For additional
information  concerning these factors,  see "Item 1. Business - Factors That May
Affect  Results"  contained in the Company's  Annual Report on Form 10-K for the
year ended December 31, 1998.
                              RESULTS OF OPERATIONS

     The Company  reported  net  earnings of $5.5  million for the three  months
ended March 31, 1999. This represented an increase of $748,000,  or 15.69%, over
net earnings of $4.8 million,  for the three months ended March 31, 1998.  Basic
earnings per share for the three month  period  increased to $0.33 per share for
1999, compared to $0.29 per share for 1998. Diluted earnings per share increased
to $0.32 per share for the first  three  months of 1999,  compared  to $0.28 per
share for the same three  month  period  last  year.  The  annualized  return on
average assets was 1.43% for the first three months of 1999 compared to a return
on  average  assets of 1.52% for the three  months  ended  March 31,  1998.  The
annualized  return on average equity was 18.42% for the three months ended March
31,  1999,  compared to a return of 18.08% for the three  months ended March 31,
1998.

     Pre-tax operating earnings,  which exclude the impact of gains or losses on
sale of  securities  and OREO,  and the  provisions  for credit and OREO losses,
totaled $9.4 million for the three months ended March 31, 1999. This represented
an increase  of  $483,000,  or 5.41%,  compared  to  operating  earnings of $8.9
million for the first three months of 1998.

Net Interest Income/Net Interest Margin

     The principal  component of the Company's  earnings is net interest income,
which is the  difference  between  the  interest  and fees  earned  on loans and
investments and the interest paid on deposits and other borrowed funds. When net
interest  income is expressed as a percentage  of average  earning  assets,  the
result  is the net  interest  margin.  The net  interest  spread is the yield on
average earning assets minus the average cost of  interest-bearing  deposits and
borrowed funds.

     For the three months ended March 31,  1999,  net interest  income was $17.8
million.  This  represented  an increase of $1.9  million,  or 12.23%,  over net
interest  income of $15.8  million for the three  months  ended March 31,  1998.
Although net interest income  increased,  the net interest  margin  decreased to
5.14% for the three months ended March 31, 1999, compared to 5.68% for the three
months ended March 31, 1998. In addition,  the net interest spread  decreased to
3.86% for the three months  ended March 31, 1999,  compared to a spread of 4.22%
for the three months ended March 31, 1998.

     The increase in net interest  income for the most recent three month period
was the result of an increased volume of average earning assets.  Earning assets
averaged $1.4 billion for the first three months of 1999.  This  represented  an
increase of $281.8  million,  or 24.71%,  compared to average  earning assets of
$1.1  billion  for the first  three  months  of 1998.  The  decrease  in the net
interest  margin for the three months ended March 31, 1999 compared to the first
three months of 1998 was the result of a lower yield on average  earning assets.
The decrease in the net interest spread resulted as the yield on average earning
assets  decreased  greater  than the  decrease in the cost of  interest  bearing
liabilities.

     The Company  reported total interest  income of $26.0 million for the three
months ended March 31, 1999.  This  represented an increase of $3.2 million,  or
13.87%,  over total interest  income of $22.8 million for the three months ended
March 31, 1998.  The increase  reflected  the greater  volume of earning  assets
noted  above.  The yield on average  earning  assets  decreased to 7.46% for the
three months  ended March 31,  1999,  from a yield of 8.14% for the three months
ended March 31, 1998.

     The decrease in the yield on average  earning  assets  resulted  from lower
yields on  average  loans  and a  greater  concentration  of  earning  assets in
investments as opposed to loans.  The yield on average loans  decreased to 8.77%
for the three months  ended March 31, 1999,  from a yield of 9.73% for the first
three  months of 1998.  The 96 basis  point  decrease  in  average  loan  yields
primarily  reflected  increased price competition for loans and a lower interest
rate  environment.  Loans  typically  generate  higher yields than  investments.
Accordingly, the higher the loan portfolio is as a percentage of earning assets,
the higher will be the yield on earning assets. For the three months ended March
31, 1999, net loans  represented  48.20% of average earning assets,  compared to
53.88% for the three months ended March 31, 1998.

     The increase in total interest  income was partially  offset by an increase
in interest  expense for the three months ended March 31, 1999 when  compared to
the same periods for 1998.  Interest  expense totaled $8.2 million for the three
months ended March 31, 1999.  This  represented an increase of $1.2 million,  or
17.57%,  over total interest  expense of $7.0 million for the three months ended
March 31, 1998.

     The  increase  in  interest  expense  reflected  an increase in the average
volume of interest bearing  liabilities.  Average  interest bearing  liabilities
were $916.2  million for the first three  months of 1999.  This  represented  an
increase of $200.1 million, or 27.95%, from average interest bearing liabilities
of $716.1 million for the first three months of 1998.

     Average  interest  bearing  deposits  totaled  $682.4 million for the three
months ended March 31, 1999. This  represented an increase of $54.3 million,  or
8.64%,  over average  interest  bearing deposits of $628.1 million for the three
months ended March 31, 1998.

     Other  borrowed  funds  averaged  $233.8 million for the three months ended
March 31, 1999. This represented an increase of $145.9 million, or 165.84%, over
average other  borrowed  funds of $88.0 million for the three months ended March
31, 1998.

     The cost of average interest bearing liabilities decreased to 3.60% for the
three  months  ended March 31,  1999,  compared to a cost of 3.92% for the first
three months of 1998. The decrease in the cost of interest  bearing  liabilities
was  primarily the result of a decrease in the interest  rate  environment.  The
cost of average  interest  bearing deposits was 3.06% for the first three months
of 1999 as  compared to 3.69% for the first  three  months of 1998.  The cost of
other  borrowed  funds  decreased  to 5.19% for the three months ended March 31,
1999, compared to a cost of 5.58% for the three months ended March 31, 1998.

     Table  1  shows  the   average   balances  of  assets,   liabilities,   and
stockholders' equity and the related interest income, expense, and rates for the
three month periods ended March 31, 1999,  and 1998.  Rates for  tax-preferenced
investments are shown on a taxable equivalent basis using a 35.0% tax rate.
                                       9

<PAGE>
<TABLE>
<CAPTION>
TABLE 1 - Distribution of Average Assets, Liabilities, and Stockholders' Equity; Interest Rates and Interest
                                                      Differentials
                                                  (dollars in thousands)
                                                                         Three-month periods ended March 31,
                                                                      1999                                1998
                                                      --------------------------------    --------------------------------
                                                        Average                             Average
ASSETS                                                  Balance     Interest     Rate       Balance    Interest  Rate
                                                      --------------------------------    --------------------------------
<S>                                                   <C>           <C>         <C>       <C>          <C>       <C>
Investment Securities
  Taxable                                             $   618,023     9,568      6.19%    $  431,480    6,787     6.29%
  Tax-advantaged (1)                                      111,076     1,247      6.30%        83,251      906     6.11%
Federal Funds Sold & Interest-bearing
   deposits with other financial institutions                 644        11      6.83%         5,989       82     5.48%
Loans (2) (3)                                             692,572    15,191      8.77%       619,780   15,073     9.73%
                                                      --------------------------------     -----------------------------
Total Earning Assets                                    1,422,315    26,017      7.46%     1,140,500   22,848     8.14%
Total Non-earning Assets                                  115,881                            115,474
                                                      ------------                         ----------
Total Assets                                          $ 1,538,196                         $1,255,974
                                                      ============                         ==========


LIABILITIES AND STOCKHOLDERS' EQUITY

Non-interest bearing deposits                         $   480,012                         $  411,697
Savings Deposits (4)                                      387,640     1,833      1.89%       359,117    2,249     2.51%
Time Deposits                                             294,771     3,381      4.59%       269,004    3,541     5.26%
                                                      ---------------------------------    ----------------------------
Total Deposits                                          1,162,423     5,214      1.79%     1,039,818    5,790     2.23%
                                                      ---------------------------------    ----------------------------
Other Borrowings                                          233,818     3,035      5.19%        87,953    1,226     5.58%
                                                      ---------------------------------    ----------------------------
Total Interest-Bearing Liabilities                        916,229     8,249      3.60%       716,074    7,016     3.92%
                                                      ------------                         ----------
Other Liabilities                                          22,242                             22,791
Stockholders' Equity                                      119,713                            105,412
                                                      ------------                         ----------
Total Liabilities and
  Stockholders' Equity                                $ 1,538,196                         $1,255,974
                                                      ============                         ==========


Net interest spread                                                              3.86%                             4.22%
Net interest margin                                                              5.14%                             5.68%
<FN>
</FN>

(1) Yields are calculated on a taxable equivalent basis.
(2) Loan fees are included in total interest  income as follows:  1999,  $623;
     1998,  $1,186.  (3)  Nonperforming  loans are  included in net loans as follows:
     1999, $6,404; 1998, $6,532.
(4) Includes interest-bearing demand and money market accounts.
</TABLE>
                                       10
<PAGE>

     Table 2  summarizes  the changes in interest  income and  interest  expense
based on changes in average asset and liability balances (volume) and changes in
average rates (rate).  For each category of earning assets and  interest-bearing
liabilities, information is provided with respect to changes attributable to (1)
changes in volume (change in volume  multiplied by initial rate), (2) changes in
rate  (change  in  rate  multiplied  by  initial  volume)  and  (3)  changes  in
rate/volume (change in rate multiplied by change in volume).

TABLE 2 - Rate and Volume Analysis for Changes in Interest Income, Interest 
Expense and Net Interest Income
(amounts in thousands)
<TABLE>
<CAPTION>
                                             Comparison of three-month period
                                              ended March 31, 1999 and 1998
                                    Increase (decrease) in interest income or expense
                                                    due to changes in
                                                                    Rate/
                                         Volume        Rate        Volume     Total
                                       ---------------------------------------------
<S>                                    <C>          <C>          <C>        <C>  
Interest Income:
  Taxable investment securities        $   2,934    $   (107)    $   (46)   $  2,781
  Tax-advantaged securities                  303          29           9         341
  Fed funds sold & interest bearing
   deposits with other institutions          (73)         18         (16)        (71)
  Loans                                    1,771      (1,479)       (174)        118
                                       ---------------------------------------------                                       
Total earning assets                       4,935      (1,539)       (227)      3,169
                                       ---------------------------------------------

Interest Expense:
  Savings deposits                           179        (551)        (44)       (416)
  Time deposits                              338        (455)        (43)       (160)
  Other borrowings                         2,034         (84)       (141)      1,809
                                       ---------------------------------------------
Total interest-bearing liabilities         2,551      (1,090)       (228)      1,233
                                       ---------------------------------------------

Net Interest Income                    $   2,384    $   (449)    $     1 $     1,936
                                       =============================================
</TABLE>
                                       11
<PAGE>

     During periods of changing  interest rates, the ability to reprice interest
earning  assets and interest  bearing  liabilities  can  influence  net interest
income, net interest margin, and consequently,  the Company's earnings. Interest
rate risk is managed by attempting to control the spread between rates earned on
interest-earning  assets  and the  rates  paid on  interest-bearing  liabilities
within the constraints imposed by market competition in the Bank's service area.
Short term repricing risk is minimized by controlling the level of floating rate
loans and maintaining a downward sloping ladder of bond payments and maturities.
Basis risk is managed by the timing and magnitude of changes to interest-bearing
deposits rates.  Yield curve risk is reduced by keeping the duration of the loan
and bond  portfolios  relatively  short.  Options risk in the bond  portfolio is
monitored monthly and actions are recommended when appropriate.

     Both the net  interest  spread  and the net  interest  margin  are  largely
affected by the Company's  ability to reprice assets and liabilities as interest
rates  change.  The  Company's  management  utilizes  the  results  of a dynamic
simulation  model to quantify the estimated  exposure of net interest  income to
sustained  changes in interest  rates.  The  sensitivity  of the  Company's  net
interest  income is measured  over a rolling two year  horizon.  The  simulation
model estimates the impact of changing interest rates on the net interest income
from all  interest  earning  assets and  interest  expense  paid on all interest
bearing  liabilities  reflected on the Company's  balance sheet. The sensitivity
analysis is compared to policy  limits which specify a maximum  tolerance  level
for net  interest  income  exposure  over a one year time  horizon  assuming  no
balance sheet growth,  given both a 200 basis point upward and downward shift in
interest  rates. A parallel and pro rata shift in interest rates over a 12 month
period is assumed.  The following  reflects the  Company's  net interest  income
sensitivity over a one year horizon as of March 31, 1999.

                                              Estimated Net
            Simulated                        Interest Income
           Rate Changes                        Sensitivity
        +200 basis points                        (1.33%)
        -200 basis points                        (1.09%)

     The  table   indicates   that  net  interest   income  would   decrease  by
approximately  1.33% over a 12 month period if there was a  sustained,  parallel
and pro rata 200 basis point upward shift in interest rates. Net interest income
would  decrease  approximately  1.09%  over a 12 month  period  if  there  was a
sustained,  parallel  and pro rata 200 basis  point  downward  shift in interest
rates.

Credit Loss Experience

     The Company  maintains an allowance  for  potential  credit  losses that is
increased by a provision for credit losses charged  against  operating  results.
The  allowance  for  credit  losses is also  increased  by  recoveries  on loans
previously  charged  off and  reduced  by  actual  loan  losses  charged  to the
allowance.  The  provision  for credit  losses was $600,000 for the three months
ended March 31, 1999.  This  represented a decrease of $250,000,  or 29.41% from
the provision for credit losses of $850,000 for the three months ended March 31,
1998.

     The allowance for credit losses at March 31, 1999 was $13.9  million.  This
represented  an increase of $1.5  million,  or 12.12%,  from the  allowance  for
credit  losses of $12.4  million at March 31,  1998.  The  allowance  for credit
losses was 2.01% of average  gross loans for the first three  months of 1999 and
1998. For the three months ended March 31, 1999,  loans charged to the allowance
for credit losses,  net of recoveries  ("net loan charge offs") totaled $25,000,
compared to net recoveries of $60,000 for the first three months of 1998.

     Nonperforming assets, which includes nonaccrual loans, loans past due 90 or
more days and still accruing,  restructured  loans, and other real estate owned,
decreased  to $8.7  million at March 31, 1999.  This  represented  a decrease of
$623,000,  or 6.68%, from  nonperforming  assets of $9.3 million at December 31,
1998.  Nonperforming loans, which include nonaccrual loans, loans past due 90 or
more days and still accruing,  and restructured loans were $6.4 million at March
31, 1999. This represented a decrease of $814,000,  or 11.28%, from the level of
nonperforming loans at December 31, 1998. Table 6 presents  nonperforming assets
as of March 31, 1999,  and December  31, 1998.  The Company  applies the methods
prescribed  by  Statement  of  Financial   Accounting   Standards  No.  114  for
determining  the fair value of specific loans for which the eventual  collection
of all principal and interest is considered impaired.

     While  management  believes  that the  allowance  at March  31,  1999,  was
adequate to absorb losses from any known or inherent risks in the portfolio,  no
assurance  can be given that  economic  conditions  which  adversely  affect the
Company's  service  areas  or  other  circumstances  will  not be  reflected  in
increased  provisions or credit losses in the future.  Table 3 shows comparative
information  on net  credit  losses,  provisions  for  credit  losses,  and  the
allowance for credit losses for the periods indicated.
                                       12
<PAGE>

TABLE 3 - Summary of Credit Loss Experience       
(amounts in thousands)
<TABLE>
<CAPTION>
                                                                    Three-months
                                                                    ended March 31,
                                                               ----------------------
                                                                  1999         1998
<S>                                                            <C>          <C>    
Amount of Total Loans at End of Period                         $ 693,402    $ 618,642
                                                               =========    =========
Average Total Loans Outstanding                                $ 692,572    $ 619,780
                                                               =========    =========
Allowance for Credit Losses at Beginning of Period             $  13,364    $  11,522
Loans Charged-Off:
  Real Estate Loans                                                    0            6
  Commercial and Industrial                                          115           99
  Consumer Loans                                                       0            5
                                                               ---------    ---------
    Total Loans Charged-Off                                          115          110
                                                               ---------    ---------

Recoveries:
  Real Estate Loans                                                    0          155
  Commercial and Industrial                                           90            4
  Consumer Loans                                                       0           11
                                                               ---------    ---------
    Total Loans Recovered                                             90          170
                                                               ---------    ---------
Net Loans Charged-Off                                                 25          (60)
                                                               ---------    ---------
Provision Charged to Operating Expense                               600          850
                                                               ---------    ---------
Allowance for Credit Losses at End of period                   $  13,939    $  12,432
                                                               =========    =========

Net Loans Charged-Off to Average Total Loans*                       0.01%       -0.04%
Net Loans Charged-Off to Total Loans at End of Period*              0.01%       -0.04%
Allowance for Credit Losses to Average Total Loans                  2.01%        2.01%
Allowance for Credit Lossess to Total Loans at End of Period        2.01%        2.01%
Net Loans Charged-Off to Allowance for Credit Losses*               0.72%       -1.93%
Net Loans Charged-Off to Provision for Credit Losses                4.17%       -7.06%

* Net Loan Charge-Off amounts are annualized.
</TABLE>
                                       13
<PAGE>

Other Operating Income

     Other  operating  income  includes  revenues earned from sources other than
interest  income.  These sources  include:  service  charges and fees on deposit
accounts,  fee income from the Asset  Management  Division,  other fee  oriented
products and services, gain (or loss) on sale of securities or other real estate
owned and gross  revenue  from  Community  Trust Deed  Services  (the  Company's
nonbank subsidiary).

     Other  operating  income  totaled  $3.8  million for the three months ended
March 31, 1999. This  represented a decrease of $199,000,  or 4.98%,  from other
operating income of $4.0 million for the three months ended March 31, 1998.

     The  decrease  in other  operating  income  was  primarily  the result of a
decrease in the gain on the sale of premises  and  equipment.  In March of 1998,
the Bank sold an office  building  used as its Brea office.  The Bank realized a
gain on the sale of  approximately  $450,000  which is included in the  $513,000
gain on sale of  premises  and  equipment  for the first  three  months of 1998.
During the first three months of 1999, there were no gains or losses on the sale
of premises and equipment.

     Service charge income totaled $2.2 million for the first three months ended
March 31, 1999.  This  represents an increase of $411,000 or 23.62% over service
charge income of $1.7 million for the three months ended March 31, 1998.

     Trust  income  totaled  $1.0  million for the three  months ended March 31,
1999. This represented an increase of $144,000,  or 16.25%, over trust income of
$886,000 for the three months ended March 31, 1998.

Other Operating Expenses

     Other operating  expenses  totaled $12.1 million for the three months ended
March 31, 1999. This represented an increase of $787,000,  or 6.93%,  over other
operating expenses of $11.4 million for the three months ended March 31, 1998.

     Equipment expense totaled $1.1 million for the three months ended March 31,
1999. This  represents an increase of $164,000 or 18.32% over equipment  expense
of  $894,000  for the three  months  ended  March 31,  1998.  The  increase  was
primarily the result of increases in furniture and equipment expense and service
and  maintenance  expense.  Other  expense,  which includes  Professional,  Data
Processing,  Supplies,  and  Promotional  expenses  totaled $4.0 million for the
first three months ended March 31, 1999. This represents an increase of $824,000
or 25.63% over other  expense of $3.2  million for the three  months ended March
31, 1998.  The increase was  primarily  the result of increases in  Professional
and Promotional expenses.

     The Company  maintains  an  allowance  for  potential  losses on other real
estate owned. The allowance is increased by a provision for losses on other real
estate  owned,  and  reduced  by losses on the sale of other real  estate  owned
charged directly to the allowance.  The allowance was established to provide for
declining  Southern  California  real estate values over the past several years.
For the three months ended March 31, 1999,  no provision was made for other real
estate owned. For the three months ended March 31, 1998, the provision for other
real estate owned was $500,000.  This decrease  reflects the  improvement in the
loan portfolio and the reduction of other real estate owned from $4.9 million at
March 31, 1998 to $2.3 million at March 31, 1999.

     As a  percent  of  average  assets,  annualized  other  operating  expenses
decreased  to 3.16% for the three  months  ended March 31,  1999,  compared to a
ratio of 3.62% for the three months  ended March 31,  1998.  The decrease in the
ratio  indicates  that the  Company is  managing a greater  level of assets with
proportionately  lower levels of operating  expenses.  The Company's  efficiency
ratio decreased to 56.33% for the three months ended March 31, 1999, compared to
a ratio of 57.30% for the three months ended March 31, 1998. The decrease in the
efficiency  ratio indicates that the Company is allocating a lower percentage of
net revenue to operating expenses.

                             BALANCE SHEET ANALYSIS

     The Company  reported total assets of $1.56 billion at March 31, 1999. This
represented  an increase of $2.7 million,  or 0.18%,  over total assets of $1.55
billion at December 31, 1998.  Gross loans totaled  $693.4  million at March 31,
1999. This represented an increase of $4.4 million,  or 0.63%,  over gross loans
of $689.0 million at December 31, 1998.  Total deposits  decreased $5.1 million,
or 0.42%, to $1.21 billion at March 31, 1999, from $1.22 billion at December 31,
1998.
                                       14

<PAGE>

Investment Securities and Debt Securities Available-for-Sale

     The Company reported total investment securities of $718.9 million at March
31, 1999.  This  represented a decrease of $11.2 million,  or 1.53%,  over total
investment securities of $730.0 million at December 31, 1998.

     At  March  31,  1999,  the  Company's  net  unrealized  loss on  securities
available-for-sale   totaled  $929,000.   The  Company  recorded  an  adjustment
decreasing accumulated other comprehensive income to $536,000, and an adjustment
to decrease  deferred tax assets to $393,000.  At December 31, 1998, the Company
reported a net unrealized  gain on investment  securities  available for sale of
$2.4 million,  with an adjustment to equity capital of $1.4 million and deferred
taxes  of  $1.0  million.  Note 2 of the  Notes  to the  Consolidated  Financial
Statements  in the  Company's  1998  Annual  Report on Form 10-K  discusses  its
current  accounting  policy as it pertains to  recognition  of market values for
investment securities held as available-for-sale.

     Table   4   sets   forth   investment   securities   held-to-maturity   and
available-for-sale, at March 31, 1999 and December 31, 1998.
                                       15

<PAGE>

Table 4 - Composition of Securities Portfolio
(dollars in thousands)
<TABLE>
<CAPTION>
                                                
                                                    March 31, 1999                                     December 31, 1998
                                                     
                                                  Amortized    Market      Net     Yield   Amortized   Market       Net        Yield
                                                     Cost      Value   Unrealized            Cost      Value    Unrealized
                                                                       Gain/(Loss)                              Gain/(Loss)
                                                 ---------------------------------------   -----------------------------------------
<S>                                              <C>         <C>        <C>        <C>      <C>       <C>       <C>           <C>  
U.S. Treasury securities
         Available for Sale                      $   3,001   $  3,008   $       7   6.02%  $   3,005  $  3,023  $       18     6.02%

FHLMC, FNMA CMO's, REMIC's
and mortgage-backed pass-through securities
         Available for Sale                        511,953    511,045        (908)  6.36%    528,701   530,035       1,334     6.37%
         Held to Maturity                            3,396      3,448          52   5.74%      3,699     3,773          74     5.74%

Other Government Agency Securities
         Available for Sale                         15,002     15,016          14   6.83%     19,161    19,230          69     6.63%

GNMA mortgage-backed pass-through
securities
         Available for Sale                         40,696     40,571        (125)  6.63%     42,771    42,950         179     6.68%
         Held to Maturity                              679        740          61   9.49%        710       772          62     9.44%

Tax-exempt Municipal Securities
         Available for Sale                         70,682     70,810         128   4.45%     58,483    59,340         857     4.43%
         Held to Maturity                           47,902     49,570       1,668   4.88%     47,962    49,879       1,917     4.88%

Other  securities
         Available for Sale                         24,906     24,906           0   0.00%     21,584    21,584           0     0.00%
         Held to Maturity                            1,526      1,526           0   8.26%      1,488     1,488           0     7.13%

                                                  --------------------------------------   -----------------------------------------

                                                 $ 719,743   $720,640 $       897   6.09%   $727,564  $732,074       4,510     6.13%
                                                 =======================================   =========================================
</TABLE>
                                       16
<PAGE>

Loan Composition and Nonperforming Assets

Table 5 sets  forth the  distribution  of the loan  portfolio  by type as of the
dates indicated (dollar amounts in thousands):
<TABLE>
<CAPTION>
         Table 5 - Distribution of Loan Portfolio by Type

                                     March 31,   December 31,
                                        1999       1998
                                      --------   ---------
<S>                                   <C>        <C>   
Commercial and Industrial             $252,927   $247,060
Real Estate:
     Construction                       35,609     29,415
     Mortgage                          306,044    297,856
Consumer                                17,575     17,816
Municipal lease finance receivables     22,354     22,923
Agribusiness                            61,221     76,283
                                      --------   --------
     Gross Loans                      $695,730   $691,353
Less:
     Allowance for credit losses        13,939     13,364
     Deferred net loan fees              2,328      2,321
                                      --------   --------
Net loans                             $679,463   $675,668
                                      ========   ========
</TABLE>

     As set forth in Table 6,  nonperforming  assets (nonaccrual loans, loans 90
days or more past due and still accruing interest, restructured loans, and other
real estate owned)  totaled $8.7 million at March 31, 1999.  This  represented a
decrease of $623,000,  or 6.68%,  from  nonperforming  assets of $9.3 million at
December 31, 1998. As a percent of total assets,  nonperforming assets decreased
to 0.56% at March 31, 1999, from 0.60% at December 31, 1998.

     Although management  believes that nonperforming  assets are generally well
secured and that  potential  losses are  reflected in the  allowance  for credit
losses,  there can be no  assurance  that a general  deterioration  of  economic
conditions or collateral values would not result in future credit losses.
                                       17

<PAGE>
<TABLE>
<CAPTION>
         Table 6 - Nonperforming Assets (dollar amounts in thousands)

                                         March 31, 1999    December 31, 1998
<S>                                         <C>              <C>   
Nonaccrual loans                            $6,404           $7,218
Loans past due 90 days or more
 and still accruing interest                     0                0
Restructured loans                               0                0
Other real estate owned (OREO), net          2,293            2,102
                                            ------           ------
Total nonperforming assets                  $8,697           $9,320
                                            ======           ======
Percentage of nonperforming assets
   to total loans outstanding and OREO        1.25%           1.35%
Percentage of nonperforming
   assets to total assets                     0.56%           0.60%
</TABLE>

     The  decrease  in  nonperforming  assets was the  result of a  decrease  in
nonaccrual loans.  Nonaccrual loans totaled $6.4 million at March 31, 1999. This
represented a decrease of $814,000,  or 11.28%,  from total nonaccrual loans of
$7.2 million at December 31, 1998.

     At March 31, 1999, the majority of nonaccrual loans were  collateralized by
real  property.  The  estimated  loan  balances  to the fair  value  of  related
collateral  (loan-to-value ratio) for nonaccrual loans ranged from approximately
14% to 115%.

     The Bank has allocated  specific reserves to provide for any potential loss
on non-performing loans. Management cannot, however, predict the extent to which
the current  economic  environment may persist or worsen or the full impact such
environment may have on the Company's loan portfolio.

Deposits and Other Borrowings

     At March 31, 1999,  total deposits were $1.21 billion.  This  represented a
decrease of $5.1  million,  or 0.42%,  from total  deposits of $1.22  billion at
December 31, 1998.  Demand  deposits  totaled  $509.2 million at March 31, 1999,
representing a decrease of $29.6 million,  or 5.50%,  from total demand deposits
of $538.8 million at December 31, 1998. The decrease in demand deposits from the
year end total reflects  normal seasonal  fluctuations  relating to agricultural
and other depositors. Average demand deposits for the first quarter of 1999 were
$480.0 million.  This represented an increase of $68.3 million,  or 16.59%, from
average  demand  deposits of $411.7  million for the first quarter of 1998.  The
comparison of average  balances for the first  quarters of 1999 and 1998 is more
representative  of the Company's  growth in deposits as it excludes the seasonal
peak in deposits at year end.

     Time deposits totaled $296.2 million at March 31, 1999. This represented an
increase of $6.0 million,  or 2.06%,  over total time deposits of $290.2 million
at December 31, 1998.  Time deposits are not affected by the Company's  seasonal
fluctuation in demand deposits.

     Other  borrowed  funds  totaled  $205.0  million  at March 31,  1999.  This
represented  an increase of $5.0 million,  or 2.50% over other borrowed funds of
$200.0 million at December 31, 1998. The increase in other borrowed funds during
the first  three  months of 1999 was  primarily  the result of an  increase in a
secured short term loan from the Federal Home Loan Bank.  The funds were used to
purchase investment securities at a positive net interest spread.
                                       18
<PAGE>
  Liquidity

     Liquidity risk is the risk to earnings or capital resulting from the Bank's
inability  to  meet  its  obligations  when  they  come  due  without  incurring
unacceptable  losses.  It includes  the ability to manage  unplanned  changes in
funding  sources and to recognize or address  changes in market  conditions that
affect the Bank's  ability to liquidate  assets quickly and with minimum loss of
value.  Factors  considered in liquidity  risk  management  are stability of the
deposit base;  marketability,  maturity,  and pledging of  investments;  and the
demand for credit.

     In general, liquidity risk is managed daily by controlling the level of Fed
funds  and the use of funds  provided  by the  cash  flow  from  the  investment
portfolio.  To meet  unexpected  demands,  lines of credit are  maintained  with
correspondent  banks,  the Federal Home Loan Bank and the Federal  Reserve Bank.
The sale of bonds  maturing  in the near  future can also serve as a  contingent
source of funds.  Increases in deposit  rates are  considered a last resort as a
means of raising funds to increase liquidity.

     For the Bank, sources of funds normally include principal payments on loans
and  investments,  other borrowed funds,  and growth in deposits.  Uses of funds
include  withdrawal  of  deposits,  interest  paid on deposits,  increased  loan
balances, purchases, and other operating expenses.

     Net cash  provided by  operating  activities  totaled  $6.4 million for the
first  three  months  of  1999,  compared  to net  cash  provided  by  operating
activities  of $9.1  million  for the same period last year.  The  decrease  was
primarily  the result of an increase in cash paid to suppliers and employees and
interest paid.

     Net cash  provided by  investing  activities  totaled  $2.1 million for the
first three months of 1999,  compared to net cash used for investing  activities
of $67.8  million  for the same  period  last  year.  The  increase  in net cash
provided by investing  activities  was primarily from the reduction in purchases
of  investment  securities.  Financing  activities  provided  net cash  flows of
$774,000  for the three  months  ended March 31,  1999.  This  compares to $46.2
million in net cash  provided  for the three  months ended March 31, 1998. A net
decrease in deposits of $5.1  million for the three months ended March 31, 1999,
compared to a net increase in deposits of $11.9 million for the same period last
year  contributed  to the  change.  In  addition,  net cash  flows  provided  by
financing  activities  was impacted by an increase in short term  borrowings  of
$7.7 million for the first three months of 1999 compared to an increase of $35.8
million for the first three  months of 1998.  At March 31,  1999,  cash and cash
equivalents  totaled  $109.3  million.  This  represented  an  increase of $14.1
million, or 14.85%, from a total of $95.2 million at March 31, 1998.

     Since  the  primary  sources  and uses of funds  for the Bank are loans and
deposits,  the  relationship  between gross loans and total deposits  provides a
useful measure of the Bank's liquidity. Typically, the closer the ratio of loans
to deposits is to 100%,  the more  reliant the Bank is on its loan  portfolio to
provide for short term  liquidity  needs.  Since  repayment of loans tends to be
less  predictable  than the maturity of investments and other liquid  resources,
the higher the loan to deposit ratio the less liquid are the Bank's assets.  For
the first  three  months of 1999,  the  Bank's  loan to deposit  ratio  averaged
59.71%,  compared to an average  ratio of 59.81% for the first  three  months of
1998.

     CVB is a company separate and apart from the Bank that must provide for its
own liquidity.  Substantially  all of CVB's revenues are obtained from dividends
declared and paid by the Bank.  There are  statutory and  regulatory  provisions
that could limit the ability of the Bank to pay  dividends  to CVB. At March 31,
1999,  approximately  $40.4  million of the Bank's equity was  unrestricted  and
available to be paid as dividends to CVB.  Management  of CVB believes that such
restrictions  will not have an impact on the  ability of CVB to meet its ongoing
cash  obligations.  As of  March  31,  1999,  neither  the  Bank nor CVB had any
material commitments for capital expenditures.
                                       19
<PAGE>
Capital Resources

     The  Company's  equity  capital was $117.5  million at March 31, 1999.  The
primary  source of capital for the Company  continues to be the retention of net
after tax earnings.  The Company's 1998 annual report  (management's  discussion
and analysis and note 15 of the accompanying financial statements) describes the
regulatory capital requirements of the Company and the Bank.

     The Bank and the Company are required to meet risk-based  capital standards
set by the respective regulatory  authorities.  The risk-based capital standards
require the  achievement  of a minimum ratio of total  capital to  risk-weighted
assets of 8.0% (of which at least 4.0% must be Tier 1 capital). In addition, the
regulatory  authorities  require the highest  rated  institutions  to maintain a
minimum  leverage  ratio of 4.0%.  At March 31,  1999,  the Bank and the Company
exceeded the minimum  risk-based capital ratio and leverage ratio required to be
considered "Well Capitalized".

     Table 7 below presents the Company's and the Bank's risk-based and leverage
capital ratios as of March 31, 1999, and December 31, 1998.

<TABLE>
<CAPTION>

        Table 7 - Regulatory Capital Ratios
                           Required
                            Minimum     March 31, 1999     December 31, 1998
Capital Ratios               Ratios     Company   Bank      Company   Bank
<S>                          <C>       <C>       <C>       <C>       <C> 
Risk-based capital ratios 
      Tier I                  4.00%     12.63%    12.51%    12.20%    11.99%
      Total                   8.00%     13.89%    13.77%    13.46%    13.26%
Leverage Ratio                4.00%      7.11%     7.03%     7.18%     7.05%
</TABLE>

     On August 19, 1998, the Board of Directors of the Company  reauthorized and
superseded  the April 16, 1997  repurchase of shares of its common  stock,  from
time to time, at the discretion of the Company, through open market purchases or
in private transactions in an aggregate amount of up to $9.0 million, or 550,000
shares.  As of December 31, 1998, the Company had purchased 91,700 shares for an
average price of $20.80 per share. The Company did not repurchased any shares of
common stock during the first quarter of 1999.

Risk Management

     The Company's management has adopted a Risk Management Policy to ensure the
proper control and  management of all risk factors  inherent in the operation of
the  Company  and the Bank.  The policy is  designed  to address  specific  risk
factors defined by federal bank regulators.  These risk factors are not mutually
exclusive.  It is recognized  that any product or service offered may expose the
Bank to one or more of these risks.  The Risk Management  Policy  identifies the
significant  risks  as:  credit  risk,  interest  rate  risk,   liquidity  risk,
transaction risk,  compliance risk, strategic risk, reputation risk, price risk,
and foreign exchange risk.
                                       20
<PAGE>
Year 2000

     The financial  institutions  industry,  as with other industries,  is faced
with year 2000 issues.  These issues center around computer programs that do not
recognize a year which begins with "20"  instead of "19",  or uses only 2 digits
for the year.  Certain  statements  in this section on the Year 2000  constitute
forward-looking statements under the Private Securities Litigation Reform Act of
1995 which  involve risk and  uncertainties.  The Company's  actual  results may
differ  significantly  from  the  results  discussed  in  these  forward-looking
statements.  Such factors  include but are not limited to the estimated costs of
remediation,   the   preparedness   of  third  party  vendors,   timetables  for
implementation  of  future  remediation  and  testing,  contingency  plans,  and
estimated  future  costs due to business  disruption  caused by  affected  third
parties.

     These  statements are designated as Year 2000 Readiness  Disclosures  under
the Year 2000 Information and Readiness Disclosures Act of 1998.

     The  Company  has been  working on these  issues for the last 27 months.  A
committee,  known as Team  2000,  was  established  to  analyze  the  issues and
determine  compliance  with the  requirements  for Year 2000.  To  facilitate  a
thorough and complete Year 2000 assessment and response to identified  issues, a
phased management procedural approach has been adopted as follows:

     Awareness Phase - Team 2000 coordinators and supporting staff are appointed
and empowered to receive external training as necessary,  and immediately review
all pertinent regulatory and industry issuance's regarding Year 2000 issues. The
team  2000  coordinators  developed  a process  and  overall  strategy  to cover
in-house  systems,  service  bureaus for systems that are  outsourced,  vendors,
customers, and suppliers.

     Assessment Phase - Team 2000  coordinators  will prepare a report regarding
the size of the problem and complexity of Year 2000 issues, as well as the level
of work and resources necessary to address them. The report will includes issues
relating to hardware, software, networks, ATM's, processing platforms, and other
equipment (copier,  fax, phone exchange,  etc.) customer systems,  vendors,  and
environmental systems (security systems, elevators, vaults, etc.)

     Renovation Phase - Team 2000  coordinators  supervise the project including
enhancements,  hardware and software upgrades,  systems  replacements and vendor
certification  as "Year 2000  Compliant".  Work is prioritized  depending on the
applications impact.  Insights may also be provided from "critical  assessments"
performed as part of the disaster recovery business resumption assessment.

     Validation  Phase - After  programming  codes by outside  venders have been
modified or systems  upgraded,  they are tested,  when possible,  in incremental
states to assess full correction of the Year 2000 issues. Team 2000 coordinators
establish  time  control   check-off  points  to  ensure  timely  completion  of
modifications or replacement activities.

     Implementation  Phase - Once  modifications are completed,  replacements or
upgrades are in place,  and/or other  changes have occurred to address Year 2000
problematic areas, the Year 2000 plan will be in full compliance.

     To date the Awareness  Phase and the Assessment  Phase have been completed.
All in-house bank critical  applications  have been tested Year 2000  complaint.
The Renovation Phase as it relates to "bank critical"  systems/processes is 100%
complete. The Validation Phase as it relates to "bank critical" system/processes
is 100% complete.

     As  of   March   31,   1999,   for   approximately   6%  of  the   external
systems/processes  deemed  as "bank  critical",  the  Bank has not been  able to
identify specific timelines to validate Year 2000 compliance due to dependencies
on external  parties (e.g.,  vendors,  agencies,  etc.,) who are not required by
regulation  to be  Year  2000  compliant  until a later  date.  Contingency  and
follow-up plans have been developed.

     The third party vendor of the Bank's teller  terminal  system has indicated
that their hardware is not compliant and will not be made compliant. It is of an
older  generation of  technology.  The Bank is in the process of replacing  this
system, which is anticipated to be completed by July 31, 1999.

     The Bank has notified its customers by means of statement  stuffers of Year
2000  issues.  The Bank is also in the process of  contacting  each of its major
borrowing and depository  customers to make them aware of the issues and to seek
information regarding its customers'  preparedness for the Year . Failure of any
major customer to be Year 2000 compliant could have a material adverse effect
on the Company.

     The Board of Directors of CVB and the Bank have approved a Year 2000 Policy
and budget.  The Board has approved a budget of $1.8 million for the anticipated
costs of Year 2000 issues.  The Board has  allocated  $1.0 million of the Bank's
allowance for loan and lease losses to cover potential losses from customers due
to their Year 2000 problems. In addition, it is anticipated that the replacement
of the teller system will cost $600,000.  The remaining $200,000 is budgeted for
miscellaneous  and  contingency   items.  To  date,  the  Company  has  expended
approximately $55,000 for the testing of software and hardware.

     Of the $1.8 million budget to cover  anticipated costs of year 2000 issues,
the $1.0 million  allocation  from the  allowance  for loan and lease losses has
already been provided  through the income  statement.  The Company believes that
costs which could be as much as  $600,000  to replace the teller  system,  which
will be  capitalized  as these costs  relate to the  purchase of new  equipment.
Therefore,  these  costs will only  impact the  earnings of the Company as it is
depreciated.  The  Company  anticipates  that  the  remaining  $145,000  will be
reflected in the income  statement over the next two quarters.  Funds to address
Year 2000 issues will come from operating cash funds.

     In  addition,  the Board of  Directors  of CVB and the Bank have engaged an
outside CPA  consulting  firm to perform an internal audit related to the Bank's
efforts associated with the Year 2000. The Bank received a "Satisfactory" rating
for its Year 2000 plan and efforts in achieving the plan to date.

     The Company has an existing  Disaster  Recovery Plan or Contingency Plan in
the event a disaster should occur and affect the Company.  This Plan encompasses
the  restoration  of all or  part  of  the  Company's  systems  should  that  be
necessary.  This Plan has been augmented to cover contingencies arising from the
Year 2000.  The Plan has been tested in the past and the augmented Plan was most
recently  tested in the fourth quarter of 1998. In addition,  the Company used a
full day system outage simulation at its off-site recovery location in the first
quarter of 1999 as an  opportunity to test its Year 2000  Contingency  Plan. The
Company  plans to  replicate  the testing  performed  at the  off-site  recovery
location as well as other scenarios in the second quarter of 1999. The Year 2000
Contingency Plan involves the following four phases:

1.    Organizational Planning
2.    Business Impact Analysis
3.    Business resumption contingency plan
4.    Validating the business resumption contingency plan

     Phases one and two are  completed.  Phase  three will be  completed  in the
second quarter of 1999. Phase four is ongoing throughout 1999.
                                       21

<PAGE>



                           PART II - OTHER INFORMATION

Item 1   -        Legal Proceedings
                  Not Applicable

Item 2   -        Changes in Securities
                  Not Applicable

Item 3   -        Defaults upon Senior Securities
                  Not Applicable

Item 4   -        Submission of Matters to a Vote of Security Holders
                  Not Applicable

Item 5   -        Other Information
                  Not Applicable

Item 6   -        Exhibits and Reports on Form 8-K

                  (a)      Exhibits

                           Exhibit 27 - Financial Data Schedule

                  (b)      Reports on Form 8-K
                           Not Applicable

                                       22
<PAGE>


                                  Exhibit Index

Exhibit No.                Description                           Page    


         27                Financial Data Schedule                25

                                       23
<PAGE>



                                                        SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                               CVB FINANCIAL CORP.
                                  (Registrant)




Date:    May 12, 1999                           /s/ Edward J. Biebrich Jr.
                                                -----------------------
                                                Edward J. Biebrich Jr.
                                                Chief Financial Officer


                                       24
<PAGE>


<TABLE> <S> <C>


<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE MARCH 31,
1999, CONSOLIDATED BALANCE SHEET, AND THE MARCH 31, 1999, CONSOLIDATED STATEMENT
OF EARNINGS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          84,303
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                25,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    665,356
<INVESTMENTS-CARRYING>                          53,503
<INVESTMENTS-MARKET>                            55,284
<LOANS>                                        693,402
<ALLOWANCE>                                     13,939
<TOTAL-ASSETS>                               1,557,934
<DEPOSITS>                                   1,210,196
<SHORT-TERM>                                   205,000
<LIABILITIES-OTHER>                             24,873
<LONG-TERM>                                        395
                                0
                                          0
<COMMON>                                        94,684
<OTHER-SE>                                      22,786
<TOTAL-LIABILITIES-AND-EQUITY>               1,557,934
<INTEREST-LOAN>                                 15,191
<INTEREST-INVEST>                               10,815
<INTEREST-OTHER>                                    11
<INTEREST-TOTAL>                                26,017
<INTEREST-DEPOSIT>                               5,214
<INTEREST-EXPENSE>                               8,249
<INTEREST-INCOME-NET>                           17,768
<LOAN-LOSSES>                                      600
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 12,148
<INCOME-PRETAX>                                  8,817
<INCOME-PRE-EXTRAORDINARY>                       5,513
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,513
<EPS-PRIMARY>                                     0.33
<EPS-DILUTED>                                     0.32
<YIELD-ACTUAL>                                    5.14
<LOANS-NON>                                      6,404
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  2,073
<ALLOWANCE-OPEN>                                13,364
<CHARGE-OFFS>                                      115
<RECOVERIES>                                        90
<ALLOWANCE-CLOSE>                               13,939
<ALLOWANCE-DOMESTIC>                            10,428
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          3,511
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission