FIELDCREST CANNON INC
10-Q, 1995-08-08
BROADWOVEN FABRIC MILLS, COTTON
Previous: BOWLINE CORP, 10-Q, 1995-08-08
Next: FIFTH DIMENSION INC, 10QSB, 1995-08-08







                    UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                                 Washington, D. C. 20549

                                        FORM 10-Q

          (Mark One)
           X   QUARTERLY  REPORT  PURSUANT  TO  SECTION 13  OR  15(d)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended        June 30, 1995         

                                           OR
                TRANSITION  REPORT  PURSUANT TO  SECTION 13  OR  15(d)  OF THE
                SECURITIES EXCHANGE ACT OF 1934 

          For the transition period from           to                  


                               Commission File No. 1-5137


                                  FIELDCREST CANNON, INC.                 

                 (Exact name of registrant as specified in its charter)

                     DELAWARE                               56-0586036   
          (State or other jurisdiction of              (I.R.S. Employer
           incorporation or organization)              Identification No.)


             326 East Stadium Drive
                 Eden, N.C.                                    27288     
             (Address of principal                        (Zip Code)
              executive offices)

          Registrant's telephone number, including area code (910) 627-3000  


          Former name, former address and former fiscal year, if changed since
          last report

          Indicate  by check  mark whether  the registrant  (1) has  filed all
          reports  required  to  be  filed  by Section  13  or  15(d)  of  the
          Securities Exchange Act of  1934 during the preceding 12  months and
          (2) has  been subject to  such filing requirements  for the  past 90
          days.  Yes  x  .  No    .

                     Number of shares outstanding    July 31, 1995 
           Common Stock                8,884,436

                                                        Total pages 15<PAGE>
                                                        Exhibit Index Page 12

                            PART 1. FINANCIAL INFORMATION

     FIELDCREST CANNON, INC.
     Consolidated statement of financial position                               
     <TABLE>                                                                
     <CAPTION>
                                                      June 30,   December 31,
     Dollars in thousands                              1995         1994     
     <S>                                             <C>           <C>
     Assets                                                                  
     Cash                                            $  4,785      $  5,885
     Accounts receivable                              171,831       170,001
     Inventories (note 3)                             258,352       213,994
     Net assets held for sale                               -        24,000
     Other prepaid expenses and current assets          3,451         3,793     
     Total current assets                             438,419       417,673  
     Plant and equipment, net                         332,120       314,726
     Deferred charges and other assets                 62,975        50,266
                                                                             
     Total assets                                    $833,514      $782,665
                                                                             

     Liabilities and shareowners' equity                                     
                                                                             
     Accounts and drafts payable                     $ 53,460      $ 55,533
     Federal and state income taxes                         -         2,268
     Deferred income taxes                             20,616        21,988
     Accrued liabilities                               63,007        53,958
     Current portion of long-term debt                    768         1,465 
     Total current liabilities                        137,851       135,212
     Senior long-term debt                            152,846       107,744
     Subordinated long-term debt                      210,000       210,000
     Total long-term debt                             362,846       317,744
     Deferred income taxes                             45,330        42,859
     Other non-current liabilities                     53,909        55,648
                                                                             
     Total liabilities                                599,936       551,463
                                                                             
     Shareowners' equity:
     Preferred Stock, $.01 par value,
     10,000,000 authorized, 1,500,000 issued
     and outstanding June 30, 1995 and
     December 31, 1994 (aggregate liquidation
     preference of $75,000)                                15            15

     Common Stock, $1 par value,
     25,000,000 authorized, 12,490,836 issued
     June 30, 1995 and 12,360,252
     December 31, 1994                                 12,491        12,360 

     Additional paid in capital                       219,248       216,772
     Retained earnings                                119,049       119,280
     Excess purchase price for Common Stock
       acquired and held in treasury - 
       3,606,400 shares                              (117,225)     (117,225)
     Total shareowners' equity                        233,578       231,202
     Total liabilities and shareowners' equity       $833,514      $782,665
     </TABLE>
                                See accompanying notes<PAGE>
                                         (2)


   FIELDCREST CANNON, INC.
   Consolidated statement of income and retained earnings
   <TABLE>
   <CAPTION>
                                                                    
                                        For the three months   For the six months
   Dollars in thousands,                   ended June 30         ended June 30   
   except per share data                  1995       1994        1995      1994
   <S>                                  <C>        <C>         <C>       <C>
   Net sales                            $273,048   $254,796    $530,057  $487,081
                                                                                 
   Cost of sales                         238,662    214,330     452,687   409,223
   Selling, general and administrative    25,644     23,633      52,346    45,977
   Restructuring charges                   4,530          -       8,454         -
                                                                                 
   Total operating costs and expenses    268,836    237,963     513,487   455,200
                                                                                 
   Operating income                        4,212     16,833      16,570    31,881
                                                                                 
   Other deductions (income):
     Interest expense                      6,681      5,663      13,483    11,511
     Other, net                                -        288        (144)      403
                                                                                 
   Total other deductions                  6,681      5,951      13,339    11,914
                                                                                 
   Income (loss) before income taxes      (2,469)    10,882       3,231    19,967
   Federal and state income
     taxes (benefit)                        (925)     4,198       1,212     7,787
                                                                                 
   Net income (loss)                      (1,544)     6,684       2,019    12,180
   Preferred dividends                    (1,125)    (1,125)     (2,250)   (2,250)
                                                                                 
   Earnings (loss) on common              (2,669)     5,559        (231)    9,930
                                                                                 
   Amount added to (subtracted from)
     retained earnings                    (2,669)     5,559        (231)    9,930
   Retained earnings,
    beginning of period                  121,718     97,406     119,280    93,035
                                                                                 
   Retained earnings, end of period     $119,049   $102,965    $119,049  $102,965  
                                                                                 
   Net income (loss) per common share   $   (.30)  $    .64    $   (.02) $   1.15
   Fully diluted income (loss)
    per common share                    $   (.30)  $    .56    $   (.02) $   1.03
                                                                                 
      Average primary shares outstanding            8,860,341     8,693,930    8,833,658   8,658,828
   Average fully diluted shares outstanding      8,860,199    14,082,915    8,834,032  14,049,404  
   </TABLE>      
                         See accompanying notes

                                         (3)


     FIELDCREST CANNON, INC.
     Consolidated statement of cash flows
     <TABLE>
     <CAPTION>
                                                             Six Months
                                                            ended June 30     
     Dollars in thousands                               1995            1994  
     <S>                                             <C>            <C> 
     Increase (decrease) in cash
     Cash flows from operating activities:
     Net income                                      $  2,019       $ 12,180
     Adjustments to reconcile net income to
       net cash provided by operating activities: 
     Depreciation and amortization                     15,710         15,119
     Deferred income taxes                              2,471         (1,997)
     Other                                             (1,377)           471
     Change in current assets and liabilities,
       excluding effects of acquisition of Sure Fit:
       Accounts receivable                              6,860         11,673
       Inventories                                    (27,060)       (45,049)
       Other prepaid expenses and current assets          577           (787)
       Accounts payable and accrued liabilities          (542)       (13,760)
       Federal and state income taxes                  (2,268)         2,426
       Deferred income taxes                           (1,372)         3,662
                                                                              
       Net cash used in operating activities           (4,982)       (16,062)
                                                                              
     Cash flows from investing activities:
     Additions to plant and equipment                 (32,447)       (12,441)
     Proceeds from disposal of plant and equipment        621          1,084
     Proceeds from net assets held for sale            20,800          1,345
     Purchase of Sure Fit, net of cash acquired       (27,300)             -
                                                                              
       Net cash used in investing activities          (38,326)       (10,012)
                                                                             
     Cash flows from financing activities:
     Increase in revolving debt                        45,502         39,612
     Payments on long-term debt                        (1,101)       (10,532)
     Proceeds from sale of common stock                    57             80
     Dividends paid on preferred stock                 (2,250)        (2,250)
                                                                              
       Net cash provided by financing activities       42,208         26,910
                                                                               
     Increase (decrease) in cash                       (1,100)           836
                                                                              
     Cash at beginning of year                          5,885          3,865
                                                                              
     Cash at end of period                           $  4,785       $  4,701
                                                                              
     /TABLE
<PAGE>


                      See accompanying notes

                                         (4)



                               FIELDCREST CANNON, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                     June 30, 1995  



          1. Basis of Presentation
             The consolidated financial  statements are unaudited.   In the
             opinion of  management  all adjustments,  consisting  only  of
             normal  recurring items, have been made which are necessary to
             show  a fair  presentation of  the financial  position  of the
             Company  at  June   30,  1995  and  the  related   results  of
             operations for  the three months ended June 30, 1995 and 1994.
             The unaudited  consolidated  financial  statements  should  be
             read in  conjunction with the Company's Form 10-K for the year
             ended December 31, 1994.

          2. Income Per Common Share
             Reference is  made to  Exhibit  11 to  this  Form 10-Q  for  a
             computation  of  primary  and  fully-diluted  net  income  per
             Common share.

          3. Inventories
             Inventories are classified as follows:
             <TABLE>
             <CAPTION>
                                             June 30,       December 31, 
             (In thousands)                    1995             1994    
             <S>                             <C>              <C>
             Finished goods                  $135,819         $109,423
             Work in process                   68,608           65,375 
             Raw materials and supplies        53,925           39,196    

                                             $258,352         $213,994     
             </TABLE>
             At June 30,  1995 approximately  68% of  the inventories  were
             valued on the last-in, first-out method (LIFO).<PAGE>


                                         (5)



                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS



          Changes in Financial Condition

          The Company's  debt (including  the current portion  of long-term
          debt) increased  $44.4 million  during  the first  six months  of
          1995.  Debt was reduced by $21.4 million from  cash proceeds from
          the  sale of the Bangor  and Aroostook Railroad  and other assets
          and increased by $27.3  million from the acquisition of  the Sure
          Fit  furniture  coverings  business   of  UTC  Holdings.    After
          excluding the effects of the acquisition of Sure Fit, inventories
          increased $27.1  million due to normal  seasonal inventory build-
          up.  Capital expenditures totaled $32.4 million for the first six
          months of 1995 compared to $12.4 million for the first six months
          of  1994.   Included in  the 1995  capital expenditures  is $17.8
          million for the $90  million capital project for the  new weaving
          plant at the Company's Columbus, GA/Phenix City, Ala. towel mill.
          Capital expenditures for 1995  are expected to be in  the $55-$60
          million  range.  At June 30, 1995, approximately $45.3 million of
          the  Company's   $195  million  revolving  credit   facility  was
          available and unused.  It is anticipated that financing of future
          capital  expenditures  will  be   provided  by  cash  flows  from
          operations,  borrowings  under  the  Company's  revolving  credit
          facility,  and, possibly,  the sale of  long-term debt  or equity
          securities.  




          Changes in Results of Operations

          Quarter Ended June 30, 1995 vs. Quarter Ended June 30, 1994

          Net  sales for  the second  quarter of  1995 were  $273.0 million
          compared  to $254.8  million in  the second  quarter of  1994, an
          increase  of  7%.   The  $18.2  million  increase includes  $12.1
          million  of  furniture  coverings  from  the  Sure  Fit  business
          acquired in January  1995.   The 2% increase  in revenues,  after
          adjusting  for  the  Sure  Fit  acquisition,  was  due  to  price
          increases implemented during the last half of 1994 and early 1995
          which more than offset a small decline in volume.

          Gross profit margins decreased  from 15.9% in the second  quarter
          of 1994 to 12.6% in the second quarter of 1995.  The decrease was
          due  primarily  to lower  mill activity  and higher  raw material
          prices.  

          Selling,  general  and  administrative expenses  increased  as  a
          percentage of  sales from 9.3% to  9.4% in the second  quarter of
          1995 compared to the same quarter of 1994.  The increase was due 
          primarily to increased advertising and other selling expenses.<PAGE>





                                         (6)

          In  the   first  quarter   of  1995   the  Company   announced  a
          reorganization of its New  York operations and the  relocation of
          sales, marketing  and design personnel  to Kannapolis,  N.C.   In
          conjunction  with  the  reorganization,  the  Company  offered  a
          voluntary early retirement 
          program to approximately 300 of its salaried employees who had 
          until  August  1, 1995  to decide  whether  to participate.   The
          Company expects to incur pre-tax costs in the range of $10 to $12
          million, or  $.71 to  $.85 per  share after tax,  as a  result of
          these actions.  Annual  pre-tax savings of  $6 to $8 million,  or
          $.42  to $.57  per share after  tax, are anticipated.   A pre-tax
          charge of $4.5 million,  or $.32 per share after tax, was accrued
          in the second quarter of 1995 for employee severance, termination
          benefits,  relocation  costs  and  early  retirement  termination
          benefits  on those employees who  accepted the offer  by June 30,
          1995.  Restructuring  charges for  the first six  months of  1995
          related  to  the  reorganization  and  early  retirement  program
          totaled $8.5 million, or $.60 per share after tax.  The remaining
          costs for  relocation and the voluntary  early retirement program
          will be incurred later in the year.

          Operating  income as a percentage  of sales decreased  to 1.5% in
          the second quarter  of 1995  from 6.6% in  the second quarter  of
          1994.  The decrease was due  to the $4.5 million of restructuring
          charges  described above,  reduced mill  activity and  higher raw
          material costs.  

          Interest expense increased $1.0 million  in the second quarter of
          1995 as  compared to  the second  quarter of  1994 due  to higher
          rates  under  the  revolver  and  an  increase  in  average  debt
          outstanding.

          The effective income tax rate was 37.5% for the second quarter of
          1995  compared to  38.6% for  the second  quarter of  1994.   The
          annual  effective income  tax  rate  for  1994 was  37.3%  before
          favorable  prior years  tax  settlements which  reduced the  1994
          annual rate to 33.6%.

          A net loss,  after the  effect of the  restructuring charges,  of
          $1.5  million, or  $.30  per share  was  incurred in  the  second
          quarter of 1995, compared to net income  of $6.7 million, or $.64
          per share, in the second quarter of 1994. 




          Six Months Ended  June 30, 1995  vs.  Six  Months Ended June  30,
          1994

          Net sales for  the first six months  of 1995 were  $530.1 million
          compared to  $487.1 million in the  first six months of  1994, an
          increase  of  9%.    The $43.0  million  increase  includes $25.5
          million  of  furniture  coverings  from  the  Sure  Fit  business
          acquired in January  1995.   The 4% increase  in revenues,  after
          adjusting  for the  Sure Fit  acquisition, was  due primarily  to
          price  increases  implemented during  the last  half of  1994 and<PAGE>


          early 1995.

          Gross profit margins decreased from 16.0% in the first six months
          of  1994 to 14.6% in the first  six months of 1995.  The decrease
          was  due primarily to lower mill activity and higher raw material
          prices.


                                         (7)

          Selling,  general  and  administrative expenses  increased  as  a
          percentage of  sales from 9.4% to 9.9% in the first six months of
          1995 compared to the first six months of 1994.   The increase was
          due  primarily  to   increased  advertising  and   other  selling
          expenses.  
          Operating  income as a percentage  of sales decreased  to 3.1% in
          the first six months  of 1995 from 6.5%.  The decrease was due to
          the $8.5 million of restructuring charges related to the New York
          reorganization  and  early   retirement  program,  reduced   mill
          activity and higher raw material costs.  

          Interest expense  increased $2.0 million the first  six months of
          1995 as  compared to the first  six months of 1994  due to higher
          rates  under  the  revolver  and  an  increase  in  average  debt
          outstanding.

          The effective  income tax rate was 37.5% for the first six months
          of 1995 compared to 39.0% for the  first six months of 1994.  The
          annual  effective  income tax  rate  for  1994 was  37.3%  before
          favorable  prior years  tax  settlements which  reduced the  1994
          annual rate to 33.6%.

          Net income,  after the effect  of the restructuring  charges, was
          $2.0 million, a  $.02 loss per  share after preferred  dividends,
          for the first six months of  1995 compared to net income of $12.2
          million, or $1.15 per share, for the first six months of 1994.<PAGE>








                                         (8)



                              PART II. OTHER INFORMATION
                               FIELDCREST CANNON, INC.


          Item 4. Submission of Matters to a Vote of Security Holders

             (a). The  Company held its  Annual Meeting  of Stockholders on
                  April 24, 1995.

             (b). Not applicable.

             (c). Holders of Common  Stock (one  vote per  share) voted  at
                  this meeting  on the  following matters,  which were  set
                  forth in full in  the Registrant's Proxy  statement dated
                  March 22, 1995. 

                  I. Election of Directors:

                                                       Votes       


                  Nominee:                      For           Withheld 

                  Tom H. Barrett             7,371,835         11,649
                  James M. Fitzgibbons       7,379,962          3,522
                  William E. Ford            7,380,633          2,851
                  John C. Harned             7,380,992          2,492
                  Noah T. Herndon            7,377,652          5,832
                  S. Roger Horchow           7,380,763          2,721
                  W. Duke Kimbrell           7,380,726          2,758
                  C. J. Kjorlien             7,369,607         13,877


                  II.  Adopt the 1995 Employee Stock Option Plan:


                                                       Votes   

                  For                               7,111,614
                  Against                             370,151
                  Abstain                              33,300



                  III.  Amend  the Director Stock  Option plan  to increase
                        the number of shares subject to annual option grant
                        from 1,000 to 2,000 shares:

                                                      Votes  <PAGE>


                  For                               6,720,572
                  Against                             751,786
                  Abstain                              42,707



                                         (9)



                  IV.  Amend  Director  Stock  Option  Plan  to  extend  the
                       option exercise period:

                                                       Votes  

                  For                               6,894,343
                  Against                             580,669
                  Abstain                              40,053


                  V.  Selection of Independent Auditors:

                                                       Votes  

                  For                               7,464,817
                  Against                              32,303
                  Abstain                              17,945


          (d).    Not applicable









          Item 6.   Exhibits and Reports on Form 8-K





             (a).   Exhibits

                    10-1.  1995 Declaration of Amendment to  Director Stock
                           Option Plan of Fieldcrest Cannon, Inc.

                    10-2.  1995  Employee Stock  Option Plan  of Fieldcrest
                           Cannon, Inc., which is incorporated by reference
                           to  Exhibit  4.1  of  Registrant's  Registration
                           Statement of Form S-8 filed on May 8, 1995.

                    11.    Computation  of Primary  and  Fully Diluted  Net
                           Income Per Share.


             (b).   Reports on Form 8-K<PAGE>


                    The  Registrant  did   not  file  any  reports  to   the
                    Commission on  Form 8-K for the  quarter ended June  30,
                    1995.        






                                         (10)









                                 S I G N A T U R E S

          Pursuant to the  requirements of the  Securities Exchange Act  of
          1934, the registrant has duly caused  this report to be signed on
          its behalf by the undersigned thereunto duly authorized.







                                               FIELDCREST CANNON, INC.    
                                                (Registrant)






                                         BY:  /s/ T. R. Staab              
                                             T. R. Staab      
                                             Vice President and
                                             Chief Financial Officer

















          Date:  August 8, 1995<PAGE>












                                         (11)





                                  EXHIBIT INDEX TO 

                         QUARTERLY REPORT ON FORM 10-Q FOR 

                               FIELDCREST CANNON, INC.

                        FOR THE QUARTER ENDED JUNE 30, 1995 






          Exhibit                                            Page
          Number              Description                    Number
   <TABLE>
   <CAPTION>
          <S>          <C>                                  <C>
          (10.1)       1995 Declaration of Amendment to
                       Director Stock Option Plan of 
                       Fieldcrest Cannon, Inc.               13-14

          (11)         Computation of Primary and Fully
                       Diluted Net Income Per Share            15

   /TABLE
<PAGE>











                                        (12)



                                                               Exhibit 10.1



                            1995 DECLARATION OF AMENDMENT
                                          TO
                              DIRECTOR STOCK OPTION PLAN
                                          OF
                               FIELDCREST CANNON, INC.


                 THIS DECLARATION OF AMENDMENT, effective as of the 8th day
          of March, 1995,  by Fieldcrest Cannon,  Inc. (the "Company"),  as
          sponsor of the Director  Stock Option Plan of Fieldcrest  Cannon,
          Inc. (the "plan").

                                   R E C I T A L S:

                 It is deemed  advisable to amend the plan to  increase the
          number  of  shares to  be subject  to  annual options  granted to
          eligible  directors under the terms of the plan from 1,000 shares
          to  2,000 shares, and to  extend the period  during which options
          may be exercised upon termination of service to a period of up to
          ninety days following termination from service as a director.

                 1.   NOW, THEREFORE,  it is declared that  Section 6(a) of
          the plan shall be and hereby is amended, effective March 8, 1995,
          by  replacing the number 1,000  in the first  sentence of Section
          6(a) for the number 2,000, so that the first sentence of  Section
          6(a) reads as follows:

                 "Subject to  the  limitations of  this Section  6, on  the
                 fifth  business day  following the  annual meeting  of the
                 stockholders of the  Company each year during  the term of
                 the Plan, the Committee shall grant to each person who  is
                 then  a  Director an  Option to  purchase 2,000  shares of
                 Common Stock."

                 2.  NOW, THEREFORE, it is  declared that Section 6(c)(iii)
          of the  plan is  hereby amended effective  March 8,  1995, as  to
          Options granted  after such date  only, by deleting  the sentence
          comprising Section 6(c)(iii)  in its entirety  and inserting  the
          following in lieu thereof:

                 "No Option  shall be exercised unless  the Director either
                 (A) is, at  the time of exercise, a Director  as described
                 in Section  5 and has  been a  director continuously since
                 the date the Option was granted, or (B) was, within ninety<PAGE>
                 days  prior  to  the  time  of  exercise,  a  Director  as
                 described  in Section  5, and,  prior to  such termination
                 from  service   as  a  Director,  had   been  a   director
                 continuously  since  the  date  the  Option  was  granted;
                 provided, that  if the Director's membership  on the Board
                 is  terminated  because of  death,  the  Option  shall  be
                 exercisable  by  such  person or  persons  who shall  have
                 acquired the right  to exercise the Option by will  or the
                 laws  of intestate  succession, and  such Option  shall be
                 exercisable  at any time  prior to the earlier  of (X) the
                 close of the Option Period, or (Y) the close of the period
                 ending thirty-six months after the death of the Director."


                                         (13)




                 IN  WITNESS   WHEREOF,  the   Company  has   caused   this
          Declaration of Amendment to be executed by its proper officers as
          of the 8th day of March, 1995.

                                           FIELDCREST CANNON, INC.


                                           By: /s/ James M. Fitzgibbons
                                           Title:  Chairman & Chief    
                                                   Executive Officer   



          Attest:


          /s/ M. Kenneth Doss   
              Secretary         


          [Corporate Seal]<PAGE>










                                         (14)<PAGE>
     <TABLE>
     <CAPTION>                                                                Exhibit 11

                     Computation of Primary and Fully Diluted Net Income Per Share

                                               For the three months        For the six months
                                                  ended June 30               ended June 30   
                                               1995            1994        1995          1994
     <S>                                      <C>          <C>           <C>           <C>
     Average shares outstanding               8,848,175    8,674,805     8,821,167     8,639,068

     Add shares assuming exercise of
       options reduced by the number
       of shares which could have been
       purchased with the proceeds from 
       exercise of such options                  12,166       19,125        12,491        19,760

     Average shares and equivalents
       outstanding, primary                   8,860,341    8,693,930     8,833,658     8,658,828

     Average shares outstanding               8,848,175    8,674,805     8,821,167     8,639,068

     Add shares giving effect to the
       conversion of the convertible
       subordinated debentures                  (1)        2,824,859        (1)        2,824,859

     Add shares giving effect to the
       conversion of the convertible 
       preferred stock                          (1)        2,564,100        (1)        2,564,100

     Add shares assuming exercise of
       options reduced by the number 
       of shares which could have been 
       purchased with the proceeds from 
       exercise of such options                 12,024        19,151        12,865        21,377

     Average shares and equivalents
       outstanding, assuming full
       dilution                              8,860,199    14,082,915     8,834,032    14,049,404

     Primary Earnings

       Net income (loss)                   $(1,544,000)  $ 6,684,000    $2,019,000   $12,180,000

       Preferred dividends                  (1,125,000)   (1,125,000)   (2,250,000)   (2,250,000)

       Earnings (loss) on Common           $(2,669,000)  $ 5,559,000    $ (231,000)  $ 9,930,000

     Primary earnings (loss)
       per common share                    $      (.30)  $       .64    $     (.02)  $      1.15

     Fully Diluted Earnings  

       Earnings (loss) on Common           $(2,669,000)  $ 5,559,000    $ (231,000)  $ 9,930,000

       Add convertible subordinated
       debenture interest, net of taxes         (1)        1,144,000         (1)       2,288,000

       Add convertible preferred dividends      (1)        1,125,000         (1)       2,250,000

       Net income (loss)                   $(2,669,000)  $ 7,828,000    $ (231,000)  $14,468,000

     Fully diluted earnings (loss)<PAGE>
       per Common share                    $      (.30)  $       .56    $   (.02)    $      1.03




         (1)   The assumed conversion of the Registrant's Convertible Subordinated Debentures
               and Convertible Preferred Stock for the three months and six months ended June
               30, 1995  would have an anti-dilutive  effect for the  computation of earnings
               per share; therefore, conversion has not been assumed for these periods.
         </TABLE>
                                                 (15)<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                           4,785
<SECURITIES>                                         0
<RECEIVABLES>                                  171,831
<ALLOWANCES>                                         0
<INVENTORY>                                    258,352
<CURRENT-ASSETS>                               438,419
<PP&E>                                         332,120
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 833,514
<CURRENT-LIABILITIES>                          137,851
<BONDS>                                        362,846
<COMMON>                                        12,491
                                0
                                         15
<OTHER-SE>                                     221,072
<TOTAL-LIABILITY-AND-EQUITY>                   833,514
<SALES>                                        530,057
<TOTAL-REVENUES>                               530,057
<CGS>                                          452,687
<TOTAL-COSTS>                                  452,687
<OTHER-EXPENSES>                                60,800
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              13,483
<INCOME-PRETAX>                                  3,231
<INCOME-TAX>                                     1,212
<INCOME-CONTINUING>                              2,019
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,019
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                    (.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission