FIELDCREST CANNON INC
10-Q, 1995-05-10
BROADWOVEN FABRIC MILLS, COTTON
Previous: FEDERAL REALTY INVESTMENT TRUST, 10-Q, 1995-05-10
Next: FIRSTAR CORP /WI/, S-8, 1995-05-10







                    UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                                 Washington, D. C. 20549

                                        FORM 10-Q

          (Mark One)
           X   QUARTERLY  REPORT  PURSUANT  TO  SECTION 13  OR  15(d)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended       March 31, 1995         

                                           OR
                TRANSITION  REPORT  PURSUANT TO  SECTION 13  OR  15(d)  OF THE
                SECURITIES EXCHANGE ACT OF 1934 

          For the transition period from           to                  


                               Commission File No. 1-5137


                                  FIELDCREST CANNON, INC.                 

                 (Exact name of registrant as specified in its charter)

                     DELAWARE                               56-0586036   
          (State or other jurisdiction of              (I.R.S. Employer
           incorporation or organization)              Identification No.)


             326 East Stadium Drive
                 Eden, N.C.                                    27288     
             (Address of principal                        (Zip Code)
              executive offices)

          Registrant's telephone number, including area code (910) 627-3000  


          Former name, former address and former fiscal year, if changed since
          last report

          Indicate  by check  mark whether  the registrant  (1) has  filed all
          reports  required  to  be  filed  by Section  13  or  15(d)  of  the
          Securities Exchange Act of  1934 during the preceding 12  months and
          (2) has  been subject to  such filing requirements  for the  past 90
          days.  Yes  x  .  No    .

Number of shares outstanding    April 30, 1995
Common Stock                8,846,959  


                                                        Total pages 10<PAGE>
                                                        Exhibit Index page 9 

                            PART 1. FINANCIAL INFORMATION
     <TABLE>
     <CAPTION>
     FIELDCREST CANNON, INC.
     Consolidated statement of financial position                               
                                                                            
                                                     March 31,   December 31,
     Dollars in thousands                              1995         1994     
     Assets                                                                  
     <S>                                             <C>         <C>
     Cash                                            $  4,312      $  5,885
     Accounts receivable                              170,128       170,001
     Inventories (note 3)                             263,611       213,994
     Net assets held for sale                               -        24,000
     Other prepaid expenses and current assets          3,527         3,793   
     Total current assets                             441,578       417,673
     Plant and equipment, net                         322,261       314,726
     Deferred charges and other assets                 61,128        50,266
                                                                           
     Total assets                                    $824,967      $782,665
                                                                           

     Liabilities and shareowners' equity                                   
                                                                           
     Accounts and drafts payable                     $ 54,989        55,533
     Federal and state income taxes                     4,018         2,268
     Deferred income taxes                             19,651        21,988
     Accrued liabilities                               69,381        53,958
     Current portion of long-term debt                  1,118         1,465
     Total current liabilities                        149,157       135,212
     Senior long-term debt                            132,291       107,744
     Subordinated long-term debt                      210,000       210,000
     Total long-term debt                             342,291       317,744
     Deferred income taxes                             43,471        42,859
     Other non-current liabilities                     54,896        55,648
     Total liabilities                                589,815       551,463
                                                                           
     Shareowners' equity:
     Preferred Stock, $.01 par value,
     10,000,000 authorized, 1,500,000 issued
     and outstanding March 31, 1995 and
     December 31, 1994 (aggregate liquidation
     preference of $75,000)                                15            15

     Common Stock, $1 par value,
     25,000,000 authorized, 12,458,819 issued
     March 31, 1995 and 12,360,252
     December 31, 1994                                 12,459        12,360

     Additional paid in capital                       218,185       216,772
     Retained earnings                                121,718       119,280
     Excess purchase price for Common Stock
       acquired and held in treasury - 
       3,606,400 shares                              (117,225)     (117,225)
                                                                           
     Total shareowners' equity                        235,152       231,202
     Total liabilities and shareowners' equity       $824,967      $782,665
                                                                           
     /TABLE
<PAGE>
                                See accompanying notes
                                         (2)



   FIELDCREST CANNON, INC.
   Consolidated statement of income and retained earnings
   <TABLE>                                                                         
   <CAPTION>                                             Three Months
                                                         ended March 31   
   Dollars in thousands, except per share data             1995         1994
   <S>                                                   <C>          <C>
   Net sales                                             $257,009     $232,285
                                                                                 
   Cost of sales                                          214,025      194,893
   Selling, general and administrative                     26,702       22,344
   Restructuring charges                                    3,924            -
                                                                                 
   Total operating costs and expenses                     244,651      217,237
                                                                                 
   Operating income                                        12,358       15,048
                                                                                 
   Other deductions (income):
     Interest expense                                       6,802        5,848
     Other, net                                              (144)         115
                                                                                 
   Total other deductions                                   6,658        5,963
                                                                                 
   Income before income taxes                               5,700        9,085
   Federal and state income taxes                           2,137        3,589
                                                                                 
   Net Income                                               3,563        5,496
   Preferred dividends                                     (1,125)      (1,125)
                                                                                 
   Earnings on common                                       2,438        4,371
                                                                                 
   Amount added to retained earnings                        2,438        4,371
   Retained earnings, beginning of period                 119,280       93,035
                                                                                 
   Retained earnings, end of period                      $121,718     $ 97,406
                                                                                 
   Net income per common share                           $    .28     $    .51
   Fully diluted income per common share                 $    .28     $    .47
                                                                                 
   Average primary shares outstanding                   8,806,975    8,623,723
   Average fully diluted shares outstanding             8,807,863   14,015,893
                                                                                 
   </TABLE>











                                See accompanying notes<PAGE>


                                         (3)



     FIELDCREST CANNON, INC.
     Consolidated statement of cash flows
     <TABLE>
     <CAPTION>
                                                           Three Months
                                                          ended March 31     
     Dollars in thousands                               1995            1994  
     <S>                                             <C>            <C> 
     Increase (decrease) in cash
     Cash flows from operating activities:
     Net income                                      $  3,563       $  5,496
     Adjustments to reconcile net income to
       net cash provided by operating activities: 
     Depreciation and amortization                      7,753          7,588
     Deferred income taxes                                612          2,429
     Other                                              1,277          1,028
     Change in current assets and liabilities,
       excluding effects of acquisition of Sure Fit:
       Accounts receivable                              8,563         17,821
       Inventories                                    (32,319)       (33,594)
       Other prepaid expenses and current assets          501           (720)
       Accounts payable and accrued liabilities         7,361         (8,877)
       Federal and state income taxes                   1,750          2,699
       Deferred income taxes                           (2,337)        (1,444) 
                                                                              
       Net cash used in operating activities           (3,276)        (7,574)
                                                                              
     Cash flows from investing activities:
     Additions to plant and equipment                 (14,712)        (3,339)
     Proceeds from disposal of plant and equipment        460            178
     Proceeds from net assets held for sale            20,184              -
     Purchase of Sure Fit, net of cash acquired       (27,300)             -
                                                                              
       Net cash used in investing activities          (21,368)        (3,161)
                                                                              
     Cash flows from financing activities:
     Increase in revolving debt                        24,947         18,840
     Payments on long-term debt                          (751)        (6,132)
     Dividends paid on preferred stock                 (1,125)        (1,125)
                                                                              
       Net cash provided by financing activities       23,071         11,583
                                                                               
     Increase (decrease) in cash                       (1,573)           848
                                                                              
     Cash at beginning of year                          5,885          3,865
                                                                              
     Cash at end of period                           $  4,312       $  4,713
                                                                              

     </TABLE>






                                         (4)



                               FIELDCREST CANNON, INC.

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                    March 31, 1995  



          1. Basis of Presentation
             The consolidated financial  statements are unaudited.   In the
             opinion  of  management all  adjustments,  consisting  only of
             normal recurring items, have been made  which are necessary to
             show  a fair  presentation  of the  financial position  of the
             Company   at  March  31,  1995  and  the  related  results  of
             operations  for  the three  months  ended March  31,  1995 and
             1994.  The unaudited  consolidated financial statements should
             be read  in conjunction with  the Company's Form  10-K for the
             year ended December 31, 1994.

          2. Income Per Common Share
             Reference  is made  to  Exhibit 11  to  this Form  10-Q for  a
             computation  of  primary  and  fully-diluted  net  income  per
             Common share.

          3. Inventories
             Inventories are classified as follows:
             <TABLE>
             <CAPTION>
                                             March 31,      December 31, 
             (In thousands)                   1995             1994     
             <S>                             <C>              <C>
             Finished goods                  $139,133         $109,423
             Work in process                   74,017           65,375 
             Raw materials and supplies        50,461           39,196    

                                             $263,611         $213,994     
             </TABLE>
             At March  31, 1995 approximately  69% of the  inventories were
             valued on the last-in, first-out method (LIFO).

          4. Sale of Bangor and Aroostook Railroad

             In  March  1995 the  Company  sold  the Bangor  and  Aroostook
             Railroad  for  $20 million  of cash  and  $8 million  of notes
             receivable.   Cash  proceeds were  used  to reduce  borrowings
             under the Company's revolving credit facility.<PAGE>


                                         (5)



                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS



          Changes in Financial Condition

          The Company's  debt (including  the current portion  of long-term
          debt) increased  $24.2 million during the first  quarter of 1995.
          Debt was reduced by $20 million from cash proceeds  from the sale
          of the Bangor and Aroostook Railroad and increased by $27 million
          from the acquisition of the Sure Fit furniture coverings business
          of  UTC Holdings.  After excluding the effects of the acquisition
          of  Sure Fit, inventories  increased $32.3 million  due to normal
          seasonal  inventory   build-up  during  the   quarter.    Capital
          expenditures totaled  $14.7 million  for the quarter  compared to
          $3.3 million for the first quarter of 1994.  Included in the 1995
          capital expenditures is $9.1 million for the $90 million  capital
          project for  the new  weaving plant  at  the Company's  Columbus,
          GA/Phoenix City, Ala. towel mill.   Capital expenditures for 1995
          are expected  to be in the  $50-$55 million range.   At March 31,
          1995, approximately  $75.8 million of the  Company's $195 million
          revolving  credit  facility was  available  and  unused.   It  is
          anticipated that financing of future capital expenditures will be
          provided  by cash  flows  from operations,  borrowings under  the
          Company's revolving  credit facility, and, possibly,  the sale of
          long-term debt or equity securities.  


          Changes in Results of Operations


          Quarter Ended March 31, 1995 vs. Quarter Ended March 31, 1994

          Net  sales  for the  first quarter  of  1995 were  $257.0 million
          compared  to  $232.3 million  in the  first  quarter of  1994, an
          increase  of 11%.    The $24.7  million  increase includes  $13.4
          million  of  furniture  coverings  from  the  Sure  Fit  business
          acquired  in  January  1995.   The  increase  in revenues,  after
          adjusting  for the  Sure Fit  acquisition, was  due approximately
          equally  to  volume  increases  and  price increases  implemented
          during the last half of 1994.

          Gross profit margins increased  from 16.1% to 16.7% in  the first
          quarter  1995.    The increase  was  less  than  the sales  price
          increases  due to higher raw  material and labor  costs and lower
          mill activity.  Additional cost increases in cotton and other raw
          materials  have caused  the  Company to  implement further  price
          increases  on its  products  beginning in  the second  quarter of
          1995. 

          Selling, general  and  administrative  expenses  increased  as  a
          percentage of sales  from 9.6% to 10.4%  in the first quarter  of
          1995 compared to the same quarter of 1994.  The  increase was due
          primarily to increased advertising and other selling expenses.

          In  the  first   quarter  of   1995  the   Company  announced   a<PAGE>


          reorganization  of its New York  operations and the relocation of
          sales, marketing  and design  personnel to  Kannapolis, N.C.   In
          conjunction with the 


                                         (6)
          reorganization,  the  Company   will  offer  a   voluntary  early
          retirement
          program  for all of its eligible salaried employees.  The Company
          expects to  incur  pre-tax  costs in  the  range of  $10  to  $12
          million, or  $.71 to  $.85 per  share after tax,  as a  result of
          these actions.   Annual pre-tax savings  of $6 to $8  million, or
          $.42 to $.57  per share after  tax, are  anticipated.  A  pre-tax
          charge of $3.9 million, or $.28 per share after  tax, was accrued
          in  the  first  quarter  of   1995  for  employee  severance  and
          termination  benefits  related  to   the  reorganization.     The
          remaining costs for relocation and the voluntary early retirement
          program will be incurred later in the year.

          Operating  income as a percentage  of sales decreased  to 4.8% in
          the first quarter of 1995 from 6.5% in the first quarter of 1994.
          The decrease was due to the $3.9 million of restructuring charges
          described  above  and  the   increase  in  selling,  general  and
          administrative expenses.

          Interest  expense increased $1.0 million in  the first quarter of
          1995 as compared to the first quarter of 1994 due primarily to an
          increase in average debt outstanding.  

          The effective income tax rate was 37.5% for  the first quarter of
          1995 compared to 39.5% for the first quarter of 1994.  The annual
          effective  income tax  rate for  1994 was 37.3%  before favorable
          prior years tax settlements which reduced the 1994 annual rate to
          33.6%.  
          Net income for  the first quarter  of 1995  was $3.6 million,  or
          $.28  per common  share, compared  to $5.5  million, or  $.51 per
          common share, in the first quarter of 1994.  






                              PART II. OTHER INFORMATION
                               FIELDCREST CANNON, INC.




          Item 6.   Exhibits and Reports on Form 8-K

             (a).   Exhibits

                    11.    Computation  of Primary  and  Fully Diluted  Net
                           Income Per Share.



             (b).   Reports on Form 8-K<PAGE>


                    The  Registrant  did   not  file  any  reports  to   the
                    Commission on Form  8-K for the quarter ended March  31,
                    1995.        


                                         (7)





                                 S I G N A T U R E S

          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934, the registrant has duly caused this report to be signed  on
          its behalf by the undersigned thereunto duly authorized.







                                               FIELDCREST CANNON, INC.    
                                                (Registrant)






                                         BY:  (signed) T. R. Staab        
                                             T. R. Staab      
                                             Vice President and
                                             Chief Financial Officer

















          Date:  May 10, 1995<PAGE>






                                         (8)




   <TABLE>
   <CAPTION>
                                  EXHIBIT INDEX TO 

                         QUARTERLY REPORT ON FORM 10-Q FOR 

                               FIELDCREST CANNON, INC.

                        FOR THE QUARTER ENDED MARCH 31, 1995







        Exhibit                                                 Page
        Number                   Description                   Number
        <S>             <C>                                    <C>
        (11)            Computation of Primary and Fully
                        Diluted Net Income Per Share             10

   /TABLE
<PAGE>







                                         (9)


                 <TABLE>
         <CAPTION>
                                                                                  Exhibit 11


                       Computation of Primary and Fully Diluted Net Income Per Share

                                                                     For the three months
                                                                        ended March 31        
                                                                    1995               1994
         <S>                                                     <C>                <C>
         Average shares outstanding                              8,794,159          8,603,330

         Add shares assuming exercise of
           options reduced by the number
           of shares which could have been
           purchased with the proceeds from 
           exercise of such options                                 12,816             20,393

         Average shares and equivalents
           outstanding, primary                                  8,806,975          8,623,723

         Average shares outstanding                              8,794,159          8,603,330 

         Add shares giving effect to the
           conversion of the convertible
           subordinated debentures                                  (1)             2,824,859

         Add shares giving effect to the
           conversion of the convertible 
           preferred stock                                          (1)             2,564,103

         Add shares assuming exercise of
           options reduced by the number 
           of shares which could have been 
           purchased with the proceeds from 
           exercise of such options                                 13,704             23,601

         Average shares and equivalents
           outstanding, assuming full
           dilution                                              8,807,863         14,015,893

         Primary Earnings

           Net income                                           $3,563,000        $ 5,496,000

           Preferred dividends                                  (1,125,000)        (1,125,000)

           Earnings on Common                                   $2,438,000        $ 4,371,000

         Primary earnings per common share                      $      .28        $       .51

         Fully Diluted Earnings  <PAGE>
           Earnings on Common                                   $2,438,000        $ 4,371,000

           Add convertible subordinated
           debenture interest, net of taxes                         (1)             1,144,000

           Add convertible preferred dividends                      (1)             1,125,000

           Net income                                           $2,438,000        $ 6,640,000

         Fully diluted earnings per Common share                $      .28        $       .47




         (1)   The assumed conversion of the Registrant's Convertible Subordinated Debentures
               and  Convertible Preferred  Stock for the  three months  ended March  31, 1995
               would  have an anti-dilutive effect for the computation of earnings per share;
               therefore, conversion has not been assumed for this period.


                                                 (10)<PAGE>

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                           4,312
<SECURITIES>                                         0
<RECEIVABLES>                                  170,128
<ALLOWANCES>                                         0
<INVENTORY>                                    263,611
<CURRENT-ASSETS>                               441,578
<PP&E>                                         322,261
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 824,967
<CURRENT-LIABILITIES>                          149,157
<BONDS>                                        342,291
<COMMON>                                        12,459
                                0
                                         15
<OTHER-SE>                                     222,678
<TOTAL-LIABILITY-AND-EQUITY>                   824,967
<SALES>                                        257,009
<TOTAL-REVENUES>                               257,009
<CGS>                                          214,025
<TOTAL-COSTS>                                  214,025
<OTHER-EXPENSES>                                30,626
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,802
<INCOME-PRETAX>                                  5,700
<INCOME-TAX>                                     2,137
<INCOME-CONTINUING>                              3,563
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,563
<EPS-PRIMARY>                                      .28
<EPS-DILUTED>                                      .28
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission