FIELDCREST CANNON INC
10-K405, 1996-03-28
BROADWOVEN FABRIC MILLS, COTTON
Previous: FIDELITY DEVONSHIRE TRUST, 24F-2NT, 1996-03-28
Next: FIRST FINANCIAL BANKSHARES INC, DEF 14A, 1996-03-28



<PAGE>



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K
        x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                       EXCHANGE ACT OF 1934 (FEE REQUIRED)
                   For the fiscal year ended December 31, 1995
                                       OR
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                        For the transition period from to
                           Commission File No. 1-5137

                             FIELDCREST CANNON, INC.
             (Exact name of registrant as specified in its charter)

                          DELAWARE                        56-0586036
                (State or other jurisdiction of         (I.R.S. Employer
                  incorporation or organization)       Identification No.)

                      One Lake Drive
                      Kannapolis, NC                        28081
                  (Address of principal                  (Zip Code)
                    executive offices)

                  Registrant's telephone number     (704) 939-2000

                SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                    Name of each exchange
                    Title of each class              on  which registered

                Common Stock, $1 Par Value          New York Stock Exchange


                $3.00 Series A Convertible
                Preferred Stock, $.01 Par Value     The Nasdaq SmallCap Market

                6% Convertible Subordinated
                Debentures Due 2012                 New York Stock Exchange

                SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                           NONE

          Indicate  by check  mark  whether  the  registrant  (1) has  filed all
          reports  required to be filed by Section 13 or 15(d) of the Securities
          Exchange  Act of 1934 during the  preceding 12 months and (2) has been
          subject to such filing requirements for the past 90 days. Yes x .
          No      .


          Indicate by check mark if disclosure of delinquent  filers pursuant to
          Item 405 of Regulation  S-K is not contained  herein,  and will not be
          contained,  to the best of the registrant's  knowledge,  in definitive
          proxy or information statements  incorporated by reference in Part III
          of this Form 10-K or any amendment to this Form 10-K. (x)


          The aggregate market value of voting stock held by  non-affiliates  of
          the registrant was $163,006,852 as of March 1, 1996.

                       NUMBER OF SHARES OUTSTANDING AT MARCH 1, 1996

                           Common Stock      8,954,426

                            DOCUMENTS INCORPORATED BY REFERENCE

          Part II  incorporates  information by reference from the annual report
          to  shareowners  for the  year  ended  December  31,  1995.  Part  III
          incorporates information by reference from the proxy statement for the
          annual meeting of shareowners to be held on April 29, 1996.

                                                        Total pages  121

                                                           Page 1

                                                        Exhibit Index page 13


<PAGE>




                                          PART I

          Item 1.  Business

General

The  registrant  was  incorporated  under  the laws of  Delaware  in  1953.  The
registrant  operates a single  segment  business in the textile  industry and is
principally involved in the manufacture and sale of home furnishing products.

The registrant and its consolidated subsidiaries design,  manufacture and market
a broad  range of  household  textile  products  consisting  of towels,  sheets,
blankets,  comforters and bath rugs. The registrant is vertically  integrated in
that it buys the basic  raw  materials  consisting  principally  of  cotton  and
synthetic fibers and manufactures a finished  consumer  product.  These products
are  marketed  primarily  by the  Company's  own sales and  marketing  staff and
distributed  nationally to customers for ultimate retail sale. Customers consist
principally of department stores,  chain stores, mass merchants,  specialty home
furnishing  stores,  catalog  warehouse  clubs and  other  retail  outlets,  and
institutional, government and contract accounts.

In 1995  nearly  all of the  registrant's  total  sales were  comprised  of home
furnishings  products.  Approximately  93% of the Company's  1995 net sales were
from sales of  products  carrying  the  registrant's  principal  brand  names of
"Fieldcrest," "Royal Velvet,"  "Charisma," "St. Marys," "Cannon,"  "Monticello,"
"Royal  Family,"  "Caldwell" and "Sure Fit"; the remaining 7% were from sales of
private label products.

During 1995 the Company reorganized its New York operations and relocated sales,
marketing and design personnel to Kannapolis, N.C. In December 1995, the Company
announced  the closing of two sheeting  yarn plants and  contracted  to purchase
yarn from outside  vendors for a portion of its sheeting yarn  requirements.  In
March 1996,  the Company  announced it would close a towel  weaving  plant and a
towel  yarn  plant as part of the  Company's  ongoing  consolidation  effort  to
utilize assets more  effectively.  The combined  annual cost reductions from the
reorganization of the New York operations and a related early retirement program
total $8  million.  The  closing of the four  plants  including  outsourcing  of
sheeting  yarn and  consolidation  of towel  operations  are expected to provide
annual cost savings of $16 to $18 million.

On November 24, 1993 a newly formed and wholly owned  subsidiary  of the Company
completed a tender offer for all of the outstanding  shares of Amoskeag  Company
("Amoskeag") for a cash price of $40 per share, or an aggregate of approximately
$141.9 million  including  certain costs. The acquisition has been accounted for
as a purchase by the  Company  for the net assets of  Amoskeag  held for sale at
their net  realizable  values and as the  purchase of treasury  stock.  Amoskeag
owned 3,606,400  shares of the Company's  common stock which was assigned a cost
of $117.2  million  after an  allocation  of $24.7  million to the net assets of
Amoskeag. The operating assets of Amoskeag consisted primarily of the Bangor and
Aroostook Railroad ("BAR") and certain real estate  properties.  During 1994 the
BAR's operating income of $3 million was excluded from the Company's



                                                                          Page 2

<PAGE>

consolidated  income statement and $1.6 million of interest costs of the Company
were  allocated to the assets held for sale.  On March 17, 1995 the Company sold
the  BAR  for  approximately  $20  million  of  cash  and  $8  million  of  note
receivables.


Raw Materials

The  registrant's  basic raw materials are cotton and  synthetic  fibers.  These
materials  are  generally  available  from a wide  variety  of  sources,  and no
significant shortage of such materials is currently anticipated. Domestic cotton
merchants are the  registrant's  primary  source of cotton,  and domestic  fiber
producers  are  the  registrant's   primary  source  of  synthetic  fibers.  The
registrant  uses  significant  quantities  of cotton which is subject to ongoing
price  fluctuations.  The  registrant  in the  ordinary  course of business  may
arrange for purchase commitments with vendors for future cotton requirements.

Patents and Licenses

The registrant holds various patents resulting from  company-sponsored  research
and development, and others are obtained that are deemed advantageous to company
operations. The Company has license agreements with Waverly, Adrienne Vittadini,
Ellen Tracy and others.  The  registrant is only  partially  dependent upon such
patents and licenses in certain product lines, and the loss of any exclusiveness
in these areas would not materially adversely affect overall profitability.

Seasonality in the Company's Business

Primarily because the Company's retail customers have higher sales in the second
half of the calendar year, the Company also experiences  greater sales volume in
the last three  quarters of the calendar  year.  It is likely that the Company's
operating performance in the first quarter of a given calendar year will be less
favorable than operating performance in the last three quarters.

Working Capital Items

The registrant carries normal inventory levels to meet delivery  requirements of
customers, and customer returns of merchandise shipped are not material. Payment
terms on customer invoices are generally 30 to 60 days.

Customers

The  registrant's  customers  consist  principally of department  stores,  chain
stores, specialty stores, mass merchants,  warehouse clubs, other retail outlets
and institutional, government and contract accounts. For the year ended December
31, 1995, the Company's five largest  customers  accounted for approximately 39%
of net  sales.  Sales  to one  customer  (Wal-Mart  Stores  and its  affiliates)
represented 16.6% of total sales of the Company. Although

                                                                          Page 3

<PAGE>

management of the Company believes that the Company's relationship with Wal-Mart
is excellent and the loss of this customer is unlikely,  the loss of Wal-Mart as
a customer would have a material  adverse effect on the Company's  business.  No
other single customer accounted for more than 10% of net sales in 1995.

Order Backlog

The  registrant  had normal  unfilled order backlogs as of December 31, 1995 and
1994 amounting to approximately $76 million and $94 million,  respectively.  The
majority of these  unfilled  orders are shipped  during the first quarter of the
subsequent fiscal year.

The  decrease  in  unfilled  orders in 1995  compared  to 1994 is believed to be
primarily due to the timing of new orders.  Unfilled  orders have become less of
an indicator of future sales as customers  have trended toward placing orders as
stock is required. Many orders are placed using electronic data interchange, and
the Company has filled such orders on a quick response basis.

Government Contracts

No material  portion of the business is subject to  renegotiation  of profits or
termination of contracts or subcontracts at the election of the Government.

Competition

The home furnishing textile industry continues to be highly  competitive.  Among
the registrant's competitors are a number of domestic and foreign companies with
significant  financial  resources,  experience,  manufacturing  capabilities and
brand name identity.

The registrant  competes with numerous other domestic  manufacturers  in each of
its principal markets.  The domestic towel, sheet,  blanket,  comforter and bath
rug  markets  are  each  comprised  of  three  to five  principal  manufacturers
(including the registrant) and several smaller domestic manufacturers.

The registrant's principal methods of competition are price, design, service and
product  quality.  The Company  believes  that large,  low-cost  producers  with
established  brand names,  efficient  distribution  networks  and good  customer
service will profit in this competitive  environment.  The Company's  ability to
operate  profitably in this environment  will depend  substantially on continued
market acceptance of the Company's products and the Company's efforts to control
costs and  produce  new and  innovative  products  in  response  to  competitive
pressures and changes in consumer demand.

Environmental Controls

The registrant does not anticipate that compliance with federal, state and local
provisions  that have been  enacted  or  adopted  regulating  the  discharge  of
materials into the environment,  or otherwise  relating to the protection of the
environment, will have



                                                                          Page 4

<PAGE>

a material  effect  upon the  capital  expenditures,  earnings  and  competitive
position of the registrant and its subsidiaries.


Employees

Total  employment of the Company and its  subsidiaries was 13,610 as of December
31, 1995.  Approximately  31% of the Company's  hourly  employees are subject to
collective bargaining agreements with the Union of Needle Trades, Industrial and
Textile Employees  ("UNITE") or the United Textile Workers of America and United
Food and Commercial Workers International Union.

Foreign Sales

The  registrant is not currently  engaged in  significant  operations in foreign
countries.  Approximately 7% and 6% of the  registrant's  consolidated net sales
were exported to foreign customers in 1995 and 1994, respectively.

Item 2. Properties

The registrant has 20 principal  manufacturing plants, all located in the United
States;  13 are in North  Carolina,  1 in South  Carolina,  1 in  Georgia,  3 in
Alabama,  1 in  Pennsylvania  and 1 in  Virginia.  In  addition,  there  are  22
warehousing and distribution  centers located in the manufacturing  states, plus
Texas. The manufacturing/ warehousing and distribution centers aggregate a floor
area of  approximately  17,393,000  square feet. All of the facilities are owned
except:  (1) 2 locations  totaling  approximately  618,000 square feet, title to
which  is  held  by the  Development  Authorities  that  issued  the  Industrial
Development  Bonds  which  were  issued to  finance  the  facilities;  and (2) 7
locations,  totaling  approximately 795,000 square feet, where the machinery and
equipment is owned and the buildings are under a long-term  lease.  Title to the
facilities  financed by  Industrial  Revenue  Bonds as  described  above will be
transferred to the registrant upon the retirement of such bonds. Such facilities
therefore are accounted for as being owned by the registrant.

The registrant  owns office  buildings in Kannapolis and Eden,  North  Carolina,
which contain approximately 209,000 square feet.

All  other   properties   owned  or  controlled  by  the  registrant   aggregate
approximately  584,000  square  feet  and are  used  for  miscellaneous  support
services or for sales and marketing.

Plants  and  equipment  of the  registrant  are  considered  to be in  excellent
condition;  substantial capital  expenditures for new plants,  modernization and
improvements  have been made in recent years.  The plants  generally  operate on
either a three  shift  basis for a  five-day  week or a four  shift  basis for a
seven-day week during 50 weeks a year except during periods of  curtailment.  In
the opinion of the registrant,  all plants and properties are adequately covered
by insurance.



                                                                          Page 5

<PAGE>


Item 3. Legal Proceedings

The  registrant  is involved in various  claims and lawsuits  incidental  to its
business.  In the opinion of the registrant based in part on the advice of legal
counsel,  however, the outcome of these suits will not have a material effect on
the registrant's financial position or results of operations.

Item 4. Submission of Matters to a Vote of Security Holders

Not applicable.




                                                                          Page 6


<PAGE>


             Identification of Executive Officers of the Registrant

<TABLE>
<CAPTION>


                                                                                Date from
                                                                              Which Officers
                                Age at                                        Have Served in
     Name                      3/31/96         Positions Held               Present Capacities

<S>                              <C>        <C>                        <C>
     James M. Fitzgibbons        61         Chairman of the Board      Chairman of the Board and
                                            and Chief Executive        Chief Executive Officer: 1990
                                            Officer and Director       Director: 1985

     John M. Nevin               61         Executive Vice President   Executive Vice President: 1995

     Robert E. Dellinger         51         Vice President             Vice President: 1989

     M. Kenneth Doss             56         Vice President             Vice President: 1988
                                            and Secretary              General    Counsel:    1985
                                                                       Secretary: 1986

     Kevin M. Finlay             46         Vice President             Vice President: 1993

     Richard E. Reece            51         Vice President             Vice President: 1996

     Thomas R. Staab             53         Vice President and         Vice President: 1992
                                            Chief Financial Officer    Chief   Financial  Officer: 1994

     Gary R. Langford            34         Treasurer                  Treasurer: 1995

     Clifford D. Paulsen         52         Controller                 Controller: 1992

</TABLE>




None of the executive officers are related by blood, marriage or adoption to any
other executive  officer of the registrant or any director or executive  officer
of a parent,  subsidiary, or affiliate of the registrant.  With the exception of
Messrs.  Nevin and  Langford,  each  executive  officer has been employed by the
registrant for more than five years.  Prior to becoming Executive Vice President
of the  registrant on October 16, 1995, Mr. Nevin had been Senior Vice President
of  Strategic  Services at James River  Corporation  during the last five years.
Prior to joining the registrant in May,  1995,  Mr.  Langford had been Assistant
Treasurer of AGCO Corporation since October 1990.




                                                                          Page 7

<PAGE>



                                          PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

Incorporated  by reference from the market and dividend data section of the 1995
Annual Report to Shareowners, page 25.

Item 6. Selected Financial Data

Selected  financial and statistical data for the years 1991 to 1995 appearing in
the line items "Net sales",  "Income (loss) from  continuing  operations",  "Per
share of common stock:  Primary income (loss) from  continuing  operations"  and
"Fully  diluted  income  (loss)",   "Total  assets"  and  "Long-term  debt"  are
incorporated by reference from the 1995 Annual Report to  Shareowners,  page 42.
No cash dividends were declared on Common Stock for the five years in the period
ended December 31, 1995.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Incorporated by reference from the 1995 Annual Report to  Shareowners,  pages 21
through 24.


Item 8. Consolidated Financial Statements and Supplementary Data

Incorporated by reference from the 1995 Annual Report to  Shareowners,  pages 25
through 41.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosures

None.

                                                                         Page 8


<PAGE>


                                         PART III

Item 10. Directors and Executive Officers of the Registrant

Information regarding the Directors is incorporated herein by reference from the
registrant's proxy statement for the annual meeting of shareowners to be held on
April 29, 1996, pages 2 and 3.

For information  regarding the Executive Officers of the registrant,  see Part I
at page 7.

Item 11. Executive Compensation

Incorporated  herein  by  reference  from  sections  of the  registrant's  proxy
statement  for the annual  meeting of  shareowners  to be held on April 29, 1996
entitled   "Compensation   of   Directors",   pages  6  and  7  and   "Executive
Compensation", pages 7 through 11.

Item 12. Security Ownership of Certain Beneficial Owners and Management

Incorporated  herein by  reference  from the section of the  registrant's  proxy
statement for the annual meeting of shareowners to be held on


April 29, 1996 entitled "Security Ownership", pages 4 through 6.


Item 13. Certain Relationships and Related Transactions

Incorporated  herein by reference from the registrant's  proxy statement for the
annual  meeting of shareowners  to be held April 29, 1996,  entitled  "Executive
Compensation", pages 7 and 8.


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

 (a) 1.
 and 2. Financial statements and financial statement schedules

The financial  statements  and  schedules  listed in the  accompanying  index to
financial statements are filed as part of this annual report.

3. Exhibits

The exhibits listed as applicable on the  accompanying  Exhibit Index at page 17
are filed as part of this annual report.  Exhibit numbers (10)1. through (10)14.
represent management contracts or compensatory plans or arrangements required to
be filed as an exhibit by Item 601 of Regulation S-K.

(b) Reports on Form 8-K

None. 

                                                                          Page 9


<PAGE>


                                 FIELDCREST CANNON, INC.

                              INDEX TO FINANCIAL STATEMENTS
                            AND FINANCIAL STATEMENT SCHEDULES

                                   (Item 14(a) 1 & 2)





                                                         Page Numbers of the
                                                          Annual report to
                                                            Shareowners

Consolidated statement of financial position at                 27
December 31, 1995 and 1994

Consolidated statement of operations and retained               26
earnings for each of the three years in the period
ended December 31, 1995

Consolidated statement of cash flows for each of the            28
three years in the period ended December 31, 1995

Notes to consolidated financial statements                     29-40

Report of independent auditors                                  41




No schedules are filed because the required  information is not applicable or is
not present in amounts  sufficient to require  submission  of the  schedule,  or
because the  information  required is included in the financial  statements  and
notes thereto.

The  consolidated  financial  statements  listed  in the above  index  which are
included in the Annual Report to Shareowners of Fieldcrest Cannon,  Inc. for the
year  ended  December  31,  1995 are  hereby  incorporated  by  reference.  With
exception  of the pages  listed in the above index and the Items  referred to in
Part II, Items 5, 6, 7 and 8, the 1995 Annual Report to Shareowners is not to be
deemed filed as part of this report.




                                                                         Page 10


<PAGE>


                                       SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                  FIELDCREST CANNON, INC.


March 12, 1996                    By:/s/ James  M. Fitzgibbons
                                     James M. Fitzgibbons, Chairman of
                                      the Board of Directors and Chief
                                      Executive Officer (Principal
                                      Executive Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
signed below by the  following  persons on behalf of the  registrant  and in the
capacities on the dates indicated.


/s/ James M. Fitzgibbons                                 March 12, 1996
James M. Fitzgibbons, Chairman of the Board
of Directors and Chief Executive Officer
(Principal Executive Officer)



/s/ M. Kenneth Doss                                      March 12, 1996
M. Kenneth Doss
Vice President and Secretary



/s/ Thomas R. Staab                                      March 12, 1996
Thomas R. Staab
Vice President and Chief Financial Officer
(Principal Financial Officer)



/s/ Clifford D. Paulsen                                  March 12, 1996
Clifford D. Paulsen
Controller (Principal Accounting Officer)



/s/ Tom H. Barrett                                       March 12, 1996
Tom H. Barrett
Director



                                                                         Page 11


<PAGE>






/s/ William E. Ford                                      March 12, 1996
William E. Ford
Director



/s/ John C. Harned                                       March 12, 1996
John C. Harned
Director



/s/ Noah T. Herndon                                      March 12, 1996
Noah T. Herndon
Director


/s/ S. Roger Horchow                                     March 12, 1996
S. Roger Horchow
Director



/s/ W. Duke Kimbrell                                     March 12, 1996
W. Duke Kimbrell
Director



/s/ C. J. Kjorlien                                       March 12, 1996
C. J. Kjorlien
Director



/s/ Alexandra Stoddard                                   March 12, 1996
Alexandra Stoddard
Director




                                                                         Page 12

<PAGE>



                                EXHIBIT INDEX TO

                         ANNUAL REPORT ON FORM 10-K FOR
                             FIELDCREST CANNON, INC.

                      FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>


                                                                                  Page Number
      Exhibit                                                                    or Incorporation
      Number                           Description                               by Reference to
      <S>         <C>                                                       <C>
        (3)       1. Restated Certificate of Incorporation,                 Registrant's Registration
                     Exhibit 3-1 to the as amended to date.                 Statement on Form S-3
                                                                            filed on February 18, 1994.

                  2. Amended and Restated By-Laws of the Registrant         Exhibit 3-1  to Report on
                     as amended to November 24, 1993.                       Form 8-K Filed on
                                                                            December 9, 1993.

        (4)       1. Rights Agreement, dated as of November 24, 1993,       Exhibit 1 to the
                     between the Registrant and The First National          Registrant's
                     Registration Bank of Boston, which includes as         filed December 3, 1993.
                     Exhibit A  the Statement on Form 8-A
                     Form of Rights Certificate of Designations, as
                     Exhibit B the Form of Rights Certificate,  and as
                     Exhibit C the Summary of Rights to Purchase
                     Preferred Stock.

                  2. Indenture dated as of March 15, 1987, relating to      Exhibit 4.9 to the
                     the Registrant's 6% Convertible Subordinated           Registrant's Registration
                     Debentures Due 2012 between the Registrant and         Statement on Form S-3
                     Wachovia Bank and Trust Company, N.A.,                 (No. 33-12436) filed on
                     including the form of debenture.                       March 6, 1987.

                  3. Indenture dated as of June 1, 1992, relating to        Exhibit 4.7 of
                     the Senior Subordinated Debentures Due 2004,           Amendment No. 1 to the
                     between the Registrant and First Union National        Registrant's Registration
                     Bank, as Trustee, including the form of                Statement on Form S-3
                     debenture.                                             (No.  33-47348) filed on
                                                                            June 3, 1992.

                  4. Amended and Restated Revolving Credit                  Exhibit 4-4 to Report
                     Agreement dated as of March 10, 1994 by and            on Form 10-K for
                     among the Registrant, The First National Bank          fiscal year ending
                     of Boston as agent, Continental Bank N.A.,             December 31, 1993.
                     Philadelphia National Bank, and First Union
                     National Bank of North Carolina, as lead managers,
                     and certain lenders.

                  5. First Amendment to the Restated Revolving              Exhibit 4-5 to Report on
                     Credit Agreement dated as of March 10, 1994 by         Form  10-K for fiscal year
                     and among the Registrant, The First National           ending December 31, 1994.
                     Bank of Boston as  agent, Continental Bank N.A.,
                     Philadelphia  National  Bank, and First Union
                     National Bank of North Carolina, as lead managers,
                     and certain lenders.


                                                                     Page 13

<PAGE>


                  6. Second Amendment to the Restated Revolving             Exhibit 4-6 to Report on
                     Credit Agreement dated as of March 10, 1994 by         Form 10-K for fiscal year
                     and among the Registrant, The First National           ending December 31, 1994.
                     Bank of Boston as agent, Continental Bank N.A.,
                     Philadelphia National Bank, and First Union
                     National Bank of North Carolina, as lead
                     managers, and certain lenders.

                  7. Third Amendment to the Restated Revolving              Exhibit 4-7 to Report on
                     Credit Agreement dated as of March 10, 1994 by         Form  10-K for fiscal year
                     and among the Registrant, The First National           ending December 31, 1994.
                     Bank of Boston as agent, Continental  Bank N.A.,
                     Philadelphia  National  Bank, and First Union
                     National Bank of North Carolina, as lead managers,
                     and certain lenders.

                  8. Fourth Amendment to the Restated Revolving                   17 - 29
                     Credit Agreement dated as of December 29, 1995
                     by and among the Registrant, The First National Bank
                     of Boston as agent, Bank of America Illinois
                     (formerly known as Continental Bank NA), Corestates
                     Bank, NA (formerly known as Philadelphia National
                     Bank, and First Union National Bank of North
                     Carolina, as lead manager, and certain lenders.
</TABLE>

                  The registrant,  by signing this Report, agrees to furnish the
                  Securities and Exchange  Commission upon its request a copy of
                  any  instrument   which  defines  the  rights  of  holders  of
                  long-term debt of the  Registrant and all of its  subsidiaries
                  for which consolidated or unconsolidated  financial statements
                  are required to be filed,  and which authorizes a total amount
                  of securities  not in excess of 10% of the total assets of the
                  Registrant and its subsidiaries on a consolidated basis.






<PAGE>

<TABLE>
<CAPTION>

                                                                              Page Number
      Exhibit                                                                 or Incorporation
      Number                        Description                               by Reference to

    <S>          <C>                                                    <C>
      (10)       *1.  Amended and Restated Director Stock Option            Exhibit A to the
                      Plan of the Registrant approved by the                Registrant's proxy
                      stockholders of the Corporation on April 28,          statement  for  the
                                                                            annual 1992.
                                                                            meeting of shareowners
                                                                            held on April 28, 1992.
                                                                             

                 *2.  Stock Option Agreement between the Registrant         Exhibit 4.1 to the
                      and James M. Fitzgibbons dated as of September        Registrant's
                                                                            Registration 11, 1991.
                                                                            Statement on Form S-8
                                                                            filed on December 23,
                                                                            1991.

                 *3.  Employee Retention Agreement between Registrant       Exhibit 10.2 to Report
                      and James M. Fitzgibbons effective as of              on Form 10-Q for the
                      July 9, 1993.                                         quarter ended September
                                                                            30, 1993.

                 *4.  Employee Retention Agreement between the              Exhibit 10.9 to Report
                      Registrant and Robert E. Dellinger effective          on Form 10-K for fiscal
                      as of July 9, 1993.                                   year  ending  December
                                                                            31,  1993.

                 *5.  Instrument of Amendment dated July 29, 1993           Exhibit 10.10 to Report
                      between the Registrant and Robert E. Dellinger,       on   Form   10-K   for fiscal
                      amending Exhibit 10.4 above.                          year  ending  December 31,
                                                                            1993.

                 *6.  Employee Retention Agreement between the                    30 - 50
                      Registrant and Kevin M. Finlay effective
                      as of July 9, 1993.


                 *7.  Instrument of Amendment dated July 29, 1993                    51
                      between the Registrant and Kevin M. Finlay
                      amending Exhibit 10.6 above.

                 *8.  Employee Retention Agreement between the                    52 - 72
                      Registrant and Thomas R. Staab effective
                      as of July 9, 1993.

                 *9.  Instrument of Amendment dated July 29, 1993                    73
                      between the Registrant and Thomas R. Staab
                      amending Exhibit 10.6 above.

                *10. Employee Retention Agreement between the                     74 - 94
                      Registrant and M. Kenneth Doss effective
                      as of July 9, 1993.
</TABLE>
<PAGE>




      -----------

      *Represents  a management  contract or  compensatory  plan or  arrangement
       required to be filed as an exhibit pursuant to Item 14(c) of this report.


                                                                       Page 15


<TABLE>
<CAPTION>

               <S>                                                           <C>
                 *11.  Instrument of Amendment dated July 29, 1993                 95
                        between the Registrant and M. Kenneth Doss,
                        amending Exhibit 10.6 above.

                 *12.  Form of Employee Retention Agreement between         Exhibit 10.6 to Report

                        the Registrant and other executive officers of      on Form 10-Q for the
                        the Registrant effective as of July 9, 1993.        quarter ended September
                                                                            30, 1993.

                 *13.  Form of Instrument of Amendment dated July 29,       Exhibit 10.7 to Report
                        1993 between the Registrant and other executive     on Form 10-Q for the
                        officers of the Registrant, amending Exhibit        quarter ended September
                        10.12 above.                                        30, 1993.

                 *14.  1995 Employee Stock Option Plan of Fieldcrest        Exhibit 4.1 of Registrant's
                        Cannon, Inc.                                        Registration Statement
                                                                            of Form S-8 filed on
                                                                            May 8, 1995.



        (11)     Computation of Primary and Fully Diluted Net Income              96 - 97
                 (Loss) per Share.

        (13)     1995 Annual Report to Shareowners.                               98 - 119

        (21)     Subsidiaries of the Registrant.                                     120

        (23)     Consent of independent auditors.                                    121

</TABLE>

      -----------

      *Represents  a management  contract or  compensatory  plan or  arrangement
       required to be filed as an exhibit pursuant to Item 14(c) of this report.



                                   FOURTH AMENDMENT
                                          to
                              THIRD AMENDED AND RESTATED
                              REVOLVING CREDIT AGREEMENT



     This FOURTH AMENDMENT (the "Amendment"),  dated as of December 29, 1995, is
by and among FIELDCREST  CANNON,  INC., a Delaware  corporation (the "Company"),
the  lenders  listed on the  signature  pages  hereto (the  "Lenders"),  BANK OF
AMERICA  ILLINOIS  (formerly known as Continental  Bank N.A.),  CORESTATES BANK,
N.A.  (formerly  known as  Philadelphia  National Bank) and FIRST UNION NATIONAL
BANK OF NORTH  CAROLINA,  as lead  managers for the Lenders  (collectively,  the
"Lead  Managers"),  and THE  FIRST  NATIONAL  BANK OF  BOSTON,  as agent for the
Lenders (the "Agent").

     WHEREAS,  the  Company,  the Lenders,  the Lead  Managers and the Agent are
parties to that certain Third Amended and Restated  Revolving Credit  Agreement,
dated as of March 10, 1994, as amended (as so amended,  the "Credit Agreement");
and

     WHEREAS,  the Company,  the Lenders,  the Lead  Managers and the Agent have
agreed,  subject to the terms and conditions set forth herein,  to amend certain
provisions of the Credit Agreement as set forth herein;

     NOW, THEREFORE, the parties hereto hereby agree as follows:

     ss.1.  CERTAIN  DEFINED  TERMS.  Capitalized  terms  which are used  herein
without  definition and which are defined in the Credit Agreement shall have the
same meanings herein as in the Credit Agreement.

     ss.2. AMENDMENT TO CREDIT AGREEMENT.

     (a)  Section 1 of the  Credit  Agreement  is hereby  amended  by adding the
following new definitions in the appropriate places in the alphabetical sequence
thereof:

          Fourth  Amendment.  The Fourth Amendment to Third Amended and Restated
     Revolving Credit Agreement dated as of December 29, 1995.

          Mortgages.  The  several  mortgages  from the  Company and the Secured
     Guarantors  to the Agent with  respect to the fee  interests of the Company
     and the Secured  Guarantors  in the real  property  listed and described on
     Schedule 7.20 attached  hereto,  each  satisfactory  to the Lenders and the
     Agent in all  respects  and as may be  amended  and in effect  from time to
     time.

          Restructuring  Charge.  An amount equal to the one-time charge against
     Consolidated  Net Income of the Company and its  Subsidiaries  for the nine
     months of the Company ending September 30, 1995 incurred as a result of the
     reorganization  of the Company's New York operations,  relocation of sales,
     marketing and design personnel to Kannapolis, North Carolina


<PAGE>


     and the Company's voluntary retirement program, as such amount is reflected
     in  the   consolidated   financial   statements  of  the  Company  and  its
     Subsidiaries  for such fiscal periods;  provided that in no event shall the
     Restructuring Charge include the Yarn Spinning Charge.

          Yarn Spinning  Charge.  The one-time charge against  Consolidated  Net
     Income of the Company and its  Subsidiaries  for the fiscal  quarter of the
     Company ending December 31, 1995 incurred as a result of the  restructuring
     charge related to closure of the yarn spinning  facilities known as Plant 4
     and Plant 7, the sale of a warehouse  in Eden,  North  Carolina and related
     charges,  as  such  amount  is  reflected  in  the  consolidated  financial
     statements of the Company and its Subsidiaries for such fiscal quarter.

     (b) Section 1 of the Credit Agreement is hereby further amended by deleting
the  definitions  of  "Applicable  Margin"  and  "Security  Documents"  in their
entirety, and substituting therefor the following:

          Applicable  Margin.  For each period  commencing on an Adjustment Date
     through the date  immediately  preceding the next  Adjustment  Date (each a
     "Rate Adjustment  Period"),  the Applicable  Margin shall be the applicable
     percentage set forth below with respect to the Company's  Interest Coverage
     Ratio, as determined at the end of the fiscal period of the Company and its
     Subsidiaries  ending  immediately  prior to the applicable  Rate Adjustment
     Period:


   Interest Coverage      Commitment      EuroRate     C/D Rate     Letter of
          Ratio               Fee          Amounts      Amounts      Credit
                                                                      Fees

 Less than or equal to      0.500%         2.250%       2.375%       2.250%
 0.50 to 1.00

 Greater than  0.50 to      0.500%         2.000%       2.125%       2.000%
 1.00 and less than or
 equal to 1.00 to 1.00
 Greater than 1.00  to      0.500%         1.750%       1.875%       1.750%
 1.00 and less than or
 equal to 1.50 to 1.00

 Greater than  1.50 to      0.375%         1.500%       1.625%       1.500%
 1.00

Notwithstanding the foregoing, (a) for the period commencing on January 15, 1996
through the date immediately  preceding the first Adjustment Date to occur after
December  29,  1995,  the  Applicable  Margin  shall be deemed to be the highest
Applicable  Margin set forth above and (b) if the  Company  fails to deliver any
Compliance  Certificate  pursuant  to  ss.7.5(d)  hereof  then,  for the  period
commencing  on the next  Adjustment  Date to occur  subsequent  to such  failure
through  the  date  immediately  preceding  the  Adjustment  Date  which  occurs
immediately  following  the  date  on  which  such  Compliance   Certificate  is
delivered,  the Applicable  Margin shall be deemed to be the highest  Applicable
Margin set forth above.

<PAGE>


          Security  Documents.  The Security  Agreement,  the Crestfield  Cotton
     Guaranty,  the FCC Canada Guaranty, the Subsidiary Guaranty, the Fieldcrest
     Financing  Guaranty,  the  Fieldcrest  Licensing  Guaranty,  the Fieldcrest
     Transportation  Guaranty,  the Fieldcrest Sure Fit Guaranty, the Crestfield
     Cotton Security Agreement,  the Subsidiary  Security  Agreement,  the Encee
     Security  Agreement,  the  Fieldcrest  Financing  Security  Agreement,  the
     Fieldcrest  Licensing  Security  Agreement,  the Fieldcrest  Transportation
     Security  Agreement,  the  Fieldcrest  Sure  Fit  Security  Agreement,  the
     Assignment  of  Acquisition  Documents,   the  Trademark  Assignment,   the
     Fieldcrest  Licensing  Trademark  Assignment,  the Mortgages and the Agency
     Agreements,  and any and  all  instruments  and  documents  required  to be
     delivered  pursuant  thereto,  in each case as originally  executed,  or if
     amended,  restated,  modified or  supplemented,  as so  amended,  restated,
     modified or supplemented.

     (c) Section 1 of the Credit Agreement is hereby further amended by deleting
the word  "and" at the end of clause (a)  thereof  and  substituting  therefor a
comma  and  inserting  before  the  period  at  the  end of  the  definition  of
"Consolidated  Net Income" the  following  text:  ", (c) there shall be added to
Consolidated  Net Income for the fiscal quarters ending March 31, 1995, June 30,
1995 and  September  30, 1995 an amount equal to the  Restructuring  Charge,  as
determined on a pre-tax  basis,  provided,  that in no event shall the aggregate
amount  added to  Consolidated  Net Income  pursuant  to this  clause (c) exceed
$15,536,000  and (d) there  shall be added to  Consolidated  Net  Income for the
fiscal  quarter  ending  December 31, 1995 an amount equal to the Yarn  Spinning
Charge,  as determined on a pre-tax  basis,  provided that in no event shall the
aggregate  amount added to  Consolidated  Net Income pursuant to this clause (d)
exceed  $5,000,000,  all as  determined in accordance  with  Generally  Accepted
Accounting Principles."

     (d) Section 1 of the Credit Agreement is hereby further amended by deleting
from clause (ii) of the  definition of "Net Security  Value of  Inventory",  the
parenthetical  "(unless such security  interests have been released by the Agent
pursuant to ss.5(i) hereof)".

     (e) Section 2.2 of the Credit  Agreement is hereby  amended by deleting the
last sentence of such section in its entirety.

     (f) Section 4.5 of the Credit  Agreement is hereby  amended by deleting the
phrase  "rate  of  .375%  per  annum  on" in the  first  sentence  thereof,  and
substituting  therefor  the  phrase  "Applicable  Margin  with  respect  to  the
Commitment Fee multiplied by".

     (g) Section 5 of the Credit  Agreement is hereby amended by deleting clause
(i) thereof in its entirety.

     (h) Section 6 of the Credit  Agreement is hereby amended by inserting after
ss.6.25 thereof the following new section:

          ss.6.26.  Assets of  Guarantors.  Neither  St.  Mary's nor  Fieldcrest
     International have or own any assets.

<PAGE>


     (i) Section 7 of the Credit  Agreement is hereby amended by inserting after
ss.7.19 thereof the following new sections:


          ss.7.20.  Mortgages.  As soon as  practicable  but in any  event on or
     prior to April 15,  1996,  the  Company  and its  Subsidiaries  shall  have
     granted to the Agent for the benefit of the Lenders a valid and enforceable
     first-priority  mortgage  over the  properties  described on Schedule  7.20
     attached hereto,  free and clear of all defects and encumbrances except for
     liens   permitted  under  ss.8.2  hereof,   or  entered  into   amendments,
     satisfactory  to the  Agent  and  the  Lenders,  to the  mortgages  already
     existing  in favor of the Agent for the  benefit of the  Lenders  and which
     relate to the  properties  described on Schedule 7.20  attached  hereto and
     shall have delivered to the Agent fully executed Mortgages or amendments to
     Mortgages, as the case may be, with respect to each such property, together
     with title  insurance  policies or endorsements to existing title insurance
     policies, if any, surveys,  environmental  reports, real estate appraisals,
     evidences of insurances  with the Agent named as loss payee and  additional
     insured,  legal opinions,  collateral notes, financing statements and other
     documents  and  certificates  with  respect to such  properties  reasonably
     required by the Agent,  and all steps  necessary to perfect such  Mortgages
     shall  have been take to the  reasonable  satisfaction  of the  Agent.  The
     Company will  reimburse the Agent for all of its  reasonable  out-of-pocket
     expenses,  including but not limited to the reasonable  attorneys' fees and
     disbursements   of  the  Lender's  Special  Counsel  and  other  reasonable
     attorneys' fees and disbursements,  incurred or expended in connection with
     the  preparation,  interpretation,  restructuring  or  termination  of  the
     Mortgages or any amendment  thereof and real estate  appraisals and surveys
     of the properties of the Company and its Subsidiaries.

          ss.7.21.   Amendments  to  Security   Agreements,   Etc.  As  soon  as
     practicable but in any event on or prior to March 15, 1996, the Company and
     each of the  Secured  Guarantors  shall  have  executed  and  delivered  an
     amendment  to its  respective  Security  Agreement  granting an  additional
     security  interest in such Person's  unencumbered  equipment located at the
     facilities  listed on Schedule 7.20 attached hereto and all such amendments
     shall be in form and substance  satisfactory  to the Agent and the Lenders.
     In addition,  on or prior to March 15, 1996,  duly  executed  amendments to
     financing  statements  originally filed against the Company and the Secured
     Guarantors  shall  have  been  received  by  the  Agent  and  all  filings,
     recordings,  deliveries  of  instruments  and other  actions  necessary  or
     desirable  in the opinion of the Agent to protect and  preserve the Agent's
     legal,  valid and enforceable  first security interest in and lien upon the
     Collateral  shall have been duly effected and the Agent shall have received
     evidence  thereof in form and substance  satisfactory  to the Agent.  On or
     prior to March 15, 1996,  the Agent also shall have received a complete and
     fully executed updated Perfection  Certificate from the Company and each of
     the Secured  Guarantors and the results of UCC searches with respect to the
     Collateral, indicating no liens other than Permitted Liens and 

<PAGE>


     otherwise in form and substance  satisfactory to the Agent.  Simultaneously
     with the delivery of the amendments to the Security Agreements, each of the
     Lenders  shall have  received  from each of the Secured  Guarantors a copy,
     certified  by a duly  authorized  officer  of such  Person  to be true  and
     complete  on  the  date  hereof,  of  each  of (i)  its  charter  or  other
     incorporation  documents  as in effect on such date of  certification,  and
     (ii) its  by-laws as in effect on such date and each of the  Lenders  shall
     have  received  evidence  satisfactory  to the Lenders  that all  corporate
     action necessary for the valid execution,  delivery and performance by each
     of the Secured Guarantors of such amendments to which it is or is to become
     a party  shall have been duly and  effectively  taken.  Each of the Lenders
     also shall have received  from each of the Secured  Guarantors on or before
     March 15, 1996 an incumbency certificate,  dated as of the date as of which
     the amendment to such  Person's  Security  Agreement is dated,  signed by a
     duly authorized  officer of such Person,  and giving the name and bearing a
     specimen signature of each individual who shall be authorized: (i) to sign,
     in the name and on behalf of such Person, each of the Fourth Amendment, the
     amendment to its Security  Agreement and the other  documents to which such
     Person is or is to  become a party;  and (ii) to give  notices  and to take
     other  action  on its  behalf  under the  Fourth  Amendment,  the  Security
     Agreement and the other documents to which it is a party.

     (j)  Section  8.1 of the Credit  Agreement  is hereby  amended by  deleting
clause (r) thereof in its entirety, and substituting therefor the following:

          (r) so long as no Default or Event of Default  exists or is continuing
     or would exist as a result thereof,  unsecured  Indebtedness of the Company
     not  otherwise  included in this ss.8.1 in an  aggregate  amount not at any
     time to exceed $20,000,000.

     (k)  Section  8.3 of the Credit  Agreement  is hereby  amended by  deleting
clause  (e)  thereof  in its  entirety,  and  substituting  therefor  the phrase
"intentionally omitted;".

     (l)  Section  8.3 of the Credit  Agreement  is hereby  amended by  deleting
clause (h) thereof in its entirety, and substituting therefor the following:

          (h) so long as no Default or Event of Default  exists or is continuing
     or  would  exist  as a  result  thereof,  Investments  of the  Company  not
     otherwise included in this ss.8.3 in an aggregate amount not at any time to
     exceed  $30,000,000,  provided  that any  Investment  by the Company in any
     Subsidiary of the Company  pursuant to this  ss.8.3(h)  shall be limited to
     loans to such Subsidiary  evidenced by a promissory note of such Subsidiary
     and that such promissory note shall be pledged to the Agent for the benefit
     of the  Lenders  and  the  Agent  pursuant  to the  terms  of the  Security
     Documents  to which  the  Company  is a party;  provided  further  that the
     aggregate amount of Investments by the Company in any joint ventures or any
     other  entity in which  the  Company  owns less than 100% of the  

<PAGE>


     ownership interests of such entity shall not at any time exceed 
     $15,000,000.

     (m) Section 8.5 of the Credit  Agreement is hereby  amended by deleting the
text of such section in its entirety, and substituting therefor the following:

          ss.8.5.  Distributions.  The Company shall not make any  Distributions
     except as  provided  in this  ss.8.5.  The Company may declare and pay cash
     dividends in respect of its preferred stock subject to all of the following
     restrictions:

          (a) the aggregate  amount of cash dividends paid in any fiscal year of
     the Company in respect of such  preferred  stock of the  Company  shall not
     exceed $4,500,000;

          (b) no  Default  or  Event  of  Default  shall  have  occurred  and be
     continuing at the time of declaration or payment of any cash dividend,  and
     no Default  or Event of  Default  will  exist  after  giving  effect to the
     payment of any cash dividend; and

          (c) the Company  shall have  delivered  to the Agent no later than one
     Business  Day after the  declaration  of such cash  dividend  (but prior to
     payment  thereof)  a  certificate  signed by an  authorized  officer of the
     Company and evidence  satisfactory to the Agent showing compliance with the
     provisions of clauses (a) and (b) hereof.

     (n) Section 8.9 of the Credit  Agreement is hereby  amended by deleting the
text of such section in its entirety, and substituting therefor the following:

          ss.8.9.  Capital  Expenditures.  The Company and its Subsidiaries will
     not make Consolidated  Capital Expenditures in any fiscal year that exceed,
     (a)  $38,000,000 in the aggregate for the fiscal year of the Company ending
     on December 31, 1996,  and (b)  $55,000,000  in the aggregate in any fiscal
     year of the Company  thereafter;  provided,  however,  that,  if during any
     fiscal year the amount of Consolidated Capital  Expenditures  permitted for
     that fiscal year is not so utilized, such unutilized amount may be utilized
     in any succeeding fiscal year.

     (o) Section 8.10 of the Credit  Agreement is hereby amended by deleting the
table set forth at the end of such  section in its  entirety,  and  substituting
therefor the following table:


              Quarter Ending           Ratio


           December 31, 1995         0.55 to 1.00
           March 31, 1996            0.01 to 1.00

           June 30, 1996             0.01 to 1.00
           September 30, 1996        0.25 to 1.00

           December 31, 1996         1.25 to 1.00

<PAGE>


           The last day of each
           fiscal quarter            1.50 to 1.00
           thereafter



     (p) Section 8.11 of the Credit  Agreement is hereby amended by deleting the
table set forth at the end of such  section in its  entirety,  and  substituting
therefor the following table:

                  Quarter Ending               Ratio


           December 31, 1995               1.40 to 1.00
           March 31, 1996                  0.85 to 1.00

           June 30, 1996                   0.90 to 1.00

           September 30, 1996              1.15 to 1.00
           December 31, 1996 and           2.00 to 1.00
           thereafter

     (q) Section 8.12 of the Credit  Agreement is hereby amended by deleting the
table set forth at the end of such  section in its  entirety,  and  substituting
therefor the following table:



               Period                      Ratio

          10/01/95 through 12/15/95     3.00 to 1.00

          12/16/95 through 02/29/96     3.20 to 1.00

          03/01/96 through 12/15/96     3.50 to 1.00

          12/16/96 through 03/01/97     3.20 to 1.00

          Each month thereafter         3.00 to 1.00


     (r) The Credit Agreement is hereby further amended by deleting Schedule 6.1
thereto in its  entirety,  and  substituting  therefor the Schedule 6.1 attached
hereto.

     (s) The Credit  Agreement is hereby  further  amended by adding  thereto as
Schedule 7.20 the Schedule 7.20 attached hereto.

     ss.3.  AMENDMENT  FEE.  The  Company  agrees to pay to the  Agent,  for the
account of the Lenders in accordance  with their pro rata share to the Loans, on
or prior to the date on which all conditions set forth in 6 hereof are satisfied
(other than the condition  precedent set forth in 6(f) hereof), an amendment fee
(the "Amendment Fee") equal to $243,750.00.



     ss.4. AFFIRMATION BY THE COMPANY AND THE GUARANTORS.

<PAGE>


     (a) The Company hereby ratifies and confirms all of the Lender Obligations,
including,  without  limitation,  the Loans,  and the Company hereby affirms its
absolute and unconditional promise to pay to the Lenders the Loans and all other
amounts due under the Credit  Agreement as amended  hereby.  The Company  hereby
confirms  that the Lender  Obligations  are and remain  secured  pursuant to the
Security Documents to which the Company is a party.

     (b) Each of Crestfield Cotton, FCC Canada, Encee, Fieldcrest International,
St.  Mary's,  Fieldcrest   Transportation,   Fieldcrest  Financing,   Fieldcrest
Licensing and  Fieldcrest  Sure Fit hereby  acknowledges  the provisions of this
Amendment and hereby  reaffirms its absolute and  unconditional  guaranty of the
Company's payment and performance of the Lender Obligations to the Banks as more
fully  described  in the  Guaranty to which such Person is a party.  Each of the
Secured  Guarantors  hereby confirms that its obligations  under the Guaranty to
which it is a party are and remain secured pursuant to the Security Documents to
which it is a party.

     ss.5.  REPRESENTATIONS  AND WARRANTIES.  The Company hereby  represents and
warrants to the Lenders as follows:

     (a)  Representations  and Warranties.  The  representations  and warranties
contained in ss.6 of the Credit  Agreement were true and correct in all material
respects when made. The representations and warranties  contained in ss.6 of the
Credit Agreement, as amended hereby, are true and correct on the date hereof.

     (b)  Enforceability.  The  execution  and  delivery  by the Company and the
Secured  Guarantors of this Amendment and all other  instruments  and agreements
required to be executed and delivered by the Company and the Secured Guarantors,
as the case may be, in connection with the transactions  contemplated  hereby or
referred  to  herein  (collectively,   the  "Amendment   Documents"),   and  the
performance by the Company and the Secured Guarantors of the Amendment Documents
and the Credit Agreement,  as amended hereby, are within the corporate powers of
the Company and the Secured  Guarantors,  as the case may be, and have been duly
authorized by all necessary  corporate action on the part of the Company and the
Secured Guarantors,  as the case may be. Each of the Amendment Documents and the
Credit Agreement,  as amended hereby, are valid and legally binding  obligations
of the Company and the Secured  Guarantors,  as the case may be,  enforceable in
accordance  with  their  terms,  except as limited  by  bankruptcy,  insolvency,
reorganization,  moratorium  or  similar  laws  relating  to  or  affecting  the
enforcement of creditors' rights in general.

     (c) No  Default.  No  Default  or  Event of  Default  has  occurred  and is
continuing and no Default or Event of Default will exist after the execution and
delivery  of this  Amendment  or  after  the  consummation  of the  transactions
contemplated hereby.

     ss.6.  EFFECTIVENESS.  This Amendment shall become effective as of December
29, 1995 upon satisfaction of each of the following  conditions  precedent on or
prior to January 15, 1996:

     (a)  Delivery.  The  Company,  the  Lenders,  the Agent and the  guarantors
referred to in ss.4(b) hereof shall have executed and 

<PAGE>


delivered this Amendment.

     (b) Certified Copies of Corporate Documents. Each of the Lenders shall have
received from the Company a copy,  certified by a duly authorized officer of the
Company to be true and complete on the date  hereof,  of each of (i) its charter
or other incorporation documents as in effect on such date of certification, and
(ii) its by-laws as in effect on such date.

     (c)  Corporate  Action.  All  corporate  action  necessary  for  the  valid
execution, delivery and performance by the Company of the Amendment Documents to
which it is or is to become a party shall have been duly and effectively  taken,
and evidence  thereof  satisfactory  to the Lenders  shall have been provided to
each of the Lenders.

     (d)  Incumbency  Certificate.  Each of the Lenders shall have received from
the Company an incumbency certificate,  dated as of the date hereof, signed by a
duly  authorized  officer of the  Company,  and  giving  the name and  bearing a
specimen  signature of each individual who shall be authorized:  (i) to sign, in
the name and on behalf of the Company,  each of the Amendment Documents to which
such  company is or is to become a party;  and (ii) to give  notices and to take
other action on its behalf under the Amendment Documents to which it is a party.

     (e)  Opinion  of  Counsel.  Each of the  Lenders  and the Agent  shall have
received a favorable legal opinion addressed to the Lenders and the Agent, dated
as of January 15, 1996,  in form and substance  satisfactory  to the Lenders and
the Agent, from M.K. Doss, general counsel to the Company and its Subsidiaries.

     (f)  Amendment  Fee. The Company shall have paid to the Agent the Amendment
Fee.

     (g)  Proceedings  and Documents.  All  proceedings  in connection  with the
transactions  contemplated  by this Amendment and all documents  incident hereto
shall be  satisfactory  in form and substance to the Agent,  and the Agent shall
have received all  information  and such  counterpart  originals or certified or
other copies of such documents as the Agent may reasonably request.

     ss.7. MISCELLANEOUS PROVISIONS.  (a) Except as otherwise expressly provided
by this  Amendment,  all of the terms,  conditions  and provisions of the Credit
Agreement  shall  remain  the same.  It is  declared  and  agreed by each of the
parties hereto that the Credit Agreement,  as amended hereby,  shall continue in
full force and effect,  and that this Amendment and such Credit  Agreement shall
be read and  construed  as one  instrument.  The consent  granted  hereunder  is
limited to the  specific  matters  referred to herein and the Lenders  shall not
have any  obligation  to issue any further  consent  with respect to the subject
matter of this consent or any other matter.

     (b) This  Amendment is intended to take effect as an  agreement  under seal
and shall be construed according to and governed by the laws of the Commonwealth
of Massachusetts.

<PAGE>


     (c) This Amendment may be executed in any number of  counterparts,  but all
such counterparts shall together constitute but one instrument.  In making proof
of this  Amendment it shall not be necessary to produce or account for more than
one  counterpart  signed by each party hereto by and against  which  enforcement
hereof is sought.

     (d) The Company hereby agrees to pay to the Agent,  on demand by the Agent,
all  reasonable  out-of-pocket  costs and expenses  incurred or sustained by the
Agent in connection  with the  preparation  of this  Amendment and the documents
referred to herein (including reasonable legal fees).

<PAGE>




     IN WITNESS  WHEREOF,  the parties have executed this Fourth Amendment as of
the date first above written.

                             FIELDCREST CANNON, INC.


                               By:/s/ T. R. Staab
                                  Title:  Vice President and
                                           Chief Finanical Officer

                             THE FIRST NATIONAL BANK
                               OF BOSTON, as Agent


                             By:/s/ Mitchell B. Feldman
                                Title:  Managing Director


                             THE FIRST NATIONAL BANK
                                    OF BOSTON


                           By:/s/ Mitchell B. Feldman
                              Title:  Managing Director


                            BANK OF AMERICA ILLINOIS,
                               individually and as Lead Manager


                             By:/s/ Deirdre B. Doyle
                                Title:  Vice President


                             CORESTATES BANK, N. A.,
                                individually and as Lead Manager


                            By:/s/ James P. Richards
                              Title: Vice President


                            FIRST UNION NATIONAL BANK
                               OF NORTH CAROLINA,
                                individually and as Lead Manager


                             By:/s/ J. M. Highsmith
                                Title:  Senior Vice President


                             BANK OF MONTREAL


                             By:/s/ Joseph A. Bliss
                                 Title: Director

<PAGE>





                               MELLON BANK, N. A.


                              By:/s/ Charles H Staub
                              Title: Vice President


     Each of the  undersigned  joins in this Fourth  Amendment  for  purposes of
ss.4(b) hereof.

                               CRESTFIELD COTTON COMPANY


                               By:/s/ T. R. Staab
                                  Title:  Vice President and
                                          Treasurer


                               FCC CANADA, INC.


                               By:/s/ T. R. Staab
                                  Title:   Vice President and
                                                   Treasurer


                               ENCEE, INC.


                               By:/s/ T. R. Staab
                                  Title:  Vice President and
                                                  Treasurer

<PAGE>




                               FIELDCREST CANNON
                               INTERNATIONAL, INC.


                               By:/s/ T. R. Staab
                                  Title:  Vice President and
                                          Treasurer


                               ST. MARY'S, INC.


                               By:/s/ T. R. Staab
                                  Title:  Vice President and
                                          Treasurer

                               FIELDCREST CANNON
                               TRANSPORTATION, INC.


                               By:/s/ T. R. Staab
                                  Title: President


                               FIELDCREST CANNON LICENSING, INC.


                               By:/s/ John E. Setliff, Jr.
                                  Title: Vice President


                               FIELDCREST CANNON FINANCING, INC.


                                By:/s/ John E. Setliff, Jr.
                                   Title: Vice President


                                FIELDCREST CANNON SURE FIT, INC.


                                By:/s/ T. R. Staab
                                   Title:  Vice President and
                                           Chief Financial Officer


<PAGE>



                     FIELDCREST CANNON, INC.

                   Inter-Office Correspondence


                          July 12, 1993



PERSONAL & CONFIDENTIAL

Mr. K. M. Finlay
Kannapolis

RE:     Employee Retention Agreement

Dear Kevin:

     Fieldcrest Cannon, Inc. (the "Company") recognizes that, as

is the case with many publicly-held corporations, the possibility

of a change in control may exist and that such possibility, and

the uncertainty and questions which it may raise among key

personnel, may result in the departure or distraction of key

personnel to the detriment of the Company, its stockholders and

its customers.

     The Board of Directors of the Company (the "Board") has

determined that appropriate steps should be taken to reinforce

and encourage the continued attention and dedication of the

Company's key personnel, including yourself, to their assigned

duties without distraction in the face of potentially disturbing

circumstances arising from the possibility of a change in control

of the Company.

     In order to induce you to remain in its employ, the Company

agrees that you shall receive the severance benefits set forth in

this letter agreement (the "Agreement") in the event your

employment with the Company is terminated under the circumstances

described below subsequent to a "Change in Control" of the



<PAGE>



 Company (as defined below).

      1.   Change in Control.

           As used herein, the following terms shall have the

 following respective meanings:

           (a)  A "Change in Control" shall occur or be deemed to

      have occurred only if any of the following events occur:

      (i) any "person," as such term is used in Sections 13(d) and

      14(d) of the Securities Exchange Act of 1934, as amended

      (the "Exchange Act"), (other than Dumaines Trust, Amoskeag

      Company, a Delaware corporation ("Amoskeag"), or any

      majority owned subsidiary thereof, the Company, any trustee

      or other fiduciary holding securities under an employee

      benefit plan of the Company, any trustee or other fiduciary

      of a trust treated for federal income tax purposes as a

      grantor trust of which the Company is the grantor, or any

      corporation owned directly or indirectly by the stockholders

      of the Company in substantially the same proportion as their

      ownership of stock of the Company) is or becomes the

      "beneficial owner" (as defined in Rule 13d-3 under the

      Exchange Act), directly or indirectly, of securities of the

      Company representing 30% or more of the combined voting

      power of the Company's then outstanding securities or any

      matter which could  come before its stockholders for

      approval; (ii) any "person" (other than the Dumaines Trust,

      the Company, any trustee or other fiduciary holding

      securities under an employee benefit plan of the Company,

      any trustee or other fiduciary of a trust treated for

      federal income tax purposes as a grantor trust of which the

      Company is the grantor, or any corporation owned directly or

<PAGE>




indirectly by the stockholders of the Company in

substantially the same proportion as their ownership of

stock of the Company) is or becomes the "beneficial owner,"

directly or indirectly, of securities of Amoskeag

representing 30% or more of the combined voting power of

Amoskeag's then outstanding securities on any matter which

could come before its stockholders for approval, at any time

at which Amoskeag is the "beneficial owner," directly or

indirectly, of securities of the Company representing 30% or

more of the combined voting power of the Company's then

outstanding securities on any matter which could come before

the stockholders for approval; (iii) individuals who, as of

the date hereof, constitute the Board (as of the date

hereof, the "Incumbent Board") cease for any reason to

constitute at least a majority of the Board, provided that

any person becoming a director subsequent to the date hereof

whose election, or nomination for election by the Company's

stockholders, was approved by a vote of at least a majority

of the directors then comprising the Incumbent Board (other

than an election or nomination of an individual whose

initial assumption of office is in connection with an actual

or threatened election contest relating to the election of

the directors of the Company, as such terms are used in Rule

14a-11 of Regulation 14A under the Exchange Act) shall be,

for purposes of this Agreement, considered as though such

person were a member of the Incumbent Board; (iv) the

stockholders of the Company approve a merger or

consolidation of the Company with any other corporation,

other than (A) a merger or consolidation which would result

<PAGE>


 in the voting securities of the Company outstanding

 immediately prior thereto continuing to represent (either by

 remaining outstanding or by being converted into voting

 securities of the surviving entity) more than 80% of the

 combined voting power of the voting securities of the

 Company or such surviving entity outstanding immediately

 after such merger or consolidation or (B) a merger or

 consolidation effected to implement a recapitalization of

 the Company (or similar transaction) in which no "person"

 (as hereinabove defined) acquires more than 30% of the

 combined voting power of the Company's then outstanding

 securities; or (v) the stockholders of the Company approve a

 plan of complete liquidation of the Company or an agreement

 for the sale or disposition by the Company of all or

 substantially all of the Company's assets.

      (b)  A "Potential Change in Control" shall be deemed to

 have occurred if:

           (i)  the Company enters in an agreement, the

      consummation of which would result in the occurrence of

      a Change in Control of the Company,

          (ii)  any person (including the Company) publicly

      announces an intention to take or to consider taking

      actions which, if consummated, would constitute a

      Change in Control of the Company; or

         (iii)  the Board of Directors of the Company adopts

      a resolution to the effect that, for purposes of this

      Agreement, a Potential Change in Control of the Company

      has occurred.

 2.   Term of the Agreement.

<PAGE>




          The term of this Agreement (the "Term") shall commence

on July 9, 1993 and shall continue in effect through December 31,

1994; provided, however, that commencing on January 1, 1995 and

each January 1 thereafter, the Term shall be automatically

extended for one additional year unless, not later than September

30 of the preceding calendar year, the Company shall have given

you written notice that the Term will not be extended; and

provided further that, if a Change in Control of the Company

shall have occurred during the original or extended Term, this

Agreement shall continue in effect for a period of not less than

24 months beyond the month in which such Change in Control

occurred.

     3.   Change in Control; Potential Change in Control.

          (a)  No benefits shall be payable under this Agreement

     unless there has been a Change in Control of the Company

     during the Term.

          (b)  You agree that, notwithstanding any provision to

     the contrary in this Agreement, in the event of a Potential

     Change in Control of the Company, you will not voluntarily

     resign as an employee of the Company until the earliest of

     (A) a date which is six (6) months after the occurrence of

     such Potential Change in Control of the Company or (B) the

     termination by you of your employment by reason of

     Disability as defined in Section 4(b)(i) or for Good Reason

     as defined in Section 4(b)(iii).

     4.   Employment Status; Termination Following Change in

          Control.

          (a)  You acknowledge that this Agreement does not

     constitute a contract of employment or impose on the Company

<PAGE>




any obligation to retain you as an employee and this

Agreement does not prevent you from terminating your

employment at any time except as provided in Section 3(b).

If your employment with the Company terminates for any

reason and subsequently a Change in Control shall have

occurred, you shall not be entitled to any benefits

hereunder.  Any termination of your employment by the

Company or by you following a Change in Control of the

Company during the Term shall be communicated by written

notice of termination ("Notice of Termination") to the other

party hereto in accordance with Section 10.  The "Date of

Termination" shall mean the effective date of such

termination as specified in the Notice of Termination

(provided that no such Notice of Termination shall specify

an effective date more than 180 days after the date of such

Notice of Termination).

     (b)  Notwithstanding anything to the contrary herein,

you shall be entitled to the benefits provided in Section 5

only if a Change in Control shall have occurred during the

Term and your employment with the Company is subsequently

terminated or terminates within 24 months after such Change

in Control, unless such termination is (A) because of your

death, (B) by the Company for Disability [as defined in

Section 4(b)(i)] or Cause [as defined in Section 4(b)(ii)],

or (C) by you other than for Good Reason [as defined in

Section 4(b)(iii)].

   (i) Disability. If, as a result of incapacity

     due to physical or mental illness, you shall have been

     absent from the full-time performance of your duties

<PAGE>




with the Company for six (6) consecutive months and,

within thirty (30) days after written notice of

termination is given to you, you shall not have

returned to the full-time performance of your duties,

your employment may be terminated for "Disability."

Any termination for Disability under this Agreement

shall not affect any rights you may otherwise have

under the Company's Long-Term Disability Plan.

    (ii)  Cause.  Termination by the Company of your

employment for "Cause" shall mean termination (A) upon

your willful and continued failure to substantially

perform your duties with the Company [other than any

such failure resulting from your incapacity due to

physical or mental illness or any such actual or

anticipated failure after the issuance of a Notice of

Termination by you for Good Reason as defined in

Section 4(b)(iii)], provided that a written demand for

substantial performance has been delivered to you by

the Company specifically identifying the manner in

which the Company believes that you have not

substantially performed your duties and you have not

cured such failure within 30 days after such demand,

(B) by reason of your willful misconduct which is

demonstrably and materially injurious to the Company or

(c) your conviction of a felony from which no appeal is

taken (or which is affirmed upon appeal).  For purposes

of this subsection, no act or failure to act on your

part shall be deemed "willful" unless done or omitted

to be done by you not in good faith and without

<PAGE>




reasonable belief that your action or omission was in

the best interest of the Company.

  (iii)   Good Reason.  For purposes of this Agreement,

"Good Reason" shall mean, without your written consent,

the occurrence after a Change in Control of the Company

of any of the following circumstances unless, in the

case of paragraphs (A), (C), (D), (F) or (G), such

circumstances are fully corrected prior to the Date of

Termination [as defined in Section 4(a)] specified in

the Notice of Termination [as defined in Section 4(a)]

given in respect thereof:

   (A) the failure of the Company to continue

your employment in a senior executive position

which, in your reasonable judgment, has authority

and responsibility comparable to your authority

and responsibility with the Company immediately

preceding the date of a Change in Control or at

any time thereafter; the assignment to you of any

duties or responsibilities which, in your

reasonable judgment are inconsistent with your

authority or responsibility with the Company

preceding the date of a Change in Control or at

any time thereafter; or any removal of you from

such authority or responsibility, except in

connection with the termination of your employment

for Disability, Cause, as a result of your death

 or by you other than for Good Reason;

     (B) any reduction in your annual base salary

as in effect on the date hereof or as the same may

<PAGE>




be increased from time to time;

     (C) the failure of the Company to continue

in effect any material compensation or benefit

plan in which you participate immediately prior to

the Change in Control, unless an equitable

arrangement (embodied in an ongoing substitute or

alternative plan) has been made with respect to

such plan, or the failure by the Company to

continue your participation therein (or in such

substitute or alternative plan) on a basis not

materially less favorable, both in terms of the

amount of benefits provided and the level of your

participation relative to other participants, as

existed at the time of the Change in Control or

the failure by the Company to award cash bonuses

to its executives in amounts substantially

consistent with past practice in light of the

Company's financial performance;

   (D) the failure by the Company to continue

to provide you with benefits substantially similar

to those enjoyed by you under any of the Company's

life insurance, medical, health and accident, or

disability plans in which you were participating

at the time of the Change in Control, the taking

of any action by the Company which would directly

or indirectly materially reduce any of such

benefits, or the failure by the Company to provide

you with the number of paid vacation days to which

you are entitled on the basis of years of service

<PAGE>




with the Company in accordance with the Company's

normal vacation policy in effect at the time of

the Change in Control;

    (E) the failure of the Company to obtain a

satisfactory agreement from any successor to

assume and agree to perform the Agreement, as

contemplated in Section 8; or

    (F) any purported termination of your

employment which is not effected pursuant to a

Notice of Termination satisfying the requirements

of Section 10, which purported termination shall

not be effective for purposes of this Agreement.

     5.   Compensation Upon Termination; Vesting of Stock.

          Following a Change in Control of the Company, you shall

be entitled to the following benefits during a period of

disability, or upon termination of your employment, as the case

may be, provided that such period or termination occurs during

the Term; provided, however, that the vesting set forth in

Subsection 5(d) shall be required as of the occurrence of a

Change in Control regardless of whether your employment

terminates during the Term and regardless of the reason for the

termination of employment:

          (a)  During any period that you fail to perform your

     full-time duties with the Company as a result of incapacity

     due to physical or mental illness, you shall continue to

     receive base salary and all other earned compensation at the

     rate in effect at the commencement of any such period

     (offset by all compensation payable to you under the

     Company's disability plan or program or other similar plan

<PAGE>




      during such period) until your employment is terminated

      pursuant to Section 4(b)(i) hereof.  Thereafter, or in the

      event your employment is terminated by reason of death, your

      benefits shall be determined under the Company's long-term

      disability, retirement, insurance and other compensation

      programs then in effect in accordance with the terms of such

      programs.

           (b)  If your employment shall be terminated by the

      Company for Cause or by you other than for Good Reason

      following Change in Control, the Company shall pay you your

      full base salary and all other compensation through the Date

      of Termination at the rate in effect at the time the Notice

      of Termination is given, plus all other amounts to which you

      are entitled under any employment contract with the Company

      or under any compensation plan of the Company at the time

      such payments are due, and the Company shall have no further

      obligations to you under this Agreement.

           (c)  If your employment with the Company is terminated

      by the Company (other than for Cause, Disability or your

      death) or by you for Good Reason within 24 months after

      Change in Control or if your employment with the Company is

      terminated by you or the Company for any reason (other than

      your death, Disability or retirement) within six (6) months

      after a Change in Control, then you shall be entitled to the

      benefits below:

        (i) the Company shall pay to you (A) your full

           base salary and all other compensation through the Date

           of Termination at the rate in effect at the time the

           Notice of Termination is given, no later than the full

<PAGE>




         fifth day following the Date of Termination, plus all

         other amounts to which you are entitled under any

         compensation plan of the Company at the time such

         payments are due, (B) if you so elect, in lieu of your

         right to continue to receive deferred compensation

         under any deferred compensation plan of the Company

         then in effect, no later than the fifth full day

         following the Date of Termination, a lump-sum amount,

         in cash, equal to the deferred amounts together with

         any earnings credited on such amounts under such plan

         and (C) if you so elect, in lieu of your right to

         continued payments under any employment contract with

         the Company, no later than the fifth full day following

         the Date of Termination, a lump-sum amount, in cash,

         equal to the total of such continued payments;

              (ii) the Company shall pay as severance pay to

         you, at the time specified in Subsection (e) below, a

         lump-sum severance payment (together with the payments

         provided in paragraph (iv) below) (the "Severance

         Payments") in an amount equal to 200% of your highest

         annual base salary in effect during the three-year

         period ending the Date of Termination, offset by the

         amount, if any, which you are entitled to receive as

         severance benefits under any employment contract

         between the Company and you;

             (iii) the Company shall pay to you all legal fees

         and expenses incurred by you as a result of such

         termination (including all such fees and expenses, if

         any, incurred in contesting or disputing any such

<PAGE>




          termination or in seeking to obtain or enforce any

          right or benefit provided by this Agreement or in

          connection with any tax audit or proceeding to the

          extent attributable to the application of Section 4999

          of the Internal Revenue Code of 1986, as amended (the

          "Code") to any payment or benefit provided hereunder);

               (iv) for a period of twelve (12) months after your

          Date of Termination, the Company shall arrange to

          provide you with life, disability, dental, accident and

          group health insurance benefits substantially similar

          to those which you were receiving immediately prior to

          the Notice of Termination.  Notwithstanding the

          foregoing, the Company shall not provide any benefit

          otherwise receivable by you pursuant to this paragraph

          (iv) if an equivalent benefit is actually received by

          you prior to the end of such 12 month period, and any

          such benefit actually received by you shall be reported

          to the Company; and

               (v)  you shall be entitled to any benefits or

          payments to which you may be entitled under any other

          plan or program of the Company in which you are a

          participant at the time of your termination.

     (d)  As of the occurrence of the Change in Control you

shall become vested in any shares of the Company awarded to

you under the Long-Term Incentive Plan of the Company and

not previously vested, or in any additional shares or

substitute shares issued to reflect a change in the shares

of Common Stock of the Company or a stock dividend or stock

split distributable in shares of common stock of the Company

<PAGE>




or a change in capital structure of the Company, all as

provided in Section 16 of the Long-Term Incentive Plan.

     (e)  The payments provided for in Subsections 5(b) and

(c) shall be made not later than the fifth day following the

Date of Termination; provided, however, that, if the amounts

of such payments cannot be finally

determined on or before such day, the Company shall pay to

you on such day an estimate, as determined in good faith by

the Company, of the minimum amount of such payments and

shall pay the remainder of such payments (together with

interest at the applicable federal rate provided for in

Section 7872(f)(2) of the Code) as soon as the amount

thereof can be determined but in no event later than the

thirtieth day after the Date of Termination.  In the event

that the amount of the estimated payments exceeds the amount

subsequently determined to have been due, such excess shall

constitute a loan by the Company to you, payable on the

fifth day after demand by the Company (together with

interest at the applicable federal rate provided in Section

7872(f)(2) of the Code).

     (f)  Except as provided in the second sentence of

Subsection 5(c)(iv) hereof, you shall not be required to

mitigate the amount of any payment provided for in this

Section 5 by seeking other employment or otherwise, nor

shall the amount of any payment or benefit provided for in

this Section 5 be reduced by any compensation earned by you

as a result of employment by another employer, by retirement

benefits or by offset against any amount claimed to be owed

by you to the Company or otherwise.

<PAGE>




6.   Excise Tax Limitation.

     (a)  Notwithstanding anything in this Agreement to the

contrary, in the event it shall be determined that any

payment or distribution by the Company to or for your

benefit (whether paid or payable or distributed or

distributable pursuant to the terms of this Agreement or

otherwise) (a "Payment") would be nondeductible by the

Company for federal income tax purposes because of Section

280G of the Code, then the aggregate present value of

amounts payable or distributable to you or for your benefit

pursuant to this Agreement (such payments or distributions

pursuant to this Agreement are hereinafter referred to as

"Total Payments") shall be reduced to the Reduced Amount.

The "Reduced Amount" shall be an amount expressed in present

value which maximizes the aggregate present value of Total

Payments without causing any Payment to be nondeductible by

the Company because of Section 280G of the Code.  For

purposes of this Section 6, present value shall be

determined in accordance with Section 280G(d)(4) of the

Code.

     (b)  All determinations required to be made under this

Section 6 shall be made by the Company's independent public

accountants (the "Accounting Firm") which shall provide

detailed supporting calculations both to the Company and the

employee.  Any such determination by the Accounting Firm

shall be binding upon the Company and the employee.

     (c)  As a result of the uncertainty in the application

of Section 280G of the Code at the time of the initial

determination by the Accounting Firm hereunder, it is

<PAGE>




possible that Payments will have been made by the Company

which should not have been made ("Overpayment") or that the

additional Payments which will not have been made by the

Company could have been made ("Underpayment"), in each case,

consistent with the calculations required to be made

hereunder.  In the event that the Accounting Firm, based

upon the assertion of a deficiency by the Internal Revenue

Service against the employee which the Accounting Firm

believes has a high probability of success determines that

an Overpayment has been made, any such Overpayment paid or

distributed by the Company to or for the benefit of the

employee shall be treated for all purposes as a loan ab

initio to the employee which the employee shall repay to the

Company together with interest at the applicable federal

rate provided for in Section 7872(f)(2) of the Code;

provided, however, that no such loan shall be deemed to have

been made and no amount shall be payable by the employee to

the Company if and to the extent such deemed loan and

payment would not either reduce the amount on which the

employee is subject to tax under Section 1 and Section 4999

of the Code or generate a refund of such taxes.  In the

event that the Accounting Firm, based upon controlling

precedent or other substantial authority, determines that an

Underpayment has occurred, any such Underpayment shall be

promptly paid by the Company to or for the benefit of the

employee together with interest at the applicable federal

rate provided for in Section 7872(f)(2) of the Code.

7.   Sale of Division.

     If the Company sells substantially all of its business

<PAGE>




assets to an entity (the "Purchaser") which is not controlled by

Dumaines Trust or Amoskeag, you will be entitled to receive the

Change in Control Severance Benefits on the effective date of

such sale.  In determining such benefits, the hospitalization or

medical reimbursement plan in effect immediately preceding such

effective date shall be continued in effect without change

(except any change that may be mandated by law) for the period

for which you are entitled to coverage.  Notwithstanding the

foregoing, the Change in Control Severance Benefits shall not be

payable if you enter the employment of the Purchaser, or if you

fail to enter such employment but the Purchaser offers you the

following:  (i) employment in a senior executive position having

authority and responsibility comparable to your authority and

responsibility with the Company immediately preceding the sale,

and (ii) compensation and benefits at least as great as provided

to you by the Company immediately preceding the sale, including

without limitation severance benefits in the event of your

termination of employment with the Purchaser at least as great as

herein provided (but not conditioned on a change in control of

the Purchaser).  Notwithstanding the preceding sentence, the

vesting set forth in Subsection 5(d) shall be required on the

effective date of the sale, regardless of any subsequent events.

For the purpose of determining whether the Purchaser is

controlled by Dumaines Trust or Amoskeag, control shall mean the

ownership of voting rights sufficient to elect at least a

majority of the members of the Board of Directors of the

Purchaser.

     8.   Waiver of Claims

          Notwithstanding any provisions of this Agreement to the

<PAGE>




contrary, no payments shall be made to you under Section 5(c)

unless and until you shall have waived and released all claims

which you may have against the Company as of the date of

execution of the waiver and release, including, without

limitation, claims under the Age Discrimination in Employment

Act, but excluding claims for benefits under this Agreement or

claims under any employee benefit plan maintained by the Company.

     9.   Successors; Binding Agreement.

          (a)  The Company will require any successor (whether

     direct or indirect, by purchase, merger, consolidation or

     otherwise) to all or substantially all of the business or

     assets of the Company expressly to assume and agree to

     perform this Agreement to the same extent that the Company

     would be required to perform it if no such succession had

     taken place.  Failure of the Company to obtain an assumption

     of this Agreement prior to the effectiveness of any

     succession shall be a breach of this Agreement and shall

     entitle you to compensation from the Company in the same

     amount and on the same terms as you would be entitled

     hereunder if you had terminated your employment for Good

     Reason immediately after a Change in Control of the Company,

     except that for purposes of implementing the foregoing, the

     date on which any such succession becomes effective shall be

     deemed the Date of Termination.  As used in this Agreement,

     "Company" shall mean the Company as defined above and any

     successor to its business or assets as aforesaid which

     assumes and agrees to perform this Agreement by operation of

     law, or otherwise.

          (b)  This Agreement shall inure to the benefit of and

<PAGE>




     be enforceable by your personal or legal representatives,

     executors, administrators, successors, heirs, distributees,

     devisees and legatees.  If you should die while any amount

     would still be payable to you hereunder if you had continued

     to live, all such amounts, unless otherwise provided herein,

     shall be paid in accordance with the terms of this Agreement

     to your devisee, legatee or other designee or if there is no

     such designee, to your estate.

     10.  Notice.

          For the purposes of this Agreement, notices and all

other communications provided for in this Agreement shall be in

writing and shall be duly given when delivered or when mailed by

United States registered or certified mail, return receipt

requested, postage prepaid, addressed to the General Counsel of

the Company, at 326 East Stadium Drive, Eden, North Carolina, and

to you at the address shown below or to such other address as

either the Company or you may have furnished to the other in

writing in accordance herewith, except that notice of change of

address shall be effective only upon receipt.

     11.  Miscellaneous.

          (a)  The invalidity or unenforceability of any

     provision of this Agreement shall not affect the validity or

     enforceability of any other provision of this Agreement,

     which shall remain in full force and effect.

          (b)  The validity, interpretation, construction and

     performance of this Agreement shall be governed by the laws

     of the State of North Carolina.

          (c)  No waiver by you at any time of any breach of, or

     compliance with, any provision of this Agreement to be

<PAGE>




      performed by the Company shall be deemed a waiver of that or

      any other provision at any subsequent time.

           (d)  This Agreement may be executed in several

      counterparts, each of which shall be deemed to be an

      original but all of which together will constitute one and

      the same instrument.

           (e)  Any payments provided for hereunder shall be paid

      net of any applicable withholding required under federal,

      state or local law.

           (f)  This Agreement sets forth the entire agreement of

      the parties hereto in respect of the subject matter

      contained herein and supersedes all prior agreements,

      promises, covenants, arrangements, communications,

      representations or warranties, whether oral or written, by

      any officer, employee or representative of any party hereto;

      and any prior agreement of the parties hereto in respect of

      the subject matter contained herein is hereby terminated and

      cancelled.

<PAGE>




     If this letter sets forth our agreement on the subject

matter hereof, kindly sign and return to the Company this letter,

which will then constitute our agreement on this subject.


                                   Sincerely,

                                   FIELDCREST CANNON, INC.



                                   By:  /s/ James M. Fitzgibbons

                                        James M. Fitzgibbons
                                        Chairman and Chief
                                          Executive Officer


Agreed to this 26th day of July, 1993.



/s/ K. M. Finlay
   (Signature)

K. M. Finlay
   Print Name

Address:

18912 Peninsula Pointe Drive

Huntersville, NC  28078

<PAGE>






                               FIELDCREST CANNON, INC.

                             Inter-Office Correspondence

                                    July 29, 1993





Mr. K. M. Finlay 
Kannapolis

RE: Amendment to Employee Retention Agreement

Dear Kevin:

     You and Fieldcrest  Cannon,  Inc. (the "Company")  entered into an Employee
Retention Agreement effective July 9, 1993. The Company now deems it appropriate
to amend  Subsection  5(c) of the Employee  Retention  Agreement by deleting the
phrase  "or if your  employment  with the  Company is  terminated  by you or the
Company for any reason (other than your death,  Disability or Retirement) within
six (6)  months  after a Change in  Control"  therefrom.  For good and  adequate
consideration,  the  receipt of which is hereby  acknowledged,  you agree to the
foregoing  amendment.  Kindly sign and return to the Company this letter,  which
will then constitute our agreement on this subject.

                                   Sincerely,

                                   FIELDCREST CANNON, INC.



                                   By:  /s/ James M. Fitzgibbons
                                        Chairman and Chief
                                          Executive Officer


Agreed to this 2nd day of August, 1993:


/s/ K. M. Finlay
    Signature

K. M. Finlay
    Print Name

Address:

18912 Peninsula Pointe Dr.

Huntersville, NC  28078

<PAGE>




                               FIELDCREST CANNON, INC.

                             Inter-Office Correspondence


                                    July 12, 1993



PERSONAL & CONFIDENTIAL

Mr. T. R. Staab
Eden

RE:     Employee Retention Agreement

Dear Tom:

     Fieldcrest Cannon, Inc. (the "Company") recognizes that, as

is the case with many publicly-held corporations, the possibility

of a change in control may exist and that such possibility, and

the uncertainty and questions which it may raise among key

personnel, may result in the departure or distraction of key

personnel to the detriment of the Company, its stockholders and

its customers.

     The Board of Directors of the Company (the "Board") has

determined that appropriate steps should be taken to reinforce

and encourage the continued attention and dedication of the

Company's key personnel, including yourself, to their assigned

duties without distraction in the face of potentially disturbing

circumstances arising from the possibility of a change in control

of the Company.

     In order to induce you to remain in its employ, the Company

agrees that you shall receive the severance benefits set forth in

this letter agreement (the "Agreement") in the event your

employment with the Company is terminated under the circumstances

described below subsequent to a "Change in Control" of the



<PAGE>


Company (as defined below).

     1.   Change in Control.

          As used herein, the following terms shall have the

following respective meanings:

          (a)  A "Change in Control" shall occur or be deemed to

     have occurred only if any of the following events occur:

     (i) any "person," as such term is used in Sections 13(d) and

     14(d) of the Securities Exchange Act of 1934, as amended

     (the "Exchange Act"), (other than Dumaines Trust, Amoskeag

     Company, a Delaware corporation ("Amoskeag"), or any

     majority owned subsidiary thereof, the Company, any trustee

     or other fiduciary holding securities under an employee

     benefit plan of the Company, any trustee or other fiduciary

     of a trust treated for federal income tax purposes as a

     grantor trust of which the Company is the grantor, or any

     corporation owned directly or indirectly by the stockholders

     of the Company in substantially the same proportion as their

     ownership of stock of the Company) is or becomes the

     "beneficial owner" (as defined in Rule 13d-3 under the

     Exchange Act), directly or indirectly, of securities of the

     Company representing 30% or more of the combined voting

     power of the Company's then outstanding securities or any

     matter which could  come before its stockholders for

     approval; (ii) any "person" (other than the Dumaines Trust,

     the Company, any trustee or other fiduciary holding

     securities under an employee benefit plan of the Company,

     any trustee or other fiduciary of a trust treated for

     federal income tax purposes as a grantor trust of which the

     Company is the grantor, or any corporation owned directly or

     indirectly by the stockholders of the Company in

     substantially the same proportion as their ownership of

     stock of the Company) is or becomes the "beneficial owner,"

     directly or 
<PAGE>

 


     indirectly, of securities of Amoskeag

     representing 30% or more of the combined voting power of

     Amoskeag's then outstanding securities on any matter which

     could come before its stockholders for approval, at any time

     at which Amoskeag is the "beneficial owner," directly or

     indirectly, of securities of the Company representing 30% or

     more of the combined voting power of the Company's then

     outstanding securities on any matter which could come before

     the stockholders for approval; (iii) individuals who, as of

     the date hereof, constitute the Board (as of the date

     hereof, the "Incumbent Board") cease for any reason to

     constitute at least a majority of the Board, provided that

     any person becoming a director subsequent to the date hereof

     whose election, or nomination for election by the Company's

     stockholders, was approved by a vote of at least a majority

     of the directors then comprising the Incumbent Board (other

     than an election or nomination of an individual whose

     initial assumption of office is in connection with an actual

     or threatened election contest relating to the election of

     the directors of the Company, as such terms are used in Rule

     14a-11 of Regulation 14A under the Exchange Act) shall be,

     for purposes of this Agreement, considered as though such

     person were a member of the Incumbent Board; (iv) the

     stockholders of the Company approve a merger or

     consolidation of the Company with any other corporation,

     other than (A) a merger or consolidation which would result

 
<PAGE>


    in the voting securities of the Company outstanding

    immediately prior thereto continuing to represent (either by

    remaining outstanding or by being converted into voting

    securities of the surviving entity) more than 80% of the

    combined voting power of the voting securities of the

    Company or such surviving entity outstanding immediately

    after such merger or consolidation or (B) a merger or

    consolidation effected to implement a recapitalization of

    the Company (or similar transaction) in which no "person"

    (as hereinabove defined) acquires more than 30% of the

    combined voting power of the Company's then outstanding

    securities; or (v) the stockholders of the Company approve a

    plan of complete liquidation of the Company or an agreement

    for the sale or disposition by the Company of all or

    substantially all of the Company's assets.

         (b)  A "Potential Change in Control" shall be deemed to

    have occurred if:

              (i)  the Company enters in an agreement, the

         consummation of which would result in the occurrence of

         a Change in Control of the Company,

             (ii)  any person (including the Company) publicly

         announces an intention to take or to consider taking

         actions which, if consummated, would constitute a

         Change in Control of the Company; or

            (iii)  the Board of Directors of the Company adopts

         a resolution to the effect that, for purposes of this

         Agreement, a Potential Change in Control of the Company

         has occurred.

    2.   Term of the Agreement.

  
<PAGE>


       The term of this Agreement (the "Term") shall commence


on July 9, 1993 and shall continue in effect through December 31,

1994; provided, however, that commencing on January 1, 1995 and

each January 1 thereafter, the Term shall be automatically

extended for one additional year unless, not later than September

30 of the preceding calendar year, the Company shall have given

you written notice that the Term will not be extended; and

provided further that, if a Change in Control of the Company

shall have occurred during the original or extended Term, this

Agreement shall continue in effect for a period of not less than

24 months beyond the month in which such Change in Control

occurred.

     3.   Change in Control; Potential Change in Control.

          (a)  No benefits shall be payable under this Agreement

     unless there has been a Change in Control of the Company

     during the Term.

          (b)  You agree that, notwithstanding any provision to

     the contrary in this Agreement, in the event of a Potential

     Change in Control of the Company, you will not voluntarily

     resign as an employee of the Company until the earliest of

     (A) a date which is six (6) months after the occurrence of

     such Potential Change in Control of the Company or (B) the

     termination by you of your employment by reason of

     Disability as defined in Section 4(b)(i) or for Good Reason

     as defined in Section 4(b)(iii).

     4.   Employment Status; Termination Following Change in

          Control.

          (a)  You acknowledge that this Agreement does not

     constitute a contract of employment or impose on the Company


<PAGE>



     any obligation to retain you as an employee and this

     Agreement does not prevent you from terminating your

     employment at any time except as provided in Section 3(b).

     If your employment with the Company terminates for any

     reason and subsequently a Change in Control shall have

     occurred, you shall not be entitled to any benefits

     hereunder.  Any termination of your employment by the

     Company or by you following a Change in Control of the

     Company during the Term shall be communicated by written

     notice of termination ("Notice of Termination") to the other

     party hereto in accordance with Section 10.  The "Date of

     Termination" shall mean the effective date of such

     termination as specified in the Notice of Termination

     (provided that no such Notice of Termination shall specify

     an effective date more than 180 days after the date of such

     Notice of Termination).

          (b)  Notwithstanding anything to the contrary herein,

     you shall be entitled to the benefits provided in Section 5

     only if a Change in Control shall have occurred during the

     Term and your employment with the Company is subsequently

     terminated or terminates within 24 months after such Change

     in Control, unless such termination is (A) because of your

     death, (B) by the Company for Disability [as defined in

     Section 4(b)(i)] or Cause [as defined in Section 4(b)(ii)],

     or (C) by you other than for Good Reason [as defined in

     Section 4(b)(iii)].

        (i) Disability. If, as a result of incapacity

          due to physical or mental illness, you shall have been

          absent from the full-time performance of your duties


<PAGE>



          with the Company for six (6) consecutive months and,

          within thirty (30) days after written notice of

          termination is given to you, you shall not have

          returned to the full-time performance of your duties,

          your employment may be terminated for "Disability."

          Any termination for Disability under this Agreement

          shall not affect any rights you may otherwise have

          under the Company's Long-Term Disability Plan.

              (ii)  Cause.  Termination by the Company of your

          employment for "Cause" shall mean termination (A) upon

          your willful and continued failure to substantially

          perform your duties with the Company [other than any

          such failure resulting from your incapacity due to

          physical or mental illness or any such actual or

          anticipated failure after the issuance of a Notice of

          Termination by you for Good Reason as defined in

          Section 4(b)(iii)], provided that a written demand for

          substantial performance has been delivered to you by

          the Company specifically identifying the manner in

          which the Company believes that you have not

          substantially performed your duties and you have not

          cured such failure within 30 days after such demand,

          (B) by reason of your willful misconduct which is

          demonstrably and materially injurious to the Company or

          (c) your conviction of a felony from which no appeal is

          taken (or which is affirmed upon appeal).  For purposes

          of this subsection, no act or failure to act on your

          part shall be deemed "willful" unless done or omitted

          to be done by you not in good faith and without

          

<PAGE>


reasonable belief that your action or omission was in

the best interest of the Company.

  (iii)   Good Reason.  For purposes of this Agreement,

"Good Reason" shall mean, without your written consent,

the occurrence after a Change in Control of the Company

of any of the following circumstances unless, in the

case of paragraphs (A), (C), (D), (F) or (G), such

circumstances are fully corrected prior to the Date of

Termination [as defined in Section 4(a)] specified in

the Notice of Termination [as defined in Section 4(a)]

given in respect thereof:

     (A) the failure of the Company to continue

     your employment in a senior executive position

     which, in your reasonable judgment, has authority

     and responsibility comparable to your authority

     and responsibility with the Company immediately

     preceding the date of a Change in Control or at

     any time thereafter; the assignment to you of any

     duties or responsibilities which, in your

     reasonable judgment are inconsistent with your

     authority or responsibility with the Company

     preceding the date of a Change in Control or at

     any time thereafter; or any removal of you from

     such authority or responsibility, except in

     connection with the termination of your employment

     for Disability, Cause, as a result of your death

     or by you other than for Good Reason;

         (B) any reduction in your annual base salary

     as in effect on the date hereof or as the same may

           

<PAGE>


      be increased from time to time;

         (C) the failure of the Company to continue

     in effect any material compensation or benefit

     plan in which you participate immediately prior to

     the Change in Control, unless an equitable

     arrangement (embodied in an ongoing substitute or

     alternative plan) has been made with respect to

     such plan, or the failure by the Company to

     continue your participation therein (or in such

     substitute or alternative plan) on a basis not

     materially less favorable, both in terms of the

     amount of benefits provided and the level of your

     participation relative to other participants, as

     existed at the time of the Change in Control or

     the failure by the Company to award cash bonuses

     to its executives in amounts substantially

     consistent with past practice in light of the

     Company's financial performance;

         (D) the failure by the Company to continue

     to provide you with benefits substantially similar

     to those enjoyed by you under any of the Company's

     life insurance, medical, health and accident, or

     disability plans in which you were participating

     at the time of the Change in Control, the taking

     of any action by the Company which would directly

     or indirectly materially reduce any of such

     benefits, or the failure by the Company to provide

     you with the number of paid vacation days to which

     you are entitled on the basis of years of service

     

<PAGE>



     with the Company in accordance with the Company's

     normal vacation policy in effect at the time of

     the Change in Control;

         (E) the failure of the Company to obtain a

     satisfactory agreement from any successor to

     assume and agree to perform the Agreement, as

     contemplated in Section 8; or

         (F) any purported termination of your

     employment which is not effected pursuant to a

     Notice of Termination satisfying the requirements

     of Section 10, which purported termination shall

     not be effective for purposes of this Agreement.

 5.   Compensation Upon Termination; Vesting of Stock.

     Following a Change in Control of the Company, you shall

be entitled to the following benefits during a period of

disability, or upon termination of your employment, as the case

may be, provided that such period or termination occurs during

the Term; provided, however, that the vesting set forth in

Subsection 5(d) shall be required as of the occurrence of a

Change in Control regardless of whether your employment

terminates during the Term and regardless of the reason for the

termination of employment:

           (a)  During any period that you fail to perform your

      full-time duties with the Company as a result of incapacity

      due to physical or mental illness, you shall continue to

      receive base salary and all other earned compensation at the

      rate in effect at the commencement of any such period

      (offset by all compensation payable to you under the

      Company's disability plan or program or other similar plan

      

<PAGE>


      during such period) until your employment is terminated

      ursuant to Section 4(b)(i) hereof.  Thereafter, or in the

      vent your employment is terminated by reason of death, your

      enefits shall be determined under the Company's long-term

      isability, retirement, insurance and other compensation

      rograms then in effect in accordance with the terms of such

      rograms.

          (b)  If your employment shall be terminated by the

      ompany for Cause or by you other than for Good Reason

      ollowing Change in Control, the Company shall pay you your

      ull base salary and all other compensation through the Date

      of Termination at the rate in effect at the time the Notice

      of Termination is given, plus all other amounts to which you

      are entitled under any employment contract with the Company

      or under any compensation plan of the Company at the time

      such payments are due, and the Company shall have no further

      obligations to you under this Agreement.

           (c)  If your employment with the Company is terminated

      by the Company (other than for Cause, Disability or your

      death) or by you for Good Reason within 24 months after

      Change in Control or if your employment with the Company is

      terminated by you or the Company for any reason (other than

      your death, Disability or retirement) within six (6) months

      after a Change in Control, then you shall be entitled to the

      benefits below:

                 (i) the Company shall pay to you (A) your full

           base salary and all other compensation through the Date

           of Termination at the rate in effect at the time the

           Notice of Termination is given, no later than the full

          

<PAGE>


           fifth day following the Date of Termination, plus all

           other amounts to which you are entitled under any

           compensation plan of the Company at the time such

           payments are due, (B) if you so elect, in lieu of your

           right to continue to receive deferred compensation

           under any deferred compensation plan of the Company

           then in effect, no later than the fifth full day

           following the Date of Termination, a lump-sum amount,

           in cash, equal to the deferred amounts together with

           any earnings credited on such amounts under such plan

           and (C) if you so elect, in lieu of your right to

           continued payments under any employment contract with

           the Company, no later than the fifth full day following

           the Date of Termination, a lump-sum amount, in cash,

           equal to the total of such continued payments;

                (ii) the Company shall pay as severance pay to

           you, at the time specified in Subsection (e) below, a

           lump-sum severance payment (together with the payments

           provided in paragraph (iv) below) (the "Severance

           Payments") in an amount equal to 200% of your highest

           annual base salary in effect during the three-year

           period ending the Date of Termination, offset by the

           amount, if any, which you are entitled to receive as

           severance benefits under any employment contract

           between the Company and you;

               (iii) the Company shall pay to you all legal fees

           and expenses incurred by you as a result of such

           termination (including all such fees and expenses, if

           any, incurred in contesting or disputing any such

           
<PAGE>


           termination or in seeking to obtain or enforce any


           right or benefit provided by this Agreement or in

           connection with any tax audit or proceeding to the

           extent attributable to the application of Section 4999

           of the Internal Revenue Code of 1986, as amended (the

           "Code") to any payment or benefit provided hereunder);

                (iv) for a period of twelve (12) months after your

           Date of Termination, the Company shall arrange to

           provide you with life, disability, dental, accident and

           group health insurance benefits substantially similar

           to those which you were receiving immediately prior to

           the Notice of Termination.  Notwithstanding the

           foregoing, the Company shall not provide any benefit

           otherwise receivable by you pursuant to this paragraph

           (iv) if an equivalent benefit is actually received by

           you prior to the end of such 12 month period, and any

           such benefit actually received by you shall be reported

           to the Company; and

                (v)  you shall be entitled to any benefits or

           payments to which you may be entitled under any other

           plan or program of the Company in which you are a

           participant at the time of your termination.

           (d)  As of the occurrence of the Change in Control you

      shall become vested in any shares of the Company awarded to

      you under the Long-Term Incentive Plan of the Company and

      not previously vested, or in any additional shares or

      substitute shares issued to reflect a change in the shares

      of Common Stock of the Company or a stock dividend or stock

      split distributable in shares of common stock of the Company

     

<PAGE>



      or a change in capital structure of the Company, all as

      provided in Section 16 of the Long-Term Incentive Plan.

           (e)  The payments provided for in Subsections 5(b) and

      (c) shall be made not later than the fifth day following the

      Date of Termination; provided, however, that, if the amounts

      of such payments cannot be finally determined on or before

      such day, the Company shall pay to you on such day

      an estimate, as determined in good faith by the Company, of

      the minimum amount of such payments and shall pay the

      remainder of such payments (together with interest at the

      applicable federal rate provided for in Section 7872(f)(2)

      of the Code) as soon as the amount thereof can be determined

      but in no event later than the thirtieth day after the Date

      of Termination.  In the event that the amount of the

      estimated payments exceeds the amount subsequently

      determined to have been due, such excess shall constitute a

      loan by the Company to you, payable on the fifth day after

      demand by the Company (together with interest at the

      applicable federal rate provided in Section 7872(f)(2) of

      the Code).

           (f)  Except as provided in the second sentence of

      Subsection 5(c)(iv) hereof, you shall not be required to

      mitigate the amount of any payment provided for in this

      Section 5 by seeking other employment or otherwise, nor

      shall the amount of any payment or benefit provided for in

      this Section 5 be reduced by any compensation earned by you

      as a result of employment by another employer, by retirement

      benefits or by offset against any amount claimed to be owed

      by you to the Company or otherwise.

             
<PAGE>


     6.   Excise Tax Limitation.


          (a)  Notwithstanding anything in this Agreement to the

     contrary, in the event it shall be determined that any

     payment or distribution by the Company to or for your

     benefit (whether paid or payable or distributed or

     distributable pursuant to the terms of this Agreement or

     otherwise) (a "Payment") would be nondeductible by the

     Company for federal income tax purposes because of Section

     280G of the Code, then the aggregate present value of

     amounts payable or distributable to you or for your benefit

     pursuant to this Agreement (such payments or distributions

     pursuant to this Agreement are hereinafter referred to as

     "Total Payments") shall be reduced to the Reduced Amount.

     The "Reduced Amount" shall be an amount expressed in present

     value which maximizes the aggregate present value of Total

     Payments without causing any Payment to be nondeductible by

     the Company because of Section 280G of the Code.  For

     purposes of this Section

     6, present value shall be determined in accordance with

     Section 280G(d)(4) of the Code.

          (b)  All determinations required to be made under this

     Section 6 shall be made by the Company's independent public

     accountants (the "Accounting Firm") which shall provide

     detailed supporting calculations both to the Company and the

     employee.  Any such determination by the Accounting Firm

     shall be binding upon the Company and the employee.

          (c)  As a result of the uncertainty in the application

     of Section 280G of the Code at the time of the initial

     determination by the Accounting Firm hereunder, it is

     

<PAGE>


      possible that Payments will have been made by the Company

      which should not have been made ("Overpayment") or that the

      additional Payments which will not have been made by the

      Company could have been made ("Underpayment"), in each case,

      consistent with the calculations required to be made

      hereunder.  In the event that the Accounting Firm, based

      upon the assertion of a deficiency by the Internal Revenue

      Service against the employee which the Accounting Firm

      believes has a high probability of success determines that

      an Overpayment has been made, any such Overpayment paid or

      distributed by the Company to or for the benefit of the

      employee shall be treated for all purposes as a loan ab

      initio to the employee which the employee shall repay to the

      Company together with interest at the applicable federal

      rate provided for in Section 7872(f)(2) of the Code;

      provided, however, that no such loan shall be deemed to have

      been made and no amount shall be payable by the employee to

      the Company if and to the extent such deemed loan and

      payment would not either reduce the amount on which the

      employee is subject to tax under Section 1 and Section 4999

      of the Code or generate a refund of such taxes.  In the

      event that the Accounting Firm, based upon controlling

      precedent or other substantial authority, determines that an

      Underpayment has occurred, any such Underpayment shall be

      promptly paid by the Company to or for the benefit of the

      employee together with interest at the applicable federal

      rate provided for in Section 7872(f)(2) of the Code.



      7.   Sale of Division.

              

<PAGE>


           If the Company sells substantially all of its business

      assets to an entity (the "Purchaser") which is not controlled by

      Dumaines Trust or Amoskeag, you will be entitled to receive the

      Change in Control Severance Benefits on the effective date of

      such sale.  In determining such benefits, the hospitalization or

      medical reimbursement plan in effect immediately preceding such

      effective date shall be continued in effect without change

      (except any change that may be mandated by law) for the period

      for which you are entitled to coverage.  Notwithstanding the

      foregoing, the Change in Control Severance Benefits shall not be

      payable if you enter the employment of the Purchaser, or if you

      fail to enter such employment but the Purchaser offers you the

      following:  (i) employment in a senior executive position having

      authority and responsibility comparable to your authority and

      responsibility with the Company immediately preceding the sale,

      and (ii) compensation and benefits at least as great as provided

      to you by the Company immediately preceding the sale, including

      without limitation severance benefits in the event of your

      termination of employment with the Purchaser at least as great as

      herein provided (but not conditioned on a change in control of

      the Purchaser).  Notwithstanding the preceding sentence, the

      vesting set forth in Subsection 5(d) shall be required on the

      effective date of the sale, regardless of any subsequent events.

      For the purpose of determining whether the Purchaser is

      controlled by Dumaines Trust or Amoskeag, control shall mean the

      ownership of voting rights sufficient to elect at least a

      majority of the members of the Board of Directors of the

      Purchaser.

           8.   Waiver of Claims

               

<PAGE>


           Notwithstanding any provisions of this Agreement to the

      contrary, no payments shall be made to you under Section 5(c)

      unless and until you shall have waived and released all claims

      which you may have against the Company as of the date of

      execution of the waiver and release, including, without

      limitation, claims under the Age Discrimination in Employment

      Act, but excluding claims for benefits under this Agreement or

      claims under any employee benefit plan maintained by the Company.

               9.   Successors; Binding Agreement.

                    (a)  The Company will require any successor (whether

               direct or indirect, by purchase, merger, consolidation or

               otherwise) to all or substantially all of the business or

               assets of the Company expressly to assume and agree to

               perform this Agreement to the same extent that the Company

               would be required to perform it if no such succession had

               taken place.  Failure of the Company to obtain an assumption

               of this Agreement prior to the effectiveness of any

               succession shall be a breach of this Agreement and shall

               entitle you to compensation from the Company in the same

               amount and on the same terms as you would be entitled

               hereunder if you had terminated your employment for Good

               Reason immediately after a Change in Control of the Company,

               except that for purposes of implementing the foregoing, the

               date on which any such succession becomes effective shall be

               deemed the Date of Termination.  As used in this Agreement,

               "Company" shall mean the Company as defined above and any

               successor to its business or assets as aforesaid which

               assumes and agrees to perform this Agreement by operation of

               law, or otherwise.

                    

<PAGE>

                   (b)  This Agreement shall inure to the benefit of and

               be enforceable by your personal or legal representatives,

               executors, administrators, successors, heirs, distributees,

               devisees and legatees.  If you should die while any amount

               would still be payable to you hereunder if you had continued

               to live, all such amounts, unless otherwise provided herein,

               shall be paid in accordance with the terms of this Agreement

               to your devisee, legatee or other designee or if there is no

               such designee, to your estate.

               10.  Notice.

                    For the purposes of this Agreement, notices and all

          other communications provided for in this Agreement shall be in

          writing and shall be duly given when delivered or when mailed by

          United States registered or certified mail, return receipt

          requested, postage prepaid, addressed to the General Counsel of

          the Company, at 326 East Stadium Drive, Eden, North Carolina, and

          to you at the address shown below or to such other address as

          either the Company or you may have furnished to the other in

          writing in accordance herewith, except that notice of change of

          address shall be effective only upon receipt.

               11.  Miscellaneous.

                    (a)  The invalidity or unenforceability of any

               provision of this Agreement shall not affect the validity or

               enforceability of any other provision of this Agreement,

               which shall remain in full force and effect.

                    (b)  The validity, interpretation, construction and

               performance of this Agreement shall be governed by the laws

               of the State of North Carolina.

                    (c)  No waiver by you at any time of any breach of, or

              

<PAGE>


               compliance with, any provision of this Agreement to be

               performed by the Company shall be deemed a waiver of that or

               any other provision at any subsequent time.

                    (d)  This Agreement may be executed in several

               counterparts, each of which shall be deemed to be an

               original but all of which together will constitute one and

               the same instrument.

                    (e)  Any payments provided for hereunder shall be paid

               net of any applicable withholding required under federal,

               state or local law.

                    (f)  This Agreement sets forth the entire agreement of

               the parties hereto in respect of the subject matter

               contained herein and supersedes all prior agreements,

               promises, covenants, arrangements, communications,

               representations or warranties, whether oral or written, by

               any officer, employee or representative of any party hereto;

               and any prior agreement of the parties hereto in respect of

               the subject matter contained herein is hereby terminated and

               cancelled.

<PAGE>






               If this letter sets forth our agreement on the subject

          matter hereof, kindly sign and return to the Company this letter,

          which will then constitute our agreement on this subject.


                                   Sincerely,

                                             FIELDCREST CANNON, INC.



                                             By:  /s/ James M. Fitzgibbons

                                                  James M. Fitzgibbons
                                                  Chairman and Chief
                                                    Executive Officer


          Agreed to this 26th day of July, 1993.



            /s/ T. R. Staab
               (Signature)

            T. R. Staab
               Print Name

          Address:

            3726 N.C. 65

            Reidsville, NC  27320

<PAGE>








                               FIELDCREST CANNON, INC.

                             Inter-Office Correspondence

                                    July 29, 1993



          Mr. T. R. Staab
          Eden

          RE:   Amendment to Employee Retention Agreement

          Dear Tom:

               You and Fieldcrest  Cannon,  Inc. (the "Company") entered into an
          Employee Retention  Agreement  effective July 9, 1993. The Company now
          deems  it  appropriate  to  amend  Subsection  5(c)  of  the  Employee
          Retention Agreement by deleting the phrase "or if your employment with
          the Company is  terminated by you or the Company for any reason (other
          than your death, Disability or Retirement) within six (6) months after
          a Change in Control" therefrom.  For good and adequate  consideration,
          the  receipt  of  which  is  hereby  acknowledged,  you  agree  to the
          foregoing  amendment.  Kindly  sign and  return  to the  Company  this
          letter, which will then constitute our agreement on this subject.

                                   Sincerely,

                                             FIELDCREST CANNON, INC.



                                             By:  /s/ James M. Fitzgibbons
                                                  Chairman and Chief
                                                    Executive Officer


          Agreed to this 2nd day of August, 1993:


           /s/ T. R. Staab
               Signature

           T. R. Staab
               Print Name

          Address:

          3726 N.C. 65

          Reidsville, NC  27320
                               

<PAGE>


                               FIELDCREST CANNON, INC.


                             Inter-Office Correspondence


                                    July 12, 1993



          PERSONAL & CONFIDENTIAL

          Mr. M. K. Doss
          Eden

          RE:     Employee Retention Agreement

          Dear Ken:

               Fieldcrest Cannon, Inc. (the "Company") recognizes that, as

          is the case with many publicly-held corporations, the possibility

          of a change in control may exist and that such possibility, and

          the uncertainty and questions which it may raise among key

          personnel, may result in the departure or distraction of key

          personnel to the detriment of the Company, its stockholders and

          its customers.

               The Board of Directors of the Company (the "Board") has

          determined that appropriate steps should be taken to reinforce

          and encourage the continued attention and dedication of the

          Company's key personnel, including yourself, to their assigned

          duties without distraction in the face of potentially disturbing

          circumstances arising from the possibility of a change in control

          of the Company.

               In order to induce you to remain in its employ, the Company

          agrees that you shall receive the severance benefits set forth in

          this letter agreement (the "Agreement") in the event your

          employment with the Company is terminated under the circumstances

          described below subsequent to a "Change in Control" of the

          Company (as defined below).

              

<PAGE>



           1.   Change in Control.

                    As used herein, the following terms shall have the

          following respective meanings:

                    (a)  A "Change in Control" shall occur or be deemed to

               have occurred only if any of the following events occur:

               (i) any "person," as such term is used in Sections 13(d) and

               14(d) of the Securities Exchange Act of 1934, as amended

               (the "Exchange Act"), (other than Dumaines Trust, Amoskeag

               Company, a Delaware corporation ("Amoskeag"), or any

               majority owned subsidiary thereof, the Company, any trustee

               or other fiduciary holding securities under an employee

               benefit plan of the Company, any trustee or other fiduciary

               of a trust treated for federal income tax purposes as a

               grantor trust of which the Company is the grantor, or any

               corporation owned directly or indirectly by the stockholders

               of the Company in substantially the same proportion as their

               ownership of stock of the Company) is or becomes the

               "beneficial owner" (as defined in Rule 13d-3 under the

               Exchange Act), directly or indirectly, of securities of the

               Company representing 30% or more of the combined voting

               power of the Company's then outstanding securities or any

               matter which could  come before its stockholders for

               approval; (ii) any "person" (other than the Dumaines Trust,

               the Company, any trustee or other fiduciary holding

               securities under an employee benefit plan of the Company,

               any trustee or other fiduciary of a trust treated for

               federal income tax purposes as a grantor trust of which the

               Company is the grantor, or any corporation owned directly or

               indirectly by the stockholders of the Company in

              

<PAGE>


               substantially the same proportion as their ownership of

               stock of the Company) is or becomes the "beneficial owner,"

               directly or indirectly, of securities of Amoskeag

               representing 30% or more of the combined voting power of

               Amoskeag's then outstanding securities on any matter which

               could come before its stockholders for approval, at any time

               at which Amoskeag is the "beneficial owner," directly or

               indirectly, of securities of the Company representing 30% or

               more of the combined voting power of the Company's then

               outstanding securities on any matter which could come before

               the stockholders for approval; (iii) individuals who, as of

               the date hereof, constitute the Board (as of the date

               hereof, the "Incumbent Board") cease for any reason to

               constitute at least a majority of the Board, provided that

               any person becoming a director subsequent to the date hereof

               whose election, or nomination for election by the Company's

               stockholders, was approved by a vote of at least a majority

               of the directors then comprising the Incumbent Board (other

               than an election or nomination of an individual whose

               initial assumption of office is in connection with an actual

               or threatened election contest relating to the election of

               the directors of the Company, as such terms are used in Rule

               14a-11 of Regulation 14A under the Exchange Act) shall be,

               for purposes of this Agreement, considered as though such

               person were a member of the Incumbent Board; (iv) the

               stockholders of the Company approve a merger or

               consolidation of the Company with any other corporation,

               other than (A) a merger or consolidation which would result

               in the voting securities of the Company outstanding

              

<PAGE>



               immediately prior thereto continuing to represent (either by

               remaining outstanding or by being converted into voting

               securities of the surviving entity) more than 80% of the

               combined voting power of the voting securities of the

               Company or such surviving entity outstanding immediately

               after such merger or consolidation or (B) a merger or

               consolidation effected to implement a recapitalization of

               the Company (or similar transaction) in which no "person"

               (as hereinabove defined) acquires more than 30% of the

               combined voting power of the Company's then outstanding

               securities; or (v) the stockholders of the Company approve a

               plan of complete liquidation of the Company or an agreement

               for the sale or disposition by the Company of all or

               substantially all of the Company's assets.

                    (b)  A "Potential Change in Control" shall be deemed to

               have occurred if:

                         (i)  the Company enters in an agreement, the

                    consummation of which would result in the occurrence of

                    a Change in Control of the Company,

                        (ii)  any person (including the Company) publicly

                    announces an intention to take or to consider taking

                    actions which, if consummated, would constitute a

                    Change in Control of the Company; or

                       (iii)  the Board of Directors of the Company adopts

                    a resolution to the effect that, for purposes of this

                    Agreement, a Potential Change in Control of the Company

                    has occurred.

               2.   Term of the Agreement.

                    The term of this Agreement (the "Term") shall commence

          

<PAGE>


          on July 9, 1993 and shall continue in effect through December 31,

          1994; provided, however, that commencing on January 1, 1995 and

          each January 1 thereafter, the Term shall be automatically

          extended for one additional year unless, not later than September

          30 of the preceding calendar year, the Company shall have given

          you written notice that the Term will not be extended; and

          provided further that, if a Change in Control of the Company

          shall have occurred during the original or extended Term, this

          Agreement shall continue in effect for a period of not less than

          24 months beyond the month in which such Change in Control

          occurred.

               3.   Change in Control; Potential Change in Control.

                    (a)  No benefits shall be payable under this Agreement

               unless there has been a Change in Control of the Company

               during the Term.

                    (b)  You agree that, notwithstanding any provision to

               the contrary in this Agreement, in the event of a Potential

               Change in Control of the Company, you will not voluntarily

               resign as an employee of the Company until the earliest of

               (A) a date which is six (6) months after the occurrence of

               such Potential Change in Control of the Company or (B) the

               termination by you of your employment by reason of

               Disability as defined in Section 4(b)(i) or for Good Reason

               as defined in Section 4(b)(iii).

               4.   Employment Status; Termination Following Change in

                    Control.

                    (a)  You acknowledge that this Agreement does not

               constitute a contract of employment or impose on the Company

               any obligation to retain you as an employee and this

              

<PAGE>


               Agreement does not prevent you from terminating your

               employment at any time except as provided in Section 3(b).

               If your employment with the Company terminates for any

               reason and subsequently a Change in Control shall have

               occurred, you shall not be entitled to any benefits

               hereunder.  Any termination of your employment by the

               Company or by you following a Change in Control of the

               Company during the Term shall be communicated by written

               notice of termination ("Notice of Termination") to the other

               party hereto in accordance with Section 10.  The "Date of

               Termination" shall mean the effective date of such

               termination as specified in the Notice of Termination

               (provided that no such Notice of Termination shall specify

               an effective date more than 180 days after the date of such

               Notice of Termination).

                    (b)  Notwithstanding anything to the contrary herein,

               you shall be entitled to the benefits provided in Section 5

               only if a Change in Control shall have occurred during the

               Term and your employment with the Company is subsequently

               terminated or terminates within 24 months after such Change

               in Control, unless such termination is (A) because of your

               death, (B) by the Company for Disability [as defined in

               Section 4(b)(i)] or Cause [as defined in Section 4(b)(ii)],

               or (C) by you other than for Good Reason [as defined in

               Section 4(b)(iii)].

                        (i) Disability. If, as a result of incapacity

                    due to physical or mental illness, you shall have been

                    absent from the full-time performance of your duties

                    with the Company for six (6) consecutive months and,

                   

<PAGE>


                    within thirty (30) days after written notice of

                    termination is given to you, you shall not have

                    returned to the full-time performance of your duties,

                    your employment may be terminated for "Disability."

                    Any termination for Disability under this Agreement

                    shall not affect any rights you may otherwise have

                    under the Company's Long-Term Disability Plan.

                        (ii)  Cause.  Termination by the Company of your

                    employment for "Cause" shall mean termination (A) upon

                    your willful and continued failure to substantially

                    perform your duties with the Company [other than any

                    such failure resulting from your incapacity due to

                    physical or mental illness or any such actual or

                    anticipated failure after the issuance of a Notice of

                    Termination by you for Good Reason as defined in

                    Section 4(b)(iii)], provided that a written demand for

                    substantial performance has been delivered to you by

                    the Company specifically identifying the manner in

                    which the Company believes that you have not

                    substantially performed your duties and you have not

                    cured such failure within 30 days after such demand,

                    (B) by reason of your willful misconduct which is

                    demonstrably and materially injurious to the Company or

                    (c) your conviction of a felony from which no appeal is

                    taken (or which is affirmed upon appeal).  For purposes

                    of this subsection, no act or failure to act on your

                    part shall be deemed "willful" unless done or omitted

                    to be done by you not in good faith and without

                    reasonable belief that your action or omission was in

                    

<PAGE>


                    the best interest of the Company.

                      (iii)   Good Reason.  For purposes of this Agreement,

                    "Good Reason" shall mean, without your written consent,

                    the occurrence after a Change in Control of the Company

                    of any of the following circumstances unless, in the

                    case of paragraphs (A), (C), (D), (F) or (G), such

                    circumstances are fully corrected prior to the Date of

                    Termination [as defined in Section 4(a)] specified in

                    the Notice of Termination [as defined in Section 4(a)]

                    given in respect thereof:

                                (A) the failure of the Company to continue

                         your employment in a senior executive position

                         which, in your reasonable judgment, has authority

                         and responsibility comparable to your authority

                         and responsibility with the Company immediately

                         preceding the date of a Change in Control or at

                         any time thereafter; the assignment to you of any

                         duties or responsibilities which, in your

                         reasonable judgment are inconsistent with your

                         authority or responsibility with the Company

                         preceding the date of a Change in Control or at

                         any time thereafter; or any removal of you from

                         such authority or responsibility, except in

                         connection with the termination of your employment

                         for Disability, Cause, as a result of your death

                         or by you other than for Good Reason;

                               (B) any reduction in your annual base salary

                         as in effect on the date hereof or as the same may

                         be increased from time to time;

                   
<PAGE>


                              (C) the failure of the Company to continue

                         in effect any material compensation or benefit

                         plan in which you participate immediately prior to

                         the Change in Control, unless an equitable

                         arrangement (embodied in an ongoing substitute or

                         alternative plan) has been made with respect to

                         such plan, or the failure by the Company to

                         continue your participation therein (or in such

                         substitute or alternative plan) on a basis not
 
                         materially less favorable, both in terms of the

                         amount of benefits provided and the level of your

                         participation relative to other participants, as

                         existed at the time of the Change in Control or

                         the failure by the Company to award cash bonuses

                         to its executives in amounts substantially

                         consistent with past practice in light of the

                         Company's financial performance;

                                (D) the failure by the Company to continue

                         to provide you with benefits substantially similar

                         to those enjoyed by you under any of the Company's

                         life insurance, medical, health and accident, or

                         disability plans in which you were participating

                         at the time of the Change in Control, the taking

                         of any action by the Company which would directly

                         or indirectly materially reduce any of such

                         benefits, or the failure by the Company to provide

                         you with the number of paid vacation days to which

                         you are entitled on the basis of years of service

                         with the Company in accordance with the Company's

                        

<PAGE>



                         normal vacation policy in effect at the time of

                         the Change in Control;

                               (E) the failure of the Company to obtain a

                         satisfactory agreement from any successor to

                         assume and agree to perform the Agreement, as

                         contemplated in Section 8; or

                              (F) any purported termination of your

                         employment which is not effected pursuant to a

                         Notice of Termination satisfying the requirements

                         of Section 10, which purported termination shall

                         not be effective for purposes of this Agreement.

               5.   Compensation Upon Termination; Vesting of Stock.

                    Following a Change in Control of the Company, you shall

          be entitled to the following benefits during a period of

          disability, or upon termination of your employment, as the case

          may be, provided that such period or termination occurs during

          the Term; provided, however, that the vesting set forth in

          Subsection 5(d) shall be required as of the occurrence of a

          Change in Control regardless of whether your employment

          terminates during the Term and regardless of the reason for the

          termination of employment:

                    (a)  During any period that you fail to perform your

               full-time duties with the Company as a result of incapacity

               due to physical or mental illness, you shall continue to

               receive base salary and all other earned compensation at the

               rate in effect at the commencement of any such period

               (offset by all compensation payable to you under the

               Company's disability plan or program or other similar plan

               during such period) until your employment is terminated

               

<PAGE>


               pursuant to Section 4(b)(i) hereof.  Thereafter, or in the

               event your employment is terminated by reason of death, your

               benefits shall be determined under the Company's long-term

               disability, retirement, insurance and other compensation

               programs then in effect in accordance with the terms of such

               programs.

                    (b)  If your employment shall be terminated by the

               Company for Cause or by you other than for Good Reason

               following Change in Control, the Company shall pay you your

               full base salary and all other compensation through the Date

               of Termination at the rate in effect at the time the Notice

               of Termination is given, plus all other amounts to which you

               are entitled under any employment contract with the Company

               or under any compensation plan of the Company at the time

               such payments are due, and the Company shall have no further

               obligations to you under this Agreement.

                    (c)  If your employment with the Company is terminated

               by the Company (other than for Cause, Disability or your

               death) or by you for Good Reason within 24 months after

               Change in Control or if your employment with the Company is

               terminated by you or the Company for any reason (other than

               your death, Disability or retirement) within six (6) months

               after a Change in Control, then you shall be entitled to the

               benefits below:

                           (i) the Company shall pay to you (A) your full

                    base salary and all other compensation through the Date

                    of Termination at the rate in effect at the time the

                    Notice of Termination is given, no later than the full

                    fifth day following the Date of Termination, plus all

                    

<PAGE>


                    other amounts to which you are entitled under any

                    compensation plan of the Company at the time such

                    payments are due, (B) if you so elect, in lieu of your

                    right to continue to receive deferred compensation

                    under any deferred compensation plan of the Company

                    then in effect, no later than the fifth full day

                    following the Date of Termination, a lump-sum amount,

                    in cash, equal to the deferred amounts together with

                    any earnings credited on such amounts under such plan

                    and (C) if you so elect, in lieu of your right to

                    continued payments under any employment contract with

                    the Company, no later than the fifth full day following

                    the Date of Termination, a lump-sum amount, in cash,

                    equal to the total of such continued payments;

                         (ii) the Company shall pay as severance pay to

                    you, at the time specified in Subsection (e) below, a

                    lump-sum severance payment (together with the payments

                    provided in paragraph (iv) below) (the "Severance

                    Payments") in an amount equal to 200% of your highest

                    annual base salary in effect during the three-year

                    period ending the Date of Termination, offset by the

                    amount, if any, which you are entitled to receive as

                    severance benefits under any employment contract

                    between the Company and you;

                        (iii) the Company shall pay to you all legal fees

                    and expenses incurred by you as a result of such

                    termination (including all such fees and expenses, if

                    any, incurred in contesting or disputing any such

                    termination or in seeking to obtain or enforce any

                    

<PAGE>


                    right or benefit provided by this Agreement or in

                    connection with any tax audit or proceeding to the

                    extent attributable to the application of Section 4999

                    of the Internal Revenue Code of 1986, as amended (the

                    "Code") to any payment or benefit provided hereunder);

                         (iv) for a period of twelve (12) months after your

                    Date of Termination, the Company shall arrange to

                    provide you with life, disability, dental, accident and

                    group health insurance benefits substantially similar

                    to those which you were receiving immediately prior to

                    the Notice of Termination.  Notwithstanding the

                    foregoing, the Company shall not provide any benefit

                    otherwise receivable by you pursuant to this paragraph

                    (iv) if an equivalent benefit is actually received by

                    you prior to the end of such 12 month period, and any

                    such benefit actually received by you shall be reported

                    to the Company; and

                         (v)  you shall be entitled to any benefits or

                    payments to which you may be entitled under any other

                    plan or program of the Company in which you are a

                    participant at the time of your termination.

                    (d)  As of the occurrence of the Change in Control you

               shall become vested in any shares of the Company awarded to

               you under the Long-Term Incentive Plan of the Company and

               not previously vested, or in any additional shares or

               substitute shares issued to reflect a change in the shares

               of Common Stock of the Company or a stock dividend or stock

               split distributable in shares of common stock of the Company

               or a change in capital structure of the Company, all as

               

<PAGE>

               provided in Section 16 of the Long-Term Incentive Plan.
 

                    (e)  The payments provided for in Subsections 5(b) and

               (c) shall be made not later than the fifth day following the

               Date of Termination; provided, however, that, if the amounts

               of such payments cannot be finally determined on or before

               such day, the Company shall pay to you on such day

               an estimate, as determined in good faith by the Company, of

               the minimum amount of such payments and shall pay the

               remainder of such payments (together with interest at the

               applicable federal rate provided for in Section 7872(f)(2)

               of the Code) as soon as the amount thereof can be determined

               but in no event later than the thirtieth day after the Date

               of Termination.  In the event that the amount of the

               estimated payments exceeds the amount subsequently

               determined to have been due, such excess shall constitute a

               loan by the Company to you, payable on the fifth day after

               demand by the Company (together with interest at the

               applicable federal rate provided in Section 7872(f)(2) of

               the Code).

                    (f)  Except as provided in the second sentence of

               Subsection 5(c)(iv) hereof, you shall not be required to

               mitigate the amount of any payment provided for in this

               Section 5 by seeking other employment or otherwise, nor

               shall the amount of any payment or benefit provided for in

               this Section 5 be reduced by any compensation earned by you

               as a result of employment by another employer, by retirement

               benefits or by offset against any amount claimed to be owed

               by you to the Company or otherwise.

               6.   Excise Tax Limitation.

                   
<PAGE>



                     (a)  Notwithstanding anything in this Agreement to the

               contrary, in the event it shall be determined that any

               payment or distribution by the Company to or for your

               benefit (whether paid or payable or distributed or

               distributable pursuant to the terms of this Agreement or

               otherwise) (a "Payment") would be nondeductible by the

               Company for federal income tax purposes because of Section

               280G of the Code, then the aggregate present value of

               amounts payable or distributable to you or for your benefit

               pursuant to this Agreement (such payments or distributions

               pursuant to this Agreement are hereinafter referred to as

               "Total Payments") shall be reduced to the Reduced Amount.

               The "Reduced Amount" shall be an amount expressed in present

               value which maximizes the aggregate present value of Total

               Payments without causing any Payment to be nondeductible by

               the Company because of Section 280G of the Code.  For

               purposes of this Section

               6, present value shall be determined in accordance with

               Section 280G(d)(4) of the Code.

                    (b)  All determinations required to be made under this

               Section 6 shall be made by the Company's independent public

               accountants (the "Accounting Firm") which shall provide

               detailed supporting calculations both to the Company and the

               employee.  Any such determination by the Accounting Firm

               shall be binding upon the Company and the employee.

                    (c)  As a result of the uncertainty in the application

               of Section 280G of the Code at the time of the initial

               determination by the Accounting Firm hereunder, it is

               possible that Payments will have been made by the Company

              

<PAGE>


               which should not have been made ("Overpayment") or that the

               additional Payments which will not have been made by the

               Company could have been made ("Underpayment"), in each case,

               consistent with the calculations required to be made

               hereunder.  In the event that the Accounting Firm, based

               upon the assertion of a deficiency by the Internal Revenue

               Service against the employee which the Accounting Firm

               believes has a high probability of success determines that

               an Overpayment has been made, any such Overpayment paid or

               distributed by the Company to or for the benefit of the

               employee shall be treated for all purposes as a loan ab

               initio to the employee which the employee shall repay to the

               Company together with interest at the applicable federal

               rate provided for in Section 7872(f)(2) of the Code;

               provided, however, that no such loan shall be deemed to have

               been made and no amount shall be payable by the employee to

               the Company if and to the extent such deemed loan and

               payment would not either reduce the amount on which the

               employee is subject to tax under Section 1 and Section 4999

               of the Code or generate a refund of such taxes.  In the

               event that the Accounting Firm, based upon controlling

               precedent or other substantial authority, determines that an

               Underpayment has occurred, any such Underpayment shall be

               promptly paid by the Company to or for the benefit of the

               employee together with interest at the applicable federal

               rate provided for in Section 7872(f)(2) of the Code.

               7.   Sale of Division.

                    If the Company sells substantially all of its business

          assets to an entity (the "Purchaser") which is not controlled by

          

<PAGE>


          Dumaines Trust or Amoskeag, you will be entitled to receive the

          Change in Control Severance Benefits on the effective date of

          such sale.  In determining such benefits, the hospitalization or

          medical reimbursement plan in effect immediately preceding such

          effective date shall be continued in effect without change

          (except any change that may be mandated by law) for the period

          for which you are entitled to coverage.  Notwithstanding the

          foregoing, the Change in Control Severance Benefits shall not be

          payable if you enter the employment of the Purchaser, or if you

          fail to enter such employment but the Purchaser offers you the

          following:  (i) employment in a senior executive position having

          authority and responsibility comparable to your authority and

          responsibility with the Company immediately preceding the sale,

          and (ii) compensation and benefits at least as great as provided

          to you by the Company immediately preceding the sale, including

          without limitation severance benefits in the event of your

          termination of employment with the Purchaser at least as great as

          herein provided (but not conditioned on a change in control of

          the Purchaser).  Notwithstanding the preceding sentence, the

          vesting set forth in Subsection 5(d) shall be required on the

          effective date of the sale, regardless of any subsequent events.

          For the purpose of determining whether the Purchaser is

          controlled by Dumaines Trust or Amoskeag, control shall mean the

          ownership of voting rights sufficient to elect at least a

          majority of the members of the Board of Directors of the

          Purchaser.

               8.   Waiver of Claims

                    Notwithstanding any provisions of this Agreement to the

          contrary, no payments shall be made to you under Section 5(c)

         
<PAGE>


          unless and until you shall have waived and released all claims

          which you may have against the Company as of the date of

          execution of the waiver and release, including, without

          limitation, claims under the Age Discrimination in Employment

          Act, but excluding claims for benefits under this Agreement or

          claims under any employee benefit plan maintained by the Company.

               9.   Successors; Binding Agreement.

                    (a)  The Company will require any successor (whether

               direct or indirect, by purchase, merger, consolidation or

               otherwise) to all or substantially all of the business or

               assets of the Company expressly to assume and agree to

               perform this Agreement to the same extent that the Company

               would be required to perform it if no such succession had

               taken place.  Failure of the Company to obtain an assumption

               of this Agreement prior to the effectiveness of any

               succession shall be a breach of this Agreement and shall

               entitle you to compensation from the Company in the same

               amount and on the same terms as you would be entitled

               hereunder if you had terminated your employment for Good

               Reason immediately after a Change in Control of the Company,

               except that for purposes of implementing the foregoing, the

               date on which any such succession becomes effective shall be

               deemed the Date of Termination.  As used in this Agreement,

               "Company" shall mean the Company as defined above and any

               successor to its business or assets as aforesaid which

               assumes and agrees to perform this Agreement by operation of

               law, or otherwise.

                    (b)  This Agreement shall inure to the benefit of and

               be enforceable by your personal or legal representatives,

              

<PAGE>



               executors, administrators, successors, heirs, distributees,

               devisees and legatees.  If you should die while any amount

               would still be payable to you hereunder if you had continued

               to live, all such amounts, unless otherwise provided herein,

               shall be paid in accordance with the terms of this Agreement

               to your devisee, legatee or other designee or if there is no

               such designee, to your estate.

               10.  Notice.

                    For the purposes of this Agreement, notices and all

          other communications provided for in this Agreement shall be in

          writing and shall be duly given when delivered or when mailed by

          United States registered or certified mail, return receipt

          requested, postage prepaid, addressed to the General Counsel of

          the Company, at 326 East Stadium Drive, Eden, North Carolina, and

          to you at the address shown below or to such other address as

          either the Company or you may have furnished to the other in

          writing in accordance herewith, except that notice of change of

          address shall be effective only upon receipt.

               11.  Miscellaneous.

                    (a)  The invalidity or unenforceability of any

               provision of this Agreement shall not affect the validity or

               enforceability of any other provision of this Agreement,

               which shall remain in full force and effect.

                    (b)  The validity, interpretation, construction and

               performance of this Agreement shall be governed by the laws

               of the State of North Carolina.

                    (c)  No waiver by you at any time of any breach of, or

               compliance with, any provision of this Agreement to be

               performed by the Company shall be deemed a waiver of that or

              

<PAGE>


               any other provision at any subsequent time.

                    (d)  This Agreement may be executed in several

               counterparts, each of which shall be deemed to be an

               original but all of which together will constitute one and

               the same instrument.

                    (e)  Any payments provided for hereunder shall be paid

               net of any applicable withholding required under federal,

               state or local law.

                    (f)  This Agreement sets forth the entire agreement of

               the parties hereto in respect of the subject matter

               contained herein and supersedes all prior agreements,

               promises, covenants, arrangements, communications,

               representations or warranties, whether oral or written, by

               any officer, employee or representative of any party hereto;

               and any prior agreement of the parties hereto in respect of

               the subject matter contained herein is hereby terminated and

               cancelled.

<PAGE>



               If this letter sets forth our agreement on the subject

          matter hereof, kindly sign and return to the Company this letter,

          which will then constitute our agreement on this subject.


                                   Sincerely,

                                             FIELDCREST CANNON, INC.



                                             By:  /s/ James M. Fitzgibbons

                                                  James M. Fitzgibbons
                                                  Chairman and Chief
                                                    Executive Officer


          Agreed to this 26th day 
          of July, 1993.



            /s/ M. K. Doss
               (Signature)

            M. K. Doss
               Print Name

          Address:

            7902 Southerland Drive

            Browns Summit, NC  27214

<PAGE>






                               FIELDCREST CANNON, INC.

                             Inter-Office Correspondence

                                    July 29, 1993



          Mr. M. K. Doss
          Eden

          RE:   Amendment to Employee Retention Agreement

          Dear Ken:

               You and Fieldcrest  Cannon,  Inc. (the "Company") entered into an
          Employee Retention  Agreement  effective July 9, 1993. The Company now
          deems  it  appropriate  to  amend  Subsection  5(c)  of  the  Employee
          Retention Agreement by deleting the phrase "or if your employment with
          the Company is  terminated by you or the Company for any reason (other
          than your death, Disability or Retirement) within six (6) months after
          a Change in Control" therefrom.  For good and adequate  consideration,
          the  receipt  of  which  is  hereby  acknowledged,  you  agree  to the
          foregoing  amendment.  Kindly  sign and  return  to the  Company  this
          letter, which will then constitute our agreement on this subject.

                                   Sincerely,

                                             FIELDCREST CANNON, INC.



                                             By:  /s/ James M. Fitzgibbons
                                                  Chairman and Chief
                                                    Executive Officer


          Agreed to this 2nd day of August, 1993:


           /s/ M. K. Doss
               Signature

           M. K. Doss
               Print Name

          Address:

          7902 Southerland Drive

          Browns Summit, NC  27214

<PAGE>







                                                                  Exhibit 11

 Computation of Primary and Fully Diluted Net Income (Loss) Per Share

<TABLE>
<CAPTION>

                                             For the three months         For the twelve months
                                              ended December 31             ended December 31
                                             1995           1994           1995            1994

<S>                                     <C>              <C>            <C>            <C>

    Average shares outstanding              8,913,175       8,727,971      8,860,065    8,677,811

    Add shares  assuming  exercise  of  
     options  reduced by the number of 
     shares which could have been 
      purchased with the proceeds from
     exercise of such options                   8,129          16,212         15,295       18,204

    Average shares and equivalents
     outstanding, primary                   8,921,304       8,744,183      8,875,360    8,696 015

    Average shares outstanding              8,913,175       8,727,971      8,860,065    8,677,811

    Add shares giving effect to
     the conversion of the
     convertible subordinated
     debentures                             2,824,859       2,824,859      2,824,859    2,824,859

    Add shares giving effect to the
     conversion of the convertible
     preferred stock                        2,564,100       2,564,103      2,564,100    2,564,103

    Add shares  assuming  exercise  of  
     options  reduced by the number of 
     shares which could have been
     purchased with the proceeds from
     exercise of such options                   8,129          16,212         15,480       19,132

    Average shares and equivalents
     outstanding, assuming full
     dilution                              14,310,263      14,133,145     14,264,505   14,085,905

    Primary Earnings

     Net income (loss)                   $(17,729,000)    $10,089,000   $(15,725,000)  $30,745,000

     Preferred dividends                   (1,125,000)     (1,125,000)    (4,500,000)   (4,500,000)

     Earnings (loss) on Common           $(18,854,000)    $ 8,964,000   $(20,225,000)  $26,245,000


    Primary earnings (loss) per share

     Net income (loss)                   $      (2.11)    $      1.03   $      (2.28)  $      3.02

</TABLE>


<PAGE>



                                                                    Exhibit 11

Computation of Primary and Fully Diluted Net Income (Loss) Per Share

<TABLE>
<CAPTION>

                                           For the three months              For the twelve months
                                            ended December 31                  ended December 31

                                           1995           1994                1995            1994

<S>                                   <C>             <C>              <C>             <C>

    Fully Diluted Earnings
     Income (loss) from continuing
      operations before extraordinary
      charge and accounting change       $(18,854,000)   $ 8,964,000    $(20,225,000)  $26,245,000

    Add convertible subordinated
     debenture interest, net of taxes         (1)          1,144,000         (1)         4,575,000

    Add convertible preferred
     dividends                                (1)          1,125,000         (1)         4,500,000

    Net income (loss)                    $(18,854,000)   $11,233,000    $(20,225,000)  $35,320,000

    Fully diluted earnings (loss)
     per share

     Net income (loss)                   $     (2)       $       .80    $    (2)       $      2.51


</TABLE>


    (1)  The assumed  conversion of the  Registrant's  Convertible  Subordinated
         Debentures  and  Convertible  Preferred  Stock for the three months and
         twelve  months  ended  December  31,  1995 would have an  anti-dilutive
         effect for the computation of earnings per share;  therefore conversion
         has not been assumed for these periods.

    (2)  Fully  diluted  net  income  per share for the three  months and twelve
         months  ended  December  31,  1995  is not  presented  as  effects  are
         anti-dilutive.

<PAGE>



<PAGE>
FIELDCREST CANNON, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
RESULTS OF OPERATIONS

The following summary income statement from continuing operations sets forth the
percentage relationship that certain costs and expenses and other items in the
income statement bear to net sales (dollars in millions).
<TABLE>
<CAPTION>
                                                        1995                    1994                    1993

                                                   Amount    Percent       Amount    Percent       Amount    Percent
<S>                                              <C>         <C>         <C>         <C>         <C>         <C>
NET SALES                                        $1,095.2      100.0%    $1,063.7      100.0%    $1,000.1      100.0%
Cost of sales                                       966.6       88.3        898.4       84.5        834.7       83.5
Selling, general and administrative                 108.2        9.9         94.8        8.9        101.8       10.2
Restructuring charges                                20.5        1.8           --         --         10.0        1.0
OPERATING INCOME (LOSS)                               (.1)        --         70.5        6.6         53.6        5.3
Interest expense                                     27.6        2.5         23.3        2.2         27.7        2.7
Other (income) expense, net                            .1         --           .9         .1         (1.0)       (.1)
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND ACCOUNTING CHANGES        (27.8)      (2.5)        46.3        4.3         26.9        2.7
Federal and state income taxes (benefit)            (12.1)      (1.1)        15.6        1.4         11.9        1.2
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE ACCOUNTING CHANGES                      $  (15.7)      (1.4)%   $   30.7        2.9%    $   15.0        1.5%
</TABLE>
                                                                              21
 
<PAGE>
FIELDCREST CANNON, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
1995 COMPARED TO 1994

Net sales for 1995 were $1,095.2 million compared to $1,063.7 million for 1994,
an increase of 3%. The $31.5 million increase includes $47.0 million of
furniture coverings from the Sure Fit business acquired in January 1995. The
1.5% decrease in sales, after adjusting for the Sure Fit acquisition, was due to
lower volumes which were only partially offset by price increases implemented in
the last half of 1994 and during 1995. The volume decline occurred in the second
half of the year and is attributed primarily to weakness in retail sales. Gross
profit margins decreased from 15.5% in 1994 to 11.7% in 1995 primarily because
of higher raw material prices and lower mill activity.

Selling, general and administrative expenses as a percent of sales increased
from 8.9% in 1994 to 9.9% in 1995. The increase was due primarily to increased
advertising and other selling expenses.

Operating income for 1995 was also reduced by $20.5 million of restructuring
charges resulting from the reorganization of the Company's New York operations,
which included severance and termination benefits for 54 employees, a related
voluntary early retirement program, which was accepted by 87 employees and
closing two yarn mills. See Note 2 of the Notes to Consolidated Financial
Statements. The reorganization of the New York office and related early
retirement program are expected to reduce pre-tax annual costs by approximately
$8 million. The Company has contracted to purchase yarn from outside vendors and
expects annual pre-tax savings of $8 to $9 million. Before the restructuring
charges, operating income in 1995 was $20.4 million, or 1.9% of sales, compared
to $70.5 million, or 6.6% of sales, in 1994.

Interest expense increased $4.3 million in 1995. The increase was due to higher
rates under the revolver and an increase in average debt outstanding. Debt
increased during 1995 because of the Sure Fit acquisition and the Company's
increased level of capital expenditures. In 1994 the Company allocated $1.6
million of interest costs to the Amoskeag assets held for sale.

An income tax benefit equal to 43.5% of the 1995 pre-tax loss was recognized in
1995, compared to an effective income tax rate of 33.6% on pre-tax income in
1994. A $1.7 million favorable settlement of prior years income taxes in 1994
reduced the 1994 effective tax rate by 3.7%. See Note 13 of the Notes to
Consolidated Financial Statements.

A loss from continuing operations of $15.7 million, or $2.28 per share, was
incurred in 1995 compared to income of $30.7 million, or $3.02 per share, in
1994. The loss before restructuring charges was $3.6 million, or $.91 per share,
in 1995 compared to income of $29.0 million, or $2.82 per share, in 1994 after
excluding the favorable settlements of prior years income taxes of $1.7 million
from 1994.

On March 4, 1996 the Company announced it would close a towel weaving plant and
a yarn manufacturing plant as part of the Company's ongoing consolidation effort
to utilize assets more effectively. The Company expects to accrue a pre-tax
charge of $4.5 to $5.0 million, or $.31 to $.35 per share, for the write-down of
equipment and employee termination benefits in the first quarter of 1996. In
addition, 1996 operating costs will be adversely affected by approximately $3
million of equipment relocation, training and other related transition costs.
The move, when completed, is expected to produce annual cost savings of $8 to $9
million.

1994 COMPARED TO 1993

Net sales from continuing operations in 1994 increased to $1,063.7 million
compared to $1,000.1 million in 1993. The 6.4% increase was due primarily to
increased volume and to a lesser extent to price increases implemented during
the third quarter of 1994. Increases in raw material and labor costs were not
fully recovered by the selling price increases and gross margins declined to
15.5% in 1994 compared to 16.5% in 1993.

Selling, general and administrative expenses as a percent of sales decreased
from 10.2% in 1993 to 8.9% in 1994. The decrease was due primarily to reduced
costs resulting from the voluntary early retirement program implemented in late
1993, lower bad debt expense and a decrease in other selling expenses.

22
 
<PAGE>
FIELDCREST CANNON, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS

Operating income as a percent of sales was 6.6% in 1994 compared to 5.3% in
1993. Operating income was reduced 1.0% in 1993 due to $10 million of
restructuring charges. See Note 2 of the Notes to Consolidated Financial
Statements. Before the restructuring charges operating income as a percent of
sales was 6.3% in 1993.

Interest expense decreased $4.4 million in 1994. The reduction of interest
expense was primarily due to lower average debt resulting from the reduction of
debt with the proceeds from the sale of the carpet and rug division in July
1993. In 1994 the Company allocated $1.6 million of interest costs to the
Amoskeag assets held for sale. See Note 3 of the Notes to Consolidated Financial
Statements.

The effective income tax rate was 33.6% in 1994 compared to 44.3% in 1993. The
decrease in the effective income tax rate is due primarily to a $1.7 million
favorable settlement of prior years income taxes in 1994 and the unfavorable
$1.4 million effect of the federal tax rate increase in 1993. See Note 13 of the
Notes to Consolidated Financial Statements.

Income from continuing operations before accounting changes was $30.7 million or
$3.02 per share in 1994 compared to $15.0 million or $1.24 per share in 1993.
Income before non-recurring items was $29.0 millon, or $2.82 per share, in 1994
compared to $22.5 million, or $1.88 per share, in 1993 after excluding the
favorable settlements of prior years income taxes of $1.7 million from 1994, and
the pre-tax restructuring charge of $10 million and a $1.4 million tax
adjustment from 1993.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary capital requirements are for working capital, principally
inventory and accounts receivable, and capital expenditures. The Company
historically has financed these requirements, including its working capital
requirements which follow a seasonal pattern, with funds generated from its
operations and through borrowings under its revolving credit agreements.

The table below summarizes the Company cash provided by operating and financing
activities and cash used for additions to plant and equipment.
<TABLE>
<CAPTION>
(Dollars in thousands)                 1995        1994
<S>                                <C>         <C>
CASH PROVIDED (USED):
Net income (loss)                  $(15,725)    $30,745
Depreciation and amortization        31,746      29,828
Deferred income taxes                (2,384)      7,677
Working capital, excluding
  effects of acquisition of Sure
  Fit                                12,613     (19,719)
Other                                 1,597      (8,178)
Financing activities                 42,386      11,781
TOTAL CASH PROVIDED                  70,233      52,134
CASH USED FOR:
Additions to plant and equipment    (64,153)    (51,929)
Sale of plant and equipment           1,218       1,815
Proceeds from net assets held
  for sale                           23,241          --
Purchase of Sure Fit, net of
  cash acquired                     (27,300)         --
TOTAL CASH (USED)                   (66,994)    (50,114)
INCREASE IN CASH                   $  3,239      $2,020
</TABLE>

Working capital requirements decreased in 1995 primarily because accounts
receivables decreased $10.6 million. Working capital requirements increased in
1994 primarily because of a $17.9 million decrease in accounts payable and
accrued liabilities, a $5.6 million increase in accounts receivable and a $4.2
million increase in inventories.

Total debt as a percent of total capitalization (long-term debt, short-term debt
and shareowners' equity) was 63% at December 31, 1995, compared to 58% at the
end of 1994.

Capital expenditures totalled $64.2 million in 1995 compared to $51.9 million
spent in 1994. Capital expenditures for 1996 are expected to be approximately
$38 million. Included in the 1995 and 1994 capital expenditures are $37.2
million and $33.8 million, respectively, for a new weaving plant at the
Company's Columbus, Ga./Phenix City, Ala. towel mill. It is anticipated that
financing of future capital expenditures will be provided by cash flows from
operations, borrowings under the Company's revolving credit facility, and,
possibly, the sale of long-term debt or equity securities.
                                                                              23
 
<PAGE>
FIELDCREST CANNON, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

On January 27, 1995 the Company purchased the Sure Fit furniture covering
business of UTC Holdings, Inc., for a cash purchase price of $27.3 million. Sure
Fit's 1995 sales were $47 million. With the acquisition, the Company amended its
revolving credit facility to permit the transaction and increased the line from
$160 million to $195 million. In March 1995, the Company sold the Bangor and
Aroostook Railroad for approximately $20 million of cash and $8 million of notes
receivable. Proceeds from the sale were used to reduce borrowings under the
revolving credit facility.

The Company's revolving credit facility allows the Company to borrow up to $195
million through January 3, 1998. The Company uses its revolving credit facility
for long-term debt purposes and its seasonal borrowing requirements during the
year. Short-term borrowings are required during the year to finance seasonal
increases in inventories and receivables.

As a result of the operating loss in the fourth quarter of 1995, the Company
amended its revolving term debt agreement effective December 29, 1995, to modify
certain financial covenants for 1995 and future periods to provide the Company
with necessary operating flexibility. The revolving credit facility is secured
by a first lien on substantially all of the Company's accounts receivables and
inventories and a substantial portion of its plant and equipment and bears
interest, at the Company's option, at the prime rate fixed by The First National
Bank of Boston, or at a Euromarket-based rate plus 1.25%. Under the December 29,
1995, amendment the borrowing rate increases to a Euromarket-based rate plus 2%
in February 1996 based upon the Company's 1995 interest coverage ratio.

The revolving credit facility requires, among other things, that the Company
maintain certain financial ratios with regard to working capital, interest
coverage, funded debt and net worth. It allows payment of $4.5 million of
preferred dividends annually, but does not allow dividends on Common Stock. The
agreement also places restrictions on the Company's ability to incur debt or
liens, to make certain investments and to effect certain mergers, consolidations
or sales of assets or changes in control.

At December 31, 1995, borrowings under the $195 million revolving term debt
agreement totalled $142.5 million and $42.5 million of the facility was
available and unused. A letter of credit to secure $10 million of industrial
development bonds of the Company reduces the availability under the revolving
credit facility by $10 million.

As of December 31, 1995, the Company lowered its discount rate from 8.6% to
7.25% for valuing its accumulated pension benefit obligations under FAS 87,
"Employers' Accounting for Pensions" and its accumulated postretirement health
care and life insurance benefit obligations under FAS 106, "Employers'
Accounting for Postretirement Benefits other than Pensions". The lower discount
rate of 7.25% results in a higher value for the calculated obligations and will
result in higher expenses in 1996 than would have been provided with the
previous 8.6% discount rate. The increase in expense is not expected to
materially effect the Company's future operating results or financial condition.

In March 1995, the Financial Accounting Standards Board issued Statement No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of," (FAS 121) which requires impairment losses to be
recorded on long-lived assets used in operations when indicators of impairment
are present and the undiscounted cash flows estimated to be generated by those
assets are less than the assets' carrying amount. FAS 121 also addresses the
accounting for long-lived assets that are expected to be disposed of. The
Company will adopt FAS 121 in the first quarter of 1996 and, based on current
circumstances, does not believe the effect of adoption will be material.

24
 
<PAGE>

FIELDCREST CANNON, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS
MARKET AND DIVIDEND DATA

The Company's Common Stock is listed on the New York Stock Exchange (trading
symbol: FLD). At December 31, 1995, there were 2,082 shareholders of record of
Common Stock. See Note 8 of the Notes to Consolidated Financial Statements
regarding restrictions on the payment of dividends. No dividends were paid on
Common Stock during the last two years. The high and low sale prices on the New
York Stock Exchange composite tape for the last two years were as shown below:

<TABLE>
<CAPTION>
                                                        Market price
                                                        Common Stock
Quarter, 1995                                 High               Low
<S>                                    <C>               <C>
1st                                    $    25 3/8           $19 7/8
2nd                                         24 1/8            19 3/4
3rd                                         24 7/8            21 1/4
4th                                         22 1/4            15 3/4
Quarter, 1994
1st                                    $    34 3/8           $24 1/4
2nd                                             33            22 1/2
3rd                                         29 1/8            23 3/4
4th                                         27 3/4            23 3/8
</TABLE>

QUARTERLY DATA (UNAUDITED)
Data in millions, except per share information

<TABLE>
<CAPTION>
1995 quarter ended                                                      March 31    June 30    Sept. 30    Dec. 31
<S>                                                                     <C>         <C>        <C>         <C>
Net sales                                                               $  257.0    $ 273.1    $  280.5    $ 284.6
Gross profit                                                                43.0       34.4        40.1       11.1
Operating income (loss)                                                     12.4        4.2         6.7      (23.4)
Net income (loss)                                                            3.6       (1.6)         --      (17.7)
Primary earnings (loss) per share                                            .28       (.30)       (.13)     (2.11)
Fully diluted earnings (loss) per share                                      .28       (.30)       (.13)     (2.11)
<CAPTION>
1994 quarter ended                                                      March 31    June 30    Sept. 30    Dec. 31
<S>                                                                     <C>         <C>        <C>         <C>
Net sales                                                               $  232.3    $ 254.8    $  279.3    $ 297.3
Gross profit                                                                37.4       40.5        44.2       43.2
Operating income                                                            15.0       16.9        20.1       18.5
Net income                                                                   5.5        6.7         8.5       10.0
Primary earnings per share                                                   .51        .64         .84       1.03
Fully diluted earnings per share                                             .47        .56         .68        .80
</TABLE>

Annual earnings for 1995 were reduced by pre-tax restructuring charges of $20.5
million which increased the net loss by $12.1 million, or $1.37 per share.
Quarterly earnings for 1995 were reduced by restructuring charges of $3.9
million, or $.28 per share; $4.5 million, or $.32 per share; $7.1 million, or
$.53 per share; and $4.9 million or $.23 per share for the first, second, third
and fourth quarter, respectively. The restructuring charges during the first
three quarters were related to the reorganization of the Company's New York
operations and a related early retirement program. The fourth quarter charges
were the result of closing two yarn mills.

The fourth quarter of 1994 includes favorable settlements of prior years income
taxes of $1.7 million which increased net income by $1.7 million, or $.19 per
common share on a primary basis and $.12 per share on a fully diluted basis.

Quarterly earnings per share amounts presented for 1995 do not equal the annual
1995 earnings per share amount due to issuance of shares during the year.

                                                                              25
 
<PAGE>
FIELDCREST CANNON, INC.
CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
Year Ended December 31
Dollars in thousands, except per share data
<TABLE>
<CAPTION>
                                                                                 1995          1994          1993
<S>                                                                        <C>           <C>           <C>
Net sales                                                                  $1,095,193    $1,063,731    $1,000,107
Cost of sales (notes 2, 5)                                                    966,642       898,437       834,701
Selling, general and administrative                                           108,194        94,756       101,843
Restructuring charges (note 2)                                                 20,469            --        10,000
Total operating costs and expenses                                          1,095,305       993,193       946,544
Operating income (loss)                                                          (112)       70,538        53,563
OTHER DEDUCTIONS (INCOME):
  Interest expense                                                             27,630        23,268        27,659
  Other, net                                                                       67           987          (975)
Total other deductions                                                         27,697        24,255        26,684
Income (loss) before income taxes                                             (27,809)       46,283        26,879
Federal and state income taxes (benefits) (note 13)                           (12,084)       15,538        11,913
Income (loss) from continuing operations before accounting changes            (15,725)       30,745        14,966
Income from discontinued operations                                                --            --         3,201
Gain from disposition of discontinued operations                                   --            --         9,207
Cumulative effect of accounting changes                                            --            --       (70,305)
Net income (loss)                                                             (15,725)       30,745       (42,931)
Preferred dividends                                                            (4,500)       (4,500)         (463)
Earnings (loss) on common                                                  $  (20,225)   $   26,245    $  (43,394)
Amount added to (subtracted from) retained earnings                           (20,225)       26,245       (43,394)
Retained earnings, January 1                                                  119,280        93,035       136,429
Retained earnings, December 31                                             $   99,055    $  119,280    $   93,035
INCOME (LOSS) PER COMMON SHARE:
  Primary from continuing operations before accounting changes             $    (2.28)   $     3.02    $     1.24
  Income from discontinued operations                                              --            --           .27
  Gain from disposition of discontinued operations                                 --            --           .78
  Cumulative effect of accounting changes                                          --            --         (5.99)
  Primary earnings (loss) per common share                                 $    (2.28)   $     3.02    $    (3.70)
  Fully diluted earnings (loss) per common share (note 1)                  $       --    $     2.51    $       --
Average primary shares outstanding                                          8,875,360     8,696,015    11,732,505
Average fully diluted shares outstanding                                   14,264,504    14,085,905    11,733,276
</TABLE>

THE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

26
 
<PAGE>
FIELDCREST CANNON, INC.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At December 31,
Dollars in thousands, except per share data
<TABLE>
<CAPTION>
                                                                                               1995         1994
<S>                                                                                       <C>          <C>
ASSETS
Cash                                                                                      $   9,124    $   5,885
Accounts receivable less allowances of $8,162 in 1995 and $9,506 in 1994, principally
  trade                                                                                     168,112      170,001
Inventories (note 5)                                                                        228,167      213,994
Net assets held for sale                                                                         --       24,000
Other prepaid expenses and current assets                                                     3,446        3,793
TOTAL CURRENT ASSETS                                                                        408,849      417,673
Plant and equipment, net (notes 6, 9)                                                       342,285      314,726
Deferred charges and other assets                                                            61,812       50,266
TOTAL ASSETS                                                                              $ 812,946    $ 782,665
LIABILITIES AND SHAREOWNERS' EQUITY
Accounts and drafts payable                                                               $  54,274    $  55,533
Federal and state income taxes                                                                   --        2,268
Deferred income taxes                                                                        17,593       21,988
Accrued liabilities (note 7)                                                                 67,725       53,958
Current portion of long-term debt                                                               780        1,465
TOTAL CURRENT LIABILITIES                                                                   140,372      135,212
Senior long-term debt (note 8)                                                              155,262      107,744
Subordinated long-term debt (note 8)                                                        210,000      210,000
Total long-term debt                                                                        365,262      317,744
Deferred income taxes                                                                        40,475       42,859
Other non-current liabilities                                                                51,406       55,648
TOTAL NON-CURRENT LIABILITIES                                                               457,143      416,251
TOTAL LIABILITIES                                                                           597,515      551,463
Commitments (notes 9, 11, 12)
Preferred Stock, $.01 par value (note 10)
  Shares authorized: 10,000,000
  Shares issued: 1,500,000
  (aggregate liquidation preference of $75,000)                                                  15           15
Common Stock, $1 par value (note 10)
  Shares authorized: 25,000,000
  Shares issued, 1995: 12,560,826                                                            12,561
  Shares issued, 1994: 12,360,252                                                                         12,360
Additional paid in capital                                                                  221,025      216,772
Retained earnings                                                                            99,055      119,280
Excess purchase price for Common Stock acquired and held in treasury -- 3,606,400
  shares                                                                                   (117,225)    (117,225)
TOTAL SHAREOWNERS' EQUITY                                                                   215,431      231,202
TOTAL LIABILITIES AND SHAREOWNERS' EQUITY                                                 $ 812,946    $ 782,665
</TABLE>

THE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.
                                                                              27
 
<PAGE>

FIELDCREST CANNON, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
For the years ended December 31,
Dollars in thousands
<TABLE>
<CAPTION>
                                                                                    1995        1994         1993
<S>                                                                             <C>         <C>         <C>
INCREASE (DECREASE) IN CASH
Cash flows from operating activities:
Net income (loss)                                                               $(15,725)   $ 30,745    $ (42,931)
Adjustments to reconcile net income to net cash provided by operating
  activities:
Cumulative effect of accounting changes for FAS 106 and 109                           --          --       70,305
Income and gain on sale from discontinued operations                                  --          --      (12,408)
Depreciation and amortization                                                     31,746      29,828       31,539
Deferred income taxes                                                             (2,384)      7,677        2,329
Other                                                                              1,597      (8,178)       1,726
Change in current assets and liabilities, excluding effects of acquisition of
  Sure Fit and of discontinued operations:
  Accounts receivable                                                             10,579      (5,582)     (13,132)
  Inventories                                                                      3,125      (4,160)     (10,637)
  Current deferred income taxes                                                   (4,395)      7,189       (3,971)
  Other prepaid expenses and current assets                                          582      (1,302)       1,638
  Accounts payable and accrued liabilities                                         4,990     (17,870)       8,700
  Federal and state income taxes                                                  (2,268)      2,006       (3,362)
NET CASH PROVIDED BY CONTINUING OPERATING ACTIVITIES                              27,847      40,353       29,796
Cash (used in) discontinued operations                                                --          --      (17,405)
Net cash provided by operating activities                                         27,847      40,353       12,391
Cash flows from investing activities:
Additions to plant and equipment                                                 (64,153)    (51,929)     (21,594)
Proceeds from disposal of plant and equipment                                      1,218       1,815       12,621
Proceeds (acquisition) of net assets held for sale                                23,241          --      (32,536)
Purchase of Sure Fit, net of cash acquired                                       (27,300)         --           --
Proceeds from disposition of discontinued operations                                  --          --      147,627
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                              (66,994)    (50,114)     106,118
Cash flows from financing activities:
Increase (decrease) in revolving debt                                             48,298      17,798      (59,899)
Proceeds from issuance of other long-term debt                                        --      10,000           --
Payments on long-term debt                                                        (1,469)    (11,597)     (14,811)
Proceeds from issuance of common stock                                                57          80          339
Purchase of treasury stock                                                            --          --     (117,225)
Proceeds from issuance of preferred stock                                             --          --       72,375
Dividends paid on preferred stock                                                 (4,500)     (4,500)         (88)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                               42,386      11,781     (119,309)
Net increase (decrease) in cash                                                    3,239       2,020         (800)
Cash at beginning of year                                                          5,885       3,865        4,665
Cash at end of year                                                             $  9,124    $  5,885    $   3,865
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
  Interest expense                                                              $ 25,471    $ 23,871    $  30,163
  Income tax payments                                                              2,848       5,381       23,239
</TABLE>

THE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
INTEGRAL PART OF THE CONSOLIDATED FINANCIAL STATEMENTS.

28
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(1) SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION -- The consolidated financial statements include the
accounts of the Company and its subsidiaries. All significant intercompany
accounts and transactions have been eliminated in consolidation. Certain prior
year items have been reclassified to conform to the 1995 presentation.

The Company operates in the textile industry and is principally involved in the
manufacture and sale of home furnishings products. These sales are primarily to
domestic department stores, mass retailers, specialty stores and large chain
stores. Sales to one customer (Wal-Mart Stores and its affiliates) represented
16.6%, 18.3% and 17.4% of total sales of the Company in 1995, 1994 and 1993,
respectively.

USE OF ESTIMATES -- The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

INVENTORIES -- Inventories are valued at the lower of cost, determined
principally on a last-in, first-out basis, or market.

DEPRECIATION -- Buildings, machinery and equipment are depreciated for financial
reporting purposes on the straight line method over the estimated useful lives
of these assets. Depreciation for tax purposes is provided on an accelerated
basis.

DEFERRED FINANCING FEES -- Debt financing fees are amortized over the term of
the related debt.

INCOME TAXES -- The Company adopted Financial Accounting Standards Board
Statement No. 109, "Accounting for Income Taxes" (FAS 109), effective January 1,
1993. Under FAS 109, deferred income taxes are recognized, at enacted tax rates,
to reflect the future income tax effect of reported differences between the book
and tax bases of the Company's assets and liabilities, assuming they will be
realized and settled, respectively, at the amount reported in the Company's
financial statements. See Note 13 for additional information.

INCOME PER COMMON SHARE -- Primary earnings per common share is based on net
income after preferred dividend requirements and the weighted average number of
shares of Common Stock and Class B Common Stock outstanding during the year and
common stock equivalents attributable to outstanding stock options. Fully
diluted earnings per common share are calculated assuming conversion, when
dilutive, of the 6% convertible subordinated sinking fund debentures and the $3
Series A Convertible Preferred Stock. Fully diluted income from continuing
operations and net income per common share for 1995 and 1993 are not presented
as effects are anti-dilutive.
                                                                              29
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(2) RESTRUCTURING CHARGES

During 1995 the Company reorganized its New York operations and relocated sales,
marketing and design personnel to Kannapolis, N.C. In conjunction with the
reorganization, the Company offered a voluntary early retirement program to its
salaried employees. In December 1995 the Company announced the closing of two
yarn mills and agreed to sell a warehouse. As a result of these actions the
Company incurred restructuring charges of $20.5 million in 1995. The
restructuring charges include approximately $15.6 million primarily for
severance and termination benefits for 54 employees, the voluntary early
retirement program which was accepted by 87 employees and lease costs in
connection with the New York reorganization and $4.4 million for the write-down
of yarn equipment and $.5 million for termination benefits associated with
closing the yarn mills. These charges increased the 1995 loss by $12.1 million,
or $1.37 per share.

Concurrent with the purchase of the capital stock of Amoskeag Company the
Company implemented a number of programs to reduce overhead and cut costs in
1993. As a result of this process, restructuring charges were incurred in 1993
which reduced pre-tax operating income by $10 million. The restructuring charges
include $8 million for the cost of a voluntary early retirement program which
was accepted by 184 employees and severance for additional staff reductions, and
$2 million for direct non-recurring expenses incurred by the Company in
evaluating the purchase of the capital stock of Amoskeag Company. These expenses
did not contribute to the ultimate consummation of the tender offer to acquire
Amoskeag Company. These charges reduced 1993 net income by $6.1 million, or $.52
per share.

(3) ACQUISITION AND MERGER WITH AMOSKEAG COMPANY

On November 24, 1993 a newly formed and wholly owned subsidiary of the Company
completed a tender offer for all of the outstanding shares of Amoskeag Company
("Amoskeag") for a cash price of $40 per share, or an aggregate of approximately
$141.9 million including certain costs. The acquisition has been accounted for
as a purchase by the Company of the net assets of Amoskeag held for sale at
their net realizable values and as the purchase of treasury stock. Amoskeag
owned 3,606,400 shares of the Company's common stock which was assigned a cost
of $117.2 million after an allocation of $24.7 million to the net assets of
Amoskeag. The Company is in the process of selling all of the operating assets
of Amoskeag. These assets were primarily the Bangor and Aroostook Railroad
("BAR") and certain real estate properties. During 1994 the BAR's operating
income of $3 million was excluded from the Company's consolidated income
statement and $1.6 million of interest costs of the Company were allocated to
the assets held for sale. In March, 1995 the Company sold the BAR for
approximately $20 million of cash and $8 million of notes receivable.

(4) DISCONTINUED OPERATIONS

On July 30, 1993 the Company completed the sale of its carpet and rug operations
to Mohawk Industries, Inc. Accordingly, the carpet and rug results have been
classified as discontinued operations in the Statement of Income for 1993.
Results of operations for the carpet and rug operations include an allocation of
corporate interest based on net assets. The sale resulted in a $15.1 million
pre-tax gain which increased after-tax net income by $9.2 million, or $.78 per
share, in 1993.

30
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(5) INVENTORIES

Inventories are valued at the lower of cost or market and consisted of the
following at December 31:
<TABLE>
<CAPTION>
                                       1995        1994
<S>                                <C>         <C>
Finished goods                     $117,776    $109,423
Work in progress                     72,315      65,375
Raw materials and supplies           38,076      39,196
Total                              $228,167    $213,994
</TABLE>

Approximately 73% of the inventories at year-end 1995 and 74% at year-end 1994
were valued on the last-in, first-out method (LIFO). If the first-in, first-out
method of accounting had been used, inventories would have been greater by
approximately $49 million and $40 million at December 31, 1995 and 1994,
respectively. The LIFO reserve for continuing operations increased $9.2 million
and $6.8 million in 1995 and 1994, respectively.

(6) PLANT AND EQUIPMENT

Plant and equipment is stated at cost and consisted of the following at December
31:

<TABLE>
<CAPTION>
                                      1995         1994
<S>                              <C>          <C>
Land                             $   5,376    $   5,796
Buildings                          213,205      184,902
Equipment                          404,277      378,374
Plant additions in progress         24,903       40,509
Total                              647,761      609,581
Accumulated depreciation          (305,476)    (294,855)
Net plant and equipment          $ 342,285    $ 314,726
</TABLE>

(7) ACCRUED LIABILITIES

Accrued liabilities were as follows at December 31:
<TABLE>
<CAPTION>
                                        1995       1994
<S>                                  <C>        <C>
Salaries and other compensation      $ 9,749    $11,291
Pension, medical and other
  employee benefit plans              22,937     18,359
Advertising expense                    4,301      1,436
Interest expense                       4,267      3,240
Other                                 26,471     19,632
Total                                $67,725    $53,958
</TABLE>
                                                                              31
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(8) DEBT
Long-term debt at December 31 was as follows:
<TABLE>
<CAPTION>
                                       1995        1994
<S>                                <C>         <C>
SENIOR LONG-TERM DEBT:
  Revolving term debt              $142,522    $ 94,224
  Industrial development
    bonds, due 2021                  10,000      10,000
  Industrial revenue bonds, due
    in installments through
    2002........................      3,520       4,985
TOTAL SENIOR LONG-TERM DEBT         156,042     109,209
Less current portion                    780       1,465
NET SENIOR LONG-TERM DEBT           155,262     107,744
SUBORDINATED LONG-TERM DEBT:
  6% convertible subordinated
    sinking fund debentures
    due 1997 to 2012                125,000     125,000
  11.25% senior subordinated
    debentures due 2002
    to 2004                          85,000      85,000
TOTAL SUBORDINATED LONG-TERM
  DEBT                              210,000     210,000
TOTAL LONG-TERM DEBT               $365,262    $317,744
</TABLE>

The Company's revolving credit facility allows the Company to borrow up to $195
million through January 3, 1998. Accordingly, borrowings under the revolving
credit facility are classified as long-term debt. Interest rates on the
revolving term debt are, at the Company's option, at the prime rate fixed by The
First National Bank of Boston, or at a Euromarket-based rate plus 1.25%. The
borrowing rate increases to a Euromarket-based rate plus 2% in February 1996
based upon the Company's 1995 interest coverage ratio. The average interest rate
on the revolving term debt was 7.1% on December 31, 1995.

The revolving credit facility is secured by a first lien on substantially all of
the Company's accounts receivables and inventories and a substantial portion of
its plant and equipment and requires, among other things, that the Company
maintain certain financial ratios with regard to working capital, interest
coverage, funded debt and net worth. It allows payment of $4.5 million of
preferred dividends annually, but does not allow dividends on Common Stock. The
revolving term debt agreement also places restrictions on the Company's ability
to incur debt or liens, to make certain investments and to effect certain
mergers, consolidations or sales of assets or changes in control.

The Company's 6% Convertible Subordinated Sinking Fund Debentures are
convertible into shares of Common Stock of the Company at a conversion price of
$44.25 per share.

At December 31, 1995, the fair value of the Company's 6% Convertible
Subordinated Debentures was $85.6 million compared to a carrying value of $125
million and the fair value of the 11.25% Subordinated Debentures was $80 million
compared to a carrying value of $85 million. The fair value of the debentures is
based on quoted market prices. Differences between fair value and carrying value
of the Company's other debt were not significant.

The aggregate principal and sinking fund payments required to be made on
long-term debt during each of the five years subsequent to December 31, 1995
are: 1996, $.8 million; 1997, $7.0 million; 1998, $149.5 million; 1999, $6.6
million and 2000, $6.6 million.

32
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(9) LEASE OBLIGATIONS

The Company leases certain real estate and equipment under various operating
leases. Listed below are the future minimum rental payments required under these
operating leases with noncancelable terms in excess of one year at December 31,
1995.

<TABLE>
<CAPTION>
                                                                                    Real
                                                                                  Estate    Equipment      Total
<S>                                                                              <C>        <C>          <C>
1996                                                                             $ 6,176    $  10,313    $16,489
1997                                                                               5,809        9,391     15,200
1998                                                                               5,396        7,415     12,811
1999                                                                               4,741        6,518     11,259
2000                                                                               4,238        3,213      7,451
Subsequent years                                                                  34,914          657     35,571
Net minimum lease payments                                                       $61,274    $  37,507    $98,781
</TABLE>

Total rental expense for all operating leases was $22.0 million, $20.2 million,
and $18.9 million for 1995, 1994 and 1993, respectively.

(10) SHAREOWNERS' EQUITY

In November 1993 the Company's shareowners authorized 10 million shares of
undesignated preferred stock and the issuance of up to 1.8 million shares of
preferred stock. On November 24, 1993, the Company sold 1.5 million shares of
$3.00 Series A Convertible Preferred Stock ("$3.00 Preferred Stock") in a
private offering and received net proceeds of $72.4 million. Each $3.00
Preferred Stock share is convertible into 1.7094 shares of Common Stock,
equivalent to a conversion price of $29.25 on the $50 offering price. Annual
dividends are $3.00 per share and are cumulative. The $3.00 Preferred Stock may
be redeemed at the Company's option on or after September 1, 2004, in whole or
in part, at $50 per share plus accrued and unpaid dividends. In the event the
Company's 11.25% Senior Subordinated Debentures are not outstanding or have been
defeased the $3.00 Preferred Stock may be redeemed, in whole or in part, at the
option of the Company, at a redemption price of $51.50 per share beginning as of
September 10, 1998 and at premiums declining to the $50 liquidation preference
by September 2004.

On November 24, 1993, the Board of Directors adopted a Stockholder Rights Plan
and declared a dividend of one preferred stock purchase right ("right") for each
outstanding share of the Company's Common Stock. Similar rights have been, and
generally will be, issued in respect of Common Stock subsequently issued. Each
right becomes exercisable, upon the occurrence of certain events, for one
one-hundredth of a share of Series B Junior Participating Preferred Stock, $.01
par value, at a purchase price of $80 or, in certain circumstances, Common Stock
or other securities, cash or other assets having a then current market price (as
defined and subject to adjustment) equal to twice such purchase price. Under the
Stockholder Rights Plan, 500,000 shares of Series B Junior Participating
Preferred Stock have been reserved. The rights currently are not exercisable and
will be exercisable only if a person or group acquires beneficial ownership of
15% or more of the Company's outstanding shares of Common Stock. The rights,
which expire on December 6, 2003, are redeemable in whole, but not in part, at
the Company's option at any time for a price of $.02 per right.

Following the acquisition of Amoskeag, the Company converted all shares of Class
B Common Stock held by Amoskeag into an equivalent number of shares of Common
Stock. Under the Company's Certificate of Incorporation, all remaining shares of
Class B Common Stock were automatically converted into an equivalent number of
shares of Common Stock, and no additional shares of Class B Common Stock may be
issued in the future without the prior approval of the holders of Common Stock.

                                                                              33
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(10) SHAREOWNERS' EQUITY (CONTINUED)

The Company has an Employee Stock Option Plan which was adopted by the Board of
Directors and approved by the shareowners in 1995. Under the Plan, options
granted may be either incentive stock options or nonqualified stock options and
are granted at not less than the fair market value of the Common Stock at the
time of grant. Options generally become exercisable in four equal annual
installments commencing one year from the date of grant. Options generally
expire, if not exercised, within ten years from the date of grant. Under the
option plan, 435,000 shares of Common Stock have been reserved for awards.
During 1995 options to purchase 400,400 shares of Common Stock were awarded at
an average exercise price of $22.17. None of the outstanding options are
exercisable at December 31, 1995 and 34,600 shares are available for grant.

The Company has a Director Stock Option Plan which was adopted by the Board of
Directors and approved by the shareowners. Under the option plan, an annual
grant of an option for 2,000 shares of Common Stock is awarded to each person
who is a Director on the fifth business day after the annual meeting of
shareowners. Options to Directors who are also employees of the Company are
incentive stock options and to all others are nonqualified options. The price
per share is the fair market value on the date each option is granted.
Options may be exercised up to seven years from the date of grant, but no option
may be exercised during the six-month period following its grant except in the
case of death or disability. Under the option plan, 500,000 shares of Common
Stock have been reserved for awards. The following is an analysis of options
under the Director Stock Option Plan:

<TABLE>
<CAPTION>
                            Number of           Option
                               Shares            Price
<S>                         <C>          <C>
Outstanding, January 1,
  1993                         42,000    $17.625-13.00
Awarded                        12,000           23.625
Exercised                     (21,000)    23.625-13.00
Cancelled                      (6,000)    23.625-13.00
Outstanding, January 1,
  1994                         27,000     23.625-13.00
Awarded                         8,000           25.625
Exercised                      (5,000)    17.625-13.00
Outstanding, January 1,
  1995                         30,000     25.625-13.00
Awarded                        16,000           22.125
Exercised                      (4,000)    17.625-13.00
Cancelled                      (2,000)   25.625-23.625
Outstanding and
  exercisable at
  December 31, 1995            40,000     25.625-13.00
Available for grant at
  December 31, 1995           427,000
</TABLE>

34
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(10) SHAREOWNERS' EQUITY (CONTINUED)

On September 11, 1991, the Board of Directors approved the grant of a
nonqualified stock option to purchase 20,000 shares of Common Stock to the
Company's chief executive officer. The per share price is $14.875, the fair
market value on that date. This option became exercisable on January 1, 1992,
and expires on September 10, 1998.

The Company has a Long-Term Incentive Plan (the Plan) which was adopted by the
Board of Directors and approved by the shareowners in 1988. Under the Plan,
employees who are senior executives of the Company may be awarded shares of
Common Stock without cost to the employee. The fair market value of the shares
at the date of award is accounted for as deferred compensation and is amortized
over the restricted period. At December 31, 1995, unamortized deferred
compensation of $.9 million is included in shareowners' equity as a reduction of
additional paid in capital. Awards under the Plan are vested after the employee
completes four years of continuous employment beginning with the year for which
the award is made. Vesting occurs prior to completion of four years of
employment if the employee dies while employed, reaches normal retirement or
becomes disabled.

Under the Plan, 650,000 shares of Common Stock have been reserved for awards.
The following is an analysis of shares of restricted stock under the Long-term
Incentive Plan:
<TABLE>
<CAPTION>
                             1995       1994        1993
<S>                       <C>        <C>        <C>
Number of Shares:
Outstanding at
  beginning of year       151,111    111,674     156,526
Awarded                    70,000     70,000      75,000
Cancelled                  (5,460)        --      (4,450)
Issued                    (74,505)   (30,563)   (115,402)
Outstanding at end
  of year                 141,146    151,111     111,674
Available for grant at
  end of year             190,008    254,548     324,548
Market value on date of
  grant for shares
  granted during year      $22.00    $28.625      $18.75
</TABLE>
                                                                              35
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(10) SHAREOWNERS' EQUITY (CONTINUED)

Transactions with respect to common stock and additional paid in capital during
the three years ended December 31, 1995, were as follows:
<TABLE>
<CAPTION>
                                                                                                         Additional
                                                                                              Class B       Paid in
                                                                Common Stock             Common Stock       Capital
                                                           Shares     Amount        Shares     Amount        Amount
<S>                                                    <C>           <C>        <C>           <C>        <C>
Balance 12/31/92                                        8,338,941    $ 8,339     3,635,114    $3,635     $  136,075
Shares issued to employee savings plans                   120,562        120            --        --          2,883
Restricted shares award                                    75,000         75            --        --            (75)
Restricted shares cancelled                                (4,450)        (4)           --        --              4
Earned compensation, restricted stock                          --         --            --        --          1,126
Director stock options exercised                           21,000         21            --        --            426
Net proceeds from sale of preferred stock
  in excess of par value                                       --         --            --        --         72,360
Exchange or conversion of shares                        3,635,114      3,635    (3,635,114)   (3,635 )           --
Balance 12/31/93                                       12,186,167     12,186            --        --        212,799
Shares issued to employee savings plans                    99,085         99            --        --          2,571
Restricted shares awarded                                  70,000         70            --        --            (70)
Earned compensation, restricted stock                          --         --            --        --          1,431
Preferred stock issuance expense                               --         --            --        --            (73)
Director stock options exercised                            5,000          5            --        --            114
Balance 12/31/94                                       12,360,252     12,360            --        --        216,772
Shares issued to employee savings plans                   132,034        132            --        --          2,563
Restricted shares awarded                                  70,000         70            --        --            (70)
Restricted shares cancelled                                (5,460)        (5)           --        --             --
Earned compensation, restricted stock                          --         --            --        --          1,747
Director stock options exercised                            4,000          4            --        --             71
Balance 12/31/95                                       12,560,826    $12,561            --    $   --     $  221,025
</TABLE>

Total shares of Common Stock outstanding as of December 31, 1995 are reduced to
8,954,426 shares by 3,606,400 shares of treasury stock acquired with the
acquisition of Amoskeag. The $117.2 million cost of the treasury stock reduces
total shareowners' equity.

36
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(11) EMPLOYEE PENSION AND SAVINGS PLANS

The Company has trusteed pension plans covering essentially all employees. The
plans provide pension benefits that are based on the employees' compensation and
service. The Company's policy is to fund amounts required by applicable
regulations.

Pension expense amounted to $8.2 million in 1995, $6.9 million in 1994 and $13.2
million in 1993. Net pension expense for 1995, 1994 and 1993 consisted of the
following components:
<TABLE>
<CAPTION>
                            1995        1994        1993
<S>                     <C>         <C>         <C>
Service cost
  (benefits earned
  during the period)    $  6,530    $  8,076    $  8,802
Interest cost on
  projected benefit
  obligation              17,572      16,668      15,124
Actual return on
  assets                 (52,465)      4,845     (20,985)
Net amortization and
  deferral                34,197     (22,703)      4,023
Curtailment and
  special termination
  benefits                 2,359          --       6,263
Net pension cost        $  8,193    $  6,886    $ 13,227
</TABLE>

The Company recognized a curtailment loss with the sale of its carpet and rug
division in 1993 and special termination benefits from voluntary early
retirement programs in 1995 and 1993.

The table below sets forth the plans' funded status at December 31:
<TABLE>
<CAPTION>
                                       1995        1994
<S>                                <C>         <C>
Projected benefit obligation:
Vested benefits                    $243,767    $199,034
Non-vested benefits                   6,265       6,058
Accumulated benefit obligation      250,032     205,092
Additional amounts related to
  projected compensation levels       8,121       6,332
Total projected benefit
  obligation                        258,153     211,424
Plan assets at fair value,
  primarily publicly traded
  stocks
  and bonds                         253,378     208,170
Plan assets over (under)
  projected benefit obligation       (4,775)     (3,254)
Unrecognized net loss                31,752      29,911
Unrecognized net
  transition assets                  (1,556)     (2,579)
Unrecognized prior service cost       2,470       2,798
Net pension asset recognized in
  the Consolidated Statement of
  Financial Position               $ 27,891    $ 26,876
</TABLE>

Assumptions used in determining the funded status of the pension plans were as
follows:
<TABLE>
<CAPTION>
                                1995     1994     1993
<S>                            <C>      <C>      <C>
Discount rate                  7.25 %    8.6 %   7.25 %
Increase in compensation
  levels                        4.5 %    4.5 %    4.5 %
Expected long-term rate of
  return on assets                9 %      9 %      9 %
</TABLE>

The Company also sponsors employee savings plans which cover substantially all
employees. The Company provides a match of 70% of employee contributions up to
two percent of compensation and a match of 20% of employee contributions for the
next two percent of compensation. The matching formula may be changed yearly at
the discretion of the Company. The match is contributed quarterly in Common
Stock of the Company. Expense of the Company match was $2.7 million in 1995,
$2.7 million in 1994 and $3.0 million in 1993.
                                                                              37
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(12) POSTRETIREMENT HEALTH CARE AND LIFE INSURANCE BENEFITS

The Company adopted FAS 106, "Employers' Accounting for Postretirement Benefits
other than Pensions", effective January 1, 1993. The cumulative effect on prior
years of the accounting change was charged to income in 1993 which resulted in a
pre-tax charge of $35.1 million and reduced net income by $21.8 million, or
$1.86 per share.

The Company provides medical insurance premium assistance and life insurance
benefits to retired employees. The medical premium assistance payments are at a
fixed dollar amount based on the retiree's years of service. Essentially all of
the Company's employees become eligible for these benefits when they reach
retirement age while working for the Company. The Company's policy is to fund
the plans as benefits are paid.

The table below sets forth the plans' combined status at December 31:
<TABLE>
<CAPTION>
                                        1995       1994
<S>                                  <C>        <C>
Accumulated postretirement
  benefit obligation --
  Retirees                           $25,057    $23,592
  Fully eligible active
    participants                       8,892      8,020
  Other active participants            5,838      4,728
  Total                               39,787     36,340
Unrecognized net gain (loss)          (1,422)     2,114
Accrued postretirement benefit
  cost recognized in the
  Consolidated Statement of
  Financial Position at December     $38,365    $38,454
  31                                 
</TABLE>

The discount rate used in determining the accumulated postretirement benefit
obligation was 7.25% as of December 31, 1995 and 8.6% as of December 31, 1994.
Medical premium assistance payments are at a fixed dollar amount based on the
retiree's years of service and, therefore, the plan is not affected by a health
care cost trend rate assumption.

Net periodic postretirement benefit cost for 1995, 1994 and 1993 included the
following components:
<TABLE>
<CAPTION>
                               1995      1994       1993
<S>                          <C>       <C>       <C>
Service cost (benefits
  earned during the
  period)                    $  818    $  979    $   974
Interest cost on projected
  benefit obligation          2,945     2,820      3,033
Net amortization and
  deferral                     (171)      206        (93)
Curtailment gain                 --        --     (1,850)
Net periodic
  postretirement benefit
  cost                       $3,592    $4,005    $ 2,064
</TABLE>

During 1993 the Company recognized a curtailment gain with the sale of its
carpet and rug division.

38
 
<PAGE>
FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(13) INCOME TAXES

The Company adopted FAS 109, "Accounting for Income Taxes", effective January 1,
1993. The cumulative effect on prior years of the accounting change was charged
to net income in 1993 which reduced net income by $48.5 million, or $4.13 per
share.

Under FAS 109, assets and liabilities acquired in purchase business combinations
are assigned their fair values, and deferred taxes are provided for the lower or
higher tax bases. Under APB 11, values were assigned net-of-tax. In adopting FAS
109, the Company adjusted the carrying amounts of assets and liabilities
acquired in the Cannon and Bigelow acquisitions in 1986 and reduced deferred
income tax liabilities to reflect the then current federal tax rate of 34% as
opposed to the higher federal tax rates that were in effect when the deferred
taxes originated. The carrying amounts have subsequently been adjusted to
reflect the increase in the 1993 federal tax rate to 35%.

At December 31, 1995, the Company had $52.1 million of deferred tax assets and
$110.2 million of deferred income tax liabilities which have been netted for
presentation purposes. The significant components of these amounts as shown on
the balance sheet are as follows:
<TABLE>
<CAPTION>
                                                                        12/31/95                  12/31/94
                                                                  Current    Noncurrent     Current    Noncurrent
                                                                 Liability    Liability    Liability    Liability
<S>                                                              <C>         <C>           <C>         <C>
Depreciation                                                     $    636    $   52,899    $     --    $   51,176
Inventory valuation                                                35,924            --      36,472            --
Deferred compensation                                                (360)       (5,031)       (392)       (5,262)
Accruals and allowances                                           (16,401)       (4,129)    (14,686)       (6,439)
Operating loss carryforwards                                       (2,155)           --          --            --
Other                                                                 (51)       (3,264)        594         3,384
Total deferred tax liabilities                                   $ 17,593    $   40,475    $ 21,988    $   42,859
</TABLE>

The provision for income taxes for continuing operations included in the
Consolidated Statement of Income and Retained Earnings for continuing operations
consisted of the following:
<TABLE>
<CAPTION>
                              1995       1994       1993
<S>                       <C>         <C>        <C>
Current
  Federal                 $ (5,611)   $ 5,397    $ 5,483
  State                        306         56      1,130
Deferred
  Federal                   (3,977)     8,327      4,605
  State                     (2,802)     1,758        695
Total income taxes on
  income from
  continuing operations
  before accounting
  changes                 $(12,084)   $15,538    $11,913
</TABLE>
                                                                              39
 
<PAGE>

FIELDCREST CANNON, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Tabular Amounts in thousands except per share

(13) INCOME TAXES (CONTINUED)

The income tax effect of items which altered the Company's effective income tax
rate from the statutory federal rate were as follows:
<TABLE>
<CAPTION>
                                                         1995                   1994                  1993
                                                    Amount    Percent     Amount    Percent     Amount    Percent
<S>                                               <C>         <C>         <C>       <C>         <C>       <C>
Tax at statutory rate                             $ (9,733)      35.0%    $16,199      35.0%    $9,408       35.0%
State taxes, net                                    (1,623)       5.8      2,037        4.4      1,186        4.4
Effect of tax rate change                               --         --         --         --      1,400        5.2
Tax credits                                           (543)       2.0       (567)      (1.2)        --         --
Prior years tax settlements                             --         --     (1,714)      (3.7)        --         --
Other                                                 (185)        .7       (417)       (.9)       (81)       (.3)
Net taxes                                         $(12,084)      43.5%    $15,538      33.6%    $11,913      44.3%
</TABLE>

At December 31, 1995, the Company has net operating loss carryforwards of $49.1
million for state income tax purposes that expire in 2000 through 2010.

40
 
<PAGE>

FIELDCREST CANNON, INC.
REPORT OF MANAGEMENT

The integrity and objectivity of the information presented in this Annual Report
are the responsibility of Fieldcrest Cannon, Inc. management. The financial
statements contained in this report were audited by Ernst & Young LLP
independent auditors, whose report appears on this page.

The Company maintains a system of internal controls which is independently
assessed on an ongoing basis through a program of internal audits. These
controls include the selection and training of the Company's employees,
organizational arrangements that provide a division of responsibilities and
communication programs explaining the Company's policies and standards. We
believe this system provides reasonable assurance that transactions are executed
in accordance with management's authorization; that transactions are
appropriately recorded to permit preparation of financial statements that, in
all material respects, are presented in conformity with generally accepted
accounting principles; and that assets are properly accounted for and
safeguarded against loss from unauthorized use.

The Board of Directors pursues its responsibilities for the financial statements
through its Audit Committee, which consists solely of directors who are neither
officers nor employees of the Company. The Audit Committee meets periodically
with the independent public accountants, the internal auditors and
representatives of management to discuss internal accounting control, auditing
and financial reporting matters.

Thomas R. Staab
VICE PRESIDENT AND
CHIEF FINANCIAL OFFICER


REPORT OF INDEPENDENT AUDITORS

The Shareowners and
Board of Directors of
Fieldcrest Cannon, Inc.

We have audited the accompanying consolidated statement of financial position of
Fieldcrest Cannon, Inc. as of December 31, 1995 and 1994, and the related
consolidated statements of operations and retained earnings, and cash flows for
each of the three years in the period ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Fieldcrest Cannon, Inc. at December 31, 1995 and 1994, and the consolidated
results of its operations and its cash flows for each of the three years in the
period ended December 31, 1995, in conformity with generally accepted accounting
principles.

As explained in Notes 12 and 13 to the consolidated financial statements,
effective January 1, 1993, the Company adopted Statement of Financial Accounting
Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions," and Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes."

Greensboro, North Carolina
January 30, 1996
                                                                              41
 
<PAGE>

FIELDCREST CANNON, INC.
SELECTED FINANCIAL AND STATISTICAL DATA
In thousands of dollars, except per share data

<TABLE>
<S>                                           <C>            <C>            <C>            <C>          <C>
SUMMARY OF CONTINUING OPERATIONS (A)                1995           1994           1993         1992         1991
Net sales                                     $1,095,193     $1,063,731     $1,000,107     $981,773     $960,663
Depreciation                                  $   30,248     $   28,779     $   29,524     $ 29,480     $ 28,473
Operating income (loss)                             (112)(b)     70,538         53,563       60,855       39,613
Income (loss) from continuing operations      $  (15,725)(b)     30,745(c)      14,966(d)    15,690(e)     1,395
PER SHARE OF COMMON STOCK:
Primary income (loss) from continuing
  operation                                   $    (2.28)(b) $     3.02(c)  $     1.24(d)  $   1.39(e)  $   0.13
Fully diluted income (loss)                           --(b)        2.51(c)          --(d)        --(e)      0.13
Shareowners' equity                                15.68          17.84          13.79        23.76        23.33
Number of employees                               13,610         13,926         14,090       14,636       14,935
Number of shareholders                             2,082          2,191          2,401        2,735        2,980
SUMMARY OF FINANCIAL POSITION
Capital expenditures                          $   64,153     $   51,929     $   21,594     $ 20,687     $ 41,000
Working capital                                  268,477        282,461        262,326      296,580      138,227
Total assets                                     812,946        782,665        740,446      863,991      882,662
Long-term debt                                   365,262        317,744        294,611      353,419      253,493
Shareowners' equity                              215,431        232,202        193,330      284,478      243,173
FINANCIAL RATIOS
Return on net sales                                 (1.4)%          2.9%           1.5%         1.6%         0.1%
Return on average shareowners' equity               (7.0)          14.5            6.8          6.0          0.6
Return on average total assets                      (2.0)           4.0            1.9          1.8          0.2
</TABLE>
(a)   On July 30, 1993, the Company completed the sale of
      its carpet and rug operations. Accordingly, the
      summary of continuing operations excludes the
      discontinued carpet and rug operations for all
      periods presented.
(b)   Reflects pre-tax restructuring charges of $20.5
      million which increased 1995 loss by $12.1 million,
      or $1.37 per common share. Fully diluted income per
      share is not presented as effects are
      anti-dilutive.
(c)   1994 income was increased $1.7 million, or $.20 per
      common share on a primary basis and $.12 per share
      on a fully diluted basis, as a result of favorable
      settlements of prior years income taxes.
(d)   Reflects pre-tax restructuring charges of $10
      million and income tax adjustments of $1.4 million
      which reduced 1993 income from continuing
      operations before accounting changes by $7.5
      million, or $.64 per common share. The Company
      adopted FAS 106, "Employers' Accounting for
      Postretirement Benefits other than Pensions" and
      FAS 109, "Accounting for Income Taxes", effective
      January 1, 1993. The cumulative effect of these
      accounting changes reduced 1993 net income by $70.3
      million, or $5.99 per common share. Fully diluted
      income per share is not presented as effects are
      anti-dilutive. Financial ratios for 1993 are based
      on income from continuing operations before
      accounting changes.
(e)   Before extraordinary charge for early retirement of
      debt which reduced 1992 net income by $5.2 million
      ($.46 per common share). Fully diluted income per
      share is not presented as effects are
      anti-dilutive. Financial ratios for 1992 are based
      on income from continuing operations before the
      extraordinary charge.
 
42
 





                                                                      Exhibit 21



                            Subsidiaries of the Registrant



                                                    State or Jurisdiction
          Name                                         in  Which
          Incorporated

          Amoskeag Company                             Delaware

          Amoskeag Management Company                  Delaware

          Bangor Investment Company                    Maine

          Communications Resource Associates, Inc.     Maine

          Crestfield Cotton Company                    Tennessee

          Downeast Securities Corporation              Delaware

          Duxbury Marina Corporation                   Massachusetts

          Encee, Inc.                                  Delaware

          FCC Canada, Inc.                             Delaware

          Fieldcrest Cannon Financing, Inc.            Delaware

          Fieldcrest Cannon Licensing, Inc.            Delaware

          Fieldcrest Cannon International, Inc.        Delaware

          Fieldcrest Cannon International
             Sales Corporation                         Barbados

          Fieldcrest Cannon Sure Fit, Inc.             Delaware

          Fieldcrest Cannon Transportation, Inc.       Delaware

          Karafield Wool Company                       Pennsylvania

          Moore's Falls Corporation                    Delaware

          St. Marys, Inc.                              Delaware





                                                                 Exhibit 23






                           CONSENT OF INDEPENDENT AUDITORS


          We consent to the  incorporation  by reference  in this Annual  Report
          (Form 10-K) of Fieldcrest Cannon, Inc. of our report dated January 30,
          1996, included in the 1995 Annual Report to Shareholders of Fieldcrest
          Cannon, Inc.

          We also consent to the  incorporation by reference in the Registration
          Statements (Form S-8, Nos. 33-44703,  33-59149,  and 33-44705 and Form
          S-3, No.  33-52325)  pertaining  to the Director  Stock Option Plan of
          Fieldcrest  Cannon,  Inc.,  the 1995  Employee  Stock  Option  Plan of
          Fieldcrest Cannon, Inc., the Stock Option Agreement between Fieldcrest
          Cannon,  Inc.  and  James  M.  Fitzgibbons  and  the  $3.00  Series  A
          Convertible  Preferred  Stock,   respectively,   and  in  the  related
          Prospectuses of our report dated January 30, 1996, with respect to the
          consolidated financial statements  incorporated herein by reference in
          this Annual Report (Form 10-K) for the year ended December 31, 1995.





                                ERNST & YOUNG LLP



          Greensboro, North Carolina
          March 28, 1996


<PAGE>

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> US DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           9,124
<SECURITIES>                                         0
<RECEIVABLES>                                  168,112
<ALLOWANCES>                                         0
<INVENTORY>                                    228,167
<CURRENT-ASSETS>                               408,849
<PP&E>                                         342,285
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 812,946
<CURRENT-LIABILITIES>                          140,372
<BONDS>                                        365,262
                           12,561
                                          0
<COMMON>                                            15
<OTHER-SE>                                     202,855
<TOTAL-LIABILITY-AND-EQUITY>                   812,946
<SALES>                                      1,095,193
<TOTAL-REVENUES>                             1,095,193
<CGS>                                          966,642
<TOTAL-COSTS>                                  966,642
<OTHER-EXPENSES>                               128,663
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              27,630
<INCOME-PRETAX>                               (27,809)
<INCOME-TAX>                                  (12,084)
<INCOME-CONTINUING>                           (15,725)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (15,725)
<EPS-PRIMARY>                                   (2.28)
<EPS-DILUTED>                                   (2.28)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission